<CountryConfig xmlns="http://euromod.com/CountryConfig.xsd">
  <ConditionalFormat>
    <ID>6e6b8608-61d4-442b-8338-e4ce111209bc</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2016</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>6e6b8608-61d4-442b-8338-e4ce111209bc</ConditionalFormatID>
      <SystemName>UK_2017</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>32f8db04-d094-44e0-abd3-7b7dbc23e990</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2017</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>32f8db04-d094-44e0-abd3-7b7dbc23e990</ConditionalFormatID>
      <SystemName>UK_2018</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>7c600b81-c5a5-42eb-993a-8f8354966962</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2018</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>7c600b81-c5a5-42eb-993a-8f8354966962</ConditionalFormatID>
      <SystemName>UK_2019</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>bfe510a0-a8ca-414d-ae43-1959e2d798ac</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2019</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>bfe510a0-a8ca-414d-ae43-1959e2d798ac</ConditionalFormatID>
      <SystemName>UK_2020</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>34187779-d89e-4064-baba-7a54c87376d9</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2020</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>34187779-d89e-4064-baba-7a54c87376d9</ConditionalFormatID>
      <SystemName>UK_2020precovid19</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>4f6c6707-d968-4dc6-bfd1-04b877fd714b</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2020</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>4f6c6707-d968-4dc6-bfd1-04b877fd714b</ConditionalFormatID>
      <SystemName>UK_2020postcovid19</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>ce82a96a-dafe-4f10-8a30-90e59fec9146</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2020</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>ce82a96a-dafe-4f10-8a30-90e59fec9146</ConditionalFormatID>
      <SystemName>UK_2021</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>a6be5507-2dc1-4cc7-b5e8-4f4a80d23173</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2021</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>a6be5507-2dc1-4cc7-b5e8-4f4a80d23173</ConditionalFormatID>
      <SystemName>UK_2021precovid19</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>4b067137-2f59-4f82-8093-3ecbf9bf4bd0</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2021</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>4b067137-2f59-4f82-8093-3ecbf9bf4bd0</ConditionalFormatID>
      <SystemName>UK_2021postcovid19</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>64687d26-9a54-4183-b27e-046b2b02583e</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2021</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>64687d26-9a54-4183-b27e-046b2b02583e</ConditionalFormatID>
      <SystemName>UK_2022</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>1b474e63-221b-4e49-8a37-b34285018026</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2022</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>1b474e63-221b-4e49-8a37-b34285018026</ConditionalFormatID>
      <SystemName>UK_2023</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>a042a2ce-57cc-432e-95d1-a7de544d7457</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2023</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>a042a2ce-57cc-432e-95d1-a7de544d7457</ConditionalFormatID>
      <SystemName>UK_2024</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>210b627a-a1db-4adc-8a86-4d746c782587</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2024</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>210b627a-a1db-4adc-8a86-4d746c782587</ConditionalFormatID>
      <SystemName>UK_2025</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <ConditionalFormat>
    <ID>d19d9774-032a-42af-8215-97505dea6b11</ID>
    <BackColor>FFFFC000</BackColor>
    <ForeColor>no special color</ForeColor>
    <Condition />
    <BaseSystemName>UK_2025</BaseSystemName>
    <ConditionalFormat_Systems>
      <ConditionalFormatID>d19d9774-032a-42af-8215-97505dea6b11</ConditionalFormatID>
      <SystemName>UK_2026</SystemName>
    </ConditionalFormat_Systems>
  </ConditionalFormat>
  <Country>
    <ID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</ID>
    <Name>United Kingdom</Name>
    <ShortName>UK</ShortName>
    <Private>no</Private>
    <System>
      <ID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</ID>
      <Name>UK_2016</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.8357670741</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>2</Order>
      <Year>2016</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>a3e1cebb-30fb-4af1-8819-b6304f4b57bb</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7513d95a-e638-411f-9af6-8bf4e95f2818</ID>
          <PolicyID>a3e1cebb-30fb-4af1-8819-b6304f4b57bb</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>024548b5-eebd-44da-80d1-5d579134dfb5</ID>
            <FunctionID>7513d95a-e638-411f-9af6-8bf4e95f2818</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b69ba485-c3c0-4b1f-8a33-3f134d40ef64</ID>
            <FunctionID>7513d95a-e638-411f-9af6-8bf4e95f2818</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>501c4aed-d895-4ed8-8d50-c69100345d6d</ID>
            <FunctionID>7513d95a-e638-411f-9af6-8bf4e95f2818</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</ID>
          <PolicyID>a3e1cebb-30fb-4af1-8819-b6304f4b57bb</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>406a89a3-cb59-4ee5-8c1b-a59fea31a616</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e75d7e9e-49f4-4d1f-8879-d6b63bddc7a8</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7fbd4d0-5297-46fa-8b84-64246efc5840</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2b75fc-7e63-4c7a-8333-9ded87d1a499</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1e170f-13f9-4f2e-b8c2-373253b12b0c</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae61670e-89be-4475-a304-eea5abc88ab9</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64191a1-f613-46d4-9960-60e48c11f099</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a07368a-77fe-4641-b49c-d17fb878f994</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de66f1a-b7ed-44e9-8c69-427161b6bb24</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ac7814-84fb-40c7-b7e6-170b10f963f6</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a66dea-0a2e-4b81-b79b-365592406571</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82161fb0-76d2-4b6d-b2d9-79992139fdf1</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244b1dc9-cc33-4aca-ad74-540852ba6944</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02018844-2f51-4dd4-998f-810fe0c3f306</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2acf397-7226-47f0-b789-39b5a07c6821</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f01da3-d0b1-48ba-a3e6-eeef8f6b82fe</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e11ae04-e22a-4481-a8f9-8fbdf42db121</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69f08a5-9210-4882-9bb8-7d7503bea872</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec7b2902-ef9d-4e60-b40f-9bf0b7e2e960</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f95d3b26-05f6-42b0-972f-30bb5e9a6dfe</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afdeef62-feb7-447d-a159-3ac1176db418</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0722fadd-146b-4803-9544-e76518acc599</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f4d8b01-052b-4682-b281-aa8609d468d4</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>335ff76f-cd87-449d-af55-d049b1abe313</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a76e2c-9a99-4f44-bcc1-3488db48d8c0</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d37294c-fffe-4d30-9404-ecee7eb110c8</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60166f62-1d25-4a11-900a-68956f4609dd</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64603f05-c05f-4ad7-93de-a77862cb12d6</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>524ad534-d726-459d-989b-74d980347a92</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85ecdf4-7f9f-4164-a746-1756109a7cbe</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79bedd29-dbe2-4ff5-a7bc-227c85d98a72</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9b88f0-eee6-4d65-8e25-d7828eff5afb</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7300b2e9-5c5d-4cc7-a898-dea41ba07985</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a18d2ab-8d98-4681-989c-45375b2f500e</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7990bb7-cc02-4a08-93b2-459a3a7741bd</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d562ae0-4630-44cc-b7af-085195be7b6e</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a65711-ef23-4f15-a759-ac83552c4693</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>396a449e-75d0-4a1d-a8a4-ab3ec2dece38</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3fb4c6-7ede-47f4-9ed1-4544e1815fea</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c52b2cbf-4812-4ff2-b1a5-01fa0eb9660d</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d064441-5230-4531-bade-40eb287dd207</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7067f6-5be3-4d92-89e2-718e938e7ae8</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f63525-ba6d-48c8-8a12-9b098e0648f3</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78d1327-fb40-4c63-af94-1672d3ec316f</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11bd08b5-ebb2-4d8d-b122-802cd1f36eb8</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6815230a-6e49-4eb0-9187-6954815abae8</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21e24b3-4a62-42b4-bd1b-5667ee7678f5</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec6d212-961e-4796-ac2e-2d0d0348c52c</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ab86297-a6d9-435c-9dac-78494d4006b3</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa5ca42-ddb7-4cad-97a5-42236dbac143</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2a68359-c434-4814-bc7f-ab49e4459e48</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03961943-ddc2-45a4-b421-352939916e7a</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427f8ba1-520b-48e1-a0b9-fcb336016685</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59139165-a444-40cc-90bc-1ccb3d1083f0</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66eb6d11-937f-48a8-a0b3-12dcaabd253b</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2dbcc09-e8cd-46ef-bbd8-8bb2e940bc22</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c27d1fe7-59cf-44ef-8b1c-44afe29aae44</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76bc46b4-29c3-4d1a-9954-d4171b04cede</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0246075e-2024-4ab8-8ab5-386708b5d957</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1d0e0a4-8d0a-4dbb-b49c-f508dcbaadac</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aff59a0-bb6b-4d05-bb58-df3ce15e5779</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d48d542-8ff8-4592-a665-4f0057a45c11</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d08bc3e-e88f-41af-89f3-437918055ec2</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2125c29b-b85d-473e-9d8e-300f378f46b2</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3f0e67-3e13-42a5-8e14-ed7b0358feed</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8eb3a2-2350-40b7-9882-4a5e4640ef78</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b454c83-03c3-4546-8df3-4a31509cc485</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f520b714-2d6d-4493-9b4b-9aa42da2bfdd</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1573bdbb-9efe-4fb8-9e8a-47c4d5985f26</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>091f7c39-d76e-42d2-b003-04cd1f96a7e4</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcac5b67-d811-4805-9544-ec3be44da98d</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd9fd01-d35c-4675-b6fd-71ede3ae17ea</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a8f31d-459d-4063-ad8d-b4128f502cdc</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60224e2a-66f2-4bde-b863-9a1bcaa4e5f3</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5df3a6e-0ff7-495b-ae83-0e31b953ab3f</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28d8e4b-bec2-45a2-b9cf-2ce353b7b839</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcd3c14-c534-419c-be04-0f614529c49b</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1887d3a4-136a-41d9-aef5-3b2fb74c4946</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265ade79-6dc1-4559-92ff-3cd5a83f12c0</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fce8a3d-329e-416d-a78d-34ecf2df718c</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eece5c4-c09a-4dae-8aeb-bcdb4fe9800e</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2c3053b-3ea3-4df0-af80-7d013a898701</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8fb4310-9fc8-40e5-a23e-b09a21ba0d9a</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4917b1a5-6f17-4272-9b74-66ce21a6d5b1</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ab7ef1-c973-4a71-8d6d-f649cc24b0e0</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4745cf-7003-408d-9bb2-192c1e60af7d</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85e55c5-78c9-4c8d-9423-b81fb86ffd07</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a856c80c-2f27-4628-bbe0-c2bcee3ad0c6</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43dd5df-ba98-4cd4-a227-6b5d11d679cc</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cab494a6-a5e5-49a2-ae0f-89b33ff325ad</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05673a3-b55d-4ce3-a3d3-53fc1e7fc253</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60ccbb4d-e7f2-4f66-924a-3ee157f06518</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d15ab32-cfb1-49ba-b820-95abac91cdf9</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73eb2651-747b-4b9a-bffe-b47d0c1bfdbf</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f52a93-7d3b-4696-b80a-062581e2c969</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb21829b-6b70-4063-9e74-fab4ed4cbd93</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0a11f5f-111c-4e09-b358-d84037666278</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d7e972-b37f-4c52-a5dd-847c87c69720</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d11019-6859-47b7-a307-8cb89ad75d16</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef64458-e59c-40dc-8885-0d59e742897a</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416ba845-9add-4fc6-a7a4-7a70a66c2fe3</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91859b60-8ba6-4678-9b93-9fac9c75f656</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>278f83a1-3cf4-4c6f-9d5a-87a579cab0de</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a91c610-8767-49e1-91fb-25faa9585f52</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad632c57-8d7e-48a5-b9b0-148886ebe84e</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56770a61-a73c-4750-ab79-d21c62ef4e5e</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0181b951-9414-4756-b540-3e9b22dccb5f</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a14121-0240-41bb-b0b6-34d97ea8034a</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f081a83-6873-4ca8-8d65-f6ae60c1c998</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9ad3b18-77a1-4361-9e42-8f491f1a368f</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6fd55d7-7c1d-4c0f-b014-5c0808ed3e19</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeca2be2-a326-4f74-8496-7e4310d6d67c</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d2c381a-91d2-4986-9fa0-815cf4b8a3f6</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf895c1-48fc-4304-9200-a048aff51c13</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e38ecd-5f87-495b-b2e8-cbf5d0223961</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2910534e-9cd3-43a4-b09e-fe22ae0071fb</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5db964f-3ebc-4e22-99eb-4bad4ecc9c42</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56e6073f-250d-4aea-a66d-c550a83254c9</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d7d43f-f31a-44b5-92a1-5f3b459e4a17</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbbe32fa-0353-443f-804a-852db05590aa</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd1c750a-edbd-4180-95b2-c6b961a2a025</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0eba15-24ed-4129-b1e3-9f4a00228953</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd45932e-fb01-4ec9-8e1d-10c3d09b3fed</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f93d11a-5f73-4a94-a0e3-487699ccf388</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>970d50a0-d685-4daa-9b02-5e33835ed14c</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d609464-2473-49e4-96a5-f0ab8fcc4202</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5348c2dc-532f-4a8e-a348-1f9071619ac5</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34971c8f-7bc7-4acc-9230-6f99f6ec650c</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfe0270-88b4-4123-a417-9ff86222dafd</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83c6e1bf-8728-45d1-ad80-cc736bd466cb</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9cb56cf-69f2-4215-9f09-5a240d927f46</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a4068a-5a1b-4666-a971-afd35d075a0d</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17abe249-a41f-4fc5-9fad-73251a6a5f9f</ID>
            <FunctionID>3bf77b7f-f273-4b32-99fc-1ffa1683b2ac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f11bfd7a-1f3f-4253-abc1-67b2fbaabfe3</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d681c428-e8cf-493e-b078-aa7e7cb14303</ID>
            <FunctionID>f11bfd7a-1f3f-4253-abc1-67b2fbaabfe3</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de93aefa-cbdc-4f4a-af86-155dabeb6e6b</ID>
            <FunctionID>f11bfd7a-1f3f-4253-abc1-67b2fbaabfe3</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04538ba6-7de6-4517-9355-074b7304a65f</ID>
            <FunctionID>f11bfd7a-1f3f-4253-abc1-67b2fbaabfe3</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d92494-daee-4d4b-89f0-149a48085aca</ID>
            <FunctionID>f11bfd7a-1f3f-4253-abc1-67b2fbaabfe3</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1606a927-327a-46ee-b760-7249097de84c</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94c10fdb-1dda-407b-8a42-ce39804b2661</ID>
            <FunctionID>1606a927-327a-46ee-b760-7249097de84c</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad733a4a-308f-4196-969a-ccac94cfe602</ID>
            <FunctionID>1606a927-327a-46ee-b760-7249097de84c</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[63]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0ff5e6-2fb1-4ba6-b26e-d522e98defb2</ID>
            <FunctionID>1606a927-327a-46ee-b760-7249097de84c</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a15047ff-f059-4caa-ba9e-51ee8bdb2d98</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70fd2eb6-fc33-48fd-98e5-698e6c9be8db</ID>
            <FunctionID>a15047ff-f059-4caa-ba9e-51ee8bdb2d98</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6.7]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b088fa4-5e59-4ce0-ba62-1e37870087b0</ID>
            <FunctionID>a15047ff-f059-4caa-ba9e-51ee8bdb2d98</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5.3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb36493-61ff-4a62-bb65-288c20b0b319</ID>
            <FunctionID>a15047ff-f059-4caa-ba9e-51ee8bdb2d98</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.87]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ebbec5-0d4c-4dd7-94b7-8481121f24cf</ID>
            <FunctionID>a15047ff-f059-4caa-ba9e-51ee8bdb2d98</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b5cf86-9e81-4a91-ac95-d9f6da0258d6</ID>
            <FunctionID>a15047ff-f059-4caa-ba9e-51ee8bdb2d98</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd78cedf-dd00-475b-bb66-7e17436d079f</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[155.6#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff62d80-aabc-4da0-a777-5f6ec9a71e10</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[237.55#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab620b2c-7c4c-42bc-869c-a690aaae828c</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.82#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2d5c56-81c8-4a7d-8c18-8ce74678fb99</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[212.97#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccb60198-09cd-444b-b9e9-bfedde6b489b</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.07#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366ae5b9-b0e8-43d6-9e5a-315130be0ce8</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.75#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722a3f5e-cddb-420e-a915-f6557a552714</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9748b8a0-f3e9-479a-9b0d-2da2755f160e</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e1b315-210e-404b-b192-d0cd848fa67c</ID>
            <FunctionID>7b5a1055-01c5-4b43-a02e-6d1aaebbbc28</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eac243fc-0278-4248-aed5-088f3731c36a</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0979d8b9-05aa-45ca-a46b-4182d5a1a78d</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>886cad17-2673-48d1-b201-b6be7601ab6c</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.59]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3961f8a-056e-4fc0-a875-3452ff2f6290</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.93]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f11dfc-04d7-4b2e-b146-89a3837e457b</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c912458-f885-49f2-9b29-10250cd75fbe</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb095493-2248-4801-918d-bbb92badd50e</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fdae76e-6188-4e32-a0b7-533cfa978d62</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.64]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72344205-4119-4143-8072-32f67d24c846</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.49]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7874870a-75d7-486d-ad41-6fa1465ca93b</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.83]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47c2224-9093-42dd-bc10-2b5e8343e80b</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76d02d5-9e8d-4445-a5f8-c59d83f13631</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8e6bff-1466-4720-b7fe-8d9947bc3089</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.72]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824ce9b5-a2c7-4a8a-b865-91f3130da08c</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0e163d-f498-4ee7-96f6-86eb031a5b00</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d20374ec-d05d-439a-9d71-b97d35aa491f</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.86]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37eac56c-038a-45a2-8b12-b0c89089a07f</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58cdbff0-ec73-4b65-947f-b5b4b59e307e</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.31]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c9c8ec9-4e3b-4c32-895c-bd3b8410ab86</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca9bc4a-b887-435f-808a-ec8d873f7216</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798bab64-aed2-4275-b7c9-e1c22fa73711</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49616628-7ad4-4ac8-a47b-9f09ce2ddd3f</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a05d41-0f0a-4250-8425-75c89d5cbc3d</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522deeee-687d-46c5-95d7-19ce16ac7c09</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0686c60d-562f-479b-87ca-fec906ce51cc</ID>
            <FunctionID>eac243fc-0278-4248-aed5-088f3731c36a</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2211dc8f-117b-4afa-904d-272475f05d75</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ab38343-9518-4404-971a-58a11bdc6aa0</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0f72e741-ff64-448f-9543-bcbe5e2877f9</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>030012fd-5ab6-47c1-bd38-b1aa5c65c14a</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[69.37#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c713513d-c798-49fc-a93a-ffa3e9afb3a8</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8bc5988c-50b6-4959-9773-158856577772</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6381ac4e-68c2-4956-a0d3-4f6d6e7290b2</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[317.82#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6275a98f-cb82-49b5-b3eb-0b7d81a0626c</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6a1d9b4d-2ff7-4327-8ed8-21a4d57465b8</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9de1917d-a4a1-40dc-94c9-ae95ef75b67f</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[498.89#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>281d584d-487a-412f-b29b-4a270b9d0281</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[277.08#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5990a8d6-84e1-4e8d-b732-c1a4e8bf462c</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[231.67#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d415d6a6-4b7f-4091-a61e-231dd6d0f04a</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>989d6a76-b857-49ad-9d78-afc3b812e84f</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[367.92#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>42a7577d-00c7-49f0-860f-585f7ecdb455</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>38fd3ae5-345c-4438-b4c9-aab4739367b7</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[315.6#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f71745b2-f137-401d-8ead-2cfe1d7eec81</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150.39#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7aa4d4c6-067e-4006-ab88-5747211b350f</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fc57413f-e5fd-4e70-9ba1-f675c23d9b01</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e25f0056-c8b2-41cb-bca6-689435265a26</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.65]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a109b016-35fa-4dcc-91dd-ea07fe325dd5</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006c0ccd-adf3-4b2d-b587-1b49a5361433</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44662dff-4424-4e53-b81e-686d53a31ab9</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5558215a-fb48-4a75-8374-d8b2d627976c</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>224a9cc5-8409-4e4d-a65e-a31a1778b220</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17724d88-3afd-4071-b102-37c378988e5f</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6228928b-b289-4f7c-b635-2612affde1c4</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1cceeb6-4dd1-473d-bce8-181ecab18b55</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3448f47c-863a-4217-a745-3bf620e8c9ef</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[397#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4925ad-c765-42ea-826d-53494401a1d6</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62dbd4e2-4537-42c8-a1d0-3ff0e646e24b</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035efd44-39c6-4d66-a425-11e8011316d5</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[192#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1986a3a3-1b76-442f-a957-e3a095177b0f</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935c387b-8920-41ab-9f95-3810fc1cf791</ID>
            <FunctionID>2211dc8f-117b-4afa-904d-272475f05d75</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7433834-9f3d-453d-873c-0867b72a42f9</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66c903d3-aafd-4672-8efe-22ab3b855e25</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18200#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f9e900-243b-4dbb-84c3-06c5530bbd04</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af0e5a2-521c-43ca-b881-836329c4aeda</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667cb902-b800-4cfc-988a-3aa3907d08df</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>654884e9-ee49-400b-b727-71f90524921f</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec2cdea5-3fa8-419f-beac-f187348f8c84</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18200#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9474d78-7129-448e-8ad5-c3c24498b7d7</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[430#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a30eaff0-e148-4cc3-a61c-c0dd020ba0b2</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a37d1ad2-e98a-4783-bd33-0bb29ff62f03</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18200#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>efd8fd10-3596-44b1-a0da-ad4b9c0649a1</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6b6abd4e-5074-42a5-a821-199e8e817ca8</ID>
            <FunctionID>e7433834-9f3d-453d-873c-0867b72a42f9</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18200#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3549791d-de51-4be9-b6ce-f4244120e3cf</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.35#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e342f75-54a5-401a-8938-587e60f1aa55</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20.7#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e52856-7065-4515-9704-2285e17e5322</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.7#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63ba3469-30ce-4a3d-9f5d-455906dd3bb7</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c65df0-0869-47ae-80f3-bf0a770886aa</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d84e4aad-b905-47f7-b84e-fdd0bc959a62</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[55.1#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aca092f-af89-46b6-a4ed-a386b8a2e389</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[82.3#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d43da7-d23f-4a76-8759-f75c5e160bcb</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[55.1#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>918f0d48-c4ea-4954-b00a-9c636a6cd0ce</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[82.3#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5435fc56-f88f-4a7d-b382-4b022bfd1f4b</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[21.8#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60475a6e-9fd6-49d6-bb22-3a155b9a0456</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.45#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68aeca8c-871b-4d3a-a9a4-2a8fcb3d1953</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0647f9e9-1786-4578-9a7b-778a46862656</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f834c279-2dc0-4629-92e5-d4151b4ff458</ID>
            <FunctionID>25b5c680-5f0f-46e6-abf6-0d69c79a27a4</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>506b8bdc-75a7-4cf9-9d33-325cf2f6dd4a</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f546c099-dd06-45e4-811c-b150687f251b</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f46e9f9-f58e-4e38-bbb5-a6f7a43ffa68</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ecfad9-010a-4529-85dd-b8b10544eecc</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b6128fd-9db3-4747-8c24-936429b3f261</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d3cc585-f206-455d-94c1-219c8eadde76</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3fbc23a-2081-40e2-bda4-b727df9e60b8</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff43aee-bc25-4d05-9192-5a54d7979e82</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25edb4f1-ef0c-4d31-928f-754e62418de3</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e760d9-a4d6-42e6-a6ef-1b652eaee605</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ef0f8f-58d1-4c9f-b306-e013fea9bed6</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.6#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e3a4f34-1a23-4f05-b284-d0c06d604876</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.6#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3712e7ad-9ffe-4fdf-be58-cf8ff1872c72</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32.25#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dadf3d7-dc9e-4088-a2e4-1626c38bd1d7</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.95#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16338e0-7672-4d82-bda0-7fa79e63af9d</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.75#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2505b9aa-5532-4534-a651-6ec8e4dec90e</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22.6#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e84b79e-f31c-4adb-92eb-54ada36e18fa</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.85#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6caee4c-0b1e-4a6f-ac3d-3f13167ed866</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123.7#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154a9fab-0c6d-47ee-a8ac-b5a362f4b1db</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.5#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>924eb644-8f4a-44c7-87e5-c14f1decc933</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[420#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>408fa3e5-f8c6-4526-a67d-5cabca718b43</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.1#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c9366c7-3a1d-4169-a9e8-2839c124c10d</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[338#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b74c961-b7a7-4cf3-8fa2-c2e183ef7fc0</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75.6#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bbf016b-ceda-4bb6-9dbe-66f5e9b19347</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[253#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e888f747-7bf0-4075-8d3b-ab3cb816b867</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[46.2#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae435d7-0165-4c48-a28c-487ce6149e55</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[195#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89dedf2d-e579-4b47-835f-e4e5867d3ba3</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[33.65#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cd4aed-70f0-488b-b64a-c9be5096f4a9</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ecaea00-3e0a-45ca-8594-c89cf3aa8f94</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.65#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>146638a0-dc1f-4e0e-8f1e-ed6db130777d</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>708320ee-027a-4530-9af4-4302c6c4d387</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c3d9ac-1ea3-4fc1-90e0-bbec4cb7ebd5</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6f3a6a-b442-40b4-b4a9-ed8634f9bdba</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbb0b0da-f89e-4f36-bbe8-b39f7002780f</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d27f02-6013-4f1e-ae25-0b11dc57913b</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2aec0f8-37de-4539-9260-74ea5437fe9f</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5249ddd-2161-471e-8871-bb12f7eb188e</ID>
            <FunctionID>e45eee2d-452b-42f6-8939-8fc56be5ef9f</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4fad6c87-8f38-4999-8396-05e3934a07a2</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77f72094-a852-40da-8e04-62255c8264cc</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1960#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608b5bf4-e5b3-4962-aeb4-9e595b93b427</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1342db84-d973-4be5-a38f-a5dfb10cdacd</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1ec38c-7720-459a-a5f2-49166108a3a9</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[810#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d8a6937-5559-453f-a6b3-5ff3dbd2ac03</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2970#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ce6107d-5bbb-4c8f-ad1e-1276c94e2cf5</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1275#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1908e483-db21-4119-9cd6-fa6e1ec0093c</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19d0d63b-a4e9-4caa-aab6-f8a3cd51a542</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6dae047-cb7d-43ea-a5f8-048229dd9048</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78da4db9-042e-4e95-812b-88db4ea5f3a7</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d567e54e-0138-494e-9e49-afb11237da89</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2780#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa83d539-d695-4276-90f4-7b3b7f960f9e</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3140#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5e0c94-24cc-4bfc-a134-4167a22d2470</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1275#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e73c79-2a54-4d85-bb3c-b5c531c21925</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6420#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e653968a-a16b-4be2-b2ea-40709317751b</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78d5d100-0f35-4a0c-8202-b8e5d91bdecc</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c946e7-5855-4d2f-a410-8a5f82e0d172</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1adbf22-87a3-43d9-8ff1-cbdcaf7d3eca</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575526f4-981c-4b62-be2d-35fad9565f52</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>266ce750-9043-4609-a33d-fa48844caedf</ID>
            <FunctionID>4fad6c87-8f38-4999-8396-05e3934a07a2</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec909675-6d08-46de-b026-4e3f2257ec62</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f356097-fe9a-4dbe-b897-5b796a42a36f</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.5#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f0382b2-04c8-4eb7-a2a6-607451b09ca7</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[194.2#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd5f756-a619-49c9-a634-80cf0f5dbb97</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6.95#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58746f78-8949-4310-9851-e07860dc2cb9</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[335.3#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f792b113-9e07-48a0-88c7-065adcc55ecc</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.75#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda5d751-a223-42aa-8ecd-bd0e01ed8392</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[418.1#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97a01875-1502-4e28-9d14-bfac13725366</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.5#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9596a83a-8c0e-49f9-b066-61dd12ac13bc</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.9#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9079d465-1140-4e65-9906-c1700d1c244f</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e12ff796-ae52-4883-9bdf-9150a13e5eac</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11.8#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a15e0e0b-7b14-42a4-b512-e74830b16ddb</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[420#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5d64b8a-c7f9-4111-bcbf-81c71af1129c</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.85#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f08f511f-4f40-47b1-8fd1-21327e0ae1f4</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[338#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e88ee4a-b970-492d-954a-06de14603b1a</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.75#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b68bdd-1728-4d05-aacd-3b1f9e3e9127</ID>
            <FunctionID>ec909675-6d08-46de-b026-4e3f2257ec62</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[195#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d968287-55c2-496c-8419-0f901d808547</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>174caa8a-388b-4dc7-9352-7fd77264c59e</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba9ae5b0-027f-4380-9204-8caecad51da5</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac869b2-2637-4c39-9eed-11aa2a518777</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d43d96-71f3-4087-8508-d3a385384e38</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ff4a83-20b3-40e9-9331-6455a13020d5</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1f5c820-9483-49e5-a15e-7697e9996d64</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>666cc0a4-bd7b-480a-9b6b-987051c980ed</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.9#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc28ce1-f423-4dc1-b4b3-aa2101f7bc02</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[155.6#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bea6335-e4ae-4c1e-aeb1-e2389f044c6d</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[168.7#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2934fee-7240-47b2-a40a-439e45ce69e2</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[237.55#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00cdf3b-7a73-48d1-8288-033d5864ddbe</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[252.3#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5733260f-2db8-406e-b141-0ab3278391d9</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.45#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db58aed-74a2-420d-bdb8-29815cbbb5d6</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66392851-c71f-4394-942e-fd0a04474ea8</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.6#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b82bcdf4-f419-4471-bc43-38c760b723eb</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.6#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c91f3932-01ef-4875-aca0-b285579d3382</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.06#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2fa1ef4-443f-4aff-a782-65475f51454d</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.85#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ddc528-9fa4-4b28-8764-aa989214d49d</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123.7#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc056fc-3f00-42ed-b3ed-9324fcded458</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32.25#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1878d3fb-cc0e-479c-bdc6-a39d6d55de48</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.95#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd6cfba6-86a7-42e9-a18c-17919d9ef957</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.75#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a3694d-d125-4960-8892-ee48b43e7ea6</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.43#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f38d43b-4962-43d5-8955-504646cc7ee3</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22.6#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>673b52db-cc4f-451c-81ca-9d2a27e50cbc</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a39fcaa-2bd9-4dc1-b179-1c7e29c8d680</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>106f397a-1947-485d-aea4-c7b150a45ad2</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7123787-6bbf-49a7-842b-02cd2e88baa8</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0505af4e-5d7c-4580-9784-d6f71a3fcd7b</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5de1738d-85d1-4826-8783-6b11f16a4bb3</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cebec674-4d3f-4ced-9ae9-c9492eaff064</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065fb466-94c3-47ba-a332-bd28623e844f</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>024a53ad-12ea-4553-9506-c03ea09f97ed</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e35c0aa-02ca-44fb-9f22-95fe92fff4d0</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfcadaed-4bad-46e9-9453-b68062d5dc2b</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c7f8f3-0840-4840-ad6d-d619141ad84e</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e580fb3-29d7-4184-abb8-8c01f4d7f995</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115957cb-943e-4f08-b82c-3c9b211461b5</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d676169e-2c4e-4b8f-bc0f-c5938712b86d</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0aa891d-3411-4469-82a7-eb70a4012ee3</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7606f7b9-6ad6-46e7-9153-8e8a503029f8</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdcf8dd1-9ceb-4f36-97fb-fb2344c4de45</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2db91462-068b-4ce0-8007-488e820a41dd</ID>
            <FunctionID>1d968287-55c2-496c-8419-0f901d808547</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fc6eb09-1d2f-4c07-8e9d-f96e31c9dc38</ID>
            <FunctionID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf26cb1a-fe7a-4c33-a5c9-0f6c8ca19fbd</ID>
            <FunctionID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69cfa206-7730-41f5-8e59-b87046437793</ID>
            <FunctionID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6e4b09-29e2-40d7-b83b-8f362cd19bf8</ID>
            <FunctionID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.05#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f1fea5-677f-4042-bcb6-d29c93f42181</ID>
            <FunctionID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.2#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a268290-47a2-45ae-b242-453b0701bb1d</ID>
            <FunctionID>15f279c5-b6dd-4c8c-9235-d3f293d0c1e0</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa3e651b-0f85-413c-b26a-806219d8fa5e</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e7f5b11-c9e9-4bdd-8927-eca4e2beee3a</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[155#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2b3b2cd-1b85-477e-95c3-c5c32d2cd910</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[827#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef4d53d3-0d6b-42f0-b705-e80cfab8a2b6</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2.8#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a63a0f-d88b-4634-af16-fcd731e6694b</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5965#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b00774-80bb-44a8-bbf4-ddec4b075bcb</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8060#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ecd8715-1b53-4181-916d-9cce36821125</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[43000#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e6d7de-7359-473d-9e8e-e118355baed6</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7930eeae-9eea-4da0-9f4b-8f448470bd72</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa186a9-11ea-476a-a22b-1096987d024f</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5e1495-ec84-489a-8e44-e09b47d38d4c</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b89dd720-e540-4aed-83e5-2252cbd15e9a</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b8ffa60-7893-46a1-929f-2db69af9615b</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd82a30-ca12-4a81-9da5-afbbdf2dc786</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a6ac8d-8133-4e04-9d95-fa80582a3425</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9bc156c-c87c-4bad-81ca-8468f37e16d5</ID>
            <FunctionID>aa3e651b-0f85-413c-b26a-806219d8fa5e</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>df42b878-67b2-4585-bfd9-9e50b6652f25</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58fe414c-3d98-48ca-97c9-bd5225206238</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11000#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1578dd6-617c-4a5a-b888-b54e69639059</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c1cb4a4-7c8b-46ce-85b8-21a358c2fcac</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e338cd0f-1ead-4e6d-98a9-0c13060b9002</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1100#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d1126f2-a074-4ab6-84f5-931897bd61b7</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>727003a4-73ec-48ae-8aa2-ee1f86ecfe38</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce956a0-0277-40a7-a11a-13429edd76a3</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22a3e28-36db-42ea-9bcc-3806f9878e46</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8355#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>048c7f1f-8444-4a5a-a649-924c5d49201d</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3220#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a3d24c-9941-4555-9669-ea11fd1aab1d</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac786841-fdeb-4ed8-b5e3-9f329342c835</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32000#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bbf3894-6ad7-4655-ac5f-02d318ec3b97</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede149c3-874a-4c7e-946c-293032278793</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b871944-9f5e-49c1-944a-35bd8ecb44ce</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32000#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b0911ce-8368-40e9-b7a9-82b5a16f7210</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa1bfe97-f3e7-4138-8b2b-d45d8d40ed4a</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14287b5a-c585-46da-b2b8-24dcc8836d21</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbf03836-f32e-44ab-bf6c-0113c8472f14</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe44641-9e41-4acd-b4e7-e10b3cdad485</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca2eebe-9b90-40c9-91ef-db36bf6993b6</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf35cb82-e028-4d4d-b317-1819d2c8898e</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14abac2d-1811-443d-b966-15fd8904df8b</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99219036-0485-4360-afd5-9983604f2301</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32000#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7cf61f-15e2-4dc9-9370-25878e895abe</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e72b5e6-9d27-46cb-9b0e-dd8d6e077ae9</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84de1375-fadc-4f33-9932-218d239b9e7f</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec1bfeb7-d35c-48ab-a21e-78627e71d191</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5496b4b3-2cb4-4dd8-b349-144c4d720799</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e2bb995-eab8-4ca5-940c-8e21c54350ed</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe044ada-71bf-4dff-8902-838ce3f8649d</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866fe61a-5e80-4748-8196-fa0241980a1b</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8549488-3531-49f8-bb43-8f6e671b20b3</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273389b0-8124-47bf-9a3e-64ef3e04448d</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e99e186-8c7b-4cf5-af0b-7a7d54d95ef6</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a0f0ea-02f9-4c1d-9e20-58e415682ff7</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13fe98a5-99e8-449b-8c05-3c68adfe3e07</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe21a145-b325-4b5c-93eb-2e57d6f46d27</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95564952-7b84-434f-bcdb-d662744da1a3</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edf7d054-c355-42d5-b743-8d759721f36b</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83acc15d-8211-4094-8949-078156608d1a</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3273f269-28ab-4cf2-baae-20583ae11d24</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27cc1a28-fbb2-4b2c-84ac-a7faad1644a7</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5053436a-602f-49c1-bdcc-783394f7c35a</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f6f631-8130-4198-a632-314e97bb2bf5</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e3f8c6-d4d3-4172-932d-4a9b184373ca</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180bbeb5-abef-4297-99f7-373ac1bbc09b</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>996bdfb6-ec8e-480e-8726-913b0e900689</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f07e127-692e-4f58-8b48-80971a834862</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533d4214-bff1-4760-a84d-ba933e32937b</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe652421-2156-4d08-b9ee-f31dc046a3f3</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ddc043b-81c8-49b1-a67a-aebe4736290c</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.075]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e48f08-8dcc-4485-b936-ffcc5fb673d1</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.325]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aad5313f-d2ac-4df5-b7ef-8a114eb295e4</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efaa76cf-8af7-47d0-be16-9f5f252ecc33</ID>
            <FunctionID>9fda7acc-9c7a-4f4f-b8c8-1e5f1b19d1b0</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c097275e-7b83-4a9d-a12b-e008686e3d03</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7a741b6-d53e-4dcf-bd0e-9c030882dfe3</ID>
            <FunctionID>c097275e-7b83-4a9d-a12b-e008686e3d03</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>500adbef-5aee-44d7-aab8-4b1dc49b76c3</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a31d57ae-d4e5-43a9-8308-eaf7300ed4dd</ID>
            <FunctionID>500adbef-5aee-44d7-aab8-4b1dc49b76c3</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f94552f2-10f6-4d0a-bdd2-756a5551ee8f</ID>
            <FunctionID>500adbef-5aee-44d7-aab8-4b1dc49b76c3</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.06]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe0d0ed-b5ae-4ac5-bde0-5ba859bd3c69</ID>
            <FunctionID>500adbef-5aee-44d7-aab8-4b1dc49b76c3</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>552f8705-54a5-42a6-9e87-59e4df613311</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ced1fb25-36db-4f69-aa05-71f5793effd4</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50691977-f0e0-4c32-8040-740ea9677284</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9b4867-b410-4d34-bd84-0f408c77a056</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a4a6b1-a993-41a5-8646-ac89eafc1449</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe32406c-a1f7-461a-900f-df3972af44de</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab703211-7903-466b-b61d-fe88cb188827</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30832b21-87d2-4da9-be94-3e9f4e906253</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f629b370-861c-45d0-ab6d-31e0ee8422e4</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a2225c2-1473-424a-825c-8b78475456b4</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7a0d95-1401-4348-98bf-bc3eaac7147b</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4cfc513-34ec-486f-8586-a4f95365d702</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>029734c6-38fd-41f8-97a8-e20ac8bf61b3</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b2c6e4e-738d-469f-afff-347784302a7e</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64da7008-fd9f-4e3e-84f3-6139fe6934b8</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992cfdce-925e-4ab9-8487-c2108f23d378</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae706ab-24b2-44e3-bab8-644836f2cb21</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e48779d7-d28b-4048-a8ba-46178ebd1dd4</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1f599c-6b17-4604-85e7-9812d207b75d</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f18f2c7-f635-4afa-be01-9f98d81f9542</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b396d85-56b4-41cc-8268-9e1524f141b7</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6238d61e-98ef-4dcb-839b-e52001541c51</ID>
            <FunctionID>552f8705-54a5-42a6-9e87-59e4df613311</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca559f32-ebc9-4686-92d6-51a398f0ede8</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19768dab-5e72-4fd2-bfa2-7cc56d36d398</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9464a23e-1877-4001-afac-93dc7fab8aae</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79896f78-a07e-491a-96c2-29acc24fad69</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d64453eb-6f07-4d6b-badc-063113cce879</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bafb3320-781c-45d9-a72b-1d4fbe3f3c85</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b944d24-eda3-4ae4-94fe-c16cbb6ee4d8</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37f537eb-cbb1-4030-aa2a-4a035947e26f</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>290056a1-1b5c-4ea7-bbb7-0c15a4aaaf14</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8874e59-e1d9-4307-9261-0821d2596a0d</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e441244-375e-4c8a-ad0a-b26f6a800df5</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0dccfa-387e-4d70-bbec-85707d4e4e38</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc44bbc9-de1c-4be5-8ef9-89e7832c5ed2</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e93736-e3cb-413a-8307-6b4aff99d13c</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b4f91cd-a31d-478f-ab8b-57557162d569</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87e6660c-c54a-404c-ad02-2ed4a768fea8</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec80022b-884c-41fa-824d-055fd8062f8c</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c829848-0217-49fe-89b2-ae0125f06095</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6569c300-f708-4993-8c79-3a0f51a7e14a</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0d0c528-74d9-4be5-bb8c-8da9806bee5b</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a27a7db1-7b1d-4532-9c60-01a6f3c0483c</ID>
            <FunctionID>0f899cc4-60db-4265-a3d2-f15afaf12ec5</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25786b1c-7dc6-4979-b204-d3e2e1d90cca</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7cbddfc2-888d-4f1a-b3e0-7caa9ed60c96</ID>
            <FunctionID>25786b1c-7dc6-4979-b204-d3e2e1d90cca</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3975d520-a452-4567-83fa-52282d42e6c9</ID>
            <FunctionID>25786b1c-7dc6-4979-b204-d3e2e1d90cca</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71882dbd-72ea-4085-a3c5-1cba89c67da7</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b3a9a41-4933-4c85-920b-28a7b26c553b</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc9b7112-8b00-4f48-8219-cd3e2280142f</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74399f53-b464-4fbc-af82-d1b35e3a4d67</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433fe0d7-851a-44f7-8f6d-40ca9741308a</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b8ae88-1283-48f0-a2b1-82e9b1c16a68</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2515a9ee-5e95-4e1b-8bc9-2f52c019bc1a</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c8fa80-8bdb-4871-ba72-a2d352b4183e</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16fabda3-ad6c-4a28-ae4a-f2310fffc122</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c9b0ab8-cece-4d1c-9acd-60ad5c1f7f5c</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03f30129-6839-452a-8759-bb6eb2a4f794</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddfee0e0-e40e-49f6-9401-32826912662b</ID>
            <FunctionID>71882dbd-72ea-4085-a3c5-1cba89c67da7</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cd92572-9191-4db0-89fd-7697a504e7ec</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3655019a-452f-4c54-b214-a03c659b8097</ID>
            <FunctionID>4cd92572-9191-4db0-89fd-7697a504e7ec</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d931bf-d5fd-4360-be63-ef9d1ddffcf0</ID>
            <FunctionID>4cd92572-9191-4db0-89fd-7697a504e7ec</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59fe779-8a48-4f72-8e87-f71d75e0011f</ID>
            <FunctionID>4cd92572-9191-4db0-89fd-7697a504e7ec</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82237bfe-3029-4419-98f2-b75743d8c1ca</ID>
            <FunctionID>4cd92572-9191-4db0-89fd-7697a504e7ec</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf5e632a-bd6c-46a7-b77b-d81c2fd5859b</ID>
            <FunctionID>4cd92572-9191-4db0-89fd-7697a504e7ec</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4da70291-cfea-49eb-88e9-d12657e65461</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2202dd0e-cd1b-466d-bca2-3a6bd301c656</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0c5c3c-52e4-4fa5-9e77-e9f72dcc31f7</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1002453c-d51c-4475-991c-dfe9573b3471</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f0f924-fbc0-4898-89eb-6e3ba598c8ee</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c71f22c-7e97-4fd1-b059-5d49e5e8a14a</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d8f8a1-f447-4302-aaff-62bb17dda96f</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fe9252b-3c79-45ad-bb3e-ce418683ee96</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd424657-8295-4e78-b19b-9629256a15ff</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee3ee0ec-ee6f-4a96-b3d0-f6fd2aa431fa</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>375c318b-0800-4b3d-9834-9415e675e365</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c63e6190-5e67-4749-bc9e-5758fc81ec11</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>802fed00-73d9-44a3-ba64-7c6b9818116b</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1adfb1c-b82e-4243-95c7-4d0a6e0196b9</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e138bb9-a542-49a2-a496-85fc42568f76</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e6d077-bd43-43cf-ba0d-a0d57f35ec1e</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96de135f-02ea-4429-8315-97c2494d7454</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02c9dead-20b3-4409-a8e6-15808220512b</ID>
            <FunctionID>4da70291-cfea-49eb-88e9-d12657e65461</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6950a7e4-2895-4280-9ad0-0e45ad93d8ee</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>000278e9-5988-4f90-8172-cab5d0362b38</ID>
            <FunctionID>6950a7e4-2895-4280-9ad0-0e45ad93d8ee</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>304e1ac0-1de8-4944-8d25-3ed43a669428</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f931260-87b6-49ec-a397-9efb35932cb0</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb8b64c-130f-400f-8a56-4622dd8f6e60</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f836d7c-31e3-4612-874b-27162d390bbd</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1abac5da-c119-493a-91d2-1fa29aed7f39</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f095bf0-7378-4f04-93ac-0052342ffbad</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca9879af-827a-4763-a454-4f2344218a14</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e898125-177d-4a45-b3e3-5788859f4139</ID>
            <FunctionID>9fabe28b-909a-4fba-a8f8-70992cf6d6d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1212d15-f708-4c7b-9960-7166b9b7dafb</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70382949-9bd8-46ed-8f62-4e74293bb798</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a792e7f-413d-455d-bb08-9e5855b9507e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a54e03-eae7-409e-aaf2-05b7739b0aae</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1e319f-1222-4692-b2cf-20178eed5da6</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccfa7a27-2f44-403f-9028-1f8db537c1d0</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef896de4-8cb0-4914-8a22-84c9892eac33</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>138d50bb-3ee1-489d-b3fd-9d7e0784e6b8</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d83dec-1af2-43b1-9a75-80cb732bc704</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51497cdc-1053-41bf-8c42-34d881b99554</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d4438f-3aa4-4fbe-a811-37e69673c02b</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d936a5-727d-4792-a027-9f131690aee1</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63dbcce4-2c8c-4d0e-bf24-b191a408a6ba</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb14108-392d-4e3c-943f-7aef90f9b08e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0f0fd78-6653-4311-b7f5-d999a02aa7f1</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61ec1d21-f793-432b-9dd5-20ab6bfd6d70</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f49a2b-7c11-40b4-a09b-094e5f88ae21</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>932e30e0-3a95-44ea-b9ff-48dda4a9c534</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>149b4dc6-3e27-4c87-85b0-83d540d3ef3c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f72905-0950-4469-815a-1c2e47b13019</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>112873c4-b9ab-4ad9-9798-aa37af3605e2</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b8736ba-0b9b-4266-9c0f-95023644f97d</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6767c68-e999-4d83-a469-8a2172f0c22b</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d82a6a-f58b-47c1-94cf-f480725ae6ae</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c806ce1-5d8e-426c-b035-0f44878bb014</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78399936-09c2-4f05-bddb-f830c05fcdbe</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a32692-4853-4b3f-95a6-dccade3aac65</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64bb56f-9560-47cf-8a26-77afa89524ce</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5c0a79-cba1-4e00-8a37-59bc9c14a839</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf93ae25-70c0-46e9-bf90-8cb68f028503</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36077672-60e1-4cbe-ac4a-da2d1f8cbb8c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>849dff97-66a8-4770-acc5-ba7308485d72</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae76db87-c635-45e1-8dc9-01d093ad9b27</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e1ba30f-435a-4b0d-bf1d-1594529812af</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ed807a-0331-48f7-81ea-c6eacb357625</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e517d44-bf99-4750-97a9-add61a7819b9</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>717807f0-671d-4263-91f4-4c85f88a52e6</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3540c98f-a1a5-49bf-9ddb-5f05d6669ecc</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>944138c9-a197-4559-91d4-a3e2c366a859</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4b0c05-a23a-46b3-b055-49f79fb19bf3</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b6c8d32-a78f-4433-bec1-f3e76555f44c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ddc250-6d88-45ca-9d59-5edef562d50f</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e502ab-47f9-4432-aa7f-733c591d9db5</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76e5a49-e42e-49a4-8db3-3cb6850e4532</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f9dff3-b547-435f-8818-6f7cebccc698</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4666122-a790-4937-b89c-240221a0fb26</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb2957a0-bedc-4e94-bad7-a80659a24cfd</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fac9b32-4007-47f8-bc9d-6e6715ace060</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d36b3689-686e-4089-9604-140b685f87ce</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f27c36-eea2-498f-a34b-442c079209e8</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63de4a2d-426c-440d-8799-a50647022d98</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>880b17c7-d927-4dc1-9a0b-61828fdd3f80</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a39aea9-73eb-493c-9591-765c1e4373b2</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca7d34e5-2db4-4822-815a-42459bacfe02</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c7a8af-7de5-41e5-aa56-345c585effb4</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2654d5a1-34ac-41bf-8f1d-89d9c7bdb6a5</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b013998-7835-4142-b9e1-ada679184a2d</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a511daa5-0625-412a-b583-0ccc2fa9169f</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13de8dbf-4082-4856-bbe8-5d116b6628bf</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf9ee6ab-8012-4887-bca2-caf95d68757d</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b8eab4-b9b1-45dc-9378-aa1a4adc04a1</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7f38d97-e3cd-4de3-ac10-e3b0b029c446</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa1f4f1f-a9e1-43f1-a130-145aed586d31</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f15cd64-028a-47f1-b9fd-69b930b0bfb3</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d169fa-495b-4072-91e7-ee2aaf8edca2</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54127726-6c77-498f-bbfd-ffdc91ebcb83</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3a88c27-f8bb-4255-a466-b93acce756bc</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e72887f-ecef-4a7c-bb2e-e07a28539dae</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f5239c-a358-4444-ba20-0bb848e346fa</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f833a80-15b0-48a3-8aca-e23bb5177dd4</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e4645a-8cad-4cf5-88f9-bb45d657c5fb</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b69c0e1-d95b-4a0d-81fc-96c039b57317</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f114959-b6f2-4958-9345-88ae510f95e3</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe86408-f92b-4f83-a722-9b72ec6f0a13</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8afc9dad-b459-483e-a084-e518b9056e7a</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4783e08-bc7a-40d2-b49f-7c76db27081e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c5c55c-7481-4415-b590-51eed74a1870</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b129ef9-3eb2-4acc-80e4-0c09d32f2c00</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c364c3f7-983e-420b-b674-5eb0ed9b0f05</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd3ec222-8982-4409-ab21-ea47cf944f17</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>364f5a61-82da-4113-a9fe-ac25f44aab28</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df568db7-8b93-4a0f-bdd1-5faac75de496</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c9e97c-9c35-45e8-b668-a409870ab675</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cea0dd1-e094-480c-836d-e55b6d0345e9</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93e631e1-62aa-4e29-a48c-782978324b0d</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c671cd-b01e-4779-898e-5ea4fc62c421</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56fd662b-83ad-4265-8397-474b433d60db</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5825789c-3567-4a4b-9b26-04cd580c54f8</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050ee64b-2539-4215-b611-c2a07ad75d4e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48d0b3b7-2378-462c-8728-e8a52df1d582</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9795f42a-8a2e-401d-b4e0-7bd70dcfc48e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88769407-8981-4c83-acb7-e020dda636dd</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c26d88-eae0-45d1-96e8-7a81e4bbbc78</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a6df23-d378-4c39-a435-b2ccb005220f</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a4a92f-1a68-4f4c-bb14-359195dd56a1</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2353b135-35ef-417c-840f-3a968c5c3c9b</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70eb93b0-8545-4ef5-aac1-8835ebccb554</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3156e1-3de8-44e3-936c-2ebe4e2fb14a</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a49f58ca-0fc1-4b74-b015-400d906bd401</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c17b567-31c5-47e0-8a9e-fcf251a9e97f</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4746f7-a5a1-4534-9ceb-c31f0d92ebc8</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e31e172e-e486-42ee-9244-01f6bd6ff6bb</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840703d0-1751-487a-94cd-0917edc88599</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce17fff0-6d2c-48b6-9027-cabb3bb6c1ac</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e1906a-58dd-4931-9db8-7957f8502800</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d635bb3-1db4-46a5-bc3d-108c541c8d73</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6924c30-90f3-468f-977a-3e876b7f4cd6</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb50a67f-c329-4738-aa44-66b067313090</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d73afe0-ff00-4dbe-b73a-881b9e04868a</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475729fa-be38-4738-8577-eb6191d907bb</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92cf3343-92d8-410f-8b88-6bbbf6904e1b</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67822a18-5313-4388-9ce9-32ec31553d86</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b68cb4-a975-4ad5-8b7a-d6e6efd2dc78</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32af3c79-db9f-4240-81a1-1ff05e9c8f36</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a28d1a-27de-4773-8628-896ae8452a81</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f246fb9-26c0-4e52-acde-3eacd6bfebf6</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c301895-7467-4010-a929-f07b9f37764f</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2133e20a-47b3-4a47-a0b5-3a52d21e99fc</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57c99e92-00c0-470a-91af-961cfd8d72fa</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b93df1b8-85a9-4322-a572-001622672bbd</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f366264b-33b5-4ac9-8299-76a2809c40c4</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44856009-6428-4369-8ddf-910ebdb1cf5c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ffbd5c7-6354-4ff8-8cce-6d9629752185</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>759ab18d-1720-4c40-839b-ae67bcd340a4</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea6d4750-b039-426c-8243-38cfae7d1585</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e385e312-a59e-4b87-9bc7-e7784b2d731c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ca7285-17c1-425d-b5c9-668926c8c5f8</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de891ff2-0f60-49ef-94dc-33589b35b9e0</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2432c0e6-698a-47ad-919f-4ea5a6d7824b</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b0c7a48-c2ac-41a1-ba8f-f76bf5f00932</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4bdb07a-6c06-423e-a87d-0846eb554fca</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>905bf1c9-12b7-4582-8dd0-4ebf7c14e9e8</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d6ab221-93cd-4e36-8f35-49620b69762e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de410dfa-cee9-4fda-986e-cb1f83c791da</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0269035f-fb8f-44f2-bd1a-0bae79c2d1cd</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d08dc6-83db-4dce-86c5-a2c9decb344c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75778e7f-795b-498c-ae39-2abb3289f56c</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de75744-86b2-4f10-b592-71b6233581dc</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97d9acca-9cc1-4eea-868b-6eb83517363e</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd949a06-bd85-4e7b-a0d1-4b72e7a18907</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff0a34dc-f748-40e5-833a-d7991cadc138</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb36e9c-c243-415d-866d-63c5b3fa2764</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>412408ae-5001-4266-962a-e2f0bf163d45</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3575c86-aa90-4abb-9391-4fe14f110f02</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07982046-29a4-406e-94d2-190583b1c76b</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8bc2705-5e79-4a49-b956-8a3e6bfbba31</ID>
            <FunctionID>a1212d15-f708-4c7b-9960-7166b9b7dafb</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2420e4a5-92a8-42e4-979d-0ecc74b97162</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08d4f864-2ea2-4e24-832a-db3bc8198fc0</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7be0c2-b09c-48da-85aa-758ae77b2c1a</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>437e0cff-5b86-4578-b837-b57dd7777443</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f886d646-a3b4-40f5-8ee3-284b74203519</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab84eee6-a96b-48bc-99cf-d9b56ad86fab</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa573d7c-6d3a-4c01-89e4-a6fdf72fff9c</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f25fb9-de06-48cf-83ff-e5be5360bb99</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a86119c-f122-4798-98ac-c449afee75b7</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6880647f-19f4-4626-a97d-8c1d8936419d</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30673a72-a4fd-46a6-8c1a-6d6e92569f6d</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0316a788-2aaa-4c8c-9c9a-aaea053e5095</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced2ff0c-c994-4493-a5c2-ce85525c9f13</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db957f89-313f-4666-8510-57143318fffb</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d937c3f-c883-4c04-9411-e5d49962dd85</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a902c86d-9d7a-4b4e-9b72-543c5f888aca</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07040b0e-bf3d-4935-863a-ec56021b8b90</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86340ecb-bb01-4410-a35c-e3e1840e024a</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>262ff009-9c47-431f-ad94-609f0862ba1f</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a23710-4c60-4fba-939e-751d95f8916a</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd77cd5b-8424-4999-a9c3-24edfc922c25</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef097951-3ebc-4c15-b66f-dfb4b92dc4e9</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2620cb81-b988-4283-8427-27af0f103712</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bebeb5f5-99e1-479c-94f8-3df0f519e18f</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53da12b4-dfad-4248-aa49-26c50d9ae974</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e8797c-0c4d-450a-86b6-c09430e9be1f</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ee9c78a-7422-4276-a641-a10f41aab6d9</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a096c3f0-a55e-4172-85a9-763ee346e848</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b68df78e-596c-43c0-b2f4-84587721c946</ID>
            <FunctionID>2420e4a5-92a8-42e4-979d-0ecc74b97162</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d7f0488-a255-4adb-af54-288c4055e837</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5ad50db-912d-4f89-93b2-2de6a4f10b27</ID>
            <FunctionID>9d7f0488-a255-4adb-af54-288c4055e837</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8036a4a-89e8-4518-a95a-ae22a5f350c3</ID>
            <FunctionID>9d7f0488-a255-4adb-af54-288c4055e837</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f53a2c46-a997-4560-8260-7625260366d0</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d9a597b-7bd9-4755-ae20-8e572c5c879b</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7122c7c3-5b92-4533-8fdd-04dc800625e9</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d2c94d2-1115-4634-bb67-89a9b2d82589</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79c11a7e-6689-4bd9-8411-6f656eaf344c</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d398879-4b77-4d8d-8cc3-2c03903f77ab</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0121b4e-daa6-4717-ac2a-0e0dcc1cc7e0</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>507968be-f8b6-4d2b-9a47-bc83f48e3a34</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72252caf-0665-4b2c-a10c-9547402f3c30</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2865d0cc-21b5-401c-8f3a-8736bc436d37</ID>
            <FunctionID>f53a2c46-a997-4560-8260-7625260366d0</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>302c263d-15c6-475c-9202-a1d28d3c70aa</ID>
          <PolicyID>c49c0eb6-3011-42e7-b5f6-3b5c8406111a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68a7bea4-c363-4166-a789-b7c0c1fe347a</ID>
            <FunctionID>302c263d-15c6-475c-9202-a1d28d3c70aa</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[112#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e99c50-de0e-4947-9ba1-59c8a7a354cd</ID>
            <FunctionID>302c263d-15c6-475c-9202-a1d28d3c70aa</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[139.58#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d926a8-8b65-4735-8542-4f69cc008211</ID>
            <FunctionID>302c263d-15c6-475c-9202-a1d28d3c70aa</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>852ca85a-d7fd-43b1-9c93-bd9c81615e72</ID>
            <FunctionID>302c263d-15c6-475c-9202-a1d28d3c70aa</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d8472747-5d7c-4ea5-8da9-1f38ef5107d1</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>86c90c8e-9a07-4b7f-b02e-2c14276b61d7</ID>
            <FunctionID>d8472747-5d7c-4ea5-8da9-1f38ef5107d1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef8079ea-59a2-46f8-8498-f6145619542b</ID>
            <FunctionID>d8472747-5d7c-4ea5-8da9-1f38ef5107d1</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>189a24ec-1fba-48de-9aa5-72f2d6c29055</ID>
            <FunctionID>d8472747-5d7c-4ea5-8da9-1f38ef5107d1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09157549-5b8d-4d28-af3c-63c677d5aadf</ID>
            <FunctionID>d8472747-5d7c-4ea5-8da9-1f38ef5107d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91ca4613-5c13-4582-a814-fe34a2e12e27</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e2f6dff0-8716-43b7-8d27-31d376e3835b</ID>
            <FunctionID>91ca4613-5c13-4582-a814-fe34a2e12e27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44fd7fc3-620a-44ea-b12f-f5c90c129386</ID>
            <FunctionID>91ca4613-5c13-4582-a814-fe34a2e12e27</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58af35a7-3331-40d1-b6a1-a1e43f144164</ID>
            <FunctionID>91ca4613-5c13-4582-a814-fe34a2e12e27</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a0af5b-69dd-44e1-adf6-b23aa185cfec</ID>
            <FunctionID>91ca4613-5c13-4582-a814-fe34a2e12e27</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e8ed74-a65a-4014-882a-c36cedcd2e5e</ID>
            <FunctionID>91ca4613-5c13-4582-a814-fe34a2e12e27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56642a03-08a3-475f-b12a-3f2d5bc4a46c</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ee8d1446-f8c0-40ed-b2df-afd5de7b1a5c</ID>
            <FunctionID>56642a03-08a3-475f-b12a-3f2d5bc4a46c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bd5c8a9-8720-4591-b2cc-4d074336c57c</ID>
            <FunctionID>56642a03-08a3-475f-b12a-3f2d5bc4a46c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ec9166b-652d-4bd4-b367-afe3cbea441e</ID>
            <FunctionID>56642a03-08a3-475f-b12a-3f2d5bc4a46c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27ec7d61-8cf9-41cb-8abb-219a666dc98f</ID>
            <FunctionID>56642a03-08a3-475f-b12a-3f2d5bc4a46c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dff1c119-51bd-430b-994b-4f865b6cd69d</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8926bfe6-9d20-4da7-b60a-5c6454e66af8</ID>
            <FunctionID>dff1c119-51bd-430b-994b-4f865b6cd69d</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d287ce3-0f91-49e1-af1e-c3c86b7232eb</ID>
            <FunctionID>dff1c119-51bd-430b-994b-4f865b6cd69d</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c757b14c-9847-4674-a99d-a1d68bc2c964</ID>
            <FunctionID>dff1c119-51bd-430b-994b-4f865b6cd69d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a56722b4-bbde-463f-a065-516cbc138f56</ID>
            <FunctionID>dff1c119-51bd-430b-994b-4f865b6cd69d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a5bac3f-deb7-4af8-a55d-8a13af6a5efe</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c8a21ae-5c10-41f4-9267-e2558f77618f</ID>
            <FunctionID>6a5bac3f-deb7-4af8-a55d-8a13af6a5efe</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c820ac46-3ed2-49c9-8682-f40991afd5bc</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d9294362-a639-49ab-b044-4fa4b1fba6c7</ID>
            <FunctionID>c820ac46-3ed2-49c9-8682-f40991afd5bc</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1168fef0-fdeb-42fb-89be-73b30cea352a</ID>
            <FunctionID>c820ac46-3ed2-49c9-8682-f40991afd5bc</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c45187-bb4a-49a4-9505-b167ece0dd0a</ID>
            <FunctionID>c820ac46-3ed2-49c9-8682-f40991afd5bc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45582964-ee22-4491-89d1-5bb68cffa2f1</ID>
            <FunctionID>c820ac46-3ed2-49c9-8682-f40991afd5bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cd22511-3668-43a6-865b-330bcd31cdcd</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dc2569dc-fc65-4612-93f5-b0767a33911e</ID>
            <FunctionID>7cd22511-3668-43a6-865b-330bcd31cdcd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f5e221c-b093-4ad6-ac86-416e47b193bb</ID>
            <FunctionID>7cd22511-3668-43a6-865b-330bcd31cdcd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7165233f-abe4-481d-8984-f74ba08993e8</ID>
            <FunctionID>7cd22511-3668-43a6-865b-330bcd31cdcd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9769c58-c1b9-4c1b-88cf-1c359a03a9d9</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bcaa897c-16d8-48e1-a00b-d18bd9fc1e08</ID>
            <FunctionID>b9769c58-c1b9-4c1b-88cf-1c359a03a9d9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be379cf2-bae9-4d24-9334-ed33a28a84e4</ID>
            <FunctionID>b9769c58-c1b9-4c1b-88cf-1c359a03a9d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd667bd-c081-4cec-a949-8e71a75be1c0</ID>
            <FunctionID>b9769c58-c1b9-4c1b-88cf-1c359a03a9d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9deff82a-0a41-4808-a36b-18c919d94538</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5bafab38-2574-459e-ae51-f9cd5fb82beb</ID>
            <FunctionID>9deff82a-0a41-4808-a36b-18c919d94538</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db243f2-e195-4bc7-b281-6d710d218c38</ID>
            <FunctionID>9deff82a-0a41-4808-a36b-18c919d94538</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f44df9b4-febc-41e0-b252-f67ba4628ebf</ID>
            <FunctionID>9deff82a-0a41-4808-a36b-18c919d94538</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e5359cb-fb2e-4d51-82ff-fb4aa4921f34</ID>
            <FunctionID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66435591-5958-4ebf-9844-2c223d99dc9c</ID>
            <FunctionID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8286b65b-c447-4446-8cda-b54bb7310323</ID>
            <FunctionID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f845f9-9cac-463f-86ed-d906c3239573</ID>
            <FunctionID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f5d8d4-dea6-4124-86e4-dcc979f9bbf9</ID>
            <FunctionID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee80bfb3-17c6-487a-b999-740ea20cef72</ID>
            <FunctionID>18547fef-55c6-4d9d-9b3e-c7d96f3b9d9b</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c6572ad9-ab0c-43c9-835a-ba7f06af5fc1</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ad4b16-a065-43d2-88ac-8503e7f0d0ee</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4e17e0-63fe-44e3-bf33-9bdaaf6fadba</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0fa236a-1b73-42b4-a571-3eaec8fa4581</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d09b901f-8107-4c4f-84ca-0d9d5164faa7</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2cb0203-ac8c-4166-b33d-a169148e811d</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5fb22cf-840f-4019-b85f-a5b8ab8f2a59</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aad9a6df-fe89-4fdc-8d43-23720e94654d</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf73c60e-32dd-436c-8530-9e58f9bc1889</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e235ddd-ffac-4d91-b73d-2a97df90b263</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>952c4ca4-0a3d-491e-abdb-667457b9a674</ID>
            <FunctionID>b53b9a38-2ce5-4c55-915c-acc48e9b4352</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5613a6e1-4ae1-4537-9e10-f986a2bdd3c3</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>696f42ae-db42-4be5-87d0-9fb18f9478ae</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67067d2e-ac0b-44b0-ab18-e660547741a0</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bacaf75d-3626-4dc4-ac11-d53728d23fe2</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69cc10bb-d3eb-4b09-a053-a4fa6de42c28</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833193be-2fbb-484c-98e1-dc87349a253a</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c25e5bb-d984-46c4-bc11-1ae578a782f5</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c56a843d-4064-4747-98ec-1f6720e3ff90</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b36ca14-ebc8-4bfe-8a5a-669173354f21</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81fe448b-a089-4a76-a856-b54a7623815e</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>758a44d1-8fee-423b-8d15-1fad6c20d59a</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d6457ef-28c0-4105-bde2-132e3848f6f8</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aac1c67-f079-4538-8459-c977b705d28f</ID>
            <FunctionID>f345b210-3e7f-4166-a9a7-b2d93dc532fb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea676ede-8239-4b23-8fb4-35ebcdba0f32</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b6255eb-5d85-4393-b08b-7a34fa381308</ID>
            <FunctionID>ea676ede-8239-4b23-8fb4-35ebcdba0f32</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f174d4b-fd01-4da9-8015-21d3b98485f7</ID>
            <FunctionID>ea676ede-8239-4b23-8fb4-35ebcdba0f32</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7fda232-6ca0-40db-9ea5-a7be8197c69b</ID>
            <FunctionID>ea676ede-8239-4b23-8fb4-35ebcdba0f32</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92fdbb47-754c-4e44-86ba-ceb0ef234cc2</ID>
            <FunctionID>ea676ede-8239-4b23-8fb4-35ebcdba0f32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9dcf398f-8f66-41b3-9749-767529767a72</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c39acd7-7043-4c66-bd91-5a566db04265</ID>
            <FunctionID>9dcf398f-8f66-41b3-9749-767529767a72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a2de8b-9a23-4cc0-a904-66353043b158</ID>
            <FunctionID>9dcf398f-8f66-41b3-9749-767529767a72</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbac7786-5440-40cb-9e9f-7fb967d755bb</ID>
            <FunctionID>9dcf398f-8f66-41b3-9749-767529767a72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a295ba66-f956-4de5-ab9e-e02984fa67c2</ID>
            <FunctionID>9dcf398f-8f66-41b3-9749-767529767a72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26486626-8669-4dbc-8287-c4d7f4bbeaf1</ID>
            <FunctionID>9dcf398f-8f66-41b3-9749-767529767a72</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afb02dcd-f9b5-4791-b2fd-acc7f30deaec</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9ad2752-022f-4c95-bac1-471cd4a57ba3</ID>
            <FunctionID>afb02dcd-f9b5-4791-b2fd-acc7f30deaec</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cce8e2e-529b-4678-b0af-e52c0dd0dada</ID>
            <FunctionID>afb02dcd-f9b5-4791-b2fd-acc7f30deaec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f00803-f08b-426d-9e86-287426f99b6f</ID>
            <FunctionID>afb02dcd-f9b5-4791-b2fd-acc7f30deaec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc0700bf-0a0b-4b88-8bcb-55fe47613a31</ID>
            <FunctionID>afb02dcd-f9b5-4791-b2fd-acc7f30deaec</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1a4e27b-3501-46b0-8724-811b70d887d9</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8d0306d-de65-4984-a3df-9545c4115306</ID>
            <FunctionID>f1a4e27b-3501-46b0-8724-811b70d887d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>622f3296-61bb-474b-94f1-ccb09a2ac89e</ID>
            <FunctionID>f1a4e27b-3501-46b0-8724-811b70d887d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992ef926-e431-4117-b28a-7309fe807c59</ID>
            <FunctionID>f1a4e27b-3501-46b0-8724-811b70d887d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a273fa81-75cf-4b7f-a422-98105db5f64c</ID>
            <FunctionID>f1a4e27b-3501-46b0-8724-811b70d887d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32dc2edf-d615-4586-97ee-6369bb174583</ID>
            <FunctionID>f1a4e27b-3501-46b0-8724-811b70d887d9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0cdcb878-2430-453d-bfd8-32059d3e4ace</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>485c95c1-da57-4123-a67c-8da18e3a16e3</ID>
            <FunctionID>0cdcb878-2430-453d-bfd8-32059d3e4ace</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85b68c4-2352-4f19-98f3-55b245273777</ID>
            <FunctionID>0cdcb878-2430-453d-bfd8-32059d3e4ace</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7098744-78df-4740-8adf-e7097797f54a</ID>
            <FunctionID>0cdcb878-2430-453d-bfd8-32059d3e4ace</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57c351c9-e493-4929-a618-7f9e86c8dfc6</ID>
            <FunctionID>0cdcb878-2430-453d-bfd8-32059d3e4ace</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1891f06-3257-4f85-9ff8-82bc720809a6</ID>
            <FunctionID>0cdcb878-2430-453d-bfd8-32059d3e4ace</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6668b8c-423c-4bea-b6c3-62e761017697</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1e2d74cf-a1da-4e8f-9fba-82a710b3bbdf</ID>
            <FunctionID>d6668b8c-423c-4bea-b6c3-62e761017697</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4a902c6-090b-4a79-92de-d0c77aa2752e</ID>
            <FunctionID>d6668b8c-423c-4bea-b6c3-62e761017697</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1010a12-1349-4770-9158-a9dccf81c3fa</ID>
            <FunctionID>d6668b8c-423c-4bea-b6c3-62e761017697</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6bfdd8d-25c0-4539-87c9-68da806a159d</ID>
            <FunctionID>d6668b8c-423c-4bea-b6c3-62e761017697</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ff48a5d-7797-40fd-b623-50203916af6d</ID>
            <FunctionID>d6668b8c-423c-4bea-b6c3-62e761017697</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afa90ce9-eca0-4882-9bbe-98de11e3eaa3</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64d736a9-4fa4-47fb-97c5-1da32395595b</ID>
            <FunctionID>afa90ce9-eca0-4882-9bbe-98de11e3eaa3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec5e551-d2cf-4884-9508-2f59d00b3bbe</ID>
            <FunctionID>afa90ce9-eca0-4882-9bbe-98de11e3eaa3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b60d4ce4-3361-4e41-a5b1-250511395b67</ID>
            <FunctionID>afa90ce9-eca0-4882-9bbe-98de11e3eaa3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>175fbcde-102f-4e70-b4a3-d207d0347878</ID>
            <FunctionID>afa90ce9-eca0-4882-9bbe-98de11e3eaa3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9b6e575-cc92-4948-90e7-a5df7728d36b</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe802922-5015-4404-864c-df822a954a23</ID>
            <FunctionID>f9b6e575-cc92-4948-90e7-a5df7728d36b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4581ef3-c1a3-460a-84d1-c0c8c530099c</ID>
            <FunctionID>f9b6e575-cc92-4948-90e7-a5df7728d36b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5e989e-6609-49b7-831e-2c803dc21b72</ID>
            <FunctionID>f9b6e575-cc92-4948-90e7-a5df7728d36b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1665fbb-bcea-4e46-a57f-2e1b47ca3207</ID>
            <FunctionID>f9b6e575-cc92-4948-90e7-a5df7728d36b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e49495-9759-438b-bef3-64210a348f3c</ID>
            <FunctionID>f9b6e575-cc92-4948-90e7-a5df7728d36b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbdf34f8-00e2-44df-bb57-0bc63180bac8</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3bf0d9da-1c22-46eb-a62a-a9fb50f0e90e</ID>
            <FunctionID>dbdf34f8-00e2-44df-bb57-0bc63180bac8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b60daea-a74e-479d-9104-39ea6c9b9e31</ID>
            <FunctionID>dbdf34f8-00e2-44df-bb57-0bc63180bac8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eeeada6-12bc-4210-9ca3-bf4794de305f</ID>
            <FunctionID>dbdf34f8-00e2-44df-bb57-0bc63180bac8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1134ad46-4966-4ba1-ad97-c030a4a152e8</ID>
            <FunctionID>dbdf34f8-00e2-44df-bb57-0bc63180bac8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0895062d-47bb-4083-8368-73ca3f3be0f7</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>177925ca-3a19-4ea9-953f-0ed251d42296</ID>
            <FunctionID>0895062d-47bb-4083-8368-73ca3f3be0f7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c9d570c-8ed6-4d49-a49d-537a9a37e2b4</ID>
            <FunctionID>0895062d-47bb-4083-8368-73ca3f3be0f7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f75e9d0-00fd-4f88-babb-644e1918e357</ID>
            <FunctionID>0895062d-47bb-4083-8368-73ca3f3be0f7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d3ca9b-a76d-46e4-abba-c90f9ec7ca4a</ID>
            <FunctionID>0895062d-47bb-4083-8368-73ca3f3be0f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f91fec-820a-47f8-972a-b4dbc92b2187</ID>
            <FunctionID>0895062d-47bb-4083-8368-73ca3f3be0f7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18edecf9-1242-4300-a18d-34c380b1a1a3</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c60e4303-136a-464b-b5af-344e542cb2f3</ID>
            <FunctionID>18edecf9-1242-4300-a18d-34c380b1a1a3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83746ea3-fff3-4049-91f5-0a64b2aa327d</ID>
            <FunctionID>18edecf9-1242-4300-a18d-34c380b1a1a3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e79fee-405f-4718-8972-cebf1d943195</ID>
            <FunctionID>18edecf9-1242-4300-a18d-34c380b1a1a3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1328d95f-6c16-4438-aad9-f12fb31a3d2d</ID>
            <FunctionID>18edecf9-1242-4300-a18d-34c380b1a1a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12b3393f-ac34-469b-a4a1-5dbb815d6239</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7c08ec7-d2f4-4e40-96fe-7a641a33b1e2</ID>
            <FunctionID>12b3393f-ac34-469b-a4a1-5dbb815d6239</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d5d74df-bfe2-4a69-a920-1492b72b90c6</ID>
            <FunctionID>12b3393f-ac34-469b-a4a1-5dbb815d6239</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb5306e-eae4-4c48-bbd9-548b7a615d6f</ID>
            <FunctionID>12b3393f-ac34-469b-a4a1-5dbb815d6239</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1caeefd4-7551-47b2-85b1-12069d515ac0</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d40b6e46-bc85-4795-bb75-71bbb94cedd9</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08bc8847-2e51-48e2-b84c-51a76aa59773</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993938c1-bccf-436d-bbf1-7fba42cb3a92</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c66e432-e123-4df2-ba1f-2f03a7bfc2a0</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef7ac631-2223-4269-a2ab-c792a1d3c3ee</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc470165-01d5-400f-8cfd-def22ab21333</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0699a28-4930-445f-9541-3d9ed2f423a9</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d65519fd-026f-4a74-9ef3-affd75030421</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69036f47-efe1-4614-899d-5b1fa13fef36</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c210d7-dedd-4f88-9c87-632510740351</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ae9d4c-47a1-42a4-aeb7-0f1d3131f635</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1908fab3-779c-47fd-953b-f48c9935320d</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e02ca83a-86ed-4e84-9d09-399625142e10</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f37d2eae-1f04-47cd-9d17-dc1cf8c4e58c</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f715b5b2-69d2-47a7-8ecc-0e65dd1d4664</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7455cf01-f66c-4849-aaba-79989a1f73e8</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798a7711-b9db-4406-8681-bfb0e9949f39</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3131c3ae-8f0a-49d4-b6da-0e3704e4b188</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dbc8a0b-ca09-4a4e-9c0f-6e9cd801b445</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea28f2c1-d7e0-46c0-9f05-1a4e326cfc91</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0343955a-deab-4a30-bab8-f68fe74ca6b1</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6734ff-64bc-41a3-80da-e081ca9c483a</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca43371b-b61b-4c8d-927e-4f9c54d2dc64</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d53490ed-6d86-418d-9410-e0f5e915ad66</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e367b599-b706-4a3a-8ed2-e326e00dafd7</ID>
            <FunctionID>728439f2-1d4f-4c7b-bdf8-dce67e1de1f8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7dec183f-88f9-4346-b135-181d8ec36c04</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41e3c395-b467-4b17-9d82-184356bccd62</ID>
            <FunctionID>7dec183f-88f9-4346-b135-181d8ec36c04</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a58b5e85-e6f3-4cad-90f0-a5ecf0144daa</ID>
            <FunctionID>7dec183f-88f9-4346-b135-181d8ec36c04</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c5d41a-4136-4395-839b-af19e3c4ba81</ID>
            <FunctionID>7dec183f-88f9-4346-b135-181d8ec36c04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b567c5b0-6a7c-4674-8925-d369cb94b2a4</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18888cf1-52a4-4c7e-82fa-b50f0d8dc85a</ID>
            <FunctionID>b567c5b0-6a7c-4674-8925-d369cb94b2a4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58efeecd-ea67-4ef0-a3ab-6c48b79b0731</ID>
            <FunctionID>b567c5b0-6a7c-4674-8925-d369cb94b2a4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c1627cf-8a36-4b70-9c69-a4cdce039964</ID>
            <FunctionID>b567c5b0-6a7c-4674-8925-d369cb94b2a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09c4f9a6-3e1d-43f7-8442-4cdf7f1ee733</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3be3d9cb-159d-4a77-9161-a66063db431b</ID>
            <FunctionID>09c4f9a6-3e1d-43f7-8442-4cdf7f1ee733</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfa1bbd8-ddc3-4364-a4c1-0305d7014a77</ID>
            <FunctionID>09c4f9a6-3e1d-43f7-8442-4cdf7f1ee733</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73112d8-b157-4d27-9c70-b334304c0747</ID>
            <FunctionID>09c4f9a6-3e1d-43f7-8442-4cdf7f1ee733</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29a53d68-e04a-4447-bc0a-718a0c65244d</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe7f1ceb-dc1c-46c9-b7be-b683d3a09740</ID>
            <FunctionID>29a53d68-e04a-4447-bc0a-718a0c65244d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dda2988-bb64-444d-8515-49dceddce1db</ID>
            <FunctionID>29a53d68-e04a-4447-bc0a-718a0c65244d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46bc4e7f-d305-4cb3-afcd-cbc722e9aa1e</ID>
            <FunctionID>29a53d68-e04a-4447-bc0a-718a0c65244d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be6815a-6ea3-445f-8387-66c7806133d3</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa98dcf2-c2d0-4143-945e-3bf298a29bd3</ID>
            <FunctionID>4be6815a-6ea3-445f-8387-66c7806133d3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a4df6bd-1ffc-43ce-bc57-cec92ceb2b4c</ID>
            <FunctionID>4be6815a-6ea3-445f-8387-66c7806133d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a33233-ac6b-4c1a-b482-f0373e19cf47</ID>
            <FunctionID>4be6815a-6ea3-445f-8387-66c7806133d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>718deea6-d57e-4f3d-b3ad-b07dbbc62c38</ID>
          <PolicyID>c1c94fe5-45c2-4c96-bc2c-127405dbc4ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37f743ce-015b-42b1-b4f2-cb6351b6d12a</ID>
            <FunctionID>718deea6-d57e-4f3d-b3ad-b07dbbc62c38</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>084e256f-b740-4158-b5c8-5022d56ee79d</ID>
            <FunctionID>718deea6-d57e-4f3d-b3ad-b07dbbc62c38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68732ca6-55a7-456c-ade0-fb88b4ad5b20</ID>
            <FunctionID>718deea6-d57e-4f3d-b3ad-b07dbbc62c38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1b66bbdd-67cf-472e-b271-8d21c010377f</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>95a5211b-2047-4d66-a90b-6da358b21a8f</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>440a138a-2b5d-4828-bdd9-3ab2b1d8ec90</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c752f191-1c11-4abc-b35a-bc28feec9b93</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5e85538-4bd7-42eb-9f44-830d5c57ed5e</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ef1fae-0b60-4d08-99f7-e5f0d0bee9ff</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e7c4991-71a2-484c-9661-6266c8b4eac2</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d939de-3a26-4726-9383-707b7df1ba37</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7e54ad-6176-41e3-8131-0867c51e3ab9</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6ddfff-5b3f-4343-8484-9f6f4d1775b6</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92661a8b-7f13-4252-81ad-aeeb75e5491f</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a055a67-0821-47f9-b39e-12bf02595f54</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28db2717-fe31-4dc3-bafd-65cee9aafd6e</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63df9aec-84b5-4c8b-a0f3-1ef7969e3f5a</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cbe764d-0a7f-40a4-8a1d-00b08ac0f639</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9681c6bd-376e-4007-8f2c-fbe2b487722c</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c390d9bc-b60f-4e06-83ac-aacb17d4641b</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d240f8-0e39-4a00-9d96-f4a44d08b52c</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fcc3cf8-4bd8-494d-901e-9871f3422a0d</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504dc4bb-5fb9-430a-aa21-1b2db9e1be1e</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfd210e1-4019-489c-9145-8a24c4dc5e56</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ada2e19-fd80-4ca0-a0b1-eafa8fb82a1c</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed57a9d-59e2-4395-9980-7fc5386b1939</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580cb88e-f699-4508-b29d-7cc1a22b94bb</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9e000f-3c4a-4869-8b1d-1b196da5206b</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af3c0b2-59de-4955-beb0-a01ab68dd400</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5167a61-faed-4d77-a952-a9384a5edb13</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3781517f-ea63-4177-83d8-d3d7e5bfa3d9</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410f5fea-f36f-4281-a60c-9558c6bf27c9</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b452d547-b38d-4ca3-a9d6-0bd33f688e30</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab35220e-2b03-454d-905e-aef1e8d1f39b</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae17986-5cd7-4fee-a711-673e6c5d337a</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b27666-1486-4d90-874d-0ce459e9f936</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac16dff-0d5d-4486-a522-a3c2f77ef4c9</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35251fee-ea00-4914-a375-245ec6673fe1</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7a97a7b2-1bd7-4b88-89f3-67d35932838b</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0cfeabaa-d99b-470d-af20-78363c3e9188</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bd2167d8-47b3-4419-a919-e38ef9490fc5</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d68211-20fe-44d1-8c5b-235ea13e2583</ID>
            <FunctionID>95a5211b-2047-4d66-a90b-6da358b21a8f</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>650401eb-5a53-4213-84cd-daca3f27cada</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4914590a-74fa-4b16-8d84-53142314999a</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7424bd6a-4b3e-41cf-9a5f-68ef43e4fe31</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79fa9593-31c2-46a6-abe6-689345a1d07d</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47edf3d-2f3e-42dd-b247-87c50a1ac6a4</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7297177-31f3-443c-aab9-442af9d78f99</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e920a357-94f3-42e3-b317-a5e917f3e97f</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315ec01f-f1a3-4d47-9372-3c5a05206219</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ffb66cb-5fc3-4102-823a-5445262a76ca</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d53deb70-cea1-401e-9bd3-626c064b48c2</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c96325a-5269-4dda-bff2-740c066f5c99</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d493d09b-8a23-43be-955c-6551e53676b5</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca64af3-b3bd-4243-9391-497f1eb3cd43</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>449c99e7-bf99-46aa-9c42-3ca531b31700</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908c6770-2565-48b5-9c0d-a6b3eb94b580</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1752d59-83db-4cd4-894e-f7e23e4375eb</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2ae64d-05d6-4cc1-b7c9-0db9e83c55d9</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ba20ec-4590-4ab2-a68d-0ae031831053</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768e8be5-096f-4c95-ba12-22d98b6192f6</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a202bf-35ec-45c0-8af6-485517ebae8d</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d14a39-6d97-4987-ac6d-632730d2f22f</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c48d073-6198-4602-a121-3d8c12f167e7</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33192376-d6e8-40cc-92a5-f9a3e244effd</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94d55f77-f33a-4c54-b9b0-1f5b8bb4a53f</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422ea3b9-33d3-43a8-bd41-134e60757a10</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d47d2cfe-4150-4106-838b-4f432c6dc66c</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c647afd-9618-44b5-917f-05f79a74fe3a</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4643c2fb-ef3a-49ed-89b3-01d84eeabe7f</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f8d9ca-a640-41ff-af3b-b1dd3ac0c7de</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbfeab5c-72d4-490e-af76-68b41d962d9a</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da7cecaa-d790-44a5-986d-772381e60a34</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc8712b-5f53-4da8-8cd7-beaad32a9d70</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cbe90fc7-3e96-47d4-877a-bafe5e212775</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>410764a8-7a25-43d9-abe0-bf0fed1f1390</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>595b2ec2-5f97-4d9c-82d1-1945ba4b4bc7</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc974a39-664c-48a5-9831-d239f59d29f2</ID>
            <FunctionID>650401eb-5a53-4213-84cd-daca3f27cada</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab59dfa0-879d-44ae-ae00-9045897a8855</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b807179-fffb-41bf-8a28-a2b9e42ea114</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37b3ea5c-93fc-4c87-99c3-c76094b1c117</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5793d6bd-9863-425f-824b-85ec15ba1296</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2a0a5fe-e6bf-473f-aa0a-4ff4b065c7c8</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbb924cf-3b57-4994-8e8e-afa5ff4b35ef</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e191ace-fbe8-4569-8bde-d20a988ff5e5</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a14db6-a99d-483e-a503-858a3c409b00</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f1ed91-0047-41c2-a50e-5d8a1bad201e</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a01507c-4c93-46c0-9748-ccca7762a6c8</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82adc20-394a-40cc-a2a7-b510a816808f</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fbb5324-4a12-400a-b12d-7566c8be62b2</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3a58ed26-f7d0-46d3-bb92-6ae86895d65d</ID>
            <FunctionID>ab59dfa0-879d-44ae-ae00-9045897a8855</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>37dd9e26-439c-46cb-bde6-63ab1d0142df</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>391a555d-9e07-4b42-8cc6-adbcc067ec7d</ID>
            <FunctionID>37dd9e26-439c-46cb-bde6-63ab1d0142df</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>928cef12-5e7e-4344-97bd-4e435d4662f6</ID>
            <FunctionID>37dd9e26-439c-46cb-bde6-63ab1d0142df</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d552e33-f3d1-4b98-9b06-92a7143a30bf</ID>
            <FunctionID>37dd9e26-439c-46cb-bde6-63ab1d0142df</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8eca857-bec8-4c33-8881-567f4ccfd4dd</ID>
            <FunctionID>37dd9e26-439c-46cb-bde6-63ab1d0142df</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5a4ef79-1012-4398-afae-afe021c4e51e</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96bdcf01-9a3a-4630-9cfc-95b53dc54f70</ID>
            <FunctionID>f5a4ef79-1012-4398-afae-afe021c4e51e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b959db8e-f2e1-4ad9-bd17-7e6523d472a2</ID>
            <FunctionID>f5a4ef79-1012-4398-afae-afe021c4e51e</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c61a298-ac95-43be-aba2-ed69f0bae62d</ID>
            <FunctionID>f5a4ef79-1012-4398-afae-afe021c4e51e</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f4a03c0-9b27-4f73-814e-f8bf135d71a8</ID>
            <FunctionID>f5a4ef79-1012-4398-afae-afe021c4e51e</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>401ac3d2-0df0-467f-918f-ec110589da32</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5954c07e-1733-4c19-a7f6-2a3e154f5075</ID>
            <FunctionID>401ac3d2-0df0-467f-918f-ec110589da32</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>762ada2f-0a6f-4b8b-8232-4b5ac7018a30</ID>
            <FunctionID>401ac3d2-0df0-467f-918f-ec110589da32</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea8e51c-e352-4973-80e7-0539981f2383</ID>
            <FunctionID>401ac3d2-0df0-467f-918f-ec110589da32</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4435b43-676d-4448-b3c3-bbb93b6e8bc9</ID>
            <FunctionID>401ac3d2-0df0-467f-918f-ec110589da32</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9d1a0e-4970-436f-8769-3507d8a98848</ID>
            <FunctionID>401ac3d2-0df0-467f-918f-ec110589da32</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010782b7-3ccc-4056-a875-93424cc63070</ID>
            <FunctionID>401ac3d2-0df0-467f-918f-ec110589da32</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7a3f4ad-3bd9-426d-bfb7-2ed1da6d9965</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>735adac3-f313-4ec3-91e3-343e46236d91</ID>
            <FunctionID>b7a3f4ad-3bd9-426d-bfb7-2ed1da6d9965</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fd42eee-5856-40ac-af5e-54765217ba97</ID>
            <FunctionID>b7a3f4ad-3bd9-426d-bfb7-2ed1da6d9965</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b5d1feb-cb8e-445e-8145-aaace910c9a3</ID>
            <FunctionID>b7a3f4ad-3bd9-426d-bfb7-2ed1da6d9965</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492e7433-fa55-46df-9f7b-ac72bce246ae</ID>
            <FunctionID>b7a3f4ad-3bd9-426d-bfb7-2ed1da6d9965</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8522209f-28ba-4a1e-b5ae-37243ccde3c3</ID>
            <FunctionID>b7a3f4ad-3bd9-426d-bfb7-2ed1da6d9965</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>971fc8f7-2bd8-4e92-ace1-7f7f1448081d</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce63c3a-1201-4b91-b58f-237194f822ad</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>425c83fe-bb9e-4414-b215-6dc74f4eca6b</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea4d674-d002-450f-b923-c96778c49e6f</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd6feab-4ee6-4be7-8b4e-c6f5c282b237</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b832463-0bb4-4d94-b797-dc459c931727</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f4cd36f-85f6-4b36-a2d3-a6aa40cf3c18</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b73fce-e32f-4e40-abb8-25cd03633df6</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df89af7d-827a-4a3d-afcc-e90fbd1281d1</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1c149ed7-f684-4a5b-bff5-0dab0ec75c09</ID>
            <FunctionID>e56a5803-9655-4cc2-a42e-d1a715c86fbf</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9f2fc2a0-31c8-4cad-9134-a5af1c999685</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34373339-e071-43a1-8ea8-a7bd198d120b</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>660c6356-b911-4091-8d02-9f278c43b46e</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4edb949-99b3-49c0-8011-82152988ccb2</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>448daa82-97e2-4e3b-bfac-88fd566efeef</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d47f0b4-d09d-4d21-a4b3-d48c1251dfd6</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfb92ec8-827d-4618-b752-2bb28dab4e0f</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c99a56d-8cc5-4fae-9444-e732afcc1ba2</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>902208f3-c0d5-48b6-9733-6c3521e52caa</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef1ef26-0dcb-4f0c-9bf4-f1d3eff4e527</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbdab317-1f2d-4a48-9cc5-010fe1871003</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>466090cf-111e-4b8e-b590-3dc753fada91</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dce7a5a0-fa41-401b-bf46-981b7cb164ce</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3ca35e8-a703-486e-86e1-939bdb521599</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b9d9d2-b4b9-4d8c-b2d5-a1e28f63d84b</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325b9a20-2e6e-4dc5-b4b5-a102463773e5</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c7f2bd-c5ab-424c-88cf-577f9c415bfd</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a86ce78e-97fc-4ec5-b9f0-33b8188347a0</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f9cf37-487f-4086-93f2-f2a12ae9f16d</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7598f7f6-340b-458e-9199-451adb574ce9</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>277dc993-ddc0-4b68-be2c-4ef8f91172c9</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5393af4b-3bc2-4c16-b4b4-da3922d3feae</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b6edb5-8b1c-4057-b87e-4d4a6dba4a6d</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7608625-da9a-4e78-9859-ace96c47f58e</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b69e32-7076-47c4-b218-871c1476e400</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c13afe2-2c94-4278-8d1c-87c7c3a8687e</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e3f08c-9b41-4af4-8939-9ba65d6739f2</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f3e43d-a70c-45d2-b4b8-d35b981714eb</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5e5a15-386e-4c4d-9c5d-280dc670770e</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f3fe9f-4f50-424b-8874-6996c5dfc0ec</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1b25a74-1cb0-4797-b9b5-115f3580bb09</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6477054-6dc4-4882-8da5-e439ce9d6486</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b43d33b1-c396-45f5-8763-4cd6caba9991</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ff54319a-f85b-4a62-bd51-591c260fe43c</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>48bc36df-cad4-46fd-bb35-723283c2afdf</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e84f57cb-25d5-4e25-a038-49310e4c99b6</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62ecd55e-e5c3-4094-8b74-c2cf5da9784f</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18133293-742e-47f7-bfe4-2726970cebbc</ID>
            <FunctionID>f43dfcba-6ec4-48c5-8b08-f55bfe2e964a</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84893878-70f3-4953-8ecc-ad98855cea7f</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2039d782-a8f5-4c80-a959-9ae737d3927e</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>684dea80-4f1d-48d8-8e79-50642c98ff06</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef492169-73eb-45ea-b695-a2da8b1570af</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c937aa1f-5ed2-4bb5-b030-42ad3dfff7de</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9489b6-02e0-47e4-ba12-4c1b17b808e9</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef45b1c3-2c0c-4859-ab2e-b4712a3114b5</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18567cf1-34ad-4c71-ac5e-6c0e39850e51</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6f2f406-3edb-4053-92ef-9204ae525a88</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a0da41b-e7c3-431b-994f-a26ce1100880</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f91777aa-f27b-4524-bf05-54ffbeac848e</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e86f3d-8103-4eac-a104-eeb74314115c</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0846c303-c25a-4a0f-9935-00da0e7a7b3f</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5ac0ab-eba7-4d9a-933b-b72e6e8ef43c</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f4ccaf7-6eb4-4218-aa4f-6e8fd28d09d2</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cc163cd-c88b-43c2-a29f-1ad0b75e91c2</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09314f1a-bcba-4121-ba35-f9ac88a3cdce</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da0a1e0-2ffd-4f3c-8399-a6e1ae372e66</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90314954-737e-4aa5-8676-f881afd6754f</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd1e08b7-50d0-405d-80a8-29f44f4cd556</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a3cf1c6-6b2b-48ca-bd64-96ef3cde9c55</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8613401e-c18d-47a7-b34b-0e05412ee445</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>852f91b5-5bea-4163-8250-cc8c694f9d7f</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>656b0c8f-147c-4d32-bfc0-1a7c75737c9f</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7bac379-dd21-4953-997c-fcf4c98cf8ef</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c431bc4b-2657-4aa0-bbab-96d65177a3fc</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6df1d2be-05da-4090-a56d-e45aaef375e8</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac528106-e0bd-41d8-b683-17fdbe0242bb</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e46ea487-5921-4d9a-a425-b14a8513eb8f</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ef4742-51cd-40b7-a51e-115f517f9a6d</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f415c8-021e-4477-901a-5efa586fbea8</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35fd5cc2-0cb6-486a-bec6-e5701a37f32b</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b356ae8-3faa-48e6-bd71-89e8f996ded2</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e43491-c77f-4735-9dec-9dabb4060325</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3fd354b9-e013-4013-8ef5-b61244fd1f91</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>66bf3796-780f-4370-857c-9069fd5a6089</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6cf7b284-8874-416a-9e15-c3aaa6ed954e</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c629241a-9788-498d-aba5-f88777936589</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d3ebfdb-7cc6-4d1f-a026-abb194c71684</ID>
            <FunctionID>7d19e2b4-1421-48e5-880e-3e13ca9e4cd6</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d76f5941-d7b4-4334-a805-7a3496182e54</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a48b15-2b18-44d2-898e-4c5d05db8173</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e92522e1-6972-4d78-af60-f56efff707cb</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b60f609-cf7e-42d1-b70e-d2494d7cf10e</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a453097-f8af-4d29-bf5f-277f5d0e20d4</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5930a96e-a3a3-493d-ad76-dacb70c9f9a1</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a41347e-28b0-4b7d-8dab-b352a66a7e7e</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e58ec5a-de7f-4e8a-973d-a4abd6c101c5</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ee3acf-cfe2-4741-bdee-9f18f90a94ea</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f57d031a-e9e5-446a-8fcf-18ed49f5cc40</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b2fc47-de62-43a3-9cb5-ad64f11bec92</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844366aa-97d9-44d3-b23a-4604720e8d7e</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b1d6ec-33b7-475e-8e0b-4466f11a5b63</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eab6413-6373-4663-8e90-d45d6fa28a24</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d18fe7-2b9f-4738-8131-66db3bd2b156</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f223e37b-6ea6-42b7-9941-9a52f50b522f</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4957ee3f-4af5-47d3-b9c9-cb2326775405</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e50338-a0d0-4d3f-a93d-f085d77aad10</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968fc456-f187-4a79-bcd6-20432083d9a4</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15486778-bb80-4017-a5bc-c7a16a187df8</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2613fb9-0677-419d-a3fd-281948a73c23</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8b3995-5bb5-460b-acf8-6b960acd4cdb</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db130218-3c28-4a11-a176-a566a95f612f</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5246f3fa-236a-4e47-9c72-9f1be33e8eb1</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c81fbd6-34cd-45e5-aecd-7b52e631b66e</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f537ac0-b692-4fda-a1db-6b0d1b246a46</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b797fa34-1c98-4ed2-af3e-8f6945049f8a</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f831b483-66f4-470c-b3d4-67a04a968d97</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f75a4dad-665d-4ed9-bb74-e5e70e7fdad3</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c578e87-2b79-4047-9f6c-98509e4a1677</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f4a17f-afd6-44d6-b44e-05f233b0a675</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e669da9-d7f5-43ea-8c8b-ef288c792711</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>269a8bf8-d1b0-4769-8dad-11b238ed1a82</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0a83bb32-f162-4f35-8586-6ed54b50a268</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bac3b301-3a3d-4f01-95b6-c0b3d886dcf5</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8f7593-125b-4994-85bd-d216aa064f02</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba32830-b2f9-4758-9e42-a89af83eaa4e</ID>
            <FunctionID>9a2876ed-0cbe-4f10-a2ad-792b89eec14d</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b2d2a33-be33-4cfe-a178-05304a79c651</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cbdeb3ae-9493-42ba-b9aa-4c2a4e6db51d</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b81387d7-ba1b-4f61-9a56-45c0d921dd68</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4528b75b-55d1-4a73-99a1-8ec752175b47</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46b6151-f7e7-44d1-b018-d58bc8b53657</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013d0c69-954e-474b-881e-461c3d0982b0</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d318921-554b-4331-b452-d38014b7a42c</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>178709e6-3769-40b0-a035-62129511eb0f</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eae8e447-af64-4cd3-9b47-646ee28df984</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea0f33dd-5d6d-42c7-a13a-4e27913eaeaf</ID>
            <FunctionID>1b2d2a33-be33-4cfe-a178-05304a79c651</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64d2882d-eac3-4483-9db7-005c3592c3eb</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6ebe3b1-3897-49cf-9fff-375ccd7ced66</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebbdb5c6-02e6-4b40-a3c1-e7f18faff6ad</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06fc8f11-2cce-44af-bb43-48e26e230e6d</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a44a90e-b62c-4f21-9697-f9938d9766ca</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e65a56-9ea5-48e0-94ba-0e748e56596c</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9587f81d-fc4a-43dc-814c-6b0564854ca1</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7227f35e-888f-4da4-9d2d-67e1bbce9335</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a825ae86-6917-4fff-a726-e426541adf67</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daf7ab7c-e640-4a52-b7eb-6cced10613d6</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab87ff0-ad9b-48b4-8b4b-da8f0fc522d7</ID>
            <FunctionID>64d2882d-eac3-4483-9db7-005c3592c3eb</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4517e361-3200-484b-9d98-f025611b9e16</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4537bd0-77f2-49e2-8414-fceff135a558</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49b34b7d-1051-491c-a9d7-ee78f5e301d7</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8ba59e6-ec0b-4a5c-bf84-fff167b7a956</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f3ad88-6c77-415b-a9ef-ca56444ea668</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625fe745-8d27-496d-9e57-47863055f200</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97222e29-8a1d-4a08-8c68-ba3948e28f31</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cc58ec8-7d3a-4d64-bebf-40264e54d56a</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13fdbe6-cd85-4b38-8f67-43385a731e3e</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7ec32e-0471-4685-a100-ec6211818a95</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1042b3-e9e9-4c1c-8976-4d627a8ac17a</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efb4a74a-e1f4-40be-be02-3d815decb481</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52075ef4-418e-4e67-be41-bbcdae085826</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cada7cee-f882-4712-9220-0e9138b95791</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b0a858a-7800-4239-97ae-113bad073c81</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b925ff0d-1bbc-42cf-aeb1-361cab026ee0</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c34d1e-f386-443f-a0de-4c967172b3ca</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb78722c-7434-45ff-bbdb-f0f6f2e6179e</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7619b85f-c7c6-44ae-8610-97ec1dfe0a38</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53eed366-1548-4052-b92f-17c1f12757f7</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c43be1dc-7dba-4a4c-83c3-8e997f918d9f</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3518edf-3381-464b-9fd5-ddba875f8fa2</ID>
            <FunctionID>266ce9e6-1c01-4a67-a9cd-d3bc2c973b1c</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa5d6148-1997-4c10-ac70-96f49a045afb</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8ab88f-d6a5-435e-99f0-f3a7f101572e</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb49fe9c-4da0-4461-bc1a-856222b0f943</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54355b9-489c-4427-9c07-330557777f73</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9ac4dbe-cd62-43da-b050-5f54a5c6aca3</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>134409ed-efc0-4455-99b9-fc0774e81ca6</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b868ca-f60d-43ec-86ac-dab9e93aa49c</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fda2804-a8b1-4342-919e-63796b5b87f3</ID>
            <FunctionID>2eda5b08-ac01-4947-b8a1-5ed83769fd75</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29cdc40a-5f19-4077-a666-1ce794a74c18</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea65f4a9-16e7-4bc8-a2e6-f4d84fc88d94</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd9a0f0-f6f6-4c50-b453-229a79a9911d</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64f10d7-5bc9-4c3a-8d49-d3c731ff0c21</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0193e0-e9b3-4efd-916e-455a098785fd</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3625fb5-30d4-4ba4-a4b3-a078ee827d3b</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da94b059-a45b-4ce6-b6b7-cf5d9dd60874</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48037262-cadb-4ed5-a1af-c3c9d69a92e5</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b1c4f3-5a48-4dd3-97ce-d39ed988bae7</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5faccebe-f2e3-416e-a2c6-a326184e7e14</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c077a6-da72-4dea-b97b-9116f2494a1b</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7efee6e0-3f4b-48f0-80ca-bc5d31cbf7b8</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a03d6fa-bd14-4641-8360-ced17bb60aa5</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d62eb3-c20d-470a-88d1-5f263da67976</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b63789ae-249c-462a-b538-0fd1d4e7304f</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38bac0c5-2bf6-4ff0-9fdd-76f18de911f3</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de0fbd1b-9367-4c8f-a733-faefd0e2ddf2</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76cbe33f-842f-4615-8013-9a056d8d8160</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef2ad22-0895-4d71-a6dc-128d625e7714</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>386e5f22-a4b4-4615-b031-c547f009516c</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cebbebb9-8f4b-47c4-8fca-7b1ea3cafd6d</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>82dd881f-e4ca-473c-b339-4ea0d9d0ea34</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0412f69-be61-4a84-9f4b-30006a13bb63</ID>
            <FunctionID>29cdc40a-5f19-4077-a666-1ce794a74c18</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff633a53-81f9-45c1-95b8-f8e14899a2d7</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00eb2513-ca93-4454-b8e6-79a44caaf8ef</ID>
            <FunctionID>ff633a53-81f9-45c1-95b8-f8e14899a2d7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e542d5-5d77-4917-85e6-3e7b35709efd</ID>
            <FunctionID>ff633a53-81f9-45c1-95b8-f8e14899a2d7</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4512f86-964e-474f-99de-b652d1b64294</ID>
            <FunctionID>ff633a53-81f9-45c1-95b8-f8e14899a2d7</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ac241fd-2f43-45bd-8a11-f6aece64a25e</ID>
            <FunctionID>ff633a53-81f9-45c1-95b8-f8e14899a2d7</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ae45c4b-6471-4a9e-a70e-87df7c0a3c23</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d5e1358-ef1b-442d-993d-8ad86c0d68ab</ID>
            <FunctionID>6ae45c4b-6471-4a9e-a70e-87df7c0a3c23</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7554ac7f-6f51-4131-b5d7-8752765e1785</ID>
            <FunctionID>6ae45c4b-6471-4a9e-a70e-87df7c0a3c23</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4625d1bc-85ab-453b-b718-66b59cd8371d</ID>
            <FunctionID>6ae45c4b-6471-4a9e-a70e-87df7c0a3c23</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22239866-840c-41f3-be92-18a603b4888e</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b49417-4370-4ae1-ac24-118467e4dc35</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ced198e-b1fc-4697-9c73-af699c8a4b1f</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c3fdac5-4220-42a2-bab8-4376f3eee987</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b3a146-07da-480d-969c-9d9920acc60b</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d9ef77-f6df-495e-a0d5-de57b903d2e6</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b51f882-e48f-47f6-9dce-685b19beb1ef</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94fd8fbf-f1c7-4964-9fef-efe3691a0687</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a5bd15-9ef7-4e95-a9d0-bed251be559d</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea486e4-9775-4b6d-9d90-39a486168cbe</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d99d3398-1d3f-48d5-a0cc-93c74ce60ea2</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ce8d481-8f50-40ba-bf4b-cd330acfbaaf</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33aa759d-881c-49bb-83ca-955858da8cc3</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3714debb-25db-4df1-8205-9768e22d0e1d</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>342708ab-a9dc-4e24-9982-952e13d61ead</ID>
            <FunctionID>30e416fd-a1f2-4d8e-87cf-6ace19505eef</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>2e41fcce-f497-479f-b562-f91ae2ab7456</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33668917-2ad4-4f66-92b4-ac54ee6a2d83</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcd2b3c-a62f-48a4-b1d7-d140efe38e8f</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23cfc66b-fe15-4cd7-bc46-a01005bb1f1a</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>438591c5-716d-4701-9e1d-1c3d711d5c73</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab1e59ff-3787-4305-82d6-1a1abd11858d</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c73a92-da01-4256-ad81-12c9dc07251b</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840fc835-da5b-4a7d-817b-6fa82dbf3233</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6c00ed3-8e2c-4457-ae33-4df014dff3d2</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74439856-a6ba-4e05-9a2e-61f6c35831a2</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c253b4e-7b89-45d6-acd8-b125439f406c</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092f724d-cb46-474e-882e-2495581c4ec0</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>eb1d26e2-b73d-48ec-89c0-59c8f49d7a7e</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1e667e7d-8eba-4591-aeca-a24176e88e4c</ID>
            <FunctionID>2e41fcce-f497-479f-b562-f91ae2ab7456</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c49247f-3601-42e1-8647-454be1b195c0</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e06e7d9f-1f19-48b1-9c32-56a628f2bb24</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8476073d-932c-45ff-964d-91e8f84725f8</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f79de2-23d7-4ce1-a74d-8cf8d3fd440b</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4150ae5-f248-4aae-ae00-c9b05ee7b0d0</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e4b75fa-3129-4b9b-a9fe-50582db65500</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb5f971-0728-4b94-8afb-6b628d96a9d8</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c217b4a8-33ad-46e3-98fa-46f66717e252</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bab27bb5-2756-47c0-b2d1-6b31c05164d9</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745e6e39-f1c5-4d49-a5e7-fc0aa7e9db99</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1322c90c-2d91-4fab-858a-ca354410fe66</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88947a8c-2289-4542-8ece-f9191f11e8a9</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583657cf-bd8f-43ce-8787-e04c0561f0e2</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c222a4-aa8f-487e-9b78-e2ee0879fa83</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a451de-50bd-4c7a-97c7-49207a673b61</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1638bc21-34b7-464d-a39f-76024228624a</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd72b9d5-d347-4b5d-a14a-0cf4049013b1</ID>
            <FunctionID>852ef9dc-90fa-46d2-be49-c03a6f428d1f</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f351ad52-2493-48e4-967f-38befe92e32a</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c943da46-a190-4ed6-96fc-9e73790eaf18</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734c534a-fdb5-4b79-9904-64dd90441278</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc314f7-990b-4d73-b9ff-95ca70383847</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a97eb25-48e6-4225-af01-32085d2b131e</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1f5157-1ede-407b-aa58-665a4bb9a9c3</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3245a3fd-a705-4ceb-8f14-45e8f2358f0f</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2908aaea-7e19-4308-a95c-5712c7d6e0b2</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ead0a0e-b74c-4174-9c2b-226fd31fbf9f</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e692178b-1ebf-4435-ab5b-7db5f615c7d1</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>45f019f5-3c6a-48ef-9f21-e74707203103</ID>
            <FunctionID>f351ad52-2493-48e4-967f-38befe92e32a</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e01eac9-d532-4886-85e7-55f5fcd6067f</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6384549e-42f7-4e9d-943a-953561c984bb</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c34c7941-be6d-4f3f-90c9-f8347074e74b</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b2c0552-5d36-4128-932b-5dcbff37f02c</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0cc58d4-46c9-47db-80e6-67bd10894a6d</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3619746-9e54-4983-8c39-dfa04745436b</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1e4776-a775-4202-b4f0-0b92f12f0d9c</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b88983c-3e27-4e61-b82d-be2a30e16498</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c874c90c-319c-49d1-bfcb-04df5615f8af</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8e26a3a-1c01-4b6c-9506-d42449b049e7</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>275e94c1-bc69-4aef-8237-e6f72a7abdff</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c583692-d18a-4c09-9735-766257198d37</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e968a957-00c0-4d27-a616-72b8b7fdb7fe</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03d6a6d-8df7-482b-b0ce-3f4b41d3d8b4</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985a0c93-1063-4738-872d-a0a53580b708</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da7bcf26-2122-4c1a-9a00-dd53dbb2d968</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f51a7e-c4dd-40df-baa6-1133b3d76a04</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98acbdca-db1d-4506-ad75-409e0491ed82</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9add763c-0f0c-4ed5-b6ea-0d68d3201ee3</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ed1ee773-4128-45aa-a5b1-9e3f638d7e45</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c193b9ef-921e-4220-a428-f6730f2ba323</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16236013-831b-4d8a-874b-e95d218d8b03</ID>
            <FunctionID>0e01eac9-d532-4886-85e7-55f5fcd6067f</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2e73fb9-69a9-4bda-9521-0b23d306aef8</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22fa23f6-355c-4916-9c64-c80a7260e672</ID>
            <FunctionID>b2e73fb9-69a9-4bda-9521-0b23d306aef8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d160232-ba16-49ea-9683-f087d6b0e40e</ID>
            <FunctionID>b2e73fb9-69a9-4bda-9521-0b23d306aef8</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab6a93a0-bc03-4943-a8b8-9a021aec56f1</ID>
            <FunctionID>b2e73fb9-69a9-4bda-9521-0b23d306aef8</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae4d06ff-bf04-4a62-bc49-5e47bc12aeca</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c7adf59-7022-4a13-aff9-3e539b41ffab</ID>
            <FunctionID>ae4d06ff-bf04-4a62-bc49-5e47bc12aeca</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c027079d-dbc9-415a-ab56-9c82e8bab6e5</ID>
            <FunctionID>ae4d06ff-bf04-4a62-bc49-5e47bc12aeca</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a62b30-3f20-4a0c-9ef4-edc8acfd48f2</ID>
            <FunctionID>ae4d06ff-bf04-4a62-bc49-5e47bc12aeca</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91cb2c88-abe0-4b75-b607-51852ac24c61</ID>
            <FunctionID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>208869eb-cc72-4b24-afe5-8e8682ed70b5</ID>
            <FunctionID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>893de0f6-63d2-4b69-9765-ee3755d327d0</ID>
            <FunctionID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75891249-6577-4303-a963-e557d24cc1cb</ID>
            <FunctionID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d21a7adb-b4d7-45d0-86fc-ad21050939f2</ID>
            <FunctionID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1223fb27-fb14-4ffd-9538-c3b3f8750851</ID>
            <FunctionID>6d8cd2b2-1d0c-4c0d-849d-bae085dd322a</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e954f7d-bb0e-4697-ba90-1d004b7a1d78</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f71829d5-b9e2-48f4-93a5-bf3af9f1b4d4</ID>
            <FunctionID>7e954f7d-bb0e-4697-ba90-1d004b7a1d78</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbab8225-bd41-4cb3-9d3a-915aa08df558</ID>
            <FunctionID>7e954f7d-bb0e-4697-ba90-1d004b7a1d78</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b8d9aa-43a2-4920-a90d-750b2a29e312</ID>
            <FunctionID>7e954f7d-bb0e-4697-ba90-1d004b7a1d78</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4fd2479-4559-4e37-983a-6ad58531818e</ID>
          <PolicyID>1b66bbdd-67cf-472e-b271-8d21c010377f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8d43096-5662-49c8-b418-ef39b1ddb4b5</ID>
            <FunctionID>d4fd2479-4559-4e37-983a-6ad58531818e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e785a853-33b9-4c17-911a-ad4da37cc7a4</ID>
            <FunctionID>d4fd2479-4559-4e37-983a-6ad58531818e</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4804e156-373b-4f62-94f2-959306a9c54c</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e123a572-1980-42a8-8e57-634257f04cd5</ID>
          <PolicyID>4804e156-373b-4f62-94f2-959306a9c54c</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bbd13b6-58d2-434a-a79f-bffb8d12f156</ID>
            <FunctionID>e123a572-1980-42a8-8e57-634257f04cd5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33887ca3-d147-4cfd-865a-a55914908e36</ID>
            <FunctionID>e123a572-1980-42a8-8e57-634257f04cd5</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b70f63f5-6600-4e72-a7f8-f7b27e0a98f2</ID>
            <FunctionID>e123a572-1980-42a8-8e57-634257f04cd5</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bf06d60-6f32-43ad-84be-86de70fb74cb</ID>
          <PolicyID>4804e156-373b-4f62-94f2-959306a9c54c</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95ceaddd-b563-4de3-8512-4190cb0ca473</ID>
            <FunctionID>4bf06d60-6f32-43ad-84be-86de70fb74cb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e35219f3-15d3-49a4-9b96-8cb1f351de44</ID>
            <FunctionID>4bf06d60-6f32-43ad-84be-86de70fb74cb</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89f6bba-528b-44ed-aaf3-4f7b33df2ad6</ID>
            <FunctionID>4bf06d60-6f32-43ad-84be-86de70fb74cb</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c835c58b-6026-45a0-af2b-11be506569ef</ID>
          <PolicyID>4804e156-373b-4f62-94f2-959306a9c54c</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c115d34-e31d-474d-aa45-8ff67165ee3f</ID>
            <FunctionID>c835c58b-6026-45a0-af2b-11be506569ef</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a762fe63-5488-4fc4-8c9b-af00ff388f68</ID>
            <FunctionID>c835c58b-6026-45a0-af2b-11be506569ef</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773e1e46-ec58-4d03-8903-c2ebae093518</ID>
            <FunctionID>c835c58b-6026-45a0-af2b-11be506569ef</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f588d44d-9725-49c2-9ee6-b5568dc9447b</ID>
          <PolicyID>4804e156-373b-4f62-94f2-959306a9c54c</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cf84656-4c6e-4ecd-bd0f-df2165b70946</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a422d979-4084-469f-9d50-034d8157ab0c</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ecf6d08-c241-4a20-bab7-9df9d96c9077</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0647c2-b937-4a3e-94e4-0523f53f9ab3</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58650f2e-ded7-430f-9243-ec00be82ed97</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d08b2ce-ad53-4133-91ca-5ced5e20e4b0</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3694abc-cd7c-4c88-92c4-3be76ebe3882</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0534bc-53a3-48a5-b2fd-08a332dc1364</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b979fbbc-b297-4dbe-9a27-5a80239152cb</ID>
            <FunctionID>f588d44d-9725-49c2-9ee6-b5568dc9447b</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</ID>
          <PolicyID>4804e156-373b-4f62-94f2-959306a9c54c</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f4c62d6-852b-4db5-9c13-51f5e6de9233</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b719187f-2bf6-4944-9812-8079ab0d6055</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f06eb5-6b90-432f-a592-ad91efb988fb</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a15351d1-cc51-47c2-91a4-ca574151f9a9</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821a9c72-2482-4509-8a5f-5dcf2ae6017b</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9f5f7e-2ad7-46b1-a555-bbfd39027ac2</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b47c35b4-1a72-4c8f-ac3a-9b93164c33de</ID>
            <FunctionID>1e222c65-886b-4b0e-8517-54c54c0bd3ad</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ebc1d286-4ed1-4201-8042-1872f470aadb</ID>
          <PolicyID>4804e156-373b-4f62-94f2-959306a9c54c</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13c98d9d-5582-4636-a4f9-984a365ffb70</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>192cfbb5-b551-4912-96c8-baf3b4c9592c</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b61018b-6757-4e1d-b6bf-f6911bca6175</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>966cc260-0d94-4cf2-b5b1-f9020554c8f4</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8322978-8c81-4760-8ae7-c0092f14e2d1</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f076bd2-3d4a-4f37-bc46-a0e07c9ae626</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fdb95f-6551-40ea-b76c-5b555725a789</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce1d475-075f-41ea-bd83-f08a3bbc2b8e</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd574a1e-aa49-4581-b334-7becdf773202</ID>
            <FunctionID>ebc1d286-4ed1-4201-8042-1872f470aadb</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>07426f6e-ed2f-4e50-b963-fbe317b3aea8</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>cf532703-9a8e-4eb4-ab71-6c994986924a</ID>
          <PolicyID>07426f6e-ed2f-4e50-b963-fbe317b3aea8</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c417a40c-fbca-41e9-a729-1489508a6455</ID>
            <FunctionID>cf532703-9a8e-4eb4-ab71-6c994986924a</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89d574bd-53ec-4cd3-acc0-32a1b9259ca4</ID>
          <PolicyID>07426f6e-ed2f-4e50-b963-fbe317b3aea8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7398b918-f464-4a10-8b28-d3d6c12ef7fc</ID>
            <FunctionID>89d574bd-53ec-4cd3-acc0-32a1b9259ca4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b755f95a-1108-416a-ad5b-f98e58f27e5d</ID>
            <FunctionID>89d574bd-53ec-4cd3-acc0-32a1b9259ca4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4413e7c3-b759-4048-a027-ac56a30831ff</ID>
            <FunctionID>89d574bd-53ec-4cd3-acc0-32a1b9259ca4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e536a42-d50f-48cc-909c-ad95b3ecc523</ID>
          <PolicyID>07426f6e-ed2f-4e50-b963-fbe317b3aea8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb93fb1e-c9ef-49e7-b2e6-9311ad99cfab</ID>
            <FunctionID>1e536a42-d50f-48cc-909c-ad95b3ecc523</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55f7fc68-c275-4aea-a996-5562b948e6ee</ID>
            <FunctionID>1e536a42-d50f-48cc-909c-ad95b3ecc523</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f7b3cf-8b53-4255-ad7e-a59780a10d7e</ID>
            <FunctionID>1e536a42-d50f-48cc-909c-ad95b3ecc523</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d9c8d3-c33b-4d50-8183-c50e1900aef6</ID>
            <FunctionID>1e536a42-d50f-48cc-909c-ad95b3ecc523</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e217995d-ccbf-425f-9cb3-d45d946c917f</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>200419a5-a719-4025-9d1e-bdfd37325caf</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6a29a583-e869-4c7e-94c0-e03bb68a204e</ID>
            <FunctionID>200419a5-a719-4025-9d1e-bdfd37325caf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ab49e4-d394-469e-933b-ee47596649bb</ID>
            <FunctionID>200419a5-a719-4025-9d1e-bdfd37325caf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8d87c07-f85b-49ce-b3dd-f0cfd14e8b78</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f93abdf7-4323-436a-8075-87b8a54398cd</ID>
            <FunctionID>a8d87c07-f85b-49ce-b3dd-f0cfd14e8b78</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fa28c9-95a3-4ac3-b36d-4467257a66af</ID>
            <FunctionID>a8d87c07-f85b-49ce-b3dd-f0cfd14e8b78</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e8e886-f050-4054-a45f-9e57bcd80db3</ID>
            <FunctionID>a8d87c07-f85b-49ce-b3dd-f0cfd14e8b78</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a711fb51-b37e-4d85-81a8-0f60c2662eeb</ID>
            <FunctionID>a8d87c07-f85b-49ce-b3dd-f0cfd14e8b78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6af64a5-27d0-4930-b20a-cc8dc13a6b2c</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6a71e3e3-6311-42e9-ad0e-b7b7136d528c</ID>
            <FunctionID>e6af64a5-27d0-4930-b20a-cc8dc13a6b2c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e38546-d8ff-499c-bced-f79d2e2c8779</ID>
            <FunctionID>e6af64a5-27d0-4930-b20a-cc8dc13a6b2c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cddd918-2faf-4d6b-b07d-8c61845471e9</ID>
            <FunctionID>e6af64a5-27d0-4930-b20a-cc8dc13a6b2c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffe5c19-0656-4c7d-8718-da6ee2ce4514</ID>
            <FunctionID>e6af64a5-27d0-4930-b20a-cc8dc13a6b2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9340b5ce-0287-4668-b79e-7b90b8151459</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52fe965b-7ccd-46aa-9952-2ff3c83f1d00</ID>
            <FunctionID>9340b5ce-0287-4668-b79e-7b90b8151459</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0570093-1796-4359-bc96-dafac6567ace</ID>
            <FunctionID>9340b5ce-0287-4668-b79e-7b90b8151459</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6443d70f-e59a-402b-aa54-b8eee7e5c5fb</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea454d35-a3be-4171-a09b-b4a25f7a3617</ID>
            <FunctionID>6443d70f-e59a-402b-aa54-b8eee7e5c5fb</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97052c52-adf5-457b-97f5-dd9087c4f732</ID>
            <FunctionID>6443d70f-e59a-402b-aa54-b8eee7e5c5fb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b2f244b-c74b-45af-8fea-b84e6bc75f6f</ID>
            <FunctionID>6443d70f-e59a-402b-aa54-b8eee7e5c5fb</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71409c88-9310-40c7-8b5e-9334c70b05c0</ID>
            <FunctionID>6443d70f-e59a-402b-aa54-b8eee7e5c5fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e57d15b-4a86-4244-9263-a1f77bd26a98</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>33399e06-bf85-4e6b-ba1c-52ac93350780</ID>
            <FunctionID>5e57d15b-4a86-4244-9263-a1f77bd26a98</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5741e6-00a3-4fce-bbe2-0f4ad4647e17</ID>
            <FunctionID>5e57d15b-4a86-4244-9263-a1f77bd26a98</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b380ad64-5cac-4452-a692-2a7f280196d5</ID>
            <FunctionID>5e57d15b-4a86-4244-9263-a1f77bd26a98</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e89ef9-9ad0-455d-8e3c-ed39522c1b88</ID>
            <FunctionID>5e57d15b-4a86-4244-9263-a1f77bd26a98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8028906d-803a-4338-9b82-aea9ee080566</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f14d04e8-f813-4d10-9bf7-8601aa80e946</ID>
            <FunctionID>8028906d-803a-4338-9b82-aea9ee080566</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44eaaadc-224a-47c1-ba43-cbff0a517bf8</ID>
            <FunctionID>8028906d-803a-4338-9b82-aea9ee080566</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442b3173-de73-41fa-a985-2ebe0ecdd038</ID>
            <FunctionID>8028906d-803a-4338-9b82-aea9ee080566</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0393ebb3-8c9f-480a-8893-7695acd45c4c</ID>
            <FunctionID>8028906d-803a-4338-9b82-aea9ee080566</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8110ab27-a924-4819-a037-a5d4aa1f6cba</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>552eecf3-bab5-47c9-888c-ac2c7fd4e435</ID>
            <FunctionID>8110ab27-a924-4819-a037-a5d4aa1f6cba</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e218bd3-2592-4967-b5a9-2a8e4fe7c3ee</ID>
            <FunctionID>8110ab27-a924-4819-a037-a5d4aa1f6cba</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9efb74-8ed2-40d6-88e5-95bb6f7d622b</ID>
            <FunctionID>8110ab27-a924-4819-a037-a5d4aa1f6cba</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc1fab1-0963-4457-ac7c-111a8197cc33</ID>
            <FunctionID>8110ab27-a924-4819-a037-a5d4aa1f6cba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fcfe887-a263-446e-a5dd-be1e41b7a801</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52dc36d6-4323-4033-9224-6bbdd70257d0</ID>
            <FunctionID>6fcfe887-a263-446e-a5dd-be1e41b7a801</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea89f1a-7b61-42f8-9f90-0fb4e6e778a9</ID>
            <FunctionID>6fcfe887-a263-446e-a5dd-be1e41b7a801</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6a5617a-ee21-4c75-ac18-5d613820c746</ID>
            <FunctionID>6fcfe887-a263-446e-a5dd-be1e41b7a801</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>189dc877-b05c-4de1-8e8a-c355c5497c38</ID>
            <FunctionID>6fcfe887-a263-446e-a5dd-be1e41b7a801</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83b32242-8de0-4791-9937-7ce7df595939</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9edef8a-ae87-48a9-9031-ad5e386cba81</ID>
            <FunctionID>83b32242-8de0-4791-9937-7ce7df595939</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88290067-2380-49dd-8318-095aef669e9b</ID>
            <FunctionID>83b32242-8de0-4791-9937-7ce7df595939</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d396289f-07a1-4802-a696-3da4de42106d</ID>
            <FunctionID>83b32242-8de0-4791-9937-7ce7df595939</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d885aa36-fe91-45f4-9c14-5c209e6ef825</ID>
            <FunctionID>83b32242-8de0-4791-9937-7ce7df595939</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a5686ad-98e8-4631-aed4-21cc9dc82638</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa1d2f6e-d71e-4824-9ab3-1e9926003f49</ID>
            <FunctionID>0a5686ad-98e8-4631-aed4-21cc9dc82638</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae851091-2400-402a-9411-282de154343e</ID>
            <FunctionID>0a5686ad-98e8-4631-aed4-21cc9dc82638</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628618ec-33b8-4d49-a422-7afc65b20583</ID>
            <FunctionID>0a5686ad-98e8-4631-aed4-21cc9dc82638</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a435cd1-a125-4169-b9f3-8d9c400c728c</ID>
            <FunctionID>0a5686ad-98e8-4631-aed4-21cc9dc82638</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94b9c96b-5e4c-42f0-ab40-16da08ac740c</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f07888a-5137-4fb4-be9b-46ed57f9f6b7</ID>
            <FunctionID>94b9c96b-5e4c-42f0-ab40-16da08ac740c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c32510-69d6-45fc-86e9-e36809228d81</ID>
            <FunctionID>94b9c96b-5e4c-42f0-ab40-16da08ac740c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4c7e3d-5778-4d4c-952b-3309ae9a5f94</ID>
            <FunctionID>94b9c96b-5e4c-42f0-ab40-16da08ac740c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbf57a47-2d1e-41b8-8854-8bfb4e3af4a8</ID>
            <FunctionID>94b9c96b-5e4c-42f0-ab40-16da08ac740c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ad71377-96b1-476f-a0e3-598a82633a09</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>116d352a-da27-48f6-97d8-2e6d7f99967d</ID>
            <FunctionID>7ad71377-96b1-476f-a0e3-598a82633a09</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e0bf1db-d5b6-428b-b166-ade7e69352cc</ID>
            <FunctionID>7ad71377-96b1-476f-a0e3-598a82633a09</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a374dcb6-de9f-498f-a07c-fb84147256f9</ID>
            <FunctionID>7ad71377-96b1-476f-a0e3-598a82633a09</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a88cf965-6e77-4a53-8c67-431c3f084bf4</ID>
            <FunctionID>7ad71377-96b1-476f-a0e3-598a82633a09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28e355b2-4348-4d31-92ef-3fa116c25f81</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a61765af-e519-4d5e-a59e-bf39adf23caa</ID>
            <FunctionID>28e355b2-4348-4d31-92ef-3fa116c25f81</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ccf6a81-cccb-4ad0-a8c0-62a2bd9ba760</ID>
            <FunctionID>28e355b2-4348-4d31-92ef-3fa116c25f81</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd214247-4564-4d2a-aedb-957c83cdcb30</ID>
            <FunctionID>28e355b2-4348-4d31-92ef-3fa116c25f81</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62ed2c57-dca9-4531-afcf-9241ca8030f7</ID>
            <FunctionID>28e355b2-4348-4d31-92ef-3fa116c25f81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bef3bdd-0cb9-4ad8-8ef3-3f60e507cf00</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e0d8da4f-1eb9-4a87-861e-fb9bd6ee1c82</ID>
            <FunctionID>7bef3bdd-0cb9-4ad8-8ef3-3f60e507cf00</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdfb50ea-1bd1-47e2-9265-98083c0cdc15</ID>
            <FunctionID>7bef3bdd-0cb9-4ad8-8ef3-3f60e507cf00</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c46744-d246-4445-9706-47cc1c38c095</ID>
            <FunctionID>7bef3bdd-0cb9-4ad8-8ef3-3f60e507cf00</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fc8b2d4-d1fc-46c0-b2d9-8362e0734485</ID>
            <FunctionID>7bef3bdd-0cb9-4ad8-8ef3-3f60e507cf00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99fc9dd2-7f27-473e-a115-74abeeee4f2f</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3341fea7-066e-47c0-83c8-1640f7408187</ID>
            <FunctionID>99fc9dd2-7f27-473e-a115-74abeeee4f2f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8ebcfa1-5b84-4ed0-a4ba-7e4f823a7d03</ID>
            <FunctionID>99fc9dd2-7f27-473e-a115-74abeeee4f2f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d35b63bb-9313-4eca-a9c7-478350fcdb54</ID>
            <FunctionID>99fc9dd2-7f27-473e-a115-74abeeee4f2f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a38fcfd5-4760-448e-8c21-198f95290d5b</ID>
            <FunctionID>99fc9dd2-7f27-473e-a115-74abeeee4f2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b287a79c-baa3-4212-80cc-6ce5666ad1a0</ID>
          <PolicyID>e217995d-ccbf-425f-9cb3-d45d946c917f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>930a29fd-2a4d-4165-800e-4732d1995383</ID>
            <FunctionID>b287a79c-baa3-4212-80cc-6ce5666ad1a0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd57406-0c27-4ad2-9167-c0b24aa6cd7a</ID>
            <FunctionID>b287a79c-baa3-4212-80cc-6ce5666ad1a0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eebc6fa3-b0da-4dd8-bf89-1401fa292cd6</ID>
            <FunctionID>b287a79c-baa3-4212-80cc-6ce5666ad1a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b766de6f-9ff4-4711-93c6-8550f630d887</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>68076ea9-f5bb-402f-8237-f291a96e3c21</ID>
          <PolicyID>b766de6f-9ff4-4711-93c6-8550f630d887</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>004b4b7b-f6a8-4526-ae29-2c0de7807471</ID>
            <FunctionID>68076ea9-f5bb-402f-8237-f291a96e3c21</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd30ee23-c5e7-4733-be39-c0305ac7d193</ID>
            <FunctionID>68076ea9-f5bb-402f-8237-f291a96e3c21</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f635ff2-0ad3-46c3-94c1-d41e7c7f3e6a</ID>
            <FunctionID>68076ea9-f5bb-402f-8237-f291a96e3c21</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1951d6-c3f5-4cc8-8f4c-49dd516ffa83</ID>
            <FunctionID>68076ea9-f5bb-402f-8237-f291a96e3c21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f22fd87-6309-4884-9f7f-fffd5e667548</ID>
          <PolicyID>b766de6f-9ff4-4711-93c6-8550f630d887</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70a6b3ef-82aa-4316-95e0-5746ea53e191</ID>
            <FunctionID>4f22fd87-6309-4884-9f7f-fffd5e667548</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5a93f7-2511-4543-b10e-2874705b8d07</ID>
            <FunctionID>4f22fd87-6309-4884-9f7f-fffd5e667548</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67cd2ffe-affa-4bd9-a2ab-368f20517c01</ID>
            <FunctionID>4f22fd87-6309-4884-9f7f-fffd5e667548</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef4f8791-7373-4bd0-840c-e1e80b1299f4</ID>
            <FunctionID>4f22fd87-6309-4884-9f7f-fffd5e667548</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>978b1bc2-ce8a-42fd-a90d-22e0da2e6d9c</ID>
          <PolicyID>b766de6f-9ff4-4711-93c6-8550f630d887</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c8f858c9-a036-40ab-818a-0707570acd0e</ID>
            <FunctionID>978b1bc2-ce8a-42fd-a90d-22e0da2e6d9c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>483bf451-17d0-4508-9d84-b1a438c3ca70</ID>
            <FunctionID>978b1bc2-ce8a-42fd-a90d-22e0da2e6d9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7de3709-8229-4c0d-be3e-f6aa38d05e86</ID>
            <FunctionID>978b1bc2-ce8a-42fd-a90d-22e0da2e6d9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1ea5984-ea14-4e78-bac6-3df41ba42b69</ID>
          <PolicyID>b766de6f-9ff4-4711-93c6-8550f630d887</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb8b460d-51b6-4af9-9f95-b1634ec3ba18</ID>
            <FunctionID>f1ea5984-ea14-4e78-bac6-3df41ba42b69</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>bf730293-1b71-4974-a9c5-03257d0d5b6b</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0e7b9085-4f68-44b2-a451-04a12ac8c990</ID>
          <PolicyID>bf730293-1b71-4974-a9c5-03257d0d5b6b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47b4bca9-e92f-4124-a8d9-435602640459</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b5cb4b-5286-45ff-8f77-c070274b7d4e</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff999b0-adba-449d-9212-3ede70da8236</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cbefc76-00bc-42c6-9c3d-878392792363</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e77161fd-ce1a-47b0-8fb6-27521da179e5</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8914b4e-0eea-4611-b5d9-ffcb204cb3ce</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>028eb9a1-d01e-487e-8b95-848efb68cf3a</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e709861-b24c-441f-8644-cda4d94f3a4a</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e537dfb4-820d-4d95-8574-205e4ab1c13e</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85251fd9-5d96-44ce-8439-70deed69709a</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0673d2a4-18a0-4cf7-97bb-6d04084c34b9</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21173688-ecb2-4055-9874-4b3b0ac310a4</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6603438d-7394-448a-b7a4-fc6a477b1245</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>72f6af25-c163-498e-8eec-46c0b6176d98</ID>
            <FunctionID>0e7b9085-4f68-44b2-a451-04a12ac8c990</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 25 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e54c92a9-e23d-416f-9ada-bbf54de41cb5</ID>
          <PolicyID>bf730293-1b71-4974-a9c5-03257d0d5b6b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55ec9886-6558-4805-bdd7-51b85267a09a</ID>
            <FunctionID>e54c92a9-e23d-416f-9ada-bbf54de41cb5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377c84cb-6a8a-414f-ad70-4bae4e8bb832</ID>
            <FunctionID>e54c92a9-e23d-416f-9ada-bbf54de41cb5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba12ac70-c0ed-4d04-a315-a701d806897e</ID>
            <FunctionID>e54c92a9-e23d-416f-9ada-bbf54de41cb5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15dc3c1e-ea10-40d0-8f9d-68e695b6643d</ID>
          <PolicyID>bf730293-1b71-4974-a9c5-03257d0d5b6b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>843b79bf-8f2e-40c5-8231-3e998b35b56f</ID>
            <FunctionID>15dc3c1e-ea10-40d0-8f9d-68e695b6643d</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3b32c063-dfac-4840-9a57-c96cd450c223</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</ID>
          <PolicyID>3b32c063-dfac-4840-9a57-c96cd450c223</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3bb30e4a-55c7-41f4-ba1e-90e965c8d75a</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0986f897-9427-48ef-b8ed-fc49adb9f5bf</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994e29fd-dca3-40ac-a7f2-0ead38d8bbe5</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35eccd9d-0c2a-4846-bdf7-f11aac817940</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de262c8b-1b95-4a0b-afe5-376b12c38a5f</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>661dd04a-244d-4edd-947c-a6b47576df26</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3914107c-dc83-403b-93a9-5d8cabaffb92</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae5dfa21-a2df-4dd2-8be7-41ac5999c6f0</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e8f818-bc38-4440-9a94-7f735225bcb9</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb788517-4526-48d3-8be9-f20907918517</ID>
            <FunctionID>09f04b5e-e0d3-4934-bd5b-c5fc7f322368</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97954f04-e916-42a0-8bf6-de68006478cc</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>854bb546-13ac-4550-a659-b8eb2bd9f8b7</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0680ff63-acfa-4325-b115-3822de7e2c3d</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df739741-2a83-404c-9717-d0d51c51cae3</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d0828b-4e63-4d4e-aaf6-7e448e71f264</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99e42778-2f5d-4fce-81d7-2bf118c75ccf</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbbe2b9b-16b9-45e4-ad66-ab9b07208532</ID>
            <FunctionID>0ea64477-d9db-4b8c-bad1-af2dc3283e75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1fc8779-5442-48c5-b8b7-913994a79438</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf6c164f-dd27-44f0-82c1-248c86ffab82</ID>
            <FunctionID>f1fc8779-5442-48c5-b8b7-913994a79438</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4aefdf-86f5-4f61-a890-81bf0379c7ec</ID>
            <FunctionID>f1fc8779-5442-48c5-b8b7-913994a79438</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>062d38e6-42c9-4b69-b812-d55d667d8b1e</ID>
            <FunctionID>f1fc8779-5442-48c5-b8b7-913994a79438</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2a8bef7-d1b7-40f7-97bc-fdde1f18d7df</ID>
            <FunctionID>f1fc8779-5442-48c5-b8b7-913994a79438</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96269d01-cc44-4d57-b363-8fb4696346f1</ID>
            <FunctionID>f1fc8779-5442-48c5-b8b7-913994a79438</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd93e6d8-eb02-4524-ba7d-89a2692f2c5e</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5a1a595-96e4-4cd6-b532-24081faa6115</ID>
            <FunctionID>dd93e6d8-eb02-4524-ba7d-89a2692f2c5e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9bbf47e-40a4-4291-b892-f237fd891101</ID>
            <FunctionID>dd93e6d8-eb02-4524-ba7d-89a2692f2c5e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2364168-8aec-4852-a1a0-87202c75583c</ID>
            <FunctionID>dd93e6d8-eb02-4524-ba7d-89a2692f2c5e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Thresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62855f47-9939-4a12-b471-6b8370dd9b8f</ID>
            <FunctionID>dd93e6d8-eb02-4524-ba7d-89a2692f2c5e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c72bb394-3162-44c3-bae3-5c64f5d69870</ID>
            <FunctionID>dd93e6d8-eb02-4524-ba7d-89a2692f2c5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>640d7ff0-c8ba-4a81-aad2-1672c522fa00</ID>
            <FunctionID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99eb2c35-3961-41df-b5be-7d9434ba7f1e</ID>
            <FunctionID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d806a55-84f1-4bb9-a51d-f60c8c6ed6e0</ID>
            <FunctionID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3598dc8-3878-4586-8c90-1ebd298b3d80</ID>
            <FunctionID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30707fc8-178a-4933-aa65-c7f632f55645</ID>
            <FunctionID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>702fb6c8-49d5-4e9d-9f42-949d1d819a06</ID>
            <FunctionID>5ba3c79f-dbdc-4de2-9b2a-822e0d69603b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bacf43b6-2fe6-407f-89a1-785df303ac34</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50cfe62e-436b-4b5a-8ed2-653ef88793e2</ID>
            <FunctionID>bacf43b6-2fe6-407f-89a1-785df303ac34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a75ccd0f-ef5b-4c26-96e8-a08caf76a265</ID>
            <FunctionID>bacf43b6-2fe6-407f-89a1-785df303ac34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc366ef2-46a8-42f2-b8c9-4762cf661def</ID>
            <FunctionID>bacf43b6-2fe6-407f-89a1-785df303ac34</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7256c170-b1d6-42a5-b067-8295b672af49</ID>
            <FunctionID>bacf43b6-2fe6-407f-89a1-785df303ac34</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f2d089-c584-4bf1-8cae-7b97619703cb</ID>
            <FunctionID>bacf43b6-2fe6-407f-89a1-785df303ac34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87df4aac-bcfd-42e8-91d6-2864da053b26</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01de8e96-3019-4a50-a3fe-2cba18d39f2a</ID>
            <FunctionID>87df4aac-bcfd-42e8-91d6-2864da053b26</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1688c81-c5b8-4f75-9ba6-22f7a4b73235</ID>
            <FunctionID>87df4aac-bcfd-42e8-91d6-2864da053b26</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a3dc5ad-910d-40bd-8ba4-2ba38c22a4d0</ID>
            <FunctionID>87df4aac-bcfd-42e8-91d6-2864da053b26</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c1b53f1-7247-4e0c-9767-f0a252854fc1</ID>
            <FunctionID>87df4aac-bcfd-42e8-91d6-2864da053b26</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77eb0514-3da0-4518-a28a-8afbf5f63637</ID>
            <FunctionID>87df4aac-bcfd-42e8-91d6-2864da053b26</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac989b7-0fb4-42d6-b291-eb79e0b53bcb</ID>
            <FunctionID>87df4aac-bcfd-42e8-91d6-2864da053b26</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>154ab540-af64-4368-a8aa-08efead0cfb1</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5534a36e-5f0c-481e-9b82-5cfd425c4aa9</ID>
            <FunctionID>154ab540-af64-4368-a8aa-08efead0cfb1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8513cfbb-6ea3-496b-9a22-ce94839c7a9a</ID>
            <FunctionID>154ab540-af64-4368-a8aa-08efead0cfb1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6645d296-09b9-470c-b5e2-b697294ce7e5</ID>
            <FunctionID>154ab540-af64-4368-a8aa-08efead0cfb1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>158c6e75-ccca-44f7-b67f-4b4a22e40200</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f22b4db5-c616-4772-a322-1900614502f7</ID>
            <FunctionID>158c6e75-ccca-44f7-b67f-4b4a22e40200</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9763ff-8516-402a-8c73-767a75e2d1bf</ID>
            <FunctionID>158c6e75-ccca-44f7-b67f-4b4a22e40200</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fe3ba12-c35e-4486-86a1-79b9fb36fbc7</ID>
            <FunctionID>158c6e75-ccca-44f7-b67f-4b4a22e40200</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9355026f-c6df-4fdd-a046-e8898ad27ba1</ID>
            <FunctionID>158c6e75-ccca-44f7-b67f-4b4a22e40200</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d58609a-7c7b-4601-a10f-2a4b67ff49e9</ID>
            <FunctionID>158c6e75-ccca-44f7-b67f-4b4a22e40200</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>663e3733-269f-4db9-a57e-a162d5003b66</ID>
            <FunctionID>158c6e75-ccca-44f7-b67f-4b4a22e40200</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf759252-fba2-4bc1-9286-6eaf306cd959</ID>
            <FunctionID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae3fccf-65d8-4f68-8c5e-486594b6a551</ID>
            <FunctionID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04975c08-e1c6-4b4b-a7f1-178a01d2afc7</ID>
            <FunctionID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757cbe20-b715-40a1-84ae-c6174ff8848e</ID>
            <FunctionID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad95c769-b06a-4e11-9c25-f3b07c47768e</ID>
            <FunctionID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c909ca4a-0267-44d7-a5ac-953ec726065d</ID>
            <FunctionID>4eb38cf5-f21a-4400-a88d-11f4fa3a8dd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6bac9fe2-c7f1-4b13-ad9e-025e9a85a109</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>787778d3-f68c-4513-9477-37b82603d9e9</ID>
            <FunctionID>6bac9fe2-c7f1-4b13-ad9e-025e9a85a109</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>730fb83b-c187-4f05-8ca7-7216fbb57c6a</ID>
            <FunctionID>6bac9fe2-c7f1-4b13-ad9e-025e9a85a109</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c472666-f081-4542-a894-1496f3f43658</ID>
            <FunctionID>6bac9fe2-c7f1-4b13-ad9e-025e9a85a109</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf13931e-2831-4567-b8ec-ff4b79f6847a</ID>
            <FunctionID>6bac9fe2-c7f1-4b13-ad9e-025e9a85a109</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc71db88-5844-4fa8-acd3-8eef3672e541</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4d09791-9a66-4ac2-980f-bfa87bbe981f</ID>
            <FunctionID>fc71db88-5844-4fa8-acd3-8eef3672e541</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866bfaf1-3b6b-44cd-a968-62b3244747af</ID>
            <FunctionID>fc71db88-5844-4fa8-acd3-8eef3672e541</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548a1b0b-6eda-4e82-ab1a-9e814c173796</ID>
            <FunctionID>fc71db88-5844-4fa8-acd3-8eef3672e541</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7561bd62-7948-48b6-8b5e-09fd289129b4</ID>
            <FunctionID>fc71db88-5844-4fa8-acd3-8eef3672e541</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>675a2ef6-3009-4c8e-aa5c-7573d960df08</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2cea6d0a-2e15-473c-a10d-a7b16fb9a7d9</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f6f67e-6561-4689-af7d-d1f0e891a057</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d14489-d19f-43ed-b49a-6b30b610e4be</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35fb3e80-328f-4c0e-8176-54d3696072de</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8d0a94-e00f-4dc6-80db-210853be04a7</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f12a1e-46d9-41dd-b36c-2c905d17276b</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cccf56d0-be59-4567-b5f2-55832bf2670a</ID>
            <FunctionID>675a2ef6-3009-4c8e-aa5c-7573d960df08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b31cf534-abc9-4b6c-a168-3544aac150c0</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>536c40c6-5517-4d37-9914-223f5dbf89d7</ID>
            <FunctionID>b31cf534-abc9-4b6c-a168-3544aac150c0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5709cdf8-bbaf-435d-9f0d-572903bf002f</ID>
            <FunctionID>b31cf534-abc9-4b6c-a168-3544aac150c0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc96cb16-2190-45b2-96ce-3b224769a15b</ID>
            <FunctionID>b31cf534-abc9-4b6c-a168-3544aac150c0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>983cc7c8-2ec2-4f59-89f0-ae7cf492c4c6</ID>
            <FunctionID>b31cf534-abc9-4b6c-a168-3544aac150c0</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea93c44-2df2-40a0-a9a5-6a3563e6b009</ID>
            <FunctionID>b31cf534-abc9-4b6c-a168-3544aac150c0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60753616-ef1b-49c7-8d89-d714a56ba925</ID>
            <FunctionID>b31cf534-abc9-4b6c-a168-3544aac150c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e17ab583-81b8-4737-8d05-ecc032f90438</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>965ee56b-7e6f-4e0f-9f9a-d85e578b0dc3</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da653849-b105-4333-9afe-97500fb87f94</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bfc1ed7-aa46-4c70-a292-a7ddd6038881</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73f75b00-48ae-43e7-b13b-d04debf6b3ed</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>551f2c80-b758-45f1-8390-9af6913a0899</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4613186-d4ef-4e8c-87ed-9ac52d120aef</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7510db68-737e-4458-afff-7e756c334cdf</ID>
            <FunctionID>e17ab583-81b8-4737-8d05-ecc032f90438</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa3eba9d-c220-447c-a858-9d97142b4974</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e929e048-b21b-49ea-92f7-2e2656eced72</ID>
            <FunctionID>aa3eba9d-c220-447c-a858-9d97142b4974</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69b5ed15-937b-474c-8583-0189552af134</ID>
            <FunctionID>aa3eba9d-c220-447c-a858-9d97142b4974</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c32d8f6-6aa1-41a1-9845-fde9e0033ddb</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>24b4ae08-5e71-45cb-95ca-9e8c90e24665</ID>
            <FunctionID>7c32d8f6-6aa1-41a1-9845-fde9e0033ddb</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbf44a06-afb6-4db9-a190-230225139d1c</ID>
            <FunctionID>7c32d8f6-6aa1-41a1-9845-fde9e0033ddb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2131b71-a963-4e19-b644-e7a9990f38c3</ID>
            <FunctionID>7c32d8f6-6aa1-41a1-9845-fde9e0033ddb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b4b1086-c867-4689-bd14-e0d66c04a722</ID>
            <FunctionID>7c32d8f6-6aa1-41a1-9845-fde9e0033ddb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac756269-cde5-4f08-93e9-0a36195266df</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6a4ee3f-9e2b-4581-921e-cef14c04b051</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c15e70-5d3e-488f-8a6f-d43672ee581b</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6195077-25a8-4772-97b9-f2d70c4e8098</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca889c30-bf54-4823-be5a-ebd08ba492a9</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec85ef9a-b80d-46bc-a15b-295a8b41103a</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fd9781a-1c39-4443-a36b-54f1f0a3a151</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4124e45b-2a7e-4bcf-ad20-b6a8686e1479</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0621dbf7-8159-4e64-914c-c5991fc1f657</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>769202ec-3ff0-475c-b7cb-408f8ca8383e</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53374241-7b67-462a-8c8c-a3ff621c9f36</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>880dfbec-4c86-4e62-8e12-ac8294de0e01</ID>
            <FunctionID>ac756269-cde5-4f08-93e9-0a36195266df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9896ffd1-02cc-400b-9fa7-98b31ae5b9dc</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19582e48-749a-488a-9e77-dd0af400e515</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99c05a0-c2de-4960-ba4e-ff2710a03f7a</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5544c679-bd4a-47c2-9d98-dfefc4e0eb5d</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c6e65e2-35d4-40fa-a850-f7df9d4616e6</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878e08c1-48f8-4a99-9733-c08256bf2af1</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>747d00c8-4a0e-44c2-acc7-dd3c244d47e8</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e6c7df-e34d-4348-89c6-6954c0daacf8</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f77208b-9b33-45a8-8b73-d0486f3f3f43</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c03d6c-b621-4c61-9d07-c14ecdb2f11e</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40ba6e6-ac02-4484-bbc1-c6d6d35ccfaf</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76cec03-f191-44a2-8709-5a6db34e7c2f</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>023adf55-cff6-431b-ad7c-cb671184fe41</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9656373-4121-4939-b7de-188e5472dfa6</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6c0a82-6cfe-47ac-acc0-d4ac98e36d2f</ID>
            <FunctionID>498b8ae7-d566-4c9e-8ed8-1c2f1855bf08</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85339c9d-73f9-4497-91e8-c8a8fe841d93</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>623b5273-d376-4133-b676-660cb45f26a7</ID>
            <FunctionID>85339c9d-73f9-4497-91e8-c8a8fe841d93</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60a3e03-3788-472e-bcb0-f037ed695214</ID>
            <FunctionID>85339c9d-73f9-4497-91e8-c8a8fe841d93</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3cd19e-aa83-43f0-be9f-82bb1e1198c5</ID>
            <FunctionID>85339c9d-73f9-4497-91e8-c8a8fe841d93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d76718a6-f22d-4734-a9b6-46ee11a19a01</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8af02b1-4130-404a-a005-fd1dba0895d6</ID>
            <FunctionID>d76718a6-f22d-4734-a9b6-46ee11a19a01</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c15e1f6-5f3c-4add-b8af-2df0c481feb9</ID>
            <FunctionID>d76718a6-f22d-4734-a9b6-46ee11a19a01</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39bd2211-8723-45af-aaeb-af1f882dd231</ID>
            <FunctionID>d76718a6-f22d-4734-a9b6-46ee11a19a01</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9ad5508-3b3a-4ae4-8cbf-6c0bbca55b9c</ID>
            <FunctionID>d76718a6-f22d-4734-a9b6-46ee11a19a01</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3e198ce-0139-4115-bae9-de2952037738</ID>
          <PolicyID>e4b3ed4a-2186-44bc-8f1f-ba9d4bf982de</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1700e758-a18c-4b47-89da-51efe0dbe0af</ID>
            <FunctionID>e3e198ce-0139-4115-bae9-de2952037738</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4272b6f-cb4d-4c05-b4ed-106055dce475</ID>
            <FunctionID>e3e198ce-0139-4115-bae9-de2952037738</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1eb0450-42cc-4775-b208-f7f21728c991</ID>
            <FunctionID>e3e198ce-0139-4115-bae9-de2952037738</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a80c99fb-d387-4f9d-8e3e-8f48230e34c2</ID>
            <FunctionID>e3e198ce-0139-4115-bae9-de2952037738</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cbc8fe91-3272-44d4-abee-2e07082b83bb</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b38f92e1-75c3-48c8-ac6a-0f89bfbfd9ad</ID>
          <PolicyID>cbc8fe91-3272-44d4-abee-2e07082b83bb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95c946a7-7728-49f8-892c-0729929d50f2</ID>
            <FunctionID>b38f92e1-75c3-48c8-ac6a-0f89bfbfd9ad</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e7a2f4-cb87-4bc6-ba6e-cb29cae9bbda</ID>
            <FunctionID>b38f92e1-75c3-48c8-ac6a-0f89bfbfd9ad</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d86146c-a98c-4b01-80da-6f18dae222cd</ID>
            <FunctionID>b38f92e1-75c3-48c8-ac6a-0f89bfbfd9ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6655e8f5-b004-4901-bd1c-6a113695e378</ID>
            <FunctionID>b38f92e1-75c3-48c8-ac6a-0f89bfbfd9ad</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20f3e8e5-6f67-4052-ade5-dceda79a4606</ID>
          <PolicyID>cbc8fe91-3272-44d4-abee-2e07082b83bb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ba26cf16-fafe-4f5b-8d3b-0b1a2a876c3a</ID>
            <FunctionID>20f3e8e5-6f67-4052-ade5-dceda79a4606</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d59530d-4838-45ee-b181-9c842267044c</ID>
            <FunctionID>20f3e8e5-6f67-4052-ade5-dceda79a4606</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97cfd34c-7c43-4588-8d9f-585107828051</ID>
            <FunctionID>20f3e8e5-6f67-4052-ade5-dceda79a4606</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5a53701-2e76-4fc3-8349-e91c4026eb6f</ID>
            <FunctionID>20f3e8e5-6f67-4052-ade5-dceda79a4606</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb26252e-5074-41f5-95d0-23a238dffe2b</ID>
            <FunctionID>20f3e8e5-6f67-4052-ade5-dceda79a4606</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bbda9d-0f3f-4a81-b8c8-fb32ec504188</ID>
            <FunctionID>20f3e8e5-6f67-4052-ade5-dceda79a4606</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</ID>
          <PolicyID>cbc8fe91-3272-44d4-abee-2e07082b83bb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5bf100a-f37a-4f33-8d64-91251d58358a</ID>
            <FunctionID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b4abfba-6058-4de3-8565-949acaac265b</ID>
            <FunctionID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3ab7bf-1f7b-4b8f-b9c0-5ed351891f7e</ID>
            <FunctionID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d191b61-6e73-4504-8468-9b012e05386a</ID>
            <FunctionID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1723e06a-e8a3-4874-828d-5ca9197de42a</ID>
            <FunctionID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4c78df0-e3d7-4d75-a2b9-f1b6b2f4de88</ID>
            <FunctionID>45cd009d-7dd9-40eb-b99e-320de8ccd9dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6379a313-9006-4c0d-8725-077e45c59b57</ID>
          <PolicyID>cbc8fe91-3272-44d4-abee-2e07082b83bb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>079f4949-26a2-4b52-9146-c6dca70919b8</ID>
            <FunctionID>6379a313-9006-4c0d-8725-077e45c59b57</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43ebab26-557b-4b42-9c05-2f032366d1b3</ID>
            <FunctionID>6379a313-9006-4c0d-8725-077e45c59b57</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5bf378a-1a69-4c98-8ab4-94137be1635e</ID>
            <FunctionID>6379a313-9006-4c0d-8725-077e45c59b57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c97cb42a-199b-4d2f-b179-31a183521dba</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>318995a7-a4c9-4314-9936-a672b445a27f</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45d0e96a-1d9b-4d9a-828a-92b452fa751a</ID>
            <FunctionID>318995a7-a4c9-4314-9936-a672b445a27f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c3fba0-c77b-489b-bf79-fee0f0fd82c4</ID>
            <FunctionID>318995a7-a4c9-4314-9936-a672b445a27f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6477c33-5f1b-4779-b82e-b3a7a9ea7a25</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2fa4d276-e807-4a99-9ee0-60530cad1ad6</ID>
            <FunctionID>c6477c33-5f1b-4779-b82e-b3a7a9ea7a25</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>835727dd-622a-40dc-8561-b32cd4974cb2</ID>
            <FunctionID>c6477c33-5f1b-4779-b82e-b3a7a9ea7a25</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>648beb9b-5467-480e-b205-d3141940010e</ID>
            <FunctionID>c6477c33-5f1b-4779-b82e-b3a7a9ea7a25</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6abaeea-c60f-4c0a-9c04-3077e5e00831</ID>
            <FunctionID>c6477c33-5f1b-4779-b82e-b3a7a9ea7a25</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9cf3377-bed3-4328-ab54-cea1477be89e</ID>
            <FunctionID>c6477c33-5f1b-4779-b82e-b3a7a9ea7a25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00826f0f-1217-4933-846f-495ff0c36380</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b609762c-0ea6-45cf-8517-5fe40b2e1bab</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60593549-b3ec-47c5-b0e5-b55c6cedea9a</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1888e138-f87b-42d5-886d-5dbc915920dc</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66a72e3-7a55-412f-8ccd-5646b893224a</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d661456-c97d-47f5-8be5-9bb077d15fb1</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab96cff-ca7c-4163-88fb-869bf301afce</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3894cc6-5f51-45eb-bbce-e0c329317675</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7271e516-e06c-4412-bd85-d738d0046d35</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>263230c4-33b9-447c-af88-73b994116eed</ID>
            <FunctionID>00826f0f-1217-4933-846f-495ff0c36380</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>447de792-df6f-49f0-98e1-2e4f87fe3ad8</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59cbd847-4696-47f0-826c-fd08ee6e7067</ID>
            <FunctionID>447de792-df6f-49f0-98e1-2e4f87fe3ad8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6ee247-0c31-4268-9a3c-a0522a54dbea</ID>
            <FunctionID>447de792-df6f-49f0-98e1-2e4f87fe3ad8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7439d91d-11b8-48f8-842b-057a8214642c</ID>
            <FunctionID>447de792-df6f-49f0-98e1-2e4f87fe3ad8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c2205d9-f258-4e52-a034-d7be3aa15e1c</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a4fb62-bae6-41e2-8f53-def30207e8c0</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434fce54-529e-4989-baef-b8fde4722125</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba9df9eb-8efd-445e-b28f-d01865e8847b</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f3c04b-7002-49da-bb69-ff333650b3cf</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e45a56b9-bc06-4834-a4f6-62d500e45c51</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8acb168-7c61-48f4-aab6-04990bbda8f3</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0) & (yempv_a > 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9858043e-ee87-4ab3-91c2-8b5c43c5589a</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c55c3c9-525b-4cda-b784-5a52c976c990</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78e4d87-48f7-4a5c-89ba-aadbb97534ac</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f90b2e-493d-4ec1-9af8-2336d9d6d769</ID>
            <FunctionID>51ba94d2-ea8c-44d3-9744-6ebb092a8ad3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd7a9dd8-59f3-4806-b666-155595ff3530</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f7ff13c6-2578-4f84-b057-b9246b0fef4e</ID>
            <FunctionID>bd7a9dd8-59f3-4806-b666-155595ff3530</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6163704b-30a9-4280-8196-ea9fcb7b8ad6</ID>
            <FunctionID>bd7a9dd8-59f3-4806-b666-155595ff3530</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a3ee9a0-2174-47af-afa5-505e78164be8</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64fa2697-0cf8-41d0-bbb4-3a1538e06c3a</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e56a1af6-8087-4d77-8ea9-e5752fe7abca</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99b861d9-22e2-442a-8d87-0be21168d89a</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f8d222e-1ffe-44e7-a865-11135e0cd011</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acca0bed-ef22-4482-a334-b00debb04133</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6082a968-9c12-417e-aa47-4d78020556bb</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434b9b4d-4d36-48bc-9695-57a33c63e8e2</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7414261c-50da-460b-b9fd-a9e5baf444b6</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49f26346-b4e1-4c8f-8c44-b86a902c8aa4</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf22b423-ab99-4d19-b8dc-e6ffd89c1b7c</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69eed444-ed93-4eac-824c-1b433abe4b80</ID>
            <FunctionID>6a3ee9a0-2174-47af-afa5-505e78164be8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a20fdb56-8000-461f-9871-18045d380836</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>230e936e-8574-4d8e-ab9d-f9a780539bd4</ID>
            <FunctionID>a20fdb56-8000-461f-9871-18045d380836</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ac2a62-cb38-4dd7-b7ae-900a6cc0d5b6</ID>
            <FunctionID>a20fdb56-8000-461f-9871-18045d380836</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72bf6b27-299e-4102-a609-f5d69b43fb4b</ID>
          <PolicyID>c97cb42a-199b-4d2f-b179-31a183521dba</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0bfb2c7-cebd-4ef7-b046-b89e882c21ec</ID>
            <FunctionID>72bf6b27-299e-4102-a609-f5d69b43fb4b</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>824e60e2-95ce-4b3c-aa5c-c76be42e9faf</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0a909581-b3d3-468e-9d01-be2f0d60418c</ID>
          <PolicyID>824e60e2-95ce-4b3c-aa5c-c76be42e9faf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87844e3c-7f29-41bd-9c75-9b5bee34ebb1</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a3d5410-d883-4c7b-8504-fb517c45dc0f</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48aa3e10-44ba-49ff-a9cb-c40335cdeeac</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79b9a42a-71ec-46a0-927e-508974edc7a2</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>696f2f1c-ce09-4353-a819-bf690ae63b6b</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96e47fa-7090-4e63-98ae-719b0b14ca70</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e006a3fe-2eef-4204-8e2b-ae9e6198b34b</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90c7c03c-eb66-44a7-9426-bed0688a7e88</ID>
            <FunctionID>0a909581-b3d3-468e-9d01-be2f0d60418c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b00fc09e-7fc3-458a-b07f-965e328027ef</ID>
          <PolicyID>824e60e2-95ce-4b3c-aa5c-c76be42e9faf</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6305f91e-e65b-4c54-88e4-1845a970ef76</ID>
            <FunctionID>b00fc09e-7fc3-458a-b07f-965e328027ef</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a90b7e94-4354-4f62-8142-3c247999fbd6</ID>
            <FunctionID>b00fc09e-7fc3-458a-b07f-965e328027ef</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50013312-b8f5-41e4-9e5a-584ef08c533a</ID>
            <FunctionID>b00fc09e-7fc3-458a-b07f-965e328027ef</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>918b7dfd-733f-48bd-bb99-04c6d2053b8f</ID>
            <FunctionID>b00fc09e-7fc3-458a-b07f-965e328027ef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd73b9b9-739f-48e1-8a09-8e95119cde65</ID>
            <FunctionID>b00fc09e-7fc3-458a-b07f-965e328027ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>38b41b9a-5750-4958-905f-5e0e4114f89d</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6fb4bfc8-2b2a-4f00-8e13-7929b1166930</ID>
          <PolicyID>38b41b9a-5750-4958-905f-5e0e4114f89d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a3ed59d-8841-488a-af3c-0c2c0a335f70</ID>
            <FunctionID>6fb4bfc8-2b2a-4f00-8e13-7929b1166930</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ba931f-ba69-4c24-95bc-21a5aab1dc48</ID>
            <FunctionID>6fb4bfc8-2b2a-4f00-8e13-7929b1166930</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538bee99-e7a8-41c3-8328-35dd03639a43</ID>
            <FunctionID>6fb4bfc8-2b2a-4f00-8e13-7929b1166930</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90a91774-fe8a-48f8-8682-e21adf3161ed</ID>
          <PolicyID>38b41b9a-5750-4958-905f-5e0e4114f89d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>972af4dc-6962-48f6-8c45-b149b7dafb87</ID>
            <FunctionID>90a91774-fe8a-48f8-8682-e21adf3161ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5050c0-024f-42f3-86bc-ce8b460bb87d</ID>
            <FunctionID>90a91774-fe8a-48f8-8682-e21adf3161ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40372e62-1ab7-461f-944e-0324ab327cb2</ID>
            <FunctionID>90a91774-fe8a-48f8-8682-e21adf3161ed</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dee553f-bb39-411c-bb95-add487e516d9</ID>
            <FunctionID>90a91774-fe8a-48f8-8682-e21adf3161ed</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f61b863d-9092-4b33-a1dd-acf1af9c4ce1</ID>
            <FunctionID>90a91774-fe8a-48f8-8682-e21adf3161ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5211381e-f42f-47bc-ab45-c566d972d250</ID>
            <FunctionID>90a91774-fe8a-48f8-8682-e21adf3161ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9a83cbd6-47cb-4495-b75e-fce6651d6273</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>8028c548-6769-493a-8ba0-f59db6670a47</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d1726a06-45df-42f0-92c5-1248d4a0beaf</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37dce534-0704-418c-9b0a-d8a1ba1b5070</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3dd7d28-8fe1-4b24-87fb-ee495b72e51b</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>820ca33b-cde1-4946-9d7d-5c01d33f11e5</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc3c3204-c732-45c4-b12b-866e5c0a04f1</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca17860-64c6-4a6b-a454-443d4c4aac93</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9108b1f1-eb3f-4d22-91cc-105e8b8a6571</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e6f3f74-e673-48b3-b3c0-0e169de16d1e</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b30f521f-931a-476e-8c58-18cbb0ea9753</ID>
            <FunctionID>8028c548-6769-493a-8ba0-f59db6670a47</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af0deb14-364d-4d95-8e83-f8a0a4e36123</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d9cc03a-a38e-4972-be67-cab0b8e48b18</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5261cdd0-cc26-4083-bc0a-c8219595d3f6</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f5b71f-3ea5-493b-bb43-3bdb964f0952</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f55fb42-0ce4-4ef6-905e-2d313276044b</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e18edca1-84f8-4056-aa3b-922246c70ca9</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22479f15-7a24-4df4-9151-ab3a7ed0a8ef</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b79d3e-16d0-484b-858c-4316c13f3ac6</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec479a1-ff47-460a-9404-cac0ce23c246</ID>
            <FunctionID>af0deb14-364d-4d95-8e83-f8a0a4e36123</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ed47ada3-1093-420f-9392-26919a055d90</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a21b3b-bbec-40e8-94d6-4e8731e00cef</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ad9df25-0368-4814-ae0c-d73158a29eb4</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>281220cc-a248-4ea3-aa7e-8c22c6724d0e</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8c76e5-588b-4cde-9f99-e6471a8b10d5</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db4ed4e-af29-4ad7-a44e-432ea488bf93</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8723913-0e0c-4efb-8422-944bc9af2738</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e983a75-b436-4b6f-aa51-9c31b340de25</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c4f161-149c-4264-bdb9-971ffd85a062</ID>
            <FunctionID>759a46f6-83de-4e73-b1c1-ecb49869c2b6</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13c9b818-4249-4154-b94c-09a9e3112462</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>19316a67-a772-48e7-9b7a-3209332a3fac</ID>
            <FunctionID>13c9b818-4249-4154-b94c-09a9e3112462</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a281d9e3-10f7-478e-ab32-dd794a9841aa</ID>
            <FunctionID>13c9b818-4249-4154-b94c-09a9e3112462</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ec24d0-f726-45c8-83ad-91c0014eca13</ID>
            <FunctionID>13c9b818-4249-4154-b94c-09a9e3112462</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c392c1dc-477d-470f-b112-79d96720f228</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482971f3-b277-445b-b7de-a6e541f9bea5</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2861c3-3c88-4f30-af63-5321ed0a4d6e</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2cbfd1-f240-4335-b1bf-7150960a13da</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f94225b6-7f6e-4741-9492-1b9bc046eaa7</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a897226-7677-435c-bcd5-b0124bb7e6fd</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d13fe8d-b946-4b86-9651-e7cc65cd1018</ID>
            <FunctionID>d02f04f0-04d6-4be8-b71d-4e86995a3f7b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2f212f7-f874-43cc-8871-6f9facf05db8</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2058f51-ebf0-473d-9736-21872b474e46</ID>
            <FunctionID>c2f212f7-f874-43cc-8871-6f9facf05db8</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e28697ab-24b3-4a85-951b-2728c59732cf</ID>
            <FunctionID>c2f212f7-f874-43cc-8871-6f9facf05db8</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e6c70c2-cfec-4828-8cee-56c490bc3bc8</ID>
            <FunctionID>c2f212f7-f874-43cc-8871-6f9facf05db8</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8333b7b0-8ebc-404b-813c-0899612e3fe2</ID>
            <FunctionID>c2f212f7-f874-43cc-8871-6f9facf05db8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ea5f85-6f6f-4e69-b9a5-acd8176bd779</ID>
            <FunctionID>c2f212f7-f874-43cc-8871-6f9facf05db8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb6cbe88-8f9e-4db8-b8aa-aa6438a86cac</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27892a56-4701-4763-92b7-7ce59c5a9492</ID>
            <FunctionID>bb6cbe88-8f9e-4db8-b8aa-aa6438a86cac</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad92d2e5-4893-4cf6-aa3a-464808244964</ID>
            <FunctionID>bb6cbe88-8f9e-4db8-b8aa-aa6438a86cac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1f7928-bc98-4da2-8dcc-ea51ea77fa66</ID>
            <FunctionID>bb6cbe88-8f9e-4db8-b8aa-aa6438a86cac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53af2413-51c6-466f-b81d-4f3d8f1afe9a</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a16a3309-43bb-4dfe-a49d-4427ca119609</ID>
            <FunctionID>53af2413-51c6-466f-b81d-4f3d8f1afe9a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2127d8f9-1973-4545-b670-539fdf0a26fb</ID>
            <FunctionID>53af2413-51c6-466f-b81d-4f3d8f1afe9a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037dfa11-a77a-46db-b15c-19a19ca02dac</ID>
            <FunctionID>53af2413-51c6-466f-b81d-4f3d8f1afe9a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5d1a5eb-0b90-48b9-b22a-ff5d11763d0d</ID>
            <FunctionID>53af2413-51c6-466f-b81d-4f3d8f1afe9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd3cd011-5246-4920-a116-8039fc4d863d</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5cebf938-f588-4582-a7bc-aa347252be93</ID>
            <FunctionID>cd3cd011-5246-4920-a116-8039fc4d863d</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb14b34-1239-4e5b-a5b8-d5d4aab10d8d</ID>
            <FunctionID>cd3cd011-5246-4920-a116-8039fc4d863d</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcbfe83-89f8-4847-b6a0-f31727ee5770</ID>
            <FunctionID>cd3cd011-5246-4920-a116-8039fc4d863d</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f80df545-3e12-4f67-ac88-29b9ba4f12fe</ID>
            <FunctionID>cd3cd011-5246-4920-a116-8039fc4d863d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb447ca8-ca58-45aa-9f77-ccfe1c863d44</ID>
            <FunctionID>cd3cd011-5246-4920-a116-8039fc4d863d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22c15329-94c3-4e79-9101-717568e7503e</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3985d036-8ffa-4082-9216-f1a2e97c2071</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d751dc34-34c0-4149-b8f1-1632a8df298f</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de029665-9b03-4833-9da5-81060973bab0</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e628d9ac-d032-4f4a-82cc-6c907f57cf8c</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b9a6a1f-ba60-4805-8e7d-68bf9fc81035</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb850fa-6159-41c9-9018-892314e7aea6</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>527c9a52-5518-491b-aabb-95e1368e579e</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ea520e-40ec-4bd0-a817-e23374ad292d</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4089ab8-b1ac-4c91-b6be-9d28c44a3301</ID>
            <FunctionID>22c15329-94c3-4e79-9101-717568e7503e</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d88c24c4-bca5-410e-b19c-2d05601dcbe8</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>046f1494-5d46-4c69-ac6f-591123035cf9</ID>
            <FunctionID>d88c24c4-bca5-410e-b19c-2d05601dcbe8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1be41d-3c1e-4a19-911e-97cd281823c3</ID>
            <FunctionID>d88c24c4-bca5-410e-b19c-2d05601dcbe8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d79967b-ac21-4b8f-95d2-d9722ce9e507</ID>
            <FunctionID>d88c24c4-bca5-410e-b19c-2d05601dcbe8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c536cee8-abf2-42ca-bca7-29e26195286e</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>95889ba4-4b4e-42dd-be6a-3cc4ac6e14f5</ID>
            <FunctionID>c536cee8-abf2-42ca-bca7-29e26195286e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ff6c18-07d7-487c-883d-5db15d9ea40a</ID>
            <FunctionID>c536cee8-abf2-42ca-bca7-29e26195286e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28e69bf0-5507-4f4d-883c-a211d15d421c</ID>
            <FunctionID>c536cee8-abf2-42ca-bca7-29e26195286e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb24526-7731-4101-8895-106a2efa5bcb</ID>
            <FunctionID>c536cee8-abf2-42ca-bca7-29e26195286e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b082a1f5-51ed-4e03-98a1-9cad48c869eb</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37e4e5cf-d0cc-45d2-a4b4-e5bcd8199926</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3115d95-99b8-4402-889c-03bc6cfb7ceb</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d84d2f-f7ca-460a-8ad2-55038d0da9dc</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d2fc70-4abc-43c6-88ad-d3d24367f8e0</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19663e12-0caf-437b-9ae2-6c49cefc3fed</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57abbd00-e8ff-4075-9fb3-7663e3b32fa1</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a427d5bf-d459-43d3-85a3-920022482389</ID>
            <FunctionID>7bb9bdaa-cdf2-4002-befa-4d59198b79cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f76041a-6546-4731-adf1-a2fe9b5043df</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91ce7082-344b-473d-bc6e-65a725afd949</ID>
            <FunctionID>9f76041a-6546-4731-adf1-a2fe9b5043df</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c0605ab-8605-4fc5-bf87-0a3ab7ed4143</ID>
            <FunctionID>9f76041a-6546-4731-adf1-a2fe9b5043df</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79cfc65e-0eae-4fb6-a9f2-b1fdbed6b550</ID>
            <FunctionID>9f76041a-6546-4731-adf1-a2fe9b5043df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d52371a1-3b2b-4794-b26a-6ffb9acebb59</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3457b015-6c58-40cd-af2b-e4cc88489578</ID>
            <FunctionID>d52371a1-3b2b-4794-b26a-6ffb9acebb59</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d603697-82ef-49c4-adf3-97d4def0337c</ID>
            <FunctionID>d52371a1-3b2b-4794-b26a-6ffb9acebb59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd192bda-6857-4946-bc41-1d92c3675779</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d8db4d9-a20f-4d38-9005-2a924ad895d2</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e33c55-ccfc-48b0-aa45-8234895bf091</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da00644-8514-47a0-ade7-6edfeb1272ee</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e75cd7d5-162a-4e99-8c64-5cfa89ccf166</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9124708e-7747-4232-9c69-663c2c889d1e</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>443896aa-bc6e-422c-8b5f-6216b631f123</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>857261a8-0107-4497-adc4-1b4ee08e4928</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b2cddb9-b48d-4448-93f7-bf3004f35e45</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1bef4f-5a25-412c-b680-1f74358fa273</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f735c857-0e15-4361-9865-fc9b40bed0bc</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cec1313-cf32-496b-986f-773f998c3982</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd2441ff-a60d-4c1f-b3ad-5d3e3f73a0da</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66d2db0-cd93-4ec0-9f68-627913ba7dcc</ID>
            <FunctionID>cd192bda-6857-4946-bc41-1d92c3675779</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>537501bf-5b02-49b8-8caf-6ba297ebd65a</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4899fc0d-8b3e-427a-804a-9493c267bbd2</ID>
            <FunctionID>537501bf-5b02-49b8-8caf-6ba297ebd65a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc19ba45-86f5-40b9-8939-a4fa659753e3</ID>
            <FunctionID>537501bf-5b02-49b8-8caf-6ba297ebd65a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ba79666-0581-4ec9-b5cf-0ca678923194</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ddb2d22a-b840-4328-abd6-f48b6b9b6154</ID>
            <FunctionID>4ba79666-0581-4ec9-b5cf-0ca678923194</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46c4723a-0d17-4524-ac60-6561a8f4368d</ID>
            <FunctionID>4ba79666-0581-4ec9-b5cf-0ca678923194</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006f8905-c0e4-4eeb-9f20-8025b6be33d9</ID>
            <FunctionID>4ba79666-0581-4ec9-b5cf-0ca678923194</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec9eac96-981a-4c30-b758-efd54b5c798b</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>101c642e-e7f2-461e-82a2-221274846d27</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd55d9d9-2374-4255-94ee-94a00b223b07</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ddc9ac-d3e9-4412-a575-cdf2a96e0fa9</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7cc0f31-f73b-4e86-b134-33e280eb4000</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>431d6a54-d0e2-4ed5-879b-65e87e7f847d</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dedb27f-c2da-4dcd-9613-07c59445eba7</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cc5b0fe-cb37-41f2-89c3-558ce5212edb</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b41c9e-19da-4142-ad5c-7ff309808134</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b1773c-c381-4b81-9a2b-ccc4ae0e8518</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f06a92-79fa-4f82-ad3f-5b50b14312fc</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d41f08-c8ee-44ff-9bdf-05c0bca56ee0</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5e5776-22a0-4537-9645-70120ddf036d</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e8d71d-4948-4ff8-80a2-a606bc640d3d</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c131933-0023-462c-9186-f317ce0896e8</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c4dda7f-c21f-47ac-a310-807b8c8dd6ca</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a44bdf-20f1-4344-9df9-d459816e652c</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>656b8e0e-a062-43c9-8fd8-d508cc77da0c</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23956681-522e-47ab-8a9c-2cb7aa2569d6</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c337b459-0b1d-4bbb-875c-1b7020ff9525</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b3193e-153a-4361-86bc-e693aaa56eea</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5a7553-611f-4dc5-bf03-90e289484c73</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80820e70-d177-408a-a746-516e91f0e4c4</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e251a99-97f8-46b5-bea0-2feaf53a416c</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40bbf006-8c1f-4fa5-a713-f13e26e6f228</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a110d959-400d-44b1-bbe2-45aaff59478d</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aed4d4b-34a9-4b7e-8a76-89e652deae52</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f2f504-a1cc-4f0d-9469-3963cb14e8de</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>017d083e-ad86-4087-ac3b-e66cfa2b332d</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3131ba-626b-4b04-a635-90838bc4d332</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8df772-8435-4863-8cc0-461ba302788f</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f0efc52-f7c4-43de-a25d-eaf759213e71</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3720147-73ad-4aeb-9535-f1733376006b</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9564a5a3-2e6f-44dd-a5a5-cd6bf09d7b87</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20052b97-0d00-49ef-b30b-4ec7115abcc9</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5abe666-6bc9-4945-b91f-05daa157e48f</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb261e7a-1b5e-45b2-bae2-d2b5b1d1f56f</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>738b9ec6-4d8e-45ae-b3f8-7ec10e727ee9</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf1252a-7e74-49d9-aa8b-fc1dfcf194b5</ID>
            <FunctionID>ec9eac96-981a-4c30-b758-efd54b5c798b</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecc7db7a-0345-481b-a42a-5122ea012cb8</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce7af065-1bad-414e-acc5-5260327d180d</ID>
            <FunctionID>ecc7db7a-0345-481b-a42a-5122ea012cb8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814bbdf9-0588-45b4-9b7b-3e018c5bbf42</ID>
            <FunctionID>ecc7db7a-0345-481b-a42a-5122ea012cb8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5107a1-7b17-483b-8501-feb629bb26a9</ID>
            <FunctionID>ecc7db7a-0345-481b-a42a-5122ea012cb8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3f424b-dbf4-4558-af26-917a219090db</ID>
            <FunctionID>ecc7db7a-0345-481b-a42a-5122ea012cb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4987a5e7-ff43-4aae-802f-bec2d43a67da</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>df694aab-f99b-41cb-a36c-f7000b1c7221</ID>
            <FunctionID>4987a5e7-ff43-4aae-802f-bec2d43a67da</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7ca8c11-cb95-4c2f-af9f-e9f2ba679948</ID>
            <FunctionID>4987a5e7-ff43-4aae-802f-bec2d43a67da</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b71c632-8cff-4640-9567-8b686a569a91</ID>
            <FunctionID>4987a5e7-ff43-4aae-802f-bec2d43a67da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c299ffa-93ab-4494-992b-98d507db4a8e</ID>
            <FunctionID>4987a5e7-ff43-4aae-802f-bec2d43a67da</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e10dba3d-5104-4ff1-aa76-29f43fe4a785</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8d9024c-83f4-4f84-9f99-619d0f2d848c</ID>
            <FunctionID>e10dba3d-5104-4ff1-aa76-29f43fe4a785</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f154f2a7-1248-404f-a3d5-74565e6357cd</ID>
            <FunctionID>e10dba3d-5104-4ff1-aa76-29f43fe4a785</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87261137-3c82-4adc-84b3-00cb094f708b</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f73934-585b-4f62-8198-03c179840291</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42068dc-2fcc-4288-bf3b-6bd38b6f14b7</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f3f9cf-b94a-43c2-a040-1213c75f29de</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23922928-6c68-4000-a6bc-24ede0dcfd25</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5257f33a-c881-4600-a051-a2769d8e1d57</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4470ffb-5d67-4f66-988f-f19d4e77625b</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70596215-b25b-4333-8b0e-88ad662af827</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdbb8fae-beba-4a0d-b07e-29763465387c</ID>
            <FunctionID>b30f6baf-49fd-4d8e-b9c3-56bf7e8135bb</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e92345f3-dc25-490b-b91b-51b5c9d6c1c9</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8c255ba-635b-4aa9-bc23-8d5d841d4a95</ID>
            <FunctionID>e92345f3-dc25-490b-b91b-51b5c9d6c1c9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72680592-6252-4138-9377-49df191b32c9</ID>
            <FunctionID>e92345f3-dc25-490b-b91b-51b5c9d6c1c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c983f37-b0db-43a6-93de-8c603a625092</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c90b1b98-4587-45d0-a8d3-3dd29d25284c</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8586d657-b0e2-4298-9905-675c769b4fb8</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2794bc78-2379-4aff-8942-2f0aa0c66863</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae2226dc-ea49-41b5-bb5e-c5067be8a59e</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da702db7-eb9e-4b22-828b-a2b966922dc0</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb58a5a1-d717-410c-a71d-05cda8ab1d20</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f43b868-566e-41c7-8178-3f3f95667f1d</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>062a715d-445d-4629-8cbc-3910996f7564</ID>
            <FunctionID>4c983f37-b0db-43a6-93de-8c603a625092</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b74735cd-7ff0-4ef8-8747-689431dcbddf</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a5b9f7f-53a1-4f64-9211-e0348321c790</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71cb2e7e-2f34-4153-8220-ca560d30a5f3</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c74b86e-cbd4-4b1f-b8b1-7c3f731a117d</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9570577b-e306-4fb8-ab2e-5baaba9f0b56</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06d26f74-170f-44b8-9b41-0df23ca67022</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f6d659f-9016-486b-825d-7fc9e9746be1</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a1ed5f-bcd2-4c3a-b375-8655ee9c0815</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>001d7e87-61e1-4425-9e79-a106b24b45fd</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff76afa-05f6-444c-a909-df5e1bac0c73</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46f6377b-d82d-4d08-a4dd-4d8580a2b33c</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d47902-2e49-4d53-877e-06c40ddca692</ID>
            <FunctionID>b74735cd-7ff0-4ef8-8747-689431dcbddf</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e200caf8-4244-4f5d-83d7-18b22b184469</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21110bc1-6cd8-4f3a-ba37-3dbba7c00b56</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf59d89-f169-4fc8-aa4d-36bbebb5d875</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2861c977-7fc1-4e4e-9c8f-645fa56adf77</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca5c5db7-8050-4ffe-b21c-5901d6ff2d41</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833c352e-a1d5-4745-a696-0717c37ef8f9</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b7fc71-60fe-4eb4-b82c-ea8963eb49f7</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad23aa27-8fe8-448e-b18d-fa945c1d9912</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f74aaf83-a3fc-4910-bf9f-f459ca2e136b</ID>
            <FunctionID>e200caf8-4244-4f5d-83d7-18b22b184469</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c60a796-5bec-48f3-aff7-040b81a581d4</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68a3af47-8af3-43d8-b48e-87ede680a1a4</ID>
            <FunctionID>8c60a796-5bec-48f3-aff7-040b81a581d4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a8eb29-9740-481b-817f-f12423699b06</ID>
            <FunctionID>8c60a796-5bec-48f3-aff7-040b81a581d4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fed540ba-8aa5-4bc2-aa4f-c076c64225b8</ID>
            <FunctionID>8c60a796-5bec-48f3-aff7-040b81a581d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93dd7c1e-6c2c-4aa5-996e-cce23fafad58</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c44306d0-dcad-486f-8629-4d67264d23ec</ID>
            <FunctionID>93dd7c1e-6c2c-4aa5-996e-cce23fafad58</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d1ab0e5-88bf-4186-99ca-fbf772e7d703</ID>
            <FunctionID>93dd7c1e-6c2c-4aa5-996e-cce23fafad58</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3428267-9416-4a82-947b-34d2f44e7d37</ID>
            <FunctionID>93dd7c1e-6c2c-4aa5-996e-cce23fafad58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69d538db-583d-4434-bca9-a1ab1e408b39</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00242569-61d0-4cf5-84fb-541b86f97964</ID>
            <FunctionID>69d538db-583d-4434-bca9-a1ab1e408b39</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a83e258c-95ea-49f3-baa3-322d3ef80368</ID>
            <FunctionID>69d538db-583d-4434-bca9-a1ab1e408b39</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce94193f-a7d6-4b8e-aaf3-99967d33a02e</ID>
            <FunctionID>69d538db-583d-4434-bca9-a1ab1e408b39</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85d980ab-def0-4b7c-92f9-f09b440b4465</ID>
            <FunctionID>69d538db-583d-4434-bca9-a1ab1e408b39</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb34bc95-c864-4665-a5c3-ce8822ed1add</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f72d713c-5678-48e4-8968-228e42c4036c</ID>
            <FunctionID>bb34bc95-c864-4665-a5c3-ce8822ed1add</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb3c202-7241-4ad6-a789-29551b1ae13e</ID>
            <FunctionID>bb34bc95-c864-4665-a5c3-ce8822ed1add</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd563bb6-a6be-4122-96f2-f6e0c573444a</ID>
            <FunctionID>bb34bc95-c864-4665-a5c3-ce8822ed1add</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdf188b7-f9d2-4629-a22f-d1f9d8fcebac</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4691f04-b073-4e3f-83d1-a880bef42c15</ID>
            <FunctionID>fdf188b7-f9d2-4629-a22f-d1f9d8fcebac</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc946a8-8e72-44ba-9d5f-bcc67873bd93</ID>
            <FunctionID>fdf188b7-f9d2-4629-a22f-d1f9d8fcebac</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>516bc1fb-b908-4993-a8db-c1ae55b23382</ID>
            <FunctionID>fdf188b7-f9d2-4629-a22f-d1f9d8fcebac</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>faa7ee03-535a-40c8-b319-5ca54c84eb0f</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee0f9d74-8628-4951-86fd-cf3e65393ba7</ID>
            <FunctionID>faa7ee03-535a-40c8-b319-5ca54c84eb0f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9083fd6d-8018-45cd-866b-445ad3bba303</ID>
            <FunctionID>faa7ee03-535a-40c8-b319-5ca54c84eb0f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eaaa14b-efaa-4175-99cd-ffc11e8162ff</ID>
            <FunctionID>faa7ee03-535a-40c8-b319-5ca54c84eb0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59e06925-8739-45d0-b646-23de1a0ae138</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b410713c-9f63-4ef7-b2f9-78f5827adb8d</ID>
            <FunctionID>59e06925-8739-45d0-b646-23de1a0ae138</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca2d2818-a32c-4be4-ad27-339280fe8ab7</ID>
            <FunctionID>59e06925-8739-45d0-b646-23de1a0ae138</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2feafccd-bf70-4d23-86a7-61f3a17c486d</ID>
            <FunctionID>59e06925-8739-45d0-b646-23de1a0ae138</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d05f24-a510-4b6d-bf62-ec80aeac79cc</ID>
            <FunctionID>59e06925-8739-45d0-b646-23de1a0ae138</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a77907-7011-4c4a-b015-f903770cff1a</ID>
            <FunctionID>59e06925-8739-45d0-b646-23de1a0ae138</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5125cb8-f93f-430c-b435-3e2206269660</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>569c3f37-62e4-43cf-8724-4667d22ae9a3</ID>
            <FunctionID>c5125cb8-f93f-430c-b435-3e2206269660</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49314ff2-2f90-4023-9bc6-2781fab73197</ID>
            <FunctionID>c5125cb8-f93f-430c-b435-3e2206269660</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>016bd715-1499-433e-b37b-6a358a57cffe</ID>
            <FunctionID>c5125cb8-f93f-430c-b435-3e2206269660</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba98aaa1-e44a-48a6-8d9f-279d1330520b</ID>
            <FunctionID>c5125cb8-f93f-430c-b435-3e2206269660</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6903ef13-b83d-4adf-a749-77d90bef51ac</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>606fd84a-69b0-4e1e-93d0-41388611d33b</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e24633-7d37-4b10-9b71-ae23baa9afb7</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e8be721-6dd3-4ee0-b4c5-8efcf8141e6d</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e63bce-6465-4508-9f5f-d1f1d7ad58fc</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468bcd0f-6dcf-49fc-992a-dfb54408fb8f</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f16d0d9-7de1-43ca-8d7b-40744bff286c</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714d588a-cffd-4711-98cb-b322c4bba0b7</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c5a3bd4-55bb-479b-b341-93f56aff500d</ID>
            <FunctionID>1ef147cb-03e3-45b4-990a-f2d0b1b01a6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8b2d1ae-e7c8-4a97-a81a-f59aee220d9b</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a32c88ce-77a3-4e24-a64b-bd9dd8ec144c</ID>
            <FunctionID>e8b2d1ae-e7c8-4a97-a81a-f59aee220d9b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43fe293-a267-4afc-8a48-51d4aeffe880</ID>
            <FunctionID>e8b2d1ae-e7c8-4a97-a81a-f59aee220d9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152aca14-42dd-40b4-94e5-d144096d6369</ID>
            <FunctionID>e8b2d1ae-e7c8-4a97-a81a-f59aee220d9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77ac9b1e-63ed-4309-9276-b87a3d7c8b41</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6384089f-34a7-457b-ae23-fa975cbc54b0</ID>
            <FunctionID>77ac9b1e-63ed-4309-9276-b87a3d7c8b41</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c3d3528-a1f6-4b9b-b4ac-114947ee37f9</ID>
            <FunctionID>77ac9b1e-63ed-4309-9276-b87a3d7c8b41</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2222424-686c-498d-a8f0-3deaee6f8843</ID>
            <FunctionID>77ac9b1e-63ed-4309-9276-b87a3d7c8b41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08f14adc-9453-4232-b976-106c13c19ece</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b961bdc-ea89-4ff9-ab13-097f8deb0e6f</ID>
            <FunctionID>08f14adc-9453-4232-b976-106c13c19ece</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f325a45d-6611-4fc9-b91b-c0592751fb8a</ID>
            <FunctionID>08f14adc-9453-4232-b976-106c13c19ece</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7dda0e5-b41f-4412-bc31-ac7c13055671</ID>
            <FunctionID>08f14adc-9453-4232-b976-106c13c19ece</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10502a77-1be7-4810-8298-9031be606230</ID>
            <FunctionID>08f14adc-9453-4232-b976-106c13c19ece</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c93eba7-7ea7-4852-8baa-ce36cff64466</ID>
            <FunctionID>08f14adc-9453-4232-b976-106c13c19ece</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390c371d-964b-4c75-8829-483f64d651a9</ID>
            <FunctionID>08f14adc-9453-4232-b976-106c13c19ece</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf4881b9-5766-461a-a625-4d2904ff4783</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11dcfc8f-43b9-45e2-8141-c59d72b088a3</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ec8fc4-ce6d-40f6-bd92-6386e1aaa53d</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e91135d-5c5a-4b26-908d-079c2f87b9cf</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d8deebe-dc65-448b-aff5-d34912633136</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9286694b-a679-4be0-8f25-c51e1b721580</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02eb5aed-7093-4b3d-a57d-7183553c6279</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85c7d86-abb1-4d58-804e-c9b6ba3d04a8</ID>
            <FunctionID>0daf8f4a-c163-4fa8-931e-8c25c7afa29b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc666d19-95c2-45d5-9c3d-cec547c2e6f3</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0cd280d-2f6a-4d0d-bdd2-d07fafd0cadb</ID>
            <FunctionID>cc666d19-95c2-45d5-9c3d-cec547c2e6f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a2f5f8-32c5-4cd9-9c7f-15c35bf1d482</ID>
            <FunctionID>cc666d19-95c2-45d5-9c3d-cec547c2e6f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND*(i_tin_gross_rUK/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a3908b-08b5-44c8-8dbf-184a8f6f0e58</ID>
            <FunctionID>cc666d19-95c2-45d5-9c3d-cec547c2e6f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e23ab1-596e-4712-a430-ae03760b9d58</ID>
            <FunctionID>cc666d19-95c2-45d5-9c3d-cec547c2e6f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6cfce6c1-7c11-4b7a-9767-d6f37566d87b</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d44b0002-9b4b-4b9a-8d83-55548bb32cea</ID>
            <FunctionID>6cfce6c1-7c11-4b7a-9767-d6f37566d87b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f9c0e1-78cb-40e3-a841-cabc79943ac9</ID>
            <FunctionID>6cfce6c1-7c11-4b7a-9767-d6f37566d87b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND*(i_tin_gross_Scotl/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15340b9e-c1c7-41b8-b894-dafe6642ec62</ID>
            <FunctionID>6cfce6c1-7c11-4b7a-9767-d6f37566d87b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d622c87-b658-46a0-bbeb-72010e58005a</ID>
            <FunctionID>6cfce6c1-7c11-4b7a-9767-d6f37566d87b</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15640c9-7b0a-4022-8168-43ba616e0fa7</ID>
            <FunctionID>6cfce6c1-7c11-4b7a-9767-d6f37566d87b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9370cbdd-06ad-46a4-95c2-af60d6c36f3f</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b445167-aa51-4cc7-a16d-6d3ed99c59f8</ID>
            <FunctionID>9370cbdd-06ad-46a4-95c2-af60d6c36f3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b53d29-23a8-4c01-9fe3-cbf665e618ff</ID>
            <FunctionID>9370cbdd-06ad-46a4-95c2-af60d6c36f3f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a2adfd5-59f3-4dd4-b38b-c5ca870da503</ID>
            <FunctionID>9370cbdd-06ad-46a4-95c2-af60d6c36f3f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a91bb6-72e2-429d-a455-8691736e913b</ID>
            <FunctionID>9370cbdd-06ad-46a4-95c2-af60d6c36f3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>344b9b99-a9cb-4170-aae5-3ee9e4460b77</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5aa8dd9-0d7c-42c3-9529-4b600f29c415</ID>
            <FunctionID>344b9b99-a9cb-4170-aae5-3ee9e4460b77</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feadf2a1-b9d0-4bcf-b5d3-4343c796433d</ID>
            <FunctionID>344b9b99-a9cb-4170-aae5-3ee9e4460b77</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcdb1bd7-9618-4672-9739-66c68495559a</ID>
            <FunctionID>344b9b99-a9cb-4170-aae5-3ee9e4460b77</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c6106d-a356-44a6-a7d1-54300d9ac0a5</ID>
            <FunctionID>344b9b99-a9cb-4170-aae5-3ee9e4460b77</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24f59dd2-ccac-4c14-aa87-a358a0f1da1d</ID>
            <FunctionID>344b9b99-a9cb-4170-aae5-3ee9e4460b77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ac71ec5-a572-43ef-af2e-e803673e4b64</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c5d331d-1a53-4132-ba71-708ab472a4f3</ID>
            <FunctionID>0ac71ec5-a572-43ef-af2e-e803673e4b64</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11deff4b-fa17-4372-83e9-e250d032b931</ID>
            <FunctionID>0ac71ec5-a572-43ef-af2e-e803673e4b64</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77622c87-2f7d-4913-a6e9-4b04586bc354</ID>
            <FunctionID>0ac71ec5-a572-43ef-af2e-e803673e4b64</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0539165-4c5f-4fc3-a09f-642f2c397304</ID>
            <FunctionID>0ac71ec5-a572-43ef-af2e-e803673e4b64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bbce21e-99fe-4897-93d1-529d03888665</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f233a73-6d5a-4546-bea9-d79eda478f4d</ID>
            <FunctionID>1bbce21e-99fe-4897-93d1-529d03888665</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d0c2cb3-984a-472b-92e2-fa3f77ce9ebc</ID>
            <FunctionID>1bbce21e-99fe-4897-93d1-529d03888665</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72f57b8b-f180-48fd-8636-467622b770d3</ID>
            <FunctionID>1bbce21e-99fe-4897-93d1-529d03888665</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1277e23-3e71-46f1-a209-7f1c05fcd11f</ID>
            <FunctionID>1bbce21e-99fe-4897-93d1-529d03888665</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e6220e9-2fb8-4f8a-9fd2-4c8fa84287c1</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81e414a3-d83e-4ca3-bfab-bfae68589297</ID>
            <FunctionID>2e6220e9-2fb8-4f8a-9fd2-4c8fa84287c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556e8053-5f87-4621-b766-24868933e3c9</ID>
            <FunctionID>2e6220e9-2fb8-4f8a-9fd2-4c8fa84287c1</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b99cfb-92d5-482a-8d1b-8ea9737185e0</ID>
            <FunctionID>2e6220e9-2fb8-4f8a-9fd2-4c8fa84287c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b390849-f50c-4b1b-93f7-44a479c8b476</ID>
            <FunctionID>2e6220e9-2fb8-4f8a-9fd2-4c8fa84287c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49c85992-ab8e-4fe8-ba16-91005c3d7c0f</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1accb6f0-b2f7-4bff-990d-362323917bdb</ID>
            <FunctionID>49c85992-ab8e-4fe8-ba16-91005c3d7c0f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b813be40-b6fc-4685-9008-dd35ac32c991</ID>
            <FunctionID>49c85992-ab8e-4fe8-ba16-91005c3d7c0f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0204e180-f541-42d1-9358-5c7ea2f52d6e</ID>
            <FunctionID>49c85992-ab8e-4fe8-ba16-91005c3d7c0f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69588e47-1b6e-4723-a11b-1b580e049011</ID>
            <FunctionID>49c85992-ab8e-4fe8-ba16-91005c3d7c0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77657bca-67ac-4dd3-86f2-aee7e9abae51</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31581503-30cd-49cc-9ac2-86672fa67c40</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6843793c-0471-473f-b6e7-5bedac202482</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7e2f169-72cf-4e49-a485-18130be65c6f</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d83d01-b879-45c3-bea5-49e726bc5cb2</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8959adf-ef44-4310-8e1c-d8fa5e6596fa</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>029b019b-409b-4651-8615-2f944c549236</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14739429-040e-4dbc-9245-326e8ed4f401</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad35948-1198-4c72-b89c-54037bc8f978</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>732a60e2-67dc-447c-b905-1e08ed69e79a</ID>
            <FunctionID>e371a568-b8d8-4923-b6b6-944fd9c96fa3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ace7ee4-0a63-4f9b-a64b-6d6a6a47b4a0</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c678d483-82df-4e02-a9a5-4f9811b3ba43</ID>
            <FunctionID>9ace7ee4-0a63-4f9b-a64b-6d6a6a47b4a0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f61d9f6a-e387-4e73-8751-b5cdbf34b5ef</ID>
            <FunctionID>9ace7ee4-0a63-4f9b-a64b-6d6a6a47b4a0</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76a2f63b-6d01-4ee8-90db-62edce267836</ID>
            <FunctionID>9ace7ee4-0a63-4f9b-a64b-6d6a6a47b4a0</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73958877-5fab-48d4-affc-e2cbcf4de25d</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6b15938-9412-48c4-8aa4-769d4a53f47a</ID>
            <FunctionID>73958877-5fab-48d4-affc-e2cbcf4de25d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b820cb2-0a22-44e3-b459-f858562af1d4</ID>
            <FunctionID>73958877-5fab-48d4-affc-e2cbcf4de25d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f96cdd-f1fd-46c7-920e-94631ce35dcb</ID>
            <FunctionID>73958877-5fab-48d4-affc-e2cbcf4de25d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0dccb163-6030-4c3d-993a-b7fd239b7a2a</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>404efad4-c110-4c52-ae77-1d9edb07128d</ID>
            <FunctionID>0dccb163-6030-4c3d-993a-b7fd239b7a2a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aeda608-6842-4b73-b110-06214f0ad827</ID>
            <FunctionID>0dccb163-6030-4c3d-993a-b7fd239b7a2a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d07bbda3-3320-4580-a075-7f1f23d367c2</ID>
            <FunctionID>0dccb163-6030-4c3d-993a-b7fd239b7a2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91acfc90-7792-4da3-9561-8174f17f581c</ID>
            <FunctionID>0dccb163-6030-4c3d-993a-b7fd239b7a2a</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c91d7e8-70cb-4d56-ad2e-72b98d53d7b3</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d8a416d-7cb4-4828-a45d-1ac35433b117</ID>
            <FunctionID>4c91d7e8-70cb-4d56-ad2e-72b98d53d7b3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e566f78-50a4-4def-8d22-2c6b367791fb</ID>
            <FunctionID>4c91d7e8-70cb-4d56-ad2e-72b98d53d7b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7199fc7f-d643-4149-bc17-b2a561bfb59d</ID>
            <FunctionID>4c91d7e8-70cb-4d56-ad2e-72b98d53d7b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7858353d-7511-4012-9203-db4f8e239bcc</ID>
            <FunctionID>4c91d7e8-70cb-4d56-ad2e-72b98d53d7b3</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a14cc593-c70f-48d5-a29d-da76290d3f96</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62308f94-c7db-4d94-bd59-1be9bbc225ed</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8b6b57-9d59-4645-990b-29d9fa3d1400</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e81ae96f-7af2-4ce6-9922-d4337fd7c58d</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2623ad73-0727-4771-85a0-721beb2df4d6</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df7b3a73-c97c-40c2-a3c2-584a1d1f30c8</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2df780d4-8d85-484f-85dc-37f56836c2a1</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7790318b-098f-4a4f-ad72-c9e18d065fe4</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da1f8a2-3b82-4e7b-978b-0f1a5ade2dd6</ID>
            <FunctionID>a14cc593-c70f-48d5-a29d-da76290d3f96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>feff1190-61c6-4f4a-b57e-069586a6d0e1</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f26bbc28-7550-402a-9aa9-c4899de4799d</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd2680d0-cfc3-4bbe-9caf-4ac936e65db8</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>859a7e73-43c7-4952-8f66-f9375faa606d</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef31b710-2262-48b6-a5bd-3ec6d17e2e86</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>237e1789-ec7d-4662-a68c-c988b9dc4e9e</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c26fd3f5-dcf3-47ca-86dd-28af037365b1</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93df9c44-4df8-459e-9bba-53a832ca9d07</ID>
            <FunctionID>26f2b97d-9b8d-4304-a9a7-97416e108e8a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20d2e0cb-9ad6-40c4-b3b7-298f2490ecdf</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fed5741a-38fd-4ad6-9af9-c7deb1b56c0e</ID>
            <FunctionID>20d2e0cb-9ad6-40c4-b3b7-298f2490ecdf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d43500-8656-4db8-9282-c32f16814b24</ID>
            <FunctionID>20d2e0cb-9ad6-40c4-b3b7-298f2490ecdf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5acc09-6848-41a4-8961-f3a375396d24</ID>
            <FunctionID>20d2e0cb-9ad6-40c4-b3b7-298f2490ecdf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bc44725-d34b-45d0-90c1-c0fbfd01eb83</ID>
            <FunctionID>20d2e0cb-9ad6-40c4-b3b7-298f2490ecdf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24e03793-6b0e-4f88-ab55-987d28e518dd</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59e6da1d-a2ff-457f-9392-9afd53af36b9</ID>
            <FunctionID>24e03793-6b0e-4f88-ab55-987d28e518dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce1ec03f-8455-4c82-b1a5-aa5925f9d647</ID>
            <FunctionID>24e03793-6b0e-4f88-ab55-987d28e518dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f4c249-d49b-4f4e-bbbf-aa2b73494349</ID>
            <FunctionID>24e03793-6b0e-4f88-ab55-987d28e518dd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d407942d-1cb3-4846-b507-c39e549d3a5c</ID>
            <FunctionID>24e03793-6b0e-4f88-ab55-987d28e518dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccdc4495-58c7-435a-9b23-e0d0fe440e42</ID>
            <FunctionID>24e03793-6b0e-4f88-ab55-987d28e518dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1c85c02-a609-4f43-aa15-b947c0651d47</ID>
            <FunctionID>24e03793-6b0e-4f88-ab55-987d28e518dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63e47497-6ca8-47b0-a672-90882202ddff</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8170b53-5260-4d75-a0fb-900f251739e7</ID>
            <FunctionID>63e47497-6ca8-47b0-a672-90882202ddff</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e00aca8d-3f77-48ef-b2b5-8c445bbde00a</ID>
            <FunctionID>63e47497-6ca8-47b0-a672-90882202ddff</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68d08a5-8e3b-4d38-9e28-46a5ea7e2259</ID>
            <FunctionID>63e47497-6ca8-47b0-a672-90882202ddff</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d91f4fae-699e-41fc-9174-ea1712e792df</ID>
            <FunctionID>63e47497-6ca8-47b0-a672-90882202ddff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffbc8708-1651-4253-95dc-beb0fbd2bc9d</ID>
            <FunctionID>63e47497-6ca8-47b0-a672-90882202ddff</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a99c839b-4b31-4ee4-826f-c58a347b6c77</ID>
          <PolicyID>9a83cbd6-47cb-4495-b75e-fce6651d6273</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc095feb-498a-4df5-a5ab-789cc7b7cfb2</ID>
            <FunctionID>a99c839b-4b31-4ee4-826f-c58a347b6c77</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3be8011-d46b-4621-a051-70b7f2f36fdc</ID>
            <FunctionID>a99c839b-4b31-4ee4-826f-c58a347b6c77</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccca5889-b5e1-4fe5-aef2-12cbb13bec6b</ID>
            <FunctionID>a99c839b-4b31-4ee4-826f-c58a347b6c77</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d59659-ccc8-4364-a814-e2cc0722623a</ID>
            <FunctionID>a99c839b-4b31-4ee4-826f-c58a347b6c77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00ca8b4-a449-44d4-b1c5-2a92152e305e</ID>
            <FunctionID>a99c839b-4b31-4ee4-826f-c58a347b6c77</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>dd6784bb-0520-4690-92e4-6874c9798a50</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>adf612bd-1672-4927-9445-e836a60801fe</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>03c26508-414d-45f5-833a-073e57088ed8</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a00c3dd9-9563-4332-97c5-4a6fe3597f15</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88aa968a-b51f-4d93-b501-5836859cb8f4</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ec88c2-a9b2-4d8e-b0cd-2ff38e5e6e73</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3acdab6c-29db-4533-8461-4093db824ad8</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ed71cf-0e3c-415c-affa-816e08c124f7</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1730b0de-36fc-435f-8cc2-1e69fe047044</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866ca9c6-d36d-45fe-84a4-049c73be1535</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95eea806-07c3-4405-b1ab-beb4a5cfae9c</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115eead0-9621-4a8d-a775-df917e502708</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1213c496-0531-45f1-a4f9-fea814ed12f1</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb486c3-1e57-43f0-8e44-6a90dc7e288a</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94573b03-5789-446c-81d3-a105af6a22f3</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473aef9a-a2bd-4a8a-94f0-c289fe511780</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5340f1-e0c1-4e9c-b83c-ebc80d3a255c</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d64432ad-e7ef-4f41-8433-72281339c59b</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>891ef690-3620-4718-bae3-1b7a75e73cee</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fceec61-2b53-4c5f-adbc-3633c03c0fc2</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4ab020-bce8-4e61-9d36-04c1d06c9e83</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a402218-4a04-471b-85b1-1666b3ef78d1</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb1e0b8-99f2-46aa-975c-228d04fcfbc2</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab88e310-137a-4c24-a01a-44dde9f823ac</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5704e141-14c6-4a7f-a85c-307a91d29538</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20d255af-c5cf-4326-8c10-fb08d02cca89</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4409cdcb-7b89-4eb5-be10-d1ba143590e3</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ee427a-1489-4e9a-aba7-f2a37de2e9d4</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c204f009-d9bb-4890-8a9b-86d88562566d</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9fcd39c-76d6-487c-ad6a-8d283a7ed803</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9347b0d6-d377-4ba6-8580-e3b86325e899</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa12c054-89c6-4626-a42c-2e49d7abc361</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00edfb7-1072-4740-8caf-dbf74088f3ce</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c9cbfd-ae68-4005-9bae-a999ed5d07e6</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf07a210-9a88-42f6-a254-604a19fb3bcd</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9128ebe7-da46-4397-9029-3a2c8748d49b</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08091552-316a-4632-83fe-b700b72c55fc</ID>
            <FunctionID>adf612bd-1672-4927-9445-e836a60801fe</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bc1d2d8-1c25-47c0-bfdd-b66a649c8cce</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5054bd43-0f42-4a50-ab9b-5958d30203e9</ID>
            <FunctionID>0bc1d2d8-1c25-47c0-bfdd-b66a649c8cce</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5ab373-3b6a-4a60-936f-3840451c1ea8</ID>
            <FunctionID>0bc1d2d8-1c25-47c0-bfdd-b66a649c8cce</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1deb9d5d-b7e7-4c26-85c5-08a55b196ef7</ID>
            <FunctionID>0bc1d2d8-1c25-47c0-bfdd-b66a649c8cce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1af3b85c-917e-4a60-a67a-eb6c52e90c3b</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>71a0b287-f76a-42db-951f-2dfa9b0a90cf</ID>
            <FunctionID>1af3b85c-917e-4a60-a67a-eb6c52e90c3b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fa1c63-0493-483b-9048-1bf2bd300158</ID>
            <FunctionID>1af3b85c-917e-4a60-a67a-eb6c52e90c3b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12782722-553e-4bd8-b726-38c2b2f41574</ID>
            <FunctionID>1af3b85c-917e-4a60-a67a-eb6c52e90c3b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23458327-c6b1-4db0-b52d-bc7371faf30c</ID>
            <FunctionID>1af3b85c-917e-4a60-a67a-eb6c52e90c3b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc778300-1dfc-4cf9-b5f6-4136b4aba767</ID>
            <FunctionID>1af3b85c-917e-4a60-a67a-eb6c52e90c3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99ec4871-0a67-4c39-b754-8f9be16f3bda</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e64d8850-833c-4950-be22-a5170d32ad28</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80dc53c2-fca3-45b8-9d34-cf4f8645ffc3</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfdd2b4-2936-4f74-ad31-6a2c5c2b6b31</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b84ea082-e070-4855-ae47-42b47f6162aa</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a705a816-de62-4058-a1dc-fed8633e1552</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bd83d3-74bd-4a02-a15d-e5c491e94e4d</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dfa6aeb-4092-4c72-bbc9-f4d9fffebb6e</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3582e1a7-07d6-4b4e-ace2-37c9acfeaf2c</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9588fb42-36c1-499d-aca4-17aea541de89</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>accc394a-f20b-4e9d-a47f-75eef1c1052a</ID>
            <FunctionID>99ec4871-0a67-4c39-b754-8f9be16f3bda</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6ea0649a-2d92-4e8e-8cef-b009236e2127</ID>
            <FunctionID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c67bba-e054-4923-8169-fd1db20c75af</ID>
            <FunctionID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1191ee3-37ff-49e8-b07e-ac06129e1ff3</ID>
            <FunctionID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b66734d-325a-4007-8166-b54e957c7595</ID>
            <FunctionID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07ddfa02-f37a-4cb9-b03a-a2113c9cf9db</ID>
            <FunctionID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a02b3f-7762-4073-b2bf-b70ceeaa86f8</ID>
            <FunctionID>c693e226-1c87-4bb9-bf0d-bad2a2b825e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>da959a12-b53c-4576-b9dd-7a89d63c3dbb</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba68f8a7-068e-4ae8-8668-553cc5c267f4</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17c8c7d2-7f77-4e89-a005-e9dc9f9b99be</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afaaefcd-a90a-4839-9a03-824d80334a5b</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba20f40-8475-4abb-a153-c67eb20a9991</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11d62fc-cfdf-4175-86f3-cb317805d578</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>640ededd-1205-47c0-9a83-da4ece100e86</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1073ef2d-212e-48a7-82ef-980e5db4483f</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e94b43-6302-4145-8822-07ea0131c8b4</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beda3bb3-1e72-4962-9f36-0eab8fb347cd</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>737fd593-d939-489a-a6b0-cd65a2ba118a</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495b3c6a-3db5-441e-b441-fc3e920fde15</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84fd012-f511-45a3-9ec0-b4cb1ab87c0e</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1440bb3-c5b9-490b-bcd0-b9c15ae2f18e</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9b93ed-5781-4ce0-8df2-415232cf72e0</ID>
            <FunctionID>e04c2d39-4faf-4250-93e1-b6df3e0f5a15</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c3bb858-a54d-4950-b685-fb0759c2ba1d</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>794f9965-197a-4f9e-80f4-6c9b383364eb</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca60316e-fbc8-4eaa-a93a-1a55d62ecdc3</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0e31d8-ae0d-49ef-afa1-0182da1ea57d</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>137934a8-2a12-4b7f-9d2d-44d7dbc6d541</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95657d9d-6a2b-4ff6-8368-3bde2e2f07d3</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa13b899-0874-40c6-9ef9-46f7347cf8cf</ID>
            <FunctionID>5a57eaf4-9e78-4c41-8205-3a1f4e86e423</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a0314f6-4b3e-4a4e-a364-3afab296e102</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>963bb97e-667d-44f8-a1d8-08627ad663a8</ID>
            <FunctionID>2a0314f6-4b3e-4a4e-a364-3afab296e102</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c132dda0-3996-4588-b25d-a973193ad2cd</ID>
            <FunctionID>2a0314f6-4b3e-4a4e-a364-3afab296e102</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c10f64-d33e-4f2a-bc9f-fc9c459bce43</ID>
            <FunctionID>2a0314f6-4b3e-4a4e-a364-3afab296e102</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20614c22-a576-47f3-bf4f-71f16dcbca99</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ad98479-c443-48aa-b084-11f5525dcab7</ID>
            <FunctionID>20614c22-a576-47f3-bf4f-71f16dcbca99</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492af3a1-a8f3-487a-bf74-a681cf88ff3d</ID>
            <FunctionID>20614c22-a576-47f3-bf4f-71f16dcbca99</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e91be37-40ff-4d09-9725-055e5bc77b46</ID>
            <FunctionID>20614c22-a576-47f3-bf4f-71f16dcbca99</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9231c462-f3ba-409d-ba68-3970ba28da82</ID>
            <FunctionID>20614c22-a576-47f3-bf4f-71f16dcbca99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d9dd690-729f-40ae-b531-c493acb22bbf</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a47fd1a-cc0f-4729-9450-2bfae6f835d2</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd9e693-ad82-4406-8b47-913863c9a04a</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e884ccb-1c7f-423d-be16-c031e622ae0e</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d705dc-8cb2-4f69-a8a7-92be947a959b</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdab1d8f-0807-4d4c-b306-3865eadf1ebf</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b3b94d2-f198-4082-a60b-3f205b5131d0</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6323e3c6-ab4a-4758-9ba2-ecf7036bcb27</ID>
            <FunctionID>10f8bef1-e2e8-446a-8595-7e2c9a32a304</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2713b537-2df6-452c-96f5-5dd47b45f510</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>12f1ee17-06ed-4c39-a752-566852904728</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e833ff-fd38-44b2-a619-69b1dec3469f</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCChild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be917767-5a73-4284-b741-57e74791ca75</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac28f1e6-84f5-4a0f-b2b4-aedfb9ded633</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372c1b87-5b09-449b-a9ab-e9df250376b1</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe8e59e-740d-4774-b688-73b7e074b0e4</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392d7a9a-5864-473a-99a5-7a704a0701da</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a058a5-242f-404f-94c5-99153561e72e</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2600455-ee48-4648-995d-17333e3bb84e</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d97b4570-b154-4a7c-afe5-3475626a80bc</ID>
            <FunctionID>2713b537-2df6-452c-96f5-5dd47b45f510</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c8da09a-64b9-49c0-9088-880251616dbb</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ba57d36-7bca-4141-b2b4-50251ed6875f</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a407bb35-22b8-47c4-825a-4f83f1566d59</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b74e274-5cbb-4fdf-9d79-cdac5689f1f6</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dfd433d-f38b-4525-b976-1fb3c7e3789c</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11048eb6-e506-4dd4-b42f-1515ea3de250</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7bfa1e-4821-4daa-a3e0-29dc53ffbc0d</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ac2a35-e014-4229-8d30-279f1f90dbea</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f3dfec-42b4-42e4-a6e7-430132322ef2</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb770dc-1059-4791-af21-51b5a77e23dd</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a370124-cc1d-4e2a-a7dd-15f035e0cb6e</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e8c37d3-e337-4bbb-b79b-e32cc79ae9be</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66fe5c50-7ef9-4fb7-a334-8b45046ba653</ID>
            <FunctionID>0c8da09a-64b9-49c0-9088-880251616dbb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3afe874-8699-4784-ac21-7962a13c763c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ccd44ab4-9902-44f9-b022-b513ff0476fa</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a1ef6b-175a-4176-ae14-796a3d4f059a</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4a5a6d-e895-48ae-81a1-ab5438f4bec9</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c2de6b6-2e83-46f1-a93b-f78b83d2af17</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e81af8e-df3c-456f-b8f2-0c68bd655d86</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>001da62d-9c63-45b3-a5da-ed731f97cd65</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d88f6d-5132-42f5-b82d-4e9be2dfb3e6</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>895a03af-3335-453a-a40f-bb29d96d9441</ID>
            <FunctionID>f3afe874-8699-4784-ac21-7962a13c763c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e0f465f-b33f-42a7-b410-110c5918b6f9</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c0752b-122c-4de4-b78e-0be72fa3726d</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51a96cb8-23d7-46d7-8af8-df33acc3003f</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71aca390-eb20-4823-8367-12dbb507f47b</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ade4dd03-7ce9-4395-bece-f1f4e73bc265</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d4b3e6-aeed-4d46-bf9d-0d6bd5fc412c</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c691ada7-5196-4deb-b2f7-304740117d04</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd701481-bec5-4c11-82e6-42dc01af673e</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>959ae643-6e3d-4c42-b4df-4be67ecde573</ID>
            <FunctionID>8a4de472-e5e1-402d-81a1-39a2e9cdfaa2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3fc1e15-8a0a-45f3-9d9e-040ebea91c75</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>870ee8d8-b235-4e12-a0b1-3b6c13fd965b</ID>
            <FunctionID>c3fc1e15-8a0a-45f3-9d9e-040ebea91c75</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>411b88c2-5918-4ae9-8934-c5742b93d0f5</ID>
            <FunctionID>c3fc1e15-8a0a-45f3-9d9e-040ebea91c75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30fb24f7-c948-405e-a24e-8997400a81f1</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ccb304fd-97fa-4a28-82f5-d5524aebbf6f</ID>
            <FunctionID>30fb24f7-c948-405e-a24e-8997400a81f1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc7f6e63-8d64-4732-b217-d9fced524a6b</ID>
            <FunctionID>30fb24f7-c948-405e-a24e-8997400a81f1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>426464fc-d2f6-41b9-8384-b120c4920945</ID>
            <FunctionID>30fb24f7-c948-405e-a24e-8997400a81f1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050db7dd-b705-41a0-b87f-f2dac827de0c</ID>
            <FunctionID>30fb24f7-c948-405e-a24e-8997400a81f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0c17b60-9ad9-4618-8a8b-9e0c232927fd</ID>
            <FunctionID>30fb24f7-c948-405e-a24e-8997400a81f1</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c544aab-6d3d-4737-9fb6-c2e1ad8b7bfa</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6de1a62-4db6-49d2-bb60-82632bab1685</ID>
            <FunctionID>0c544aab-6d3d-4737-9fb6-c2e1ad8b7bfa</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54be71e-59a2-4ceb-bd46-a90783596484</ID>
            <FunctionID>0c544aab-6d3d-4737-9fb6-c2e1ad8b7bfa</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3db4495e-f27f-439d-b5e6-6209c0b7d727</ID>
            <FunctionID>0c544aab-6d3d-4737-9fb6-c2e1ad8b7bfa</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff9ca6d-40d2-4696-892b-e0c56acd7c62</ID>
            <FunctionID>0c544aab-6d3d-4737-9fb6-c2e1ad8b7bfa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ee8087-dcad-4a24-b8c5-38f21d78109d</ID>
            <FunctionID>0c544aab-6d3d-4737-9fb6-c2e1ad8b7bfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca3c816f-3b51-4b9f-ad9e-34045ca3f987</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d79274ff-dada-4af8-864c-6c2b79478de5</ID>
            <FunctionID>ca3c816f-3b51-4b9f-ad9e-34045ca3f987</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>751abec0-d339-4165-9382-425907a2238f</ID>
            <FunctionID>ca3c816f-3b51-4b9f-ad9e-34045ca3f987</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f8a6459-9986-47ac-b674-5f1aa44027d3</ID>
            <FunctionID>ca3c816f-3b51-4b9f-ad9e-34045ca3f987</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53f3e91-0714-43e5-85e2-c5b150faa425</ID>
            <FunctionID>ca3c816f-3b51-4b9f-ad9e-34045ca3f987</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2b24bf7-4d7c-4601-9be8-44b902d2637c</ID>
            <FunctionID>ca3c816f-3b51-4b9f-ad9e-34045ca3f987</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b899e389-a0fb-4fa4-a976-79e772620979</ID>
            <FunctionID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39de5e79-1587-44f3-b709-da6184564906</ID>
            <FunctionID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>727738e4-09d2-43d5-b4f3-024ce46bb0b7</ID>
            <FunctionID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec5276a4-29ff-4559-8999-2b56f25bf623</ID>
            <FunctionID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f470dc-07a8-4f1b-81de-94a22e8d4a1c</ID>
            <FunctionID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd521ca7-5c49-4eb9-abb4-e59a33a018a1</ID>
            <FunctionID>f25f95f2-96c5-4c87-9b57-312b2e57eeae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ae384ba-2539-4c76-b38d-5ce326b5ef7c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb8f8914-adeb-41bf-887d-e8f34bcba51c</ID>
            <FunctionID>0ae384ba-2539-4c76-b38d-5ce326b5ef7c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce7dee0-ecdc-4bef-bdb5-1a6a9029d00c</ID>
            <FunctionID>0ae384ba-2539-4c76-b38d-5ce326b5ef7c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be3777d3-223d-49f5-a388-a95961d44af1</ID>
            <FunctionID>0ae384ba-2539-4c76-b38d-5ce326b5ef7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa1a40b1-1029-4cbd-b1ab-3cf31852273b</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e94379bc-3b83-490a-b288-77b41b21cd87</ID>
            <FunctionID>aa1a40b1-1029-4cbd-b1ab-3cf31852273b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5596f773-43ee-4a8a-8b2b-c45353f070e1</ID>
            <FunctionID>aa1a40b1-1029-4cbd-b1ab-3cf31852273b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6dfe08f-9ff0-40b9-8ddd-5b35ffb5fc2e</ID>
            <FunctionID>aa1a40b1-1029-4cbd-b1ab-3cf31852273b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e291f548-ea93-4b3c-a291-bf060a3b5ff6</ID>
            <FunctionID>aa1a40b1-1029-4cbd-b1ab-3cf31852273b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cac60c01-dae1-479f-89a4-7f9dd1fc7a1b</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1aa9463-c03a-49af-b5b5-96d582e100d3</ID>
            <FunctionID>cac60c01-dae1-479f-89a4-7f9dd1fc7a1b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11cfa937-1a8e-44ee-b79b-750060eb5601</ID>
            <FunctionID>cac60c01-dae1-479f-89a4-7f9dd1fc7a1b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68a4a7a-b2b7-4207-83b3-5e99190fd045</ID>
            <FunctionID>cac60c01-dae1-479f-89a4-7f9dd1fc7a1b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67541128-ccaf-4a02-88bd-ec0c91c07f20</ID>
            <FunctionID>cac60c01-dae1-479f-89a4-7f9dd1fc7a1b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9aa93087-6238-4dee-b5d4-064611ad5c1c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39d30d64-b6e1-406f-b3ed-6c648574d07a</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b10f0840-8e1a-4645-892b-679908df55f2</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4582b846-60b8-4b7c-b396-0a345fb0e08e</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6852d5ec-5d29-4dc1-a0eb-ce70aa4bfe15</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd360fb4-3f90-4ec9-b92f-956175d809a0</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>472bbc94-d6c5-4a5b-8562-dab9f5991041</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db08a42a-de75-4f65-af1e-877c7f6d6135</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1bc8d5e-385a-45df-9bdc-817a5bfa009a</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57144163-17ea-48ef-a1eb-f777110a7d0b</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca21d67f-1c8e-463f-8749-82035aadea54</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f9f5e00-7c20-420c-bb53-e0e7c9717879</ID>
            <FunctionID>9aa93087-6238-4dee-b5d4-064611ad5c1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0fa0b08-f790-4d09-b2d5-575c6a848fbb</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fdb13b-b869-40b3-905e-0d0ebf744960</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f98608-8ea0-4e5c-bc8d-c03297bdedaa</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b06ff1-e61c-4dac-820a-0043b1e2ace3</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d07c22a-d3fc-435a-bdcc-ae8bc68024b9</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e7fd4c9-1646-4d11-9206-4a0ab339ec08</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8910eb22-4795-418f-a153-7b6896ae52bd</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f0ba809-88e8-419f-9358-4946ea3b2a8a</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd02552e-9482-43b2-9f15-513392e29ea1</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96969d4-f2e2-4a07-a40a-609bdc367a03</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e598c8ca-53a3-41e4-a887-f81260acd7b8</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d72589b-0b6e-47e1-a978-b343f3ee026b</ID>
            <FunctionID>56c56dfd-ded9-4ef3-b041-5f102ff5ca92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b087f232-f66c-4b69-9e74-28fa6b62be03</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0c49876-8baf-4017-b622-214783149cb4</ID>
            <FunctionID>b087f232-f66c-4b69-9e74-28fa6b62be03</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48409fae-34a4-43ee-93d1-1c908898b8da</ID>
            <FunctionID>b087f232-f66c-4b69-9e74-28fa6b62be03</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd2f129-7e22-4413-b849-274220a7e7c3</ID>
            <FunctionID>b087f232-f66c-4b69-9e74-28fa6b62be03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2fcbfad2-e345-47f3-a79d-d9be41fb8400</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66e17b8d-532d-4c38-9afb-120f5edc7a2e</ID>
            <FunctionID>2fcbfad2-e345-47f3-a79d-d9be41fb8400</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab3d4951-b8cb-472e-9c2b-071595c0d930</ID>
            <FunctionID>2fcbfad2-e345-47f3-a79d-d9be41fb8400</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5212ff6-46b6-4e44-a8ca-b4dd1a372e46</ID>
            <FunctionID>2fcbfad2-e345-47f3-a79d-d9be41fb8400</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fe0425-5a5e-4b94-9573-f486737b609f</ID>
            <FunctionID>2fcbfad2-e345-47f3-a79d-d9be41fb8400</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0589cc78-68f9-4cda-b994-6da48af6d9be</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa008b47-9c8d-499f-b152-4896c6982ec8</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1fa1adb-a7a9-4faa-a6bb-e9ab49bfd524</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c937a2f-f4fc-4cba-a254-2cb0e858e0c4</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d539c3-bb5a-46d8-80ec-597d3f3bbd1e</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92f4bce1-eb10-4460-b84e-1a821142530a</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52196c19-11cb-4e2b-a6e4-eaa36daa8b17</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881d4522-b2ac-471a-aeb0-565a5dfb8642</ID>
            <FunctionID>0589cc78-68f9-4cda-b994-6da48af6d9be</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90f90731-7004-4402-947a-c39b1dbf780f</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5f5adaa-456e-43cd-9bd0-940fa34eb47b</ID>
            <FunctionID>90f90731-7004-4402-947a-c39b1dbf780f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8d3a63-1202-4809-a823-079e0d7dfc67</ID>
            <FunctionID>90f90731-7004-4402-947a-c39b1dbf780f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8641e542-077d-4ac7-acb5-79ffcc93b941</ID>
            <FunctionID>90f90731-7004-4402-947a-c39b1dbf780f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d449c4b-fbbc-4894-96c9-e4c2e79c7c71</ID>
            <FunctionID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a040f58-a744-4e60-b07f-fce44dc39809</ID>
            <FunctionID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff59839f-6614-4105-b76e-561747ed032b</ID>
            <FunctionID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84f120f-2d46-4ff2-99be-c05f58bbff33</ID>
            <FunctionID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11844638-76aa-4436-bf2b-357c9a347db9</ID>
            <FunctionID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93621e3f-9b8c-487b-ad8c-bd778e2fec59</ID>
            <FunctionID>24d2a25c-5bf0-4c6c-84b7-9c54b3ba7788</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1b8d859-5efc-4d29-9e3a-3a99706d760e</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9760f44c-76ed-4c01-856c-a263f4387da2</ID>
            <FunctionID>f1b8d859-5efc-4d29-9e3a-3a99706d760e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da7d1544-a47a-4cf2-bf44-04195793ea64</ID>
            <FunctionID>f1b8d859-5efc-4d29-9e3a-3a99706d760e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42c25614-084a-4625-846c-2c7803e7fdcb</ID>
            <FunctionID>f1b8d859-5efc-4d29-9e3a-3a99706d760e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de16bcfb-f33f-44a6-89af-b9906e07ca7c</ID>
            <FunctionID>f1b8d859-5efc-4d29-9e3a-3a99706d760e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bca94790-d2fd-49ba-bc01-168a03d351d8</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66ecc062-074f-40c6-b96c-7257a152fb06</ID>
            <FunctionID>bca94790-d2fd-49ba-bc01-168a03d351d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c74e9fc-10fc-4595-85b5-8726a0d05df9</ID>
            <FunctionID>bca94790-d2fd-49ba-bc01-168a03d351d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078ad3a8-e3fb-4139-984b-53390bdeb27f</ID>
            <FunctionID>bca94790-d2fd-49ba-bc01-168a03d351d8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ed94304-0174-416a-8411-6d0f19cc5124</ID>
            <FunctionID>bca94790-d2fd-49ba-bc01-168a03d351d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c46c8bf0-0d93-46f9-bf3d-912d9d0b4ac4</ID>
            <FunctionID>bca94790-d2fd-49ba-bc01-168a03d351d8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e63c767c-6281-4f93-891c-db0a2d11a82c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c026d451-8ac4-44f6-87d1-0bfbb73a4784</ID>
            <FunctionID>e63c767c-6281-4f93-891c-db0a2d11a82c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390fe80f-4bd6-45ce-bfe5-feb00847ea1c</ID>
            <FunctionID>e63c767c-6281-4f93-891c-db0a2d11a82c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8d42e9f-09c7-43e0-95bd-ddf78a1d1ecd</ID>
            <FunctionID>e63c767c-6281-4f93-891c-db0a2d11a82c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1931953a-f4e5-4de2-9177-26fc39ae092a</ID>
            <FunctionID>e63c767c-6281-4f93-891c-db0a2d11a82c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65225d4b-85d2-4899-9391-f5b923e571ae</ID>
            <FunctionID>e63c767c-6281-4f93-891c-db0a2d11a82c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a99d672-6abf-46d5-9900-a9ef20985632</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b48f34ba-cc0e-4523-b41f-895a1a866467</ID>
            <FunctionID>0a99d672-6abf-46d5-9900-a9ef20985632</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d86be19-a409-4955-9a07-20c374eaee6d</ID>
            <FunctionID>0a99d672-6abf-46d5-9900-a9ef20985632</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b90fefc-aa89-40d3-968d-6b7929d74dab</ID>
            <FunctionID>0a99d672-6abf-46d5-9900-a9ef20985632</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b109462b-7f9d-4932-b81e-ee97c0c5801d</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>017662eb-af06-4c58-bc28-c46a2831577f</ID>
            <FunctionID>b109462b-7f9d-4932-b81e-ee97c0c5801d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad051e48-7d73-4096-af0e-51b077dbe3f9</ID>
            <FunctionID>b109462b-7f9d-4932-b81e-ee97c0c5801d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a025a84-7b23-450c-8316-ad93170d258b</ID>
            <FunctionID>b109462b-7f9d-4932-b81e-ee97c0c5801d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c00b01d1-db1f-43c0-9462-964b4e4a1833</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01567aea-a565-446e-9665-db1d2ba59823</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4d4600-408b-4175-bd22-57d5a8b22a66</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7740780-b066-40ba-a0db-f5b2a0d42c2f</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af2f3da-bb3b-4f17-892f-30de5ebc4561</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c93fd75f-158e-48c9-82d5-36a99de9ca5b</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bb86092-6d5c-4243-82a2-412d39c0656f</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5292f33-d4dc-4964-8190-6c1a7b4181b0</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4107bc7d-de28-4bd2-b32f-fc89cdefb188</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3b330a-4da2-4354-b520-7c5a8102fd6a</ID>
            <FunctionID>c00b01d1-db1f-43c0-9462-964b4e4a1833</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff80d7dd-ac92-4eb0-9776-cc3c2807f148</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb35cb11-d998-4c95-bf6a-b0d2dc1a6acb</ID>
            <FunctionID>ff80d7dd-ac92-4eb0-9776-cc3c2807f148</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37256ae6-1a4b-4291-aa6b-5ad75e4d42d2</ID>
            <FunctionID>ff80d7dd-ac92-4eb0-9776-cc3c2807f148</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054042c9-3e7b-4233-82ce-caeff80d4496</ID>
            <FunctionID>ff80d7dd-ac92-4eb0-9776-cc3c2807f148</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a3e5cb-295d-4946-a828-6d7982b23d9a</ID>
            <FunctionID>ff80d7dd-ac92-4eb0-9776-cc3c2807f148</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2ca70cc-3c29-472f-9d20-3a577fee004f</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b77da95-b48e-4540-9d2b-6a441116c801</ID>
            <FunctionID>f2ca70cc-3c29-472f-9d20-3a577fee004f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4808adb8-4c13-4a7b-b203-701ad05fbc60</ID>
            <FunctionID>f2ca70cc-3c29-472f-9d20-3a577fee004f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f730a51a-4221-4cce-949a-faa066db50f4</ID>
            <FunctionID>f2ca70cc-3c29-472f-9d20-3a577fee004f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47966e08-dcd6-4306-b000-c876108c0191</ID>
            <FunctionID>f2ca70cc-3c29-472f-9d20-3a577fee004f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a6cfee5-4adb-4178-820a-f087bfbfa40a</ID>
            <FunctionID>f2ca70cc-3c29-472f-9d20-3a577fee004f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>554c1a47-99aa-439d-82f8-e0180bd2d320</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2f6b476c-0925-482c-a38b-8fee95f8a8ab</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd3b3f6e-2963-4a40-bce8-56bb3918933f</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ffddf7-d0ff-4732-a1b7-c3780398876c</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325986e8-caf3-4ae8-bfe3-d9520d5a2a65</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d16d880-ee1c-495b-9356-eb1b0a269043</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0608fe1e-a6e2-46aa-b0fd-1b5a2b8d8da3</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef355ff3-115f-4921-85e7-88b729c3148e</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8337ffd-29ce-4e9f-b9d1-e66bcbaa349f</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edce126d-fc30-4827-82b1-825f250ee7a7</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59844d0a-ec9a-41db-918f-e0199dd6d4b7</ID>
            <FunctionID>554c1a47-99aa-439d-82f8-e0180bd2d320</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f802730-e80b-4caa-926d-fbe85a199055</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a7aafad-61c3-43aa-8015-af8a006d46ca</ID>
            <FunctionID>6f802730-e80b-4caa-926d-fbe85a199055</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22614e7d-2070-4a6d-a9a2-b557d7d11c45</ID>
            <FunctionID>6f802730-e80b-4caa-926d-fbe85a199055</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0810acea-2c89-43f4-b096-03ebcc16aea5</ID>
            <FunctionID>6f802730-e80b-4caa-926d-fbe85a199055</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5986cd-b7ef-4137-bcf8-146d1e58e298</ID>
            <FunctionID>6f802730-e80b-4caa-926d-fbe85a199055</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>156b2c7b-eea6-488b-af81-d7fe86c0dbce</ID>
            <FunctionID>6f802730-e80b-4caa-926d-fbe85a199055</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a40c2ad-4974-4297-959d-3abd118bae0c</ID>
            <FunctionID>6f802730-e80b-4caa-926d-fbe85a199055</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a744eba3-4854-408a-8607-f7131bc79149</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f97b8041-1e17-48ab-89d5-4172966d3673</ID>
            <FunctionID>a744eba3-4854-408a-8607-f7131bc79149</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556aebf6-0a20-44c9-a6fc-aa82d1ec23a5</ID>
            <FunctionID>a744eba3-4854-408a-8607-f7131bc79149</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7db7b21c-96ec-4544-bbf4-87726aae92f3</ID>
            <FunctionID>a744eba3-4854-408a-8607-f7131bc79149</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1a2be9-372b-4f76-88fc-6489edd69001</ID>
            <FunctionID>a744eba3-4854-408a-8607-f7131bc79149</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b0a6c2-f7a7-4a91-9eb8-d26d8100f285</ID>
            <FunctionID>a744eba3-4854-408a-8607-f7131bc79149</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8541cf94-674f-4666-aca3-e11fb276f091</ID>
            <FunctionID>a744eba3-4854-408a-8607-f7131bc79149</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53845e81-669d-48f3-9500-830008441c5f</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72ee939a-5c96-48fd-b5b9-e44c5c43640e</ID>
            <FunctionID>53845e81-669d-48f3-9500-830008441c5f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca64294d-5404-4dcc-9175-dd7155d9452c</ID>
            <FunctionID>53845e81-669d-48f3-9500-830008441c5f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d690727a-4320-4226-893c-6a201022c0cb</ID>
            <FunctionID>53845e81-669d-48f3-9500-830008441c5f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d018a4bd-2960-4982-a70e-c76cced29d12</ID>
            <FunctionID>53845e81-669d-48f3-9500-830008441c5f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50061aea-8c2e-4e94-aa61-f4d67e57e504</ID>
            <FunctionID>53845e81-669d-48f3-9500-830008441c5f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a53e6f07-d00f-4d7f-8c2a-c2552295e374</ID>
            <FunctionID>53845e81-669d-48f3-9500-830008441c5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>801d1925-629b-42ec-9a49-fac4130632e3</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>724b9e32-e84a-41a5-8261-1d80d636642e</ID>
            <FunctionID>801d1925-629b-42ec-9a49-fac4130632e3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab41d5f-34ca-4b5b-afe5-f2a4aba4e4f4</ID>
            <FunctionID>801d1925-629b-42ec-9a49-fac4130632e3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4212147f-88dc-4823-8ce8-b28131f756dc</ID>
            <FunctionID>801d1925-629b-42ec-9a49-fac4130632e3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faeed941-b064-47a1-8a35-1f3e5c133ac5</ID>
            <FunctionID>801d1925-629b-42ec-9a49-fac4130632e3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c5ab40e-450e-47c2-90fd-d9180bd3232a</ID>
            <FunctionID>801d1925-629b-42ec-9a49-fac4130632e3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cddcc732-6ce5-4fa7-b5dc-cf585895a247</ID>
            <FunctionID>801d1925-629b-42ec-9a49-fac4130632e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8b17c8a-4778-4ceb-b37c-b919bac7cf2e</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>26174507-448c-4b12-8346-c3bb8eb8883a</ID>
            <FunctionID>b8b17c8a-4778-4ceb-b37c-b919bac7cf2e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9744bc05-7445-416f-971c-ec0fd7763f35</ID>
            <FunctionID>b8b17c8a-4778-4ceb-b37c-b919bac7cf2e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28afa0a8-60e2-4a46-af5f-f04c830713da</ID>
            <FunctionID>b8b17c8a-4778-4ceb-b37c-b919bac7cf2e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba6def0-ccbb-4f7a-a7bf-6d18265f6afb</ID>
            <FunctionID>b8b17c8a-4778-4ceb-b37c-b919bac7cf2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae725860-0ef5-4e60-b204-7ab4516a5f83</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79aafb8e-ada9-47ca-9281-d117c0d1a612</ID>
            <FunctionID>ae725860-0ef5-4e60-b204-7ab4516a5f83</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a123c46-7543-40d1-9563-50424afefb41</ID>
            <FunctionID>ae725860-0ef5-4e60-b204-7ab4516a5f83</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c3356e-474d-4a37-bfed-a82b59504351</ID>
            <FunctionID>ae725860-0ef5-4e60-b204-7ab4516a5f83</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b12d82eb-40d2-4152-9816-b28040a800fe</ID>
            <FunctionID>ae725860-0ef5-4e60-b204-7ab4516a5f83</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd18082a-bd60-4e46-b898-418319247258</ID>
            <FunctionID>ae725860-0ef5-4e60-b204-7ab4516a5f83</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9041803-716d-4296-ba15-2f1c55da05a4</ID>
            <FunctionID>ae725860-0ef5-4e60-b204-7ab4516a5f83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5470fd88-0331-4251-88ce-312ecda11788</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ff47b39-d8fd-4716-9e91-62e68297af3a</ID>
            <FunctionID>5470fd88-0331-4251-88ce-312ecda11788</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44ae7d86-3284-4f95-9dc4-ad37b1e67ccb</ID>
            <FunctionID>5470fd88-0331-4251-88ce-312ecda11788</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d63f1b-8796-48b3-9e1b-1fc9f14d7d1c</ID>
            <FunctionID>5470fd88-0331-4251-88ce-312ecda11788</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2acdcaac-3b09-4fee-94c1-e920f4dbb093</ID>
            <FunctionID>5470fd88-0331-4251-88ce-312ecda11788</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5d0f2ba-5896-4ba1-a71f-16ec76dcd0c1</ID>
            <FunctionID>5470fd88-0331-4251-88ce-312ecda11788</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a69662-508e-4927-bfaf-22cd6c00eeb6</ID>
            <FunctionID>5470fd88-0331-4251-88ce-312ecda11788</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58aba1e0-bdde-4001-8e59-12ac666f79ed</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43844c24-9d66-4fba-80f8-189d67e35a91</ID>
            <FunctionID>58aba1e0-bdde-4001-8e59-12ac666f79ed</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e9d2ad-8378-4256-80da-fc0282da600f</ID>
            <FunctionID>58aba1e0-bdde-4001-8e59-12ac666f79ed</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842fd097-d01f-494b-942e-2efa924ead87</ID>
            <FunctionID>58aba1e0-bdde-4001-8e59-12ac666f79ed</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd637f34-f42e-4a34-87ac-e581a24ad9fa</ID>
            <FunctionID>58aba1e0-bdde-4001-8e59-12ac666f79ed</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c276a888-d289-444c-8813-23744c5a0eac</ID>
            <FunctionID>58aba1e0-bdde-4001-8e59-12ac666f79ed</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1754d1b7-09be-44ed-bd2c-4d4eaae0e906</ID>
            <FunctionID>58aba1e0-bdde-4001-8e59-12ac666f79ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d488918-8506-4f8c-b9fb-09590a1ac29c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a1aaae3-12c7-4032-9020-0dae869885b7</ID>
            <FunctionID>9d488918-8506-4f8c-b9fb-09590a1ac29c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac5248f9-be8e-4bd5-bf61-c265a1da2857</ID>
            <FunctionID>9d488918-8506-4f8c-b9fb-09590a1ac29c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68bd43c-9f27-4eb3-9154-30d766d54e5e</ID>
            <FunctionID>9d488918-8506-4f8c-b9fb-09590a1ac29c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b8d8b8-97e5-4394-957c-641e815bbcdd</ID>
            <FunctionID>9d488918-8506-4f8c-b9fb-09590a1ac29c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c577fb35-cb6d-4f9c-aae1-a5ccf49acf76</ID>
            <FunctionID>9d488918-8506-4f8c-b9fb-09590a1ac29c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34287e9b-eb0b-4e98-a48f-0970eb74ea87</ID>
            <FunctionID>9d488918-8506-4f8c-b9fb-09590a1ac29c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9bb3842-939a-469f-925c-7aeacf9bb8be</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb7a412-9005-4734-9cb9-eb7405ac323c</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5879ca68-bebd-4bac-91d1-704c91966200</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e31eab7c-b4fb-4781-a93d-35eee244cb54</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eaccbd9-6c5c-445a-a289-03c3488b9cd8</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399048f3-8ba0-4bfe-98ff-4704833ee221</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d48bd0-7528-4a96-bb39-486ba1b1ad42</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41107228-1135-462c-abf9-dd91e6f95164</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4279c1-8cfe-4a51-b388-83e28e30967a</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f86d2227-6024-4904-8fa5-3037058dbbb7</ID>
            <FunctionID>8f15f3fa-5b62-46fb-a3fc-43cc9724c0ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2eba96c4-8db5-443d-af37-da09f9455ee3</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8f0f142-987b-4513-b8e6-363020f171fe</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ac70395-98e7-4fa9-99dc-32af2d687697</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1e8f5cc-b704-40d8-9475-260e6214dfb5</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2686c37f-7157-4f60-a963-fc64049c80f0</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48378e4-0359-4696-bdff-30fbc9186a61</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50c01ab-7af6-4436-93f4-a56c9888fe0e</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8d651a2-14a8-4f3b-8bfc-6a157dbcad6a</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f56d6e9-035a-4ff0-891d-b31654377372</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d6e913-e4f0-487b-810e-122c74da4a36</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6bd215-23f7-4d23-be17-e3f2fc15a2da</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffaa157e-fe62-4a12-9524-0ce43173b365</ID>
            <FunctionID>2eba96c4-8db5-443d-af37-da09f9455ee3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc404150-07e3-4cbd-94c1-e8be3d55076c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0b8309ed-7939-4888-bdfa-600ec7f53be1</ID>
            <FunctionID>bc404150-07e3-4cbd-94c1-e8be3d55076c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42962c0-768a-4e33-be78-5553fc6ac8d4</ID>
            <FunctionID>bc404150-07e3-4cbd-94c1-e8be3d55076c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd4577e6-aacd-4d41-953c-3ff2393957b9</ID>
            <FunctionID>bc404150-07e3-4cbd-94c1-e8be3d55076c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de15f2b9-b8c7-4adf-a1ca-2ea7a7e131c0</ID>
            <FunctionID>bc404150-07e3-4cbd-94c1-e8be3d55076c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>286884a3-a962-4403-b047-afda674a78a6</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2337a8b9-c7f0-4f51-a4e1-2013aee9e0fa</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd13030-603a-4b21-a216-a0c8b9730f4b</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5235a534-d18d-43ad-be23-2b0d08acd2f2</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f429816-7348-48d0-a92e-b2bb7fd08210</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65bf1f9b-d0fb-4e04-8283-67672016a5da</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe08bb90-c86b-4178-953b-5ee405897e44</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c165e45b-a324-43ea-8fb7-2c443a896cd1</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1073973e-6e1d-4b91-9b79-cbc1f409983c</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da355bb3-dd95-4040-97fa-ef9024aa1d3e</ID>
            <FunctionID>6ee40518-5d40-4fb2-91a4-fabb50e29f9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5370349-ceec-4992-b775-7f09b5d8bf43</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fe4cfed6-4001-4fef-a6cf-90383c3d44cc</ID>
            <FunctionID>d5370349-ceec-4992-b775-7f09b5d8bf43</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5090c14-d615-4aa4-bda0-42398b9f814e</ID>
            <FunctionID>d5370349-ceec-4992-b775-7f09b5d8bf43</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7adc2e5e-3e18-450a-a6a4-88c7f9acecdf</ID>
            <FunctionID>d5370349-ceec-4992-b775-7f09b5d8bf43</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee8a5df-ed6c-4d9c-b730-4c0b26c04062</ID>
            <FunctionID>d5370349-ceec-4992-b775-7f09b5d8bf43</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8907b29-a8e2-4b93-a620-8b25f8071646</ID>
            <FunctionID>d5370349-ceec-4992-b775-7f09b5d8bf43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b550598d-7307-42ea-b7f0-45df45ad4bf1</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6b086b5-5de6-4fdb-87b1-014d25e6bce6</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f617dc-e830-461d-9e5f-7b467fe25ad3</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb04ca40-a667-4302-9852-f519087df8cf</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba78bad-017d-48fc-811e-5c0be5deab60</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c67aba-7c10-42f3-a915-e95185a704fd</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a27c1280-85e2-45b4-8cc9-895b35f33ac9</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a0a75ea-d20b-4a3b-8c2d-c38187577f74</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2d71de6-0998-4616-9a41-c5a290aaa201</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ea9383-381e-4a31-9a72-eb7d86f750f5</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8083da3d-0e25-4b53-a459-8c61e70f277c</ID>
            <FunctionID>b550598d-7307-42ea-b7f0-45df45ad4bf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9dd4424-384e-422b-a6d3-b7d972e5f33f</ID>
            <FunctionID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340350fe-83d5-4eea-891f-6f2985625de9</ID>
            <FunctionID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11300bbd-a4a9-4516-8498-b11ff14cfffc</ID>
            <FunctionID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e95786-54cb-464c-a610-d0751d3c00cf</ID>
            <FunctionID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39beb897-7dec-4895-935c-8fdaa856ab5d</ID>
            <FunctionID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af06fe33-7970-4a03-a094-cda6d11f48a1</ID>
            <FunctionID>4aa81a21-7590-4cf7-be65-dfa0fec201d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5466bfa0-4644-4693-8ccf-79075bbd5430</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a3e7892-47cc-45b0-b497-1eb3206d4a77</ID>
            <FunctionID>5466bfa0-4644-4693-8ccf-79075bbd5430</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240da9f0-bdc2-425a-b5f8-458c6be481c7</ID>
            <FunctionID>5466bfa0-4644-4693-8ccf-79075bbd5430</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61ebfccc-3cf0-484e-b5ae-4f366a91dab0</ID>
            <FunctionID>5466bfa0-4644-4693-8ccf-79075bbd5430</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>657c82b8-c8f8-4444-b61d-1161c1f871dc</ID>
            <FunctionID>5466bfa0-4644-4693-8ccf-79075bbd5430</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d645af-c181-4f98-8ab4-5a7c20827110</ID>
            <FunctionID>5466bfa0-4644-4693-8ccf-79075bbd5430</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aece8e96-1f84-4c55-83a5-28a3fb6e1e15</ID>
            <FunctionID>5466bfa0-4644-4693-8ccf-79075bbd5430</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44b42163-5c2b-44ce-98af-66ba991bbd98</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a36faf6-f332-4ee7-9594-c6b5f94a049c</ID>
            <FunctionID>44b42163-5c2b-44ce-98af-66ba991bbd98</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a4a9fa-88b7-4d59-8dee-158dee942e7b</ID>
            <FunctionID>44b42163-5c2b-44ce-98af-66ba991bbd98</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3f20866-8af4-40c9-accf-5f93e9f5d19a</ID>
            <FunctionID>44b42163-5c2b-44ce-98af-66ba991bbd98</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf89c49-3866-4cee-95b3-835fc798839a</ID>
            <FunctionID>44b42163-5c2b-44ce-98af-66ba991bbd98</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0a7f571-2ace-4bac-b25f-d898286d0861</ID>
            <FunctionID>44b42163-5c2b-44ce-98af-66ba991bbd98</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17da255c-5b7b-4067-a3c8-e69dbf084892</ID>
            <FunctionID>44b42163-5c2b-44ce-98af-66ba991bbd98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26c0f0fa-9b69-4aac-9e69-0fc1dc1596ea</ID>
            <FunctionID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d60b0dc-3071-4c31-9380-eb11ca57a35c</ID>
            <FunctionID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d04b60b-c140-4830-9241-d8edaeb7d1e4</ID>
            <FunctionID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a93848-291d-460d-aeb2-c52a4b980243</ID>
            <FunctionID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5600136c-1177-4b03-8bb6-c14c35d10725</ID>
            <FunctionID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b9eda07-8ad7-4e6e-b6dc-246b1482ae66</ID>
            <FunctionID>cfc2a137-d9d0-4618-8d11-a9a24c60ba27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1069aa9-eb37-449a-a409-9ed48fd5a870</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>457d6842-84ea-4959-a7a8-d6e1c333040e</ID>
            <FunctionID>d1069aa9-eb37-449a-a409-9ed48fd5a870</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a8c0cc-f880-4a86-b811-09eded2c6140</ID>
            <FunctionID>d1069aa9-eb37-449a-a409-9ed48fd5a870</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>160436a7-b080-483c-9273-4459e10ecab9</ID>
            <FunctionID>d1069aa9-eb37-449a-a409-9ed48fd5a870</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f1e6a5-3e5a-49e3-bda8-e28c9fbe83c4</ID>
            <FunctionID>d1069aa9-eb37-449a-a409-9ed48fd5a870</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8a47892-7f98-4722-b741-db7ac7490369</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9fb17fe-5fa6-46c0-810d-f4576e311bbe</ID>
            <FunctionID>a8a47892-7f98-4722-b741-db7ac7490369</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f65790a-53c2-4542-b8ef-64270049c5f4</ID>
            <FunctionID>a8a47892-7f98-4722-b741-db7ac7490369</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ca69a7f-b4b0-4ae1-b49a-0581e848f6ce</ID>
            <FunctionID>a8a47892-7f98-4722-b741-db7ac7490369</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768f5250-7b15-4017-a653-f85abe24d0ca</ID>
            <FunctionID>a8a47892-7f98-4722-b741-db7ac7490369</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1039e6c-4279-49ec-9d09-a9fb61a13c86</ID>
            <FunctionID>a8a47892-7f98-4722-b741-db7ac7490369</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c288b36d-c662-4ac1-8f4a-1f362cc9bed4</ID>
            <FunctionID>a8a47892-7f98-4722-b741-db7ac7490369</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37fae081-54e9-4b7e-b59f-5322e8484f1a</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d32058ea-53a7-44a5-bfda-1f9f821d4eb3</ID>
            <FunctionID>37fae081-54e9-4b7e-b59f-5322e8484f1a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a8a1ca-a822-413c-adb0-5cd6d98e18e8</ID>
            <FunctionID>37fae081-54e9-4b7e-b59f-5322e8484f1a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>020f69a2-5a81-43cd-947b-f66fa9049c7a</ID>
            <FunctionID>37fae081-54e9-4b7e-b59f-5322e8484f1a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f072bd-5b8a-4f4c-a1e7-780f481210da</ID>
            <FunctionID>37fae081-54e9-4b7e-b59f-5322e8484f1a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>490da387-dfff-450c-aa44-099db0d711f4</ID>
            <FunctionID>37fae081-54e9-4b7e-b59f-5322e8484f1a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718221ee-5a54-4d1e-818b-7f1f8ba57b75</ID>
            <FunctionID>37fae081-54e9-4b7e-b59f-5322e8484f1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab1d77a0-eac8-4a6f-a6aa-62dd294aba5c</ID>
            <FunctionID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a957adf-34db-4a6b-8001-37d9bd5ef9ed</ID>
            <FunctionID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e34f78-ab09-40e5-929b-4deff1aeb46d</ID>
            <FunctionID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6395f8-a067-4c0f-a0d4-bec0723e1cc2</ID>
            <FunctionID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>260c92ea-a84d-478c-8371-168c063e6b88</ID>
            <FunctionID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>701b5dd6-5b8d-41fd-b732-f06d136fa90a</ID>
            <FunctionID>13129e78-dbdf-412c-a6c9-3a12a99bccb3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>321fbf15-53c8-4323-b93c-4da7f229a409</ID>
            <FunctionID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d02d13-a5d8-4088-a2ad-b07958bc3dd5</ID>
            <FunctionID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff7f50f5-321a-42fd-a7f8-20c59b14f802</ID>
            <FunctionID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd863937-3bdc-4c9e-a23d-59cdca442328</ID>
            <FunctionID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f25ca0ba-3091-4e68-a91c-ceb2c38dfb22</ID>
            <FunctionID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05276b4-f44e-4269-841f-e48b60ace14d</ID>
            <FunctionID>3d8a89c4-9a88-4d51-b108-dfe71b62044d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5388601c-e15b-4945-bff4-749a596887de</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa43bdd2-1084-45c7-8278-ee7589120bbe</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b8ea0f9-88e6-420b-9d2a-04a19e2dc721</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c74afd4-d03f-4b0c-8a9f-724a0dc6b9f8</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4da41dd-629b-4a92-b043-f14fdbe2f81c</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc553e4-96f8-458a-a4d9-0800b5e87e05</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88de5925-7348-4b32-baf5-80387afa2bc2</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e6b17e-649c-4731-95fe-6a46194bc96a</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d98655-94f4-48f3-ae02-fe7fbc3d0736</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d14a4952-a198-489c-bcb3-afadbef2515b</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2884ce6d-343c-45f1-879c-afb14cea3921</ID>
            <FunctionID>5388601c-e15b-4945-bff4-749a596887de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b3a75a7a-1e02-46c8-aaab-4210257319d2</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d00cda-2091-4298-b926-e34a4cf2bcfc</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911efc8a-acb4-40dc-b522-fe702dd97eb3</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>949514dd-a292-4dcf-829d-d9c9973c11b1</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>623151fd-9084-4fc6-81f3-d74ce51277e5</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91bdf0aa-a6f8-4acc-bc73-1ea48ea1f188</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0766a7b4-c44e-48c6-a9c1-da3b4d7cbb5e</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd783674-9b71-4e44-933a-d0f95d33fa2b</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f48a5a-03d1-4435-a5d4-3f14bae7e5c7</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3deff31d-5eac-4ecc-a9d2-46cb96782515</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c39aae31-7c41-4303-912f-d44fcebcec4b</ID>
            <FunctionID>9ca63398-b91f-42a6-af1a-4c4777bf9e74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2cc30e5d-e0a6-4c67-80b7-de6cabc222b8</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4fa245c9-fd89-4e12-8fa8-01b7770aa5bf</ID>
            <FunctionID>2cc30e5d-e0a6-4c67-80b7-de6cabc222b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>424fd6c0-8f60-4317-ba54-7878907423ac</ID>
            <FunctionID>2cc30e5d-e0a6-4c67-80b7-de6cabc222b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202b9b93-a3fa-4885-8553-e87cfca13d16</ID>
            <FunctionID>2cc30e5d-e0a6-4c67-80b7-de6cabc222b8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cf53bb8-f10a-49fd-a8d8-7aea94a92058</ID>
            <FunctionID>2cc30e5d-e0a6-4c67-80b7-de6cabc222b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eac8e9bb-eedd-477d-a215-a4d238598090</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>830fe482-213f-491e-a0bc-6b3a11b36d58</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb155bb-d960-4166-8d53-308137a7dd54</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f344aeb-22de-4023-a253-55f6def4dba0</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b80004-3ac9-41ba-a3ed-60a09d5f88d5</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14373e19-2fa0-4086-bf5e-755e9e52f2bd</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04dfa98e-edc5-4ce0-bd0a-3c91d265199d</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b4346c3-d2bf-40dd-8032-be87e5518c3a</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e65b8d-97b4-47e7-90cc-51370acd6050</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51772599-f361-4549-bddf-bdc89a9a7115</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34299f78-d09d-436c-ad77-769f2112dc4d</ID>
            <FunctionID>eac8e9bb-eedd-477d-a215-a4d238598090</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96beb013-81ea-413f-a8cd-753f7b4633b5</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>54913e59-5c2c-4532-a05d-9e27b3bcfec8</ID>
            <FunctionID>96beb013-81ea-413f-a8cd-753f7b4633b5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05033b0b-efd2-4098-b51e-534b2a252098</ID>
            <FunctionID>96beb013-81ea-413f-a8cd-753f7b4633b5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7546dec1-7fb5-4e19-9593-7b4d34bbddc1</ID>
            <FunctionID>96beb013-81ea-413f-a8cd-753f7b4633b5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf72f6a-2b69-4ad9-bc8e-f30391f4d665</ID>
            <FunctionID>96beb013-81ea-413f-a8cd-753f7b4633b5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092f84c6-5e75-4628-885f-7b94bb97222e</ID>
            <FunctionID>96beb013-81ea-413f-a8cd-753f7b4633b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eae5710f-4202-447d-84d8-89c5f0e7117b</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4af831e-db90-4f19-af72-42429c0c79ed</ID>
            <FunctionID>eae5710f-4202-447d-84d8-89c5f0e7117b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bcbe97d-1b3a-4778-aba7-6afb483556ea</ID>
            <FunctionID>eae5710f-4202-447d-84d8-89c5f0e7117b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649f3c4a-9206-4d6b-b1cc-94c0435ca832</ID>
            <FunctionID>eae5710f-4202-447d-84d8-89c5f0e7117b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6781eac0-f8ac-460f-bd38-811cf8a7db61</ID>
            <FunctionID>eae5710f-4202-447d-84d8-89c5f0e7117b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e245dfa2-1d9f-4932-85a2-e1d0a3588285</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1763604c-4689-482c-8b61-5e037b788b39</ID>
            <FunctionID>e245dfa2-1d9f-4932-85a2-e1d0a3588285</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b1f23e5-c508-4e3e-8861-df37bb9e56c9</ID>
            <FunctionID>e245dfa2-1d9f-4932-85a2-e1d0a3588285</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9de3074d-3221-4a23-b51a-394d663f4497</ID>
            <FunctionID>e245dfa2-1d9f-4932-85a2-e1d0a3588285</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe6f455-57dc-48b1-987a-d1a0113169ee</ID>
            <FunctionID>e245dfa2-1d9f-4932-85a2-e1d0a3588285</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee4f16c1-9bb6-4157-806f-763f30669c03</ID>
            <FunctionID>e245dfa2-1d9f-4932-85a2-e1d0a3588285</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>682e7c4c-2b84-4496-9e74-d1b8c102f993</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c87ab62-eefa-4b46-be5d-9a965c34b777</ID>
            <FunctionID>682e7c4c-2b84-4496-9e74-d1b8c102f993</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6eb08ca-b0f5-4054-90e1-4f5752086d2e</ID>
            <FunctionID>682e7c4c-2b84-4496-9e74-d1b8c102f993</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee70030-cfbc-411b-bb69-e6d6c97d307c</ID>
            <FunctionID>682e7c4c-2b84-4496-9e74-d1b8c102f993</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec54e0fe-1e5a-4f8b-ba7a-40f20ecdb519</ID>
            <FunctionID>682e7c4c-2b84-4496-9e74-d1b8c102f993</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e71208ba-a723-4c57-b065-a880f8720889</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>367a1132-21d4-4e2d-8855-afcf095cf17e</ID>
            <FunctionID>e71208ba-a723-4c57-b065-a880f8720889</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b468f8-3c76-481d-8285-2069fc830608</ID>
            <FunctionID>e71208ba-a723-4c57-b065-a880f8720889</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>badd7d6c-135d-4248-8a3c-40be7e189534</ID>
            <FunctionID>e71208ba-a723-4c57-b065-a880f8720889</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01e575db-5c06-4ab0-bae9-20e325bde0b1</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac780385-0096-493b-a564-df27a7928e5a</ID>
            <FunctionID>01e575db-5c06-4ab0-bae9-20e325bde0b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d736812-63f3-4aa2-ba9f-9ebff9e17819</ID>
            <FunctionID>01e575db-5c06-4ab0-bae9-20e325bde0b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c179e80e-b888-4648-b40d-b467825a38f6</ID>
            <FunctionID>01e575db-5c06-4ab0-bae9-20e325bde0b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0a4bf1e-674e-4d6c-ad5f-62672029650f</ID>
            <FunctionID>01e575db-5c06-4ab0-bae9-20e325bde0b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bdd792d-bed4-4198-84a5-f1740435999a</ID>
            <FunctionID>01e575db-5c06-4ab0-bae9-20e325bde0b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf4c5a5-348c-43e7-956e-c9408e3931cc</ID>
            <FunctionID>01e575db-5c06-4ab0-bae9-20e325bde0b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04a1463c-2dfa-4771-a4f3-1381bc5f1b10</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>587cd249-e4aa-4319-a89e-2947f566afa3</ID>
            <FunctionID>04a1463c-2dfa-4771-a4f3-1381bc5f1b10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12c7a92c-78b6-448a-bda1-304aaca264ab</ID>
            <FunctionID>04a1463c-2dfa-4771-a4f3-1381bc5f1b10</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68eff3f6-8b20-4f66-b760-37f4e8fd2f47</ID>
            <FunctionID>04a1463c-2dfa-4771-a4f3-1381bc5f1b10</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b217f2f-5819-4c78-9d0b-546b3e165ef7</ID>
            <FunctionID>04a1463c-2dfa-4771-a4f3-1381bc5f1b10</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a95d27-a3d0-441d-94d4-9a5108f6f81b</ID>
            <FunctionID>04a1463c-2dfa-4771-a4f3-1381bc5f1b10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67235bf3-175c-4b26-b7f7-98ec69aa26c1</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6df3793a-cc62-4488-80c8-a65a72f80c5f</ID>
            <FunctionID>67235bf3-175c-4b26-b7f7-98ec69aa26c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f325c50b-314d-41a0-900d-a0171b1a5802</ID>
            <FunctionID>67235bf3-175c-4b26-b7f7-98ec69aa26c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb92092-0d03-4733-aeac-f66b6b4d278f</ID>
            <FunctionID>67235bf3-175c-4b26-b7f7-98ec69aa26c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ae551d5-3c3e-4d04-8384-46f303304d9a</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f16c360c-89ea-4f72-95e9-b530a74483ba</ID>
            <FunctionID>8ae551d5-3c3e-4d04-8384-46f303304d9a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c155bed-9ea1-4033-8ae9-e4948f82bc49</ID>
            <FunctionID>8ae551d5-3c3e-4d04-8384-46f303304d9a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51fb768b-3f45-45f8-b1cd-e387c6f07d05</ID>
            <FunctionID>8ae551d5-3c3e-4d04-8384-46f303304d9a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeaf9e61-9b6b-4b47-a8e0-1c237ebe85cc</ID>
            <FunctionID>8ae551d5-3c3e-4d04-8384-46f303304d9a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf301ab-9bbf-41f3-b130-3011b150db15</ID>
            <FunctionID>8ae551d5-3c3e-4d04-8384-46f303304d9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae32557a-0c21-4ef4-bf93-b46ffba44917</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1669245b-b741-4b9b-a9f6-c1b59929d0d8</ID>
            <FunctionID>ae32557a-0c21-4ef4-bf93-b46ffba44917</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ab19d5-27be-458c-a5dc-73a739bbb466</ID>
            <FunctionID>ae32557a-0c21-4ef4-bf93-b46ffba44917</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c029b2-86a1-4291-951c-fcb15c00df9d</ID>
            <FunctionID>ae32557a-0c21-4ef4-bf93-b46ffba44917</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cee69dec-9485-4310-922d-f58b7b5c4a01</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c254515d-9069-40a3-a54e-f0edd9b65e0c</ID>
            <FunctionID>cee69dec-9485-4310-922d-f58b7b5c4a01</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488bb523-d029-4a4a-9c93-88a4525bf5a8</ID>
            <FunctionID>cee69dec-9485-4310-922d-f58b7b5c4a01</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97e5915-61c5-4690-97d5-bd8a2bedec9d</ID>
            <FunctionID>cee69dec-9485-4310-922d-f58b7b5c4a01</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34045fc8-b9a0-47b1-98de-f2f8f16ffbb4</ID>
            <FunctionID>cee69dec-9485-4310-922d-f58b7b5c4a01</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b62573f8-beab-45dd-9ef1-727485f34ac8</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44ccdd37-b87b-4d7a-9b96-eb2b36434102</ID>
            <FunctionID>b62573f8-beab-45dd-9ef1-727485f34ac8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a583ada5-ed9a-4547-828a-d32231f6fb01</ID>
            <FunctionID>b62573f8-beab-45dd-9ef1-727485f34ac8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e18058a5-248e-42d4-9f1b-8cdea9e9dfdb</ID>
            <FunctionID>b62573f8-beab-45dd-9ef1-727485f34ac8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a0538f-6212-486a-b06c-f5743622024e</ID>
            <FunctionID>b62573f8-beab-45dd-9ef1-727485f34ac8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f30dab0-a515-4841-ab0c-2fb9237f8840</ID>
            <FunctionID>b62573f8-beab-45dd-9ef1-727485f34ac8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c77ea89-131d-4ccc-9c78-8ec9b79c5d0b</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>044243d8-ee3f-4a71-9b44-ad9e6b82a6e9</ID>
            <FunctionID>3c77ea89-131d-4ccc-9c78-8ec9b79c5d0b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbfc7a73-8fe9-4e6e-8426-d0d7f350c042</ID>
            <FunctionID>3c77ea89-131d-4ccc-9c78-8ec9b79c5d0b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b1a43ae-853f-42f0-88b7-4645b16d8fe4</ID>
            <FunctionID>3c77ea89-131d-4ccc-9c78-8ec9b79c5d0b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad00148-4cd4-4b81-a582-052ee37cb14d</ID>
            <FunctionID>3c77ea89-131d-4ccc-9c78-8ec9b79c5d0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16ee49f0-d002-4025-b39d-dfa0a71876bf</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>909ffa5a-b835-425a-bcff-fe542ea62983</ID>
            <FunctionID>16ee49f0-d002-4025-b39d-dfa0a71876bf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c7b6d5c-af0f-4745-9d58-a3d90d752304</ID>
            <FunctionID>16ee49f0-d002-4025-b39d-dfa0a71876bf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ada28e-856c-4d74-9899-e557611badf3</ID>
            <FunctionID>16ee49f0-d002-4025-b39d-dfa0a71876bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f1264c3-8c0b-41b5-bd89-2da827b69108</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a653985-e4b3-4494-ae65-5a5429cd2379</ID>
            <FunctionID>2f1264c3-8c0b-41b5-bd89-2da827b69108</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>584eceaf-4a53-47b1-8c00-0115dc276d58</ID>
            <FunctionID>2f1264c3-8c0b-41b5-bd89-2da827b69108</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b58258-1c4d-4939-ad27-ce48855c56ab</ID>
            <FunctionID>2f1264c3-8c0b-41b5-bd89-2da827b69108</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3db5db6-837a-4048-9456-d7f1de84f34b</ID>
            <FunctionID>2f1264c3-8c0b-41b5-bd89-2da827b69108</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e83394-1454-49e6-89e9-2887ba291404</ID>
            <FunctionID>2f1264c3-8c0b-41b5-bd89-2da827b69108</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c687f3-c52e-4120-8fea-79e1e0baf7b8</ID>
            <FunctionID>2f1264c3-8c0b-41b5-bd89-2da827b69108</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab54beaf-3a0e-4fad-94b4-ecfde0e77ba4</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9237d56a-6f0e-459b-a89d-cd8767ac8680</ID>
            <FunctionID>ab54beaf-3a0e-4fad-94b4-ecfde0e77ba4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0044801-94aa-4940-8722-a20c21799ad1</ID>
            <FunctionID>ab54beaf-3a0e-4fad-94b4-ecfde0e77ba4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ac0eac-9667-4b86-9d08-8167fc8bedba</ID>
            <FunctionID>ab54beaf-3a0e-4fad-94b4-ecfde0e77ba4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b90be1e-5a62-4f9b-92e2-449d4cd0441e</ID>
            <FunctionID>ab54beaf-3a0e-4fad-94b4-ecfde0e77ba4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aaf8931-884d-40df-84f1-46c5f5031a89</ID>
            <FunctionID>ab54beaf-3a0e-4fad-94b4-ecfde0e77ba4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97ab8ff7-1dd4-4515-b466-a0de8d36ac51</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a4858cc-ce7a-482d-81ca-727ae25f1962</ID>
            <FunctionID>97ab8ff7-1dd4-4515-b466-a0de8d36ac51</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b61b6e-b81d-4c55-bc1f-37c36fd8405f</ID>
            <FunctionID>97ab8ff7-1dd4-4515-b466-a0de8d36ac51</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c6b56f0-dc9c-437b-b0f1-34882b98c759</ID>
            <FunctionID>97ab8ff7-1dd4-4515-b466-a0de8d36ac51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9556bab-dd1b-4fd9-8b13-7fd5e369b85f</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5a7d441e-3bea-4b72-aa1d-ba1db74117b5</ID>
            <FunctionID>d9556bab-dd1b-4fd9-8b13-7fd5e369b85f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>096c7484-7ea0-4eaf-9de1-9efd922d8136</ID>
            <FunctionID>d9556bab-dd1b-4fd9-8b13-7fd5e369b85f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e93f393-faa7-446d-a092-e5f5be739a9a</ID>
            <FunctionID>d9556bab-dd1b-4fd9-8b13-7fd5e369b85f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b934260-7321-4f5c-a75a-b0b23f4168d9</ID>
            <FunctionID>d9556bab-dd1b-4fd9-8b13-7fd5e369b85f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd5e9594-e766-4369-b30e-65354100e82a</ID>
            <FunctionID>d9556bab-dd1b-4fd9-8b13-7fd5e369b85f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00f7a97d-e5e4-4958-a2e8-8aa5890562cd</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9609d8b-7d6b-4bee-85da-fa57d72cdd05</ID>
            <FunctionID>00f7a97d-e5e4-4958-a2e8-8aa5890562cd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a50a134-eeb1-4b8b-ac18-6789e8e56a27</ID>
            <FunctionID>00f7a97d-e5e4-4958-a2e8-8aa5890562cd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31947839-ca1c-4427-ae1e-a4b255c7d98e</ID>
            <FunctionID>00f7a97d-e5e4-4958-a2e8-8aa5890562cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21bfa320-9075-485a-9381-d564d2476655</ID>
          <PolicyID>dd6784bb-0520-4690-92e4-6874c9798a50</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4a7b42a-b11e-4bfb-80ce-49d1a08a676a</ID>
            <FunctionID>21bfa320-9075-485a-9381-d564d2476655</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7518b1b3-595e-4945-9a38-b84b9f998def</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>96283ef7-e126-4561-9b39-f1a3da91b2bb</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cbe1ea59-f781-429c-8915-e3748419ada7</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0b7cf8-10a1-4202-b62a-2b6eaf66f492</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeca7e4b-af40-4bd8-ba02-71952e3ba99c</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a256fe1d-ea08-418a-939c-a1b9b8f6b61e</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d74660-e078-467f-8195-d6fad8c882d6</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff567b9-ee40-4b66-993e-32905ba3334e</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e14a87-786f-463f-8235-1d2bd671dbda</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>627e6550-aa1e-48ba-88c4-6d952125d6ff</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a72ce6d2-affb-4d46-9551-30f5d358ce89</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d3a0ea-060f-4131-9a56-afe5f0d0248b</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffda9f42-f3f7-4cf1-91e0-3f1e71cee803</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffcdcbb1-cddd-4eb1-9e83-9be5deede515</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422d5c9a-1646-44d8-9fe0-f6db52c6c15c</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3df50563-57ac-4f57-9cf3-7b1a85a9b9cf</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df11ab7-b94a-482d-8080-442e380a3446</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482a1f61-0a24-4600-8080-db41578248bb</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3145d80-e0e3-4797-9974-c53f40cb5e49</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3944c0-ff87-48ce-adfb-21a7259527d7</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d953db89-8350-4039-a3fb-bd05d8bd8985</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf11ab6-3c16-4b32-94ea-eff0258b88d3</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a521ce-749e-43ec-9a64-5296bb01a9f7</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb05188-d779-49e9-b02e-43b85fe8a4d6</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db13f71d-286d-4e4e-8768-a3e36944314f</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef17f1b2-ebf4-4159-995d-c9ffa98b430d</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c391894f-b72e-4d05-bb8b-689e039f6e79</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5c6b40-cac0-4df4-9229-f76cc943216b</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>905ed502-58a0-44fc-afb1-bc27f9638d07</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60a4d6e-98ee-43cf-8777-0372fb37c55c</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>813a96cb-6ef3-4da9-b7b5-38d6bcf5c3db</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab27fed5-cab7-4a84-89c3-dd7c4a765d29</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962a6349-8bb0-4a0d-b076-01573669bd71</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07af5c0b-2c93-433d-8eda-a409df57fc0a</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc010f3-37be-4d9d-a660-f97aee6587ed</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafc0014-b271-4f4e-b7cb-9c537a1322d5</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f82d63c-28fb-47cb-885b-1c0200355ec0</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec4a3d43-3c81-4f14-aba0-41a57068691a</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafdb9ea-6ad7-4189-90ac-e626de7e8651</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8027f9f7-8cc2-4b3e-b07e-99290fe035d3</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16870474-0c4e-4d17-829d-7e38536c7dbc</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fd76b0-f484-4710-845a-e4285521ddaf</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf113997-0acd-494a-b9cb-d9babe5ed8db</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8221a6f-5821-4bbc-a844-dd0ae9691704</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf6ebb2-ec68-4633-a868-45fa35ec70e9</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>917327fd-ef78-4afe-93ec-bfaf2c277b19</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447bf6fb-4fb0-4718-8323-82a04057bc14</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>110e541b-2b37-4a9d-a3cd-5759a55e370c</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efba7ddf-e7a1-4893-a0c4-f4898670052e</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83884900-19c1-4219-89a7-d555126e3631</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f794a000-49f3-4ee3-9691-53437e59a553</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>652de70c-f73c-4148-bf05-795e7a99b362</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3699cc1-b3d2-467d-9de4-3791c919a798</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c78fa8c-5acf-48cf-8a56-cf1636ce03fc</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db7dbfc-77ca-4ddb-b882-bb82a7659923</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d6c35f2-d22f-4153-8601-1cef77a648ce</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e3f77d-4930-4559-91c6-7ca1f3884dd6</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f811e1-f5b3-407e-aaf3-61547994ac4e</ID>
            <FunctionID>96283ef7-e126-4561-9b39-f1a3da91b2bb</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01936fbe-3e8a-49ed-b372-738d2f91993e</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3359c392-1355-47dd-a501-d393819a50bf</ID>
            <FunctionID>01936fbe-3e8a-49ed-b372-738d2f91993e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14a70aec-07f0-4af2-b398-a789a69656f0</ID>
            <FunctionID>01936fbe-3e8a-49ed-b372-738d2f91993e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f3558df-00c6-4c68-82c4-d26515393331</ID>
            <FunctionID>01936fbe-3e8a-49ed-b372-738d2f91993e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22987ce-1c28-4dcf-bf69-a256a69c3507</ID>
            <FunctionID>01936fbe-3e8a-49ed-b372-738d2f91993e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a960f54d-a6f9-4697-9ab5-8d5358b0d7e1</ID>
            <FunctionID>01936fbe-3e8a-49ed-b372-738d2f91993e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4097a4f4-197c-4777-bff9-632beb05ee4d</ID>
            <FunctionID>01936fbe-3e8a-49ed-b372-738d2f91993e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af4d9098-472e-456f-b5e6-039e570f7e93</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c518dac9-2826-48d3-b7d7-176ba56a9e3c</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>592a9cd4-2f51-4f19-a1ab-eb0e31596d50</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>838625c8-f2cc-4319-9bb6-5b54261f11ed</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d410a4f-0798-44f6-84a5-3c9166afc3c7</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7be2350b-070d-4d62-a7a6-0dbec5f7ae6c</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa5886e-44f3-4d92-b43c-26db9f3a74db</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5642950-a072-4552-8deb-a57b2c88ace3</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83fa04b9-700e-4854-ab93-0b26916acf66</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4374ecf-980f-4b2d-a7cf-63267728d56a</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a80c44b8-8f38-443c-8e30-4de3bea2dc96</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e64a0285-f006-46d6-aa67-056feb70e2f4</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b4d7ed9-cd22-47f2-95b9-add8fbe7cfa3</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4601bf0e-032e-4ae5-833a-ed305a80621a</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7825cc4-67c6-45b3-b90e-9845a9b9c70e</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae30d18-df00-4125-9430-a73e69b077fa</ID>
            <FunctionID>af4d9098-472e-456f-b5e6-039e570f7e93</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93760cf4-5769-4b7b-8e27-798ff9debe5b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7842376f-2749-4e23-a863-cb14ffd265fa</ID>
            <FunctionID>93760cf4-5769-4b7b-8e27-798ff9debe5b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8104b112-28ab-4c7b-aa84-3eda0e0cbc66</ID>
            <FunctionID>93760cf4-5769-4b7b-8e27-798ff9debe5b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d236d5fc-6462-40a5-9b92-319a7cf05298</ID>
            <FunctionID>93760cf4-5769-4b7b-8e27-798ff9debe5b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4723ed83-9e3f-46c8-a0b1-3b22886480df</ID>
            <FunctionID>93760cf4-5769-4b7b-8e27-798ff9debe5b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae10f612-b216-4000-9df1-40c19d5215b8</ID>
            <FunctionID>93760cf4-5769-4b7b-8e27-798ff9debe5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c6fc7e01-a6a0-469e-8002-cad4bf441201</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a632f5-d9c9-4c8a-9d6c-f13cf369f1f4</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95776b99-b659-424d-92b2-f86fe4ca5488</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f6813ce-4c58-451c-b251-4d04dbc1efb1</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb8b243-5ab7-49ef-ab42-68671072e6a5</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b406c07-ab44-4242-b4d2-b2c9af920368</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7adfb2f-843e-43ba-ae44-417de71c470a</ID>
            <FunctionID>1fe2f871-c492-4a57-8d57-06f5bc5bd90e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8975e295-457b-4855-adcc-ea7065cb5a76</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a2e12876-f32a-4e89-ae60-59db89e43956</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3345bee5-e90c-4e63-b00e-472a34257eb7</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b68d86-42b9-4447-9a37-f512a4f5a590</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1490f12a-19ee-445d-ade5-62d32bc9a6de</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea88e8a-5dca-4cfc-b2a4-350f55fb534d</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482a65f8-a4f1-488f-8f66-04081f418f67</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85c61ba-e5b1-4a58-a3af-d467f77aef92</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf7da46-f014-49e1-b41f-1785e054e6c4</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>970efbc8-6688-479c-8b2f-d720a21e005d</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aee6bc5-f29f-4504-8653-97a38cbf2cfd</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d400ae8e-2131-4b82-834c-17d6460c2f87</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f33ee4f6-abe3-473b-b1f3-760de4937844</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aecc4b5-36a5-46bb-9b49-d9f73c5a79b6</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb458d9a-fabf-4d2f-90e7-712ade3271c1</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2dbceca-1a97-4bec-bddd-0e7f879b53c2</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5536a75b-4fd3-4e39-a07e-6c8ab67d55be</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60f7303d-c47a-40ce-ac8d-0e24c830a6d6</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2259f6f9-bba0-4a49-ac9d-259d36e07ff3</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a60776ed-3bac-4f46-81b8-12ca2ae08bb2</ID>
            <FunctionID>8975e295-457b-4855-adcc-ea7065cb5a76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c06e1da6-5caf-4ac3-a573-9f129693bb05</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d466353f-84d9-4a19-b5f1-57556ae27e27</ID>
            <FunctionID>c06e1da6-5caf-4ac3-a573-9f129693bb05</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>324e5c16-f79b-4e38-875f-fa50015e6e2b</ID>
            <FunctionID>c06e1da6-5caf-4ac3-a573-9f129693bb05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66b7acc-77a0-4742-b4a7-5ab5db34c282</ID>
            <FunctionID>c06e1da6-5caf-4ac3-a573-9f129693bb05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c9bd4f1-3c08-4337-8095-0122bd1efd96</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9be4ae5-1402-4df5-b638-b476d6fd1096</ID>
            <FunctionID>7c9bd4f1-3c08-4337-8095-0122bd1efd96</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bfd9250-68d5-4e01-8cd7-ce36716e95c1</ID>
            <FunctionID>7c9bd4f1-3c08-4337-8095-0122bd1efd96</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05bd4b23-9696-4575-9153-2279ee6854af</ID>
            <FunctionID>7c9bd4f1-3c08-4337-8095-0122bd1efd96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13777da2-e182-4be4-ab0d-3d2de9ea5502</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>358e332a-7c1c-46f5-9a09-4c25c0589fa4</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94f3eec-5e77-44f8-98e6-d66a59383d71</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af648ac7-240b-4250-83b2-42c98fc72a8b</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8661e16f-b20e-46e0-94cf-6c7de50b2780</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339903f2-341c-49bd-808d-75902fae287a</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ee54c7-d24c-41b9-8152-3c553e2e6f7e</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca80db5-e82d-4e20-83fd-ccb1c8ec9e75</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934c3754-c58c-466f-b606-7f455924b423</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eadb90d3-2a9f-4ef9-bb5d-eada7a6a5575</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8749ed5-f110-4022-a4a0-2f56382793ab</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c408c8e-884f-4808-b9b2-9fcc8a7ddae1</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd872e02-577f-457f-8f3f-160f647ad5bc</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0078deb5-61e4-43d7-9aa8-012af0b14e3c</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c16cce5-07ec-44f7-b1c3-81a2f8fb2df7</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5b287f-bcf9-4c58-8649-4a1b83d32f46</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b20d36e-1b41-4540-b27c-ed1db460ba33</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87868e45-4e08-49e2-ab63-80c19435f9f0</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b5eb1c4-b36a-4b1a-907a-bbb78b92a65b</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27b15bf-fbe4-4375-a687-9dca49a99b55</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6d431d5-9c33-43c4-91ea-38dc98ed9790</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>936821c8-2508-4331-a5cd-eff600f7d559</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e7e49a-fe75-4f4f-923b-3b2fe2f2639c</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d31ea4f9-a224-4273-b8c7-20e70900e8b2</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>347f161e-8724-4c59-a918-dc03e858bf6d</ID>
            <FunctionID>13777da2-e182-4be4-ab0d-3d2de9ea5502</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0a9991f-ec98-4eab-acff-538296fa6279</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0066189-6eda-4daa-bfce-0b1d45c814c1</ID>
            <FunctionID>b0a9991f-ec98-4eab-acff-538296fa6279</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3543f743-d11f-4949-bbc5-02c3e25cfb29</ID>
            <FunctionID>b0a9991f-ec98-4eab-acff-538296fa6279</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fd2e0a-d672-4dfa-a80c-939a2b475c2d</ID>
            <FunctionID>b0a9991f-ec98-4eab-acff-538296fa6279</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>140cd19c-a446-46b8-bed0-1438a9153a23</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8394dda8-64b4-443d-aa15-9973a8fdc480</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6f4674-2e23-40bd-abb2-21725184f9ee</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a6240c9-3049-4f70-bb20-8e7c652256da</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fde36af-0652-4a4b-a72d-7429abd17d44</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7444adbb-1390-45ab-8d89-780b925c0bad</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad7d3e10-2520-4614-9157-58c4c6b0c7b4</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05077ca1-bd73-4b35-b97e-8d342682874e</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f4129d6-b774-4010-974c-197fa127ffa6</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a96150fd-c1e3-4bb0-a772-467f3d83920e</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee96d90f-6df1-4d5e-b955-acb7c35857cf</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae60128a-8208-496d-bc4b-c19940471bcb</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef77541-cfdc-4979-ac58-6531416ef2d7</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b903a17-246d-4435-924a-ae2f83d47b07</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3db789a1-e7f4-4474-a18b-20a5798a5d53</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf2cf3e7-cd59-4bc0-997d-8070513d2f68</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d9b8f92-cc25-40ff-ba59-7734bc9f04fb</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bdc0daa-6eff-4fc9-a14d-80f893e81a72</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61dd646e-aff8-4099-9abb-587ea46115a5</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4af422-fc45-4470-a7cd-10a8db4c9d1f</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5ddffe-db1e-4f17-8d61-e0633e5f41f4</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2714baa0-dc79-41a5-b931-e4447be5a4af</ID>
            <FunctionID>140cd19c-a446-46b8-bed0-1438a9153a23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e3a2431-2e34-4d63-a2f7-16903b605263</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f3d162-8868-4c27-99df-7dc2a1d6ca79</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a950a51-ece6-4abb-b9b4-c47e037e0ba6</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5ec945-c982-42b9-b14d-5d4d3eaed128</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ca1e97-36c2-4679-a6f1-3143419e1c12</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77508db8-e734-4807-ab2d-901f3ef4af93</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c010b174-93c4-4d56-a8fc-0290c1609ecb</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd72f817-0493-46dc-8f1c-ed11a67ea6ce</ID>
            <FunctionID>ddf1a0b7-4069-4985-9219-b6dcbbbb67c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e23dc223-10a0-4ba5-9e66-1f6541c5db09</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67dd8304-b557-4304-ac23-52e3e8f61cd1</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7db6a0c2-ac91-4686-96fc-b600233b5b99</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5572c73-152e-4574-86e0-ae6c5d7fcfd3</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e57339-83ed-4233-8b6c-b8b32d5ce864</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1b1821-1663-409b-8835-7849498af230</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b730c2b-c380-447d-9709-080bcd2bbb67</ID>
            <FunctionID>beeebb5d-e256-4cfe-bbcd-5db57f41830f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0e651c9-94f2-458b-9878-0293e5c036b6</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>523242b0-5ea6-4488-8f74-742d9cc04278</ID>
            <FunctionID>e0e651c9-94f2-458b-9878-0293e5c036b6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04744fc2-c74b-4735-a10f-f59b57849711</ID>
            <FunctionID>e0e651c9-94f2-458b-9878-0293e5c036b6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e49cc11-777e-4508-8d53-697717b7f531</ID>
            <FunctionID>e0e651c9-94f2-458b-9878-0293e5c036b6</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b994abc1-9ea3-43a5-9659-c8480eadc164</ID>
            <FunctionID>e0e651c9-94f2-458b-9878-0293e5c036b6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ee1fd9-bda6-4438-a920-ae29fb874f19</ID>
            <FunctionID>e0e651c9-94f2-458b-9878-0293e5c036b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11523195-2800-4855-a9df-c3f59a9b32a1</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70af20b7-91c1-4182-aef4-26eedb2f686f</ID>
            <FunctionID>11523195-2800-4855-a9df-c3f59a9b32a1</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2836b4e3-82b2-400e-9763-7861be389bad</ID>
            <FunctionID>11523195-2800-4855-a9df-c3f59a9b32a1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b672189-07dd-4c25-b546-92777da9ff73</ID>
            <FunctionID>11523195-2800-4855-a9df-c3f59a9b32a1</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41073508-1bd5-49d1-a7d9-db78974525e9</ID>
            <FunctionID>11523195-2800-4855-a9df-c3f59a9b32a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>adb4e230-3808-4284-95eb-95d1ec03bc00</ID>
            <FunctionID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6304254-f47f-4530-a701-d8db94baf351</ID>
            <FunctionID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01668898-0b62-4074-85ce-69d758c934cd</ID>
            <FunctionID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6f49846-4951-453c-b4b7-5e733c05764e</ID>
            <FunctionID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69901526-cdff-4dcc-922f-6a2ea28d8ec8</ID>
            <FunctionID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e4a48d7-6b1d-478b-bb0f-29d2b6fc79d3</ID>
            <FunctionID>b0791f9c-9c51-47ad-82f6-9c18a27573c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6adcc5b2-dc49-4cb8-9ef0-c9ac482abd63</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636bb0aa-d163-4857-a596-12c9cd4cf93e</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241022bf-2b77-449f-8b22-0927a02de97e</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e883e136-9723-466f-92f1-f2c7e9f49559</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>888b2fea-a506-45f4-8866-f8dc7e086adf</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>539c39bd-d017-4b7d-a47f-fc60b4dd2709</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd36230d-db67-483b-80f0-864a100b8a5f</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae8261e-3c0b-4aa8-bd76-0e4b0cd85c81</ID>
            <FunctionID>591f3e43-aa1b-4aa2-a951-b3c45a999dd5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19532156-0dd4-4a5b-acd5-d59acd494301</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>22e8825f-67f5-48f9-83be-7196b109671c</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cbe3d09-94ec-4d5e-a954-96bf7b91844c</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f863764-19c5-4472-b71c-d07102e4628f</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2447f56-4cb0-436f-899c-1b3f3649efa0</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6e06ea1-6ed7-4188-9f79-cce6c47addf6</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d898538e-0332-4446-86b9-e10207ac5038</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d865389a-3942-43c1-93a9-f8b7cae4b5b2</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1856cd0-cc84-4b5b-a797-d1c8adc3aa29</ID>
            <FunctionID>19532156-0dd4-4a5b-acd5-d59acd494301</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c099fd9f-e213-4bbd-b040-bf22e34dccc9</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab789323-86e8-4cdb-b5fb-3f2ff5daeedf</ID>
            <FunctionID>c099fd9f-e213-4bbd-b040-bf22e34dccc9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ef11b6-afff-49e3-83aa-6dc4f63e5576</ID>
            <FunctionID>c099fd9f-e213-4bbd-b040-bf22e34dccc9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a610773-23cc-4643-ac0b-ff834d445100</ID>
            <FunctionID>c099fd9f-e213-4bbd-b040-bf22e34dccc9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d5bb5d9-9ac9-404b-8196-47b1ff2566a1</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>375226ce-1688-4152-9955-18203aef81a6</ID>
            <FunctionID>9d5bb5d9-9ac9-404b-8196-47b1ff2566a1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603565ec-39a2-43be-9c46-eba26f0b6a81</ID>
            <FunctionID>9d5bb5d9-9ac9-404b-8196-47b1ff2566a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>955f732e-6353-4994-88d2-9e63cd5fd020</ID>
            <FunctionID>9d5bb5d9-9ac9-404b-8196-47b1ff2566a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>418aedbd-8f85-4489-afb2-99b044147205</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c257bc8-1d72-418f-bcc9-9185812f0822</ID>
            <FunctionID>418aedbd-8f85-4489-afb2-99b044147205</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afcfc542-e36e-4c0d-a40d-1c601bf44974</ID>
            <FunctionID>418aedbd-8f85-4489-afb2-99b044147205</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>871a416b-39c9-4464-ba7f-cbc02c073552</ID>
            <FunctionID>418aedbd-8f85-4489-afb2-99b044147205</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c96f5a04-7aaa-49ca-a1b2-5980068bb876</ID>
            <FunctionID>418aedbd-8f85-4489-afb2-99b044147205</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ee55f2e-9bde-464a-ac0a-985dbccb7845</ID>
            <FunctionID>418aedbd-8f85-4489-afb2-99b044147205</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f220912-1cca-440e-988d-dacea8c61d4d</ID>
            <FunctionID>418aedbd-8f85-4489-afb2-99b044147205</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>795442ad-bb52-4a51-8c72-de77e8ce9716</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e64ab573-8a2a-428a-9e81-67ca8a42dabd</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a76c7ba-31c2-4662-ad4c-efd791410861</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a8aa3df-cb25-4fd6-9bbc-a007760a4b7a</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bc415c-d81d-42af-8e25-61e3229285e9</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76bafd18-7337-42d9-b51e-47ffe83bf8fb</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>655251a3-56d0-41fe-a7b5-5792cf5dcb4c</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c96e96-29d7-43d2-a66f-8bcaabfbdc06</ID>
            <FunctionID>795442ad-bb52-4a51-8c72-de77e8ce9716</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b47b9459-83a1-4bc4-b71f-92b3b5cf27d5</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6eb6b2d9-d560-47c0-9eda-42666101176c</ID>
            <FunctionID>b47b9459-83a1-4bc4-b71f-92b3b5cf27d5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41906c47-d234-4286-ba52-4b9a8291e285</ID>
            <FunctionID>b47b9459-83a1-4bc4-b71f-92b3b5cf27d5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c7e2b7-3bf5-4cb8-8a48-c3f87d1903e2</ID>
            <FunctionID>b47b9459-83a1-4bc4-b71f-92b3b5cf27d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ea07acb-8dbb-47f7-8444-83b6e49b9fc9</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef331095-b8f1-4300-9d80-4bac7eb213ee</ID>
            <FunctionID>7ea07acb-8dbb-47f7-8444-83b6e49b9fc9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce3590c-2c29-4f7b-8037-0222d817544f</ID>
            <FunctionID>7ea07acb-8dbb-47f7-8444-83b6e49b9fc9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb38931-13af-4c5e-a491-9676b68466bc</ID>
            <FunctionID>7ea07acb-8dbb-47f7-8444-83b6e49b9fc9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03509b68-b1ad-4e6b-81e3-ec650dc05168</ID>
            <FunctionID>7ea07acb-8dbb-47f7-8444-83b6e49b9fc9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8781876-5cae-4b1a-8736-1143c768c13b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f26d10d-4af6-4c9f-8144-eb80f80da6bf</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60358b8-7305-4cb4-bb81-708b44ca028a</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fdaf515-4bd9-41a3-aa87-5311045e3fdf</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02eb8b28-008a-4252-b680-82ef63a15842</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d702d5b5-2891-45a9-95ce-7c64e6754be0</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c51720-4d9d-47fd-9af1-1ed0dd2a244c</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7dcdf64-f356-459a-b92b-967728ec8f4a</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0f1dc24-17a0-4209-a1a9-31b870af8a0f</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0448cd2b-2c80-41bd-a7e8-9639ab75bcdf</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5725f2aa-771c-4552-9012-313889a58142</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c590e828-92df-4182-a9ba-67967a891c43</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0072468-403d-46cd-b9f1-1e90a5653e11</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21bbf86b-d169-400c-a141-9d2ff581cb6a</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193ed13c-dfcf-4435-97ee-18559b871392</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60ae2e3a-7a00-4ef2-b224-caaebdd3bee6</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27651f27-9505-44ef-bb43-9c101426d89a</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7dd44f8-9d20-424e-9222-0da0570d5fd5</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d97118-6c20-4f1e-9705-8a5bfe4e085c</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c60a94-878d-45a3-ae4f-09efb907c3e4</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05fa4714-50e5-4a4e-a902-086051ca4532</ID>
            <FunctionID>d8781876-5cae-4b1a-8736-1143c768c13b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>276ced19-eaf9-4fc8-b917-c0104bfe4285</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d198e76-372b-43dc-855e-86d5db87c509</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>208535dd-e67e-4a81-9303-ebe6e819b3f0</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbff1e7c-bb96-4eb8-969c-475fc5e93e2e</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c0cb66b-ef06-4da9-81ce-1dd30ed4d525</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78c69dec-ab08-4f7d-b0ee-462331ee3f2a</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cac8b215-b47b-4e7a-9ef4-dbf47f1458e9</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4667e2d-d352-4591-93ae-8da17af2747b</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>812e4bd7-2c05-4195-9c50-532dfaf8cd88</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a796b981-acab-4587-886b-c0bbda8a75f5</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a041f04a-c77f-4c47-9c69-80f19a2d4aac</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ba6ba3-7840-4c5c-9198-bca8d39515ae</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>032ca555-ad79-444c-856c-326855dc7919</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72d8afb7-e2b8-42f5-b808-94e150282b9a</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c69864e4-249a-4810-8df3-b713edf3e00f</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de03d85-f8c9-476d-b78e-9bde4d57c77e</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f56f09e-3f66-40d4-8ac5-096c9f36ee1c</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32cb90d3-c683-449a-af56-fda2f9d6794f</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2617a630-0b1f-4c87-8369-6232013c45c2</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1af7d2b-1617-4239-8a63-6c2756c2f7ec</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b986bd-03b6-4d3d-b112-48ebc681c4a1</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b72e39fb-c24a-4a31-bc7c-139d1dc6c8fb</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11054275-ae54-430b-9ad6-cdae071f5308</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>925e41a8-4303-4d80-8ec5-83c4d3331c48</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d72a0714-705e-4a69-9746-9df5c8066081</ID>
            <FunctionID>ecb771e7-c861-4cd4-9421-b8d2d4bc9f0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f75dc4e-ce74-4fb3-82cc-e34ee2361d8b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f83b36d-141f-4bc7-a76c-462f360c2db3</ID>
            <FunctionID>8f75dc4e-ce74-4fb3-82cc-e34ee2361d8b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbdd9f3d-0151-4c12-a1f7-5c95c893cae3</ID>
            <FunctionID>8f75dc4e-ce74-4fb3-82cc-e34ee2361d8b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dbb16a6-c9bd-4e13-bc00-217baa6a1581</ID>
            <FunctionID>8f75dc4e-ce74-4fb3-82cc-e34ee2361d8b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d009c7bc-ad4a-4e55-9f5c-3a8eedc7cee0</ID>
            <FunctionID>8f75dc4e-ce74-4fb3-82cc-e34ee2361d8b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be3d56d-4370-4405-8695-5ef0c83407f1</ID>
            <FunctionID>8f75dc4e-ce74-4fb3-82cc-e34ee2361d8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>960bd536-7053-484e-a2f3-ce10fe3798c8</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c91db61b-a71b-4c31-8c2d-8d38903809f0</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba98a66-e55f-47c2-99d5-2a7bd669cf5d</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b1e376-9388-4557-964e-dff1a17c60d7</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ba15ac-790f-42b6-a324-c5ca1a0f0eaf</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>139b54c0-da38-4414-96fe-a5dabd1ff10d</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2daee1aa-bba3-48f8-b443-50613db278d8</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ed81ab-0925-4b45-945c-aa1f534aed23</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe75e55-0699-43f8-935c-2b62a2004685</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8911deb-8156-4075-900b-3c8f2afdbb90</ID>
            <FunctionID>960bd536-7053-484e-a2f3-ce10fe3798c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f729b511-5ba0-4709-95e0-dc6410a55605</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>04f21268-5618-4314-b6e8-8a63e4b7a684</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5a8e20a-96d4-4eec-b273-fa4b4a1fad6c</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f94c62a2-8bcd-4393-992e-8d4c44c2ba69</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd02f197-8c8e-414c-a76b-fc5e53748d98</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04431dd-d7f2-4730-9b79-b7d093ef3910</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10c9d17-f367-4cb2-8cbb-3dba5521050e</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d58dbc9-00f6-4bd4-8bb7-25909978ca0c</ID>
            <FunctionID>f729b511-5ba0-4709-95e0-dc6410a55605</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87e63ffa-5021-40ae-954e-d756ac290412</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d7ab981a-e022-47fe-979c-f60c32ed46bf</ID>
            <FunctionID>87e63ffa-5021-40ae-954e-d756ac290412</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0393ba9-aa8d-4ef8-b675-57e9f4083b42</ID>
            <FunctionID>87e63ffa-5021-40ae-954e-d756ac290412</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d0783a2-c9b0-410f-940b-ff414507735e</ID>
            <FunctionID>87e63ffa-5021-40ae-954e-d756ac290412</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed8828b-422e-49b5-8026-13f630f11856</ID>
            <FunctionID>87e63ffa-5021-40ae-954e-d756ac290412</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0c4ac5b-7276-4e65-9168-2c2c5fb9601e</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3e9aec4c-57f7-459d-8389-65845e50b472</ID>
            <FunctionID>b0c4ac5b-7276-4e65-9168-2c2c5fb9601e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0463cd-f35b-41f4-b7a1-fc9d65f7973e</ID>
            <FunctionID>b0c4ac5b-7276-4e65-9168-2c2c5fb9601e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eb11202-4ed8-4584-8d00-4a5f3f87333d</ID>
            <FunctionID>b0c4ac5b-7276-4e65-9168-2c2c5fb9601e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3ba9680-4675-4ffc-887c-85600fb6e740</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b756f1b0-369d-4431-9c59-6c9e8b056e24</ID>
            <FunctionID>b3ba9680-4675-4ffc-887c-85600fb6e740</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b51a0127-c695-4bd7-9905-2e0663e10242</ID>
            <FunctionID>b3ba9680-4675-4ffc-887c-85600fb6e740</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4671db2-d93a-4848-a3bb-b0e2082f2ebc</ID>
            <FunctionID>b3ba9680-4675-4ffc-887c-85600fb6e740</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d375c5fc-196c-4e78-9039-6c7501890f37</ID>
            <FunctionID>b3ba9680-4675-4ffc-887c-85600fb6e740</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fe1489c-16af-4cc7-adfa-1f9f4a36379f</ID>
            <FunctionID>b3ba9680-4675-4ffc-887c-85600fb6e740</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0476ec10-ccbd-4c3e-96ec-5d88a88b11c6</ID>
            <FunctionID>b3ba9680-4675-4ffc-887c-85600fb6e740</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>feb9a50d-d979-4045-bc49-4944acb2f588</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49a9531a-226f-4c60-999f-ce16eac03a89</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc71a2ba-04bd-41cd-b027-689a8616d275</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>491c55be-970b-4058-8708-016094147275</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d717b2d-c54e-45b6-adb2-6b12f9a0ffc4</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a782b942-8793-4105-9283-681c2f334a54</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1b17c72-3f87-4548-b5d2-8a235b0d70dd</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2480eb3b-58da-4e8f-82e0-c719c1d03f17</ID>
            <FunctionID>feb9a50d-d979-4045-bc49-4944acb2f588</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>502344ed-e087-46fc-951b-d4f03d0484c4</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c37e1f35-346a-4edf-9210-03893b6f5e2f</ID>
            <FunctionID>502344ed-e087-46fc-951b-d4f03d0484c4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7091eef3-391d-49c3-a2cf-b6b58caea172</ID>
            <FunctionID>502344ed-e087-46fc-951b-d4f03d0484c4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f527b12-9072-4194-8ec8-457713486c0f</ID>
            <FunctionID>502344ed-e087-46fc-951b-d4f03d0484c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9305c4e5-6075-434c-adac-3345d8ace5d7</ID>
            <FunctionID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d892dba4-3c77-47f2-a7c5-47363871a727</ID>
            <FunctionID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fae0d3d-78a2-4d4d-b887-4477afed5653</ID>
            <FunctionID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27089697-70c3-4a86-809b-79cb9d64bbb9</ID>
            <FunctionID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d81a3ea-151a-47c7-90fc-61f2877cccad</ID>
            <FunctionID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb209e8d-3c31-4c94-8467-0b79a937fb70</ID>
            <FunctionID>ea2c55a1-1eeb-4a8e-bd4f-dcda6beffc90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4369f830-3585-4576-b9e0-3af997855fa0</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e1fff371-6fd5-4922-ba58-1fc5e1f7ef77</ID>
            <FunctionID>4369f830-3585-4576-b9e0-3af997855fa0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ca82eb-cc8a-4007-b445-a25eacba538d</ID>
            <FunctionID>4369f830-3585-4576-b9e0-3af997855fa0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b68b3779-fc63-471e-8f87-c325110abbac</ID>
            <FunctionID>4369f830-3585-4576-b9e0-3af997855fa0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bdad42b8-7f30-48b9-b5cc-7a63e5f54e0b</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>203f3cd6-16f0-4117-8f4c-d1403d7943f9</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2063357c-37af-480a-935c-6c345c1cbf0d</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87b322c-ca4f-4003-a039-1b426976d77a</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8677fc40-7df4-4434-92a9-298b1aadcf91</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4344bc97-c859-4bf0-8aa3-14ba433c0660</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5d1b07b-2e67-41f7-9c11-dd34977c358e</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c220761-5f62-4b56-84f7-4f4d5941e071</ID>
            <FunctionID>7018d8e7-7147-4b60-9b4b-6c35ac26514a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>add1e270-eb23-4a5f-adb2-0822bf8521df</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e78ca936-9353-461b-bb9f-2228772ac9dc</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fdb03d1-1bfc-467a-9091-4b03bf33077b</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85dc599a-d796-4166-b3d9-b451304ba865</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7167aa94-9fa5-496e-9b5b-2ecf0dad00dc</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153b3533-0368-4070-abc7-6ee8b7f51ba6</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>961790e1-9229-4016-bf72-07d104c24c2e</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7360b9e-d361-4b4d-96e3-817e156e56da</ID>
            <FunctionID>add1e270-eb23-4a5f-adb2-0822bf8521df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8fcc4a1-5688-44bb-9397-31482460c1d3</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14dc4adb-f9ab-40f8-80b4-a5bb24ba48f9</ID>
            <FunctionID>a8fcc4a1-5688-44bb-9397-31482460c1d3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294c589b-561e-40aa-bf55-5dc6f43f630d</ID>
            <FunctionID>a8fcc4a1-5688-44bb-9397-31482460c1d3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a0d86c-d54e-4e42-b8f0-821b564de694</ID>
            <FunctionID>a8fcc4a1-5688-44bb-9397-31482460c1d3</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1f4c61-de95-4f46-8aca-1883bc790d01</ID>
            <FunctionID>a8fcc4a1-5688-44bb-9397-31482460c1d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9f8308f-da5a-4dc9-991c-b8e63ea9b8c9</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5209bf24-81c8-468c-8e54-8a336b6cddcc</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea57973-d4ed-4db7-a8ad-ebf8226fbb42</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5adf04df-7387-4d31-91cb-49938eab9046</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62962f00-6d39-4326-a2b8-ede8a0862e8b</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>002b0cbc-864f-494b-b79e-4bacd7463cec</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e895750-ad77-47ab-be65-17e4f7f568ed</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693024c0-f83e-4528-ac4d-d2b97687bff7</ID>
            <FunctionID>5f6b47db-18fb-4c60-bc66-8f2c1ad871bb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80018b88-7341-4c3e-b44e-414d97b09e1b</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e317d49-0bec-419f-b29f-c937f5a558a0</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6005ca7c-6347-49dd-b913-de1640addb61</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6411fa-6e2d-4cca-b1e4-a9b7dddeb4d5</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45425ab3-2b13-4314-a1bc-710343bf1767</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0597f99-b116-418b-90a9-d4d3592bfcd6</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb3d4bd-e883-4923-aaa7-5c639ba9b12a</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa8a413-e35a-4518-a0fe-5ca8f8d233d4</ID>
            <FunctionID>d5ccb39e-55eb-4568-9c0e-a08af5052b03</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>0f4235ed-5f5e-4bd1-b396-17cdbc79b2ca</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b16f8487-4553-4d04-9415-12c3847c9c88</ID>
            <FunctionID>0f4235ed-5f5e-4bd1-b396-17cdbc79b2ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca8afa8e-aa16-4855-83ef-913e63949043</ID>
            <FunctionID>0f4235ed-5f5e-4bd1-b396-17cdbc79b2ca</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c1ffb5-64e8-4589-9f51-c4b58e3bb829</ID>
            <FunctionID>0f4235ed-5f5e-4bd1-b396-17cdbc79b2ca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba480e9-1cb9-4b3c-9486-92eeeb701b66</ID>
            <FunctionID>0f4235ed-5f5e-4bd1-b396-17cdbc79b2ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6519ffc-1cf9-45da-af90-1fff0f57f555</ID>
            <FunctionID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71b82a8-43d9-4757-a596-963c02418ab6</ID>
            <FunctionID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c2a3d4-1567-47bf-afa8-800a31a4b9b6</ID>
            <FunctionID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2720b8a5-b486-4882-ae1d-5c11dce6983e</ID>
            <FunctionID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a635ab0-e3b3-4dc5-b5cd-d99354c1c918</ID>
            <FunctionID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b1f6ff-7e91-4c68-a187-d5c57b578c7c</ID>
            <FunctionID>8a8bc6fe-a721-49ce-978e-cc6e1c5686ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66de0da0-b1b5-4dc4-8f6d-cfa2df1b6da4</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cbd89bb7-8fa7-46d1-b44e-6180598aac7f</ID>
            <FunctionID>66de0da0-b1b5-4dc4-8f6d-cfa2df1b6da4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a9f1af4-410f-4a3a-832c-5c2371717b8a</ID>
            <FunctionID>66de0da0-b1b5-4dc4-8f6d-cfa2df1b6da4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ea7562-f292-4070-8c24-81444aef8730</ID>
            <FunctionID>66de0da0-b1b5-4dc4-8f6d-cfa2df1b6da4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1cbe8bb-91d6-4aac-b524-e26b868ab7f7</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59723a7a-de02-4123-9b28-26168619f538</ID>
            <FunctionID>b1cbe8bb-91d6-4aac-b524-e26b868ab7f7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99779fc9-2975-49c8-a1ea-49ce234a2cce</ID>
            <FunctionID>b1cbe8bb-91d6-4aac-b524-e26b868ab7f7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d5cf86-cd0e-4220-b5a0-f026ca1c6b8d</ID>
            <FunctionID>b1cbe8bb-91d6-4aac-b524-e26b868ab7f7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce651776-2621-44c6-b4eb-a2cd7ffc298a</ID>
            <FunctionID>b1cbe8bb-91d6-4aac-b524-e26b868ab7f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba21df44-18f6-4893-8581-754bbce83ce5</ID>
            <FunctionID>b1cbe8bb-91d6-4aac-b524-e26b868ab7f7</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a5761f7-54dc-4cbc-85f2-9b5fb602fd57</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8fe1e92-037f-4778-bd51-c46e4568cb1e</ID>
            <FunctionID>9a5761f7-54dc-4cbc-85f2-9b5fb602fd57</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5244fd2-85fd-4230-b271-cb52d0983cc7</ID>
            <FunctionID>9a5761f7-54dc-4cbc-85f2-9b5fb602fd57</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd693a7-fcb2-4b70-8c01-b432448ec2d0</ID>
            <FunctionID>9a5761f7-54dc-4cbc-85f2-9b5fb602fd57</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7fda204-d22d-4525-949e-c4eaa8fd2e88</ID>
            <FunctionID>9a5761f7-54dc-4cbc-85f2-9b5fb602fd57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7663dfc7-e9b2-48aa-b06f-5c8142162619</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845dd562-977b-4f18-b486-691477d6e8a6</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be8ad3ad-06a6-4c27-a4bb-9ec6b62df0cd</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b6ac9c-fafe-44c1-88c6-8f66dfdc2d00</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ee6186-fb72-47c3-a7d0-3b57d9457036</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b00f73-6f43-4e7c-be00-87d88263c8d5</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>293bd818-72ec-4ebc-92d4-80f4a7cacfdf</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f59b00-f054-46df-8e27-84dd431ee872</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21697086-819f-44b6-a4c3-98e442a9e648</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f215b41-52b6-4940-91ff-d0ddb3a568c4</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed21747-c2da-4759-b08e-7ac54c8c27d5</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c83c6b6-160f-4987-8d6c-1bcdb3e5113d</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25449fa2-60ec-414d-9f07-679637106354</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dac9b4dd-8f66-4e40-a781-64112368578a</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b833b8-8474-45b6-9785-0fd32cf5517e</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5132a9-f6ef-429b-ba80-da22514b335b</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6087ebc9-b9ba-4dfc-8369-dce1c4310c14</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f7163b-e33a-4dce-b1b5-f55dd42a66f2</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>683b47e9-73ac-40de-8650-648fc44b3b3f</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b87618d-03ba-4c66-985b-dd5344f680cd</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad5bf0b-c598-4595-80ee-7e74bf320e8e</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb53d4aa-a1b5-426f-a780-3e293fb206fb</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0ede40-79eb-4543-a8a9-fc506af82c04</ID>
            <FunctionID>b4c03562-dca0-447a-87aa-b2c4f21a9c5d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bf49e50-708a-4ad5-a547-722a801e0755</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>329fd103-41b8-4bfd-84c7-1c8029eb5a08</ID>
            <FunctionID>9bf49e50-708a-4ad5-a547-722a801e0755</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad3970f-c8b6-4678-8436-d3df553e7255</ID>
            <FunctionID>9bf49e50-708a-4ad5-a547-722a801e0755</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c00fc8-7447-4844-a4c0-469746aac3ef</ID>
            <FunctionID>9bf49e50-708a-4ad5-a547-722a801e0755</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a2498d-7cbe-4e42-870b-0af6413a1f3d</ID>
            <FunctionID>9bf49e50-708a-4ad5-a547-722a801e0755</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e3bd6b-379e-4fc5-b2d3-efa8fb1de870</ID>
            <FunctionID>9bf49e50-708a-4ad5-a547-722a801e0755</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33911a2d-e3c6-485a-bdb6-1a02f179b6ea</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f830e9c8-4575-4350-8cff-d4149082e155</ID>
            <FunctionID>33911a2d-e3c6-485a-bdb6-1a02f179b6ea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48af4ef-efff-4371-afdc-fc468e8b02c0</ID>
            <FunctionID>33911a2d-e3c6-485a-bdb6-1a02f179b6ea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89eb1368-de40-42c5-86e3-52e72d7749ee</ID>
            <FunctionID>33911a2d-e3c6-485a-bdb6-1a02f179b6ea</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef1dbbb-c10c-449d-8956-3c690c885eb4</ID>
            <FunctionID>33911a2d-e3c6-485a-bdb6-1a02f179b6ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba44c24-47ca-4c20-a16b-dd41a5f0a7d9</ID>
            <FunctionID>33911a2d-e3c6-485a-bdb6-1a02f179b6ea</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>faaea3a1-1e58-4a0e-bd65-2696a7991b98</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6771ae0e-ac8d-4c42-af31-724809c24a10</ID>
            <FunctionID>faaea3a1-1e58-4a0e-bd65-2696a7991b98</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875e7256-ddaa-424d-94c9-a469465e2b1e</ID>
            <FunctionID>faaea3a1-1e58-4a0e-bd65-2696a7991b98</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e74ecedb-2503-49d6-a71c-14c61a757d40</ID>
            <FunctionID>faaea3a1-1e58-4a0e-bd65-2696a7991b98</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d04f5f5d-c7e0-481f-8c74-9ad36d49664c</ID>
            <FunctionID>faaea3a1-1e58-4a0e-bd65-2696a7991b98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa997b8-2179-4088-aea3-fbb555f47a4b</ID>
            <FunctionID>faaea3a1-1e58-4a0e-bd65-2696a7991b98</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3761034-dbee-4b21-a68a-42d38d2e7f93</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4bc9a0b-eb79-478b-9237-dcd348adf986</ID>
            <FunctionID>f3761034-dbee-4b21-a68a-42d38d2e7f93</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c6df3f-b379-46f3-a782-47c01fa84211</ID>
            <FunctionID>f3761034-dbee-4b21-a68a-42d38d2e7f93</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315fcfd7-a1dd-4c50-b74e-10312895edc5</ID>
            <FunctionID>f3761034-dbee-4b21-a68a-42d38d2e7f93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec8179b4-2b93-4b76-bfc1-a2ca961e4cc3</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d32be296-1edb-4d35-986c-6a65f265c307</ID>
            <FunctionID>ec8179b4-2b93-4b76-bfc1-a2ca961e4cc3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511f112b-c7a8-4fc0-b06f-61ef374dbbd5</ID>
            <FunctionID>ec8179b4-2b93-4b76-bfc1-a2ca961e4cc3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be9fd8f-ebd7-4d66-b689-4468f407ade1</ID>
            <FunctionID>ec8179b4-2b93-4b76-bfc1-a2ca961e4cc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38ea15b3-f42c-4a1e-bcc1-f2f2797cdcf1</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>433c53ee-6419-44b9-9a1e-0c7241cdb438</ID>
            <FunctionID>38ea15b3-f42c-4a1e-bcc1-f2f2797cdcf1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4646d7a3-d5a7-44a6-9626-eb76730ee330</ID>
            <FunctionID>38ea15b3-f42c-4a1e-bcc1-f2f2797cdcf1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a7f0fdd-b105-4ec3-8ae1-b85f50819150</ID>
            <FunctionID>38ea15b3-f42c-4a1e-bcc1-f2f2797cdcf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d94e615c-89f6-49d3-83a5-cee7fe8c7813</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2df1a63d-3c5f-4fb4-a1cd-56cd87bf5dae</ID>
            <FunctionID>d94e615c-89f6-49d3-83a5-cee7fe8c7813</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e315d76b-6ee7-40f1-bbf9-a2138c38626c</ID>
            <FunctionID>d94e615c-89f6-49d3-83a5-cee7fe8c7813</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0239b469-5ee5-4c42-b20b-c3ac5aae212e</ID>
            <FunctionID>d94e615c-89f6-49d3-83a5-cee7fe8c7813</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>05af4559-1809-4253-bb2a-05843bf997aa</ID>
            <FunctionID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e7e7a15-e139-463e-81ef-361989f5e08f</ID>
            <FunctionID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c8cf4c-8e03-4327-b135-07d5b4c8f4d2</ID>
            <FunctionID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd5984b-f8b8-4bcb-b955-80ac1ddb24eb</ID>
            <FunctionID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73c2799-ca6b-437e-a3ef-f858e1ef21a3</ID>
            <FunctionID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af494b3b-8ab1-455c-a343-9d3ad027559c</ID>
            <FunctionID>68509fba-4e90-40ea-85e1-bc9bc28ca1f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b11a356-c703-47cf-8cea-92debb4f506b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbc81dac-3f30-4dc0-8772-323d94ddf908</ID>
            <FunctionID>1b11a356-c703-47cf-8cea-92debb4f506b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e258667-5657-4605-936c-32622bdde70e</ID>
            <FunctionID>1b11a356-c703-47cf-8cea-92debb4f506b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e6a72d3-705c-49d9-99e6-790cfda09f51</ID>
            <FunctionID>1b11a356-c703-47cf-8cea-92debb4f506b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a489b5f6-5490-4fdb-bd40-885ba4326554</ID>
            <FunctionID>1b11a356-c703-47cf-8cea-92debb4f506b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b833225e-daf0-4d47-88fb-6073d649c875</ID>
            <FunctionID>1b11a356-c703-47cf-8cea-92debb4f506b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b339585-4ffc-4cc2-bf06-a2bd55ac5c16</ID>
            <FunctionID>1b11a356-c703-47cf-8cea-92debb4f506b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3c933a7-0f4c-45c4-b4d4-698876062c04</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04fc3afa-62f2-455c-b766-8595c7478137</ID>
            <FunctionID>b3c933a7-0f4c-45c4-b4d4-698876062c04</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd38020e-2f9c-40e5-a91f-19e7b8650e1c</ID>
            <FunctionID>b3c933a7-0f4c-45c4-b4d4-698876062c04</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8851409-7997-4471-af67-979b22834377</ID>
            <FunctionID>b3c933a7-0f4c-45c4-b4d4-698876062c04</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff8f161-03ef-4f91-bea0-c3c5c18ce5f9</ID>
            <FunctionID>b3c933a7-0f4c-45c4-b4d4-698876062c04</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe635ebf-d1cc-4a6b-89f9-76ee8bb012e0</ID>
            <FunctionID>b3c933a7-0f4c-45c4-b4d4-698876062c04</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83fcfb38-ba0f-4770-8415-62df8c0330bd</ID>
            <FunctionID>b3c933a7-0f4c-45c4-b4d4-698876062c04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c65a587-3cef-4e2a-8be2-396c88b353db</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c5aaa7e-ef78-423b-81ad-85feb7ed59b5</ID>
            <FunctionID>6c65a587-3cef-4e2a-8be2-396c88b353db</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a875348-9eb0-48ad-afab-34958bd24a6b</ID>
            <FunctionID>6c65a587-3cef-4e2a-8be2-396c88b353db</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc3b531c-cb02-4c8a-b5a3-c84d038823b2</ID>
            <FunctionID>6c65a587-3cef-4e2a-8be2-396c88b353db</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf9badf3-b0e8-4c47-887e-6221c7942ba9</ID>
            <FunctionID>6c65a587-3cef-4e2a-8be2-396c88b353db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3281cc47-fcbf-4cc7-857c-3af8c41e3752</ID>
            <FunctionID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649c3d71-c85d-4353-85a5-7f2f86676d09</ID>
            <FunctionID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f638dcb-8a89-4765-b50d-14a33a632e96</ID>
            <FunctionID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a20279-6e9a-4ac3-aff5-9c751468684b</ID>
            <FunctionID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48fe3d9f-3236-4e3c-b752-9e898bc579f7</ID>
            <FunctionID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2822353d-394c-4ac7-a6df-b9039675b83d</ID>
            <FunctionID>9fb988fe-e018-4604-bfeb-e1247eb56d9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0331283-7caa-4a89-84cd-6aee67227d8a</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4185fa41-db1a-4328-9842-3a035b28d396</ID>
            <FunctionID>d0331283-7caa-4a89-84cd-6aee67227d8a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14010e5e-6839-419a-ab02-30ccafcb46e3</ID>
            <FunctionID>d0331283-7caa-4a89-84cd-6aee67227d8a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cca0e8d-c8f1-477d-a735-a02c9642248f</ID>
            <FunctionID>d0331283-7caa-4a89-84cd-6aee67227d8a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f676586b-2d03-45ef-b643-7083b8c9ccec</ID>
            <FunctionID>d0331283-7caa-4a89-84cd-6aee67227d8a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc123b65-6611-4dc0-9d78-6a9b08525ade</ID>
            <FunctionID>d0331283-7caa-4a89-84cd-6aee67227d8a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b05d0232-4ca2-497f-9a36-31b7ec165603</ID>
            <FunctionID>d0331283-7caa-4a89-84cd-6aee67227d8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95ad6384-0b56-4c9b-af3b-1750193c9a92</ID>
            <FunctionID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ace6b4-0421-4959-b5f0-6dd1317be488</ID>
            <FunctionID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db160548-e60e-41d7-af46-c108f27952ef</ID>
            <FunctionID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9ccc4c-5a2e-4574-8157-553371c39e76</ID>
            <FunctionID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>201410aa-a643-4a05-8d24-5e56fdfaab73</ID>
            <FunctionID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79251e6-0e5f-4430-91ae-e7b684c7021e</ID>
            <FunctionID>6a7dce99-9f31-4b25-88fb-fb4aaeed22f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f7c350a-961e-42b7-b301-ae1b98e2a687</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63c857b9-9a5e-490b-a806-6dbbfb04324f</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5819300e-5845-4582-ab25-aa2f44518423</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c669ecec-f43d-470d-b596-540d082bf483</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6914e27e-90da-43e1-83c2-08ca1c78cf08</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0159145-57cb-4d12-be44-26f1ef5f7504</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f207b0d5-41cf-49cc-aea0-126e6be2fba7</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1415de6b-a842-4afb-b99f-099b92f58c1c</ID>
            <FunctionID>9f7c350a-961e-42b7-b301-ae1b98e2a687</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fd0fbae-cd3b-4b78-b6a5-c93ed0db4f16</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c9771ba-9bcb-4cc4-bd6f-e3cd2b21d971</ID>
            <FunctionID>7fd0fbae-cd3b-4b78-b6a5-c93ed0db4f16</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd69741c-e1aa-4e2f-8009-128bd9253392</ID>
            <FunctionID>7fd0fbae-cd3b-4b78-b6a5-c93ed0db4f16</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc438c62-0820-44e9-a1e2-fbdf28094e79</ID>
            <FunctionID>7fd0fbae-cd3b-4b78-b6a5-c93ed0db4f16</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>686c23fd-2bbf-4ad1-bee6-3f52023d49cf</ID>
            <FunctionID>7fd0fbae-cd3b-4b78-b6a5-c93ed0db4f16</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cd37e1a-70e0-4d44-a9c1-4693a7fa768b</ID>
            <FunctionID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8ab08f-8ff8-4229-bd9a-7ecc4b43ca3c</ID>
            <FunctionID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da1ae49-8296-4c19-8e86-ade06eedf6eb</ID>
            <FunctionID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b7a6d2-441d-4d6a-b9e3-97f75ab1d8df</ID>
            <FunctionID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e609c5ae-ce97-4f72-86bd-5b95561e7b46</ID>
            <FunctionID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d940b3-e336-4f5c-8ad5-ea0072a5c96e</ID>
            <FunctionID>d26d4f0a-ff78-404a-89c3-1c37b3754dec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fe9864b-fdaf-4a6d-b79b-09425317a256</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>38a8c9c4-9577-40df-9d40-5d629a46d8eb</ID>
            <FunctionID>5fe9864b-fdaf-4a6d-b79b-09425317a256</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cb5a85d-51d1-4c6b-861c-a00be0f6b2c8</ID>
            <FunctionID>5fe9864b-fdaf-4a6d-b79b-09425317a256</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6fda3f-f497-4a41-bfe0-07f1e1447640</ID>
            <FunctionID>5fe9864b-fdaf-4a6d-b79b-09425317a256</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3db2395-61a8-47f7-9fd2-a5c191d7bf26</ID>
            <FunctionID>5fe9864b-fdaf-4a6d-b79b-09425317a256</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a13d20b-2e7d-4608-a667-0b0405bd737e</ID>
            <FunctionID>5fe9864b-fdaf-4a6d-b79b-09425317a256</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6179dc82-807f-4451-aa35-b99f23128ae6</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21b4bbbd-5f4b-4d00-ae37-12a8aa8287f4</ID>
            <FunctionID>6179dc82-807f-4451-aa35-b99f23128ae6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da7e22f-9934-41cb-9bc9-3c6db504b333</ID>
            <FunctionID>6179dc82-807f-4451-aa35-b99f23128ae6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162c46a3-9be3-496b-b91b-561031a8164c</ID>
            <FunctionID>6179dc82-807f-4451-aa35-b99f23128ae6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798cc903-22a2-4aac-9c40-dadc0122bad3</ID>
            <FunctionID>6179dc82-807f-4451-aa35-b99f23128ae6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80f8910f-e845-4ada-a47e-a2d9de6f88e9</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54b5e020-5eb7-452d-b5d7-6d3ee4d0dfe0</ID>
            <FunctionID>80f8910f-e845-4ada-a47e-a2d9de6f88e9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d60755-af6a-42bd-8357-1e44b13655f2</ID>
            <FunctionID>80f8910f-e845-4ada-a47e-a2d9de6f88e9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eb97ff0-4d4b-4fe7-8d01-3bab1d17633f</ID>
            <FunctionID>80f8910f-e845-4ada-a47e-a2d9de6f88e9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3342cf6-0e57-413f-a099-6da22590735b</ID>
            <FunctionID>80f8910f-e845-4ada-a47e-a2d9de6f88e9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d830431a-2d9e-4ee8-bcbf-0596a14f3d73</ID>
            <FunctionID>80f8910f-e845-4ada-a47e-a2d9de6f88e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1946f7a-16a6-4751-8dcf-b385f864f9a8</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8877c10c-7696-473f-8aa9-47d71f77d902</ID>
            <FunctionID>e1946f7a-16a6-4751-8dcf-b385f864f9a8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23cd49eb-5b97-42f0-98aa-a28fa6aed13d</ID>
            <FunctionID>e1946f7a-16a6-4751-8dcf-b385f864f9a8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92800b5-1924-45f0-8942-46bc4c6e2066</ID>
            <FunctionID>e1946f7a-16a6-4751-8dcf-b385f864f9a8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b91a80-d94f-4cd3-b862-cc03a82bd6e1</ID>
            <FunctionID>e1946f7a-16a6-4751-8dcf-b385f864f9a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0052b722-272d-4d36-83e1-f6167b4b63fd</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f9bc3a0-3bc0-4897-b225-480bee30ca84</ID>
            <FunctionID>0052b722-272d-4d36-83e1-f6167b4b63fd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93bf313f-58a0-4b7e-aed5-b4a4c8d20ef4</ID>
            <FunctionID>0052b722-272d-4d36-83e1-f6167b4b63fd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5226151f-fd2f-422d-bd1d-b7bb63ba5e5b</ID>
            <FunctionID>0052b722-272d-4d36-83e1-f6167b4b63fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45997cfc-527c-4ecc-bfa4-acecbb63c801</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04110224-87bd-413c-843e-c87c905e1315</ID>
            <FunctionID>45997cfc-527c-4ecc-bfa4-acecbb63c801</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8915f9a-6d92-41f3-bf35-d75e7eb18665</ID>
            <FunctionID>45997cfc-527c-4ecc-bfa4-acecbb63c801</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3a1ea5-e866-4240-9907-653659919175</ID>
            <FunctionID>45997cfc-527c-4ecc-bfa4-acecbb63c801</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f527e5a-a18f-4323-b872-d87f76acaf6f</ID>
            <FunctionID>45997cfc-527c-4ecc-bfa4-acecbb63c801</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f160f53-c0a1-45d6-9628-5de0d889d2e2</ID>
            <FunctionID>45997cfc-527c-4ecc-bfa4-acecbb63c801</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dba1d5d-7ce2-4635-a5ec-9fabb0f9044e</ID>
            <FunctionID>45997cfc-527c-4ecc-bfa4-acecbb63c801</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eea8dc72-86b5-4404-aabb-e59f4a33ce59</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f91d9f46-1864-417a-94d9-c992dfe8676f</ID>
            <FunctionID>eea8dc72-86b5-4404-aabb-e59f4a33ce59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>898b568b-f136-402d-9aa9-15f6889f213f</ID>
            <FunctionID>eea8dc72-86b5-4404-aabb-e59f4a33ce59</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b7566b7-1dcf-4da3-b29f-de38940e4bd3</ID>
            <FunctionID>eea8dc72-86b5-4404-aabb-e59f4a33ce59</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>571c7fc0-22ec-4ecf-8f90-8eae36b9d602</ID>
            <FunctionID>eea8dc72-86b5-4404-aabb-e59f4a33ce59</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3365d6fb-1ce7-441c-9357-0628777c00df</ID>
            <FunctionID>eea8dc72-86b5-4404-aabb-e59f4a33ce59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1db3b775-688f-4553-b117-8f740e77f1b3</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70564425-02b6-413c-aade-370e37d1afe3</ID>
            <FunctionID>1db3b775-688f-4553-b117-8f740e77f1b3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72df9b31-7339-4404-8372-034aa2da1870</ID>
            <FunctionID>1db3b775-688f-4553-b117-8f740e77f1b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75fd349f-966a-47ac-9bb4-f1b86e5d288f</ID>
            <FunctionID>1db3b775-688f-4553-b117-8f740e77f1b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee1bed02-bb09-4a3c-8b37-afc1bacad26a</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4dd0c289-7446-4537-b095-e5bdc1d8e936</ID>
            <FunctionID>ee1bed02-bb09-4a3c-8b37-afc1bacad26a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbf8816a-ac15-4ba4-aaca-e9d11122e948</ID>
            <FunctionID>ee1bed02-bb09-4a3c-8b37-afc1bacad26a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a427d1a-9bba-4c20-a638-9457e98e5377</ID>
            <FunctionID>ee1bed02-bb09-4a3c-8b37-afc1bacad26a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79230edc-fc72-446b-b4ff-78e08ce998af</ID>
            <FunctionID>ee1bed02-bb09-4a3c-8b37-afc1bacad26a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956a812e-649c-4039-8841-5cb6f9cc5b2a</ID>
            <FunctionID>ee1bed02-bb09-4a3c-8b37-afc1bacad26a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99436709-aaca-4554-a7b5-c436250230f9</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c191c8f5-b96a-4be9-9eff-7c514f074160</ID>
            <FunctionID>99436709-aaca-4554-a7b5-c436250230f9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4d0a3f8-9985-4ca4-916d-3b345c3661de</ID>
            <FunctionID>99436709-aaca-4554-a7b5-c436250230f9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e846a9d1-1e53-4aad-9c3c-0edcfff8d8f7</ID>
            <FunctionID>99436709-aaca-4554-a7b5-c436250230f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>564e7a39-cb01-4448-8e66-187ff6336ee2</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3bc0b2b1-f258-44a3-b546-18df09e35f1d</ID>
            <FunctionID>564e7a39-cb01-4448-8e66-187ff6336ee2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f5cc13-44ad-4350-8050-66ad759a7f48</ID>
            <FunctionID>564e7a39-cb01-4448-8e66-187ff6336ee2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb58905e-e0d5-4d83-8ea0-8b9925f638a8</ID>
            <FunctionID>564e7a39-cb01-4448-8e66-187ff6336ee2</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49d70417-60ce-46cb-80f2-3e73fe9c39fb</ID>
            <FunctionID>564e7a39-cb01-4448-8e66-187ff6336ee2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c7648a5-1c99-46d5-bb33-2874d4ae231f</ID>
            <FunctionID>564e7a39-cb01-4448-8e66-187ff6336ee2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d7b39ff-9c86-4028-a966-d62fccac15b6</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c1021a3-edad-470d-8ee6-bafd0c6fbcc6</ID>
            <FunctionID>1d7b39ff-9c86-4028-a966-d62fccac15b6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ffed59-2f7a-46fa-b9a4-614abc93f200</ID>
            <FunctionID>1d7b39ff-9c86-4028-a966-d62fccac15b6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc73e51-8e4d-4740-97aa-8643a309863e</ID>
            <FunctionID>1d7b39ff-9c86-4028-a966-d62fccac15b6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e9adb1-9f9a-44a5-9aec-e152d7177629</ID>
            <FunctionID>1d7b39ff-9c86-4028-a966-d62fccac15b6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdccba46-338e-4dcf-b64e-80124f496d77</ID>
            <FunctionID>1d7b39ff-9c86-4028-a966-d62fccac15b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e74385c-c779-4d4f-9e17-fe9ad6c41ecb</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7082e1d-873a-40e4-97fb-a61ed00fc921</ID>
            <FunctionID>9e74385c-c779-4d4f-9e17-fe9ad6c41ecb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f7d2ebb-8f5b-4781-82bc-2a50639716b1</ID>
            <FunctionID>9e74385c-c779-4d4f-9e17-fe9ad6c41ecb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cb77c0-b4f1-4f27-9b3e-2df46f8f9f36</ID>
            <FunctionID>9e74385c-c779-4d4f-9e17-fe9ad6c41ecb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9fc5eb-3844-48a0-a043-d73910c4a9cf</ID>
            <FunctionID>9e74385c-c779-4d4f-9e17-fe9ad6c41ecb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece046ec-bdee-4972-816c-780c3c2dd2f3</ID>
            <FunctionID>9e74385c-c779-4d4f-9e17-fe9ad6c41ecb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f06e5074-61da-4b13-aeaf-b1626525dfda</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7a72bfa-a6ad-47d3-9ce2-993008a83c05</ID>
            <FunctionID>f06e5074-61da-4b13-aeaf-b1626525dfda</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06faf45b-41a5-4bd8-be3e-aaf4e6bfcd0b</ID>
            <FunctionID>f06e5074-61da-4b13-aeaf-b1626525dfda</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7ecad3-36b1-4070-9d8e-1279744cd4c6</ID>
            <FunctionID>f06e5074-61da-4b13-aeaf-b1626525dfda</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da8dcab6-a2dc-4b26-8ab9-77a94b9e88f9</ID>
            <FunctionID>f06e5074-61da-4b13-aeaf-b1626525dfda</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174f04ca-1554-4ab2-8707-f3682a1eac7c</ID>
            <FunctionID>f06e5074-61da-4b13-aeaf-b1626525dfda</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2928f2b5-3db4-46bf-9e52-5cc06744163d</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25287e8c-ebe2-4fc1-8639-82a88fcbde83</ID>
            <FunctionID>2928f2b5-3db4-46bf-9e52-5cc06744163d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43847c68-7eb1-4818-a8bc-b842b0221a6f</ID>
            <FunctionID>2928f2b5-3db4-46bf-9e52-5cc06744163d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>402f19b1-cea2-44bc-9e8b-10838bbbdd1c</ID>
            <FunctionID>2928f2b5-3db4-46bf-9e52-5cc06744163d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ccbb054-4895-46c6-a981-3982ab3b4747</ID>
            <FunctionID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1839b597-dc39-434f-8232-dcdf1d13ea55</ID>
            <FunctionID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6f8feb-cd9e-43fa-aa5a-242cfdfe9268</ID>
            <FunctionID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f7d7f0-7f3a-4b63-bb90-5862899372ba</ID>
            <FunctionID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4852d9aa-3cc6-4284-835a-8cebcbdb7b74</ID>
            <FunctionID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3010a6c1-6d96-4652-b58e-0c123ad46577</ID>
            <FunctionID>372c7ba7-f22c-4240-9f6b-a2c08c19c6fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08df3b9b-5e9d-4b45-9e56-d1e8bf24b2fc</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>607e70fc-6e34-4827-8da4-4240a5893382</ID>
            <FunctionID>08df3b9b-5e9d-4b45-9e56-d1e8bf24b2fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1597d2da-c882-4d29-8941-589f424722e8</ID>
            <FunctionID>08df3b9b-5e9d-4b45-9e56-d1e8bf24b2fc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6fe297d-9b19-485f-ad9e-a119354bec40</ID>
            <FunctionID>08df3b9b-5e9d-4b45-9e56-d1e8bf24b2fc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d244ab-fe96-4eb3-9b3e-242957e4268f</ID>
            <FunctionID>08df3b9b-5e9d-4b45-9e56-d1e8bf24b2fc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>185d5122-7382-4b3d-b6de-7e0b0fe406f2</ID>
            <FunctionID>08df3b9b-5e9d-4b45-9e56-d1e8bf24b2fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b167ed2c-765d-43a5-8a3e-d1f00218192a</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6dcfc805-0c09-40ec-ab7b-c992fababb39</ID>
            <FunctionID>b167ed2c-765d-43a5-8a3e-d1f00218192a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7acb6059-4b51-4e25-b8a1-09ef2daf7d08</ID>
            <FunctionID>b167ed2c-765d-43a5-8a3e-d1f00218192a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0818ff1-ab43-4c22-bfa8-be43996c65ee</ID>
            <FunctionID>b167ed2c-765d-43a5-8a3e-d1f00218192a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50b2a11f-83ce-4ede-b25a-1ddb4114295c</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a706c355-c41b-4176-8a5c-c0063a8adafb</ID>
            <FunctionID>50b2a11f-83ce-4ede-b25a-1ddb4114295c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cc43109-d0ea-4fbb-9167-ced2bf2cab13</ID>
            <FunctionID>50b2a11f-83ce-4ede-b25a-1ddb4114295c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d518289c-121a-4cb4-a2d7-3e27256a8586</ID>
            <FunctionID>50b2a11f-83ce-4ede-b25a-1ddb4114295c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d33f7ea4-6766-45f1-a1f0-f7e43c40e944</ID>
            <FunctionID>50b2a11f-83ce-4ede-b25a-1ddb4114295c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>215c8805-3a87-40b0-b78e-6ecaeaf39f31</ID>
            <FunctionID>50b2a11f-83ce-4ede-b25a-1ddb4114295c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09f418c0-95a3-48c9-8314-ddc49d6b0b63</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d70b6629-b3aa-477a-9c10-ac55edb68fe6</ID>
            <FunctionID>09f418c0-95a3-48c9-8314-ddc49d6b0b63</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18659203-3a8a-4fb4-8a97-e3270e3756da</ID>
            <FunctionID>09f418c0-95a3-48c9-8314-ddc49d6b0b63</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66fbc19e-6241-4b63-8a2d-9a45c1390610</ID>
            <FunctionID>09f418c0-95a3-48c9-8314-ddc49d6b0b63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0687707a-1689-4e1a-8eb8-bd87921f0e4c</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3aa4ac4-738c-4e18-b378-b46bb226e940</ID>
            <FunctionID>0687707a-1689-4e1a-8eb8-bd87921f0e4c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d13f2303-8a30-44a8-b9ca-6f00f5a73a89</ID>
            <FunctionID>0687707a-1689-4e1a-8eb8-bd87921f0e4c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f795d02-91bd-42a9-8043-944ad852734f</ID>
            <FunctionID>0687707a-1689-4e1a-8eb8-bd87921f0e4c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe8eb97-3079-40fd-ac17-498b03f9c09a</ID>
            <FunctionID>0687707a-1689-4e1a-8eb8-bd87921f0e4c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47afb10d-6aad-4a99-83ab-ae1ff7ac763f</ID>
            <FunctionID>0687707a-1689-4e1a-8eb8-bd87921f0e4c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a22971b-3ed4-4f04-956a-088a27dee57f</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76fefaf3-ec69-4d67-afb9-8ddbe5b05afe</ID>
            <FunctionID>4a22971b-3ed4-4f04-956a-088a27dee57f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0484a48d-3d57-416a-8beb-f7b116354226</ID>
            <FunctionID>4a22971b-3ed4-4f04-956a-088a27dee57f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd881c84-0583-4a5c-9658-7ac56071cc21</ID>
            <FunctionID>4a22971b-3ed4-4f04-956a-088a27dee57f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910a6c20-a9ad-4441-b5e5-a6f31435d9b9</ID>
            <FunctionID>4a22971b-3ed4-4f04-956a-088a27dee57f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9decb734-2258-475a-84a8-7b88dd582ca5</ID>
            <FunctionID>4a22971b-3ed4-4f04-956a-088a27dee57f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ee5dd7f-698b-4ad4-aaaf-8863f8a6dccf</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a80e0a9f-c435-4a60-a8dc-288790af75e6</ID>
            <FunctionID>5ee5dd7f-698b-4ad4-aaaf-8863f8a6dccf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ad0773-7be8-4e85-ac50-f9d111179228</ID>
            <FunctionID>5ee5dd7f-698b-4ad4-aaaf-8863f8a6dccf</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb4c9d72-df59-47d0-8652-2b95f444af48</ID>
            <FunctionID>5ee5dd7f-698b-4ad4-aaaf-8863f8a6dccf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8284294-5eb7-4934-8984-c8df6602cec3</ID>
            <FunctionID>5ee5dd7f-698b-4ad4-aaaf-8863f8a6dccf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c709dff0-8601-4b80-b30a-f9e22ac319bc</ID>
            <FunctionID>5ee5dd7f-698b-4ad4-aaaf-8863f8a6dccf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ece2a48b-d2f1-4f49-ba1a-f906a688db98</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cae7e307-edfe-420b-b1f9-ff2026b3cf88</ID>
            <FunctionID>ece2a48b-d2f1-4f49-ba1a-f906a688db98</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ab9943-fbfb-4544-a77c-4599d569092b</ID>
            <FunctionID>ece2a48b-d2f1-4f49-ba1a-f906a688db98</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16926895-1c43-4ef7-b220-7c33b9721b38</ID>
            <FunctionID>ece2a48b-d2f1-4f49-ba1a-f906a688db98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24807d3c-631a-4fef-83d9-b7c45a65b765</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a803b8e-8c9c-400d-a0ab-6e1ce9ee574d</ID>
            <FunctionID>24807d3c-631a-4fef-83d9-b7c45a65b765</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3505992-d60a-40d0-8241-ea7849a90722</ID>
            <FunctionID>24807d3c-631a-4fef-83d9-b7c45a65b765</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfdef6d2-2509-4fe3-a658-3a0c7cffcc38</ID>
            <FunctionID>24807d3c-631a-4fef-83d9-b7c45a65b765</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4780ec2-1d2d-4156-9b4e-064b1925daaf</ID>
            <FunctionID>24807d3c-631a-4fef-83d9-b7c45a65b765</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>914e9f55-479e-47e5-9356-a28619b107b9</ID>
            <FunctionID>24807d3c-631a-4fef-83d9-b7c45a65b765</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6d78230-4e22-4bd7-9f50-e38c82b3aed0</ID>
            <FunctionID>24807d3c-631a-4fef-83d9-b7c45a65b765</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c110f41-a052-4573-b4e3-c4488375b214</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc135b90-9cb5-4b3a-a873-6f9953195704</ID>
            <FunctionID>8c110f41-a052-4573-b4e3-c4488375b214</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa46f36-22a1-4ed1-9e95-25486ca0ef62</ID>
            <FunctionID>8c110f41-a052-4573-b4e3-c4488375b214</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be8e8e82-ec56-4dd6-a4ea-49d4e92b9540</ID>
            <FunctionID>8c110f41-a052-4573-b4e3-c4488375b214</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ba8193-b3ba-4a21-ac4e-19347143f8ae</ID>
            <FunctionID>8c110f41-a052-4573-b4e3-c4488375b214</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30986813-4bc2-4db4-908e-a6c4944eac5a</ID>
            <FunctionID>8c110f41-a052-4573-b4e3-c4488375b214</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17c9dbbe-32ee-4db0-be78-bc6ab6575809</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f9a196f-6c1c-46fd-a959-fbb86e301ae3</ID>
            <FunctionID>17c9dbbe-32ee-4db0-be78-bc6ab6575809</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e71a7bc-9c60-4767-9b91-1d1bc21a9603</ID>
            <FunctionID>17c9dbbe-32ee-4db0-be78-bc6ab6575809</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adae5890-9262-466e-b470-f2acb1bdde68</ID>
            <FunctionID>17c9dbbe-32ee-4db0-be78-bc6ab6575809</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e465ae37-4591-45f1-bce7-01687c9a182c</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fe1ae642-de74-48df-8755-a0807cde4fb8</ID>
            <FunctionID>e465ae37-4591-45f1-bce7-01687c9a182c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578f5ed2-0ce2-4268-819f-1d87fa691172</ID>
            <FunctionID>e465ae37-4591-45f1-bce7-01687c9a182c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac38cef8-cb97-44cb-9dfd-6a22f21bc1f0</ID>
            <FunctionID>e465ae37-4591-45f1-bce7-01687c9a182c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac8e15e-9e8a-4f34-8949-49fce87e5b79</ID>
            <FunctionID>e465ae37-4591-45f1-bce7-01687c9a182c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b75f575-f95e-4277-8760-6298ee283851</ID>
            <FunctionID>e465ae37-4591-45f1-bce7-01687c9a182c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d15bbd39-b021-4212-9346-e1abe05fd64d</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d3189e4-b845-4b69-bd4b-e6b4bc980db7</ID>
            <FunctionID>d15bbd39-b021-4212-9346-e1abe05fd64d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f60aae-0b86-44e2-b7a1-55136fbeca3e</ID>
            <FunctionID>d15bbd39-b021-4212-9346-e1abe05fd64d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e18b03-882d-4f52-a90e-bf9fdb401cd4</ID>
            <FunctionID>d15bbd39-b021-4212-9346-e1abe05fd64d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31a0576c-1f7f-4250-93a7-47f356262a8e</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a503ea4-1c3f-4d2c-9ee6-b70dc64ea679</ID>
            <FunctionID>31a0576c-1f7f-4250-93a7-47f356262a8e</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf3b818-5cb7-43bb-aad1-c83a57473b8f</ID>
            <FunctionID>31a0576c-1f7f-4250-93a7-47f356262a8e</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e414747-5b37-4797-8b66-60d707c6d937</ID>
            <FunctionID>31a0576c-1f7f-4250-93a7-47f356262a8e</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93dcb88a-bf2c-4e39-ab3b-221159519195</ID>
            <FunctionID>31a0576c-1f7f-4250-93a7-47f356262a8e</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>544d9869-a6f1-4ffd-b17b-03dc574b518b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec1ae76d-2c26-47dd-a130-567ec98bd437</ID>
            <FunctionID>544d9869-a6f1-4ffd-b17b-03dc574b518b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4722e215-c0bb-41c5-a139-8effdb002b65</ID>
            <FunctionID>544d9869-a6f1-4ffd-b17b-03dc574b518b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c09ce1e-0933-4e99-81fd-79c1a8e3b7d2</ID>
            <FunctionID>544d9869-a6f1-4ffd-b17b-03dc574b518b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11aba288-dd44-4185-ab28-91ec98da08e1</ID>
            <FunctionID>544d9869-a6f1-4ffd-b17b-03dc574b518b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>823b09c6-e019-41d7-86b0-ce298d2cb282</ID>
            <FunctionID>544d9869-a6f1-4ffd-b17b-03dc574b518b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2806e8b4-460a-4101-a825-1fe176d0af15</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3912144c-d61f-4726-8141-82c6b333f8d7</ID>
            <FunctionID>2806e8b4-460a-4101-a825-1fe176d0af15</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a19dd81-e163-4524-b89d-dd1529b9fe29</ID>
            <FunctionID>2806e8b4-460a-4101-a825-1fe176d0af15</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b84d2f-eff6-46ae-a1c6-7f6c24792e6e</ID>
            <FunctionID>2806e8b4-460a-4101-a825-1fe176d0af15</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b2fb36b-f28c-49cc-bdad-e1cff40106e2</ID>
            <FunctionID>2806e8b4-460a-4101-a825-1fe176d0af15</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce5eacf2-8fd1-4eb6-8782-1f58d7f096ad</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e65f773-d646-4d39-b650-3e0668b9b2c7</ID>
            <FunctionID>ce5eacf2-8fd1-4eb6-8782-1f58d7f096ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f48db82-fd4c-475d-9b3c-7d4e65a74e39</ID>
            <FunctionID>ce5eacf2-8fd1-4eb6-8782-1f58d7f096ad</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7631398d-92b1-4e67-a32a-9e7ae6ea8e3f</ID>
            <FunctionID>ce5eacf2-8fd1-4eb6-8782-1f58d7f096ad</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a5ceac1-c989-4137-806c-67a1bd6fa6b5</ID>
            <FunctionID>ce5eacf2-8fd1-4eb6-8782-1f58d7f096ad</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf925b0-d178-414f-9b87-786a159edeb2</ID>
            <FunctionID>ce5eacf2-8fd1-4eb6-8782-1f58d7f096ad</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2278e07-fc89-4123-b53c-8d95983feb3e</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dec28e77-6283-469e-a4af-a38f25661c05</ID>
            <FunctionID>b2278e07-fc89-4123-b53c-8d95983feb3e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>159bca5b-a1ce-4046-adfb-ffda970edb48</ID>
            <FunctionID>b2278e07-fc89-4123-b53c-8d95983feb3e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f735f5a2-c955-47f5-9aa7-661ffc1aa36b</ID>
            <FunctionID>b2278e07-fc89-4123-b53c-8d95983feb3e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31ad19c3-f9b4-4d90-8364-3d62f3d43937</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6cee9ed8-d92e-4003-a640-1fbcd64baabb</ID>
            <FunctionID>31ad19c3-f9b4-4d90-8364-3d62f3d43937</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b45ec32-1596-4c00-99f8-68b020c7ff42</ID>
            <FunctionID>31ad19c3-f9b4-4d90-8364-3d62f3d43937</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc6b9da-8502-4497-9841-99b613db9903</ID>
            <FunctionID>31ad19c3-f9b4-4d90-8364-3d62f3d43937</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458eae66-c2c0-4097-8112-8b1bcb3bdfdb</ID>
            <FunctionID>31ad19c3-f9b4-4d90-8364-3d62f3d43937</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cfe9df5a-ab6c-47d1-81b9-f502c365dfbb</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c04e7ed9-950a-4dd3-9069-414478e34ce9</ID>
            <FunctionID>cfe9df5a-ab6c-47d1-81b9-f502c365dfbb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe703ba-8a43-417e-ae24-05173730fbb5</ID>
            <FunctionID>cfe9df5a-ab6c-47d1-81b9-f502c365dfbb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005dbe01-2346-4fed-a5ff-23c7f06a1f4b</ID>
            <FunctionID>cfe9df5a-ab6c-47d1-81b9-f502c365dfbb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>808b66ba-468c-4aa5-b531-ecc78d5e7cd7</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4f07072-baf8-4df8-9e88-905a600ce3ea</ID>
            <FunctionID>808b66ba-468c-4aa5-b531-ecc78d5e7cd7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4976bd-23b6-4092-abaa-86c77b17f1b2</ID>
            <FunctionID>808b66ba-468c-4aa5-b531-ecc78d5e7cd7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3377bc-7fb2-4d8e-801c-34410830aa87</ID>
            <FunctionID>808b66ba-468c-4aa5-b531-ecc78d5e7cd7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f55ff1b1-f04a-4e30-85e6-494e549a5eb7</ID>
            <FunctionID>808b66ba-468c-4aa5-b531-ecc78d5e7cd7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9951143f-e409-47fa-bd4a-2b1b1820fdec</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3214cda9-ff3f-4bf9-8050-49a748aa8ca6</ID>
            <FunctionID>9951143f-e409-47fa-bd4a-2b1b1820fdec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66f3d86-67c4-430c-89ef-a6c09014fd44</ID>
            <FunctionID>9951143f-e409-47fa-bd4a-2b1b1820fdec</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>829c174a-426e-4eba-b940-33acc7ed5e53</ID>
            <FunctionID>9951143f-e409-47fa-bd4a-2b1b1820fdec</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7459e0b9-42e8-4aca-9e94-f3a533c82bf7</ID>
            <FunctionID>9951143f-e409-47fa-bd4a-2b1b1820fdec</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>169e7c04-ec4a-4878-8f70-f379a42c1379</ID>
            <FunctionID>9951143f-e409-47fa-bd4a-2b1b1820fdec</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77289128-e9f0-44bd-934f-7a61c60d788b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8669befa-9e55-4a71-a2ee-9d7c37807e7d</ID>
            <FunctionID>77289128-e9f0-44bd-934f-7a61c60d788b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d8e8b2-8877-46bb-95f5-86f0cdf62f44</ID>
            <FunctionID>77289128-e9f0-44bd-934f-7a61c60d788b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d03acb8-aaaa-4782-a323-e04d4b359d50</ID>
            <FunctionID>77289128-e9f0-44bd-934f-7a61c60d788b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b70013a-016b-40f3-b764-dce3f44f4b49</ID>
            <FunctionID>77289128-e9f0-44bd-934f-7a61c60d788b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8180f0b-976c-4302-8a98-2f6af282136b</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a877bc2d-141d-4699-ab53-b760f6c7323b</ID>
            <FunctionID>e8180f0b-976c-4302-8a98-2f6af282136b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193527e8-d6fe-478d-9450-ae49fffdb4fb</ID>
            <FunctionID>e8180f0b-976c-4302-8a98-2f6af282136b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991f731d-2fab-4659-a752-b6e33857309c</ID>
            <FunctionID>e8180f0b-976c-4302-8a98-2f6af282136b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3788f80b-ba64-4857-b64e-4bea74da9e5d</ID>
            <FunctionID>e8180f0b-976c-4302-8a98-2f6af282136b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594a9ded-6c11-4406-8296-f9b63cf7ed64</ID>
            <FunctionID>e8180f0b-976c-4302-8a98-2f6af282136b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b89a0d85-a780-49e5-9753-2bdc4a54a8c3</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4acb0a9a-86cd-4c50-ac4b-61e13334f6e4</ID>
            <FunctionID>b89a0d85-a780-49e5-9753-2bdc4a54a8c3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c47f77c-2d97-41fe-acfa-c0b1e9038c0c</ID>
            <FunctionID>b89a0d85-a780-49e5-9753-2bdc4a54a8c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0c272a1-54ce-48a1-83bd-f60c913ba0ee</ID>
            <FunctionID>b89a0d85-a780-49e5-9753-2bdc4a54a8c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3918a906-eb24-4665-8df1-e2e222cfe186</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ecaa6cc4-13fb-442e-b21f-b2c9073c34a2</ID>
            <FunctionID>3918a906-eb24-4665-8df1-e2e222cfe186</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc38bff-69aa-4f60-b6ef-8e756720beb6</ID>
            <FunctionID>3918a906-eb24-4665-8df1-e2e222cfe186</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>129aaea7-1994-4bbf-afa7-b4241a74acd8</ID>
            <FunctionID>3918a906-eb24-4665-8df1-e2e222cfe186</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2da2e50-c48f-4673-b43c-a17035aac0a1</ID>
            <FunctionID>3918a906-eb24-4665-8df1-e2e222cfe186</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4fa2286-afef-40c2-b80f-f0cd8879c832</ID>
            <FunctionID>3918a906-eb24-4665-8df1-e2e222cfe186</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51877202-dc29-44b6-a2d1-e5eb5cd8f6b9</ID>
            <FunctionID>3918a906-eb24-4665-8df1-e2e222cfe186</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d71aa1a-eb69-4afa-a1e1-c0a43140cbc1</ID>
            <FunctionID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd83335d-2a9e-48af-bb1c-12e5b912d359</ID>
            <FunctionID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f329925-3439-40ee-9ae0-b47e5aa6c508</ID>
            <FunctionID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9c96cb-e61c-4626-81aa-54fe7ecff4d5</ID>
            <FunctionID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200cf95b-fb57-4553-b69a-ef23db840972</ID>
            <FunctionID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d219b9bc-5db3-4c4f-a9fb-3f60fbe1f3df</ID>
            <FunctionID>6a5a87cb-8078-40b3-8089-c3c85e8f2e19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>564bb68c-8b09-438d-8b3b-45663ba7a95c</ID>
          <PolicyID>7518b1b3-595e-4945-9a38-b84b9f998def</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57b30106-eb61-47b5-a7ef-e384638f6793</ID>
            <FunctionID>564bb68c-8b09-438d-8b3b-45663ba7a95c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ce8fe5-0b02-4df8-97fa-f7cd7fadac6f</ID>
            <FunctionID>564bb68c-8b09-438d-8b3b-45663ba7a95c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529dd7bf-a398-4138-90fd-5ca7c54a516f</ID>
            <FunctionID>564bb68c-8b09-438d-8b3b-45663ba7a95c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9dfdd53-3d19-433d-b8d0-945d95c0ee42</ID>
            <FunctionID>564bb68c-8b09-438d-8b3b-45663ba7a95c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>59080b66-a3b3-4ce6-9711-be24ea761a9b</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b15dc1b7-cae8-4b9d-a3be-b08efaca4d65</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea96520-108f-40e5-95bc-e6898dd3b6f5</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc6473e0-686a-4874-ab06-723090f5dabd</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045d4321-dd1c-4d0b-977a-4454b22d3a13</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e86c2c8-aba6-44c7-8143-dce42b6a8680</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0115c7dd-27e3-4a84-96c2-c384523fd397</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10becb85-2ab4-460e-be5f-ae64d8a7ce01</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>224e5bd8-f9c9-4e46-b5e7-da24b5894fa7</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ad42b9-bb40-44e7-9e77-cabf467348a1</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64895124-e3ca-4e49-922f-2ba05acd03d3</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236e2c9d-e47e-4663-bd92-f94bcc6b1a8f</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31aab5fe-6f20-4100-83d2-2202e6fe2f94</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4103a3-9cb5-4d97-8fe1-59e0f5c81eca</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c969ab24-9b23-4c72-9459-6fe6e735caa7</ID>
            <FunctionID>ce8e2f8c-3ccb-4283-9828-fcaeb8c5d901</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>caf2aaa8-bc10-4b20-8e56-f5ea54de2536</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>22340ffa-c4c3-40b6-a86e-361681e8dc87</ID>
            <FunctionID>caf2aaa8-bc10-4b20-8e56-f5ea54de2536</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0d23a52-85b6-4d39-b719-68f2e248e4fc</ID>
            <FunctionID>caf2aaa8-bc10-4b20-8e56-f5ea54de2536</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a8a422-e00c-4905-8f7c-d7bce19a5d91</ID>
            <FunctionID>caf2aaa8-bc10-4b20-8e56-f5ea54de2536</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb17a1ad-7b22-4c7a-8b28-0ae832c7ca12</ID>
            <FunctionID>caf2aaa8-bc10-4b20-8e56-f5ea54de2536</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33c6b900-e309-4eb8-852e-fcad1da092d4</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>58ac354c-0544-446a-92b0-f3ab16f1535e</ID>
            <FunctionID>33c6b900-e309-4eb8-852e-fcad1da092d4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d400cd4e-5efa-4e52-b8b0-52023d0f01ce</ID>
            <FunctionID>33c6b900-e309-4eb8-852e-fcad1da092d4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>520ccad8-a3b1-474c-8220-2987cfe90b1c</ID>
            <FunctionID>33c6b900-e309-4eb8-852e-fcad1da092d4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0f06c5-dded-4361-8b69-dc1342e494b6</ID>
            <FunctionID>33c6b900-e309-4eb8-852e-fcad1da092d4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48cfd74-1d58-4fb2-a061-3265a223fc3f</ID>
            <FunctionID>33c6b900-e309-4eb8-852e-fcad1da092d4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d34559-166a-420c-b4c8-96980ef9d962</ID>
            <FunctionID>33c6b900-e309-4eb8-852e-fcad1da092d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bde69e59-5b08-4a1e-9837-f6e0e744e35d</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32dc3cd3-675d-49c9-bd5e-63047bafe56b</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985d4bfa-9ca8-4c93-ab75-87bb0eb30605</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>662a9bd0-7224-45e0-9f2c-b3da93fc72d9</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8399a347-739d-4dfc-8c61-3f88d6c58e1e</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a77c30d7-9123-4795-94b7-bb9a4d92e9f2</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16a624d-dcc1-423d-a3b5-bfbef9b5e8d4</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442aa9d4-7e65-4a73-ac31-b55ccbc58bc8</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8610fdbc-ae18-4b75-ae94-6004a4277a6a</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c623829f-82e9-4503-9c7f-ac254cbc9a28</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a29468-31e2-4a85-974a-e5a4967675cc</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44f8534d-8da9-49f9-824e-aa1592fbf072</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1608675d-07a7-4ffd-996b-449fdc170b69</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98cf13bd-de0f-4d51-b536-6eb0c0f8c479</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dfba55e-6860-4807-a946-fd53d0ee45bc</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3924405-bc62-4f8b-8da9-3516cfb3e7af</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1c58c5c-17d6-43c6-af8a-0a95605db98d</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01190814-d6b4-4353-bed5-8517f22a2c0f</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d55c00-b2e1-4045-ab35-a0ff1b812ac4</ID>
            <FunctionID>3e6388e9-7a56-4894-acde-cdffe7b3c4f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e95e6a0b-def6-4129-8df0-bb472950444f</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8f5b6a2-6060-4e40-af3a-252a5fea87c6</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92da6088-9a85-4e3f-8e93-a111c1c2d430</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e2507d-c905-481a-9618-b330983e4f25</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6d2db8-0d6e-49ba-a31a-e958e9f7b9de</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66c7928-344f-4b95-8225-00229ad6b866</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40964b1b-6905-4490-9526-035eb2c2bd95</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a68a45f-7e9d-4ec8-9646-0823f4d4c9f8</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>871fb04a-3a59-4159-a69d-3e3a7c575607</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d5eb485-7c4c-4a76-b85c-5efb91f6eaf7</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163df6a7-deca-47cb-82c5-60573417c972</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda6cee3-2fb4-4075-898b-790d2c96acff</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e590b9cc-ebb5-468a-ad19-c2c14191c924</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0340d68b-7c3c-412a-863e-f29080a94236</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294079b6-9eeb-4105-8b08-b32d228af8c6</ID>
            <FunctionID>e95e6a0b-def6-4129-8df0-bb472950444f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>325faf75-9cb4-4593-8369-a49f639205bf</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5cd45139-e95d-4548-bcb2-aa26c9f12490</ID>
            <FunctionID>325faf75-9cb4-4593-8369-a49f639205bf</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52c0b38-a9f0-4f5c-8dfa-438ef3100e60</ID>
            <FunctionID>325faf75-9cb4-4593-8369-a49f639205bf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1ced4ca-3608-4960-8d9d-d01a7571077b</ID>
            <FunctionID>325faf75-9cb4-4593-8369-a49f639205bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>540009de-d15b-4a42-bace-175d812d292f</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e39eb410-8faf-4732-be2b-7933f157b181</ID>
            <FunctionID>540009de-d15b-4a42-bace-175d812d292f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11dc6c85-bfef-4129-857a-2e1a40e1443c</ID>
            <FunctionID>540009de-d15b-4a42-bace-175d812d292f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b2f514-195d-4fe1-9b7e-38a3c0e5afff</ID>
            <FunctionID>540009de-d15b-4a42-bace-175d812d292f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>049b6e66-f474-41bb-9f5d-071d24b99714</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>26449fbd-4c48-4161-9c6c-0b78c139e17c</ID>
            <FunctionID>049b6e66-f474-41bb-9f5d-071d24b99714</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f2fbca-a9b1-4437-940d-4d6f45251027</ID>
            <FunctionID>049b6e66-f474-41bb-9f5d-071d24b99714</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf8bebf-c398-428a-b60f-83c931cfcd14</ID>
            <FunctionID>049b6e66-f474-41bb-9f5d-071d24b99714</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e5b55e-695a-43d7-8de7-a018f61702ce</ID>
            <FunctionID>049b6e66-f474-41bb-9f5d-071d24b99714</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51063bc0-7629-4815-b858-be0d7ca610ac</ID>
            <FunctionID>049b6e66-f474-41bb-9f5d-071d24b99714</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e7905f0-884b-44f3-9997-9c15c8a77080</ID>
            <FunctionID>049b6e66-f474-41bb-9f5d-071d24b99714</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>46374b96-f14a-4b63-8b76-f9427522baea</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6747f6db-4324-419e-b2ef-9eb45626b107</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a8901a9-0f90-4d8f-a616-8f45234d38f0</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeecb45d-0d25-4e87-9fcd-fd9c80abf047</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c33001-0bf3-41d5-946d-ebdd3d780c85</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dce6dc83-dc0d-4eaa-a5db-08b058754f86</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b2ec800-c455-4ac2-8451-449285164cc0</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe8bacd7-78a7-45b6-bcf9-f3ae59f5d9de</ID>
            <FunctionID>7f4a9b84-b5b8-4292-9c0b-a79382506bb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7315ff21-6f34-4937-9cf2-3f2844097ccc</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8fcbff48-ef2c-4ea5-bb22-0a3b3cb907b7</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9684d9c-2e6c-493b-a6dd-75332bbc3fd8</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93871bf2-31ca-4a15-a702-afbc035f10fc</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee87dc73-a279-4305-8c4a-43dc3181af57</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621c6863-7cc1-40e0-83cc-c6ff84c55375</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>848936c9-14c5-4310-bf15-b0d7bfb44199</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>259a8f28-3541-40f1-962f-7011b76ce5d0</ID>
            <FunctionID>7315ff21-6f34-4937-9cf2-3f2844097ccc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4355c0d5-641b-4277-a6c7-d80e8545d513</ID>
            <FunctionID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca841642-1ddb-4dc4-ad43-b3f05eb3e4c6</ID>
            <FunctionID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>097b88df-c0c6-4b99-af01-9961a3d5892e</ID>
            <FunctionID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9bf2ed9-99b1-4838-ac19-4bc6d5641f5d</ID>
            <FunctionID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050eaea3-cf8d-43b2-ae00-4e3e1371bd6e</ID>
            <FunctionID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d12eedc7-ad3d-438d-ad7b-199b582ac087</ID>
            <FunctionID>9ecb8a6e-1a7a-441a-84be-5f6261767d11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cf7b420-0278-4397-ad8e-1b3c04f48216</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df51712d-ba73-4022-8296-50d3a6e8446f</ID>
            <FunctionID>4cf7b420-0278-4397-ad8e-1b3c04f48216</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dcedeae-c244-4bb2-ace3-3e27ada57302</ID>
            <FunctionID>4cf7b420-0278-4397-ad8e-1b3c04f48216</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e60402-df80-4453-85e0-d4a35c4f591d</ID>
            <FunctionID>4cf7b420-0278-4397-ad8e-1b3c04f48216</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a557a6d-a97d-45c3-9ba3-e2653dacc27d</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5b64a06f-5107-4217-bc0f-93270b2d496c</ID>
            <FunctionID>1a557a6d-a97d-45c3-9ba3-e2653dacc27d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5126e2fd-4c5b-4621-b968-4ae880f1d83f</ID>
            <FunctionID>1a557a6d-a97d-45c3-9ba3-e2653dacc27d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681da939-0a91-482d-ab29-f15edf02137c</ID>
            <FunctionID>1a557a6d-a97d-45c3-9ba3-e2653dacc27d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>924e70b8-d258-4af0-a955-125a2df1f7b0</ID>
            <FunctionID>1a557a6d-a97d-45c3-9ba3-e2653dacc27d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e05d27ea-4640-43c6-8236-411b1784d015</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2f4ddee6-0558-48d1-8282-d5ded22aebc1</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee78b750-64a1-4c7b-a1f5-6b17240781f3</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b3523b-477c-4034-a982-810168e13124</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5950ddd0-ae85-4f2b-a481-5b1390c0d86a</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22788c8a-e46b-431f-adfa-ca611621f478</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e44bc8c4-6a7d-4bc6-8ca1-73f935cd4aae</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95abdff9-66cd-4c5b-bb86-2456ea04e895</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4594d887-236b-459d-86a4-4509f23ebc56</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9649bc6-612c-489c-bdd2-587972c34b2b</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b843fcd-e7a9-4fbc-bc2c-688130eb543c</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76a2b4cf-2147-45f5-87dd-41d34894462a</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>238cb273-5a94-4b3b-9ced-61936a5cd3aa</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e0ef277-b54c-40c3-94c4-54d93aa6e212</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e85885ed-cea8-45e6-a78d-80576773da61</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5264e414-cb6a-44ee-be92-f95e80dd57b4</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e423c5d-138d-4c92-bda1-ce2e23d75cee</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938807ba-dd7a-45c1-bcc1-45f46ef238c4</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c263d993-11c8-4389-834d-d6db30905c6c</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d18e297-7bfa-450e-b228-b306aaacc59c</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2438ebe5-ebb1-4624-9ff4-9969a74615bc</ID>
            <FunctionID>e05d27ea-4640-43c6-8236-411b1784d015</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>288e058f-b0b3-46ca-a359-01c7105ea0da</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e23481f-97da-4d31-8e06-61b13399bbe5</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>688515b5-02d8-4b01-b725-0afc29ba66c0</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e8bf17-d44a-4bae-94b4-f9c7c51e59c1</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d28906e3-1d65-4ed5-bff1-4309443555de</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>061fe31c-b8f0-493c-8f52-e7212b8f577a</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0569791-a535-4b8f-a74d-5243a124e8a6</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2bdebda-50b6-4f51-9e35-5dc6dd251fa4</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c388949a-d1af-432d-a6f1-bf6b7658db96</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc1c1b90-d439-4161-b0ea-24653767cd21</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427b6267-eca6-4c12-8ac1-e0eac6c2214f</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc48796-64ba-4b52-a82b-b80271b7bf58</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e11b7356-344c-458f-bc9f-9823e7ba24e8</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e222d604-f52f-4cfb-bedb-4d43b54b4040</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9baa25dd-c92a-45ac-9cf1-fd9c53880fc9</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4a8773f-c9db-428d-86c6-cdd4d30d2188</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a49bad-ed79-4c0c-b179-2a71ace1205d</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78478d1a-ba0b-4aad-8ddb-f2545b29499d</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e406b24-7c81-4c8a-9320-95336b3b52e0</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cca3fc5-0de1-4675-99cd-9a6aa637fbbb</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73b5584a-4f97-47a6-af9c-8f7b828ab6d4</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf0cd505-f692-460c-badd-102d89403c2e</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bca1a12-6294-4b5c-941d-7655c4b62b5c</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c45fbf4-62e0-4e1c-bea4-47cbee390eb7</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88aeb704-ebf4-4f05-89b8-0bed8054e996</ID>
            <FunctionID>2ee4549f-4b5b-4065-b7a6-874b5e0b7e4d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f37f4b79-f9d9-438f-a761-585b25c6a25f</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f229152-3c52-41ca-a612-53953d0328d1</ID>
            <FunctionID>f37f4b79-f9d9-438f-a761-585b25c6a25f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64828fcd-7ada-4dd6-af96-eb1fc9b6bc87</ID>
            <FunctionID>f37f4b79-f9d9-438f-a761-585b25c6a25f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e1c891-f490-4d7d-adfe-bb35200ffdbb</ID>
            <FunctionID>f37f4b79-f9d9-438f-a761-585b25c6a25f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5222ebe1-51e8-41c3-9014-9889227eb28f</ID>
            <FunctionID>f37f4b79-f9d9-438f-a761-585b25c6a25f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de8df3c-9afc-473c-a67c-c55cdab1d002</ID>
            <FunctionID>f37f4b79-f9d9-438f-a761-585b25c6a25f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41adac20-d812-43aa-8c0b-fc9892d60fce</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c84e0876-7c20-4c96-b9bb-26d630064ef4</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38b46ece-e301-401b-96d3-bc55abe73131</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e524fd9-a07f-4e22-b15b-01b96d354d6d</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fbb5255-f2ca-4f9c-b87f-0c2c94bfd48d</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7296ee7e-c1be-425d-b2a7-25def8ff90a4</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144d448f-5034-45b1-8790-678f70309472</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38015b02-ff5d-414e-9eef-3646957ae7b2</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ae7522-e83a-439c-ad80-8efa6a3ee2ff</ID>
            <FunctionID>41adac20-d812-43aa-8c0b-fc9892d60fce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ead830e-ab5c-464b-b1bc-ad66c61bc04e</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f57b7ce-d135-4109-bc2b-49331276678a</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a23ff6-1ec6-4b60-893b-600abbc281ff</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e1f2bca-d5ff-47d9-b19d-b95290ea51ea</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1c2739-bfa0-4170-855b-85ce6a77b6fa</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>503719cd-e36d-4d3d-9e67-afc0b8430edb</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45dc8734-e91f-4721-8a38-b31236598a6d</ID>
            <FunctionID>023a42bf-c2a4-4019-b6a7-6ca323aeffb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61d30888-2fe8-4eac-bc57-e7e5c2975677</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e2547f4e-13f7-4ef4-9eb3-bfc42c51eea5</ID>
            <FunctionID>61d30888-2fe8-4eac-bc57-e7e5c2975677</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74abc06b-8b91-4d44-b1ec-49b5caccb005</ID>
            <FunctionID>61d30888-2fe8-4eac-bc57-e7e5c2975677</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529d4e61-73da-4b59-893b-d2e0bb42e02c</ID>
            <FunctionID>61d30888-2fe8-4eac-bc57-e7e5c2975677</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a55bf0e-c6d5-4d04-b6ac-eb04c1581aa6</ID>
            <FunctionID>61d30888-2fe8-4eac-bc57-e7e5c2975677</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>694a271a-0c6d-4b2a-8c77-c9cd5652bfa9</ID>
            <FunctionID>61d30888-2fe8-4eac-bc57-e7e5c2975677</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8cc2e22-282d-4527-b178-497224909318</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf49a86c-a273-4644-a81c-8e04f9a9c4bc</ID>
            <FunctionID>e8cc2e22-282d-4527-b178-497224909318</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eefca1ae-d29b-4849-946c-244a4cc5e9ff</ID>
            <FunctionID>e8cc2e22-282d-4527-b178-497224909318</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>379a58d7-17aa-4c83-8d0d-06148d72ee86</ID>
            <FunctionID>e8cc2e22-282d-4527-b178-497224909318</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>975ea8fb-cd06-4046-a989-771ae18024b6</ID>
            <FunctionID>e8cc2e22-282d-4527-b178-497224909318</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83f13204-19f8-44fb-8592-f99c851c01f5</ID>
            <FunctionID>e8cc2e22-282d-4527-b178-497224909318</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e546e76-419f-4358-9d7d-38aaca2f70f2</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5dea7a51-161d-4443-94be-e7bc7c3dc309</ID>
            <FunctionID>1e546e76-419f-4358-9d7d-38aaca2f70f2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba2e4be-76bb-4080-94e1-a045fb6faae4</ID>
            <FunctionID>1e546e76-419f-4358-9d7d-38aaca2f70f2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4adeef8b-7932-446b-a689-3146ecbdc4c1</ID>
            <FunctionID>1e546e76-419f-4358-9d7d-38aaca2f70f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fdac5b68-dc64-4267-bc48-8a758f01b6f4</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34f387c-021d-4bd1-8d99-54c9eef51d05</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e67faa-f0e9-47ec-aee9-13adb872ad3e</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b152cc-12e3-4792-a7e9-a944e85ccfef</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>749310fb-6fa4-4862-81d5-93d690494f26</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c4b719c-5d64-4172-bb36-7f8ffd071a9a</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b04ae556-570e-4a5a-bb9a-1498d4f14c19</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33604c5a-b65a-4bd4-90e1-80c26ae1dede</ID>
            <FunctionID>b79391e2-8b98-4f3a-ba16-e21b9f77c005</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20186679-ae13-4801-82ac-3fa14f1301f3</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4441de97-fb02-4967-b5b8-d22c5afd78e2</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e4b186-a10e-4c7b-bcf9-982573cc06b5</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693dc87e-fb70-488d-a3c1-55e9e2530daa</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e99144e5-0bef-4149-8b5f-8d63d299fd79</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feebf9b2-6362-408f-8d6b-1391abd9e8c8</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828e6e9b-c3f8-4e2a-9070-8df9981bae6a</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0381c56c-813d-4f63-81f7-98f43fbd16fd</ID>
            <FunctionID>d8dca68c-8931-4d66-a7e5-66a6833c9c2e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>39df8694-67b3-4a92-9d02-626d745d6519</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a8becbee-c29c-45e5-9f17-a581619dd6c1</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb1c4cf-f7df-4a88-92b2-b84d4be95bc1</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f463f50f-e71b-4060-8dcd-b40fa8d91fc0</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bc50c31-cc51-4fc5-8e50-4dd1b588aa5b</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6b0c9b6-e5dc-4660-b319-3547735aa373</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65789cf3-91a6-4787-9f56-136e55757455</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c00c0a-e64e-42c0-bac4-4ed679dab06e</ID>
            <FunctionID>39df8694-67b3-4a92-9d02-626d745d6519</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa364e0e-ffdd-4243-80dc-51f512ad2ab0</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>497e2dc4-df2b-491f-9625-4be106421ce6</ID>
            <FunctionID>fa364e0e-ffdd-4243-80dc-51f512ad2ab0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>072264ac-193c-4d2a-95e7-69b9d1b118f8</ID>
            <FunctionID>fa364e0e-ffdd-4243-80dc-51f512ad2ab0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d19a6f78-f6a1-42db-aa2d-27321ffa0e5b</ID>
            <FunctionID>fa364e0e-ffdd-4243-80dc-51f512ad2ab0</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41071e2d-7de7-40bf-b097-30940c590a95</ID>
            <FunctionID>fa364e0e-ffdd-4243-80dc-51f512ad2ab0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>285d43fe-e60d-45d9-a741-6a0ae15b62ce</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87cc4909-6522-438b-9911-8ad44263a3e2</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c98bae7-c06f-42ff-9699-9dc5508c80dd</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1268daea-5513-48d9-be61-642eb668b690</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d73aafda-dce9-41ea-acf5-f511a37fd6d8</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1fb3f36-920a-4161-8a48-5939b38a4bef</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276a8cd6-49b1-4140-92c6-8a9019d7ba50</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ed893d-9b47-43ec-a3d2-0d47324a1c3d</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda88dc9-5fe4-4dbd-8442-b9c666c9acdc</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39359c22-eb25-420e-b546-ab7eaa9ac84b</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a4b5c57-7f80-4f6b-be37-7996b501c685</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745d79a4-86cf-44a0-98e8-c2ee15c27e59</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68136aa-b473-469e-be22-4544cf954030</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c036373a-b6c3-4f20-891a-f230130dafb0</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217aed34-c572-4113-8b3f-9d4e3e7cfe7c</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1a7224-88ca-4299-bb93-46880273a209</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13c875b9-2413-4fb3-9c41-2f9dedc2b737</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a9127a-7051-4ebf-b07e-5dd1e0d6c4d0</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc287128-58f8-4cc3-89ae-8d907409a9fb</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8caf0f0-90b8-4ec4-a0c2-c3fc12d68638</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad7ad34-357f-4d45-9e30-68b5580d6a5c</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb36a50-b7d7-4b10-bb79-fead507e13cb</ID>
            <FunctionID>204026ce-bb85-400b-800b-1cd8f7ad1bf9</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>686e6a71-cf0f-44b7-b9d3-4599e6615dd8</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7b0df94-7f26-4c88-b18d-0e51be453fbd</ID>
            <FunctionID>686e6a71-cf0f-44b7-b9d3-4599e6615dd8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b96bc3a1-e8f3-4f70-ae15-89cadc088135</ID>
            <FunctionID>686e6a71-cf0f-44b7-b9d3-4599e6615dd8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a16afd-a6ec-4af6-877d-9a0cd31e420f</ID>
            <FunctionID>686e6a71-cf0f-44b7-b9d3-4599e6615dd8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0f48be-ab71-40e7-860f-9337c423f421</ID>
            <FunctionID>686e6a71-cf0f-44b7-b9d3-4599e6615dd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7e8b471-832a-4f76-b050-3998784b4ba4</ID>
            <FunctionID>686e6a71-cf0f-44b7-b9d3-4599e6615dd8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd4e3fc1-2ec4-480a-96a1-267cb6a9557e</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3b86de0-64b8-4f7f-80bb-21c012807381</ID>
            <FunctionID>bd4e3fc1-2ec4-480a-96a1-267cb6a9557e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a98d8cd-b62e-4afc-b297-fa945fc4d70f</ID>
            <FunctionID>bd4e3fc1-2ec4-480a-96a1-267cb6a9557e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b690ad38-1f27-4ab6-ba1a-0d96625fb83b</ID>
            <FunctionID>bd4e3fc1-2ec4-480a-96a1-267cb6a9557e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f87ed86-49ff-42af-8ed3-4bbca27e1c99</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00a16ddd-9878-4217-9c90-3b06b26d21f4</ID>
            <FunctionID>1f87ed86-49ff-42af-8ed3-4bbca27e1c99</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ef5b0d7-6761-47b2-b0cb-601f25ad6334</ID>
            <FunctionID>1f87ed86-49ff-42af-8ed3-4bbca27e1c99</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f833bae-1722-46e7-a77e-c4fce87b661e</ID>
            <FunctionID>1f87ed86-49ff-42af-8ed3-4bbca27e1c99</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f72476-c3e4-43f3-9045-b551cd00b6fd</ID>
            <FunctionID>1f87ed86-49ff-42af-8ed3-4bbca27e1c99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66fb88fb-ffd4-4342-a82f-6fd06fba869c</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>beda44b5-c5df-4442-9052-1652bda1e88a</ID>
            <FunctionID>66fb88fb-ffd4-4342-a82f-6fd06fba869c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a50e521-3932-45ef-9e89-cce203669406</ID>
            <FunctionID>66fb88fb-ffd4-4342-a82f-6fd06fba869c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80e32e1a-dfd5-44be-9b4e-f5eed1b72b03</ID>
            <FunctionID>66fb88fb-ffd4-4342-a82f-6fd06fba869c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7db7e0c6-9659-480a-9a87-3270355f6c97</ID>
            <FunctionID>66fb88fb-ffd4-4342-a82f-6fd06fba869c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c048039-a5cc-49ad-ac3e-a0a2af780479</ID>
            <FunctionID>66fb88fb-ffd4-4342-a82f-6fd06fba869c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8feb1b75-ead5-4262-9b0f-e77f3fca4dfa</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c04905d-ba4b-45b6-8ab3-97f8bf831125</ID>
            <FunctionID>8feb1b75-ead5-4262-9b0f-e77f3fca4dfa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa84a2b9-9b2e-4753-b570-16cccf1105f9</ID>
            <FunctionID>8feb1b75-ead5-4262-9b0f-e77f3fca4dfa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d85b53-56c2-42b7-a3f9-6b494f23417f</ID>
            <FunctionID>8feb1b75-ead5-4262-9b0f-e77f3fca4dfa</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>371cac2c-8377-4af6-a033-fb9310834100</ID>
            <FunctionID>8feb1b75-ead5-4262-9b0f-e77f3fca4dfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80b95324-94c5-469f-9fb2-7c15000cd722</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1aeb40a-519d-41e7-ae4c-758357398acf</ID>
            <FunctionID>80b95324-94c5-469f-9fb2-7c15000cd722</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5063d225-3920-4e9b-99fc-45ca22c92f1f</ID>
            <FunctionID>80b95324-94c5-469f-9fb2-7c15000cd722</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f04e9f1d-9939-458d-bc1a-c692b515e551</ID>
            <FunctionID>80b95324-94c5-469f-9fb2-7c15000cd722</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f3608e-fc19-4f09-bd76-ee1622aa1271</ID>
            <FunctionID>80b95324-94c5-469f-9fb2-7c15000cd722</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eda196c-7085-4044-90a7-3a17acc94b62</ID>
            <FunctionID>80b95324-94c5-469f-9fb2-7c15000cd722</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ccc49a-4f50-40ce-944b-4c475907aced</ID>
            <FunctionID>80b95324-94c5-469f-9fb2-7c15000cd722</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46a616eb-004e-41e8-97f0-fac4dae6d72a</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>808b0153-c982-4ab2-8750-0b2be2989ebd</ID>
            <FunctionID>46a616eb-004e-41e8-97f0-fac4dae6d72a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a8ef609-bac5-462d-b9ec-1225bfeed647</ID>
            <FunctionID>46a616eb-004e-41e8-97f0-fac4dae6d72a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bfcda21-f669-4b7c-9971-3d7b298e952f</ID>
            <FunctionID>46a616eb-004e-41e8-97f0-fac4dae6d72a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6ea9e18-1ae3-4d69-8adc-37d7ba733e03</ID>
            <FunctionID>46a616eb-004e-41e8-97f0-fac4dae6d72a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e4c80a6-1c5a-4b17-a32a-ff8028e96e29</ID>
            <FunctionID>46a616eb-004e-41e8-97f0-fac4dae6d72a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57fbf439-e226-4b30-8c02-21515327936c</ID>
            <FunctionID>46a616eb-004e-41e8-97f0-fac4dae6d72a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb8dae7c-e400-4238-a232-dcd0d8eb8da5</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>31c2aeb2-29ef-47d2-aa5f-127295f6873b</ID>
            <FunctionID>cb8dae7c-e400-4238-a232-dcd0d8eb8da5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add607e7-5b88-4eff-b196-8e9b42c2756b</ID>
            <FunctionID>cb8dae7c-e400-4238-a232-dcd0d8eb8da5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8164148f-0ce5-4293-9909-fe7c571a706c</ID>
            <FunctionID>cb8dae7c-e400-4238-a232-dcd0d8eb8da5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48386e27-5425-4857-bb55-6894ce13689a</ID>
            <FunctionID>cb8dae7c-e400-4238-a232-dcd0d8eb8da5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e48e04-e575-4c6f-8364-c8b436fc7166</ID>
            <FunctionID>cb8dae7c-e400-4238-a232-dcd0d8eb8da5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3aae800b-439d-4633-9583-b113fe543063</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3c2edb8-e8db-4d52-a984-ff8b26432710</ID>
            <FunctionID>3aae800b-439d-4633-9583-b113fe543063</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1330771b-e042-4297-8bed-33a8e855248b</ID>
            <FunctionID>3aae800b-439d-4633-9583-b113fe543063</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a5f7da-62e7-4496-a8d7-2a438e84c3ba</ID>
            <FunctionID>3aae800b-439d-4633-9583-b113fe543063</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecbc2081-56e6-4418-b175-5ad4e116ba65</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5b408c26-bf3c-4800-aefc-9329600d294f</ID>
            <FunctionID>ecbc2081-56e6-4418-b175-5ad4e116ba65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dc28a42-98cd-44a3-979b-ac5551f8cea8</ID>
            <FunctionID>ecbc2081-56e6-4418-b175-5ad4e116ba65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3719422-e051-4c1a-ab74-59e7e79f951c</ID>
            <FunctionID>ecbc2081-56e6-4418-b175-5ad4e116ba65</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb57b6ef-fa87-4020-8240-dfeb5fbcc8ca</ID>
            <FunctionID>ecbc2081-56e6-4418-b175-5ad4e116ba65</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d21c1bbf-172d-4b06-a614-c214716eab15</ID>
            <FunctionID>ecbc2081-56e6-4418-b175-5ad4e116ba65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84491fe4-384d-49c9-82f3-2f2d89fdb6e1</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13711507-812f-4997-bb5c-22d9c020064f</ID>
            <FunctionID>84491fe4-384d-49c9-82f3-2f2d89fdb6e1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f86330b4-1482-455d-984a-db5eb0ea70f4</ID>
            <FunctionID>84491fe4-384d-49c9-82f3-2f2d89fdb6e1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b651bbb-4200-418d-ba8a-0dbd4ec939c9</ID>
            <FunctionID>84491fe4-384d-49c9-82f3-2f2d89fdb6e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f59ccb90-4155-445d-ac45-07fd8c081df1</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6e76e3bb-523a-4c1b-81b3-029b05812586</ID>
            <FunctionID>f59ccb90-4155-445d-ac45-07fd8c081df1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe714660-98ee-4bf2-a15d-c14eaf673080</ID>
            <FunctionID>f59ccb90-4155-445d-ac45-07fd8c081df1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa5c32b-255a-482e-b5cd-5d70c569b5ca</ID>
            <FunctionID>f59ccb90-4155-445d-ac45-07fd8c081df1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f44d409f-af4a-4fa5-8f2c-a1f2b76338f4</ID>
            <FunctionID>f59ccb90-4155-445d-ac45-07fd8c081df1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce5c1db-b816-418b-b8e3-814d5166c2d7</ID>
            <FunctionID>f59ccb90-4155-445d-ac45-07fd8c081df1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c1ad09-3b86-4ce6-879c-2dff02ff9db0</ID>
            <FunctionID>f59ccb90-4155-445d-ac45-07fd8c081df1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e6225a8-9a68-4de8-836a-aad4332628c1</ID>
            <FunctionID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0159e5f-6d1d-478e-a7d7-82fb2fedf576</ID>
            <FunctionID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ead3c58f-6e19-44a4-bd1e-e0de8d289057</ID>
            <FunctionID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47319872-8fa6-4709-86c1-056251f645ee</ID>
            <FunctionID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f014c4-97e6-42a0-9b2c-be9056c940d8</ID>
            <FunctionID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4936ed4-57de-42f7-b941-6ddff4a26b50</ID>
            <FunctionID>f668c89a-55e5-48e7-a6ce-011b0045c0aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a0b089c-eaa1-4a76-8e18-b89f25168f93</ID>
            <FunctionID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24f0aae-db95-4c1b-b833-63e3da6688e1</ID>
            <FunctionID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b1a185-1910-4fa6-9d14-03c2a70983cd</ID>
            <FunctionID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537ce8d8-c286-4937-a32f-c17c10f9b059</ID>
            <FunctionID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f84ab69-840d-4271-af8c-a92800154818</ID>
            <FunctionID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d94a595-fb6c-446b-a8b1-f86b93dd0a32</ID>
            <FunctionID>4fc31bb8-c8a3-4110-8384-fdbd10487b94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edaef756-8c68-4b96-bc24-a1f5c94bfd72</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14b2c762-ad46-4fd9-92d4-1bad99edb47d</ID>
            <FunctionID>edaef756-8c68-4b96-bc24-a1f5c94bfd72</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9441f3f8-8b22-40d5-91ca-5159f9fe6470</ID>
            <FunctionID>edaef756-8c68-4b96-bc24-a1f5c94bfd72</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efceb922-1d6c-4d71-9008-cd63b907aee6</ID>
            <FunctionID>edaef756-8c68-4b96-bc24-a1f5c94bfd72</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fb5b505-54bf-47a6-97d0-5deb0e2a45d0</ID>
            <FunctionID>edaef756-8c68-4b96-bc24-a1f5c94bfd72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cef62268-2c6e-46e4-8dee-6f363313766f</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5d695aac-be95-441b-ab57-c0c850948357</ID>
            <FunctionID>cef62268-2c6e-46e4-8dee-6f363313766f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a6854c3-9a84-4e62-996f-6ffff6321a3a</ID>
            <FunctionID>cef62268-2c6e-46e4-8dee-6f363313766f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95d55049-a178-4195-bcfb-fb81c82f2f6c</ID>
            <FunctionID>cef62268-2c6e-46e4-8dee-6f363313766f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714256fc-13ac-4071-9500-c992e8b4f6d9</ID>
            <FunctionID>cef62268-2c6e-46e4-8dee-6f363313766f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4654146-9a8f-4866-be61-85d51c6783ee</ID>
            <FunctionID>cef62268-2c6e-46e4-8dee-6f363313766f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910f5470-e6c6-46e7-8ea1-28301a9ddd6b</ID>
            <FunctionID>cef62268-2c6e-46e4-8dee-6f363313766f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80b73a4d-a5f1-49b4-b242-084d0d268af3</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b10e8744-06a0-4525-b214-1cb6138c0ad6</ID>
            <FunctionID>80b73a4d-a5f1-49b4-b242-084d0d268af3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0366e4d3-1aba-492d-bf9e-f3fe41236038</ID>
            <FunctionID>80b73a4d-a5f1-49b4-b242-084d0d268af3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbaeae6e-ef27-4088-8536-95868406e44d</ID>
            <FunctionID>80b73a4d-a5f1-49b4-b242-084d0d268af3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0a01f9-cbef-4e65-b1ca-1347a46bd43f</ID>
            <FunctionID>80b73a4d-a5f1-49b4-b242-084d0d268af3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d506983d-6ef5-40f9-9312-29cc47e14f71</ID>
            <FunctionID>80b73a4d-a5f1-49b4-b242-084d0d268af3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a35c5921-eb39-4812-b627-06bfd48f18d1</ID>
            <FunctionID>80b73a4d-a5f1-49b4-b242-084d0d268af3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bdc283ff-98aa-4b8f-8f25-bb0170c66c9f</ID>
            <FunctionID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>060e5ad0-8922-43aa-9d2d-1d9afcae82ed</ID>
            <FunctionID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab99afb2-1445-4e71-8371-b894737dc750</ID>
            <FunctionID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60fba1e4-bb20-4cff-8178-44396061bdd7</ID>
            <FunctionID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ea6495-3a23-48ca-b9f4-d2d63be60a3e</ID>
            <FunctionID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca03cfc2-fea7-4236-acae-94253350506a</ID>
            <FunctionID>9cb830a1-ccf9-43ac-9c6b-9a865ec5955d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>99f0dd34-6e8a-45b3-9f66-c512e3175a0e</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>849d5b1b-c047-467c-84ba-bf19f8f38cb4</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71ffb4a7-c17d-4f23-9887-59c2e8fb8399</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0ebdc3e-0c25-4b71-84d3-3ffdda887bce</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b81200-39f9-4e08-b4ac-cb6396ec9983</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa48f624-fcd8-4dd3-b025-7d83babba924</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35c2679f-72c0-4abe-bf1e-b7dceae46462</ID>
            <FunctionID>36ff3093-3c5e-4754-a4c4-5edddbcb2607</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53b1cd3d-472a-4da9-9974-1de8dd8e2b16</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d8e74bf-0a6c-4991-909a-fa591d35c5ad</ID>
            <FunctionID>53b1cd3d-472a-4da9-9974-1de8dd8e2b16</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b36a582-7c6e-4c44-b34f-d883a5de47dc</ID>
            <FunctionID>53b1cd3d-472a-4da9-9974-1de8dd8e2b16</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca5fede-8987-4cae-8fd0-de6df5d88083</ID>
            <FunctionID>53b1cd3d-472a-4da9-9974-1de8dd8e2b16</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5e1c459-284b-49d6-892d-f768a959d7b3</ID>
            <FunctionID>53b1cd3d-472a-4da9-9974-1de8dd8e2b16</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a3b0810-2e42-4bb7-ba7d-aa7ec9229d87</ID>
            <FunctionID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb9bd9d-b4a8-49ba-8428-191ee2c7f986</ID>
            <FunctionID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7688b7-a150-4a48-a641-ba7c6a701b99</ID>
            <FunctionID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>587d7f89-8f90-40a1-b768-fceca0d4121a</ID>
            <FunctionID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a870228c-75eb-4c8c-ac36-a50d0506e7a5</ID>
            <FunctionID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>817c02a1-7b61-4767-874b-2cb6d72f9ff3</ID>
            <FunctionID>0edb53b2-86cf-4fb4-a5e9-3cada30bce02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8231369-fd6e-4ec9-bf14-e0a4c78e8b0e</ID>
          <PolicyID>59080b66-a3b3-4ce6-9711-be24ea761a9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0fd38db9-997a-439c-920d-4b6bf5b03a76</ID>
            <FunctionID>a8231369-fd6e-4ec9-bf14-e0a4c78e8b0e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b922ebd-04a6-45f2-8ea1-bdc628dbeab6</ID>
            <FunctionID>a8231369-fd6e-4ec9-bf14-e0a4c78e8b0e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87a6931-b62a-4227-8104-b38ccc02810e</ID>
            <FunctionID>a8231369-fd6e-4ec9-bf14-e0a4c78e8b0e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0fa15ad-a9e7-4863-a92b-90f96299d111</ID>
            <FunctionID>a8231369-fd6e-4ec9-bf14-e0a4c78e8b0e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b4427ab-7fb7-42d9-a834-cfde5e1e38dc</ID>
            <FunctionID>a8231369-fd6e-4ec9-bf14-e0a4c78e8b0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>28011e65-0346-4bac-913a-122df2fc9509</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>de04e88f-d31c-4932-bf0f-ab7451da497e</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cbbd79e-e158-4dc3-8d8e-21b748b62aae</ID>
            <FunctionID>de04e88f-d31c-4932-bf0f-ab7451da497e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acbe9322-ce1a-405e-ae1a-806f749ce914</ID>
            <FunctionID>de04e88f-d31c-4932-bf0f-ab7451da497e</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c22b7225-d00a-43ea-bf2a-b4fe806a3da5</ID>
            <FunctionID>de04e88f-d31c-4932-bf0f-ab7451da497e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c51ed82-da78-4e8f-992f-57ee5c1595e6</ID>
            <FunctionID>de04e88f-d31c-4932-bf0f-ab7451da497e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22609d27-a7ac-4479-92d1-fb0129ae9d54</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0da6047a-a8d9-4bd2-9cc1-1c5873640340</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78579225-2da6-47b4-a5d0-e03470779aaa</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f65e349-f3f3-4456-86ca-449935955dbd</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d7274e1-592a-4ba8-a04e-c905872cdb64</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f7dcb34-c47f-4968-b657-52fb3a48190e</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db21048-cf04-43af-80e1-a8f69679c6f7</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08dd071-02df-4375-a84f-57dc6a0533d2</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58587235-5935-4385-9801-f0464bf94ff1</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ec5b09a-a00f-4380-bde8-13fb386c90a2</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feca4803-49e0-4f89-9640-1538612b7020</ID>
            <FunctionID>22609d27-a7ac-4479-92d1-fb0129ae9d54</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8a45de2-3120-4d93-b766-43a6725cdbd3</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>06f9b936-d690-45f5-ab13-aa6a6f279089</ID>
            <FunctionID>f8a45de2-3120-4d93-b766-43a6725cdbd3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536ec567-0026-450c-aa6d-e6724545a8aa</ID>
            <FunctionID>f8a45de2-3120-4d93-b766-43a6725cdbd3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1850b700-d38d-4992-89c5-d813804567c3</ID>
            <FunctionID>f8a45de2-3120-4d93-b766-43a6725cdbd3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1c0d6a-8f72-4bdb-a298-6106f78ee1b9</ID>
            <FunctionID>f8a45de2-3120-4d93-b766-43a6725cdbd3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ace9ae7-c5d8-43b7-9239-a3a133299155</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>870fa947-ff01-4de2-8e76-e063a631f86b</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f122925-c55e-4078-bc99-9f9601298e58</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>953cf955-cda1-416a-b220-08ed93943edf</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd481a8-100d-4c6b-b10e-4ae0d9eefb82</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a437fd7-4db6-40f0-b64e-b53741a9fabf</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ccffa49-188f-4ba9-930b-6379205348e6</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60f729c2-5c08-433f-ac85-defaa8870398</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10e0138-fccf-43a6-ad1a-7776b7a307a1</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e559b36e-9b78-467d-9be4-6da7ddf7536c</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a52333c-c782-442d-8f66-49f49868af08</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0583e9-0b3d-401c-9471-823a4e9318d2</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3d4983-adf5-4c44-b210-63382429d602</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>816424c8-efff-4f02-89a8-708bc86ae395</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb01dc1-9763-4153-a1e9-27d5f75f54f4</ID>
            <FunctionID>4ace9ae7-c5d8-43b7-9239-a3a133299155</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e4aa366-b9fc-4f11-a5cc-a14f8269ad5b</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fb3616f9-1244-4a89-9bca-d3e4a91bf0b8</ID>
            <FunctionID>5e4aa366-b9fc-4f11-a5cc-a14f8269ad5b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5061c21-1a5a-4a5e-a068-c2af43be0b10</ID>
            <FunctionID>5e4aa366-b9fc-4f11-a5cc-a14f8269ad5b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00745e36-2069-40ba-ba21-a17c1ed0ac0f</ID>
            <FunctionID>5e4aa366-b9fc-4f11-a5cc-a14f8269ad5b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a42e6d4-1550-46bc-84bc-a9884e54c559</ID>
            <FunctionID>5e4aa366-b9fc-4f11-a5cc-a14f8269ad5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a874914f-a452-44b6-ab99-57b5d9b126db</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23f34d21-b58b-40cd-84ab-ca6667f41801</ID>
            <FunctionID>a874914f-a452-44b6-ab99-57b5d9b126db</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb938570-faa0-46ba-b1b9-59f727666480</ID>
            <FunctionID>a874914f-a452-44b6-ab99-57b5d9b126db</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72fa9d38-d3f1-4f39-a5b7-b6f53526e6db</ID>
            <FunctionID>a874914f-a452-44b6-ab99-57b5d9b126db</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd99ea59-c5b4-4357-bcea-8be383579819</ID>
            <FunctionID>a874914f-a452-44b6-ab99-57b5d9b126db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8eb73df4-5840-4980-91ff-c6589770f277</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7540077-7495-475b-aad1-8b371df91e77</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7dc076b-4ee0-4ebc-8ac0-71eead9e8498</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2a0b68-fa2f-4cfb-bff5-d62abf130d3b</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a13f465-4f60-4b22-8f5a-8a85f25eead9</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe55122-a4bd-456f-bbf3-e051ece386ea</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e398fbe9-0272-4b6d-8d8a-44ab0f38c277</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca1d8c2-4636-4d04-8d09-417262fba637</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c951e4b-9ee5-4002-889a-5a90cd4a5b06</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c5681a-7208-4598-ae8b-79ee44d373b7</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d44c85-dc62-4b81-88eb-064385c27777</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8297fa2-cf27-4e6b-9538-0858b0d9578b</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd6cca9-5166-402e-b0e9-43d70dc95b84</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49fb4235-f645-4b58-9e7e-575ea0929083</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d036f26-0e67-45e1-98bd-0924ac29910a</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd71b40-ec80-4a2d-b242-6c92fc6fc601</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec769b0-9bb1-46c8-b7a1-885bff8a9b4e</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>465cd71d-c10d-48b4-b598-0a700b88a8cc</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb10676e-fb09-4a28-964c-55958111ba7c</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>172a425b-b9f5-4060-91ee-81ffec70e43b</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66422764-6659-4a08-b5b2-31bf6f62d394</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>111b993c-c0cb-4b21-8049-37ff75def019</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a397e02-70d9-45f7-addd-596fe8500502</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>742575b6-1490-463c-b03d-536adfaf6602</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ae79291-2b94-4285-b3ac-bd5ea4e30aed</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cecfa6f7-347c-474c-aa3b-c31e9f72ad27</ID>
            <FunctionID>0a8b7f2c-05e3-4887-8e39-e7fc9b1ef36a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc9ae212-7eb6-4965-a04b-8bcb903ec35c</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2230a49d-0d50-4915-a681-23f6bb938537</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a710861c-a194-4bcb-8680-dd74172b7c9b</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d7b4181-b71d-4327-9088-90a9a412f51b</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537b046b-3d63-4438-86a1-3aab2ce1e163</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c68d5f-c096-4e0b-bdab-0f1ab3889467</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dbd69cd-0d85-40a5-bd55-c4eb9743f1e0</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20950215-47de-4f34-9d2d-3bcdc1e4283a</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bca76cd-6863-4161-86e7-fb23563ac8d3</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f5061b6-22d2-4d56-ac28-86f082ff91de</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3502fbc-88a8-4f85-b55e-f2b51da7ceb6</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5d8ef74-ad7b-43ce-bf0a-8c9c361ae599</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7548e81-3ee8-4e3a-abb4-1e171c29573c</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e67050c-bf33-4ec4-b12c-5ecbad7bb134</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038ecf83-9f93-4bbe-b627-63fa1f669d9f</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17400b67-63df-49ad-b73d-6dec919bbee1</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83f46660-e76d-49b4-815f-162485e7fa40</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a6c7e0-3818-43c1-b4f7-cfdf59505216</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6f31cc8-9f26-46ba-bafc-efa0eef872ac</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948e416c-c71c-4548-a424-c40175b5fd3f</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8af7bede-a7f1-41ab-aa57-30a794be4637</ID>
            <FunctionID>a074c839-e4dc-4e2a-bf27-973fc076f3ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18710c27-61b6-4d6a-b102-1eef95344be6</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>510d663d-a603-4f7f-88cc-86f42242891d</ID>
            <FunctionID>18710c27-61b6-4d6a-b102-1eef95344be6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77178e68-7894-40d9-9b23-fd5256aa5869</ID>
            <FunctionID>18710c27-61b6-4d6a-b102-1eef95344be6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f5f89e7-cf4b-4918-8bde-37cf0e3c80ba</ID>
            <FunctionID>18710c27-61b6-4d6a-b102-1eef95344be6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37d4d7af-4476-4e81-9ef1-225cca940f70</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9102e920-f6aa-4680-93a1-8d3b5019fb36</ID>
            <FunctionID>37d4d7af-4476-4e81-9ef1-225cca940f70</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085d0f94-bc66-4e5c-ac27-1d292ff0fc38</ID>
            <FunctionID>37d4d7af-4476-4e81-9ef1-225cca940f70</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a885cc7d-6f73-4b2c-bbf3-95eccb3436f0</ID>
            <FunctionID>37d4d7af-4476-4e81-9ef1-225cca940f70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cca2da0-3c26-46c6-b07c-bb19419b087d</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5b500d47-8df9-49c4-a46b-764baf3a97d1</ID>
            <FunctionID>4cca2da0-3c26-46c6-b07c-bb19419b087d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58deafc8-dc00-4bad-b071-ca965378f454</ID>
            <FunctionID>4cca2da0-3c26-46c6-b07c-bb19419b087d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>971f106d-6820-403f-b7e8-06463dc8b0d1</ID>
            <FunctionID>4cca2da0-3c26-46c6-b07c-bb19419b087d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9382d1c1-ad3b-48ae-8dd2-b9edf3c9ab0e</ID>
            <FunctionID>4cca2da0-3c26-46c6-b07c-bb19419b087d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7263e930-fb4a-410e-9ceb-da9a4e07a7b8</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ffc66a35-9edf-4b0f-8065-70d7b8683e45</ID>
            <FunctionID>7263e930-fb4a-410e-9ceb-da9a4e07a7b8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2512af90-9755-4790-ab51-645f078d617f</ID>
            <FunctionID>7263e930-fb4a-410e-9ceb-da9a4e07a7b8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e9d06ec-8a85-4a63-96d4-37a93c76f0fc</ID>
            <FunctionID>7263e930-fb4a-410e-9ceb-da9a4e07a7b8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e096d57-30af-4746-a6a2-8cb753ba3fda</ID>
            <FunctionID>7263e930-fb4a-410e-9ceb-da9a4e07a7b8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f084056e-2c1f-4aee-ab84-e15f736a2efb</ID>
            <FunctionID>7263e930-fb4a-410e-9ceb-da9a4e07a7b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f10aacdb-7765-4103-a6db-ba30657bd652</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c1c72d2-f3ff-43db-ade9-707b6feb3d5b</ID>
            <FunctionID>f10aacdb-7765-4103-a6db-ba30657bd652</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>907004d6-5f26-4e45-aa7a-32032153eec6</ID>
            <FunctionID>f10aacdb-7765-4103-a6db-ba30657bd652</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f79630-847e-4df7-bf58-a5b3c4f32955</ID>
            <FunctionID>f10aacdb-7765-4103-a6db-ba30657bd652</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3004ca65-7c68-4559-9286-f38e8223e76d</ID>
            <FunctionID>f10aacdb-7765-4103-a6db-ba30657bd652</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4093277-1e05-43e3-a9a9-544bf0bb81d3</ID>
            <FunctionID>f10aacdb-7765-4103-a6db-ba30657bd652</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>440ac85a-64ce-4c8c-9694-af889f9264ba</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44f0f18d-b9d8-4a15-a64b-3fd0ea719110</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42310ca-c30c-4f1b-8be9-ff7a85ecec00</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d52b7e0-b523-4780-9894-70414a3ca9d0</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29b66093-0776-4c74-ac5f-fc7ca9ef821c</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dcd49aa-79f8-4f59-824d-1274f9687abd</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0371ee-5b3a-4c84-866b-af5448f266f8</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9634dcbc-14a2-47bf-94a4-3753d0a260e3</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13816ef2-ef2a-477e-9f35-cccb7aac5079</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a475ab0f-2ca3-4f35-bada-726da7b01d56</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3034f453-d7d5-4897-953b-d66ea90e17ff</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdff6071-9aef-44b0-8ac3-dd41e7949a22</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c1ff8da-97bb-4501-90a0-761dd86c210c</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>432d9560-890b-4c8d-b01c-6fbfccf06fc3</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5556fa54-653e-489d-8ed1-d08c3c5d83a6</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dd10762-b9e3-42d0-b04f-37f8933ed8db</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c837c12c-992b-427a-95fe-01f9fa8a8c30</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ac567d-145f-4b0e-9cdf-2029531b986c</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9cdcc6-1607-472d-ba9e-640da37036c1</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba4133f2-3b1c-4391-b628-a9ed0cd8d57a</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc480d65-6a75-4f02-be5c-22dcad60d5c6</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6259e399-7ee4-40fa-a73f-66726a9e0dfc</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e816199-7fb2-4fb2-bfe9-a9113dc48d0f</ID>
            <FunctionID>440ac85a-64ce-4c8c-9694-af889f9264ba</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13a0e978-38fd-4ed8-adaf-5fd8f4e42510</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d9197a-0111-4acd-ab74-55ee7d1a9f5d</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cf76531-e24b-4e19-9efe-8639586e0bd7</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc93857b-9f36-4f54-be4d-5f55eac7d601</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c0a4f2-3152-43fb-8979-bc34ee9c102f</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2fb7090-0dd9-4853-8e96-07c0d1821b73</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7265672-b8f9-4f08-873a-b14c6fd131be</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2a44ce3-4330-440b-9cec-0019a9c979ff</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b22e103f-9374-4e97-9a34-5db25c63000c</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c68701-7176-4488-8303-ccb20404156b</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff0210f-9029-4fc8-9bf6-164d0c99cbf9</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab97312-ad70-4268-9124-3779f59e257a</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54cebb3-5c1c-4af2-9124-60064d49ca3d</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0986a96a-69ff-4a46-babc-2c6673d36c4e</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b6ef34-14c4-4121-ab5c-9145f1061e9c</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b001ef-4cf8-4bf4-afef-05526b6a562c</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96f41f7-747e-4f00-8b41-1ca63c9bfa75</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f4935b3-ef9e-4c1d-be28-dc658f1a6ba7</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f501e1d0-cb2b-44ce-a5a1-5740b6a7cbcc</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f944d137-c40d-4a04-86a2-095411ba784a</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746eb6f0-935a-4495-a454-2a85188201fe</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0a414d9-72a4-4b7f-99ef-db0134e0e7b0</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f4eb921-7f8f-41f9-b228-8f7a1d229515</ID>
            <FunctionID>ee7013f6-3ab0-4cf9-aba8-ae5bfa59bdba</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa042d0c-7b7c-4622-9f23-edca51fc2a40</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08c783e0-df97-441a-91b9-a3565c844407</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be0f6a38-d1a2-4872-a69d-dc2c01a724d0</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7becd085-8439-475d-92dc-42a61487fd17</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0118d86b-42c7-4811-ab78-a184ac6edf77</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c04b243f-d466-4008-8a73-845845d5a973</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90573103-1952-4d3c-b1c7-4a4c8660b672</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3edcb8c9-1e13-45ed-bee7-b02f94e8b80d</ID>
            <FunctionID>7afb69e0-1bbe-40ee-9226-9e4e7ded4de6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6bf3d8e0-1145-42fb-88df-630244042529</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207b004f-9f0f-4914-a04c-65285cedb19a</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b8eef5-08cd-4391-a92b-42cdc8f0729f</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826859d6-2c5f-4f66-8576-18db0944048c</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acc9cee1-cd00-48ab-b422-074b67e8aeed</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>687f75a0-9d6e-4b9b-b4ae-68c808afed4a</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e41de2-d6f9-4dcf-b670-daac6489e397</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c59686c-b0d1-4742-b088-8fbcfcfd0a5a</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e125882-0510-427c-b090-40509142898d</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>727181dc-12d0-4392-849c-a601f2ad5d84</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0b574f0-f7f2-47d7-be81-4624e5033f4e</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6099e90-032c-4bfc-ae2e-613c6e8b8bc5</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9bea5ee-91ef-471f-a461-0d6d888c3e5e</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e66f36-1c42-4c28-a867-5bf92dacb912</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da35d5f-c6f8-42db-adcc-c088d9c196f1</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f615835-e67d-48fd-a00f-3a510c52cf88</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6553e0a-055e-487e-9127-3299d120a588</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5351975f-d71d-44b1-8e9f-40a00d18d431</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab6f24b7-e1cf-4ae0-99e2-7105cc463620</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b340bdc-4c7a-440c-b72d-cf522b79cc4c</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b67b4d0-fdda-41e9-b7ce-937b29a16a0e</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b027f98-0698-4b24-8ae2-3ee1f28799cb</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0f20f79-a225-49c2-8b8f-6832a952a013</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce309a01-35d4-450b-87bd-869e8dadc0bf</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4a84de-a49b-4b22-bcaf-e8a5fecdc846</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29124061-9fe3-4045-8505-3aca6df5e653</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3718ebab-1111-4d52-b490-6e55f2a9ea81</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a3cc69-2014-472f-9319-d00767de6536</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e62b2a8f-c827-43c0-95ad-8176072b76b7</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6160d494-6e5f-43b6-8a20-cf79496bf632</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c699b8-67bc-47cd-a336-956641243115</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8171625-a490-4fb8-8bcc-d2cd039b0d3a</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f961b473-1812-43b0-8754-c78c62352b40</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b752d5d-6c61-4816-b372-68c3d26f8438</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4f23241-844d-42b9-a522-d41b660991e5</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b85c1c42-5a18-461c-9495-d22fc86462d7</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac71ccf-e340-4703-9872-d29441c77f4b</ID>
            <FunctionID>c63a74c6-989f-4d77-b9e3-279b0b56e7d9</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56e40be8-5e8e-4fce-89f0-339b1085c108</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c8cb0b4-89e2-4c77-9f4a-9e8388135a68</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfb9d95-ee4f-4a5d-8a25-6cf9c55ba268</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb8f53a-8671-4b7b-a8ef-606b7726a984</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e73ab4de-f2c9-4c4f-a0c2-88a53e638fd1</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9612fc25-699e-40d0-8d07-080ab5a4cab7</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4430a8cf-d94a-49f1-b5ce-986c91670348</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>034ea6ed-a415-4098-a915-5a3e92bb6533</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>638dc3dd-fe3c-4e62-82d2-dbdaa2575aac</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6a71860-a08b-49d8-83d6-d4500ae2d006</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63dfc657-b7c7-419d-a5db-cd0622904fb8</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b4b473-b680-406d-8a7a-98a04a4cdad0</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cf5c92f-2d4b-47aa-be86-ea43bab942c6</ID>
            <FunctionID>eebcebc1-5fc9-4d25-a4e6-cbf9af470801</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b33835c0-d490-47bf-b1d6-6e0af074fd1c</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df767d0b-1da2-466d-bf47-5434a46fc1dd</ID>
            <FunctionID>b33835c0-d490-47bf-b1d6-6e0af074fd1c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31d4b1c0-97c9-4255-a464-2d0342f8178f</ID>
            <FunctionID>b33835c0-d490-47bf-b1d6-6e0af074fd1c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a2f704-80f3-4818-a836-d3a601bcba72</ID>
            <FunctionID>b33835c0-d490-47bf-b1d6-6e0af074fd1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aac0bf61-4666-40eb-aa5d-a7b9710b308f</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>574819a1-88d8-4aaa-9bbb-d08787d40608</ID>
            <FunctionID>aac0bf61-4666-40eb-aa5d-a7b9710b308f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (ils_earns#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fbfe97-2826-44dc-8ba1-362fb9a4d940</ID>
            <FunctionID>aac0bf61-4666-40eb-aa5d-a7b9710b308f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1c3483-9484-41f6-82ee-f39804dc847c</ID>
            <FunctionID>aac0bf61-4666-40eb-aa5d-a7b9710b308f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01345eec-74fa-46c6-a4ed-cbcd178e44c1</ID>
            <FunctionID>aac0bf61-4666-40eb-aa5d-a7b9710b308f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad0b166-1b6a-4af5-9cf9-3f60220a7863</ID>
            <FunctionID>aac0bf61-4666-40eb-aa5d-a7b9710b308f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92af7018-37fd-4bb6-9f36-fa3b695ba882</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85c2fcf9-dbe8-4340-8398-7adcf1ffd88a</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c63aae72-9158-46bd-ba58-23f895ae9173</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb33647-c7f2-4679-b422-17d5885032bc</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b892cb-0dee-41d1-aa34-518ce5bff26e</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4507e95-2010-4a82-8d2f-b7e2d378bb27</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2251cf9-dc09-4fd1-9d11-d01b82ffa7c5</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a630786-f92c-490c-bea2-c5af69fc8a97</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ef51e7-d5fd-46db-bd33-2fa065629372</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469bc4ae-3193-431d-a576-bdb040e9b0de</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b697716-26e3-4472-ab07-e232758f8684</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7287095c-dc59-4635-8096-f6c4c9caf148</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f06eba-5c02-4f63-8908-d2b84abcc481</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a89480-6480-4385-8fc8-928e54c3fa58</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe3b6d8-c570-4ca7-88eb-937f93f7cf60</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7db932d-f930-4a5a-8275-562d3c83fee6</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca6f3d6c-b1c7-42cc-a135-e5222fe3abc0</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18bb970-98d8-4f59-abe2-b95a448389ac</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d389880c-4f11-46da-a3b9-e889dc2c34ae</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09be1e64-6b17-41aa-91d6-9cde04761639</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bdcd8962-4308-45a8-9dd6-f29339270ff8</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>540da855-bdce-4b74-844e-8afc63df44f8</ID>
            <FunctionID>92af7018-37fd-4bb6-9f36-fa3b695ba882</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f55cd89-1ef8-47e1-a412-0ebace44838c</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8cafc408-50c5-4d1a-8c5c-219d9914e3c4</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c2e271-3606-4389-a6df-50eb17534a76</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a52f8b5-9208-4640-b89f-9f1f7ed7a422</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcff322a-9238-48b8-b245-e879c9744d8c</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfeb9b1f-6de5-4d97-8ab2-efd907407ba7</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f4b7629-3c2f-4463-8c6e-17d2bff37414</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f4d2d8-0466-4618-82e0-e7c28f372e9f</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb3a43a4-d04b-4bb6-b04e-7a91ac4e4368</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a464942a-c767-471e-afa6-d50038a57837</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3939d290-ed7c-4eef-a35e-bf7923f15567</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d17e1f9-925d-4703-a35f-95af8253f15a</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>307e49e0-b090-4c71-9951-1b7a637e536d</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a6df30-31a2-46d3-9036-7c2fcc9562f3</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50432222-c6c8-4b14-baaa-732435bbdf72</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e419ca-956f-4cd0-a6c0-316517ee61ee</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ce2ae8-7ad7-47c5-b93b-b1100f6abbcd</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4256439-44eb-4d2a-8d31-ebbb78411f43</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cfc28a9-2f1b-4543-9667-dd0a56ea2a53</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3849a257-fbc2-4fa3-8707-1b9429a3b2f7</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fac4618-dd43-4504-ba8e-b6bd6807933b</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6882e10-d868-4e21-8132-082ff0c4c701</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fcab9ae-0143-41ee-9cb5-fc95da1bd7fb</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ed3ff6c-ea37-43bd-8f6c-4f6949f96b1d</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cebe95a-3173-4fbd-b538-280e7eabe3ce</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ad90e2a1-745b-4fe7-962b-84d1e5fe3390</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef87a98e-2193-47c5-8f8d-c687241a2274</ID>
            <FunctionID>9f55cd89-1ef8-47e1-a412-0ebace44838c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>498effc3-847e-40a6-a310-c4b717340b0b</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56eba284-a0b7-4202-8e0b-9e9f92da35e6</ID>
            <FunctionID>498effc3-847e-40a6-a310-c4b717340b0b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4f2f2d1-6c3f-495a-bc37-b2367197b1e2</ID>
            <FunctionID>498effc3-847e-40a6-a310-c4b717340b0b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d5bbad-1ce3-4dac-8aa8-da83b16652c2</ID>
            <FunctionID>498effc3-847e-40a6-a310-c4b717340b0b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69faa01a-20ab-4f12-90b6-8e941dc69088</ID>
            <FunctionID>498effc3-847e-40a6-a310-c4b717340b0b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8da220-73f4-4a38-9203-8c070afdf245</ID>
            <FunctionID>498effc3-847e-40a6-a310-c4b717340b0b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>982c1524-8e57-47f1-811c-c16710d175be</ID>
            <FunctionID>498effc3-847e-40a6-a310-c4b717340b0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2d1774a-8eef-487b-a788-f58108b1f8a2</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9318a42-b568-4b64-b925-7a7d00301c9c</ID>
            <FunctionID>f2d1774a-8eef-487b-a788-f58108b1f8a2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ee836f-0ef4-44e9-8998-f17175562357</ID>
            <FunctionID>f2d1774a-8eef-487b-a788-f58108b1f8a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>624be190-cbd0-4ff0-bd3e-a86f69d17644</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1d67adb4-13da-49e0-84b2-48c023c9bcc5</ID>
            <FunctionID>624be190-cbd0-4ff0-bd3e-a86f69d17644</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943aa519-6124-4abe-93b1-b3ec284cee33</ID>
            <FunctionID>624be190-cbd0-4ff0-bd3e-a86f69d17644</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed299f9-0d25-41da-916c-7324a0c48a37</ID>
            <FunctionID>624be190-cbd0-4ff0-bd3e-a86f69d17644</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41f9ef7c-e235-47c1-8003-d74e26e17fe7</ID>
            <FunctionID>624be190-cbd0-4ff0-bd3e-a86f69d17644</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b15da43-d49e-44a7-8ae4-21c7bf5377b7</ID>
            <FunctionID>624be190-cbd0-4ff0-bd3e-a86f69d17644</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>033549b7-405b-4dea-bf09-37b484897e25</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>156088ad-34f4-4e2e-825a-13701233d523</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44bcc2e3-7414-4b29-81a8-76a31b36d5f8</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1e5242-1f1f-4e5e-8b58-4555f8803065</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5189b2db-42a8-477e-9e9f-8a7e12efcbfd</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c447abfa-6d41-428b-b148-f405e3a35b90</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e082b8-9e4e-4983-9d8b-8bed5c23b92e</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c77ccda6-41e9-4a17-bba6-72909d01d4fb</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fd28db-427e-4dcc-8b54-f5b17eb98c4b</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff4b3527-bdf9-4536-8a1e-3328442a56d8</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a4cf6a-f79e-413d-9578-d3fdecead450</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>354333a8-fc46-4e16-9047-bed7c80cc986</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa12fb0f-7f5f-4651-925f-aab5e0348605</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2210041-dfd7-4f99-b06e-f9374be2f35b</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>341aaafc-afee-4e54-a6cc-d3700eb7a065</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844eae5c-15ca-4a8e-8458-dc52986af994</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>df2a1f62-be4e-4670-bc23-cf185a1ee4a6</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5d59a6b9-7111-4ccc-83c3-ad58ecdd5628</ID>
            <FunctionID>033549b7-405b-4dea-bf09-37b484897e25</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>64c2c8ae-4179-456f-838e-e0b4e6e22de3</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a78c259-67f2-4295-8cfa-297739c7f6e0</ID>
            <FunctionID>64c2c8ae-4179-456f-838e-e0b4e6e22de3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e6d7768-4522-40f7-9278-a0d544dcac23</ID>
            <FunctionID>64c2c8ae-4179-456f-838e-e0b4e6e22de3</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc371d2d-acaf-4554-b34d-08d5444c6a0e</ID>
            <FunctionID>64c2c8ae-4179-456f-838e-e0b4e6e22de3</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cc2b4d3-aad7-443a-9426-5d97d8ed58e8</ID>
            <FunctionID>64c2c8ae-4179-456f-838e-e0b4e6e22de3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f4c0182-818a-4036-8345-bbded6089fb1</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa852be0-f358-4062-ac01-6de7fd294143</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>018085f9-871d-4294-92ce-adbb9116c025</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab22fec5-a6e6-45c6-b1ec-28779b22b71e</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>597f6f4f-2422-4c5f-b331-6f202604e04e</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3581f674-b398-4138-9815-eb65cae7aa99</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba82dda-8c10-490f-ada0-aef4f377cd5c</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7c3b8e-cdf9-4143-b4fe-20bb0931e0f7</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f5253fe-d8a0-47a6-b873-b85c424ce9e8</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76338193-9cbb-4ff7-acc1-20ffa85d51ad</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b788d4-18ac-4e1c-80ac-1dfcd1cd3de4</ID>
            <FunctionID>7f4c0182-818a-4036-8345-bbded6089fb1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bbb6572-044a-4993-94a7-178172ef3521</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3d7506c-7219-430f-8595-e619b70d7ac0</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a7ec44-f969-44a7-90f8-ad957088ee68</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>598fb2b7-3826-4610-b6ef-83389a708a0d</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f105128c-3102-41b4-b940-703f68ff387f</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e00ebf9e-112b-4f71-a8b0-a57c6a9182d5</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acc6cf48-8107-40b8-a396-3301a5e3e154</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86cdb288-2676-4c30-ba4c-2b4ed2930b72</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69b151d1-5dd2-46df-b0a8-5a16a86c1f31</ID>
            <FunctionID>0bbb6572-044a-4993-94a7-178172ef3521</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>f057f92c-8e34-4c94-87ea-9a1b10238068</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4128d3c1-737d-484e-9040-b81719f33883</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718b33ac-6058-4d97-bd1f-0ca36714d57a</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be20f0fd-4b12-4d90-ba39-7f8f77cda625</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f51e39-df2e-4c86-993c-c1b2dd15edd6</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a66c9225-2778-4a58-b8e0-a7ed9ec7b64f</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cc98a98-c969-4149-ac67-13e97b29af8e</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c16781c-b0c0-40ab-a9ca-daa39afcea75</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50dab265-9e53-4458-8592-d9dff9079b87</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b5acb6c-ffcd-4352-805a-cf50a18fcb82</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b40a29-5a54-448b-b0f4-ecf24eb9eec4</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495bfbcb-6208-492e-a9da-5e4deca548c6</ID>
            <FunctionID>f057f92c-8e34-4c94-87ea-9a1b10238068</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dcb52ae1-0b79-4529-9ce0-b5c5bf4aa814</ID>
            <FunctionID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa1d6b1-e0cb-439a-9710-38d47fb31a76</ID>
            <FunctionID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd52bfdb-5a34-4f24-b84a-5b27034b311d</ID>
            <FunctionID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c840fe7a-732e-44c0-93d2-8f0e0a7765c4</ID>
            <FunctionID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22f743f-2fe2-43b1-bc10-25fe2fe69e5d</ID>
            <FunctionID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b933730-7b81-4b04-853b-ecde0d391d22</ID>
            <FunctionID>df371a05-2e0e-4d08-b6e1-dd9fd973ee0c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>578262a8-d2d9-42d9-a936-0322cdd3aca4</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4ccd0a-7029-45ff-b7ff-6191457c2cb4</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f779f245-296d-42f6-9e13-5ff858f5789a</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f32586e-88a2-4d31-88f7-937508a9cb7e</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a1b3007-9647-4c98-8d4d-ebbb6c7b48ef</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279cd6f3-a039-47b3-936d-7f3d4ef56001</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e0bb35-9ebe-4b69-932a-aed2b351e275</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931385ca-b57c-4d5c-b2ff-a4a066ce65b7</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddeeb88e-1073-4499-afec-0ea54c21a425</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94476ed0-eef0-4ad6-ab72-66438c1c6c68</ID>
            <FunctionID>da6fe42b-9f17-42f0-a5eb-9e187986ed62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>414df8d6-bbde-4363-816d-37321f9ea283</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e16382bc-c2a6-44e7-ada3-971f5754a9e7</ID>
            <FunctionID>414df8d6-bbde-4363-816d-37321f9ea283</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0164dd-b667-422d-bcba-aa9f99427e9b</ID>
            <FunctionID>414df8d6-bbde-4363-816d-37321f9ea283</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537bec14-4f43-4c02-b9a2-b463fc9be2c6</ID>
            <FunctionID>414df8d6-bbde-4363-816d-37321f9ea283</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f302b459-c0c7-4426-b4b0-1f9d692dd7e9</ID>
            <FunctionID>414df8d6-bbde-4363-816d-37321f9ea283</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b1db1f-1815-4c8c-b3a4-79f9efdc95ec</ID>
            <FunctionID>414df8d6-bbde-4363-816d-37321f9ea283</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1acacf73-c1c9-40c9-bbce-390f480ba53e</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a371469-e6d3-4f5f-b5fd-cd333e17b338</ID>
            <FunctionID>1acacf73-c1c9-40c9-bbce-390f480ba53e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ee4a48-4366-4022-9f8d-165af1ec95d7</ID>
            <FunctionID>1acacf73-c1c9-40c9-bbce-390f480ba53e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937149ff-4599-47cf-b914-2cdc9635cc6a</ID>
            <FunctionID>1acacf73-c1c9-40c9-bbce-390f480ba53e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b9e4c86-5408-4057-99a2-23eb8ff096eb</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a5350bc6-a4c1-4249-9953-0227b40ef02c</ID>
            <FunctionID>9b9e4c86-5408-4057-99a2-23eb8ff096eb</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eccff23-be4b-4817-b62b-10855ead4b44</ID>
            <FunctionID>9b9e4c86-5408-4057-99a2-23eb8ff096eb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c6a30fc-09b8-4bda-941d-441d71126a0e</ID>
            <FunctionID>9b9e4c86-5408-4057-99a2-23eb8ff096eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>879c871d-1519-4a40-b10d-40abed29b7fb</ID>
            <FunctionID>9b9e4c86-5408-4057-99a2-23eb8ff096eb</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dcb358d-cae4-450c-a63c-f6f74c020990</ID>
            <FunctionID>9b9e4c86-5408-4057-99a2-23eb8ff096eb</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca4c2758-7328-43c5-9cad-1143976c5b99</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4a7dc3a-7753-42cf-b8af-483e955d5036</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>680561b5-24a3-4f53-99b3-b9310d8807c9</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d81999ce-59cb-42f1-968a-c32f93c87c5c</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51976b0f-208f-435c-870c-9f3127d947cb</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adda680e-5a2e-4cc2-9081-e18fc2b1bb61</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b3793c8-0cce-410b-9a54-ab390b303dee</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82ad5038-7323-475a-af9f-95009403bae5</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0f51551-ea91-43c3-9159-1456ce3eaa47</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a320bc08-1e35-4644-821a-7dbb537cf640</ID>
            <FunctionID>ca4c2758-7328-43c5-9cad-1143976c5b99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c15ea562-c670-453d-91af-16c221d0a406</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>65febf57-cddc-4471-af94-ed398bf0bda2</ID>
            <FunctionID>c15ea562-c670-453d-91af-16c221d0a406</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b35cfd5f-4590-472c-ba28-31e79628f036</ID>
            <FunctionID>c15ea562-c670-453d-91af-16c221d0a406</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0861ae-70c0-462f-a1f4-b98a3cf7e160</ID>
            <FunctionID>c15ea562-c670-453d-91af-16c221d0a406</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7608cb9-fde1-4581-8dc8-eabc5ede2673</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca5358c-775b-4633-bace-c1a1acc85317</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e257228c-3b04-471b-b59d-65107efe1d77</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8376f71-d69f-4f2f-9a95-3ac5fe99a77b</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7251e66-1efc-4ca6-a4d4-8a86dbf1e59f</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a954362f-37a5-4b11-8f1b-ca303ee364e3</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12284e17-68d0-4618-a64b-6390ca8e67e2</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e307c2c5-8878-4dfb-951d-c40a18126d9d</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ddfb088-0e66-4fa7-b28a-377dca31ab55</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ff1d84-1a83-4586-9623-ace4e8082171</ID>
            <FunctionID>6fdcedc9-2bb5-4458-aa1b-ad43c91dbdb4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba64c8ca-5b7a-4ca1-8a13-52c3a2826fef</ID>
            <FunctionID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeba2af2-c40d-4023-9db0-f3d573607a75</ID>
            <FunctionID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e6bb08-388e-45cd-8086-d7e0cc818fdf</ID>
            <FunctionID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba30543-5452-4e6d-a669-698b16425f46</ID>
            <FunctionID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e4453f-466e-4afe-8178-72733e45af1e</ID>
            <FunctionID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13567905-c126-497f-b8aa-f42557034e31</ID>
            <FunctionID>fc3a20d2-461a-4705-9f31-37ebc7baa89d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>872b535a-bdbe-4c45-b2b4-0831112be7c0</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7456b524-3cf5-4391-815a-6fd20afc6721</ID>
            <FunctionID>872b535a-bdbe-4c45-b2b4-0831112be7c0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5bc6154-c176-47b6-8dee-0bbf6f844c37</ID>
            <FunctionID>872b535a-bdbe-4c45-b2b4-0831112be7c0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0365df4-f1ef-49a9-8241-81e9324e1cb4</ID>
            <FunctionID>872b535a-bdbe-4c45-b2b4-0831112be7c0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c67789b2-586b-4aba-8810-680c7d338a9f</ID>
            <FunctionID>872b535a-bdbe-4c45-b2b4-0831112be7c0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0f63abb-975d-4235-85a5-d629b8901633</ID>
            <FunctionID>872b535a-bdbe-4c45-b2b4-0831112be7c0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ea2b75-f4db-4f2d-9814-fade09db312e</ID>
            <FunctionID>872b535a-bdbe-4c45-b2b4-0831112be7c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03b0078e-badc-497a-8934-5c999d3f9ab2</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e2407dd-7a7b-4f39-9a27-b8bda07f2fb0</ID>
            <FunctionID>03b0078e-badc-497a-8934-5c999d3f9ab2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61390c48-d678-414c-bf0b-fb3f5275a4cc</ID>
            <FunctionID>03b0078e-badc-497a-8934-5c999d3f9ab2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed9fa52-b4e7-4ca0-8245-b403889d906f</ID>
            <FunctionID>03b0078e-badc-497a-8934-5c999d3f9ab2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89d1469b-0a87-412c-aa24-bf80346c6a97</ID>
            <FunctionID>03b0078e-badc-497a-8934-5c999d3f9ab2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe71893-4c63-48f4-adb1-22b7eae9b00f</ID>
            <FunctionID>03b0078e-badc-497a-8934-5c999d3f9ab2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e15562-f6bf-448d-93bb-63ff5dac833f</ID>
            <FunctionID>03b0078e-badc-497a-8934-5c999d3f9ab2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0767511a-4561-4848-9d29-779eb65ab21f</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3965510-c092-4b64-aad5-63562e0c6a53</ID>
            <FunctionID>0767511a-4561-4848-9d29-779eb65ab21f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61cd1e5e-3b46-458c-983a-37a7825ba9d3</ID>
            <FunctionID>0767511a-4561-4848-9d29-779eb65ab21f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14429d3c-d097-476e-97ff-d143ecd8234f</ID>
            <FunctionID>0767511a-4561-4848-9d29-779eb65ab21f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>905127ed-68d7-411c-aa0b-5451c7f3d1a2</ID>
            <FunctionID>0767511a-4561-4848-9d29-779eb65ab21f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf12e037-0233-4664-8a1a-f42bf88ba3d3</ID>
            <FunctionID>0767511a-4561-4848-9d29-779eb65ab21f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>587aad15-993f-4926-97c1-ea848cfd3ed8</ID>
            <FunctionID>0767511a-4561-4848-9d29-779eb65ab21f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c751d64c-2c4f-47f5-b1a5-a426252cd8fb</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70115b8d-233a-47ea-90a0-cf57aafb0abc</ID>
            <FunctionID>c751d64c-2c4f-47f5-b1a5-a426252cd8fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f369441-a3f7-488a-b9c7-4d344af053af</ID>
            <FunctionID>c751d64c-2c4f-47f5-b1a5-a426252cd8fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91eb060-bd7f-4a80-95ff-97c1571e4171</ID>
            <FunctionID>c751d64c-2c4f-47f5-b1a5-a426252cd8fb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44124672-4ed0-4544-95a9-d8a74ab68651</ID>
            <FunctionID>c751d64c-2c4f-47f5-b1a5-a426252cd8fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e660edd3-e03e-4e9c-9db9-e533a8707332</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da449b24-c1cd-423f-8830-8c94503b14d3</ID>
            <FunctionID>e660edd3-e03e-4e9c-9db9-e533a8707332</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf90cae-6f38-45d3-9c14-7921dab5fe4e</ID>
            <FunctionID>e660edd3-e03e-4e9c-9db9-e533a8707332</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d49578-eb2f-47af-9476-1a0ca785ae71</ID>
            <FunctionID>e660edd3-e03e-4e9c-9db9-e533a8707332</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd34ff9-5920-484c-9d67-d6c282d3d2aa</ID>
            <FunctionID>e660edd3-e03e-4e9c-9db9-e533a8707332</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e8f17d-75be-4e72-8668-ab65e75e5f44</ID>
            <FunctionID>e660edd3-e03e-4e9c-9db9-e533a8707332</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767966bd-9332-4d7d-bc68-d5086d540b34</ID>
            <FunctionID>e660edd3-e03e-4e9c-9db9-e533a8707332</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71639980-ab81-4985-ba03-7b09bcf192dd</ID>
            <FunctionID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f96d16c-cd0c-4763-a24e-ddd2efd3a207</ID>
            <FunctionID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>730c5dbe-5cd5-4b6a-921f-5e23a79b9746</ID>
            <FunctionID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01bc5cb2-c8f5-4edf-b40c-65bd77b034d6</ID>
            <FunctionID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c999ab11-3d57-4216-9d4f-c6cb3eca1969</ID>
            <FunctionID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4665d5e5-08ed-4e7d-ba79-2bbc15a26579</ID>
            <FunctionID>274635dd-9fc7-4f56-b1b6-f3be19f4d369</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05249081-d6be-4fb9-8574-7f2b115a52d2</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c0639f7-c58c-46b8-9777-d29b9f06d3a5</ID>
            <FunctionID>05249081-d6be-4fb9-8574-7f2b115a52d2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d034ba2-ea3b-4f70-a5a7-e7b70bd24528</ID>
            <FunctionID>05249081-d6be-4fb9-8574-7f2b115a52d2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc20e821-80cd-4a3a-8b6b-3111be5f2c94</ID>
            <FunctionID>05249081-d6be-4fb9-8574-7f2b115a52d2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2e7eb3-cef6-479e-89ed-5bc4a7ae7b09</ID>
            <FunctionID>05249081-d6be-4fb9-8574-7f2b115a52d2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>763cd1ae-62f4-4d01-9dec-c715ac4bf358</ID>
            <FunctionID>05249081-d6be-4fb9-8574-7f2b115a52d2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e87c846-00c1-4a8a-bdd4-e940077bd4a0</ID>
            <FunctionID>05249081-d6be-4fb9-8574-7f2b115a52d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>567c7daa-4695-4afd-99a3-623c082fe412</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3519eff6-7b19-4131-b447-aa2c5e3d3986</ID>
            <FunctionID>567c7daa-4695-4afd-99a3-623c082fe412</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f40280-f16f-435f-a042-ea11cb32cc21</ID>
            <FunctionID>567c7daa-4695-4afd-99a3-623c082fe412</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cdd415e-3223-42cb-bba7-6345f77219e4</ID>
            <FunctionID>567c7daa-4695-4afd-99a3-623c082fe412</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f15129f0-c27b-4fe7-a873-6ba8e18c97e5</ID>
            <FunctionID>567c7daa-4695-4afd-99a3-623c082fe412</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6d20aa8-0f07-4c8f-ac8c-e0587913bee9</ID>
            <FunctionID>567c7daa-4695-4afd-99a3-623c082fe412</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e101a6-b6fb-4172-a9b5-ece14afd4e5b</ID>
            <FunctionID>567c7daa-4695-4afd-99a3-623c082fe412</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>03841820-e93d-44de-a467-36c39a174013</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9202f159-3127-4b9b-bd39-7db1fcb033a4</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56000444-7935-486e-a8df-de80c4bc03b4</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab5e2b9-7a33-4c7c-a635-aae261f87d8a</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d151864-ff86-4e7a-8da8-9d3ab0e6de31</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba15348a-858c-4b60-8a17-8f804ad2ccc4</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b9e11cc-1135-4f13-a2f8-8b45649f67e6</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c261aac6-be9e-499d-8a9c-d6f186c8f53d</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbeeefd1-9704-4d89-9738-6b029c11d4bc</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8101c3c-5809-4902-8f4e-5c7fbdcac938</ID>
            <FunctionID>553d38a2-ecdb-4d4c-9e18-f858fa20f6b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d9942981-aa57-44bf-aacc-60004a873ce3</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe299f4-bf4e-4a03-af2f-2adf584125cb</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578e91a0-71dc-4319-a0fa-1a40425b6d82</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6221acc8-ec28-4fde-a8e1-cd8db41cc974</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a35ed29-c4ab-4fa3-97e0-a27872ab559b</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04bf5660-2e86-4685-8d30-1e504761e0c8</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dd1466d-8690-4263-83c2-d5c0a87e3374</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5797bad7-f660-4c2c-a184-6934015f8096</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d55e980-3b00-4432-a2be-c8fd9c918159</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4511bf53-fdac-448a-9b69-998a4c8166a8</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab1bb66-d435-4a42-879d-c34e726da733</ID>
            <FunctionID>b27c4880-ecdc-45ab-ac9e-6038d7109f2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a900b03-9094-485e-83d4-578e8c622af6</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fadea097-f85d-4d6f-a411-72c1cb86abfd</ID>
            <FunctionID>2a900b03-9094-485e-83d4-578e8c622af6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d044775d-9130-409d-a693-7d26f2b05739</ID>
            <FunctionID>2a900b03-9094-485e-83d4-578e8c622af6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c858bc9-394b-4238-9448-8124edb7c342</ID>
            <FunctionID>2a900b03-9094-485e-83d4-578e8c622af6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02a4907f-4946-4564-a8f6-b09a476f6383</ID>
            <FunctionID>2a900b03-9094-485e-83d4-578e8c622af6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>acc9878e-e988-4e23-a552-a5682d51bb65</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fbcaab0-6307-48fc-91e1-e6837511e863</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5ec8da-e780-48cf-9eac-6f6c9d781aaa</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2427b574-5976-4f89-a094-52839212913b</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0253ad4e-0a71-4ff6-bf27-7806984a6b8c</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0268bc-cfab-4912-813f-8584667ad64d</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47dd0d0a-c16d-4410-bf8d-0605b8a8f06d</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4e4182-9526-4b8a-a209-8039dcaa536c</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b4e95e-01a4-431d-b8b6-90799ce6d5cf</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a208216a-fc4f-47f4-90bf-101d28d28810</ID>
            <FunctionID>18ebf829-1ed9-40c5-be49-a1ece263e4a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>319c8bd2-bd73-40ce-9e09-40a158c540f1</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d78ca377-1769-4e57-9464-c1c8e1c7939f</ID>
            <FunctionID>319c8bd2-bd73-40ce-9e09-40a158c540f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa55cf8-42b7-4528-a370-35c0a026c5f9</ID>
            <FunctionID>319c8bd2-bd73-40ce-9e09-40a158c540f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12c8f9bb-47c2-4049-ad47-7c8ab2d39298</ID>
            <FunctionID>319c8bd2-bd73-40ce-9e09-40a158c540f1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65af5c34-7c75-4024-b694-803381f5575d</ID>
            <FunctionID>319c8bd2-bd73-40ce-9e09-40a158c540f1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96b9499-e4a2-4f7e-a692-30199708ebda</ID>
            <FunctionID>319c8bd2-bd73-40ce-9e09-40a158c540f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fe54c8a-6813-4a02-a461-3819b267a9b8</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1973ecea-28cb-4014-844b-0f357d067133</ID>
            <FunctionID>7fe54c8a-6813-4a02-a461-3819b267a9b8</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece20c1e-62f3-41e3-acea-2b59558e46ef</ID>
            <FunctionID>7fe54c8a-6813-4a02-a461-3819b267a9b8</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3097187-7e59-481f-8d64-a10f3c2d9cab</ID>
            <FunctionID>7fe54c8a-6813-4a02-a461-3819b267a9b8</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf2b1144-835d-4457-93eb-e6a33338cf54</ID>
            <FunctionID>7fe54c8a-6813-4a02-a461-3819b267a9b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08dc4652-211e-4290-aac2-d79aaca51f4b</ID>
            <FunctionID>7fe54c8a-6813-4a02-a461-3819b267a9b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e127b266-a65b-4c58-9bbe-71f14565a98a</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0291fff-fb27-4220-ace0-8ab3d78885b6</ID>
            <FunctionID>e127b266-a65b-4c58-9bbe-71f14565a98a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828d60ed-36c3-4ed3-a8cf-2deae7eeb022</ID>
            <FunctionID>e127b266-a65b-4c58-9bbe-71f14565a98a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10de384-a333-4a48-8ca1-c3e2b44d4225</ID>
            <FunctionID>e127b266-a65b-4c58-9bbe-71f14565a98a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd531811-df9d-46ae-8bd1-a472a60308c3</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5986f5e8-1ce1-4b80-97b0-bd725cc9fe6a</ID>
            <FunctionID>bd531811-df9d-46ae-8bd1-a472a60308c3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6cdaf3b-c8ed-4ad8-a875-773143c1fe1e</ID>
            <FunctionID>bd531811-df9d-46ae-8bd1-a472a60308c3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c14081f2-89c7-4611-a023-f12b8cc6dcd7</ID>
            <FunctionID>bd531811-df9d-46ae-8bd1-a472a60308c3</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c37bc393-b1ab-4921-b412-75675af59b09</ID>
            <FunctionID>bd531811-df9d-46ae-8bd1-a472a60308c3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9e74b6-5717-4752-8d9a-720dbf527b62</ID>
            <FunctionID>bd531811-df9d-46ae-8bd1-a472a60308c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c8936c6-e558-4fb1-85a4-2f6d55b9b01d</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87870609-dd99-4f96-a87f-ba86f2526852</ID>
            <FunctionID>8c8936c6-e558-4fb1-85a4-2f6d55b9b01d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc7d08d5-76fd-4cc3-ad47-c5a09df8ba02</ID>
            <FunctionID>8c8936c6-e558-4fb1-85a4-2f6d55b9b01d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f6b208-b496-4810-8e5a-9c5436d486a3</ID>
            <FunctionID>8c8936c6-e558-4fb1-85a4-2f6d55b9b01d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b9cd9c-8d5f-4577-bc18-212503dbf974</ID>
            <FunctionID>8c8936c6-e558-4fb1-85a4-2f6d55b9b01d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3e9445e-bdd7-404b-8ac2-3abaae8c9c4f</ID>
            <FunctionID>8c8936c6-e558-4fb1-85a4-2f6d55b9b01d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c65964a-e201-4d65-8320-939d80ad932c</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d0bf5c2-3869-4471-9063-d01a7a16e114</ID>
            <FunctionID>9c65964a-e201-4d65-8320-939d80ad932c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>852a9aa9-9557-49d8-94f2-ec678387c3a2</ID>
            <FunctionID>9c65964a-e201-4d65-8320-939d80ad932c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad90a315-bdad-4cc1-85d4-07cd81b90810</ID>
            <FunctionID>9c65964a-e201-4d65-8320-939d80ad932c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87950386-dbc5-419c-91b1-5af951910369</ID>
            <FunctionID>9c65964a-e201-4d65-8320-939d80ad932c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af817a64-b4c7-4d2b-8f64-7cc6a17f1cac</ID>
            <FunctionID>9c65964a-e201-4d65-8320-939d80ad932c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7ba5443-e6ca-465d-b227-aaebcd0b6f63</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c90e75dc-734c-4792-bf75-18fd340e4ff7</ID>
            <FunctionID>b7ba5443-e6ca-465d-b227-aaebcd0b6f63</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06855b96-15f9-4671-bc7b-0f434f4db753</ID>
            <FunctionID>b7ba5443-e6ca-465d-b227-aaebcd0b6f63</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27922e5e-98c6-4056-9fe2-5d5883db13ba</ID>
            <FunctionID>b7ba5443-e6ca-465d-b227-aaebcd0b6f63</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2706449-359e-44c7-a6c7-18f06d67bb92</ID>
            <FunctionID>b7ba5443-e6ca-465d-b227-aaebcd0b6f63</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f93104-8d1d-414e-8446-cfdaf46f60f1</ID>
            <FunctionID>b7ba5443-e6ca-465d-b227-aaebcd0b6f63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a997747-141c-4480-8938-2c016b43caef</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>897593bb-cf2a-447c-874b-ffa3d5e9f412</ID>
            <FunctionID>9a997747-141c-4480-8938-2c016b43caef</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d963710-3a7d-47ad-ae41-afa8c7aa753e</ID>
            <FunctionID>9a997747-141c-4480-8938-2c016b43caef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>344a2aac-97dd-4ebf-bd75-09c73b638235</ID>
            <FunctionID>9a997747-141c-4480-8938-2c016b43caef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5e5837f-baac-4328-abec-ba5f300dd941</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>186d802d-5739-4f2c-b7f8-0da3eb820400</ID>
            <FunctionID>a5e5837f-baac-4328-abec-ba5f300dd941</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c2e626a-fc11-4ed3-af46-0953f86925a9</ID>
            <FunctionID>a5e5837f-baac-4328-abec-ba5f300dd941</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92731b7e-0103-49a3-9b1b-2256610c1925</ID>
            <FunctionID>a5e5837f-baac-4328-abec-ba5f300dd941</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5af5b9-667b-47cd-9fdd-de9f686a3da0</ID>
            <FunctionID>a5e5837f-baac-4328-abec-ba5f300dd941</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a410ec9c-bafc-44d4-a751-956ba301022d</ID>
            <FunctionID>a5e5837f-baac-4328-abec-ba5f300dd941</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f090115-6b5b-4c8e-852e-1e14d7711544</ID>
            <FunctionID>a5e5837f-baac-4328-abec-ba5f300dd941</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f951fd3e-2d24-4461-b7fc-1261d3cedd31</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0da4502f-f2c3-4c4c-927d-8a8b7836545f</ID>
            <FunctionID>f951fd3e-2d24-4461-b7fc-1261d3cedd31</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e8acdf-12b9-4ab2-9094-8638f2ec5d68</ID>
            <FunctionID>f951fd3e-2d24-4461-b7fc-1261d3cedd31</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ce5dfb3-7259-4ca2-894a-1e23111f4147</ID>
            <FunctionID>f951fd3e-2d24-4461-b7fc-1261d3cedd31</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0774293-45ae-4d6b-a6a7-9078f1fb4637</ID>
            <FunctionID>f951fd3e-2d24-4461-b7fc-1261d3cedd31</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce9a529-1f92-4721-9d2c-83cee3ac6b41</ID>
            <FunctionID>f951fd3e-2d24-4461-b7fc-1261d3cedd31</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc7a5d23-6580-4172-bd94-02641ef17b21</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc7e7a3e-0e70-4d69-b59a-0616159438a1</ID>
            <FunctionID>bc7a5d23-6580-4172-bd94-02641ef17b21</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>464c0fdd-daf7-420d-99ef-97359c9fec17</ID>
            <FunctionID>bc7a5d23-6580-4172-bd94-02641ef17b21</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf41f8f5-23b0-4cd9-9d00-079ca3800f46</ID>
            <FunctionID>bc7a5d23-6580-4172-bd94-02641ef17b21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e09c4a44-3e8d-43cb-8f9d-f36589704f2e</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf803fc9-e3cd-4654-989d-989dc26f1da0</ID>
            <FunctionID>e09c4a44-3e8d-43cb-8f9d-f36589704f2e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c87128-47c7-43ec-a118-ff9cfb2f5411</ID>
            <FunctionID>e09c4a44-3e8d-43cb-8f9d-f36589704f2e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4196803d-4923-4708-b9c8-c2690d00e3a9</ID>
            <FunctionID>e09c4a44-3e8d-43cb-8f9d-f36589704f2e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32b27d49-766a-4be5-8dc4-05f8763e8cf4</ID>
            <FunctionID>e09c4a44-3e8d-43cb-8f9d-f36589704f2e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231a84c3-7a29-4ab4-8d1c-a519f7ee1702</ID>
            <FunctionID>e09c4a44-3e8d-43cb-8f9d-f36589704f2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0af058a8-02c4-498a-8f81-0c99f10447aa</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3f167a6-7fc1-435e-9475-d09081cdbb14</ID>
            <FunctionID>0af058a8-02c4-498a-8f81-0c99f10447aa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b33a5bd7-c6ef-4ace-bd36-85decd7d1099</ID>
            <FunctionID>0af058a8-02c4-498a-8f81-0c99f10447aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af66f17-8b3f-4cf9-aa57-adebe57fdd7f</ID>
            <FunctionID>0af058a8-02c4-498a-8f81-0c99f10447aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdd09916-733a-4716-a260-e63f56eeeded</ID>
          <PolicyID>28011e65-0346-4bac-913a-122df2fc9509</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e042b7ac-0594-411c-b708-f299f1a60f0b</ID>
            <FunctionID>cdd09916-733a-4716-a260-e63f56eeeded</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73f61606-aa95-4804-b13f-2af5cfc6ac5c</ID>
            <FunctionID>cdd09916-733a-4716-a260-e63f56eeeded</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0a243b93-7caf-44f7-bfc7-75b5d5857909</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5f29109-b018-420b-96e6-6e9b0d4f04e0</ID>
            <FunctionID>0a243b93-7caf-44f7-bfc7-75b5d5857909</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c10436c-281a-4238-89bc-d89993dfa9d7</ID>
            <FunctionID>0a243b93-7caf-44f7-bfc7-75b5d5857909</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2648853-69d4-4071-a412-ac97a27110ca</ID>
            <FunctionID>0a243b93-7caf-44f7-bfc7-75b5d5857909</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53169603-bc9c-46ef-808d-e97e5e2ef8c4</ID>
            <FunctionID>0a243b93-7caf-44f7-bfc7-75b5d5857909</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f84b9ec4-4e57-4752-b948-1137be671c26</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec1e0db-8fbb-460a-9367-7a3845690c79</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b1db6f-35bd-4a6b-a7c9-ab1896ab6920</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ff6bea-3402-4083-a466-f4fcd6b1b97e</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5eecd9c-76d7-42c8-b43a-00fd3750bea4</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>235046af-a775-4f30-b1a1-df64eabf41cf</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79e5d720-dbeb-4c34-8769-2506a04ccfce</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6bfb12-43ff-4f21-b8c8-0667a5b8cfeb</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3d1fab3-fc00-4389-a209-50d54d9f8010</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e63f6a6-7a2a-4ec3-b1b1-792d57cd6c1a</ID>
            <FunctionID>bc9dfe8b-4d90-444a-be43-600ac5da5bb8</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>000c1ee0-dbe3-4250-aba2-f1b7599f56eb</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f24fd9b5-0172-4e56-afb0-0b6b0a72bb02</ID>
            <FunctionID>000c1ee0-dbe3-4250-aba2-f1b7599f56eb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7232c10e-a407-45b2-bc05-405eb7c255f6</ID>
            <FunctionID>000c1ee0-dbe3-4250-aba2-f1b7599f56eb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5adbbf96-031e-4e55-a4b6-b9d372fc9124</ID>
            <FunctionID>000c1ee0-dbe3-4250-aba2-f1b7599f56eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ca790f-2f6a-4ec5-a426-e37314a9bad1</ID>
            <FunctionID>000c1ee0-dbe3-4250-aba2-f1b7599f56eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dde6607a-1722-41d3-895f-808a6c0772e2</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13076508-da19-4ee1-ad40-e035bb925c44</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a601fc7-8d3a-425f-9de7-b05e81e05774</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f77a577-ded3-45f7-b50a-dfe0d7d623fa</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c67c8a55-9991-4783-83a4-40f9a9ff3f3d</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7a3e9e-aa48-4f3c-bfaa-4024bbc25fcc</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21690fb9-3346-4685-a7b1-bfe949853eb8</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>972cd504-1caf-4dad-80c3-6809cef6dc44</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf18da7c-b17c-4386-8c46-aa3b2e6f3a8c</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81bbc1ab-3db7-43ec-a15c-a8cb65a7b9aa</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab63789b-3e6d-4615-9ddc-f891ce4cf8ea</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65f592ed-e0b1-4aab-99ce-d068b48dd590</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6997c379-22b3-403c-bbc3-cc0a92070d57</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44fb355b-209c-49f6-8ad6-7853f06d057c</ID>
            <FunctionID>2d2ecb37-ae78-4fc6-a27a-31b4eda8d97d</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d217605d-44ae-44fa-849e-a2a6144850ae</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>caced11b-92d7-4848-bb29-04c444b2fe4e</ID>
            <FunctionID>d217605d-44ae-44fa-849e-a2a6144850ae</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b799070-6d97-4165-b2df-bd4f7e6a9d4c</ID>
            <FunctionID>d217605d-44ae-44fa-849e-a2a6144850ae</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b39acd-eea2-4494-b1a0-8d72da71f47d</ID>
            <FunctionID>d217605d-44ae-44fa-849e-a2a6144850ae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013e12ef-9443-4ce2-855e-fd5ed1f1a3f3</ID>
            <FunctionID>d217605d-44ae-44fa-849e-a2a6144850ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f51fdf39-152c-4baf-b9f2-6b92b2d3341a</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>555b422e-b65c-40e8-932c-d22439607ac9</ID>
            <FunctionID>f51fdf39-152c-4baf-b9f2-6b92b2d3341a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c7aee1e-880a-4cf0-ac66-2030b2cf7507</ID>
            <FunctionID>f51fdf39-152c-4baf-b9f2-6b92b2d3341a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e5692a-444b-4953-8c93-c4a966ca1ece</ID>
            <FunctionID>f51fdf39-152c-4baf-b9f2-6b92b2d3341a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd2f7aec-3a3e-497e-9700-891a7c02ca92</ID>
            <FunctionID>f51fdf39-152c-4baf-b9f2-6b92b2d3341a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0250cbd1-e354-40db-ab03-be9398cbad51</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc5e814b-cd1d-4f0b-87a2-e871a63647db</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831a456b-bee3-4ae5-8201-c642454ce294</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a0abd4d-36d1-4a8a-840b-f64de4a96e25</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34274913-4cd2-4674-a0fa-fd05553590eb</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>870c88f3-de6f-41e5-8d77-176ffc2646b7</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30fac0de-6dd8-4e23-891e-d26594576ef8</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e5f9989-91ef-461e-93da-6902d2e67048</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a2fe82-39ca-4699-bb25-6210160c118f</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c113289c-3698-47e5-b13b-af3e7f958fe2</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40ab366-90df-4742-be0a-2a641699f81f</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bd3de8-2e1d-4521-9114-e5a858e00b31</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc5d303-9a05-4877-8c71-3b74f02ce167</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f8ce28-af86-4e2b-b555-fb45104a92e4</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a35b94-fcd4-4c3d-97fc-b2218a3184c7</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f88dd3-3c4c-4c07-949b-2d75b0fbe8ce</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fb3cc0f-8344-4dc6-a4f5-d50220049ddf</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a286ea8d-3cdf-4c71-befe-06cea9b1d5ce</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152047ea-838e-4d32-ae6c-dea1349b4c03</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d583b9c-0f10-4ff4-b934-c3f770fd97b2</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff8440d-538a-4aee-94bd-f65124477e48</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>027633d1-5aa6-4dfa-bcd4-75d0b7d299f5</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eb57415-c071-4fb3-9918-29b5a5eab9fa</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eccb4d4-26ec-49b6-aca0-4f1710bba0be</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58bacbd0-9dfa-4c85-9d5c-d2eb3b091e7b</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bd088d-5188-437f-a8ef-f69a41a78b60</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9839cd2-321a-4156-8b70-fabbc8b6991d</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d9ab71-b509-4f70-be1a-10ace4dbbf1d</ID>
            <FunctionID>5bb27dc1-ab35-4511-bf1c-14c8c4955729</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c688bf9-a961-476e-8bff-23c681ada620</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09252bbe-3746-498a-b871-559606f6dd9b</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e5836cf-29fe-4b91-b1ff-c45a6f634d61</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5508e42-c02e-484e-ba5e-a4a8b769a516</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1335724-8730-4135-997c-c1b0bd84437d</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25c791ae-cbd1-415b-ad74-abd9b3c680f7</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61314c4-bddc-4d1e-808c-42168b09c325</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b0f0b7-a556-4951-b098-8f0d8cec5747</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994225bb-a222-4b08-ba1e-c02e7bd4a828</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0da141-6844-4ed5-b187-cbf7b10c0631</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7ae809-171c-4d58-b5b2-bea85eed6c8c</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03759ac8-12d5-4170-8789-a5f847a1dfad</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8b2ab3-14e6-41b8-b274-a91f302c9c70</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c41a1ea-4420-44bf-9468-c4a3520ddbee</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e9faa0-2fe9-4199-b2eb-14e52ed4d124</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a5445a-3cb5-4be3-ab3a-9f481307267b</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4646edf8-cf1e-4dd3-823e-d7c85abba58c</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a646310a-ad3f-49a5-a024-0df2452a213d</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223a06aa-4890-4c84-8ad4-da45980fdee1</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0105938a-90bf-43a0-b977-a579dd19b4cb</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b87377d9-cbaa-4d44-a779-1b6b68e4201c</ID>
            <FunctionID>1ec10dc7-f059-4270-a7dd-7f91dc5179ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fcef953-b7af-4f3f-beaf-967300af55bf</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a43a13df-0cbb-4472-b57b-7c243bd0b0f4</ID>
            <FunctionID>1fcef953-b7af-4f3f-beaf-967300af55bf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da28c011-19a0-43c5-ac8c-51ab408c909f</ID>
            <FunctionID>1fcef953-b7af-4f3f-beaf-967300af55bf</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fd54bfb-aedf-4ce4-83b4-d4df24c71b1c</ID>
            <FunctionID>1fcef953-b7af-4f3f-beaf-967300af55bf</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d388e012-da41-456e-96c6-7a8812f67ded</ID>
            <FunctionID>1fcef953-b7af-4f3f-beaf-967300af55bf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5dd3f0-f10f-4294-8af1-2860d4f100c8</ID>
            <FunctionID>1fcef953-b7af-4f3f-beaf-967300af55bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f1699ee-7960-4fc9-8d2e-96abb5ebb96f</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e6ca053-b6ed-4578-82c6-b0593b684920</ID>
            <FunctionID>4f1699ee-7960-4fc9-8d2e-96abb5ebb96f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b50ea0e9-ec99-4bb0-a535-010a61dd28de</ID>
            <FunctionID>4f1699ee-7960-4fc9-8d2e-96abb5ebb96f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf90c58a-8b8b-4a2a-a3a2-1ed615452a34</ID>
            <FunctionID>4f1699ee-7960-4fc9-8d2e-96abb5ebb96f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ebf3185-2549-4178-acb0-53e426607c7d</ID>
            <FunctionID>4f1699ee-7960-4fc9-8d2e-96abb5ebb96f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5cc003c-8ff9-4e44-90a4-016cdf9f806c</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6ff32711-933f-4432-8233-f2eb34977c43</ID>
            <FunctionID>e5cc003c-8ff9-4e44-90a4-016cdf9f806c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08040ca8-9b88-405e-a0bc-9b981c5f1551</ID>
            <FunctionID>e5cc003c-8ff9-4e44-90a4-016cdf9f806c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74151c7b-c2f7-497b-818a-630913f7f344</ID>
            <FunctionID>e5cc003c-8ff9-4e44-90a4-016cdf9f806c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73405529-3b26-4e4c-adb2-5dd57c09ffd5</ID>
            <FunctionID>e5cc003c-8ff9-4e44-90a4-016cdf9f806c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0410c99-f7cd-425a-91c9-4cbc9bba7f4c</ID>
            <FunctionID>e5cc003c-8ff9-4e44-90a4-016cdf9f806c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>679ec563-662d-4d6e-b03c-db09527963db</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f3aa518-543d-4f86-98d9-879d9be7b62f</ID>
            <FunctionID>679ec563-662d-4d6e-b03c-db09527963db</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b375ead-1ef8-44aa-babe-eff6c9229f8f</ID>
            <FunctionID>679ec563-662d-4d6e-b03c-db09527963db</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80112441-4cda-4d09-a381-ff50ed340467</ID>
            <FunctionID>679ec563-662d-4d6e-b03c-db09527963db</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c69421bb-ad4d-479c-9a9a-bb5e7cff8a7b</ID>
            <FunctionID>679ec563-662d-4d6e-b03c-db09527963db</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85403abf-f3af-44e1-891a-f0c696bfab1e</ID>
            <FunctionID>679ec563-662d-4d6e-b03c-db09527963db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1dffe0fb-57b7-4e75-8040-3879035d81aa</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d70ef62-75ef-46df-b4e8-2650672aaae2</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a047bb32-63fc-45a8-b9b1-f604563ab6b7</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4b7034-d92f-4942-95b4-7c52678c1d2e</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e920fc5-4981-4c2e-8c61-cb4194d78844</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4911ee60-87fb-45fe-abaf-7ae8c64f803e</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ad7868-23c2-4e8b-a341-89e362dc17be</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c852b66-78fa-4f3c-acbb-59d903dc6c35</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec138ff-8341-467f-9305-38a6315e5014</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d65453-bd4a-4ec1-9b9a-57fbce457385</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc2a7ee2-f7c2-4d00-b79d-edb3cb6159d1</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69cf3af5-4897-47f1-99b9-9f4ae41869e6</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5448a3b3-d692-44af-9fee-bae1278b104a</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84ed9e0-b15d-45f9-bc76-f49e2d5f9e4c</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caae6ed2-2aea-48ed-8b9b-b8676165da84</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a03dd6f-f46f-4ff8-a095-59ba8ab5f6e3</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92516182-5d35-48eb-8a5e-3a5867293919</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3da0dc3-12de-4e27-ac45-bca273568701</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8c0625-e2f4-4e03-935d-616ff4173507</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f9885a-a989-413b-8e0f-b85497027762</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0585aa18-78a8-413d-9f10-50fd66e177e4</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6f9141-94e9-4e4e-ae7d-97d4a07719a3</ID>
            <FunctionID>1dffe0fb-57b7-4e75-8040-3879035d81aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78b392ee-4956-4dc8-a8d3-817bc179bf3f</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99b21fd4-3146-4238-aff3-a0e9fd664116</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad220b94-0392-4709-8b60-c19a8c406007</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7072c3-d419-4285-8e57-067850defc5b</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87696b77-fc14-4d49-81ac-c82cf9876bd1</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>836b341a-b6a8-4d79-b899-4204b1a24faf</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ddf9be4-b2a6-45ba-a3cd-d1eb3e6ea865</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8092295-de8f-4cd8-b55f-9c43ce62cf10</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>647acc96-e34f-471e-93c2-dd13e03961f4</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c246df-724f-46a6-9284-ecefa9fcda9e</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dfe8abc-298f-418a-b5fb-f0fb091b3df3</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53434b39-6a37-4fa6-aeb3-237f18ac1946</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd9456a-4d74-410c-a0d8-aadb905cdd59</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d6f84fc-0665-4d12-b051-488bc8692fc4</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c1f7d8-66f0-47f6-b2e8-b8e4f37f8c52</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908731b2-ea27-413a-b595-e2fe309eccdb</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cce167-b2f9-43e9-88d4-967083d7f7f8</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b50611-bf22-42e3-92f3-e824ab1189a9</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>409ac9fd-d096-4d65-859a-66665c0bf695</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a97aec43-4256-4f34-b9c6-d0ab40f32fd9</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d487e126-7053-46f4-a71c-d47c9ca3ddf4</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d8f15c-1db4-4686-a367-9d63501c79e9</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03aaac1e-62d9-4352-8ae8-bbe3064f1530</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f18edc3-0df7-4fe5-86c5-effb7c8e2968</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b7e3c02-720d-4549-b6bf-0cae2e001082</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ce88b2-ef50-4e02-bf62-56cd175ec761</ID>
            <FunctionID>2be05236-63ad-4c67-a1fc-fc472ea51e7d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9d37103-763d-436f-8537-ed6e61975c94</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f84aa427-c87d-4fa9-983e-a0f0d337fa35</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bb94f69-5615-4f70-898e-9b0552eec7c5</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e6b84cf-3ac6-46ce-b1da-348056f88bac</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a2f4c00-765d-432f-b179-28361be347af</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8f06b23-87f0-492f-8abd-60fb092d309f</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d2d150-c3cd-4679-849e-61639dec07cc</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c8402c6-d27a-4375-a667-51b2054fa42f</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f20762-91c9-4618-bde3-a2471ffb3d4a</ID>
            <FunctionID>d9d37103-763d-436f-8537-ed6e61975c94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bd4d326-83ea-43d4-8c09-65cecd5aefc3</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6929734d-c30c-40db-82e7-618a588af9ce</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b99af8-6175-4da1-b7dd-ad2c62fcc965</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2d2625-e053-468a-a223-68463135674e</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa5269ae-b338-4530-b9b5-572a54fae8b2</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ef4051-9954-42a3-a5e0-46f2ba1bd78e</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99692839-065c-4f3a-8fad-2a4e49f2671f</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f03431-b9db-4f67-be41-a486dc34b7b1</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c853381-e9d1-4748-9676-faa6c44a8658</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a3a913e-f4ea-431e-abec-a713afe04680</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea75ab9f-ba37-4f0d-8a05-edc2c5278939</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5eaa56b-4610-493b-94a6-bfa3301baee0</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55b83915-7eae-4293-ad64-5cd67fd441f6</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c2004d-27ad-41d5-be7a-bf99aa6a5041</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c0a8974-3224-425f-b9b1-877f8c74ae54</ID>
            <FunctionID>297a91a4-fc9f-4321-816e-7cc0ba18d57b</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97768b70-e320-4f79-b84e-81f96b89d417</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>65576338-cdad-4647-80d3-79b8312dc41a</ID>
            <FunctionID>97768b70-e320-4f79-b84e-81f96b89d417</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7022321f-71e2-4243-b213-3080024c6271</ID>
            <FunctionID>97768b70-e320-4f79-b84e-81f96b89d417</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c11b449a-36d1-472f-9d96-6fa371404682</ID>
            <FunctionID>97768b70-e320-4f79-b84e-81f96b89d417</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72e3c84a-615f-46c0-8e9d-459c41fe4588</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2c89915-aac6-41ab-baff-1375c5492a67</ID>
            <FunctionID>72e3c84a-615f-46c0-8e9d-459c41fe4588</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121f81b9-f030-4086-b581-9c3b12a49c66</ID>
            <FunctionID>72e3c84a-615f-46c0-8e9d-459c41fe4588</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb458a4-231c-4073-b290-38871e45d683</ID>
            <FunctionID>72e3c84a-615f-46c0-8e9d-459c41fe4588</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e69082f-e3e1-410f-b166-064924c63c2e</ID>
            <FunctionID>72e3c84a-615f-46c0-8e9d-459c41fe4588</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1486f6d4-37ad-4871-b459-7740f2f344b4</ID>
            <FunctionID>72e3c84a-615f-46c0-8e9d-459c41fe4588</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9596033f-5374-41f9-afd7-453314608d5f</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bf39f82-6647-4fee-bbae-8e5ccb70c56f</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c826343-f6a5-445a-9042-3857250d014a</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eba0e1b-fed2-454f-8f34-edae084cb654</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49a8121c-aea4-4c51-bb13-cc1278ae255e</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51106c37-f97c-4114-b8fb-d0af8f83ec3e</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a65731f-111d-4e1b-9f85-1dc294cc6ce9</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ffb09aa-84b6-4711-a958-7cb410f6e2cd</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a092f9-c70a-445f-8fdf-21569759806b</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2203162e-9e21-4dbc-bfd9-581f87c36c27</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3757dc97-e977-49df-a1df-b96251d1e17e</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df2ec1f4-ea5c-4c64-89cc-7bb5d746fdf3</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9d5175-7115-41a0-838e-564a580ff2a1</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c35fa0e6-ca71-4013-bea8-5160eeaccc7c</ID>
            <FunctionID>56e8afee-9ac8-4e3b-b986-fdae3bfd1b0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36e66899-2473-44aa-aca4-703a83352f4f</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ade45dde-e552-4850-ac84-631ca366ae22</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3c580f1-a743-451b-b10c-d424bd3c19ff</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629d99c0-982f-44c6-885f-fe7cd919427a</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16afbf88-f954-4df1-ba48-4c949db8080f</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>206e2e65-b151-4c41-8fef-5c61b0d67c95</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e5eaed-d6d9-443f-a061-eb161db14a13</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e9f126-6604-445c-9dc4-b2f29b1ece00</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>370cf8c6-44ef-4b5b-9b1c-eeea2c4283ce</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe105bc-676d-41c1-8be0-85dc29f0b514</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ee6d403-eefc-445d-9459-a6ee2064ebf7</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d458b3d-3214-46a8-a412-1743209bd9e1</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31fcced8-d7e1-4759-96dc-8b1803768c73</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2eefd9f-3392-4c26-a5f2-da0c515eb073</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee70608b-27d3-4b1a-b4ff-ef5b5855c69b</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe34c66-4b17-4942-a57c-83fba4fc0772</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6b00f0-bfe8-4439-bc04-39de94cda6db</ID>
            <FunctionID>36e66899-2473-44aa-aca4-703a83352f4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43b70de3-b1cc-40d6-83b1-55448350488e</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>beece380-76ff-4d3d-8715-dd3c55408919</ID>
            <FunctionID>43b70de3-b1cc-40d6-83b1-55448350488e</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d105065e-f6e9-4ac9-8957-a368190a8593</ID>
            <FunctionID>43b70de3-b1cc-40d6-83b1-55448350488e</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25942cea-bb6e-4c6e-b3c8-edbed6538eb0</ID>
            <FunctionID>43b70de3-b1cc-40d6-83b1-55448350488e</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53664dc3-a973-4d6e-a83a-ffab74b64373</ID>
            <FunctionID>43b70de3-b1cc-40d6-83b1-55448350488e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c45c9cdc-9940-49cc-bb93-4b1be480e437</ID>
            <FunctionID>43b70de3-b1cc-40d6-83b1-55448350488e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>193d63c1-2bce-4758-b1df-329c8873ae20</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a657ff71-6abf-4cfd-a925-a62a17aee1da</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb3e677-e769-42e1-8cc4-894a642a7ae6</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719eb11e-7bbe-43f1-a8eb-d2ca10cdec70</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9780b3f-fc7a-4d63-a15a-fb7da375cf9a</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd38f7f-cb1e-4a70-a5f7-489ac02c314d</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d581a1fa-6f77-4dde-8dd1-36dee39120ef</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f042cb-8d1d-43f4-b239-78a810abd714</ID>
            <FunctionID>6ce944c5-ea67-4d84-846c-51b5a08fca2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ebaf756b-bb24-4048-8d21-d474fd2b6463</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfb6fd00-bf6e-4797-9f13-384365194e78</ID>
            <FunctionID>ebaf756b-bb24-4048-8d21-d474fd2b6463</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa0b147-6494-4ec2-befd-b7fc1a62a4b2</ID>
            <FunctionID>ebaf756b-bb24-4048-8d21-d474fd2b6463</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b44355-93cc-41d7-82fe-c1a71f063d18</ID>
            <FunctionID>ebaf756b-bb24-4048-8d21-d474fd2b6463</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6f65be-e535-4226-b17f-ed081f2b0db2</ID>
            <FunctionID>ebaf756b-bb24-4048-8d21-d474fd2b6463</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b730ea2-009d-4242-a979-f76a97cf09bb</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8b6662a2-f276-4aec-befa-15e04edb40b9</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80dbc4a3-1bad-4b42-bfa0-96dfaf3169b9</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & ils_earns<=Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b3f76b-a0bb-402e-80c9-0139e3799920</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4165b3a0-4cd3-4bdc-9bc4-0fcd05f38809</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1)) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b5e58d-c264-496b-bfd7-28ee43ea962f</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d122937-d33a-4e11-b06b-ac5f9596311a</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1)) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e849ade6-d7df-439a-89fc-f1f6765d2333</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad95cc82-2649-412e-85a8-0c6d845711fb</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d087b3f-1f23-4376-8c97-4f635111c534</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad0318fa-99a9-4455-a8ee-def008bb4514</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967b827e-5393-4c04-91b0-e74d08ff2646</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba29213-a2ce-4796-bf7a-3d61e2b9af92</ID>
            <FunctionID>4b730ea2-009d-4242-a979-f76a97cf09bb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f65a471-2c00-472b-9014-33182c868db6</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>355a0399-9611-47a2-bbf5-2c288da7fca8</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa38bea-01d7-4eeb-acb1-5c99465c74d3</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d93be12-0274-47ef-b20c-447823c25424</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de99de3-2fd2-4999-9c89-dd22d69db773</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fee363-6925-4cf0-bacb-76b7563fd710</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>963ff6ec-31b5-4573-8e1a-9cf14011dfe5</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c9c6162-e2d8-4714-83e8-22319562cf71</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>070e8d8d-86f1-4408-962a-d93fe4e87512</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7698cb82-79f1-4e85-b0c8-d2f03c7fc9b0</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>227d21d2-806e-46c8-a294-c8436a409fba</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>648baf5c-1ae1-411f-b8c4-5f3e84827ae1</ID>
            <FunctionID>0f65a471-2c00-472b-9014-33182c868db6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f92da27f-2882-4c7a-af22-3b57557d9444</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc3c2813-9869-4d58-9bfe-3568582501fd</ID>
            <FunctionID>f92da27f-2882-4c7a-af22-3b57557d9444</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c55347ea-3551-43dc-a69e-4f59e2552335</ID>
            <FunctionID>f92da27f-2882-4c7a-af22-3b57557d9444</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30bc318f-d376-456e-82af-8bdbf34f71e4</ID>
            <FunctionID>f92da27f-2882-4c7a-af22-3b57557d9444</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff95ee2-3066-4fa2-a606-77c6f8781da3</ID>
            <FunctionID>f92da27f-2882-4c7a-af22-3b57557d9444</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d8195f5-994a-4979-b47e-8d82598673d2</ID>
            <FunctionID>f92da27f-2882-4c7a-af22-3b57557d9444</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c29cbc52-f875-4fbc-9196-4759e375385a</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b93cc89-e396-4a25-aa88-67a5ca373ecd</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78e73af-1817-43be-bd62-79550801d793</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca861a1b-88e1-45ee-b3bc-57ee296ee00d</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>856055ab-8c91-4166-b08c-972edb1b9c8d</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dc85e93-aaf2-4c8f-8325-ed9d92f79b3c</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>664607ef-64c1-4bad-bdf0-0e41427b0824</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0fef835-d41d-4449-8a78-bfa5d723a64c</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b410848-2796-4b97-934b-0c89c42b6b31</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665c78e8-d77e-45e2-9d58-e2cf1022af27</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f95c02e8-c6ab-4c31-b22c-9d36aa525475</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2936695f-3d9b-4923-a86e-e724b7e961fc</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>61ea51fb-857f-4e67-a0ad-57751d90b06b</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bedcc6-bc6e-44bd-8ae5-0caba489bf59</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ee22c76-c67c-4acb-8aa5-240dfbcd1bd2</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a55a0d3-804a-4e26-abbb-231b636f03a4</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8fd461-44d0-4960-b680-972c83613a2c</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10fb5426-7bf4-4c89-ab0e-dc7ed8e8d58e</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ea40eb-0228-4bb2-b8d6-8829cb05529d</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99d3abe-9e0a-4395-9a88-ccb6f4d5d648</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13caa137-1474-4135-b0dd-0090610d8d87</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fde3d9ef-c559-4b36-9316-f3ae104e8d66</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78494f9-40bb-45f3-8347-4eb67aa02523</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ed805c8-4825-48a8-953c-6631a9208ce6</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e14390-7712-4768-823b-95234ae929cf</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cec8ce2a-eff3-4125-b747-8bd1e3f89b1e</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6661113d-41ef-4629-bb07-4e841fd52147</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b82e550d-c623-41d8-a5b6-1db97e2eb0c1</ID>
            <FunctionID>c29cbc52-f875-4fbc-9196-4759e375385a</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88dde3bd-ddb9-4be6-b957-36f4fee3e804</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3595bb9-33d8-426b-90f9-658122681698</ID>
            <FunctionID>88dde3bd-ddb9-4be6-b957-36f4fee3e804</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33a8b276-bde0-4059-9eed-aafd47039ab9</ID>
            <FunctionID>88dde3bd-ddb9-4be6-b957-36f4fee3e804</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a3efc6-fc3e-4028-81fa-ea8f9c32d452</ID>
            <FunctionID>88dde3bd-ddb9-4be6-b957-36f4fee3e804</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57119ad1-cefc-4797-a833-1bb7e8c795e9</ID>
            <FunctionID>88dde3bd-ddb9-4be6-b957-36f4fee3e804</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4819805d-abff-4f0d-ad89-bc58e05029bc</ID>
            <FunctionID>88dde3bd-ddb9-4be6-b957-36f4fee3e804</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf2191f1-2594-4157-af91-6acedfc73fe4</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56b95d2a-c075-458f-948f-9fed8a4aa944</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e8e3c3-48c6-47f3-986a-1613fbc4a7e2</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c140e5c-6092-4dd4-80d1-159308a912d0</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>819f8b89-6c5c-4e6a-a332-7ad5e229cdcd</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757c729a-7664-41b4-8ede-f6f346850e62</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372c34c1-6b78-438d-af52-faca691b9072</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265ae2d1-ef32-4d5a-9913-da697dbb80e0</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ac9d83-1ab7-4210-95ad-40331347c1d8</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b3a80f-da38-42b4-9495-9c8ef3242034</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f485e983-e69c-48ed-b52e-331a1c6c21ad</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9ab763-06ba-4fa6-aac2-cc9c1a5ee565</ID>
            <FunctionID>bf2191f1-2594-4157-af91-6acedfc73fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77a2dab3-1345-4145-b2cc-aceaaf22ad82</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>669a102e-33f3-4eb8-9ada-14423f78a352</ID>
            <FunctionID>77a2dab3-1345-4145-b2cc-aceaaf22ad82</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition = 0) | (i_rand_uc>$UCtransition)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfa1a20f-d3a3-491d-97c0-1f4eef4bc65b</ID>
            <FunctionID>77a2dab3-1345-4145-b2cc-aceaaf22ad82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>872f9d97-d4c6-49f7-9313-2da1e849d4e7</ID>
            <FunctionID>77a2dab3-1345-4145-b2cc-aceaaf22ad82</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfc0af27-2b4a-471e-a353-ce4e16542080</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c6493a5-1c42-494a-bee7-d560c11b99c6</ID>
            <FunctionID>bfc0af27-2b4a-471e-a353-ce4e16542080</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d2bba4e-effe-4fae-89bb-5bde5f319f0e</ID>
            <FunctionID>bfc0af27-2b4a-471e-a353-ce4e16542080</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da368ff-4df7-4c1d-b49f-893fae8e39bc</ID>
            <FunctionID>bfc0af27-2b4a-471e-a353-ce4e16542080</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6622fc0d-e97b-45d0-97a5-693268814a79</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f030055a-fb29-441e-924e-2b05cac61fc6</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & ils_earns<=Amount#2)) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d3ec91e-58ea-4464-b9bd-baa1d8eebd46</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b5c7626-47a3-4b13-a4a6-c7dac379fa7c</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc196bef-e5ef-49e8-bfd8-31d172659553</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d716afa-4a48-4ac7-9e72-a822ca78d03f</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4452b62-7e8b-40b5-9b26-05a0a7fafaac</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4fb9d4-1e2f-4ffd-8c3b-68a674b54830</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d052f1-a833-480c-8d77-365863d460ed</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a14ed991-e899-497c-92d4-af410dd07c11</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78836c13-3cc1-408e-bea2-b6b80aeafb86</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7468b79c-6941-436f-bad2-c483149d776e</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56467836-3462-4755-a49e-01532c38e948</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c442fc9-1103-4cf3-827a-7be164de1eb1</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6032c87e-6266-4908-b8d4-64d61055d3a1</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064a77ce-b224-4ccf-a380-263df12e3d0b</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a7aaf45-4302-4333-9420-18929c96a40b</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4277c45-c769-49bf-8b94-3b9c633ca4f9</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f01b4206-759b-4ef4-a441-dd2350350f36</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aaa1cf5-d667-4ff6-ad0d-321f0d522fab</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c7d152-c039-4fca-9d39-f0c7cdd99ec1</ID>
            <FunctionID>6622fc0d-e97b-45d0-97a5-693268814a79</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3aeee1a0-d181-4992-ace3-287529f76841</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aeb8b0c0-3959-4c0c-b452-51d292f55be4</ID>
            <FunctionID>3aeee1a0-d181-4992-ace3-287529f76841</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ef5d82-0fee-4065-812b-955f8c92d953</ID>
            <FunctionID>3aeee1a0-d181-4992-ace3-287529f76841</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b800a0-f159-44f9-933d-a0fed48fe475</ID>
            <FunctionID>3aeee1a0-d181-4992-ace3-287529f76841</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b397748-8328-4107-8eaa-486ed94c64f1</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c18df683-b11f-4d3f-84e8-83be25a668a3</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s > 0 | boamt_s > 0 | bsauc_s>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a591db-dd95-49e0-aaf3-00155622adb6</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5af41e-a00e-4ca1-b485-6a51f5e3ac60</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & bsauc_s=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fb4b1c-31fc-4095-ac4c-016b08ef1115</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c03ad13-7968-4f2b-bf16-35f26dd07fe3</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & bsauc_s=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba31aab7-5d5c-4000-8e46-9a4045bfeffb</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff90cdde-51ad-4e41-ab95-00b93380d6c8</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s = 0 & boamt_s = 0 & bsauc_s=0]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410a5260-7713-4661-acf5-88205bb22d5a</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9919af52-6464-43f5-b890-ec7bdf21f2c2</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5ea45b-3593-489e-b325-fbace3b3c6ff</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84823d2b-5edd-4bae-8207-f058b053b9a9</ID>
            <FunctionID>1b397748-8328-4107-8eaa-486ed94c64f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a02069c-2c52-4027-8abb-fa6d80fd634a</ID>
            <FunctionID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f06aeb80-5f42-44e5-89d7-78a704bfa922</ID>
            <FunctionID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734ba249-0524-43b9-9e51-142e6afd2f7f</ID>
            <FunctionID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb990f76-bedf-4876-a58b-eed52fea89de</ID>
            <FunctionID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6fd01c-2318-4fbf-83f2-b259f41b2b7f</ID>
            <FunctionID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8b98ea-37a2-4cd5-835e-7a2a17e1be0b</ID>
            <FunctionID>baea4b91-e6a5-47b6-9aee-0802bbbf645d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7e6078f-455f-4928-bb41-66a606370f81</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33a2dbfb-9b4e-4642-9af4-f097c0708b0f</ID>
            <FunctionID>d7e6078f-455f-4928-bb41-66a606370f81</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7514dcf-3a55-4249-b8ac-31de81fdd8d1</ID>
            <FunctionID>d7e6078f-455f-4928-bb41-66a606370f81</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ede6e8-b5ac-424c-bdcc-f7d5d0670644</ID>
            <FunctionID>d7e6078f-455f-4928-bb41-66a606370f81</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>725a3fe0-0ce4-4f1e-a908-03be6e844c82</ID>
            <FunctionID>d7e6078f-455f-4928-bb41-66a606370f81</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e6bb136-66e3-4b2e-854f-05a24b22e1ec</ID>
            <FunctionID>d7e6078f-455f-4928-bb41-66a606370f81</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>136fabf3-f6e2-451f-bda0-41c51784f619</ID>
            <FunctionID>d7e6078f-455f-4928-bb41-66a606370f81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e84c3eec-e253-44b2-bead-eb6fea23bed5</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>65ada133-eca1-4fe7-83ad-eed1e7ec1799</ID>
            <FunctionID>e84c3eec-e253-44b2-bead-eb6fea23bed5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fff3db-45e4-42c2-b06a-15a5aee2cbdd</ID>
            <FunctionID>e84c3eec-e253-44b2-bead-eb6fea23bed5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4021aa1b-2a8c-4c41-9fd1-761abb8eba24</ID>
            <FunctionID>e84c3eec-e253-44b2-bead-eb6fea23bed5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>424b847e-0c72-4a94-9116-6d79739773eb</ID>
            <FunctionID>e84c3eec-e253-44b2-bead-eb6fea23bed5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc2e028-ad1b-49b6-b650-8a69a7865b6b</ID>
            <FunctionID>e84c3eec-e253-44b2-bead-eb6fea23bed5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14fe3703-224a-4f66-905b-7ec31ca7b652</ID>
            <FunctionID>e84c3eec-e253-44b2-bead-eb6fea23bed5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d576382-d45e-4aea-b9c1-05360bc37f48</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4feba2ae-db9b-4dc2-9585-acdc0a3cd8d7</ID>
            <FunctionID>2d576382-d45e-4aea-b9c1-05360bc37f48</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b0c995-dc7d-494a-8368-dfbebb588966</ID>
            <FunctionID>2d576382-d45e-4aea-b9c1-05360bc37f48</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00765827-f55f-4446-9b82-e255db3dddb6</ID>
            <FunctionID>2d576382-d45e-4aea-b9c1-05360bc37f48</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfd5a4d1-1378-4aaf-a8b0-b01ccf7fcea8</ID>
            <FunctionID>2d576382-d45e-4aea-b9c1-05360bc37f48</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b26511-512c-4364-88d4-8ccbd8af5bac</ID>
            <FunctionID>2d576382-d45e-4aea-b9c1-05360bc37f48</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e63814b6-342b-4298-9ca8-0239e1e5afff</ID>
            <FunctionID>2d576382-d45e-4aea-b9c1-05360bc37f48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd68c9e0-a402-4dda-b568-8ca950a600fd</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>40299fda-1ba8-499c-8224-39fdd527b590</ID>
            <FunctionID>dd68c9e0-a402-4dda-b568-8ca950a600fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff0d92e7-8103-4100-a66d-0be3fdba5675</ID>
            <FunctionID>dd68c9e0-a402-4dda-b568-8ca950a600fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6bc8e5c-1d16-4a35-909d-9af1c061050b</ID>
            <FunctionID>dd68c9e0-a402-4dda-b568-8ca950a600fd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb182a5-22f7-4881-b5b0-4ae34e8effdb</ID>
            <FunctionID>dd68c9e0-a402-4dda-b568-8ca950a600fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e04d0ab6-de88-4ef9-ba5b-f87bc5f4d8af</ID>
            <FunctionID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf94d782-8c23-4e73-b376-d324af1f7448</ID>
            <FunctionID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb9c6b61-d66b-41fa-a27a-8a14adc0ffc9</ID>
            <FunctionID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04424857-18cc-4de5-8428-b9e0401e7676</ID>
            <FunctionID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd360cb7-27a7-4207-968e-f684a04d818c</ID>
            <FunctionID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e363a04-8bbc-44c0-a567-4b4f3e2c1aba</ID>
            <FunctionID>4f11bfc8-2d38-4e87-913b-d85fc4135b2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bbf7b47-a554-401b-8a91-567a02e081d2</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b77c6f14-7eb6-4051-994a-99bc90672f43</ID>
            <FunctionID>2bbf7b47-a554-401b-8a91-567a02e081d2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc34168d-95b1-43b7-bf5e-3bf02346b280</ID>
            <FunctionID>2bbf7b47-a554-401b-8a91-567a02e081d2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9667dfb7-8c6c-4803-ac18-ea8d2b42332f</ID>
            <FunctionID>2bbf7b47-a554-401b-8a91-567a02e081d2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed6d10c4-ed91-406e-bc99-ed14aa215399</ID>
            <FunctionID>2bbf7b47-a554-401b-8a91-567a02e081d2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04b6a36c-7fc5-4d3b-af9e-1b6428a8dd36</ID>
            <FunctionID>2bbf7b47-a554-401b-8a91-567a02e081d2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a163202e-aa07-4dd6-9f2a-7a441e9ea9b8</ID>
            <FunctionID>2bbf7b47-a554-401b-8a91-567a02e081d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07f3e40d-e80b-440a-934d-ef9277df0c7d</ID>
            <FunctionID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9b5f50-d6af-421a-967f-ee44f8b4e02b</ID>
            <FunctionID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec976e30-de1c-4340-96f7-3fecd5e6fe25</ID>
            <FunctionID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>021feb72-1961-418c-8b73-982f2dc87086</ID>
            <FunctionID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a71645cd-c631-4fb9-9c8f-6ebf2b11371d</ID>
            <FunctionID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b539182-0ab5-4007-b393-e1bb8c3284a6</ID>
            <FunctionID>1e2327cb-61cc-4e08-a88b-f4d6bdb4ebdc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2d742e6-73bc-46cc-b6f2-26df158092b7</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc78f583-1423-4f50-958c-b61c13609896</ID>
            <FunctionID>d2d742e6-73bc-46cc-b6f2-26df158092b7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44124aaa-b841-441f-945a-c018319ac238</ID>
            <FunctionID>d2d742e6-73bc-46cc-b6f2-26df158092b7</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f34b2e9-f551-4d0c-ab03-516087bc34ba</ID>
            <FunctionID>d2d742e6-73bc-46cc-b6f2-26df158092b7</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533240d9-a7a0-4779-ba4a-b49b7a4d90de</ID>
            <FunctionID>d2d742e6-73bc-46cc-b6f2-26df158092b7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>867685f7-7c42-4d9b-9792-b2bb04b0181a</ID>
            <FunctionID>d2d742e6-73bc-46cc-b6f2-26df158092b7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>655d852b-c1ad-4b12-a039-dc7bba4fda87</ID>
            <FunctionID>d2d742e6-73bc-46cc-b6f2-26df158092b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f37577af-502b-4956-9bfb-f7d128f06b39</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c078c51-a60a-4ec1-aff7-9cbe1a72acf8</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>001ba7a5-fe57-45d4-bed1-a3956b514dc6</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>378731cc-f037-456d-b117-44927a31ae82</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>686051d9-f300-4c8b-bfaa-015ccab77157</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3197988-5c4e-486d-999f-40e19b476bd3</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bdd3d13-e9b7-43b6-aee4-4b24d0017ff0</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df614285-1e33-48c0-b9eb-a8e36b3afb34</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91823dfe-80ef-4d20-b3c1-685de6d7977b</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d40e1b5d-6ccf-4da1-b7d9-ac88019e1274</ID>
            <FunctionID>8752e1ef-bd34-4a55-9321-88cdf92db3e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>496959a5-496e-452e-a254-18d6c139fc5f</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97f2d5c5-b85b-42c8-b30b-3d3ce1ce79f6</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f848b1fb-7579-4bea-839b-8ed731ba2915</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c71be6d-5d19-47f4-9f5b-b2814cc9d9ba</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb2544c7-c605-4389-84fd-c41b00eceefb</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a15564db-e2c3-47f4-b473-dde1b8724b62</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a5d19a-db8f-4c1b-be40-34bd0a83af51</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f692fbc3-6e77-4954-b37a-cccd4d851e42</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b768439-dfcf-4d4e-8a65-45b4ce5c974d</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b5c09a-6ee9-48a2-b05f-31a98cb0bf2a</ID>
            <FunctionID>496959a5-496e-452e-a254-18d6c139fc5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b95d0d5d-3847-489c-8808-126615f6cfcc</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>779ba361-bd1c-456b-ae3d-a3bacecb5ec3</ID>
            <FunctionID>b95d0d5d-3847-489c-8808-126615f6cfcc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12148ca9-b9b6-4737-8a4b-10030c96feb1</ID>
            <FunctionID>b95d0d5d-3847-489c-8808-126615f6cfcc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222a334a-1b9d-4eac-a86e-17e23deca733</ID>
            <FunctionID>b95d0d5d-3847-489c-8808-126615f6cfcc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d16b9eac-a7db-4958-8536-849e3fc8d241</ID>
            <FunctionID>b95d0d5d-3847-489c-8808-126615f6cfcc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69e547cd-01bc-4e0c-8595-29d00ea9081c</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>28e9cfa7-d70f-4ff0-8f3c-514147b230ed</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>172e971d-cfdf-4b44-bcac-a40990832fbb</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac55d098-4d71-476a-bbc6-1f0377ed145a</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af37613-06e9-417a-b317-7c0b1c5ef37c</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef28dbe-f984-445a-8dce-4e6fe1bf8580</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fada2014-ad4e-4df7-8ad2-760d7149b743</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a33285-7dcc-4d67-ab0e-00c0fbe950a3</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2429453f-6a27-467d-98c9-242bf32d8106</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c376125d-adfb-40a4-af84-2ad99a16afd8</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21857c63-b1a3-4762-a8e9-8efdfeef7b32</ID>
            <FunctionID>69e547cd-01bc-4e0c-8595-29d00ea9081c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48e161a6-b7bd-40bc-a256-0551900cd502</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4298e85-9b2a-4ee8-8795-d0da35ec24e9</ID>
            <FunctionID>48e161a6-b7bd-40bc-a256-0551900cd502</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754861ef-59cd-46ef-ab23-dad6c37af37e</ID>
            <FunctionID>48e161a6-b7bd-40bc-a256-0551900cd502</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc367c41-2ac4-4844-95f5-def42449af6b</ID>
            <FunctionID>48e161a6-b7bd-40bc-a256-0551900cd502</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b07cb4ec-3912-462e-aaf3-b0913781ae95</ID>
            <FunctionID>48e161a6-b7bd-40bc-a256-0551900cd502</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a02fb4a-52cb-474e-bc8c-788a104adcf8</ID>
            <FunctionID>48e161a6-b7bd-40bc-a256-0551900cd502</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c3fb1a7-0cb7-4d32-b6e2-4f18e6873da3</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b6f215a1-d12b-4d11-a92d-eda0c384dc4e</ID>
            <FunctionID>8c3fb1a7-0cb7-4d32-b6e2-4f18e6873da3</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>774404bb-d69d-43fd-aecc-156f4aff1c5f</ID>
            <FunctionID>8c3fb1a7-0cb7-4d32-b6e2-4f18e6873da3</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05972174-8847-4dc0-967b-af4dd547de01</ID>
            <FunctionID>8c3fb1a7-0cb7-4d32-b6e2-4f18e6873da3</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a81608-35ae-4aff-b368-6f2384d2bf3e</ID>
            <FunctionID>8c3fb1a7-0cb7-4d32-b6e2-4f18e6873da3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f70d0ccd-9726-4deb-9692-50e2d28b9523</ID>
            <FunctionID>8c3fb1a7-0cb7-4d32-b6e2-4f18e6873da3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c6131e4f-b923-4a6a-a5e3-df964f2edadf</ID>
            <FunctionID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8dcd6a0-733b-4024-9536-05b8236103c7</ID>
            <FunctionID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3aa728-d1b9-4b72-8c39-6cdf7d2ec77d</ID>
            <FunctionID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef4a3dcc-44c7-43dd-b450-4e2f163e1b25</ID>
            <FunctionID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c04e2dc4-007e-47a3-9184-e8c4c7f9edaa</ID>
            <FunctionID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d33395a6-38d7-4eba-8278-872dff766a46</ID>
            <FunctionID>6363bfe2-8b9b-4b89-8c45-e6ebfa0d9f33</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af2d6985-490d-498e-9687-7debeb3633e8</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc5b1778-6842-452b-8bd1-74233ca02d40</ID>
            <FunctionID>af2d6985-490d-498e-9687-7debeb3633e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4979f3-c98f-48bb-a75f-61c9df770ef2</ID>
            <FunctionID>af2d6985-490d-498e-9687-7debeb3633e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium+i_bmu_FamPremium]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3391a1b-68ef-43c4-8876-cded19690f1b</ID>
            <FunctionID>af2d6985-490d-498e-9687-7debeb3633e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caada91b-2b6d-419b-8497-3ff8e11b2b08</ID>
            <FunctionID>af2d6985-490d-498e-9687-7debeb3633e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a026c99-2749-4a4d-9273-dbe354975299</ID>
            <FunctionID>af2d6985-490d-498e-9687-7debeb3633e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf816e6-97d2-4a24-9565-4a8eb54df2df</ID>
            <FunctionID>af2d6985-490d-498e-9687-7debeb3633e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>70aecd34-fdf8-455f-a254-18981a07ef56</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45d77373-4bda-496a-9e68-ebceb87e6065</ID>
            <FunctionID>70aecd34-fdf8-455f-a254-18981a07ef56</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605b5601-8ce0-4ffd-b80c-ee1acaa04aff</ID>
            <FunctionID>70aecd34-fdf8-455f-a254-18981a07ef56</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f56197b2-0b9c-44dc-a94d-40f8915a735c</ID>
            <FunctionID>70aecd34-fdf8-455f-a254-18981a07ef56</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a96654e0-6c09-4474-a234-15fa1ca087b9</ID>
            <FunctionID>70aecd34-fdf8-455f-a254-18981a07ef56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec1ff82f-1730-469c-bbe3-88c229376a63</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68cffccf-f46b-485e-8c8f-e5a8bb2e4fd1</ID>
            <FunctionID>ec1ff82f-1730-469c-bbe3-88c229376a63</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cab6557-49bb-44dc-8b89-c34ce603c2e2</ID>
            <FunctionID>ec1ff82f-1730-469c-bbe3-88c229376a63</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f4e2d23-9924-40f7-9f70-428721a4d9f5</ID>
            <FunctionID>ec1ff82f-1730-469c-bbe3-88c229376a63</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>393d1663-f438-44a8-8595-ed7fcbd22f1f</ID>
            <FunctionID>ec1ff82f-1730-469c-bbe3-88c229376a63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6224a04d-ce93-480b-bbb0-601218d71cf4</ID>
            <FunctionID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33635a0-3263-48fe-839f-ccc123fb47db</ID>
            <FunctionID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa41e09a-107c-475f-9d1c-5a8513977354</ID>
            <FunctionID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29574860-905f-40a9-8355-ee94500ed562</ID>
            <FunctionID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79df5e66-5569-47b2-9532-edaa5926c594</ID>
            <FunctionID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5814d3-c156-40bf-b48c-1e2c06c8f984</ID>
            <FunctionID>aca0240c-5337-4a0d-964c-fa1ad72a97e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59029b27-6ace-4f6a-aaf8-0eb0e4e3b02d</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28b3348f-138e-4425-9154-7bf0100d052a</ID>
            <FunctionID>59029b27-6ace-4f6a-aaf8-0eb0e4e3b02d</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4604ec5a-fa06-4b48-b4b4-f4ad4aaf08be</ID>
            <FunctionID>59029b27-6ace-4f6a-aaf8-0eb0e4e3b02d</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66d5c511-ba03-40f9-b33b-6110e2481d38</ID>
            <FunctionID>59029b27-6ace-4f6a-aaf8-0eb0e4e3b02d</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e40f063c-f614-427e-b6d1-e2e97d17724f</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18f22c07-1b30-4e35-8bd9-e68fc8816e06</ID>
            <FunctionID>e40f063c-f614-427e-b6d1-e2e97d17724f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>591ee40d-4617-417f-9053-86f52da39fb9</ID>
            <FunctionID>e40f063c-f614-427e-b6d1-e2e97d17724f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02949187-6ae1-4308-b674-d1a2ee4064f7</ID>
            <FunctionID>e40f063c-f614-427e-b6d1-e2e97d17724f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f071a65-34f3-42de-9eae-08e4efe1316a</ID>
            <FunctionID>e40f063c-f614-427e-b6d1-e2e97d17724f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>707735c7-a203-40da-acfb-0d0ef79dd269</ID>
            <FunctionID>e40f063c-f614-427e-b6d1-e2e97d17724f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6a0bcbb-d9b9-47fe-bcc2-5759c8d3c086</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72d0978f-b540-4177-a085-8fd7e2724a99</ID>
            <FunctionID>d6a0bcbb-d9b9-47fe-bcc2-5759c8d3c086</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e90e8b-74ef-4750-8585-adbe29677326</ID>
            <FunctionID>d6a0bcbb-d9b9-47fe-bcc2-5759c8d3c086</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082c69e6-293c-4ed3-be4c-57364a889da8</ID>
            <FunctionID>d6a0bcbb-d9b9-47fe-bcc2-5759c8d3c086</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97ecf389-9f28-4962-9fee-901b26e9781c</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0707114-71a1-48a7-9066-32401cc02d37</ID>
            <FunctionID>97ecf389-9f28-4962-9fee-901b26e9781c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74393a64-a9db-45fc-91d8-01faba053be9</ID>
            <FunctionID>97ecf389-9f28-4962-9fee-901b26e9781c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37112123-b13c-4a10-a877-07c4ca7b63d8</ID>
            <FunctionID>97ecf389-9f28-4962-9fee-901b26e9781c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f0802dc-f61e-492b-b465-2cea57e13522</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffe2e132-7dab-4936-bcf1-b209d8b26cc8</ID>
            <FunctionID>4f0802dc-f61e-492b-b465-2cea57e13522</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d06b5fa-4278-4e6d-92ac-5572e0f37800</ID>
            <FunctionID>4f0802dc-f61e-492b-b465-2cea57e13522</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97554c44-9826-4f97-aee0-8043abe6c76d</ID>
            <FunctionID>4f0802dc-f61e-492b-b465-2cea57e13522</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d73aa734-ae79-4eae-9800-28feb501a774</ID>
            <FunctionID>4f0802dc-f61e-492b-b465-2cea57e13522</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c050cd25-94ad-4f37-b603-3d6298326e55</ID>
            <FunctionID>4f0802dc-f61e-492b-b465-2cea57e13522</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0223f251-4502-49a4-ba41-05907b8d929a</ID>
            <FunctionID>4f0802dc-f61e-492b-b465-2cea57e13522</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f93bc76-a059-43e6-9e9f-4a76d75f051c</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>269eb609-a8fe-488d-b7b7-b0b373a3e855</ID>
            <FunctionID>3f93bc76-a059-43e6-9e9f-4a76d75f051c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e4ca21-7cf5-42b9-9ac0-71098a07def6</ID>
            <FunctionID>3f93bc76-a059-43e6-9e9f-4a76d75f051c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d831cabd-dc1a-4a88-b07f-f31aa0525454</ID>
            <FunctionID>3f93bc76-a059-43e6-9e9f-4a76d75f051c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f4d7a39-e7a2-4dd1-bb70-e2953b669a7a</ID>
          <PolicyID>9c4cc82b-35c8-4b4f-bc87-769918d7e108</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0550511-0d0c-4a6e-bfec-6bff4fac0abb</ID>
            <FunctionID>1f4d7a39-e7a2-4dd1-bb70-e2953b669a7a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c08d3ec6-e201-41ab-94c4-f384525bb0cc</ID>
            <FunctionID>1f4d7a39-e7a2-4dd1-bb70-e2953b669a7a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1ff364c-d812-4e67-b789-d14b812a3f0e</ID>
            <FunctionID>1f4d7a39-e7a2-4dd1-bb70-e2953b669a7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>674ded24-f494-4daf-a07c-33e317f09cb9</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>169f633e-d9bf-4cd1-8e7e-b803bd55b047</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6ea39194-28e4-4041-9e74-6fad6d92c427</ID>
            <FunctionID>169f633e-d9bf-4cd1-8e7e-b803bd55b047</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccffdaa0-0899-487d-a449-a40f9afc8f5f</ID>
            <FunctionID>169f633e-d9bf-4cd1-8e7e-b803bd55b047</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eec4771f-9e42-4c0e-ab1b-9e5151dc453c</ID>
            <FunctionID>169f633e-d9bf-4cd1-8e7e-b803bd55b047</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64c4a57-940b-46ed-ba82-0d4857383a27</ID>
            <FunctionID>169f633e-d9bf-4cd1-8e7e-b803bd55b047</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b32fd63-cb31-4022-9f66-b4b3935c860f</ID>
            <FunctionID>169f633e-d9bf-4cd1-8e7e-b803bd55b047</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7040689-c160-4d8f-a46a-0f2bae6ac6d8</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa3c675f-bf3f-46b4-a965-887bafacc3df</ID>
            <FunctionID>b7040689-c160-4d8f-a46a-0f2bae6ac6d8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5ca06ec-f977-42e4-a8f5-a452d444810e</ID>
            <FunctionID>b7040689-c160-4d8f-a46a-0f2bae6ac6d8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177b5cd0-9c5d-4db4-a3bd-9e000be49def</ID>
            <FunctionID>b7040689-c160-4d8f-a46a-0f2bae6ac6d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbfa0695-151b-4d71-8510-72473de7b21f</ID>
            <FunctionID>b7040689-c160-4d8f-a46a-0f2bae6ac6d8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c11647b-5679-4308-b12e-69c40c02664a</ID>
            <FunctionID>b7040689-c160-4d8f-a46a-0f2bae6ac6d8</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8a498c3-f22c-437b-8993-e70c2b49671b</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a9b757c-e40a-47ed-85a1-142a979e45fe</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d42fdf0-eded-4090-bc1e-9a9faca7ec4b</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3babfdb-da9b-4587-9bc5-276d4efec636</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da58c9b3-c437-4ea4-a79b-83cc96edf652</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8baf9b47-5168-4151-a5b4-49bd4b434545</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3576aacb-04d9-4e6b-85c7-910ac4139acb</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd0a7ae-c8c8-4d20-a824-837ea5aef1f7</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8183ae36-11a5-4f1e-b7c4-269fb5c61236</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d3bec0f-79ae-4da6-9189-b73c22b19b24</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf9e15b9-9156-4785-8d8e-c031d07c4581</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb526c23-252f-43bd-b021-d4982287aef9</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8d2caed-6bb4-452d-9292-361821cd4aac</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a733106-eb63-463f-b9c7-b95663abacf7</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0bfbec3-ca69-4566-a1e7-dd57515fa1f7</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d070a9e5-9350-4388-bd4f-fe0522b0f5d2</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e9d3bc-4010-437a-a4da-bac44f08207f</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>873ea54e-27f4-46e4-9baf-a6693bdbdeca</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c7d8ca2-d80e-4f03-81cb-829ba67e4612</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa45aa68-751e-4f3d-bc4c-7956666b44c2</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dcc0ca6-aef4-4e0d-8a5e-742ffff71efd</ID>
            <FunctionID>c8a498c3-f22c-437b-8993-e70c2b49671b</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>658dc3c3-8ab5-4487-ae2d-a92bd866e5f0</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffcff838-1e28-45ae-8db8-142c9e8b6974</ID>
            <FunctionID>658dc3c3-8ab5-4487-ae2d-a92bd866e5f0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f9cf4bb-cfee-4816-bffd-4d8748734ffb</ID>
            <FunctionID>658dc3c3-8ab5-4487-ae2d-a92bd866e5f0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03637797-0a2b-46b6-8674-e13a6a0a55f9</ID>
            <FunctionID>658dc3c3-8ab5-4487-ae2d-a92bd866e5f0</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>792eb0b9-0eca-4e46-a68b-59b46b87e8b6</ID>
            <FunctionID>658dc3c3-8ab5-4487-ae2d-a92bd866e5f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea6735b-0386-4f37-bf35-30844c9a5e64</ID>
            <FunctionID>658dc3c3-8ab5-4487-ae2d-a92bd866e5f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f09e2d0-33eb-4f37-8bc2-127fd0a6417d</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>45073c7b-8840-4732-a46b-bc74eb19f1e5</ID>
            <FunctionID>8f09e2d0-33eb-4f37-8bc2-127fd0a6417d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3379fda-a250-4682-85b0-cd73721f6073</ID>
            <FunctionID>8f09e2d0-33eb-4f37-8bc2-127fd0a6417d</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed05f747-d652-4e73-aac1-a5f7452e1a3a</ID>
            <FunctionID>8f09e2d0-33eb-4f37-8bc2-127fd0a6417d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f1be6d7-2a95-404c-b9da-45d91b29559f</ID>
            <FunctionID>8f09e2d0-33eb-4f37-8bc2-127fd0a6417d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d1ac554-ce0f-48c7-8a30-7bbe7c6b433d</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>09bfa39e-c9d2-478c-8659-8adec9f0c597</ID>
            <FunctionID>7d1ac554-ce0f-48c7-8a30-7bbe7c6b433d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (ils_earns<amount#1) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>506466d7-1ee5-4c47-a67e-392b91f78845</ID>
            <FunctionID>7d1ac554-ce0f-48c7-8a30-7bbe7c6b433d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d509b6-fab5-4ef4-bcc5-e52dfae8ed1b</ID>
            <FunctionID>7d1ac554-ce0f-48c7-8a30-7bbe7c6b433d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fb35fe20-8bd1-4b73-a1d8-8a0616e0d3aa</ID>
            <FunctionID>7d1ac554-ce0f-48c7-8a30-7bbe7c6b433d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa019d73-b189-4a66-b730-ab217d69b0c6</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18a1c8bf-74c3-4dcf-b628-588bc41ae4b1</ID>
            <FunctionID>aa019d73-b189-4a66-b730-ab217d69b0c6</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f04561d3-0475-4e69-a016-74e2fea29c33</ID>
            <FunctionID>aa019d73-b189-4a66-b730-ab217d69b0c6</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4486e50e-fed5-4155-8c4f-3f73952b0f8c</ID>
            <FunctionID>aa019d73-b189-4a66-b730-ab217d69b0c6</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b74f9209-16bc-456c-9d21-a1960e539ead</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ccc4f812-a865-4035-a718-0426e038ca62</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab09235-ba01-4b83-ad34-8808d2153f4b</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4395bb9-81a1-4ffe-9ca9-79ae9404bf82</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82ab0e24-6646-403e-bd51-c1c07df4ff8e</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366255e7-39fe-4a6e-bfa9-7ffaf079523b</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5e2d2ac-16eb-4aae-a09f-739bd2e4cc0e</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd21fc0-c959-471f-9ca6-8dddd74b2d41</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45380a27-9eb4-428c-b71d-35c8c1e4cc28</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b5f1a5-8f80-4b81-a8ba-eca93bab1f5c</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>198298a4-5962-451a-88fe-ecd32427a577</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a6a01c-ecb4-40fb-9ca8-c670c660f0e1</ID>
            <FunctionID>b74f9209-16bc-456c-9d21-a1960e539ead</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>990a6f70-95bd-42ca-9556-8e73a99b2edc</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866900e9-0feb-4820-bee8-b2e4bd639f94</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c0d102-aba8-4cc6-9ea0-0f14e9bdc0b2</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2781214c-f394-40a8-bd70-16b32c7bff69</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edadf9a8-25fe-46c1-a5b8-b8e53e761fd9</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e64dfb-ffa0-4e63-b4c6-1eebb445dbb6</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a134cf96-26e9-4b8d-b733-2fb5334ff76d</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053295ef-198d-4fb0-9806-002f443063ee</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f23c319-1ad8-437f-8d28-f2a69bb28dd8</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7058ac52-8a97-45c3-994f-ab30f82b924f</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acc2d505-5400-4fa4-b38b-c2311056c889</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab08f4dd-cd81-487e-8be8-c65da896d329</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f86512-d981-4639-8da4-3950648b2df4</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d26d15b-ca3a-4d78-b856-6f03cc6ae46a</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fb784e-136b-427c-94a5-8bd79ed07675</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cce7528-4e10-4d84-8dba-3c4c5ab40ea5</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549e7c21-67cd-4f91-b4f1-2a4f12a1482b</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07af3a31-c394-462c-84fb-f4288703ea67</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e301e159-0a76-40c5-8356-0c4f23e0dc55</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da34897-c81b-493a-95a5-f442351d40d0</ID>
            <FunctionID>89293534-d4c8-4ca5-9ada-da6c83a33dbd</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f593dc5e-ab38-4951-a95f-73b4bc104aa8</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>38565847-f64a-4756-8988-7e771f5d567a</ID>
            <FunctionID>f593dc5e-ab38-4951-a95f-73b4bc104aa8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442da49a-b4f9-4f8d-b1e8-7559130aac02</ID>
            <FunctionID>f593dc5e-ab38-4951-a95f-73b4bc104aa8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0201a7c-17df-412f-b01e-f7a8c02ef42b</ID>
            <FunctionID>f593dc5e-ab38-4951-a95f-73b4bc104aa8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40e118b-c4f1-4021-b176-269b5181d902</ID>
            <FunctionID>f593dc5e-ab38-4951-a95f-73b4bc104aa8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8f04bac-0f44-4f38-8c54-8f4145fdc267</ID>
            <FunctionID>f593dc5e-ab38-4951-a95f-73b4bc104aa8</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65740cc0-c2d7-43a8-abff-a6dfb1b63293</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e977463-6f6e-4db0-b0ad-85ad8b9d83c4</ID>
            <FunctionID>65740cc0-c2d7-43a8-abff-a6dfb1b63293</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d06ef2-c80f-48c0-ab6d-83d8a7793a34</ID>
            <FunctionID>65740cc0-c2d7-43a8-abff-a6dfb1b63293</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8afc75e9-8227-49c1-853b-2ea4e476c263</ID>
            <FunctionID>65740cc0-c2d7-43a8-abff-a6dfb1b63293</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582bc995-dc3d-4172-85b9-d975aa2ccb95</ID>
            <FunctionID>65740cc0-c2d7-43a8-abff-a6dfb1b63293</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85c52f8a-d59f-44a5-b341-93610faabcc3</ID>
          <PolicyID>674ded24-f494-4daf-a07c-33e317f09cb9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c974efc9-e27c-49f6-adfd-a6f6b4f1669d</ID>
            <FunctionID>85c52f8a-d59f-44a5-b341-93610faabcc3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3f96783-f189-45bb-8286-f4d051e489ce</ID>
            <FunctionID>85c52f8a-d59f-44a5-b341-93610faabcc3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b87eaee-5a86-412b-9aa1-e874211fd0e6</ID>
            <FunctionID>85c52f8a-d59f-44a5-b341-93610faabcc3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e05a9bb-1f32-49fc-8ffd-f8d703681ee7</ID>
            <FunctionID>85c52f8a-d59f-44a5-b341-93610faabcc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>364b5065-1edb-44fe-8672-ca5bf3ef9891</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>25635714-55c8-4a5a-82aa-973b722efe13</ID>
          <PolicyID>364b5065-1edb-44fe-8672-ca5bf3ef9891</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59d99535-c2b4-48d1-96bf-7be2772bdcae</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2016_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa65701e-17ba-42e4-8144-ec5f9b29b04e</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a32fa46-aa10-4984-95fa-7ca8f178bace</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b1a679-762d-4e3a-b1d4-cd48d0f45fba</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174164ec-546f-4d49-be21-32cc8c1c7d62</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e4c93d-490f-42fa-97c6-dc4e908516ce</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fcbdd90-dc55-4b08-adf2-60227d378722</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ae1015-0653-47dc-8ea2-57d0aa6eae89</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e913ab9-6870-426a-97bd-99ac4532426c</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bca471-3a7d-4edd-9b6e-4e20143e36ae</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0331969e-e516-4637-985f-a78088f52e12</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cd1fc2a-85ca-405a-a4e0-af0a68a99825</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37f205db-5ce8-40ff-80f3-f688be2b1603</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1700aa86-00a7-4f80-9d29-dd27b96f4a6c</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd068bfa-0759-448f-b022-37c9fce34756</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8f26ff-31a9-422f-a158-c374088de55a</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23123275-49b9-4332-b59e-20bcc0278d96</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f2548a-6009-4337-acd7-0753223b5d76</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ec92646-b387-4b36-9e85-460899423594</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f37734-bdbf-44c8-a0d3-f7930cf228d0</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79831f3f-348a-4568-ab0c-ccf92fcd4b76</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf2f9e62-3ae1-4f28-b4d6-a59fcb9b7592</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c51e0a-bf4b-4015-998a-dd3cfb94afa4</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff2e3aa-4ae0-4984-8cb5-2644d632a635</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcac3374-4619-454e-870c-b3a14ba19cbd</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f44d5c31-d760-4617-a04b-52aa0a87ca08</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875e145a-16b2-4e2e-a4f9-e851fa274fbb</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4622f879-ee6e-448e-9bd7-c0790d057a1a</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb04be2-4916-4244-b187-4b03dc1b6a10</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16157dee-b114-46af-af4a-59234b1ab3c9</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4245bf1d-4402-4665-aaf0-4ccd82904547</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e52686ac-5da0-4062-9cf4-582ff67d8601</ID>
            <FunctionID>25635714-55c8-4a5a-82aa-973b722efe13</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1320fcd2-a049-47c2-bf5d-bd43e6ce7fe9</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</ID>
          <PolicyID>1320fcd2-a049-47c2-bf5d-bd43e6ce7fe9</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>40ea4cb3-9b89-4b0c-b0d0-f207b2fe6327</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2016_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e839a68b-c6e1-4261-a44e-29d06addba84</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123ff349-3385-469e-acb3-8af2a46e511f</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06b1ad45-3348-4795-9935-a0873eb42cec</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e9bd7c2-7e7d-431d-a857-b98ee33eb6a2</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10e4757-5d12-4aaa-b75b-7cc108850a3d</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2cd4450-a41d-4faa-adc4-d5968a666088</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a69e54-b20c-4bd5-b968-9f362c6eb2ba</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cc354f-ae57-4b4f-a5f4-efbfc6c326c1</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4807133d-7cd3-490e-b58f-9835f8fa302f</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd713d5-b982-467d-8eb8-420d459637b7</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c52382e-0375-4538-9f7c-4359c28f0712</ID>
            <FunctionID>0cf0cc0c-383e-4766-8778-abfbc4896aaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>befc7c29-6780-4aca-80b3-08f74a84f429</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>78e3ff3a-b32f-4ec6-8bb4-6c91a8cdf1e4</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b4312de8-ace0-4bed-9733-e17223059eb6</ID>
            <FunctionID>78e3ff3a-b32f-4ec6-8bb4-6c91a8cdf1e4</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18775b69-0829-4bad-ae97-3fb94002f2b0</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>acd90129-0bb9-4325-9d26-9f45bbaec233</ID>
            <FunctionID>18775b69-0829-4bad-ae97-3fb94002f2b0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad91ad8e-306d-4b6e-9f42-cbfb83d52aca</ID>
            <FunctionID>18775b69-0829-4bad-ae97-3fb94002f2b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927376d3-0b48-4d4d-bd91-1c64094dbea2</ID>
            <FunctionID>18775b69-0829-4bad-ae97-3fb94002f2b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0a5365f-7826-41ce-a23d-fdcba5d81fce</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d37f70d-331c-43ea-a0fc-dc4de3c90873</ID>
            <FunctionID>c0a5365f-7826-41ce-a23d-fdcba5d81fce</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cceffc-a71e-4271-a0ec-2694dd37da20</ID>
            <FunctionID>c0a5365f-7826-41ce-a23d-fdcba5d81fce</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3428d2e2-d929-471c-b998-d005d05e2b37</ID>
            <FunctionID>c0a5365f-7826-41ce-a23d-fdcba5d81fce</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>941bc891-e21c-479b-9546-bb1277b5ae3e</ID>
            <FunctionID>c0a5365f-7826-41ce-a23d-fdcba5d81fce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ca3858f-2bb0-4582-90be-af882fa33543</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3f33ed7-b21f-4606-a3c9-68d23ba8ad44</ID>
            <FunctionID>6ca3858f-2bb0-4582-90be-af882fa33543</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428920f8-c277-4af6-85be-7b24297b40f4</ID>
            <FunctionID>6ca3858f-2bb0-4582-90be-af882fa33543</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04a7fc1a-c152-4a8d-be98-4f21df6bfd85</ID>
            <FunctionID>6ca3858f-2bb0-4582-90be-af882fa33543</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12e7a52c-b3ba-4ae4-921c-fe6315ca229d</ID>
            <FunctionID>6ca3858f-2bb0-4582-90be-af882fa33543</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>823b1345-88e4-40ec-b61d-835e72111035</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e32cc51b-c6d2-43aa-814a-bd81310de2eb</ID>
            <FunctionID>823b1345-88e4-40ec-b61d-835e72111035</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7cf4e91-bd23-4d75-a0c6-2aa59d51c303</ID>
            <FunctionID>823b1345-88e4-40ec-b61d-835e72111035</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a2a8875-d515-45cf-b20e-61cadb50ce46</ID>
            <FunctionID>823b1345-88e4-40ec-b61d-835e72111035</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0d0d022-2179-4afb-a46f-0fdb969a40a9</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>214e8258-c413-4510-9e94-8d85cf8354f6</ID>
            <FunctionID>a0d0d022-2179-4afb-a46f-0fdb969a40a9</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3383c79-98de-4deb-97ab-dfcd7b7acb0c</ID>
            <FunctionID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a88838f-a9b5-41a4-959a-615f15088532</ID>
            <FunctionID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279b4499-413d-4b65-9d7b-7dd9a0bdbee6</ID>
            <FunctionID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a4d89f-9f40-4124-a4a1-d704b0020483</ID>
            <FunctionID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>149701c3-daa0-4451-9852-0162543f59bf</ID>
            <FunctionID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56db217b-b84d-4f0f-b9df-ad7fde92b84f</ID>
            <FunctionID>0a970efc-311f-4a85-b791-4bec2cbd0b2c</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e3c6e78-d771-4843-95fb-cce52a8a9e1f</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8341de08-af86-452e-b05c-1e9e05aeeba3</ID>
            <FunctionID>2e3c6e78-d771-4843-95fb-cce52a8a9e1f</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab555738-fd3f-4dcf-bc27-28cb1e739d29</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8333b374-23bf-464c-b27b-3974b7b9222c</ID>
            <FunctionID>ab555738-fd3f-4dcf-bc27-28cb1e739d29</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8568b8-fc72-4dd0-af32-4427a22f5a1e</ID>
            <FunctionID>ab555738-fd3f-4dcf-bc27-28cb1e739d29</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bd1f37b-9c52-4b60-a59e-b96f0910dddd</ID>
            <FunctionID>ab555738-fd3f-4dcf-bc27-28cb1e739d29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e7d5cfd-33d7-4167-a94b-6d54784af5bc</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a07e32a5-b9f0-4f67-9c26-010027fc08c2</ID>
            <FunctionID>0e7d5cfd-33d7-4167-a94b-6d54784af5bc</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce5dc098-07ba-417a-921c-2351ec11ce76</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1905b8f8-e73d-4566-8d90-94c7722b80df</ID>
            <FunctionID>ce5dc098-07ba-417a-921c-2351ec11ce76</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c33daa0-f152-4b05-8b60-a38a24f5e43e</ID>
            <FunctionID>ce5dc098-07ba-417a-921c-2351ec11ce76</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fe98b20-d05d-4966-b353-9692ae9c3e57</ID>
            <FunctionID>ce5dc098-07ba-417a-921c-2351ec11ce76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1168a3b-66fd-41b6-9a71-1b2e07811eb6</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7a02c0b-0fbd-415d-9642-686623104711</ID>
            <FunctionID>e1168a3b-66fd-41b6-9a71-1b2e07811eb6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>281667d4-b45b-47fe-8daf-8a5e7ad7c8d8</ID>
            <FunctionID>e1168a3b-66fd-41b6-9a71-1b2e07811eb6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05391aa5-1cc1-4241-91e9-459a67cbae86</ID>
            <FunctionID>e1168a3b-66fd-41b6-9a71-1b2e07811eb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f7b3801-d90c-49ab-bca2-4c48c30647be</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c606430-b03b-4133-ba31-c89a553965a3</ID>
            <FunctionID>0f7b3801-d90c-49ab-bca2-4c48c30647be</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfd0e3e0-48ca-4da7-bd8a-dff587f60e4d</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>629ca3e0-9cf8-4589-9dc6-10e7747271d6</ID>
            <FunctionID>bfd0e3e0-48ca-4da7-bd8a-dff587f60e4d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565083fe-cb88-457f-b21a-8ecf891369b5</ID>
            <FunctionID>bfd0e3e0-48ca-4da7-bd8a-dff587f60e4d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db5741b8-6b7c-4a3a-a262-c9ad3d3c9426</ID>
            <FunctionID>bfd0e3e0-48ca-4da7-bd8a-dff587f60e4d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a592829d-5621-4a87-b367-15ac86682407</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01154749-3e3c-437c-8923-3ae10df56b25</ID>
            <FunctionID>a592829d-5621-4a87-b367-15ac86682407</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e800d1f-9f7c-4c95-9426-e71d7e1a12dc</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a1bfa19-1c22-49ce-90b8-91da092dc170</ID>
            <FunctionID>8e800d1f-9f7c-4c95-9426-e71d7e1a12dc</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c73041b9-dd7e-4634-a852-7f6f38bd8095</ID>
          <PolicyID>befc7c29-6780-4aca-80b3-08f74a84f429</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6341183b-d7b5-4d72-9ab5-115b12bb9a35</ID>
            <FunctionID>c73041b9-dd7e-4634-a852-7f6f38bd8095</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89236469-691f-45d5-9f67-0b3f78ab9b10</ID>
            <FunctionID>c73041b9-dd7e-4634-a852-7f6f38bd8095</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41775641-480e-4dec-bda6-27080e384af1</ID>
            <FunctionID>c73041b9-dd7e-4634-a852-7f6f38bd8095</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>158cd38b-7779-46b9-80db-f1f065636bce</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>10ee273e-8d41-458b-ae4a-7965b3cd0929</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56501006-45c9-4702-a27f-6598f316b45d</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7f65896-9654-4afc-bd47-70a127df9250</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a257e73-f4bb-4c37-8052-6ec9de56ebd4</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cdd3f40-e6fc-4865-b03a-4150b6f76ea5</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de560713-5bf0-4e05-9c8f-8f0675a72184</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de3f9844-8536-41c9-9a30-a66317509a83</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>341de0dc-0ab9-4c12-822c-3dccc6ba6a0c</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a609c8-d51f-4fc2-b26e-bdc9c225badd</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3872dd77-cbf5-4fc0-988b-9d1174b29240</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2826a0cc-1faf-4343-905f-1dd8f6d0369a</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa8673d2-cdba-496c-9cf8-c90d194ce877</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>133eea81-93cc-4f28-8147-c59995b4eb37</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e73edee-d237-4281-9e42-e92a664c7230</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3576a087-6e2c-4df0-a6d3-2fbbbe5f7a62</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5525f5-01f9-4da9-ba74-a3e58d396f97</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d25fbd1-87f0-4482-9534-00e7231e3b3a</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2bbadc-59b8-4a24-a7de-812888d8433f</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d73915b-5887-4f76-a3de-42a029d161eb</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bcfaf2b-cfac-4e28-8eb4-cc169e98147e</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c555d2-e36c-4f9d-8a17-fc641bdc1728</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4fffd3-1720-4839-a543-3eceacee5c1b</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87a4404-c480-42f4-98ec-bfa916cdbe90</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b048f94-0711-438e-b21c-53f248a8c780</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd1b1ac-4ba4-4918-8c59-7c459b7e478f</ID>
            <FunctionID>10ee273e-8d41-458b-ae4a-7965b3cd0929</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec2f2c76-04e8-4850-918f-09a2280100d8</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>68d3780a-b126-4e14-bee0-9718e0fe5214</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c0604d-4434-44c5-9fb4-e90fb41019d5</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d20e24-acf6-4001-858b-6b28a453052c</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd3d844-61af-4bd3-8b61-a85cd482620b</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>610d31b7-5d25-47a6-8607-92ea6180e804</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e585fc3-31c5-40ca-9e3a-0ce185c7a025</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1280a85-69c9-49e5-a69f-5d588c0a3a94</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a09ad81-078c-4490-94da-1b9502b170d0</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e0ee22-fd6b-4f7c-8e39-96ba356d059e</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e92304c-28c5-4a7b-8fcf-02b8a924bb90</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ba95ec-7f46-415c-9568-b181ce5caca4</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73da34e5-70fa-4d7d-8359-d9a20b3563c9</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eda81db-0209-402c-a71b-8c878d11db28</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd875dfa-a4a1-4fa1-adc8-075ffeff0040</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86417088-c669-478c-bf17-604fbce208f0</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af202ed2-43b7-4b19-83db-62c2f0fe67c9</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d70507c-a6a3-45cd-bea8-d5f0768cea5f</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7737ed-93c0-40ea-b9bd-46cab892e233</ID>
            <FunctionID>ec2f2c76-04e8-4850-918f-09a2280100d8</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d877622-8122-4fb3-be28-7c9c8059265f</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8365e98a-cd4b-48b6-92db-b5782a4b9ae5</ID>
            <FunctionID>8d877622-8122-4fb3-be28-7c9c8059265f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baf53e25-77ac-473c-b7e7-69e74d5ac964</ID>
            <FunctionID>8d877622-8122-4fb3-be28-7c9c8059265f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a8353b-241e-4d18-8180-1afe765ca696</ID>
            <FunctionID>8d877622-8122-4fb3-be28-7c9c8059265f</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f539bb77-c9c0-46fd-884a-c5ed87897f3e</ID>
            <FunctionID>8d877622-8122-4fb3-be28-7c9c8059265f</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b78c092-7abd-498c-a6b9-9d8f13643f05</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>769037f3-cbeb-400d-9c17-5d2092180b9b</ID>
            <FunctionID>5b78c092-7abd-498c-a6b9-9d8f13643f05</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91820ff1-efd7-4c78-a98e-8098206afe02</ID>
            <FunctionID>5b78c092-7abd-498c-a6b9-9d8f13643f05</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a801d9-6695-4aae-a12a-dcdaa32f8943</ID>
            <FunctionID>5b78c092-7abd-498c-a6b9-9d8f13643f05</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2b59a9-c74d-4f62-aaf4-58078a6f25be</ID>
            <FunctionID>5b78c092-7abd-498c-a6b9-9d8f13643f05</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d7556c8-9c04-4151-92f5-db95ee198082</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>082a5ccf-387f-4644-a23a-0907361812ef</ID>
            <FunctionID>0d7556c8-9c04-4151-92f5-db95ee198082</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c8f7e3-8bb4-4625-ab03-9837bca16681</ID>
            <FunctionID>0d7556c8-9c04-4151-92f5-db95ee198082</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043de995-8dd7-4847-ac5b-e3e8a3066a98</ID>
            <FunctionID>0d7556c8-9c04-4151-92f5-db95ee198082</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd869f8-a951-4db8-9633-4c432084fb9e</ID>
            <FunctionID>0d7556c8-9c04-4151-92f5-db95ee198082</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79d28dc0-dc59-49a9-b9be-013c5fbf9dda</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>baea477e-3890-40b3-bae1-c52c42bbb519</ID>
            <FunctionID>79d28dc0-dc59-49a9-b9be-013c5fbf9dda</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>895112b2-1de8-47ca-8133-0dd41be60e74</ID>
            <FunctionID>79d28dc0-dc59-49a9-b9be-013c5fbf9dda</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fbde4ce-fc7e-4de6-869f-238ebda1b65d</ID>
            <FunctionID>79d28dc0-dc59-49a9-b9be-013c5fbf9dda</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0fa9ae9-20e1-4c84-a86e-c3085e8c9316</ID>
            <FunctionID>79d28dc0-dc59-49a9-b9be-013c5fbf9dda</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e800c46a-e1fa-4ecf-b24a-82ef3469c742</ID>
            <FunctionID>79d28dc0-dc59-49a9-b9be-013c5fbf9dda</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acc4d436-bca4-494e-bc8e-542ff8049d49</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>584b065d-6b7c-48b3-9168-ac7ab8781f7c</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035d5b16-9015-4179-8f17-8cd617b33f66</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd27e383-94e8-48bc-bb21-457961398f90</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>443eea92-cdb0-40bc-b6d9-48d508146a4e</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e02926-50e1-46d1-9c6e-4ddc22f983db</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ce61aac-858c-47df-9db4-35ad918e5ad1</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a860aeb3-cadc-453e-9d0d-37cb8e64a6d7</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94a5f2e1-ceb6-4986-ada7-b12b1f0bedb0</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbb535b3-6d0c-49c6-985d-176f022ee43b</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a674211-bf71-4b42-a16d-222f03b02bfa</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0dbe7f9-1362-4764-9d5e-76a6d3bdbbe4</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d810c77-fb24-4ccf-9c9c-97daf63a4043</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80bd9942-a7a1-4086-b4ca-ae6b09a9c6fa</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8260e92-288e-423e-ab50-3077b7c17e84</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1098a78e-52e8-4561-864d-8b0e334a68a8</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bce104d3-542c-4386-aa54-75343d3cc3b8</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda5c8d2-08c1-4767-8070-e60ce0bf8c59</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16838f62-518b-422e-b5c9-5911f55e2661</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed5efe6f-d8ba-4448-ad59-95f14419c9d3</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aab0a80-34be-4148-bc25-17ff853d4799</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b918d5c-d617-4120-93c2-4dfc50e72d6e</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>142aa7e7-3733-4f3c-bc72-df49cecf3b6c</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a679f366-5a86-4462-b42d-beb3b0b7e389</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123a17fb-d221-40f7-9e40-91cade03f234</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0517ce88-cd76-405e-bd39-bcb7b7ed9d30</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edbbeb00-8c1d-44ca-b7c2-05e2774948ea</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93103486-3820-49a1-85f4-6f25731ac255</ID>
            <FunctionID>acc4d436-bca4-494e-bc8e-542ff8049d49</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce4b8439-871e-4cfd-9e24-760e7efc7e02</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13756acf-e2cd-4a83-8703-4a146ff82311</ID>
            <FunctionID>ce4b8439-871e-4cfd-9e24-760e7efc7e02</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9994fcc-8d43-4c74-9153-03e023a90922</ID>
            <FunctionID>ce4b8439-871e-4cfd-9e24-760e7efc7e02</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750991f5-dbaf-4213-82f3-74ab41b2e3b7</ID>
            <FunctionID>ce4b8439-871e-4cfd-9e24-760e7efc7e02</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>564ecc75-f7df-49a2-947e-a6cf0369b8d6</ID>
            <FunctionID>ce4b8439-871e-4cfd-9e24-760e7efc7e02</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d169914d-19f9-4e05-92f6-f539fbed5cfd</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b530960a-d395-4a58-812b-70bd9164f843</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d02fcecd-744b-4c28-87dd-10b79d208e8a</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82976046-b65d-4de5-a464-e81b727657dd</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b2de7b-d288-45ea-98aa-e7844174f02c</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144f60c4-021b-4535-9e46-75d216f7968a</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbaf4bc-72be-4918-9207-2e418e98b698</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02733320-b46a-4316-9cd5-3134f395346d</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ae5fc9-57ae-4a0f-be80-fced7ce349ec</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fe7638d-8c5d-473e-bb59-a511c03e411a</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a9997c-f4e3-4832-9e7f-98cc50edb55d</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f04f976-395d-48fc-884a-fdbefdb6c90f</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8ad911-72bb-4fc6-94b7-e8e5b33fbad1</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a65c4c19-a3c8-4d7c-8f15-4bba0191cc92</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4b6592-14e9-418c-9a9f-db5b544bc0f9</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c9b87a5-7ede-4ccf-8758-86c4b72c91e9</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2386ba3-b4ca-4989-9bc8-566b68e7fd96</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b526ab6-4ac0-46ec-bc5f-6036f10ad0d3</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c938cb35-eee8-4106-9d41-a7715138550e</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1669082f-d313-46f0-ba17-6d0b9d6b00e5</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e302c6-6912-47c3-a59c-356a58255915</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d02bad8-6834-4074-b75f-91661bedda5f</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8b160f-8dae-40e3-b8fe-a859efea9d78</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79c679ec-fd5c-4eed-88b9-fe6931e2136c</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f70405d-4a47-4d0c-8e99-7b1726d3e2c3</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>456bf7d6-5b38-448d-8d8d-1a05e1a354d8</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77bab209-0c0b-4a4c-bdaa-8b1f41ddeadf</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6d8115-1627-4535-8977-bf27248dbc63</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981e6545-5fab-4044-8bcc-94977b37f367</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77dd8369-f013-4b2c-b2cb-7e8045b5b62e</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bd89313-dab8-46c0-b04b-53d61b946aa7</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7dc1b8a-a5c7-436f-b7af-687fc9ed5613</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb37baa2-9bbf-40f1-a0ca-f65e44322e21</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed041846-817b-4b23-aa02-6d5f17e7ac64</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff757c7-11a2-4686-8d29-f6f2aa82e7d5</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991c8048-70aa-4ba6-9a37-9a4760ce008c</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99b0df4-3305-4c3e-aa44-71a115596377</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c390998-6e12-419c-97fb-171f5f212133</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0235a724-6dd8-4a0b-8074-3e8f4be77c3f</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42e36100-9459-42b8-a17e-0ca2d5481b6e</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38abde2-1fb9-483f-a477-7f3b16c5731f</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>903873ff-b1a2-4dbb-81a2-263e1367bb54</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>37c2d34e-b503-4384-be63-5c061d8b21c8</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>15eb84b7-1897-4965-b27f-122754eb11ac</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>77737b95-54a1-4c6b-a7b2-148579eb19cf</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>59a72b90-efc7-4923-bd4f-a277745a01e5</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5a5e5d83-dc36-4892-8727-4d174f4e01ad</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4277c7cd-039f-442f-903c-c514317c2b08</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d4d780-2299-4141-bb1e-8fbcf94303cd</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89945973-f7fd-4f47-abe2-27978f5904e4</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7a77edc-0b30-46f0-bf04-a42b5d6a20cd</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d543ea6-68c3-4dca-a4a4-bef7424f7c46</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee6f70e2-1898-4efa-b310-67ae1dd40c7c</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0247eff2-59b7-48c4-ac52-65adcc2af822</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c05101-a98a-4903-9a43-cc6a197df80c</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72cbd3dd-8241-42d0-9bba-decac1b9540a</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf553927-d813-4542-8a90-527334c30bed</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f258bda-0449-420a-929e-769547de187c</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98b9407f-590b-4549-b200-d0e4ecfeb428</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de290c6b-c5f2-41de-a559-299754c8403b</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6cb1d9b-1c5c-403d-acdb-7425c1b1a611</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7678c76c-b408-435e-9f6b-91c3ddf108bc</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6f24bf-9f72-4ec1-ac68-cd827e5bf06a</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c43df3d-283c-49e4-a49d-a85d4015f785</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eade574-2c12-40f3-9da7-337ca6c53da8</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70863226-b39b-4b6b-920b-c70f4fd34717</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeea06e7-4b53-4965-8301-4dc9909b7e90</ID>
            <FunctionID>d169914d-19f9-4e05-92f6-f539fbed5cfd</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbb1d766-975d-4763-86f2-554628b40d55</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>54b11824-9cc7-48ce-9819-29152f4373e8</ID>
            <FunctionID>bbb1d766-975d-4763-86f2-554628b40d55</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20171e16-e795-42f9-a002-55088dcc4812</ID>
            <FunctionID>bbb1d766-975d-4763-86f2-554628b40d55</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9c29a2-8d41-4021-b110-fb45d9545872</ID>
            <FunctionID>bbb1d766-975d-4763-86f2-554628b40d55</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413e600a-9a6b-49a5-b196-a4d8f19ea2f0</ID>
            <FunctionID>bbb1d766-975d-4763-86f2-554628b40d55</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c126f3b-efea-4930-869f-6652a01c7f03</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6688b71c-962c-4e48-9d47-72adf50d98dc</ID>
            <FunctionID>6c126f3b-efea-4930-869f-6652a01c7f03</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c1f349-4dd5-4b3e-9131-e24846b603fe</ID>
            <FunctionID>6c126f3b-efea-4930-869f-6652a01c7f03</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594adae9-3310-4ed4-9c51-d65c322ae9a8</ID>
            <FunctionID>6c126f3b-efea-4930-869f-6652a01c7f03</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0116]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afdeb4f4-ec07-4ab7-9444-e7646955377a</ID>
            <FunctionID>6c126f3b-efea-4930-869f-6652a01c7f03</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>927347ad-3c4b-47f9-903d-9007264941df</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6b3f51c-ace4-49da-b29d-e37d148d8aee</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b81502be-252c-42cc-858e-9a162dd5be73</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e3cacc1-82ed-4f0c-b623-efb7055d6bb1</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a9ba25-1468-4e25-8ad2-1f8c88c03ddd</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18f0026-0fc3-43f3-b6db-da3eb4c3fe3e</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e75a2a-2617-4901-a144-c6cda45c06b7</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>664ceb9a-69b2-4411-8a6c-cbb375ab2c98</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ea9dc1-ea37-4c1e-8f70-e78b97889375</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa75f1c-7a92-44a2-83fc-93a8a70cd1d1</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1036c33-3fbc-4071-b28d-92fb8f016bd9</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0116]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>324990d3-cf80-424b-84ae-43e058d5a3b7</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfa93da5-feea-441e-9005-55ef0d506b0c</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ba07c5-768f-4e15-bc91-a36d899ea9d2</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00fbd24-818a-44e7-927f-2d01fe8895cc</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3203be0b-49d4-4c85-80fe-324f3cf6082f</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dbffc75-0a98-4091-9c0e-4704298562fd</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0117]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a7d182-6581-4b73-94c5-426cf6c8f956</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318c7eb0-8b34-4b99-9acf-9e0291ea68eb</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea179de5-9d0e-4302-8c8d-3251808ac87d</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eed79cd-e437-4a05-80a2-77f5037a45cd</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a90d0d7-c4ed-4525-b1fe-6baf39c3e2d0</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c28a2c8-d3ce-499f-bc9e-ac83799bfece</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c7cde8-6f5f-4748-a41c-eaa1b606c667</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ee2ea7-99d8-4331-ab95-58f11407a34c</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e82af377-8a3d-42fa-9a88-f5f19d5b3e17</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3753ef8d-4222-415c-bc34-25a8c018d1ba</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276af0c4-b6ee-43c2-b1dd-3316c48b6ab8</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81805383-010a-4104-8040-87952f8e653c</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c98643c-313c-4ad1-bf1d-af158981eca8</ID>
            <FunctionID>927347ad-3c4b-47f9-903d-9007264941df</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8118d432-2681-4917-b599-7b4c3a952431</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9cce1569-33f8-4b9f-8f7c-e6f7a9b0b881</ID>
            <FunctionID>8118d432-2681-4917-b599-7b4c3a952431</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef259825-1dc0-4a5d-81d5-6497ebb3a789</ID>
            <FunctionID>8118d432-2681-4917-b599-7b4c3a952431</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b95ea9c-19f2-4f03-9524-e63e90998391</ID>
            <FunctionID>8118d432-2681-4917-b599-7b4c3a952431</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>681f32e9-1945-4702-8e5f-3daf1114ca2c</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9502e42-a9f4-4268-abd5-eab97e8ef95e</ID>
            <FunctionID>681f32e9-1945-4702-8e5f-3daf1114ca2c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3876fef4-dd24-4561-8548-b0b63af3a9b7</ID>
            <FunctionID>681f32e9-1945-4702-8e5f-3daf1114ca2c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4266d8d-667e-4ed6-bfca-770fba8971e5</ID>
            <FunctionID>681f32e9-1945-4702-8e5f-3daf1114ca2c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0117]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0092696e-8941-462d-958e-29cf64d56fce</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c39fdd29-3e69-4ecd-adbc-8238a9469f9c</ID>
            <FunctionID>0092696e-8941-462d-958e-29cf64d56fce</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5063d6-537c-4c12-9bfe-2d623f70a987</ID>
            <FunctionID>0092696e-8941-462d-958e-29cf64d56fce</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab622824-6d62-4f70-9ac0-d3d5931429bc</ID>
            <FunctionID>0092696e-8941-462d-958e-29cf64d56fce</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>168a8f14-9407-4793-b106-207114d68a35</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50569d7b-fb73-4a7b-b962-be9f7eb7cdb7</ID>
            <FunctionID>168a8f14-9407-4793-b106-207114d68a35</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d932a5d5-ce87-4831-9ddb-cba41c833aea</ID>
            <FunctionID>168a8f14-9407-4793-b106-207114d68a35</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78638a26-6b04-4903-a57c-e702f387c106</ID>
            <FunctionID>168a8f14-9407-4793-b106-207114d68a35</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9c5aef-bdfe-4526-958a-5818d35f498c</ID>
            <FunctionID>168a8f14-9407-4793-b106-207114d68a35</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e31485-6e69-4f35-8fb3-7512f3ff4bdc</ID>
            <FunctionID>168a8f14-9407-4793-b106-207114d68a35</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0e5717-85f2-4747-9806-4cbd5f2798dd</ID>
            <FunctionID>168a8f14-9407-4793-b106-207114d68a35</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6542c8ef-9471-4955-8859-cbe391c0c300</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58f3504b-e87c-46ee-80bd-b54d0d27245c</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb27dc9-3fb3-4047-9f65-eb2636fd020b</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9105554a-0f4e-44b4-821e-c55a4fe1c244</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986894ff-3aa9-48df-9b46-26dfd00f49dc</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcabcf7a-b3a4-48b5-b0ef-91720b2aaced</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b331352e-8dc1-4735-91e3-48207b7ebbe8</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>541e07bd-f40e-44f8-97ed-20e46b6386b3</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065a6074-21ab-4835-a240-4cb36a748ef7</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37fcdc3a-718b-4919-a461-57f19bb29e74</ID>
            <FunctionID>6542c8ef-9471-4955-8859-cbe391c0c300</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9300b09-c28e-4ada-9471-f2877819e302</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>668027c4-ea93-4350-8358-3b134100d200</ID>
            <FunctionID>d9300b09-c28e-4ada-9471-f2877819e302</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aca5497-5710-49c3-bdee-4ddcda133348</ID>
            <FunctionID>d9300b09-c28e-4ada-9471-f2877819e302</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac8e59c2-42fc-4d39-9d28-443b8e44ddbb</ID>
            <FunctionID>d9300b09-c28e-4ada-9471-f2877819e302</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c34a86f-c49e-4dbb-ad4a-f4f33f3a496a</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efd3cbe1-30aa-413c-83cc-6aa317a92516</ID>
            <FunctionID>3c34a86f-c49e-4dbb-ad4a-f4f33f3a496a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7fa42e4-8ff1-478a-b4c0-380e6494fba9</ID>
            <FunctionID>3c34a86f-c49e-4dbb-ad4a-f4f33f3a496a</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a4715ce-9acd-410b-88ab-be3f9845e21e</ID>
            <FunctionID>3c34a86f-c49e-4dbb-ad4a-f4f33f3a496a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb9ebef-7535-4840-8aef-f5499ca0248a</ID>
            <FunctionID>3c34a86f-c49e-4dbb-ad4a-f4f33f3a496a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0116]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e36c9889-c861-4323-bf65-1ad3e5913726</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6699b17a-3a1d-4ba2-a4f2-27bb26dc80f2</ID>
            <FunctionID>e36c9889-c861-4323-bf65-1ad3e5913726</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d4fbbf-574f-417d-87ff-15ea9fe5d1f5</ID>
            <FunctionID>e36c9889-c861-4323-bf65-1ad3e5913726</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad49edf7-aeaa-4703-a37f-e328d8620d17</ID>
          <PolicyID>158cd38b-7779-46b9-80db-f1f065636bce</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>33ab3fdb-53ec-4d6f-bd51-3966c1313151</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ddca79f-e98f-47aa-8760-98e573df9379</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f3b03e4-8eb8-4352-98a7-29412778db52</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1911c35-4432-474f-a72f-8dd94bcd4617</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09215065-59ca-4ef2-9c65-cb3cddcb36a5</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea2ad32-6cf1-4905-bf5e-fc2455ada4b1</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>425a0628-212a-4916-81d5-6042fc8b055e</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cdca6c9-1448-4995-843d-9c50e672b57c</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bbb2a06-fefe-47ed-8c3e-226b911a5db8</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59742050-bb3f-4f0e-98ae-599d3c7a4ba9</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff70e526-dcc6-4461-a8ad-aaaa2010035b</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9b23b59-82a2-4b66-950a-14bd59dad0ae</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1843e1ec-0c88-400b-b123-ca8bf6d46074</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d3edde9-a1ea-4910-8e8a-baf0915fac77</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66877939-0b66-46ea-9e84-05c3a9df78bc</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d3bbef-3fc5-4394-a974-0b2c30f40bfd</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dee88dd-1224-474e-b886-6c65c035d8ff</ID>
            <FunctionID>ad49edf7-aeaa-4703-a37f-e328d8620d17</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>30f2886f-da0e-49ba-90bb-087b252e5707</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>9f96db65-bc05-4446-823d-66851806faa0</ID>
          <PolicyID>30f2886f-da0e-49ba-90bb-087b252e5707</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebf2a783-8cc5-4c37-bd96-564a9822d314</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd4dd74a-f9d9-4076-b527-d46ae34077f6</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8f426f-0496-437b-a0e5-e59bdf09cf39</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fd59617-c3bb-4e48-94d3-db4e44a5cf25</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30862533-1089-489a-9439-84d159a0c44c</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39167c5d-6223-4a7e-9a83-bc7738b236ac</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6867a9-3cf2-41d6-9f4e-5f16f55297b5</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24956f58-6d8b-4979-965b-fef83860e2c3</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1945ed2c-9827-412e-98b0-f25726882336</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaebe95b-cbd8-42ac-8d8d-1900522b571b</ID>
            <FunctionID>9f96db65-bc05-4446-823d-66851806faa0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55df34b8-c44a-4abf-9d06-1090fd9b6f12</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66d0dd36-05e6-4856-9a7a-4f4d778318d1</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccfaa9e6-ea63-4d96-9eaf-bce68bbec57c</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a0ed3a6-7818-4d87-84f1-35883fdb17a9</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5436b7-0c37-4720-98b6-30eb60b6657c</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10dfb54a-a48b-45e0-96cd-4778a4c092bd</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87edfb6-589a-4539-aa44-20a01f61d910</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e3b29e7-0635-4ff1-b16b-b88e4601005e</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244507a0-6298-4260-b1cd-9aaafcdeec40</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c02c86-7d50-426e-8424-b9c72f0f76b6</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67039f8b-15b8-4e73-b0c3-9889221db828</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578c529d-14ee-4231-8025-eab689e979e5</ID>
            <FunctionID>15d0213e-66b5-4e8a-92f1-4793c22aa3fa</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80f554ec-0c7b-40ed-888d-0ef4130de2c5</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>326ae8c5-8e5c-4cbd-b5b8-51fd68dfa86c</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc2000cf-0035-45a9-9475-726a430c09d2</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c05f56-6bb6-4b0d-b539-6b39d560d8f3</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93506cbb-5d40-4fba-b20e-6b1701c65139</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a2aa895-a312-4afd-bdee-b4a8afc5a961</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a922de41-5ee0-4870-9f1b-48a21c80a536</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>506f1b0c-16fb-40fe-a155-acfa151ed0ee</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>550a23fa-568f-46e3-9ee9-6abd3504365d</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ac0d8e-89d6-4493-bcae-f13c6c933317</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231887f2-62c2-47bf-ad6e-4c323b6a44c1</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c19ab9c-68a6-4c26-b4c2-62f0f461625e</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6eec91f-972e-4ac7-9c7e-9fcbf566516d</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8d3fce-d0fd-4e6a-829a-191bd3758c74</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c49b9be5-2627-4c7f-b835-3284bf3afb7d</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7ff305-8a8a-4ecb-8b38-2eadefa723c7</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3806ca4d-10d0-4169-a48c-6c721459ca73</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>957ff7f2-b53a-45a5-8f36-eff9fda8cc44</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2b2d2e6-2da7-48b6-921d-8b9f6729907e</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e372d5b5-a2ce-40ed-9b35-e6402f81feba</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2b9a50-6a74-451c-8674-ef8be76e0c13</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f2b7a5f7-e9d6-488c-8e1b-0867ec301085</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>921cc5c3-3bb1-4c09-ba79-4ed0694b6da2</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3989e8f2-228d-4e24-81e1-d4f2bd0c0429</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27fd5625-cb04-493e-9c9a-5e58b5606c39</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c147b905-b754-4aa2-b232-84739529a582</ID>
            <FunctionID>bda33594-1f9b-4ebc-9d4a-2e55977976cb</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5abffa1-7ac1-4bce-8173-881385baa4bc</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>496be00e-2301-4803-a775-b3605d4697f7</ID>
            <FunctionID>f5abffa1-7ac1-4bce-8173-881385baa4bc</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5743d0ac-4b68-4a42-ad36-1f8a62b02aaf</ID>
            <FunctionID>f5abffa1-7ac1-4bce-8173-881385baa4bc</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d643462-237e-476b-856d-bca446cfd53b</ID>
            <FunctionID>f5abffa1-7ac1-4bce-8173-881385baa4bc</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>588e62df-bed4-4c1f-9623-c2c9d3e457fa</ID>
            <FunctionID>f5abffa1-7ac1-4bce-8173-881385baa4bc</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf2d9476-9aae-47a1-9ae2-bfa4301610fa</ID>
            <FunctionID>f5abffa1-7ac1-4bce-8173-881385baa4bc</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e48b40dc-9a64-4f1b-9157-02d0d1adb8bc</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9378ec2-5023-44eb-ab42-76194fc7ea3b</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cee7911-9961-4f2a-b805-3a0951e960d2</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a37cd8-a497-4471-b798-37ad3ebc7760</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9852389d-83b4-44f9-900f-013ce82b1e26</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed361475-5486-4ec1-b649-6c09cb6940f1</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3db7e06f-38d1-4744-b3e8-a92a983ff8f7</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>563b978a-0b0e-429b-875a-0c4150b033b7</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81bd8ec9-fd30-4fc9-834f-1d9e4459cf0e</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c58772e-5ea4-4084-9cf0-c36e90649afa</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f08bb672-98bb-44be-aa94-958333ddc988</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b9837ee1-87be-477c-b5ca-242bb74a0356</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>286db3fe-b665-470f-a2bb-973dae6403a1</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d9e236d5-18c3-49bd-9a05-b836bbf458e4</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8a07bebd-2dec-4617-ba3c-4d9fe72f1a8c</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>234a22c6-ad9b-47a7-9613-bf2d326eb77c</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb7e91d-6ab4-4d05-aa26-5f7820c96bb4</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1109ab3-9e12-4530-957c-1a648befb0b4</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4693eb-4d01-4621-a844-67ed33cff17d</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee68daf-866c-47cd-a2df-ab14c3aca481</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88f4dc1a-8f1f-4a55-bca4-a6331aa9510e</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8959398b-71a9-4216-a06d-8189f5b0edf9</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b65a1e4-9bdf-48f8-9c49-7720b9eac445</ID>
            <FunctionID>d7d0a075-57e0-432a-8b25-404f8fcbbc93</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75f0bce1-2f10-4fed-82d7-4c33c9096899</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>15924840-b5b1-4cfb-b9bf-39f9e86a0100</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abae620f-2c7a-4969-8105-e15f250d05ed</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90c4d7af-8e1c-4eb7-a0ea-e4f959e469c2</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556775ea-9b5a-4387-a60c-777b0e67ff06</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9723f605-a4ad-45ef-899e-f03468c04f5f</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c45d88-e9e1-49d1-be90-88eb38acbc95</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aaa6b35-17bc-4ff4-95c5-6905811d7b1e</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83712131-934f-4356-b201-cae0534147e4</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7d4a5b-3bda-485c-9e98-5f749a38d78f</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9099152-27e5-4ef3-8425-11a43f0438eb</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a059df4-9501-4197-bf07-af851a608155</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>373807b8-5f34-49c9-bd71-3a91f779f226</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a19a7f6-9554-4501-987c-f9001ae02fb7</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3547aaa8-2372-4a6b-a437-ef1237301d26</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb2d329-bde8-4aa9-80b8-74f5d6837b49</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c81882b1-eb55-41fa-91bd-7ce989084664</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2645d9c7-785f-42e7-9410-3f84b49e3bd3</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20e48c8-6c13-4558-97d1-f39788b53fcd</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>096e30ba-18d2-4dc9-ad40-f137646aadd1</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8386bbd1-cdfb-48ac-8ff8-451d3fc2cbb7</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa3ce18f-e3e7-42e7-afb8-fff51497def0</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0d65d7fa-546f-440e-af14-3e6c41666d47</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8076a5c0-5319-4338-842c-b38b2cd76347</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3e805367-9d0c-4b33-a63c-a67eb0995d11</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd775006-e93c-47d2-9692-6fa6068ba77f</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15288ff7-27f6-4084-a983-a4e43ef71715</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556a3461-4b89-40d8-8751-4407c7eb92fc</ID>
            <FunctionID>75f0bce1-2f10-4fed-82d7-4c33c9096899</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28d693f9-92f9-4c14-a47e-520269935081</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>682cd6c0-8a17-47cd-b81d-8b518a061d85</ID>
            <FunctionID>28d693f9-92f9-4c14-a47e-520269935081</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c62d155e-3cfb-4d3e-8abc-38ec8d873f43</ID>
            <FunctionID>28d693f9-92f9-4c14-a47e-520269935081</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6cbe0f8-8b26-452b-b1bb-7003fc3eab3e</ID>
            <FunctionID>28d693f9-92f9-4c14-a47e-520269935081</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0041f79c-c746-4eea-a85e-8e0370bb6026</ID>
            <FunctionID>28d693f9-92f9-4c14-a47e-520269935081</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99ca30c1-f724-4820-9a6e-944902d54921</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>21d40405-4072-4f13-969c-3c070f181604</ID>
            <FunctionID>99ca30c1-f724-4820-9a6e-944902d54921</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33993fb4-e1a7-451d-b1bf-4cd3f0fe2338</ID>
            <FunctionID>99ca30c1-f724-4820-9a6e-944902d54921</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719c9e43-e7b3-4759-967d-7bcfae7a4077</ID>
            <FunctionID>99ca30c1-f724-4820-9a6e-944902d54921</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edf315ce-5937-40e5-a9a1-31faef9c40b2</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17d16bc9-7d6c-491f-8622-976f3fc1e54d</ID>
            <FunctionID>edf315ce-5937-40e5-a9a1-31faef9c40b2</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f59dbe5-db4a-4384-9ae3-53bc723cd229</ID>
            <FunctionID>edf315ce-5937-40e5-a9a1-31faef9c40b2</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>182e12bf-ce27-4498-a744-d6e2c417545b</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3fac7b26-c115-462c-b2f7-98fe8787f57b</ID>
            <FunctionID>182e12bf-ce27-4498-a744-d6e2c417545b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a709d80-1a08-441e-b6ee-8da31ecbe120</ID>
            <FunctionID>182e12bf-ce27-4498-a744-d6e2c417545b</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd82f032-fec8-429d-9325-5e971042030f</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2cd9b33e-430e-47df-a4eb-21cf73cfbb2c</ID>
            <FunctionID>bd82f032-fec8-429d-9325-5e971042030f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f4755df-ed5e-48e1-9dd7-4e9d3fe9a3e1</ID>
            <FunctionID>bd82f032-fec8-429d-9325-5e971042030f</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64c7f568-5181-4bc1-ba7d-5adb58993b77</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5815fbc-d05c-480f-bd41-04ecccd51f0a</ID>
            <FunctionID>64c7f568-5181-4bc1-ba7d-5adb58993b77</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22969e7d-c7d0-4450-8360-fdf4a4bba584</ID>
            <FunctionID>64c7f568-5181-4bc1-ba7d-5adb58993b77</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd9a001-f988-49fa-bf7e-058529a82233</ID>
            <FunctionID>64c7f568-5181-4bc1-ba7d-5adb58993b77</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52cc1ba6-2ba8-41b2-bc11-ecd714f599a8</ID>
            <FunctionID>64c7f568-5181-4bc1-ba7d-5adb58993b77</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3887ac03-93fc-42d6-aa8d-3a9505a2f8c7</ID>
            <FunctionID>64c7f568-5181-4bc1-ba7d-5adb58993b77</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1007518-df02-4b1f-8e41-402c809f8d95</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fc26c7b-5adc-4b20-8ac8-08b376724089</ID>
            <FunctionID>f1007518-df02-4b1f-8e41-402c809f8d95</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9164180d-9fad-4dcf-95d0-9ad689c2ed26</ID>
            <FunctionID>f1007518-df02-4b1f-8e41-402c809f8d95</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5649c6-01c5-4bbf-96be-fd0e04d67d53</ID>
            <FunctionID>f1007518-df02-4b1f-8e41-402c809f8d95</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4881cd57-d304-4051-807a-10d48136faa6</ID>
            <FunctionID>f1007518-df02-4b1f-8e41-402c809f8d95</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25882386-ee7e-493a-a233-da2f3ee87611</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc49dfdd-9c0c-4392-b838-c633fdf1f2a0</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eca9458-17ed-4a28-9de7-e3df703460cf</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ee10a69-4e93-424e-910a-bb2a07753482</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771261cf-ecba-482d-b8ed-5c2fac9f4d7f</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ebfbfb1-6de3-4f26-9ce5-4686bedfa1eb</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>761cb530-c330-4c2c-92c3-12a4febbafac</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8921600-c28d-4825-948e-a0f203b62996</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f47ee72-fa32-448d-a218-e7d05e02200f</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e43e83-3030-4183-9572-64a90d2f8c3c</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d272715b-6fd9-41ad-bfbd-3c357c12cd4f</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c596a85f-5e05-4201-8f8d-d72442f7efb6</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f187e31a-67bb-44a8-bd0b-bbdb22c568b6</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3414181c-aa2a-4cac-9a86-f0718ae99e18</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6501fd-84d5-4bc3-be7c-9f0c05428db5</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c08757ca-7613-42f3-978a-809b70aff8a5</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e5448be3-899f-49bd-920f-4295cd198fb4</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1ddce2e1-f1c9-4f78-af5c-714928fa78c6</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7c7c92d8-ea77-4085-adf0-952ccf065aaf</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ac22f8ab-9fe0-4503-b778-ab35a8726c28</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c848babb-346b-4526-a1d0-98e1f504ba25</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>140fc7d0-a3af-4815-8efa-a7f3438ad1f6</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafc4537-0e43-4e64-a45e-b48fbcbb7920</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>012c9384-f011-45df-95e2-12cbd1a25061</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fbc9554-a4b9-4e23-a54e-4203485b2801</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43498917-f21e-4b25-a2a6-4ca4350d11de</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9cffce0-e38c-4a94-9d14-0ef4a964c6b9</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6232518-cc79-4108-8b05-65e2bdb7ef1f</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20c99baf-7b64-4642-8e63-46370149ab2d</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed3e405b-c74e-4d29-a6e6-4345a866ca5f</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb0fca5-b38c-4b39-bca3-fed5020fce76</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e32c76-fd00-4a29-a5d8-b0785fdccd55</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5876d57-4687-414e-8a6b-9e41c1465874</ID>
            <FunctionID>25882386-ee7e-493a-a233-da2f3ee87611</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6864fe9b-1b2c-4b00-927a-a622e609ff5d</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d0d1275d-fd93-4de4-84d8-00c3d236e149</ID>
            <FunctionID>6864fe9b-1b2c-4b00-927a-a622e609ff5d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d47baf3-0162-4a69-b474-add372528220</ID>
            <FunctionID>6864fe9b-1b2c-4b00-927a-a622e609ff5d</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ac59b24-8ddf-42ac-a847-0f3726fe9353</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5242d07a-abc6-45d7-9313-49397db8f263</ID>
            <FunctionID>9ac59b24-8ddf-42ac-a847-0f3726fe9353</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bdae8a65-0869-4d19-97c3-c9b3c00d59c1</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17f393a0-6c5a-4fad-a796-9c0d88ae81bc</ID>
            <FunctionID>bdae8a65-0869-4d19-97c3-c9b3c00d59c1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e75f66-43fb-4304-8664-8cd18380bf7f</ID>
            <FunctionID>bdae8a65-0869-4d19-97c3-c9b3c00d59c1</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0114eaf-ad6c-41c0-899d-b2e33df2ba27</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e9fb52-d4e7-441c-93df-ca4c943fa132</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0cccc9-577e-4e4e-b47c-66b1f8fde2b0</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e255c53-3d42-4c0c-b085-6958f3685363</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f43f6c1-b8f9-47a2-ac5d-a7a0f023a8db</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a7a4c1d-9a45-48b6-a6b2-3854393a93fb</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b15d7a93-6dc3-4a57-ad3f-3a5dffb75990</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba632da-4060-4841-9b47-f2226660453d</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf2ba80-24ae-42af-836b-15371740211e</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5371526d-7d1d-4fb5-bd83-9038757d88e8</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1c2e3d0-4a21-4f6b-8e49-e1079cde5192</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>627da738-2432-44a3-b8e1-0f0bd26e49bd</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30c0fbfd-a7b7-45cf-bc35-0235362788c6</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685e89cb-d756-4488-99de-38c2e251771c</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>398c282a-3f2e-41f5-8bf8-7ab90452d415</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f486eacc-5169-4485-9247-86905ea9158f</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915c1558-af1c-4b26-9bac-3f8cc6099856</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f60ea668-f3e4-44bc-b218-fdcc68047c01</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f63cec8d-60cb-489f-8b49-129185bfa62b</ID>
            <FunctionID>1d175d20-575f-4dd7-8d1e-a591c1a5d0dc</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a64e10d0-0230-4566-b18b-b40ffc774728</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9bd53c5-fb01-4030-966d-919c688739b5</ID>
            <FunctionID>a64e10d0-0230-4566-b18b-b40ffc774728</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>526c45eb-af6a-45f2-9fd5-51e7ad06d18e</ID>
            <FunctionID>a64e10d0-0230-4566-b18b-b40ffc774728</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f74ec8-8d70-458a-a2cb-ef6d6673844b</ID>
            <FunctionID>a64e10d0-0230-4566-b18b-b40ffc774728</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87bf1c96-b9f5-42c0-8869-a2f54c5e9107</ID>
            <FunctionID>a64e10d0-0230-4566-b18b-b40ffc774728</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85e63763-d2d7-47eb-82e3-b59e3454c355</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4c18ec4-2176-433b-8707-cc14e19e7ee0</ID>
            <FunctionID>85e63763-d2d7-47eb-82e3-b59e3454c355</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a083e2-0ea5-43c8-95f9-06c0181b53ac</ID>
            <FunctionID>85e63763-d2d7-47eb-82e3-b59e3454c355</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3f0629-0ec6-428a-831e-30ca19b5fb49</ID>
            <FunctionID>85e63763-d2d7-47eb-82e3-b59e3454c355</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>701a687a-efdb-41d5-aa10-21544e8d1fb9</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ecc388ff-593c-4a3e-a4c5-4d9f87a9c6a9</ID>
            <FunctionID>701a687a-efdb-41d5-aa10-21544e8d1fb9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0626b28c-b41d-4a35-a955-1b82285505dd</ID>
            <FunctionID>701a687a-efdb-41d5-aa10-21544e8d1fb9</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9154c371-e0c3-4277-b9f2-e21f54a89870</ID>
            <FunctionID>701a687a-efdb-41d5-aa10-21544e8d1fb9</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb1b7b9-6825-419b-ab87-fcaa84e2c37a</ID>
            <FunctionID>701a687a-efdb-41d5-aa10-21544e8d1fb9</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>958929d4-2e6c-46ed-a9b2-239f48438814</ID>
            <FunctionID>701a687a-efdb-41d5-aa10-21544e8d1fb9</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9ff805d-dba5-4907-bde9-6c2e88111bae</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20056780-ad8d-49da-9384-50bd7c2d7a24</ID>
            <FunctionID>b9ff805d-dba5-4907-bde9-6c2e88111bae</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65546a4e-87f4-4883-92c2-db690440397c</ID>
            <FunctionID>b9ff805d-dba5-4907-bde9-6c2e88111bae</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7adcb226-d495-4a9c-b3d7-9d84ad261546</ID>
            <FunctionID>b9ff805d-dba5-4907-bde9-6c2e88111bae</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe0990c6-6b15-43f2-8043-ce69d3852571</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f71fdf2-9382-472e-a3ae-19af2b8c8ddb</ID>
            <FunctionID>fe0990c6-6b15-43f2-8043-ce69d3852571</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4a90dcd-cebf-46c4-a9c6-7b24b689bb41</ID>
            <FunctionID>fe0990c6-6b15-43f2-8043-ce69d3852571</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94eda798-944b-4e3b-a91a-1b2ca697477f</ID>
            <FunctionID>fe0990c6-6b15-43f2-8043-ce69d3852571</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d63b2d1-d709-4c57-9cdf-f486fb29ccc9</ID>
            <FunctionID>fe0990c6-6b15-43f2-8043-ce69d3852571</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>00f58a41-5fd0-4f68-8cff-4804511873fd</ID>
            <FunctionID>fe0990c6-6b15-43f2-8043-ce69d3852571</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a6133a11-0bda-49e1-8459-781578b5cd2c</ID>
            <FunctionID>fe0990c6-6b15-43f2-8043-ce69d3852571</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ee62113-29fe-4968-9b28-d73b49ef3bb3</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3834cd4-bf75-4372-8cb8-cc34b5aec66b</ID>
            <FunctionID>9ee62113-29fe-4968-9b28-d73b49ef3bb3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2eca3f-303d-440a-b1d0-50e33d7516ca</ID>
            <FunctionID>9ee62113-29fe-4968-9b28-d73b49ef3bb3</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb272b3-2561-48bc-bf03-a7aedd9d2510</ID>
            <FunctionID>9ee62113-29fe-4968-9b28-d73b49ef3bb3</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc856f8-208c-4bfa-8151-2df5e49e141f</ID>
            <FunctionID>9ee62113-29fe-4968-9b28-d73b49ef3bb3</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5c972c6-f065-4162-9642-a0974f1c75e4</ID>
            <FunctionID>9ee62113-29fe-4968-9b28-d73b49ef3bb3</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d62843a2-f0e3-4caf-bb61-af5bdc1518c3</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4396344-ae85-468e-89df-435161feee96</ID>
            <FunctionID>d62843a2-f0e3-4caf-bb61-af5bdc1518c3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b0e592-deb7-456b-9d70-df782046f49a</ID>
            <FunctionID>d62843a2-f0e3-4caf-bb61-af5bdc1518c3</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9fde62a-116d-4dd3-96f2-cbf6e4b4147e</ID>
            <FunctionID>d62843a2-f0e3-4caf-bb61-af5bdc1518c3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a98d8c89-287d-423f-9819-9eaca06a0d1c</ID>
            <FunctionID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f2054a-6417-42e9-a284-70ce564411dd</ID>
            <FunctionID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>159ce91f-0980-4751-9630-01d506248df9</ID>
            <FunctionID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b495db6-586b-4fa3-8cf4-a823f38e7f40</ID>
            <FunctionID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e52ecd-5cbe-44e4-8543-4bb9c9dd37c7</ID>
            <FunctionID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deaea44a-08d7-46b2-8fe2-56b077ed59a2</ID>
            <FunctionID>c8c3c83b-e37d-4906-8948-6a3164c25dd7</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f4f9f43-fe38-453c-8ca6-f263e7ccb5df</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91988264-111f-4b33-a2aa-667b4f8a35aa</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e85cd1e-c4d6-43f5-90b4-2aced8385a5e</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2181d4d3-b6bf-4858-bc1e-28adf19b5689</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9e3201-3eaf-49d4-9c6a-74fbcb7b09d4</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e90e6e-0bee-4e5f-8ee7-05813393fd1c</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e549e903-d881-4466-a715-15f091682053</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dae80fa-943a-4858-8346-dd3c69a170d4</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86cd6a63-e1b1-4d5a-a610-38b8c891677c</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb891da0-0bba-4883-859a-b214be556640</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>079f0bed-98d0-4998-90c0-760d91d0c62d</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330992d5-59c1-4012-bda1-a82436e3951a</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10258aaa-190a-4409-97d1-d2937a85462f</ID>
            <FunctionID>c8fa111b-dc2a-47b4-b84b-c24e2aedb37d</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1644a3e6-7f53-4367-8242-58d142a746c0</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0327cb18-61bc-46fe-a211-f3e5e52e51a8</ID>
            <FunctionID>1644a3e6-7f53-4367-8242-58d142a746c0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80352fe3-3d04-4690-99e7-a900624a74b6</ID>
            <FunctionID>1644a3e6-7f53-4367-8242-58d142a746c0</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>965a61c1-8dd3-4cfb-b0e4-2fda45a00ba6</ID>
            <FunctionID>1644a3e6-7f53-4367-8242-58d142a746c0</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbeea06c-9215-4380-8496-96b5f1f9eb99</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7e41cd6-3c1e-4f35-bd24-91ed5380b454</ID>
            <FunctionID>dbeea06c-9215-4380-8496-96b5f1f9eb99</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>995f4495-4d23-4ca1-834c-a2b6f75bbafa</ID>
            <FunctionID>dbeea06c-9215-4380-8496-96b5f1f9eb99</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01235ebd-1b04-4506-9ec6-2b7994bac416</ID>
            <FunctionID>dbeea06c-9215-4380-8496-96b5f1f9eb99</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b46c8853-7cfb-45b4-bcb3-211a562ae5e3</ID>
            <FunctionID>dbeea06c-9215-4380-8496-96b5f1f9eb99</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85323c98-9586-4076-8601-7234961815b7</ID>
            <FunctionID>dbeea06c-9215-4380-8496-96b5f1f9eb99</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>388e7f3c-2548-4d6c-9290-a660cfcaae65</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1232f72-7b2e-47fc-bdb1-b421fe45f94f</ID>
            <FunctionID>388e7f3c-2548-4d6c-9290-a660cfcaae65</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c66734f-d5fb-46eb-bcf1-14429afaf66f</ID>
            <FunctionID>388e7f3c-2548-4d6c-9290-a660cfcaae65</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d5c574-7a94-4813-a02f-1a18c57b0e8e</ID>
            <FunctionID>388e7f3c-2548-4d6c-9290-a660cfcaae65</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b321f87-47ec-48c7-9058-3c9d7043607a</ID>
            <FunctionID>388e7f3c-2548-4d6c-9290-a660cfcaae65</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5368485-8459-4e00-b8da-76bcaa9f15c8</ID>
            <FunctionID>388e7f3c-2548-4d6c-9290-a660cfcaae65</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45c0df76-9d2d-437d-b3d1-9aa1dc7b57bc</ID>
            <FunctionID>388e7f3c-2548-4d6c-9290-a660cfcaae65</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>023fde21-1ed5-4f90-8248-d7b635bbfc2f</ID>
            <FunctionID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5328d10a-d57d-463b-a4f5-20dc6b0d8bf4</ID>
            <FunctionID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1817931-e11b-4e7f-9350-8f7cc9bd0fd9</ID>
            <FunctionID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a39cd5-06a9-4d89-9471-f27cf5871cb9</ID>
            <FunctionID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430b4da2-286b-4ec4-9a8a-b62e6b68794f</ID>
            <FunctionID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf18ef4-af49-4992-aeaa-997ca8daea04</ID>
            <FunctionID>0ecad98c-17be-4f27-8d9f-44cdd8a2061f</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</ID>
          <PolicyID>caf6053e-f7e6-41dd-a1ca-072e49a370cc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36e18ed4-50e7-4f82-8e23-4353a73f7d01</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>132e03b3-d577-495d-b445-f1f30b780dd9</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f2ca9b84-2d8a-4d48-bf04-41810e0903ca</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>326ef0fe-2e08-4455-8d63-360f95b4abb3</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c30bd0d9-e5ac-4718-8c18-c919443c6700</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6394d6e3-179d-4a77-9ac1-26acdd1e2359</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>502fd629-90d4-42af-a267-90b4b8784575</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8c6dc35-1b1b-4a30-b4ba-a6f0ebb281dc</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>196e5b4b-e6a4-4b54-a655-e2f6a0422e21</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cd86b0d-0006-4f37-b790-9c7030b742d8</ID>
            <FunctionID>6ced86b6-b70c-4d67-b737-864c32c6a4d9</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>af400dd7-bf77-43ad-89a9-d134a540fc2c</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>35669cd5-7649-43d8-b355-fa8784faca19</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a52ca87-a418-4369-9cf3-3576b7a1c12f</ID>
            <FunctionID>35669cd5-7649-43d8-b355-fa8784faca19</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a7a83d-bb3d-4159-9bee-b92cd95dc9e2</ID>
            <FunctionID>35669cd5-7649-43d8-b355-fa8784faca19</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30b948a6-db8a-4cc4-bebe-2444e560c525</ID>
            <FunctionID>35669cd5-7649-43d8-b355-fa8784faca19</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84c4a4a-9db6-4e14-ba05-e1ced856609a</ID>
            <FunctionID>35669cd5-7649-43d8-b355-fa8784faca19</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a9d582d-8d01-48c8-a60d-b94b00048676</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53128da5-8b69-49e8-baec-a3df3c685872</ID>
            <FunctionID>4a9d582d-8d01-48c8-a60d-b94b00048676</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62e043ce-ac25-4a67-93c8-ae2cc6d78ece</ID>
            <FunctionID>4a9d582d-8d01-48c8-a60d-b94b00048676</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4f2f481-8476-4bf7-a3a3-f0bc28722961</ID>
            <FunctionID>4a9d582d-8d01-48c8-a60d-b94b00048676</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94ddcdfd-145a-44ad-8f94-f6c824bba412</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87d93eca-bfa8-4127-ab04-3c0078875511</ID>
            <FunctionID>94ddcdfd-145a-44ad-8f94-f6c824bba412</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173f6e48-f4e5-40c6-a7f7-8e05cb0c337b</ID>
            <FunctionID>94ddcdfd-145a-44ad-8f94-f6c824bba412</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>805e8230-07ed-4fdf-b897-57e34c2dd3c6</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bab3966b-a060-4733-88d0-93c896af5697</ID>
            <FunctionID>805e8230-07ed-4fdf-b897-57e34c2dd3c6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28a7856a-65aa-44da-8c30-ed9d52245bfa</ID>
            <FunctionID>805e8230-07ed-4fdf-b897-57e34c2dd3c6</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26f8d644-7adb-4e90-b875-1fdd1753cbb0</ID>
            <FunctionID>805e8230-07ed-4fdf-b897-57e34c2dd3c6</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd6f469b-c625-47d4-98e4-2d5abee5bb87</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a3a4a00-114f-4895-9a62-c8f7ab27b9bd</ID>
            <FunctionID>fd6f469b-c625-47d4-98e4-2d5abee5bb87</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>761c51e0-5757-4ce6-b8bc-acf395df75a3</ID>
            <FunctionID>fd6f469b-c625-47d4-98e4-2d5abee5bb87</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3eca495-411c-4cf1-a9f2-825c0a5782a8</ID>
            <FunctionID>fd6f469b-c625-47d4-98e4-2d5abee5bb87</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>107499c6-7a08-4089-a0f5-11ca8270f99a</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b49524b4-cdb7-42be-a316-c02db0c6fb01</ID>
            <FunctionID>107499c6-7a08-4089-a0f5-11ca8270f99a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9495abd0-42d2-488c-abf5-6ad69187ed02</ID>
            <FunctionID>107499c6-7a08-4089-a0f5-11ca8270f99a</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bafc96b-f55c-4201-947d-0e93171891ef</ID>
            <FunctionID>107499c6-7a08-4089-a0f5-11ca8270f99a</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27374ad3-cc0c-4874-a636-f92affdf7660</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>abad0a4f-d98d-4910-bed2-a508fd50c32d</ID>
            <FunctionID>27374ad3-cc0c-4874-a636-f92affdf7660</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca4d4f5-4146-4905-98c4-433196510b89</ID>
            <FunctionID>27374ad3-cc0c-4874-a636-f92affdf7660</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7f04dd9-cafa-40d5-a571-19487ad41bd9</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70883113-2570-4ba3-9139-6ae89e303219</ID>
            <FunctionID>f7f04dd9-cafa-40d5-a571-19487ad41bd9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3946567-2ab6-4b15-8eb1-0e2e085f3cf4</ID>
            <FunctionID>f7f04dd9-cafa-40d5-a571-19487ad41bd9</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaaa474f-bf9a-40f6-9999-936e5b3a6f52</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3944e070-5134-4031-b732-762bdeb40dae</ID>
            <FunctionID>aaaa474f-bf9a-40f6-9999-936e5b3a6f52</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b0b2a6-25b2-457d-aca7-ec8ea69b3868</ID>
            <FunctionID>aaaa474f-bf9a-40f6-9999-936e5b3a6f52</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c6479a8-6046-4006-b401-5c55f0eee92c</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26c2dcef-08c8-43a7-bcf2-222f875bc3d2</ID>
            <FunctionID>7c6479a8-6046-4006-b401-5c55f0eee92c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed27a118-f725-489b-af9e-742260862582</ID>
            <FunctionID>7c6479a8-6046-4006-b401-5c55f0eee92c</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef180d9a-f7d8-4908-8af6-2a275cd083db</ID>
            <FunctionID>7c6479a8-6046-4006-b401-5c55f0eee92c</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ef586d-38cd-4fdc-b8dc-bef14001ffd5</ID>
            <FunctionID>7c6479a8-6046-4006-b401-5c55f0eee92c</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b98546a-1734-4db9-b07b-2ef57bf749c3</ID>
            <FunctionID>7c6479a8-6046-4006-b401-5c55f0eee92c</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c553d3e-5956-4c58-a131-a1557e029e7e</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee93d9bb-1ee5-4903-9088-456583f8186f</ID>
            <FunctionID>2c553d3e-5956-4c58-a131-a1557e029e7e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f75a0ad8-67e5-4cc5-b7c5-15ca9983578d</ID>
            <FunctionID>2c553d3e-5956-4c58-a131-a1557e029e7e</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d8db2c4-229a-4afb-8187-a94135eae736</ID>
            <FunctionID>2c553d3e-5956-4c58-a131-a1557e029e7e</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20e42f0a-77f0-447c-8090-c11e56bb2da9</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81de2ddf-7fe7-4122-946e-888482d201e3</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93802147-4279-4463-bef2-65c3280fdd8d</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cacf6afa-232f-4424-b0e9-d8c0fd41eb3b</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3bb3ff-16d8-4e01-a1cc-67495c7164b5</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20119f23-829c-4de3-bf5f-8dc90497437b</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>932fd255-bd71-4a5a-b694-8a8e0e36a724</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ebfe2f-9eec-46a4-9d49-0020dec8c583</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6298bf54-d16c-49c8-9ecb-60c39f7e1e12</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>606bbcd5-1de7-4b5a-8bd4-e33244e57203</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0713a1b-c2fa-421f-83f7-cbdfe8ef9d3a</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3297e01b-3225-4b19-a3c3-15367b7e8e15</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64e4be80-d27c-468f-b45c-3528833d72a0</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b822dbe4-d5ec-4727-91c6-cdfe10fbd754</ID>
            <FunctionID>20e42f0a-77f0-447c-8090-c11e56bb2da9</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1243bd73-f0df-4bd2-b3c4-090fdc917018</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17580f20-c5d9-4c71-95a7-c38620ae0d22</ID>
            <FunctionID>1243bd73-f0df-4bd2-b3c4-090fdc917018</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47917200-2fea-4685-8eaf-0cc6efcc69a9</ID>
            <FunctionID>1243bd73-f0df-4bd2-b3c4-090fdc917018</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78acc39e-11dd-4a04-bad4-fc2a86bec704</ID>
            <FunctionID>1243bd73-f0df-4bd2-b3c4-090fdc917018</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef387f4b-ccc4-46b8-811a-2d67d0ecf4b8</ID>
            <FunctionID>1243bd73-f0df-4bd2-b3c4-090fdc917018</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>374a88db-6d50-4fc9-9009-11ced241e3db</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a0e378b-5b67-4063-af97-46231814a0b9</ID>
            <FunctionID>374a88db-6d50-4fc9-9009-11ced241e3db</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8668740-b582-4b14-a31d-c7bd00611b6c</ID>
            <FunctionID>374a88db-6d50-4fc9-9009-11ced241e3db</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82fb1ae5-5b29-4a37-b989-f18965184fea</ID>
            <FunctionID>374a88db-6d50-4fc9-9009-11ced241e3db</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd153c91-c09b-4b3d-9a81-5dc51b6ec206</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9b0aa08-6ecf-4291-ab84-bb5ab406b0a3</ID>
            <FunctionID>dd153c91-c09b-4b3d-9a81-5dc51b6ec206</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36547368-e10e-4b31-b276-91f247e54f8f</ID>
            <FunctionID>dd153c91-c09b-4b3d-9a81-5dc51b6ec206</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d0352fd-dd29-48b2-9405-f74cabae0aac</ID>
            <FunctionID>dd153c91-c09b-4b3d-9a81-5dc51b6ec206</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b708b471-d0ac-4215-b213-02ea2a081e56</ID>
            <FunctionID>dd153c91-c09b-4b3d-9a81-5dc51b6ec206</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>514eeb17-0b54-4dc7-9393-df439eec5b4f</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec633b90-b9bf-4376-a7e9-528e92d1ccbd</ID>
            <FunctionID>514eeb17-0b54-4dc7-9393-df439eec5b4f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>478cc689-89b8-41f8-986f-744669783bb2</ID>
            <FunctionID>514eeb17-0b54-4dc7-9393-df439eec5b4f</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dbb1b22-755f-4f4f-b3e0-48fb8492e771</ID>
            <FunctionID>514eeb17-0b54-4dc7-9393-df439eec5b4f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ddd07f8-1f72-475e-8658-ffd4ebf1c984</ID>
            <FunctionID>514eeb17-0b54-4dc7-9393-df439eec5b4f</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57eb9701-9032-40ab-af07-7789a3e80f7c</ID>
            <FunctionID>514eeb17-0b54-4dc7-9393-df439eec5b4f</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aec6cc3-9504-4822-96c1-7b25dd6fdb23</ID>
            <FunctionID>514eeb17-0b54-4dc7-9393-df439eec5b4f</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8f2f6bf-b0ef-4eeb-8c24-2bd32a6af95f</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bef2fa07-b552-4229-87ad-275e2d057e58</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb5790d-8131-4737-b93e-4b1d7161a8f3</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea617641-28c9-4807-8e6c-4df649994992</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5be4059d-7ed4-4cc8-9f9b-8780746f1911</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81eb96a5-5856-49b1-8456-e4e31a76847b</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ff781bd6-0934-469d-affd-b0faa8e96967</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f23b6c02-733c-4ab5-b826-df0b1fa1f39f</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c0bae101-8a98-4f11-93d7-b7d881bc71b5</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>dffdeb7c-ec03-44dd-9f7a-7d021b2d2014</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>83607eea-0469-4842-bc6d-75e89299c271</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7df30874-bff0-48f8-b38d-589609f66902</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff9fdf3-9c23-4c1c-b7b6-2127dc6a9058</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7297778e-f8f0-494f-bdac-c626cc648706</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa97de7a-7f80-4f92-8cd0-b68539d44777</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2299ab01-535c-407a-b8fa-97f399eba174</ID>
            <FunctionID>0b1563da-0121-4196-8fe7-71b0d17e2ebe</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d9cf1ef-dde7-4908-aea1-9a1773683edd</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>015bbe8a-34a6-4c33-bc5c-9a5d9e878911</ID>
            <FunctionID>2d9cf1ef-dde7-4908-aea1-9a1773683edd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e62e35-393b-472c-8a60-1548965d96d4</ID>
            <FunctionID>2d9cf1ef-dde7-4908-aea1-9a1773683edd</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45092d25-244e-43af-a8fa-1b494ff3e7d7</ID>
            <FunctionID>2d9cf1ef-dde7-4908-aea1-9a1773683edd</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc16403a-9e14-4772-b3be-3a540b283971</ID>
            <FunctionID>2d9cf1ef-dde7-4908-aea1-9a1773683edd</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb08be4-dbd9-46b2-a86b-38a2f98f0a11</ID>
            <FunctionID>2d9cf1ef-dde7-4908-aea1-9a1773683edd</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0eac774-771f-4aa1-9d0f-c86b2eb94f6a</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b829af1d-0741-43d7-91cb-2ffe438478a2</ID>
            <FunctionID>b0eac774-771f-4aa1-9d0f-c86b2eb94f6a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc9d0966-aa3e-4f70-a3eb-bf4c2d7e542b</ID>
            <FunctionID>b0eac774-771f-4aa1-9d0f-c86b2eb94f6a</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f20ab108-e3c8-4351-9c9d-3d947b622e76</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d989cacf-6d36-45cb-b6a6-d27163d82c9e</ID>
            <FunctionID>f20ab108-e3c8-4351-9c9d-3d947b622e76</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a93c89a-f867-46a8-a960-42641fefc651</ID>
            <FunctionID>f20ab108-e3c8-4351-9c9d-3d947b622e76</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3671c65e-7b61-44c3-b4bb-37cf20ffbdab</ID>
            <FunctionID>f20ab108-e3c8-4351-9c9d-3d947b622e76</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7854c6-1673-467c-9f4e-e1ea7b379b89</ID>
            <FunctionID>f20ab108-e3c8-4351-9c9d-3d947b622e76</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</ID>
          <PolicyID>af400dd7-bf77-43ad-89a9-d134a540fc2c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24967c34-51c3-4aa7-913d-95b0eddc15a4</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78dc07f7-49d0-4211-b74a-7dee6105e7ee</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42e7a686-4e49-4af7-8598-ccefc0be0427</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8086f659-2f69-4d6b-8554-4a6a07a97a00</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec32a673-a5be-4950-b79d-419b61bd7ccd</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1669c806-c56f-431a-a1cf-f026dc84da37</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>763c4b13-fb6a-4980-a3b5-fb5bd0b59d24</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43ca22a9-4355-4b80-829b-79bfe88c5fdc</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d699360c-9443-4469-a674-01ee35cee2ec</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f53fe6-0d6b-40ff-86cf-af7203d6cf20</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6da1b8-d94d-4312-8220-4434e5c3daed</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b30b9d7b-dd76-4d5e-b726-77ae0a40a10a</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>925cb989-2809-4890-8060-5eb8f66b7751</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36acd66e-b08b-4ac9-a24d-6c43a3e7e060</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c629a51-9c92-4dc3-aa11-a264cf1ff32e</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f57b70b-bb31-42fd-8f8d-93fc3be75e08</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c24ff53-9677-49c9-878b-70edd4c6ffd1</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dee774ed-f417-4d98-a291-574145c95784</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b19259a2-4b9f-4242-bdf6-8bee2176a93c</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d8be7f0-23c6-4068-a107-0d9c1ec34195</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946519cb-6891-495c-b690-846333b25cee</ID>
            <FunctionID>bcd0e3f4-9b9a-4c50-bebb-e107b7c910c5</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9b61efb0-1fd4-4899-994a-d2df48e0be4e</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d89b8657-2643-4b94-88d2-7f1b5e4b4021</ID>
          <PolicyID>9b61efb0-1fd4-4899-994a-d2df48e0be4e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7a5ca465-f293-470b-9de4-ee53b5fcadf0</ID>
            <FunctionID>d89b8657-2643-4b94-88d2-7f1b5e4b4021</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b372a17-f395-47ec-ad2f-ac53476bf812</ID>
            <FunctionID>d89b8657-2643-4b94-88d2-7f1b5e4b4021</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa4a1d7-91d2-42bb-97d5-7f200fba5e16</ID>
            <FunctionID>d89b8657-2643-4b94-88d2-7f1b5e4b4021</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6feefc58-fd09-41e9-93d4-cb08a74626b1</ID>
          <PolicyID>9b61efb0-1fd4-4899-994a-d2df48e0be4e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab1e98cf-66a4-48ff-83cb-9ffb54f58d1c</ID>
            <FunctionID>6feefc58-fd09-41e9-93d4-cb08a74626b1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b46955-c379-43b1-9e8c-a7740bc4daef</ID>
            <FunctionID>6feefc58-fd09-41e9-93d4-cb08a74626b1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d1999b6-31ea-4685-a14a-ae8dbb196553</ID>
            <FunctionID>6feefc58-fd09-41e9-93d4-cb08a74626b1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7645ff92-27c3-48b0-b729-351d3a5e30e9</ID>
            <FunctionID>6feefc58-fd09-41e9-93d4-cb08a74626b1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7323c7e3-c50d-472d-a283-ef5d92d4190b</ID>
            <FunctionID>6feefc58-fd09-41e9-93d4-cb08a74626b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84dd80c-c810-4b90-84e5-0939ba9f9c49</ID>
            <FunctionID>6feefc58-fd09-41e9-93d4-cb08a74626b1</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2140ade4-fd3e-4c66-b05f-fbe1a7af151e</ID>
          <PolicyID>9b61efb0-1fd4-4899-994a-d2df48e0be4e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e35ef277-74e0-4714-afa9-854bd8c61fa7</ID>
            <FunctionID>2140ade4-fd3e-4c66-b05f-fbe1a7af151e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c751ccc-1358-4251-ab74-d78d16b56420</ID>
            <FunctionID>2140ade4-fd3e-4c66-b05f-fbe1a7af151e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30345134-7284-4f7f-818a-811742adbbe9</ID>
            <FunctionID>2140ade4-fd3e-4c66-b05f-fbe1a7af151e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25943b7e-3bd9-43bf-ad91-b59b3734e904</ID>
            <FunctionID>2140ade4-fd3e-4c66-b05f-fbe1a7af151e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>452a18b5-f725-4d3f-abe5-dad8c5de5a9a</ID>
          <PolicyID>9b61efb0-1fd4-4899-994a-d2df48e0be4e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84464547-4835-444e-acc0-b512a24012a4</ID>
            <FunctionID>452a18b5-f725-4d3f-abe5-dad8c5de5a9a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39907d22-2db6-4926-8b0a-8de5168efdae</ID>
            <FunctionID>452a18b5-f725-4d3f-abe5-dad8c5de5a9a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04868023-85a1-4b6a-bc52-8d6136babc18</ID>
            <FunctionID>452a18b5-f725-4d3f-abe5-dad8c5de5a9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0a6a3a6-17c6-4b12-9a35-62242c499173</ID>
          <PolicyID>9b61efb0-1fd4-4899-994a-d2df48e0be4e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54679aa0-ce21-4dc5-bb5a-d4bab2a7f477</ID>
            <FunctionID>e0a6a3a6-17c6-4b12-9a35-62242c499173</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75688a76-13d7-4cec-93aa-3d36776530fe</ID>
            <FunctionID>e0a6a3a6-17c6-4b12-9a35-62242c499173</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fbb2e08b-8264-48df-8be1-62652451b6b1</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>bbe26470-c561-455e-ace5-ac33eca0dd7d</ID>
          <PolicyID>fbb2e08b-8264-48df-8be1-62652451b6b1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f7af37ec-cf99-42f1-ba31-8e681a702784</ID>
            <FunctionID>bbe26470-c561-455e-ace5-ac33eca0dd7d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a4d4e8d-f284-47d2-91c4-6eecfcde9e92</ID>
            <FunctionID>bbe26470-c561-455e-ace5-ac33eca0dd7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c953a3d0-fd5b-4069-9ff9-509931b430d8</ID>
          <PolicyID>fbb2e08b-8264-48df-8be1-62652451b6b1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ad3d602-1416-497b-a24c-7e0ff5461e34</ID>
            <FunctionID>c953a3d0-fd5b-4069-9ff9-509931b430d8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d1b8ae-0ca8-4bf9-9dd3-f03201916660</ID>
            <FunctionID>c953a3d0-fd5b-4069-9ff9-509931b430d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27a5822-e032-4357-8619-2bfea34f01ad</ID>
            <FunctionID>c953a3d0-fd5b-4069-9ff9-509931b430d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766d94ef-db0c-4cac-b9b4-218dc0c7a46a</ID>
            <FunctionID>c953a3d0-fd5b-4069-9ff9-509931b430d8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c273f91-a3fc-4e38-8c55-00e6dd322bc7</ID>
          <PolicyID>fbb2e08b-8264-48df-8be1-62652451b6b1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b4cba23-b069-4566-8563-e66865e0c861</ID>
            <FunctionID>1c273f91-a3fc-4e38-8c55-00e6dd322bc7</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0324cd85-e761-4647-b787-8adfacb0f0eb</ID>
          <PolicyID>fbb2e08b-8264-48df-8be1-62652451b6b1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f754a2e-bd0c-4be6-89fd-49c1f8a1ee34</ID>
            <FunctionID>0324cd85-e761-4647-b787-8adfacb0f0eb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6077b0c-20f4-4e29-b471-9653590023b0</ID>
            <FunctionID>0324cd85-e761-4647-b787-8adfacb0f0eb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ccad28-88c9-44a7-9066-baafa4e15296</ID>
            <FunctionID>0324cd85-e761-4647-b787-8adfacb0f0eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6439ee83-cfb6-4068-8d24-e50236bd3d54</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ed720d3-f9e1-40b4-a286-48a6359efd8f</ID>
            <FunctionID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>761969ab-91f4-47b4-9405-d7d64dfe675c</ID>
            <FunctionID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e4f778-f0ef-4d8f-97f8-413587fa7c5d</ID>
            <FunctionID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b019c275-e1ac-4ac7-8d65-c592d1625d4c</ID>
            <FunctionID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c052d890-9182-44d3-b9ac-c95dd3b35496</ID>
            <FunctionID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea6845e-606c-48f3-8d4b-6a03d79b37d6</ID>
            <FunctionID>0a8afdf8-bbc5-4150-86e1-45a5e9e76ed4</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e0ef92cb-3d5e-4d22-8b17-64c8bc588e6e</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eeab2a0-5b81-47de-b0c4-15c9c0888e3a</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e529a78-b0e8-4e95-a7ed-9dda1ceb076b</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de6735ad-dfac-48be-b053-56eff4300a5e</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092f1d5d-d857-42f2-ac6d-4b0e4a9968a4</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88b89d6-51ba-4c6d-87ae-a59ff99405ca</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30b0a553-ccea-42de-af42-afc7f4f9e290</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af52b89a-cc4a-4c7a-80d2-25292748bfcf</ID>
            <FunctionID>d9eaf5a5-161b-43a0-9083-4c8f4c9c2fae</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a020740-7591-4f57-b5ae-545202af33a9</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>506b9626-5301-477d-a36f-ed0215be1d2e</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c8b5fe1-054f-400a-9586-427f4c706e6a</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b27bc4ca-2384-4c4f-b533-f4bdd1d824ad</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b16a6aa-581b-4b54-bb84-27bbd4361d58</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff4330b8-734c-47a3-b4d5-25c6ebab8dbf</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff4b544a-44d0-481c-b452-38003d6736f3</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43df9db-0ee4-431e-9c07-18c41d28d47a</ID>
            <FunctionID>f6361be1-b2e3-4298-8dca-ba8ada6036ee</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2fc9c414-9383-4e5a-9ba9-ed342e595750</ID>
            <FunctionID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8650597-6162-4168-a260-a91a8fea80a3</ID>
            <FunctionID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f6af98-db84-41a7-8af9-8da9ed2b7313</ID>
            <FunctionID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b85589d-9e7d-430e-8b77-5f35f389a13f</ID>
            <FunctionID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89b1d8f-953e-40ff-8546-0212b7f5ffec</ID>
            <FunctionID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95994553-ffd2-4831-a511-ec3bcabb2d33</ID>
            <FunctionID>c50cd57a-86b1-4d4f-95c5-e0021cfe1590</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58b4b962-23c2-45a4-8943-1a598a814fa6</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3643fee3-58d3-4465-93ff-b7ad97b0da18</ID>
            <FunctionID>58b4b962-23c2-45a4-8943-1a598a814fa6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb02ded-a16d-46e8-9f90-b941543cd3ef</ID>
            <FunctionID>58b4b962-23c2-45a4-8943-1a598a814fa6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff3ca69-c2ea-479b-9d3a-e0644c193622</ID>
            <FunctionID>58b4b962-23c2-45a4-8943-1a598a814fa6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312b6f75-d89c-491d-a290-ca15948f1fcc</ID>
            <FunctionID>58b4b962-23c2-45a4-8943-1a598a814fa6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c61c7157-b0ed-42d2-8f4c-edc39f6dae99</ID>
            <FunctionID>58b4b962-23c2-45a4-8943-1a598a814fa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08dce8e3-f13e-4146-a36f-16ed9bad088b</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07398dec-baec-46fc-bf3c-915c774d05ef</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe13878-525b-42e4-97b2-90d74d084974</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b8c0da-d849-4c9d-8098-c415c80daf8b</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00e6db0b-22f9-4c71-9dac-a2440caeb95a</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bcc5882-5b51-40c4-bbce-d56e1dbea730</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b93362e-f1fa-452e-a832-68fbcc99fe90</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8a1c924-dbb7-46a0-a550-135834772d91</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915facd4-4b50-4312-9fd2-4b73ab0f64f8</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb0dc37-c76d-43cb-895c-8a73676c2bb0</ID>
            <FunctionID>cee5b800-e1e9-4045-bbbd-20b89695a2e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c38c1422-c993-413a-a874-1e5b284f8cf0</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76d263bb-3bff-4464-a1a6-0d9d2c4d092b</ID>
            <FunctionID>c38c1422-c993-413a-a874-1e5b284f8cf0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd303cd3-8b85-45e8-a482-3f1bc7fe2923</ID>
            <FunctionID>c38c1422-c993-413a-a874-1e5b284f8cf0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ae3f00-2008-4556-91ae-140a7c7a9693</ID>
            <FunctionID>c38c1422-c993-413a-a874-1e5b284f8cf0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32062549-efde-466a-b839-c06adacadaf1</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c865473-0d0e-4975-810a-6c67fa88ed68</ID>
            <FunctionID>32062549-efde-466a-b839-c06adacadaf1</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f917c46-5058-4d0c-b3de-78e0fdeb2632</ID>
            <FunctionID>32062549-efde-466a-b839-c06adacadaf1</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63046f2d-f59b-4fdd-afe0-9132bce901af</ID>
            <FunctionID>32062549-efde-466a-b839-c06adacadaf1</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8b94275-5a58-4d3a-a93c-cef27804fbed</ID>
            <FunctionID>32062549-efde-466a-b839-c06adacadaf1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce198d96-5156-4129-aab4-43142ac4d707</ID>
            <FunctionID>32062549-efde-466a-b839-c06adacadaf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e922de9-73d0-4418-9604-6c283d806f5c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8b92625f-f448-4729-9645-3411bfd1ddc8</ID>
            <FunctionID>7e922de9-73d0-4418-9604-6c283d806f5c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8e3e98d-3361-4256-9ffe-008689aa9409</ID>
            <FunctionID>7e922de9-73d0-4418-9604-6c283d806f5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55f8beef-4abd-4cc2-a836-f52d3b3dd552</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e334775-a373-402f-8aef-44c450caaa39</ID>
            <FunctionID>55f8beef-4abd-4cc2-a836-f52d3b3dd552</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad01233-4cc8-4145-86f4-1e5eec9a734a</ID>
            <FunctionID>55f8beef-4abd-4cc2-a836-f52d3b3dd552</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7239e9d8-df39-46f2-b6ce-d0c537ee4ae7</ID>
            <FunctionID>55f8beef-4abd-4cc2-a836-f52d3b3dd552</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>983918a5-57f0-4290-8325-10fa09bf2fc3</ID>
            <FunctionID>55f8beef-4abd-4cc2-a836-f52d3b3dd552</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c110f6-f185-4094-86a2-38f2e553e29d</ID>
            <FunctionID>55f8beef-4abd-4cc2-a836-f52d3b3dd552</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c06731a-345c-429b-8257-99b94445d1ba</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f784e249-7466-4546-aee0-daf0c56553c6</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e4eb63-6da9-4ec2-9bfb-ab5c447ab4d8</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf8ec95-5362-444e-9930-553b91d482cc</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfc4097-ddcc-4ff1-86d8-4ef9a6409c53</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6263cc-50aa-4719-8d8d-b8842a35a61b</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eb89b5e-8b9a-4f30-907f-dd4530318740</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f36aaeee-8d06-41c7-a8eb-cff7fcd175b0</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4abd5615-599a-4fdb-9cb2-a2fe06d01895</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c768e3d9-f372-4413-9035-9d10d5a01a42</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db80192a-bf73-4ca8-86f8-4912d886d5d9</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5087934-dc0e-4a8a-b860-d5bc2ac74a27</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb664ba-82f2-4632-8ba8-1b9ea67d5b37</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>215d989b-0485-4e08-a6db-c4487734a3b5</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5f6cef-a3d7-4095-b07e-076665596754</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb365d8-5c04-4e00-a77f-e6a0c990dacd</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1245f12f-41c6-45f9-9bca-64e11159ea3b</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bade1dc5-99fe-4c63-b0ad-38b8a4e4f7a4</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a05f21-79a9-47fd-a8a6-a3a29767a9c0</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c67b74b0-0e17-4abb-9f79-98097a4ed92f</ID>
            <FunctionID>4c06731a-345c-429b-8257-99b94445d1ba</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28830c37-8f3e-405e-ace7-3e18379521e9</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf24f7c7-68c0-4822-a5bb-a5e5b32080d6</ID>
            <FunctionID>28830c37-8f3e-405e-ace7-3e18379521e9</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f609e214-f71c-4755-a22e-bfa47f65b494</ID>
            <FunctionID>28830c37-8f3e-405e-ace7-3e18379521e9</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3880a4c9-9620-4aa7-a4ac-66ad2f72977a</ID>
            <FunctionID>28830c37-8f3e-405e-ace7-3e18379521e9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_smi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c49cec91-5822-4130-b1be-3087cc1b1a97</ID>
            <FunctionID>28830c37-8f3e-405e-ace7-3e18379521e9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580484d8-59e8-48a1-9efb-7135ee4d81e5</ID>
            <FunctionID>28830c37-8f3e-405e-ace7-3e18379521e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b2d4b0a-bb2a-46f2-941a-b5445cb91730</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14bb4396-c0cd-4481-82cd-ced1879dc775</ID>
            <FunctionID>7b2d4b0a-bb2a-46f2-941a-b5445cb91730</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e47cdb-1452-46d0-9f6d-a8a68a46e149</ID>
            <FunctionID>7b2d4b0a-bb2a-46f2-941a-b5445cb91730</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ea032aa-8969-40df-8bb4-3bef19952bb9</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a73f469e-ac61-4086-af61-ccfea3015c49</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4310c7e-980e-44f8-abac-8e673d8ea8d4</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb2d271-8066-4a23-a7c3-66e2f2bd8520</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0df5e6a-bbd0-4916-a379-5c0b598622a1</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2a87986-ae4e-4b03-a7ac-fd830b468a1d</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>892c3b43-be11-4f4b-b2ef-ef8c715a0146</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb5419f-19da-4dba-9f7d-469f984a3c9b</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c331a4d2-3cd1-47ce-b295-3ac8f7f6b7cc</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6d8a41-1384-4388-8f90-b3bd2ddabab1</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ff7011a-ab65-4fdb-9993-300efda1c6b3</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fffe0e-433d-4af4-8adf-a16456ea2109</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e723d85-a8bc-4826-ae71-d7ea0db67ed2</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae87167-7c30-422f-972f-0c365fd81a27</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c607c46-1fc8-45c9-a462-3fad620fdb0e</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc517d0-cfb6-4740-bc5e-0f37d5cbd185</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62aa1df-8608-4930-966a-6c7e9a3ca62a</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86291ed1-15fe-463b-a199-ad39e471d51f</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c75988-a180-43aa-97c9-5d827ff93118</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7278d13b-d4eb-41d9-9b2e-8314cbbcc2e4</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f458550e-0c25-4672-a74b-ed33301edfea</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd73c9c-3be7-48a2-8344-bc6fd550075c</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>652cdbcf-97c1-4321-be99-6910d9f0abe0</ID>
            <FunctionID>4ea032aa-8969-40df-8bb4-3bef19952bb9</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>398bb15c-b100-4753-9d10-881c9d14295b</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>333a89ab-276e-492b-9fd9-8671e5e198a4</ID>
            <FunctionID>398bb15c-b100-4753-9d10-881c9d14295b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ee5fc03-9abd-4dd0-a991-576be99e133a</ID>
            <FunctionID>398bb15c-b100-4753-9d10-881c9d14295b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f3b9d09-5196-44d2-b39d-2eae351004c7</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67c5d52-9288-40b4-b789-0d5737ae5587</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b759df-e226-4da5-b42b-2298e7ed5270</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e6992f3-cec2-4c76-a4a5-29ea2d2006f2</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c575e7-d1dc-4e1d-bd0c-082c40ef0f91</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746fdb44-49bb-4940-99fe-57915d70af10</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1bae02-3387-4a51-bf76-f4433a191ac1</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce346441-7a25-48f6-8ee9-6751ed0150c3</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bb0870-a2b4-4bef-b0b2-79b4008caf0c</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ada33c-c28f-47ee-b87c-6610c5e8ff86</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a946766-cd00-4e1f-bb35-0ea12786184f</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0353b7a9-e48e-4224-91a9-e5599b864660</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>520c8b72-518c-42e5-80ae-91ac4b4a05f1</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79b02e15-20a3-454b-b09e-36da4e81d1c8</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65df8b17-cf8e-47b8-a395-212567df7ac4</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1cd63e8-e9eb-4648-b649-78bab6efbca8</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4423022a-b72f-4d58-a7ad-68016addca7e</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ffb710-1f2a-4239-8296-24c7e1dd2537</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c3db78-7395-4cc0-8c26-064cb47e3a21</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02f687df-2d1a-4de7-a2fb-79332c1e29ca</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df24c0c5-4eb5-48c5-b717-72cd66e6370c</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9755f484-b72f-44ac-98c4-af4e4cf733b5</ID>
            <FunctionID>aeddddaa-73d2-4c19-ab13-03ba59493d5d</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>310a23ec-9339-4265-b717-df8cd6216ea2</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bbf19b48-1bc1-4b49-a937-2b45d390dd0f</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035923ff-5dde-4847-9a1c-b5381829a811</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96474751-5679-4b4f-a836-0779f08efe59</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>466898b3-1c3f-414f-a29f-0df57b018aea</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df49dc43-f73f-4d78-939f-e91ca0a86aa1</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>356786d5-940a-4c6b-a132-59fd336d820a</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b14faf-07a4-48cd-a52b-b00d997320f2</ID>
            <FunctionID>310a23ec-9339-4265-b717-df8cd6216ea2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>452f9e13-92a3-47c1-98ea-e5b3e1f3d55d</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c787e3cc-fdb5-4fbb-a0a8-23d2e52dd879</ID>
            <FunctionID>452f9e13-92a3-47c1-98ea-e5b3e1f3d55d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7733a24c-eea8-4834-90ad-e8f3ab4305ec</ID>
            <FunctionID>452f9e13-92a3-47c1-98ea-e5b3e1f3d55d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aba814b-9d1f-4d61-81d0-74945993f238</ID>
            <FunctionID>452f9e13-92a3-47c1-98ea-e5b3e1f3d55d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8fdd542e-1461-4814-9dd4-48b38d5d3a35</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>67ccdb16-7f5e-454e-80bb-9903d5f11c17</ID>
            <FunctionID>8fdd542e-1461-4814-9dd4-48b38d5d3a35</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc8e9bf-509e-45e7-a86d-05dda2db1b10</ID>
            <FunctionID>8fdd542e-1461-4814-9dd4-48b38d5d3a35</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every �250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c830a233-65b0-4e1f-95d6-f75610481ba3</ID>
            <FunctionID>8fdd542e-1461-4814-9dd4-48b38d5d3a35</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c93d56c-3e2b-492d-84e9-2565fbd33043</ID>
            <FunctionID>8fdd542e-1461-4814-9dd4-48b38d5d3a35</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d7816aa-e140-4346-8dc6-66baa5ec08c6</ID>
            <FunctionID>8fdd542e-1461-4814-9dd4-48b38d5d3a35</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>150cba40-5b75-4afb-9d31-8cd86cb4993c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3cb7cc59-eacb-4d2c-8f75-b58382f99368</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c37e496-e8bf-4626-8511-b3fe13934ea6</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>689e28fd-01f9-4f44-a2fc-c56dd5225b9f</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7f8faa-b049-4eb7-b746-00fa6151da72</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39d158f-aeaf-4667-8262-94d9fd811211</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8cebd86-3e57-466b-8a3c-4d30406f7acd</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5af2e98-ac09-42a6-8453-a926abc019e3</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14b40d05-d975-4b24-a9ee-a7935ac5c7d2</ID>
            <FunctionID>150cba40-5b75-4afb-9d31-8cd86cb4993c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5215f476-aed6-415e-b801-a74ecc410345</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ed3b331-89d5-495a-8cd4-33cf713bab13</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c56e282-b409-4c79-8efc-d7f37bee318c</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee4af710-2248-49c1-a004-8d0c9e402613</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9125d324-9380-4bac-8ccc-f5e53b350fce</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae5e3c1d-a9aa-47f5-8a9e-4c0713e7ff6e</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b5f407-8274-48dd-a90a-c1d6823add4a</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa57cd15-f977-4d27-b9c3-84fac9fd3da8</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9666427d-1397-4386-b6ed-1499f3c7197e</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b7d4af8-b84c-449b-bb5d-5307400c9e11</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80542b35-fa1d-4d45-9b82-e58650115283</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60dcbd6e-56fa-4787-831c-74241f63baf3</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>048fb162-c531-432f-97ae-fe367f29ccc8</ID>
            <FunctionID>5215f476-aed6-415e-b801-a74ecc410345</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a85df442-5f2e-4f4d-9b0b-f40ec3df8f7c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2b610fd-8ec4-4d3e-b9ad-4b5d55a84da0</ID>
            <FunctionID>a85df442-5f2e-4f4d-9b0b-f40ec3df8f7c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd45840-0ea4-43f5-9926-1610d22b849f</ID>
            <FunctionID>a85df442-5f2e-4f4d-9b0b-f40ec3df8f7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f286ea63-8c3f-49a3-99a7-81103724d06d</ID>
            <FunctionID>a85df442-5f2e-4f4d-9b0b-f40ec3df8f7c</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519ffe6e-4760-421a-90f2-d9d2fcbf4edd</ID>
            <FunctionID>a85df442-5f2e-4f4d-9b0b-f40ec3df8f7c</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73214763-20bd-45a9-8626-71289033220c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0e209f1-4165-4166-8df3-b5a51d4fe725</ID>
            <FunctionID>73214763-20bd-45a9-8626-71289033220c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7428223b-4684-4e5b-847e-b8f9463ebf8d</ID>
            <FunctionID>73214763-20bd-45a9-8626-71289033220c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd8118bd-c4da-43c1-959b-adcc67b03e90</ID>
            <FunctionID>73214763-20bd-45a9-8626-71289033220c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7310c5f8-05e1-41f2-9eb6-70909d9aad09</ID>
            <FunctionID>73214763-20bd-45a9-8626-71289033220c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2412aea-ee2b-48ba-858e-b30954a79e3f</ID>
            <FunctionID>73214763-20bd-45a9-8626-71289033220c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5812a51e-3d2a-4d57-8a5c-17db4d872e46</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02c1e81b-90ca-480a-8766-285fd2db17e6</ID>
            <FunctionID>5812a51e-3d2a-4d57-8a5c-17db4d872e46</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09f3ca38-1a52-4bc7-bad6-4a799f71519d</ID>
            <FunctionID>5812a51e-3d2a-4d57-8a5c-17db4d872e46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d07337d-10b1-4159-9497-0e70a66fda1c</ID>
            <FunctionID>5812a51e-3d2a-4d57-8a5c-17db4d872e46</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b68c81-9f49-4f5b-beed-e2699716b616</ID>
            <FunctionID>5812a51e-3d2a-4d57-8a5c-17db4d872e46</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ba9d1e5-fd50-4b87-95ca-167ae0509957</ID>
            <FunctionID>5812a51e-3d2a-4d57-8a5c-17db4d872e46</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37305cf1-7ed9-4281-93f1-6a3a9dfc271a</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17491f17-42e7-439e-87d3-eb31801cf1b0</ID>
            <FunctionID>37305cf1-7ed9-4281-93f1-6a3a9dfc271a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fffc314a-d062-40b1-ad95-a438bd794c85</ID>
            <FunctionID>37305cf1-7ed9-4281-93f1-6a3a9dfc271a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4404b3ac-a6eb-449a-b046-7fc88df79186</ID>
            <FunctionID>37305cf1-7ed9-4281-93f1-6a3a9dfc271a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b6859e-4df5-4bbe-9e9a-4ad47df66a96</ID>
            <FunctionID>37305cf1-7ed9-4281-93f1-6a3a9dfc271a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaee8be7-31cf-406a-875b-481700f87705</ID>
            <FunctionID>37305cf1-7ed9-4281-93f1-6a3a9dfc271a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51aa726d-138e-4b49-a8b2-c853edc8fd14</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0ea967b1-0d11-4cf2-80c2-87ee160d0e88</ID>
            <FunctionID>51aa726d-138e-4b49-a8b2-c853edc8fd14</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a6ff4b7-40eb-45e7-8022-1a8c7807b2ff</ID>
            <FunctionID>51aa726d-138e-4b49-a8b2-c853edc8fd14</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a123c1-8241-45b0-ba9f-141d5c191c1e</ID>
            <FunctionID>51aa726d-138e-4b49-a8b2-c853edc8fd14</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b150e2-d7a1-4b95-a2d7-bc4a68a0ee70</ID>
            <FunctionID>51aa726d-138e-4b49-a8b2-c853edc8fd14</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42e8bdff-42b8-453c-b68b-80895ebdd388</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6c97161-cfdf-4869-84a2-6985256b0eca</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30b189a-032d-4590-babd-0000816147bd</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa47995-7298-4b38-b8a3-bab8201d0451</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eaf5433-6cdb-4de6-b0ec-b8d09bc7e5e5</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>137e21ea-40f1-4489-b1c0-5441d7d806e6</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f91cea4b-df58-4ea6-a04b-077d98657e76</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db49cc1a-e7b7-4939-9604-fa42d0352e4a</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f3a1f8d-19c2-459c-bd8f-46a3bff5073e</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38a4a999-e8cf-4934-9d59-6f78b4ce4e53</ID>
            <FunctionID>42e8bdff-42b8-453c-b68b-80895ebdd388</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4830799b-712d-4f88-ae6b-63aa3afbcb49</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab5ce9fd-fe1a-4340-b39e-9050ac2a2e56</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842bc686-d8ba-4138-b851-77f383532abe</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a5af6c7-6de9-47d9-8335-82d82bce4eff</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22de6ee3-3b0a-4a40-9505-720dd70df7b8</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9199aab-e147-4163-b603-3204e012ba94</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c129497f-464c-4750-a473-1c0d3f7d2907</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ada045-8239-469f-90af-a5bee815703b</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc57ecf3-ab70-417b-8179-e19cb9518f31</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2557a0c-db03-4faa-b11e-b32f464f0f4b</ID>
            <FunctionID>4830799b-712d-4f88-ae6b-63aa3afbcb49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73c723be-6058-4d88-89f3-9df4e7b5daef</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06011277-3a83-4b71-98b5-c41d1b8e2e97</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b8a330-6ef9-4dcd-9c34-c71d10ceeb3f</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7af6993-de20-47f9-945a-06008c8272b2</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45e16ba-2257-4716-9f49-b8e6892f9215</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e417aa6-a422-4f44-afa2-5976250f7ecf</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>782177ba-520a-4031-9cbb-fdfa180bef25</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f50a12-e16d-4cb0-bdd4-1d955cdc7037</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b204ff3-1831-42e6-823d-ac114c1f1cc2</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c2a6792-8b9c-440f-8ef6-e15ba29e680a</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f44054-997f-49d1-a4a6-b50578b161dd</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cb2f11-0b71-42fa-bb81-bd0e02ceb636</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>590e2a1f-c880-4932-8d75-864ca557f038</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54a7335-7fc5-4640-8794-330987b1e1a5</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fe964a0-f843-486e-95df-72b6b77a462b</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb798797-49c9-473c-86ad-2f03acc001d6</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4eea8e5-cf0d-499d-b2f4-25b4a5261813</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92003fb9-bfc2-401b-be03-38710ef8cb79</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59234c5b-de49-4dc8-8174-1a2cf2b6aa79</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3ca9b9-be3e-46c7-8349-6dbbc9798deb</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae44e187-e095-4a4f-853b-bb7cb77bd2ec</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e72fcc-3186-421a-90f4-1e7bd818cfb1</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934ed57a-b0ae-4f9f-ba58-b5fe9db7e8d8</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4cd4269-24ee-4611-b4b8-f0c70a8ca5cf</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ae430c-5f39-4276-8760-be09d125cb99</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada61702-e4e0-44e9-86f5-b532ba067363</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>604330e3-39a9-4a02-a1fe-faf14453e449</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f936d22-f39a-4733-a953-7d4362131996</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c7f05c-6e98-48f2-8e96-9227d444f930</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f12a33-8b7b-4a8a-a61b-9c3302f5494c</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23353e68-dc64-4917-b595-2f9d901103f5</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5490731a-f52a-43c2-9ed1-9542e4027163</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1a2067-bf2d-4b94-87af-2529b874f5a2</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65dc3873-c9c9-4a9a-a339-972c64b0860e</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01fa1cf5-10e4-46c8-9ba3-bc865c0d5b99</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feae2807-2011-496a-9e35-06d6fad19365</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbf6e2c7-b452-4b5d-b803-ddc47bf68ddb</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6946f25e-7d4a-4d29-a5a5-ff891afab5a6</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6edef292-d056-4214-93d8-9f2b5cb6d431</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47caed79-ec76-4398-9d0d-f66640226b49</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aca7fde-e1ef-4571-b878-0edf76a1a865</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee81fdb2-6c94-471b-999e-7fbc7dc4883e</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d32c509-6be8-4afa-b0e0-f395013882f9</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f259f38c-c739-4583-8002-6f2c72622e7a</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f9c1d81-c580-40ef-a303-5232914021ad</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3be09f9-082e-4db9-b2a7-9f8e4bc2e38e</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03588cbc-e0d8-4607-b129-94184092a769</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1976b72-7b58-45f6-a210-f49b349f7a9c</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a7a1da7-125e-48ce-8e74-2c34ac48a8c7</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad5c7b7d-9509-4083-9698-82dcd786b17f</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da6c3e50-02a2-4051-8e4f-0c8fd04026aa</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e79b5d-d0e0-42e2-bab7-b2f6ac872c2f</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2897477f-5461-4e83-961e-70d38e14a450</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5bab5f2-27cb-421d-845a-fd5cb4fa7bec</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b595447-fcf6-4ba1-8077-fe431b27d094</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f95a69-9725-41ff-8544-61c2a4423f59</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a721b32-217a-48a5-88b2-0e62442d2e88</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7430349-7963-4596-992a-a6060fec048e</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db8b81e7-b2b7-4179-94aa-d6ffe4480906</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f86976b-5b5a-49d9-8228-d035aa99bf36</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bdf33f-579e-4128-9738-24882bf27dcb</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71afa3c5-7c39-4c48-b1ae-f5eaa6ce8df7</ID>
            <FunctionID>eea816b0-b151-41bd-9bc3-c4c3e36f04c5</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33e0af5f-1fdd-4eee-8738-ca63035e198c</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4329c55a-5303-4eed-9c34-a6aa5670b8a6</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0e514fc-ed85-4db3-b437-3612af08d1e5</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76261c8a-50ef-475c-8c6b-4c8d71c16ed3</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>481be68a-e75e-45e7-9a39-e13ca5fb7acc</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8d19549-2094-4d36-b294-f2e04747910e</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2b05d90-be57-4462-ae81-57672483de61</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda5caed-c778-41c7-879d-18cacecd1f91</ID>
            <FunctionID>6ed2fdf0-1686-4a4b-b8f7-6845beeb4c22</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f36d6eda-fde8-447b-ab70-50fb97643433</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57eac527-6612-417e-851e-3cb1606ad82b</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b9f93a5-a3fc-4a8e-8150-3c1d55b62de5</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2648be93-2db0-4e4e-a57f-8f352fef4ebc</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84a0c5ea-4163-40ba-9f6b-07ced07c2324</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e1610df-641d-4f41-b789-f26b3f8b8b90</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dec32e2-8bf2-4ed6-a763-b1b1adc6b30f</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a120a002-c98b-41ca-9d67-f24fc3cb0e52</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d01298-fc7b-47f6-9518-3560fb2a201b</ID>
            <FunctionID>f36d6eda-fde8-447b-ab70-50fb97643433</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46f9d04b-6906-4278-abf0-c7dabd264e01</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ff47faa-c987-43e1-91c8-d733c5f78800</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92b9074-832c-484b-8e62-b162490b95be</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7638ba2f-ecba-4f52-a2ed-10f58307fab8</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974de783-1049-4c6b-8f8d-ddc0472bf6f6</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e964c7c-ecb0-46df-8d42-ae56dd7a7c67</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24c4fec6-8eb4-4857-abe1-1ef5791fbdc2</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f736f25a-27e2-4d5a-9587-2610b8749ffe</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c350c1f3-f77a-40c4-b018-595823cec02f</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_tu#1 <= $ISTUNoChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143bdb76-ef71-435c-8f10-f44e8983169d</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b133a25-6e69-42d3-adb1-9602eac7648e</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d30e5c-d4e2-46e0-a6cf-040566577486</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731a7d83-8bf9-400e-832c-2207ccffe436</ID>
            <FunctionID>46f9d04b-6906-4278-abf0-c7dabd264e01</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04359b72-94f0-4c84-9986-5bfd16e0bee5</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1eeff488-0ad2-4e59-a6f0-20f91e60e478</ID>
            <FunctionID>04359b72-94f0-4c84-9986-5bfd16e0bee5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edfaa6de-2065-4bd6-88fc-2075bf5a2f6d</ID>
            <FunctionID>04359b72-94f0-4c84-9986-5bfd16e0bee5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee99f09-57df-4f2b-8fbc-92a411f9aad2</ID>
            <FunctionID>04359b72-94f0-4c84-9986-5bfd16e0bee5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1257a73-1861-41dd-9f90-af5a027d2715</ID>
            <FunctionID>04359b72-94f0-4c84-9986-5bfd16e0bee5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3ff6e9-f24c-4107-8bb8-c73b9aa405b2</ID>
            <FunctionID>04359b72-94f0-4c84-9986-5bfd16e0bee5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7121c36f-d1ca-494b-ba54-3dadf8027a22</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14fa39d5-f3a3-4264-8e93-aea99d581942</ID>
            <FunctionID>7121c36f-d1ca-494b-ba54-3dadf8027a22</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1436a46d-5298-46e0-9be9-606f09e36b4a</ID>
            <FunctionID>7121c36f-d1ca-494b-ba54-3dadf8027a22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2120f5db-17fc-4eed-a723-94943fc6286d</ID>
            <FunctionID>7121c36f-d1ca-494b-ba54-3dadf8027a22</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9886b52-02ac-4e5a-90a3-1d8d0a227885</ID>
            <FunctionID>7121c36f-d1ca-494b-ba54-3dadf8027a22</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93e5fbe1-11a1-4987-9cc9-e9d0a88f909c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a211c7d0-05f5-4b39-99f0-6495153b6d19</ID>
            <FunctionID>93e5fbe1-11a1-4987-9cc9-e9d0a88f909c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb7d2868-b3f5-4643-b43a-3c089d2791e9</ID>
            <FunctionID>93e5fbe1-11a1-4987-9cc9-e9d0a88f909c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f3e2f1-3949-4b92-bfe8-a41570c961bc</ID>
            <FunctionID>93e5fbe1-11a1-4987-9cc9-e9d0a88f909c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8209f7a-7ec8-412d-8405-31eb56711156</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02e0dfa5-7310-40d9-809c-9e84fec350f5</ID>
            <FunctionID>b8209f7a-7ec8-412d-8405-31eb56711156</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6892bf75-fa15-44c3-a251-e9dc64c0f82e</ID>
            <FunctionID>b8209f7a-7ec8-412d-8405-31eb56711156</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0346cbd-aaf9-4f65-8e27-75ba5ed6b177</ID>
            <FunctionID>b8209f7a-7ec8-412d-8405-31eb56711156</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85d835cb-59dc-4434-bf25-57ba17ce41d2</ID>
            <FunctionID>b8209f7a-7ec8-412d-8405-31eb56711156</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dba5259-e142-419e-99ad-e4f2e417bf9a</ID>
            <FunctionID>b8209f7a-7ec8-412d-8405-31eb56711156</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4532405e-f886-4aef-a6a0-6da05a6606db</ID>
            <FunctionID>b8209f7a-7ec8-412d-8405-31eb56711156</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e3efb37-221b-4fcd-97ae-f3045840ae9a</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1938fdd9-6f76-4700-826b-4d418ebfd777</ID>
            <FunctionID>0e3efb37-221b-4fcd-97ae-f3045840ae9a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28bee7d8-bf21-477a-8b69-5c445eed9ed2</ID>
            <FunctionID>0e3efb37-221b-4fcd-97ae-f3045840ae9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8deee447-5c3f-46aa-84a1-ea8507920b61</ID>
            <FunctionID>0e3efb37-221b-4fcd-97ae-f3045840ae9a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb8f338b-5852-4444-bc22-a4c58c01fa49</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>972a0a2b-7c47-47c8-a821-2c4235295a03</ID>
            <FunctionID>fb8f338b-5852-4444-bc22-a4c58c01fa49</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97883452-cbdc-4c03-b015-c83b7681f186</ID>
            <FunctionID>fb8f338b-5852-4444-bc22-a4c58c01fa49</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d76718a6-f22d-4734-a9b6-46ee11a19a01]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3163c6c9-ff86-4f51-a87c-4c9475d5d3b4</ID>
            <FunctionID>fb8f338b-5852-4444-bc22-a4c58c01fa49</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[e3e198ce-0139-4115-bae9-de2952037738]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a6f45e0-ea1f-4e55-a1c9-344ef00daec4</ID>
            <FunctionID>fb8f338b-5852-4444-bc22-a4c58c01fa49</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddbf49e5-648d-4c9c-aff0-1b97eb6887df</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96905a6d-00ce-4b9d-9410-0712c8236123</ID>
            <FunctionID>ddbf49e5-648d-4c9c-aff0-1b97eb6887df</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73456a8-b4c8-4f04-bc44-5c9f80e57e7e</ID>
            <FunctionID>ddbf49e5-648d-4c9c-aff0-1b97eb6887df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecdf40dc-56fa-4705-9526-bd531d1b4d7c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a11cd268-d5c4-4b2e-bb4b-9e150cc42258</ID>
            <FunctionID>ecdf40dc-56fa-4705-9526-bd531d1b4d7c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff992870-e682-4679-8432-c22135036e16</ID>
            <FunctionID>ecdf40dc-56fa-4705-9526-bd531d1b4d7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c00495-1b4a-45e4-a7b9-9782a0468c27</ID>
            <FunctionID>ecdf40dc-56fa-4705-9526-bd531d1b4d7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>418cf47a-5fd2-4272-a0be-7b1aee0af7af</ID>
            <FunctionID>ecdf40dc-56fa-4705-9526-bd531d1b4d7c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c4f5ed8-7750-41bf-ba98-90d65f3ecda7</ID>
            <FunctionID>ecdf40dc-56fa-4705-9526-bd531d1b4d7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d95980b-94e8-4bcf-89ad-cb3e6c0249c8</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b0c11df-ddb0-480b-9e0c-834b22cc3eb0</ID>
            <FunctionID>0d95980b-94e8-4bcf-89ad-cb3e6c0249c8</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4b38e7b-1b76-436b-9f44-859bb08e2b8e</ID>
            <FunctionID>0d95980b-94e8-4bcf-89ad-cb3e6c0249c8</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59e06925-8739-45d0-b646-23de1a0ae138]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fbac88e-0de1-4893-aaff-ca395edccf5e</ID>
            <FunctionID>0d95980b-94e8-4bcf-89ad-cb3e6c0249c8</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[c5125cb8-f93f-430c-b435-3e2206269660]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>854872d5-3480-4ce6-ab12-d730b9424540</ID>
            <FunctionID>0d95980b-94e8-4bcf-89ad-cb3e6c0249c8</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82e8e9d1-767f-44a5-b869-4f80ec67e6a9</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69642c54-77c6-480c-ab65-2285f0ca92f7</ID>
            <FunctionID>82e8e9d1-767f-44a5-b869-4f80ec67e6a9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_mif_nic - i_tin_prelim_rUK - i_tin_prelim_Sc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb5ef3ea-742c-47dd-93f4-825fe52e8020</ID>
            <FunctionID>82e8e9d1-767f-44a5-b869-4f80ec67e6a9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40026d7f-951f-4ca7-ad19-774536e0e1d8</ID>
            <FunctionID>82e8e9d1-767f-44a5-b869-4f80ec67e6a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8fa6894-9e21-4dc1-930f-066e20bc645e</ID>
            <FunctionID>82e8e9d1-767f-44a5-b869-4f80ec67e6a9</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c106c85c-e262-4d08-b763-199d6c18e8aa</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b85ff15d-b252-4063-a9a3-1edd25528422</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e25d61d-34d2-4ab7-9886-96103f24b732</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>669238bd-c8f9-4318-b8e2-782d7abf5ffd</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c13b052-66f7-4215-a178-5068a08ed894</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>031847b5-4e1c-4977-bdf4-68d4828b6e51</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38b34f3-633b-470b-8ba9-4613f70f5edd</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc87f416-0366-4525-a632-382113e00c5b</ID>
            <FunctionID>c106c85c-e262-4d08-b763-199d6c18e8aa</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41709534-0540-4131-9be1-c2a732e084d0</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bdd2769b-b59f-459f-aca5-c8bdaaeb5552</ID>
            <FunctionID>41709534-0540-4131-9be1-c2a732e084d0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & ils_earns>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44853ce3-9418-4640-896c-ce67e382b1fd</ID>
            <FunctionID>41709534-0540-4131-9be1-c2a732e084d0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d590a39-5cc2-47c4-9ca4-8656c2b49b64</ID>
            <FunctionID>41709534-0540-4131-9be1-c2a732e084d0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b9cee26-2005-43b4-9f33-a4fa71b40e85</ID>
            <FunctionID>41709534-0540-4131-9be1-c2a732e084d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7daeb48d-2322-4a7f-abaa-df50b79dee51</ID>
            <FunctionID>41709534-0540-4131-9be1-c2a732e084d0</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0d34e29-7205-4e5d-9906-9a9dd0a3b78c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>09e79ed6-a19f-4cd3-87e8-905fb1b4ae99</ID>
            <FunctionID>d0d34e29-7205-4e5d-9906-9a9dd0a3b78c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d7532bd-1531-4cb0-9202-6898f20dabae</ID>
            <FunctionID>d0d34e29-7205-4e5d-9906-9a9dd0a3b78c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f88b3013-49e6-43d8-8791-dcce94bc630f</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97fd9781-8e90-4f0a-9abb-e3d7cc764ae7</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5971bfaa-8819-4620-a582-b62f7850d84a</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026a89ba-4e76-4223-a65d-0f3d6072787c</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c703cda1-9b64-4e39-a577-50b718d593a2</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2234c27d-f5fc-4638-b7cf-7266ebc66a1a</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2869cd1-b11c-4cae-a016-8600ef4dc90e</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8d5e7d-3646-4e71-b1f4-d0a6fe82da5d</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c446c7d8-18ab-48fd-a047-381cf1df7548</ID>
            <FunctionID>f88b3013-49e6-43d8-8791-dcce94bc630f</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef1deefe-8948-488f-857e-0a2ac7fb7145</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1c83583-48cc-456c-b32d-0828d9e71682</ID>
            <FunctionID>ef1deefe-8948-488f-857e-0a2ac7fb7145</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4190c63c-90a3-4836-9387-479c140c44ce</ID>
            <FunctionID>ef1deefe-8948-488f-857e-0a2ac7fb7145</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae04ba9-cb0f-4477-a851-c8e6e754b568</ID>
            <FunctionID>ef1deefe-8948-488f-857e-0a2ac7fb7145</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92850de-24a9-432d-8ec9-60b04441bb3f</ID>
            <FunctionID>ef1deefe-8948-488f-857e-0a2ac7fb7145</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd02df6d-682e-4aa1-b4fb-f238a038919e</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6debb57-3767-4a1e-897c-fbaa9268b66a</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc1ebd72-609d-4732-b149-de9ffbd0c7ac</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fdee3cd-af29-43b2-818a-cc0861e5d055</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621b9f03-38d1-46c6-92a8-a4b740113471</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d732be42-11eb-48b7-b370-14468e2e6a71</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aab8ab64-433e-4e9c-8861-e0603c9c9ae1</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c846247f-b557-4e62-8870-2ece5e602b5c</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50dd46b7-c531-4b98-9eb4-38a9a414cfc1</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003c780b-bc30-4afc-ad66-28103a9970e0</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29055ad3-6ecc-43a6-a920-6624f68fc930</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6541868-f778-4210-8998-be81fc0e3c25</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7864a725-0f79-4b44-8f22-12e809d52f23</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a243257e-53ad-4725-af59-2e258c71b08f</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4827ac7f-0f0f-44c8-b108-b2fad567b3c3</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82cbff1-9bb2-485c-8f9c-04b3afffa4f6</ID>
            <FunctionID>fd02df6d-682e-4aa1-b4fb-f238a038919e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a061880f-88ea-471a-bbcd-b07a93a7167a</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2492674b-cc00-41d4-bdf2-2085f83542fc</ID>
            <FunctionID>a061880f-88ea-471a-bbcd-b07a93a7167a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf17404-e2a2-4e58-b5f7-1d0b7ed7f0f9</ID>
            <FunctionID>a061880f-88ea-471a-bbcd-b07a93a7167a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845d0f56-9553-4d39-bcd8-329b24cb7696</ID>
            <FunctionID>a061880f-88ea-471a-bbcd-b07a93a7167a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9748c06f-a5af-45df-b5b2-b3554c8178b7</ID>
            <FunctionID>a061880f-88ea-471a-bbcd-b07a93a7167a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bd15ddc-9182-4d16-9063-f2fca0b7d66d</ID>
            <FunctionID>a061880f-88ea-471a-bbcd-b07a93a7167a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db4955a5-df68-4d2e-99ad-1820a1bb2890</ID>
            <FunctionID>a061880f-88ea-471a-bbcd-b07a93a7167a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(yse>0 & i_mif_exempt=0 & yem=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c539b61c-0b85-4591-bd42-77f2dca45d6c</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86d0ce34-5541-4796-bf94-27fb2032d282</ID>
            <FunctionID>c539b61c-0b85-4591-bd42-77f2dca45d6c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a80354e-4074-49d1-8f12-0b71faa072a2</ID>
            <FunctionID>c539b61c-0b85-4591-bd42-77f2dca45d6c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>432c2d77-f0e4-4618-9715-45274048be2b</ID>
            <FunctionID>c539b61c-0b85-4591-bd42-77f2dca45d6c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a35bad-542a-4e38-b18e-ec8b13c54e8f</ID>
            <FunctionID>c539b61c-0b85-4591-bd42-77f2dca45d6c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68792a0-51e1-4e44-8005-1dc5aaca6a70</ID>
            <FunctionID>c539b61c-0b85-4591-bd42-77f2dca45d6c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10e9b000-3154-417c-9d3f-8e5516b0b367</ID>
            <FunctionID>c539b61c-0b85-4591-bd42-77f2dca45d6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56075524-92a4-41e4-ad7a-dc702ecd55ae</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bdbcb3f-42d5-40eb-8fc1-d0b9c91efb44</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6609ed-5b7b-43e7-9656-18fd3edda755</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a698b6ea-b1c8-470a-87af-3f96b3dee6da</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d366d74-7758-4f3d-bb6f-fdd616e4acca</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a44909-a658-4c6a-9488-4ff9f5a8b205</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5040ed-51e6-4eca-ac31-fb74b848ce00</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73ce4ff-b6ba-41aa-a66c-5f6d5613c349</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d5c16d-7dbe-4318-b016-f4b6156a4319</ID>
            <FunctionID>56075524-92a4-41e4-ad7a-dc702ecd55ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6345dbd-f3a2-4a1a-a472-88e176ecf7ef</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ac4931f-8a31-4e33-b822-9fcd07331553</ID>
            <FunctionID>b6345dbd-f3a2-4a1a-a472-88e176ecf7ef</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aed86b23-af31-494c-ad1b-108dcc472b2c</ID>
            <FunctionID>b6345dbd-f3a2-4a1a-a472-88e176ecf7ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c0b765-6618-4553-be23-2bec5f82be57</ID>
            <FunctionID>b6345dbd-f3a2-4a1a-a472-88e176ecf7ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2c7a17a-7e5b-414d-bbe5-8512b3eee839</ID>
            <FunctionID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053053f7-642a-450e-9a23-7cc860edcdee</ID>
            <FunctionID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba498fe-653d-4020-a7f7-d2929b033a46</ID>
            <FunctionID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8a034f4-27dd-4611-a112-acdcfabbb92e</ID>
            <FunctionID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65618c6a-d893-4b0d-ae6a-3260a0545666</ID>
            <FunctionID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b375e6-97f4-475a-af01-618834bbb78a</ID>
            <FunctionID>c5fce1c6-7ebd-4347-b90f-0cd4c42de09a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b566a22f-0e6e-42ab-99ea-100b16130881</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0479fbb-9118-4c4b-a684-fcd671518259</ID>
            <FunctionID>b566a22f-0e6e-42ab-99ea-100b16130881</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5771ab87-715f-4b7a-b594-b31df56b5601</ID>
            <FunctionID>b566a22f-0e6e-42ab-99ea-100b16130881</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb1cb75-b604-40bc-ac35-42820c84b162</ID>
            <FunctionID>b566a22f-0e6e-42ab-99ea-100b16130881</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3043228-fa0d-4345-92cc-a97c5940b37b</ID>
            <FunctionID>b566a22f-0e6e-42ab-99ea-100b16130881</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>873fb3a6-b82b-4950-8268-71cb402c60c5</ID>
            <FunctionID>b566a22f-0e6e-42ab-99ea-100b16130881</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e60e588-1c77-4a42-b99a-28fd7be9e9a4</ID>
            <FunctionID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b80244ac-55a5-4535-afbb-1e683b08eb67</ID>
            <FunctionID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8b80fc0-d02b-4723-b8ff-15d24b210b17</ID>
            <FunctionID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24ed1384-ef3e-4327-819d-7b23931ae94b</ID>
            <FunctionID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6622118-1a4d-472e-888c-a6bf534a21a2</ID>
            <FunctionID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e4f9a87-3d36-4ac6-9ebc-db581ebd4522</ID>
            <FunctionID>ddd2aef6-87b0-413d-aa2f-0b8bc6523285</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17ed5c48-ebb5-4986-8bd3-44ce4107091e</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c81cce3-5486-4ab8-b629-801fa4bd5e02</ID>
            <FunctionID>17ed5c48-ebb5-4986-8bd3-44ce4107091e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8356cc-2aa5-47e0-b36f-1fbbfeaaf67b</ID>
            <FunctionID>17ed5c48-ebb5-4986-8bd3-44ce4107091e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b5318c5-04fd-46ce-aec5-4992e21e1733</ID>
            <FunctionID>17ed5c48-ebb5-4986-8bd3-44ce4107091e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436bf91d-3105-4af3-9dba-8a6dc46fd17e</ID>
            <FunctionID>17ed5c48-ebb5-4986-8bd3-44ce4107091e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55bc4b1d-440f-4b2c-9cbb-3467530b4878</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a8ab100-9d50-44c3-b494-31a055b4d730</ID>
            <FunctionID>55bc4b1d-440f-4b2c-9cbb-3467530b4878</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2bc928-f295-413a-99d6-d52f34d43750</ID>
            <FunctionID>55bc4b1d-440f-4b2c-9cbb-3467530b4878</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57bd9f6e-4ff4-4be9-86f8-fc1bc06abab7</ID>
            <FunctionID>55bc4b1d-440f-4b2c-9cbb-3467530b4878</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30718b8c-26a7-46c2-99cb-9d296dba197a</ID>
            <FunctionID>55bc4b1d-440f-4b2c-9cbb-3467530b4878</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95121b2b-a691-407e-a8d6-f025609daaa9</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>467719aa-ca0c-421f-8a55-ade9349f2dcf</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741bfed9-d9cf-4d18-94a9-d56d5794c875</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbaf1d24-28b6-4fac-9ade-b8b1b0588d3d</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da1fc252-8c3c-4160-866f-48e9d4bff1c2</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16cad1cf-96f8-4896-adf4-34573ec5446d</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ede0d56-43fd-4876-97b7-16799d52f38b</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>817867c3-7d12-4dbf-bebf-f9f5ab8f3e62</ID>
            <FunctionID>95121b2b-a691-407e-a8d6-f025609daaa9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f658a49-03fc-4381-885b-980aafd402d5</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30f133b2-43be-4121-a48d-4ae02a41985e</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c024607d-4fa6-4b5e-9e3d-e89733a2a22e</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8fe679-697e-44c6-ada1-5d5993e27300</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d284c867-1496-4319-8124-9cf8b1dbb7d3</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>214ea98d-bd08-4548-8a26-4f55cfbaaa8a</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e4c1fed-f609-425b-9d00-43526251a145</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23684265-2bc5-4eb8-8b61-dfd8226c309f</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628d620c-69c2-444e-8455-848f5cacfc67</ID>
            <FunctionID>0f658a49-03fc-4381-885b-980aafd402d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87409cff-8ab5-4c32-84a1-84e1ac3aa7a4</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3290f52-d30b-475f-871a-51cb3312cebb</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccea5c7a-b33d-48a2-8975-aad7404577d4</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86dd2a14-5c55-4208-bd52-eff32a77a74d</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e4ba92-5551-4bfc-b92f-6e474257eba9</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4269c5fa-ff68-4432-bbd9-8742b3ae029d</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a330fc2-5a73-4565-a503-336190dd97dd</ID>
            <FunctionID>d2f46d56-00a2-41e8-84cf-d8a6cfac96c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a87c31e-d156-4dd0-8cde-c3864cba0560</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d869846a-cef3-4e1e-912e-1f1b9295d10e</ID>
            <FunctionID>9a87c31e-d156-4dd0-8cde-c3864cba0560</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665bf571-8e4d-41ac-bc07-c6799ec187ac</ID>
            <FunctionID>9a87c31e-d156-4dd0-8cde-c3864cba0560</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b28490f-51cd-49c0-b1b1-3b0af2d77d5d</ID>
            <FunctionID>9a87c31e-d156-4dd0-8cde-c3864cba0560</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03560c3e-4235-4600-b0dc-20014ea4b0b3</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8a29965-a3df-412b-8325-605804549d0b</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2073c23-46d7-4a67-9cb9-ece52097f88b</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba651b7-2821-4497-a7d2-b83d8f4d375b</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb553826-c17c-4a09-8cae-3caa87783292</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>408b856b-3cbe-4ad2-91d6-3c3050fd1667</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64031d04-66e4-49ed-a98c-468546a457fa</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de935add-e940-43c2-9a7f-2dd0edf9f3b9</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>450a5c16-35bc-4c79-a375-278679365390</ID>
            <FunctionID>03560c3e-4235-4600-b0dc-20014ea4b0b3</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b81430e7-6a4b-47b0-8f71-2c674eae7a20</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & il_legacy_tr#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc8002df-2dc4-44e1-86dc-72fdc3b223a4</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64dc928-5774-43dc-98d3-c53839c86957</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_rand_uc<=$UCtransition]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c55770b5-8e1f-499a-ba8b-4b1b4d9ef264</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62d07f7a-943a-49b5-8efa-fc711bda5baf</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a609eeb9-6b46-4365-a022-efcb7ddfc418</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59daf584-4798-4666-b534-c8b9be79c642</ID>
            <FunctionID>d6bf6c69-041c-4d2f-9443-4b8166d5cc38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4c3cd4e-4204-40d9-b612-4e658922637b</ID>
          <PolicyID>6439ee83-cfb6-4068-8d24-e50236bd3d54</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88262b19-b06f-4fbf-8b61-e763e2799b5c</ID>
            <FunctionID>b4c3cd4e-4204-40d9-b612-4e658922637b</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>25249279-16d3-41ae-9bee-2a438ad2f931</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>424584c8-497e-4c74-8016-3b75b37de3fd</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>705ab0c6-d38f-49d1-b254-700f98141ddf</ID>
            <FunctionID>424584c8-497e-4c74-8016-3b75b37de3fd</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7dfff0-3466-4f63-a7cd-96edbaef27ff</ID>
            <FunctionID>424584c8-497e-4c74-8016-3b75b37de3fd</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f8086e-e34f-4dca-b1ee-a36d6b436e3f</ID>
            <FunctionID>424584c8-497e-4c74-8016-3b75b37de3fd</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39075dda-1cf9-4085-82ba-10012926e3e5</ID>
            <FunctionID>424584c8-497e-4c74-8016-3b75b37de3fd</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2980a0e3-6a6f-43be-96f9-20133b008562</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3aa675a1-c5ba-4444-b203-20f8856e7101</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2c5d82-d347-4bb7-924b-4910fde87b98</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d9d4ed9-e837-43ca-ab82-d6181667287a</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bfe3fe3-121d-4071-9d08-78a15dd0e9e2</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de3983e-6eab-4aa4-a293-5b64364828d1</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0537a4b-ced3-4f1b-a6da-fd1572d3a5c6</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6869c5dc-ec4f-4d44-80db-6208fa2fc3f2</ID>
            <FunctionID>2980a0e3-6a6f-43be-96f9-20133b008562</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ab78e97-a845-4de6-bd20-059af4e47ba4</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6f16b5c-02b0-4dc4-9e3c-30c15114c8ce</ID>
            <FunctionID>3ab78e97-a845-4de6-bd20-059af4e47ba4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea567643-4a72-47d4-8e40-f74b17319cf1</ID>
            <FunctionID>3ab78e97-a845-4de6-bd20-059af4e47ba4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0e2137-6b3a-47d8-aa5a-64e2221b4f52</ID>
            <FunctionID>3ab78e97-a845-4de6-bd20-059af4e47ba4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2239ba2-e55b-457c-acdb-f706e6cbfdf5</ID>
            <FunctionID>3ab78e97-a845-4de6-bd20-059af4e47ba4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7ad7dbc-46b1-4eed-af1a-07c2984cd7d8</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a945ee3b-6e80-4d45-9dca-dcbcfaa9e8c9</ID>
            <FunctionID>e7ad7dbc-46b1-4eed-af1a-07c2984cd7d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d351a1-231d-495b-9b1a-8eec62b1e45a</ID>
            <FunctionID>e7ad7dbc-46b1-4eed-af1a-07c2984cd7d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9a96247-9bb5-4dc9-a3b1-3e5715a81549</ID>
            <FunctionID>e7ad7dbc-46b1-4eed-af1a-07c2984cd7d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9bb89b0-ae3c-4a79-8c58-d54e22f6a128</ID>
            <FunctionID>e7ad7dbc-46b1-4eed-af1a-07c2984cd7d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b5abf4d-386f-4e81-8637-98eb3be82a65</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d190f5ef-bef2-4580-a3a3-034060204727</ID>
            <FunctionID>0b5abf4d-386f-4e81-8637-98eb3be82a65</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af116e3d-339d-416d-8c49-7a704aac7786</ID>
            <FunctionID>0b5abf4d-386f-4e81-8637-98eb3be82a65</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e1fde5b-e1a7-45d8-bfe7-50fd39106e9f</ID>
            <FunctionID>0b5abf4d-386f-4e81-8637-98eb3be82a65</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>804a0357-1334-40e9-8079-07a22f95341d</ID>
            <FunctionID>0b5abf4d-386f-4e81-8637-98eb3be82a65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2069705-bffd-4bc2-b655-23895f1c0a02</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97291356-4a3f-47c8-a9ef-a009c2d7656b</ID>
            <FunctionID>a2069705-bffd-4bc2-b655-23895f1c0a02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc4631d-a549-486c-8a36-bb1506fd36db</ID>
            <FunctionID>a2069705-bffd-4bc2-b655-23895f1c0a02</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2581a36a-f1d5-466f-b1a4-4ee8d26e8e91</ID>
            <FunctionID>a2069705-bffd-4bc2-b655-23895f1c0a02</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4eb2c46-3f63-4565-b0df-3bc936d12561</ID>
            <FunctionID>a2069705-bffd-4bc2-b655-23895f1c0a02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>034fa2c0-393a-46c3-95de-f7d2aa6091a9</ID>
            <FunctionID>a2069705-bffd-4bc2-b655-23895f1c0a02</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f096e590-30ab-4cf4-94ae-df885f82ebcd</ID>
            <FunctionID>a2069705-bffd-4bc2-b655-23895f1c0a02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adad6dde-b78c-424c-bd87-514bb27ba1ba</ID>
          <PolicyID>25249279-16d3-41ae-9bee-2a438ad2f931</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d226afc8-4f26-4510-95ca-0dfda1478583</ID>
            <FunctionID>adad6dde-b78c-424c-bd87-514bb27ba1ba</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>382d60ce-e7e7-4827-9626-0639176c5c39</ID>
            <FunctionID>adad6dde-b78c-424c-bd87-514bb27ba1ba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0020a17c-2503-4c71-a468-9e8438931694</ID>
            <FunctionID>adad6dde-b78c-424c-bd87-514bb27ba1ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ffb01cf7-f0d2-4be1-b787-b1cdbf15d6b9</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72d15991-c590-470a-91e6-710ac2bdec77</ID>
            <FunctionID>ffb01cf7-f0d2-4be1-b787-b1cdbf15d6b9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba8cca0b-1b26-4cfd-b056-31cc3e5d9f55</ID>
            <FunctionID>ffb01cf7-f0d2-4be1-b787-b1cdbf15d6b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>209734a7-adf5-42cb-aef5-709466e0ee5f</ID>
            <FunctionID>ffb01cf7-f0d2-4be1-b787-b1cdbf15d6b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d312a34-59d2-4348-9929-3c02336bdd8e</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a004f9a3-2c0f-4a0e-8383-4d700797405d</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18d8660-4f47-464c-916b-6b0dd0719a70</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>176eed61-904e-48d6-a808-fc781cc7b29a</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>809d8c13-0124-4f9d-b724-8cd5516207dc</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f67a913-f1d7-4924-ab16-506ed2e4d57f</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365dddca-de90-4792-bbd1-b48284057ad4</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b44bba-5327-4d30-91f3-3d6a2842af5e</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2db716b8-b52b-4dd3-b7b3-76d2ae05cb20</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bad4741-8eb9-4f80-954e-98d25dd643c2</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b927432b-9b9e-43b0-86d1-298b2fa0296f</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f29f92b6-99d9-467d-b641-14cb3f929df0</ID>
            <FunctionID>7d312a34-59d2-4348-9929-3c02336bdd8e</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b42be5c-960d-4a7f-b32c-4827990e4653</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fa78e9c-e299-48df-b23b-16a401cb7a7f</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a04d626-30af-473f-9107-0bf4a60d2f43</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f6f28d-ec0d-4782-9a34-80ca75485d62</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3910465-e988-430c-8d5b-85e3200acc80</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d9a29f-8db2-4de2-b11e-6588376f618c</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc4d013-aca4-4c6e-9014-ce12162aa684</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64c1a2f-70a3-42b7-aaf5-cb5bf37cda8f</ID>
            <FunctionID>1b42be5c-960d-4a7f-b32c-4827990e4653</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e13060ec-9c9b-4e2d-996c-51bafd5709fa</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80b28bb4-9b39-4299-8543-481f022ea062</ID>
            <FunctionID>e13060ec-9c9b-4e2d-996c-51bafd5709fa</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd8d8ac1-6378-4470-bffc-943627d4c400</ID>
            <FunctionID>e13060ec-9c9b-4e2d-996c-51bafd5709fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c34ccff-8c4a-455e-aab0-06332d76b90d</ID>
            <FunctionID>e13060ec-9c9b-4e2d-996c-51bafd5709fa</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71375a1-f25e-446f-8638-34403f80571c</ID>
            <FunctionID>e13060ec-9c9b-4e2d-996c-51bafd5709fa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2d2b91a-98c0-4043-beab-8cc20c1b8fd4</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba7d8298-0138-44c4-b016-8ff2f9dea0b4</ID>
            <FunctionID>f2d2b91a-98c0-4043-beab-8cc20c1b8fd4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f41405-81b1-4902-9b2d-c558c827a92a</ID>
            <FunctionID>f2d2b91a-98c0-4043-beab-8cc20c1b8fd4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ff993b1-def9-434a-96c1-b196aca3163b</ID>
            <FunctionID>f2d2b91a-98c0-4043-beab-8cc20c1b8fd4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa1dc4dc-0110-456c-bc56-4ea3f5525997</ID>
            <FunctionID>f2d2b91a-98c0-4043-beab-8cc20c1b8fd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4af4f9a6-dafb-44f9-a297-82a376a9d494</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0f28d43-26d6-440e-a240-e23f34b49429</ID>
            <FunctionID>4af4f9a6-dafb-44f9-a297-82a376a9d494</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca40fc9-6e2d-4d2b-9873-3525c4b15298</ID>
            <FunctionID>4af4f9a6-dafb-44f9-a297-82a376a9d494</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d8f0a6-7bd9-4a23-b9a8-d7e8960df592</ID>
            <FunctionID>4af4f9a6-dafb-44f9-a297-82a376a9d494</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e1214d-c898-4063-9767-361cfaa92c3d</ID>
            <FunctionID>4af4f9a6-dafb-44f9-a297-82a376a9d494</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19798321-9a37-4f51-9384-f701ebb2b4b8</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c274d675-7da0-470c-8ddd-d0705bd24456</ID>
            <FunctionID>19798321-9a37-4f51-9384-f701ebb2b4b8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3e030a-9555-4400-8913-979b5e1fe883</ID>
            <FunctionID>19798321-9a37-4f51-9384-f701ebb2b4b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c56cb92b-7e81-4571-8639-8a2eef334fc1</ID>
            <FunctionID>19798321-9a37-4f51-9384-f701ebb2b4b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e94229-7991-42e3-9eda-637d9a240bc8</ID>
            <FunctionID>19798321-9a37-4f51-9384-f701ebb2b4b8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7fa40f3-2ca2-4064-804a-2fbbee7bd8cf</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f92ed184-a70b-4919-bd1a-8fe728ba1c10</ID>
            <FunctionID>e7fa40f3-2ca2-4064-804a-2fbbee7bd8cf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1ff22f5-47b2-4565-9f46-f18a6d4a0400</ID>
            <FunctionID>e7fa40f3-2ca2-4064-804a-2fbbee7bd8cf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2dfb92-b413-4f99-8d4d-aac59a0e3ec5</ID>
            <FunctionID>e7fa40f3-2ca2-4064-804a-2fbbee7bd8cf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd73f2f-1bfc-4a20-93fa-2a0b6e2274d0</ID>
            <FunctionID>e7fa40f3-2ca2-4064-804a-2fbbee7bd8cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddc2c689-67d7-4425-9868-9277b59da51f</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>559aa92e-4abc-4b79-9127-92952892a104</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6bfa52f-1c7b-4bff-9758-7d40b2557b36</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9f904a-4e81-4db8-a504-6b9524df7afb</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc20bb8d-08c9-4f7c-9e29-50f9d0f341f3</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>155a9aef-31b4-4df3-8578-b520961568b5</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e8d124-9ba9-44c6-98fe-673f9d903656</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2314a10-e934-4aa5-9efe-67b5be20ff44</ID>
            <FunctionID>ddc2c689-67d7-4425-9868-9277b59da51f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7471885f-04f5-4fad-b054-f3f2bbe16888</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b55ffc16-aa66-4141-979d-73294c742a4c</ID>
            <FunctionID>7471885f-04f5-4fad-b054-f3f2bbe16888</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e4e6bd3-1a6e-44b5-b41e-bd1f3efde2a0</ID>
            <FunctionID>7471885f-04f5-4fad-b054-f3f2bbe16888</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bb188a-f83e-46b3-a43a-b6489853cb4e</ID>
            <FunctionID>7471885f-04f5-4fad-b054-f3f2bbe16888</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b824288-58b3-4951-ac67-df334dbafb69</ID>
            <FunctionID>7471885f-04f5-4fad-b054-f3f2bbe16888</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86d53a0a-f501-472c-98e3-488afb97e564</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fb05fd4-4a82-442d-a707-36914eb81edf</ID>
            <FunctionID>86d53a0a-f501-472c-98e3-488afb97e564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ad2a6d-5dd2-4c9a-929c-3ff940942fce</ID>
            <FunctionID>86d53a0a-f501-472c-98e3-488afb97e564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e4d451-c02c-48db-8c27-641afb987587</ID>
            <FunctionID>86d53a0a-f501-472c-98e3-488afb97e564</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6cb18c-6d7b-426d-8ab0-3e22a4bf357f</ID>
            <FunctionID>86d53a0a-f501-472c-98e3-488afb97e564</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0050245e-1d76-4aff-9517-9aff20f7a557</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>232fcef4-2455-4fc4-b55f-e7738b912395</ID>
            <FunctionID>0050245e-1d76-4aff-9517-9aff20f7a557</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2166e1f-b799-44a1-8033-eff9f7d4f7dc</ID>
            <FunctionID>0050245e-1d76-4aff-9517-9aff20f7a557</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7723780-b06b-445e-9337-de37d6c07bd4</ID>
            <FunctionID>0050245e-1d76-4aff-9517-9aff20f7a557</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c275987f-630d-4203-94f4-3dbc778ea1e7</ID>
            <FunctionID>0050245e-1d76-4aff-9517-9aff20f7a557</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2b63dc0-9c50-4119-a26d-fe144bc1e92e</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1bb690c-a5b4-465e-ad54-43b886868005</ID>
            <FunctionID>e2b63dc0-9c50-4119-a26d-fe144bc1e92e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9af1010a-de94-40f9-9c1c-24dc5d789bd2</ID>
            <FunctionID>e2b63dc0-9c50-4119-a26d-fe144bc1e92e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3208c12-3f88-493a-9b44-d4f245599bb3</ID>
            <FunctionID>e2b63dc0-9c50-4119-a26d-fe144bc1e92e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</ID>
          <PolicyID>7e3d1e22-456c-47eb-a8b0-ac34dcd93fd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>259421fd-4a03-4323-8f6c-79adcb3faa73</ID>
            <FunctionID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec0bbe7e-ee89-405c-9939-440bcda12978</ID>
            <FunctionID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b10166-74ad-4593-b0f6-8b083d4ddd03</ID>
            <FunctionID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a72439c-26d0-4928-a836-155504c4e71b</ID>
            <FunctionID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c42fe1f5-1e7e-445e-ab14-564be9e93560</ID>
            <FunctionID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3b3b6d-218e-4020-bd17-16036b2dbfa1</ID>
            <FunctionID>c974c233-5039-41ca-90f6-0ac54eb6e4b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>233572b5-4966-45a6-92c9-39f8ea5b5ab3</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c816c28e-3d15-4ec5-8d2e-7f545e691dc8</ID>
            <FunctionID>233572b5-4966-45a6-92c9-39f8ea5b5ab3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d73b78c-df1b-495a-92e1-01c22d27d32e</ID>
            <FunctionID>233572b5-4966-45a6-92c9-39f8ea5b5ab3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08821a40-1169-489b-ad18-2e6fdbafd404</ID>
            <FunctionID>233572b5-4966-45a6-92c9-39f8ea5b5ab3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8decf04-22e7-47ac-9329-163cf5451e62</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>124ac01a-5e78-4a7a-8d0e-66f5835fd934</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad18ed9-353e-46ee-a665-2d190131cd95</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63809853-f8d4-45c6-9939-ba767f7a5280</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c3c2efd-8b21-442b-96e1-acbbee885950</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75ad27c-a456-47e2-a5e0-cac93fdcc5ab</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45e57173-4030-49cf-be07-269ab8f0ff91</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0c2d2e-e0fd-469b-b35c-4a164032b1d7</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e70a40-4a8c-4080-856e-e9f78003a23e</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbd78f0e-554f-4337-b164-60805d42ff01</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a034f0dc-730b-4007-875b-726df6443f92</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3567673a-4993-48fe-89e5-c800944d020c</ID>
            <FunctionID>e8decf04-22e7-47ac-9329-163cf5451e62</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aad852f5-2cea-4710-ade4-4d7412d008a7</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b48f214-2fa5-4b9d-a8ba-fbfe08acf940</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>080a21c5-f373-4977-8c61-06436e7566aa</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4a0502b-0bb7-45a5-84f4-d6f82a25163f</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e53f47b-282c-4555-8be5-5b65c2be9a74</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deaaed95-02de-4798-a2a2-10f68678af2a</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9747d518-a3e2-4191-837c-b44275bbbe48</ID>
            <FunctionID>7d69b6f3-81d8-41df-8f32-ee77e1a5625c</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56164801-20d2-4931-a172-8d38000c20f6</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e216c014-15f7-41f2-ad5b-aa7e4e6b05cb</ID>
            <FunctionID>56164801-20d2-4931-a172-8d38000c20f6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb47c89-9981-43bb-bb48-a641e52fd120</ID>
            <FunctionID>56164801-20d2-4931-a172-8d38000c20f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d079f42-c6db-46c1-9c68-fe440817c1ea</ID>
            <FunctionID>56164801-20d2-4931-a172-8d38000c20f6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78f0461-f187-401f-ad41-ec22ab0300d1</ID>
            <FunctionID>56164801-20d2-4931-a172-8d38000c20f6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fcec042-7cf8-4ca2-93b6-e57551a7c198</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffbb3983-6b58-42b4-8fc4-15c331f9c216</ID>
            <FunctionID>5fcec042-7cf8-4ca2-93b6-e57551a7c198</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e38bba3c-040d-415d-82f1-dca2dab0754e</ID>
            <FunctionID>5fcec042-7cf8-4ca2-93b6-e57551a7c198</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3756947-eac0-47e4-81fc-91445cc8e292</ID>
            <FunctionID>5fcec042-7cf8-4ca2-93b6-e57551a7c198</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3456793-7943-490a-a476-ed1c32efa603</ID>
            <FunctionID>5fcec042-7cf8-4ca2-93b6-e57551a7c198</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b762d7fc-8ac7-40be-ae6b-003a9678e6c1</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c344859e-c52a-4d3e-9acc-953ac562a787</ID>
            <FunctionID>b762d7fc-8ac7-40be-ae6b-003a9678e6c1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a6d63b-cef7-477e-bce2-05319fff1516</ID>
            <FunctionID>b762d7fc-8ac7-40be-ae6b-003a9678e6c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b929a571-fc75-461f-98cb-3d932090bf70</ID>
            <FunctionID>b762d7fc-8ac7-40be-ae6b-003a9678e6c1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f65e7c1a-6ce9-4e56-aea3-1da60da316c0</ID>
            <FunctionID>b762d7fc-8ac7-40be-ae6b-003a9678e6c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51181d90-c3be-4688-ac66-b10fdcd56533</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10b63707-7ffd-49cb-903b-aa8acb30d2cc</ID>
            <FunctionID>51181d90-c3be-4688-ac66-b10fdcd56533</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f4b0a7c-126f-4e9b-8135-55ebc2a963d4</ID>
            <FunctionID>51181d90-c3be-4688-ac66-b10fdcd56533</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c944eba2-a3d9-4dc1-868f-298b9fabd1be</ID>
            <FunctionID>51181d90-c3be-4688-ac66-b10fdcd56533</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25918297-24b1-4ea0-9ea6-74efcaf1209f</ID>
            <FunctionID>51181d90-c3be-4688-ac66-b10fdcd56533</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cdafd1a-2b53-4969-9230-334a4c0b5f40</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>345252ab-1c6e-454a-a6ea-7c188076e767</ID>
            <FunctionID>7cdafd1a-2b53-4969-9230-334a4c0b5f40</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a3179d-c3c1-44be-aed3-e6b177280b56</ID>
            <FunctionID>7cdafd1a-2b53-4969-9230-334a4c0b5f40</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e258eb0-dede-43d8-b071-35b2c704e705</ID>
            <FunctionID>7cdafd1a-2b53-4969-9230-334a4c0b5f40</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da916e49-a237-4ec1-8c48-4fb2706a72f4</ID>
            <FunctionID>7cdafd1a-2b53-4969-9230-334a4c0b5f40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>904665b5-328d-4906-be75-bf240f63a233</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93c9e986-b8b3-455a-9501-c6814653577c</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a88c7127-a39d-4780-9382-c981e4b8cc6c</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a32230-41ea-403d-bb0a-d33fc367b9ab</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9ca30f-7f9f-4bf0-9aa0-81f18443e6ed</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca2e538-5553-4866-b979-fb8e053250ea</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2cd7679-d023-4f97-a8e8-e30391347836</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276b9eeb-9aa8-4d20-a7f7-01d2ec62d41d</ID>
            <FunctionID>904665b5-328d-4906-be75-bf240f63a233</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fab9de1b-c83c-4e94-bcdf-f8128acb2290</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80339e53-27a6-417d-a5b3-7daf11021f6e</ID>
            <FunctionID>fab9de1b-c83c-4e94-bcdf-f8128acb2290</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb78ff17-9334-4492-abd7-4f3eafd00de1</ID>
            <FunctionID>fab9de1b-c83c-4e94-bcdf-f8128acb2290</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f41f81-86ce-4286-a83d-b230aa480677</ID>
            <FunctionID>fab9de1b-c83c-4e94-bcdf-f8128acb2290</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>226f33cb-a432-4426-adc1-780bb0cf41e1</ID>
            <FunctionID>fab9de1b-c83c-4e94-bcdf-f8128acb2290</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd41aeb7-3252-40a2-8654-908e85d34978</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>566ff791-7632-4c70-8b60-ba551cdcecbc</ID>
            <FunctionID>dd41aeb7-3252-40a2-8654-908e85d34978</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b1bb15-76c1-4d48-8a28-523046983873</ID>
            <FunctionID>dd41aeb7-3252-40a2-8654-908e85d34978</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf0eb72c-2adb-45b0-bbe4-6dfa2c509d3b</ID>
            <FunctionID>dd41aeb7-3252-40a2-8654-908e85d34978</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf40ecc5-1982-445c-8edf-b67733a586c2</ID>
            <FunctionID>dd41aeb7-3252-40a2-8654-908e85d34978</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48d671a1-049d-428c-b920-feee59826831</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88dad975-09cd-478b-8b32-15f040ed4221</ID>
            <FunctionID>48d671a1-049d-428c-b920-feee59826831</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f20b617-7222-43cf-b8bb-808e6896b048</ID>
            <FunctionID>48d671a1-049d-428c-b920-feee59826831</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83d7c89-c55f-48bf-be4f-5e232a91b749</ID>
            <FunctionID>48d671a1-049d-428c-b920-feee59826831</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>213902d8-7bd3-46dc-ad6c-68490d023b76</ID>
            <FunctionID>48d671a1-049d-428c-b920-feee59826831</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae58319b-a131-488a-a82c-6861c321b767</ID>
            <FunctionID>48d671a1-049d-428c-b920-feee59826831</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb33849d-ea67-4799-ac05-511203fd706a</ID>
            <FunctionID>48d671a1-049d-428c-b920-feee59826831</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad5613d5-2bcb-43fd-a1f7-f8cdea24e0a0</ID>
          <PolicyID>7e774a6e-ef93-4933-a618-1f0d44fbdc5e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>789b6bb7-e0c6-4a4e-a6a4-92ab9f359ecc</ID>
            <FunctionID>ad5613d5-2bcb-43fd-a1f7-f8cdea24e0a0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be37190b-2de8-4fb2-8024-946f7a583f7e</ID>
            <FunctionID>ad5613d5-2bcb-43fd-a1f7-f8cdea24e0a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f51ac3e-219e-4a62-bd87-9caaa40785ee</ID>
            <FunctionID>ad5613d5-2bcb-43fd-a1f7-f8cdea24e0a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6269ebd0-0bd1-4318-948c-1a1d9b306507</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e4a3e297-b752-4a72-a22d-ac7643aeba83</ID>
          <PolicyID>6269ebd0-0bd1-4318-948c-1a1d9b306507</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>968d561e-29d1-47a9-aab9-7f1dd2d99251</ID>
            <FunctionID>e4a3e297-b752-4a72-a22d-ac7643aeba83</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac4e84fc-4aa5-4043-ba87-e2b7b912059d</ID>
            <FunctionID>e4a3e297-b752-4a72-a22d-ac7643aeba83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3ddd0aa-f248-4430-bf51-da00097f6280</ID>
          <PolicyID>6269ebd0-0bd1-4318-948c-1a1d9b306507</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3171a587-e78a-4415-a33b-2bfa47eb60ec</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abbe9a69-2832-43cc-a564-b1ee10375afc</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21cc5f5-fc86-43c1-afd5-7e71ffdebd98</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75206489-c569-4186-9131-39b43264d453</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a90bda-f1de-4a70-8edf-fb70e194d540</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f2864d-26af-4ada-8c29-2fd5b286809a</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e872f19a-d8c2-4ccf-9369-54b90bd9d275</ID>
            <FunctionID>f3ddd0aa-f248-4430-bf51-da00097f6280</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>10277d59-afaf-4393-90f3-24650aab12cd</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8f04574f-b921-454c-a2ca-9b1bfd81166c</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cafd3b7-ea5a-4a7c-b52a-322a0035b59d</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e04ee2f-fcce-46fb-bd95-a9a171a68d4b</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6900435-b384-4ce7-99ca-fe40d53caee8</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d56e3a9-7b65-4551-8f05-ac3837d7b8d5</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67979f5a-a317-4ee1-b4ef-6b87bfa83da4</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb21272-c5f9-414a-8145-bd0980f66f91</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6a7446-72e3-4f20-8cbf-f0889d45a2fa</ID>
            <FunctionID>8f04574f-b921-454c-a2ca-9b1bfd81166c</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd9b39b4-d57b-4f81-ad55-1953fb1a554b</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>937b2dfd-116e-4216-b7bf-da2f3f153e5d</ID>
            <FunctionID>bd9b39b4-d57b-4f81-ad55-1953fb1a554b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b8ae965-1e80-4c76-b86b-856c5d77709b</ID>
            <FunctionID>bd9b39b4-d57b-4f81-ad55-1953fb1a554b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a80b2a17-3a62-4b86-a3c0-fe59a3e304df</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9bbfc76-815f-47cd-a219-4f7ed76b3132</ID>
            <FunctionID>a80b2a17-3a62-4b86-a3c0-fe59a3e304df</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26099500-65d2-4261-bbbd-034484963cf9</ID>
            <FunctionID>a80b2a17-3a62-4b86-a3c0-fe59a3e304df</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b667aad-2d5a-49a2-b795-70ea989e2dfc</ID>
            <FunctionID>a80b2a17-3a62-4b86-a3c0-fe59a3e304df</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad9369f-3150-42a5-9630-8dcfc71590b1</ID>
            <FunctionID>a80b2a17-3a62-4b86-a3c0-fe59a3e304df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd3820c-8d2a-40ab-a9c5-a790cc5e8814</ID>
            <FunctionID>a80b2a17-3a62-4b86-a3c0-fe59a3e304df</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f6167d1-df77-4cfe-b1c5-95da3b1fed64</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0017bc37-3808-4af2-ac88-60a69964af25</ID>
            <FunctionID>9f6167d1-df77-4cfe-b1c5-95da3b1fed64</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a70c26-b999-4177-ae16-a15c3e4158fb</ID>
            <FunctionID>9f6167d1-df77-4cfe-b1c5-95da3b1fed64</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63869cb5-05ad-491f-8421-395672c9ef36</ID>
            <FunctionID>9f6167d1-df77-4cfe-b1c5-95da3b1fed64</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec614103-1093-4a06-a5f7-26afc70369f2</ID>
            <FunctionID>9f6167d1-df77-4cfe-b1c5-95da3b1fed64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eae39e0-cc9a-407b-957f-490c5f6e90eb</ID>
            <FunctionID>9f6167d1-df77-4cfe-b1c5-95da3b1fed64</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da65e012-2cc6-4554-b776-461e84553273</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9cfbf76b-cde1-4692-b28e-252aae981c05</ID>
            <FunctionID>da65e012-2cc6-4554-b776-461e84553273</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c6795b4-ca48-4a58-83d4-19d89adf2d88</ID>
            <FunctionID>da65e012-2cc6-4554-b776-461e84553273</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f015fac-3743-4a86-b4b5-3d1794359660</ID>
            <FunctionID>da65e012-2cc6-4554-b776-461e84553273</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6e03f86-f13a-4a67-a505-b3fe9f444778</ID>
            <FunctionID>da65e012-2cc6-4554-b776-461e84553273</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7eb94aab-dbc3-4887-ba77-d73842afd050</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b6861b4-ec16-45a1-8aea-aaeac3c1c325</ID>
            <FunctionID>7eb94aab-dbc3-4887-ba77-d73842afd050</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dbefe1a-b941-424a-8b09-399fb89645ca</ID>
            <FunctionID>7eb94aab-dbc3-4887-ba77-d73842afd050</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45f52ed7-5c42-4626-9ee1-7e43f6f84a11</ID>
            <FunctionID>7eb94aab-dbc3-4887-ba77-d73842afd050</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c262441-6eb6-4491-846e-be2fb1570ea5</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6110f5c4-2823-4542-aa4f-eb1376e57634</ID>
            <FunctionID>0c262441-6eb6-4491-846e-be2fb1570ea5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e83ebc-28b9-4d88-8302-2976e9cb3cf0</ID>
            <FunctionID>0c262441-6eb6-4491-846e-be2fb1570ea5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f875c7-d41b-4c45-ba2a-a6921216af81</ID>
            <FunctionID>0c262441-6eb6-4491-846e-be2fb1570ea5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>493b3055-0cb5-4833-9fa3-89a84b9f52b4</ID>
            <FunctionID>0c262441-6eb6-4491-846e-be2fb1570ea5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e8a3632-77e4-4f78-9536-de7bac333ad4</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b2fdc5f-62c9-48db-bd77-f1c5e4f3bd9d</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c024654f-8595-4351-b889-5811df68316a</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f9cdfd-69cf-4ce8-8c3f-dfc29c181caf</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f999f8-a723-4104-b366-8fcaac9e9afd</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28ae449-f8cc-4152-979d-28c213434b4e</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a9f2c5-4e97-405b-abd7-0d735d92e263</ID>
            <FunctionID>4d518909-cf1f-44a5-87a0-1cc5707f02e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>628ddcd3-347d-4d53-aa62-0b28be7d10d8</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>702d5516-625d-4be5-89b4-132617d0e464</ID>
            <FunctionID>628ddcd3-347d-4d53-aa62-0b28be7d10d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d34e3bb-9448-42f6-89ad-38a6342d68bb</ID>
            <FunctionID>628ddcd3-347d-4d53-aa62-0b28be7d10d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35296fb8-1e8c-40e6-8332-72e0241e23d9</ID>
            <FunctionID>628ddcd3-347d-4d53-aa62-0b28be7d10d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5829ae53-29af-4cb5-9f97-318332ba2bc8</ID>
            <FunctionID>628ddcd3-347d-4d53-aa62-0b28be7d10d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2042dfab-c72e-4c2e-9809-76fed83e213e</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79def8f5-5205-4c32-8c4b-af1bef958b33</ID>
            <FunctionID>2042dfab-c72e-4c2e-9809-76fed83e213e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79995d8f-c8a9-496b-8616-50a4628773e8</ID>
            <FunctionID>2042dfab-c72e-4c2e-9809-76fed83e213e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b2098f-1881-483c-8f69-8ca97f1480ab</ID>
            <FunctionID>2042dfab-c72e-4c2e-9809-76fed83e213e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b95cda77-28ab-4542-803b-d5a7b317550e</ID>
            <FunctionID>2042dfab-c72e-4c2e-9809-76fed83e213e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68deed55-9b4a-46ed-873c-d10f6435a3ed</ID>
          <PolicyID>10277d59-afaf-4393-90f3-24650aab12cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7410af37-b51e-4e86-b84d-8df375d81917</ID>
            <FunctionID>68deed55-9b4a-46ed-873c-d10f6435a3ed</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b31363-10fe-4e91-a1e6-7a380ef8e30a</ID>
            <FunctionID>68deed55-9b4a-46ed-873c-d10f6435a3ed</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50bb6391-198f-4c96-949e-a79d15acf52a</ID>
            <FunctionID>68deed55-9b4a-46ed-873c-d10f6435a3ed</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea73fce-79f6-47e6-8eee-7b79d6a9e100</ID>
            <FunctionID>68deed55-9b4a-46ed-873c-d10f6435a3ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>becba250-7cbd-4004-a4e4-4c88c9ccbd8b</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>7b90af88-385e-4889-b977-5b82d37a379c</ID>
          <PolicyID>becba250-7cbd-4004-a4e4-4c88c9ccbd8b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>82495ad3-8d71-4a41-ab48-ce4980bdac9c</ID>
            <FunctionID>7b90af88-385e-4889-b977-5b82d37a379c</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4617dbd-ab10-467b-9259-2d6a5284382a</ID>
            <FunctionID>7b90af88-385e-4889-b977-5b82d37a379c</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166af341-41cb-471e-bc5f-f1136c1fddf0</ID>
            <FunctionID>7b90af88-385e-4889-b977-5b82d37a379c</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384d440e-2bf6-4ff9-a9c0-569c426d460c</ID>
            <FunctionID>7b90af88-385e-4889-b977-5b82d37a379c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c7c1eb3-1990-4909-9f35-06819c704ab8</ID>
          <PolicyID>becba250-7cbd-4004-a4e4-4c88c9ccbd8b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad804ac3-e98c-4587-a9d3-a22e4906213c</ID>
            <FunctionID>5c7c1eb3-1990-4909-9f35-06819c704ab8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b4abf0-e724-4cab-b2a4-610dfb7370bd</ID>
            <FunctionID>5c7c1eb3-1990-4909-9f35-06819c704ab8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0bfdba4-4fa3-4b8f-972d-377251662c92</ID>
            <FunctionID>5c7c1eb3-1990-4909-9f35-06819c704ab8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb7e9b64-6deb-4207-a911-05262edb1aef</ID>
            <FunctionID>5c7c1eb3-1990-4909-9f35-06819c704ab8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4100203-c60c-4855-9ad6-36a2a3e7deb1</ID>
            <FunctionID>5c7c1eb3-1990-4909-9f35-06819c704ab8</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>879f93f8-cc9a-4738-bba2-a19af948c7e1</ID>
          <PolicyID>becba250-7cbd-4004-a4e4-4c88c9ccbd8b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>99b198d8-56ed-4d8b-b998-7d91f47b0b6a</ID>
            <FunctionID>879f93f8-cc9a-4738-bba2-a19af948c7e1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ce90fc-bbf2-4d91-94eb-2fc9874aea00</ID>
            <FunctionID>879f93f8-cc9a-4738-bba2-a19af948c7e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</ID>
          <PolicyID>becba250-7cbd-4004-a4e4-4c88c9ccbd8b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f1cdf74-9d61-4316-857a-4ad7c74fbc72</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2427f3e-d5d5-431a-b3c6-abd0c892bcc2</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b31c447-22f4-44b0-9267-c551cf4ca0e7</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777e229d-f5af-43af-bb56-e879398b7d5c</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf912fb-8a95-4060-bf89-f3ac7b736963</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66a4b47b-cf42-4152-8938-a1e357164c6d</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ba0117-21c3-4c78-bf93-8f70007b0dcd</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2e5483-8464-4d59-8abb-2b5a03933a74</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a22fea-9fc4-4984-8d93-ea200c0d6471</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a026b48c-bcac-46e9-a76c-ee4d426032c7</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>516730cd-3a77-456c-b0a6-08be39378145</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30732cad-3885-4c5a-a1e9-6f3086e46612</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f11f28-2569-432b-b569-758c0c2a4a0d</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f9f05ac-d47a-4ef4-ad97-21d5b00670c6</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322fca85-cd14-445a-b67a-09abb357136b</ID>
            <FunctionID>bb4a87b0-83b1-4ab4-a8bf-1d9dbc9ba762</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97e558da-dd90-4a8b-9c0a-add225261ee3</ID>
          <PolicyID>becba250-7cbd-4004-a4e4-4c88c9ccbd8b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>810fe286-ccbf-4852-b781-927743934ea4</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d66f566-af95-4cbd-939b-0215ec83ce70</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee973e3f-fae8-439c-8e73-cf2259254d48</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e695705-f4ef-4c61-af04-4ddd2840bf85</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba7d22fa-6250-4a15-9eb0-32d61c1d15e6</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2db6adc4-dca4-492d-8582-1e5972a0d3fb</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a239d6b4-2a47-4afd-9ba1-23648a32fc8a</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d8c3690-6212-47b9-9d1b-e7c62b5a7aab</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b3d6e7-6f39-4c2e-914e-bf709fabd6cc</ID>
            <FunctionID>97e558da-dd90-4a8b-9c0a-add225261ee3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d886f006-4153-4fe6-b74f-8b662aa24461</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2eae265c-df52-43dd-bd23-1625c6005e39</ID>
          <PolicyID>d886f006-4153-4fe6-b74f-8b662aa24461</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eee68967-0a33-4dff-8d50-34623f492e7d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82943fe-dd66-4bb9-b9a9-56828c510592</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538b0974-1625-4807-8abf-0292a8938d7e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf5af8f-fc34-4289-b40f-3428bd7d139d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18de7186-c40c-4d70-a1d0-ade266215fdb</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01568889-5bbf-47b6-be96-34577ef3446f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[110.27#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da9117d2-8009-41b7-8e3a-be8b4028613e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.89#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325e57db-37cc-4927-b7e8-e29660b9a12d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.09#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6649d5-d17a-4554-8f24-7ad00526f3b4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.98#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e1c63f-92d6-431f-87dd-4404e39c34ba</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>212a7ea9-8760-4a67-af65-3794e871fd08</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[184.72#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f09a35d3-fa9d-45de-b793-b07c10410d4e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[132.11#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8324cb-3fa6-4664-ac86-97e6835267e4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[110.21#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bf3c65-3ed4-4b58-8c99-cda9d70d653e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[88.66#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665da12d-5c47-4543-9fb1-b4ee8576b783</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.34#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab4ca6f-c412-477d-bb5b-a19c8a3278a6</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143.33#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91510a2f-1b72-4f2d-b439-57d03e09d41c</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.83#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1a8536d-0f0a-475e-80d7-c599b5ef6558</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99.06#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3323e3-514e-47d0-877d-18a4cf7c68b4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[79.5#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb430fb-c320-4e6a-abf2-27a8751c8ecf</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[54#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d344be0-c7a3-4f6b-ba9d-5ffbd145232f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[202.83#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2db9127a-d125-4fce-9800-a96e4b82ef7d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[157#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a302b6c4-8143-4345-8d33-e63b9dc732f6</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.59#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26578062-b0f3-4b9f-b451-4dcc3fa7c7fd</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[103.37#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c299d7d-c738-49e9-82f0-42ff4b3bf1fd</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.33#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cfe4355-e1a4-4d97-9908-a7928c62acb1</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[268.58#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e7bf0c0-9163-468a-a8b1-58d323c6c599</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[196.51#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e236100-42a0-41ab-a5f6-b2fb969455d5</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[163.07#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f104912-8f35-44c3-8de0-4060a3bb36c4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.96#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a323258-6f81-4601-97af-3ae7cf282762</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.74#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da5f67d-966f-4406-8467-b5e17d788136</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[378.69#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2197b5f8-d53b-438b-ba46-0c649eec9c28</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[312.97#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>520601cf-af23-4733-ac0b-45cde8b0253f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[257.79#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25da6850-d48b-4fa7-8e6b-4ce211364889</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[208.31#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6391fb9-fe4c-4de8-8648-cad555a7d6e4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[92.88#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f593826-b83e-4c86-9c2d-6cf41219508a</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[222.18#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f9f9ad-b5d4-4659-a385-eb5da150dcb0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[167.54#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb488567-a9ce-4e24-b858-cab657501612</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[140.53#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5665b7ae-d383-4781-b18c-78486a961598</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[112.95#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f0913a9-0cf8-4eb1-a8b4-80821dce64c1</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65.8#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7045ecd-5316-4410-9466-b9fed8c4f600</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181.83#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8180d5b1-6dc3-4ea8-bb7d-8039386272d1</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.95#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c9b1bb9-26d2-4c4e-82d6-2f99f009c87f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[119.66#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d26628d8-6315-44eb-81d7-a08beeb2110c</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.28#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e6ac7b1-5665-4880-9725-222cfb0b6934</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.11#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30030e05-52a6-44d3-8494-74e879f9b8e4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[155.97#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76decd39-1d58-48d7-9b07-6fc2d97e71f2</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[119.75#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a6f03d-dc05-44d2-bd37-5a9889bf43f0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.68#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ebd1320-7c8a-488b-b105-9563a2a0f864</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.81#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18e9faf0-3dc5-492c-aacf-f617e1de6c80</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.74#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38abbefc-0fef-4c2b-8d0b-7d0aca5b29e9</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154.72#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba9ed85-5ce5-4437-8c74-2afee50da0c0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.2#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514600f8-ee28-4a80-8671-31e1ee48faa4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.66#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243d3183-2c9d-4ef4-ad4b-dfc585ba7a70</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.58#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4056e2b5-a747-4753-8126-3602af8309d2</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.2#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95d0673b-ae93-4920-ba66-95f7b28affab</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162.27#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339df765-61bb-4319-a83d-4303b39b4042</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[124.64#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa2f98c-5177-4e3b-834a-5ad4bd42a71c</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.46#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404d1912-c18c-4ba2-adaa-6199f45c1347</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.95#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd877d4-8b04-48c2-90a3-0e64377904dc</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.52#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac1d327-d404-434b-bd57-79ee8853cc40</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143.77#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157f757f-3c7c-472f-8186-4402a4cdcd9b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.81#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32473379-4dd0-4d35-85e3-c8d8ec986056</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.97#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a37f341-336d-437d-85f7-9c868693b968</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.1#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6944ce-d7d0-4817-be02-b73c3d40c4dd</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.46#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26982930-5bbb-436e-85b6-8cf240e8d843</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>906fed36-813b-45ba-997e-043821a66327</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c37e3e-f07f-4896-a9df-9125b7dfd440</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38516a2d-1c06-4e4e-9111-993614b7bb87</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a553f323-d01e-4f34-b1b9-1bfa03229e9b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c463cdd8-ed51-4be0-a9e5-c409d8d14d51</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb54f38b-179b-4cbd-ba9e-fc5111d1297e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf8a8c7-2909-4848-8e90-88ebd2ff09fe</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ea4eff-2cbe-4276-8859-9430b17945cb</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6684ea23-8800-4279-81cf-d32e5eb2008b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99d6dfc-05d0-4405-8159-737ca194949b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aadb9142-324c-4c9d-a562-0d097e14577d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15bc1062-f56c-46b7-9121-090aae15fd8f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de5db68-eeeb-41cb-96d3-e2b9932201fd</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207f7a02-55cc-4466-be01-ade98fd9f853</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b854a3a-89c0-49f9-b2c6-ad19f058563f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ebe12b3-e241-423d-9a43-74e58f16a958</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596395ee-96f4-4a18-a51d-b982a58d7505</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b045ed-77c6-468c-a37a-06694e398375</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69f702b0-69be-4f0e-87d7-32462b699992</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>388f09e6-a476-4259-8a8e-4b899a69debb</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81887c8d-e9a8-424e-852f-921a9a313fc1</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1177745-da6b-4f22-ba93-629f746ae68d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f985ee-e5de-4fdf-bef3-26d080d9088e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fde0c7-c2c4-48b3-97d8-7e57f82040aa</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8775aad8-b0eb-4dfc-b534-ecdc3809cb08</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a25056d2-4aa4-48c9-a3de-fde16632e7d8</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>269fd97e-a981-4e7a-8311-9ac2c587d97c</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f68018e-f14b-4a95-ace3-e00e04f737d4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14a296f8-9636-4e2a-9f89-f8efae4187e1</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed9360a-b700-4621-b411-0e074b407bb8</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6277828a-6be1-4f0c-997b-81a04001220c</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f97d83-764a-4f86-9cec-7a9d8cccc6eb</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>661ba9e7-79a6-4d95-95cb-bc8cbe14aa59</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f648def1-6dd5-4639-bade-3c9643d7d1b8</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75240544-9cab-4f8e-8601-45675b0a5992</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f559b6fd-2fbf-4976-bab9-fd2021477c5a</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463c0fc5-dc52-4048-a3a0-86bcbd256624</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0518deea-bd94-4ba2-8180-72ca2ba3843b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ddc1274-f389-4d5b-8759-9c4826ae81c7</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aad9ce3-d3b8-4157-8b5e-530c6509199e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6753c3a1-d6ec-43c2-a5af-e0f136de6f6f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd37fcb-57ad-40c9-8f9c-30efcb7cb1c4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79e5f3e-39f6-443c-af4d-9df545eb1480</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f49df936-19fc-4a13-b795-9d446c0285fa</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b69d3b-c109-4864-9919-309e08237f74</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc077aa-f51d-421f-81cd-0e5732dabcf6</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b849a70-c0f8-40bc-a0ff-c369ffe35ba4</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d3d274-3225-49a6-9d7c-98d65b7f51da</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4fdb036-5f31-464d-b4b9-bf31585ea282</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a19dcc-81c6-4d12-8f31-6748cf709443</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7042841e-df02-45b6-b6bb-60cfec445940</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>198f22fa-af13-46a5-a35d-e31062a728c1</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb434e25-efab-4c2b-8f21-4b62ca0a73c5</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be4a5f9b-e97e-4631-8550-9d2eaa351875</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e19cf9e7-3817-432b-b05f-dcc2e64f7855</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91af2722-83ee-4df5-97a3-8631e17e17d7</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967730b4-7be5-4e33-a069-d6686efdc77b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03277c6c-1265-4aa6-b441-d9f0df37b0cf</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9749f8bb-ddad-4291-880d-ff4f796ebcce</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68cd17c0-8fac-4bb9-b9ae-0838e7d5005f</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384a0982-9082-49ec-9b27-45598f0927a6</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e2479b3-cc0d-4c93-ad24-a508ce5e6216</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>710bd789-f720-47bd-95ce-181120331c42</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed0f5e8-1e2b-4369-9dfb-5b0142b5ced9</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a605aa8-f089-47fc-947f-b98553fec68a</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc1081bc-7372-4fa8-a930-1a41a47d31b0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75af00f2-2794-4f9c-b943-89dfc070a037</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40ee83e1-5dc4-462e-a7cd-5784b0b0dc5e</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231108e9-8b40-4a95-88be-a581ee6cdac9</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb86791e-c003-490b-b973-70f08d797a3b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0639c00-6c38-4c9c-87f8-32517509c6a0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36c2fc3-20ec-4abb-93ef-9540379e4ad5</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e28da3-df46-45d0-abee-175dadd48b14</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ffca72-31fd-4373-832f-a61a3069bf6d</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee83b6e-2577-4956-a4eb-c30c79a28ad0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a1b3e2-598d-4bda-a02c-d34761d979e0</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54d11d5e-de3d-4ffb-b5e0-c86de4e4dd14</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec30ced-305f-47fb-9c53-def92b2d8b7b</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d411fc5a-ae78-4f8f-b654-1bc6d746e312</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0509568-f5ad-4a11-8bfd-5fcfc5ad0579</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3691ddb-0a8f-40df-8c65-1bb7a187b73a</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d25275e-69e1-4f1a-97b0-c971fa845ccb</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06d95e4a-a80c-4023-a684-ff7266c47cf6</ID>
            <FunctionID>2eae265c-df52-43dd-bd23-1625c6005e39</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</ID>
          <PolicyID>d886f006-4153-4fe6-b74f-8b662aa24461</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5818f030-b69b-44df-8669-c8040178eb5c</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc5910e1-7f55-4c1a-ae36-45b71152ca42</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6f095d-8f3f-41ee-b7e6-f1eda6688349</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>229df0b3-7501-48f6-ba81-e850028ac8b7</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c9e455-73d3-458a-aba1-b21d40ce7bed</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be16c37b-0193-4a19-9395-971e6854b429</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31268b31-e280-40f5-aae9-53b911540120</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5204f2f5-cf4d-4ef5-9a29-ed13c3159446</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4137f73-e015-4364-97ea-e04ebdd6b740</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c818a9f7-0849-42f1-bfb7-1128a89403ac</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91523f6-3ea6-41bc-a6bb-3ce6fa69d574</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b206790-3447-4b95-b0bd-b3259dac1453</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd5d2aa4-6453-4638-845a-3bec80ac3e65</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4726ad7b-d727-4d89-85a3-7d9ad0228039</ID>
            <FunctionID>2a5d9076-a7b1-4e5c-9f40-1c0ad87d7c80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad442836-cfc8-4e13-a9cb-a997fc8346b2</ID>
          <PolicyID>d886f006-4153-4fe6-b74f-8b662aa24461</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da11c8aa-7069-4258-b6d2-6fc67d99475f</ID>
            <FunctionID>ad442836-cfc8-4e13-a9cb-a997fc8346b2</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb15e389-7adf-47be-aa7b-09d51f57518e</ID>
          <PolicyID>d886f006-4153-4fe6-b74f-8b662aa24461</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3ccbb30-5020-47ad-b4aa-84f5bb59f8c4</ID>
            <FunctionID>cb15e389-7adf-47be-aa7b-09d51f57518e</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68598aa8-b8cf-4fbb-a4e1-bde365599654</ID>
            <FunctionID>cb15e389-7adf-47be-aa7b-09d51f57518e</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9a3ca1-e0af-4dfb-8492-de07af76e501</ID>
            <FunctionID>cb15e389-7adf-47be-aa7b-09d51f57518e</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20846281-7e53-4446-bdb6-84ad591e68c6</ID>
            <FunctionID>cb15e389-7adf-47be-aa7b-09d51f57518e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03362202-fd49-446c-a6d3-881cdc055fdb</ID>
            <FunctionID>cb15e389-7adf-47be-aa7b-09d51f57518e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2ce781b4-ec52-4df3-aea1-f1021646082c</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</ID>
          <PolicyID>2ce781b4-ec52-4df3-aea1-f1021646082c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81ab1d55-e4c7-464d-8f68-f9877abc8a2c</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9947b5-d802-42fb-a4fa-d94f011dec05</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d43e23a-5244-4d0a-84cd-1e2b6816aa11</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7f75f1d-14f5-41a8-b1f1-973e811389f1</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4078b791-df29-436e-8ceb-a8d5b8ea7bb9</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>234e6c41-cd0c-4570-b5d7-ac58c458d494</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11f32f8b-4f8c-4115-b65b-c5b288323e9d</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12a79ce-f24f-46e4-a945-4291fd46582e</ID>
            <FunctionID>3cbefafe-54ad-415e-a4d6-1f899d2e0d1c</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>772f7c7a-96d4-41dd-83fd-d2ccfde00a92</ID>
          <PolicyID>2ce781b4-ec52-4df3-aea1-f1021646082c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>988a8695-8be8-41d0-90d6-18acf52dc61c</ID>
            <FunctionID>772f7c7a-96d4-41dd-83fd-d2ccfde00a92</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123c8fe7-0258-47c2-b156-07127a188638</ID>
            <FunctionID>772f7c7a-96d4-41dd-83fd-d2ccfde00a92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d571b1e-fa29-49ed-80fb-a825ef0e11f7</ID>
            <FunctionID>772f7c7a-96d4-41dd-83fd-d2ccfde00a92</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e288b5e7-5f57-453e-9e21-61a17348761b</ID>
          <PolicyID>2ce781b4-ec52-4df3-aea1-f1021646082c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4bef8f54-f428-4d13-839d-47682a3e4f1f</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ac028ef-34cd-438c-af9f-e220f195dc80</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab99960a-5e71-4a8d-8251-6895fb9c4799</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ef7a36-a745-47c4-ba72-d3b841412bd1</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcbfed23-57d0-4eec-b22f-5c2ac11d8960</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a71e190f-31f5-4b0e-915f-3b10f554b4ee</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c76fef16-d91e-44fa-9a66-db1ded4e1f79</ID>
            <FunctionID>e288b5e7-5f57-453e-9e21-61a17348761b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6a0b1bd-202e-4865-a150-9c3e5c726618</ID>
          <PolicyID>2ce781b4-ec52-4df3-aea1-f1021646082c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97f56686-457d-4914-80a4-66f86951b672</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b22cc8-14a3-45c0-b4e4-f4ab05f7baa6</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3fbf304-dcea-4805-8669-74e329292de3</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd3ffe5-1dab-4afa-ad65-cdbcdce74400</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33058542-9981-49f6-a4ed-0271a577b036</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96398f8d-6f76-4372-a99b-f218693985f1</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abbe15f8-eab1-4fce-acf4-8c5575c78c29</ID>
            <FunctionID>a6a0b1bd-202e-4865-a150-9c3e5c726618</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fd06b54-bc2a-4926-bc61-5930b60d22ee</ID>
          <PolicyID>2ce781b4-ec52-4df3-aea1-f1021646082c</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6d5e835-6352-427b-ad4f-65851258d2e7</ID>
            <FunctionID>5fd06b54-bc2a-4926-bc61-5930b60d22ee</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4fd9b1f5-5b66-4640-9d70-ecef771997ce</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>off</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>b5efa202-6e50-4945-9c06-cc0fedcb473b</ID>
          <PolicyID>4fd9b1f5-5b66-4640-9d70-ecef771997ce</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d9c67a7-d133-4f82-ba05-02c039b0aaf9</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>049538e6-6ec7-4d62-9984-d041f6884d87</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e69436e-22fd-4ce6-a85a-aaa0b0ce87e1</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08701542-cabb-4a2f-a310-14b48ee97f35</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ea5903-8975-4634-b593-022c8ac32673</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc19446-8db0-43ee-8c54-86969bd9c795</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f59c586-d9a5-4962-8dd0-edad50746a81</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5338dff7-e60e-4c6b-8e8a-4e30e729888f</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>453e2a58-7f6b-498c-8e37-d8fb763b47a7</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04fa770e-4ed5-4107-8d2d-37008fd88cbb</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b627141b-f51c-426c-9d6c-5210771fcd1e</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40d636a-47f5-4a26-a483-27ee36bc833e</ID>
            <FunctionID>b5efa202-6e50-4945-9c06-cc0fedcb473b</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</ID>
          <PolicyID>4fd9b1f5-5b66-4640-9d70-ecef771997ce</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94db88d5-2525-4211-b40e-0657e682ef1b</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50545bcf-1ddf-4268-ae98-822a968e1e66</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1974d729-ab05-4f47-8613-f85e00a35f74</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e71d692-41da-411e-9458-53f3046c225b</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dabd3f1-c9b4-4a03-a4dc-ad3d81fec359</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1360983d-09e4-486e-950c-8e14992e36b3</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c98e0cd-2106-4654-9bfe-890380dd3955</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4e00e2-da29-4945-941f-a0db559f6bfb</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5aa281a-b0d7-4120-9573-d3c3801b8e20</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514f6122-3ffa-422e-8c4d-b8978ab5342f</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c949628-a1e8-4908-99f7-6fce0e4a51a8</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f3a288-95cc-4564-a591-a2195b98ceb8</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7339d077-38fa-4372-94e8-5a2d11c3543d</ID>
            <FunctionID>665baf9a-239a-4a1c-a7d1-db821ec2f4d9</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38ff3241-ac83-491a-a34f-230d99644b68</ID>
          <PolicyID>4fd9b1f5-5b66-4640-9d70-ecef771997ce</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c71e6820-9cd2-4b70-8551-2293472f21d3</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b16ea173-a092-4802-82f3-67c16e2697db</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca86a18-71bc-4286-9c52-cd916c854a32</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddba0654-8fb8-48fd-9abd-88ee0d410932</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94aeea0e-0587-4588-a993-15d11ae3f38e</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be623512-ec34-4ffb-bd21-703f7e09719b</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83693086-47c4-4bf7-8773-df64241e8bab</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95a2e5e1-b27b-4437-ac51-42f9fd928983</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f94c886-f842-40f9-8a6c-db635c256fd6</ID>
            <FunctionID>38ff3241-ac83-491a-a34f-230d99644b68</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d40d4c86-6108-4597-ad38-ebf65338945e</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>b29a1daa-67a6-4501-9993-1a9a237f1796</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36517104-eaf5-4e48-8b83-ea61b6869297</ID>
            <FunctionID>b29a1daa-67a6-4501-9993-1a9a237f1796</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>385e49b4-d1b6-423c-8dc3-eb4b6c830279</ID>
            <FunctionID>b29a1daa-67a6-4501-9993-1a9a237f1796</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c3a7071-98cf-4cb0-bf5c-dd8994dc4f64</ID>
            <FunctionID>b29a1daa-67a6-4501-9993-1a9a237f1796</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>712d7fad-0970-43f8-ae91-56d2fe82d863</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bd8960d-a6ad-40a5-a232-1ad26f614759</ID>
            <FunctionID>712d7fad-0970-43f8-ae91-56d2fe82d863</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de759b46-4e0c-40f3-8d4c-c50a3b9fbadb</ID>
            <FunctionID>712d7fad-0970-43f8-ae91-56d2fe82d863</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac3ee136-8f2f-4d1c-b1f7-3d54bed7e491</ID>
            <FunctionID>712d7fad-0970-43f8-ae91-56d2fe82d863</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad55f7f9-8a3a-46fa-a147-5d6fe9e92889</ID>
            <FunctionID>712d7fad-0970-43f8-ae91-56d2fe82d863</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5975cf-7ea2-4dcd-8361-99808aebcd4d</ID>
            <FunctionID>712d7fad-0970-43f8-ae91-56d2fe82d863</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92fa875a-ac49-45aa-8a70-d54b1cb68053</ID>
            <FunctionID>712d7fad-0970-43f8-ae91-56d2fe82d863</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7790d77e-ee57-4a5d-be1e-d7d624f038a6</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d80cb506-6d87-4ffd-b54e-d4f278315812</ID>
            <FunctionID>7790d77e-ee57-4a5d-be1e-d7d624f038a6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c246476b-617a-48d0-89f8-8e8923bebc05</ID>
            <FunctionID>7790d77e-ee57-4a5d-be1e-d7d624f038a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2649c89b-4c58-4902-9406-581030842124</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00ad288e-c0de-45fa-a97b-03596c6d4a62</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>822916bf-55d9-46d2-88d1-5d04055ff731</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4711ffc6-6bec-4543-84fd-3cf6b6160ec5</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea2a601-9b52-42a5-ae6e-300f830f1f9f</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d921c03e-1d4d-4a69-bded-830b2e266899</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f8aa85-8864-4615-80ae-5544200bc159</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d9b694-1ac5-44da-b946-928dc616d857</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0986fbc-c944-410f-b579-a14a9fb8a13a</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced1158c-5ac6-4d7b-affa-23ac52d6586d</ID>
            <FunctionID>2649c89b-4c58-4902-9406-581030842124</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8520bcb5-aa68-4a2c-aec1-12711b3b0531</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>edb2dba3-0035-4a5d-9db2-dc01a2bc4a22</ID>
            <FunctionID>8520bcb5-aa68-4a2c-aec1-12711b3b0531</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b550f4-20b6-4487-b305-a78aadec0aef</ID>
            <FunctionID>8520bcb5-aa68-4a2c-aec1-12711b3b0531</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>540a3969-e896-4ae0-93c6-326b0283a745</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee01ec3b-7d9f-4767-bf69-6ccb808034b6</ID>
            <FunctionID>540a3969-e896-4ae0-93c6-326b0283a745</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f07ce4d2-8f10-44f8-89ee-973b4c11180a</ID>
            <FunctionID>540a3969-e896-4ae0-93c6-326b0283a745</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7539fd-ea89-4285-a66d-ed3eccd71c91</ID>
            <FunctionID>540a3969-e896-4ae0-93c6-326b0283a745</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd813d61-1f28-40b3-9eb6-16556a460ad1</ID>
            <FunctionID>540a3969-e896-4ae0-93c6-326b0283a745</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84afba16-558f-4218-8d08-7c2b3e45a6a2</ID>
            <FunctionID>540a3969-e896-4ae0-93c6-326b0283a745</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4ef6b11-1bca-4f56-b0dc-0d547a076f9d</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3186dcb-3076-4006-a7a0-d130c57611f4</ID>
            <FunctionID>e4ef6b11-1bca-4f56-b0dc-0d547a076f9d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48135f6c-6aa7-4ce3-a771-b7c57c41d560</ID>
            <FunctionID>e4ef6b11-1bca-4f56-b0dc-0d547a076f9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ac55a7a-3eda-4178-bca3-ba751e33f7ff</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4594887-6fc4-43ae-9c29-8ec300e24c00</ID>
            <FunctionID>8ac55a7a-3eda-4178-bca3-ba751e33f7ff</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d49c9a-4ae5-41dc-9758-2486d527de43</ID>
            <FunctionID>8ac55a7a-3eda-4178-bca3-ba751e33f7ff</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b965eb5e-1d5a-4fc2-8546-1a8505d38e5b</ID>
            <FunctionID>8ac55a7a-3eda-4178-bca3-ba751e33f7ff</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864e6e3b-aa90-4ef7-aaf8-0f580892a19a</ID>
            <FunctionID>8ac55a7a-3eda-4178-bca3-ba751e33f7ff</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f23c80c-4e4b-439f-a4ba-78390fc88840</ID>
            <FunctionID>8ac55a7a-3eda-4178-bca3-ba751e33f7ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22f9a6ec-efcb-42a4-8af5-a72039a28de9</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd162b71-2577-4250-ad0c-ae2078097061</ID>
            <FunctionID>22f9a6ec-efcb-42a4-8af5-a72039a28de9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27cc8db-6b67-406d-9814-b205c93962d7</ID>
            <FunctionID>22f9a6ec-efcb-42a4-8af5-a72039a28de9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e37f32a-01c8-406b-b2fc-44c7eefb6738</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>95fef995-6f00-49b0-bae1-307d3cd33c55</ID>
            <FunctionID>3e37f32a-01c8-406b-b2fc-44c7eefb6738</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0368b0ea-8d40-4d66-b845-055a1b287e08</ID>
            <FunctionID>3e37f32a-01c8-406b-b2fc-44c7eefb6738</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2358e731-f918-4732-8cf0-ac56c2f70dba</ID>
            <FunctionID>3e37f32a-01c8-406b-b2fc-44c7eefb6738</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a2bb9aa-ea3a-4f5c-9d89-a434b48ac57b</ID>
            <FunctionID>3e37f32a-01c8-406b-b2fc-44c7eefb6738</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42c62804-9273-4919-91de-beba231e8ec3</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b91422c2-4003-4e1b-858b-e8a5f198cbaf</ID>
            <FunctionID>42c62804-9273-4919-91de-beba231e8ec3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a0e451-bbb1-41aa-8819-1de5e97394dd</ID>
            <FunctionID>42c62804-9273-4919-91de-beba231e8ec3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c556de-606e-4211-95d2-ca3f2a4d91ee</ID>
            <FunctionID>42c62804-9273-4919-91de-beba231e8ec3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d363853-ab74-4e92-8a9b-b400960adbac</ID>
            <FunctionID>42c62804-9273-4919-91de-beba231e8ec3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d11d0bd-fe87-4e37-8f92-5594d273d9e5</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31a58d92-3af5-42e8-96f0-e1652ced55fa</ID>
            <FunctionID>7d11d0bd-fe87-4e37-8f92-5594d273d9e5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8381d5a3-1a80-4827-ad5f-e68892ccfa34</ID>
            <FunctionID>7d11d0bd-fe87-4e37-8f92-5594d273d9e5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0790fc09-6ad1-46fc-a903-f54235980bff</ID>
            <FunctionID>7d11d0bd-fe87-4e37-8f92-5594d273d9e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7259cd1-90b5-40f1-ae02-c077f50ac290</ID>
            <FunctionID>7d11d0bd-fe87-4e37-8f92-5594d273d9e5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d2937a2-9fe9-413c-8501-cc6592a480be</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f55e37cb-faa4-4ff2-99a4-3766fa039783</ID>
            <FunctionID>7d2937a2-9fe9-413c-8501-cc6592a480be</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6024e1f2-c922-40d3-aae4-c46083351d9a</ID>
            <FunctionID>7d2937a2-9fe9-413c-8501-cc6592a480be</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffeae19f-7923-488a-a508-74b990374f11</ID>
            <FunctionID>7d2937a2-9fe9-413c-8501-cc6592a480be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba05d67-5f87-4a83-b910-17c67a8cfe99</ID>
            <FunctionID>7d2937a2-9fe9-413c-8501-cc6592a480be</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2e8412f-9f35-4411-b93f-f629adfd12d1</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36eee3b9-a456-47b1-98b6-fe7f1f291121</ID>
            <FunctionID>e2e8412f-9f35-4411-b93f-f629adfd12d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd6558f-862d-459c-975c-496e4dd1825b</ID>
            <FunctionID>e2e8412f-9f35-4411-b93f-f629adfd12d1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db434634-81b1-4a5a-a16d-c79fae6f7d4f</ID>
            <FunctionID>e2e8412f-9f35-4411-b93f-f629adfd12d1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d97701ce-3f70-42d5-ad2c-3db762cdfc58</ID>
            <FunctionID>e2e8412f-9f35-4411-b93f-f629adfd12d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3464d003-da83-4761-9444-7335bcd8c787</ID>
            <FunctionID>e2e8412f-9f35-4411-b93f-f629adfd12d1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68af46a3-ec08-4cde-867b-9658ddfd21f4</ID>
            <FunctionID>e2e8412f-9f35-4411-b93f-f629adfd12d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5de96bbc-8ca2-40d7-acaa-9cb8e74d9a2b</ID>
            <FunctionID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb2df79e-4d07-42bc-ab88-4dbb2926ef72</ID>
            <FunctionID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a244cb8-97c7-4272-93b8-7dd8f4c2c172</ID>
            <FunctionID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908de623-2ddb-48ad-a961-8fbfa0dcb8a9</ID>
            <FunctionID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4feb37e0-5fc5-41f3-8f0a-5c7f5cf699ef</ID>
            <FunctionID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b29fd8c-98e9-4ff6-9afb-9f8b62318921</ID>
            <FunctionID>31c055ed-0ec0-4831-bd13-7b2b2e553b9a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b873661-1b75-4b9e-bcf0-b5cc05221804</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a21d5686-921f-416b-beea-d19b6e6446aa</ID>
            <FunctionID>4b873661-1b75-4b9e-bcf0-b5cc05221804</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436517fa-1cf2-46f5-b40b-8b42860e9fd4</ID>
            <FunctionID>4b873661-1b75-4b9e-bcf0-b5cc05221804</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5d790f2-c9bf-4462-b3a9-177866a9356a</ID>
            <FunctionID>4b873661-1b75-4b9e-bcf0-b5cc05221804</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c95ebc-07c8-48fd-b383-8cd93cf9ecf5</ID>
            <FunctionID>4b873661-1b75-4b9e-bcf0-b5cc05221804</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37952019-e908-4cbc-a13f-0f9279c2b71d</ID>
            <FunctionID>4b873661-1b75-4b9e-bcf0-b5cc05221804</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>729eadf2-afb1-4f67-aaec-a1224452c1d3</ID>
            <FunctionID>4b873661-1b75-4b9e-bcf0-b5cc05221804</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>081d55c3-1d69-48c6-aba1-63e9fedc8319</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04601c81-759c-4c12-898e-21182125cc45</ID>
            <FunctionID>081d55c3-1d69-48c6-aba1-63e9fedc8319</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54c035c-4cc6-49de-a74e-ed0dfcc8151e</ID>
            <FunctionID>081d55c3-1d69-48c6-aba1-63e9fedc8319</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8678d1fd-9ed0-4e51-b084-1072580a012a</ID>
            <FunctionID>081d55c3-1d69-48c6-aba1-63e9fedc8319</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4a00e0-b94c-4f53-9e93-4e447e58c6e9</ID>
            <FunctionID>081d55c3-1d69-48c6-aba1-63e9fedc8319</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3315d3f9-4446-4e9c-a250-a275a3331e59</ID>
            <FunctionID>081d55c3-1d69-48c6-aba1-63e9fedc8319</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac4f8de-50ca-463c-9ccf-58a739e44e10</ID>
            <FunctionID>081d55c3-1d69-48c6-aba1-63e9fedc8319</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5aaa67df-2168-4fdd-976a-47518c9a2617</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ed70799-47d7-4aab-a036-63c35ae5cb34</ID>
            <FunctionID>5aaa67df-2168-4fdd-976a-47518c9a2617</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3924e69e-4b99-491f-98eb-19b618f7ab9f</ID>
            <FunctionID>5aaa67df-2168-4fdd-976a-47518c9a2617</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c63ddf-4356-4e36-b546-79536576c17b</ID>
            <FunctionID>5aaa67df-2168-4fdd-976a-47518c9a2617</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b0d379-6741-4794-887c-edfdcb125e45</ID>
            <FunctionID>5aaa67df-2168-4fdd-976a-47518c9a2617</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abf94e1c-5359-45d3-a381-a71703856772</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8368d70a-2d68-47df-bad0-d4111e336663</ID>
            <FunctionID>abf94e1c-5359-45d3-a381-a71703856772</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b892a601-b3d3-456f-967f-d5824ef78340</ID>
            <FunctionID>abf94e1c-5359-45d3-a381-a71703856772</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b35fada9-3e64-48ef-8372-4ecb2044dcc2</ID>
            <FunctionID>abf94e1c-5359-45d3-a381-a71703856772</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16cf195-3dae-4782-855b-842c21f6cddf</ID>
            <FunctionID>abf94e1c-5359-45d3-a381-a71703856772</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7536fbdd-faf3-46e2-9044-81b2ec45ca7e</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9bf3e9f-89fd-4341-90e1-4f436c134cf8</ID>
            <FunctionID>7536fbdd-faf3-46e2-9044-81b2ec45ca7e</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575d6be2-5990-4d0d-9c70-4846bb26702c</ID>
            <FunctionID>7536fbdd-faf3-46e2-9044-81b2ec45ca7e</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b209a490-8ec0-48f1-b0d5-1c97a1fab8f1</ID>
            <FunctionID>7536fbdd-faf3-46e2-9044-81b2ec45ca7e</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b039b4e-f1e0-422e-99ae-67ec6677a345</ID>
            <FunctionID>7536fbdd-faf3-46e2-9044-81b2ec45ca7e</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a444fa34-2a64-4cdd-b017-39f8b2054de3</ID>
            <FunctionID>7536fbdd-faf3-46e2-9044-81b2ec45ca7e</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>443bf3c1-0621-4aaa-ad3b-cecc0220428c</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64d7c89-43ac-45b9-9f0d-ab9bc1105550</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853625b9-9764-42b5-95ec-bef8af0e00a8</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0c1a36-e1a7-4dc9-8e4a-0487f5b860f5</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78043ffd-1583-49fe-8309-79ed4ee278d6</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889fddb2-0dcd-4a0e-907e-d6a50a63dd7c</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae997bb2-2c40-439e-ac26-8fda5436dfa8</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac87b8b-9e48-42c5-b2bf-c4466234f57a</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e5dc04-b186-466f-b75e-8346e2a5de95</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bce4a1fb-7fe4-4d41-8f75-f1478f001231</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85118e8c-9584-4ec6-a49c-045921a93c3f</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcab04a1-7055-43d1-a4ac-c2ee72aea732</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad098ac9-6abb-49cd-b402-baa24bc715bb</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ed623ad-6849-46ab-b258-50ee8bfbe44f</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f2fd90-2c4a-4cf2-8a94-5c441e0d5a77</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4286ab42-38ae-4249-9f23-62bb44c68dba</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75a1eaa3-c794-4451-9403-2ba0804f6ecc</ID>
            <FunctionID>55095dc4-92cb-4c7c-a9c4-aebbbb2d396a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a339c4f4-fb5e-4c28-8580-907cd50d97ab</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f087035-58ae-4f25-a3fa-bf042c8731c2</ID>
            <FunctionID>a339c4f4-fb5e-4c28-8580-907cd50d97ab</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ad33b0-5e40-47f2-9a97-06113014f90d</ID>
            <FunctionID>a339c4f4-fb5e-4c28-8580-907cd50d97ab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c002554a-eedc-4808-88e8-49771381da95</ID>
            <FunctionID>a339c4f4-fb5e-4c28-8580-907cd50d97ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49b6e15d-572e-4bf4-ad82-8fa6c3882baf</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>007b8dba-63a7-4fdd-972f-3ce65167d6d6</ID>
            <FunctionID>49b6e15d-572e-4bf4-ad82-8fa6c3882baf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c63ef828-02db-44a8-9bed-1c6b75383123</ID>
            <FunctionID>49b6e15d-572e-4bf4-ad82-8fa6c3882baf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8deb70a5-06b7-43a4-a8b2-f04344cf758f</ID>
            <FunctionID>49b6e15d-572e-4bf4-ad82-8fa6c3882baf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6e7bf55-a8c8-4829-96eb-b4db9a0aa43b</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb497691-2669-4a5d-af46-2bcd32fbc69e</ID>
            <FunctionID>f6e7bf55-a8c8-4829-96eb-b4db9a0aa43b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e53ce6c-c920-4c21-b32c-2ad992b9c3aa</ID>
            <FunctionID>f6e7bf55-a8c8-4829-96eb-b4db9a0aa43b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5df4fb34-f1ff-4836-b520-f7bf3402704c</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc8afbd4-36ca-4800-80a1-aa86f3403925</ID>
            <FunctionID>5df4fb34-f1ff-4836-b520-f7bf3402704c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef3cd573-f6d3-4c2e-a2ee-3c995649ed37</ID>
            <FunctionID>5df4fb34-f1ff-4836-b520-f7bf3402704c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97c4be8-5d25-40d5-a8ed-39ab58888c10</ID>
            <FunctionID>5df4fb34-f1ff-4836-b520-f7bf3402704c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cccd48c3-5985-4de9-b1cd-489c0d5b525e</ID>
            <FunctionID>5df4fb34-f1ff-4836-b520-f7bf3402704c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a77da4ab-5ae6-40a6-9541-0eb384a2315f</ID>
            <FunctionID>5df4fb34-f1ff-4836-b520-f7bf3402704c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>721e0bec-7dc2-4741-acde-31b0a0fcf309</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc5f0ff8-d97b-4b56-bdb4-f59d78147f7c</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa30fcb4-54b7-4fc4-bf9e-47492f6e7f99</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bec85d5f-eb50-4236-9afe-84cb0011f7e5</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32fbf2e-4efb-4417-9b7f-01c74f8914c7</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f07240cd-e932-4d23-9940-c56eaf2a0ffb</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25cde0e-1df6-435f-bc87-a7ad0fd148b2</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037a69f6-8d42-4706-9765-7b78248532cd</ID>
            <FunctionID>721e0bec-7dc2-4741-acde-31b0a0fcf309</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a36d51e7-76d9-47cd-b081-41b0385b6e03</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b38aa55e-df79-4e7a-989c-c424fa62b80b</ID>
            <FunctionID>a36d51e7-76d9-47cd-b081-41b0385b6e03</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e69d43ba-c70a-476c-9a26-06eea0e844ab</ID>
            <FunctionID>a36d51e7-76d9-47cd-b081-41b0385b6e03</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e8582e0-f097-490d-9411-82a789fd87d5</ID>
            <FunctionID>a36d51e7-76d9-47cd-b081-41b0385b6e03</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>263b307d-04cf-4972-88ee-aa1e2cbe2e54</ID>
            <FunctionID>a36d51e7-76d9-47cd-b081-41b0385b6e03</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e9f6289-2ae5-4c3e-88e8-c87a5520d393</ID>
            <FunctionID>a36d51e7-76d9-47cd-b081-41b0385b6e03</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cdec5cb-235f-498f-9e7c-0d152d05f344</ID>
            <FunctionID>a36d51e7-76d9-47cd-b081-41b0385b6e03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71efb9df-3812-40ca-a559-d1542d53eaca</ID>
            <FunctionID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ace0e4-2f4b-4786-970f-d42cc4051213</ID>
            <FunctionID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5361b181-537e-455f-8c3e-67c4e0e8a337</ID>
            <FunctionID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fec7b52-4fb5-42f0-825e-04d71431da8b</ID>
            <FunctionID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d1259f0-eaf7-49fd-b2fd-026e812230e1</ID>
            <FunctionID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dffeb5e4-47a9-4ccc-8c01-4680d0a14f7f</ID>
            <FunctionID>12a4bfb8-32a9-44f2-9d97-24a449089ffc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>361c6852-a105-4381-83c0-7eb96bf40fac</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f398ce7b-3a0f-4275-947b-78ae6a1d1f91</ID>
            <FunctionID>361c6852-a105-4381-83c0-7eb96bf40fac</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c5373b-2556-42e7-9803-55a6c6baa74d</ID>
            <FunctionID>361c6852-a105-4381-83c0-7eb96bf40fac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6471227-7b0d-4062-8fa4-aa7b53056d81</ID>
            <FunctionID>361c6852-a105-4381-83c0-7eb96bf40fac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb64b40-87fe-4483-8ecb-a34a33438375</ID>
            <FunctionID>361c6852-a105-4381-83c0-7eb96bf40fac</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336b5fd8-d15d-4372-bcc6-b7c13c940d89</ID>
            <FunctionID>361c6852-a105-4381-83c0-7eb96bf40fac</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>452ced30-b5a4-4956-b4e2-94b2705406d9</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d5f5149-2146-44ec-a41f-194761a8bff6</ID>
            <FunctionID>452ced30-b5a4-4956-b4e2-94b2705406d9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9de9e22c-07b9-4121-896d-0c9cc7a40682</ID>
            <FunctionID>452ced30-b5a4-4956-b4e2-94b2705406d9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09882ce9-ee9f-4f44-a750-7433a5dfb063</ID>
            <FunctionID>452ced30-b5a4-4956-b4e2-94b2705406d9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875e781f-2192-4f08-850f-af9bc9dda2c5</ID>
            <FunctionID>452ced30-b5a4-4956-b4e2-94b2705406d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc289877-ba40-42dd-829c-bacd533b0614</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0901da92-5908-40d0-8385-0cd693533b82</ID>
            <FunctionID>fc289877-ba40-42dd-829c-bacd533b0614</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60dfc531-7aef-4282-8098-9217e6f127d2</ID>
            <FunctionID>fc289877-ba40-42dd-829c-bacd533b0614</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b1d0fb-a139-482a-a387-2c620b336954</ID>
            <FunctionID>fc289877-ba40-42dd-829c-bacd533b0614</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2535a9c0-a24d-4902-9a15-3c5cb611525b</ID>
            <FunctionID>fc289877-ba40-42dd-829c-bacd533b0614</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6ffb10-832d-4fae-a801-6df43333600c</ID>
            <FunctionID>fc289877-ba40-42dd-829c-bacd533b0614</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38377a5a-4bfd-4a4e-9d2e-b775a8926c5a</ID>
            <FunctionID>fc289877-ba40-42dd-829c-bacd533b0614</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41bf5c0f-5fc7-4dbc-949c-6dd172f0feda</ID>
            <FunctionID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2518108d-827a-4b1a-932b-bd363e395fb3</ID>
            <FunctionID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f321a56-254c-44b6-b81b-72e4e4d3eaff</ID>
            <FunctionID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e4b86e-f63a-41ba-8e5d-585161087a1e</ID>
            <FunctionID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6473836-850a-4ff1-9300-8faf52c13bdc</ID>
            <FunctionID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff2a908a-1207-4903-91d9-ca6fad6ed986</ID>
            <FunctionID>9916aca0-53db-4af2-9f2c-90b64c11e8cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae19c0b0-054e-42a9-9d13-216dd638aac1</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3bc8219-e381-4df2-8618-ecfcab6b6f5d</ID>
            <FunctionID>ae19c0b0-054e-42a9-9d13-216dd638aac1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b88fa816-91e2-4f9c-859c-a0b2c4c3b2fd</ID>
            <FunctionID>ae19c0b0-054e-42a9-9d13-216dd638aac1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac95954e-2ddc-49f5-b382-0a471abbfb5d</ID>
            <FunctionID>ae19c0b0-054e-42a9-9d13-216dd638aac1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28792cd4-de25-4923-bdff-175a255d8f00</ID>
          <PolicyID>d40d4c86-6108-4597-ad38-ebf65338945e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bad5f097-aa3b-4913-ba46-9e9176203d92</ID>
            <FunctionID>28792cd4-de25-4923-bdff-175a255d8f00</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87e7da6c-6929-451a-a0a1-e0520a48b2b6</ID>
            <FunctionID>28792cd4-de25-4923-bdff-175a255d8f00</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>832a6603-e338-4e5b-b5c9-5a578a8cada2</ID>
            <FunctionID>28792cd4-de25-4923-bdff-175a255d8f00</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f87f1d-762c-4a90-a8b3-6d38fbc34b9e</ID>
            <FunctionID>28792cd4-de25-4923-bdff-175a255d8f00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b6f6e62e-3e56-45a0-a01b-a3d035174541</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8138e824-31f1-4391-bf7d-bc9931968f41</ID>
          <PolicyID>b6f6e62e-3e56-45a0-a01b-a3d035174541</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f682141-c732-4a78-b40f-bce0490c8541</ID>
            <FunctionID>8138e824-31f1-4391-bf7d-bc9931968f41</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a3970ac-3836-49bb-8a1e-243db5fdf6f8</ID>
            <FunctionID>8138e824-31f1-4391-bf7d-bc9931968f41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b11c096-2496-410f-bd2a-70888f78ad8e</ID>
          <PolicyID>b6f6e62e-3e56-45a0-a01b-a3d035174541</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04cbf506-e5f0-4c48-b8bf-839b827586cc</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d262976b-7bc1-4988-ae6d-3d1588509186</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44bc4e7-7c9b-453a-b27f-2dd910c8ca14</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>358da33a-883a-4349-85e3-c591375bad8a</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5f92dd-cb99-4633-83f7-04279adc73da</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf9afe16-486f-4836-a6a1-1c25fb9e0e34</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44c061b-0d03-49e3-bae6-c579231ce5df</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09eb6ae1-f90c-45cf-ae75-f269f375fd06</ID>
            <FunctionID>7b11c096-2496-410f-bd2a-70888f78ad8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13083ca7-2c74-4571-83ef-26a22de30ec0</ID>
          <PolicyID>b6f6e62e-3e56-45a0-a01b-a3d035174541</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>428d7c42-0dec-41d0-8afb-2b5a07b12b45</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f5d830-5fc5-47b6-9caf-24ffd771174d</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03503a5e-2fb4-4dfa-b699-54a1a62f954d</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30cf70b0-009e-4f79-b0e8-0cbb3bb45eda</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cd2f456-8bc3-4770-bb09-6c80d17d7d61</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f2e2b44-5519-4e77-9b1a-60d565fba22f</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82919291-4771-43ec-abc9-53eed8b0987b</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adde5e82-6f10-4382-b375-11974df6fc6d</ID>
            <FunctionID>13083ca7-2c74-4571-83ef-26a22de30ec0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</ID>
          <PolicyID>b6f6e62e-3e56-45a0-a01b-a3d035174541</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94963e4f-38e0-4671-9e04-3b14542bb4a3</ID>
            <FunctionID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e140f7-a019-4bc4-83f9-757d7a0eb97d</ID>
            <FunctionID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aaf145a-92d1-4a56-8b07-3c1a23007b78</ID>
            <FunctionID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0da4c9d-f4c0-4a1d-865d-e7c47659ce3d</ID>
            <FunctionID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f785d26-1006-46de-90f0-bfd583464e91</ID>
            <FunctionID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10681e8c-005a-49ec-944e-56a941a012ec</ID>
            <FunctionID>26b1ce10-90d5-4246-9fe9-37ffe1376a2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03016adf-3935-49d5-885f-2b7bc9cef53a</ID>
          <PolicyID>b6f6e62e-3e56-45a0-a01b-a3d035174541</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eadad5f8-505b-4869-8241-4d3dab2fecfb</ID>
            <FunctionID>03016adf-3935-49d5-885f-2b7bc9cef53a</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</ID>
          <PolicyID>b6f6e62e-3e56-45a0-a01b-a3d035174541</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ee0ff63-ae0a-4c39-b5d5-6eeb2b6ec759</ID>
            <FunctionID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f313f864-1aa8-45c4-bc6c-5fd560358923</ID>
            <FunctionID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42e4207-d01d-44cf-b9dd-ed29e97d1c95</ID>
            <FunctionID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9703019-0330-47bd-9b55-f55960ea187a</ID>
            <FunctionID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc49008-9fc3-4e92-82da-6466b1f624d0</ID>
            <FunctionID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f0ee3b3-6d28-4032-a71e-2ed2437fffcc</ID>
            <FunctionID>e5ad6659-fc38-47b3-a5ae-259bf8d7df06</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d027b2a3-4ee0-4247-934a-bd03daeb9ca8</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d2a8ce1a-2d57-4cac-a398-8aa360b51fe3</ID>
          <PolicyID>d027b2a3-4ee0-4247-934a-bd03daeb9ca8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>af9352fb-4469-4443-a477-147a1ccf72ae</ID>
            <FunctionID>d2a8ce1a-2d57-4cac-a398-8aa360b51fe3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d532534-6c9d-412d-a116-ed0d219465fa</ID>
            <FunctionID>d2a8ce1a-2d57-4cac-a398-8aa360b51fe3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9437146-7c14-40fb-a7a2-f4993440d55a</ID>
          <PolicyID>d027b2a3-4ee0-4247-934a-bd03daeb9ca8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f6cfe32-57ad-4cce-8506-ccde7f8ec160</ID>
            <FunctionID>c9437146-7c14-40fb-a7a2-f4993440d55a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b434b8ce-dffa-4de9-888c-53a02478d5f9</ID>
            <FunctionID>c9437146-7c14-40fb-a7a2-f4993440d55a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39b6c02-c185-4fe9-aba3-5d88a029e605</ID>
            <FunctionID>c9437146-7c14-40fb-a7a2-f4993440d55a</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21bbb9cb-58cc-4038-8336-e9db91a6928f</ID>
            <FunctionID>c9437146-7c14-40fb-a7a2-f4993440d55a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2140f3b1-60f4-4ccf-bf73-7afe8d5d0028</ID>
            <FunctionID>c9437146-7c14-40fb-a7a2-f4993440d55a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e28db72-4b92-4b69-a24d-8444fec15cec</ID>
          <PolicyID>d027b2a3-4ee0-4247-934a-bd03daeb9ca8</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe6d228f-5c06-4e85-aeba-e9ca42f14d80</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99691ef1-d7d4-4226-a79b-502869f01d6b</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41911bc7-df48-4a40-a191-0025096ce8e2</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86f9831-af16-4154-bcfb-ef5161428544</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc1fd954-1cfc-48d7-9ab1-1c21c44e18bf</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edf71057-a117-4ca1-a475-d56daddfca9b</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c5b9cb-3bc4-4c4c-9b19-a8ccca09ee3d</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce0444f-8119-4b05-ae89-e1c843df06b1</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dab9e7d-b44b-4d45-bace-1108aa2683d7</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c57a1811-3355-4932-b62f-86d3098aa296</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6570bbc3-ce3f-428f-a9a2-9fbda67d6458</ID>
            <FunctionID>1e28db72-4b92-4b69-a24d-8444fec15cec</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>39474911-fe20-4014-b740-8c8aea8019b9</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2eaba9b4-71b9-4fca-aa0c-9b81b99eda44</ID>
            <FunctionID>39474911-fe20-4014-b740-8c8aea8019b9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b24a5f02-62d0-4d48-bf64-253f80fab90f</ID>
            <FunctionID>39474911-fe20-4014-b740-8c8aea8019b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2cf0f7-721b-4909-aa45-7cf034dc1abb</ID>
            <FunctionID>39474911-fe20-4014-b740-8c8aea8019b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6f5923-4262-496c-993b-ae176681eb8f</ID>
            <FunctionID>39474911-fe20-4014-b740-8c8aea8019b9</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2dc7c292-9c64-41ef-99a2-e53b9cbab3a2</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4857813-0dbe-4ce9-8347-9abd61d4a31d</ID>
            <FunctionID>2dc7c292-9c64-41ef-99a2-e53b9cbab3a2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14f0f426-20fe-4d42-bcaf-7c00f59aae4a</ID>
            <FunctionID>2dc7c292-9c64-41ef-99a2-e53b9cbab3a2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f85ea7-be7d-45df-a0fd-d62d20495982</ID>
            <FunctionID>2dc7c292-9c64-41ef-99a2-e53b9cbab3a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9adf17c-9ef6-45d8-9aa5-466a66384e65</ID>
            <FunctionID>2dc7c292-9c64-41ef-99a2-e53b9cbab3a2</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23e9c01b-bb49-46ec-84cb-d572f8dc3c96</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7a602bd-babc-4547-bf63-1c36a513c3b3</ID>
            <FunctionID>23e9c01b-bb49-46ec-84cb-d572f8dc3c96</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf521f77-789c-42a4-a38c-bcacc17c75f1</ID>
            <FunctionID>23e9c01b-bb49-46ec-84cb-d572f8dc3c96</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9872ce2b-afd2-4011-a188-433766a7c185</ID>
            <FunctionID>23e9c01b-bb49-46ec-84cb-d572f8dc3c96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e018630b-6dce-4ee3-a091-7164f7d6cd40</ID>
            <FunctionID>23e9c01b-bb49-46ec-84cb-d572f8dc3c96</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7926d11f-be27-4ef5-851d-58bd88ddde1c</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b5965cc-9290-4f17-bf1b-d47df827c16d</ID>
            <FunctionID>7926d11f-be27-4ef5-851d-58bd88ddde1c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868a1f1b-87ce-4cdc-b177-64dc4e59cddf</ID>
            <FunctionID>7926d11f-be27-4ef5-851d-58bd88ddde1c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a2e6b6-c18f-428b-bd36-e38175a6f855</ID>
            <FunctionID>7926d11f-be27-4ef5-851d-58bd88ddde1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f14791-854d-4d87-9570-7fadb9cb9081</ID>
            <FunctionID>7926d11f-be27-4ef5-851d-58bd88ddde1c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ac171e5-5543-439d-9238-1d07928e3133</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b697c70-789b-4cb9-a171-b86375ec3ea7</ID>
            <FunctionID>4ac171e5-5543-439d-9238-1d07928e3133</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6446bc4-2db5-4222-8499-3906caf1f9f2</ID>
            <FunctionID>4ac171e5-5543-439d-9238-1d07928e3133</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc044cee-4f5c-4c73-b747-682aff6d2d14</ID>
            <FunctionID>4ac171e5-5543-439d-9238-1d07928e3133</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f1800b-0079-494f-bfb8-3e5b2566c6be</ID>
            <FunctionID>4ac171e5-5543-439d-9238-1d07928e3133</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>135248b9-e8cc-4b74-b32d-4b89d3778ce2</ID>
            <FunctionID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c2601e-d30c-4fbc-bb22-dbcb64753904</ID>
            <FunctionID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaec831d-aea6-4226-b8f6-4b427d4a5c8e</ID>
            <FunctionID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6acc174d-24b9-480e-bbb2-b4f87700ab1b</ID>
            <FunctionID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53c798f2-fa33-4ba8-a25b-3bd575516b68</ID>
            <FunctionID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5084385-bf45-4a0f-9006-93079b15982f</ID>
            <FunctionID>1a8f49f5-5944-4d6b-813d-f6833c8b8eeb</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d48dec08-468f-47c8-8946-236c10bf3b4f</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed48bb17-dea6-44ee-9d7e-73533ebdf5bd</ID>
            <FunctionID>d48dec08-468f-47c8-8946-236c10bf3b4f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6528a484-b952-4d54-94c4-92fd068d55e1</ID>
            <FunctionID>d48dec08-468f-47c8-8946-236c10bf3b4f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56645dfd-d53b-4612-ac93-856c7d131913</ID>
            <FunctionID>d48dec08-468f-47c8-8946-236c10bf3b4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c76fb360-692b-4971-a4aa-daf24edb4fce</ID>
            <FunctionID>d48dec08-468f-47c8-8946-236c10bf3b4f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c06d9ba5-a266-4da1-b343-ed2b9c2cf64a</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c0e2e94-ce66-4308-af17-c0ed974d251c</ID>
            <FunctionID>c06d9ba5-a266-4da1-b343-ed2b9c2cf64a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f448b375-b66d-4008-8132-1540c6d1c98c</ID>
            <FunctionID>c06d9ba5-a266-4da1-b343-ed2b9c2cf64a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ea8496-7af5-44d4-bc66-bc6b2e821d71</ID>
            <FunctionID>c06d9ba5-a266-4da1-b343-ed2b9c2cf64a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a388b870-f5b2-450b-ba1e-4400ac5afdee</ID>
            <FunctionID>c06d9ba5-a266-4da1-b343-ed2b9c2cf64a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a48bced1-9a43-48e1-ae60-420309f74ede</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>be7b1881-f00a-4499-960b-c42cc6bec23d</ID>
            <FunctionID>a48bced1-9a43-48e1-ae60-420309f74ede</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f041f93-4ef7-48dd-a2c7-65167b997eb0</ID>
            <FunctionID>a48bced1-9a43-48e1-ae60-420309f74ede</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e49b5fc-45e3-431e-bdf1-9c623360b60e</ID>
            <FunctionID>a48bced1-9a43-48e1-ae60-420309f74ede</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4832eb8c-7a04-47f0-a5c5-f280669c5942</ID>
            <FunctionID>a48bced1-9a43-48e1-ae60-420309f74ede</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b2e7ee-63af-471d-9da9-063485b2cc5b</ID>
            <FunctionID>a48bced1-9a43-48e1-ae60-420309f74ede</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc99c168-0029-49ac-b4af-368c0725ab3c</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a376b1d-a48e-49f4-927f-3f42baf6ad24</ID>
            <FunctionID>bc99c168-0029-49ac-b4af-368c0725ab3c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc94f2de-7524-45d7-8d04-581f650e1b98</ID>
            <FunctionID>bc99c168-0029-49ac-b4af-368c0725ab3c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e29c32d1-2624-463a-85d8-9f0e44f2469c</ID>
            <FunctionID>bc99c168-0029-49ac-b4af-368c0725ab3c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52ae6c60-57bd-4410-96c2-93456164d9b0</ID>
            <FunctionID>bc99c168-0029-49ac-b4af-368c0725ab3c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>099d898d-c7a7-4b97-8d6f-77634d1cbdad</ID>
          <PolicyID>c5679d20-0bc2-4daf-94eb-5e4ab421ea90</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e304574e-7910-4c4e-a19f-7bbecbe9eb7b</ID>
            <FunctionID>099d898d-c7a7-4b97-8d6f-77634d1cbdad</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>051b1e14-91f7-4db2-b63d-d9f5457bd55c</ID>
            <FunctionID>099d898d-c7a7-4b97-8d6f-77634d1cbdad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9342f173-c2c7-4ac3-ad9a-e7c0438d319e</ID>
            <FunctionID>099d898d-c7a7-4b97-8d6f-77634d1cbdad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3daa7f79-e8dd-4d1e-a5fc-045c6ce72c2e</ID>
            <FunctionID>099d898d-c7a7-4b97-8d6f-77634d1cbdad</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>53be0289-4a4c-44f4-bbad-bd2125bb036f</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9daf2fb5-326e-43f2-adba-8adb2a6822ac</ID>
          <PolicyID>53be0289-4a4c-44f4-bbad-bd2125bb036f</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a69f9ef-8d69-4b6f-84c4-4319541191b9</ID>
            <FunctionID>9daf2fb5-326e-43f2-adba-8adb2a6822ac</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b691a130-fc98-4bd0-b2f8-45278e0c30bd</ID>
            <FunctionID>9daf2fb5-326e-43f2-adba-8adb2a6822ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c16e243a-f455-4527-be8c-1dfeeafe165e</ID>
          <PolicyID>53be0289-4a4c-44f4-bbad-bd2125bb036f</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fe7b878-32c9-4735-a83d-c4562652ac85</ID>
            <FunctionID>c16e243a-f455-4527-be8c-1dfeeafe165e</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>540dc521-bb16-46fe-95f7-f83efe805ed0</ID>
            <FunctionID>c16e243a-f455-4527-be8c-1dfeeafe165e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d55e3fea-a261-4070-8de2-480226ceaf40</ID>
          <PolicyID>53be0289-4a4c-44f4-bbad-bd2125bb036f</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3395ca8-7419-4da4-a85a-e09aab4576d2</ID>
            <FunctionID>d55e3fea-a261-4070-8de2-480226ceaf40</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5e0d99-7b72-428e-99ca-55816e83c273</ID>
            <FunctionID>d55e3fea-a261-4070-8de2-480226ceaf40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>230cf634-7178-46de-9857-bb329e413549</ID>
          <PolicyID>53be0289-4a4c-44f4-bbad-bd2125bb036f</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a1f1424-cbfe-43d7-ae28-1d3e04ca4bbb</ID>
            <FunctionID>230cf634-7178-46de-9857-bb329e413549</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc607cb4-f022-4d28-b2fa-8e82e64859cf</ID>
            <FunctionID>230cf634-7178-46de-9857-bb329e413549</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3de9f38-b3a0-4fa0-99d4-b6b7234cfe06</ID>
          <PolicyID>53be0289-4a4c-44f4-bbad-bd2125bb036f</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea0d3c4f-0da9-4d6b-803a-a8d26682146d</ID>
            <FunctionID>c3de9f38-b3a0-4fa0-99d4-b6b7234cfe06</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea4f076-cd02-4483-ace8-9c9b3a242166</ID>
            <FunctionID>c3de9f38-b3a0-4fa0-99d4-b6b7234cfe06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7595f166-0438-4af7-94a9-680bcdc46aeb</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>49ab13b3-a4df-48ca-8cef-6aab7f72db90</ID>
          <PolicyID>7595f166-0438-4af7-94a9-680bcdc46aeb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>390de22f-164a-4dab-88c2-5c549813c183</ID>
            <FunctionID>49ab13b3-a4df-48ca-8cef-6aab7f72db90</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f540300-b3aa-4018-95e2-0b2e370e4341</ID>
            <FunctionID>49ab13b3-a4df-48ca-8cef-6aab7f72db90</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cc6ba8c-23f7-4ff5-8d15-599abfd0aa78</ID>
            <FunctionID>49ab13b3-a4df-48ca-8cef-6aab7f72db90</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121d1651-a347-47c3-871c-85c08e4bdb15</ID>
            <FunctionID>49ab13b3-a4df-48ca-8cef-6aab7f72db90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48709728-06f3-4a83-8eb5-bef57ed6030c</ID>
          <PolicyID>7595f166-0438-4af7-94a9-680bcdc46aeb</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71ecde3a-6dd8-4b6b-be36-953ad399bb7d</ID>
            <FunctionID>48709728-06f3-4a83-8eb5-bef57ed6030c</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f99bec-d640-47f8-b053-8440abec0279</ID>
            <FunctionID>48709728-06f3-4a83-8eb5-bef57ed6030c</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d311db0-9701-4c11-87c2-e79d4346f440</ID>
            <FunctionID>48709728-06f3-4a83-8eb5-bef57ed6030c</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a2ad5bb-d373-4cd2-8b6d-c66ebbe038a5</ID>
            <FunctionID>48709728-06f3-4a83-8eb5-bef57ed6030c</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cfc4973f-cdd9-4549-88f6-8ced42dca19b</ID>
          <PolicyID>7595f166-0438-4af7-94a9-680bcdc46aeb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4993a45-5bb2-49c7-9d35-f6872209e324</ID>
            <FunctionID>cfc4973f-cdd9-4549-88f6-8ced42dca19b</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da557e0-cc22-4273-9971-7de891d59a34</ID>
            <FunctionID>cfc4973f-cdd9-4549-88f6-8ced42dca19b</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06432c74-5a4f-4d52-98ff-dc7981ef8b3b</ID>
            <FunctionID>cfc4973f-cdd9-4549-88f6-8ced42dca19b</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4fe3de0-72c0-4325-95e1-acf9dac4db7a</ID>
            <FunctionID>cfc4973f-cdd9-4549-88f6-8ced42dca19b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6569b32b-c3b6-4555-b0c3-1a8f495982dc</ID>
            <FunctionID>cfc4973f-cdd9-4549-88f6-8ced42dca19b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</ID>
          <PolicyID>7595f166-0438-4af7-94a9-680bcdc46aeb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e334a7c-ce18-4e81-a219-06347b122707</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e5231d-f74a-4579-9caf-0a12f84a30c9</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65cd2ecb-eb4f-4774-aa28-f49d7a07c9ad</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cce4b9d-a9b8-45f7-9999-6cfa6e5f643a</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e30596-5634-487c-acfd-484c3ed7bd4e</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b1d00a-e81b-4884-9a17-10d4d2de1e53</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dde9c104-adb3-4b1f-9260-74315bbcb04e</ID>
            <FunctionID>e812330a-3d80-4a2e-89ae-d09d5a9d5cbf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b782097-eb9b-40a9-b491-6cdb59e13d2d</ID>
          <PolicyID>7595f166-0438-4af7-94a9-680bcdc46aeb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0150ea60-382e-48ca-86e3-96cc73ca6871</ID>
            <FunctionID>9b782097-eb9b-40a9-b491-6cdb59e13d2d</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c855cb48-4277-45d5-a159-3691b87546b1</ID>
            <FunctionID>9b782097-eb9b-40a9-b491-6cdb59e13d2d</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d44860-40d9-49cf-834a-ab243ac6899e</ID>
            <FunctionID>9b782097-eb9b-40a9-b491-6cdb59e13d2d</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>674e2f44-7dfd-497f-902b-e8a952266807</ID>
            <FunctionID>9b782097-eb9b-40a9-b491-6cdb59e13d2d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d8a5755-3187-4d8d-91f5-eef01dc54bbf</ID>
            <FunctionID>9b782097-eb9b-40a9-b491-6cdb59e13d2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</ID>
          <PolicyID>7595f166-0438-4af7-94a9-680bcdc46aeb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b681a47-8de7-4cb3-8159-67b29f0b1cba</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc367f8-96db-45ae-9973-480b990edfa9</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0403e825-0bea-430c-a376-ef7e0b647019</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f62b52e7-432c-4698-81af-4be653977614</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48921d38-fba7-46c2-8caa-9a32ba303689</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a20e6ef3-f14a-4a77-9d33-0192037b340b</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c83bbe81-2706-4408-a531-ed0ec1ba1cc5</ID>
            <FunctionID>82a7a793-e9fd-4666-a439-ad96c2e44d5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4a294ab4-1263-46d6-aa07-4e09959a9fcc</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6df80740-d2b2-4d9c-9413-6ace14ad8c8e</ID>
          <PolicyID>4a294ab4-1263-46d6-aa07-4e09959a9fcc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a4eaa70-a73f-4680-95c3-413691478c6b</ID>
            <FunctionID>6df80740-d2b2-4d9c-9413-6ace14ad8c8e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c26205-4e85-410e-8b8f-ebf2597a6f6d</ID>
            <FunctionID>6df80740-d2b2-4d9c-9413-6ace14ad8c8e</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da173f2-0892-48b7-b9ac-54ec0c47a0cc</ID>
            <FunctionID>6df80740-d2b2-4d9c-9413-6ace14ad8c8e</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd52db45-cbf3-419b-8b1a-e9f020a39ee5</ID>
            <FunctionID>6df80740-d2b2-4d9c-9413-6ace14ad8c8e</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d77d3d2-a37c-484b-b94a-ca24f4d50d48</ID>
          <PolicyID>4a294ab4-1263-46d6-aa07-4e09959a9fcc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85eb59c1-60f6-4ef2-ad6e-ec873381e484</ID>
            <FunctionID>6d77d3d2-a37c-484b-b94a-ca24f4d50d48</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab75d7d-05af-4095-8d0b-b5a26482cade</ID>
            <FunctionID>6d77d3d2-a37c-484b-b94a-ca24f4d50d48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>015011a6-99c6-47c1-b078-88f3d4d97697</ID>
          <PolicyID>4a294ab4-1263-46d6-aa07-4e09959a9fcc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d84f3d49-e81f-42b6-b0ac-38b28ad3ad17</ID>
            <FunctionID>015011a6-99c6-47c1-b078-88f3d4d97697</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f3b9159-cf44-4d76-ad3d-ebdae7fc25a4</ID>
            <FunctionID>015011a6-99c6-47c1-b078-88f3d4d97697</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb4daa68-1adb-42c0-ab54-e49e14404f0c</ID>
            <FunctionID>015011a6-99c6-47c1-b078-88f3d4d97697</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b8c00e-71f2-434c-9eed-fd9c188d0074</ID>
            <FunctionID>015011a6-99c6-47c1-b078-88f3d4d97697</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6cd21d8-0f4f-474b-bd99-736c3175ffd9</ID>
            <FunctionID>015011a6-99c6-47c1-b078-88f3d4d97697</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18062409-52ed-4ecd-b5e4-962402d7e84c</ID>
          <PolicyID>4a294ab4-1263-46d6-aa07-4e09959a9fcc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aaa48bc1-da18-444e-b241-fd40141b705b</ID>
            <FunctionID>18062409-52ed-4ecd-b5e4-962402d7e84c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1315a5-9f7e-40a6-97a5-3d94b2c36cf5</ID>
            <FunctionID>18062409-52ed-4ecd-b5e4-962402d7e84c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4f9ad6-b5a6-4918-8659-83b5593863a0</ID>
            <FunctionID>18062409-52ed-4ecd-b5e4-962402d7e84c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b55a25bb-e41f-4900-b3d9-ec0a561ffce0</ID>
            <FunctionID>18062409-52ed-4ecd-b5e4-962402d7e84c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2c4b19cd-5977-44fc-a2ac-7e951b61adf1</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>487eb470-62b2-4508-b5df-488661923149</ID>
          <PolicyID>2c4b19cd-5977-44fc-a2ac-7e951b61adf1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5b32d9f6-e31f-40a2-bb78-79a1693c79d0</ID>
            <FunctionID>487eb470-62b2-4508-b5df-488661923149</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4edd3f-30ce-44c7-a302-e8ac25f0494e</ID>
            <FunctionID>487eb470-62b2-4508-b5df-488661923149</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39d0a01-47cb-4d7b-acf3-e21e77625623</ID>
            <FunctionID>487eb470-62b2-4508-b5df-488661923149</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fd047d56-0d5d-4a60-b570-cabf86f24973</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>f4941814-c6b6-44b9-aa6b-4d7f6e9fb72e</ID>
          <PolicyID>fd047d56-0d5d-4a60-b570-cabf86f24973</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4167f9d8-4919-4f9f-a7cb-12766abb17ef</ID>
            <FunctionID>f4941814-c6b6-44b9-aa6b-4d7f6e9fb72e</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0609ebf-11c6-4048-9e95-ab310b6406ad</ID>
          <PolicyID>fd047d56-0d5d-4a60-b570-cabf86f24973</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81629d40-bf41-4903-8063-69007d6ab529</ID>
            <FunctionID>f0609ebf-11c6-4048-9e95-ab310b6406ad</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e72dab72-7a55-4623-9b7f-e875db2286ee</ID>
            <FunctionID>f0609ebf-11c6-4048-9e95-ab310b6406ad</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6bc2447-b082-40fe-94fb-8b5941489f90</ID>
            <FunctionID>f0609ebf-11c6-4048-9e95-ab310b6406ad</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f86dcb-7565-4ae6-95e1-92efb0742c00</ID>
            <FunctionID>f0609ebf-11c6-4048-9e95-ab310b6406ad</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c25b19f-f50c-4f96-b592-594047f03b36</ID>
            <FunctionID>f0609ebf-11c6-4048-9e95-ab310b6406ad</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0c05518-df2e-478a-bb82-d7f4c1da3a07</ID>
            <FunctionID>f0609ebf-11c6-4048-9e95-ab310b6406ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a03a6d34-0c39-4b43-a66c-793185ebdc25</ID>
          <PolicyID>fd047d56-0d5d-4a60-b570-cabf86f24973</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b1ff689-344b-4604-8c44-59922eacf038</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23171fe1-a0aa-4acf-b068-de25e71d7c50</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a63298-ada2-48a2-b83c-12dee1a4650c</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c563b0b-9980-4ec5-ac68-2dbdf0266586</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d5f988f-4c4b-4960-a95a-f143a57f865c</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b466d3bf-748f-4b85-9a7e-2d275016d8fe</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c45e819d-3660-4e1c-be11-7146bba9bc63</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07842c93-b377-4d7e-8b8a-1f051993968b</ID>
            <FunctionID>a03a6d34-0c39-4b43-a66c-793185ebdc25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32b7ebbb-4e61-4b8c-82dc-1397c24ac688</ID>
          <PolicyID>fd047d56-0d5d-4a60-b570-cabf86f24973</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62986e03-3647-411b-b463-46e0f452243f</ID>
            <FunctionID>32b7ebbb-4e61-4b8c-82dc-1397c24ac688</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42051a1a-0e81-4700-800e-b24a90d188b1</ID>
            <FunctionID>32b7ebbb-4e61-4b8c-82dc-1397c24ac688</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f90b9bdd-03bb-45a4-a9a5-8515f26054a9</ID>
          <PolicyID>fd047d56-0d5d-4a60-b570-cabf86f24973</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e402faf8-4ddf-41a2-b86d-ec9282891a9c</ID>
            <FunctionID>f90b9bdd-03bb-45a4-a9a5-8515f26054a9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b887c8e7-d2d6-4c21-9e16-49058f36e7ae</ID>
            <FunctionID>f90b9bdd-03bb-45a4-a9a5-8515f26054a9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bab7f351-de1e-46e0-997e-0cfd8e59069d</ID>
            <FunctionID>f90b9bdd-03bb-45a4-a9a5-8515f26054a9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d53444-0cc2-4ca6-a1ff-a30d259bd659</ID>
            <FunctionID>f90b9bdd-03bb-45a4-a9a5-8515f26054a9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda50be8-f9c2-4dd0-becb-f6c77bbf5b7e</ID>
            <FunctionID>f90b9bdd-03bb-45a4-a9a5-8515f26054a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce37aa1e-28fb-4798-b48c-a4f199964c2a</ID>
          <PolicyID>fd047d56-0d5d-4a60-b570-cabf86f24973</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd888a21-208d-41f7-b732-446a10bf6ee2</ID>
            <FunctionID>ce37aa1e-28fb-4798-b48c-a4f199964c2a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>924da611-fc2d-4ff6-9bc6-3cb150a8964a</ID>
            <FunctionID>ce37aa1e-28fb-4798-b48c-a4f199964c2a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1115cdc5-f3a4-4ab8-8db3-3160f7138cb4</ID>
            <FunctionID>ce37aa1e-28fb-4798-b48c-a4f199964c2a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1330dd97-4fce-4c24-8ac0-7d4757be3ee3</ID>
            <FunctionID>ce37aa1e-28fb-4798-b48c-a4f199964c2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4776dc45-832c-498b-a9ea-f387132343a3</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>cbb410cf-79af-4a54-9647-22d016c9d67a</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>362281da-801f-4f8a-a3b0-eccf9993e5fa</ID>
            <FunctionID>cbb410cf-79af-4a54-9647-22d016c9d67a</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>753ee431-4994-4be6-b1b0-d8c1ac7b586d</ID>
            <FunctionID>cbb410cf-79af-4a54-9647-22d016c9d67a</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9937f03-6eb7-4c18-8564-193c23c8a36a</ID>
            <FunctionID>cbb410cf-79af-4a54-9647-22d016c9d67a</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e34865-8cb5-4da0-b129-1e5a43195fd5</ID>
            <FunctionID>cbb410cf-79af-4a54-9647-22d016c9d67a</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfbe5321-ae35-4f95-9904-ff758841a3b1</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d24a6048-6c91-4aad-846c-cdd93f6b462e</ID>
            <FunctionID>dfbe5321-ae35-4f95-9904-ff758841a3b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e575e0f-c784-4f54-ac2c-843d80b488dc</ID>
            <FunctionID>dfbe5321-ae35-4f95-9904-ff758841a3b1</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7372124-08c6-4d98-af8c-1c3b7574a123</ID>
            <FunctionID>dfbe5321-ae35-4f95-9904-ff758841a3b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51acf440-e6fb-494e-87cc-0bd30f9bfd1c</ID>
            <FunctionID>dfbe5321-ae35-4f95-9904-ff758841a3b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd1877ec-d0c3-4dd3-a975-fd48b4ab29c6</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2be214cb-1c18-4508-8d4b-413af6ba7f74</ID>
            <FunctionID>dd1877ec-d0c3-4dd3-a975-fd48b4ab29c6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d02d401-37d2-41c4-9236-f4d263483050</ID>
            <FunctionID>dd1877ec-d0c3-4dd3-a975-fd48b4ab29c6</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c2cc15-d291-45fc-8fa6-f602e1e45dbc</ID>
            <FunctionID>dd1877ec-d0c3-4dd3-a975-fd48b4ab29c6</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>076c995f-9852-4af5-bdea-33bc9cf6c0c3</ID>
            <FunctionID>dd1877ec-d0c3-4dd3-a975-fd48b4ab29c6</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f0a84d-87a9-45f7-a3f5-9bc1901386b9</ID>
            <FunctionID>dd1877ec-d0c3-4dd3-a975-fd48b4ab29c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30c70b58-a3b1-49dc-bf01-0804ee8449d3</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ab48dd4-d93b-4578-ac15-385063feeefd</ID>
            <FunctionID>30c70b58-a3b1-49dc-bf01-0804ee8449d3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd03ba56-a463-4d05-9f64-6c09b3bfa8b7</ID>
            <FunctionID>30c70b58-a3b1-49dc-bf01-0804ee8449d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0fd7b7-d1e5-4c39-9097-dcaba72c4452</ID>
            <FunctionID>30c70b58-a3b1-49dc-bf01-0804ee8449d3</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6faa7e57-8be5-478e-86aa-f2329aeca4a0</ID>
            <FunctionID>30c70b58-a3b1-49dc-bf01-0804ee8449d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3e877e6-1340-4bfa-9a99-665af25b1603</ID>
            <FunctionID>30c70b58-a3b1-49dc-bf01-0804ee8449d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a99501f3-0760-47de-8493-694b6e7b1000</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63b51a5a-d5f9-4343-b967-7f24eda0bfcb</ID>
            <FunctionID>a99501f3-0760-47de-8493-694b6e7b1000</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee6dc79-3bf9-446d-9ae4-719f7ee7275e</ID>
            <FunctionID>a99501f3-0760-47de-8493-694b6e7b1000</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d374b9d1-9e09-4cee-9db1-4ae2c898dc37</ID>
            <FunctionID>a99501f3-0760-47de-8493-694b6e7b1000</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330771f2-b523-440e-91b3-5e354b912a0a</ID>
            <FunctionID>a99501f3-0760-47de-8493-694b6e7b1000</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f221e9ce-ef9a-4d19-b1a3-f3b0070d2e5a</ID>
            <FunctionID>a99501f3-0760-47de-8493-694b6e7b1000</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b3ac019-fc62-4616-95a9-d43f2a740a2b</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c414228-89a9-4065-b99c-6e542f03ef86</ID>
            <FunctionID>2b3ac019-fc62-4616-95a9-d43f2a740a2b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083723a0-25a3-4682-915e-03c132150344</ID>
            <FunctionID>2b3ac019-fc62-4616-95a9-d43f2a740a2b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae50a9b2-4f7a-4e3a-a1b9-19c5812d818c</ID>
            <FunctionID>2b3ac019-fc62-4616-95a9-d43f2a740a2b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5abe8d6f-db8c-4283-81d9-d450a8556cca</ID>
            <FunctionID>2b3ac019-fc62-4616-95a9-d43f2a740a2b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f49ee8-ee02-450f-adeb-d0519b04fdb8</ID>
            <FunctionID>2b3ac019-fc62-4616-95a9-d43f2a740a2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37f50011-c86d-4b27-b475-0468d5e5a486</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5fcf134-d865-4523-abc5-8a01d8832b52</ID>
            <FunctionID>37f50011-c86d-4b27-b475-0468d5e5a486</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f77e63d-1786-4765-bf00-c8ca9492ff3b</ID>
            <FunctionID>37f50011-c86d-4b27-b475-0468d5e5a486</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>527f1494-0cdd-4585-8aa7-ab9a583cf071</ID>
            <FunctionID>37f50011-c86d-4b27-b475-0468d5e5a486</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8700a528-a494-45cc-90ce-31d9ec6a8a74</ID>
            <FunctionID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02377b9d-7543-4e98-a7bd-5d7d36dda8a9</ID>
            <FunctionID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18aaeea6-fc6c-4b95-9e0a-4f78e2d06a89</ID>
            <FunctionID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>335954bd-aec2-4972-87e2-6894010f7b8c</ID>
            <FunctionID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add327fb-5b26-40b4-9ca1-5e67d8bff1e1</ID>
            <FunctionID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da03c65-d119-459d-b7fa-de3c4896d261</ID>
            <FunctionID>bd5484d5-50b3-4100-b41b-b42fb9b68d3f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2ce0df3-498e-45ad-989a-527f39b3c90d</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>05cd3d24-4c5a-4a12-a81f-a237b70d5c67</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565970da-a17b-40a8-8322-bf5aa6a83054</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943dc592-e09e-4c5a-b78f-58ee84b39062</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abf26495-7d42-4111-ba41-b5f2060ffd73</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0053a4c1-e972-4485-9e28-56133dc71c3c</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f822bb-8bfa-46ed-bc93-1722e8ce0069</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a16f56ba-df11-4bcf-b158-689016285bef</ID>
            <FunctionID>f2ce0df3-498e-45ad-989a-527f39b3c90d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c910ec4-3227-46f7-9727-99357c310571</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1782241e-e925-47d7-8634-0d7eb50c2e56</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d99bdeec-f6ea-471a-bf43-6dffcbf29fa7</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0751397-b8f8-41a2-b32a-6fb73d16669b</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ebcfc7e-597b-47be-80dd-823bfaf8ead7</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad7de822-799f-40d7-be67-a63f358204ec</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1dfe8bf-5296-4e0c-9e67-03c865d4cdc7</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2211023b-eee0-4a88-9ce5-aa1549597dfe</ID>
            <FunctionID>4c910ec4-3227-46f7-9727-99357c310571</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</ID>
          <PolicyID>4776dc45-832c-498b-a9ea-f387132343a3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ecb5dfef-7db5-4e7a-8413-31a347c405bd</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c00367e-5cec-41a5-9c68-9cef55a3b37d</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6898f078-ad33-4610-a918-ca138fdb4a7d</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa6c2e3-fac2-4f1b-a878-8109f46b199d</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41111006-a995-4619-8c21-9fecc46f6a5c</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10bccf68-c438-4f5a-83c0-b426332239fc</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b873e44b-3f74-495a-9165-034b8b6da0b4</ID>
            <FunctionID>fd00a6f5-7978-47b3-a265-c9d7d3ff4ed7</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>662d840e-3081-49ac-bcba-c603c19e9b9b</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0b35fdff-8c2f-4485-bb7d-7c2e08c7f575</ID>
          <PolicyID>662d840e-3081-49ac-bcba-c603c19e9b9b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ca5bc15-2db6-45f8-9717-584603c28788</ID>
            <FunctionID>0b35fdff-8c2f-4485-bb7d-7c2e08c7f575</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>660c7d64-d8be-4ba2-a54a-e7d4727d33a3</ID>
            <FunctionID>0b35fdff-8c2f-4485-bb7d-7c2e08c7f575</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bc9763-36fe-4560-ad27-8f4a728712b5</ID>
            <FunctionID>0b35fdff-8c2f-4485-bb7d-7c2e08c7f575</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06da616f-be42-449f-8e41-d676f0218c3a</ID>
            <FunctionID>0b35fdff-8c2f-4485-bb7d-7c2e08c7f575</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>321003d1-61d6-4ace-be16-e6927ad5a3fe</ID>
            <FunctionID>0b35fdff-8c2f-4485-bb7d-7c2e08c7f575</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73ca1698-35db-49cc-a8e5-6695838cb3fa</ID>
          <PolicyID>662d840e-3081-49ac-bcba-c603c19e9b9b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>23879a0a-2f58-4ec9-9495-e453f1c6bc14</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb606e3-176c-456b-9e99-8170b8e5c292</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b503ddbe-ff92-4c67-be1c-31a91e8898ae</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d24e942-45ac-463f-b277-344626253bb1</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fde12da2-4980-495e-bff1-b0ee21a5482b</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb299a7-28e1-4ea7-9711-2e0899970ece</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba56903-395a-48cf-b1e2-cc2853d10756</ID>
            <FunctionID>73ca1698-35db-49cc-a8e5-6695838cb3fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a547bf43-0e5e-4adf-b275-00e45a3c6774</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>42fd6052-1f82-49d7-b7fd-2e7e11155176</ID>
          <PolicyID>a547bf43-0e5e-4adf-b275-00e45a3c6774</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d9e4f994-90e0-48c4-9fc5-2c839a33918a</ID>
            <FunctionID>42fd6052-1f82-49d7-b7fd-2e7e11155176</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18577210-7098-449b-a10f-378ffa2285c4</ID>
            <FunctionID>42fd6052-1f82-49d7-b7fd-2e7e11155176</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c5e669d-c166-47f1-9f22-f117488a11e2</ID>
          <PolicyID>a547bf43-0e5e-4adf-b275-00e45a3c6774</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>38018a34-edcf-4b71-a7cc-2aae47a7315b</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3acab4d0-82e8-43d7-887c-5c071696ef7b</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb266a3-a4df-4488-b47f-273d39d53a24</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603495c2-8ff0-4cd8-9524-099b82208776</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6787a6c3-86da-406b-ade3-5894937009f5</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53320ff5-93f7-4cd6-91be-9a77e958c5a4</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e9b6346-264a-4970-be1e-3dd18519a77c</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a09d819-893b-42e7-baba-fa8a3b7b64d1</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5daf9d-c941-4d7c-b376-24e720355530</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d8dc3d3-afd5-4d7c-ae30-e07e3d2ef6e4</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b609499b-bd62-4cd1-974d-834d74f619d3</ID>
            <FunctionID>2c5e669d-c166-47f1-9f22-f117488a11e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0750d0ba-4fe2-4bac-a741-b072667d1cca</ID>
          <PolicyID>a547bf43-0e5e-4adf-b275-00e45a3c6774</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fb52435-f7b5-46fb-9c59-20264ca436f2</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7956d9a0-9574-4c0b-9d9f-2e43cfeb27f2</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ffdfa81-2db3-4aa9-80ed-1654d54493db</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c956426c-649a-467c-a900-1fbbeb95e7e8</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc0735d-b0cd-47b6-bf26-28c22d6a0655</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a00f7d-3c50-498d-9a64-4b1809fe02b3</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5907aa6e-dada-49a4-b83e-7e84b0fd6423</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ac6539-c0ad-41ba-ae88-d1bfbb34a0e1</ID>
            <FunctionID>0750d0ba-4fe2-4bac-a741-b072667d1cca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2a099146-dd89-49fc-a98f-b37d66bac066</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6dedddaf-b007-4773-9c41-c6596edc9b92</ID>
          <PolicyID>2a099146-dd89-49fc-a98f-b37d66bac066</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2eebab24-7783-4c23-acd0-beefd9f86c19</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7257c7e9-5c9e-4531-a21f-f07184316fce</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eefbb3eb-a3b9-45dc-ba66-b62c6c8ca9a6</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c81af6-94f6-4dd0-aa5e-0a103a37c314</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dede00f7-e67d-4ebc-99e9-690c602044ab</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a41a7cea-2814-47ce-821b-66f56a61760a</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74634bda-5e9f-4324-bf60-2e02aa7b37b0</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0700df67-3f3e-47c2-8fdd-e9d293d63dfd</ID>
            <FunctionID>6dedddaf-b007-4773-9c41-c6596edc9b92</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1ab9a78a-73cd-414b-9274-a13a95a1a612</ID>
        <SystemID>da1c3233-c183-4f8a-8ff8-a8f37a41ce6e</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>da31c8c1-cecc-4c69-b546-b9ab113906c9</ID>
          <PolicyID>1ab9a78a-73cd-414b-9274-a13a95a1a612</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32d1a4ab-3aba-48d6-ad22-6bbc018b46b3</ID>
            <FunctionID>da31c8c1-cecc-4c69-b546-b9ab113906c9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37db2d83-280c-4e3e-81fe-906e27d66040</ID>
            <FunctionID>da31c8c1-cecc-4c69-b546-b9ab113906c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ed1b246-97d2-44fd-915e-88ba48ec356d</ID>
            <FunctionID>da31c8c1-cecc-4c69-b546-b9ab113906c9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b10e4f0-c198-418a-9837-5c4bed7b700a</ID>
            <FunctionID>da31c8c1-cecc-4c69-b546-b9ab113906c9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14aa1372-3162-4d70-bad3-dc0152a47515</ID>
          <PolicyID>1ab9a78a-73cd-414b-9274-a13a95a1a612</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce7e0764-da01-4f5d-8cb3-05fbd2e88a61</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag < 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2415d21-ef0a-498e-a50f-51590fb7f555</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cd352c0-aa4b-4160-b9a9-a761d955db36</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47d0a6d6-2304-44a5-b3df-f62b82e4b500</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b827ca9-0fd4-44ec-adeb-1e0bc799312e</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8622ff1c-e772-4687-b66a-e17b0c589356</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cfb9893-1a8a-47c3-adc4-18ba11ef5c8c</ID>
            <FunctionID>14aa1372-3162-4d70-bad3-dc0152a47515</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag >= 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>171101a3-f880-4fd9-ad4b-6b62b93e4196</ID>
      <Name>UK_2017</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.8782051675</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>3</Order>
      <Year>2017</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>34b1f57e-d35d-4e40-9107-0b96123a5435</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>90d51cfa-887a-41dd-bd83-3af1d785f94a</ID>
          <PolicyID>34b1f57e-d35d-4e40-9107-0b96123a5435</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3ee0c8b-0c8e-45fe-9f24-4bef1e91a932</ID>
            <FunctionID>90d51cfa-887a-41dd-bd83-3af1d785f94a</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f18d300-fb0e-44d6-982f-14b51c5f7b70</ID>
            <FunctionID>90d51cfa-887a-41dd-bd83-3af1d785f94a</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45c67ba-54c3-439b-ba81-fd8cb7620770</ID>
            <FunctionID>90d51cfa-887a-41dd-bd83-3af1d785f94a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</ID>
          <PolicyID>34b1f57e-d35d-4e40-9107-0b96123a5435</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76696823-e384-43b3-bb97-cd665ebc0701</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71532c78-afa7-4eae-bf2f-cc38c70be18c</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b890ba87-6bfa-47bf-a253-b1c070f926a9</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18326e30-cf57-4c08-955f-7b75125f85ca</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc30f29f-87f1-4ba9-9dab-84c77a008af8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c671434-e3e4-4dad-968c-ff96f6a15e40</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17ced49-fd5e-4a41-9940-deb1e23ba391</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4b0a02-e5fb-40af-aec3-65a3ce3a3f18</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6756e76a-61f4-46ae-814d-524e72dcaebc</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f2e5f87-7600-4cfd-8a42-66a083b225be</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a911c0ef-99e9-4c08-b207-c8cbed6d5f55</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6addb847-9e67-4011-91bd-348881646839</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93e39f11-280e-4877-85b5-696addc535bb</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2693a3e-e9c9-4948-9fd8-cc646df23bd0</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00c2ebae-354c-4a9d-8637-d94cacd4a309</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7ac557-4612-48b8-8b0a-7a3fc3c559e8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e834f1eb-9e48-436a-9e0b-fd643edede16</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77657191-584e-4b89-ac2a-5bf585225ae1</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b3759f4-3b42-47ab-9010-cc5db8ead254</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caceea89-1d73-4a1d-a600-f8059f2f5c90</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e58e85-9561-41e9-a33e-b392cf798638</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d869f79-fdf6-4444-8450-70dbc1c46ab2</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b963ba1a-c502-4db1-9a96-23cdee31648f</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffef0f05-2da2-43e0-9a66-4c2f0565786a</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e562dd-6486-49bd-91f5-24940e8e57c5</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4799f61e-4e90-4bde-ba7b-454c3a36f6f3</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7db361-b0bb-4f1f-8436-f052d0b276bf</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34bca5ce-24f5-4d4b-92c4-f51532d9de8d</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>678c7cea-de49-4a32-a623-47117c9ead9b</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd95928e-2aa8-489d-b247-4d8463535180</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5998d238-276e-459e-99e9-a54fa8cc20d0</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e370bd-daf8-42a3-8eae-6897e3583e6d</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b43869e-5871-441e-970f-3cb2ae4741ef</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815ee87c-182c-4493-803d-a6acfdb27232</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ee68148-f88c-44a2-8aa3-3f48e4d078f6</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cc2a7d5-c3d3-4bf1-82ac-dd0e3ca4464f</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c3825a-4e71-4345-a022-6c9d81d30a48</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b00e5c9-894f-4cc7-80c3-7e16c5fa7087</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a243b9-5dc5-4359-86dd-85deadfe9291</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba404b0a-fef8-4d93-aedf-e34165c0fb4d</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7dbe6b0-3538-4502-9af2-fa522ab18af3</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3252f2c7-67e1-4b96-a4fb-cdf33ad32087</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1caac30b-c3f3-4b17-a03e-9dd38d2b9ffb</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80954e06-488a-4b7e-b61b-50bbd5a6638f</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a7cba9-b4c7-43d8-a117-ab371880e37c</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3daa325-eb0d-4995-a2f9-8328ea5dfca9</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38b5052f-620a-4dcd-a5d2-194743c7a477</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>799ffdc2-4ce9-4d52-a32a-e190d6f9ea87</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bbcdc9-472d-45ff-b373-3eaf46ecaeae</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d348193-9440-4977-b288-7ab4b5865ed1</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fd7d6b-1121-46c8-9cd6-1b44dec303e0</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3943d00-284c-4eeb-8560-6dcb1498e1c8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27cc38ee-e01e-4617-9988-e4d0fd7f23d5</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a253c07d-8872-4048-808e-6e83027252d1</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0dcfac-d19e-4aa2-8862-cf6a95e7094d</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c30f631b-ae4c-4c02-b3bc-de4cdf074268</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e64757e5-269a-43f1-9bd0-79596c3f1966</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a29ccb7-b0cf-403f-bca8-980181415a75</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7f4f94-e6f4-434b-b0a7-a02354a69d8e</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c37fa91d-60fb-4659-8549-d146153d7d4d</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8e3db2-0635-41e0-a27a-693e7317ab0b</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60e40938-f2a2-4477-9b04-61c8757c2777</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba564fb-472f-4d5d-badf-a6a8c3a6b8a6</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bf1654d-f508-41b3-bb4c-4a397a2d063c</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8338b92-8241-4796-a921-d466518e2784</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50aac0fd-063b-4f78-baab-572c7e401b45</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf11f39c-dfda-439d-a27e-62bff4b64458</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb8297a-bc17-40ca-b949-71564ea72e43</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306cb11d-1a9c-495d-8e84-3c3b16f5298a</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>811ab501-2ed2-4337-b964-c671e7858bd7</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f864f46-e19d-4a0d-a58e-d82544c4a1b5</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe99a58-7e37-4b2d-be1e-835fe70a7f8a</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9febb3eb-aa13-4d9c-8d54-d3d7bb11a496</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>001c0c2d-d8b3-4062-b68e-434775f582d9</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce53ad2d-20fc-4e36-a7a5-b38c7d1393a0</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11edc66-cf9f-47d5-9185-e2465fde9182</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b032c62-1f5c-49a3-bf00-3ec3b00f0848</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ee0f24-4f5e-4223-95c7-9a8c89015ce1</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ad9643-9f3e-4748-8b9f-10300143ccec</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21af337-cc3e-4b1a-9a44-2d547fe43511</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57145934-0656-4889-87e5-f814e5a6f5a4</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24b00f19-08ea-4649-9dd8-19644d26225e</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18455728-9db5-4941-bad4-61db9f8d8b20</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7214d4c1-eede-46de-b9d6-763481a3c329</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8859d883-9c1c-4c12-9cf8-a18d17fd6fa5</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>923ad02e-344a-4636-94dc-a6e48394c9b3</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed97a38-f367-4d31-a419-6a2d865ca5eb</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29962440-0a7d-4add-bab3-b9da30e3a124</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c43e9f-ce18-49b3-89c1-c6bc6b7b1a78</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9235866c-f6d8-4d4e-9d98-9d223ec77775</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7521c484-8c5a-4348-a6cb-b7081e4daffd</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a7e612-fafc-4048-9567-27b97473ba09</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430687a6-18a2-4d10-a3fb-6e94153d6e99</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93977246-bd42-4f80-a7d9-caee2e4bc1e9</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7de709-7099-41e8-957b-1ccfa0d67fcb</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a3a8cc-6f1a-49c1-a65c-a4010073b5e9</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24245f0b-8bbd-47aa-b70f-9953af43a2d8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d015aa95-066a-4c99-b552-29d9d1dee7a1</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db1bdaf-9290-4e37-9f3e-0d4f85c5aae1</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dbbef88-592b-41c9-afeb-dce08baf2250</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603118c1-52f8-416b-b23f-a8074a5f5917</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ee0c39-efa4-4984-b8bb-ca0f17090e99</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bf16907-9a71-4058-9518-e5c3254c50e2</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16cf8b64-38fa-4988-a9c3-4ecf89ced823</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f68d7a9-6ef3-4cb1-8d6d-c1e2955952c8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a6c5a3a-5585-4fa0-b2a6-ce30a397223d</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>272de554-6023-44b3-8666-1af7dc1ee0e0</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>489a31ff-caa4-49e1-b2fc-e51fa09509b5</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d452128-5234-4d67-b392-a44d1b8997c8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853062d2-b22d-4075-a150-3d380010a2f7</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbf38c96-83de-4985-83db-242f7233ab30</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5a2d226-7fac-4704-8dd5-d39ec8680729</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4877fd16-c4db-46ed-8d27-d89f7f4e7515</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57fd6e7c-627c-4c3d-ba7e-3d43522db063</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73761e68-0de2-404f-9ab4-807b5671d0a7</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d774c940-a8a4-4db6-ace3-d18b4210a8c3</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98371072-65e9-4690-ac23-e808fd9f6713</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4890cc-f417-45c7-8089-53a9acdf0b17</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9381f94a-fb59-4fb6-8598-b4ce8da490ab</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d760edc-d2f6-4e3b-a11a-db030f0d5fc5</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b159d4e6-e8b4-423b-a88a-b1acf81a4def</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aacf4a6-c9c9-4366-82b5-5c7dacafa1fe</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c69acf-5e16-4a8c-9454-e73c4311f10e</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1958f153-0ed3-4ebb-86e5-c824ddf68662</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422542f3-9e87-4339-8781-dc297a5247a8</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8df83ab2-73c4-40a4-a5e9-199acf1b7e5a</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44846883-8dbe-409f-a557-856b246aaf67</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c70b9e3b-b355-40f8-a9df-1bd777914673</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>350d8311-76eb-4017-976a-6db5073b0963</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cfe41a5-bb34-429a-ab7b-de1559f2b912</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eec164fb-b695-4dd8-a427-399c426501a9</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>847e2e3c-ab55-4237-89c5-6df651358c07</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b44754-a60f-4eb4-a096-d7aa29449649</ID>
            <FunctionID>b276228a-ed7e-4e9e-97d5-b808f6e0b4f1</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>9ebaf32d-cf3c-4702-9517-32a120b654dd</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77fc3ac1-b69d-438a-8d97-f65729787a6a</ID>
            <FunctionID>9ebaf32d-cf3c-4702-9517-32a120b654dd</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd998d6a-7d17-43be-a365-24c9bdbf5e9d</ID>
            <FunctionID>9ebaf32d-cf3c-4702-9517-32a120b654dd</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b0899a3-0fb4-4903-8f66-37af68f9258c</ID>
            <FunctionID>9ebaf32d-cf3c-4702-9517-32a120b654dd</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86c6f81-941c-4da5-8457-2fe132381443</ID>
            <FunctionID>9ebaf32d-cf3c-4702-9517-32a120b654dd</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa0ed005-1e52-42b1-b2d0-a7186bb02c8f</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10d52988-8d8f-4ef5-962d-651b7f29973d</ID>
            <FunctionID>aa0ed005-1e52-42b1-b2d0-a7186bb02c8f</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a1a4408-ddb4-4a4d-8479-116c1ab1cf3f</ID>
            <FunctionID>aa0ed005-1e52-42b1-b2d0-a7186bb02c8f</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>523ea19d-a489-4673-bc50-4c864825a755</ID>
            <FunctionID>aa0ed005-1e52-42b1-b2d0-a7186bb02c8f</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8633ecd9-a6a6-4416-b68f-753fb2b261ff</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4975405-0eb8-41ae-a456-5fc7918a738a</ID>
            <FunctionID>8633ecd9-a6a6-4416-b68f-753fb2b261ff</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.05]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bcbc08d-97b5-4c96-b5bd-b136fa794a3d</ID>
            <FunctionID>8633ecd9-a6a6-4416-b68f-753fb2b261ff</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5.6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd6bea77-8894-4a4c-ab7d-13b60209e475</ID>
            <FunctionID>8633ecd9-a6a6-4416-b68f-753fb2b261ff</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.05]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98469e7-ac30-420a-991a-82492cdbfa21</ID>
            <FunctionID>8633ecd9-a6a6-4416-b68f-753fb2b261ff</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.5]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d415b9-72a0-4056-ac78-6b1bcff3839f</ID>
            <FunctionID>8633ecd9-a6a6-4416-b68f-753fb2b261ff</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79de032b-0152-4805-aed4-24c7dfa391c1</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a027cbd7-c5d7-4eda-a521-0981a7c48569</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.35#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3624ee62-dd8d-427c-a5e2-f229c8b1a691</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[243.25#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30e53ebb-0933-40f1-94d1-91cf24246338</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[137.35#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1557abd0-4870-425a-9935-1150663c0d44</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[218.42#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4e041d5-8f52-435f-9a93-00927a4b1844</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.2#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90188902-ceac-49cf-a46f-2ce52ef5cc5d</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.9#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d28dc6b8-c04c-4ac1-b86d-88c263635ded</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8a57c5-d512-4b9e-bd27-0518aa8705fd</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a5aa64-c439-4aea-a053-7f712a8e05f9</ID>
            <FunctionID>79de032b-0152-4805-aed4-24c7dfa391c1</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc15ea3b-b361-4533-979b-e453d6cca0ab</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8e112b0-5756-4eae-9f47-a505f5c3e1b3</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0663b617-6c6f-49ab-9d56-f7f034189a6f</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.61]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43548d9-7c29-462b-87c1-0534a3f0588d</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f2cb782-ac54-48c0-9df5-20816dda06b7</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4abf416c-df25-4c56-8270-8ef533cfd113</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b09164-01a1-4d33-9cb8-53794988c5a7</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce37bf55-d3a7-4b2e-9828-59f9d4c3e586</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.68]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee34b5af-ec6c-4af4-a619-6b3d23ebf058</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.42]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec11046-329b-49fa-8ced-4218083a8ebe</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe14ea3-19d3-49fb-8b69-65c347c70ddd</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f563af-e98d-491e-a3eb-69b00795f254</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f00b43-eaea-4a0b-9021-dbf88af4dc7e</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e8c835-f011-4519-9676-bba76008e431</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e6cd472-95a5-41dc-a533-e344dafca78d</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d42fbb3-69e2-4222-b416-d7edb69deb75</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7af242f-d424-4c29-ad04-f6b7c85587dc</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24813e47-b043-4632-a507-b826398b7591</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0410a59-cf52-4ab9-93a9-df73cd001016</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bee3985-bd90-4b81-bfac-474ffd145e9e</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba71825-8cf2-4fb8-bd58-8591bb076fa7</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dafbee62-e851-4642-9ffb-fd0811cfac51</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b215ab-3d97-4bc7-a373-41df96a10c66</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d40983e-5341-464a-8127-62caa6e62d4c</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bddb5872-0d00-4445-92b7-2918e0c9077d</ID>
            <FunctionID>fc15ea3b-b361-4533-979b-e453d6cca0ab</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36104c53-b390-4ee9-b128-f5993664c8e2</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e846ff97-50e5-4bc8-8384-0c0c6e758348</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ced36c13-dc91-4510-8608-daef51ae644a</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.06#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0dd720ab-6cb7-401d-8bd4-c573960653c3</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a5a660dc-6fe6-4707-952a-278cbd2b444f</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6436037b-8e94-4b7d-8384-e2eade10b8d5</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[317.82#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ad89ad79-e22d-40b9-98de-51d189401dd5</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>771434ca-e57c-4751-9627-ac7ed1037ffc</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9950f2e4-c150-4623-8c56-7a67823b23ea</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[498.89#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ce6274a5-2b38-4eb4-8345-13ae704a5505</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[277.08#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>212a6fad-898d-496f-a8a6-7c7b5a7c6de1</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[231.67#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b0f9344b-83ad-4aa4-b052-31b7e4fb1245</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9ed49b5e-b9d2-4c4b-b0d5-7c5281294fda</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[372.3#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9f58e1fc-c5e2-48bf-b1f8-e0aa1a1c0a5e</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c8e06f37-0883-4260-984f-388d4810b682</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[318.76#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>655bb69b-e0ec-4643-b3cc-93f360911792</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[151.89#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>21fbfa59-18e3-4514-8b40-dafed9359c72</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>002eccdc-b611-47fb-a990-b43776d4d2d0</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b9ffbc69-ed00-4da9-801b-a488ad7005b6</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.63]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9077d378-93bf-426b-8774-04b010a8f623</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8376d61d-20a9-4661-b838-9c56cf5c0841</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1588ff54-d6e7-4aa5-b840-d3045689441e</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef9efaf-ad8c-4a4c-8788-3185c2a8b877</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81886f7b-f3e8-4943-aab8-7e05be8b685f</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0f55f6-2f07-42d4-8ced-790568842c86</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577086aa-5236-43cb-a3ca-303d46fb4de4</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0fb257-7c46-4ea8-88bb-b56eefcc2196</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd95bed1-26bc-49fb-b877-afa0c9be152a</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[397#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f591169b-97af-4767-b47e-a04a0f0d955b</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5585a5-0610-4497-8f04-7b7f06f3192b</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c972a70-f5cd-45eb-a3c8-6f273e8080dd</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[192#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb55627-ce58-4254-8baf-73f15b907a54</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f66912-78c4-4838-83cf-6a4a452d2144</ID>
            <FunctionID>6c7aa7d6-06b1-469a-9e21-e33d41e5edc2</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8aefee0-d9a5-402b-8255-da6ade31fa98</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a00a0435-c17f-49ab-a550-bac8c7a5f724</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a68306-92b7-480d-80f6-644a04c3f44b</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e37ab117-8cb7-467d-8ac7-c2f3c5710511</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70159cea-7548-4e4a-aadb-d7857838c50f</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce3ac54-dde8-4ac4-922c-7ec4ae262c63</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5561f3-27e1-4e01-a03d-9268f1c257e0</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78681638-b15c-4e7e-b14b-438720eff753</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[520#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc22fae4-d854-448b-b8b3-f87d177eb821</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e6ab14ae-47d5-4a94-a861-31a06d233ef1</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4117ab40-d42b-40de-97ac-7b9a690b1cd5</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8389c1a3-1043-4d4b-a56f-b6a4b189f171</ID>
            <FunctionID>f8aefee0-d9a5-402b-8255-da6ade31fa98</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed43821e-1762-435c-adab-cdab75c215e8</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.35#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a68988-1ea9-4efc-b924-01eb13fb1362</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20.7#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb5a417-9c14-414d-b480-fe478fd829b9</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.7#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e85bb0d-60e8-4192-ac72-115858b3f9b9</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153c84a2-1c78-4b43-a0ae-e660c48f50b7</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2650fbe-afb8-41a8-bef7-75aaf7300255</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[55.65#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3da3c33-2b1e-4e12-997b-c41957bba1f6</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.1#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae77bb2-fc7f-4743-8b34-f098813e3d49</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[55.65#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f246f528-263f-4165-9922-937fa8b98651</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.1#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a915bdd5-0c26-4de4-baed-21540490272a</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a59aec-08f7-4860-8aad-b5d43ec20ddf</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f43a31-dc2f-46ca-b6cf-a6a57b1aca39</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cac2bc6-e12c-487d-a647-f27c7251289e</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a3cee6-e041-4f5b-bd08-751940f52718</ID>
            <FunctionID>d30e0003-e05a-4c1a-956c-1cbdc64bd3c9</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a053708d-1371-44e2-8d90-debb5aa3904e</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19dae384-3c0b-443e-924d-10f555676d6d</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5864a8f3-07a7-4415-bbeb-a313d3ea2770</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16ff321a-4385-4628-8351-cc5d8ff64a32</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>903f7e8c-978b-4487-bf47-89b4bb735ac0</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ae2fa95-a7ef-4ba7-bd71-e0137fe6bedf</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ae277a9-280d-44fe-a326-0776c5620bf5</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17829675-3b6f-46e2-ba91-93c195a4071d</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2668b2ae-694e-4552-9c7d-d76837dfd82d</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120946a2-0f63-444c-af77-4ead494b3fe0</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46bb5082-96b5-43f0-98c8-28bf85069db5</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.95#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26098e5e-1c8b-4061-92f1-be0bb6af760d</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.95#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fe38e70-f834-4e24-bc18-fe5b5f5e5f63</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32.55#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5c432c-6929-405b-9031-6a2910e503f3</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[46.4#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>920cd92f-fbe9-4409-9549-2bf7d65831db</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.9#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84d4f23-0120-49ae-8ac4-66c473a168c8</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22.85#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6d25d9-bfbe-4de7-b0d0-93e38b9afeef</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.45#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da31ab5-73a0-489c-97e2-5d1daa529d5e</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[124.9#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174b3202-50e6-4e6c-aec0-26d7feb21948</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.45#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6f019f-ace6-407f-89df-281cad41d781</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[430#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10a1731-a3df-4b9d-b2ef-56f10a90bbae</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.95#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2772d5d8-4b34-48b2-9834-f746366be1c8</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[346#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86c34a09-ed69-4f9a-a988-d1358861a28f</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[76.35#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac135f9-4c83-458f-888f-a378127ca4a9</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[259#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a68f49-341c-43ec-a16f-c606aebc9fa3</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[46.65#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e992ab0-9fc3-4f20-ab9c-bce440e7dd1c</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba30cbd-10ec-4c76-a1a2-f2764f5e3f1a</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e240e4de-e287-41cf-bcce-5107a11dc4f9</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[136#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14de3f26-8d61-4967-a2f8-df4d06081a8d</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.8#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f924556d-32f1-45d1-aba4-d1a8d4c060c0</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8044bfe-3f27-4643-aa4c-8e2e06c2b22e</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f59fa731-eec3-43fd-adfb-2efe6a50128d</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45c9594f-938c-49ca-83fd-2df09131331c</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09844ef6-5651-4791-a75c-a159a8bade14</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb1a0316-526a-48b8-80c1-2469a801999f</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1880c41a-81a6-4080-9769-eaf8370ec778</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27bb099-a12a-409d-b23a-effd0f218b21</ID>
            <FunctionID>f852d9f9-5d97-434a-a12a-e032d5a86bfa</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18439d34-a627-433e-b1fd-ce2296a2df84</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b679431c-d7be-4415-8b7b-1faf91be089b</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1960#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b460f050-6e81-4e05-abc1-8f17c2eef298</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07dda1a1-3387-4c97-96a7-098ce10c8693</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e0bb9e2-c212-4674-98bf-b664e89b4735</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[810#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22d9efe1-ba4d-4a23-944e-85e4927b57e5</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40ed41a8-046a-4895-aafd-efb44b552d49</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1290#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27241d48-3381-4665-9449-f05c18a2c96f</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3685483-e60f-43e2-8be6-de8979dc2771</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3e4da0-f7f8-47f0-a155-986f2631f3cc</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2b08c18-a205-4d0c-b3d5-2504ffda6713</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad04ac0-415d-4078-9fb1-35ce56e78b63</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2780#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4622d4-2cbc-4ab6-b6ad-e416876b55f4</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3175#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f30cd463-f0dc-42d8-91f4-b22a22436ad2</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1290#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d0550a-be89-4d69-afe6-f1b987ca6cac</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6420#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99b79556-e5b7-45c0-ac74-ecd2061b692f</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90697e27-604e-4d72-b575-e9cc0ecf95ad</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce70f767-8151-4364-8ae6-4834a8bc5022</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d2e309-0c1f-4622-b9b3-3cf5f6993c18</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87131ce-9a0e-42a0-b7a1-090077b4bd7a</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61fee67f-d3a1-4a67-944d-4b78b32ac732</ID>
            <FunctionID>18439d34-a627-433e-b1fd-ce2296a2df84</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>661e37e1-7f4b-43b5-b234-99359b99c09d</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.55#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ac5b803-1f07-42ad-9ce6-3f196b18ebc3</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[196.15#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>326b9f75-228c-4db0-b21f-2481b5984ade</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>165c765a-73f2-4748-83c6-00e5cde3d47c</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[338.65#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f0af9c6-3d56-4723-b6c4-a411305cde4a</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.85#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353d4410-6520-4ff0-8e34-5374dc22c57a</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[422.25#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f18d852-b0f4-45c6-afb2-d36c97ee8d27</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.6#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6138492b-1de2-4de4-a133-9743e6dd9b1b</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.95#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c1a1172-2ef7-4d57-aa38-547a36d56f70</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a85bfb-7c45-4523-9410-b292968b3890</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11.9#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eecc3b45-fef9-4f99-94da-d7d4b28920c5</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[430#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54d6ebd-283e-4e1f-b10d-bb5804163416</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.95#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afb42695-729f-483b-83df-6dd79b263bf7</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[346#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a95aadda-cc8e-4cc4-afad-6ec60c9e554b</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.85#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae36a2c-3008-4b90-8e41-83a9dc9a9475</ID>
            <FunctionID>28a6945b-1a5a-4ae7-bd62-d4eed088ca7f</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>baa1317e-f77c-4d1a-bdab-32c45ae333ef</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0223dde-676a-49a8-8f17-6d136ea9fd05</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>addc1398-505a-4dbc-bd9f-761cdcf94332</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ca18c4-90ea-409b-810b-3720d2b251cb</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5bd923-eedf-4a9c-9e80-ea258ac3adcc</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536773ac-85d2-4b5d-83dd-aa067154700c</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa423b06-d635-44e2-9330-36834b5b5579</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.9#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>571f88fb-55d3-4fd3-810c-899f72024f6a</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.35#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf27806a-7216-4f5a-9686-e1ee42e6e7f7</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[172.55#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e0670d-34d3-47b0-9a39-f1bd3ef7ee86</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[243.25#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95880f29-c4da-45c5-9084-290550d54aca</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[258.15#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20437dbc-6906-4a16-bed6-9f58672158fa</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.45#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>759bfe0f-8c1b-4a14-8585-ee635a16872e</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee9d9410-4572-44f6-8fd1-af3a852b6b21</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.95#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908de789-8c4d-4e16-b589-75749c3733ee</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.95#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b726d60-48d3-46ce-a4fe-6c62d0126eaf</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.9#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b06a5e7-fbc0-40d4-8b4c-3ef360d94b94</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.45#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2003bd-e0a7-40f0-a34e-5424b968494e</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[124.9#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba4c8a46-ae8f-41c6-86fd-9745a45a0e0b</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32.55#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c28fa99-b6e0-490f-b240-54060945d2f3</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[46.4#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6ef7d4-5c60-4ef6-b2cd-d5a64dbca008</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.9#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccbbfced-b67e-4974-95c4-0e660ec8ad7a</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.78#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ae77dd7-0cfb-4f8b-8371-97c7293dbf27</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22.85#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66c2594-1163-4f51-afd8-559c2588d178</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb94657b-7618-403f-a573-63ff554fbd16</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d378a2e-03b5-4c58-b298-bcff63680046</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73021192-810c-48d3-bb7f-a6f37d611f88</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede9f870-7bf0-4bf6-86b1-7522e345bc4a</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4981aef-820f-4592-802f-f13f89073db0</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2942f039-ac9f-4cee-b704-895d1029e569</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b74c3e-4b2f-4b73-8e8e-56ffc3e025ef</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84153e9-eaf1-47da-b3fb-d0d45a768807</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4186da7-84e6-4724-b21a-489eff11805e</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a7ac00-d956-4ebb-9395-4006db68191b</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c4adb0b-b1d4-492f-a8fa-9fdeb0eb7405</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e54d734-59f5-4c29-9a0d-ede96e62b837</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e14ff3f-4c0f-466a-8dc2-73e566a8f877</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e19686ae-1bd7-4ea1-b138-9366bf389e32</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b688e5-4344-46cd-93c0-cc10b8b83dba</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b87c751-8b58-464a-bd2d-8ad3f1ae1be2</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ffac50b-cf9b-47c2-8ce8-aa60f0577a6a</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082dc043-1e05-483e-9c1e-ec872a379b0b</ID>
            <FunctionID>15f1792b-fb85-4c74-9d01-c9a8778cba0e</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2e6029b-cbcf-4926-a2fc-77801d6bfb20</ID>
            <FunctionID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32f739e-3ff5-4eca-b5cf-e7580bc4a222</ID>
            <FunctionID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>489ced2c-f30f-430e-804b-df277619357e</ID>
            <FunctionID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55348b1b-6a69-4f4c-b173-0c40afaf55ee</ID>
            <FunctionID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.05#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c03bfc-2bf3-4d74-a436-dd86f6dae1e6</ID>
            <FunctionID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.55#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09accf3e-b637-4870-a6f9-03aea3dda8ca</ID>
            <FunctionID>72ba4be0-ce78-41dc-8fcc-ac59a843d7b7</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0ec99c63-524b-4737-9d5d-c8190b974acd</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[157#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa506361-737d-4f4a-ad94-26f2d053b125</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[866#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>987ea93d-e55d-4e87-ad2a-6012f19fb25a</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2.85#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c359b7-8094-42a5-a9b6-d746807316d3</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6025#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768f29cb-24b1-439e-893d-37ec3b6e1a3b</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8164#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31fd7ed-a0a7-414b-bcaf-928638cc27d0</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45000#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66852e6a-da82-47d6-96f4-1092ee4ad0ac</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[157#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>394dacef-78ec-48d1-9326-ad3521ad4fc7</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b24924e9-a95d-4777-ac29-5eae39e2f8ce</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a493fad0-c909-45a4-ad0f-a3934ba2ede8</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e4a526-bb06-41fd-a1e9-6e99e5f8da1c</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdee216a-a636-4115-9606-2111d0341cd3</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bf738a6-a1da-4097-9e74-f159adb72a7a</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745fde0f-47f8-4c78-80c1-23730c9ea5ef</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636b49c8-c5c8-46c4-963f-6c9a499b63ff</ID>
            <FunctionID>cae2f545-ecfb-4a0d-afc6-5ad82f0245c5</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>437e8b26-9d5e-478b-a504-ba07fbf290f8</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb32d75f-aa0f-48b6-99ef-320d439cd801</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9ad2c5-962c-4030-865a-c6d4eb2af6c0</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c0d9731-09a5-4009-8905-dfe44f7fca6a</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f4e4e29-5dfc-4e30-922c-45bbf7a8b71c</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c619cc-7e32-4c9c-b5b3-4e9fb2bc63ef</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1150#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc34bd2-dd4d-41f9-867c-8746f13f1855</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14bfea64-5160-4bca-92f5-6c8d1d988f0e</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>386f2864-e007-4360-984e-ba0d89d140a9</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad450ccf-7e03-40d5-9205-198d81699de6</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8445#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e4a154-bd9f-4597-9541-6f4d3d8b4cf3</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3260#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63ca5056-6db7-4774-a6ec-3a1314e12b92</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3995b828-7966-4b74-9daa-d21afc3fa187</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[33500#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb18d7c-251b-4e55-81e1-f8a17186819b</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c6d5760-3045-4560-9232-c19f3a77909d</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22445569-8ed9-4590-a5d7-316cd66ed592</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[31500#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c946eb6-e6c0-4c44-a553-19d75c6e7706</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a95b8e-3579-49bc-a920-db3a7a0d900a</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b65adeb1-7cc4-4d0c-b769-0f9737d95177</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68f5cce-890c-456e-b610-d976742891d8</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff4fb80-6074-44e1-aa0c-e798c03d301a</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9361aaa9-0826-4bab-bd62-545cc3e4c820</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d42374c-8a21-45e0-9f14-d274992da4c3</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7967d373-7603-49a1-91df-b2ab05df0b9b</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45edef2-f9d8-431b-9950-d570af095bd3</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[33500#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73178a2d-72af-4591-a912-0d4b06c45738</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37bbaf54-0791-450c-944b-2bfaacd7486b</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f12a96-e2fa-4214-a026-1af3e4825e26</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a58321e-e8e8-4d87-8198-84d06512bc4a</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3dcf3f6-8905-40ad-8a36-e5e2cb6650f8</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e969c998-a21c-44d2-a7a7-633ccb3594ec</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6643e48a-4d74-4837-b193-54f33ed3505f</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c52cd54e-806d-4dc9-ae86-e565be071cdd</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5d2792-bd7d-4706-9a36-171dec951f42</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2151f1-74af-4d3f-bb3a-faa232d211dd</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0405259b-d042-4b84-bdd2-95184629c7b6</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7df3719-dcc1-4f4f-aee7-6eba00e561d5</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12f0a04-6628-4c38-9a7f-0af538eb128f</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee318cc-79b7-4300-ac21-9c8fe799ede5</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb076a88-aba8-4d2b-9bb4-0c2f74223877</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a63a7a-04d8-4e5a-b730-b1a8f7b70898</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdff6ad8-864a-48ab-ae2a-076122303d5f</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d1f19d1-7b90-4757-be9b-78983d6be50b</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b415a163-e934-48d0-894e-f75476a36544</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd6488e-bf30-424e-959c-674232941013</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56ab24c9-4e22-4ed8-aeaf-4db90d9f351f</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a3bd2fb-dde6-4110-b5cc-59d470133f13</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4dd88d8-46d9-4954-9272-dafa4633d06f</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d514857-1abf-41f4-b61f-5e7ad7c3f787</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dc8eec1-dc14-4901-9daa-cc564ee2deee</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63dfffca-e8be-4a60-bd10-1ab08fda465d</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b1112fc-86b5-445c-b783-10b7965f2f87</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d23236e8-c7b1-409d-b9cc-a230754ae758</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.075]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05062a75-50b2-4b15-be87-8a4514a9ae63</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.325]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098ce913-860e-4e8a-bfb5-c493331b1dd0</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608be8fb-de3d-4167-8bb2-fe308eddeed2</ID>
            <FunctionID>437e8b26-9d5e-478b-a504-ba07fbf290f8</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccec07a1-0961-49f8-baac-751163f3852c</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7e9616b-c557-43af-a32f-37e64ef62a4c</ID>
            <FunctionID>ccec07a1-0961-49f8-baac-751163f3852c</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ae51555-47a3-49f7-b5f0-2b76ab19e186</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>457f7832-68d3-4b6f-9e07-0fc8e907ae47</ID>
            <FunctionID>0ae51555-47a3-49f7-b5f0-2b76ab19e186</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6226ff6-47b6-4265-ab75-f9b62d6348ec</ID>
            <FunctionID>0ae51555-47a3-49f7-b5f0-2b76ab19e186</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e78fc3-6e19-4bea-806e-085dec407a5e</ID>
            <FunctionID>0ae51555-47a3-49f7-b5f0-2b76ab19e186</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>304f763d-fd30-4ced-b04c-8a9697fd1f28</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>720c0dc7-0c26-466c-8d91-3c2be8563985</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d28632-5d33-47e7-9088-d1a84cbf6427</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e489ce09-9873-4244-a988-f800f368c3a5</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b340f55-1b14-4354-bedf-155a3701c9ae</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6944c628-3bcc-4c7f-8d4c-d954b1722e77</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11bc78cc-a7bc-49e9-b804-db5a97c95ed9</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f92a24ac-8aca-43b8-b9b4-e4901fea93e7</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0388b687-033c-42c7-965b-7544efb410cb</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.92#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>103b129f-2443-416c-bd8b-2658722580f4</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[49.4#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e87c8a-6ece-4787-bb73-ba410f364612</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628ad773-fdfe-4920-81a1-a5a79b9cfa04</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6420#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94642902-faaf-4267-8907-ef1630a8778f</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1a33ff-58b2-480f-9870-7d0a8088d2a6</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.18#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45dea40f-243e-4511-a946-4cc706c8f3b0</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.86#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc00100b-1019-4e01-851d-f8c660db377b</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6880ea4d-b020-4cdb-bbf8-2a7948731ce8</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f3366d1-68b5-457e-9b6d-596859d160fa</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>989c4d97-3b1a-45f4-8de5-8de351ae90f5</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16c79ec9-5712-4e80-b336-c8f5a2b09837</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3cc7d98-8b4f-4122-8356-6da2910489d4</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4372e4a2-3851-4c1f-8111-e94ad0ac070f</ID>
            <FunctionID>304f763d-fd30-4ced-b04c-8a9697fd1f28</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6eedd357-8c8c-433d-884d-575c4c5a36dd</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dcf409f7-cc36-4a37-b63d-8e46f0775d41</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>036ea1c3-9581-424a-8eb4-02a287ebb9a1</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4fbe1f-53b6-4e38-a87b-d9de7ff4a0a2</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>409a6b65-e471-422c-8c2f-5e1106522be3</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d84402-c289-4073-a024-00a4d3d805b7</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21166777-19e6-43af-be84-20650b78d27b</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d1af514-9c46-4312-b43b-e3fcf7c927d8</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e9fac9-7f29-445f-a296-38c7735f8a5b</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaba78bf-0125-4097-9f9c-a0c3a43aca48</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9a4cb8-3566-4cab-870a-23c07c5af9fc</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cc196f-abb9-4e1f-b91a-8282f3af442b</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f08129a2-975e-4dc1-84e7-97d74f144a37</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427ed45f-fc51-433f-84c9-59170d621fe3</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>303b173c-f141-4841-95b8-d937912c5d83</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be2e642-b083-427c-851f-0f79154ae98c</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e276c5ce-45f1-4180-9209-5932bbc296d7</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4baba68d-a4c0-46ec-a9bc-aa894d091309</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09419078-fdeb-44a6-9a1f-c7e2ccec24cf</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80fc3c5b-f541-411e-83fc-cd69e420092e</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b846503-f6b2-4f99-84ea-b445b79e2471</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a4ca74-de19-4ba7-8fbb-fa816e554ac6</ID>
            <FunctionID>6eedd357-8c8c-433d-884d-575c4c5a36dd</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36be21e8-871c-4a77-a45c-ba73e36cebdb</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1191850a-b049-4f3f-9cbc-6345e7be46de</ID>
            <FunctionID>36be21e8-871c-4a77-a45c-ba73e36cebdb</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5a3438-bd19-43a4-9b2d-0a08ac494193</ID>
            <FunctionID>36be21e8-871c-4a77-a45c-ba73e36cebdb</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>867c2394-bd5f-45ed-b6d1-cc0d74c6037d</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe596b6d-c0aa-4804-be65-517420c50775</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b56502-f9f0-411c-838b-6eca7b13ef1b</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf888b85-9995-47a2-9597-f8824715f8aa</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b20421a9-38bb-45ce-9326-279e13f5d747</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af401e0-dadf-4a6f-b582-13222ed7651c</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a539531-c736-4bf7-9401-8ccc1acb9633</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956f00db-db42-4114-830e-e719793f53e0</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e35ff88e-46d3-4459-ad7c-aa2d45d6c9d4</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3d2962-794c-4158-a065-9e40380fac1a</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79cdde88-414a-4d14-af7c-3ab9d39c0aee</ID>
            <FunctionID>3c64ef75-3625-47ea-a0a5-8cfed81613e3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62919f66-f005-41c3-ad05-7f542384523e</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77d23966-4864-4316-a50b-46a243111d81</ID>
            <FunctionID>62919f66-f005-41c3-ad05-7f542384523e</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e934ce-603f-49ca-9773-1e09447c7217</ID>
            <FunctionID>62919f66-f005-41c3-ad05-7f542384523e</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57253b7f-e278-4a4b-8bda-de681efb7d77</ID>
            <FunctionID>62919f66-f005-41c3-ad05-7f542384523e</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb42ab7b-f011-466b-8c06-dc6efd2191e7</ID>
            <FunctionID>62919f66-f005-41c3-ad05-7f542384523e</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931dbd36-5550-42d8-8ad0-104aada1a64b</ID>
            <FunctionID>62919f66-f005-41c3-ad05-7f542384523e</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>947ebd2c-959e-436c-8aed-fd1c5013ae22</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90606358-8e5a-4eed-9cfb-441690013149</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3630668b-4e99-414e-b6c1-67b43e881b67</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5060d05f-31f4-45b0-a79f-0b274b1ba193</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43b4ce8-621c-48ac-827f-834edff9018b</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b10af3ae-b6b0-4135-b642-cf22dc9e0dd6</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e3e7e2-4563-4916-adf5-635c0ac26180</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5490d95-f363-48b0-a440-95776fe3a3c1</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d94d32d-4ecd-4ad4-95bf-1b1462a766bb</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa8c360c-bc55-40c0-9667-a0e7cb57d731</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c05f542-5a12-4eae-8e58-56aab64d10c2</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ba1dca-9dad-4b77-a5c2-01956c6167cb</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9670b003-f9a4-44fc-9b66-5043fb0167ff</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6b12e4-c8d9-4dfc-b09c-5d6aae7179b3</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10b14ee6-7110-451e-8c0e-eb95aa4c28d9</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58dcf07b-df1d-4bf7-8707-adb2ee33bd0a</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0a94b7-5263-4cac-b73b-472d0128f186</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af700af0-0bb4-4e7c-89a9-9d0df5615bc8</ID>
            <FunctionID>947ebd2c-959e-436c-8aed-fd1c5013ae22</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>248e3b4b-8ecc-44cc-a5e6-eb2931cf5c27</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d55e95e-b848-4683-9705-60a5394cfc40</ID>
            <FunctionID>248e3b4b-8ecc-44cc-a5e6-eb2931cf5c27</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64971682-762c-471a-bce2-389fae9db5b5</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>017c81cb-a6b1-40e4-95e4-9355291c6a53</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b956bf7-8a46-4270-a5b9-c363e833899d</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de97a906-200c-4a6c-9829-e6026c33c2cf</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52d5a820-72ff-4cc6-bc3c-8dbd17bbbe23</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68301586-8c98-431d-8ade-a8385c5125fc</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fdca0e8-4abd-43be-9309-c86bce946243</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be4b9bba-b25e-4281-b100-94fbc7587ebf</ID>
            <FunctionID>e4a8cf50-a0bf-452d-ba51-3dba006d376a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2fa5f97-59f4-4c2d-b406-a0767e502163</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>755cb51e-e3f0-4f85-96d5-c6670e283a8a</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85c89fd-b0af-4129-bdfb-af82d1a091cc</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8cae04-f74b-4f28-b091-a856a00eb427</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b1a36b-cc92-4db5-9a60-0daf43dc445a</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74fb52e5-4f32-4559-9cb4-c442c28fa457</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f16e4b6-675d-4f0f-8526-6639392d198d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9122c9-cc5a-43b7-bfa0-dee4508fdf1d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf059b0-a2b9-4c8a-abb2-9a8c4c4b089f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>364649d2-ed5c-4dae-9bbb-7566f30a4c96</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e8a7a1-318e-48d7-b964-93865296d87d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1ade95-4bd8-4485-9261-e702f8e3137f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b63d0e26-c564-4579-aa2d-6d4080280c4c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2309fbc8-a5d9-467b-9cb6-16f7b44af7e3</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0afdc564-60ac-4dc7-9c41-3fae659e23e0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8517c1ca-2799-4961-8e57-39b098d71e19</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef9ad80-6107-4274-a41f-49927632d2cb</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3424c10-8809-4d39-bae8-5bdfd2c2932f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa4d385-3111-40b1-8c6c-e57a3bbb2756</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1675389-9276-432e-ab1a-852c6daaede0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b30aa97-e625-439d-bc17-28fe35e1ab6f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07278144-75e6-4f6c-a6a3-63d3a23c6c34</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d6e06c-481a-4d84-852b-a6a44107d8c2</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ac16e6-8396-4908-b9c0-985afcada863</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb090b72-80d3-4119-b406-088c606d2c00</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5e019e-59e4-48ff-8ed8-b3b0a0a14d32</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd0e5f4c-2a3b-474c-868e-29ef5228472e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d630ddd2-280a-4c42-bbb1-3615c9398657</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d9d31c-95a6-42a5-a0c0-0ade73f58d64</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deffe1cd-71f8-4945-b777-ee13417eb943</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b03483d8-99e5-442b-afa3-05c47ee70726</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ff99ed-e434-4ea2-be1c-0934e86e5e32</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0abdec-03d4-4b5b-b3bd-cd6062b88df7</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e7eb485-0f82-40b2-b7e5-28b60419ff92</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3cfb73-5504-49bc-a587-630c8bda4175</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9767d866-4fab-4b17-953e-4fb94fc78a06</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2231c3d-2f78-4f9c-a3c6-09939fc4dfa0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff158978-3ad7-4ffa-813f-74ac75d86eec</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab246b1-beef-49c9-ab6f-5fe4d04f7bee</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d92b3cfb-8bc4-4306-94ce-6fbd00f3ac1e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d242a50e-98f8-4434-947a-05b591ab22e9</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a415dd7-ef6c-43ef-b35e-76903bd639b7</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1325785c-b423-415c-bd88-78f7d26d07f2</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c7846af-328b-474a-aa39-986ad54d0205</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a54f14-c8ea-47a6-b9e8-549cc4685db0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d400e5-4938-4de2-8441-24158a4aee23</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b6cac4-a8d3-48ae-ac8c-a4e29fc04c81</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6280f3-01e3-411a-a6af-ba420cbe354c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1f32246-278a-4c5e-aec4-d3b9d0351a52</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ae0d3f-7e59-42a8-9523-a1fa68eefd43</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e57936-3a98-44a2-869a-c6c3565453a9</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e487305c-397e-4e75-b35b-45ad18513f1e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe4b97f-0953-47f9-9bc6-bceed02fd43d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb171b8-ad86-4927-955a-585b5f488eac</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e55f3b4-7f8a-408e-b1f4-6c0462daed27</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>779c9d4c-b893-4e5e-8eaa-a2be703f7726</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166212ce-7aea-41e2-bce9-312f34b955a8</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>772f16aa-02c9-4b1b-8f26-4b660f692a05</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dace7255-933d-4df8-9332-dd6708a90c7a</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33b4c3f-2843-496c-a18d-b1c1e7bb0f83</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e03fdf2c-d66d-40cc-a93c-816d37423ee6</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f26739-a9b3-4ad7-adb3-898f8d566475</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd59540-f96b-45d2-a154-8c0bc1c7cf81</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8372cb02-87d9-45f6-b9e3-54bd9aedad9c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b71e68-5c37-4d4f-a745-6b9d40426428</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77355add-6048-4e57-a778-53b5bb05c1ed</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09cb29c5-120a-4dae-9783-6d218874a4a1</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1754afa8-a4f7-4a3c-84ab-a825230b65bb</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16f883a-d77f-43b7-a7c3-9118f9557b83</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91382841-f3e0-489b-9014-22d7bc44b0d6</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67183dc8-445c-442b-8243-1b7f8ba1abe0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f8ef5a-0c9a-439c-94c1-9dba728891da</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b817b7f-dc15-4cb7-9492-b29548471466</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a83c440-2c05-48ff-ab80-0084bed3932e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197bb4dd-b12c-4fc5-8914-3f9882ce4630</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>958cb389-e5a7-4f7d-80d3-70752b68f72f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0fb33c9-2bc0-4e44-a8be-912d0934bdfa</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db91f59c-d333-49d1-ba57-15b09d8f8074</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a3901c-b8ab-4b22-a077-5cc673bf62a6</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a49f3380-89a6-4227-8c07-95d0d3bb7823</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f412713d-d7f6-49c5-abf7-9351f725f99e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>966824db-a294-4c78-964f-43516c93bb28</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b245214a-80b9-435c-b737-01d6b049661c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db3ac5da-6c0c-432b-a64c-0d0886664ee0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c4c30b-436e-4722-aeea-9ea57ee16650</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5a63849-c01e-483e-94c1-73decf76ca81</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03ae4cd-aaa2-4ebe-bd97-29230dac49c4</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b752aa38-4183-40da-be58-7c6cdbb26838</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b974d7-0b70-43ba-b92c-470068a4b9cd</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67acc75-6b27-47c4-a9c2-88971627cade</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8083d238-cb09-4970-a2c4-961eaf009edc</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78db973-48c4-42ef-a3ad-789293850087</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ca3d91-e55f-433f-b51b-43f459a7026c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7f8763-f133-4785-b159-6790227e26e5</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a50e8942-d03a-441b-9d4d-9e848077c834</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7287b933-c313-44a6-918b-3ecb64b9a88d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a10cfed8-d3fc-4e94-b005-c42389b08ea3</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02431f18-41ab-4dda-8f57-e0f1d265af37</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a3202c-17a0-4f48-bd4b-b92718de95a4</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55bcf481-2e49-4d82-bab8-ed3c92e96555</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d5ae985-770c-41b1-b9a4-f06fa27759b2</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c402ed7-28ea-4295-b8b3-8a264355b45c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db239d2-d77e-4f72-adb1-360785bc21b6</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d561b726-a9ef-4fa3-a7ac-2c1a0d3c357e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c245d8f8-241b-49ce-8fc3-739773cfdb0e</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4983187-d9bc-4776-a45b-ac564254792b</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927085fd-61c0-4237-b801-cf37313cc550</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e03158-1dd9-4146-a67a-e2d9fadaa8c3</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776aa1b3-a4d8-4c48-8cb0-9fbbb1224a60</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be25643-eac1-4568-b06e-574a9973038a</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9243d9e6-7f9d-4904-9faa-b7e7f05bb40b</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea4342c-5f89-4421-89a1-9f4e99d57d6f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da27da7-f7eb-4014-bd55-8100a6c1dce7</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9fbc1d-7e29-4e30-9166-a3c269cc4759</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e71d6c8-bbdc-413b-85a9-6885a902ce13</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a44b08c-5f44-4760-83d4-bc68f595f07c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>612868f2-6850-4594-9b4b-1b6c94534765</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64376cb7-2f59-4374-be24-510e2b132004</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9a3be8-f173-4169-ba54-89ffd5831538</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8d7e47-312d-4cfc-b7bc-85a2014dc2ad</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8af624ba-d8b8-49df-83f3-477621afc102</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825d54d5-8cb6-4db9-a27c-51baa79c1b6d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d8fbf32-5815-45a8-9ebe-ab095ee4c9ac</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b672ae-abf2-4778-8df9-77a6eb4a5f1a</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d4ad565-7bc6-4b2a-aa8a-f20d32ea7933</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d3152b-0532-4329-82e8-1ecf20b5a2b0</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f875f887-5952-4262-abc2-cba6bb4df4e4</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf14f1b-5232-4513-87f6-c3a087c64fc6</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c0ce448-3255-4c01-91e8-720ca5faa49f</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2562351-3fb9-4d2d-b121-7bed078ab427</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>185615fe-228a-48cc-81f6-9d16d2531822</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3883646d-9767-48e7-bdcf-6dd33677bb29</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b32c53d-7875-4bcf-b2a2-86e15defc6a4</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b7bc65-c5f5-4ef5-8708-b4856b20bd5d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08eadb81-c6dc-44e1-b930-3f8f14a25c8b</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b422adb1-14bd-4e1c-85c8-8a1dddc6de84</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e94a341b-411b-4e91-b198-78520977048c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7f414b4-fe81-4eb1-8448-e0dae17c5a02</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e6264a-5219-403d-a931-0d71648df19d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc4a3062-421c-484a-aeab-e6fc6458cd8c</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e313c6b-2499-4e21-b707-9c4cdbdb4e0d</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67ac643d-154b-49f9-ad3c-dadab91729ee</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbad400f-1348-48ff-bb5e-86dc20b21a86</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfed717a-fc3f-4366-84e8-1479a861c867</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee52622-b4db-48bd-959b-84da528ad806</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784227fc-0373-46c6-9b07-c5b5cdf354ff</ID>
            <FunctionID>a2fa5f97-59f4-4c2d-b406-a0767e502163</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68fb6b4e-54c8-41d1-ab3f-f1c46dd93a59</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a49ebf5-4954-4d39-a132-cee2762a11e6</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20cbb26-f7b6-4c04-9ea0-c914889e7bbe</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>683c5db8-65b3-448e-b85b-0fc2264742b7</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a4f9ee-c3e2-4279-84e2-163e352dcd2f</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cdc325b-7a6e-4a8c-99a9-d78b20125c0c</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05075739-540e-48d2-b83a-2750233c9a9d</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfa727a-ed1e-491d-b787-bd3d11b55e99</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f0df68-1a08-4138-a5c1-52d21abf9362</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9aca8e7-37c3-464e-b79d-3fd2f9d1ab7f</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95bb022f-0600-469d-ae82-feb75498c2f9</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a02d512f-bbf3-49b7-a819-5039703d1342</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>283494bf-62f0-4b44-9340-827a91d7d7ab</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>344d644a-13c9-40cc-8a35-c004756dfd9e</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a1712be-bf07-4de9-b776-115be39b9953</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2785ffab-307b-47ba-b8eb-22549afb3784</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe08e6cb-d86b-4a8f-a0d3-383bd872e501</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca7abb3-04c0-4c0a-a664-e555923f8a88</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da8ad83-06d0-4e4c-ab15-3f8b2c1cc38c</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cabd5780-db11-4aaa-86d3-c5e5589906b2</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb4fb12-d91e-43a3-882e-4a9e8d4ea97d</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2310fdf4-09a6-473f-9d8c-03282fa99ff1</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636ce5e4-5c7f-4139-be01-3c931fcfc064</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95de91d6-9351-47a3-ab13-4119aaf13582</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9a8e41e-f8d8-4ec6-b886-6f412f1d9a7f</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2715f221-4610-4596-b069-6261c1f3892f</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575e6eca-53f4-4e5e-bd0c-c8228f2e69f4</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ced1b8-d796-49d0-9e09-3e90c9887a6d</ID>
            <FunctionID>8ad14fc5-2de8-4bb5-bb26-68fe2d5c84a1</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48a06087-e4e6-4b7e-8c89-80755e474899</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4cb5a95-6e63-4c70-8855-1a3040863b85</ID>
            <FunctionID>48a06087-e4e6-4b7e-8c89-80755e474899</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cdf2542-c835-4be8-8bc5-9ee5db2c57f6</ID>
            <FunctionID>48a06087-e4e6-4b7e-8c89-80755e474899</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b81b0fb-4dd3-4308-8233-59a6d379fbeb</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2a1258-2841-41b1-800c-c7339115e229</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f2f898a-4dc5-40cc-92b1-bdc97591aa04</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a109f0-8d90-4d82-a4ca-c6b209a99466</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05129c4-b908-4589-8287-bae64758d2ec</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d1ea475-ce03-4c1e-ac3f-29dcd32f1107</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47622540-b648-4ba2-b206-d46380d58bae</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bed5172-39a1-49ce-9566-3fac8b80197b</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2df6de85-9bab-4dc2-a874-56ac9d84cc55</ID>
            <FunctionID>656d9fd9-3e79-44b6-8cf1-ac94809562ba</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec9b78de-cef3-4371-81e6-85bb0b13d881</ID>
          <PolicyID>15e47e7b-b4a3-40fd-8fa7-54ebcb75b819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>513a676e-2623-4a19-8314-0f53337ec1fd</ID>
            <FunctionID>ec9b78de-cef3-4371-81e6-85bb0b13d881</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfd6999-6449-4f8a-bd07-a2a66ba97b70</ID>
            <FunctionID>ec9b78de-cef3-4371-81e6-85bb0b13d881</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[140.98#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9036c1d-b904-46c4-999a-cc869693aae2</ID>
            <FunctionID>ec9b78de-cef3-4371-81e6-85bb0b13d881</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d453fc9c-d891-4beb-a111-d0ba2a0acda6</ID>
            <FunctionID>ec9b78de-cef3-4371-81e6-85bb0b13d881</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a686e307-78db-46a4-addd-33b4252c0063</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>3964e525-a3c0-4820-8a78-b0938a5760fc</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63374cc0-53d2-4499-a1b7-cc7a228f024f</ID>
            <FunctionID>3964e525-a3c0-4820-8a78-b0938a5760fc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c248b3-3a15-4f1e-bb37-9e32632dd7ef</ID>
            <FunctionID>3964e525-a3c0-4820-8a78-b0938a5760fc</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>563dbc5a-ab94-499e-bc7a-6f044705fa86</ID>
            <FunctionID>3964e525-a3c0-4820-8a78-b0938a5760fc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ab0337-aefd-4f0c-abcb-c6aa64dc942c</ID>
            <FunctionID>3964e525-a3c0-4820-8a78-b0938a5760fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b4c78aa-13a2-4d44-9589-aca49f0d4b7e</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02665795-45ff-4623-8602-2ccb83d0f8c2</ID>
            <FunctionID>4b4c78aa-13a2-4d44-9589-aca49f0d4b7e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0400e684-4800-4afc-a4a2-9ebf0929600a</ID>
            <FunctionID>4b4c78aa-13a2-4d44-9589-aca49f0d4b7e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a897934-9bfc-4cec-b11c-e2447f2d6474</ID>
            <FunctionID>4b4c78aa-13a2-4d44-9589-aca49f0d4b7e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b7908f-a5cd-498f-8e7b-678ede569cd8</ID>
            <FunctionID>4b4c78aa-13a2-4d44-9589-aca49f0d4b7e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1252509e-50d2-499a-bd90-b78f10332436</ID>
            <FunctionID>4b4c78aa-13a2-4d44-9589-aca49f0d4b7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d1a67d8-624a-4277-9e58-64d1e802580f</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0493d422-cee1-47f3-a283-edcc1a49e702</ID>
            <FunctionID>5d1a67d8-624a-4277-9e58-64d1e802580f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11cf23b5-2453-413b-b21d-20a35971753c</ID>
            <FunctionID>5d1a67d8-624a-4277-9e58-64d1e802580f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda14050-dd98-4ed8-af5c-32133277e0dd</ID>
            <FunctionID>5d1a67d8-624a-4277-9e58-64d1e802580f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1d81072-bcf6-4953-8e3d-20e10cf67bda</ID>
            <FunctionID>5d1a67d8-624a-4277-9e58-64d1e802580f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6e4ff47-8e56-411b-b79e-42225b53c632</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1d45bf1c-bc40-4997-8afc-62d594a5a9fd</ID>
            <FunctionID>f6e4ff47-8e56-411b-b79e-42225b53c632</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6cc7f38-8d2f-42c5-b53b-5fa19dd1ef3f</ID>
            <FunctionID>f6e4ff47-8e56-411b-b79e-42225b53c632</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b6c863c-e30e-4e78-9202-df68c8111b8e</ID>
            <FunctionID>f6e4ff47-8e56-411b-b79e-42225b53c632</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaf63199-a4e5-4d06-89ee-0ea4360dc10e</ID>
            <FunctionID>f6e4ff47-8e56-411b-b79e-42225b53c632</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf528b71-747b-4997-84d0-4a3c60c7efc4</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5273b4f9-ac3e-4eca-8c3f-5dec10ae0a41</ID>
            <FunctionID>cf528b71-747b-4997-84d0-4a3c60c7efc4</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6aef1659-4729-457a-b7bd-4c17661e1ad4</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a27c5ff1-ce7b-4991-a14d-4789546b747a</ID>
            <FunctionID>6aef1659-4729-457a-b7bd-4c17661e1ad4</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d981a444-c742-4f3e-ba2d-f63ec732a383</ID>
            <FunctionID>6aef1659-4729-457a-b7bd-4c17661e1ad4</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f1ee0a-c352-4d14-97ab-cf8178cf5166</ID>
            <FunctionID>6aef1659-4729-457a-b7bd-4c17661e1ad4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f416f021-1b8b-4735-a965-0296c4924905</ID>
            <FunctionID>6aef1659-4729-457a-b7bd-4c17661e1ad4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e14be2be-1714-41c1-9136-b0f1ca39c4cf</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>846e2ae7-7561-4d77-89ec-1f67d81f367f</ID>
            <FunctionID>e14be2be-1714-41c1-9136-b0f1ca39c4cf</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f04d91a-67cd-4086-939c-3bbcde75fd0a</ID>
            <FunctionID>e14be2be-1714-41c1-9136-b0f1ca39c4cf</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ead89e25-a0cb-4ec4-a7d5-659b40409860</ID>
            <FunctionID>e14be2be-1714-41c1-9136-b0f1ca39c4cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b011c7d1-f7d0-4989-a1ce-591a7c4fe1f4</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac28b271-2515-4407-8828-a5496d40abf1</ID>
            <FunctionID>b011c7d1-f7d0-4989-a1ce-591a7c4fe1f4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e733874-f193-46ee-b1c4-4f554bdcf0e4</ID>
            <FunctionID>b011c7d1-f7d0-4989-a1ce-591a7c4fe1f4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be8f480-3b7e-4802-9d45-13070aea6d0e</ID>
            <FunctionID>b011c7d1-f7d0-4989-a1ce-591a7c4fe1f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65fde27b-91aa-4802-9ddc-db4b6d09fd67</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eee2bb6b-be2d-49b5-a1a9-d093bf537c63</ID>
            <FunctionID>65fde27b-91aa-4802-9ddc-db4b6d09fd67</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecac032b-d5a2-4140-807e-8b79cdc22b99</ID>
            <FunctionID>65fde27b-91aa-4802-9ddc-db4b6d09fd67</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596c782e-7315-405e-aa6c-04fbdb477d7a</ID>
            <FunctionID>65fde27b-91aa-4802-9ddc-db4b6d09fd67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf626b72-e11a-47fd-a528-78a5ec875309</ID>
            <FunctionID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12c8dac8-73a1-4167-904e-59703b56328e</ID>
            <FunctionID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f15cadd7-b5cc-4f38-9393-903ad8f14fcf</ID>
            <FunctionID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4fcb7a7-7dfd-441d-bf62-c5f0e8dffc82</ID>
            <FunctionID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282a462a-3102-46b5-9267-c88df786a434</ID>
            <FunctionID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f3e4414-ee5c-4e79-b089-e76316d28c96</ID>
            <FunctionID>d43288e7-1761-4fc2-98c8-76ce7ac6b3ca</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>314f7aa2-31cc-4103-a985-df361c4d7616</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7ab2613-6433-4320-b248-20ccc1e6429d</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3d34160-f724-48dd-9fe0-4e7b448daea4</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85c9d3c-216f-4361-be62-d808f43f9f06</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13364cc-b2c0-4d12-b047-c7a0994101fd</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2e3e778-c872-48b0-84a0-21e4c91dcfcf</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fcd491c-551c-4bb4-94e2-d1285b4e19a4</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1728c58a-6d6c-46d7-a23a-8beed4ce21aa</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050903ab-2ae3-44b5-9c42-3c4eb47b0727</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e80ba1-1665-4747-acdf-e66a1f2bc615</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5fb4103-c314-4f94-9ae0-e7b3e9d9a553</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13aa00fb-0c30-4a1d-ab50-e8f47bf8530a</ID>
            <FunctionID>314f7aa2-31cc-4103-a985-df361c4d7616</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d773f93f-5ea2-479b-b2a9-79e90a753d76</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff134091-4859-4eb7-b0c1-55a00d924464</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92fcf8d3-feaa-4aed-b67c-0e2259d6040b</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a422e0a2-7644-43b6-ac5d-fbd3a783fcf0</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edb80d8d-3733-4c4d-861d-b2adf9c9a6bb</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21403b85-b01a-482c-b97d-e2f1bede8088</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b1f6d0-0c9b-4b70-a0a4-e2fe52de1096</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8643e92-9e0a-4f35-ada4-b67ba2860c7a</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a2e959-5a8c-4f44-a529-49155ebfbd33</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d090c6-296b-4485-81cd-adaf6a68db78</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff37d7a-aa4d-4f48-ad89-4e8aea33c105</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91be8a76-e6b3-4805-8ed8-103c7e651c72</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e056087-6a1c-41f7-b68c-ddf8dccb22ab</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d36f534-33aa-47e0-8e20-2ed02562ef65</ID>
            <FunctionID>d773f93f-5ea2-479b-b2a9-79e90a753d76</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>696b323e-3a40-49fb-b58e-e5f63fe68cfe</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>193b564e-3740-4e34-9e0e-74d59c68da44</ID>
            <FunctionID>696b323e-3a40-49fb-b58e-e5f63fe68cfe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a273e1-cd92-496b-905e-4a078b683a60</ID>
            <FunctionID>696b323e-3a40-49fb-b58e-e5f63fe68cfe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f105c385-7d4c-44ad-bd33-364825764655</ID>
            <FunctionID>696b323e-3a40-49fb-b58e-e5f63fe68cfe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>032c18ff-50b7-442c-b575-bd78f9bfdf5e</ID>
            <FunctionID>696b323e-3a40-49fb-b58e-e5f63fe68cfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>befae0a8-25e5-45b2-9498-31dfcd42d9eb</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50fad03e-347e-443e-b9c9-ffb8c67a3b97</ID>
            <FunctionID>befae0a8-25e5-45b2-9498-31dfcd42d9eb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6daf5924-c24b-4d2a-91ae-31bb91f5b8e3</ID>
            <FunctionID>befae0a8-25e5-45b2-9498-31dfcd42d9eb</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828f5162-746b-4e53-9ac5-b97c36381a7a</ID>
            <FunctionID>befae0a8-25e5-45b2-9498-31dfcd42d9eb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6cd855b-b3c9-47f2-be08-451f58b57805</ID>
            <FunctionID>befae0a8-25e5-45b2-9498-31dfcd42d9eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9280cac6-ce59-423a-a7eb-dd7f7395ef0f</ID>
            <FunctionID>befae0a8-25e5-45b2-9498-31dfcd42d9eb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1deeb427-cbde-47dd-b725-c1af590e010b</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14011ccc-9999-491f-a077-c96a0ce1feb6</ID>
            <FunctionID>1deeb427-cbde-47dd-b725-c1af590e010b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cfe1b61-06d8-49df-a97f-7f5c1c342f3e</ID>
            <FunctionID>1deeb427-cbde-47dd-b725-c1af590e010b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f4c328-f72a-42b5-89a8-2993b539218c</ID>
            <FunctionID>1deeb427-cbde-47dd-b725-c1af590e010b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9779a8c-2c9f-4646-b990-592cb40d8e99</ID>
            <FunctionID>1deeb427-cbde-47dd-b725-c1af590e010b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaeccf20-1696-42d3-9eec-bb1e1b442f80</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d1f1094-691a-4845-8b06-1220a155dff4</ID>
            <FunctionID>aaeccf20-1696-42d3-9eec-bb1e1b442f80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4311aa9c-4271-4afa-a33e-07fa89bd26e6</ID>
            <FunctionID>aaeccf20-1696-42d3-9eec-bb1e1b442f80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef43aa0b-f8b1-4fb8-a77e-741a98869fff</ID>
            <FunctionID>aaeccf20-1696-42d3-9eec-bb1e1b442f80</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f5ec9d2-4ccb-4a99-b8ab-3a60345ee620</ID>
            <FunctionID>aaeccf20-1696-42d3-9eec-bb1e1b442f80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab35708-118e-42dd-b166-ae09fe7d0258</ID>
            <FunctionID>aaeccf20-1696-42d3-9eec-bb1e1b442f80</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c74bac7-10d9-4829-8301-b112a1f5f5fe</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67d97d55-48bb-494b-91c8-ced91bf3fc68</ID>
            <FunctionID>5c74bac7-10d9-4829-8301-b112a1f5f5fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d2802d-0d6c-4fd8-b64f-7755ad78870f</ID>
            <FunctionID>5c74bac7-10d9-4829-8301-b112a1f5f5fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0308a16d-504b-4907-9138-7af0f1c1a8c5</ID>
            <FunctionID>5c74bac7-10d9-4829-8301-b112a1f5f5fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0e9849e-3162-4291-857a-71d7d3564195</ID>
            <FunctionID>5c74bac7-10d9-4829-8301-b112a1f5f5fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d902bc-ccc9-4365-9f24-7fc36739d5f5</ID>
            <FunctionID>5c74bac7-10d9-4829-8301-b112a1f5f5fe</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c21bfdb4-f600-4765-9e3c-4b0b2d9b959a</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c81d2bf-3b75-442f-baaf-00c19d0348fc</ID>
            <FunctionID>c21bfdb4-f600-4765-9e3c-4b0b2d9b959a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>285c771c-1444-4582-958f-cb33c65b40f6</ID>
            <FunctionID>c21bfdb4-f600-4765-9e3c-4b0b2d9b959a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff8796db-78c4-4a31-b5f6-a87a1a3727e4</ID>
            <FunctionID>c21bfdb4-f600-4765-9e3c-4b0b2d9b959a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a2f39c-b866-46d7-818b-8425a8604dd4</ID>
            <FunctionID>c21bfdb4-f600-4765-9e3c-4b0b2d9b959a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28aae340-49dc-476b-839e-55dd3971d403</ID>
            <FunctionID>c21bfdb4-f600-4765-9e3c-4b0b2d9b959a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65d0210b-1ce0-4061-b2ef-de6c41658ccc</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bace81a4-204b-442f-9429-0c71384c1dfa</ID>
            <FunctionID>65d0210b-1ce0-4061-b2ef-de6c41658ccc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0816b9e-b588-4708-9992-2651a376f9ce</ID>
            <FunctionID>65d0210b-1ce0-4061-b2ef-de6c41658ccc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91eae546-9235-40ee-8393-94c9a93c41eb</ID>
            <FunctionID>65d0210b-1ce0-4061-b2ef-de6c41658ccc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a8bd8f-d131-4d6d-bf71-10735667a04e</ID>
            <FunctionID>65d0210b-1ce0-4061-b2ef-de6c41658ccc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33138dde-86ad-4e35-8354-382f04c384ef</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c63d19ce-f072-441a-8b3b-dc8ff7df86fa</ID>
            <FunctionID>33138dde-86ad-4e35-8354-382f04c384ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>772e890c-3918-4392-82f9-77886b01aa8a</ID>
            <FunctionID>33138dde-86ad-4e35-8354-382f04c384ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1e4633-4620-4b95-8361-336dd9b09252</ID>
            <FunctionID>33138dde-86ad-4e35-8354-382f04c384ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>971eddf2-420c-4d71-94f5-9de9e355cf7d</ID>
            <FunctionID>33138dde-86ad-4e35-8354-382f04c384ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40dd02ea-c978-4ed1-b6ee-af3bb36679ea</ID>
            <FunctionID>33138dde-86ad-4e35-8354-382f04c384ef</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b0c5bd3-668d-44aa-9c41-eacf7a5db60f</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4c47ad2-e04c-44c5-b974-605c3a224df5</ID>
            <FunctionID>0b0c5bd3-668d-44aa-9c41-eacf7a5db60f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09625de-0715-48d2-84f9-ab9dfb93551e</ID>
            <FunctionID>0b0c5bd3-668d-44aa-9c41-eacf7a5db60f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3df5cef-e325-4f11-bf82-8738f70d646b</ID>
            <FunctionID>0b0c5bd3-668d-44aa-9c41-eacf7a5db60f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d394c57-00cc-440f-be21-29676d4191e2</ID>
            <FunctionID>0b0c5bd3-668d-44aa-9c41-eacf7a5db60f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29ed13ac-826d-48e9-85e1-69880fc8229a</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>527ed4e5-46cc-42ce-8348-52f3c37819c3</ID>
            <FunctionID>29ed13ac-826d-48e9-85e1-69880fc8229a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dded7fc6-adb6-42fb-a0f8-e8e1f031b801</ID>
            <FunctionID>29ed13ac-826d-48e9-85e1-69880fc8229a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b40f43-dbc9-46fd-afd5-2a9b495a64fd</ID>
            <FunctionID>29ed13ac-826d-48e9-85e1-69880fc8229a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b4a706-f391-4039-940f-ddaca591d9f8</ID>
            <FunctionID>29ed13ac-826d-48e9-85e1-69880fc8229a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb5c16b-151c-49ed-8bed-3673d80d33f2</ID>
            <FunctionID>29ed13ac-826d-48e9-85e1-69880fc8229a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ad1ace3-7147-409b-b3f8-f63453d0ce98</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>52b5b7d7-0850-4d53-9674-ced575c68cd6</ID>
            <FunctionID>7ad1ace3-7147-409b-b3f8-f63453d0ce98</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ef32c3-a0f2-4f83-b918-977006aa0ba2</ID>
            <FunctionID>7ad1ace3-7147-409b-b3f8-f63453d0ce98</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50f15cb-4e46-4631-bbe5-af47b5a929eb</ID>
            <FunctionID>7ad1ace3-7147-409b-b3f8-f63453d0ce98</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e5e269-3f29-4568-b2ff-a9f628dc7226</ID>
            <FunctionID>7ad1ace3-7147-409b-b3f8-f63453d0ce98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00fe7776-eb48-4ea5-a90c-bfb60560ba66</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>880d2ea5-ca85-49ef-a50d-8eb1e911d301</ID>
            <FunctionID>00fe7776-eb48-4ea5-a90c-bfb60560ba66</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11eab98f-2514-460c-84e2-bde314bde14d</ID>
            <FunctionID>00fe7776-eb48-4ea5-a90c-bfb60560ba66</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2db70cd-2899-4a36-906b-0190abac158b</ID>
            <FunctionID>00fe7776-eb48-4ea5-a90c-bfb60560ba66</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5605e06e-4a15-4c38-9261-25f940d2107e</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db7a8751-31e8-4bc3-a987-e30de94fe8ae</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5749d4d0-4ed6-4e4f-84b2-c47b8d47822f</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6621301e-e976-4902-ba2d-c52321e75cc8</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b436d99-1387-41e6-a7b0-c205efd23dde</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e028e30a-6dc6-471b-a823-df6dce6b3e23</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06701bc6-526d-40f9-87c9-f141ea2bf6b5</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35fc7ab0-aa36-44a5-824c-0c0473ebb9e7</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e10e1393-1fb7-4736-a110-9ad9088d7a78</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7da260e-3043-4e6f-821e-5a36f0e53ddd</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f9410f5-9727-4633-9a2e-64bb06449798</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2126f7c8-d42c-4473-97c0-98c133cac093</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a6dc6c9-10a4-4dea-a68f-f822ef86d82e</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aaa3874-d94a-48f4-b7d4-df8059f43223</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84f48d5-2c77-45ac-8e98-78cf6ba7c283</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d289e71-3151-46dd-88e7-efcce9b88613</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a25a7ce4-f59c-48cc-bc3a-d16c7019bc28</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6ab146-ca99-4203-9c81-410f12e42169</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>813b0ca5-1e66-48d1-acdb-09538a317f05</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cc9ce9-02d2-4d6d-bbd4-b4a8e2437233</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c9ce47-bb10-43a4-a99b-cc8dc4d4a5f2</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ebc1f9-43b0-415e-ab41-ffcc86e507c0</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>793f39f1-6de0-4745-89be-75bbb17e582b</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2298992-1a61-47dc-9681-76b6f03a2dff</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e778f5-41a0-4750-ad94-8d0b812217d5</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db6f755-2b0d-4a25-93e0-5da1882628af</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa4b190-e5fe-4dba-9eb4-a6587792b410</ID>
            <FunctionID>5605e06e-4a15-4c38-9261-25f940d2107e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a6bbb76-f031-48f8-ba3f-e8a27623c1b8</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b4b30af-ef03-4d5c-963a-1638d22c669d</ID>
            <FunctionID>5a6bbb76-f031-48f8-ba3f-e8a27623c1b8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e874b9b4-bb89-4c7f-a1bc-49eb60dc5056</ID>
            <FunctionID>5a6bbb76-f031-48f8-ba3f-e8a27623c1b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e231d306-1761-4504-879e-7e3d3ab64246</ID>
            <FunctionID>5a6bbb76-f031-48f8-ba3f-e8a27623c1b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2b0aca6-41ec-4ecc-a1c3-bc3c135d16c2</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18ec8b27-d93a-4143-94d8-e405a8f4247e</ID>
            <FunctionID>b2b0aca6-41ec-4ecc-a1c3-bc3c135d16c2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e0769c-b4a4-4148-8716-81c1fed78eae</ID>
            <FunctionID>b2b0aca6-41ec-4ecc-a1c3-bc3c135d16c2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89b7366-7caa-43fb-bc0c-d2c5b331f9a9</ID>
            <FunctionID>b2b0aca6-41ec-4ecc-a1c3-bc3c135d16c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e132d5e4-3051-42d1-b4dc-23aa321ee9a0</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a10ba39-5260-49f6-bb14-3904a6d457ec</ID>
            <FunctionID>e132d5e4-3051-42d1-b4dc-23aa321ee9a0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e11fc25-099e-448f-af3b-e3e5787d5833</ID>
            <FunctionID>e132d5e4-3051-42d1-b4dc-23aa321ee9a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6907e69e-5e71-46fc-b16e-07447101e46a</ID>
            <FunctionID>e132d5e4-3051-42d1-b4dc-23aa321ee9a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1da4be9-93f1-4961-8d8b-20e33fee3834</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6aef9782-67c0-4747-8866-f0498465fb41</ID>
            <FunctionID>d1da4be9-93f1-4961-8d8b-20e33fee3834</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a67a2357-4afc-4d7a-a20d-613f6d4a7a2a</ID>
            <FunctionID>d1da4be9-93f1-4961-8d8b-20e33fee3834</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ac90be-d6e7-4e16-8006-484f04a3a5fc</ID>
            <FunctionID>d1da4be9-93f1-4961-8d8b-20e33fee3834</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d859da93-cbec-4d94-ad35-4f305eed31ef</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>004d18e8-2db5-4f7c-a809-10ccc09002d6</ID>
            <FunctionID>d859da93-cbec-4d94-ad35-4f305eed31ef</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdffd4d9-58f9-46da-87ae-4b90512e3fd7</ID>
            <FunctionID>d859da93-cbec-4d94-ad35-4f305eed31ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>852fd60b-8159-4a38-86ef-c1a9fa226c5f</ID>
            <FunctionID>d859da93-cbec-4d94-ad35-4f305eed31ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>559c5aab-e123-4b54-99c6-940e5ada4a44</ID>
          <PolicyID>a686e307-78db-46a4-addd-33b4252c0063</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4fc8acd8-c1f0-4860-861e-635427602bc1</ID>
            <FunctionID>559c5aab-e123-4b54-99c6-940e5ada4a44</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f51e8a-3d0f-4b29-94b2-cf6315139e5e</ID>
            <FunctionID>559c5aab-e123-4b54-99c6-940e5ada4a44</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53fa7bf1-3b20-44aa-8068-1ef602a1f407</ID>
            <FunctionID>559c5aab-e123-4b54-99c6-940e5ada4a44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>215152fb-7cc2-49d8-86c7-14c66309c5c2</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>2b703d48-b61b-403f-9e05-357ff04d25fa</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8b3f5a6-7c46-43f4-b92c-2c889ea1f3ff</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b34d24de-8b4c-4f20-ac0d-3e8f36830599</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdce45a3-aae9-487a-9c2c-0b29491ef124</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745576f0-7892-49e4-a634-8108d03c05e6</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0d25c1-e36c-46a1-9203-d98b33d6ca9e</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77e44520-466e-4b94-8a2b-155b8edcac76</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af018b1f-e97b-4839-9328-24e345966cf9</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43896c5e-a06d-4ef4-a661-2b7ae403010f</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8bda06-5523-45a6-822f-eced16e65228</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42cf3c0-a781-4b63-96d5-adaba0be3174</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54faac6d-4f50-42a4-b7e0-a8485eb6c65d</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e2d4cb5-a31c-46e6-9db3-50f27eacb298</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58084f6b-914f-4a95-8a6c-a2500499e96f</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fa01b3a-d81a-4792-9ed2-4eef7a460d49</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ece22e-f0ce-4a20-a913-34c58cf50d93</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30654a0-d474-4382-9734-47f957424dc1</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2cc98a-3e7c-43a1-b538-42dfe610d7e2</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56eeed85-8e7a-4fe4-9c22-dd7bd832ee70</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4b8d387-257f-4dc5-aa2a-b2bfb3fe8bb7</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4688f13-9601-442d-bc82-11d09619486c</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a5e882-0d5b-4ff6-9a1a-aa765b198bdf</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e602ce39-fe93-4bcc-b229-35eb69bf2e3a</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e965b07b-7336-4334-866d-7052b53dc854</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>774a7d90-4a36-44c4-a184-db288f1cef3b</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>732ea0b7-f856-434e-b020-d2db1e118dd3</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>852109fd-a18f-4854-90ce-765abc967ae8</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12889d33-a2ab-4b98-ae38-27063efef441</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f90cea7-3def-47f8-8c73-dceb89995144</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d642cdc-ec3d-4c3f-84dc-45d6962065e1</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3599628b-5483-4d90-bbfd-21c3d704085c</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27718b96-df70-4ef2-9d89-5e34596e0355</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d633930-81fd-4541-9fdb-e60080d56a98</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8df797ae-41e9-4e84-aad2-f0a3611e31d2</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5247e93b-62d2-42ca-9901-f31d27e53834</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>12504612-74cb-4e46-8b22-7684c53213ca</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1da9e65c-02ff-4b54-9a39-c743369a45d9</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8e21e0-0633-4fc5-8430-35a38d2d7683</ID>
            <FunctionID>2b703d48-b61b-403f-9e05-357ff04d25fa</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>98ed71e5-398f-493d-8f1e-949f7ff81370</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55a4401d-2a65-46fa-910a-01c3abf725f9</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055fe5f9-9e15-4822-a7f2-f6bc18f457b5</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f986fe4-8825-4b2d-9987-1262cd8b461c</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d80e0c-0355-4498-80e7-16af1b3ebc23</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c35d52-fe8a-4d8c-8786-42067b27d40c</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9e0bca-796f-4071-828c-a8fc8dfe96c9</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33996e9a-3aad-4f0a-b870-f34ace8cb918</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19974ac3-ff97-440a-a78a-d5d9c51f81a0</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64374787-93e8-49c8-bf47-463e7b30e114</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c965fbb-2725-4a5e-bb1a-b782e6b82cd8</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb377ea8-59bc-4da3-9c84-2858ebf273e3</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b13e568-2798-4206-914c-674d723436ab</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2054fcf6-dd56-49c9-aadf-232427f30fed</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7605cd2-ffa7-4a30-90bd-0eb1d421c1f7</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd6d626-0e8a-49bc-80fd-8a847eec4bbe</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0694f9d3-b541-45bb-8936-0fa86df7a87e</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e454f8b-c972-4fe4-b12c-38433710257a</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2810648c-549e-4e53-bbb8-cb2eb67e3bf6</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f213d68-6185-4e6f-ab7a-64584ba32f45</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65f74b3b-aecb-468f-b589-fe659d8a3ff4</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e5062d7-02e5-4171-9bc8-98f856d6b72b</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a76805-0996-4e44-bb05-0c8e55f1a1ac</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb1feca-6ac9-4d5d-9d67-23bde1887826</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71068ec-d5b2-4eca-b8a6-1921e42ffeef</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19bee7b-7ab9-4ac9-b644-bd940e1adb6d</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3d78c7e-aeb2-4691-9682-371ebcd1b2a7</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>039f455d-ae15-42f4-b950-57c8632d6763</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d419bc-ca58-4fab-99dc-0a8ad9078898</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ae58135-172b-4e82-9b17-37a4ef404a91</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b948155d-74d2-4680-9c9a-4e2a773825d7</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb3aa56-3853-4243-9f32-ad211e4ae4b9</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>73dfbf6b-4365-4d14-974c-2221bcf12cac</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3bf3bebd-8783-4a89-ab75-0766a23937c8</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>380928c3-bed0-424f-88c8-01a9a0703c5b</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a33ad8-d859-4081-8fc9-c823f2fb230b</ID>
            <FunctionID>98ed71e5-398f-493d-8f1e-949f7ff81370</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c79d7ea2-4490-4d75-8996-5da9891b118f</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f33388f9-dccb-49dd-862a-28ac26264347</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c72c0753-aaf9-4277-8d15-a575f5ccd1a3</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad87648a-9a72-4799-a634-c236332ba14f</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86a967eb-db33-4885-8d22-5767164e45ed</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d130a001-59c7-4de0-b879-14a60f733c80</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>247ec76d-92ad-4eb0-be4e-f1394355f2b8</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c92879-2c4c-4684-b9f3-c6b70732bfc1</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02904b12-0535-4221-a5c9-71f0e6ae4571</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89fe897-4a64-4034-80d5-a7f494c662d2</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5349c47f-b31c-42c2-8611-4d8414f6c11e</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5464d18-05a1-4300-b31e-6cd544e0b145</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ffe941df-3c4e-44a6-8bcd-91dd57ccd4d2</ID>
            <FunctionID>c79d7ea2-4490-4d75-8996-5da9891b118f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>5d973b03-2bbc-4dad-8593-3e22e4c41460</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a7d8f8e-994a-4650-b756-f9f084128d94</ID>
            <FunctionID>5d973b03-2bbc-4dad-8593-3e22e4c41460</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd3adf4-33b1-4f5a-b4a5-a6a265cefef1</ID>
            <FunctionID>5d973b03-2bbc-4dad-8593-3e22e4c41460</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46937861-717a-4384-93da-fc304428d4f1</ID>
            <FunctionID>5d973b03-2bbc-4dad-8593-3e22e4c41460</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a590b1f1-3489-4b3c-b7c0-d14348ec376f</ID>
            <FunctionID>5d973b03-2bbc-4dad-8593-3e22e4c41460</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2b47b50-95f2-4a8b-bd04-2f2dcaca25ae</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23fbad16-b8a3-40b3-adb2-e665869a4fc4</ID>
            <FunctionID>b2b47b50-95f2-4a8b-bd04-2f2dcaca25ae</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e997e736-5628-4456-af86-57ef7893bd66</ID>
            <FunctionID>b2b47b50-95f2-4a8b-bd04-2f2dcaca25ae</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1118c14-693a-40c8-b52d-4da8bf5c6995</ID>
            <FunctionID>b2b47b50-95f2-4a8b-bd04-2f2dcaca25ae</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf917325-5a97-4e9d-854a-378a4c47e554</ID>
            <FunctionID>b2b47b50-95f2-4a8b-bd04-2f2dcaca25ae</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c548330-27c7-44d6-9b6e-af958091d74d</ID>
            <FunctionID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91073d98-4ae0-4083-aaa9-f5ed216654bc</ID>
            <FunctionID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9680a71-50b0-421d-bf3b-c09600089cec</ID>
            <FunctionID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e476a697-d130-4e77-96b4-9d2b1a509634</ID>
            <FunctionID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188ffdfb-6dfa-4fd6-af89-f8f2fe8ea290</ID>
            <FunctionID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d76cbf7-5411-4a15-86c1-e7fcb1a62af9</ID>
            <FunctionID>2a1f7908-ac7f-4488-9182-1e6f91abc79d</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eedb3a1d-4274-4c72-a9fd-c7e585043b3b</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d671316c-07d3-4ae5-89eb-b8c428bd37e2</ID>
            <FunctionID>eedb3a1d-4274-4c72-a9fd-c7e585043b3b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d783dc5-4e80-4a3c-afea-cc1fde85078d</ID>
            <FunctionID>eedb3a1d-4274-4c72-a9fd-c7e585043b3b</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e615039-83e2-4fc0-9572-ae4abe0f6ae7</ID>
            <FunctionID>eedb3a1d-4274-4c72-a9fd-c7e585043b3b</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a36cff1-40b3-4173-8be2-5a0d9e427e78</ID>
            <FunctionID>eedb3a1d-4274-4c72-a9fd-c7e585043b3b</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f90a799-eff4-4d97-9b86-b1700d0b159f</ID>
            <FunctionID>eedb3a1d-4274-4c72-a9fd-c7e585043b3b</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>11b80041-3dae-42e5-be90-887f5dd4573c</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>efd6b56f-59e8-4d9c-90bf-ef7bff935b15</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71de7349-b0b2-4639-9ae5-e147caedd9c6</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5176f90-cff3-49b9-b668-49d01a2c2d79</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>500ac0bd-c670-4a4d-81e8-cd329f2915d4</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad38a15-e578-4b60-9aea-bccd0695d2bf</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c6c1fa5-b404-4d06-8bac-e66cbe344cff</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32fab39c-0c6a-44dc-8995-d85c9aa9ba27</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c48b28-4f5f-4778-9131-fbe759ad2708</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f5e3b45-dea2-45d2-8fcc-7e74a9bf2bc7</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a535ff5e-d797-437b-b1e1-15c8c3babf14</ID>
            <FunctionID>11b80041-3dae-42e5-be90-887f5dd4573c</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdb8213a-9786-4df2-84c1-51b6ae376659</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>629d8de6-91e8-48eb-b47f-c5a6b7812baa</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bfef941-481e-439a-95bf-942437a655b4</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f697776-a6c5-4c82-b485-152212014e4c</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17914e81-52a5-48f5-93cc-b18d78a83f16</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fd2014-3079-4924-b551-410b8292faf9</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210c1128-0ab9-446e-8492-ca949994fce3</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fb51ce-3d57-40cb-8efc-7258bb86ec22</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6644236f-feab-4bcd-9bf5-c646a9f7520e</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfcd7706-a2fe-48dc-8663-075a7ccd7729</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e2fa63f-2988-4422-b164-b33f8a3e75b0</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12da5f0b-9550-4f48-9f02-542197f62bc2</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91981ae7-d4dd-4672-8127-ca423cee1a40</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee659f79-91ad-498b-9faa-843c24e96717</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18bf6cb0-9244-43a0-9392-d202ae6d7de3</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f21f3056-3bdf-4a42-82d5-25aa6b8d15df</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faa2a852-53e3-4a3f-8508-3a417f17d885</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4384c9b-b739-4f9d-822d-50d27ceebd4d</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d483da57-b85b-46fb-ade2-a6ea737ba165</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2641a6a3-5e7c-4e9a-a79a-2ca8610e6d78</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b92420a-4736-4732-a2da-6cb675945f9b</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca2626b-dbd0-451c-be89-a4c6f448e32a</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de6e9687-d3f3-4755-b600-337b69b68c82</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae059892-fcaa-493a-ae6f-362f0a474a0d</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2df33ed-870b-4300-9d0d-ae62f124660c</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b2de81-f9ef-4419-ba15-93150122d72c</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f03bd8-9cd1-4c53-8ff1-cbad7436c12b</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8827e615-6f55-4b99-a8f3-16c0270a11bd</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773f3dd3-dd79-49f6-8119-1d12e4a59034</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb27559f-2dd5-4660-ab40-f386c3df20cc</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5809b2f1-3713-445b-9aa0-89e574caefbf</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db770034-21bf-4522-84b8-5b2d5f6cc60f</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074afd38-f556-485b-8b7a-812cb7320de5</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c69ded6b-7a6a-4f4b-a372-543a00e4a1eb</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>679b44fd-6a4c-4406-9713-ab97f714af03</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>67f5b7ef-e61d-4075-b450-6241704e932e</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>babd3f92-09be-4fe5-bf5e-08294f91a614</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>263a4bf1-e38e-493a-90f3-b618cf46c4cd</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8650e582-f14b-4b39-a080-8bbbeadb3476</ID>
            <FunctionID>fdb8213a-9786-4df2-84c1-51b6ae376659</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8815216a-be71-4e77-b801-7b5f819fdc37</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b436fe30-735a-420f-8c20-b878ad5ae87d</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f5ed08-fa45-425b-8c70-213e5672ac56</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403c6e85-df3e-49a4-b976-d5339fa3ad17</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f909a08e-5b01-4ab5-89f5-7b8276c290d0</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79691e59-7430-45aa-a876-648bfac3d7e0</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37697594-7f84-42f0-9504-49aa3db6353a</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fcfe762-ad19-49c2-ac62-767ee8e13b35</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a41c723d-4c4f-45b6-89b5-c25be22edd14</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ca212b-e86d-4294-8c96-dd84b2b4720d</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c718d307-21f4-4b6b-82e9-f4e73b238426</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af884c11-f69c-4f9d-b69b-8586fdc2d88a</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a2ff9a8-0295-4490-9f6d-679337231266</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b72b5d-024d-4b15-ae6b-c0f67250c846</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a0610cb-a644-41e3-82d7-46c6c878b597</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b6a9e93-c1d1-467b-8285-b7274b35577d</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1822f5a8-287f-4b7b-977d-80bc815003e4</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>290e0d29-0a8a-43b3-bf6c-41c859c3f96b</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403d2d93-5669-4b03-bc23-a48eb441f855</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c264bc-23b5-45f9-a945-6fb5c16d5d2a</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e0d2a1-9c5b-4b0f-b37e-8bcb46e128c3</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae42c023-0b25-4eac-b6a0-83bd4314613a</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ebb2e38-430b-434e-b09b-d42c5c41637c</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09cc0b15-f11c-429d-9d17-1862a37af339</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced58366-9227-4d7f-aa83-758dc850449a</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df1bc134-42a5-42b8-8899-647285cc71b9</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa33ce7-b6b1-4d66-8021-e43c9540f6f6</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2038b715-552f-4ed2-ae8b-268504205506</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d5fe37-d0ed-439d-8880-5ec9dae6698f</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd0fef2-542c-477e-a9fd-e53a1884f241</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37296c03-e4f1-4cfc-8916-276032a7b77d</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22a261b2-8c23-4621-a504-3abb6bd8586a</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2aa4d81-e47d-45cc-8bcf-52077d8f2565</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>560cd46c-f6c7-4f3f-b7a6-f21f3fedeec4</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ecc09c8-4bbb-4c84-a6af-8cb99616c726</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9f50b27d-9469-4d5d-b19b-d36ddbab1b97</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7d2612f9-dfc7-4694-8efa-37a3d148826f</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1b3a6464-839b-4bf3-b302-1977a2e8abc8</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c81b7c-6525-4763-946f-480054905d77</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b2cb1b-6114-4432-bf4f-7ccd88921650</ID>
            <FunctionID>8815216a-be71-4e77-b801-7b5f819fdc37</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d6c9b88-5fec-46b0-93d4-b1f2b89b11f8</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e9c102d-db6c-402c-87c5-9c5b2e8973e7</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9dc2c23-3133-48ec-9fd0-98cc5534a0fa</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ccbc07-9848-4308-880f-71c4c6b80e01</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a5be72-e789-4748-8883-ec2e98fabd3d</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01918b99-2215-42bc-bdc3-1d66f076a61c</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b30c8280-35c3-41c5-ac3d-24bf1997ae23</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1aa5d6-b7c8-4dea-a5e5-1edac98d9161</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afdce689-0bfb-45c3-8fa7-fbf3be57db74</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b038bf08-efdb-42a8-b183-8e5955455a0c</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c45402f3-c068-402f-897f-1cc8cfda3cf1</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93becd6c-21ac-4028-9d78-c0530829c1a6</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a2a3076-c373-4fcb-be03-96578d279b6a</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88b390e-0f32-4f38-9fc3-f75a71309ff5</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754e511a-87c4-49c7-bf90-07b297b13b03</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b61a30a3-eb5a-43f9-b9e4-0705512450c4</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>168f9598-31c5-43b8-9d74-e869447ad501</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb2cdd5-9c9c-4810-8491-0bbd2460c023</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d421de-8633-468b-9687-ae81119eb1fa</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5532b8a0-3c42-4940-a908-3f36f57022c4</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8477ccd-f107-44a0-a689-31b6b26e8d01</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff1ece0-95a8-44a7-8fa0-d4114bdb8ec5</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66faa68f-7561-4f87-b282-d9305fc4615b</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bc9b42c-e1ed-4002-9a5a-ba7c55a47708</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c4e67e-4591-43dc-9809-07e7a00ecf5c</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1330759d-8cbd-4257-8508-44b52b5e97bc</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa5ce37-4703-4f02-b8f4-3a4eb3e58bd1</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd3a72e8-41df-4f99-85c2-3c80f536ce46</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8cc0855-c2bd-492c-b4be-8dbaff603efc</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8d6513-766f-4cdf-949e-efb7acd0cb5f</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8df61cef-3633-42d3-96aa-14c307dda393</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fcfb822-69b7-4683-b9c2-37addaae2651</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1748f4f0-ad8d-4ab1-be7b-71dd8ab9edbb</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>60241b90-e5c8-4246-bd13-88b5d0efbc68</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5992505d-7703-4130-a1f8-9ac60ee5121c</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fad1d1b-7f2c-458a-8cfb-e36746564748</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a57753d-231f-493f-9978-4bd59ddb63e0</ID>
            <FunctionID>52b5e717-64ab-4d4e-82cb-1d4cab49ad1a</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cbe706b-4bb5-4c48-a395-7524b9122b67</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>75625491-0454-45e1-9950-68f12f3eecda</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a77407d4-8174-4595-abad-c5d15c684a1d</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c52dc34-ded7-40eb-b764-67e6b2b49721</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392c8ce0-750e-4cca-948a-cd2651e635dd</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9cac8fe-9cc7-4427-a8d9-02a17ec321d5</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d74a82c0-4c5c-42cf-bcd1-b7f0a8274258</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68bbdc5-e253-41ef-b327-7e9f184f7895</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c169be84-2d69-4d40-a4ac-626c35783360</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4cc1bba-2e9b-494d-93cc-b964b4153e08</ID>
            <FunctionID>5cbe706b-4bb5-4c48-a395-7524b9122b67</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d800599c-7798-446b-a89c-c931f92a8749</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0079f5df-27cb-4d19-9d54-7a521f22f980</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc28885-7458-40f4-9e76-73f3d54c5823</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985be941-bea6-4206-b060-f98beafd3333</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab0f3dc-d0d6-41d6-8b38-43394d8dd4f1</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89926cbd-bf60-4839-9efb-6a1e5fb08b66</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d398bfef-4335-49dd-a22c-38f027f880fd</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f15f8a-8fac-444e-9932-76bf9dccf1e5</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09dd445b-11f5-475c-aafa-1d7bee0f1038</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03b1e779-d75c-4696-8fd5-0095e21d522b</ID>
            <FunctionID>bf4ed93a-a0fc-4b74-9552-63737d345eb6</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67939d47-f9bc-467a-a786-cd2d6554981d</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39a744d2-3126-4ecf-8c05-86d379c5b1cb</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b29516-8220-482f-9d64-a3298ef501ae</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>970514cb-52c3-435b-ac81-faaa8e7c280b</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19317ef5-ddab-48c3-9ee9-7fc3740885f6</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81961d73-2f9c-4833-9058-88ee38559f40</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1f0333-e54a-4f51-abc1-f4c446a1ec16</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a47025-3df1-4ac1-baaa-883c9f0ae175</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8ac6eb-4911-41c1-9068-edbdaf4d9435</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63570498-2e77-4afc-8a92-7ced167f3f3d</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52b5a10-818d-46a9-bb80-3139d09d93aa</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7547551d-a5ac-439a-b7eb-3561a98057f5</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a831dc1-030f-42bd-8e8b-054520c07a05</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e0989f9-3cdc-48e7-b20c-05cc6c04116e</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb233860-ccfa-4273-9a79-8cfeb069d7b7</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1956991b-b22b-45fd-af3f-c626d865e6f5</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb98f783-2941-4290-8a8b-688f0881d25a</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be02d41f-99e1-4d39-b02d-f1885e0648d9</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f08b7a91-a126-4a14-92cb-845ecca88c5b</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a450d61d-8305-44b7-9486-7d6b6f2f68b5</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5e762f8-06c3-464d-afcc-b5b741008f9b</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>93f9a434-1c6f-4bd1-b7b4-0d9413965e09</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba86f08-c5dd-4565-9dae-c10bb9f733f2</ID>
            <FunctionID>67939d47-f9bc-467a-a786-cd2d6554981d</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03b16806-85d6-4e00-8402-e8992984706c</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>daf847db-1dd8-4ae0-b9b3-aae739138e0c</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f9ea99-313e-4f9e-8353-8d1d2d1b02ec</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a15c282-40f1-46ba-82f0-5b67b5c5b31b</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3302a1a6-bba8-4400-a5a8-fb0bf31b0708</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33be54ba-7b4f-49e9-8917-56b131b1dbe2</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>59a096d3-1a24-4b3c-b943-b0d5ab706519</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efa924c-e272-4127-a611-2ebbc89d25de</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fde6b91-ed30-4e5b-b6b5-651d12ea1775</ID>
            <FunctionID>03b16806-85d6-4e00-8402-e8992984706c</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d265ed7b-d042-4f3a-acb3-96133313fd7b</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f577736-0df0-4b1e-a5ce-0f31c553283b</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99ce8f8-bac9-4533-a1d5-85ded178db63</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2050e577-74e5-49dd-85d9-0c9e2b0a63be</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de95b55-d48f-42ed-99d9-8c6db0c67c0b</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5d39a30-1a94-4a03-b74b-2da72c2d5c8b</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad69caa-106f-4463-8487-d6fd497b5382</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6212c7c6-f98d-462e-ad3b-14377e7d12bd</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfb95e07-0a5e-4c39-ac21-e4d228cd2b21</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5c9d75-7c2a-4015-bff5-eaf368e4392e</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6cd5a38-4c3f-40e2-8202-bcdef3e5fe5f</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9de6fe21-cab6-486f-8f99-12945fccb9cd</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f251ea36-55f8-4b70-a486-bcbd05721769</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c264f088-fd15-408f-a460-cc6d1eeccf9d</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a6f929c-21f3-48b6-a3ab-84d133a023ef</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a40cdc5-ed26-4513-8ddb-c15227dc3d57</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19f3ae11-4666-41c8-b1c6-bbac0c1dea15</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad805ad-25df-4bd3-bbc6-818f5df15567</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>896d73ae-8007-4441-ad23-ff38cae18ff5</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>76fd5414-b50b-4441-9e43-58966a99d407</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>656b53f4-d88a-4904-80d1-c83eb9211aba</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99a503f-3681-42c2-9395-69a26c973da3</ID>
            <FunctionID>ca626e89-0e8c-4f29-93a0-a21c3e1201dd</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf88ccc7-73a3-41cc-b497-005f5b777922</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44e7beee-0bb0-45d9-9176-fc0cfa2972f1</ID>
            <FunctionID>bf88ccc7-73a3-41cc-b497-005f5b777922</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b676aeee-fc40-4235-8c01-885d5cbd2e62</ID>
            <FunctionID>bf88ccc7-73a3-41cc-b497-005f5b777922</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46de3a1-0c21-48db-a8eb-94d0fb4ada8a</ID>
            <FunctionID>bf88ccc7-73a3-41cc-b497-005f5b777922</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb700f9-f7da-473d-951c-7118e09148c5</ID>
            <FunctionID>bf88ccc7-73a3-41cc-b497-005f5b777922</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ec9b437-f019-42a2-8c2c-15c33c81fdf2</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>72f2d866-a889-42fc-84a3-bcd4c2423c6d</ID>
            <FunctionID>2ec9b437-f019-42a2-8c2c-15c33c81fdf2</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d82ab3bd-80e7-40b7-a9f2-9b2b952f5ed7</ID>
            <FunctionID>2ec9b437-f019-42a2-8c2c-15c33c81fdf2</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05cf6881-bc6c-4535-9910-67c3e6faf12d</ID>
            <FunctionID>2ec9b437-f019-42a2-8c2c-15c33c81fdf2</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee3bac5e-caec-4fc1-b59b-29cc215fe6c1</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4f24ec4-f91a-42e5-9910-27de1b4ce99e</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48694bfd-0e15-4f0b-947b-d510b3b1b3e2</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a922d18-0948-47a0-9d9f-d969ac0d1ae8</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a8e984-21dc-4d2b-a1c9-41668282edde</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43a6dad3-b1b4-4c9b-b8d2-c0d1d581dce6</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>363bf242-27bb-40d7-9cf6-63398f7417a6</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec2f7c1-9526-4a22-818d-12a0a4f6b8ec</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73e889a-efef-4e6d-9ce3-2d2201207af7</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b6eb23e-5992-44e1-8189-84426f0b9d97</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511fc4ac-f9aa-4163-854a-bbd846f0e59f</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a74ade5-2a11-4a39-a716-36d746e32ec7</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f73901-4a27-4b2a-8b26-bd180dc29f39</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a5258bf-0986-4644-b86f-64517c1ba78b</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>81d41fc4-818f-4dba-a41d-03e6fc2e0800</ID>
            <FunctionID>b8dc490d-3c04-4529-8305-5f13e4dd65a4</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>4ab6d036-616f-4334-ad0d-79734a50c02b</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c224687e-7e0e-4022-8e62-5449fb23cd77</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9faab8b7-a5da-440a-b020-45f0db2fae2c</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e7d427b-2264-415f-af29-ac759bd5048e</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244da523-e907-462d-8b1b-e565f5ee3ffa</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfda090e-eaf6-4b36-9975-65c954e2ebd6</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fcbb1c8-c610-4633-91a7-6f39d185b6f7</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1746c04-817d-4fd9-ae0f-94d2f9565358</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1b076ae-261d-44e3-84a2-8028ea0f43dd</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c3462f-8eda-4820-b521-4a2d35c44757</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0668642-a370-4751-8286-f1b263480605</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1268c598-702f-43ae-b55f-42438140e46a</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b827bd9e-149b-4af8-89b6-708973c6daf3</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>405ba9f4-b887-4580-852e-f98757ead091</ID>
            <FunctionID>4ab6d036-616f-4334-ad0d-79734a50c02b</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b741565e-68fc-461a-bf4f-46f8d91d2540</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b746ae-3eeb-423e-ae3c-c403435b1048</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06727cc7-83e4-4f7c-9b1a-73ade30f395f</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f5db30-8d31-4692-8d8e-155c195c498b</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb93e34-3a5a-4922-8e7c-cb2670824dec</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b3b08d-40f6-41e2-a043-c81f272300ac</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77ff4407-a56d-420a-9c09-aa7fb52fff7c</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbbde5c6-e5a5-4dee-9e8d-7ad7ee150f49</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b46fd8d-f6f3-45a5-85df-2ebf0cf98284</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58d7aa43-704c-417b-9a4b-86404c381511</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc05669-039c-4ebc-af57-cad2bcc6fe3e</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4f53cf-7042-48a0-b9ab-f8c798f23316</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06fa7183-5f40-40fa-a0cb-2289e0f025ce</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8754b388-bbaf-4861-aa82-3e782219e710</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d9449c-ba8c-477c-88e6-c562df04401b</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0de704a-569e-4549-bcb8-8ea138f42298</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177c61d7-565f-48bc-bc0e-cdcfdb41cd85</ID>
            <FunctionID>02c20c90-d1fa-4734-a8ed-4ea17ff65681</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1e516362-c5f0-4ad2-bf06-5fb4dad50a53</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19dd97a3-86d9-4edb-990a-ebfc863845cd</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e36d0aa-ccac-48ae-85ca-c73330ae865e</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f17f1fe3-da33-44d4-a50d-c078e883ef85</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d826c1d2-8b6a-4be7-8fae-56acf35fe760</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34746a7-3a87-4795-89d0-c7ef87fdce0b</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>555a876e-f396-40e6-82ef-8ec7056023db</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d13e55bd-52b1-4347-80d9-43531f2e4d8c</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1888501c-f9ba-4661-82e2-559e5099d657</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0d2fb7ff-2805-4434-b0be-8c8076877058</ID>
            <FunctionID>ff16d845-69b8-4522-9e68-1d4bc16fdd2a</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38f3753b-cf1d-474e-b678-fe0868d9d63f</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f7ce6f6b-ba01-4692-8614-5b2e741cab16</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb4dd46-d6c2-42d1-9fbc-0a0563b2bc4c</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2a344dc-a71b-4d65-a91e-cc24ffd33ad6</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89e17cb-18a8-4683-837a-c2b84c0ab778</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5cc6a1e-a145-4ca9-aac3-eb6cd966c3d0</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38f5b366-4119-4a18-afd5-f0b0ae3c1548</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b37a812-1540-4182-9c53-9670d57f3484</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>457b7645-3353-4339-ace5-c91524682acb</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>936be8e3-4eda-42f9-b36b-7c6da1c892c0</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c162ea36-d17e-41a3-9b90-a691af264e9f</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d121428e-70dd-4f72-9793-948e700d7907</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff0af81-bca2-46d4-899f-d383fd8cfaad</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e77ab641-7375-41b0-ad5b-279eb19667c2</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60d0b5e-4266-4082-a93d-a19fe3bb4a24</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63fa00b2-00c6-41b4-9252-7b2c1fc9817e</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da635acf-de9c-42e5-93e6-73793206d22b</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98da11d-3949-4862-a28b-d738b72142f6</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b29103f-dbad-472f-b273-aa03d349a52f</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0d7d4509-c86e-4e48-92f2-8e7396a1b352</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d461ca4f-2c21-4b70-9b5e-da0d5d83d5c7</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf7e443c-f832-4c73-bcf2-63155f816d10</ID>
            <FunctionID>38f3753b-cf1d-474e-b678-fe0868d9d63f</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82feda75-d948-4840-a50e-38d384e4449f</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b8348e3-8000-4850-8f11-acf90e00e64b</ID>
            <FunctionID>82feda75-d948-4840-a50e-38d384e4449f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>299918a9-8666-411e-8c7a-17215d190899</ID>
            <FunctionID>82feda75-d948-4840-a50e-38d384e4449f</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86dea5d-d990-480d-948c-61d9239e7499</ID>
            <FunctionID>82feda75-d948-4840-a50e-38d384e4449f</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>917d9254-2eac-41d9-add3-a1f9f7c02a19</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6831ca81-519c-40aa-9329-73b5e78df936</ID>
            <FunctionID>917d9254-2eac-41d9-add3-a1f9f7c02a19</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f4cbf8d-fef4-474c-8a19-f171719db776</ID>
            <FunctionID>917d9254-2eac-41d9-add3-a1f9f7c02a19</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5dc7ef2-71bd-4da6-9f3b-21cb3992c4f6</ID>
            <FunctionID>917d9254-2eac-41d9-add3-a1f9f7c02a19</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77234769-2870-4b46-85b0-65c80c0fa2d5</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e39f0cc-8127-42b2-a79c-2b0f3fa2b7f1</ID>
            <FunctionID>77234769-2870-4b46-85b0-65c80c0fa2d5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aef10af-ed6b-4e11-b7ad-5592095685f7</ID>
            <FunctionID>77234769-2870-4b46-85b0-65c80c0fa2d5</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24aa9599-0aaa-4927-bee9-9a02167bfc03</ID>
            <FunctionID>77234769-2870-4b46-85b0-65c80c0fa2d5</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e77c4735-c446-486c-8996-fc0282e8fc17</ID>
            <FunctionID>77234769-2870-4b46-85b0-65c80c0fa2d5</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c32166-56c7-4e21-822e-edacdd90808c</ID>
            <FunctionID>77234769-2870-4b46-85b0-65c80c0fa2d5</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55214ea7-01fb-48c4-978f-c25c6cc8d2c1</ID>
            <FunctionID>77234769-2870-4b46-85b0-65c80c0fa2d5</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c50084a8-3b4d-4b8e-b2f2-c2a502c6f70d</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50821670-ab8b-4e6e-bc65-2c3979f3e564</ID>
            <FunctionID>c50084a8-3b4d-4b8e-b2f2-c2a502c6f70d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e35c83-1dec-4267-97ac-bab4330e0f97</ID>
            <FunctionID>c50084a8-3b4d-4b8e-b2f2-c2a502c6f70d</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1a159dc-cc53-41ff-8046-a7035cfdbc1d</ID>
            <FunctionID>c50084a8-3b4d-4b8e-b2f2-c2a502c6f70d</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5251aeb9-7a80-4d71-90e0-70ecfecee137</ID>
          <PolicyID>215152fb-7cc2-49d8-86c7-14c66309c5c2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c0e6a6f-54f5-4f87-b3df-332c366edb4d</ID>
            <FunctionID>5251aeb9-7a80-4d71-90e0-70ecfecee137</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27fcd79f-62ad-465a-8433-dcc84e917aa7</ID>
            <FunctionID>5251aeb9-7a80-4d71-90e0-70ecfecee137</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ef427a0f-d661-4001-89a1-815f779ad8b2</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f7b2dfe9-2aac-49d4-966f-01c25e446edb</ID>
          <PolicyID>ef427a0f-d661-4001-89a1-815f779ad8b2</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e702ad81-cfeb-4aa9-927b-500819f35859</ID>
            <FunctionID>f7b2dfe9-2aac-49d4-966f-01c25e446edb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22db47ff-fb17-4d1c-a975-faa4f9232c67</ID>
            <FunctionID>f7b2dfe9-2aac-49d4-966f-01c25e446edb</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00de7eb2-0b89-42e2-8107-c9d2d02e224f</ID>
            <FunctionID>f7b2dfe9-2aac-49d4-966f-01c25e446edb</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a651e215-0797-46a4-9eff-461ab0217d1c</ID>
          <PolicyID>ef427a0f-d661-4001-89a1-815f779ad8b2</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4fc108bc-e134-4104-8105-0b3ef20dfee1</ID>
            <FunctionID>a651e215-0797-46a4-9eff-461ab0217d1c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39942c08-c754-4e6f-9591-5e2c7c33d011</ID>
            <FunctionID>a651e215-0797-46a4-9eff-461ab0217d1c</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>797fc976-bc90-4322-a69e-a069ecdcf1d4</ID>
            <FunctionID>a651e215-0797-46a4-9eff-461ab0217d1c</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>053025ca-f016-4652-9ebd-930298a704dd</ID>
          <PolicyID>ef427a0f-d661-4001-89a1-815f779ad8b2</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d0d15af-c7fa-4fa4-88fb-c8395e242c01</ID>
            <FunctionID>053025ca-f016-4652-9ebd-930298a704dd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a35eb3-e1c5-4019-8964-056f4b2fdf20</ID>
            <FunctionID>053025ca-f016-4652-9ebd-930298a704dd</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ac2c69-b17f-4105-b52c-f1ce1c7a7e11</ID>
            <FunctionID>053025ca-f016-4652-9ebd-930298a704dd</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</ID>
          <PolicyID>ef427a0f-d661-4001-89a1-815f779ad8b2</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dfbe93c5-2ec0-4bde-aa48-f6ac539fceb0</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967b8302-28b2-42c6-9b5d-1102f9adf1db</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2bdd7bc-8206-47d8-ae06-783b544589f3</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91aa07ad-6a23-48d3-bef4-d936785af18d</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe16dc8-471c-4593-9371-3aa7288b0a63</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51752a35-4031-4362-a1b9-bc367ed43082</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d779087-132a-4e90-b00e-c7b23e01ce7f</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12aeb115-6141-4c7d-a579-92b4b2def6ee</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b6b20dc-b607-42b6-87f7-9f9b0622c5c9</ID>
            <FunctionID>5dd2f57a-523c-4754-91f6-835fbb73a7bb</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>521668ad-dff3-4ced-ae5b-218b4ce7c167</ID>
          <PolicyID>ef427a0f-d661-4001-89a1-815f779ad8b2</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fab9b9ac-b588-4854-a965-31d3e70f1052</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>135cabf9-9ba3-4d14-9d20-e64d71ec7512</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ee6e6b-faf8-4617-a844-6ef26772ca2b</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719064e1-4592-4ffd-9051-cd851fe5ec92</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>838c7550-87d0-4e4d-b57c-120e384bc90b</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8576de-275a-427a-8f0f-a154941fde57</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8261a74-ea40-4b18-93ef-fffaa3068eb7</ID>
            <FunctionID>521668ad-dff3-4ced-ae5b-218b4ce7c167</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</ID>
          <PolicyID>ef427a0f-d661-4001-89a1-815f779ad8b2</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09a34670-7ff5-4a88-913c-82f37e98d899</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb3358c-e413-49b4-b752-3bba009acfa7</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fceb4b4d-a328-45c0-8d5d-f99092fae572</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d776131-7e2d-4522-91fd-c153f251a739</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea789fd-674a-41ec-8dbf-d19a029e2939</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1215cd0-a13a-472f-9075-8750b7731780</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a567170c-260e-4a44-8bdd-1e0ee9a267e1</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70ac09cb-7e3c-47f7-9774-116f3f1aeac5</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7f699b9-5d15-48e8-a98a-fbf3e8f337f4</ID>
            <FunctionID>d1952aed-9ea2-40da-8d73-cbfa886e1fb0</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c6d23abd-33b2-48c0-a460-b0cfd01ec50e</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>728eefa3-9652-4db8-a8c3-bbb0fd892afb</ID>
          <PolicyID>c6d23abd-33b2-48c0-a460-b0cfd01ec50e</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e56d6423-39a1-44e2-8181-90548592e90f</ID>
            <FunctionID>728eefa3-9652-4db8-a8c3-bbb0fd892afb</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d7b819c-cc20-4126-bda0-2200abec1d8c</ID>
          <PolicyID>c6d23abd-33b2-48c0-a460-b0cfd01ec50e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c38e7562-c6df-4f12-9ca6-fa49e98e1922</ID>
            <FunctionID>6d7b819c-cc20-4126-bda0-2200abec1d8c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29b96d43-79b4-43a8-8fde-1af3e463527a</ID>
            <FunctionID>6d7b819c-cc20-4126-bda0-2200abec1d8c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae894e59-f9f5-4e17-8a2e-8fa5ec33407a</ID>
            <FunctionID>6d7b819c-cc20-4126-bda0-2200abec1d8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7717c9b9-55d2-4056-bb5e-d4500575de5c</ID>
          <PolicyID>c6d23abd-33b2-48c0-a460-b0cfd01ec50e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23eee1a5-83fb-4c4f-92c1-83853fd4603c</ID>
            <FunctionID>7717c9b9-55d2-4056-bb5e-d4500575de5c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>206b58f8-52ef-48d1-a129-6177eb32ca02</ID>
            <FunctionID>7717c9b9-55d2-4056-bb5e-d4500575de5c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51bd02e6-90a7-4001-96fa-3d1f402905a2</ID>
            <FunctionID>7717c9b9-55d2-4056-bb5e-d4500575de5c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48a6abe-611d-449c-8cc4-d396db6d4cdf</ID>
            <FunctionID>7717c9b9-55d2-4056-bb5e-d4500575de5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>eaa886c7-b19e-4929-be1f-9f23a9084d59</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ae5a78c5-4b7f-4766-83a4-ee06588cfa13</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42baf67c-c6c7-4fba-8b4b-195d9804da4c</ID>
            <FunctionID>ae5a78c5-4b7f-4766-83a4-ee06588cfa13</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12878a3-85b5-45e4-90bc-47c05c9699de</ID>
            <FunctionID>ae5a78c5-4b7f-4766-83a4-ee06588cfa13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ec71d4e-3373-45ba-9afb-b25ca033b2df</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e49b090f-61ac-44cb-aa96-5a258e3b55cd</ID>
            <FunctionID>2ec71d4e-3373-45ba-9afb-b25ca033b2df</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513b7615-d986-449d-8095-b3f7e643b909</ID>
            <FunctionID>2ec71d4e-3373-45ba-9afb-b25ca033b2df</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caca6ab8-2a88-491e-ab4e-a2e1bc531994</ID>
            <FunctionID>2ec71d4e-3373-45ba-9afb-b25ca033b2df</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd0827b2-084b-4681-8579-cd3573e8ca2f</ID>
            <FunctionID>2ec71d4e-3373-45ba-9afb-b25ca033b2df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47909b3d-8528-480e-b1b5-efb8aa0e84c1</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8347cac-6697-4ce9-9d26-fc95fedea0c7</ID>
            <FunctionID>47909b3d-8528-480e-b1b5-efb8aa0e84c1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745c3c94-6ba1-4c8d-bc20-a45ccf1415d1</ID>
            <FunctionID>47909b3d-8528-480e-b1b5-efb8aa0e84c1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>929d588b-1ce9-475b-ad08-e8f8437fd45f</ID>
            <FunctionID>47909b3d-8528-480e-b1b5-efb8aa0e84c1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83e7a4c2-2486-4361-bc70-fb50c6a2d324</ID>
            <FunctionID>47909b3d-8528-480e-b1b5-efb8aa0e84c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59e76ff3-5644-442a-9a45-1a2ba6dd63ea</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9c5f0040-8b3c-401a-8047-3f3011ce9c3a</ID>
            <FunctionID>59e76ff3-5644-442a-9a45-1a2ba6dd63ea</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9c233b-7073-4004-8c64-5bde75d63cd0</ID>
            <FunctionID>59e76ff3-5644-442a-9a45-1a2ba6dd63ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6611f4b1-3570-46a2-b271-6a1c8a7a3f07</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5bec36a-3e2c-4791-b3bb-4af8fa2163a5</ID>
            <FunctionID>6611f4b1-3570-46a2-b271-6a1c8a7a3f07</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6d52f0-5271-4254-b2b2-012f38b72542</ID>
            <FunctionID>6611f4b1-3570-46a2-b271-6a1c8a7a3f07</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0594fb94-0633-4483-850a-8addd98f3876</ID>
            <FunctionID>6611f4b1-3570-46a2-b271-6a1c8a7a3f07</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808bd425-7185-4620-a6ad-57ff178647a9</ID>
            <FunctionID>6611f4b1-3570-46a2-b271-6a1c8a7a3f07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7dd84183-eb33-4af8-88b5-a9e717b097ef</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80f18578-02a2-40e8-8180-7b00d8a0efdb</ID>
            <FunctionID>7dd84183-eb33-4af8-88b5-a9e717b097ef</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613f68d2-88fa-4e5c-bd6e-6fc19def7e0c</ID>
            <FunctionID>7dd84183-eb33-4af8-88b5-a9e717b097ef</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19320d16-1c2c-4875-b056-dd44dbed780c</ID>
            <FunctionID>7dd84183-eb33-4af8-88b5-a9e717b097ef</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2140ca9c-f3d3-4ee4-a231-d5d13ced1da8</ID>
            <FunctionID>7dd84183-eb33-4af8-88b5-a9e717b097ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c8a4e1e-1fa1-4d2f-9e9c-0b4ffb43b016</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5df8709e-bc49-498d-a835-7602ca164258</ID>
            <FunctionID>3c8a4e1e-1fa1-4d2f-9e9c-0b4ffb43b016</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd654c2-730f-4441-8e5d-17cb9f99209d</ID>
            <FunctionID>3c8a4e1e-1fa1-4d2f-9e9c-0b4ffb43b016</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d7044c1-8f5c-4ed2-bb2e-86e27231cf7b</ID>
            <FunctionID>3c8a4e1e-1fa1-4d2f-9e9c-0b4ffb43b016</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa5b8bc0-4272-4f14-a59d-8a341e9a0688</ID>
            <FunctionID>3c8a4e1e-1fa1-4d2f-9e9c-0b4ffb43b016</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1d43b6b-85f3-4f40-b3f0-ecad2da9bc25</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20a9bbc0-283d-4470-a2fc-ee5a70623871</ID>
            <FunctionID>b1d43b6b-85f3-4f40-b3f0-ecad2da9bc25</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e07073-ad19-4ab8-9366-26d2df1a6d9e</ID>
            <FunctionID>b1d43b6b-85f3-4f40-b3f0-ecad2da9bc25</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52911709-3244-4d7b-9b24-d45886b5d533</ID>
            <FunctionID>b1d43b6b-85f3-4f40-b3f0-ecad2da9bc25</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0bae79e-b4d5-46e0-868b-8602da7ea17a</ID>
            <FunctionID>b1d43b6b-85f3-4f40-b3f0-ecad2da9bc25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d220521-646a-4ffc-9ad7-02816d96ade1</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e1b8143c-28eb-4f92-898c-cb5c2e273010</ID>
            <FunctionID>3d220521-646a-4ffc-9ad7-02816d96ade1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf69724-872d-43f2-9695-902847f7358f</ID>
            <FunctionID>3d220521-646a-4ffc-9ad7-02816d96ade1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a8175a9-e634-4de2-a213-20cb656593ee</ID>
            <FunctionID>3d220521-646a-4ffc-9ad7-02816d96ade1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7bfdc6d-7e61-48eb-9187-5f9a582c3bfe</ID>
            <FunctionID>3d220521-646a-4ffc-9ad7-02816d96ade1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4316d79d-8937-416b-b949-b5c1b3cdde5c</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b55b72a8-9ee9-4bb3-bae4-43f8c16fe0ec</ID>
            <FunctionID>4316d79d-8937-416b-b949-b5c1b3cdde5c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a0ac71-b558-4231-8f16-c4003c3c35d9</ID>
            <FunctionID>4316d79d-8937-416b-b949-b5c1b3cdde5c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d565a5-e6fe-4a93-b5b6-69572597be87</ID>
            <FunctionID>4316d79d-8937-416b-b949-b5c1b3cdde5c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7863f00b-0e5d-4894-b514-90914e6a36d2</ID>
            <FunctionID>4316d79d-8937-416b-b949-b5c1b3cdde5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfed9d45-fbd6-4176-9eb2-35041fd16140</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5df7a669-1876-47a7-add7-7e9fc50cc9eb</ID>
            <FunctionID>bfed9d45-fbd6-4176-9eb2-35041fd16140</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5395b57e-717b-4d2b-977b-5855f67632e3</ID>
            <FunctionID>bfed9d45-fbd6-4176-9eb2-35041fd16140</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2792031-6434-4b70-8239-440b081fbdc6</ID>
            <FunctionID>bfed9d45-fbd6-4176-9eb2-35041fd16140</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd592988-fae6-4c7d-bd37-6be5795d46fb</ID>
            <FunctionID>bfed9d45-fbd6-4176-9eb2-35041fd16140</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5bcf5b52-0d45-430b-8b5f-fc343f04d127</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a35df81-edb1-4a0c-af1c-678f7b1f1436</ID>
            <FunctionID>5bcf5b52-0d45-430b-8b5f-fc343f04d127</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe2676d-40fd-4870-91bf-3a5aab789998</ID>
            <FunctionID>5bcf5b52-0d45-430b-8b5f-fc343f04d127</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27bfe7c6-e6d1-461d-b68a-f517f2af9f1c</ID>
            <FunctionID>5bcf5b52-0d45-430b-8b5f-fc343f04d127</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d635b0e0-c319-4555-afba-bcc66a85e636</ID>
            <FunctionID>5bcf5b52-0d45-430b-8b5f-fc343f04d127</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b1121b2-877d-40c3-80de-3c0aa0ab5af8</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f20c087-1bad-4e97-b203-d7451217cb11</ID>
            <FunctionID>6b1121b2-877d-40c3-80de-3c0aa0ab5af8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b6fbc8-71d7-4143-9c22-ae7599702e47</ID>
            <FunctionID>6b1121b2-877d-40c3-80de-3c0aa0ab5af8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf993d2-8741-412b-93d8-ffb98475331f</ID>
            <FunctionID>6b1121b2-877d-40c3-80de-3c0aa0ab5af8</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75877159-6b8a-4193-b788-dff042cd107b</ID>
            <FunctionID>6b1121b2-877d-40c3-80de-3c0aa0ab5af8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>091b35c0-9920-4efc-8173-74ae043249c9</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10d91a52-1fa1-4fe6-a611-4f5862ba2521</ID>
            <FunctionID>091b35c0-9920-4efc-8173-74ae043249c9</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab663f4-3187-49a4-ac4c-a84ad5e11e53</ID>
            <FunctionID>091b35c0-9920-4efc-8173-74ae043249c9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12222c8e-9f3e-4fa2-9e58-e200c472cc3d</ID>
            <FunctionID>091b35c0-9920-4efc-8173-74ae043249c9</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b50ef727-f26c-466a-a742-95a3f6ee63bf</ID>
            <FunctionID>091b35c0-9920-4efc-8173-74ae043249c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56b6a5e3-3264-4286-adb7-32394811e1b1</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>407b951a-8433-4596-b4f1-b9d5d75ad705</ID>
            <FunctionID>56b6a5e3-3264-4286-adb7-32394811e1b1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eb3769a-01f2-4450-bb2d-e2f437aac82f</ID>
            <FunctionID>56b6a5e3-3264-4286-adb7-32394811e1b1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>201c5580-8fab-48df-8e87-53d707caeda4</ID>
            <FunctionID>56b6a5e3-3264-4286-adb7-32394811e1b1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1071ccc0-2e45-499c-8545-f24ed651970e</ID>
            <FunctionID>56b6a5e3-3264-4286-adb7-32394811e1b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afed912c-f8ad-4127-8fd7-d3457e7b03c2</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>919896bb-190f-4c0d-b2dc-87bacca8dca3</ID>
            <FunctionID>afed912c-f8ad-4127-8fd7-d3457e7b03c2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6b1597-4e29-452d-bf3b-7d5772622f47</ID>
            <FunctionID>afed912c-f8ad-4127-8fd7-d3457e7b03c2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eefc2d4-6791-48c8-9902-03010ec545d5</ID>
            <FunctionID>afed912c-f8ad-4127-8fd7-d3457e7b03c2</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c819f7e4-3afc-4231-8bc9-665b70c51e23</ID>
            <FunctionID>afed912c-f8ad-4127-8fd7-d3457e7b03c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eae1786b-5643-4cf6-a08d-ab644fb2607b</ID>
          <PolicyID>eaa886c7-b19e-4929-be1f-9f23a9084d59</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>569ae4e5-1b69-47df-bfc0-c3916290e462</ID>
            <FunctionID>eae1786b-5643-4cf6-a08d-ab644fb2607b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf477b9-fb6b-4a4a-b7f9-bba544591402</ID>
            <FunctionID>eae1786b-5643-4cf6-a08d-ab644fb2607b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522e4adc-f38c-48a1-bc85-c6b103a0b19c</ID>
            <FunctionID>eae1786b-5643-4cf6-a08d-ab644fb2607b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9282b3de-c8e7-453f-b2ec-56338de66818</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a2049709-40e6-4206-948a-80ba1bc765c6</ID>
          <PolicyID>9282b3de-c8e7-453f-b2ec-56338de66818</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9dc73baf-d14f-42da-b025-d4826fb89d98</ID>
            <FunctionID>a2049709-40e6-4206-948a-80ba1bc765c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a404fe-9c7d-40c8-b318-17bc33233d97</ID>
            <FunctionID>a2049709-40e6-4206-948a-80ba1bc765c6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbfd3157-c667-49b0-ae18-c56502a3b8e9</ID>
            <FunctionID>a2049709-40e6-4206-948a-80ba1bc765c6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02838c8a-f2d9-4302-b90b-eaa093cec782</ID>
            <FunctionID>a2049709-40e6-4206-948a-80ba1bc765c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b11c199e-cc88-4eea-a496-63ca2a5f3aa8</ID>
          <PolicyID>9282b3de-c8e7-453f-b2ec-56338de66818</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55bb494c-01d0-448e-ac52-040a9ea9cb72</ID>
            <FunctionID>b11c199e-cc88-4eea-a496-63ca2a5f3aa8</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e68437f-fe3c-4e09-b8cc-50691b844bbc</ID>
            <FunctionID>b11c199e-cc88-4eea-a496-63ca2a5f3aa8</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09709e2e-528d-47f1-a8bd-0c7baa9dde61</ID>
            <FunctionID>b11c199e-cc88-4eea-a496-63ca2a5f3aa8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a1f751f-4e2e-4a23-afd2-6a628db4d829</ID>
            <FunctionID>b11c199e-cc88-4eea-a496-63ca2a5f3aa8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f68bdef-a9e4-487c-a8c7-3b94e148adec</ID>
          <PolicyID>9282b3de-c8e7-453f-b2ec-56338de66818</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea8195d2-11dc-41cd-afb0-0e72dc71860d</ID>
            <FunctionID>6f68bdef-a9e4-487c-a8c7-3b94e148adec</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c1dc9d6-5c92-44e1-95a1-920072cf0009</ID>
            <FunctionID>6f68bdef-a9e4-487c-a8c7-3b94e148adec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c0c025c-6e64-4586-b15f-92e6590b5eeb</ID>
            <FunctionID>6f68bdef-a9e4-487c-a8c7-3b94e148adec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc79d7cc-de13-48b1-8abc-c63f8eecce38</ID>
          <PolicyID>9282b3de-c8e7-453f-b2ec-56338de66818</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e42e4687-d712-4104-b44b-cdbb922f8811</ID>
            <FunctionID>bc79d7cc-de13-48b1-8abc-c63f8eecce38</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>213fe1d5-5d29-4765-b593-81b7f17dcdd8</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>3177d986-3b34-4780-a4bf-29b84ab32604</ID>
          <PolicyID>213fe1d5-5d29-4765-b593-81b7f17dcdd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>98be8640-fc0d-491a-b759-43ebbdf1c732</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7cd1702-b1c3-4202-90ab-2a45962b2063</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af488f9-9d35-4bc7-a08f-e7775752c1bb</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc68ee5-6ca2-42a4-93e0-2e2f01606ae9</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cca30c3-56d1-4df3-8c9b-adf75b33135d</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>015a1b02-7090-4d07-9274-14713243ed26</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27bd564f-f608-4beb-8cd8-4cf7fc58fd99</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95b16629-352f-43fc-bcad-3ba48f846e8c</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4445af31-fa36-47c6-a8a7-d952e6048e9c</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46f0f5fd-157c-4d5d-bbbf-7339d63ff5f5</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77645a88-2cef-474c-8ee5-ab9cb800c14f</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>809b6c0a-34eb-40d0-93a4-bff19de94d14</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>742575d2-5ba5-48dd-9d4e-322a7651ecc7</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0c82b9f4-17cc-4ef3-b47e-e3fa3b3cc135</ID>
            <FunctionID>3177d986-3b34-4780-a4bf-29b84ab32604</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 25 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>5d8f3048-eb48-43e3-a4fc-e4594a8e1f0a</ID>
          <PolicyID>213fe1d5-5d29-4765-b593-81b7f17dcdd8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c8dd7e6-47fe-4820-b102-1499cce4c1e6</ID>
            <FunctionID>5d8f3048-eb48-43e3-a4fc-e4594a8e1f0a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff9682c1-9b68-4211-800f-662997fcf5f1</ID>
            <FunctionID>5d8f3048-eb48-43e3-a4fc-e4594a8e1f0a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72b12578-565b-4a89-9f74-9d139828ad4f</ID>
            <FunctionID>5d8f3048-eb48-43e3-a4fc-e4594a8e1f0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2a98c6c-3715-420b-a269-46ce30b42554</ID>
          <PolicyID>213fe1d5-5d29-4765-b593-81b7f17dcdd8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ce5d768-97a4-4d15-b91d-269f129944a7</ID>
            <FunctionID>d2a98c6c-3715-420b-a269-46ce30b42554</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8178cdf3-256a-4f1f-bc2b-d721f6d74bf0</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</ID>
          <PolicyID>8178cdf3-256a-4f1f-bc2b-d721f6d74bf0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1db630d1-d487-495e-92fc-5d35538452e6</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>787ee0a2-68a3-4db7-9d45-dbf124fed967</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e69b7d4-09e9-46a0-ada9-ae646539acd1</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7931d73c-c865-4abf-a3b6-43971c8328a5</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50df5204-0e58-4f1f-8bed-3e86457c6ac4</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6151781e-47ec-4358-920b-543ad63fd0f2</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85de626-5cd0-4256-a94f-f01b82c35d52</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b9e8105-2214-4efb-bdf9-9a2b19df9942</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c964f8c-1980-4d89-9156-2a1971be9e41</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5409b966-8d4d-40bb-b5ec-1b5761010d46</ID>
            <FunctionID>9cf80b80-a655-4c36-ac9a-f2afb18dab36</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>773fb148-a196-43b3-80c3-c41a60908058</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c655d152-759b-4729-9d3b-4fca02cde02b</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a4ff694-9057-4dd8-8095-344e2d55842d</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7959929-960f-4e87-a044-1f8a4e70d6b3</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28fefa53-5e2c-4bd6-8804-3c0698d7475d</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b39f56-2694-45ef-9168-34e39a7b77ed</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bde02eb5-a7b6-46a9-b055-d0a0b06bc375</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90db5b9d-dddc-4db5-bfc2-6a336cc91bd3</ID>
            <FunctionID>fd5c9ad8-18fb-4b23-a602-da3115e1b844</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de3c62d5-ff12-46fd-b5d9-402cbfb18468</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e9a6436-f48a-48a8-9d22-4926350473b4</ID>
            <FunctionID>de3c62d5-ff12-46fd-b5d9-402cbfb18468</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03289087-f8dd-43eb-8e09-6584b18e99d5</ID>
            <FunctionID>de3c62d5-ff12-46fd-b5d9-402cbfb18468</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f45f3c33-f90d-4260-a81d-6288d48e0884</ID>
            <FunctionID>de3c62d5-ff12-46fd-b5d9-402cbfb18468</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e0dc471-dede-475d-afd2-2d7bf320bfe8</ID>
            <FunctionID>de3c62d5-ff12-46fd-b5d9-402cbfb18468</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49528f77-0ca5-4745-9573-0099f9657f96</ID>
            <FunctionID>de3c62d5-ff12-46fd-b5d9-402cbfb18468</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6662d0ef-b204-416b-a650-005d755f0a04</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7086e32b-5bc9-4081-b2c1-0b6d215ff7d2</ID>
            <FunctionID>6662d0ef-b204-416b-a650-005d755f0a04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed53786-8569-448b-91fd-b26576d63a6d</ID>
            <FunctionID>6662d0ef-b204-416b-a650-005d755f0a04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e905105-4f96-46bd-8068-ed6cd39177f3</ID>
            <FunctionID>6662d0ef-b204-416b-a650-005d755f0a04</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Thresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea31ff8-860c-4237-8c40-c8981eb15553</ID>
            <FunctionID>6662d0ef-b204-416b-a650-005d755f0a04</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd5291e3-aa2f-48c8-b022-f2a9b500f69f</ID>
            <FunctionID>6662d0ef-b204-416b-a650-005d755f0a04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>906bad65-c711-49db-a3f4-22b1acd6b334</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c82d7d6-55fe-4cfe-a370-3d88eb471db7</ID>
            <FunctionID>906bad65-c711-49db-a3f4-22b1acd6b334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57909a4a-1c2c-4099-a174-fa8c66333699</ID>
            <FunctionID>906bad65-c711-49db-a3f4-22b1acd6b334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa14fe47-0ac0-4de3-9ca0-36a04e929b32</ID>
            <FunctionID>906bad65-c711-49db-a3f4-22b1acd6b334</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb7c4696-e2b3-4c76-b6ba-cca0daf2b920</ID>
            <FunctionID>906bad65-c711-49db-a3f4-22b1acd6b334</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89ca3755-66b5-4f77-a7de-4e5d30dc9322</ID>
            <FunctionID>906bad65-c711-49db-a3f4-22b1acd6b334</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd390b6-5ec6-4880-8b02-13ee39e91498</ID>
            <FunctionID>906bad65-c711-49db-a3f4-22b1acd6b334</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>068ca94b-82eb-41d0-a4ff-f0f389f96366</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>604b5382-61d9-464a-b0fe-8c212effbe31</ID>
            <FunctionID>068ca94b-82eb-41d0-a4ff-f0f389f96366</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7df6d2fa-403d-4d66-97f4-b62482e43a74</ID>
            <FunctionID>068ca94b-82eb-41d0-a4ff-f0f389f96366</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d11181a4-7207-456b-8da0-1ec0a8e384c5</ID>
            <FunctionID>068ca94b-82eb-41d0-a4ff-f0f389f96366</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf5a99bf-d8a8-4afd-9434-12b25bf2290c</ID>
            <FunctionID>068ca94b-82eb-41d0-a4ff-f0f389f96366</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fde74d2-8e44-47e0-9650-6a788915500c</ID>
            <FunctionID>068ca94b-82eb-41d0-a4ff-f0f389f96366</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bea02a3a-637e-4701-924a-781f6e736fc6</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>38d2502a-a566-48fb-860d-f43621021c78</ID>
            <FunctionID>bea02a3a-637e-4701-924a-781f6e736fc6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ab47ca-f107-469b-9d17-e8d6d6daf385</ID>
            <FunctionID>bea02a3a-637e-4701-924a-781f6e736fc6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1e953f-8951-4dce-b457-33f2bdf8d3fb</ID>
            <FunctionID>bea02a3a-637e-4701-924a-781f6e736fc6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62847329-1cfb-470f-9f93-1cf65f51fd0a</ID>
            <FunctionID>bea02a3a-637e-4701-924a-781f6e736fc6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fedadc0-4058-4a59-bd3b-df6091c27e15</ID>
            <FunctionID>bea02a3a-637e-4701-924a-781f6e736fc6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6f8931-320e-4209-aa12-29246fd17783</ID>
            <FunctionID>bea02a3a-637e-4701-924a-781f6e736fc6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cfda33f-e0a8-4a5c-8f98-48541063f2c4</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7cf38b2f-7131-4c45-83a6-d8d9f482e644</ID>
            <FunctionID>5cfda33f-e0a8-4a5c-8f98-48541063f2c4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce78b88f-320e-4673-a7a3-dfed539c0e97</ID>
            <FunctionID>5cfda33f-e0a8-4a5c-8f98-48541063f2c4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65270c20-d7e1-4176-b19d-a8b19a69caf4</ID>
            <FunctionID>5cfda33f-e0a8-4a5c-8f98-48541063f2c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5694cf15-37e7-4638-a9cd-72dca9e351c2</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>baaa78fe-8cae-4363-b36c-e1ee8dd7894e</ID>
            <FunctionID>5694cf15-37e7-4638-a9cd-72dca9e351c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beca00ec-f815-43a5-a7b5-cd4eb7746f76</ID>
            <FunctionID>5694cf15-37e7-4638-a9cd-72dca9e351c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f7ca2cd-aa8f-4f6e-87ef-608ec2535f52</ID>
            <FunctionID>5694cf15-37e7-4638-a9cd-72dca9e351c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e989ef02-70ae-4bdc-9c62-6af568954e9f</ID>
            <FunctionID>5694cf15-37e7-4638-a9cd-72dca9e351c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be4a7ce6-0269-4388-beb9-02ddf915ba49</ID>
            <FunctionID>5694cf15-37e7-4638-a9cd-72dca9e351c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5bd7a04-41ad-4768-a5f3-441ab53d7c5f</ID>
            <FunctionID>5694cf15-37e7-4638-a9cd-72dca9e351c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>733b32cb-6576-4ea3-817b-f9d29c77c90b</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>849ecb3e-42ec-4333-94a7-fb057487ce85</ID>
            <FunctionID>733b32cb-6576-4ea3-817b-f9d29c77c90b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0267b571-5e03-4bdc-a494-a34adb3d5b1b</ID>
            <FunctionID>733b32cb-6576-4ea3-817b-f9d29c77c90b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22165936-ec73-4047-9891-3640355209b0</ID>
            <FunctionID>733b32cb-6576-4ea3-817b-f9d29c77c90b</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b024f6-78a8-4b6b-a7c9-35e1962d9292</ID>
            <FunctionID>733b32cb-6576-4ea3-817b-f9d29c77c90b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d002c7e-9671-405c-af9e-94381854c631</ID>
            <FunctionID>733b32cb-6576-4ea3-817b-f9d29c77c90b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1315cfd1-32fb-483e-8cf6-1a5b8d302203</ID>
            <FunctionID>733b32cb-6576-4ea3-817b-f9d29c77c90b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f40dddb8-bb98-4a73-a2dc-56121d3c44df</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c7c130b9-afa2-494c-964f-3372088a5d53</ID>
            <FunctionID>f40dddb8-bb98-4a73-a2dc-56121d3c44df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe5f452a-7fa3-4060-a018-d404d7c36b57</ID>
            <FunctionID>f40dddb8-bb98-4a73-a2dc-56121d3c44df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>829ba6a5-b2ac-49da-8b44-2827a460ec21</ID>
            <FunctionID>f40dddb8-bb98-4a73-a2dc-56121d3c44df</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82817af0-6e4d-46fc-b13b-95a6c36fc527</ID>
            <FunctionID>f40dddb8-bb98-4a73-a2dc-56121d3c44df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfe627cd-83f0-4963-a637-5477a009762e</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6872654-d7a0-4b3d-b436-f515f7c7c42a</ID>
            <FunctionID>dfe627cd-83f0-4963-a637-5477a009762e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b7c20b-f903-4cac-bd2a-376af920aca2</ID>
            <FunctionID>dfe627cd-83f0-4963-a637-5477a009762e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b350e2-265c-4b70-bdcb-dd6457de15a1</ID>
            <FunctionID>dfe627cd-83f0-4963-a637-5477a009762e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004fd381-f1d5-465f-9517-98ddb9bdf617</ID>
            <FunctionID>dfe627cd-83f0-4963-a637-5477a009762e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6efeb47-4d01-401a-b270-50d0ba22e98e</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9856b0e-c316-43bc-973f-500c60430e3c</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc3fe5e5-dcc0-4476-ace8-46313c12d05c</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330e9a2e-9e6c-47a0-ad32-acba423eb0e3</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e2660a9-039d-4a80-a8db-911edcde9f63</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7095afc-5526-43d1-931e-53a607bb5f49</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b1edfc-7587-45a0-829d-c2d8901f6bf5</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47de8da7-7f6f-4af8-8cee-b120605dc206</ID>
            <FunctionID>e6efeb47-4d01-401a-b270-50d0ba22e98e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df6e72dd-2f60-4289-9faf-9c8f67fd879a</ID>
            <FunctionID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf3d1c44-c886-4c1d-a51c-67b0d3a7a8cd</ID>
            <FunctionID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a3b94ca-0a39-4b06-9548-1c62a5ed1172</ID>
            <FunctionID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e24409aa-de0f-496a-9fae-551af6a9df06</ID>
            <FunctionID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d9edfc3-ccf8-4291-b3fa-e48f6487aaaf</ID>
            <FunctionID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6bea01-8a51-47a9-b0b2-50ea7a317daf</ID>
            <FunctionID>feeeabdd-35c6-4154-8d0a-145212a6ea0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9e5923e-d6cc-4817-8cbb-f96db619f941</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2adc118-6a6d-41e8-86e5-e68bc6005b98</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0abd20-1672-4aed-804c-7c90a83a6601</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86211182-2baf-4b88-b302-a2a49359b244</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8c7584c-ace0-4e79-90b9-173bab50bdb2</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4bfa0b1-5ebb-434e-8704-6c9ad49752a1</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe908193-966b-4675-8bcd-d3de2550a490</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24adbd55-7877-4032-a05d-31d0e4a0dfb7</ID>
            <FunctionID>d9e5923e-d6cc-4817-8cbb-f96db619f941</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4175866-5b92-4b88-8b2e-2a8b8fa95cad</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab1f5a96-32bb-4845-badf-bfe1012fe519</ID>
            <FunctionID>a4175866-5b92-4b88-8b2e-2a8b8fa95cad</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351d200d-909b-4741-a88a-b176c1f0d66c</ID>
            <FunctionID>a4175866-5b92-4b88-8b2e-2a8b8fa95cad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>754458d3-87e0-4fe7-a0f4-f8b4586af9a8</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fb610a40-f01e-45eb-a7d3-fc2806e23b94</ID>
            <FunctionID>754458d3-87e0-4fe7-a0f4-f8b4586af9a8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51838fc0-f329-449b-8f0e-7a0997dc6328</ID>
            <FunctionID>754458d3-87e0-4fe7-a0f4-f8b4586af9a8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99c931b-53c2-4d81-b4f2-543f98c69705</ID>
            <FunctionID>754458d3-87e0-4fe7-a0f4-f8b4586af9a8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>743f857d-5145-4246-9e13-f1c3373af46c</ID>
            <FunctionID>754458d3-87e0-4fe7-a0f4-f8b4586af9a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2cee03b0-ba66-4914-b84a-ae26b022ef85</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f29761c-b2ef-413b-be6a-10bd3d86d0df</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62c36b57-c94d-488c-9860-0372f1fea063</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c947674e-c44a-4120-9656-4c6f1c931f32</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5527f83-6bcf-4bc0-b2bb-12caf144f536</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c819605d-9fa6-49f7-832c-22617c152a91</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bf809f-e562-40ed-9f80-a90845424d4b</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67860986-f9c9-4083-81b7-fbe36643acae</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a75c930-5233-4b3e-889a-fc322dbf83f8</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b0f8790-27ff-4498-b296-afbe54dce8da</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>496249d1-7b27-4aa5-8c5d-fcc57bbe4266</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b049114-e997-41fe-8fc1-c853b9e50a3a</ID>
            <FunctionID>2cee03b0-ba66-4914-b84a-ae26b022ef85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1afeae4-84d6-440a-bed8-748df75890db</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59120810-fa66-4607-af7e-c8e61c8b81c5</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f10c26-977a-447c-8d45-1404514e9e6e</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aa76e15-9957-4ae2-b08a-09762580d109</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8fae34-b02a-45ad-87c3-b7e91caee568</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0cddfd1-8e12-4353-912d-7b83eef35750</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c35149-63ac-4b0e-bd7e-713f720bf7e9</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bf70516-19b2-421d-8463-8a177ed6731a</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3903e861-0235-49d4-9067-928f70d8195a</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>402ac4f1-7b37-475c-be38-c36f1ffdab28</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff09130-0cfc-4c6e-abdf-f7af51720f8b</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5afcac63-0cdd-422e-b8b6-d20445fb7cfd</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7103d42-0f20-44a0-bada-d1dcfdf81061</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e296ff2-6808-4ade-82b7-061c0fb01d60</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0f580b-931c-419a-bd6a-e6d367521f5a</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cd3dc14-c488-48b0-8efa-233b402cac8f</ID>
            <FunctionID>c1afeae4-84d6-440a-bed8-748df75890db</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53a64d79-b3cc-4155-85a5-7376be351ba8</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1f1eb20-8a5b-481e-bcf2-41834f047971</ID>
            <FunctionID>53a64d79-b3cc-4155-85a5-7376be351ba8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae150c0-0bc1-41ba-a7d7-eeb3e489890b</ID>
            <FunctionID>53a64d79-b3cc-4155-85a5-7376be351ba8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b72dae90-c977-4ca8-aba7-5cf5f378becb</ID>
            <FunctionID>53a64d79-b3cc-4155-85a5-7376be351ba8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60ee0457-9a57-4352-90d4-d7252080b8ef</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd918aa1-6074-4a9d-ac65-83563782d842</ID>
            <FunctionID>60ee0457-9a57-4352-90d4-d7252080b8ef</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb9a238-9395-4b46-8e05-205be85f0c15</ID>
            <FunctionID>60ee0457-9a57-4352-90d4-d7252080b8ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f246c5-4c30-4563-b084-4c9ae1d8eebf</ID>
            <FunctionID>60ee0457-9a57-4352-90d4-d7252080b8ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>429b9bda-ae5e-4390-b203-903912c5435d</ID>
            <FunctionID>60ee0457-9a57-4352-90d4-d7252080b8ef</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8e9b543-4610-489e-af57-d49fe0343ad1</ID>
          <PolicyID>773fb148-a196-43b3-80c3-c41a60908058</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d11cbd77-794d-45e8-84dc-6e4868147205</ID>
            <FunctionID>b8e9b543-4610-489e-af57-d49fe0343ad1</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>566e9fce-28c5-4645-91d9-5bb13cd96021</ID>
            <FunctionID>b8e9b543-4610-489e-af57-d49fe0343ad1</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f628da-9999-4c03-9224-bb93d32f5f67</ID>
            <FunctionID>b8e9b543-4610-489e-af57-d49fe0343ad1</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5571c801-707c-47b6-83e8-0ae925a5c8be</ID>
            <FunctionID>b8e9b543-4610-489e-af57-d49fe0343ad1</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>dabaef2e-989a-4494-9ca4-5a4ef36a1aeb</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>5ab83301-2b94-415f-b457-d8d38897a5e6</ID>
          <PolicyID>dabaef2e-989a-4494-9ca4-5a4ef36a1aeb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>65579ccf-4f56-4b60-b63c-0f0c24e61b54</ID>
            <FunctionID>5ab83301-2b94-415f-b457-d8d38897a5e6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22990911-317b-475f-b668-44fa1475c5d8</ID>
            <FunctionID>5ab83301-2b94-415f-b457-d8d38897a5e6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dc796c6-4942-40a3-8a38-6fc1e6c9f5f9</ID>
            <FunctionID>5ab83301-2b94-415f-b457-d8d38897a5e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28fba9a1-9f92-4a7e-bf4a-0c7fa6b3e065</ID>
            <FunctionID>5ab83301-2b94-415f-b457-d8d38897a5e6</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5053c54d-62ca-4fc8-86af-488c18145355</ID>
          <PolicyID>dabaef2e-989a-4494-9ca4-5a4ef36a1aeb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a6c44db-7f95-49d7-a3bc-b30b081b163f</ID>
            <FunctionID>5053c54d-62ca-4fc8-86af-488c18145355</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7aea3fd-e83a-4d7e-9b7d-509fc6dd7e64</ID>
            <FunctionID>5053c54d-62ca-4fc8-86af-488c18145355</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12f8cc7b-4baf-4c78-8658-e4f0452c578b</ID>
            <FunctionID>5053c54d-62ca-4fc8-86af-488c18145355</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4779498a-dd2a-46b3-95a0-3090b89845d1</ID>
            <FunctionID>5053c54d-62ca-4fc8-86af-488c18145355</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ba6114-fd67-458e-ad55-5a52e4db2dd3</ID>
            <FunctionID>5053c54d-62ca-4fc8-86af-488c18145355</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d272da6-13d1-40b4-a68d-de7776f1b534</ID>
            <FunctionID>5053c54d-62ca-4fc8-86af-488c18145355</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a006e6e-1467-415b-93e0-d6e249701db7</ID>
          <PolicyID>dabaef2e-989a-4494-9ca4-5a4ef36a1aeb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b736a5a-ba41-4b12-b89c-ed6c710e9be6</ID>
            <FunctionID>3a006e6e-1467-415b-93e0-d6e249701db7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47da60d1-60ec-441f-8783-9d344b1a8d68</ID>
            <FunctionID>3a006e6e-1467-415b-93e0-d6e249701db7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3535c748-96c7-4525-b853-180acb8f36b3</ID>
            <FunctionID>3a006e6e-1467-415b-93e0-d6e249701db7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62484c62-2d3c-48ef-bcdd-39edbb787895</ID>
            <FunctionID>3a006e6e-1467-415b-93e0-d6e249701db7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c0afff-8f15-4990-8d90-0b305198f2ad</ID>
            <FunctionID>3a006e6e-1467-415b-93e0-d6e249701db7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78cc69d4-48e2-4d60-8140-5b891ce691d9</ID>
            <FunctionID>3a006e6e-1467-415b-93e0-d6e249701db7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c66a57f1-2a63-43bd-a985-2e1e28912af8</ID>
          <PolicyID>dabaef2e-989a-4494-9ca4-5a4ef36a1aeb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07ddb2da-bb1c-45ac-b451-a8b414bcc875</ID>
            <FunctionID>c66a57f1-2a63-43bd-a985-2e1e28912af8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d9f4348-bd35-4aa1-bb30-c970117be6f4</ID>
            <FunctionID>c66a57f1-2a63-43bd-a985-2e1e28912af8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82df2c3b-85b6-407f-a344-afa204ef5d0c</ID>
            <FunctionID>c66a57f1-2a63-43bd-a985-2e1e28912af8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>db8e8409-44da-4d2a-810e-46cf8679e581</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b276c878-72ef-45fd-813b-83c17c5b9893</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>210d5514-6c3a-4558-89d7-0217c96adb7c</ID>
            <FunctionID>b276c878-72ef-45fd-813b-83c17c5b9893</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798357ad-0934-4bc4-a97b-5110f45c422a</ID>
            <FunctionID>b276c878-72ef-45fd-813b-83c17c5b9893</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>405aa767-bb86-4d9f-9312-7abd85445c94</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d74f406-5e51-4e24-bcce-4a36a8a394cd</ID>
            <FunctionID>405aa767-bb86-4d9f-9312-7abd85445c94</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57d7d111-15e0-4fda-bcb6-c0dec6916666</ID>
            <FunctionID>405aa767-bb86-4d9f-9312-7abd85445c94</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312a889b-f4b1-4303-b7af-f72d815abe16</ID>
            <FunctionID>405aa767-bb86-4d9f-9312-7abd85445c94</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d018ef5d-7d59-4a3a-9ee7-0c1c6286355a</ID>
            <FunctionID>405aa767-bb86-4d9f-9312-7abd85445c94</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb60c147-f7bf-417d-bbc9-7b1ba12921c8</ID>
            <FunctionID>405aa767-bb86-4d9f-9312-7abd85445c94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>001ccc35-8993-4de7-86f6-357f50628884</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d756871-8cec-4e52-a556-4b49614354fa</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0a5c32-1122-496d-bcd8-f2afff0591ce</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8b7cca-a774-44ab-8b99-82665002dc05</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd89561e-6f66-4a68-ac5d-b929f58f9f82</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59071212-7427-43ef-9ea9-95f79c2d0125</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>526565f4-3613-451b-8682-648e827125aa</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47234486-9d27-4f02-a1df-2bebb71aa867</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ce8f51b-9f56-4cd1-bb25-3ad5352c23a7</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>060726c5-38a9-4139-8348-e3970bafcfe2</ID>
            <FunctionID>001ccc35-8993-4de7-86f6-357f50628884</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9f7e80f-7da4-4910-8d7f-df4538b143de</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf7f3e8f-0620-41b2-975e-42f9ac5fbf9a</ID>
            <FunctionID>d9f7e80f-7da4-4910-8d7f-df4538b143de</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170875e3-590d-4d6e-95b3-1f918104474c</ID>
            <FunctionID>d9f7e80f-7da4-4910-8d7f-df4538b143de</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af0f0cc6-8ec8-42fd-a87a-64db15352653</ID>
            <FunctionID>d9f7e80f-7da4-4910-8d7f-df4538b143de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9d21205-4f0f-4866-a6b8-ee6eb0bc9628</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d01725-a80f-42a3-bf30-1acbbed0a98f</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0ff2d68-926a-4935-8b28-4d0ea71cd593</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15cb7f5-d27a-4ff6-9ace-412e240e896f</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>976f5d19-f558-47bc-a9e6-fbf4444c8f92</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13a42872-86d1-4f25-a25d-39607e2b7893</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509a6b5a-35dc-4c8d-b6ac-9ef7774ba32e</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0) & (yempv_a > 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c348f72c-cfe6-441b-b50e-284387f56b81</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f27f361-3103-494c-bc41-cf3e12f74f14</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7aff1ecd-c271-4e98-98e1-8cba464e1952</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34399875-3bf7-4d96-b645-4125d4af4cd5</ID>
            <FunctionID>1de24bbb-3925-4dab-b668-dc9c4c5694e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8edee656-39a5-4b99-b5f1-010b91d7fc33</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>538f8881-3305-4141-8680-d03743d8dd52</ID>
            <FunctionID>8edee656-39a5-4b99-b5f1-010b91d7fc33</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5afea08c-c30a-4206-a0ed-1f4a7f36d4b0</ID>
            <FunctionID>8edee656-39a5-4b99-b5f1-010b91d7fc33</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05f8dea9-228c-4942-84b1-2dfe89802e89</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15a3f233-ae1f-49b6-b7fd-91b6f113f05c</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>729682ac-df4e-44b5-9461-dbf05fabadb0</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3321a29-6913-4c6c-98f8-05aacf5f6dd0</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2be42ff-2521-4665-91b5-cc13a0ff4ab9</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba83957-cc55-4e08-9d9d-96c25703d9be</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9f74213-58c0-4919-9344-241650e32396</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b779c6-f6c3-402f-aaaf-0697fd7fd82e</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c832aa3d-6040-45f0-90c6-7ff14b74470b</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae1ef85-c892-4c27-b182-59b1103200df</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b16872a-d86d-49f3-94b7-a79492c3a209</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39f402e-34b1-4ec7-a517-5a3c4bf57d96</ID>
            <FunctionID>05f8dea9-228c-4942-84b1-2dfe89802e89</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea2ca84d-f410-48a2-b47e-93b3548c714a</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b927311b-3db1-40d2-b24d-c0ac993ac356</ID>
            <FunctionID>ea2ca84d-f410-48a2-b47e-93b3548c714a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4961dd32-79cc-4352-8ec4-fdc40a32b22d</ID>
            <FunctionID>ea2ca84d-f410-48a2-b47e-93b3548c714a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4394122-3ff0-41e3-ae3a-0b89f290ca24</ID>
          <PolicyID>db8e8409-44da-4d2a-810e-46cf8679e581</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2430dca2-c67e-4721-a0d9-dac75033c397</ID>
            <FunctionID>b4394122-3ff0-41e3-ae3a-0b89f290ca24</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>adf14bd2-0885-4aca-a997-61b336ff2317</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d8661743-af7e-44ca-8bc2-c9a14e08c190</ID>
          <PolicyID>adf14bd2-0885-4aca-a997-61b336ff2317</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5b40a98-e154-4e4d-92b7-f9730f770142</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a9469cc-7f7f-4369-a475-a4d0c4860915</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a0c1cbe-e683-4b4a-8411-42769f130e6f</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d296ce-5294-4ead-8434-9361ab04981b</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0994b591-6fbd-492d-8165-36c56048a8f9</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee4cbbc3-5049-4a52-b520-f74806d2a563</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d5dc47-94cf-432e-804a-806d935489a5</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac69519a-0b5a-4125-bab8-5aca8863b60b</ID>
            <FunctionID>d8661743-af7e-44ca-8bc2-c9a14e08c190</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c9f89d5-88d0-446a-b694-bb3845e3d050</ID>
          <PolicyID>adf14bd2-0885-4aca-a997-61b336ff2317</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49bab256-a51d-4e84-81a9-755176483805</ID>
            <FunctionID>6c9f89d5-88d0-446a-b694-bb3845e3d050</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b19421f-8b4d-4d53-98cc-6c52be321b47</ID>
            <FunctionID>6c9f89d5-88d0-446a-b694-bb3845e3d050</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d32147-11c9-4881-8216-50454976ad72</ID>
            <FunctionID>6c9f89d5-88d0-446a-b694-bb3845e3d050</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee41db19-d310-48c9-8098-61a1542d596e</ID>
            <FunctionID>6c9f89d5-88d0-446a-b694-bb3845e3d050</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07a415fa-dfd0-4e69-afb2-ba4d312450d1</ID>
            <FunctionID>6c9f89d5-88d0-446a-b694-bb3845e3d050</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>973f708d-d5d4-4039-aad3-fbdcab7efc3b</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4e78829e-2bdf-4d5c-ad06-df458736d51e</ID>
          <PolicyID>973f708d-d5d4-4039-aad3-fbdcab7efc3b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>169c4608-9b68-4985-a2bf-7aac0a128f31</ID>
            <FunctionID>4e78829e-2bdf-4d5c-ad06-df458736d51e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea87b62b-6619-4e95-b570-d1818565ebf7</ID>
            <FunctionID>4e78829e-2bdf-4d5c-ad06-df458736d51e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f088d16-16b7-4d9d-848a-f2b5d8eb2dfe</ID>
            <FunctionID>4e78829e-2bdf-4d5c-ad06-df458736d51e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</ID>
          <PolicyID>973f708d-d5d4-4039-aad3-fbdcab7efc3b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d1912294-1c9a-4e7a-b8ea-af6e3b845b9a</ID>
            <FunctionID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdac3c8a-1494-4d11-b2f0-f508d41037f9</ID>
            <FunctionID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d555f5aa-e9bc-4256-87d9-9f600f2d1ce5</ID>
            <FunctionID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ceddfa4-b1e0-469f-b5d2-b32f1d6daa0d</ID>
            <FunctionID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b75b6557-868a-4cf0-b30e-acf8af3b765b</ID>
            <FunctionID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c22875-664d-4960-b455-9648daae2350</ID>
            <FunctionID>2f5c30c9-f6ad-43ed-bc7d-d0ce98e2eb0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>85529974-4bab-4724-84e8-6494290931e4</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>5465ed72-1687-42dc-9172-db2fb658e358</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ecaf4c78-184e-47c5-9cdd-397ec07bfaf2</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2230289-c292-4014-964f-8f067884b3be</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f95c0be-6b13-4efb-9f86-69103802f10f</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd2fffa-7daa-4e15-8238-d39b2beec2ec</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d56353d2-7abf-4a99-a0fc-459918884554</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948d8bc4-393d-4383-85e1-b15dcab456e2</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b42305cb-60ba-4bf9-82f0-b30dda91b5e5</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8363dbb9-468e-4957-8f86-3a7cba5add68</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5107df3d-5895-40c6-af4e-2fefa077316a</ID>
            <FunctionID>5465ed72-1687-42dc-9172-db2fb658e358</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>499e93e3-7018-417c-91a9-744a583458d9</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90cc7f55-5817-4264-aa2a-505b37522172</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b99b95e-2684-4a42-bad8-c74de5c9bdfa</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c080bfe-095c-426d-90ba-041a94318c4d</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50c542a-bb2b-46df-9750-44f74d4651b4</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc91ecbb-747e-42f3-a13f-3d63d0f56bd1</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45f8c78e-756f-4300-a7fb-b7e292cb4673</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ee120d-ae59-4a8c-b96d-33de2e32c332</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b86ec45-f777-451c-880d-47823bcde051</ID>
            <FunctionID>499e93e3-7018-417c-91a9-744a583458d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e9006c1-bbb6-4742-b8d5-c40b6dc7bafe</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5146bf0c-8440-4284-84bd-acb9a08708f5</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db549f77-b9dc-4f21-830d-a3a3d111ff48</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f31a1a-57bd-494b-8501-59f5eb01a411</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336bc4c1-eaf5-4521-b43c-9cc0f4413d5d</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937aac17-c3a3-4cf4-bfa0-9475bec899e8</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b573aaad-ac3a-4aac-9cfb-c1b23c7b9ad0</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b5fe1a-33c2-443f-8d92-9044ce9d39c8</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5a9a84-942e-4bb7-8187-34454d044271</ID>
            <FunctionID>ba61a45e-e864-4301-bf03-f89fa5d8ae42</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8b6e20a-e3d5-48bd-8e53-fecf7b354055</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>925bb0b3-1e6c-4d0e-a9ae-c4207634ff44</ID>
            <FunctionID>b8b6e20a-e3d5-48bd-8e53-fecf7b354055</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de108485-2fa2-4c85-9bfc-6a749ca55548</ID>
            <FunctionID>b8b6e20a-e3d5-48bd-8e53-fecf7b354055</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4ae268-6f4e-41ff-8fa9-62f123615094</ID>
            <FunctionID>b8b6e20a-e3d5-48bd-8e53-fecf7b354055</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>070b5463-f2db-4add-877b-f354ca7d9d89</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>048c7ee0-0dea-4d19-bcbb-f7573342fcca</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0d31b8-72b1-477d-885f-78fe7d5c84d4</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3275e30f-6706-4e07-848a-bf4f05e90cda</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d39505c-6824-42b0-848d-30ee0f1d9be0</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba9b3d15-b2c2-418a-843a-7f0347d408fd</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7670acb9-64fa-453a-a8af-97a296467c06</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16677adf-4b7e-42e7-99b3-ff089805794e</ID>
            <FunctionID>070b5463-f2db-4add-877b-f354ca7d9d89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f886dd3f-274c-4da5-bfa4-d6eccbb015d1</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b64fe9f0-5756-491a-b592-4ee2adaab52f</ID>
            <FunctionID>f886dd3f-274c-4da5-bfa4-d6eccbb015d1</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a4419f-a3c8-4688-9332-e51f62eff51a</ID>
            <FunctionID>f886dd3f-274c-4da5-bfa4-d6eccbb015d1</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e95ec11-1dd4-47f9-bd0b-9db53fbc2639</ID>
            <FunctionID>f886dd3f-274c-4da5-bfa4-d6eccbb015d1</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b13090-4b99-422c-be28-9322ebcbceca</ID>
            <FunctionID>f886dd3f-274c-4da5-bfa4-d6eccbb015d1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>317022ca-d15f-481a-ab25-396738d56e4c</ID>
            <FunctionID>f886dd3f-274c-4da5-bfa4-d6eccbb015d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd2d128d-553c-41d3-89f4-67c5d8d1c511</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc8d86cd-060a-4e11-967c-c376bcaf17c5</ID>
            <FunctionID>fd2d128d-553c-41d3-89f4-67c5d8d1c511</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe70cb94-0c29-445f-8f0d-9af522655049</ID>
            <FunctionID>fd2d128d-553c-41d3-89f4-67c5d8d1c511</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085f523f-32fb-4272-97f5-56cbe735faa7</ID>
            <FunctionID>fd2d128d-553c-41d3-89f4-67c5d8d1c511</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49c86a46-979c-46d4-ac93-d00c30f1e37c</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>99c6b581-778f-4f48-ab28-72e252ce7072</ID>
            <FunctionID>49c86a46-979c-46d4-ac93-d00c30f1e37c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4f3030c-ebaf-4444-951b-60a2e8fe1439</ID>
            <FunctionID>49c86a46-979c-46d4-ac93-d00c30f1e37c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf94043a-1428-49f5-9759-8167e66bc7c0</ID>
            <FunctionID>49c86a46-979c-46d4-ac93-d00c30f1e37c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af549415-5aba-4b80-a9bd-53c2c726b937</ID>
            <FunctionID>49c86a46-979c-46d4-ac93-d00c30f1e37c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a1e5944-b8b1-48f4-8126-1881894c5f8c</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49e020f3-4dbf-41a5-bb85-35753bcf48e6</ID>
            <FunctionID>5a1e5944-b8b1-48f4-8126-1881894c5f8c</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>161741f0-45d7-4dd1-a3e6-2867a6676ffb</ID>
            <FunctionID>5a1e5944-b8b1-48f4-8126-1881894c5f8c</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8a86cb7-3f9d-45b8-8e5a-61b409d4041b</ID>
            <FunctionID>5a1e5944-b8b1-48f4-8126-1881894c5f8c</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb0d2cb-07d6-47cc-8183-69f7c377a5e1</ID>
            <FunctionID>5a1e5944-b8b1-48f4-8126-1881894c5f8c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2560e11b-f64a-4961-8845-7310d923c6c2</ID>
            <FunctionID>5a1e5944-b8b1-48f4-8126-1881894c5f8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76d7f428-6783-4c7b-aabf-f0a9181b9f8c</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99aa931c-bcd0-4a63-bef4-d8e84ad2c83a</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0365ff0-3f76-4ad7-81ae-f8e4954a1eb3</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d2fc598-192e-4835-b6c3-de7660157362</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428f9884-d2e8-4d40-9d48-06020987db9c</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7684c1c8-d03b-4b93-ad0e-25c52c3da72b</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4914678-5ea9-49df-9a3d-de8128e9762f</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb70cf0-b26e-4806-974f-4a3f84616882</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a0941aa-b08b-44c9-b0c7-2c8ed65601c4</ID>
            <FunctionID>49e43b1d-2ca2-4dca-b96c-e59a500ef6bf</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7838865f-cbcc-45b8-9f3c-212272db0ab3</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1309cc32-eda9-4419-98db-42ed1229fc23</ID>
            <FunctionID>7838865f-cbcc-45b8-9f3c-212272db0ab3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a63fdf1-add2-4bbb-8d37-c09b9dd9c46c</ID>
            <FunctionID>7838865f-cbcc-45b8-9f3c-212272db0ab3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e058d5a2-3127-4340-a17e-937522edcf08</ID>
            <FunctionID>7838865f-cbcc-45b8-9f3c-212272db0ab3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7ffd4ed-c119-41dd-8b8e-8898df58eb6c</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f3c61b7-82f8-4bbb-a426-41bf2fd6a7d7</ID>
            <FunctionID>c7ffd4ed-c119-41dd-8b8e-8898df58eb6c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e01ba3-8293-4e19-9ec3-4276c6f2b997</ID>
            <FunctionID>c7ffd4ed-c119-41dd-8b8e-8898df58eb6c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb3e18f-6535-412d-8390-bd463263c9f6</ID>
            <FunctionID>c7ffd4ed-c119-41dd-8b8e-8898df58eb6c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098b9e96-0b87-4afc-9465-b51457edf152</ID>
            <FunctionID>c7ffd4ed-c119-41dd-8b8e-8898df58eb6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f105cec2-766d-495c-a63e-d0fc1e86064d</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa0d4ff0-5bf3-49ce-bd04-84071536066f</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff2ae44a-eca9-444c-81b5-0733bc5b6cc5</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>914bd1b9-694d-42e2-9c91-6da540d64887</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97783480-83ba-4b03-ba37-e8695a26ec00</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fa02ec9-f607-4414-9d3b-6619c1c43de2</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91589958-cbe0-43b8-88d0-4fa24e51a92a</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04c4483-64a7-4730-ab11-a8bae6f152d2</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec59d44d-b26b-476c-960b-34038714bbe6</ID>
            <FunctionID>f105cec2-766d-495c-a63e-d0fc1e86064d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb89f202-8bdb-4cae-9938-ce383ddaa3ce</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61a0b927-4f82-4254-ad79-bd915c543ede</ID>
            <FunctionID>fb89f202-8bdb-4cae-9938-ce383ddaa3ce</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04b851f7-07ce-47eb-8213-c6e8112b1a5b</ID>
            <FunctionID>fb89f202-8bdb-4cae-9938-ce383ddaa3ce</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64351cf9-39a5-43e7-a511-6bfb3fd55291</ID>
            <FunctionID>fb89f202-8bdb-4cae-9938-ce383ddaa3ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>209e49a1-5742-4408-922f-cdf4160c4800</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f998086a-dc0d-4445-b50e-26ca87befc94</ID>
            <FunctionID>209e49a1-5742-4408-922f-cdf4160c4800</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31de2087-7357-4419-af40-45d99c93247b</ID>
            <FunctionID>209e49a1-5742-4408-922f-cdf4160c4800</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87d97ac1-472d-4df5-8276-e5d6a7253b64</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a299524d-f6e2-4d00-99bf-7f84b896b232</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bb559e5-26fd-4302-a49c-eb9f92749970</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7581511a-6ff4-4b3c-8e23-3c394c84e5b6</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78563888-7284-4d83-916c-d3ab8f470140</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7babdd1-5611-471d-841f-81d55fadf5bd</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f21617-b9e8-4009-8174-2ac2aaa50549</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50dfca03-83ee-4452-bc39-2cbf325208b7</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22debf0a-a515-42ef-9121-5d5f35d402d2</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea3f430a-627f-4cfc-b7bb-009dde03cd00</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04cacaa-ad0c-4d01-b9d1-7ac77026d327</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef568043-52d4-41e2-91cb-b0ebdd9f537a</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519acc27-70f0-4d84-ba41-8abc79aed201</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c81048-47f5-4669-a536-a69b50a933c7</ID>
            <FunctionID>87d97ac1-472d-4df5-8276-e5d6a7253b64</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f608d106-486c-4998-aabc-f1a694b07e0f</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02e11621-f1b1-432a-86fc-f7c5b6adb2a3</ID>
            <FunctionID>f608d106-486c-4998-aabc-f1a694b07e0f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3760ab6c-b04c-4145-85c1-3d4847a33bf7</ID>
            <FunctionID>f608d106-486c-4998-aabc-f1a694b07e0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f08797fa-8e33-43b1-97ee-d25f08951a7a</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8fe145a-fb24-4c9a-b4a5-535942e09e2a</ID>
            <FunctionID>f08797fa-8e33-43b1-97ee-d25f08951a7a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90dedc92-52ef-4ea2-9342-32864cf5d0d6</ID>
            <FunctionID>f08797fa-8e33-43b1-97ee-d25f08951a7a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40077c9f-0b55-493f-ae87-61e7b578ea1e</ID>
            <FunctionID>f08797fa-8e33-43b1-97ee-d25f08951a7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d684cfbf-3d1b-4f81-9911-b6868c505f18</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a77461-a118-4ee8-a976-57846e932215</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91923d39-82d0-4130-ad33-6861724768e5</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66a8f307-c6e3-498f-91a0-da17d7dc280a</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f00a1dd-194d-4a73-9eba-451eee916ea2</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bedc3f28-fadd-4ca9-81e0-af7ef555f767</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64e637bd-ccab-4a91-9d5b-f4a5a3284302</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3804c4bd-d878-4493-9a7a-69072c7ed814</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628224f9-573a-4a38-a4aa-25618e1e049f</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27aa690-f43e-4d07-8b65-767b16230d5f</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccb26809-784c-4c85-b51d-97600d483eca</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7609481a-795a-4d14-9667-9140769d6bfc</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72d85c07-0fff-4494-a729-99c058dd0e3e</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>badce533-e68b-4b2b-993e-084f713d97a1</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e32d9b-fc67-447e-9efe-e71f4ab5fb73</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9144ce0-f05c-40a1-91a0-1271484c7661</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c48e52e-ce18-46d2-9cf4-2ed91372a755</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fac3cc8-f81d-4d79-ae41-481d0069e46b</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cae9356d-64b5-4731-ad5b-23f4bb19cbf6</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a59557-25c3-4b26-91fc-ce5060810c48</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65104b04-f01b-4882-83e3-f72828d8e9b8</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9cb683-e3bf-4481-81c2-1c98af845f0d</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f3f5d6a-098b-4203-b64a-4e6ab0addb39</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447a4e01-b57c-4816-9ca5-5dcead7d25b8</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc2d6ba5-34ff-45f4-bff6-8829777259c2</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b2465d-6fc4-4635-beca-67ce1b0f3716</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e186af-bcd7-4e64-8bda-aabf01029586</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>266221d0-c4ce-4994-b23f-5f3985010513</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a72f6b-e10e-4d3e-8ad5-cd991879419e</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>002bca01-a5b9-4e7e-9824-ffdca2bb0800</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52de1ff-9cb6-4ad2-b4d0-799ef560e8d6</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>034ce29a-1808-4d21-b796-e4c9342925b3</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd4aa49-a9fa-4c97-bc29-117b76fb83b8</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993c71d0-814c-42d7-a864-fd7f5d2e0415</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28a7efbc-5352-4f5c-9cc5-e87b119f1c34</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e8b1f6-28b4-4619-beae-104d59fd3c72</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8707be-7c77-442b-909c-18bc6c31d445</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1362618-5e70-4640-905e-efe0875dec6b</ID>
            <FunctionID>b8c7a73c-a9d6-4cbc-b0c9-41dfc886a21a</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77515af2-7680-4696-b812-841f5cb6eeab</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b6d2e7ab-120b-487b-b800-5fa83c9b4b7f</ID>
            <FunctionID>77515af2-7680-4696-b812-841f5cb6eeab</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f90c705b-a222-49da-ab3f-7a4c53da06af</ID>
            <FunctionID>77515af2-7680-4696-b812-841f5cb6eeab</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2805b3a7-066c-462f-9237-77fc4d8d1768</ID>
            <FunctionID>77515af2-7680-4696-b812-841f5cb6eeab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e40d8ca-d724-4820-a74d-a1b7f2970e2a</ID>
            <FunctionID>77515af2-7680-4696-b812-841f5cb6eeab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88314f15-800c-4ccb-852f-1d0409aafc49</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8db8e2c9-51e4-4d4a-9f56-3b843e3f778b</ID>
            <FunctionID>88314f15-800c-4ccb-852f-1d0409aafc49</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee61302d-695f-45b7-83b6-2381516fab58</ID>
            <FunctionID>88314f15-800c-4ccb-852f-1d0409aafc49</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d815c4-26c9-4d64-bcbd-9091c22885ce</ID>
            <FunctionID>88314f15-800c-4ccb-852f-1d0409aafc49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7faf61e4-3559-4b3a-991d-130d571405c6</ID>
            <FunctionID>88314f15-800c-4ccb-852f-1d0409aafc49</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>569bdd79-87bc-4323-8eb4-c51bc14c61a1</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0be167b-3d8a-4fdc-85f5-7119cd5d0394</ID>
            <FunctionID>569bdd79-87bc-4323-8eb4-c51bc14c61a1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83670045-48ee-46a0-a492-ba3e4815600d</ID>
            <FunctionID>569bdd79-87bc-4323-8eb4-c51bc14c61a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75dffc81-f694-4d06-a0ac-561614a30620</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d68a6b4d-f64d-4a52-88bf-5978b9b97dc7</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae5c9f2-9d2a-4267-ac40-d5a4939e2086</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286e8ef1-f5df-4028-be70-c1ffcb723ed5</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d341b8-43e4-46a3-8b02-b87088ab81e4</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c9a63d-bc59-417a-bfe8-19d137935f0e</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d64bee4f-8acd-4b7d-9794-4d183acf96e8</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1157962f-da69-46e3-97b8-dddd5a825333</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ea6363-9441-4081-8ae4-0c6077d4bd1c</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706228ea-300b-4c07-b7f4-cbe69a797895</ID>
            <FunctionID>75dffc81-f694-4d06-a0ac-561614a30620</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87963006-54d6-4c22-a480-4e5697f0e776</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a90099cf-dfd5-4cbc-8d4c-1ed98d91763c</ID>
            <FunctionID>87963006-54d6-4c22-a480-4e5697f0e776</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4feb5c0-f7ba-4673-99c7-41c97bd3878d</ID>
            <FunctionID>87963006-54d6-4c22-a480-4e5697f0e776</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24e94d71-6117-405e-bc76-f1460146f9f8</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe5570fa-c9a3-44b0-9060-ecf54de55777</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098528f2-1424-4c52-8c2f-e479885fb156</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f4e1e58-13ed-43a6-8f9e-a40d706e5591</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0772ca98-2e23-4a87-bc42-6c2584e6f7b3</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c8493c9-7124-47b7-9b54-ccb12274c4fd</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59b6a2f-80c2-4925-baa6-53fcb69c7cc7</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0be24f4e-4178-447a-8eea-b651ff3ec8c8</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eca2c67-f748-469c-ad87-0a790a0622de</ID>
            <FunctionID>24e94d71-6117-405e-bc76-f1460146f9f8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7dbfe28a-4080-4e45-a3e0-f7b221cc076a</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>598f4f3e-2a27-4a1c-8ee2-5ed128d37d20</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912c7dad-b897-4881-819d-18826397c0b1</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d674f36e-f552-400a-b219-e621f113e273</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7771974b-d2e1-4292-bb43-a9f88cacabca</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3001184a-c661-439e-b004-c35a2bf018d8</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ca6ac3-e035-4602-918b-233ebc39435f</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa7d1f29-ed61-4b63-8039-f8e851da394e</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2ed511e-52ab-4435-837c-08028731d6c7</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8bd25ac-ce3a-4331-b1c0-f7e239c92c98</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfade2f5-9a96-4ca7-b872-5ae26c0c9cf4</ID>
            <FunctionID>1e4ec02f-d060-4fd6-8c05-6fc5bc132779</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9392842-8276-49ae-a584-589abfc315c4</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5fda8ea7-fb69-4b87-93ce-9922f978fb0c</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b1c0b0-1108-4f66-9d5a-6e10d8dfaa7a</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48dceaa9-2db1-4093-9ecd-0b4e03dc5a32</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3086ea-c6fa-411e-affc-97f3939674b9</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71ae99a-4ef6-44ee-aebc-ce064272cf83</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a4649aa-cef2-4f70-8fb3-c150b29eb12a</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68b035f6-a78c-4999-9d7b-69955bcd066e</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a22437-e98d-44bf-aa49-d3cf8f0c07ef</ID>
            <FunctionID>d9392842-8276-49ae-a584-589abfc315c4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb8ad413-9bd3-4d15-9e9e-8d0bb8e5367c</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2be978dd-3526-4554-bec9-ed7e2d32895d</ID>
            <FunctionID>eb8ad413-9bd3-4d15-9e9e-8d0bb8e5367c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02869915-e2b3-4ddd-b8b4-6784b34ff685</ID>
            <FunctionID>eb8ad413-9bd3-4d15-9e9e-8d0bb8e5367c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0b9509-89b1-427d-bbcd-3d8bf45b7fdb</ID>
            <FunctionID>eb8ad413-9bd3-4d15-9e9e-8d0bb8e5367c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca2060ab-1456-4741-8aa1-64950f8f0530</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0dcc712-1e95-4fd7-a926-6a84fba0caa9</ID>
            <FunctionID>ca2060ab-1456-4741-8aa1-64950f8f0530</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf71b3f-2bbd-479c-bf9d-d1db99e959bf</ID>
            <FunctionID>ca2060ab-1456-4741-8aa1-64950f8f0530</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bc48ff-373c-4534-8443-ba16f0bd91a5</ID>
            <FunctionID>ca2060ab-1456-4741-8aa1-64950f8f0530</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>239b8658-fba7-418e-9f09-28a1684afea8</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f50ce2a-1ba2-45d4-ad58-3be9b6cc4007</ID>
            <FunctionID>239b8658-fba7-418e-9f09-28a1684afea8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa52f8b-b01b-4d79-82f8-560a7b8d0263</ID>
            <FunctionID>239b8658-fba7-418e-9f09-28a1684afea8</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12ed7d5-a5ed-4d8f-89e1-e73d7f10c335</ID>
            <FunctionID>239b8658-fba7-418e-9f09-28a1684afea8</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb13e460-bc27-4cd0-aa3f-43f88f6d052e</ID>
            <FunctionID>239b8658-fba7-418e-9f09-28a1684afea8</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af401901-4b27-4fff-aa51-ed50d4aee254</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4baedf30-3bcf-4b25-b746-41713be0acdf</ID>
            <FunctionID>af401901-4b27-4fff-aa51-ed50d4aee254</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34ad8af9-2473-4b2d-a168-ca2fa5678aff</ID>
            <FunctionID>af401901-4b27-4fff-aa51-ed50d4aee254</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f5f90e9-3bc8-4494-86c6-e51e02ba841b</ID>
            <FunctionID>af401901-4b27-4fff-aa51-ed50d4aee254</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>434df174-6f4b-4163-b266-18f411235751</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>116a2509-c67b-4a57-89b4-3c44df93f02c</ID>
            <FunctionID>434df174-6f4b-4163-b266-18f411235751</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79bec018-f2eb-49a0-b55a-a08e3b32e07d</ID>
            <FunctionID>434df174-6f4b-4163-b266-18f411235751</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f28cce-4f5b-4f41-975c-dd37e8885bbf</ID>
            <FunctionID>434df174-6f4b-4163-b266-18f411235751</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e88db8d-06cc-4dd6-be6b-07004fb9293e</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c390f28-2bb8-44fc-a8de-50531ca7bb98</ID>
            <FunctionID>3e88db8d-06cc-4dd6-be6b-07004fb9293e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b7b8bc-18d4-40d2-af34-40211f0b5e72</ID>
            <FunctionID>3e88db8d-06cc-4dd6-be6b-07004fb9293e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b675bf7-4642-4872-b14a-d6cddbe03777</ID>
            <FunctionID>3e88db8d-06cc-4dd6-be6b-07004fb9293e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3f35772-c078-4481-82e4-afeee0430dfb</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d630c69-d14c-4cc6-b5f6-7353c1d169ad</ID>
            <FunctionID>c3f35772-c078-4481-82e4-afeee0430dfb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a80bb9-19f7-4372-9667-10dc7110e743</ID>
            <FunctionID>c3f35772-c078-4481-82e4-afeee0430dfb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0704ed54-208f-44b6-8b35-1e789cb40caf</ID>
            <FunctionID>c3f35772-c078-4481-82e4-afeee0430dfb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d339ac10-6959-4ea8-ba5c-bcb899cc46f5</ID>
            <FunctionID>c3f35772-c078-4481-82e4-afeee0430dfb</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7b8c2e-ca6c-483a-93bd-36f7d295be4d</ID>
            <FunctionID>c3f35772-c078-4481-82e4-afeee0430dfb</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91aba1b1-9ce1-47f0-acd7-af2a1d26b75a</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d40fb51c-dc36-41d3-8982-bef5d479519e</ID>
            <FunctionID>91aba1b1-9ce1-47f0-acd7-af2a1d26b75a</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>329e6390-e114-4b96-a392-5dbdc52e4055</ID>
            <FunctionID>91aba1b1-9ce1-47f0-acd7-af2a1d26b75a</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11209dd5-0c36-440d-8f23-fa7698126d4e</ID>
            <FunctionID>91aba1b1-9ce1-47f0-acd7-af2a1d26b75a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10901ee6-1f24-4042-a238-e42768fd5efc</ID>
            <FunctionID>91aba1b1-9ce1-47f0-acd7-af2a1d26b75a</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0de03fce-c2bc-412e-9872-1db5c6657dab</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f94477b-b2c9-46c6-bb6f-d04efa179a44</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d839e89-acdd-4c0e-a862-3d903f8a5fc8</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ba2ea5c-8a30-416e-a506-c8cec9229504</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8d5a62c-1dd9-4979-98b1-90a4e9be0356</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82ed5ac0-1832-4b2e-b6d0-55419298e1aa</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed449b3-08b4-459f-a07f-3619cdc08b6f</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12cc3651-af2f-4faf-8aa0-344550ddcae5</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57af7e95-6ecc-4a9d-9328-04aaea4526b4</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4aa488d-f3a4-4cf9-a354-2d8dc054b0c6</ID>
            <FunctionID>0de03fce-c2bc-412e-9872-1db5c6657dab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63fb16f6-b876-432f-9ed6-62180c601d9e</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2c20955-4b36-4dc4-9471-0aebbc712b5b</ID>
            <FunctionID>63fb16f6-b876-432f-9ed6-62180c601d9e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec3eed9-b62c-4de3-a907-065b4f8c65eb</ID>
            <FunctionID>63fb16f6-b876-432f-9ed6-62180c601d9e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fcc3baf-8382-42ee-8667-1f9cf41017c5</ID>
            <FunctionID>63fb16f6-b876-432f-9ed6-62180c601d9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea6111b3-4363-4fb7-9ee1-4abf408e3a25</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4655ad05-14d8-4ecc-ad11-e823ccc04e56</ID>
            <FunctionID>ea6111b3-4363-4fb7-9ee1-4abf408e3a25</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>958953fd-2a1d-419a-9647-43b14a0bb326</ID>
            <FunctionID>ea6111b3-4363-4fb7-9ee1-4abf408e3a25</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb9fc08-eeaa-4af1-adcd-d66d837cf6f8</ID>
            <FunctionID>ea6111b3-4363-4fb7-9ee1-4abf408e3a25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2763b039-b85a-416c-946a-6a7e8d9ac391</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2eea07c9-88e9-4f8c-a0c5-29fc16a17080</ID>
            <FunctionID>2763b039-b85a-416c-946a-6a7e8d9ac391</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df73ebac-49ef-40e6-a3cf-a9bb32752fae</ID>
            <FunctionID>2763b039-b85a-416c-946a-6a7e8d9ac391</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c39f65b-d3c8-4a32-8b56-429915713ca2</ID>
            <FunctionID>2763b039-b85a-416c-946a-6a7e8d9ac391</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>112092f2-893a-4422-b704-062c15e21e2d</ID>
            <FunctionID>2763b039-b85a-416c-946a-6a7e8d9ac391</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a8f1024-b7a8-4222-97dd-b501375d47a6</ID>
            <FunctionID>2763b039-b85a-416c-946a-6a7e8d9ac391</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68b3d00f-6fd2-49ed-98bc-b63eff47ce60</ID>
            <FunctionID>2763b039-b85a-416c-946a-6a7e8d9ac391</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0927c3a6-5453-47ad-a25c-702e43d1ad53</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed1f1219-9b8c-4c24-b291-3bce480469c0</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a0e608d-fcf9-4488-a0f4-8af4a8316d99</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a46104-76bd-478e-9956-961af3458734</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b9244b-9e8e-43dc-8496-939c1f74b199</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c600f2d5-14c1-415b-8071-3d1f5d3b3e05</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d26be452-1a4f-4dcc-b462-ecd9ddc7ae76</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb3b60e6-1a9d-405d-bc74-b8fcf90ec073</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0fd0201-f98f-43a6-850c-7d3387333359</ID>
            <FunctionID>0927c3a6-5453-47ad-a25c-702e43d1ad53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>453b7279-acf8-403c-87a0-be8a215fa23e</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad6b033c-5cf7-4094-af18-0e8cf2ba6261</ID>
            <FunctionID>453b7279-acf8-403c-87a0-be8a215fa23e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fca1b0e-1768-4a13-8dbb-28d3305f698b</ID>
            <FunctionID>453b7279-acf8-403c-87a0-be8a215fa23e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6add9e9c-b414-4991-90f3-9c091944ac6e</ID>
            <FunctionID>453b7279-acf8-403c-87a0-be8a215fa23e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c1883b3-1196-4d69-a059-6cabbb0826a9</ID>
            <FunctionID>453b7279-acf8-403c-87a0-be8a215fa23e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e1a4939-9c9a-4a67-a7e2-e56a903e5fa0</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48c7925f-248e-4610-8dba-732aecc26cea</ID>
            <FunctionID>3e1a4939-9c9a-4a67-a7e2-e56a903e5fa0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e7692d4-45ee-48c1-a797-886c1e71c686</ID>
            <FunctionID>3e1a4939-9c9a-4a67-a7e2-e56a903e5fa0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9751dc8-e214-4442-a2ee-2c5707bc981b</ID>
            <FunctionID>3e1a4939-9c9a-4a67-a7e2-e56a903e5fa0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae81cbb-c901-4197-91b9-08d9942d3940</ID>
            <FunctionID>3e1a4939-9c9a-4a67-a7e2-e56a903e5fa0</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c68b01-2a5f-45d0-be89-910056514f4b</ID>
            <FunctionID>3e1a4939-9c9a-4a67-a7e2-e56a903e5fa0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d7ef94a-eb84-4b0d-a351-08f71f095c03</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9225ad15-a380-4b2a-9fc7-1b3eb3977f88</ID>
            <FunctionID>4d7ef94a-eb84-4b0d-a351-08f71f095c03</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a36a3ce-73a6-48d6-b4c6-7985360f4d0e</ID>
            <FunctionID>4d7ef94a-eb84-4b0d-a351-08f71f095c03</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc7cdfb-fbea-4290-b8ef-21d6dfd11c9c</ID>
            <FunctionID>4d7ef94a-eb84-4b0d-a351-08f71f095c03</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7907a312-19a2-479e-8380-4b50f71f988d</ID>
            <FunctionID>4d7ef94a-eb84-4b0d-a351-08f71f095c03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6e35885-f1da-479d-93e3-e48a28a9ccec</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a768262b-9c5e-4a5c-be2c-1f707e62e797</ID>
            <FunctionID>b6e35885-f1da-479d-93e3-e48a28a9ccec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9100d1f2-b5a9-4485-89b2-d599221d3aa1</ID>
            <FunctionID>b6e35885-f1da-479d-93e3-e48a28a9ccec</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222a4b65-619c-4516-9f52-7952daa3acd9</ID>
            <FunctionID>b6e35885-f1da-479d-93e3-e48a28a9ccec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>149f0c84-5ff1-486d-a83c-cf60226abd92</ID>
            <FunctionID>b6e35885-f1da-479d-93e3-e48a28a9ccec</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d44add1-cb16-4a1a-af0f-573e6e68b164</ID>
            <FunctionID>b6e35885-f1da-479d-93e3-e48a28a9ccec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67580675-75f7-4fe9-b7e4-b4e0a11641f3</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ee6b2d7-fe5a-4f40-be6f-ef88ee7704ed</ID>
            <FunctionID>67580675-75f7-4fe9-b7e4-b4e0a11641f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92fc73f2-a25b-4f7e-b06b-b018ab0afc34</ID>
            <FunctionID>67580675-75f7-4fe9-b7e4-b4e0a11641f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da32121-0a2d-4aee-874f-75d314cfd6f5</ID>
            <FunctionID>67580675-75f7-4fe9-b7e4-b4e0a11641f3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43d73fb5-81fa-4186-9670-ea1d41916d4b</ID>
            <FunctionID>67580675-75f7-4fe9-b7e4-b4e0a11641f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eac52584-0e01-486b-a054-aba776bf2ec8</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8e7ded3-68e0-4202-8321-ae239dc57a36</ID>
            <FunctionID>eac52584-0e01-486b-a054-aba776bf2ec8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4172c71c-0bab-4d0d-a44e-a7dfc0451937</ID>
            <FunctionID>eac52584-0e01-486b-a054-aba776bf2ec8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b55f33e4-91ca-4805-8a4f-f309579716e3</ID>
            <FunctionID>eac52584-0e01-486b-a054-aba776bf2ec8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11b9cfd-f0bb-4642-b96d-8639e14b6ff5</ID>
            <FunctionID>eac52584-0e01-486b-a054-aba776bf2ec8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de8bccc5-d2aa-4c65-99ad-c282acc026da</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84bf214f-4841-482d-a91e-f1c22941e93b</ID>
            <FunctionID>de8bccc5-d2aa-4c65-99ad-c282acc026da</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e674f3-66f2-402c-ab90-afada60fcd0e</ID>
            <FunctionID>de8bccc5-d2aa-4c65-99ad-c282acc026da</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08697e33-07ee-4224-9969-8c7a215ab6a0</ID>
            <FunctionID>de8bccc5-d2aa-4c65-99ad-c282acc026da</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34869c22-c8fa-48ef-b810-79dffb560820</ID>
            <FunctionID>de8bccc5-d2aa-4c65-99ad-c282acc026da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46993d97-5d2a-445e-9a8b-d43f34e1eaf7</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c342fb87-c9bf-4b35-a210-0e0eb03de0e5</ID>
            <FunctionID>46993d97-5d2a-445e-9a8b-d43f34e1eaf7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1882fb-55e9-4814-b16c-8487474923cd</ID>
            <FunctionID>46993d97-5d2a-445e-9a8b-d43f34e1eaf7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49823d70-a1d9-4939-a5f8-2c7ec26dcf0d</ID>
            <FunctionID>46993d97-5d2a-445e-9a8b-d43f34e1eaf7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7d0dba-c409-4f28-9dc8-e203322c597f</ID>
            <FunctionID>46993d97-5d2a-445e-9a8b-d43f34e1eaf7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8243289-1824-4992-917e-e8ebe4b28942</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434927f3-84e3-475e-8eb7-0039ee49941c</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a9dd70-2658-48dd-b9f9-248dd66279de</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>041c1597-7551-4997-9d15-92daf301e5a7</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cc8bac-c2f6-4d2b-906c-68f98ae3df6f</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94815325-1dc7-4909-ad66-7a076b3f28c1</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>086ae0bc-82e2-4328-aa0c-c519f6dd587c</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a121ad27-7d16-4b41-8c36-72493bcb8f5c</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ca1241-f729-47f7-941d-8427bdd734fd</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e180d578-769d-4635-af6a-a6f2e9f74585</ID>
            <FunctionID>f4488aa6-08c3-4c4c-b89a-bd3f2b6c63d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46186d0b-7558-4475-99a2-e9304dd4ea85</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4841d9c3-b251-4437-8a94-681ddda10195</ID>
            <FunctionID>46186d0b-7558-4475-99a2-e9304dd4ea85</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4396f02-9a2b-49e7-93e8-084e231d4171</ID>
            <FunctionID>46186d0b-7558-4475-99a2-e9304dd4ea85</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c638899c-9fc5-47e1-a57c-f82b294640c4</ID>
            <FunctionID>46186d0b-7558-4475-99a2-e9304dd4ea85</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba9e75e4-7b89-4620-9f42-692dfe8a186a</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>deed8404-181d-4ea5-84e3-e0cfef2b1b7e</ID>
            <FunctionID>ba9e75e4-7b89-4620-9f42-692dfe8a186a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87967af1-0b38-4875-9484-a87797aa3f2b</ID>
            <FunctionID>ba9e75e4-7b89-4620-9f42-692dfe8a186a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff0ded20-c2bb-473e-addc-570becc60889</ID>
            <FunctionID>ba9e75e4-7b89-4620-9f42-692dfe8a186a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba2007d7-994d-4818-b3cc-99910be6d98a</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f9867bd-d95e-4671-ae46-579f24e41e31</ID>
            <FunctionID>ba2007d7-994d-4818-b3cc-99910be6d98a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d5d584-9f69-41e5-94ea-fbc77c19e1eb</ID>
            <FunctionID>ba2007d7-994d-4818-b3cc-99910be6d98a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0e02c8-b826-4d14-af22-4e8d1ca017cc</ID>
            <FunctionID>ba2007d7-994d-4818-b3cc-99910be6d98a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb4a7ad-7451-4347-bf60-82f444b6eaae</ID>
            <FunctionID>ba2007d7-994d-4818-b3cc-99910be6d98a</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bb6e19a-8c1c-4a77-b9c9-f74e03dca5e3</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0682b51-d11e-4516-8e24-06eaaf4739a1</ID>
            <FunctionID>4bb6e19a-8c1c-4a77-b9c9-f74e03dca5e3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>738778d5-3499-4436-a9c3-a2fa98435578</ID>
            <FunctionID>4bb6e19a-8c1c-4a77-b9c9-f74e03dca5e3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>338d71ea-c403-44e4-a98b-58beaf3aba72</ID>
            <FunctionID>4bb6e19a-8c1c-4a77-b9c9-f74e03dca5e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f5a8b1-a418-4736-8968-85d2c0471361</ID>
            <FunctionID>4bb6e19a-8c1c-4a77-b9c9-f74e03dca5e3</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75deed6a-9b40-4a95-935d-eae1ed981217</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22ee08f4-5d7f-40a5-b521-f2c51cf3a852</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6bb91a9-ced6-4ad4-a47d-7b68e6ab6137</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9973d0a-3faa-4273-9b56-a7c0be107339</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da37ab50-564f-42a3-8133-93a07a8db72d</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a0a366-a083-43db-a40c-2b66d8a39030</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf070596-f4f0-43e3-944b-4762cc257181</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecd5225f-437e-4a4b-b15e-4cea199d8dcd</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcbd8492-185d-4f5f-8b4f-45965be31b4d</ID>
            <FunctionID>75deed6a-9b40-4a95-935d-eae1ed981217</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f0bb5225-7324-46e7-89cc-8f7b95cb782e</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30554529-e10e-4df6-9205-0073341b4ad8</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed026f9c-faa3-434b-8bf4-bb15d46adee8</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d2b896-f844-4e1f-b5d4-9f4c503a7e7f</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>251aa60e-5447-4364-87c9-267797a3f674</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdfe13d3-7033-4301-87a2-61d275f113c5</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>692174e1-4e91-4186-a495-a8c0540a8a1e</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60cbb280-96e8-404f-bb68-58adee0af19d</ID>
            <FunctionID>73d6aa79-3e76-4ca7-a749-c9eacb78cfe5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24e3c66c-7165-4142-91c8-34d4d247264e</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ade63e6-bccb-4f2e-9694-c6a41416242e</ID>
            <FunctionID>24e3c66c-7165-4142-91c8-34d4d247264e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c1af48-bbe0-43ee-8ee7-d4cf55baacdf</ID>
            <FunctionID>24e3c66c-7165-4142-91c8-34d4d247264e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>953b1ef8-85ed-4c2d-a708-836111f4fea9</ID>
            <FunctionID>24e3c66c-7165-4142-91c8-34d4d247264e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed3c95fa-fc07-42b6-a4cc-9d7a92de6e35</ID>
            <FunctionID>24e3c66c-7165-4142-91c8-34d4d247264e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a107d9bb-728f-469c-88c2-606968bd6573</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4bd0ece4-1997-4b0c-9702-66bd20075d8a</ID>
            <FunctionID>a107d9bb-728f-469c-88c2-606968bd6573</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca4c501c-aee5-4b23-a494-191db26df205</ID>
            <FunctionID>a107d9bb-728f-469c-88c2-606968bd6573</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d84060f9-8db0-496b-8a4a-0b87851bacb1</ID>
            <FunctionID>a107d9bb-728f-469c-88c2-606968bd6573</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34e75fd-9b8a-4155-a596-e6667e2afbf3</ID>
            <FunctionID>a107d9bb-728f-469c-88c2-606968bd6573</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e2b40d6-cf73-4fb5-88f8-261231da4ccb</ID>
            <FunctionID>a107d9bb-728f-469c-88c2-606968bd6573</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c79ad2f-a893-4ef3-90bd-a731b50fb074</ID>
            <FunctionID>a107d9bb-728f-469c-88c2-606968bd6573</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7d4e1b3-7352-4249-9d50-eae1ec42a9ac</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5d561512-c34f-4cb9-a7e2-416e172f94fd</ID>
            <FunctionID>f7d4e1b3-7352-4249-9d50-eae1ec42a9ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7048887b-bb7b-4416-99e9-ebe211d58acd</ID>
            <FunctionID>f7d4e1b3-7352-4249-9d50-eae1ec42a9ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97642d8d-d58e-43c8-96db-9308572f5f81</ID>
            <FunctionID>f7d4e1b3-7352-4249-9d50-eae1ec42a9ac</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c56f1c-5f59-4b5c-8475-1e67cfb11b83</ID>
            <FunctionID>f7d4e1b3-7352-4249-9d50-eae1ec42a9ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de2356b-19a8-4885-99d7-ec90b93a6987</ID>
            <FunctionID>f7d4e1b3-7352-4249-9d50-eae1ec42a9ac</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2f86d51-0c43-4f1f-995d-415f012e39ee</ID>
          <PolicyID>85529974-4bab-4724-84e8-6494290931e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b245ca97-1696-41f0-932f-ea39ad403173</ID>
            <FunctionID>c2f86d51-0c43-4f1f-995d-415f012e39ee</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae8e26a-0a02-401d-9edc-dbc0ab47fd57</ID>
            <FunctionID>c2f86d51-0c43-4f1f-995d-415f012e39ee</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab55cc45-efb0-436e-a41d-d4b13f5d02f1</ID>
            <FunctionID>c2f86d51-0c43-4f1f-995d-415f012e39ee</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c6301a3-1666-4fa4-bd89-390cda56e963</ID>
            <FunctionID>c2f86d51-0c43-4f1f-995d-415f012e39ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae1160d2-36fe-484d-a181-232701acee3a</ID>
            <FunctionID>c2f86d51-0c43-4f1f-995d-415f012e39ee</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>dc893234-fa43-49c1-9f4d-4f998cee1605</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>024ba48b-e330-4812-9758-7110e780c7ad</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9333117e-2bbb-4ed1-bd7c-679738dbc56f</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc6a7d79-3e59-4c56-810b-a67cc8565542</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7c2b06-29e9-4892-8a81-0dc7b31f829a</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef967e3-6478-46e2-b1e9-e53888ab185f</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ed1858d-329f-4d0e-a614-f2b1cb0fa8a4</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38389c7d-a854-44ed-b1a6-fd4386ec2190</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c102f6b-678c-4fd6-a619-4667ebb13b13</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eedbfb20-4039-4738-aa3f-0590fa2d2dec</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7459c379-de79-47ec-bd12-8489ebcd30c8</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3cd625f-8142-4698-9226-035c6ca3771b</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>672b27b8-5bb6-4643-8391-8006156d7766</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ecfdf7-56a7-44ca-91af-75de7b4ab5d6</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>888a50ce-ec2a-4d0f-b692-68bcab133ca9</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f330522a-392c-46fb-8872-9de4cb31fbf4</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b35915f-dc17-4663-95a9-2188ebd6a3bd</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78aee55a-c3f2-4710-8fd2-0f08f67b7c2a</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4357ffec-2eb7-4722-9415-18b05a51c87d</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd109a1e-1ab6-4093-8da9-427f35382267</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d14371d-837b-4fa2-9dda-26b90778ea9a</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd378e9b-82e9-43e7-ac30-5510c8bb3322</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d731f7a-1df4-4457-80c7-1a7c6d1313d4</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19abaffd-eaa1-44dc-b49e-f7c3ec120de1</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26d754f4-c89f-4ef8-a4bc-0033d0d47d0c</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b46b0e2a-637e-4fdf-b932-4999e73ff41a</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe09f236-0d61-429c-841a-fff3943e61e9</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9caf246-5c78-4f78-9cd1-4a8ad6e1be18</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83c91e7a-ac9a-417a-bd89-fb0aa6637ac5</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c63aaee-2c7d-4210-bb70-cd45be832608</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e82d57ed-e061-454b-9f97-c102b2e0edf4</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad396154-3d3c-4892-b61d-c5c225a9ee71</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f31b0ba-4981-4fa5-a1f2-84da80885ff3</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050d146f-123d-40be-a4cf-f7be9be61325</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf7d640-43c4-4376-888a-f9da8278d2f4</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e81b7e0-e23c-4859-a2b0-92bba57c0467</ID>
            <FunctionID>dc893234-fa43-49c1-9f4d-4f998cee1605</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>595e4d95-17e8-4414-b969-b87819109c64</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb69f325-f588-4177-9623-4f790b20cd86</ID>
            <FunctionID>595e4d95-17e8-4414-b969-b87819109c64</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ce26de-e3b4-4dbf-8424-a0dfaf5fcb3a</ID>
            <FunctionID>595e4d95-17e8-4414-b969-b87819109c64</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbf0b2a-8b22-40b4-b901-83dac95797bc</ID>
            <FunctionID>595e4d95-17e8-4414-b969-b87819109c64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24567a2f-2e34-48d6-83df-86f9e56531d9</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73fd3b43-32d7-4ad5-ac45-3eaa00cc0b90</ID>
            <FunctionID>24567a2f-2e34-48d6-83df-86f9e56531d9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96929fdc-b6a3-49c8-a972-1bf71e2e8099</ID>
            <FunctionID>24567a2f-2e34-48d6-83df-86f9e56531d9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f0fe514-52ef-4a02-b897-6fd80cb33a3d</ID>
            <FunctionID>24567a2f-2e34-48d6-83df-86f9e56531d9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62fdc1e1-117d-4d92-883d-f176c13adc44</ID>
            <FunctionID>24567a2f-2e34-48d6-83df-86f9e56531d9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d1cd0d6-5e96-4444-9fe5-36d528dc0710</ID>
            <FunctionID>24567a2f-2e34-48d6-83df-86f9e56531d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16db3777-2587-4fe8-adc2-0df1b4b11eb8</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9449fba3-1b28-4b61-ac0b-8f535f43bc47</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3be14d2-1321-4277-b13c-122a2112be3a</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ce7258-b97e-458c-aace-4ab5323429bb</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>472dae60-b4e3-410d-9b60-2d9b21a7f3a0</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e9c537-6c1f-4868-b54e-46be58c5116a</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a92466-51c1-4616-a4c5-6a7b8cf51d5e</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5cf7fb-0b4e-4d46-a19f-4f375e85c68d</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66165891-f279-4a45-a1ff-fb015f453fd9</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0abab30-b5c0-4ea7-ba71-979da5d6bdc5</ID>
            <FunctionID>f4ebdf17-3ccd-4e07-886a-f9dd2cbe9c42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f75a6347-65c3-4eac-8197-7ffb572b8375</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1f1b9a1-4f9d-48ba-830f-94c25a49cabc</ID>
            <FunctionID>f75a6347-65c3-4eac-8197-7ffb572b8375</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58089fd4-743c-4a4c-9091-fabcb73cef8b</ID>
            <FunctionID>f75a6347-65c3-4eac-8197-7ffb572b8375</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78a01b78-f8b3-4046-be8f-b7ba5c70c2aa</ID>
            <FunctionID>f75a6347-65c3-4eac-8197-7ffb572b8375</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b90f1e56-3843-4007-97e1-3c525a8fcc52</ID>
            <FunctionID>f75a6347-65c3-4eac-8197-7ffb572b8375</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d8a6cd2-85cb-4d71-9737-e3226e1a145c</ID>
            <FunctionID>f75a6347-65c3-4eac-8197-7ffb572b8375</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2873e60-f745-4829-afa2-e15cf76ab3bb</ID>
            <FunctionID>f75a6347-65c3-4eac-8197-7ffb572b8375</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebcfdd3b-4fb8-4dc8-bf83-66e8f22f35f2</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43e0cd8-af98-4db8-931c-a4e35fbe1008</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef945072-7f3a-4d50-b34d-781517ee2e2d</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>029c2573-93dc-41ec-8599-a621fbb2a728</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3138b2e-53bb-4b40-9963-d090e5e552af</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934cc73a-ae65-4eb4-8409-d00606acb8a6</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>456ed657-c761-49da-8ac7-74b4f7385863</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0187d8a2-3a54-4e03-9c55-2b5d85c6e771</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a8072e-a325-48b7-a32d-1d99195f0adc</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1c4f36-0e8c-4599-a2be-a385a4becabb</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ccbf4b-0e0a-41fe-babd-e876e0b07294</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0d400e-1ea1-4bcf-aac2-4cb2bae780c5</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d4d9367-6750-4013-8e76-8c6a737f9e33</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0faf0a8b-e64e-422e-b243-29ce48c6f7d8</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7981a753-77e4-4781-a2ac-1ad74a8db153</ID>
            <FunctionID>f3cf060c-b89d-4f28-af2f-7b3cc287ae95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76cc9616-e8e7-484e-a555-957788a7ae61</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>501a88d8-582c-49f6-9d31-787baf9c9e81</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>485abbee-598a-4c26-9a65-d5eacc4440e5</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09192eb3-1f1a-400a-b6b1-9a5c13b15483</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0797a193-ae86-4d19-bcca-b96eaba004e6</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69eca2b-7cd1-4fb7-97c0-b5cc3876af1f</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>539cc8a8-e74b-42ea-9358-05bf743d5248</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fd132da-4008-415a-969e-4a7dc2616895</ID>
            <FunctionID>76cc9616-e8e7-484e-a555-957788a7ae61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b3fa4b1-8daa-44e9-b575-34a85eb4191f</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57ee22cd-84fe-4d46-8ee4-8b927fc0913c</ID>
            <FunctionID>3b3fa4b1-8daa-44e9-b575-34a85eb4191f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5808034-6662-4a67-8b60-5c10e6e7a507</ID>
            <FunctionID>3b3fa4b1-8daa-44e9-b575-34a85eb4191f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9945a2a-5c0e-4c36-9f01-97067f7cb435</ID>
            <FunctionID>3b3fa4b1-8daa-44e9-b575-34a85eb4191f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b175113-88d2-47df-a677-9163c505dc55</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cedaf5b6-815d-4cf7-bc55-4e973c36178e</ID>
            <FunctionID>1b175113-88d2-47df-a677-9163c505dc55</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44da901a-ed90-44bd-82a2-14b3b6f6837f</ID>
            <FunctionID>1b175113-88d2-47df-a677-9163c505dc55</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c36b5649-d1dc-4fcc-b8fd-91956ac038e2</ID>
            <FunctionID>1b175113-88d2-47df-a677-9163c505dc55</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b07a8e-70b6-48bc-ad1a-6b002992d959</ID>
            <FunctionID>1b175113-88d2-47df-a677-9163c505dc55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de5c863c-334d-40ce-b520-418dae7d3f5e</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42de41c9-ee47-46b0-ae75-e10139f2d2dc</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5376230-2be4-47b5-872e-f484bc4b7389</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4618d4cd-543f-470b-a93a-9dfb8a69b0a4</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d40c694-6e07-4fad-b7cc-374bd37ff093</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0f78ea-6b14-4a7f-843c-b3311331a630</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>657e2928-3c03-4885-9f5b-a418df94488c</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495adaa5-44a9-43c9-b171-44afc9b8c8c9</ID>
            <FunctionID>4f6d06da-33cd-4a07-9bcb-2112f6de5f02</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1b2970d2-2a38-47b2-92c0-b7cdeda0e68d</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e67c749-674e-40fa-b965-ea153544163f</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCChild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>060dbb79-ac2f-48f8-b544-9db6aefeef0f</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38dff5de-3058-4f1f-80c4-d61be3ad80a3</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b727e424-042e-49aa-b69b-4678bfa51965</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ecddfc1-c8a5-4ab9-bb38-8d1a076783d5</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264c7eb0-2b57-49e1-9fe8-9523ff1dc43c</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351f1261-5f16-4803-afda-be92e5dc0f7b</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d07b2e59-0731-4acf-b7ba-a399102e609d</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fbc19a-5dbe-44c9-b2cd-c355f2e70847</ID>
            <FunctionID>d6d3b0c7-cfa9-4f92-bbb6-eff7705ac3e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2030a733-b892-4106-8231-19b2ea55cca1</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ec86b5-7cc1-4d07-985c-6d55f5ebc36e</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa326c42-0a65-4b62-a0f8-28f3ecb783a6</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32cf26f0-b102-43c1-9380-6a8d19655c4c</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>920a7423-2130-46ed-9854-70ec9c226c2d</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c6994e-369c-4404-b3b3-fc44f31d463c</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02487a66-2706-4701-822d-1e7b18d0983b</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e4bd5be-0e68-4075-8682-e198a091acd6</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb748c61-9e1a-4084-833d-b00ee5de839a</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc056a33-0c1b-4218-a00a-5eb7c8be0652</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1540c8a5-b630-4471-86f6-e5bb362a4803</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163c2983-69fb-46a0-aadc-8f0bed2de74e</ID>
            <FunctionID>7c1d8c33-98b6-4b44-a9ec-e5c7f380dca7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f1c5051-a0f5-4603-a7ca-0224783eda66</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc07f88a-a41c-4d73-858b-8b26078ae9cb</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b844979-64a3-4036-89ed-6b54ea4c7ff8</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc6e52d2-380e-496c-a4a9-1f1d0a03adde</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a320dd-a7cd-4f61-8109-77da188fbcaa</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f114904-2bd3-4916-b15b-56dce94320b1</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42d4d193-27fd-486c-b2a7-e2c08f22159f</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131a53fa-880e-4d8c-b73e-ba5ceb89d486</ID>
            <FunctionID>7d9aa155-8e42-4ca1-8933-ec81f2a4c762</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c11a6c54-8b6c-4773-a906-07b3bd625a41</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92d6dca-7ca0-4150-a5bf-95be68727ce7</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4badc24-bc26-4415-b244-d27ca777d98e</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60a4fdd-2beb-483c-bc08-6767b3c1525a</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3522c3-eec7-4992-9b76-e92f5ca68fc8</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4aaa63e-5705-4fab-8ce3-46121a637576</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13637928-67ee-4f37-b70f-06a346b2f256</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64250f0-3e60-42a0-be3a-590cf98605ae</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b052d2ca-d1c0-422f-88ff-1bf362672565</ID>
            <FunctionID>6c1e6a1f-52e5-4e71-a0f5-ae4bf256a1b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2cb3a99-6480-417a-9dd9-bbb425a4ae0b</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c45070a-5048-4421-b7b7-37b9537e84ac</ID>
            <FunctionID>b2cb3a99-6480-417a-9dd9-bbb425a4ae0b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>076e2f0a-4e5c-446e-b615-057fdc2220e5</ID>
            <FunctionID>b2cb3a99-6480-417a-9dd9-bbb425a4ae0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52cece7a-fbf3-44f7-b114-27de6c25aa83</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a931c6a-90b3-4cd9-acc7-1badd8c1ff9a</ID>
            <FunctionID>52cece7a-fbf3-44f7-b114-27de6c25aa83</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8812d5f0-9fc1-4eff-95bc-d44c0d77478a</ID>
            <FunctionID>52cece7a-fbf3-44f7-b114-27de6c25aa83</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c5ce4a-0cdd-4a90-912c-be07b34d3511</ID>
            <FunctionID>52cece7a-fbf3-44f7-b114-27de6c25aa83</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cefd358-af4a-49aa-b123-1561be498779</ID>
            <FunctionID>52cece7a-fbf3-44f7-b114-27de6c25aa83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cef1436-db81-4951-8f93-6872c0fa7e0e</ID>
            <FunctionID>52cece7a-fbf3-44f7-b114-27de6c25aa83</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>580f4423-9927-46f4-a058-060e7549ca63</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8df5c8f3-edca-4c36-9ca3-ab74af18578f</ID>
            <FunctionID>580f4423-9927-46f4-a058-060e7549ca63</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc2b21a-ad38-4375-bcde-522f466d0995</ID>
            <FunctionID>580f4423-9927-46f4-a058-060e7549ca63</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff73c8b-2392-43b8-833a-a08b2a79c44e</ID>
            <FunctionID>580f4423-9927-46f4-a058-060e7549ca63</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31af2928-481c-4c69-9b74-a9d939ec4655</ID>
            <FunctionID>580f4423-9927-46f4-a058-060e7549ca63</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c4b464-6238-4b76-8258-d1c5a63ce66f</ID>
            <FunctionID>580f4423-9927-46f4-a058-060e7549ca63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5944f1bc-07f8-44d7-87b5-3b8df269c16e</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cae1cb91-558b-4cd5-963f-0ed60471dbb6</ID>
            <FunctionID>5944f1bc-07f8-44d7-87b5-3b8df269c16e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bc2900a-2ecf-498a-9784-b20918f234f0</ID>
            <FunctionID>5944f1bc-07f8-44d7-87b5-3b8df269c16e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a2aff09-1298-436c-9223-37c193192b2c</ID>
            <FunctionID>5944f1bc-07f8-44d7-87b5-3b8df269c16e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa89df6-c23c-4db0-8bff-9b349dc98517</ID>
            <FunctionID>5944f1bc-07f8-44d7-87b5-3b8df269c16e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf61ae7-c685-4dc3-a508-114d212b1839</ID>
            <FunctionID>5944f1bc-07f8-44d7-87b5-3b8df269c16e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9140df47-acce-45af-8857-5e64f9e3449b</ID>
            <FunctionID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407c1a4f-a792-4d39-b57d-68831ccb37fa</ID>
            <FunctionID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7b3a8b3-13c1-4586-8a45-562bdd3e1bcb</ID>
            <FunctionID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f698920-f773-4ccd-a153-8c9661447c8d</ID>
            <FunctionID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346279a4-1192-4922-8f59-5f04c28ec4f0</ID>
            <FunctionID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cce7f84-3fbb-4f42-b91d-cdedab9af283</ID>
            <FunctionID>3d0b2ee8-284a-4e5f-bda9-f472283db69e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a216241c-5b01-4037-9ba9-4276b5fe0fd2</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d77a5979-0fe1-4f80-8c51-024bc1cfe9f4</ID>
            <FunctionID>a216241c-5b01-4037-9ba9-4276b5fe0fd2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8d9d890-5d3a-4149-b99b-6c852a34560e</ID>
            <FunctionID>a216241c-5b01-4037-9ba9-4276b5fe0fd2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf46618f-bdac-4e19-8fdf-f94478d366d9</ID>
            <FunctionID>a216241c-5b01-4037-9ba9-4276b5fe0fd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65b741f7-502c-42b7-a1a2-c330c2dc0fb6</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c639581-095e-47d6-880d-aefe91ba0765</ID>
            <FunctionID>65b741f7-502c-42b7-a1a2-c330c2dc0fb6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c001f6e-0821-487d-8438-31d9483c19ef</ID>
            <FunctionID>65b741f7-502c-42b7-a1a2-c330c2dc0fb6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9be2205-1e3a-42ed-bf19-fb14b0b372db</ID>
            <FunctionID>65b741f7-502c-42b7-a1a2-c330c2dc0fb6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1bcb2be-bdbf-452e-a1a3-c8d4ea519f1c</ID>
            <FunctionID>65b741f7-502c-42b7-a1a2-c330c2dc0fb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd59b4ce-e93e-40d1-8d70-730f3b04c5c1</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25b26035-ebb8-409e-ac0d-42a67b255d41</ID>
            <FunctionID>bd59b4ce-e93e-40d1-8d70-730f3b04c5c1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2208273b-f514-4c4e-8d96-ccf9b1c1b389</ID>
            <FunctionID>bd59b4ce-e93e-40d1-8d70-730f3b04c5c1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969fcdf8-6a0a-4910-9360-4592b03e86b7</ID>
            <FunctionID>bd59b4ce-e93e-40d1-8d70-730f3b04c5c1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e64dfc7-899e-4ac2-9291-b2aa0a762107</ID>
            <FunctionID>bd59b4ce-e93e-40d1-8d70-730f3b04c5c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5d0f1fa-502a-41b0-9a61-ebd98e39dfbf</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc283f07-72e5-4834-b22a-a332ff7be3ab</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fb4d9df-1afe-4bb8-b020-bc494df71e67</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1590652-fc93-48a8-867f-6431406ccc19</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>106241a4-ae7e-4e74-ae53-8166b592cf27</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39413caa-4e23-41a4-b30a-499e2a40f85a</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b957a228-2ade-46f0-b42b-ef880946f4e9</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6653401-3cbe-4a64-af2f-de1c7b558c23</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fcd627b-b3fd-43d0-8658-77799e73641f</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88132c1f-9209-4388-9b7c-25e4d3a98052</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e47ab95-8515-4d68-95e6-b1c308c16925</ID>
            <FunctionID>0f1e2616-2350-4c07-8a35-4439a6d19fb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5a6f453-28e1-4bc6-a620-b575c20ef417</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>03edd7ea-b474-4528-be0d-10599166d12c</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e65629d-0b35-4f0c-8fc7-e488a888342b</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59201f01-adb8-4fc8-a094-c202649237aa</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f673ae-5cef-4387-8916-842bff13563c</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0a88db-6953-4163-94c6-f647383b8ca2</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2815e916-59e0-4ae0-b870-4e22bf0fa69d</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1236714f-6c9f-40a4-859b-1c4534006a48</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23983692-6fa6-403b-8c5d-254847cebebf</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a41dd0d-b7e7-490b-946a-dd3bf6a7167a</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e87ca2f-4f06-4031-81da-555c295dcb5b</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f408fe63-7199-4ac8-86ac-48fd86723005</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e711107e-0c9a-48b9-b917-358ca20f0a4b</ID>
            <FunctionID>a5a6f453-28e1-4bc6-a620-b575c20ef417</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93b8bcb4-852f-4b1e-a179-866aa8ab3b06</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>530de4bf-c01c-49b7-ae6e-528a24dc1d40</ID>
            <FunctionID>93b8bcb4-852f-4b1e-a179-866aa8ab3b06</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>103bb7c7-105a-4749-b3db-d02dabcc5e1a</ID>
            <FunctionID>93b8bcb4-852f-4b1e-a179-866aa8ab3b06</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45055951-1ec7-463b-9c93-ff75173c6fb7</ID>
            <FunctionID>93b8bcb4-852f-4b1e-a179-866aa8ab3b06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e77a8a0b-7d7b-4c96-a9e7-dbd50990f5d7</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ec50f87-730b-41da-a702-0ac5b1a66bd6</ID>
            <FunctionID>e77a8a0b-7d7b-4c96-a9e7-dbd50990f5d7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bb3801e-8495-4450-bb35-fa8ad9476867</ID>
            <FunctionID>e77a8a0b-7d7b-4c96-a9e7-dbd50990f5d7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6248a235-ec83-411a-86db-47ad7e3b0316</ID>
            <FunctionID>e77a8a0b-7d7b-4c96-a9e7-dbd50990f5d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>debaadab-1d82-4b3e-b030-fb5f90ab3f0f</ID>
            <FunctionID>e77a8a0b-7d7b-4c96-a9e7-dbd50990f5d7</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ae3dbca-1008-4367-a256-536ff9c3c7c2</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8c04728-4196-424f-9531-99e10056cf86</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b47fb576-c134-41a2-87ff-024f9ccef9cf</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe878d7-acaf-43e1-bb95-4ea3fdb6ff1c</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd49cd4-f583-4871-bb51-eafe3566002c</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6310b1dc-f14a-47ad-b035-eaf5bbc6ba39</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9852ced4-39d0-4d60-a5b2-8f45c84e76f3</ID>
            <FunctionID>6e085846-5ea8-4f46-9aa8-baa7b0b2b16a</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a24879ad-45ca-43e9-b911-2e7189577ea7</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3c18bc0-dacd-4f5c-b394-63381756aad3</ID>
            <FunctionID>a24879ad-45ca-43e9-b911-2e7189577ea7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b2b755-99aa-4daa-8e79-64a098aef85d</ID>
            <FunctionID>a24879ad-45ca-43e9-b911-2e7189577ea7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0321d6-4d71-4182-ba46-745901fba1dc</ID>
            <FunctionID>a24879ad-45ca-43e9-b911-2e7189577ea7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3809d098-e5c3-4388-b5be-38539ebdb91a</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c29366ee-ff33-41e3-a703-36e89cc5daf9</ID>
            <FunctionID>3809d098-e5c3-4388-b5be-38539ebdb91a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce313997-580d-4341-a2e5-bca6c056cb57</ID>
            <FunctionID>3809d098-e5c3-4388-b5be-38539ebdb91a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f952bb-46a3-4516-88d3-54e3bd73428b</ID>
            <FunctionID>3809d098-e5c3-4388-b5be-38539ebdb91a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05f27671-86be-4fbe-9af2-1459f3844054</ID>
            <FunctionID>3809d098-e5c3-4388-b5be-38539ebdb91a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c99ee9d-cd86-4b19-91b8-06b4a6170971</ID>
            <FunctionID>3809d098-e5c3-4388-b5be-38539ebdb91a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f923bf-9d5f-4b00-be27-efac567b9360</ID>
            <FunctionID>3809d098-e5c3-4388-b5be-38539ebdb91a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ba2cec0-7211-4690-ad6b-251c8d05e957</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>355710bb-cae6-437e-99d2-031c9f37ed22</ID>
            <FunctionID>0ba2cec0-7211-4690-ad6b-251c8d05e957</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ef4a3f-33c4-4273-8ccd-bf6f91eafb9e</ID>
            <FunctionID>0ba2cec0-7211-4690-ad6b-251c8d05e957</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f682f71-62c6-4082-8a74-40617cd8670f</ID>
            <FunctionID>0ba2cec0-7211-4690-ad6b-251c8d05e957</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>903d6eac-adbd-40b6-9cad-4a8608fba1af</ID>
            <FunctionID>0ba2cec0-7211-4690-ad6b-251c8d05e957</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03523846-512a-4829-8a47-4553537124e3</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa17c4f5-235a-4bf9-a84c-fed160d988ac</ID>
            <FunctionID>03523846-512a-4829-8a47-4553537124e3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de4e7f99-2d11-41c0-a397-b32151805f0f</ID>
            <FunctionID>03523846-512a-4829-8a47-4553537124e3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e961a21-de3f-4322-aa91-b1ea2e386022</ID>
            <FunctionID>03523846-512a-4829-8a47-4553537124e3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>189d09e0-e241-4f77-a6e5-4db19c3c3559</ID>
            <FunctionID>03523846-512a-4829-8a47-4553537124e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754706eb-cebc-434e-bb70-0948987b4b88</ID>
            <FunctionID>03523846-512a-4829-8a47-4553537124e3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2c53150-863f-4a38-ac64-8ddb0b334b8d</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5fb1a8b-c8f9-49ec-a9c8-74922b7ce304</ID>
            <FunctionID>e2c53150-863f-4a38-ac64-8ddb0b334b8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3568cda2-4f44-47b0-86f1-6fa497960c8c</ID>
            <FunctionID>e2c53150-863f-4a38-ac64-8ddb0b334b8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c604a27-a75e-41e2-a1c2-df1e82a88eec</ID>
            <FunctionID>e2c53150-863f-4a38-ac64-8ddb0b334b8d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bbe1a57-ba9c-48d2-b4eb-699dfb816649</ID>
            <FunctionID>e2c53150-863f-4a38-ac64-8ddb0b334b8d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11c71dc-05b9-46c3-b74d-598d81511550</ID>
            <FunctionID>e2c53150-863f-4a38-ac64-8ddb0b334b8d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4246c40-6a88-4e8f-87f9-ca7e24ee5513</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae6c3c15-eb5e-48ae-8afa-21eaec625114</ID>
            <FunctionID>b4246c40-6a88-4e8f-87f9-ca7e24ee5513</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>972c339d-fff0-47a5-8352-329525db4ef3</ID>
            <FunctionID>b4246c40-6a88-4e8f-87f9-ca7e24ee5513</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9625b198-9316-4ede-b86a-6408fa59e020</ID>
            <FunctionID>b4246c40-6a88-4e8f-87f9-ca7e24ee5513</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ce6e567-fc17-41f8-9d6c-d6f6377c3a4c</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8bc50057-5635-4fb7-b4b6-ff642a051d62</ID>
            <FunctionID>7ce6e567-fc17-41f8-9d6c-d6f6377c3a4c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af160b9b-c190-43ef-a5f8-4430aca076c0</ID>
            <FunctionID>7ce6e567-fc17-41f8-9d6c-d6f6377c3a4c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b582c5-6db1-46aa-96bf-9ac672bafd46</ID>
            <FunctionID>7ce6e567-fc17-41f8-9d6c-d6f6377c3a4c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>615f7c0d-38ee-4114-8a9b-18377b0fea1c</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e912e32-454e-4698-883d-e8a9b6b54787</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b007ab1-bbe2-44a0-8168-b3c96f2cbc7c</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab2df45-0347-4077-a2f3-067b3de2c517</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16375ab8-3b3b-41ce-a5bb-75564be7d1b6</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4acc57da-4ac6-4daf-bc91-06f8a259bafe</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>142e7c1a-2828-4604-9d6d-e1b193578c05</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>641a7a51-04d3-41df-afda-2cb0c6aa8a12</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b448152-50f5-4016-87e6-b6b24a87128a</ID>
            <FunctionID>d4e4818d-4f9f-4791-b86c-8be89a31b2fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0705337f-4297-42b7-ad57-87ab47b47579</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>156783a0-4513-4d90-8b0c-c781b5ca438b</ID>
            <FunctionID>0705337f-4297-42b7-ad57-87ab47b47579</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f84d23-9580-4185-80ba-123250ab9f0a</ID>
            <FunctionID>0705337f-4297-42b7-ad57-87ab47b47579</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>695ace57-a004-4c2e-b2c4-9802637d6e1a</ID>
            <FunctionID>0705337f-4297-42b7-ad57-87ab47b47579</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc82567a-6c10-451f-826d-fa32be6f28d7</ID>
            <FunctionID>0705337f-4297-42b7-ad57-87ab47b47579</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d005b45b-cb6b-4a6c-b4cc-7d8be8872be7</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9092dfa5-6d4a-412e-b15a-5a96662a3267</ID>
            <FunctionID>d005b45b-cb6b-4a6c-b4cc-7d8be8872be7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19cb4599-a8d8-4933-8184-a2ae040e98c0</ID>
            <FunctionID>d005b45b-cb6b-4a6c-b4cc-7d8be8872be7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68501269-7016-4531-80a7-52ce7b55fe83</ID>
            <FunctionID>d005b45b-cb6b-4a6c-b4cc-7d8be8872be7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb5bc72-7af3-4193-a086-32c2bc2a2a64</ID>
            <FunctionID>d005b45b-cb6b-4a6c-b4cc-7d8be8872be7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ab084f-d58c-4bd9-8e36-e1d3f47f78a6</ID>
            <FunctionID>d005b45b-cb6b-4a6c-b4cc-7d8be8872be7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2cf27e59-8117-40d2-94d5-6877537a6f28</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>967dec00-1894-476e-bdc5-cbc569768eaf</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ced8c7-b02d-42b9-8553-a075aa4a1134</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>658e2164-34ca-451d-88c5-b5c98b06d010</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b012a82-ffc9-4fb2-ae7f-33636263349d</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42f81bd-445e-495e-8eee-988fc71e3c41</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b9a649-2b10-40b5-b95c-7ac1d5994c01</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c671acc-7200-4579-8b24-d3879cf25202</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e26970d1-838f-4f23-acf7-c1913f7eb02a</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f6318c-9863-4b88-b04d-70b499bf0beb</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d4c021-d4c5-46b4-bbc9-a376994aef86</ID>
            <FunctionID>2cf27e59-8117-40d2-94d5-6877537a6f28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d2582a5-d908-4c35-a09a-c6c6b962cb95</ID>
            <FunctionID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea44f97-c0e2-41f2-b595-5cf748603de3</ID>
            <FunctionID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7689119-9fd3-436c-9347-ae136919b55a</ID>
            <FunctionID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a674562c-8a8d-4aa2-95e4-f697bffee52a</ID>
            <FunctionID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cf39649-4f7e-465d-b152-d1357acbb5ea</ID>
            <FunctionID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>014ed6da-1fe0-4728-b9e9-2a010e149d3c</ID>
            <FunctionID>91479c9f-92ac-44c1-9ca4-81b83b29d8e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8531dbd9-f064-4e1d-935c-e257013c7733</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ccdf8d16-fa73-4269-9778-ae2e84624de4</ID>
            <FunctionID>8531dbd9-f064-4e1d-935c-e257013c7733</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dee5e5f-4eba-4404-a276-4a465210f624</ID>
            <FunctionID>8531dbd9-f064-4e1d-935c-e257013c7733</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e48f2cac-28fa-46b1-b5ff-a80224a95929</ID>
            <FunctionID>8531dbd9-f064-4e1d-935c-e257013c7733</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3319ff41-2a50-420d-b6d8-7174a7a4aabf</ID>
            <FunctionID>8531dbd9-f064-4e1d-935c-e257013c7733</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0153a83-bcf6-4252-9a2a-19923dc9179a</ID>
            <FunctionID>8531dbd9-f064-4e1d-935c-e257013c7733</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35226e85-1052-43dd-85a0-9d7f5fde21ee</ID>
            <FunctionID>8531dbd9-f064-4e1d-935c-e257013c7733</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>066f6271-c796-4d32-9a01-b9663bd33c8e</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba6cb4d1-8943-45ee-81ee-168eb5156239</ID>
            <FunctionID>066f6271-c796-4d32-9a01-b9663bd33c8e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a8375c-667a-4578-9c24-e8fb7a101fdf</ID>
            <FunctionID>066f6271-c796-4d32-9a01-b9663bd33c8e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf53e58-eaf2-4334-a7e5-14eba707d33d</ID>
            <FunctionID>066f6271-c796-4d32-9a01-b9663bd33c8e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f82ff9-d4f2-433d-8313-06b7d404acf4</ID>
            <FunctionID>066f6271-c796-4d32-9a01-b9663bd33c8e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f42fe7-fd83-489e-844f-a3164f84950c</ID>
            <FunctionID>066f6271-c796-4d32-9a01-b9663bd33c8e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6835fc5-4062-4356-a1a0-f7d2c04ead69</ID>
            <FunctionID>066f6271-c796-4d32-9a01-b9663bd33c8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa52c679-5b58-41b3-9236-fd0b1c2b8c37</ID>
            <FunctionID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0390f2b4-56a0-4885-8ea6-7bd8d309bf37</ID>
            <FunctionID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35d52d23-a838-4369-94c7-160834246ab7</ID>
            <FunctionID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c261c7a-8583-4776-8fe6-78da466269ad</ID>
            <FunctionID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c684dd3c-a02f-49e8-9ec3-ce6a862b2683</ID>
            <FunctionID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb524bbf-7926-4875-a332-fa1289f1923e</ID>
            <FunctionID>ba6ae15a-a3d3-4fd4-87f6-474dd90b2582</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4370fc9-68a1-4924-b150-50573dbde55b</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62fc801c-486b-4d1d-8918-0875f4b0b17c</ID>
            <FunctionID>d4370fc9-68a1-4924-b150-50573dbde55b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11a3951-2945-4d2d-8039-443583b03fc3</ID>
            <FunctionID>d4370fc9-68a1-4924-b150-50573dbde55b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b417b294-8f3e-439b-b83e-10785c478860</ID>
            <FunctionID>d4370fc9-68a1-4924-b150-50573dbde55b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edc7cb4e-62e7-4ce5-b5cb-422f0e769c6e</ID>
            <FunctionID>d4370fc9-68a1-4924-b150-50573dbde55b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>abed5e93-3b48-4e1b-96cb-5a1142465ff3</ID>
            <FunctionID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e37c835e-a901-46da-af4a-9c78cf93e78e</ID>
            <FunctionID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5887ffa0-f332-4f1b-927a-de9fcefde426</ID>
            <FunctionID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>707f9f43-f3ff-435b-be0a-73b6986d5d94</ID>
            <FunctionID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>972b2a29-48dd-494c-9ad7-2dc5d39f0907</ID>
            <FunctionID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f762acc-e397-41c1-8c65-60ccb638774d</ID>
            <FunctionID>a3062a5e-aff7-40e4-80c5-d49f45ea18d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>391f07f8-6011-4d22-a30a-6bd4b0a417f3</ID>
            <FunctionID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54a3043-c275-401d-ac0a-835d181f8c67</ID>
            <FunctionID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b60faa1-1fd3-48c9-b9e7-3fc9ba9d61fe</ID>
            <FunctionID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b7e451-cfb5-4cb5-9745-41f5d25ff970</ID>
            <FunctionID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17fa51af-aa27-4544-b36a-82093e3f15ac</ID>
            <FunctionID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98a1a312-0b63-4f7b-8537-e4b507c3cd00</ID>
            <FunctionID>49b7cc2d-4a72-4442-82f9-94c2d42351bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45b7ddcc-c488-41ae-865b-985f95c3bf90</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a3eeabd-acc4-413e-b8da-0aca986d3782</ID>
            <FunctionID>45b7ddcc-c488-41ae-865b-985f95c3bf90</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b1afb8a-d036-4bf7-bed3-1ee709d60f4e</ID>
            <FunctionID>45b7ddcc-c488-41ae-865b-985f95c3bf90</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265ffe2d-78a1-40ac-aae6-a2a5f00b6de3</ID>
            <FunctionID>45b7ddcc-c488-41ae-865b-985f95c3bf90</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea9c74ca-3e60-4f8f-81d8-39f94ad3958b</ID>
            <FunctionID>45b7ddcc-c488-41ae-865b-985f95c3bf90</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ba4a4b-8a64-4da8-a5de-074adebc3080</ID>
            <FunctionID>45b7ddcc-c488-41ae-865b-985f95c3bf90</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59dfcbda-81a5-4d84-84cd-58038c4131df</ID>
            <FunctionID>45b7ddcc-c488-41ae-865b-985f95c3bf90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad61848a-dea1-46db-a7f4-ced40da39475</ID>
            <FunctionID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0befa2-fc45-4485-8ce4-296878f05c3d</ID>
            <FunctionID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d63290a9-e753-48c3-a50c-dacf5934111c</ID>
            <FunctionID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce59ec94-f8cc-4fb7-b767-83209e3d7f3e</ID>
            <FunctionID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e640848-85a1-4767-aadd-62d20400ee11</ID>
            <FunctionID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49d85c1a-7f78-4f02-a020-f16172ff4c7c</ID>
            <FunctionID>23bc2f66-68ff-4dbc-9e9d-2841b1638dda</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc5a79a9-65b1-4517-b02c-c96d84a6b69e</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392bbf11-1a18-4cc9-8fab-16e55c3aa490</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5fef1bc-3c38-4903-8051-cb1f46e18d42</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16780dbe-fda6-4988-92c8-4ae1d700f2a9</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89ee37c1-618f-4cdd-a860-983bb4617021</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f99a7619-bff3-4d8c-866b-ffca17e578b9</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96178299-0a65-47f7-833f-d6ad754e320e</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b3da8d-2994-4809-ac93-fe3b08fc572c</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b9ec08-94ee-4750-84ba-788f72ff879f</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>530457ad-495b-4b8e-b68c-3b738e145e79</ID>
            <FunctionID>21d1a1ba-c5e9-4e07-bf2d-24a61969e44b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07a48bbc-5b3d-4479-938d-c7b1c1c52077</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11681d2c-f3e7-4718-8b0e-da47a8c4b98d</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f276700e-2b92-4dea-aa39-98971548ed03</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cecf2af-0931-433d-b09d-d88d3f6429d2</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f63c7f-bb82-48f9-ae02-7ddc449f1b75</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1563bd0-b87f-4596-b8e3-7bbf9d62ed12</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa36420-4bb4-457d-b44f-5d67b6a33fab</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5db3b2-e8ef-4963-92e5-8ecdb535862a</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60df451c-47b4-4404-8ca2-727e7eb7c771</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e29ad82-78ed-474e-8b38-3a0db6359c46</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b71555-53d9-4084-85c0-09180a996354</ID>
            <FunctionID>38dc34e1-e5ac-4c56-bc0e-500baca37f71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>562129b7-bff9-4dfe-acb0-0a75678d8541</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0718b1c9-6a77-48af-88a3-b25096f4b576</ID>
            <FunctionID>562129b7-bff9-4dfe-acb0-0a75678d8541</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee5795b-5320-4556-b959-3367d8e41e0c</ID>
            <FunctionID>562129b7-bff9-4dfe-acb0-0a75678d8541</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c73f2b-4930-4f34-b925-7923660c1e5f</ID>
            <FunctionID>562129b7-bff9-4dfe-acb0-0a75678d8541</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4628c2f-626b-4595-824e-468f57fbdaf4</ID>
            <FunctionID>562129b7-bff9-4dfe-acb0-0a75678d8541</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39437ec3-c281-4341-bdff-208bf1dc56ae</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f34cc0e-7b35-45be-998b-6b407be73fa8</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2095c6e1-46ee-4dd1-8727-009a8f77fc24</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20e17b5-2e6e-49e2-8bac-36c43d9ffb82</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>510bd100-050e-4cee-b4f5-0f658f312ac9</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c110f3a1-a2aa-481c-8e34-aa9301f835f0</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e4de7a-0972-4998-9b5c-8ed4c1195779</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434b7ebe-6112-47a0-9419-c9869ed01568</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d2340b-3fef-44b6-af42-ca154398bc68</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4dbd717-a50e-4884-b736-9850281d1e5e</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed21499b-ae76-4d5f-99dd-cccc2f3de39f</ID>
            <FunctionID>39437ec3-c281-4341-bdff-208bf1dc56ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a7d84fb-cc83-4ab9-bd25-4abce634ba04</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f45ed7ca-db3f-4b1d-91bd-5eb092516bef</ID>
            <FunctionID>9a7d84fb-cc83-4ab9-bd25-4abce634ba04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b4b1365-d64c-4688-904c-b0df0d03bcca</ID>
            <FunctionID>9a7d84fb-cc83-4ab9-bd25-4abce634ba04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5fb7980-7c98-4d71-9210-57d1941e1f0e</ID>
            <FunctionID>9a7d84fb-cc83-4ab9-bd25-4abce634ba04</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d642f09e-ae17-4047-a75c-72b9970537eb</ID>
            <FunctionID>9a7d84fb-cc83-4ab9-bd25-4abce634ba04</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb38528-cc95-4c91-9882-ab406239d1d1</ID>
            <FunctionID>9a7d84fb-cc83-4ab9-bd25-4abce634ba04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01c9e24a-1876-4ff3-a3a1-ea6e52b900ae</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3493be2a-feed-4b15-ab6f-6b9bdc037718</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f4b084-77b8-448c-ab93-4700b9bda32e</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6547cbe-4370-42ee-b78a-fbea14fe27fa</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df78346-a1de-4aca-a460-049f097425b0</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d429b150-4574-42dd-8c7d-40be0bc8c3f6</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dfc700e-63ea-4781-a4f6-09da487cf801</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e466728-fe74-4d56-bc56-1f792d68e849</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d3595f-804b-4826-a580-53b4f1c5968f</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f30a791-93e8-400f-a40b-7a8d3675ed30</ID>
            <FunctionID>168505f8-2d3c-4c79-b709-e5f477e4c8e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87b905ea-a356-41d4-926d-0e3bc76b24bf</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cea8f8dd-bfc2-4d5a-bb63-69c394008357</ID>
            <FunctionID>87b905ea-a356-41d4-926d-0e3bc76b24bf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d78d3c28-a19d-49e1-abac-a52619da4b23</ID>
            <FunctionID>87b905ea-a356-41d4-926d-0e3bc76b24bf</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e8c418-af09-4f38-9bdb-eb3c2a56a4aa</ID>
            <FunctionID>87b905ea-a356-41d4-926d-0e3bc76b24bf</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8848fb3e-f36a-40d5-a519-4c45e3d86fca</ID>
            <FunctionID>87b905ea-a356-41d4-926d-0e3bc76b24bf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5da29da-38ca-487b-b970-c1f1b4d42875</ID>
            <FunctionID>87b905ea-a356-41d4-926d-0e3bc76b24bf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a640bec-3615-495a-836a-68183280ac06</ID>
            <FunctionID>87b905ea-a356-41d4-926d-0e3bc76b24bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5387a4ea-d1fa-4dc6-9e76-f8b7a5791ef6</ID>
            <FunctionID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8814f34-74b4-4fef-a720-c900cfc3bb64</ID>
            <FunctionID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2089c7e4-9ce3-447f-99dd-dbc4a24d0dac</ID>
            <FunctionID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa5cbe9-2abb-4b59-b3c3-7bd5462b0c98</ID>
            <FunctionID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b059aafa-cffe-4a32-969c-0879dace5bdd</ID>
            <FunctionID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f50b7c-93a3-4743-a043-9fe37f786c83</ID>
            <FunctionID>a7612cd9-dd18-4eaa-aaad-5671b17b7a5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>038a0eca-0030-407c-8648-28991e6fdb64</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3432eac4-7290-4b0d-971b-fa55fad78997</ID>
            <FunctionID>038a0eca-0030-407c-8648-28991e6fdb64</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3589e979-f186-413d-82f0-1dd7f8c7c086</ID>
            <FunctionID>038a0eca-0030-407c-8648-28991e6fdb64</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cad7858-5923-4229-8ae1-40c221d38a56</ID>
            <FunctionID>038a0eca-0030-407c-8648-28991e6fdb64</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31df9142-2d45-409d-82cd-5f5584b35ff5</ID>
            <FunctionID>038a0eca-0030-407c-8648-28991e6fdb64</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ab8909-9607-4610-98e0-857052759047</ID>
            <FunctionID>038a0eca-0030-407c-8648-28991e6fdb64</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e1f0e5d-f062-4542-8d57-0dc8eb232b88</ID>
            <FunctionID>038a0eca-0030-407c-8648-28991e6fdb64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5ceb782-d773-4df4-b31f-f6c09feb2fda</ID>
            <FunctionID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64531d8f-b138-490f-9ea2-d76caac1e048</ID>
            <FunctionID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e0cec6f-83c9-48d8-843c-7f14d20d582d</ID>
            <FunctionID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d039f909-371e-4d2b-9fd5-79af2fde0766</ID>
            <FunctionID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cbc3468-e110-46ce-897a-39ca4926fe58</ID>
            <FunctionID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f17421f-eeef-4073-851d-ec77943420f9</ID>
            <FunctionID>17509f0b-b952-4ef9-9410-ec2d3deb0d33</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26382857-7bc5-42c5-8400-976896ffbcde</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d719f33f-67a9-4e9f-a7dc-565ef660bd39</ID>
            <FunctionID>26382857-7bc5-42c5-8400-976896ffbcde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97716f64-903d-4e02-9ccd-eed42160d439</ID>
            <FunctionID>26382857-7bc5-42c5-8400-976896ffbcde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc3d504-09b2-49a4-9272-9e1726d64177</ID>
            <FunctionID>26382857-7bc5-42c5-8400-976896ffbcde</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f182cd-e41d-4d30-a9f3-e6414fb659e1</ID>
            <FunctionID>26382857-7bc5-42c5-8400-976896ffbcde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>901c1686-2828-43d0-924e-6b7ceb4bd6a1</ID>
            <FunctionID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddcc333e-19a8-4f41-b242-fe117d1492c3</ID>
            <FunctionID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e366556-5136-4952-9bee-71b882c970b0</ID>
            <FunctionID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d104408c-69f6-45b0-822f-7c658ce88f1d</ID>
            <FunctionID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f9d6d9-59cc-462a-bdcc-654141016018</ID>
            <FunctionID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cba6b70-e146-4b1a-ad21-776774a08b27</ID>
            <FunctionID>d4ca1fb4-82bf-45b0-818b-1fd332ae7c8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bccbf240-4945-43f6-95c2-81cae166d96b</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0bac71c-637d-42eb-bdc3-f5e8d8bfd4c1</ID>
            <FunctionID>bccbf240-4945-43f6-95c2-81cae166d96b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d7412c4-2eaf-4cf0-af12-58f903ae3474</ID>
            <FunctionID>bccbf240-4945-43f6-95c2-81cae166d96b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2110c0ac-159e-4bd7-a0be-de9015da7106</ID>
            <FunctionID>bccbf240-4945-43f6-95c2-81cae166d96b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ca823d-f4cd-4fb0-8ea4-8f9ad0fef3fa</ID>
            <FunctionID>bccbf240-4945-43f6-95c2-81cae166d96b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a0b4c2-244c-4c8e-80ba-aa3b2127acf5</ID>
            <FunctionID>bccbf240-4945-43f6-95c2-81cae166d96b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc7d2070-c5ec-4883-8b36-a642c0263a7d</ID>
            <FunctionID>bccbf240-4945-43f6-95c2-81cae166d96b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f54998f9-859f-4e12-ae4c-287f454052d4</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db742268-2d5c-44d6-bf8c-867e66290909</ID>
            <FunctionID>f54998f9-859f-4e12-ae4c-287f454052d4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0273cc58-d1ca-45fb-b8f7-a19d52ba7d83</ID>
            <FunctionID>f54998f9-859f-4e12-ae4c-287f454052d4</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec102f3a-d114-4dc5-9625-bf233cf89e4a</ID>
            <FunctionID>f54998f9-859f-4e12-ae4c-287f454052d4</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51a11c3b-7964-4dd8-b863-adc8f3ab29c0</ID>
            <FunctionID>f54998f9-859f-4e12-ae4c-287f454052d4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a0c0ae-b765-43ce-9163-020a8ea19324</ID>
            <FunctionID>f54998f9-859f-4e12-ae4c-287f454052d4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a2f567e-f166-4fad-93a3-f83a646d838b</ID>
            <FunctionID>f54998f9-859f-4e12-ae4c-287f454052d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b74edcc3-b1d8-4628-ae38-f0c67cd41ffc</ID>
            <FunctionID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8f337e4-28a2-4153-9717-23cd814d3cf1</ID>
            <FunctionID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26010645-a331-479b-a5f5-5899b526d3cb</ID>
            <FunctionID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4e6fb6-c570-4c83-971e-74c6976fcd7a</ID>
            <FunctionID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b66e28d-4258-4ba6-8888-2cd71503f984</ID>
            <FunctionID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>249bc76e-2ef8-401c-8ee9-73a2560dc1a3</ID>
            <FunctionID>1e92bbc0-fc4b-4ebe-a214-b70e3b8cd119</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0fec87c-edbf-4f20-b477-13a455980203</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e7d77d-9838-46ca-9f6b-e7a99b5b8469</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40bc46c4-83b5-4e3b-a835-c11662956b19</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cea7a19-017e-4d5f-8b41-659c43237cfd</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aca3e038-2832-49bd-9bda-a6d8acf91bc9</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c2b6640-d81a-467a-b546-11493f850ba7</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1283ca99-29b3-4364-910b-736355095537</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0f51ef6-36df-4ce0-aefb-340fa5a841ad</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae8889d4-12de-4c50-8413-ac1a39442756</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fceed54-f939-45ef-9beb-8e98a6fffa26</ID>
            <FunctionID>b23c6e3f-96b5-4121-b52e-600fb33e6e77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d40dc09-1843-42f8-a956-4475f3601346</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d0ce681-9419-4cab-8a62-ebee9635db71</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aafd4e6d-577b-47e4-b763-3af8ff01c9bc</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12f1599b-6a46-4a0c-9159-950e62ab3736</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de4b5ca6-7e24-4a2e-addb-0c288586d2cf</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ac5110-6b3b-43a2-84f0-e05306224b54</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c612cd56-573d-45a4-8aa3-564c7834b30f</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d82b2a6e-3849-4358-b17a-afe736dc0a1f</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>114d4307-5dfd-45fc-96a2-167acef46240</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95f78898-f2ee-4ff2-9b5c-7c97b2bd09f0</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50b3c78-4183-431f-aec7-7523d5b3ae2d</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b02c7db0-10cf-42f2-bdaf-aca8f0a570e9</ID>
            <FunctionID>2d40dc09-1843-42f8-a956-4475f3601346</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>631fbe94-7b12-4f28-9011-ceff6402d1f5</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cdbb102f-2cb8-41ba-8264-e489c46fc481</ID>
            <FunctionID>631fbe94-7b12-4f28-9011-ceff6402d1f5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9acb18dd-8f92-4dc2-bc49-d6d541fb6cba</ID>
            <FunctionID>631fbe94-7b12-4f28-9011-ceff6402d1f5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5fa1feb-5836-49d7-9dd4-31cd8e4b8bce</ID>
            <FunctionID>631fbe94-7b12-4f28-9011-ceff6402d1f5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a014f195-69e2-4c94-81b4-dab8e366319d</ID>
            <FunctionID>631fbe94-7b12-4f28-9011-ceff6402d1f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>590251f2-3695-4800-bb66-59229a8f6dde</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a1647e-3253-4f8d-81ef-42f77343810d</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eefac849-8272-4257-8789-d2401be6f3f8</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b05c56b-ff97-468d-9da1-6c7f87c9c53f</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556e57d6-f71c-4ab9-b306-e586ff6666e6</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d420929-dfb6-455d-91cd-cdbc65aed625</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4debce6-5c63-4df0-9866-9fb6f19d0fae</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eee55865-092e-42ca-be89-495729e12c3c</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47014cb7-4f22-4292-aa94-2e1143421f5d</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938358b3-ca19-4256-aea8-b45c259c96aa</ID>
            <FunctionID>cdd6d7d8-9156-42cd-b16f-cbb50ed6f9e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1766d6bc-303d-4d81-8e02-fa366e9e67b8</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f93dab9b-8684-491a-b49b-6ddf1c0cb5ca</ID>
            <FunctionID>1766d6bc-303d-4d81-8e02-fa366e9e67b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94c3d4aa-35fa-49f1-83b0-de0c93ee2c6c</ID>
            <FunctionID>1766d6bc-303d-4d81-8e02-fa366e9e67b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10b8d68-45a2-422e-96d6-fea926de8f77</ID>
            <FunctionID>1766d6bc-303d-4d81-8e02-fa366e9e67b8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd4a8965-4604-4c40-8388-ef290e47168a</ID>
            <FunctionID>1766d6bc-303d-4d81-8e02-fa366e9e67b8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3d3c19-4019-4763-99e6-2289072c337e</ID>
            <FunctionID>1766d6bc-303d-4d81-8e02-fa366e9e67b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c389ab1-898b-43a9-8cb8-8ed156f1c1ef</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88de6e34-d8ec-4020-ac13-136716f90fd6</ID>
            <FunctionID>9c389ab1-898b-43a9-8cb8-8ed156f1c1ef</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ff457e5-af76-49d7-8440-22f898638c66</ID>
            <FunctionID>9c389ab1-898b-43a9-8cb8-8ed156f1c1ef</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2820a75-b957-4cfb-a1a0-50e45fcd663b</ID>
            <FunctionID>9c389ab1-898b-43a9-8cb8-8ed156f1c1ef</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2978a49-e47b-4ef7-b013-ba2ed4e58c7b</ID>
            <FunctionID>9c389ab1-898b-43a9-8cb8-8ed156f1c1ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>178400e6-6027-49ba-a83d-efd95c22f573</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3fb4a8a-009e-4aa4-b884-4d7bbf875d5b</ID>
            <FunctionID>178400e6-6027-49ba-a83d-efd95c22f573</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac07103-377b-4e51-9e82-0c885e33ddfd</ID>
            <FunctionID>178400e6-6027-49ba-a83d-efd95c22f573</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e5a6241-b434-40de-b0b9-ae29a314f3d9</ID>
            <FunctionID>178400e6-6027-49ba-a83d-efd95c22f573</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd038d9-f443-48f8-ae6a-f85d5c6e9b05</ID>
            <FunctionID>178400e6-6027-49ba-a83d-efd95c22f573</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73507361-01fd-4acb-a98d-d77d161b40c6</ID>
            <FunctionID>178400e6-6027-49ba-a83d-efd95c22f573</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de583aa5-4b27-4dfc-97f0-ef5f4b4ac8ba</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1add0bab-7561-472f-a493-8e2d20f90bbb</ID>
            <FunctionID>de583aa5-4b27-4dfc-97f0-ef5f4b4ac8ba</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e49c6f75-a4f5-4fd0-982d-483c1d8d6e39</ID>
            <FunctionID>de583aa5-4b27-4dfc-97f0-ef5f4b4ac8ba</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1070e066-c868-4a47-a73e-8527695b0406</ID>
            <FunctionID>de583aa5-4b27-4dfc-97f0-ef5f4b4ac8ba</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86b4354f-80f5-42bd-902f-ef58f659b7d1</ID>
            <FunctionID>de583aa5-4b27-4dfc-97f0-ef5f4b4ac8ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86ffa08f-08fe-4da0-abd3-29a2d4634082</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>911dd664-6112-4736-926e-97d0e4df0ca7</ID>
            <FunctionID>86ffa08f-08fe-4da0-abd3-29a2d4634082</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c06b33e-052e-4ffd-8c27-1c6ac3a7c03f</ID>
            <FunctionID>86ffa08f-08fe-4da0-abd3-29a2d4634082</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd73cb79-fa94-4780-ae87-8b004ccc9871</ID>
            <FunctionID>86ffa08f-08fe-4da0-abd3-29a2d4634082</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97b49913-96f0-4927-a1b1-b0ca0894b2dc</ID>
            <FunctionID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b54f14fe-240d-4aea-9580-bd8cae8dfa41</ID>
            <FunctionID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d2a4108-824a-4ae8-935e-a87e654a2727</ID>
            <FunctionID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8de6bd02-db8d-481f-9aa3-b0068734dfe5</ID>
            <FunctionID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffdbc87b-895a-4e46-a498-2bff48d0916c</ID>
            <FunctionID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565a7243-8c02-4238-9236-f9e95795a96c</ID>
            <FunctionID>5f8f4b60-fe95-47e1-b75b-b2db14ab60a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e430bb2d-564f-466a-9de1-4e4a19e053cd</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fe57704-9a17-4ca5-b23e-a7dc6fb07060</ID>
            <FunctionID>e430bb2d-564f-466a-9de1-4e4a19e053cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b483e206-30b4-47e3-81d0-86d29d5a9374</ID>
            <FunctionID>e430bb2d-564f-466a-9de1-4e4a19e053cd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc0c4f6-2905-45ef-a223-5ba91dce1169</ID>
            <FunctionID>e430bb2d-564f-466a-9de1-4e4a19e053cd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff07252-f792-4047-abbb-fbae7b86ecaa</ID>
            <FunctionID>e430bb2d-564f-466a-9de1-4e4a19e053cd</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff47485e-1ca6-4625-98eb-e91296976118</ID>
            <FunctionID>e430bb2d-564f-466a-9de1-4e4a19e053cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85ba9184-c0b6-4fb8-85eb-0b84c39303bc</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ccbf723-e120-4b29-8e3b-bf00ed7c0b1d</ID>
            <FunctionID>85ba9184-c0b6-4fb8-85eb-0b84c39303bc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2dcbaa3-b717-48d0-9227-c19cef538c57</ID>
            <FunctionID>85ba9184-c0b6-4fb8-85eb-0b84c39303bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a52539-2cac-48dd-8f7e-19979bbddeee</ID>
            <FunctionID>85ba9184-c0b6-4fb8-85eb-0b84c39303bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b45bbe8-3e04-4fd7-8ed8-c942c8d44e95</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bbd19da3-18b9-46ba-b575-6859e18b4b08</ID>
            <FunctionID>7b45bbe8-3e04-4fd7-8ed8-c942c8d44e95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af30806-63d6-45d2-ad1a-f90fcfe37c47</ID>
            <FunctionID>7b45bbe8-3e04-4fd7-8ed8-c942c8d44e95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3719832-c854-45c1-a93d-d052ef5a2bef</ID>
            <FunctionID>7b45bbe8-3e04-4fd7-8ed8-c942c8d44e95</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d9c397-e97c-45b2-b2eb-eb3b52a12809</ID>
            <FunctionID>7b45bbe8-3e04-4fd7-8ed8-c942c8d44e95</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a4268a-bc2e-4166-90ba-df410478aca3</ID>
            <FunctionID>7b45bbe8-3e04-4fd7-8ed8-c942c8d44e95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01470c59-7586-404d-b249-d7b129f21e1a</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd6ca6fc-d445-48c7-91db-911afe8d770e</ID>
            <FunctionID>01470c59-7586-404d-b249-d7b129f21e1a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2758e6bf-47b9-46a7-83f7-ee73e9b8d428</ID>
            <FunctionID>01470c59-7586-404d-b249-d7b129f21e1a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e15f078-66c6-4698-b973-61967d15abf5</ID>
            <FunctionID>01470c59-7586-404d-b249-d7b129f21e1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61fe67b6-ca3b-4b74-aad1-06287c37614f</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b91f876a-18d9-467f-85c0-7b513b4229ab</ID>
            <FunctionID>61fe67b6-ca3b-4b74-aad1-06287c37614f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f146a05c-9022-4636-8de7-debaa5777bdf</ID>
            <FunctionID>61fe67b6-ca3b-4b74-aad1-06287c37614f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1083d2d3-d6f9-4fd2-8c67-2ce7bde365c9</ID>
            <FunctionID>61fe67b6-ca3b-4b74-aad1-06287c37614f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66233457-b5eb-4215-9c26-1f1c46ac11b5</ID>
            <FunctionID>61fe67b6-ca3b-4b74-aad1-06287c37614f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ecc4bec-5fa8-4c39-87d2-b4e208b6b070</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8e155b15-2baa-410a-b281-ecb983ec35ea</ID>
            <FunctionID>8ecc4bec-5fa8-4c39-87d2-b4e208b6b070</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621d95b6-e82e-4f25-915d-46b86feba277</ID>
            <FunctionID>8ecc4bec-5fa8-4c39-87d2-b4e208b6b070</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e007aef-0f84-418e-909c-a1c379acc99c</ID>
            <FunctionID>8ecc4bec-5fa8-4c39-87d2-b4e208b6b070</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d57cbd4-ec2e-4903-9a47-0f2c9426f9af</ID>
            <FunctionID>8ecc4bec-5fa8-4c39-87d2-b4e208b6b070</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8910c049-bd88-481d-99b0-38a33ac71d1d</ID>
            <FunctionID>8ecc4bec-5fa8-4c39-87d2-b4e208b6b070</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1166c434-eedb-467e-9d2e-51c3081ce478</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>753cd7fe-c58d-4ec5-ac38-cd386dfa643c</ID>
            <FunctionID>1166c434-eedb-467e-9d2e-51c3081ce478</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912b1018-74fc-4dc8-b0bb-5a0fcd9beafc</ID>
            <FunctionID>1166c434-eedb-467e-9d2e-51c3081ce478</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa72280d-11c9-4a5d-bf9c-2c76d7086ab8</ID>
            <FunctionID>1166c434-eedb-467e-9d2e-51c3081ce478</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0021c3e4-5293-49e7-ae5e-827fd7525e74</ID>
            <FunctionID>1166c434-eedb-467e-9d2e-51c3081ce478</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7b8bd90-210f-48f3-9326-bc9ae3fc8091</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac4eefe1-ecaf-47dd-986e-da665978bcf4</ID>
            <FunctionID>a7b8bd90-210f-48f3-9326-bc9ae3fc8091</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>087bbf5f-3d27-49da-ba64-8bdc435b7bbb</ID>
            <FunctionID>a7b8bd90-210f-48f3-9326-bc9ae3fc8091</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d919fd-0c37-447f-a833-8956cc8dc514</ID>
            <FunctionID>a7b8bd90-210f-48f3-9326-bc9ae3fc8091</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc8aeddb-9072-4246-90fc-b15699944e61</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9434cab9-9156-437b-9ca8-6265fb555587</ID>
            <FunctionID>fc8aeddb-9072-4246-90fc-b15699944e61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65cd9919-dc96-4315-8731-07e7c0ced816</ID>
            <FunctionID>fc8aeddb-9072-4246-90fc-b15699944e61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48a6bdae-ccb6-4add-8d2f-97f36fa0592a</ID>
            <FunctionID>fc8aeddb-9072-4246-90fc-b15699944e61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e2d5331-d6f7-449e-86e4-dcc7556be302</ID>
            <FunctionID>fc8aeddb-9072-4246-90fc-b15699944e61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf09d8b-f169-437e-93fb-1a22d2ed196e</ID>
            <FunctionID>fc8aeddb-9072-4246-90fc-b15699944e61</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a156990-e31b-44a8-aa49-5b71ba9cd0de</ID>
            <FunctionID>fc8aeddb-9072-4246-90fc-b15699944e61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbf2d2e4-8873-45df-9ade-f0a46f0a6476</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aae2941b-b280-4f75-b100-15272b908daa</ID>
            <FunctionID>bbf2d2e4-8873-45df-9ade-f0a46f0a6476</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7ceec32-6f6a-4eba-ba0e-b1d30c814393</ID>
            <FunctionID>bbf2d2e4-8873-45df-9ade-f0a46f0a6476</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42a6646e-055a-4f7b-8517-3c140ae3cb4e</ID>
            <FunctionID>bbf2d2e4-8873-45df-9ade-f0a46f0a6476</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da16d98-199e-45c0-b85d-dc2a9e885291</ID>
            <FunctionID>bbf2d2e4-8873-45df-9ade-f0a46f0a6476</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce5ef0b-80ba-4559-be4c-8f3d5c7a2b12</ID>
            <FunctionID>bbf2d2e4-8873-45df-9ade-f0a46f0a6476</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f21939e8-becd-4325-baf7-e617c26ec063</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>384e3ccd-8e0b-4850-9639-d0a4eb777933</ID>
            <FunctionID>f21939e8-becd-4325-baf7-e617c26ec063</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ff0b81-643f-4136-9f2b-aa3ba72e1037</ID>
            <FunctionID>f21939e8-becd-4325-baf7-e617c26ec063</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e42e36-b527-4dea-96c6-f64c8d31a39b</ID>
            <FunctionID>f21939e8-becd-4325-baf7-e617c26ec063</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f85bc7a7-c015-464f-8c9f-2bbc3d40c7e6</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76fe0111-181b-43db-9ff0-146e1bec6bd5</ID>
            <FunctionID>f85bc7a7-c015-464f-8c9f-2bbc3d40c7e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43f586c-3ebc-4d40-bc7a-022064965c62</ID>
            <FunctionID>f85bc7a7-c015-464f-8c9f-2bbc3d40c7e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b6cc12-17e4-4277-9449-5b430c4d319b</ID>
            <FunctionID>f85bc7a7-c015-464f-8c9f-2bbc3d40c7e6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c26707b-f576-4304-9104-87a853e30438</ID>
            <FunctionID>f85bc7a7-c015-464f-8c9f-2bbc3d40c7e6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82392e0b-efb4-4d3d-a71a-496767e88958</ID>
            <FunctionID>f85bc7a7-c015-464f-8c9f-2bbc3d40c7e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a1adfae-14fd-4357-b25c-d89b6a78aa02</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>abf86b25-3948-45e5-9471-80fdab194362</ID>
            <FunctionID>8a1adfae-14fd-4357-b25c-d89b6a78aa02</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91802219-4c88-406f-b046-63a70f8e4fa3</ID>
            <FunctionID>8a1adfae-14fd-4357-b25c-d89b6a78aa02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46aa1a35-305e-40c2-8f42-e3f6d7621135</ID>
            <FunctionID>8a1adfae-14fd-4357-b25c-d89b6a78aa02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe07a643-7a16-44ed-8856-e6fc123518ad</ID>
          <PolicyID>1aaf2cf5-dc29-4867-91cf-9ad4552a8679</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c03b7439-d9a9-4ad9-ada7-b397429cd1d7</ID>
            <FunctionID>fe07a643-7a16-44ed-8856-e6fc123518ad</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>32a70e49-c993-4bce-bff3-d10c0fd40b86</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>67797e0b-404b-4cff-ab24-15a8cb71bd3f</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f9c47f-edb9-4a14-a1df-b3c078ee39bb</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbf314ec-b34c-476b-98ac-49957a23bf1d</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4500122-ef31-4127-83ff-af68de3fe3d7</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ecf119-d94e-42af-9312-7cb65d179014</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9082bbc-a550-49c3-87a1-2855a4117dff</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98326a4e-1f45-4fd2-89d5-bb1c729b0e9f</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a660f2d-c9b3-4a4f-b798-a8d12deaa65d</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dea9ec2-06c0-4c0a-a162-8ada32131ed0</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43a883ae-b4eb-4ed5-95ca-107667f45a3c</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a017d52f-d768-4c6a-b649-24bf587fff15</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2224dc67-139f-4003-8a85-c4aee545f945</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39b527d-3be7-4718-b619-5c633893c827</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553ab48d-5b3e-40d0-be40-ca047acfd261</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>668bfe3f-603d-4f33-8ca9-9b9cf357ba5f</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5e9f83-54dd-4ecf-ad7d-f884a4c070b4</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2efbd210-54c6-4082-b4c2-d00a70d93f49</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4c188a-4ad8-41f6-a0da-f71bf55b6ded</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc37cfb-d4ce-46b3-bebd-9268b7a7381f</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51dc27fc-bc50-498f-9faa-07315ed4a296</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1cd2b1d-c857-4c72-a8b4-05c0dd75d32e</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f5be2f5-ef17-4d75-a182-1596dbfeea91</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b36cfef-a0c6-49a8-9abc-7a4b08a16e4a</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ce9e7d-02ed-439d-9d73-db7c5ceec453</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a55c182-158f-43cf-bdc9-880c8d291ede</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ae000d-5584-4d2b-967f-6682e998326e</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea82d97-0f4a-41cd-b297-476a37040596</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f21db14b-ca5a-4896-9450-4684a774d423</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1355da-dfd3-47a3-ba7e-353705cf6ee6</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d49538e6-1066-4640-9d40-f65058b9717c</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e093383-b3a5-430c-b842-746db7526837</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36690ddd-74d2-438d-b0fa-e96db2eaa063</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>483a2e6a-660d-45b0-bab2-abd3592733e8</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d30c08-5aef-48f4-974d-b776a7315464</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74230c1d-ca72-4ba3-9d02-6312bcf2d425</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a81261fd-3fe1-400a-b580-37031d68f2d6</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8e26a3b-f5e0-4ca9-8815-cfe0c2a64cfa</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4725d5fd-bf33-4243-8998-456c8b31ad33</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8545a7c-cba7-42d3-af6c-9622339b1bf3</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586666f6-6b27-4fe0-b8a4-13fdf0dd8813</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c528b313-6092-4711-9dc2-a46f4d02fa39</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>decb7b55-1d2b-4c21-9b1d-550e4f183ef8</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d82ae8a-f94d-40e0-b749-752913ccf591</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3163496-c142-458e-a892-350f5462e154</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12950441-5887-4b04-ba50-1374a1ba38ba</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a28526f-e09d-4afd-9b9c-c2e3d97174a4</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed141e7-96e6-44c2-bd46-4de97f0a4450</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cb4ac00-7f63-4e53-b04f-26f40d63fba6</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d1c0faf-7dea-4aa2-906d-3970aa753adc</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ebdd07-b75b-4d18-8cd7-9bb5e21ccb50</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94275056-d95f-4976-ab75-265ab8e4e639</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea1e455-ca35-4a73-bfe7-8bc4e1f1fd0a</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b3a487-6832-4dcb-9d28-4ca10d34e6d1</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0a4c41-a293-4463-9eb1-dd4461650e00</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>257226ed-2b32-4b4c-82ca-480de439c4f2</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>239cae1a-c067-443a-ba7e-284170d1b7ad</ID>
            <FunctionID>b2d22150-4ef2-48c7-9848-ca2edc6c9746</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46fe5ded-fe1c-446a-9158-3d18232c6f12</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b685b8cb-d6fd-4d6d-b1d1-f10a587d5e45</ID>
            <FunctionID>46fe5ded-fe1c-446a-9158-3d18232c6f12</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e5db2f-9211-4931-95bf-b7c5fe8a0001</ID>
            <FunctionID>46fe5ded-fe1c-446a-9158-3d18232c6f12</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c984b7b8-e61a-4dba-b611-dbc03c0a7e6d</ID>
            <FunctionID>46fe5ded-fe1c-446a-9158-3d18232c6f12</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e579ff5a-d7cb-4043-8a42-20491bf4d4f6</ID>
            <FunctionID>46fe5ded-fe1c-446a-9158-3d18232c6f12</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18bfc793-6f25-4164-90ae-2a3548227ac3</ID>
            <FunctionID>46fe5ded-fe1c-446a-9158-3d18232c6f12</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51928e7c-8cf1-4a53-bafc-f7f3c3fa0c00</ID>
            <FunctionID>46fe5ded-fe1c-446a-9158-3d18232c6f12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c97da666-4243-441f-ae4a-ada5d24268f2</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6faf7ebe-8421-4a03-87ab-5c7a93da85b5</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc6b94d9-70d5-48ed-80a5-a76fd96baa92</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>172fcc46-8e13-49fa-bb3c-bff6b9bff9af</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ded80a6-4eca-4d57-b281-3af140e7d858</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b60c4b-e881-4c4b-b320-b4a81c0d9cd7</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c40f0f-8e27-4563-872f-38b03aca8c6b</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57cf4ca9-9173-4f70-9df5-c1b71f011033</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e5824f-2a7e-4dd6-85fe-4a10ba89f35a</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2b9cd85-e697-49fd-b89a-1590aa27a7b7</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3ea4cf-e5e2-4d07-b185-6e70332d2ec3</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f92f6ac5-e567-4e9a-a2e0-a4547e1becd4</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f0e074f-2acc-4ab3-94e9-b34a30da6878</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72ad910f-60ef-4869-906c-b51bffacaf3e</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d723ee-bdce-4d5f-819c-831004b0f192</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b50394f-2bb9-4fac-bd47-523ccba22232</ID>
            <FunctionID>c97da666-4243-441f-ae4a-ada5d24268f2</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4006e00-9b75-4759-8c2b-038a30decc10</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59bd5e44-178c-4513-b474-30ad1a896c4d</ID>
            <FunctionID>d4006e00-9b75-4759-8c2b-038a30decc10</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4466d9-d753-4155-aaee-0649e2493fe5</ID>
            <FunctionID>d4006e00-9b75-4759-8c2b-038a30decc10</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eff58f6-9ddb-4f6f-a0b2-952937433454</ID>
            <FunctionID>d4006e00-9b75-4759-8c2b-038a30decc10</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7cf5387-30cc-4848-bcc9-0014787d3e6f</ID>
            <FunctionID>d4006e00-9b75-4759-8c2b-038a30decc10</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01de4e6-d1aa-406d-8ab7-55ed4c0294da</ID>
            <FunctionID>d4006e00-9b75-4759-8c2b-038a30decc10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10661731-5684-4cdb-b87e-ddda8e1b1edc</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6119b1e-37fb-414d-bf9f-6cc733a9468f</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adbd0d63-f8b7-4b7d-9f7a-2f2a6e5a3847</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>747502c1-2508-4527-bf1c-2fd126cda52a</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8afb56c-0fe8-47fe-a75a-0fc043238754</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe4e1ef-09f7-4077-83dc-e9c7aed980b8</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cfe2203-7868-4254-9ef7-0e80edce38bf</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c65359-408d-456f-9924-3160f659cf1f</ID>
            <FunctionID>10661731-5684-4cdb-b87e-ddda8e1b1edc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63d1aea1-5742-4073-a88f-ed92e4a9dc92</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a2c19b2-ca05-4ad9-9c67-347cee867da6</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b33303-5fb5-49c2-96d3-5cc574c5ab6a</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45f1f5c9-bd3d-442b-ad68-7ab0cb098769</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbf67bc5-a071-44a1-ac08-dd1d00fcd34f</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f90337-a0be-4a84-b92d-13b3dff0a35a</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dc4743d-63e7-425c-9c08-e44d4007c399</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c646c921-58dc-4fe2-9e7a-f9cbcab091cd</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98d1802-939d-425a-bf99-82dbf3b2c019</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c06b66fa-8859-4cd2-ae23-cec34206db5e</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52665608-385b-447c-bdd8-ab5306e480e0</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8dcdae-ac56-4696-9b6a-454d95984d56</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e325b89c-cd7d-49db-98c2-c9562e12ec0a</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a033673-d01e-4b40-9eed-87ace4fcc698</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfeff653-81ea-4c20-ad25-5c770225755f</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b036fa9-291d-4452-91dc-dbd04f135537</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>219e9106-13b2-4107-9872-0126a64b587d</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c92185-d5a0-4fdb-8fe6-a5acc323f643</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5ecb8b6-2dfd-405a-af6e-68ef66b495e1</ID>
            <FunctionID>c1b2580d-610c-4a87-ad46-6fb8ae150d3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18b468d9-cd6e-4a54-9b09-49ec418b4f2d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5ddec53-542f-40f6-b9ad-261d7a490dd1</ID>
            <FunctionID>18b468d9-cd6e-4a54-9b09-49ec418b4f2d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6709e52a-6baa-4da4-9c89-48a87a2d32a7</ID>
            <FunctionID>18b468d9-cd6e-4a54-9b09-49ec418b4f2d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb536e98-7ea4-42a7-b382-cc4fc029bdb7</ID>
            <FunctionID>18b468d9-cd6e-4a54-9b09-49ec418b4f2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c33dafe4-4e2a-439a-96d0-c124e065b9e4</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>21af2c86-17cf-48c6-bf2e-b626f64a7264</ID>
            <FunctionID>c33dafe4-4e2a-439a-96d0-c124e065b9e4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0111988-3ec3-477f-9823-f993ad53829d</ID>
            <FunctionID>c33dafe4-4e2a-439a-96d0-c124e065b9e4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f543bf-fbba-4e70-8f4d-c544fb28cefa</ID>
            <FunctionID>c33dafe4-4e2a-439a-96d0-c124e065b9e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>752998c7-73aa-453c-bf8d-3bd918837102</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3098656b-e231-4d3a-9048-a4e85dbadaca</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fdfbdab-8b4b-45ac-b547-3c978d20ae48</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de4963e-3e0c-48d4-b5ba-31df60435f86</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b832c8a7-7f2d-4a23-a7c0-0e471e1258ac</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b8ad663-75f9-4399-9ace-e57136a87370</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0b0088-f841-4f7b-9e3c-54e1d371842a</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>169bac4f-b569-493f-bfb9-8bdb9e448017</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09fc8b5c-30e7-4e27-8b7a-b0a0448e388c</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e307428f-ac6d-4977-81fe-cd1a5a0b4cb9</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>209a1b51-6b5b-40b3-9e34-2e1d15294d2f</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e470e2d1-a941-4052-a893-0fa659e2373d</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37b5b197-243e-4be8-9919-5cbba0eac068</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e607dd5-5b4e-4acf-92b1-9d4b21860d5c</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8390b552-2405-4edf-b0f3-27fb4266ad64</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629b9d92-bb06-4686-9a70-dd6a29b384f8</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf5e3e27-de64-4875-8efa-c8f37dbc6c63</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47457164-93b8-4e92-8b7c-aa53eae56da1</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5324dbd3-7c4f-4a41-8f8d-afeb36bf7e0a</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb262e5-f23e-4253-9a14-a7502923b441</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bcd903f-1044-47db-9611-2bd5407d087e</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc260ce7-09c7-465d-8184-d13617d69cf1</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c9c7a1f-d71c-4ee3-9952-ae254cd680cb</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2d5b07-0051-474d-ab17-621822d47fc5</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9886bb72-8161-43b7-b42d-ea3016e6ed9e</ID>
            <FunctionID>752998c7-73aa-453c-bf8d-3bd918837102</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>125974a5-1b03-4a0f-bb92-d029ca0bce0e</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0eaefbc1-649d-4f4f-af76-7fc7608647f2</ID>
            <FunctionID>125974a5-1b03-4a0f-bb92-d029ca0bce0e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ef059d-11b7-4d11-b0fa-be7dd726cbdb</ID>
            <FunctionID>125974a5-1b03-4a0f-bb92-d029ca0bce0e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4558f1c9-dcf6-46b7-9a2b-1d8f2abb1f51</ID>
            <FunctionID>125974a5-1b03-4a0f-bb92-d029ca0bce0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f860a79-f46f-45bc-9071-3b03713a4434</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c2e1d10-e520-4804-81d6-f6d25e695ada</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5832efb3-87c4-4e41-ab72-6a1ca2397d6f</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa63512-9b94-4967-953b-30d319f9fb2b</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3122bd53-31a5-4aa6-adbc-5f71c852a2e1</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45c497ac-229c-445a-aa67-c8cc289d5f60</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca3e49f-0add-42c0-9b06-88ef7c743853</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236d5fb1-4f16-401e-97cf-479ffea167d4</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef184eaf-d6b8-4c18-b950-207b91d77898</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864630dd-d789-4295-b121-5859428b89f9</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>454a459f-a9b1-47b3-b3b7-27bfd4a1cbc8</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c303627-2baa-4ba2-8ac4-0ae2e7b7b6f0</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37dea9b3-3e73-4b6a-8fdd-94ebec88193f</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24fbb6c9-ece0-43ec-96f9-311943a42957</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a794f8-ea75-44a5-bc47-fab98f61248c</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ec9d87-73fd-4c34-8dbd-6d96f41cd003</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14b778de-b63b-4c20-a0ce-a8048f6412f4</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc2dc55-b6b6-423e-b917-de5bbacfd1d7</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80ddae7-a97d-46e7-8965-00783f7a625b</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e37a27f7-0984-4d39-ab0f-58b2633da645</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9155d8-000e-40f1-af36-af43f6d63d14</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37fda680-d66b-41da-ad6c-3a86794a28e2</ID>
            <FunctionID>6f860a79-f46f-45bc-9071-3b03713a4434</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36cfe828-1ac8-48e8-9369-a447455c02d0</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>821b5062-8bf4-44d3-94e8-a7a1bb4f5ab5</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec031cf-a187-41b9-8646-45081da56bcb</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51a7c5a3-342e-4e79-80e1-bd412ee02f3b</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f811a460-969b-42e6-9ff1-9cb203a45c56</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb9987c-6b58-4d3c-9ff1-e0cc4567b54d</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cca6bd-8400-4a90-aeae-911a91ae2c29</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da1e793-9cad-419b-9fe7-920b3082182b</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4054a056-8d25-48f5-904e-218f20024574</ID>
            <FunctionID>36cfe828-1ac8-48e8-9369-a447455c02d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63687497-1eb7-45de-bae3-33b15313554d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>306ba554-6584-4f6f-bce9-625cd30a0021</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc3d7f5e-3af3-4638-9aa9-07eb077c4342</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c221babf-0443-4639-b9cd-9535e82c8a34</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76d10235-a925-4699-a251-913279448c80</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7996f9d-04e7-43c7-b615-48f02a82ee16</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c3ff06-e3c3-4e09-94c7-2f62e3cd0f08</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa33e1ac-c58d-4433-8625-9a63945d3268</ID>
            <FunctionID>63687497-1eb7-45de-bae3-33b15313554d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e20db9e-b223-45d8-8a44-6ad04165071e</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf22aff6-ccb9-4442-a57e-10cf070dd6f2</ID>
            <FunctionID>6e20db9e-b223-45d8-8a44-6ad04165071e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d44af26e-d277-48d5-8197-3b9dbb36c87f</ID>
            <FunctionID>6e20db9e-b223-45d8-8a44-6ad04165071e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e24e9e-a862-4a07-810e-98bf8845c3e8</ID>
            <FunctionID>6e20db9e-b223-45d8-8a44-6ad04165071e</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4334e77-47b3-4ca0-b439-7c2d77419742</ID>
            <FunctionID>6e20db9e-b223-45d8-8a44-6ad04165071e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da6abc70-0348-41f8-9110-b19d1699b9fa</ID>
            <FunctionID>6e20db9e-b223-45d8-8a44-6ad04165071e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af726af7-47ad-4d53-9ec8-9499d8b1e95e</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d587d025-a031-4658-b2ff-7174176c95f9</ID>
            <FunctionID>af726af7-47ad-4d53-9ec8-9499d8b1e95e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f017d8d2-2bb4-494f-9443-5a4126fb9f81</ID>
            <FunctionID>af726af7-47ad-4d53-9ec8-9499d8b1e95e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50df2692-5664-4bac-a0ff-7faa829b89de</ID>
            <FunctionID>af726af7-47ad-4d53-9ec8-9499d8b1e95e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf1db57-af31-4b36-9158-bd8cc131971e</ID>
            <FunctionID>af726af7-47ad-4d53-9ec8-9499d8b1e95e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53d3025f-c6a2-4136-b297-25c11ded0ccf</ID>
            <FunctionID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>834e5c45-7b76-4b10-bd43-f5fdfdda6aba</ID>
            <FunctionID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e5c955-8c5c-4ca3-9a8c-439282508af7</ID>
            <FunctionID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea6d16d3-92c8-44fc-ad30-145daf572f81</ID>
            <FunctionID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab5bff48-a7e7-4abb-b0d4-db22e515d772</ID>
            <FunctionID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7911651-9d94-4404-9467-9150e16c03f1</ID>
            <FunctionID>f6a23f5e-028c-47ad-86da-ac6de6b8017f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07b5fa5f-8144-4c9c-b401-828d8f60a547</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a4ba22-f77c-402b-9a64-f8270d1d7ca2</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8db955-64b8-4342-bf6a-dfa134a2a554</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a66f5c8f-478d-4c78-8bf8-da7cf51010ed</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0944e5-b1ea-4c53-8385-0e99314144e2</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6fefcec-1390-46d7-b447-cf5f2df3a01c</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f94517-ea8f-484e-b126-0a2867925d44</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e18de11-84a3-42e2-a5c4-ce13dad98395</ID>
            <FunctionID>4fed6402-450a-4fbf-9d91-f98deca4a2f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>457e367e-247b-4cdd-8d8b-0860438f2f06</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e189d058-8acc-43e6-b206-b121f919ab27</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a8e7ff6-0b14-4064-84b3-a8f1855e369b</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05eec49d-d387-4e94-93bd-c62c3311f5d6</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa229345-481a-403b-9745-95513ef3c222</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35cde796-da45-4253-8af6-f807f692e7d5</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe42056f-d856-4418-a7dd-b6be39e58d49</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e65e093-8e8c-4081-adc6-a7465ec11f6c</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3914b0e-a1de-41ff-9389-f199fcd62cf1</ID>
            <FunctionID>457e367e-247b-4cdd-8d8b-0860438f2f06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8e40e6d-26c0-4e30-b60d-eb961b21d864</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>51cf5dce-1f5e-46b4-b895-72996f5df35d</ID>
            <FunctionID>b8e40e6d-26c0-4e30-b60d-eb961b21d864</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e686cde-d34e-4652-af6d-366c002b599e</ID>
            <FunctionID>b8e40e6d-26c0-4e30-b60d-eb961b21d864</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2458ab03-e518-4caf-b837-6fd2cec4900f</ID>
            <FunctionID>b8e40e6d-26c0-4e30-b60d-eb961b21d864</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecfd64ed-209e-4b34-a44c-190994d31e7e</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b97f5c7-2ab0-4be9-8e7f-ad79b593e767</ID>
            <FunctionID>ecfd64ed-209e-4b34-a44c-190994d31e7e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>061405ff-e690-444d-a291-9dd1f88b679c</ID>
            <FunctionID>ecfd64ed-209e-4b34-a44c-190994d31e7e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e518099b-fb59-4b95-9019-b8c3541e4df5</ID>
            <FunctionID>ecfd64ed-209e-4b34-a44c-190994d31e7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbbb8e14-aa30-43fe-a076-8c0316e19672</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f7e06c4-85be-4e72-8ea5-94ec8b3de1ef</ID>
            <FunctionID>dbbb8e14-aa30-43fe-a076-8c0316e19672</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05751002-52ea-453c-9619-9bf7bbe5baa0</ID>
            <FunctionID>dbbb8e14-aa30-43fe-a076-8c0316e19672</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f9e753-9a02-4087-9144-4ff394a95b4d</ID>
            <FunctionID>dbbb8e14-aa30-43fe-a076-8c0316e19672</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4df99bd-98aa-487c-911f-a818fa63d0b3</ID>
            <FunctionID>dbbb8e14-aa30-43fe-a076-8c0316e19672</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>136a7bae-4df9-4d2c-a78d-9f7fd2cc2a2a</ID>
            <FunctionID>dbbb8e14-aa30-43fe-a076-8c0316e19672</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a48b894-0517-4ce1-9e65-8150afa5ef53</ID>
            <FunctionID>dbbb8e14-aa30-43fe-a076-8c0316e19672</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27d03948-cc6a-45f0-a434-9c32a4b73a84</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2acaa479-0400-46bf-8157-48d529f816b4</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcb3cdf-4569-4260-8ae4-21d687f46ea6</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e799a3c1-5afe-4f0f-ae5b-a32ba645354e</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cfd0f7d-c043-4559-826a-b485cc06440f</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdaa813e-231c-4815-988b-98740f3f0de8</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d233ede-58f3-4a8e-916f-ca6754458425</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc1d1fa8-6c23-43b7-88a9-b440e5911e56</ID>
            <FunctionID>27d03948-cc6a-45f0-a434-9c32a4b73a84</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>915329d9-8330-48be-8b4b-4b3b374583d2</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>770bf2fe-7d3d-49d8-bfc2-f246211e948b</ID>
            <FunctionID>915329d9-8330-48be-8b4b-4b3b374583d2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c81ea222-e33d-431d-9281-0b4fc1297587</ID>
            <FunctionID>915329d9-8330-48be-8b4b-4b3b374583d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>147b085b-7147-4ccb-9229-e2803da56a3e</ID>
            <FunctionID>915329d9-8330-48be-8b4b-4b3b374583d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0da905ca-9b7f-4a70-9263-48881b653f50</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9c811f8c-e6fe-4ddb-9d7f-1622f0ec3b72</ID>
            <FunctionID>0da905ca-9b7f-4a70-9263-48881b653f50</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8c373c-2ef8-4461-b611-ae281da9720b</ID>
            <FunctionID>0da905ca-9b7f-4a70-9263-48881b653f50</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>695a1c2d-f584-41af-abd1-a35627ec6eb1</ID>
            <FunctionID>0da905ca-9b7f-4a70-9263-48881b653f50</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699ad1de-4770-4f93-80de-63d53255275d</ID>
            <FunctionID>0da905ca-9b7f-4a70-9263-48881b653f50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf7448fe-42f6-425e-b7ac-adb9a3add759</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91c43e1b-b16b-4d77-bb74-7c1238e16e16</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a68b4bc-e27c-4f48-9362-42674b85fcdd</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>687407a1-8714-420e-ba55-a16e9d179dda</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfc762b3-bcec-413b-a9dd-ba62fb11263c</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f59741-ea2d-43e9-9ca9-4d8c175090c5</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4f25af2-df5e-43a6-b1e1-671ca7b1822e</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d9cb69-8544-4514-81ab-e82cb37572bc</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43883db9-461d-408c-8fb6-1f4f7878db51</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f33b10-857d-4fa1-b80a-74591e57a78e</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba8aeb0-a8d9-4085-b531-94ba18edeabd</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3b5aee-56a2-48c6-8e98-164cef599625</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>551b730c-b407-4568-affd-1155e7645622</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8886228c-b5e5-4d2b-8c2c-2bbcd9de06ec</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8058679-9f50-4fb7-b0ee-a4d15c2032a0</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b9fc6a-bffe-4e92-bca0-9b27b99467bd</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34cb78bc-8b76-411f-8ec6-e2d994c36e9a</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c32393-5409-4f79-b619-029c63da0aea</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5f0e86e-b3f1-473f-8438-6b32766d7868</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14959722-17c0-47ae-b1d3-7ef1df8d46ce</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ac3679-df4d-42ff-a2ad-cf4c415756c2</ID>
            <FunctionID>cf7448fe-42f6-425e-b7ac-adb9a3add759</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>45c6f0e7-8cca-43fb-8f5c-e2e74600047f</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbade5ed-3851-4735-a3ce-8654abfc95ec</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509b0449-2c7b-4741-9303-b28e8c8124f5</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fbb579-b016-4ddd-a254-5907110ecb72</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb9c8b4-460c-417a-b471-f008e458352f</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c76b9ee5-db01-4b66-9bbd-d4d898c6b141</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad38ae6-c2d4-404c-a7b0-c579cefeca20</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565bf1a8-89a2-404d-93ad-f05761a534d5</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f14fc83-e0b4-4877-9618-062bb229141c</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0ac77b4-1071-476f-ac6f-ae29190932bb</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f45ce0-6667-46a9-863e-d0150745e856</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf04429-8529-4cdf-b6e3-56d9add1da2a</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08d4a8b-3469-4f72-a91b-cae4d991ef10</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6dd63d0-0328-45c6-8e64-2d86cec18eae</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e808f7d-2a47-4675-8e7a-b74d92d20fba</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7b167c-a008-4612-abff-2f62737ff654</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458482bb-f257-4e10-9512-a60176820b97</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e45d0607-8dfa-4038-b8ab-9c63e634b26e</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c98ef70d-db1f-480a-b040-eea2e4f54d42</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10e4d355-bd7b-4143-b0f2-7bee0d502119</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c974db21-c351-4a18-aa7a-cceca7199045</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>971e0dd6-75fa-46f9-bbd6-636a9aa3a764</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4b33a4d-bed7-4650-97f3-b9c26963fb26</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b564dd-83c1-4d5a-ab32-c7ff3328f0af</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59af819-908d-4bcb-a529-82576e2c969d</ID>
            <FunctionID>8f8f5a6d-b9bb-462f-83b1-014cad820f27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d96eabf6-96ec-4979-9976-a384f432b69a</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7724a40e-0c71-492d-b62b-0287cfe9a941</ID>
            <FunctionID>d96eabf6-96ec-4979-9976-a384f432b69a</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8707ea8c-1c6c-4b88-a7ca-9a046a559418</ID>
            <FunctionID>d96eabf6-96ec-4979-9976-a384f432b69a</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58a5e5c-8d6e-4c3a-a990-e18bbd8ee57e</ID>
            <FunctionID>d96eabf6-96ec-4979-9976-a384f432b69a</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a080f540-b1db-4349-a6b7-c3bdec6cb690</ID>
            <FunctionID>d96eabf6-96ec-4979-9976-a384f432b69a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e31446e-b500-4d20-bc9f-28095b31bfe2</ID>
            <FunctionID>d96eabf6-96ec-4979-9976-a384f432b69a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>209989c7-9267-4966-a05a-d12fa4f62adb</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a43f7c86-de4b-4c5a-afad-f30b923564ee</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db54c630-6558-48eb-a22c-51109a537f3b</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c500657c-f5a0-40e9-9e74-19a5515db8ba</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>530f4c63-4a93-4e86-945e-046a55c0611a</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4397a3-fc0c-447a-85f0-532ae70790c6</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf7419e-9523-4a17-8299-0f77cf311e83</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66deb3e0-a101-4706-9c79-57af444d54f6</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4e4066-a7ed-4951-b0c2-760e36502b29</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939f89ba-a917-454b-9bcf-f60c3cb7d32c</ID>
            <FunctionID>209989c7-9267-4966-a05a-d12fa4f62adb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f8775f2-493d-4e10-881d-694b94676ac9</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>374323a5-d511-413c-ac2c-261d7ad0f2bb</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40632e12-101d-46aa-9bdc-c1e7e5cbdcf1</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cdbb365-5d89-49ae-a46e-757552d646f4</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>441badd0-bb8a-4700-b78f-c473244c4fdd</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b1ae2f-167a-46d8-9a37-bba3e4dabd47</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>633d0815-9679-4439-8f56-c0ca81b4646d</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a5d882-efd1-48c1-9b28-348177dad8b5</ID>
            <FunctionID>0f8775f2-493d-4e10-881d-694b94676ac9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd13d673-f68c-44ac-b97c-25f349c91e29</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>540ca506-8bd6-4b2e-b1f1-c1cd6d82be23</ID>
            <FunctionID>fd13d673-f68c-44ac-b97c-25f349c91e29</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7bf397e-c20e-4f9b-ad2c-2eddfc9193d6</ID>
            <FunctionID>fd13d673-f68c-44ac-b97c-25f349c91e29</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b912491a-97d9-46b6-8768-0162248c4471</ID>
            <FunctionID>fd13d673-f68c-44ac-b97c-25f349c91e29</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a47e10-e30e-4f60-bc66-76f4df00a32f</ID>
            <FunctionID>fd13d673-f68c-44ac-b97c-25f349c91e29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a58ce1c-c000-40dd-a425-c9e857cc5074</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>43df53a0-4927-4f8a-b855-80cf4d9c07a6</ID>
            <FunctionID>1a58ce1c-c000-40dd-a425-c9e857cc5074</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a335d5-0826-4f53-9d01-0a15467fd73a</ID>
            <FunctionID>1a58ce1c-c000-40dd-a425-c9e857cc5074</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78f96f1-2283-4428-9551-62ba29554092</ID>
            <FunctionID>1a58ce1c-c000-40dd-a425-c9e857cc5074</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a46a2425-9e24-4659-a23b-259bf6cee024</ID>
            <FunctionID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76609456-48cf-48fd-9c39-b37180282a8e</ID>
            <FunctionID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd1c7f2-4b4c-4544-9c78-c81e85535b6a</ID>
            <FunctionID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdeccfbb-1bcc-4c95-a5cc-9da01e6aa601</ID>
            <FunctionID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4149fac6-5c5d-44cb-aa75-b63d49cb273e</ID>
            <FunctionID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6cb52e-253a-45c9-8766-d4bed006429b</ID>
            <FunctionID>d3f3262e-c448-44e0-bfe3-b2d482814ae7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>811bf4c8-6d29-4cd4-91eb-46a3b4c1c83b</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e2c684b-5e8a-4535-824b-2c2292358101</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59e63ac-dfcd-4a6f-84be-5fb3a18eadd1</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35cf8135-250a-440b-bdb9-4487b05f0d3a</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe5558c-34f8-4947-a816-315c03b98452</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94dc0827-a706-4474-a45a-bb97f0ca7b70</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e46bb08-ebed-4f8b-b053-4cbd13a400c3</ID>
            <FunctionID>3164e1b2-afb7-4aa1-a489-d14ab286d9ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dda0e4ee-8fff-42aa-b96b-3525312d5561</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>294b438f-eda6-4ee7-b476-35595391b9d8</ID>
            <FunctionID>dda0e4ee-8fff-42aa-b96b-3525312d5561</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d730024c-ccca-45f4-a8b3-be44c98b6b68</ID>
            <FunctionID>dda0e4ee-8fff-42aa-b96b-3525312d5561</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccf13d8-d70b-4cfa-b125-bf7fae9fd53c</ID>
            <FunctionID>dda0e4ee-8fff-42aa-b96b-3525312d5561</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eec86f44-0411-488f-a121-fc5635ebf5c2</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc60d5ad-57eb-422e-8b38-ccb39a4ff4b1</ID>
            <FunctionID>eec86f44-0411-488f-a121-fc5635ebf5c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47514ec4-232b-4567-8ac1-6adde04c35de</ID>
            <FunctionID>eec86f44-0411-488f-a121-fc5635ebf5c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc3dbae-3caf-43a8-950b-29bd35303320</ID>
            <FunctionID>eec86f44-0411-488f-a121-fc5635ebf5c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202d1e39-4756-491d-a395-b1fb65d4ed9c</ID>
            <FunctionID>eec86f44-0411-488f-a121-fc5635ebf5c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>140557f3-4f9a-4e3b-ac81-7a254be09a0f</ID>
            <FunctionID>eec86f44-0411-488f-a121-fc5635ebf5c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca2c124-54a2-4867-883b-bf909dc63631</ID>
            <FunctionID>eec86f44-0411-488f-a121-fc5635ebf5c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da0c66fb-a4d9-4b6a-9512-bbf5a4ba19e5</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6412bc3-8ee4-4fc3-b3a7-26c116e1f351</ID>
            <FunctionID>da0c66fb-a4d9-4b6a-9512-bbf5a4ba19e5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e6e1b33-7457-4ca2-9c6e-8814fa18d351</ID>
            <FunctionID>da0c66fb-a4d9-4b6a-9512-bbf5a4ba19e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f73b86d-5817-44e2-8574-635f8ad7fb84</ID>
            <FunctionID>da0c66fb-a4d9-4b6a-9512-bbf5a4ba19e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21d37d49-c328-477a-8a93-753327aa001d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cdafbbb-b747-4e5a-a7c2-d901903a0412</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36f91b7-101a-4a1c-94fe-9212d9ad28c8</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0054b8e3-d8ee-42e4-905e-4f0973b544fd</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba9ba3c-1380-4024-a7c8-584042b3f1e8</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b8f69d-06c6-4ee2-ac90-8348839f494d</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188b3ba0-394d-49a4-98d3-c073b4888e84</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9058cf7-7b39-41b8-addf-e4de2161e452</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab01987c-9415-46ea-814b-26af08f45da3</ID>
            <FunctionID>21d37d49-c328-477a-8a93-753327aa001d</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>103cc477-0fb5-49ec-a840-e8d826aebcb2</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bcd8e900-eb4e-4224-8011-3eba3ec2bfe8</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d94ddb86-5a20-459f-bbaf-a25294b9e2eb</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771f381a-f880-47fc-bac1-14b50ce91ec8</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd72b6b-67c8-44cb-9330-7b1af391ee67</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc96ec8-687f-4b06-9ade-7cc7db6acc08</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67241504-350c-4f8c-8f95-6286542405ed</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b549a876-2b3f-4981-a7b3-58c81888f826</ID>
            <FunctionID>103cc477-0fb5-49ec-a840-e8d826aebcb2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92f0b49f-a5ce-44cc-95b8-d63e35430ea5</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ae23351-6324-4f1b-9384-b90e5a78d6c8</ID>
            <FunctionID>92f0b49f-a5ce-44cc-95b8-d63e35430ea5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48f40ad-7890-461f-965d-09cbb3fae92a</ID>
            <FunctionID>92f0b49f-a5ce-44cc-95b8-d63e35430ea5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2389d938-806e-42d6-be77-ec3c376b9f02</ID>
            <FunctionID>92f0b49f-a5ce-44cc-95b8-d63e35430ea5</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db2b977-ce67-4815-82bb-2d5256662838</ID>
            <FunctionID>92f0b49f-a5ce-44cc-95b8-d63e35430ea5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a83f81c0-7112-488f-8203-a4b0b1c3305f</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0dcd318-669d-46db-8d45-9431910ef539</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5fe08e0-b01d-4371-ab52-0205df77f860</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2521af30-270c-462d-a72f-216a4caeaad5</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f76b9e7-e7b3-48de-8747-62d528e9f042</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4869c513-027d-4663-a64b-2eb8f8f49d0c</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f304717-5739-4907-8dca-52bb7bb4a198</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c15ecd-be82-4ce0-8d33-fca00d2cff5d</ID>
            <FunctionID>2e34a6ca-136b-4ef2-8d99-3483978eaddf</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>adddab1a-48fc-4b53-9848-eb3483df72ef</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50e78df1-2846-49db-8347-d3e05c0fb493</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e79b79-adcd-4925-bb97-42de682dcad0</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082489e0-efb1-4fdf-89fb-7fa1df1f7d25</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325832d6-7ffe-4cf9-b811-ebfa78d1abdf</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2bfc8dc-67b0-4695-9c85-88d624c9f844</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b427803-14b7-4065-b1ed-ab3dde869ecb</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8ad194a-6890-4ee2-8a19-1f6aca7ed344</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f77f7093-622d-4705-b78e-99e66b441139</ID>
            <FunctionID>adddab1a-48fc-4b53-9848-eb3483df72ef</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>96001d91-1a0f-46a5-9873-3019ca19c266</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a139ae31-adb0-4acf-a0df-02ce1001d9db</ID>
            <FunctionID>96001d91-1a0f-46a5-9873-3019ca19c266</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a2c07af-9163-4798-bfc8-e96a38f983b2</ID>
            <FunctionID>96001d91-1a0f-46a5-9873-3019ca19c266</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>919f054d-ec27-451d-b611-a196146a4742</ID>
            <FunctionID>96001d91-1a0f-46a5-9873-3019ca19c266</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d64fe3b8-aaa8-4e6e-bda6-e4701f6e0dfb</ID>
            <FunctionID>96001d91-1a0f-46a5-9873-3019ca19c266</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bdfd0a87-0f04-448f-9647-7cecdcb4f50e</ID>
            <FunctionID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d307958-e4ae-4976-ae8d-be45091ef209</ID>
            <FunctionID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>616022aa-f003-412d-9d77-fb85e7c6e7ac</ID>
            <FunctionID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db446be5-4f53-49de-8735-a1d6ff6ab850</ID>
            <FunctionID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d825cc0-c967-4180-9cbb-63a313bd3e91</ID>
            <FunctionID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b645016-3691-4608-ab6e-17c91584d1a7</ID>
            <FunctionID>0f116b5b-c1fa-4a4a-a590-c8303bfa28db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b12319b-eef4-4349-a174-c87f06f86c7a</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>076a1672-feb8-4881-833e-f2e9c46ce56e</ID>
            <FunctionID>6b12319b-eef4-4349-a174-c87f06f86c7a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1527759c-9958-40bc-a43c-c8a959c82235</ID>
            <FunctionID>6b12319b-eef4-4349-a174-c87f06f86c7a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e0bdba2-037e-4f09-8e3c-cd033543e391</ID>
            <FunctionID>6b12319b-eef4-4349-a174-c87f06f86c7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49614804-96f3-484c-b32e-419b40390d06</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0263de66-935f-4292-a14c-154964d1c1c1</ID>
            <FunctionID>49614804-96f3-484c-b32e-419b40390d06</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71653605-2f25-487c-9d76-205f3ec9e735</ID>
            <FunctionID>49614804-96f3-484c-b32e-419b40390d06</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5500c78d-6038-4337-8016-71763475d825</ID>
            <FunctionID>49614804-96f3-484c-b32e-419b40390d06</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1022c363-fb83-447f-9558-105b2d48b7b8</ID>
            <FunctionID>49614804-96f3-484c-b32e-419b40390d06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08ff4e67-4e0c-41b1-ac5e-b69315a63c56</ID>
            <FunctionID>49614804-96f3-484c-b32e-419b40390d06</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a17efec5-ab53-4b70-8392-bdd562dce2ca</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7253c53c-77ca-4774-bc6a-10a00ffbe3b7</ID>
            <FunctionID>a17efec5-ab53-4b70-8392-bdd562dce2ca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d795f42c-2dd9-4682-8778-d5ee58132655</ID>
            <FunctionID>a17efec5-ab53-4b70-8392-bdd562dce2ca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e57fa8ea-753d-465e-a990-683577a697b1</ID>
            <FunctionID>a17efec5-ab53-4b70-8392-bdd562dce2ca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c38d665-977e-4d48-a1c8-5f01a965c05e</ID>
            <FunctionID>a17efec5-ab53-4b70-8392-bdd562dce2ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3feb499c-9f10-4eb3-9580-df85cef628d5</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dc734a3-9d42-435f-a9a8-ddf2388492cb</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b5d79db-9456-48c2-8b38-482cfe737417</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d983a2c-de8c-42c5-96cf-387844cbb8cd</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64916f84-4557-4a10-af66-81e412862e71</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>008684b1-6717-4cdc-895c-19acf819018e</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a14b9adf-903b-4534-bc68-3d4cecde8689</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f08171-f822-40fb-af61-c46fcf734031</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c5c857-eb1b-4152-ada6-f4e60b670c64</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ee674fd-05ab-4d50-881a-41ae4419e87f</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edb2ada1-e2a4-4bd2-8a2e-65ebad4c595b</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bddf24db-6999-47c9-b355-cbc93686115a</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ab7de3-c9c8-4783-b848-0639c3df19ea</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e4d1e1-f8e4-46c1-82ac-f02b503b272e</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e096a66f-d4af-4cb1-be71-6fd36f102fef</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a617a39-7db5-41be-bfa2-f976f8135cce</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548c1255-d5f1-49b1-bb30-8cde88bfcab3</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>466a63da-5383-4ec6-93e9-bf58776b7e8b</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd7d071-7323-4ec4-98f2-03506d016b96</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef539506-a53a-440a-b8a5-c7190dbde730</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b2cb065-7f5c-4b47-b48e-da25acca6a66</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f39bb8b6-bdfc-4cc7-a347-1f813408aedd</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9febf75-fdc7-4f21-86a1-6f3b9653a949</ID>
            <FunctionID>a68d4f3c-36a2-4b0c-a415-5654a62cebe5</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9226e811-6ae8-47ed-b37b-4bb58a65d928</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>793e08ff-2ab5-4078-aee5-2c61ce79260c</ID>
            <FunctionID>9226e811-6ae8-47ed-b37b-4bb58a65d928</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdfe9e62-9168-47c3-ac3e-14336ee04fdb</ID>
            <FunctionID>9226e811-6ae8-47ed-b37b-4bb58a65d928</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3205c783-4c28-44e7-b2ad-7d7cabdc0e4d</ID>
            <FunctionID>9226e811-6ae8-47ed-b37b-4bb58a65d928</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc5105b-161f-4f30-8d28-73ffecde13ef</ID>
            <FunctionID>9226e811-6ae8-47ed-b37b-4bb58a65d928</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67c34d45-d084-4e5b-9082-39076c9e5722</ID>
            <FunctionID>9226e811-6ae8-47ed-b37b-4bb58a65d928</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ba399cb-868c-423f-b622-626eb1145ac2</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15e76a9d-3fea-4754-baf8-d7051fc3a593</ID>
            <FunctionID>7ba399cb-868c-423f-b622-626eb1145ac2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe90ea90-2800-4fa5-8512-c79e7a4be575</ID>
            <FunctionID>7ba399cb-868c-423f-b622-626eb1145ac2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2621d1f6-5860-4a39-82af-7bbcdc2ee2e1</ID>
            <FunctionID>7ba399cb-868c-423f-b622-626eb1145ac2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c52adb1-c9b5-4f31-b966-23ecc2d7289b</ID>
            <FunctionID>7ba399cb-868c-423f-b622-626eb1145ac2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4653a07-6dcd-457a-9522-aa3c36029bbf</ID>
            <FunctionID>7ba399cb-868c-423f-b622-626eb1145ac2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e745a665-f429-4b44-b326-a1c95350521d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4cc5c097-f467-489b-9e8f-071c5ff01d7d</ID>
            <FunctionID>e745a665-f429-4b44-b326-a1c95350521d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40561ae-487b-4b5f-9d75-4edd42474aba</ID>
            <FunctionID>e745a665-f429-4b44-b326-a1c95350521d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c374d0-1ecd-41ff-a318-15cbb8dd5b0d</ID>
            <FunctionID>e745a665-f429-4b44-b326-a1c95350521d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68fb2ad2-8606-4f80-9fcc-8a12be46c450</ID>
            <FunctionID>e745a665-f429-4b44-b326-a1c95350521d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55a2792e-b5d4-4092-a88c-8508bd7dfef9</ID>
            <FunctionID>e745a665-f429-4b44-b326-a1c95350521d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d952fcd0-ac61-42c5-ba48-5fdbb3d361b4</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04c4fb0a-4909-4ed0-90e4-c34ee425e006</ID>
            <FunctionID>d952fcd0-ac61-42c5-ba48-5fdbb3d361b4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57386871-3ad9-47eb-91b1-af77ec925d13</ID>
            <FunctionID>d952fcd0-ac61-42c5-ba48-5fdbb3d361b4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c2c2350-0ff5-43ab-89f0-a8fe5ef62cb7</ID>
            <FunctionID>d952fcd0-ac61-42c5-ba48-5fdbb3d361b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bad7a806-70bf-40bf-babd-58913161e481</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea16e57c-9446-40d7-aedc-b938d8e422cf</ID>
            <FunctionID>bad7a806-70bf-40bf-babd-58913161e481</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbdf1d3-044b-4ab6-a315-7844c154f042</ID>
            <FunctionID>bad7a806-70bf-40bf-babd-58913161e481</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91cc00f7-12c5-412c-988f-b106ef10879e</ID>
            <FunctionID>bad7a806-70bf-40bf-babd-58913161e481</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4b050da-1490-47a3-a393-4afae01b6f6d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f750426-d86f-4704-a416-e426805e73b9</ID>
            <FunctionID>b4b050da-1490-47a3-a393-4afae01b6f6d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cd9935-b733-45b5-9b84-e6747e0b767f</ID>
            <FunctionID>b4b050da-1490-47a3-a393-4afae01b6f6d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8012fd0e-2236-4d11-bf1a-3bb44ef0ab37</ID>
            <FunctionID>b4b050da-1490-47a3-a393-4afae01b6f6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2cf316f-8368-4e40-b86c-22d02a1060ad</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb70d87c-988d-4798-b686-116737e81d1a</ID>
            <FunctionID>f2cf316f-8368-4e40-b86c-22d02a1060ad</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c09d233-1633-4010-92c4-366d1d9cfb54</ID>
            <FunctionID>f2cf316f-8368-4e40-b86c-22d02a1060ad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>266e8243-90ee-4fc3-8877-5fef48ed6389</ID>
            <FunctionID>f2cf316f-8368-4e40-b86c-22d02a1060ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4527201e-d400-4a4b-8216-f30a56474b92</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dfc100f7-7458-4ebf-a80d-baecf2ee1f53</ID>
            <FunctionID>4527201e-d400-4a4b-8216-f30a56474b92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4bb3bc9-b89a-421f-9935-13ad76213e5a</ID>
            <FunctionID>4527201e-d400-4a4b-8216-f30a56474b92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>284874b7-858c-49a5-b5c4-62b887f6e676</ID>
            <FunctionID>4527201e-d400-4a4b-8216-f30a56474b92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c61ee7c3-9401-441d-b8bb-5ffd185ede80</ID>
            <FunctionID>4527201e-d400-4a4b-8216-f30a56474b92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeee72bd-b8c8-4852-99e6-ffef0283bc20</ID>
            <FunctionID>4527201e-d400-4a4b-8216-f30a56474b92</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca8e9a07-f698-4368-88f6-6ddf2590e8f1</ID>
            <FunctionID>4527201e-d400-4a4b-8216-f30a56474b92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d42948a-c13d-45fb-ae9c-94f175e38960</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76603ddc-417b-4ea8-9437-b63a23dd8d79</ID>
            <FunctionID>5d42948a-c13d-45fb-ae9c-94f175e38960</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057815f8-a1e7-4d12-9de9-9fc5ee16a4d5</ID>
            <FunctionID>5d42948a-c13d-45fb-ae9c-94f175e38960</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a109800d-12fd-46e5-9983-5a221c509b95</ID>
            <FunctionID>5d42948a-c13d-45fb-ae9c-94f175e38960</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e3ce01-34c9-45cd-be53-f210be82b656</ID>
            <FunctionID>5d42948a-c13d-45fb-ae9c-94f175e38960</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b92f1d3-e059-4258-9cc8-cb8e7b2993e4</ID>
            <FunctionID>5d42948a-c13d-45fb-ae9c-94f175e38960</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b8a4976-e97f-4680-aee1-b7df55b777ed</ID>
            <FunctionID>5d42948a-c13d-45fb-ae9c-94f175e38960</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1cbae45-cf65-4883-a3c5-226ca7d84537</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>506137aa-7ecc-4510-bc75-65c63314db65</ID>
            <FunctionID>f1cbae45-cf65-4883-a3c5-226ca7d84537</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ebd45d-b8f9-437e-97b0-ef970eab1705</ID>
            <FunctionID>f1cbae45-cf65-4883-a3c5-226ca7d84537</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a620fba9-5c84-454b-9573-d606234ece33</ID>
            <FunctionID>f1cbae45-cf65-4883-a3c5-226ca7d84537</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac6fb0b9-27d5-412a-b575-292deabd214f</ID>
            <FunctionID>f1cbae45-cf65-4883-a3c5-226ca7d84537</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c1d947-d8eb-47d4-8f19-9d37dbc1e506</ID>
            <FunctionID>f1cbae45-cf65-4883-a3c5-226ca7d84537</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbcbf5a-c989-412e-82d3-a2fc48dceae3</ID>
            <FunctionID>f1cbae45-cf65-4883-a3c5-226ca7d84537</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ef88239-7bfa-42ee-9dab-f98b49e8d3c7</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>570011d9-5fab-4ad1-8b3f-a61b1e6174d2</ID>
            <FunctionID>3ef88239-7bfa-42ee-9dab-f98b49e8d3c7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3518271-eff5-4363-88ad-269eaa51611a</ID>
            <FunctionID>3ef88239-7bfa-42ee-9dab-f98b49e8d3c7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c150433d-1ab5-4c7f-8f27-7cf2e258ba46</ID>
            <FunctionID>3ef88239-7bfa-42ee-9dab-f98b49e8d3c7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27fbc0ea-3dc4-4ac5-a7c3-a8a319664521</ID>
            <FunctionID>3ef88239-7bfa-42ee-9dab-f98b49e8d3c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e03c9a8-39a5-44ca-9877-cf43e9373724</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ddcc4c7-bef6-4d4d-b025-69b2c19dd872</ID>
            <FunctionID>5e03c9a8-39a5-44ca-9877-cf43e9373724</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c6017f-5485-4070-b150-cca169f1e881</ID>
            <FunctionID>5e03c9a8-39a5-44ca-9877-cf43e9373724</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b14c0966-1cc9-43ca-b094-6562c4c70d94</ID>
            <FunctionID>5e03c9a8-39a5-44ca-9877-cf43e9373724</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9776e75f-3cd7-48d2-a479-7114f2dbb456</ID>
            <FunctionID>5e03c9a8-39a5-44ca-9877-cf43e9373724</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a967e2d0-383b-432c-8e38-4b8ad8d039e9</ID>
            <FunctionID>5e03c9a8-39a5-44ca-9877-cf43e9373724</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e81ad0ca-1a57-44fd-85aa-7cc13b5f127a</ID>
            <FunctionID>5e03c9a8-39a5-44ca-9877-cf43e9373724</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64f062d8-3906-4124-86bd-a9fe0a21642b</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75c5d72d-1327-410e-a676-cc76e6bf237e</ID>
            <FunctionID>64f062d8-3906-4124-86bd-a9fe0a21642b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0df4f48-699c-4b42-8c49-32422bc375c8</ID>
            <FunctionID>64f062d8-3906-4124-86bd-a9fe0a21642b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4889cdb6-fe66-462b-aade-690b987934aa</ID>
            <FunctionID>64f062d8-3906-4124-86bd-a9fe0a21642b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc139e1c-5571-47ba-aa96-e7df47eacc9e</ID>
            <FunctionID>64f062d8-3906-4124-86bd-a9fe0a21642b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>192f45ef-ccea-44a2-bd49-a3fd6e1597bb</ID>
            <FunctionID>64f062d8-3906-4124-86bd-a9fe0a21642b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700be5ed-b0fd-4553-8837-3e55a8344d96</ID>
            <FunctionID>64f062d8-3906-4124-86bd-a9fe0a21642b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>768f2a66-20d0-4b95-b4cc-1aba29028e20</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>beb2334c-e7d0-46eb-9ef2-d058bddb06fe</ID>
            <FunctionID>768f2a66-20d0-4b95-b4cc-1aba29028e20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f5a70d-18b3-41a1-b406-b04df68242e0</ID>
            <FunctionID>768f2a66-20d0-4b95-b4cc-1aba29028e20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad49ed0c-730d-4152-a8f8-14ce7a96181c</ID>
            <FunctionID>768f2a66-20d0-4b95-b4cc-1aba29028e20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d274786-e740-4707-8e32-bf5579021f64</ID>
            <FunctionID>768f2a66-20d0-4b95-b4cc-1aba29028e20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9729dc7-b105-4a97-9d13-7b1e4a007400</ID>
            <FunctionID>768f2a66-20d0-4b95-b4cc-1aba29028e20</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ec7d9c-80d4-4a21-9a07-2cf45a93d471</ID>
            <FunctionID>768f2a66-20d0-4b95-b4cc-1aba29028e20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08363d0b-a6a3-4264-aeed-179939873af1</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1258db2f-c42c-469e-83ee-c696627f2542</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e8288a-fac3-43c4-ad29-0426f4e699a9</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9afbaaae-0b55-404e-a79e-918b2adbc692</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db7166c0-5a0b-4a89-93cf-2162dec3ff79</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c158e70-0bd5-4ecc-b6ad-aa3c71c12436</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67864a0c-2d5e-479e-9225-fb692eb3e236</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04cdfa62-481c-4b1f-b9d2-f1c04e18db33</ID>
            <FunctionID>08363d0b-a6a3-4264-aeed-179939873af1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c202db51-acd8-49d1-a9b0-e0e621e191c5</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>973e9790-f77a-4c62-9b12-2971996821d2</ID>
            <FunctionID>c202db51-acd8-49d1-a9b0-e0e621e191c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>983c2c54-f163-4196-abc4-b4529e62ec54</ID>
            <FunctionID>c202db51-acd8-49d1-a9b0-e0e621e191c5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>812e2300-734d-402a-b74b-06dfe8f32656</ID>
            <FunctionID>c202db51-acd8-49d1-a9b0-e0e621e191c5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b56a52f-4526-4e57-bbfd-aaff6d8a7cd4</ID>
            <FunctionID>c202db51-acd8-49d1-a9b0-e0e621e191c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0be16614-1b06-4093-8400-280c513997a3</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>43f7bcd5-5d04-4065-ae64-f1dda05f6af8</ID>
            <FunctionID>0be16614-1b06-4093-8400-280c513997a3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b6202d6-e7b3-4647-96b4-f2cdc34eecf2</ID>
            <FunctionID>0be16614-1b06-4093-8400-280c513997a3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5e0f184-5b4e-40fa-adb9-a6364734f902</ID>
            <FunctionID>0be16614-1b06-4093-8400-280c513997a3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>206a413c-c784-4d22-bc89-e0af9a68079d</ID>
            <FunctionID>0be16614-1b06-4093-8400-280c513997a3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae59f42-57ac-4d74-8084-1cd0d9ca9cee</ID>
            <FunctionID>0be16614-1b06-4093-8400-280c513997a3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c082d6c-ea8c-4960-a334-b55b039f5b42</ID>
            <FunctionID>0be16614-1b06-4093-8400-280c513997a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4892d765-b577-4dbf-8786-33e1bca6c977</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8de9a33e-8fe8-4c93-97fc-bbf09edfec3d</ID>
            <FunctionID>4892d765-b577-4dbf-8786-33e1bca6c977</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc724cc-193d-47db-a02e-866f5b86b8a3</ID>
            <FunctionID>4892d765-b577-4dbf-8786-33e1bca6c977</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45956cc-8b0a-43ad-8db9-47bf6f9e117d</ID>
            <FunctionID>4892d765-b577-4dbf-8786-33e1bca6c977</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264a3649-00d2-4a2d-a2f1-5fced54ae358</ID>
            <FunctionID>4892d765-b577-4dbf-8786-33e1bca6c977</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec73226b-51a7-41ce-8c81-2f41ebe85a7d</ID>
            <FunctionID>4892d765-b577-4dbf-8786-33e1bca6c977</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a95911c2-830d-4279-ba3c-f40ae13f1652</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c026a8fb-4be1-43ab-960b-e089d6a10dba</ID>
            <FunctionID>a95911c2-830d-4279-ba3c-f40ae13f1652</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5452104-f3bd-45af-83df-b9671a4dfe54</ID>
            <FunctionID>a95911c2-830d-4279-ba3c-f40ae13f1652</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4225c88c-9924-4ff0-be64-67e58bdd4d03</ID>
            <FunctionID>a95911c2-830d-4279-ba3c-f40ae13f1652</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5547e83-4cc3-44f8-a9c0-65a45ba9951e</ID>
            <FunctionID>a95911c2-830d-4279-ba3c-f40ae13f1652</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>364b7028-b8d3-415b-927a-c6573d4bb788</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b1d00ee-e1e9-4bae-a611-fb5b5647fbe7</ID>
            <FunctionID>364b7028-b8d3-415b-927a-c6573d4bb788</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1fa24e-cbdd-439d-9925-aac402c2fa23</ID>
            <FunctionID>364b7028-b8d3-415b-927a-c6573d4bb788</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55436108-13e2-4e09-a9f0-74471cf45b4f</ID>
            <FunctionID>364b7028-b8d3-415b-927a-c6573d4bb788</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0de67051-149b-475c-916b-ad13237e4b3b</ID>
            <FunctionID>364b7028-b8d3-415b-927a-c6573d4bb788</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d9a5f5a-a5a0-4750-b135-163f1582a8b7</ID>
            <FunctionID>364b7028-b8d3-415b-927a-c6573d4bb788</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>935c9466-3eb0-4acd-a672-908efa9cdf56</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d97ae002-65c7-4fdc-8a24-ea9a52fa0247</ID>
            <FunctionID>935c9466-3eb0-4acd-a672-908efa9cdf56</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05edb1bd-1abd-41bd-bd36-364b7ac92796</ID>
            <FunctionID>935c9466-3eb0-4acd-a672-908efa9cdf56</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d237bd2e-d8af-40cb-8dca-4ff14fd76179</ID>
            <FunctionID>935c9466-3eb0-4acd-a672-908efa9cdf56</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473e87ab-4cf3-4c03-9ce7-221055ec30cf</ID>
            <FunctionID>935c9466-3eb0-4acd-a672-908efa9cdf56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>495f87ef-e266-4943-b046-b3e308257e10</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3d8a578-0273-40b0-a8b1-4100d4ee1342</ID>
            <FunctionID>495f87ef-e266-4943-b046-b3e308257e10</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c19e74fe-b3c6-495d-9fd1-70d286ff3127</ID>
            <FunctionID>495f87ef-e266-4943-b046-b3e308257e10</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f583f8c0-773b-4429-a50a-8744dd31e210</ID>
            <FunctionID>495f87ef-e266-4943-b046-b3e308257e10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba1e910b-d343-4936-bbfe-fae0b90ff6ef</ID>
            <FunctionID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0039e028-1586-4ffc-91c3-a40408b281af</ID>
            <FunctionID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ed3f29-aef4-449a-ad13-cc65101ff810</ID>
            <FunctionID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f9d65bf-9f50-4bd9-b415-484701fe50fd</ID>
            <FunctionID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09ffdc4-e19a-4eb6-b39a-92e791609600</ID>
            <FunctionID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e0c34ea-720f-4f36-979b-355cd4dd4b47</ID>
            <FunctionID>8ed4d2b7-725f-48ca-a06e-ac47fc64ca62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2759e838-a997-463c-a316-a6e8d75f60b4</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4150071d-2e8e-4b1d-a256-546fa55322e7</ID>
            <FunctionID>2759e838-a997-463c-a316-a6e8d75f60b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6870246-ba9c-4f4b-aff5-9ab7fa96fa7a</ID>
            <FunctionID>2759e838-a997-463c-a316-a6e8d75f60b4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>323d7418-8c26-4376-907d-3301fd5d200e</ID>
            <FunctionID>2759e838-a997-463c-a316-a6e8d75f60b4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54f4326-1f1b-49d6-b1b9-a9e0738845a1</ID>
            <FunctionID>2759e838-a997-463c-a316-a6e8d75f60b4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93052452-4434-4910-b06d-376d09018a9e</ID>
            <FunctionID>2759e838-a997-463c-a316-a6e8d75f60b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d57ecb93-1da7-4f44-b68c-edbf2a73476d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a66d1e6f-ac8f-42ce-90fe-b817c2791fdd</ID>
            <FunctionID>d57ecb93-1da7-4f44-b68c-edbf2a73476d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ddf5833-9581-4b34-afc7-dab048ff5734</ID>
            <FunctionID>d57ecb93-1da7-4f44-b68c-edbf2a73476d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d403c342-f334-45b7-9ab2-a20316db67e5</ID>
            <FunctionID>d57ecb93-1da7-4f44-b68c-edbf2a73476d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2aad462a-ea7d-42e4-8dec-ae0888d0d759</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>efecdacc-ab89-4286-a151-9635e2eb8e9b</ID>
            <FunctionID>2aad462a-ea7d-42e4-8dec-ae0888d0d759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1b70c1-27ba-4adc-8cf1-df6b6fe71297</ID>
            <FunctionID>2aad462a-ea7d-42e4-8dec-ae0888d0d759</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ce649f-70f8-4362-a35e-afc9907af74c</ID>
            <FunctionID>2aad462a-ea7d-42e4-8dec-ae0888d0d759</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>099ad516-4724-45c7-81ec-f45df03664bc</ID>
            <FunctionID>2aad462a-ea7d-42e4-8dec-ae0888d0d759</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1e13491-a682-41ef-afbb-ec61aaa55c0a</ID>
            <FunctionID>2aad462a-ea7d-42e4-8dec-ae0888d0d759</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22280a30-1f79-403e-b9bb-cc620a1557c1</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3285c75-c278-4770-9cf7-ddfe4410b874</ID>
            <FunctionID>22280a30-1f79-403e-b9bb-cc620a1557c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35d867f2-e33f-4ed8-b392-bef27f1d8b5a</ID>
            <FunctionID>22280a30-1f79-403e-b9bb-cc620a1557c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e8bcf9b-eb82-4adc-b82f-befbfcba9d4c</ID>
            <FunctionID>22280a30-1f79-403e-b9bb-cc620a1557c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>013e3780-db53-4cc7-890a-be073efaab07</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>69cfaca5-1a2b-4248-81bb-c57053e94143</ID>
            <FunctionID>013e3780-db53-4cc7-890a-be073efaab07</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16efb067-0cbc-4c6f-aa81-30fce9b912a6</ID>
            <FunctionID>013e3780-db53-4cc7-890a-be073efaab07</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1198339f-214c-41c1-b666-1b3de15a7342</ID>
            <FunctionID>013e3780-db53-4cc7-890a-be073efaab07</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>611c4f59-17c1-4e2a-8738-d68b6eb26410</ID>
            <FunctionID>013e3780-db53-4cc7-890a-be073efaab07</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4df840ed-cdb9-4bc9-b4e6-6961f00ff243</ID>
            <FunctionID>013e3780-db53-4cc7-890a-be073efaab07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>130cee43-5c5e-497b-8edc-ef8f51427ba7</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7801ea1-a96e-4eff-810b-27679367b809</ID>
            <FunctionID>130cee43-5c5e-497b-8edc-ef8f51427ba7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0a9f31-fa9a-46c4-b798-f71909ce640c</ID>
            <FunctionID>130cee43-5c5e-497b-8edc-ef8f51427ba7</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1787979b-edb3-4c3e-a4b7-8729c1d72789</ID>
            <FunctionID>130cee43-5c5e-497b-8edc-ef8f51427ba7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2666220-36d8-4d2d-9ee2-4f1e92ce463f</ID>
            <FunctionID>130cee43-5c5e-497b-8edc-ef8f51427ba7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279fe8ce-cd7f-4609-a878-79b89d04d1d9</ID>
            <FunctionID>130cee43-5c5e-497b-8edc-ef8f51427ba7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>449696b1-642e-4552-9149-15304cc81160</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4fa18d07-6674-495e-b107-c09a5fb189ae</ID>
            <FunctionID>449696b1-642e-4552-9149-15304cc81160</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f888318-65a9-4605-a5e0-198ab347ff20</ID>
            <FunctionID>449696b1-642e-4552-9149-15304cc81160</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ed5de49-0af6-4768-9996-a166642236f8</ID>
            <FunctionID>449696b1-642e-4552-9149-15304cc81160</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa178fca-6a17-4b58-aa56-a8214d922181</ID>
            <FunctionID>449696b1-642e-4552-9149-15304cc81160</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13e966b-e70c-4c05-b437-c2de00398b82</ID>
            <FunctionID>449696b1-642e-4552-9149-15304cc81160</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6acb844-58a5-45c0-b449-cdf3c5375f76</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4b17287-0cf0-41cb-9eff-668a5ac59ae9</ID>
            <FunctionID>c6acb844-58a5-45c0-b449-cdf3c5375f76</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f02cf13c-12e1-4aa4-bcf0-b8610df46f0c</ID>
            <FunctionID>c6acb844-58a5-45c0-b449-cdf3c5375f76</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8916a582-efdc-4d19-a3c2-b33ac5349f7d</ID>
            <FunctionID>c6acb844-58a5-45c0-b449-cdf3c5375f76</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49f72d12-35f5-4312-b5f1-5bc64d1a6f09</ID>
            <FunctionID>c6acb844-58a5-45c0-b449-cdf3c5375f76</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92190495-6351-43ff-b153-832a04694c35</ID>
            <FunctionID>c6acb844-58a5-45c0-b449-cdf3c5375f76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fac9be6d-1a7e-4ce1-b213-0cf0402856d2</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3702cdb9-5584-4a35-bc02-730f03792a4c</ID>
            <FunctionID>fac9be6d-1a7e-4ce1-b213-0cf0402856d2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee1f4718-34a6-4644-90b6-3766bf5122ed</ID>
            <FunctionID>fac9be6d-1a7e-4ce1-b213-0cf0402856d2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad4bc35-6e94-4c55-ba79-7d557a9aa6ed</ID>
            <FunctionID>fac9be6d-1a7e-4ce1-b213-0cf0402856d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>150871be-0b05-4959-a9ea-39642229d1fa</ID>
            <FunctionID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4233b5f4-edca-4d55-8015-82ed903d30e6</ID>
            <FunctionID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f70438-ee8c-456b-baf2-6e119925891b</ID>
            <FunctionID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c102e4-547e-4920-aba4-6dca792a2d88</ID>
            <FunctionID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200d6d53-e390-4473-b60a-0866cfc819d7</ID>
            <FunctionID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba476bc-c228-4353-b83e-04cf7b203972</ID>
            <FunctionID>076b7d6d-092b-42d5-96d3-0cc9351ed7cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bda1b995-13dc-442a-9829-6e9516fc83ba</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85123be0-ab72-4c0f-9c03-46499e8f0512</ID>
            <FunctionID>bda1b995-13dc-442a-9829-6e9516fc83ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8794cdf-8df1-4231-8c5e-47d15de07995</ID>
            <FunctionID>bda1b995-13dc-442a-9829-6e9516fc83ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a89f02a-5513-4b85-8d45-7a320a3507e9</ID>
            <FunctionID>bda1b995-13dc-442a-9829-6e9516fc83ba</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39cdae02-6a36-48c4-8451-bedcb7bb8b8f</ID>
            <FunctionID>bda1b995-13dc-442a-9829-6e9516fc83ba</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4741a53b-4cd4-4ac1-8281-9ef162610a41</ID>
            <FunctionID>bda1b995-13dc-442a-9829-6e9516fc83ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a01a001f-fa30-4a20-b99a-f26827393ded</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39353f10-9ac3-425a-b7a5-3bbc724000de</ID>
            <FunctionID>a01a001f-fa30-4a20-b99a-f26827393ded</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0273a4b5-1c1e-4178-a70e-500a016e6f9a</ID>
            <FunctionID>a01a001f-fa30-4a20-b99a-f26827393ded</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbaf42f4-2167-4b1e-8d63-79012746fef2</ID>
            <FunctionID>a01a001f-fa30-4a20-b99a-f26827393ded</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3ffd786-000f-488b-8afa-c87eec4d7c5c</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>448f21f1-bfa5-4a6a-9603-894c356de47d</ID>
            <FunctionID>a3ffd786-000f-488b-8afa-c87eec4d7c5c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ca8bbb-896c-4394-bbbf-cb83d8c7fb57</ID>
            <FunctionID>a3ffd786-000f-488b-8afa-c87eec4d7c5c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f53bd609-20fe-4df8-9149-79c98d8728d5</ID>
            <FunctionID>a3ffd786-000f-488b-8afa-c87eec4d7c5c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e46488a3-b0e7-4bbf-bb76-1c588fd5e4bd</ID>
            <FunctionID>a3ffd786-000f-488b-8afa-c87eec4d7c5c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf023e71-9ea3-4759-8417-d29dafd03825</ID>
            <FunctionID>a3ffd786-000f-488b-8afa-c87eec4d7c5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4947e015-0130-4a3e-b2e4-76c8fbca3c2c</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4851af2d-d584-4208-8ebe-502bc6d62ab0</ID>
            <FunctionID>4947e015-0130-4a3e-b2e4-76c8fbca3c2c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8ea089a-a2a5-40a8-82b6-ba83ffb26ea2</ID>
            <FunctionID>4947e015-0130-4a3e-b2e4-76c8fbca3c2c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac1da5f1-d12c-4518-9d59-27a1ce72b4ab</ID>
            <FunctionID>4947e015-0130-4a3e-b2e4-76c8fbca3c2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>359f72c1-02b5-4f5a-af21-128186b97ecd</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4ff5955-b9f3-4e35-8924-1e635df87798</ID>
            <FunctionID>359f72c1-02b5-4f5a-af21-128186b97ecd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c61cfed-f8b7-4178-8c09-03986d099761</ID>
            <FunctionID>359f72c1-02b5-4f5a-af21-128186b97ecd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f57000-114b-44e9-9de0-8bbe8ece0756</ID>
            <FunctionID>359f72c1-02b5-4f5a-af21-128186b97ecd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2afce3ec-fe32-42da-95f9-99a8379ac742</ID>
            <FunctionID>359f72c1-02b5-4f5a-af21-128186b97ecd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4944685-080c-45d7-9afd-feb09e38a1d9</ID>
            <FunctionID>359f72c1-02b5-4f5a-af21-128186b97ecd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>639b02da-5ae4-46d9-9fb7-ec619804c794</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1fa56f2b-f222-4eb3-ac4e-9dead2d80970</ID>
            <FunctionID>639b02da-5ae4-46d9-9fb7-ec619804c794</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bc5345-462c-4b24-ab3a-c8700161ed27</ID>
            <FunctionID>639b02da-5ae4-46d9-9fb7-ec619804c794</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d11eed-f8bf-4f9b-b970-d1aa846f3770</ID>
            <FunctionID>639b02da-5ae4-46d9-9fb7-ec619804c794</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05601207-dee9-4751-9423-e674a658c568</ID>
            <FunctionID>639b02da-5ae4-46d9-9fb7-ec619804c794</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82dc1cd3-928e-4395-9889-a5ef55818a0a</ID>
            <FunctionID>639b02da-5ae4-46d9-9fb7-ec619804c794</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae1821fd-2b10-46c5-b5da-b06297eff46f</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3d2d1b8-e2ed-4035-826b-468a2b444958</ID>
            <FunctionID>ae1821fd-2b10-46c5-b5da-b06297eff46f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013063ac-eec7-41cb-b373-9475138f9068</ID>
            <FunctionID>ae1821fd-2b10-46c5-b5da-b06297eff46f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a58972e-57f5-436d-bbb0-2ae4761add2a</ID>
            <FunctionID>ae1821fd-2b10-46c5-b5da-b06297eff46f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dced18e-31d6-4ae7-a12d-7d3d5f2b40da</ID>
            <FunctionID>ae1821fd-2b10-46c5-b5da-b06297eff46f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d5ab1d-02e8-4470-91a8-1ffd59da5ea5</ID>
            <FunctionID>ae1821fd-2b10-46c5-b5da-b06297eff46f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ade3d4ef-12ed-4b71-980d-ea166848c4cb</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c14221c3-ccaf-40d9-bb4b-73aca79d9e38</ID>
            <FunctionID>ade3d4ef-12ed-4b71-980d-ea166848c4cb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e9df518-e0f1-45a3-b817-436612123120</ID>
            <FunctionID>ade3d4ef-12ed-4b71-980d-ea166848c4cb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9faa9e15-1ff1-49e9-abb9-b8bcfc1611a3</ID>
            <FunctionID>ade3d4ef-12ed-4b71-980d-ea166848c4cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1fc3a793-4587-4533-aa5b-449177f33dc2</ID>
            <FunctionID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b32e83-d10d-40fd-897d-fadc6300121e</ID>
            <FunctionID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b0e6d7c-cbb6-47b8-8b3f-82eca80b67eb</ID>
            <FunctionID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ba8563-a7dc-4e26-8cc5-cf5136c94df8</ID>
            <FunctionID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a1ebb3-2173-4f69-a8b6-e32fbfcc6224</ID>
            <FunctionID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23965fc4-4670-4559-be46-810b954be183</ID>
            <FunctionID>72c8bf5d-e539-4397-8a1d-76e3bff2340f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7f537e8-abad-4e09-a78f-c3b3779bab5d</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>058b8698-1c60-49b2-a36f-1dbb0be44f2d</ID>
            <FunctionID>b7f537e8-abad-4e09-a78f-c3b3779bab5d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18d127aa-d679-4963-82ba-7195fc73e23a</ID>
            <FunctionID>b7f537e8-abad-4e09-a78f-c3b3779bab5d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72726827-fccd-46a5-ac5e-68ec0b38fefa</ID>
            <FunctionID>b7f537e8-abad-4e09-a78f-c3b3779bab5d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf12b622-27d0-4e03-afa0-9116098bcc12</ID>
            <FunctionID>b7f537e8-abad-4e09-a78f-c3b3779bab5d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66322d95-ce53-409a-a35f-11a86e1395f1</ID>
            <FunctionID>b7f537e8-abad-4e09-a78f-c3b3779bab5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de38728a-dc37-408e-add6-153728f3b4b9</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db431172-3834-4409-9c68-24e917f0ef50</ID>
            <FunctionID>de38728a-dc37-408e-add6-153728f3b4b9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa11b3b2-ffa2-4578-aab0-6ff00af306c7</ID>
            <FunctionID>de38728a-dc37-408e-add6-153728f3b4b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2941df-dc6b-4088-b009-763263c23aee</ID>
            <FunctionID>de38728a-dc37-408e-add6-153728f3b4b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba5baec2-a469-443b-aa73-e459cd4eab18</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1735c3e4-ba40-4996-9f94-9b19f7012a3c</ID>
            <FunctionID>ba5baec2-a469-443b-aa73-e459cd4eab18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04dad68f-bfc4-44e3-a9ad-498225bedad4</ID>
            <FunctionID>ba5baec2-a469-443b-aa73-e459cd4eab18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a72463f-bebe-40d4-b0fe-9d5ca2c9faa4</ID>
            <FunctionID>ba5baec2-a469-443b-aa73-e459cd4eab18</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff3afe6b-1517-425b-a374-9ddaec009591</ID>
            <FunctionID>ba5baec2-a469-443b-aa73-e459cd4eab18</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de0201a4-5d00-4fc3-8afb-794a611e4372</ID>
            <FunctionID>ba5baec2-a469-443b-aa73-e459cd4eab18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>197d6085-7a24-495e-afb9-8391e7723473</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2c52cc6-c9b9-49e9-83d5-8f4db8a46c49</ID>
            <FunctionID>197d6085-7a24-495e-afb9-8391e7723473</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f133e6cf-b6bf-4453-9b71-04bebb14777f</ID>
            <FunctionID>197d6085-7a24-495e-afb9-8391e7723473</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe59e5a9-f968-4bdc-89e5-de1cb1f534ac</ID>
            <FunctionID>197d6085-7a24-495e-afb9-8391e7723473</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9471658-473a-428a-b007-89342f11c7c4</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dcba90b7-b549-4e83-9954-e907548c922f</ID>
            <FunctionID>c9471658-473a-428a-b007-89342f11c7c4</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f5ab26-4fa4-4af5-b5c4-5010064b3ce4</ID>
            <FunctionID>c9471658-473a-428a-b007-89342f11c7c4</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47e251c-7b34-4765-becc-29d523175b21</ID>
            <FunctionID>c9471658-473a-428a-b007-89342f11c7c4</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1106b97a-70a1-44b8-aee4-c766e1adb61c</ID>
            <FunctionID>c9471658-473a-428a-b007-89342f11c7c4</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4885563-c060-4b90-90cd-b0d443efc784</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b5d482b-dc32-4acf-ba43-3ea33ab6d168</ID>
            <FunctionID>f4885563-c060-4b90-90cd-b0d443efc784</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7fb7b16-adaf-4976-ac90-5704eed86152</ID>
            <FunctionID>f4885563-c060-4b90-90cd-b0d443efc784</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac06e7b9-1ddd-475e-8d6b-d3f1b0763d38</ID>
            <FunctionID>f4885563-c060-4b90-90cd-b0d443efc784</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b1b34e-f9db-4197-b05a-48f44cd35cc9</ID>
            <FunctionID>f4885563-c060-4b90-90cd-b0d443efc784</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9579fe44-3b54-413a-9f91-7db1c001b64a</ID>
            <FunctionID>f4885563-c060-4b90-90cd-b0d443efc784</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b90f954-fcad-451c-adb3-eb339248a93c</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2aa51e80-31a6-4c97-95cc-87f89fe24694</ID>
            <FunctionID>3b90f954-fcad-451c-adb3-eb339248a93c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83899a13-13cc-4558-9952-005c3e11d7a9</ID>
            <FunctionID>3b90f954-fcad-451c-adb3-eb339248a93c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>051d19c1-5f7c-455e-9046-bdac965c7320</ID>
            <FunctionID>3b90f954-fcad-451c-adb3-eb339248a93c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a56423-0e92-484f-b012-888c4a95c13b</ID>
            <FunctionID>3b90f954-fcad-451c-adb3-eb339248a93c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79456a10-cbf1-466e-a565-94b4390d41c7</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a097554-49b8-456a-8a5d-1cafe025270c</ID>
            <FunctionID>79456a10-cbf1-466e-a565-94b4390d41c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bcd4f30-5e62-4b73-ab7e-db0e45fa3b63</ID>
            <FunctionID>79456a10-cbf1-466e-a565-94b4390d41c7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d530b72-a942-434a-9979-e30f0ebfea73</ID>
            <FunctionID>79456a10-cbf1-466e-a565-94b4390d41c7</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ea4a00-9336-4fdc-9c51-f206925257f8</ID>
            <FunctionID>79456a10-cbf1-466e-a565-94b4390d41c7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d72cb79-8dfe-44f3-aebc-b7ac2c58e5c8</ID>
            <FunctionID>79456a10-cbf1-466e-a565-94b4390d41c7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19d90748-1b90-4859-93cd-27a943ec559e</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4755758-7e9b-44a3-84fd-ad60a0c02bc9</ID>
            <FunctionID>19d90748-1b90-4859-93cd-27a943ec559e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b37db452-449d-488f-b385-86d9a55f4bca</ID>
            <FunctionID>19d90748-1b90-4859-93cd-27a943ec559e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>539f1045-6eb9-4210-a1b0-2c91a32bdb08</ID>
            <FunctionID>19d90748-1b90-4859-93cd-27a943ec559e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a78aef49-1ec0-41c4-b360-78b203eb08f7</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a150ebf-317a-40ae-b194-99981e2775bc</ID>
            <FunctionID>a78aef49-1ec0-41c4-b360-78b203eb08f7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e6b557-039e-4ca2-95cc-b32b90e999da</ID>
            <FunctionID>a78aef49-1ec0-41c4-b360-78b203eb08f7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>040e4660-2d44-4f67-b190-46b7d1201016</ID>
            <FunctionID>a78aef49-1ec0-41c4-b360-78b203eb08f7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a37cf2-7f63-489d-90dc-663141ce3e1f</ID>
            <FunctionID>a78aef49-1ec0-41c4-b360-78b203eb08f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2016f76f-2f05-4286-a191-d2c67d6700ea</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7bce0164-3d8e-4cd9-95f7-eff32353f003</ID>
            <FunctionID>2016f76f-2f05-4286-a191-d2c67d6700ea</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714c358d-e45f-4f07-a3a8-160f9eae895c</ID>
            <FunctionID>2016f76f-2f05-4286-a191-d2c67d6700ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d02bb158-c45d-45ba-b93c-12615f572764</ID>
            <FunctionID>2016f76f-2f05-4286-a191-d2c67d6700ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14d7dc75-7e05-49a0-b61d-5ff856410d96</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>09d88818-77a1-46b3-b416-8568c45687ef</ID>
            <FunctionID>14d7dc75-7e05-49a0-b61d-5ff856410d96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71fb8f3-b457-41f6-bec7-c5fb3f2a43b5</ID>
            <FunctionID>14d7dc75-7e05-49a0-b61d-5ff856410d96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4046c557-2d9e-441f-834a-b9549101b0db</ID>
            <FunctionID>14d7dc75-7e05-49a0-b61d-5ff856410d96</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f3fec7-5e15-4421-8f6e-53b225cd3b67</ID>
            <FunctionID>14d7dc75-7e05-49a0-b61d-5ff856410d96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15fd5ec7-563f-4a46-98e1-55c7f8c1cb3a</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6f5a4b0-92db-4000-a35e-95070a9a6dc5</ID>
            <FunctionID>15fd5ec7-563f-4a46-98e1-55c7f8c1cb3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cead95a7-75be-4435-be69-bcfedc9b82ed</ID>
            <FunctionID>15fd5ec7-563f-4a46-98e1-55c7f8c1cb3a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a64147e-3692-4b93-9a40-247003b4450b</ID>
            <FunctionID>15fd5ec7-563f-4a46-98e1-55c7f8c1cb3a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66628e41-32ac-406c-b591-c2287ca6bfb8</ID>
            <FunctionID>15fd5ec7-563f-4a46-98e1-55c7f8c1cb3a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>362be2de-2b9b-4843-b9f7-80230d67b898</ID>
            <FunctionID>15fd5ec7-563f-4a46-98e1-55c7f8c1cb3a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c432ea0a-17a8-4bff-8cf4-91e22057dc5b</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0216ec03-2ab2-4d48-ac64-f7c939105ac4</ID>
            <FunctionID>c432ea0a-17a8-4bff-8cf4-91e22057dc5b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cbc186-9631-45ce-960b-d020a94b3476</ID>
            <FunctionID>c432ea0a-17a8-4bff-8cf4-91e22057dc5b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6067ac3a-b6b2-48ac-9219-5d79c92bc31d</ID>
            <FunctionID>c432ea0a-17a8-4bff-8cf4-91e22057dc5b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a67c62-b228-497f-9c92-8d86c531b214</ID>
            <FunctionID>c432ea0a-17a8-4bff-8cf4-91e22057dc5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd649db7-6016-4159-b026-7163b75b91bd</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>481be8db-6560-4b91-80b7-eeb9623330cc</ID>
            <FunctionID>cd649db7-6016-4159-b026-7163b75b91bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54568847-434d-4db0-bb3a-13e94ef8a945</ID>
            <FunctionID>cd649db7-6016-4159-b026-7163b75b91bd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31d0554e-e004-454e-a957-d8723375af0a</ID>
            <FunctionID>cd649db7-6016-4159-b026-7163b75b91bd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6073f7a9-3cf7-4ce5-a013-463b2e903896</ID>
            <FunctionID>cd649db7-6016-4159-b026-7163b75b91bd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f107258-dc8c-4354-a3f7-b4c4385dd2d3</ID>
            <FunctionID>cd649db7-6016-4159-b026-7163b75b91bd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a531ca4-c552-4a72-bd01-602d4e95cf2e</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ad70e94-dd67-4c61-a8a2-8faf53c290b2</ID>
            <FunctionID>7a531ca4-c552-4a72-bd01-602d4e95cf2e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d59fdd-84db-4ed3-a281-2b9f069a8260</ID>
            <FunctionID>7a531ca4-c552-4a72-bd01-602d4e95cf2e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b8149f2-acc6-40bf-aa95-c9ca796f1388</ID>
            <FunctionID>7a531ca4-c552-4a72-bd01-602d4e95cf2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff97abd1-c8e9-4f9a-979d-bfbaaa1e644c</ID>
            <FunctionID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1908a65-43d5-441d-98b8-9bc03cedb81a</ID>
            <FunctionID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85ba4444-5281-4f50-9bb2-3e9d1f501ae2</ID>
            <FunctionID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e635dd-4b15-4c1d-a132-3691dcbd2cc8</ID>
            <FunctionID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b5d279-fcb7-414f-bd6d-516b5e649cf4</ID>
            <FunctionID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>891ea53a-0594-4f65-ab67-8a9b4dd1cee5</ID>
            <FunctionID>7afd7c9b-977c-442a-b176-7b8ed4e2e534</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e7b84b9-5d9c-40b9-abb1-f5d75a218fc7</ID>
            <FunctionID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96443ad3-f4cd-41e7-9483-c9752f3d966d</ID>
            <FunctionID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69eca337-70c0-4e68-a7e8-658a288becc0</ID>
            <FunctionID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f9c927-1a84-4af5-86bd-a8aef4306fa2</ID>
            <FunctionID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62f6614-4fe7-42a4-b225-769c41f30368</ID>
            <FunctionID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccb457fc-8748-4e88-bb66-481821050b0a</ID>
            <FunctionID>7761f790-ba29-4bf5-8a8e-de1212a1cad0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29cf1284-2984-4cdf-b291-06844e4b5b08</ID>
          <PolicyID>32a70e49-c993-4bce-bff3-d10c0fd40b86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f59b2ccb-d07a-46a3-8d20-0919a05a47d7</ID>
            <FunctionID>29cf1284-2984-4cdf-b291-06844e4b5b08</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64f21018-ce82-4987-8637-fdefb1310052</ID>
            <FunctionID>29cf1284-2984-4cdf-b291-06844e4b5b08</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da4386df-aa4b-41f1-a00e-3628a620216a</ID>
            <FunctionID>29cf1284-2984-4cdf-b291-06844e4b5b08</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1ff4c25-ec52-48cb-bd99-aa52393cafff</ID>
            <FunctionID>29cf1284-2984-4cdf-b291-06844e4b5b08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f67cf274-a5c1-4003-9ead-f088293f83ed</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0c148bd-45a9-491b-b9bc-2f150e2b2964</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee4eb8b1-b4d7-4b75-8887-84dcb372eae2</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63ddae95-8e5f-46ab-bafb-f393103134eb</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7457f4-cf45-4840-9c20-e57f834e5a8f</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc57fcea-e315-4cef-817f-a622fda55760</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf7948d-aee6-4009-896c-6d2d0daa31a6</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5b302f-dc97-4562-be29-1513690eb510</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e6ff01-aac4-44d1-89fb-2740b9960380</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b59f1057-b894-4c6d-9fac-b8bbcec70bc0</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a482bd3d-c788-4b47-9bbd-b1ee7ad1b585</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e03ac9-c3da-4e6f-b081-10e21a56e6eb</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61773af1-0af6-402e-81c7-80b11ed4fbb3</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cba4dcf-e509-4e47-89e8-7c5e83a57fde</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f1f0519-e8b4-4859-99a0-c19a96dcf43d</ID>
            <FunctionID>f5e37c5e-344e-4f0d-87a5-5d6d03a20ac8</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0829d794-0063-4e72-bfcb-93cfc884a51a</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d47005d-3de2-4142-93a3-0bcd1dd4dee9</ID>
            <FunctionID>0829d794-0063-4e72-bfcb-93cfc884a51a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b74f8b-ab7d-4de8-b27e-1de598a30a69</ID>
            <FunctionID>0829d794-0063-4e72-bfcb-93cfc884a51a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9746448b-eda9-44dc-9471-5a3d89a4d359</ID>
            <FunctionID>0829d794-0063-4e72-bfcb-93cfc884a51a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131bfb38-d32c-4c3e-815a-8d926b15d55b</ID>
            <FunctionID>0829d794-0063-4e72-bfcb-93cfc884a51a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84b04a63-3568-49f0-93c0-c291a73076b7</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>74cad943-34bd-435d-9739-fbc1b96bf151</ID>
            <FunctionID>84b04a63-3568-49f0-93c0-c291a73076b7</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>467346a0-621e-4fec-906a-4ebf2aa4382c</ID>
            <FunctionID>84b04a63-3568-49f0-93c0-c291a73076b7</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c347e42d-4cbf-4a44-8992-9c96d246a61a</ID>
            <FunctionID>84b04a63-3568-49f0-93c0-c291a73076b7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8a1820b-0cde-4fcc-9a4d-b4acb0df77bb</ID>
            <FunctionID>84b04a63-3568-49f0-93c0-c291a73076b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bdc0725-a964-4f95-b1cd-158d8dd7b8ab</ID>
            <FunctionID>84b04a63-3568-49f0-93c0-c291a73076b7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb528cb2-2083-4c9d-8048-e55fed6844d8</ID>
            <FunctionID>84b04a63-3568-49f0-93c0-c291a73076b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a1d2991-6711-4e31-9e2d-301f83e477fd</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8119102f-6929-4947-bf76-0a3c1f1839c8</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7125f1ce-2447-4ecd-8d06-43073ad903ea</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77778384-af49-455a-b14f-75d5ed68be43</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d79121-0f1f-4100-9fc6-846ae659b2df</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b63430e-f6aa-457d-ba10-45310d4fc5c1</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>159911d7-7f4b-4fac-ae82-754196b6f8cf</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ccb056-2323-4333-a48f-f6ae51d81c6f</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538a16ab-de25-4ff0-a486-de700ece0a03</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee11b14-a563-4030-9d3f-9344ad7d6c8b</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>876a2857-37a7-4535-903d-177093a7b971</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7f721ee-3b1e-4a60-85a9-67d9684f33a2</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d61b2e-3cd7-4cf1-b424-4c18e6b42086</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81baeca1-7a5c-4fc8-b18d-2d64d68d511f</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb4ceaa0-dea2-4f25-bf8f-d27047692f50</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c10ec0b-ada9-404d-8513-798c0c944264</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1670111-ad06-4e75-ad57-e0dc5730f922</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3afb405d-4de9-4179-9190-148fc93d9fa4</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427f7a6b-42a2-4b17-950d-af3d409ce0f1</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0c687b9-9e86-4005-bbc5-a6983def14ca</ID>
            <FunctionID>2a1d2991-6711-4e31-9e2d-301f83e477fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78ce3cb5-4d60-41a4-8d83-9ec0a3628503</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d65d996-108c-459b-b393-fd3abaa88407</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b7553d4-8d18-484f-903b-95352c487f68</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62bdebf7-5410-4c2e-9a89-c1d8fa92106f</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4caa206a-b245-4458-9c80-04595d3903d0</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f41beba-52f7-479e-8aa9-41da87fbbfe7</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14543ff1-82dd-4d2a-a49a-ba8dc7a4f3ee</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0f9de2-82f8-45b7-8941-c794160c710b</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca89e64-2a92-407c-9e81-c95237279790</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>566c9b62-42ab-48a6-b7fe-b553f46736f7</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ffac3f-3c97-4ad9-b968-78ff3b6027fb</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9350f101-7762-4a31-ae34-bf04c3158b93</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1bb514-607c-445b-bc06-cc738bd9b738</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0706744e-9618-46cd-845f-388204f4c596</ID>
            <FunctionID>ec04a928-1d94-4fc6-8b9f-18ea1d5a5afd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8153b593-6470-49f4-91dd-930b224f7e20</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0f20b38-4c93-4116-93a3-45da4fe47b0f</ID>
            <FunctionID>8153b593-6470-49f4-91dd-930b224f7e20</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771062d7-c78c-41f3-85b6-d7e28d294e4c</ID>
            <FunctionID>8153b593-6470-49f4-91dd-930b224f7e20</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4a83bf-efda-4c71-b998-819ad047c397</ID>
            <FunctionID>8153b593-6470-49f4-91dd-930b224f7e20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d34b3d57-8e8f-4986-83b1-b215d96d7d52</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6f27527-9855-4baa-916a-0350e10c7e9b</ID>
            <FunctionID>d34b3d57-8e8f-4986-83b1-b215d96d7d52</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60682246-4907-420e-a4a7-028e04494a1e</ID>
            <FunctionID>d34b3d57-8e8f-4986-83b1-b215d96d7d52</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71bc2c40-47a3-42c6-8335-afa350521833</ID>
            <FunctionID>d34b3d57-8e8f-4986-83b1-b215d96d7d52</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80da6614-db4e-4eb5-ac20-3b352a3c870d</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2f206f08-7cf2-427e-b714-f4dc98ea6d7c</ID>
            <FunctionID>80da6614-db4e-4eb5-ac20-3b352a3c870d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85643573-3568-4c5d-be6d-098d9d6ba64c</ID>
            <FunctionID>80da6614-db4e-4eb5-ac20-3b352a3c870d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c27679-e1c8-4c38-9642-5a2f04b66b71</ID>
            <FunctionID>80da6614-db4e-4eb5-ac20-3b352a3c870d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e233e671-1e8a-49fa-a002-b22901ecd34c</ID>
            <FunctionID>80da6614-db4e-4eb5-ac20-3b352a3c870d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889532ce-7517-4a8e-86e8-3afa3cca9309</ID>
            <FunctionID>80da6614-db4e-4eb5-ac20-3b352a3c870d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b95ec983-ec95-423a-837f-343d4df03472</ID>
            <FunctionID>80da6614-db4e-4eb5-ac20-3b352a3c870d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>598d8566-c1e8-46a4-a179-a78a5b26fff5</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d74b3bc8-10e8-40e3-bd59-3022c3a8be76</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f3f8f25-3eaf-4ca6-9fc4-990bb4b571fe</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f1f0234-9562-4d7d-840f-78aa031d74e4</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>869e5b12-b71a-4f60-b6b3-026b5fadb807</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b886f92c-928d-483a-9244-6d20e6b440e3</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d6b81a-ad09-4d74-a69d-636454deb697</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc9ea9b-26cd-4fe3-b2e4-f486dc49a219</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44644cb8-9ea7-4555-a97a-dedcc9964618</ID>
            <FunctionID>598d8566-c1e8-46a4-a179-a78a5b26fff5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>655ee94f-3223-459d-99fb-9663670d8c3e</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4719f4-295d-48b7-b99c-e4edc174e9c0</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c159e613-3851-4a84-b3a6-49a04b954b76</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6604f5dc-7ec4-4585-9718-204f05ed82e9</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6317f7e4-7c58-4f65-b8e9-a7db2cfb5237</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ee8260a-46cc-4315-b769-ab420f6c10a5</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72b0ca2e-6fc2-401c-9442-c42c2f441ae2</ID>
            <FunctionID>aeffb830-e55a-4c11-b0b7-3fbcbdde8b00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8f43611-d400-46ce-b833-e98612c2bc48</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>40442b97-7fab-4243-8ac2-c8c40ea86837</ID>
            <FunctionID>b8f43611-d400-46ce-b833-e98612c2bc48</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>093b26e4-8a4a-4cdf-842b-4161f352701f</ID>
            <FunctionID>b8f43611-d400-46ce-b833-e98612c2bc48</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>819c3770-c090-44b0-ae3f-f5b7e2c24a29</ID>
            <FunctionID>b8f43611-d400-46ce-b833-e98612c2bc48</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b5f589-5d8e-4da8-ac01-d6b10c0890d2</ID>
            <FunctionID>b8f43611-d400-46ce-b833-e98612c2bc48</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf12173-e44f-4767-8af5-2c7980de077c</ID>
            <FunctionID>b8f43611-d400-46ce-b833-e98612c2bc48</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfe6703-479a-4d5c-8b0c-c3334743af62</ID>
            <FunctionID>b8f43611-d400-46ce-b833-e98612c2bc48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eecfd0c4-472c-49f6-9b17-60430fda8bab</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37fc7659-1a9d-4656-9130-d1f8d2d02a14</ID>
            <FunctionID>eecfd0c4-472c-49f6-9b17-60430fda8bab</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae1875bf-f220-4044-bb04-ad7e235a39ac</ID>
            <FunctionID>eecfd0c4-472c-49f6-9b17-60430fda8bab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b06a9ba-3410-47dd-929d-526071c8141f</ID>
            <FunctionID>eecfd0c4-472c-49f6-9b17-60430fda8bab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0837bd7-9bf0-41c6-9fec-210a74aa04f5</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d9208ba0-fdc6-48f4-846b-8026c1c3c9cf</ID>
            <FunctionID>f0837bd7-9bf0-41c6-9fec-210a74aa04f5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8979193-0cd7-4ce7-a066-666a24135639</ID>
            <FunctionID>f0837bd7-9bf0-41c6-9fec-210a74aa04f5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d211a0-4a86-413e-8eb8-b9248ae7ef56</ID>
            <FunctionID>f0837bd7-9bf0-41c6-9fec-210a74aa04f5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15df4fe3-ffc1-423a-b858-384d19433a46</ID>
            <FunctionID>f0837bd7-9bf0-41c6-9fec-210a74aa04f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e3b9160-5a10-4518-94f2-7b3941079bbf</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>28881d6b-c3d7-4319-ab74-e4a52977819e</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dbd7301-f674-47c8-85a9-c23bac3416d7</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c61dbc6a-00d4-4e55-bc2b-550d784b1963</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c24f6811-8c74-4cb7-aa3f-5c795d048532</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ca9c86-cf4f-4872-b0d5-a15c97c4e38f</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32cdf2f4-191c-4153-a441-9f8e700289d3</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52411000-6a80-4651-b274-f237074094c0</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5d47ad-8484-4194-94a3-8077e004aaf8</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc56a92f-31ea-4ef7-8ff0-4188c873fcef</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ab1bdb-528b-4cd8-927c-7c107c1e3d40</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe17ec8-55ed-4060-8de6-e7d6d92009c5</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f96ed9-ec2b-44e1-b43c-e01bc8af6eca</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8cdf6e5-4c71-41a9-954f-57c8db9a1587</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845b00dd-f0dc-43f1-bf85-30324fd0558d</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d09ff42a-3322-46b4-8436-e1058cdc7405</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14886591-2185-4b55-8e06-1df2e93b0704</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9af89ae-dfa5-42b9-a861-4e3d82f695d3</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1da95cd-b55c-41ac-befe-5387092a9307</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc88f21-3ded-49c2-b819-882f7c33494f</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03bc2a0-3fa1-4e99-974d-3d2aec80ae15</ID>
            <FunctionID>8e3b9160-5a10-4518-94f2-7b3941079bbf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2633fe0d-88f2-4571-9b14-728264b679a1</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97e02072-b9c2-4684-83bb-d947f674f384</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b303b163-b158-4fe8-8882-764d7b49b6d5</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6148d80-01a5-46f0-ac76-357a65d5fab4</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d1da395-bd89-4dec-a99b-905dc53e7ba1</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de75d731-ee5d-4cc5-a747-4b6b590de048</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a48efd1-b5d6-4460-b92b-e7c8361110ce</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a6d47f3-cfb9-4ef4-9e1e-ccb4545b7c06</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0274ce9-b44d-448a-986b-33a4bb53d714</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe03cc69-19c6-49b8-a88f-7391eb11ef32</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd5df3af-222f-4418-86c5-7ba67c682e13</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bfa6c16-3a33-40a6-92ac-bbf1d6ae986d</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dfa583d-764f-49a9-aa71-2256ff6f8921</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287f52d9-03da-4a85-998e-2b6fb792d0a9</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>367cfdd6-2b69-4f4d-850f-ae92805d8bd8</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7323c17e-1add-43c9-aaed-a1307cd011aa</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b255eb0-d85e-4069-a1f4-3ec4d5042017</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7783691-3cc7-41d4-94fe-7a40c4b6589e</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>995a7bcb-852d-4a71-9bf3-4a95758b4ecc</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f756509-1daf-459e-9de5-66a5bff1920a</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e4e438-2ed1-4bc6-befa-c986b0f0fdf6</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f525ecae-06db-4091-822f-58fdf5e36bb9</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba366d59-57c8-459b-b67a-e2ef752a6779</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c4ee15-bfcc-492c-bbb2-8d5e84f328fd</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35b42cde-181c-4723-a840-32dbd58d9a91</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c647f44-fa2d-44de-8f05-221dd0643851</ID>
            <FunctionID>2633fe0d-88f2-4571-9b14-728264b679a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fecd7848-eb39-4a1c-8f71-ffce2bf877c8</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4aa3ee1b-80f4-44f0-8eb4-feae63e1b467</ID>
            <FunctionID>fecd7848-eb39-4a1c-8f71-ffce2bf877c8</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7578b3e2-5b26-46e9-bfcd-5d9fdef8a8f6</ID>
            <FunctionID>fecd7848-eb39-4a1c-8f71-ffce2bf877c8</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab75c114-21a4-43cd-b66d-624e2f444e60</ID>
            <FunctionID>fecd7848-eb39-4a1c-8f71-ffce2bf877c8</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d65218-14fa-4bc9-a813-41a5dcfab468</ID>
            <FunctionID>fecd7848-eb39-4a1c-8f71-ffce2bf877c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6980bfa-a975-4bea-b6c8-84f76ab9a417</ID>
            <FunctionID>fecd7848-eb39-4a1c-8f71-ffce2bf877c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd0c5e70-a330-4003-9a6b-9634c178487e</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>837f6d0c-1017-4d30-86e2-2f7503d05f33</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d9d6d8-688b-4aea-af49-3bd7a9ffd870</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83126532-1f9a-4847-8aa0-9c3801de3f38</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3239748-415e-48ff-a550-a3a0aac00c35</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ddcb2d-862f-43b8-b3c9-093f8998b01f</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700debbd-ec88-4095-b0fc-fc3b69929d9e</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f67526-77e2-48de-9f07-3e30cd87cfe4</ID>
            <FunctionID>207a2fe7-3c0a-4967-a5da-5a4731fe6171</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>542e4eaa-d8be-44bb-ac16-d9ec851a685d</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26a2f282-7ed0-4e22-8440-373e51de2628</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0396d84-9900-4861-98c9-817cfb1d4be6</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92256f55-4d19-4e95-b059-0feb9195a6b8</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa12196-0693-41f0-9a16-1a36f3df0f08</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9ec123-bfec-4872-9546-1d76d48473fb</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd847b8-50f7-4e44-89c4-b3820f60f16b</ID>
            <FunctionID>288d1ecd-0247-4ca4-88d4-6008a8af3e1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec18d3c1-a670-48dc-9536-1ba59c0023ed</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84733837-4cc4-4a83-bfe1-fa91bd0fddbb</ID>
            <FunctionID>ec18d3c1-a670-48dc-9536-1ba59c0023ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64c5885b-8e67-4bf5-9eb4-e068f806bf0f</ID>
            <FunctionID>ec18d3c1-a670-48dc-9536-1ba59c0023ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee50c49d-b865-4a4a-aa24-2a2db85c0567</ID>
            <FunctionID>ec18d3c1-a670-48dc-9536-1ba59c0023ed</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f39c32d-5c03-4a7b-b6e1-4ff378eff8dd</ID>
            <FunctionID>ec18d3c1-a670-48dc-9536-1ba59c0023ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0067dc-9e2b-4942-b110-8f04ce0417b0</ID>
            <FunctionID>ec18d3c1-a670-48dc-9536-1ba59c0023ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9623238-69b2-4c85-9267-924017c3db56</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6e5c7f4d-0794-43f7-8c41-31256c8991a6</ID>
            <FunctionID>d9623238-69b2-4c85-9267-924017c3db56</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85b7714-331a-4693-8a24-17228ce983cf</ID>
            <FunctionID>d9623238-69b2-4c85-9267-924017c3db56</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ddb054c-6347-47d6-8f05-cbf1acb093e0</ID>
            <FunctionID>d9623238-69b2-4c85-9267-924017c3db56</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c583c6a-2617-4a87-9af1-4d8a04357faf</ID>
            <FunctionID>d9623238-69b2-4c85-9267-924017c3db56</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e991a7d2-161d-4f70-bd70-9327c01c0870</ID>
            <FunctionID>d9623238-69b2-4c85-9267-924017c3db56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>091d6033-b3e4-4079-95b2-97eabc6f2a5f</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>99f9cd35-9808-43be-ba1e-e5499bce4f20</ID>
            <FunctionID>091d6033-b3e4-4079-95b2-97eabc6f2a5f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b054db7b-0cec-47bf-b266-9e438ae8611c</ID>
            <FunctionID>091d6033-b3e4-4079-95b2-97eabc6f2a5f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81fec9b8-ca1c-4bc6-b0ea-426793a304b9</ID>
            <FunctionID>091d6033-b3e4-4079-95b2-97eabc6f2a5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36076f52-290c-484c-a738-1564da326ca1</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d59a48c-cef6-4257-973e-71d7b981ebc5</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19d4d2cb-9bc8-4444-b8e8-6a6d4ae64aec</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c2f4fd5-cc67-4c6d-8e9a-5489e9aa3139</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed0c06e-e4ba-44ae-8d62-2016f8415be2</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cdd54c-8977-4048-bff1-dc8e6bdee834</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a48a913-a906-4d3f-85fc-195af4de718d</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc445a2-a9c9-4904-b279-c9908cf15e0b</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc202d6-f2b0-496e-828f-f50f3b2a2097</ID>
            <FunctionID>36076f52-290c-484c-a738-1564da326ca1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4383e853-86cb-4293-b720-54f7e7b6cc1c</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc2d8f75-3100-4ab5-8588-2894ac537aee</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>497f4375-8f3c-4a9b-8479-a0b487e32091</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8728c0e0-5001-4ac2-b584-2a6494992cba</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d285fb3-e176-4115-aea2-1c5cb73e63d3</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a319e2f-59b0-41b2-8e36-27ec37257ee5</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0d1881a-9ff0-4fd8-a0ee-5aeead06a51e</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb72adef-8f3b-4889-aa03-6d12dbf3c62c</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d991cc1-57b5-4dc2-8a8d-86dd80729203</ID>
            <FunctionID>4383e853-86cb-4293-b720-54f7e7b6cc1c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>a1eb535b-4d4c-48ff-861a-008166e722a5</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a7728d17-228b-4b98-9892-b16b68d90e1d</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f940772-ab5b-4e57-8439-53eefeffb1f5</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31de2e3a-9e7b-46ae-a5a4-939934f354ab</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>400bb198-4c19-42d0-817e-cb5841090fd0</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f42c341b-b741-4ebb-aa50-66b5b5d5dd8c</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe172df-ecc2-40b4-aed3-7b184b8da3da</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80857d99-08c9-4f3f-a885-20cb279cb318</ID>
            <FunctionID>a1eb535b-4d4c-48ff-861a-008166e722a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbd3670b-b0e1-413a-bdae-972ead447cf3</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d47aad49-d7b8-4874-8984-179e0445a60a</ID>
            <FunctionID>dbd3670b-b0e1-413a-bdae-972ead447cf3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ae97ca-6a58-437f-864c-b4e1577bb0bc</ID>
            <FunctionID>dbd3670b-b0e1-413a-bdae-972ead447cf3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8af823d4-fa91-4b51-bac7-51939d4d18e5</ID>
            <FunctionID>dbd3670b-b0e1-413a-bdae-972ead447cf3</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd16e07-ceed-4db6-8969-12fd098d1a1f</ID>
            <FunctionID>dbd3670b-b0e1-413a-bdae-972ead447cf3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45e143ec-33aa-4ac8-a396-435382684a96</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e95808-67c7-4ebe-831d-803528b25e29</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4b9b529-d3b1-47da-a60b-ccb83e98685a</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>518239d8-9074-429e-b410-323a3ca9d478</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ec37bf-4ccc-4287-b2f3-08279672e6a0</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc440af-5cda-4682-bf92-63cdb6b06f66</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025505e0-7919-4de2-8d1f-754bd867146c</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0179a202-b24b-4480-a41e-e88068b960b8</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e03e076-3f37-46f0-831a-23b84e0937c0</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97351f7-d527-4659-b2cf-7a91a130dd8c</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57330ea5-981d-4498-9621-dd78018499d2</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2af8115-2a5a-472e-918c-4a144ff79b87</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63cd6b96-4003-4905-bf08-f29fc4857925</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac15bd0d-8ba3-4a64-9dcd-cf11ae66c0fd</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f2d6fa-a001-4fe0-96a7-133072d53f04</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ffb4e22-132a-48c9-89e2-bd99c3166e71</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf7dddc4-f50d-4ebd-8d6f-0de2fdc2c7a6</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada0a423-cf4e-42ff-b9a5-bf9e6159fdc9</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2e78cf4-d218-4bab-a041-c721bde64ce7</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>267d95cd-fb85-444e-aefb-c899fdcdfb84</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11193afe-2134-4457-ad4c-07e023b9801a</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8131b4f5-7909-41a1-a109-df2fde1f668e</ID>
            <FunctionID>cef913f4-79e4-415d-96bd-1ad388b4a1ba</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2dc1493f-800a-4221-9d54-a5553ff881e1</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c527554-9c4f-4207-862a-baae34f35b65</ID>
            <FunctionID>2dc1493f-800a-4221-9d54-a5553ff881e1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c560a20-3a3f-4f0b-8ae9-38d223aef8bc</ID>
            <FunctionID>2dc1493f-800a-4221-9d54-a5553ff881e1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0df63bee-705c-40a7-85b9-75c1f584e0e1</ID>
            <FunctionID>2dc1493f-800a-4221-9d54-a5553ff881e1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14b72d74-2667-4c67-b829-a1ecdf86a333</ID>
            <FunctionID>2dc1493f-800a-4221-9d54-a5553ff881e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1deb741-a00f-421c-a29f-65d2346eb178</ID>
            <FunctionID>2dc1493f-800a-4221-9d54-a5553ff881e1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7a54619-af93-4f49-879a-adbb61d605e3</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>de108e96-1e96-4dc0-bf41-ef57c62a68f1</ID>
            <FunctionID>c7a54619-af93-4f49-879a-adbb61d605e3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6dcea6-8267-4344-88cc-6c190ed7fdb3</ID>
            <FunctionID>c7a54619-af93-4f49-879a-adbb61d605e3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548dd069-469e-48d8-82ab-7861e8960a74</ID>
            <FunctionID>c7a54619-af93-4f49-879a-adbb61d605e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>785b7af4-0e57-4988-b0d6-e8fa74a6f287</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8613d616-1989-49dc-8d8d-0511f7849523</ID>
            <FunctionID>785b7af4-0e57-4988-b0d6-e8fa74a6f287</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>619cf00a-040b-44a9-86ad-02108d13cfb8</ID>
            <FunctionID>785b7af4-0e57-4988-b0d6-e8fa74a6f287</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55016d4-b306-420f-a44a-de7bb9f801e3</ID>
            <FunctionID>785b7af4-0e57-4988-b0d6-e8fa74a6f287</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e4f7074-030e-468c-9395-a3b83b503228</ID>
            <FunctionID>785b7af4-0e57-4988-b0d6-e8fa74a6f287</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f099aa6-a8f0-4da8-ac63-6bdd83e3a0a4</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d00c543-5f81-4409-a6a3-34d498781db6</ID>
            <FunctionID>2f099aa6-a8f0-4da8-ac63-6bdd83e3a0a4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f17601-7090-4e24-9c5b-25daecd10a50</ID>
            <FunctionID>2f099aa6-a8f0-4da8-ac63-6bdd83e3a0a4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a5d9df-1fd6-4de8-af6f-df3850b9f7bc</ID>
            <FunctionID>2f099aa6-a8f0-4da8-ac63-6bdd83e3a0a4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34323682-4aa5-43bb-ade0-e7be2f7fcfe4</ID>
            <FunctionID>2f099aa6-a8f0-4da8-ac63-6bdd83e3a0a4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19d15ac-21ca-4ac1-8528-2adf6e90676d</ID>
            <FunctionID>2f099aa6-a8f0-4da8-ac63-6bdd83e3a0a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac8bc601-e79c-4e09-b39d-627f889ce72d</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f87dc7ba-fcea-4c4f-a571-abde14adf7a0</ID>
            <FunctionID>ac8bc601-e79c-4e09-b39d-627f889ce72d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47db10e0-7643-40bf-a2a2-f6186afe73a9</ID>
            <FunctionID>ac8bc601-e79c-4e09-b39d-627f889ce72d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a172e5-fe58-4507-90f1-ad7c5d0f75f2</ID>
            <FunctionID>ac8bc601-e79c-4e09-b39d-627f889ce72d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede4715c-88a2-4cb4-91d5-aa7a0841ed33</ID>
            <FunctionID>ac8bc601-e79c-4e09-b39d-627f889ce72d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12a88502-f9a8-46bf-8258-4e80ad95800e</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>105f5879-8811-4d54-9bcc-be3e9da3c8ce</ID>
            <FunctionID>12a88502-f9a8-46bf-8258-4e80ad95800e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9abc54f2-ec98-4878-b1f5-39933be181ea</ID>
            <FunctionID>12a88502-f9a8-46bf-8258-4e80ad95800e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14998e46-cea7-47a4-a2aa-457119588255</ID>
            <FunctionID>12a88502-f9a8-46bf-8258-4e80ad95800e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b9f1fc-7aaf-41c9-9ac1-e2974282d0bb</ID>
            <FunctionID>12a88502-f9a8-46bf-8258-4e80ad95800e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11137888-9e41-4baa-b9d6-25fc3e29479e</ID>
            <FunctionID>12a88502-f9a8-46bf-8258-4e80ad95800e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6069077-1100-4652-91ab-aecd474ed485</ID>
            <FunctionID>12a88502-f9a8-46bf-8258-4e80ad95800e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91f1388f-dd1f-49f0-9084-d39e4c09f16e</ID>
            <FunctionID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06abb318-9fbb-4156-84f2-eebd25fef26d</ID>
            <FunctionID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec8e4f5-aafa-4d70-b0b3-301b69bda329</ID>
            <FunctionID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3269fcb-d9eb-4cd4-b60a-47cee4ae448c</ID>
            <FunctionID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dae637f-e091-4805-b3d1-0c336831b306</ID>
            <FunctionID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea02997-f7ed-4cd8-a033-7fcddc2ba6fa</ID>
            <FunctionID>6459fe7b-80aa-48c3-ba6e-ca635cd6338f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0acf9233-70f6-457f-8ab6-d8af5b4090b5</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34cade84-eae9-47bc-b690-ac24330d331f</ID>
            <FunctionID>0acf9233-70f6-457f-8ab6-d8af5b4090b5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a2f277-2b3f-4a4a-b8f2-750ca8e12427</ID>
            <FunctionID>0acf9233-70f6-457f-8ab6-d8af5b4090b5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48442c00-c221-4863-93a0-c84a0f27e7d1</ID>
            <FunctionID>0acf9233-70f6-457f-8ab6-d8af5b4090b5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb34e4bf-a119-4896-b67a-30c288d16e05</ID>
            <FunctionID>0acf9233-70f6-457f-8ab6-d8af5b4090b5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3077a99-f99b-4fec-876f-c822006eb038</ID>
            <FunctionID>0acf9233-70f6-457f-8ab6-d8af5b4090b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4b0e438-df30-4ae9-8740-66df0f9f4df1</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f4e15ed-32af-43fe-bf0b-6e65614544b0</ID>
            <FunctionID>e4b0e438-df30-4ae9-8740-66df0f9f4df1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2aa7ad6-2065-4654-bf91-34d130b78771</ID>
            <FunctionID>e4b0e438-df30-4ae9-8740-66df0f9f4df1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62674922-096c-4894-b8d5-bb53bea29770</ID>
            <FunctionID>e4b0e438-df30-4ae9-8740-66df0f9f4df1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84488907-b4d6-458b-8aa1-5fba91654d44</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6ac49519-c340-40b1-aa56-b9f127b77b12</ID>
            <FunctionID>84488907-b4d6-458b-8aa1-5fba91654d44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a30135f1-2b6c-4ec6-95bb-5b17b5d65722</ID>
            <FunctionID>84488907-b4d6-458b-8aa1-5fba91654d44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6bb74b4-d377-4f7d-abee-806d98e29fd1</ID>
            <FunctionID>84488907-b4d6-458b-8aa1-5fba91654d44</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf7c487-71cf-4f2c-8ad1-f8bcad106be8</ID>
            <FunctionID>84488907-b4d6-458b-8aa1-5fba91654d44</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52d9844a-6fbf-4283-bb5d-a56dc2fbca55</ID>
            <FunctionID>84488907-b4d6-458b-8aa1-5fba91654d44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>698531a7-0c17-4beb-94f1-fc4ca6486765</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6007baf-0bc9-448d-b779-eec53c2f4ba3</ID>
            <FunctionID>698531a7-0c17-4beb-94f1-fc4ca6486765</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4072c43d-a4fa-4ebf-abe2-810d364d5dd2</ID>
            <FunctionID>698531a7-0c17-4beb-94f1-fc4ca6486765</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d87c025-6b6e-44c8-a4b9-5b0bfc8aacae</ID>
            <FunctionID>698531a7-0c17-4beb-94f1-fc4ca6486765</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5254839-eec7-4f51-9212-c18f2ed30377</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f7d63cc8-107a-408b-896b-80867841a36d</ID>
            <FunctionID>b5254839-eec7-4f51-9212-c18f2ed30377</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e69ec75a-ef9a-4a9e-b1b2-020da434744c</ID>
            <FunctionID>b5254839-eec7-4f51-9212-c18f2ed30377</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0785e8a-4cce-4e87-866b-19234ad5e381</ID>
            <FunctionID>b5254839-eec7-4f51-9212-c18f2ed30377</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abd3d0f0-8c97-4280-bb38-2617011edd5e</ID>
            <FunctionID>b5254839-eec7-4f51-9212-c18f2ed30377</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d6ff39-8903-469d-83f1-71e79b6adbd5</ID>
            <FunctionID>b5254839-eec7-4f51-9212-c18f2ed30377</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d62e88d7-7603-4d86-8e29-46a85c3eb5c0</ID>
            <FunctionID>b5254839-eec7-4f51-9212-c18f2ed30377</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49d0b125-8624-46be-81ca-66a680229d24</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d270f49-2116-4124-8b56-4061da0fd298</ID>
            <FunctionID>49d0b125-8624-46be-81ca-66a680229d24</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5f67e2-7d9c-41eb-8ac9-e791a17a39c4</ID>
            <FunctionID>49d0b125-8624-46be-81ca-66a680229d24</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0927844d-40ab-4748-8404-b65788010dfa</ID>
            <FunctionID>49d0b125-8624-46be-81ca-66a680229d24</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d70fe44d-034b-4da5-8c1e-ea02ea6cf37b</ID>
            <FunctionID>49d0b125-8624-46be-81ca-66a680229d24</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65882252-86f0-4991-8107-50d72f82b535</ID>
            <FunctionID>49d0b125-8624-46be-81ca-66a680229d24</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06b3419b-8053-4505-bbe9-cc013e3cea84</ID>
            <FunctionID>49d0b125-8624-46be-81ca-66a680229d24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab9041e8-1aad-4500-bbca-204d1143f4e0</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b912a0d-1bda-4d77-af48-be43df6dbd5c</ID>
            <FunctionID>ab9041e8-1aad-4500-bbca-204d1143f4e0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad5a311-aea6-4503-9ca9-9968a5fc11b4</ID>
            <FunctionID>ab9041e8-1aad-4500-bbca-204d1143f4e0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe6a87ce-a1ce-4754-95c7-5d322ce63ae2</ID>
            <FunctionID>ab9041e8-1aad-4500-bbca-204d1143f4e0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f135c94-25ed-4068-ae5c-1e8ba8b2f79d</ID>
            <FunctionID>ab9041e8-1aad-4500-bbca-204d1143f4e0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b26d968-1f80-4b6c-a3f5-d72f1755c7fe</ID>
            <FunctionID>ab9041e8-1aad-4500-bbca-204d1143f4e0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5b9da6-f85f-4a33-aac1-43e6f06066bc</ID>
            <FunctionID>ab9041e8-1aad-4500-bbca-204d1143f4e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36813222-c939-4708-a4d2-d6c9dc19ced9</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c52b1c37-e1a4-4711-b23f-3f098f1d3982</ID>
            <FunctionID>36813222-c939-4708-a4d2-d6c9dc19ced9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af5b9c49-c0f0-469d-9ba5-387065c16fe8</ID>
            <FunctionID>36813222-c939-4708-a4d2-d6c9dc19ced9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca69ebb-bc7c-4a3c-a13c-4b0a1e9e43d9</ID>
            <FunctionID>36813222-c939-4708-a4d2-d6c9dc19ced9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e70994-18f2-4b35-b0b6-4d1ca3fe6651</ID>
            <FunctionID>36813222-c939-4708-a4d2-d6c9dc19ced9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38e47453-5bee-4f02-b181-b6d61bf853ef</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5099b677-bb25-44b0-b952-584d8cdda081</ID>
            <FunctionID>38e47453-5bee-4f02-b181-b6d61bf853ef</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcfc9034-a8d7-484e-946c-38f83d0c4d14</ID>
            <FunctionID>38e47453-5bee-4f02-b181-b6d61bf853ef</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf48d30b-c9b7-4f63-9121-db699f9ef3f3</ID>
            <FunctionID>38e47453-5bee-4f02-b181-b6d61bf853ef</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0919a393-177b-4293-8624-e004df886c7e</ID>
            <FunctionID>38e47453-5bee-4f02-b181-b6d61bf853ef</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa51460-f10b-4fcf-9335-93d190b915fb</ID>
            <FunctionID>38e47453-5bee-4f02-b181-b6d61bf853ef</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df2c267f-5079-4a4f-b3cb-3bf5bf625fe6</ID>
            <FunctionID>38e47453-5bee-4f02-b181-b6d61bf853ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0228c4eb-f9d6-4886-b8c9-ade3f016b9a9</ID>
            <FunctionID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a7effe5-91f4-464f-a0df-08a35e468090</ID>
            <FunctionID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc67b9bf-92d2-4611-b15b-5b1de79ab62d</ID>
            <FunctionID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f783f2-75f4-4812-a7c0-c2ef98f31266</ID>
            <FunctionID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df4b6e39-8345-4042-88b7-9c64fd7cde04</ID>
            <FunctionID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baf359f9-0d85-473d-8446-68f0f10a0531</ID>
            <FunctionID>fe9c05aa-0694-49f5-98e6-b1bc457e6c42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fa2d297-2d96-4828-a43c-de668149158a</ID>
            <FunctionID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5546fb1-aabf-437e-ab7e-5767117f42ec</ID>
            <FunctionID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee0f24e3-e4bc-4612-ab82-64e3e1caa30e</ID>
            <FunctionID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1bb4e71-62db-481f-aeae-fede46283b22</ID>
            <FunctionID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0880fc16-a7ec-4946-aaa0-c258158fb236</ID>
            <FunctionID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6098ee7-7218-4dc5-a504-9a39bb1a53f3</ID>
            <FunctionID>547e1d8b-8b54-40e9-a3b3-69ee3f34641b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84ef794c-0091-423c-851e-31a480013e29</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>66f34a96-854f-4ad5-b771-53ae495f38dc</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09169b39-1b36-4af8-af79-2ad6f6e28236</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c2c2b12-8ec8-4952-bb6c-82c0e2f411b4</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fe42e7-226d-4c05-ae00-87762f7a4071</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cafa3226-c829-4f72-8a0e-bb1e65af3bdd</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa47e29-6a3e-4638-b27b-300fee9f5d48</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a13a6b1b-88b3-4212-8970-8408fbeb4ba0</ID>
            <FunctionID>84ef794c-0091-423c-851e-31a480013e29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16507867-83df-4414-a72b-852129e0da6a</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e8cab79-2fbc-4b07-8084-1b7fdf0117bd</ID>
            <FunctionID>16507867-83df-4414-a72b-852129e0da6a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e633320f-c0b8-4eae-8b0f-dcf13c51fc42</ID>
            <FunctionID>16507867-83df-4414-a72b-852129e0da6a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0448d707-b202-41cf-85a2-943ce57c0e56</ID>
            <FunctionID>16507867-83df-4414-a72b-852129e0da6a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67200a70-f1f5-477e-8b19-5c12a2f132d9</ID>
            <FunctionID>16507867-83df-4414-a72b-852129e0da6a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cad6398a-f6b8-4822-bd05-679c900b9465</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b49504e8-e7a5-4c6f-8bb5-f4f936f6db6a</ID>
            <FunctionID>cad6398a-f6b8-4822-bd05-679c900b9465</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25d5fae-02ac-4c6e-94b2-fc5c48fa3e54</ID>
            <FunctionID>cad6398a-f6b8-4822-bd05-679c900b9465</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7d7016e-b7f0-4758-b25b-c42e67cfda92</ID>
            <FunctionID>cad6398a-f6b8-4822-bd05-679c900b9465</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e91791-504d-4710-bf87-6a98fe44f9f1</ID>
            <FunctionID>cad6398a-f6b8-4822-bd05-679c900b9465</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d3863bf-46f0-4ed5-a13b-0a741899fe01</ID>
            <FunctionID>cad6398a-f6b8-4822-bd05-679c900b9465</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ad4bca6-b63b-43f3-8677-946b13d05721</ID>
            <FunctionID>cad6398a-f6b8-4822-bd05-679c900b9465</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>818b750a-eeda-4d61-bdd7-02ea2f3b1a13</ID>
          <PolicyID>f67cf274-a5c1-4003-9ead-f088293f83ed</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d4ba667-c198-4286-a71e-bbdf1f0042a9</ID>
            <FunctionID>818b750a-eeda-4d61-bdd7-02ea2f3b1a13</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b0e37d-fe0c-4f0d-afb6-cd84e7618c6c</ID>
            <FunctionID>818b750a-eeda-4d61-bdd7-02ea2f3b1a13</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10848139-f447-44fe-a6e8-78ca1190a0a6</ID>
            <FunctionID>818b750a-eeda-4d61-bdd7-02ea2f3b1a13</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31228639-e09d-48cb-80fd-b84645a9892a</ID>
            <FunctionID>818b750a-eeda-4d61-bdd7-02ea2f3b1a13</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0bec32a-a9dd-4671-84a6-df23ed14fc43</ID>
            <FunctionID>818b750a-eeda-4d61-bdd7-02ea2f3b1a13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b12e060e-94b4-4e83-9584-d227ad687106</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>3211b54b-d5f9-44ea-a944-d2f55daaebf8</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ca9c0601-00b6-43c8-a086-be8f47be3f0d</ID>
            <FunctionID>3211b54b-d5f9-44ea-a944-d2f55daaebf8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e2cf67-79cb-4a88-8fa8-c4c325d86c39</ID>
            <FunctionID>3211b54b-d5f9-44ea-a944-d2f55daaebf8</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c4a286-f8ba-4b23-bf63-41b80b139500</ID>
            <FunctionID>3211b54b-d5f9-44ea-a944-d2f55daaebf8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7b7071-c0b2-4024-ad6c-26aba1244a25</ID>
            <FunctionID>3211b54b-d5f9-44ea-a944-d2f55daaebf8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70e06483-74c0-48f9-a109-ce9c5cdfacf9</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13da4e02-5ed5-4b17-872d-3a9766e8d419</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ea55dd8-620d-4884-afaa-727ddd9446ce</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8f4fae-1403-42bf-8989-25e950d53bac</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9feb6b4-76dc-4a03-ba1d-7bf6974b6635</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>811b6a2a-9e16-4393-8bcf-69f6c6d6e38a</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985194f5-cc8e-4b17-b22b-05df23e1a34c</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f41ef854-0fc9-45cd-8717-c2c5855f8977</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e16ebc8b-bb9b-425b-84b0-1d66d300248c</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>491323cd-7c63-45cd-8179-2a795a206c34</ID>
            <FunctionID>e1692481-3d2c-4e9e-b3c9-755e171cafd8</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>653051fa-9f11-4296-9b43-5dbaa7642fa7</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>33b1d19a-0d72-4981-b4a6-acdf58bfb108</ID>
            <FunctionID>653051fa-9f11-4296-9b43-5dbaa7642fa7</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e99c54-6d9b-4c9e-83f4-01588c3b60f0</ID>
            <FunctionID>653051fa-9f11-4296-9b43-5dbaa7642fa7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5662e72-b555-4bb3-af10-8dfd282cf8a6</ID>
            <FunctionID>653051fa-9f11-4296-9b43-5dbaa7642fa7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b23accb-a8d6-4d4c-9606-84df31bba2ad</ID>
            <FunctionID>653051fa-9f11-4296-9b43-5dbaa7642fa7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a6c0e0f5-94cb-4552-9b62-809a4f7546fe</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79b9536e-0efa-43f0-96fe-c58fb60600cc</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2932d54-946f-404d-b110-6fff4b78723b</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1981090b-a6ea-4b9f-9f5b-a89e4916e2d3</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a66f7fc1-0fe0-4070-8a79-f6d64a6e4d4a</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22b49a4-e9f9-44ab-9c36-2e694a156adb</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11d7a57-c030-46fc-90ed-711fd4eeaea7</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ee9996-7738-47fb-8819-9ae4360d3404</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c5f99a8-047f-4d4b-83dc-59a1099cc06c</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47134a96-8981-462f-aef4-d24fd418a8c9</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760ffc4f-2fec-4835-b9a4-f0c118a31bc6</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045703f8-c859-462a-81bb-d5d36048b1ba</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a37488dc-bf12-482a-a166-4a97051ac111</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1efac48-2b2c-4106-a9eb-fd9115c21684</ID>
            <FunctionID>5caa749b-7514-4c1a-b3cb-4144f07cb8b0</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a907ed7d-e62e-4704-b150-715a615c4216</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4462783c-c068-42d5-aeae-93fe656cad94</ID>
            <FunctionID>a907ed7d-e62e-4704-b150-715a615c4216</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e976e61-92eb-492a-8f03-002be660cc10</ID>
            <FunctionID>a907ed7d-e62e-4704-b150-715a615c4216</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62e2cf4-8e59-4a55-984a-eea898ab6578</ID>
            <FunctionID>a907ed7d-e62e-4704-b150-715a615c4216</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9edcd9-520f-40de-8ebc-c762d6dcfc58</ID>
            <FunctionID>a907ed7d-e62e-4704-b150-715a615c4216</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab276352-10a5-4f41-8311-2215070aec39</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c91b89e4-76e1-40b2-ad62-286e0b4eccde</ID>
            <FunctionID>ab276352-10a5-4f41-8311-2215070aec39</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3b9641c-8b03-453a-95df-019342b51d6d</ID>
            <FunctionID>ab276352-10a5-4f41-8311-2215070aec39</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82bd6ccb-17fc-4a5c-971e-ca9f611396e8</ID>
            <FunctionID>ab276352-10a5-4f41-8311-2215070aec39</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd97101-7824-46f4-b37e-88229475262a</ID>
            <FunctionID>ab276352-10a5-4f41-8311-2215070aec39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b08ed5ce-9be9-4f88-936e-fcda570700ec</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccae1012-0021-4594-a49e-5905e7b3e758</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f77894-9be0-4b8d-9ec2-4e92e767470d</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69ab75c-f59c-449e-a203-38155d00fe38</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2a885a-fd35-47fe-8d4e-c9afb679cfe9</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b196d3-cef1-4018-8e6e-52f00508e88d</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb011d7-4585-49e2-b029-8d567452cc98</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d9f1a1a-e20f-4cc1-87eb-1d181448b441</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427662c5-1b39-45ed-baa4-05281f7be7af</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2468cf12-2a86-4534-9780-90a2ca7844a4</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a97cb91-2391-426b-b074-88cf3fb3ff45</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac04ebd-3877-464a-a9f0-789725164da2</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826fa9d1-21bc-41b3-a412-3b7154c9bcd6</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad29ae64-ce10-4db5-8843-dd6544ea1046</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d44510cf-941f-4ad3-a54c-af51463849eb</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7a7910-babd-451b-b22f-3cc4ae81bd30</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19401317-61de-4790-b02f-8214724c24d3</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e952a4-d965-4eca-83bb-47f902b9a1ff</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d412f0c9-1f44-4c5a-bb7d-768c5099e3c1</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e26be08d-7a45-4a1f-8541-b01380c60f89</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58da4d52-9c7a-41f8-b71e-d1a379c5e6cb</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4366641f-bb46-4c5c-b854-ce6000911cbe</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bddf98bc-c309-4aeb-93a1-f4f21ae5f3cf</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df4cbedb-b47a-42ee-9817-2ef6e5ba819c</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d63fa8-1c68-4c82-8552-0377c8026817</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c3e10d5-24d5-4bcc-aa09-90098190b40e</ID>
            <FunctionID>6be84d38-54ff-4009-96b2-44bc18d9aa8f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5630477c-c062-4698-ba1a-c20e075e2b7c</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1987a1a3-3f55-402b-8c29-459a37be9505</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a5dc9e-6690-429a-b21b-96831052e529</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b40f9e-d0e6-4524-a6cd-d0b85255ceb5</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d70c50ee-40ae-4d29-aeb7-1b004e93d7fc</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43dbdc9-e27b-4e5f-92ad-d221fee043f0</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8d1c69-3f46-4713-8b10-b87676bf5dd1</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab8a032b-3213-4445-9f18-ed2a18414710</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f473e1-32fd-4a35-838f-0e37322c1f13</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ded9f0-9faa-468c-8da4-f6d0861056a2</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7367cfa-d647-475f-859d-6de780185469</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efb5a7fc-6e1b-4b9e-90b6-85db62f619d8</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef02408-ec7f-4c55-94e4-27996922d43e</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e9645f-a0d2-4908-a4d0-d71722c872bd</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a25424-7756-4e63-8634-30bfc56bd7e3</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a7a02e6-6952-45ab-88b4-5bfcc81937ac</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a37300d3-1df3-4507-9b12-1dd202360e46</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>455eb069-732c-4af3-8b46-a9265cbd5327</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9b6ce2-e368-4ce5-97e0-7a5117d60d48</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594f7155-6764-419e-9798-6e7342895528</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca07d78-0823-4c29-9a16-d5b3edb88159</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a252cbd7-673f-4c08-b0cd-4ed23abb7940</ID>
            <FunctionID>5630477c-c062-4698-ba1a-c20e075e2b7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22cbecdd-8558-4053-8303-6eb388e52c59</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53f43f59-10d8-43ba-ac28-bb9e91531b66</ID>
            <FunctionID>22cbecdd-8558-4053-8303-6eb388e52c59</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f038348f-0940-4f49-a7f3-66667fb8295a</ID>
            <FunctionID>22cbecdd-8558-4053-8303-6eb388e52c59</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e458a794-2fd3-46d0-865e-1c093a300b5d</ID>
            <FunctionID>22cbecdd-8558-4053-8303-6eb388e52c59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>101f614f-2017-44b9-a25c-034cdec4ba05</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9379b0ef-5239-478c-9f24-25d273b1c8bc</ID>
            <FunctionID>101f614f-2017-44b9-a25c-034cdec4ba05</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9297fd6-5cc3-48a2-baa6-1cb15aa0e9be</ID>
            <FunctionID>101f614f-2017-44b9-a25c-034cdec4ba05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c34182b-fbcf-4bdb-9ce9-080a949302e0</ID>
            <FunctionID>101f614f-2017-44b9-a25c-034cdec4ba05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6ec94ee-f80f-483f-a307-afb20bd1c14f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4808b6d-e689-4702-ba01-be95eabcd009</ID>
            <FunctionID>b6ec94ee-f80f-483f-a307-afb20bd1c14f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb5f7eb-1046-4c92-b5e3-60158669371c</ID>
            <FunctionID>b6ec94ee-f80f-483f-a307-afb20bd1c14f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d850ca3-7df1-4d5a-98dd-63328df2f04d</ID>
            <FunctionID>b6ec94ee-f80f-483f-a307-afb20bd1c14f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d177fb63-0ab2-46f3-a73d-0ee9a86a5858</ID>
            <FunctionID>b6ec94ee-f80f-483f-a307-afb20bd1c14f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3b9e320-0b28-4036-bfd5-fbe79ddc4d7c</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc95c2fc-e2af-4093-9119-174c76591580</ID>
            <FunctionID>f3b9e320-0b28-4036-bfd5-fbe79ddc4d7c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c399ff93-ed1f-4a82-879b-b841e3c9257e</ID>
            <FunctionID>f3b9e320-0b28-4036-bfd5-fbe79ddc4d7c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af4ea34-edbc-40ef-93ec-e90e634d1ca7</ID>
            <FunctionID>f3b9e320-0b28-4036-bfd5-fbe79ddc4d7c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a618e48-4ab1-4733-8276-bfe69aa0a339</ID>
            <FunctionID>f3b9e320-0b28-4036-bfd5-fbe79ddc4d7c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>125706a6-76c6-4742-a19a-68950434fa04</ID>
            <FunctionID>f3b9e320-0b28-4036-bfd5-fbe79ddc4d7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b367bf2-1706-4889-a054-2edf75a41f77</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0b12fc3b-c472-4f4f-a0a4-07d6bbbe9e8b</ID>
            <FunctionID>3b367bf2-1706-4889-a054-2edf75a41f77</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c71077-10b7-4273-877c-eff2ee4cae60</ID>
            <FunctionID>3b367bf2-1706-4889-a054-2edf75a41f77</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ad497c-fdbf-4731-a483-a9399b8d943d</ID>
            <FunctionID>3b367bf2-1706-4889-a054-2edf75a41f77</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd84b147-a706-4440-87dc-79ae7561a7be</ID>
            <FunctionID>3b367bf2-1706-4889-a054-2edf75a41f77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1c1422-f021-4b7f-91c0-9f0c533b711e</ID>
            <FunctionID>3b367bf2-1706-4889-a054-2edf75a41f77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>24778c29-2d49-48b8-9ea6-4a1be55deeda</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b011fb-85f3-4d34-9d1e-94c3c5ab57a2</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd52a875-b22f-4ea2-81f3-665368007973</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42011714-a81b-4577-9acf-85995b4fdb98</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>865d2aca-31af-4cac-9255-67b1752b9e45</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39cc5c4-a219-45a5-8a97-e0d28249630a</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47ef12d1-dcd7-4131-a48b-4f9f6547b3c5</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f7fce4a-d29d-4fb0-a92f-06d78ba2b2da</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e48ea0-62f7-468b-80be-0dda48ce5239</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22bcfd6a-44ad-4759-a447-9defed6f128a</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c7e6fa-a69c-4371-b04d-37c9fabcb0db</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1530d7c7-2d85-41ae-a9b7-506acb095a95</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70295e18-25a3-4a6e-a488-3e0d53a71645</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f295560-6caa-44cd-b318-64e0813cbb88</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d580fb67-2a93-4390-ab80-274cef2d6c1b</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cc040e-8271-4412-a428-628443a54018</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1238f550-9cf6-4cef-9441-3cf80df9393c</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d58bcd7-775a-488e-8575-47d0d501577c</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03411aa5-aa34-44b5-b155-daf4dd293592</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b2c3de4-d588-41ce-a9db-d647f4a5c360</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd508043-410b-4d99-abbd-acb1a4a60a41</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a46d37c-4b1d-47f3-81fe-7af7c7aeda02</ID>
            <FunctionID>7636a0f1-c828-4fe3-a9e0-0189f5c29a8c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a08292fd-a34d-4671-b7f8-34ca594149c1</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ff9ebaf2-fe1b-4364-9ac9-2e496e89f4b7</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bab08e5-d91f-4db2-b5af-c65bb93e3c0a</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09476d28-a910-4fc6-996c-1772b24c06b3</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de98312a-07a4-478b-ad75-11da05af7e6d</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985784bb-aea7-44ee-aa40-e8bd6f10be45</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c281620-8c77-4555-8e40-c2ec74b46c4a</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a6cc692-0edb-40b9-a9b6-113727310a42</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>155b2c92-d172-4290-afde-aebb4b427dde</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e598b33-0235-4603-9fe8-042fb2fbfa36</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d630289-4645-406a-b53a-930b83cb1e56</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410ba4f3-f43f-4983-8648-b6e43b8a4320</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dfbb6df-02fc-4897-9728-7f9bcb0ceb27</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e89adfc3-7009-47d1-896e-b42a15e8f2b1</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>381784c0-78e4-452d-bf0b-2b02616ae3fd</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd99ffd-60ff-4559-b36f-4ec31b4306eb</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e28fca39-aaca-4a5e-8806-f9685a2b2431</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ff2a72-fb96-4788-8488-696e3fbed8c2</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72efcf98-8574-4781-a752-333b09cf9685</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>148c035e-44a9-49cc-80f3-dbebc1498589</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d5c3f4-d3fc-43d9-bb59-5fa614cd02b7</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>224994b8-9ead-48d6-b98c-02e41e62e7a2</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12bb0e94-1995-4747-94fb-f820edff8138</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89becb1-ff3b-4930-8b89-13f3643ee594</ID>
            <FunctionID>a08292fd-a34d-4671-b7f8-34ca594149c1</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ced34083-b048-4b87-964f-32742e90bc29</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74734946-d368-4809-b5c5-3a08a9ed4125</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eebbf669-1df1-4f6d-8709-8eb7a8765e34</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d535228f-2719-4a5b-85dc-f4c7aeb0abf3</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>920acdd8-eb4a-444a-9721-5ed963c40235</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c988b1c-e0ec-48da-a2af-3d66ab66b36f</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb031208-72f5-43df-b619-04260dfa4ce7</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f1dc235-b2d5-4560-b1c2-ebcbf236c0d8</ID>
            <FunctionID>c6fc9ef2-04d0-4263-94e5-e6573fa41c67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39e37842-be80-40f0-93d4-921dab55b75f</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f170bd6-b013-448c-82e1-ad8b98fd7afc</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb2b753-572e-4481-985a-ec62e64a60a1</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46acc837-84b2-4d56-b12f-8a785c57e72b</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e197f350-5498-40d8-98bc-dd60f270e9bf</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>635a5a36-f3a2-44e1-92e9-e11f0d55dfc7</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd29748-2060-4f29-8fa3-db4dc093e4c6</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908153ab-dd74-432b-8157-68b429b960ad</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7beacee9-473d-4366-985c-3fbf0d3330dd</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ffd1a7-daac-4ed1-b8ed-5e1aff303a45</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba37975-d587-42d7-8f60-90f2da56b7b5</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>602f4ed2-a70b-43de-9e9e-a510d223bc4b</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f826502-51d4-4374-b279-1385fbd9dd3c</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab488083-5a0b-4c94-b35b-5a2954a6ad0e</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d04344-997b-4ca1-a02c-f0b9bfc201f8</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a8a03d-35c9-41e0-aa63-b19f74b4e7f8</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50413d97-9c06-43c1-bd4d-d6bceefa800e</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07ab83e5-15a3-42bd-b38c-e74424f60648</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e33fd2-d8fa-4d80-b397-97ff9e083186</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>965d0bb0-b420-436d-a187-736756a79161</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b113d31e-fd1a-4652-8d34-ebbc6e108e01</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa26ee42-40cd-4f57-8e50-435fc7a0774d</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd236fd4-e05a-49ce-9f94-379b9babe7cb</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223385aa-de9d-4588-aae7-ccc7076b13e9</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d151533-e5a7-4a14-87d9-824de27e0e84</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02fe78e5-4558-4092-bbc2-6f84b8b23710</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aee90b8-a872-4dfc-9b2b-1ea252f95d0e</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>748382a3-354c-48d1-8b9c-a42784729c38</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07534571-fcee-4ce5-ac97-a95d48ee45d3</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a677500-983a-4219-a2e7-85d191d4e808</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79a7e1d-2f4b-4aa9-a1f6-a0ef40de1b37</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613c3d5c-310a-42d0-a47a-a0707946f2c8</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d291fa-22dc-42ef-bd76-dc45d7743c1f</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8608ddb3-bcbd-40c1-8940-d2345fe657bb</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2809cdd0-761b-4f39-8cfc-7ee0fe5ab1da</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62def3e6-7e30-492b-8617-64c560d0d5e6</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842331b4-9618-4fd3-a7ed-a96e3fc27168</ID>
            <FunctionID>260d7684-dd2e-4335-8ac6-026e56ba9bf0</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03f48fc8-d226-448d-a7d1-d6f7ef894751</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a15e8c1e-1a88-408a-89ab-a6ae0ddfa813</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca57aa06-ce5c-4629-9760-2a7f5a79490c</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caaaf28b-8d2c-43ca-be7f-514b7c110392</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5cde93-11dd-4dd0-bf6d-d768c67f269e</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4894d8b0-7b4d-4bb3-a8d8-56f81885df3b</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7920274-7d11-421c-9e96-5d316ad86d9d</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc3c1b8d-9cba-4e4f-84ac-c99c92c34235</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19261ad1-a56f-48c8-aa15-4b99e003b019</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dafbbb25-761c-4e6b-b539-7cdaa91e9629</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b5cd28e-16d4-423e-ab48-69608dcea895</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d81816-28ad-45e2-a3ea-1b264bb43c26</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244ff731-eeb8-4af7-ad34-5d70c52c0dcd</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c769e3-9560-4b0b-a98a-50857ac722be</ID>
            <FunctionID>03f48fc8-d226-448d-a7d1-d6f7ef894751</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30f14edf-b0f6-44b1-b81a-dcd4bcea1b10</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53bc652b-7ff7-4808-b3f6-622c60518005</ID>
            <FunctionID>30f14edf-b0f6-44b1-b81a-dcd4bcea1b10</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e4b414-7223-4bd0-bd66-c723923d4c6e</ID>
            <FunctionID>30f14edf-b0f6-44b1-b81a-dcd4bcea1b10</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537d06c9-8169-42e8-8ef0-71e5803c2262</ID>
            <FunctionID>30f14edf-b0f6-44b1-b81a-dcd4bcea1b10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23607747-643f-4fe2-8106-70e0a246771f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a94eeedd-24e7-4888-9324-50e9037aabbe</ID>
            <FunctionID>23607747-643f-4fe2-8106-70e0a246771f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (ils_earns#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d198022-0a8d-4808-9cc0-1f053d4960b7</ID>
            <FunctionID>23607747-643f-4fe2-8106-70e0a246771f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60884094-c664-41d2-ac83-171f77ef2f9c</ID>
            <FunctionID>23607747-643f-4fe2-8106-70e0a246771f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5140e46-a52d-400d-8768-67e80ecf9e6f</ID>
            <FunctionID>23607747-643f-4fe2-8106-70e0a246771f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7abb0fee-c0d0-4962-9251-1cf1ebef6a0f</ID>
            <FunctionID>23607747-643f-4fe2-8106-70e0a246771f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f0ac6e20-ba30-410c-8c6e-ce1f75797ee0</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf88584-644a-4dcc-9c1e-7ef14a8abada</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef110af8-460a-45f4-8809-f20845f2e6b1</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df944c55-5990-4f90-824b-ec034e168661</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>119a76f6-f55c-4d78-9668-8671081b56a4</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2797d971-82e2-4c80-9062-cddb7f70b97d</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a2e35a-25a4-40ea-8c46-ba502e665179</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b12f883-ffcc-424d-b92b-11e124521f6c</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5cf67b9-aa40-4696-af47-caa784587f19</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac644a91-375b-48b6-97c3-c5afef84fbcb</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60edc960-81c9-462e-9b9b-d1710abf36c5</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7430008f-1b6e-4372-bb9a-a9ca0fefd7ab</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77e71e30-f5ae-4b79-bd0f-eb5fd635e248</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49b1fdc0-a898-446f-975a-0f28319d9d2d</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b7294c-859c-40d0-bf4d-1f3cb938b362</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ede2c20-38db-46ae-ad89-6386ce296f58</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>257c6a69-dda0-4741-8020-69fc9d045277</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3dd4bb3-c77e-4447-a84c-b0c53c8bf32d</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999002ad-b4d7-48cb-830f-e4058352ab58</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>72cc2e24-9d28-4c93-8714-05ab1ab22719</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3078d4b3-e7c6-4ad2-9276-662acf79b905</ID>
            <FunctionID>a5fa2ec6-8ddb-4571-af7c-72f554a3c5ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dd654d96-3c55-4b5f-b542-a51f518e9f97</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c44fd4b9-0cc6-4791-b973-b2f6708d3983</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb7afa7-1acb-4808-bbb9-5932acd2c9ce</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec152c9f-deae-4ef5-8eac-bb09765cf714</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>932875d2-99a4-4016-a009-731beafb62d7</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>532dcf4d-bc6c-4e38-a06f-e2798d62acc1</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd3a692-c461-4b3d-a1f7-39500ed5a4ec</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ba8293-a972-444f-bfe1-cccfedb3af89</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20649681-dad7-4d4e-a5f9-f8176969cf0e</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578021ae-1bc2-47e4-8a6e-5d90af8556e9</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>066dfedc-ccbe-4012-bb85-d654bd20fd42</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7bc9b1a-956d-48c0-a0c0-afdecd869971</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc58f55-1354-4b96-b7bf-659a0608b3e7</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2947b77-6e68-4559-885a-bb93932dd38b</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9776cca3-fd30-429a-98ba-046130f2722b</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea88596-74ef-4c8d-99c5-6e17de5029f7</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b02a0dd-5ca1-4eae-bc28-c3d968fe757e</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b74882a-e4df-4d64-bbd6-337141d925f1</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f2e2a0-e525-4691-be53-f675d36e6103</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31236bcf-c3a6-4ff0-95f4-9272875fa606</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcb2793-bb29-4f5e-b70d-1c2be8263a59</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a620b396-de7c-4277-a52e-66ba30831f7d</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6981d73f-624b-46b6-9551-14db7563193e</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3476133f-0b59-4514-b058-ffe4a7400dd2</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d38aeac5-d8fc-4499-b63e-bbc8ccc95e97</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d10f09ce-c220-4da7-8bc7-846764086d7d</ID>
            <FunctionID>e426ad73-d72d-4512-a2a4-f3dc4d0b979c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e0a0d12-6ec2-4df2-a11d-b2aa2aedb693</ID>
            <FunctionID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b257db-14d9-40ca-b458-c6cccbcb224c</ID>
            <FunctionID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed236643-c506-42a2-960f-a8ee4907f06d</ID>
            <FunctionID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b591b9d8-4fed-462d-bc30-ed68734b31de</ID>
            <FunctionID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf4383c-187e-43e5-8f36-dcd32269f855</ID>
            <FunctionID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf8a8c0d-e808-4c9f-b159-3e2d5ba6fafa</ID>
            <FunctionID>cc3383f0-bb87-4b0e-ac0e-95e6f9d650f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb5e8b9e-7472-4a3b-877d-33a5ae8b2369</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bd746f3d-d326-4ef5-aab4-7a62d19d773f</ID>
            <FunctionID>eb5e8b9e-7472-4a3b-877d-33a5ae8b2369</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b15d3a08-a464-4b52-9a55-3c1049ede5a2</ID>
            <FunctionID>eb5e8b9e-7472-4a3b-877d-33a5ae8b2369</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07f88972-d5cf-4ecc-a0fc-ab02af8f249f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ace3a4bc-a2cb-4938-8507-9e92f6c7b5f4</ID>
            <FunctionID>07f88972-d5cf-4ecc-a0fc-ab02af8f249f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>431e22a1-4c00-46f7-b487-d3a122955b69</ID>
            <FunctionID>07f88972-d5cf-4ecc-a0fc-ab02af8f249f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eebe05e9-075b-4c3b-91a4-4bc5911878b2</ID>
            <FunctionID>07f88972-d5cf-4ecc-a0fc-ab02af8f249f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd33c8c-7deb-4af0-8be1-8beadb9ba43e</ID>
            <FunctionID>07f88972-d5cf-4ecc-a0fc-ab02af8f249f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d66177e-3611-4134-83ba-9ce5360b6143</ID>
            <FunctionID>07f88972-d5cf-4ecc-a0fc-ab02af8f249f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8160b256-d27a-43f9-a962-5d488bc2c2b3</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>291cfed4-081c-447a-b1e9-990da1a1bce7</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4a55e9-fef2-4a08-a9c2-1bd0fc1aba3a</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>32906519-374f-4eed-b69c-014018499d4b</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f708cf-77d9-4e01-9d7f-be180b6cf530</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276e9113-3f38-4e89-b60f-239151ebefd6</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2805b29b-1ba3-44aa-a08e-4f15418d1986</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1094ee80-b2ef-4a60-ab4b-ac86d502cb03</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcede6e3-ed80-47ac-9876-69a4e1823d53</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d5e5ac-078e-41c7-850f-a1be7b6a8469</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>729fb8be-ad5c-49f4-a9ff-29625c327bc6</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82dc092-5b13-43a8-b102-39502b754c37</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351327a9-b339-45d1-a57c-75e8887c37f5</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48b382e5-764c-4bbc-9319-a0844a45681f</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>724c4b15-99c6-41c0-af04-479e7e33a7b1</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5a7609ec-a10b-4448-a432-af78bd65b27a</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>13ad4a3f-1421-49e9-ba24-f0f3b783cc41</ID>
            <FunctionID>ef93aca6-fbc2-4767-b35a-f36d1ff66883</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>12cf839d-3594-496a-9539-71041cb9728f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc8c750c-91de-42c8-8208-4840f1ac34f1</ID>
            <FunctionID>12cf839d-3594-496a-9539-71041cb9728f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca9d005-1686-40ef-adea-f0037acbd188</ID>
            <FunctionID>12cf839d-3594-496a-9539-71041cb9728f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a493828-9c1f-490d-9dea-1379a8f1aa77</ID>
            <FunctionID>12cf839d-3594-496a-9539-71041cb9728f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52479390-6bf2-4b84-9755-a933130fbb47</ID>
            <FunctionID>12cf839d-3594-496a-9539-71041cb9728f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ae10b36-d319-4579-84b1-a1644ce14334</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af2db01e-c7eb-4e56-9779-3635cddce4ea</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc8b041-a216-47eb-af4c-c3bad03c8fc1</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0508c54-b93d-4ee3-bcc4-04976249f5c8</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff7662c-3c4c-4cdd-b956-a99439ceb808</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2db1513-c6f9-4a9f-aeeb-01dd7663b40f</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c21082-7278-4022-8e2e-cd209df63d95</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e36417e-7ca5-4cfa-88a8-d56b85bebf11</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b996b03-d352-4f9e-b6ac-6b7367096668</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a984f23-ad2a-443c-8199-151580fd644f</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75252830-6248-4cb3-9a45-50a1bd0fb0f9</ID>
            <FunctionID>0ae10b36-d319-4579-84b1-a1644ce14334</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb84ab78-eb5a-43d7-bdcb-534858755bae</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73db94e7-a93e-4ed8-9ab9-34962985bc26</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e32e4d83-0555-40d0-85fe-916bde687b23</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b507e1-0712-4ce3-b6ee-b3c650bfddac</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f957d6-08e6-4b49-81fa-81b26e1a2af5</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1e73db-aa52-4408-b6d7-fcc80c5dc207</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96f3c999-5c82-47cf-8ff3-e004b0703502</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7b9a60-6ae5-4f21-92e1-b3e2d9a1a0b2</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c6705e-b551-43f8-8146-68a3e57fd8b6</ID>
            <FunctionID>cb84ab78-eb5a-43d7-bdcb-534858755bae</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>ccbd75d6-050e-44da-af52-18d94743f480</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa19aafc-8e90-4492-b6c7-6cff6876558b</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618a6039-27f9-4eb6-aa80-33fa057f4b64</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e8f650-9389-4a7e-a034-9dbfe9e7c846</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d3a4e91-9f38-40ad-91e7-30bfff7330fb</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f9cbbe-54eb-497f-b8eb-f3ad28507e5d</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a7294ba-9052-4ef9-bea0-e1796216a0db</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d90a65a-8a8a-4983-af28-a82d6fba1874</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf94e5c-4b59-4b08-9955-34fb727524b9</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03b89fd6-5084-45e3-a4ac-15097acde76f</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a87ade32-a962-47e4-960c-ffa138307138</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1977083f-635e-46ba-a2de-308c36a09e4b</ID>
            <FunctionID>ccbd75d6-050e-44da-af52-18d94743f480</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3a11510-13fd-4626-a5c0-615d93e0767c</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1de0f63-f1f9-49be-845e-4fb57358f5f5</ID>
            <FunctionID>f3a11510-13fd-4626-a5c0-615d93e0767c</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97828f29-0389-474e-bae8-7b9fbdddaea6</ID>
            <FunctionID>f3a11510-13fd-4626-a5c0-615d93e0767c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe48a44d-aeb8-44f7-bc53-01f426cd2d5e</ID>
            <FunctionID>f3a11510-13fd-4626-a5c0-615d93e0767c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d817a1de-2b4b-43a7-a8d1-14d2b9ff7644</ID>
            <FunctionID>f3a11510-13fd-4626-a5c0-615d93e0767c</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174f102c-07c4-47f9-a466-aa5db0d0c16e</ID>
            <FunctionID>f3a11510-13fd-4626-a5c0-615d93e0767c</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc84652-8c6d-4fa2-9a36-fd74f8f3b815</ID>
            <FunctionID>f3a11510-13fd-4626-a5c0-615d93e0767c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04c824d4-b81c-4993-a927-787e1e2bbaaa</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a027f48f-2129-4848-a0aa-bcb6021dd4f7</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0980bcb2-d839-4ad9-b947-334372aab393</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>185662a9-a553-4363-8000-113d65b0f8f8</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95d07989-bf8f-412f-83ca-bbbc5eec3bf1</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7250da4-efa6-4be5-a6aa-d03b4ab652a1</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad14d94-3135-418d-9b29-727b437ba314</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22c4aec7-2eda-4ce5-807a-65ed477194c2</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f83533-4bd9-44e7-bbff-8e7c6f699d63</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4b4df9-feed-4f8b-b089-30c4b1a07051</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a4cc86-53f0-4606-ab96-b5ae69d1e832</ID>
            <FunctionID>04c824d4-b81c-4993-a927-787e1e2bbaaa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87b79c51-864c-47f4-85de-753e94c2a1cf</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3fd67221-9cae-4909-bdcc-362dc6736df0</ID>
            <FunctionID>87b79c51-864c-47f4-85de-753e94c2a1cf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915d702f-32dd-40fd-8ba5-427edc736737</ID>
            <FunctionID>87b79c51-864c-47f4-85de-753e94c2a1cf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>541da849-141c-4665-ac0b-d15647fe4af9</ID>
            <FunctionID>87b79c51-864c-47f4-85de-753e94c2a1cf</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d41911-ac0d-4ad0-b0c6-26bef710271d</ID>
            <FunctionID>87b79c51-864c-47f4-85de-753e94c2a1cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e68282-a561-4161-9dd8-4e7aceb5fca0</ID>
            <FunctionID>87b79c51-864c-47f4-85de-753e94c2a1cf</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>135899f0-f8ef-4784-8149-df1e8c77b3dc</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53091e96-0a6a-4ef1-8905-6e2cf3d1cb7e</ID>
            <FunctionID>135899f0-f8ef-4784-8149-df1e8c77b3dc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f739eecf-e1c3-4fee-b063-bd74962c7eb9</ID>
            <FunctionID>135899f0-f8ef-4784-8149-df1e8c77b3dc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04810664-d142-499c-8461-f72390415607</ID>
            <FunctionID>135899f0-f8ef-4784-8149-df1e8c77b3dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b99f41dd-6de3-4ec1-b425-de6045e6aa38</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>37bf5fd8-f755-4451-a90c-a96d60aee1c4</ID>
            <FunctionID>b99f41dd-6de3-4ec1-b425-de6045e6aa38</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ec70edf-047c-4d43-b22c-c9b7acc2d2b6</ID>
            <FunctionID>b99f41dd-6de3-4ec1-b425-de6045e6aa38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3edd9eee-1a01-4fd7-9b6e-a67a8dfdb548</ID>
            <FunctionID>b99f41dd-6de3-4ec1-b425-de6045e6aa38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a792d763-b9c7-4038-ac8b-f71116fea83a</ID>
            <FunctionID>b99f41dd-6de3-4ec1-b425-de6045e6aa38</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d2dbde-77a8-45f0-856e-7a59071b45fc</ID>
            <FunctionID>b99f41dd-6de3-4ec1-b425-de6045e6aa38</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37f028f5-4b4b-4eed-95ac-566d5246eabb</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87b94f08-78c1-4067-9e71-ad8df896a1a6</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7243b36d-a397-49c9-9868-d3c263df5d76</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f2c354-818f-40f8-9a3d-d72b3b712534</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b477d8f7-406c-4acc-a746-3c116d5da9e9</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca6b3b8-7e76-47e6-a5a9-85a81472a0ea</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d08005c-0de8-4a62-9a5d-c58bedb22f95</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a4e568-4292-4d01-8321-149ca1365731</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2284d7c0-3560-4ecc-b369-a78c06b03576</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01003317-b558-4dc6-9cc6-ef154b3aed90</ID>
            <FunctionID>37f028f5-4b4b-4eed-95ac-566d5246eabb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b57bf380-77be-4158-81ed-4ec4069646c5</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>307f637d-0b09-4ea7-b269-baf008cef541</ID>
            <FunctionID>b57bf380-77be-4158-81ed-4ec4069646c5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6da0961e-fba9-4edf-a820-b79c230abef5</ID>
            <FunctionID>b57bf380-77be-4158-81ed-4ec4069646c5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5667244-181d-42fe-849c-1df91741a79d</ID>
            <FunctionID>b57bf380-77be-4158-81ed-4ec4069646c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f287dcd7-1159-4e8e-b218-f649270aad1b</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10b96cfc-5f50-4190-a848-f1736cccb0f1</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>902ff125-444e-4648-ade9-133792a304bd</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b22693b-a0c7-4d73-8664-a5652219a33d</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcec3685-e8df-4d4b-859f-ca6468132c7f</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90bb0197-0cbf-4f3b-913e-4b1a2f263e45</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54efdca-0c35-4c32-9899-ed961aa03a46</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d5a72e-76d0-4bee-8967-bd5d8e85cf9c</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8692b2e7-45be-46a7-baba-3af9f6493a13</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c87b57-7528-4395-84f0-83bb2115a8af</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2099afdd-653c-4958-ae9e-7e8c16f7c4fe</ID>
            <FunctionID>f287dcd7-1159-4e8e-b218-f649270aad1b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a9a87d1-0e68-4f63-b91b-917274f272bf</ID>
            <FunctionID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df370b8d-fb60-4ec5-8e77-42380bde33f2</ID>
            <FunctionID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0164dd2d-9b12-4cf6-94c3-54c49c1ab68b</ID>
            <FunctionID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41144deb-1f32-497d-9a67-32004f89762e</ID>
            <FunctionID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c43cf53-8170-4243-a792-0afd2c147a20</ID>
            <FunctionID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1868909b-1f79-4bbb-89c1-a2f19ca99fb4</ID>
            <FunctionID>75b09277-5fb1-48e9-b373-4e5a01d1c0d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18fb1d24-a611-4461-a0eb-3271148ecfb2</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cbb3464b-284d-4e01-8051-0c2c29d8e234</ID>
            <FunctionID>18fb1d24-a611-4461-a0eb-3271148ecfb2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fb5b6db-99b9-4433-8c99-b314760d8948</ID>
            <FunctionID>18fb1d24-a611-4461-a0eb-3271148ecfb2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36dc23d1-5b80-432c-8c35-34639e5a38b7</ID>
            <FunctionID>18fb1d24-a611-4461-a0eb-3271148ecfb2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8328b717-1b3c-4a4f-9ce6-371674dc340e</ID>
            <FunctionID>18fb1d24-a611-4461-a0eb-3271148ecfb2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec88628-33a4-45fa-ad53-61687bfee158</ID>
            <FunctionID>18fb1d24-a611-4461-a0eb-3271148ecfb2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30cee1b8-6454-46f9-9e85-ba872092259c</ID>
            <FunctionID>18fb1d24-a611-4461-a0eb-3271148ecfb2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19474884-c516-486f-926e-0eb72286f0c2</ID>
            <FunctionID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af2ab49-3824-44d9-8f0b-6da205da267d</ID>
            <FunctionID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79eecde0-db05-4aec-bb9d-c450fe83f7e8</ID>
            <FunctionID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2629c8-b052-4e33-b3de-3079e14d57f4</ID>
            <FunctionID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522db30e-0340-41d2-8746-36848742c53b</ID>
            <FunctionID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5acf3308-35f7-4f98-9f2d-4d0b864ec482</ID>
            <FunctionID>8d5b8261-b745-4a1e-96a1-1fe2dd3c91c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fef41fd-cd53-4791-8c7e-01a047b8ad0d</ID>
            <FunctionID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d3d6bfc-c5ea-42f2-8654-885c9b98ae21</ID>
            <FunctionID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd7c674-be74-402a-926b-2ad1872939d7</ID>
            <FunctionID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c9c5174-f206-4124-afe0-6110df44abbd</ID>
            <FunctionID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7638315-e658-48b0-a4fb-b1703015a3bd</ID>
            <FunctionID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>097a83c9-ee50-4a0d-b76a-a86098bb369d</ID>
            <FunctionID>775f7b7b-d856-46d4-87e3-2a9e181be7b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a013d43-aba8-4d61-817c-a6ff7c35944f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1bed9c8b-760d-4adc-86f5-4dcbcbc650c5</ID>
            <FunctionID>2a013d43-aba8-4d61-817c-a6ff7c35944f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1151bc-6bd9-43a3-b53c-ba496595624b</ID>
            <FunctionID>2a013d43-aba8-4d61-817c-a6ff7c35944f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eec487a6-b4fc-49cb-9000-a014fa416b19</ID>
            <FunctionID>2a013d43-aba8-4d61-817c-a6ff7c35944f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5bdd74-c34b-4887-baaa-005ec392bcf1</ID>
            <FunctionID>2a013d43-aba8-4d61-817c-a6ff7c35944f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35f2832d-f723-4225-929f-4f6601424569</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b49ee51-8702-464f-93ff-bd86ce3598e2</ID>
            <FunctionID>35f2832d-f723-4225-929f-4f6601424569</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>639449fb-d349-45d9-887e-eff39ee6fdc4</ID>
            <FunctionID>35f2832d-f723-4225-929f-4f6601424569</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c097d92c-edbf-491a-a845-b1e43af60c5f</ID>
            <FunctionID>35f2832d-f723-4225-929f-4f6601424569</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4c0a79d-3cb5-44a1-a49a-1caad621ce33</ID>
            <FunctionID>35f2832d-f723-4225-929f-4f6601424569</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>201a44d3-6a51-4f73-aaa3-7dae5c1a4323</ID>
            <FunctionID>35f2832d-f723-4225-929f-4f6601424569</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6976d253-09f9-40fd-8ae1-5ce33b797a22</ID>
            <FunctionID>35f2832d-f723-4225-929f-4f6601424569</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9817b15b-31b0-461c-9518-c179b2919fe6</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b596289d-e2c8-43ab-ac89-904b3d251e69</ID>
            <FunctionID>9817b15b-31b0-461c-9518-c179b2919fe6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202d86ae-6c1b-449e-bf5d-95e012036cbf</ID>
            <FunctionID>9817b15b-31b0-461c-9518-c179b2919fe6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bb205bf-befb-48a6-9499-31c5bd742740</ID>
            <FunctionID>9817b15b-31b0-461c-9518-c179b2919fe6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c84449-9493-43bb-8135-a54ff810b9b0</ID>
            <FunctionID>9817b15b-31b0-461c-9518-c179b2919fe6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65b1ff0f-df1d-436e-80b3-96cea54441fc</ID>
            <FunctionID>9817b15b-31b0-461c-9518-c179b2919fe6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3896a03d-8af8-466f-822d-b6dba277649d</ID>
            <FunctionID>9817b15b-31b0-461c-9518-c179b2919fe6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bdeba520-9d82-44ba-96bb-2d086bfe1720</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3cbe0a85-4a86-47ad-b703-0fbf978494df</ID>
            <FunctionID>bdeba520-9d82-44ba-96bb-2d086bfe1720</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>705d3bc3-2281-4821-ae96-f74d8ac20092</ID>
            <FunctionID>bdeba520-9d82-44ba-96bb-2d086bfe1720</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4584afde-98e1-4489-849d-e4ee7169e35c</ID>
            <FunctionID>bdeba520-9d82-44ba-96bb-2d086bfe1720</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6b5eac-9b67-4cfd-93e5-8680d2519ca9</ID>
            <FunctionID>bdeba520-9d82-44ba-96bb-2d086bfe1720</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76476d28-bcf8-4b3e-b31c-cf3782d798db</ID>
            <FunctionID>bdeba520-9d82-44ba-96bb-2d086bfe1720</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a7f34e-3a80-471b-968e-804d516b2e88</ID>
            <FunctionID>bdeba520-9d82-44ba-96bb-2d086bfe1720</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e166b8a6-c4b9-4ba7-9aeb-5cd18ef11bc8</ID>
            <FunctionID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7ced938-29eb-4922-abdf-66186a6d72e2</ID>
            <FunctionID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fc2720-0c91-465f-b280-d9f7c9850455</ID>
            <FunctionID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90177fe1-1eec-45c6-b90f-db37142c5257</ID>
            <FunctionID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>383d3f42-58f1-488c-a4bd-53e3892dbc84</ID>
            <FunctionID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667bd9f2-a428-48dc-bae9-ad9f027f4721</ID>
            <FunctionID>87f7e6ab-fff7-49b2-8aa2-b6ceb8258a9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95e32050-4507-4a0d-9e98-bbaa564dc845</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>207729d9-9afb-4cfa-8e17-fe0ddbd4732a</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b2ef39a-983a-417f-8b09-4eaf24f73eab</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b40a745-9f9f-4dda-b15c-b7c981e3caf3</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e8d558-1233-4a3f-b400-65aaf6d200e4</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>424f20d2-5d53-4dd6-8625-89c6887d1579</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2745fea9-b419-47fc-82c3-a42e6e232266</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1630545-7d96-4c84-8045-dcc684cf4210</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8a1ef7-ef4a-42eb-8f28-7b3ac20b0de2</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd299c8f-e2cb-4039-acb8-55c4a43d8540</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5bfda14-88d0-4f22-8df7-b055b2cd3466</ID>
            <FunctionID>95e32050-4507-4a0d-9e98-bbaa564dc845</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01eddc23-46f8-4dca-9245-2b94a95c2fea</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c47a6c0-255d-495b-a262-2745c36709a2</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a35872-5e02-4c53-8088-2db4a19dc893</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>359b2355-585f-4b05-a30a-7edb5eab33cc</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a63c3645-fad2-4bdd-a8f8-0d1b0b376de9</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54dcd061-9832-41a2-b714-60fe07a5538d</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a594f9d-95d8-4127-9cd6-660304f97f9f</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1103003-bf45-4846-8dca-3738652a9245</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec19497-224e-4b62-b7fa-3e615f102d96</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6204f2-dbe8-405f-9c82-89e1a8231709</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b24bfe-3b9b-4cad-8c9b-a57df1659a0e</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>886e1877-132a-4e14-b247-cef6c3473aed</ID>
            <FunctionID>01eddc23-46f8-4dca-9245-2b94a95c2fea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f2eacdf-dfbd-4a0e-ac34-d71f2949bd0a</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8070423d-5738-4bfd-81ce-ec13821f3978</ID>
            <FunctionID>3f2eacdf-dfbd-4a0e-ac34-d71f2949bd0a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec7d2e0-3ecc-4cad-ad0b-4a3a52801da1</ID>
            <FunctionID>3f2eacdf-dfbd-4a0e-ac34-d71f2949bd0a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994752ec-bf3d-43b7-b3f7-56776f5f685d</ID>
            <FunctionID>3f2eacdf-dfbd-4a0e-ac34-d71f2949bd0a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908dc74f-6814-4a67-ac78-1cb910f4fad0</ID>
            <FunctionID>3f2eacdf-dfbd-4a0e-ac34-d71f2949bd0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b42667ff-b4bb-4cb8-b70a-0b2025cd8191</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24bc6a0c-8caf-4796-8ad3-f4caa07af717</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a68cbbb-c163-4e1c-9d2b-8baf02c0c396</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddde71c-d43a-44c6-8339-907549d13029</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8721d16-46c2-4b70-b58e-15c351e21cbe</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bf1a262-07b6-4b84-99a9-306dab171dc8</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67b8d777-fc6b-48ca-8b38-42bee996bb45</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6618edf9-24b3-492e-bf96-5381c63d2417</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba126f6-ef25-4cdb-b80b-0e63378b28b0</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8ec2a9-e7b9-4569-8ed8-e9fd6b86e618</ID>
            <FunctionID>aaf4df18-815b-4bd0-9f98-e3205bb614a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81c42077-69d7-4399-8faa-7bb59f9198a1</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>75a8ee11-4061-4635-b500-e62be33758b0</ID>
            <FunctionID>81c42077-69d7-4399-8faa-7bb59f9198a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e119fe72-df08-4e53-978d-a71b86134df8</ID>
            <FunctionID>81c42077-69d7-4399-8faa-7bb59f9198a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ed3be29-99d5-49b7-8813-c1388f7a4adc</ID>
            <FunctionID>81c42077-69d7-4399-8faa-7bb59f9198a1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9164d0e1-7b86-42b8-b7b9-2efb2f476d31</ID>
            <FunctionID>81c42077-69d7-4399-8faa-7bb59f9198a1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a27e8f8-cfa7-4ec3-ac0d-1f4e6b9324b4</ID>
            <FunctionID>81c42077-69d7-4399-8faa-7bb59f9198a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b960cc97-b802-4c3b-9789-d1b466ccc0af</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16bca4bf-e0fe-4f9a-baef-ba87fe8849eb</ID>
            <FunctionID>b960cc97-b802-4c3b-9789-d1b466ccc0af</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>789acbc3-768b-4fbe-88e7-e57a0ebfb528</ID>
            <FunctionID>b960cc97-b802-4c3b-9789-d1b466ccc0af</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9684e98f-3ca8-4746-8f32-764ddf36071b</ID>
            <FunctionID>b960cc97-b802-4c3b-9789-d1b466ccc0af</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae9a3fe-419f-4680-9030-300e2226cb79</ID>
            <FunctionID>b960cc97-b802-4c3b-9789-d1b466ccc0af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7697b30-fe77-4953-afdc-b98c003738f0</ID>
            <FunctionID>b960cc97-b802-4c3b-9789-d1b466ccc0af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f7d748c-f526-41cd-9444-fdf818c4e89b</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1bd5fbfe-eedd-4623-9980-34a26d31df8a</ID>
            <FunctionID>8f7d748c-f526-41cd-9444-fdf818c4e89b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff41b16c-18e8-4e71-9016-d02ffb100692</ID>
            <FunctionID>8f7d748c-f526-41cd-9444-fdf818c4e89b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5701ca4a-38ff-4586-85c3-0ec02e087be5</ID>
            <FunctionID>8f7d748c-f526-41cd-9444-fdf818c4e89b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3006ff5-db2d-4de5-a8ae-ef7d087480cf</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6b7316b-482a-4c6b-bca1-92e8f179827c</ID>
            <FunctionID>d3006ff5-db2d-4de5-a8ae-ef7d087480cf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a60ebac-0312-437d-95d1-a61e837062b3</ID>
            <FunctionID>d3006ff5-db2d-4de5-a8ae-ef7d087480cf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4626c3a-10cc-44e3-aae4-b164017af308</ID>
            <FunctionID>d3006ff5-db2d-4de5-a8ae-ef7d087480cf</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d43c87-130e-4990-90e4-f6956a2be2e5</ID>
            <FunctionID>d3006ff5-db2d-4de5-a8ae-ef7d087480cf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ea5ecf-7c1e-4dd3-b44f-4a25707fc7aa</ID>
            <FunctionID>d3006ff5-db2d-4de5-a8ae-ef7d087480cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e91967c-f2db-4853-80d9-49d1398dd449</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1e9e689-ebb9-471d-9398-2fca2a201f29</ID>
            <FunctionID>2e91967c-f2db-4853-80d9-49d1398dd449</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f2a3bc7-666f-4142-94e3-8f27b2cd588e</ID>
            <FunctionID>2e91967c-f2db-4853-80d9-49d1398dd449</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e04a0f-9be5-447d-8a74-a01f25d8c1ab</ID>
            <FunctionID>2e91967c-f2db-4853-80d9-49d1398dd449</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7673f8-e425-454d-b844-096578da6d2a</ID>
            <FunctionID>2e91967c-f2db-4853-80d9-49d1398dd449</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca561ba-837e-4cdf-9d9e-6a8945f19062</ID>
            <FunctionID>2e91967c-f2db-4853-80d9-49d1398dd449</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15efd283-26b2-44f9-a9d6-c98efbbf5391</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4afd3ffd-1717-4918-bf52-a9a6062d3829</ID>
            <FunctionID>15efd283-26b2-44f9-a9d6-c98efbbf5391</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e53180a5-01b0-426f-ab82-1c6e3467d8ec</ID>
            <FunctionID>15efd283-26b2-44f9-a9d6-c98efbbf5391</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e0e6bb-8884-45d6-8e0c-27944d6e8d7b</ID>
            <FunctionID>15efd283-26b2-44f9-a9d6-c98efbbf5391</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ad0f033-ddb0-4da5-aac4-3fc4058cc434</ID>
            <FunctionID>15efd283-26b2-44f9-a9d6-c98efbbf5391</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7354b8-2ad0-400b-8083-603b98017df1</ID>
            <FunctionID>15efd283-26b2-44f9-a9d6-c98efbbf5391</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a352951-f87c-42cb-b076-be1834bd136d</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0f6d8e5-4d46-46a5-accf-7227f99cf1b6</ID>
            <FunctionID>1a352951-f87c-42cb-b076-be1834bd136d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2338e8e5-cb17-4e9b-88f6-ad108c65ad6d</ID>
            <FunctionID>1a352951-f87c-42cb-b076-be1834bd136d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67413136-c10f-40c4-a87c-26aef52fd94a</ID>
            <FunctionID>1a352951-f87c-42cb-b076-be1834bd136d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2802942-8c8d-4c6c-ac9f-601504b3a2ea</ID>
            <FunctionID>1a352951-f87c-42cb-b076-be1834bd136d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e65153-5740-42dc-b8f4-ebac5cca05b5</ID>
            <FunctionID>1a352951-f87c-42cb-b076-be1834bd136d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3fc9558f-5c1d-4f5d-9a08-11600235c2be</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e42675df-8612-4a2a-a578-0675e634af0e</ID>
            <FunctionID>3fc9558f-5c1d-4f5d-9a08-11600235c2be</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>674ed127-445e-4783-9c23-377d38c4d5e9</ID>
            <FunctionID>3fc9558f-5c1d-4f5d-9a08-11600235c2be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5ae025c-91dc-455c-b5e1-0b560aee81c6</ID>
            <FunctionID>3fc9558f-5c1d-4f5d-9a08-11600235c2be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6dfa78cd-5f48-4a75-8d3e-ae5a678c3e5f</ID>
            <FunctionID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a767eb1-c166-4c83-ac2b-13dc80a5f3db</ID>
            <FunctionID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc39454a-8351-435b-aa90-f192f9cc66b7</ID>
            <FunctionID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18117155-8867-41f6-88c5-fcf84b31303c</ID>
            <FunctionID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3309fd56-c35b-46c0-b8ff-6a0fb641a264</ID>
            <FunctionID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d1dba3-4b29-4370-8f46-9f52661b59d8</ID>
            <FunctionID>71825ab4-f0d7-4689-a224-d3c7e2db8b86</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5511e089-92d1-484a-9d44-c0d78f71bc90</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>db5165cb-cd93-4aa7-8803-5641b64c59cb</ID>
            <FunctionID>5511e089-92d1-484a-9d44-c0d78f71bc90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f2781f7-7d66-4783-9e01-277c53171839</ID>
            <FunctionID>5511e089-92d1-484a-9d44-c0d78f71bc90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d4e407-19d5-46d4-babc-8b725d2d93b0</ID>
            <FunctionID>5511e089-92d1-484a-9d44-c0d78f71bc90</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>723ed02a-c8c6-4468-ac23-3a13e44658fa</ID>
            <FunctionID>5511e089-92d1-484a-9d44-c0d78f71bc90</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833852f2-914c-44aa-b093-bcee6441d5f8</ID>
            <FunctionID>5511e089-92d1-484a-9d44-c0d78f71bc90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5a0b44a-c0c8-432c-9285-fc787c8f142f</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6cad77ef-75d4-40fe-9431-965813136817</ID>
            <FunctionID>f5a0b44a-c0c8-432c-9285-fc787c8f142f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c279049a-45cf-44ff-b4c0-44ba0e01f082</ID>
            <FunctionID>f5a0b44a-c0c8-432c-9285-fc787c8f142f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49b1eab6-3934-4c78-b0ce-079fe0dba14d</ID>
            <FunctionID>f5a0b44a-c0c8-432c-9285-fc787c8f142f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>934f8aa4-24f8-4081-84fb-25f030912383</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>31d0423e-356d-4142-9e85-e90cf15a2388</ID>
            <FunctionID>934f8aa4-24f8-4081-84fb-25f030912383</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa34156-23c0-41a9-94b9-230e6eec4038</ID>
            <FunctionID>934f8aa4-24f8-4081-84fb-25f030912383</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef21e56-ca8a-49eb-beab-cca9ae6cdd17</ID>
            <FunctionID>934f8aa4-24f8-4081-84fb-25f030912383</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f15c5fa-3ced-40cb-9783-e34b606f7085</ID>
            <FunctionID>934f8aa4-24f8-4081-84fb-25f030912383</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00539e10-cb88-41e1-88ec-8d3a057376ce</ID>
            <FunctionID>934f8aa4-24f8-4081-84fb-25f030912383</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>425a48cc-2713-44e5-83a7-fdb2e4d65462</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4c8c34c-dd3e-489b-939e-90fafee76b13</ID>
            <FunctionID>425a48cc-2713-44e5-83a7-fdb2e4d65462</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fa3e639-fee8-48ab-b96c-ae7e0ed3eeb2</ID>
            <FunctionID>425a48cc-2713-44e5-83a7-fdb2e4d65462</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6655ccdf-61be-4589-8db4-7f6093b652dd</ID>
            <FunctionID>425a48cc-2713-44e5-83a7-fdb2e4d65462</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>911dcb70-21d8-45fa-8c28-5cfa784cb51b</ID>
          <PolicyID>b12e060e-94b4-4e83-9584-d227ad687106</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a1bcb99-ec50-4a45-bfde-460c37e5eeae</ID>
            <FunctionID>911dcb70-21d8-45fa-8c28-5cfa784cb51b</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a11fdb-f81e-4f03-90c2-da30eb563fe4</ID>
            <FunctionID>911dcb70-21d8-45fa-8c28-5cfa784cb51b</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>df50c646-e528-4a11-a684-501eda8dc1c8</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>61371a97-2b89-4056-ba74-04f452b714a1</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14490bf9-d0f6-42d8-8e03-797ac4772e91</ID>
            <FunctionID>61371a97-2b89-4056-ba74-04f452b714a1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be350444-0c7f-4eb3-946e-8fb55dba9012</ID>
            <FunctionID>61371a97-2b89-4056-ba74-04f452b714a1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cc32f31-5613-40c2-b9b7-0b4834b46f58</ID>
            <FunctionID>61371a97-2b89-4056-ba74-04f452b714a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e59407e-f630-4b55-8d92-e5e4f27cc5ec</ID>
            <FunctionID>61371a97-2b89-4056-ba74-04f452b714a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d48f0aa-16a6-4b16-b063-581d65e2b507</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e116579c-63da-47f1-ad56-0ad9516ee650</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d667788-c5eb-4023-90ab-a16a335d5019</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8be4dd1-e4f4-4b60-9645-1f80323ebf1b</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f58a9a1e-b7b3-4bcf-a14a-2e092a86f339</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f5bef85-176d-4a78-87dc-c4293f732e78</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3193dd-b9eb-48c0-b46f-baf7b1be3c9a</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>341464cb-891c-4aa2-bb7a-81ef7d2e86b2</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02986291-1b4c-4c88-8043-4fd07d4587ab</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fef7d489-2f34-4982-b817-52155e3e9338</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>071eee01-a338-40de-a920-70f92abc638e</ID>
            <FunctionID>2d48f0aa-16a6-4b16-b063-581d65e2b507</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b73dea52-f57a-4ee2-a6a5-452cab159fbd</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13fdbebe-1e06-4257-87fb-b396e86d5d5a</ID>
            <FunctionID>b73dea52-f57a-4ee2-a6a5-452cab159fbd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2997832-723b-493d-a242-c4b539b34266</ID>
            <FunctionID>b73dea52-f57a-4ee2-a6a5-452cab159fbd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af886eab-124c-4a75-9628-830a36983edf</ID>
            <FunctionID>b73dea52-f57a-4ee2-a6a5-452cab159fbd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a7c935-5780-49b5-be2d-2c83f0b84bf7</ID>
            <FunctionID>b73dea52-f57a-4ee2-a6a5-452cab159fbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ed5ef8e-f056-4b1b-8c40-5e5fbb2f46b4</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dafbcaa0-2edb-4192-bafe-23be2c739472</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b624e664-49e9-4fea-bd8d-64af15a6d843</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5c7f0c2-2c02-4606-bcbb-04f14af17386</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318b50a2-12fd-4aad-875f-d7a32e41ef15</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c4c36f-eeb9-4385-9b34-9dcbdca2c176</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a0f969-4137-4009-bdad-cef0b53ba669</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0a115c5-38e3-47e8-a444-787706afc7dc</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef84921-50bc-4fcd-bd3b-07cfe840bba1</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974a4a7f-ca90-404a-85a8-89d8835f94c6</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4866a28-e2e9-4ff6-b8d2-4b02ec5964d4</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c012334-976e-47ac-a7dd-358296099e50</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0254109-b6a6-443a-9d21-5c91895cdd32</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ca20e0-4615-4615-bae7-d3447f141673</ID>
            <FunctionID>985b15e3-74ab-4a14-b19b-cd3dd1a86b5a</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d348bb6e-c89a-4d83-80e6-55b941e00dbd</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a7ce4b8-b613-44b4-85ee-649fe1b76d59</ID>
            <FunctionID>d348bb6e-c89a-4d83-80e6-55b941e00dbd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33774e87-25e5-439f-b491-a3e57cb89fa3</ID>
            <FunctionID>d348bb6e-c89a-4d83-80e6-55b941e00dbd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb98316-1b2f-4f3a-9373-3cd6d1792dc0</ID>
            <FunctionID>d348bb6e-c89a-4d83-80e6-55b941e00dbd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d69a001-3929-4e16-b22e-10f2296f51f8</ID>
            <FunctionID>d348bb6e-c89a-4d83-80e6-55b941e00dbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b8a3493-0231-4f0f-bf8b-7f0c0db9e082</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c71c7b3-3cd0-42ee-ac0f-25238ab08e9c</ID>
            <FunctionID>2b8a3493-0231-4f0f-bf8b-7f0c0db9e082</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53bb7985-ed83-4b92-a1df-8a0c998570d2</ID>
            <FunctionID>2b8a3493-0231-4f0f-bf8b-7f0c0db9e082</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf224a8e-fbc1-4a29-b899-544da043c4c6</ID>
            <FunctionID>2b8a3493-0231-4f0f-bf8b-7f0c0db9e082</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dc8c72d-611a-4d8b-8994-a8b9bdc7ba90</ID>
            <FunctionID>2b8a3493-0231-4f0f-bf8b-7f0c0db9e082</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b91975f-2765-4e68-8ba0-7258f6e8edea</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ca71521-7aaf-4f45-b8db-7e567bbbd7e7</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5439c0-2af6-4f35-b83d-448b2e847aef</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>073377a1-a14a-4859-9af2-d697c7ba2e49</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16575f12-486b-4729-9eb3-24f8194a6b74</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0259b244-69d2-4291-90fc-85850f4e1d69</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cc21c16-1e40-4e54-83e3-0613e85633b1</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ef6a30d-d4a7-4343-b97b-9346daf144b4</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2656317-ce47-4293-a031-b67b565d0650</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb93ae0-fc9b-4784-a156-26c63cc64253</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0160241e-eadc-4858-945c-8c1cca0eae0a</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184201c9-cac2-4ea7-ada1-91edf431dfc3</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c82bc27d-7618-4a46-9627-b16cd8702273</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bff5341-90bb-41bb-b3e7-3d66c2530da3</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c973050f-1993-49f0-b887-251338c07157</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6425664f-3533-40e6-998f-9782fc51bad8</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fc8164-1d7f-450a-9679-e30db216366c</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f44f5e1-59a9-448e-bac0-00e33f531245</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72230492-da0b-4203-9e04-2b4b93390c2a</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9427f5c1-4bd9-4795-9099-cd851acca549</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a4690e1-8f14-4c2a-918d-a3cb6cb961eb</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6c07675-f51b-4a3b-9613-52e676109146</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>376e6ac6-1488-4109-89d3-a724cb73c2f7</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6b0d26-7a93-48bb-8b44-db31de10f2e8</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a49f95fa-9e70-440a-8c69-371a839030c4</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36485dc1-734f-4b62-b936-ffa0ba797b2a</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d7be77e-98ae-48b4-9009-9f56628a8ef7</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e0542d-41cd-4759-b2c0-135f1d947a79</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98b6f2ac-745d-40ec-ab0b-d620bc9281ac</ID>
            <FunctionID>6b91975f-2765-4e68-8ba0-7258f6e8edea</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67740195-317e-442a-b736-346cd8ef0560</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cde93d65-83b5-4e69-aaf3-ebaab2ca6010</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca7607e-ca2b-460a-b7ac-806892025113</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a0adb5a-794e-42d5-a901-6dec83836a74</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bc4d3d-9538-43d9-b248-564d2d0f00a9</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82630136-3f58-43c5-96db-37465acf4583</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7e9e101-2653-4887-a046-e95a4439e221</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7aee15-fd82-43e4-87f8-a94b5205d25f</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cc2ac7-f9bf-480d-89c5-437e0a82275b</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caac89c1-51c7-42e5-b44a-cd2cc6ccd47f</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef4f636-06f8-4e55-8ad4-32745178aa40</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39b3745-c303-49a3-be45-d653ea44722c</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d75e2d40-6de4-4833-b584-f38283405ecc</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ab0988-e6b6-4a3c-9a00-6cd2629c664b</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ae965f-e31d-43f7-a7ba-4242126106db</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25eb7243-42c3-469d-b11f-f5afdfbc7eb8</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97afd212-9ff1-43f2-a868-c1b1e24ffac1</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fe599fc-449b-4bcb-85a1-ab1c50d65d21</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90cbba7b-84d0-47db-a147-2f0538ade6df</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09878efa-abd3-48a1-8b3e-c8959640c6a6</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22d8d26f-f5ec-4e50-8e8f-4098facde6df</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66e90c4-2a80-4254-94d1-8fecf8a7fb68</ID>
            <FunctionID>67740195-317e-442a-b736-346cd8ef0560</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bce5099b-36f9-407e-9681-d7fd9295c90a</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f32b0829-9285-48a6-bd44-c96fcbc827b2</ID>
            <FunctionID>bce5099b-36f9-407e-9681-d7fd9295c90a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a793a32b-5606-48b5-8a0c-a956a5d15b47</ID>
            <FunctionID>bce5099b-36f9-407e-9681-d7fd9295c90a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1627b576-ffad-4d75-bcf7-aaf42e0c9423</ID>
            <FunctionID>bce5099b-36f9-407e-9681-d7fd9295c90a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a888f86-4157-4300-9917-de1ab9ede742</ID>
            <FunctionID>bce5099b-36f9-407e-9681-d7fd9295c90a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce5d42c-4145-4c81-b720-b646c1b84163</ID>
            <FunctionID>bce5099b-36f9-407e-9681-d7fd9295c90a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8bda4b95-378e-46f0-9cf7-5a495da345a3</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4a64213-6c53-4fd9-9634-c5fa83a134c7</ID>
            <FunctionID>8bda4b95-378e-46f0-9cf7-5a495da345a3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665e40cd-424c-46f4-adfe-90f8b3f2ce56</ID>
            <FunctionID>8bda4b95-378e-46f0-9cf7-5a495da345a3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fbcd355-85de-4a58-afbc-99e3697713d3</ID>
            <FunctionID>8bda4b95-378e-46f0-9cf7-5a495da345a3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae104d3-2722-4f0c-9dd5-26d881249d4d</ID>
            <FunctionID>8bda4b95-378e-46f0-9cf7-5a495da345a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29e8ce84-3f27-4ad4-8019-ca93c27e5409</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6887c078-5595-4114-bd12-f6b0c4381f05</ID>
            <FunctionID>29e8ce84-3f27-4ad4-8019-ca93c27e5409</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd17ecf2-a629-4ada-85e1-1c16334a6219</ID>
            <FunctionID>29e8ce84-3f27-4ad4-8019-ca93c27e5409</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3e42ca-82da-44e3-97dc-52e9e4a072b4</ID>
            <FunctionID>29e8ce84-3f27-4ad4-8019-ca93c27e5409</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24815363-ceac-4f10-aa80-c8eede7b24b1</ID>
            <FunctionID>29e8ce84-3f27-4ad4-8019-ca93c27e5409</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b0ab34-bbe0-479f-8592-17f47d1de3d6</ID>
            <FunctionID>29e8ce84-3f27-4ad4-8019-ca93c27e5409</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c6c8542-0497-4491-a8c5-96b0a8173203</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c2d8ba7-3531-4852-8c8e-179df27dda5f</ID>
            <FunctionID>9c6c8542-0497-4491-a8c5-96b0a8173203</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ff153aa-fe20-4cdc-8884-e7aaf84674ab</ID>
            <FunctionID>9c6c8542-0497-4491-a8c5-96b0a8173203</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34716aa7-9e10-44ed-9649-74119e17ff93</ID>
            <FunctionID>9c6c8542-0497-4491-a8c5-96b0a8173203</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b52ab15-e327-402e-a924-82b5a9862f33</ID>
            <FunctionID>9c6c8542-0497-4491-a8c5-96b0a8173203</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d18a245-655a-443c-af86-9f9d7cba4b67</ID>
            <FunctionID>9c6c8542-0497-4491-a8c5-96b0a8173203</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>927735f1-6aee-4d45-94ee-71667967b452</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb1ef7e0-cab0-4948-8078-f8f848d52c34</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76306d0f-8169-4dc2-bc61-10132fa7b722</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e297446e-a7ad-4115-99a8-7b45536ee28a</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91817f47-e751-4e6b-a5dd-8185a49b439b</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72bfdc22-9cf3-44ce-9f3c-9e86e47868d6</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>134a993d-0420-41bf-b713-1ec096625b24</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a121ded3-d4ef-4429-9f61-289c47993097</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>babba1d4-a62f-4853-802b-687502323189</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f1edd1-755e-4a2e-a486-121dbd138bdc</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>356b5d5c-d2de-4312-aaf9-209cdc670551</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6565f423-93f9-44b8-8775-f3820581b380</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51aa2c3d-156f-416a-b0b3-edeb6f94d72e</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c2852b-71e4-4c53-8ef8-896226f112a4</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>099f3115-5dc7-429b-90e0-3446684e86c4</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>800f1537-8027-4208-8dfe-4f7cdfb567e3</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc95e6ec-2766-4b29-b4e2-1cab032ac943</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>387684d1-fa28-4ca4-a95c-cb41d7819da3</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4509437f-18de-45f5-bfe5-7e3c4be8dd71</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d232ecb7-dc21-4cdd-b00a-4f9f55d50a4d</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>122f3614-b992-40f4-b17a-6366ebb5f883</ID>
            <FunctionID>5a5bc0e4-8de0-4b64-91be-2c71e635261a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>749310c2-3026-4369-bd78-7edb3db8220c</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043a59b4-147d-44aa-bc0a-6d600801d1f9</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89eaffdf-6d5a-4375-b681-405bd0667dad</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd968a6-4b3f-4d84-9b78-42aee4c956f2</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2718bd32-ca3d-4d4e-b2bb-577af5aa07e3</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af46ff4d-be7f-41ac-bf77-43ff2f39e861</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>763ee17d-f28d-4ce3-bf8d-431904df92c3</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e3e540-8b66-4ac3-a59b-6c03f3c2c83a</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd8648eb-7381-4d51-8a40-087cd6feab16</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57c29cf2-6200-4aca-9c62-1122c2861c5d</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab7dc29-c495-4b82-99b8-6c2f9e489880</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad5fe97-42cc-445e-ade6-c7371b4db401</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a78b81-0bad-460d-8739-96523e22c323</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32bac0b-1dfa-4abf-b5c0-4ec41e32dbc2</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a35459dc-a84b-4fde-bd14-11369f585c83</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>464aa415-9f83-49df-a286-1c160bbe250b</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8825ba-a965-47c0-bfff-0399fbe71348</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca69881e-301e-4b42-9779-10e22f1faa2e</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0736d9f2-d8c3-4373-87f0-cbbca8906265</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89538439-2ddc-4b9a-9435-70603f02f310</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c0303a-d974-4278-878b-87a6beac8d6a</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>171042d4-4e2c-4658-99f7-c7ae8f9092b7</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9a3f3f0-9272-453c-a786-c89e2aceb24f</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7efa68a1-b99b-487f-9ca9-79e25ea470d9</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88924c05-bae1-4367-b499-42082348c831</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b193e0a-22f2-40d7-aa95-40441c771179</ID>
            <FunctionID>2f5e72c7-e222-40d7-94a6-e76dc05bd25b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0d92e97-17d3-4960-9a8f-41d24988bd54</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>464b7a4e-94f9-4d40-81aa-2ff7478e321b</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56046c50-2d6b-491f-966e-336fa8c5cebd</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d4f760e-4c51-4630-9a96-7bde16040724</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8760e54-0f20-48fc-a412-de17c5530bcc</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f2ab035-4e11-4f48-b70e-805780269635</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821bf77c-1011-4679-be91-e8edaedc4856</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d94376-d786-4521-a400-1ca220b5b81e</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9e4aaa-6cbb-4dc9-8389-cb94b04dd793</ID>
            <FunctionID>f0d92e97-17d3-4960-9a8f-41d24988bd54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c401c303-d9c5-45b2-bdca-4c1a957e9942</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88cbdb2d-f2e5-411a-9922-41107cd9c800</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6724a939-8380-46cf-97d1-2cc828b8c445</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77316613-d83b-4c0d-b872-1247ba2b424c</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c89c4e86-5ee2-4d9a-9c8f-c375259b7ee9</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eb1aac0-aaa6-4a3f-b951-89404b53f7ac</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff62b0d-cd63-49f0-bf01-57a162bc1418</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abf8d5bf-e8e2-40c9-b2bc-c3363caf0c60</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f52b3a9-5883-4518-98db-dd946dd7d8e5</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d07f8b-61c2-44c8-9a1f-b8f67b95c258</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fee01ac-6b65-4577-887f-45bf95362a6e</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26e8453d-1fe4-4258-b68e-4efac93f2283</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d217d310-af68-42a3-8c7f-fbf7d6ba76cc</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a39c3064-d432-4822-9257-4e34cac292f2</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b804e86-c8e7-4377-9d96-50a4027adece</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d687b19-b145-4e40-a1f1-7bf965f3e7a4</ID>
            <FunctionID>c401c303-d9c5-45b2-bdca-4c1a957e9942</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bd7fc4f-0ab4-4349-8203-c5dd3795e91c</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11afed40-f7d0-4c02-b2c2-b41fd3b97d21</ID>
            <FunctionID>0bd7fc4f-0ab4-4349-8203-c5dd3795e91c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055e8f77-ee2b-4c2c-af22-8b08a2f11cfd</ID>
            <FunctionID>0bd7fc4f-0ab4-4349-8203-c5dd3795e91c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad8fea9-6df0-433c-a1fd-e864c09ab947</ID>
            <FunctionID>0bd7fc4f-0ab4-4349-8203-c5dd3795e91c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>667cbc67-8a9a-4043-8b24-996e1935f20b</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27cad8b5-19a9-4288-9917-4b10d5ec05d0</ID>
            <FunctionID>667cbc67-8a9a-4043-8b24-996e1935f20b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9928381f-7e00-4b55-8b1f-369af89927dd</ID>
            <FunctionID>667cbc67-8a9a-4043-8b24-996e1935f20b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e308c06-c7b8-4ac8-8625-4983bf234293</ID>
            <FunctionID>667cbc67-8a9a-4043-8b24-996e1935f20b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a37aeda0-b7fb-421d-88c3-92bf7549e5c1</ID>
            <FunctionID>667cbc67-8a9a-4043-8b24-996e1935f20b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b700e9-453d-4105-bf5a-0f925271d5a6</ID>
            <FunctionID>667cbc67-8a9a-4043-8b24-996e1935f20b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>54961407-5170-4bff-bdd6-5e91ed73bd0c</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>446dcc25-09f3-4e6d-bf5f-b493e26ce496</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afefa98a-3f61-4b35-bb27-30768d0cd9c1</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e43429d3-d510-446b-bd50-9240e3076f67</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70724d7-074f-45fd-a946-6379f69dd48a</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff9e9c1-6786-40ee-829d-007c8c1ca664</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c4d8bba-2898-442e-ac29-b7215af28370</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a84cded-0487-4553-a06b-d2cf0af70c73</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ddc41b2-f1f0-4242-a647-599ef28b73fb</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b797f62-5eca-40d5-bbcd-3ea77e4f743d</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f2529b7-7547-4e32-aa51-fae4e2cf2efe</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb6b548-ea6b-475e-bb87-38275edb16a2</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a4921ac-978e-48ae-ac6b-40e553df71e4</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa31024-b6d6-4dd8-809d-23980231f0b9</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a724169-2988-4be0-a4b8-d93b8df66978</ID>
            <FunctionID>54961407-5170-4bff-bdd6-5e91ed73bd0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>662c95c5-dd97-4351-b571-31c00c23f763</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70269d10-a354-439c-8d4b-530a4d75efa9</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6782206-272f-498f-87b7-bf8384982200</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828a5457-1220-40e4-9a3a-99db9f28b8b7</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0263a30c-270f-4c7c-9b15-75e009425c63</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e621e73e-b832-4ec0-82ec-468ae88efe85</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77ac4286-c6fe-44c4-88f8-4c7cec0e1e9b</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>470bd0c8-6130-4413-888e-04f81ff694a0</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87dbdcb-28d9-4425-98ff-8e161205b15a</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94a3a1fa-be21-4818-975d-01f91cf7af48</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>601fe9e8-3901-4cfa-bbbb-0c8f504b6818</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b4ca3de-a855-47cc-820b-6a3e4f0a8f5d</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff32666-c48b-4ec8-9b26-0b8f8a8bece8</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d016517-3661-420d-a909-3d2a3aee4b1d</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0050a8be-5d67-4854-ad02-c3ff84d4b43a</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4849750d-2101-4496-9fbd-2c5411203d4a</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a4f235-1e57-4f13-9317-dcaf43ffc2a4</ID>
            <FunctionID>662c95c5-dd97-4351-b571-31c00c23f763</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c71d4a88-ca30-4d46-a4b5-d1af074c44a1</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>022c2f91-f1d5-4368-912c-7297ea1c77b5</ID>
            <FunctionID>c71d4a88-ca30-4d46-a4b5-d1af074c44a1</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f6ad39-d519-4e8b-bde0-48ecc707476c</ID>
            <FunctionID>c71d4a88-ca30-4d46-a4b5-d1af074c44a1</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e2b90b1-1fff-42d6-b50f-7b208ffa4f83</ID>
            <FunctionID>c71d4a88-ca30-4d46-a4b5-d1af074c44a1</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>551d8bc5-db18-439c-9bfe-8b9b2b4fd987</ID>
            <FunctionID>c71d4a88-ca30-4d46-a4b5-d1af074c44a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2515398-8e3f-4c16-bfd4-23fe2c39d2a6</ID>
            <FunctionID>c71d4a88-ca30-4d46-a4b5-d1af074c44a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee36de62-4618-4b13-a73f-b84e95497f88</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7df0d1e-194f-4079-8a74-fc3b686533ff</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a088f00-cf62-45c3-8733-ec255baa1efe</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc9a9ff4-e7ec-4458-a2ba-ef81c7a116b3</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6613ad0f-3bb3-4dee-b772-1a214e778af9</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d084bc5-4cbf-496f-b5c8-008d70b7652b</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83fb8377-47f9-4e8c-a3a5-8d14dceee4cf</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba0067b-e3b3-4923-ae45-786d9e66a38f</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b06bdaa3-69c3-49a2-8195-cbe199cb487d</ID>
            <FunctionID>ee36de62-4618-4b13-a73f-b84e95497f88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>466937d5-6596-418f-8c4f-ad521dd4d815</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88e44bca-32ee-4d88-b935-5161a75bacfa</ID>
            <FunctionID>466937d5-6596-418f-8c4f-ad521dd4d815</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>251f7a82-558c-4fde-8ed4-26ff6e34c768</ID>
            <FunctionID>466937d5-6596-418f-8c4f-ad521dd4d815</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81df2264-349b-4a1d-9cdc-c4611beb4c9a</ID>
            <FunctionID>466937d5-6596-418f-8c4f-ad521dd4d815</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1295649e-db1a-4a06-af9f-8a587d429003</ID>
            <FunctionID>466937d5-6596-418f-8c4f-ad521dd4d815</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57832d5b-33df-4fad-919d-f5f5942e6028</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc9b041b-5873-4d03-b6bd-3f05549ed3d6</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & ils_earns<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d61497-1091-4c0e-addd-251a7ac59292</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c8ead5-2fb6-4dc9-a496-d9c83f3770ed</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c965ce69-0416-412f-9393-457699c769c7</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91d892c6-dee1-4792-ab4c-db5a2eb536ac</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a459b0b-3f44-419f-a620-a7480b3aff13</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f1bf8f-6a8e-49f4-98ec-e20ff6904f85</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff7813bf-7f10-41a6-aeba-f37c43d15bed</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5beb52b3-de22-41a3-8ded-aa1031ba6f0b</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3948f07-1bc7-4c1f-98ee-6babb1dd7ae3</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13934d85-79b3-4fa9-aa9a-ecdb67ef9a00</ID>
            <FunctionID>6b13a5b5-3d5a-46bc-9523-c63527f6d83e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e382879-0181-4e84-8402-4b2cfd3cc822</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f86587fa-0832-4f88-a3c1-507b29d8b848</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e1bfb47-babf-4eff-9e0a-4d9c6fce250c</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe6f6a0-84c1-4b71-9353-19f35991e32c</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274e5636-a21c-49a6-a147-d88ac9353016</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f786a335-372f-4e75-9d93-8c86eeb68550</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613e830e-bbf3-47b8-9d00-380e14868b3d</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69259085-e807-47e2-b5d5-207824ed393f</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41909bbd-4cfc-4dd0-813f-680fe4a7c358</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc59f2f6-9c09-4798-9c37-b2de95dc0be0</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0285495-8a90-4916-8836-94f0f5e42d23</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72be49ce-3bfa-4f0c-9911-7b1ea018f52a</ID>
            <FunctionID>6e382879-0181-4e84-8402-4b2cfd3cc822</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3542ca12-b551-4eaf-a5da-a13169fce013</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c865a239-a239-4a45-8ecd-fba9d8f6054b</ID>
            <FunctionID>3542ca12-b551-4eaf-a5da-a13169fce013</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caa8d679-30fe-467d-a516-fb1d1a7e4fea</ID>
            <FunctionID>3542ca12-b551-4eaf-a5da-a13169fce013</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12fe7ecd-9c0f-4dfa-8225-9c2f79c3f151</ID>
            <FunctionID>3542ca12-b551-4eaf-a5da-a13169fce013</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bca2ee3-4bdc-4706-b8c0-7ff80fec492e</ID>
            <FunctionID>3542ca12-b551-4eaf-a5da-a13169fce013</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d2fc107-5910-49f1-9192-ec52c06970b5</ID>
            <FunctionID>3542ca12-b551-4eaf-a5da-a13169fce013</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8636d19a-e317-431e-801b-3bb6a26df6c5</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1e7bdda-e156-4c3f-853a-b8bcee18d641</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cb9f40-eb0a-4050-ad23-b0b586effe1b</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a550850b-b746-44d9-aeea-249ed8620304</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23af74f6-75dc-4751-87b2-0a4e1c446d67</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899fb0be-a097-4be9-8d01-4ed74cebe599</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ed0df4e-db72-4cf4-8931-a690533283eb</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6609d0-ac35-459e-af12-2fc0864abfd2</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee45a8ec-e973-4ee2-ac3c-db14ff08b759</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf1e954-0374-4c5a-b305-9df4cf1ab35a</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2877c647-78a0-484b-8b46-2611fd48e606</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074d7d20-e882-44c5-ac07-951452b160b5</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1dab5906-3be6-4cc3-bc1e-ca3f9379f17f</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e896f43-3f29-4ed3-9541-fc561d810010</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a3a7dfb-5dfb-4cfd-9572-6c643dd9aa5f</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f89d736-51ae-47b0-8f47-ec26670338be</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3676e14a-70a6-4283-9e69-2736d504b493</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76569496-7ea4-41d0-9b31-f70a494089ed</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c77794ba-4b8d-46df-a7e8-42c51fc92dcb</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a224618f-ad16-4be0-bb05-f1ab84556275</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ad0fb7-b29f-45c1-9cd4-1e3353abcd17</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf4527ac-ed0d-4292-9db7-b6edd74d401b</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43a803f-510b-4be1-bab3-1383b389e5e9</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece2c404-a943-4b88-9b58-53aeed4bef91</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83aba16-bcac-476f-a59c-d41108ef40dc</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030a2064-72ef-4224-90c2-3746eb0af105</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f201f0-0090-4d3b-87c7-7beb0d84117f</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe40eb7f-148a-42f7-bceb-cc7f88974594</ID>
            <FunctionID>8636d19a-e317-431e-801b-3bb6a26df6c5</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3bd14de-52ff-456c-8a31-2944015feca8</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae1d2a05-0920-4034-9258-0ae3861c7440</ID>
            <FunctionID>f3bd14de-52ff-456c-8a31-2944015feca8</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bf005b6-9712-4b59-945f-7b182b8d135e</ID>
            <FunctionID>f3bd14de-52ff-456c-8a31-2944015feca8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8650a2d9-2e6c-4a40-94db-682db698c99f</ID>
            <FunctionID>f3bd14de-52ff-456c-8a31-2944015feca8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49a03b1d-aecf-45ba-8e59-9338a0f80b6f</ID>
            <FunctionID>f3bd14de-52ff-456c-8a31-2944015feca8</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43d7c06-4d23-4ba4-8fcf-a8fb5ec93325</ID>
            <FunctionID>f3bd14de-52ff-456c-8a31-2944015feca8</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ded14b4f-1c30-4332-a1a3-ced98186a105</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8608bb1a-0ec0-443a-ba0d-9d297c713695</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4bb8e0-593d-4ca6-bf43-6d7c0a1f1d14</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f25cfe79-dc07-46e2-80bb-aef5e7f87cbf</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d40146e-36cd-43e4-869a-516f879f7c4e</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c7d30ec-3302-458d-98c0-f3049aa577c3</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>327dc24d-cd7b-49b7-b074-d62bf62e5e12</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d458ab-23ba-411f-9d43-f405dab86be2</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfd3179d-677f-4ff4-a92c-06fa315512d3</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4600fb7b-aae0-4c5e-82ee-04c38bc05bf3</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a5ef33-8a3d-4b84-8254-f960ed2aad1a</ID>
            <FunctionID>fedc0f1d-3894-4772-9dbf-5acaa1f213a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdbca670-0049-44d8-9933-23e07641b4d7</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a38118c7-63d9-4a7e-bc20-750a6490cf66</ID>
            <FunctionID>cdbca670-0049-44d8-9933-23e07641b4d7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91bc36c6-72f6-4deb-86d1-c1035bce397f</ID>
            <FunctionID>cdbca670-0049-44d8-9933-23e07641b4d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b8fa24-d76c-4845-b3c4-d28047976391</ID>
            <FunctionID>cdbca670-0049-44d8-9933-23e07641b4d7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ed93bde-c6ff-42f1-853a-cfec224ab93c</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57622472-eda5-4bb7-b803-182135fe4b03</ID>
            <FunctionID>8ed93bde-c6ff-42f1-853a-cfec224ab93c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de445b1-4060-4439-82ff-dd01770c87f1</ID>
            <FunctionID>8ed93bde-c6ff-42f1-853a-cfec224ab93c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5ecbdd-5fc0-4274-8f9c-2b6c8c814f6d</ID>
            <FunctionID>8ed93bde-c6ff-42f1-853a-cfec224ab93c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af2a71ef-1b46-4243-a789-efa9f635d130</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1384429e-ec9f-4af7-ba3d-befb70b9f6b9</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & ils_earns<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba433d8-44ab-407b-b59b-e193d8ce0d8e</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dad0c313-e32f-4c0c-8cc5-a6a42d4163ee</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e2434ab-c216-4188-8fc5-d47c06071aaf</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>854e7fe7-bb84-4c2c-97f6-4b10a91c371a</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d8ab24-03c9-4418-b8b2-8a5458dc1013</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d47201-fc97-456f-8df1-b5a7d4420de1</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b400f265-c8cd-45a2-a792-1640f36c64ba</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab116286-5359-41fe-82e3-ffff18a0d1dd</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17347175-a328-4cce-af81-56c95ad4dbbc</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73e25f6-02a4-4d68-8e7d-e6a62e98c733</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda2d5ee-a3cd-4a99-9090-d7713b6d8eac</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e2e526e-7588-4541-8f19-74615281f7cc</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54b8357-7a73-4e93-bdb2-280107d13905</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8ce0d4-6465-424b-ac34-c1ffda748c07</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c1389c-f913-424e-8fd2-4f594ce97287</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + bsauc_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e7970a5-51c0-40f1-9ae9-3bc1ca4b4aef</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>822105d6-7fd1-433a-92f2-392340092116</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7df3c0ae-f2ea-4f33-99ef-de19f2216184</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fbef741-cd23-4d52-9dca-c3093a62c4df</ID>
            <FunctionID>af2a71ef-1b46-4243-a789-efa9f635d130</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2c103e6-bb5f-4663-8ae4-9f18c4e751b2</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3386a98b-56b3-4dba-878d-f72c2dcad6b8</ID>
            <FunctionID>c2c103e6-bb5f-4663-8ae4-9f18c4e751b2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>923b1bb4-c5fe-467f-b90f-b92966dd2777</ID>
            <FunctionID>c2c103e6-bb5f-4663-8ae4-9f18c4e751b2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e5e166-1b97-417c-8dbf-810887fb93af</ID>
            <FunctionID>c2c103e6-bb5f-4663-8ae4-9f18c4e751b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1b7afb0-57fb-4f63-b41b-0da4de87d10f</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b05bf7-5902-4e69-af8a-9ebf8161c22e</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3981d5d-6896-4a9f-9f35-a23930f35ece</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210e3df1-acb4-40b4-90ee-b2985b4ab5a3</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f61c5898-deae-45be-a540-0a43be8fd226</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d39bd46-e613-4a47-96a4-68b7b65c5f21</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c843b8e-e0f9-40de-8344-b676df913c37</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1bbac74-fde9-42d1-b0d1-15f69cbb9a7c</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12736ea-91a0-4b25-baaa-2893fa373b68</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a48ec43-6d45-4fd4-92ad-24c85c5be5ef</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03a5fe5d-aed5-4e9d-b873-ba5caf10cb61</ID>
            <FunctionID>8b54df58-373b-47cc-b4b9-27b9fdbcfb54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2054ce8a-077a-4259-848b-cefef504dc06</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f22a3ed4-2a55-4149-9ff1-892f9e4b2e5f</ID>
            <FunctionID>2054ce8a-077a-4259-848b-cefef504dc06</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>138636d6-0b0a-427d-b74d-fc15b3dc77f9</ID>
            <FunctionID>2054ce8a-077a-4259-848b-cefef504dc06</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60684f9b-6d13-4fb5-9b0a-34f14f920f51</ID>
            <FunctionID>2054ce8a-077a-4259-848b-cefef504dc06</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038b5f07-db62-45d8-9748-821849f0d447</ID>
            <FunctionID>2054ce8a-077a-4259-848b-cefef504dc06</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc89fcb-0e1f-4288-8b9a-dd73eacce280</ID>
            <FunctionID>2054ce8a-077a-4259-848b-cefef504dc06</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b602b37-d5b0-46fc-9ac1-77d20d754520</ID>
            <FunctionID>2054ce8a-077a-4259-848b-cefef504dc06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35075bb0-a413-4eec-b5d8-d117f993c976</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc69e34b-c776-4352-acf5-cb0fb0bb3b9c</ID>
            <FunctionID>35075bb0-a413-4eec-b5d8-d117f993c976</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57f7bfd5-685d-4f7d-a79d-a66758be77d8</ID>
            <FunctionID>35075bb0-a413-4eec-b5d8-d117f993c976</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb7677ba-ae52-42c7-8551-a46de7f06998</ID>
            <FunctionID>35075bb0-a413-4eec-b5d8-d117f993c976</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d0b8f2-0145-4f42-a1c2-cf523d76d6f5</ID>
            <FunctionID>35075bb0-a413-4eec-b5d8-d117f993c976</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c687bfda-4d92-44a6-9f22-07b98977d1f2</ID>
            <FunctionID>35075bb0-a413-4eec-b5d8-d117f993c976</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b946f37b-5537-43ff-beb8-b7e9b05e0939</ID>
            <FunctionID>35075bb0-a413-4eec-b5d8-d117f993c976</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41780d56-8712-4d25-be48-efbaf9c22105</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13c2d3a7-f0f7-4932-ae6f-a9c0edbccfd4</ID>
            <FunctionID>41780d56-8712-4d25-be48-efbaf9c22105</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab86f30-c9ff-45ce-a5ff-96aa4dfd2602</ID>
            <FunctionID>41780d56-8712-4d25-be48-efbaf9c22105</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9899b794-163b-43cf-9667-5d8f230e2831</ID>
            <FunctionID>41780d56-8712-4d25-be48-efbaf9c22105</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec261b0a-edee-4815-b0de-72bb1df91fcf</ID>
            <FunctionID>41780d56-8712-4d25-be48-efbaf9c22105</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a56ea4-97fe-40d8-b1e9-62215bf56653</ID>
            <FunctionID>41780d56-8712-4d25-be48-efbaf9c22105</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c35716c-1cfd-4cc2-8a6e-b2a223e52dab</ID>
            <FunctionID>41780d56-8712-4d25-be48-efbaf9c22105</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3cc920d9-0c34-433e-a9b2-480200898513</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>465792c1-7a1a-418b-b140-c419eba78bab</ID>
            <FunctionID>3cc920d9-0c34-433e-a9b2-480200898513</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0f5a7f3-67e3-4bbd-9bae-069d5e493fc4</ID>
            <FunctionID>3cc920d9-0c34-433e-a9b2-480200898513</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cfa66d7-53a4-4da3-85ee-1295ac1abde3</ID>
            <FunctionID>3cc920d9-0c34-433e-a9b2-480200898513</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da34efc-2e37-4b5e-9358-c0cbe01b1a0c</ID>
            <FunctionID>3cc920d9-0c34-433e-a9b2-480200898513</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7474fcff-dd9a-450c-9189-0f64c5e1eb39</ID>
            <FunctionID>3cc920d9-0c34-433e-a9b2-480200898513</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da23ee36-f6fd-4cdc-b0fc-d922309ba683</ID>
            <FunctionID>3cc920d9-0c34-433e-a9b2-480200898513</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8279bcc1-71d0-42c2-b3a6-a5e6ff3c3bcb</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>06f60612-a6b3-4a3f-b3a5-8f9e5920a54f</ID>
            <FunctionID>8279bcc1-71d0-42c2-b3a6-a5e6ff3c3bcb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da021ef5-9f53-47db-b3c7-def98304ab2a</ID>
            <FunctionID>8279bcc1-71d0-42c2-b3a6-a5e6ff3c3bcb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af4e3c7-31b7-420a-9441-52d460d10954</ID>
            <FunctionID>8279bcc1-71d0-42c2-b3a6-a5e6ff3c3bcb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82c5a04-03c0-477b-88bf-f74b7653e1c3</ID>
            <FunctionID>8279bcc1-71d0-42c2-b3a6-a5e6ff3c3bcb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10bec3d8-9dea-442a-9123-3f6cf71ca20a</ID>
            <FunctionID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>300c9386-d12f-435d-b58c-097a05866533</ID>
            <FunctionID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d6f729-25d8-44a0-9d28-60e817d9054a</ID>
            <FunctionID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a25fa3-4262-4582-bd9f-6d2fee8de93f</ID>
            <FunctionID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55b6fc81-c52b-4019-9c68-5ab540d5f8bb</ID>
            <FunctionID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7789c4d5-27f6-4545-bc3e-73cfa75451d8</ID>
            <FunctionID>b7546d7f-2f96-4c5c-9a0b-031460376f6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b41146fa-20c7-4efd-9b8c-552aae28b792</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d5245c4-72a2-4f70-942e-8b0b522a649a</ID>
            <FunctionID>b41146fa-20c7-4efd-9b8c-552aae28b792</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec91ab30-783a-4ed3-a794-122268705359</ID>
            <FunctionID>b41146fa-20c7-4efd-9b8c-552aae28b792</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e25d06a2-0672-4c6a-a68f-b692a7ecc4d3</ID>
            <FunctionID>b41146fa-20c7-4efd-9b8c-552aae28b792</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c21411-ca19-48c8-bec5-6da14d7052b2</ID>
            <FunctionID>b41146fa-20c7-4efd-9b8c-552aae28b792</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d4890f-94f2-450f-b67f-79f4d4d857b7</ID>
            <FunctionID>b41146fa-20c7-4efd-9b8c-552aae28b792</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a563cbc5-bb5a-45f2-9b15-4bb5697d400f</ID>
            <FunctionID>b41146fa-20c7-4efd-9b8c-552aae28b792</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4486b4af-f5cd-4296-95c1-e23024ba07a1</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c31c65e-abb2-4243-9eea-8063390c90e4</ID>
            <FunctionID>4486b4af-f5cd-4296-95c1-e23024ba07a1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bdc19b5-9fe0-4fdc-8ee8-0660d8607957</ID>
            <FunctionID>4486b4af-f5cd-4296-95c1-e23024ba07a1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9018a3ec-4e2f-4c9a-9355-0a4183cb9021</ID>
            <FunctionID>4486b4af-f5cd-4296-95c1-e23024ba07a1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c95e2c-20e4-450c-b7ac-27c2406327df</ID>
            <FunctionID>4486b4af-f5cd-4296-95c1-e23024ba07a1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39195388-de69-4cd8-9c79-01e85c728678</ID>
            <FunctionID>4486b4af-f5cd-4296-95c1-e23024ba07a1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>100a8319-d41a-4e51-8c78-2cda6edf2736</ID>
            <FunctionID>4486b4af-f5cd-4296-95c1-e23024ba07a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>403650ed-ce20-425e-8bef-71cbedce9e58</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>662b5482-e5cc-4f18-9dd6-ea8cc21712d6</ID>
            <FunctionID>403650ed-ce20-425e-8bef-71cbedce9e58</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4852b0-882d-4127-a21e-77d86fb02a88</ID>
            <FunctionID>403650ed-ce20-425e-8bef-71cbedce9e58</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa53b1f-4ff1-428e-b35a-7f839b681737</ID>
            <FunctionID>403650ed-ce20-425e-8bef-71cbedce9e58</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ab0b84-cffa-4895-b6a7-ac690a4ff9a3</ID>
            <FunctionID>403650ed-ce20-425e-8bef-71cbedce9e58</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0263fb7-9801-4816-abd6-5aaa020ca4f0</ID>
            <FunctionID>403650ed-ce20-425e-8bef-71cbedce9e58</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c5e78f7-e731-4585-a5b4-793e5c956abe</ID>
            <FunctionID>403650ed-ce20-425e-8bef-71cbedce9e58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27ab4ae3-8276-400d-a7c6-a326b95f4c01</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb009477-314d-4ac3-9633-18eaf4c05d37</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c22b6c0e-fc48-40f2-a967-48c3b5d9edf3</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1186fe0-538b-4fe6-bcf5-4b8eb81a1ffc</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b81631be-dc2d-4ba4-a17a-f9f5344fb629</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec83a27b-b6a2-4635-bdf1-7100487acb2d</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1703c8-1e8e-481f-b601-e4d897ef463f</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee4bb28-cd5c-49bb-a13c-677223aa4ee4</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86a61782-c5f2-4d5e-a6ef-fcfc4e2a3c11</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee7c51b9-c77e-4820-86b4-b30e1c382473</ID>
            <FunctionID>c2e20d2e-1b5a-40e8-bf37-5c8b919d40a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>620dfa79-383b-4d28-bccf-2d1ab3b46416</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17efefa8-6389-42a9-b8e1-0e6ff3597ed1</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f5cf58-1869-48f0-8428-6ad5da960dbe</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c396928-e5fe-4c63-bc41-6699f91c26a1</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882018da-3140-4a37-80a6-3c2a57604210</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e11e1e71-c3f6-4111-bb72-103b3da8afcd</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0a29f5-d032-417b-8ef8-8012f02cb42b</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0863182-73ae-4987-aab8-ef1ce3777937</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbdaaeea-2a27-4982-99cb-03b15363922d</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2f9fa11-d581-42aa-b65e-d4df4850bd36</ID>
            <FunctionID>620dfa79-383b-4d28-bccf-2d1ab3b46416</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fb69a69-1aca-4891-8612-b7caaa9c251f</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>58b7cdd5-0150-486b-b712-15a0a9dfa562</ID>
            <FunctionID>1fb69a69-1aca-4891-8612-b7caaa9c251f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c88f0b-b7b6-459e-b1af-12ac42811e09</ID>
            <FunctionID>1fb69a69-1aca-4891-8612-b7caaa9c251f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a23b4e3-318c-4c7f-b87b-8999bcb6f567</ID>
            <FunctionID>1fb69a69-1aca-4891-8612-b7caaa9c251f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>415563f3-056e-4bd8-b8fe-e8140596fe5f</ID>
            <FunctionID>1fb69a69-1aca-4891-8612-b7caaa9c251f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc906cab-af7d-4459-9313-5ff994ef5881</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8b3bcd4d-80f6-4773-8b8b-7d3a22e47656</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b8e29f-77c0-4044-9acc-98474f68a24a</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ce6630-a8e8-4e27-8046-e13945ffb638</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6b446e9-94de-42ea-a405-bd2a3d320cd2</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451a89b8-821b-4b5d-90c2-82ca5ca04bc5</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b554b6ac-551a-487a-afcc-23b60d072b60</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e0393f-6a1e-4139-9c8a-af96e884a2ca</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c77043-d7b6-4a7d-9b64-01ef518928c2</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>742cb231-8a59-485a-88f5-3e16b501a6e7</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3e9a004-9781-4334-ac0d-36a6d8ad3992</ID>
            <FunctionID>dc906cab-af7d-4459-9313-5ff994ef5881</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9864a82d-c67d-414c-9ea3-96511d2cb6aa</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e689ddfe-bbd1-496a-bafd-92a8f1f08701</ID>
            <FunctionID>9864a82d-c67d-414c-9ea3-96511d2cb6aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad0ca71d-c5fe-4b64-812b-80d2eb0bef01</ID>
            <FunctionID>9864a82d-c67d-414c-9ea3-96511d2cb6aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>785c1833-2103-4820-bd08-fe1cde7793ba</ID>
            <FunctionID>9864a82d-c67d-414c-9ea3-96511d2cb6aa</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac8cf8f7-722b-4091-9ba7-ce9d680b6063</ID>
            <FunctionID>9864a82d-c67d-414c-9ea3-96511d2cb6aa</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>551f3f88-ee8a-40b2-a85e-72c8cb950259</ID>
            <FunctionID>9864a82d-c67d-414c-9ea3-96511d2cb6aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49ada294-0db2-44ab-b9d0-96bd31b7dadf</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>595ca01b-eb10-470b-918b-356a82f11011</ID>
            <FunctionID>49ada294-0db2-44ab-b9d0-96bd31b7dadf</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d7fbe06-af6f-4e57-bae5-63fa8a9ad0ed</ID>
            <FunctionID>49ada294-0db2-44ab-b9d0-96bd31b7dadf</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde9d94b-743a-46ac-9d1a-845498e8b750</ID>
            <FunctionID>49ada294-0db2-44ab-b9d0-96bd31b7dadf</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6ba692-d14e-480e-83c7-911b0cda517b</ID>
            <FunctionID>49ada294-0db2-44ab-b9d0-96bd31b7dadf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32d0798b-c8fa-4631-864e-06f73f2e6196</ID>
            <FunctionID>49ada294-0db2-44ab-b9d0-96bd31b7dadf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f1507bb-7109-4fcb-8d20-db54934a81de</ID>
            <FunctionID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53acd175-1e95-4e89-97ad-613f9afd63e9</ID>
            <FunctionID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d2f23aa-5d7d-4fcc-bbc8-4008900d8e09</ID>
            <FunctionID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b23e568-756f-4ca6-bb55-5cf15915465a</ID>
            <FunctionID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>957d20df-cb04-4444-85e3-396438216050</ID>
            <FunctionID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b03c342a-b747-4581-a7da-d428f77a18bb</ID>
            <FunctionID>1b07a89f-e2ed-476a-8b6a-6bf75a046548</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6632fc05-202e-4c10-9ed0-6d04261236db</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>03732a06-acd6-4629-8b87-0003dd0981df</ID>
            <FunctionID>6632fc05-202e-4c10-9ed0-6d04261236db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3216e0b2-1d62-4f0c-86da-fc21dce716d1</ID>
            <FunctionID>6632fc05-202e-4c10-9ed0-6d04261236db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1fc18cd-08cb-4e53-bbe9-381a441531eb</ID>
            <FunctionID>6632fc05-202e-4c10-9ed0-6d04261236db</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33a3be3b-7e57-4a5f-a935-c37e37c97e52</ID>
            <FunctionID>6632fc05-202e-4c10-9ed0-6d04261236db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207cc5df-01ce-4335-b220-7c0272ea8c2b</ID>
            <FunctionID>6632fc05-202e-4c10-9ed0-6d04261236db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e26971-3e9c-4cd6-8bc5-c8bcf471b040</ID>
            <FunctionID>6632fc05-202e-4c10-9ed0-6d04261236db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd914574-96c3-4bcb-9dd2-3255acbdab0b</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00939160-cf8a-46fc-89c9-21a6c57e0085</ID>
            <FunctionID>dd914574-96c3-4bcb-9dd2-3255acbdab0b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f38f09f-b51b-4be4-8feb-0e866ee867ee</ID>
            <FunctionID>dd914574-96c3-4bcb-9dd2-3255acbdab0b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ed629f-1a82-4f2c-80e3-afac4be09938</ID>
            <FunctionID>dd914574-96c3-4bcb-9dd2-3255acbdab0b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd9e6025-7b86-4d3f-a946-10b7902f8b04</ID>
            <FunctionID>dd914574-96c3-4bcb-9dd2-3255acbdab0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>861addf0-c4a2-46a2-8f46-0bcd83fca755</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3fc10c12-9fff-4103-86ec-821d5aa8ae41</ID>
            <FunctionID>861addf0-c4a2-46a2-8f46-0bcd83fca755</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6293f0d2-bba2-4b83-8f65-c0d564e7ce60</ID>
            <FunctionID>861addf0-c4a2-46a2-8f46-0bcd83fca755</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e3d451a-97a5-49e9-aafe-5e17aec69d9f</ID>
            <FunctionID>861addf0-c4a2-46a2-8f46-0bcd83fca755</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38dd5da7-ece3-45d6-990a-2c64c224291c</ID>
            <FunctionID>861addf0-c4a2-46a2-8f46-0bcd83fca755</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5df223e-7c8c-4f47-a74f-f5aa3c34c5f8</ID>
            <FunctionID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04cef9e-a394-41cd-ab85-68a730f0a002</ID>
            <FunctionID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d515633-f2dd-468c-9aa5-3e6c5cbc6efe</ID>
            <FunctionID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df0366d6-23dc-47b8-aa18-480c222a3b74</ID>
            <FunctionID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e97937a-f221-4bf6-b5bc-cf79ad162930</ID>
            <FunctionID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d4f313-84b4-4746-8fb6-f81eaa3028fc</ID>
            <FunctionID>64ab7d06-90af-4bf8-9364-5c087d9e0d42</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32331e53-87e1-405e-a5d5-2bbe83175db8</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>679aae3b-9a08-46c1-8776-57835f609c3f</ID>
            <FunctionID>32331e53-87e1-405e-a5d5-2bbe83175db8</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d1fceb-5047-4d35-9b24-15a85990e921</ID>
            <FunctionID>32331e53-87e1-405e-a5d5-2bbe83175db8</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc5621b-e2e4-4c43-9d82-936963a7e8c2</ID>
            <FunctionID>32331e53-87e1-405e-a5d5-2bbe83175db8</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99253f2d-d553-497e-8239-443dc84bc11b</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3185168c-6884-4c40-9a68-809eb36b97db</ID>
            <FunctionID>99253f2d-d553-497e-8239-443dc84bc11b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322f1b58-7312-430b-b6ba-ee97a5cb050b</ID>
            <FunctionID>99253f2d-d553-497e-8239-443dc84bc11b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025d72ab-00bf-4253-b44c-c2766e761f4d</ID>
            <FunctionID>99253f2d-d553-497e-8239-443dc84bc11b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab6ff133-46c1-4829-85c6-3db4b561c80b</ID>
            <FunctionID>99253f2d-d553-497e-8239-443dc84bc11b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>599401ff-1d45-476f-a3c7-659465174a52</ID>
            <FunctionID>99253f2d-d553-497e-8239-443dc84bc11b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b7a0805-10d0-4b6c-9a37-bbe4a411adbb</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3456cbe-f69e-4f26-aaf2-a8ff6c7e9946</ID>
            <FunctionID>4b7a0805-10d0-4b6c-9a37-bbe4a411adbb</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb27593-b776-486a-9458-a73bddd6aff3</ID>
            <FunctionID>4b7a0805-10d0-4b6c-9a37-bbe4a411adbb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c2735ac-b89f-4d7f-bce9-39a02b10861a</ID>
            <FunctionID>4b7a0805-10d0-4b6c-9a37-bbe4a411adbb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d88cf2af-0cb4-4e94-af64-33535163eced</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>812da586-42d8-4484-932b-b7a4701fe56d</ID>
            <FunctionID>d88cf2af-0cb4-4e94-af64-33535163eced</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e07af7-eaf9-4a10-9d58-072d6cd4f484</ID>
            <FunctionID>d88cf2af-0cb4-4e94-af64-33535163eced</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b87cef3a-351b-4cdf-b76e-0e041c4c30ed</ID>
            <FunctionID>d88cf2af-0cb4-4e94-af64-33535163eced</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33c4388b-9b2a-41cc-a4f9-88bc8c1d6192</ID>
            <FunctionID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>503c95a7-9ecc-479f-b84f-24a385973d24</ID>
            <FunctionID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3447462-bbb5-4339-a1e7-3c803873c9ec</ID>
            <FunctionID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a618bc17-f7b7-4237-ab7f-81155f39d286</ID>
            <FunctionID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9597658-88e6-4a27-8232-a271678a2d13</ID>
            <FunctionID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9536d55-8057-4ee0-b23e-32c6e618bffe</ID>
            <FunctionID>2edd15f3-c8c3-40ce-9f9a-1a9d0a3732e9</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27e024c7-d1c6-46cd-8780-70e86f07f97e</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee607a3b-e0bc-425a-8017-0a8cf5353273</ID>
            <FunctionID>27e024c7-d1c6-46cd-8780-70e86f07f97e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f1f04a-45f5-4f02-a58e-6b45d3f2998f</ID>
            <FunctionID>27e024c7-d1c6-46cd-8780-70e86f07f97e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1bfe9a2-2de5-466c-aa0e-cf2404dae1a4</ID>
            <FunctionID>27e024c7-d1c6-46cd-8780-70e86f07f97e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b526477-76b0-43a5-bbf3-24bc5042dde7</ID>
          <PolicyID>df50c646-e528-4a11-a684-501eda8dc1c8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>841722df-a490-4593-894e-8a3bee76dad9</ID>
            <FunctionID>0b526477-76b0-43a5-bbf3-24bc5042dde7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9195f5-f362-44d7-ae46-cde2695cf90d</ID>
            <FunctionID>0b526477-76b0-43a5-bbf3-24bc5042dde7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889b3cfb-3f5d-47e8-8524-86544fe75f5f</ID>
            <FunctionID>0b526477-76b0-43a5-bbf3-24bc5042dde7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>eef21d40-2de4-4d92-bec2-1deeac271566</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>da0a08dd-e5f9-43e4-8b6c-d0b2aa34f898</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0824c34b-8561-4040-9fd5-b6d3b50202b9</ID>
            <FunctionID>da0a08dd-e5f9-43e4-8b6c-d0b2aa34f898</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be215663-c8cc-44cf-a914-0e3d732635ed</ID>
            <FunctionID>da0a08dd-e5f9-43e4-8b6c-d0b2aa34f898</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca256111-abb5-4ad1-8a41-7dba0db9756b</ID>
            <FunctionID>da0a08dd-e5f9-43e4-8b6c-d0b2aa34f898</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdf9d264-3dd6-4f05-9a5c-629de494a09f</ID>
            <FunctionID>da0a08dd-e5f9-43e4-8b6c-d0b2aa34f898</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>552a2a15-d762-4bcd-8abb-e5e03f0d08cb</ID>
            <FunctionID>da0a08dd-e5f9-43e4-8b6c-d0b2aa34f898</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a028dcc9-88ab-449c-a746-983e1acdf7fb</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>926f2037-9052-4e8a-8587-7a28ae1b2b51</ID>
            <FunctionID>a028dcc9-88ab-449c-a746-983e1acdf7fb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241988e9-9a84-438d-b9b2-933d89ccb27e</ID>
            <FunctionID>a028dcc9-88ab-449c-a746-983e1acdf7fb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2324e03-d872-4461-ad72-9a93f068ed48</ID>
            <FunctionID>a028dcc9-88ab-449c-a746-983e1acdf7fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339dbfec-f5d8-467f-a82b-6f9ab96017ae</ID>
            <FunctionID>a028dcc9-88ab-449c-a746-983e1acdf7fb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05df6dc1-66b4-4ca9-9901-0e4074d35d5f</ID>
            <FunctionID>a028dcc9-88ab-449c-a746-983e1acdf7fb</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9df5398-a963-4901-a1c2-0f8c83a7e893</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7763617-b15b-4667-87d3-070d27b97220</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c06500fa-935e-4359-9247-59544d5e064c</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb59c10-dc4a-4705-84c2-3825c33818f2</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c690b86a-7d3f-4e97-9c3e-7f575483435d</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d451a4-068a-493c-a8b8-7e1268c514b7</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd51dec3-5d0e-47ae-8906-0089284158b0</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05b12b9-6a55-4487-a11d-4025e4fd5380</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c6d333-ac1f-457d-b81a-ebf8b252cfd9</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f68d970-b058-43cd-8b94-c3b9ace4de3b</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b340487-7091-44e7-908a-176b879258b1</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e753bf73-1c1d-48c3-b114-5f0a1418583d</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6327f4f5-cf2a-4240-b3c7-4e0b835e4acb</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3be8e6f1-0229-46b5-a6b1-a112a9eb0fdf</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf2592a-3e4c-4f98-b310-a784814de048</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb75a7b-2377-4d18-84cc-e529fdd1aaff</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f655cce6-e7ee-46df-ba1f-9841b211c565</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e027050-a587-4ff8-8880-3f5e37ac878b</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127ef2e0-b0c8-4c8a-93b1-92c4b10a3c07</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f059a7-541d-495a-aefb-ac707585b7a9</ID>
            <FunctionID>751fec0d-6ec5-4390-aa60-f2ea26f14f0d</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77abcb4a-57f7-4b13-acdc-131de126dab0</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24a7ad2c-ac52-4d3a-842f-58e1ad537fd8</ID>
            <FunctionID>77abcb4a-57f7-4b13-acdc-131de126dab0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a8e766e-46f5-47a9-bfe9-dc3303061e4d</ID>
            <FunctionID>77abcb4a-57f7-4b13-acdc-131de126dab0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeff96f2-643f-484b-9179-d8fd88d388ff</ID>
            <FunctionID>77abcb4a-57f7-4b13-acdc-131de126dab0</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed7fc31c-b774-4dff-a545-4b04bc6fdd21</ID>
            <FunctionID>77abcb4a-57f7-4b13-acdc-131de126dab0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce699abc-1ac4-4b0c-a3d1-3cd1dc917db0</ID>
            <FunctionID>77abcb4a-57f7-4b13-acdc-131de126dab0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c9d6fe5-ffb4-4620-aa83-8a78cb13e740</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de3dcb05-58c3-4449-a655-f66d4b57c7a1</ID>
            <FunctionID>9c9d6fe5-ffb4-4620-aa83-8a78cb13e740</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce8739d-e146-4515-8c99-bd572abcf512</ID>
            <FunctionID>9c9d6fe5-ffb4-4620-aa83-8a78cb13e740</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7fb9cc6-dc28-4e41-912f-d7e907bb58d7</ID>
            <FunctionID>9c9d6fe5-ffb4-4620-aa83-8a78cb13e740</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>887ff444-9205-46b4-85b9-bb33710269a0</ID>
            <FunctionID>9c9d6fe5-ffb4-4620-aa83-8a78cb13e740</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>209260dc-d2a7-44ee-9251-b100acbb998f</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>026f9f52-e4f6-424c-a811-27528efa98af</ID>
            <FunctionID>209260dc-d2a7-44ee-9251-b100acbb998f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (ils_earns<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d45f589-e70d-4971-ab07-5d1905218ac5</ID>
            <FunctionID>209260dc-d2a7-44ee-9251-b100acbb998f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4949e09-3d38-4e9c-9b47-63dd127939e2</ID>
            <FunctionID>209260dc-d2a7-44ee-9251-b100acbb998f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3eb00a2b-470f-45b7-b6d2-b042086c6003</ID>
            <FunctionID>209260dc-d2a7-44ee-9251-b100acbb998f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93af04c6-7971-4c95-8619-2a0b4343e438</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d828063-52b4-4543-bb9c-31b53162dc84</ID>
            <FunctionID>93af04c6-7971-4c95-8619-2a0b4343e438</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1217efb-7614-42ec-a3fd-1b5ce13e9873</ID>
            <FunctionID>93af04c6-7971-4c95-8619-2a0b4343e438</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>301531c1-c92f-4fe7-a17c-af7d4d955a94</ID>
            <FunctionID>93af04c6-7971-4c95-8619-2a0b4343e438</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>40d49426-5011-439a-94a5-8d99a2d1f6d0</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a27fb16-eef6-4797-8f34-fc4e2016a39e</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>133ca398-75d2-4ecd-80ae-6abf203e1ecb</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ba62cb-c632-42da-be1b-bf97bba688ed</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369c5012-0b0e-4a19-bfc0-925eebd4657a</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57210b62-26c0-4862-ad28-f11618de3ae2</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcfeb6f1-f95d-4897-a90e-1b92fe213519</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd46905-52a5-40a8-9f31-b7c975c94dde</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2b30ad-5698-4371-a0ae-d92acb07fca7</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e2b7a6a-73cf-4936-beb0-dc1e8c1d0c14</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c988c2e3-f2cb-4c19-8034-08a2213b64b0</ID>
            <FunctionID>d0b8686c-3fbe-4a74-8f77-b22b4408433e</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab49205c-4177-4ead-af63-c3089d7cc863</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b8de85-171b-4110-9b6f-df6eed28ebe3</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eac0208-ac07-471d-9179-5cb9e1303d1f</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3cc0cb-ad83-40fd-b877-8d40f8bb6d16</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c70f8e40-d0b3-4858-9458-0ce4942d96db</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>597eb7aa-ace4-41e4-bca3-48cdb6a2dc88</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>288ec8b2-989c-4ad5-8bf6-7881756c94c8</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19acf622-bafd-4317-a5a7-9f60d9272600</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e406b6-60d6-4c52-9c3c-4fb2f5f1920e</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef252cec-b479-4651-b216-e4fc3636b15b</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acdc3407-f2ec-4011-8034-3d7f1257d51d</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc7f8a30-dba5-462e-8b0f-c5593e1a79da</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a10439-4c6f-4af7-a435-3c5199ae88b6</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824e253e-39f0-4ae6-9880-716667089fa1</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>affdb398-9f9c-41ba-8425-87dc85b85127</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a981b4-30c2-42e2-8517-33a0fbd8c4dc</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35da0f4a-7893-4bbb-87c7-5724d155b8b0</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e8a23f-07e1-436c-aac2-bb352a83b8d0</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ceb477-eaf6-4ccf-859e-f870d53835e0</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>663ec0a3-903e-4ce1-b100-971a8d646f88</ID>
            <FunctionID>5c6c8c21-112c-48a9-adfc-b78405dd2c3b</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b98d5fc-0f5f-41e8-95ad-d02f4084e6bb</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2455f4af-07a2-4314-b26d-612991ec981c</ID>
            <FunctionID>4b98d5fc-0f5f-41e8-95ad-d02f4084e6bb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131d7a06-50b0-4a9b-9f57-ed4123c70a11</ID>
            <FunctionID>4b98d5fc-0f5f-41e8-95ad-d02f4084e6bb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea88f52b-fa47-4ad8-baa7-27daa871290d</ID>
            <FunctionID>4b98d5fc-0f5f-41e8-95ad-d02f4084e6bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5e9b5f4-93f3-4ad5-a3d9-41ca7300f388</ID>
            <FunctionID>4b98d5fc-0f5f-41e8-95ad-d02f4084e6bb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25b55d2d-3a27-4d8e-8cfc-e9c592cac89f</ID>
            <FunctionID>4b98d5fc-0f5f-41e8-95ad-d02f4084e6bb</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb6022f5-226d-4001-9ff2-6d001bf4bf56</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4b44edf-2e9f-4e6f-b4d2-e09930794c9d</ID>
            <FunctionID>fb6022f5-226d-4001-9ff2-6d001bf4bf56</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222cca1f-5061-45f9-83ce-5a1b24d5c39e</ID>
            <FunctionID>fb6022f5-226d-4001-9ff2-6d001bf4bf56</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>405a2560-f698-48dc-b802-bea1de0145d9</ID>
            <FunctionID>fb6022f5-226d-4001-9ff2-6d001bf4bf56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>449406d8-3aaa-45fc-9298-7f44aeb21f42</ID>
            <FunctionID>fb6022f5-226d-4001-9ff2-6d001bf4bf56</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>188ef354-bb25-442b-83a5-be35f1fdf600</ID>
          <PolicyID>eef21d40-2de4-4d92-bec2-1deeac271566</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48e73666-c778-40cc-bbf4-ddb3586746aa</ID>
            <FunctionID>188ef354-bb25-442b-83a5-be35f1fdf600</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27fa9c5-5ca0-4444-aa76-8a7c9071aad1</ID>
            <FunctionID>188ef354-bb25-442b-83a5-be35f1fdf600</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbaf9940-5cea-4219-ac50-fea04162bdec</ID>
            <FunctionID>188ef354-bb25-442b-83a5-be35f1fdf600</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffe8611c-1948-4dde-b219-0d50f56335cc</ID>
            <FunctionID>188ef354-bb25-442b-83a5-be35f1fdf600</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5fef5a62-96b6-4338-8592-c9c36a03ca8d</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>084fc82b-a770-4686-9494-4ad5b924d1cf</ID>
          <PolicyID>5fef5a62-96b6-4338-8592-c9c36a03ca8d</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c4b8a6cf-9f54-4e7d-be18-3e98f9c02b98</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2017_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fef734c-16b6-4f23-b303-2efc6d60abc4</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4f46454-8658-44a7-9ccd-4c540ec225cf</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33aa32b7-3d65-4645-a0d6-6bfa0935e497</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f65a7e6-3bc7-400b-ac36-262f76144a91</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2bbbdb9-405d-481f-9307-348296d3f43b</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6126088-40e4-42ac-81d0-b264f76a49d7</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc3261a-3691-401b-892e-c3e6c3fd7b0c</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543c59f6-435b-43d0-8116-253673f6e8d5</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6997a0a5-9e48-4715-ac58-a0c3da188c74</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15ca0592-83c2-4df9-bd73-c1f020f52612</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb709b2-94f8-42b8-80a2-bcf33e5a8f51</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77303ce2-2904-40f9-8537-63c074c6c95c</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6139998f-f9bf-4148-8984-416eba2873bc</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8e1924-1aae-4c62-ab3f-4c01527fc155</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87b2413-956c-4464-9b32-81467341da46</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc3e5c47-b172-4560-bf57-7283e26f2c94</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81103389-d57e-4f8f-9cef-2b4aadbbff43</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c501d646-b9d3-4257-9710-a7fcee0cd671</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce54a48-d868-4007-a0e2-16cf740969cc</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51b36995-3e54-43ac-9bf2-8fe305b89b03</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b670e3f-ffb8-4369-bcba-db7e461419e9</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce0be53-d231-4bcf-b5fb-a33c1d9bff09</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c799fa-b068-4d19-9916-05fe19780ec7</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f303eb65-15bb-4d8d-9cb4-15accb6ff64a</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760c1974-780e-4455-ac76-f303874c9e75</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0c0a9c-5a79-4ccc-a0ee-eb2d401cb80e</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d751ed5c-a29a-455a-8343-34a2fe8f013a</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94500369-9e0f-45e5-9059-ac655ea2e48e</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5941d1c9-19f8-4491-a53f-d29c053f67c0</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b56ae62-8d4f-49c7-ba7f-9b0ec803fda0</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937a2b39-bbbc-4161-b391-9ce06eea50ec</ID>
            <FunctionID>084fc82b-a770-4686-9494-4ad5b924d1cf</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>af02ee70-5d29-4890-acf2-c9df5b639eb2</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>99246344-247b-40dd-9748-125b82690204</ID>
          <PolicyID>af02ee70-5d29-4890-acf2-c9df5b639eb2</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18f8a226-7716-4b39-9254-4de74e699175</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2017_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bac9280e-b784-4728-a45c-b1b2574e9ef7</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b90fdcf-cc70-4989-9fa7-b302e4ab1e7a</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42aac89-9e56-40ae-82d9-f6f83976b8fa</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5aca6c-6c52-49b5-8a77-f8caf20225b1</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1680abd-e514-4868-a49c-6a1970181413</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f552a4f1-6cb2-479c-9a5c-cf80ede924b1</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe9a871-10c0-4731-a19f-695f3ccfd088</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d8c9ae6-ff66-4433-beb7-fd4224e4739b</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da237bb4-e9ef-4c12-8ff4-f9ab38e3c733</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621e71e0-98ee-49f5-99fd-3c6632bd8195</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf7d669-8123-45e2-9f67-a06e9c4a468a</ID>
            <FunctionID>99246344-247b-40dd-9748-125b82690204</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6911a8fa-507e-42b6-aafb-4f20b81cc2ba</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>807fbb06-fb5f-4dbc-8fe6-f945c81b32d0</ID>
            <FunctionID>6911a8fa-507e-42b6-aafb-4f20b81cc2ba</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07997af4-9344-47c0-93c8-3fa4b0296c81</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c57e648-bb47-40f4-8035-bc685b72df21</ID>
            <FunctionID>07997af4-9344-47c0-93c8-3fa4b0296c81</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73dfbfa9-9f4b-48a8-b48b-4eefdc97561c</ID>
            <FunctionID>07997af4-9344-47c0-93c8-3fa4b0296c81</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fa7bd05-0c57-4a96-a416-9ab05387b444</ID>
            <FunctionID>07997af4-9344-47c0-93c8-3fa4b0296c81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f0dfbb9-e919-440c-a420-62b761a76da9</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>99643d51-160e-4dd0-a2ee-32032c0c4ca0</ID>
            <FunctionID>5f0dfbb9-e919-440c-a420-62b761a76da9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a592e35-de52-4976-81dc-5ebd84dea25e</ID>
            <FunctionID>5f0dfbb9-e919-440c-a420-62b761a76da9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db77443-48f4-46ed-87d0-f70846b6ba65</ID>
            <FunctionID>5f0dfbb9-e919-440c-a420-62b761a76da9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8eaaee4-ef61-4a3f-ad0b-33eb0746c32d</ID>
            <FunctionID>5f0dfbb9-e919-440c-a420-62b761a76da9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b03cc87-9fb2-4d70-8fa3-6697823d7458</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>429d233f-7ca3-4b81-a942-241f19eb12f5</ID>
            <FunctionID>4b03cc87-9fb2-4d70-8fa3-6697823d7458</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e47c47-7daf-4ecf-b969-64d6cf45769b</ID>
            <FunctionID>4b03cc87-9fb2-4d70-8fa3-6697823d7458</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a246e1c-fa91-44d7-a850-9c1b5ea9ff23</ID>
            <FunctionID>4b03cc87-9fb2-4d70-8fa3-6697823d7458</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98df8ac0-7046-4522-bd92-ed6c90015851</ID>
            <FunctionID>4b03cc87-9fb2-4d70-8fa3-6697823d7458</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3f566ff-53ab-464a-8eb0-1043560bccce</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd874587-bf86-40ce-8fde-15d10f212ae1</ID>
            <FunctionID>e3f566ff-53ab-464a-8eb0-1043560bccce</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3568e12-5fe4-4f61-8dfe-38aa0158552a</ID>
            <FunctionID>e3f566ff-53ab-464a-8eb0-1043560bccce</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07084b0e-a3ba-42df-80d2-bb4b87c3b3e4</ID>
            <FunctionID>e3f566ff-53ab-464a-8eb0-1043560bccce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2835096-895f-4f05-b08a-5fb2bed793e4</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c992c9f-0a86-4232-94c3-52bd07075b90</ID>
            <FunctionID>a2835096-895f-4f05-b08a-5fb2bed793e4</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23f5b644-3dc9-42e1-81c1-b35464b2293f</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1c758f3-ce42-456c-984e-86fdba31feaf</ID>
            <FunctionID>23f5b644-3dc9-42e1-81c1-b35464b2293f</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d61762-d09e-4f67-b3e2-1a5010cf56d3</ID>
            <FunctionID>23f5b644-3dc9-42e1-81c1-b35464b2293f</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>420df802-c451-4475-87b7-c3641e5a5aff</ID>
            <FunctionID>23f5b644-3dc9-42e1-81c1-b35464b2293f</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be654ff2-3473-468a-8c20-00a9145352d5</ID>
            <FunctionID>23f5b644-3dc9-42e1-81c1-b35464b2293f</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd70efe-8a07-4817-8cce-97384fa8f4ca</ID>
            <FunctionID>23f5b644-3dc9-42e1-81c1-b35464b2293f</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f799fa-3b4e-41be-822c-1df9e32c0a8a</ID>
            <FunctionID>23f5b644-3dc9-42e1-81c1-b35464b2293f</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1969cd6b-e962-4fdb-817e-befd9f0df4e1</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07195435-48f1-4ed2-bbe1-14058941a203</ID>
            <FunctionID>1969cd6b-e962-4fdb-817e-befd9f0df4e1</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab1a2d20-a903-4381-8ae2-b33667807f0c</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2837c494-fe53-44d1-85cb-2226a106c1b6</ID>
            <FunctionID>ab1a2d20-a903-4381-8ae2-b33667807f0c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d048d9-ed49-4cca-80eb-22582b57c406</ID>
            <FunctionID>ab1a2d20-a903-4381-8ae2-b33667807f0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d20a8d40-7dc0-4fa0-953e-62c85e337b75</ID>
            <FunctionID>ab1a2d20-a903-4381-8ae2-b33667807f0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24463225-1588-4c37-9e49-1ff78af5a37f</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce3527e1-70a6-433b-b694-2e893ee35e2a</ID>
            <FunctionID>24463225-1588-4c37-9e49-1ff78af5a37f</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09151496-b5b3-4540-91a6-914b8b26e0d9</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ce03431-2d17-476b-aa4d-0a4638943e54</ID>
            <FunctionID>09151496-b5b3-4540-91a6-914b8b26e0d9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f14a3e69-bcf7-47d9-999f-24a2ae15ded9</ID>
            <FunctionID>09151496-b5b3-4540-91a6-914b8b26e0d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>138a26d3-9368-4503-9736-71c1208aa5c3</ID>
            <FunctionID>09151496-b5b3-4540-91a6-914b8b26e0d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92a6f4d8-6519-4078-9609-e9475cd4a525</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b58209a5-1c45-4a5d-98cc-e1d53c8ed5fa</ID>
            <FunctionID>92a6f4d8-6519-4078-9609-e9475cd4a525</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbbe046d-c4cc-4393-84f0-75e3d4e2bc22</ID>
            <FunctionID>92a6f4d8-6519-4078-9609-e9475cd4a525</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88394a06-cf01-422d-bff4-439948d2e3cf</ID>
            <FunctionID>92a6f4d8-6519-4078-9609-e9475cd4a525</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96cde107-2ba5-4aa3-afa0-476880914ed4</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa01bb77-bd33-443a-8cc9-4e663144ff22</ID>
            <FunctionID>96cde107-2ba5-4aa3-afa0-476880914ed4</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3b2f3bd-ce8c-4d6b-8f29-72d6c5f78388</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>547b90fa-75f4-405e-a06c-42817c2ea59c</ID>
            <FunctionID>d3b2f3bd-ce8c-4d6b-8f29-72d6c5f78388</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223d1802-ad6e-46c1-9c73-41f62a8cbc61</ID>
            <FunctionID>d3b2f3bd-ce8c-4d6b-8f29-72d6c5f78388</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5ccb06a-6238-4abb-942e-79a629ed21af</ID>
            <FunctionID>d3b2f3bd-ce8c-4d6b-8f29-72d6c5f78388</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c06e6336-95ad-4fcb-ad1c-4cfd963331c2</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da0da71a-523c-4403-80e9-3fbf420c35a8</ID>
            <FunctionID>c06e6336-95ad-4fcb-ad1c-4cfd963331c2</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5ac8399-68b7-4bca-8935-50970ba04a18</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41b018f3-5be9-4429-8f36-17ef3231171c</ID>
            <FunctionID>f5ac8399-68b7-4bca-8935-50970ba04a18</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e18297e-a834-45dd-9c2b-3d946d4c5f10</ID>
          <PolicyID>14a22250-2ec8-443a-8d92-6e9fcf21acfe</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20417b5f-2a2f-4367-88ca-7d3ba80da6d9</ID>
            <FunctionID>9e18297e-a834-45dd-9c2b-3d946d4c5f10</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46636b2d-7b3a-422c-b76b-aa6e8ed5715f</ID>
            <FunctionID>9e18297e-a834-45dd-9c2b-3d946d4c5f10</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef3bf3a9-169a-479d-8cdb-b7241f87ac80</ID>
            <FunctionID>9e18297e-a834-45dd-9c2b-3d946d4c5f10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>114273c7-99be-498d-b15b-99a93e2dfe86</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>5f0dc19f-f01e-4f26-9899-0e983e092509</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d457c605-2ccb-4a78-9622-a7bd69cce93c</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca0b5a2-c315-42d5-9de0-7af4f2028a26</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5130870-e7c0-4e4c-a50c-57789efa6b7e</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c71ffd53-d48e-4b5d-a4e9-75142bf4817c</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c119280d-2f52-4510-b7d4-e481c5e3421b</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174b2eb6-8359-4bd7-8d2b-7b364d7bf32e</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17f384f-cbdb-418c-98da-706c468d25bb</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e0b038-0ded-4389-b351-59cbf796cd30</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57843c05-2e26-4a8a-abe6-34f91f65ff03</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ee9b2e0-8fde-4ad6-89c2-123f25d2ddc9</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34dd3d80-e60c-4f17-b228-e4ea2765a616</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f297e205-b43f-4d5c-9a31-91c91f27edd4</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6873ba98-7b4e-4407-86b5-e21b2cafd647</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3f4c4e8-fbe8-48b7-aec3-c15108590af0</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2acb206c-69e6-41c0-aeff-79d06bd5c12f</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c5ed350-11f7-4010-b80d-a1c2c2e8f1d6</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>485dcd5e-d50f-486e-a9f6-1f0f6b77e387</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>581919de-746c-401f-a464-445c4c19f638</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b44b979-3f35-49c7-8a01-a11d69045d10</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e4af975-01a7-4041-b0d6-bb4f1b582284</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e2c8436-3eed-4501-942d-7acb9963e4da</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2a1d59-aedb-4b13-8517-9e4f77337198</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4743449c-f943-4d39-b1ce-3e2b14058171</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f420f044-9441-4922-ad0b-ef457ced4663</ID>
            <FunctionID>5f0dc19f-f01e-4f26-9899-0e983e092509</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>640c4dd8-4447-4c0d-b731-330be1cb9f96</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>69a9d640-597e-4bdd-a093-384d2b92972e</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1aece2-de2d-4dbb-bbce-719c22f8e995</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32d5a6ed-c938-4ad8-832d-0362083c3776</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6884241a-3e91-4b88-b502-557d1a0a48c3</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9666b49-7974-4eda-b9ed-e984c18835bb</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78546b7-36f2-4580-841b-2b9b8b3f26b3</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b5cb56-6bc3-4db4-bfcb-696018f8bfb9</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b144a22a-ce33-4070-8287-ea2bf8760f51</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d04b03e-1d51-43d5-99f4-f9af86e6a17c</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf096fd-8305-4bd5-9553-94ea00b303d1</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5333c8a-832f-49d3-a4ff-4d70e874a1e4</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd7b0c29-74e4-4363-a584-a38b7ed936a9</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346e7cfc-b4ba-4196-90a6-02a7eb2e7b62</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc75a91e-99d8-45a2-8f25-d99c66fb5cfe</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d68e5c-6b50-4ce3-be3a-19c68d44213b</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986fe2fb-e6e8-4556-8e49-40de172111e1</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f928e12b-661c-4d58-abcb-074519d91ebb</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef35532-dd98-4c33-9b0c-cb5af3d82a2e</ID>
            <FunctionID>640c4dd8-4447-4c0d-b731-330be1cb9f96</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e36897d2-868d-45c3-ac46-ec8da372be6c</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53c2ada1-3656-421c-8959-83c723497ac5</ID>
            <FunctionID>e36897d2-868d-45c3-ac46-ec8da372be6c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95fa0686-202e-47f1-922b-b932050cc471</ID>
            <FunctionID>e36897d2-868d-45c3-ac46-ec8da372be6c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb9ea1c0-62e0-49f1-a0d3-4a868ec187ac</ID>
            <FunctionID>e36897d2-868d-45c3-ac46-ec8da372be6c</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41599f29-5b10-47a2-b27d-43389864cfc4</ID>
            <FunctionID>e36897d2-868d-45c3-ac46-ec8da372be6c</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec7d622b-429a-461b-bde0-e4826a906925</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b769d91c-d6c3-46a6-ab16-20308cbb1d61</ID>
            <FunctionID>ec7d622b-429a-461b-bde0-e4826a906925</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87b771ac-6606-44c6-be71-a71942348435</ID>
            <FunctionID>ec7d622b-429a-461b-bde0-e4826a906925</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>762d0d2a-415e-4183-9c9e-44b2661cf673</ID>
            <FunctionID>ec7d622b-429a-461b-bde0-e4826a906925</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b530bfd4-b7cc-41fb-8e30-d47b6280227d</ID>
            <FunctionID>ec7d622b-429a-461b-bde0-e4826a906925</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a84d087-6f2e-4fa9-b751-55f7fcbc6f5b</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d67073b3-177d-4950-8eeb-7901de6fdb52</ID>
            <FunctionID>8a84d087-6f2e-4fa9-b751-55f7fcbc6f5b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c61e24-3213-4b87-a7bf-01b8a0dad548</ID>
            <FunctionID>8a84d087-6f2e-4fa9-b751-55f7fcbc6f5b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7594189-461c-459e-839c-1c453f7194df</ID>
            <FunctionID>8a84d087-6f2e-4fa9-b751-55f7fcbc6f5b</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b2ee07-6005-4970-a834-a96848f8c58a</ID>
            <FunctionID>8a84d087-6f2e-4fa9-b751-55f7fcbc6f5b</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8ffcb17-0e29-48af-9f74-6380e78e5c2e</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec449e53-1458-4a53-82ba-c0429ba126b0</ID>
            <FunctionID>f8ffcb17-0e29-48af-9f74-6380e78e5c2e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a17667-96e1-4da6-ac25-975af562dea6</ID>
            <FunctionID>f8ffcb17-0e29-48af-9f74-6380e78e5c2e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6902667-1ae3-43d4-8f08-1b13777aefe7</ID>
            <FunctionID>f8ffcb17-0e29-48af-9f74-6380e78e5c2e</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d419108-0e84-431b-ad32-e52f9d2ed69f</ID>
            <FunctionID>f8ffcb17-0e29-48af-9f74-6380e78e5c2e</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afc64a73-9ddc-4302-815e-a07e92a38a21</ID>
            <FunctionID>f8ffcb17-0e29-48af-9f74-6380e78e5c2e</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99fb2d53-89ad-43a7-823e-45086d500a9c</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>60b69325-8e25-4a12-91a1-d53ef4cfee70</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d965a92-6546-48c9-afd5-6f4434e0e7a9</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe56078-3db8-4654-92ab-68a3bb9e19d3</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc535d5-11fd-4448-bbf6-86acb319c2bf</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d32393d5-9be6-47dd-a089-9326d678f6d4</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db3c77cb-2f08-47f1-b991-957ec2e28859</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6704d0d5-d56f-49ba-8db0-66f42dd3619d</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2233e639-3c51-470e-ae33-1dd7f3d0ef6d</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e927ab25-5d58-4152-aef2-6b8cf639ded3</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8c2164-7fef-47ee-a6a5-5015451f0b4c</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2e22d7-a521-4c3d-ba7d-a3241da3943a</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acd50b45-3a62-4f3b-91d2-04368570bd2d</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f9a8768-e3f3-4603-a5c5-f8897e962fe2</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87057a4f-0efb-4c99-8ca2-4f01b80528ae</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d93195-1e2a-4385-a306-7588de44cc16</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66ff0ab-d0a2-453f-b148-7e9068b8eb59</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc92275-a097-468d-8e02-3d315a2d8bd9</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd46005d-f98f-47f2-a18c-a854715cb113</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12ee8bbe-c3b6-4345-9324-06f34f6e590a</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9bdebdd-22e0-4557-a9cb-b08351f6b706</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006f8b51-3cf7-47c1-b7bc-6e7c284dbc56</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992daeac-6d7e-4780-9695-96c8218abb08</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91247f8c-ab37-4c14-80df-3593237bf3eb</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef4687b-3c7b-4313-835e-710bc94bb4db</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b910913-c37d-452a-ad66-c1b681e55cea</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f358110d-b87c-4f0c-948b-1a7ccfcbc86f</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>678b852b-7a62-4c67-9f34-b85b5e3a4bf6</ID>
            <FunctionID>99fb2d53-89ad-43a7-823e-45086d500a9c</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61e18b8a-7c5f-44e0-840c-0ab9edff9c2a</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ffc442eb-2574-4f5e-b2ef-1eae20a5650d</ID>
            <FunctionID>61e18b8a-7c5f-44e0-840c-0ab9edff9c2a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d60080-7c17-4e96-bf9d-ea9f0cd3938e</ID>
            <FunctionID>61e18b8a-7c5f-44e0-840c-0ab9edff9c2a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12713921-38d1-4d6e-bc58-3ee42f111d9f</ID>
            <FunctionID>61e18b8a-7c5f-44e0-840c-0ab9edff9c2a</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89273a33-1461-43f2-a693-b1a75896199e</ID>
            <FunctionID>61e18b8a-7c5f-44e0-840c-0ab9edff9c2a</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3aadeb38-16b0-45e4-805a-df4706558279</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d5b45d-aa73-4ef8-b8d5-9b81bc06e28c</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cf55ec9-dcd3-4d9e-a961-5c6a839ecdd0</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9858c18d-9cf4-4a40-a5af-12f6a07fdea5</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ae2daa-dc62-47c7-a418-f4e0a0ab521d</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04a0714c-60b8-4252-876f-7edcd243c8c1</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d3ff48-da4d-4667-af8a-55ba2a257d58</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e32bba4f-31ad-47ab-a9b9-6f1ae081c8e3</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53bacb7-44a1-4dc5-9ace-5a69d5f64392</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0222b229-f5e7-43fb-b27c-f642439978ee</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82eb84ae-6767-4b9e-9792-4f081c8f8383</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636dd1c1-a798-47ea-bfab-ca8f4111df48</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab334d0-1e2a-4cd2-929e-4d7c4293b4c7</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cca43fa-3514-4d22-be19-b4dd631f6ed9</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8753e297-22be-4de6-949a-8df45d27a1f0</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a02f359-a6a2-4995-a707-67b60f3add4d</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55575513-73d7-4285-9413-5ea52bb65fdb</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3509e00c-3388-43a4-8ef4-2797d711757f</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2511c501-6642-43b4-aff2-eb06d51e0d8e</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ed94ae-88d9-4d00-9798-d9436936c434</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d332f7b9-6c20-4eef-b56d-cec68512e652</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322cc96d-a883-4d0d-80e9-5ed64244d98d</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78888e62-b04f-4e61-968a-2babe84eaefc</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0099c4-8da0-4abe-96bb-bccf22bc4ca6</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dffe26a-9169-431d-93be-125fe1c6f4bc</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d04999e5-7ed8-4758-a434-aeedc54cb7ed</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda7b9c9-5f9e-4f87-81d8-c1a4e6100f64</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7963f651-55f9-4e1b-8f9a-dbc57abf6fe6</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d432f678-f526-4db5-bc98-d7f6d183e311</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436dec7c-fa73-45b6-a4d5-4eda9036cbaa</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b158bfb2-3c0f-40cd-b360-6a89a00af0f8</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b7672a-1f4e-4c4a-bec2-3c24f77037db</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32294e86-7163-4611-b991-c6f06fc1a581</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613d58f9-9490-4c06-ac07-5c3add4c6590</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e2d4831-eb33-4760-adc8-617f84f818f6</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8d28cec-cc4e-433a-ba3a-a02467d0453f</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce8bc6b-57f0-47bf-8209-80f8814cafec</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47d6671e-b51f-4109-a68a-7c0fe54a0997</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a31eb4c-3ad2-4338-94e3-498e5088a01d</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3c688e-0909-47ed-ae51-593e3406b727</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bf7615-51a7-4865-a0ac-90bacc7c28de</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7c3860a2-c8ed-44c7-8d10-439642cf48fc</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8928ccf5-e1e2-4194-83cb-84e75526c7c0</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>65c5eb89-49a2-40bf-bfd8-e81f0bb9fcda</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>10321043-7578-4c14-8128-b70bd1a642a9</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>31d459d0-81c3-4a09-99cb-10e89c333d91</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b2a0fd-5428-4069-af48-9adf10222c45</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3f3361-2aaa-46d2-bae9-ee4af0b84344</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42c5f9a3-70d4-4770-a780-2859b0aeb48a</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca7f2ad7-9dfb-427f-82a9-71d782e42039</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b761433-ffe2-420a-889a-fab7334e9e27</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e244bd-c3c0-4efa-bc86-84d55362f838</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30da3873-b72d-4a62-a71a-f89aef21eca7</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d2cdc8-cea9-4775-8347-308be1e76c4b</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a279ad13-92ed-45da-8222-5448b44051a6</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>081c23ee-fc11-461f-9d88-047741119939</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24045282-27ce-4c0e-ba93-cb78873e1379</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ffd693a-c038-41fb-86f4-dfde1d8c9eb2</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74045f70-bd1f-46b6-9325-b269ab45ebea</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35deee18-4b80-41e6-b3cc-1fc7d17bbd66</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9feeabcd-3b89-4059-b5db-926c69c533aa</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636f165a-da64-4eb1-8090-935c58a33127</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc33a966-8be3-4378-b5ea-5bc055fd8a90</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60bc7d57-7e9c-4491-b0b6-d1e126954833</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7998b701-5abf-4c54-a9a3-8d9aaaa84d04</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468cd9a1-9364-4abf-a9cb-7a115dc06336</ID>
            <FunctionID>41bfa84e-4869-4a8b-a047-3bf96bc9decf</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>760535cb-ee2c-4d9a-bbb7-750c1f03b05f</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a133d01-9c99-4d55-941a-6d72a8c604e9</ID>
            <FunctionID>760535cb-ee2c-4d9a-bbb7-750c1f03b05f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>895c3e4a-cbdc-4d88-a261-bc5ff0aa2cd7</ID>
            <FunctionID>760535cb-ee2c-4d9a-bbb7-750c1f03b05f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18133cd8-2177-4b21-8ea7-88e92b5cffb2</ID>
            <FunctionID>760535cb-ee2c-4d9a-bbb7-750c1f03b05f</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22cd9fbd-ffa7-49e4-b0c1-989de61c94bc</ID>
            <FunctionID>760535cb-ee2c-4d9a-bbb7-750c1f03b05f</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9cc7ef2-dabf-450c-abea-7bcc9df5aa9b</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48bdd774-d5b9-4a39-89c2-27fc28e1cea8</ID>
            <FunctionID>f9cc7ef2-dabf-450c-abea-7bcc9df5aa9b</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37839d23-e20b-42a2-9573-271ecb8594b1</ID>
            <FunctionID>f9cc7ef2-dabf-450c-abea-7bcc9df5aa9b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2cfe315-cb21-464c-a341-bc36e6a62ee8</ID>
            <FunctionID>f9cc7ef2-dabf-450c-abea-7bcc9df5aa9b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84708d7-bc82-4891-a780-7e683df55bd6</ID>
            <FunctionID>f9cc7ef2-dabf-450c-abea-7bcc9df5aa9b</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b7b3898-f414-4941-9718-f65b42d9117c</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89aef76a-794a-44ec-b342-66840d46416d</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605c8087-b430-49b2-9006-94e114556f4b</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49c9eaaf-0db7-4b00-9cf0-f4ba89d701ff</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>112cf116-6e35-4cf8-b63d-fe2667ead3b4</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58fef83c-e626-420f-8092-3434c82455d2</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab57da6-c390-49ab-b94c-0e7b4724dd8c</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a77fe2-dd53-4aba-8c52-3614fad92bb2</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e942c3be-dcc0-4c4a-b146-1117d2bd3370</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bada2688-a0a6-47a3-93ac-74e14fb79ca5</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c20ac6e5-3300-41b5-9955-91d0e5051d9d</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5f6963-d6d8-4670-ac0d-0e0bf80f241c</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfad956d-a771-4544-8f62-17a10c6a570d</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af3074e-4efa-4360-af6e-a9ad2c1626d2</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7248c4-5ad3-41d8-85a3-9cd4be567514</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f39e7df-54bb-40db-a655-382f5aff0c35</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0e587c-fc7b-4efe-9e29-6e4f29a05549</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0117]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>787eaf54-76ff-4ff0-88a9-5582fa8f6af4</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522ecee6-ae29-4d1e-bd99-1dc74144ef93</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc73e12-1e47-44e9-87fc-c71350c9f00f</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48cca7c-9ac7-4d0c-b8e3-1b75e2f6ff68</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92423125-60d4-479f-908f-1b9770e5c8ac</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>705b91eb-bc4b-464c-9f7c-147682d87af8</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc33a1d-71d1-48c8-94c5-86f2c1cd7f28</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243f80a4-c637-4361-bb52-42b43f9a64b9</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca74d416-79e8-4db8-b32d-3cb2d18085ff</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9bfdaf7-24ae-45a7-8f9f-b95ccdc48a3c</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de654c22-8a13-4164-b6ce-5f2790861642</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8cfc8c-f8be-4dae-a559-61472eb63a8e</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77911e1-b769-4204-aef3-18fe92d6dec8</ID>
            <FunctionID>8b7b3898-f414-4941-9718-f65b42d9117c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c03cc66-58ca-4aaa-8bb5-0990c05d4d75</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5bbb6a88-f24d-473f-86e5-ac4ef58bc5e4</ID>
            <FunctionID>9c03cc66-58ca-4aaa-8bb5-0990c05d4d75</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfadd386-287f-44e2-ae3e-1ca6f2d73a1a</ID>
            <FunctionID>9c03cc66-58ca-4aaa-8bb5-0990c05d4d75</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da411046-76e2-4c88-8519-8bd4010f777c</ID>
            <FunctionID>9c03cc66-58ca-4aaa-8bb5-0990c05d4d75</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b459b79-7545-4bae-9f87-e50b62343e6c</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67476890-2431-4353-b1db-e52c2bfd232e</ID>
            <FunctionID>9b459b79-7545-4bae-9f87-e50b62343e6c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90b00c86-bd4a-4256-b2d1-e8de544f1645</ID>
            <FunctionID>9b459b79-7545-4bae-9f87-e50b62343e6c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0692a288-4089-4103-a880-ebbe72341563</ID>
            <FunctionID>9b459b79-7545-4bae-9f87-e50b62343e6c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0117]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b667701-7ba8-42f7-9f22-d21962dabae3</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59e0e3e9-4aae-4776-8683-bb3fa2eeaffa</ID>
            <FunctionID>3b667701-7ba8-42f7-9f22-d21962dabae3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93eef7a2-954f-4616-a4d5-1d8369f07aef</ID>
            <FunctionID>3b667701-7ba8-42f7-9f22-d21962dabae3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6ff877-2e78-4b83-86e8-af41ed550843</ID>
            <FunctionID>3b667701-7ba8-42f7-9f22-d21962dabae3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45fd2e59-a34e-4762-84f4-2cd74926262c</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ca8ba59-8fb1-4141-a55a-45a944f0ffb3</ID>
            <FunctionID>45fd2e59-a34e-4762-84f4-2cd74926262c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e3acf47-c7f3-4cc8-8be8-3d9b2994f48f</ID>
            <FunctionID>45fd2e59-a34e-4762-84f4-2cd74926262c</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d2b145-a941-4712-949d-cfd283c9170c</ID>
            <FunctionID>45fd2e59-a34e-4762-84f4-2cd74926262c</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8a5287d-9a5c-4eaa-8783-7b459e1922b3</ID>
            <FunctionID>45fd2e59-a34e-4762-84f4-2cd74926262c</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c607718c-c8d7-46cd-9d41-5e63e2fa30d4</ID>
            <FunctionID>45fd2e59-a34e-4762-84f4-2cd74926262c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e73225-1784-4879-af8b-766043a5cce3</ID>
            <FunctionID>45fd2e59-a34e-4762-84f4-2cd74926262c</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b49d6015-89eb-460b-b7d3-8858c4bb7e3f</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59075269-66df-4a72-9183-889bfb969e33</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f77507b9-e385-4e1f-9b11-5bc485ae9e9f</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e17147-de90-4536-99d6-e593bcdd32b6</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b90c22da-33ba-4f26-aca9-3c529918995f</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af675a12-1e27-4796-a1d4-8b8f5ceda456</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9457ef-f95a-4b04-8658-45f6ce667e35</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbf23eef-927a-4e04-8f96-3fb3a4e9f491</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bdba8e1-a8d1-48f3-ba88-ba3b60430aa1</ID>
            <FunctionID>f34c7ce7-0a61-45b8-ab06-8dbae8001caa</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ced57fc-28e5-43d2-90e1-0f8be844ec73</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7b44eee-c6c7-487f-9132-da4e84539692</ID>
            <FunctionID>5ced57fc-28e5-43d2-90e1-0f8be844ec73</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b26462c-b89c-4514-9030-39512ff32e79</ID>
            <FunctionID>5ced57fc-28e5-43d2-90e1-0f8be844ec73</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1fe241-6773-4811-82a5-34b667eb37ed</ID>
            <FunctionID>5ced57fc-28e5-43d2-90e1-0f8be844ec73</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a905dcc7-728c-4f82-b2f1-648f165435e3</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78b5aea0-feb3-4d15-8d94-fe3821fe95ce</ID>
            <FunctionID>a905dcc7-728c-4f82-b2f1-648f165435e3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edcf947a-c70f-4937-bef5-7cc027b0f4d3</ID>
            <FunctionID>a905dcc7-728c-4f82-b2f1-648f165435e3</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd383001-ee2a-4e84-ba71-2cd05005ac57</ID>
            <FunctionID>a905dcc7-728c-4f82-b2f1-648f165435e3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb61e18-8122-428e-ae02-1a71de80c669</ID>
            <FunctionID>a905dcc7-728c-4f82-b2f1-648f165435e3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0117]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6311890c-0416-498b-b81f-87a5ff7917b3</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2eaa609a-02da-4ca2-a82e-4c3add8f9685</ID>
            <FunctionID>6311890c-0416-498b-b81f-87a5ff7917b3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0bae296-4e09-462b-8c2e-9bd50141aac9</ID>
            <FunctionID>6311890c-0416-498b-b81f-87a5ff7917b3</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</ID>
          <PolicyID>114273c7-99be-498d-b15b-99a93e2dfe86</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>556d6ac5-ebe4-4dc3-b93b-54358550cb0a</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3df331e2-8589-4b89-9f82-dc2d7e8edf8e</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8abb9e53-2512-4610-911d-b7ac6dc6930a</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b97867c6-a64f-436f-899c-6581021bfa48</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265f64e0-8a10-4a8b-9d61-659d2d296b6f</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6214c20c-42b0-4468-8cbe-60eee673cf34</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daaf4ce5-33cf-4deb-9b5e-4bc792937c88</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cce0373-b596-418e-b861-7f2411cb7c2a</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c787c586-91a4-4d57-a6c1-8dd9215a8261</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754fabc3-d7fb-48db-8383-a5ac3c6fce64</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1e5a9e-bdf9-411f-9f64-4b6cd445e064</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881e2174-618b-46ba-91a3-cad6336c3b83</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>016c5bba-e29b-4788-98bb-485b60c80e56</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>470f65d1-6597-43c4-98c9-f8dc1b8bc83c</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b9ff95-4b35-4452-8797-3bb3a610e3dd</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd411b08-96f5-400f-ab05-4e1ac5c6a15e</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de11d5e-62d5-4d33-bac8-8171e7e3c1ad</ID>
            <FunctionID>4d633b75-ed78-43b0-9cb0-7477aa8ebbb3</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fe5267d8-7c0f-426d-937a-4e593a32e756</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</ID>
          <PolicyID>fe5267d8-7c0f-426d-937a-4e593a32e756</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>025182f9-7102-44d5-bac8-d4b0f53e8251</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e653e627-7497-49de-ae92-b4a561e6f492</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256f141f-3aac-41b9-8bda-751f9b335b0c</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5477d32-71e1-49b5-b038-5ccb6db4e402</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c64a79-377e-4b57-a22a-195168ca1e85</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d6d949-e29a-4bee-8808-4ede284a7722</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef5a464-f52e-4e68-bd9a-cbf67145c40b</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc087a8-e5b4-4ee2-be91-58cd173e14de</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162c2e6a-9d75-4e66-a802-559413866ac8</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaee952f-d06e-4ab9-bba8-dd707a0f296f</ID>
            <FunctionID>7a108f4b-a70d-417f-aa2f-2e7ec9fb9dec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1ab348f8-17f6-4cdb-a792-6ef943658215</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>8d194130-564c-491f-9aa2-3e303b8ef324</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>749c5093-3c20-4298-b610-c90e2487b8de</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353277c2-454d-4f58-b13d-b3450484f0b3</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ff53d8-6e19-48af-96db-dcb41d86b0d4</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3261ab3e-69af-4b0d-b4c3-9d4bcf056f9d</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f04a61-49d3-48e1-aada-b4891ed7c47d</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ead6cbe-28f7-4cc1-a782-969c1e40acb1</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d689bf1d-15fd-4d67-a370-44dfafa1dfc9</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b175c362-171f-470f-896b-c94c89ce8a70</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d71ec25-9bc7-4211-91e8-c23d9b58e532</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e6d988-d00b-49d6-ba56-6a3ca4903cb1</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2399dd0f-e0a9-45e2-b494-175b1505d824</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17a0582b-dfbd-493a-b09d-425859d2e35c</ID>
            <FunctionID>8d194130-564c-491f-9aa2-3e303b8ef324</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8be515fc-0e3f-4418-979d-7e75a4fc6014</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bfcacf84-7688-4804-8cbd-bed8a8d857ed</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c566a4c-4620-44b6-adcf-13875601a1d0</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c79a3ee-f09a-42ba-add5-1afb2869dccb</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d2c1bcb-a9e5-4e1d-b4e5-389416055681</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8f2eab-dff1-46ad-b4f0-5fe4f324353d</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95530574-59ef-42cd-9e79-c71369d8272c</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c025ead-281d-4c2b-a9d7-f3776ce3ed79</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23bad15b-afce-4d67-a4e0-8fa8f0a057c2</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e9bd83-cacb-4325-852e-5282868ff11d</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e55a98-e3c1-4f09-b465-022ff2966553</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c455ed0-6fb6-494a-b179-65e7c37113ca</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a3af02-ff97-492d-abe3-fd9a11d2d206</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de5e4921-7c43-4f9d-b3d7-1adc29389ee3</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f0c0cc-17eb-4f9f-b1ec-9f03a39a1a5b</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbb489e-792e-42f1-bb15-82abc3d3845d</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c14a9a-eb54-459e-81ed-3ddf8feb176b</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37e3aa89-0c1f-46c7-9f97-02602c8f8219</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f6b2a0-1843-41b7-acb3-ab0a96d071d6</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40c10f67-a12d-496a-9042-bd0660a9ce0d</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4bb2933-1e06-403a-8e15-917cb937acff</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbe72a76-44f3-4c4c-b9b3-37863e962051</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8a711cc8-6203-4cdd-8a7f-5d755fba76cd</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>431fb004-5d9c-4559-a544-376ea8473b0e</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1de3dc1f-b2b0-4229-8585-f717a6942061</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9312274-9576-48b9-b4bf-3dde5ae6a3db</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92cc9ce-4ad8-4657-982e-f0f76f7ab94d</ID>
            <FunctionID>8be515fc-0e3f-4418-979d-7e75a4fc6014</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed67d6f3-a0a7-4adc-b2f5-de0260b74dfd</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1cd5091-ed7c-4256-88f5-58a5545cf79c</ID>
            <FunctionID>ed67d6f3-a0a7-4adc-b2f5-de0260b74dfd</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755a1ed9-6e4a-4b50-bfce-0a918d7e7f84</ID>
            <FunctionID>ed67d6f3-a0a7-4adc-b2f5-de0260b74dfd</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287da2c0-e115-44db-9fec-6f10ce0953a5</ID>
            <FunctionID>ed67d6f3-a0a7-4adc-b2f5-de0260b74dfd</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>367dfd47-e43c-4255-97a1-75d3799d0895</ID>
            <FunctionID>ed67d6f3-a0a7-4adc-b2f5-de0260b74dfd</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e3915fa-138c-4766-a917-444ab8fe880e</ID>
            <FunctionID>ed67d6f3-a0a7-4adc-b2f5-de0260b74dfd</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae2cfd41-a590-49ad-9faa-546cc34a012e</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25369fcb-24d9-4e1a-85b2-5ec87a2471c2</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c0b2ea-9a95-4ee0-91df-efee60e9e4b3</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87119df2-f151-45f5-8343-ce7cc12017d8</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e2f1891-583c-43f7-99dc-47b105f5cad1</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a50e82-a11f-4794-af58-3c0b3e439525</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>151f8263-2833-416c-bf92-7d2be07d517e</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0df8ff9c-69be-434d-bbe9-52b8b4bb6850</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20c65ea7-5af9-446a-8ace-070b0cdbbfe4</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f4fb40-129c-478a-a022-8fb2b6a74703</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c450971-1a69-48d4-8d34-1ba4a03df0a5</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e07b3393-eb2a-4ae5-8aeb-e06d2518c90c</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3abff2ba-d9f8-481f-b5be-9e17d784269e</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>48eb04c3-fb22-4228-86a7-746de1116f39</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9d3dccfa-cdc9-4fb4-ad55-c98de32e4cef</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>78d5d363-a71d-4540-824f-bd85eaeea1f4</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f963cd-b4af-4b1e-a4f0-edb51c90f01d</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80e9bf30-9309-4f0c-8202-19533c0ddf5a</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f2fa21-bd18-47b5-b9b5-414cc16861ab</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c8e68d1-2efc-4e8a-859a-326d127b2905</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18d5d893-79b4-4f80-9e0b-f2e7926fc8cd</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82bf92a5-74e8-47e6-a65c-5707b503cda8</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff86978-c40a-408f-a676-ac850747c6da</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0547bb35-6f0d-4359-ab0f-48e03637da09</ID>
            <FunctionID>ae2cfd41-a590-49ad-9faa-546cc34a012e</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35ce128f-862a-444d-86d7-156c03db72bf</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e513d92f-5853-4652-b0d4-0704d7aca2ef</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a06134c-bb61-4311-8d83-40081aaa54fb</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c1ead5c-4e72-4994-86a1-75258c136c07</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ea32a8-29e4-4854-969b-0f206807ec54</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f93d6ca9-41e7-4923-b958-b099f05e3f24</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a1c047-5958-4a59-97fd-c7cb92de217c</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82dae3e5-4442-4486-86a2-621f34b33442</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c19aeff-cc18-4967-be06-6f8bda873cf1</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e06272-9a22-449d-a319-4da219ce9e10</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b5526dd-2c09-4a36-a77f-da7eda244d0f</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287a193f-717f-4c8e-aab9-178b0f0b29b5</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa7cbe0-7ed9-4c53-8e6f-586c1bedfa55</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34d8998-26cf-4922-b885-b89f6a64404f</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5326f2d-06a8-457d-b2dc-d1379ec12bf1</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9037b880-c5fc-4416-bd1d-2010e47b91d0</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>770bee03-9dc8-4396-adb4-01ac55e96866</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14baf259-7c74-4a22-ab47-965fff4ede0e</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d6c3cf-cf31-4192-adbe-1c96f5582fcb</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e01d3464-a275-4218-9595-9e52cf8ede97</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa782cf-e7cc-4447-aca3-f61f60bb749e</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c0a9448-96cb-4a31-ae75-8427ab0893fe</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b79ff48c-a1f3-49b0-91cb-e50f1330f107</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0ef8a293-03d5-4640-89c2-61130e03fac2</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fc8eae38-e772-411d-b99c-370b25f9bc04</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e12de7c-6e0c-4933-8ea1-aed0f02010b1</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da373ab-133e-4679-ae2e-93db8318f412</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e9bcc6-82b5-438f-808a-91495c1a93c0</ID>
            <FunctionID>35ce128f-862a-444d-86d7-156c03db72bf</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a64b8887-5cf9-4307-98ad-ebb3d682e5f6</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f04fd4c-8285-4f8e-bc7d-fdbd2992eccb</ID>
            <FunctionID>a64b8887-5cf9-4307-98ad-ebb3d682e5f6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d405fb20-f693-4ec1-b249-828420174cb5</ID>
            <FunctionID>a64b8887-5cf9-4307-98ad-ebb3d682e5f6</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e71786d-08b7-46b4-b891-04038111ebd8</ID>
            <FunctionID>a64b8887-5cf9-4307-98ad-ebb3d682e5f6</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>590c2186-31ab-4947-aef7-1ad8460ccb3e</ID>
            <FunctionID>a64b8887-5cf9-4307-98ad-ebb3d682e5f6</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>342ab94f-6068-4e0a-95f0-f5ae5727675a</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5a7d4a9-01f5-451d-aade-c4ca774e82f1</ID>
            <FunctionID>342ab94f-6068-4e0a-95f0-f5ae5727675a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>666674dc-7af6-4a0d-9391-05414b1327b8</ID>
            <FunctionID>342ab94f-6068-4e0a-95f0-f5ae5727675a</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8c4805-2d4a-4c47-b10f-512ad2815787</ID>
            <FunctionID>342ab94f-6068-4e0a-95f0-f5ae5727675a</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d21d720-6105-4147-8bfb-c925b8b32245</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0fa071ea-25b6-436b-b7ea-d829c30b5920</ID>
            <FunctionID>1d21d720-6105-4147-8bfb-c925b8b32245</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bb21f7-9a69-43b6-83f4-55262ef48f9b</ID>
            <FunctionID>1d21d720-6105-4147-8bfb-c925b8b32245</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce6df372-bc1b-4ecd-b006-19186d091c34</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>51aadaad-9954-44d4-9ac7-107b71d37927</ID>
            <FunctionID>ce6df372-bc1b-4ecd-b006-19186d091c34</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e750730-a0a6-4cf7-bc3c-e9fc9a5a87a1</ID>
            <FunctionID>ce6df372-bc1b-4ecd-b006-19186d091c34</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd302790-2434-447c-9ba8-b9ced23faad8</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c534f1b-2ee0-4937-a29e-c1862e1aa7e2</ID>
            <FunctionID>fd302790-2434-447c-9ba8-b9ced23faad8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4bf8de5-c265-4f74-ad8a-9981a04ec56b</ID>
            <FunctionID>fd302790-2434-447c-9ba8-b9ced23faad8</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d832e02-e730-42a8-9dc9-55cbe99becb0</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1e548ff2-c107-4d95-824f-db1729f7a0c2</ID>
            <FunctionID>1d832e02-e730-42a8-9dc9-55cbe99becb0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2588e64c-163d-4715-81f7-92ee9f411e8d</ID>
            <FunctionID>1d832e02-e730-42a8-9dc9-55cbe99becb0</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53bb71a1-b87d-4252-96ca-a52d2a7cda1b</ID>
            <FunctionID>1d832e02-e730-42a8-9dc9-55cbe99becb0</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7667a8c1-f798-4e39-911e-ea158e3eeeea</ID>
            <FunctionID>1d832e02-e730-42a8-9dc9-55cbe99becb0</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01dc942c-d4f0-4351-935d-a316faf634f7</ID>
            <FunctionID>1d832e02-e730-42a8-9dc9-55cbe99becb0</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e02bed1-e989-4879-96b1-fc75af959cd7</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b8410c52-7195-49b6-8fbc-c340b66e3bc1</ID>
            <FunctionID>2e02bed1-e989-4879-96b1-fc75af959cd7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b01742-7902-4096-a38b-7f035269b304</ID>
            <FunctionID>2e02bed1-e989-4879-96b1-fc75af959cd7</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e6a2e5-23a9-4620-8652-9e9206a39b0e</ID>
            <FunctionID>2e02bed1-e989-4879-96b1-fc75af959cd7</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f949bbaf-a296-4c28-925b-f29a8755f552</ID>
            <FunctionID>2e02bed1-e989-4879-96b1-fc75af959cd7</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27125968-c558-4c7e-872a-3ad54be62657</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88fbe5d4-8581-4fee-9d98-900a8555ac3b</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c83d723-2575-4faa-955e-3f3b2bf8c62c</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca58bdb-207e-4d0f-b88f-0a5ee37f217c</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad05f12e-75b2-4b96-b4f9-dbf2a025eeb6</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>502213bd-e40a-440e-b2a0-28bada48b5ab</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c95b49cf-37a6-4861-b856-eafff8ce8c94</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aada64b9-05ad-4249-b977-f3fe34e2c836</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb0227f-4137-4769-b27c-d754a7f4838e</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7910bc81-1c27-4e3a-9a3c-030396597ad6</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0b19a2-5d2c-4686-a65a-94c47d94a32e</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d8b9fa3-6e6a-4a09-8d9d-c5d7e40162a4</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f1dcd4-c556-4f8f-a69b-029a5613cade</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58889288-3bcb-4bd9-bb48-2799ff89a1e0</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3527b9cc-cee9-4d86-b9ec-ea1698ce28b6</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4870ddb4-999c-4514-8001-b5a57643803c</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d5a3f982-1c7a-4ee6-8699-5bc904aab5af</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fa050a6c-c00c-46d7-ad0c-68f64f33c20c</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6ab90166-499a-45bc-8673-e54943bcbfc9</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d0308c8d-ca07-4c63-85f8-72295b5fa5ad</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>493f579d-945a-4424-b09d-f5eac659416e</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b85c0d6e-9b56-4549-87ae-0a0e20baa0e7</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6050c681-14ca-44f8-bdc5-ed5feff17cdb</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd375458-1511-4533-b7a4-943b6a6d54b3</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e0eb64-ef1f-4fbf-88b0-edcf13e78eb8</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eca7ab8-2e62-43c3-8907-b458afc0779e</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5baccd22-2404-4738-9422-ff5aae5166eb</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93080f42-703b-4ed1-a42d-f7473946f2a9</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3095f3-8916-4b17-886b-394400dc8545</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c812d7f-111a-491c-97f7-339462ee7614</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>125b4d86-cf35-4d3a-bd11-374fc70d5cd6</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6c2b4d-a29a-42d1-9590-b261cd8c62a3</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a60b1e-61fa-4968-bc47-2283c201ffd6</ID>
            <FunctionID>27125968-c558-4c7e-872a-3ad54be62657</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>213518f1-dce9-428e-b4ec-45abcfb6d9a1</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23a9302e-a1b7-4101-b89a-77389bf65d3c</ID>
            <FunctionID>213518f1-dce9-428e-b4ec-45abcfb6d9a1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb82e7b4-a532-453f-8566-7e4220faa59a</ID>
            <FunctionID>213518f1-dce9-428e-b4ec-45abcfb6d9a1</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef0a8bf6-0642-4ebe-9037-65e9800c89c5</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f51dd289-bf36-4b01-b8fe-9035cb58a204</ID>
            <FunctionID>ef0a8bf6-0642-4ebe-9037-65e9800c89c5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec39ded6-55b5-4194-9129-40f3044e9d2c</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e488b897-8c08-4693-ab7d-3dd4e43ebe3c</ID>
            <FunctionID>ec39ded6-55b5-4194-9129-40f3044e9d2c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a2183a-f1a1-4a62-bf57-855bea4f4a80</ID>
            <FunctionID>ec39ded6-55b5-4194-9129-40f3044e9d2c</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfad478c-8413-4c1d-b7cb-b221beaae71a</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8dc3465b-f85b-4643-9cd4-c8c6689005cf</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c13c20-ada3-4768-800a-9dd59257bece</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b5679f-715f-4cb6-b030-27b6e7d92548</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e5b996-b858-4c00-9e33-42e3d1b13fa5</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da795bc8-8c5a-42f6-8184-50c7f4cffc83</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41cce754-f3ae-4221-92cb-1c58ea9ced53</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f0e866-8879-43aa-bdf7-139b952c872f</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>474e05e6-65cf-446f-82ab-a095b5db69f8</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643c210d-3585-49b8-af8b-45170f021e07</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766e09bb-b12c-420f-a82e-57c7ec446c42</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bcd85ba-089f-4c7b-92d4-e74f33df4b7f</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de50406c-b80a-400e-a72d-fd6c8aee3392</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c50ab02-9fd5-4559-b5dd-18525a7dd22f</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bf468e-55ce-4b43-9888-e04810d111a9</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1988330-7fc2-4443-922c-862eb24db96a</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07692401-0d88-4dcc-ad54-fbbbd972cbae</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6360c322-0df8-4d26-a5b3-0948da331018</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f6c4e86b-d45b-499f-bc86-64f94fb7c3ef</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2d5cbba9-891a-4da1-82b8-3a9af30cd48c</ID>
            <FunctionID>bfad478c-8413-4c1d-b7cb-b221beaae71a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc24820e-11ed-4959-bc42-944271c3ee2f</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4666dfd-7ea1-4b7e-bed9-f99afc2cfc20</ID>
            <FunctionID>cc24820e-11ed-4959-bc42-944271c3ee2f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e95deda5-acd2-4247-a20e-bc391425ec65</ID>
            <FunctionID>cc24820e-11ed-4959-bc42-944271c3ee2f</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae1dd143-51ed-4287-a398-ed0a360c10a1</ID>
            <FunctionID>cc24820e-11ed-4959-bc42-944271c3ee2f</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba759cc-c3de-469a-be7e-dc2e80a49f7f</ID>
            <FunctionID>cc24820e-11ed-4959-bc42-944271c3ee2f</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b614f982-c814-42a2-9126-92d5792a0c59</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1d54ab3-d8bf-49bf-8377-97d817010ac6</ID>
            <FunctionID>b614f982-c814-42a2-9126-92d5792a0c59</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e07070-38b9-461e-b2e8-3ca518bd1a1b</ID>
            <FunctionID>b614f982-c814-42a2-9126-92d5792a0c59</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f204eec-d1a7-4af5-aa58-4f685f171cb3</ID>
            <FunctionID>b614f982-c814-42a2-9126-92d5792a0c59</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e616b44f-3d17-43b5-ae47-9e72b1e820a8</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e83c339b-3912-407a-994e-c44fed8540d0</ID>
            <FunctionID>e616b44f-3d17-43b5-ae47-9e72b1e820a8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0637f949-875b-47fd-90b3-bfc26f9750e7</ID>
            <FunctionID>e616b44f-3d17-43b5-ae47-9e72b1e820a8</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd0e425-d4e6-4010-af07-27b5fdeeba09</ID>
            <FunctionID>e616b44f-3d17-43b5-ae47-9e72b1e820a8</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0c77f8-ee33-412a-923e-a17e5e88b5e4</ID>
            <FunctionID>e616b44f-3d17-43b5-ae47-9e72b1e820a8</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe6b407-66db-470c-b577-a0f6c5a35770</ID>
            <FunctionID>e616b44f-3d17-43b5-ae47-9e72b1e820a8</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7070db2a-b579-4e86-98ee-a7dfd538959a</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f01fcd6-5413-45bc-9fc2-487c84ee574c</ID>
            <FunctionID>7070db2a-b579-4e86-98ee-a7dfd538959a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25fcfd7c-889d-4494-88d4-39a595632b84</ID>
            <FunctionID>7070db2a-b579-4e86-98ee-a7dfd538959a</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b32071-dda0-4e0c-8dc3-db99ebfe3667</ID>
            <FunctionID>7070db2a-b579-4e86-98ee-a7dfd538959a</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5688514-d3c8-4129-b2b2-2c4332b575ae</ID>
            <FunctionID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf33a4c1-bf35-49dd-b394-045c5fd9dd6b</ID>
            <FunctionID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30497902-cfeb-4cb9-866d-0b00412e6732</ID>
            <FunctionID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc40892-5c7e-4ecd-8107-c5b072be2778</ID>
            <FunctionID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6b1c7992-20c4-483f-a7cc-176bb0238f04</ID>
            <FunctionID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>79a171af-6f71-4da3-9cec-41c2e88f153c</ID>
            <FunctionID>686e575f-ee3f-4d1c-a1cb-5c5d03c75b61</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6204810-579e-45d4-b271-d8653fe01179</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1c846af-2ca0-4a6d-94a6-d7a917092809</ID>
            <FunctionID>e6204810-579e-45d4-b271-d8653fe01179</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092a01a1-58f4-42f7-815b-a5b1495162a5</ID>
            <FunctionID>e6204810-579e-45d4-b271-d8653fe01179</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11480e0c-f708-48eb-83b4-d595bcd8e4ea</ID>
            <FunctionID>e6204810-579e-45d4-b271-d8653fe01179</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e246430-457d-425f-b626-64f33f07500c</ID>
            <FunctionID>e6204810-579e-45d4-b271-d8653fe01179</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256438d0-b792-43ae-9ab1-0e24006aec9b</ID>
            <FunctionID>e6204810-579e-45d4-b271-d8653fe01179</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b070438a-3122-4c35-9f54-19b0f847a827</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79787ad6-0f31-4bc3-9767-f9a006d92a78</ID>
            <FunctionID>b070438a-3122-4c35-9f54-19b0f847a827</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22de1a7-ce59-4df8-be55-fab7a0345c0a</ID>
            <FunctionID>b070438a-3122-4c35-9f54-19b0f847a827</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb53a6ab-cff0-4ef3-ad87-c5c62987bfe9</ID>
            <FunctionID>b070438a-3122-4c35-9f54-19b0f847a827</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00a12f5a-9491-44d7-993b-b0a17614d695</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c44d3055-c366-4647-a05d-e7dd89da4489</ID>
            <FunctionID>00a12f5a-9491-44d7-993b-b0a17614d695</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>574d58a9-6c7c-4e27-b0df-5c0df103ae80</ID>
            <FunctionID>00a12f5a-9491-44d7-993b-b0a17614d695</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07c66bf6-aebf-41bb-a584-1e22b2f66437</ID>
            <FunctionID>00a12f5a-9491-44d7-993b-b0a17614d695</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2a8ed8-791a-4d88-9e5f-8f5b2ca1d53e</ID>
            <FunctionID>00a12f5a-9491-44d7-993b-b0a17614d695</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4affe79c-8089-43c4-bcc6-457ab91fc4a9</ID>
            <FunctionID>00a12f5a-9491-44d7-993b-b0a17614d695</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17d72534-b0f8-42bc-b491-ae3d5ddf1b42</ID>
            <FunctionID>00a12f5a-9491-44d7-993b-b0a17614d695</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6579a157-f1f6-418c-890a-0826b531d881</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3866a413-41c3-4227-a0fa-e1835b26b6f3</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b54886-7235-4c19-acdf-458bd886d907</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3c4f83f-283e-477c-a877-51e240c8e9da</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731cd0d6-76e9-4ef9-856c-8d797bad5d20</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6137f42-2b72-4c5d-8933-abd2f3ab8396</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e60c10e-a741-46f0-a4f8-46e97a774972</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09924439-d156-4f5c-9365-8bdab6dc3a0b</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db2fbc2e-eb3e-48be-aa39-b92fbe2f9cbf</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb685ba9-a22a-48ae-b005-222099a29313</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd91ead-84b0-4b3f-8312-cdea8f516308</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf75de6-8189-480d-836c-a2362819aa38</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79e8068-e908-4551-a5df-27e3c055ea44</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45f7599b-ceb7-4835-bc53-7174d195ae48</ID>
            <FunctionID>6579a157-f1f6-418c-890a-0826b531d881</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef179504-b836-4601-a3f9-13f3ee73f339</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4630f865-76e7-4572-b529-906e2fe089c6</ID>
            <FunctionID>ef179504-b836-4601-a3f9-13f3ee73f339</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d5b59d5-22cb-4db6-b1be-aaff0df4ea1d</ID>
            <FunctionID>ef179504-b836-4601-a3f9-13f3ee73f339</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c7a09bc-de22-44bb-9a0d-1d3a84fe6e70</ID>
            <FunctionID>ef179504-b836-4601-a3f9-13f3ee73f339</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c4399448-3a4b-446b-8052-7312fa9fb2ca</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16089ab7-d38f-45ef-9675-5683f36a19c8</ID>
            <FunctionID>c4399448-3a4b-446b-8052-7312fa9fb2ca</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12c9e17-4f71-449b-9af6-445375abc73f</ID>
            <FunctionID>c4399448-3a4b-446b-8052-7312fa9fb2ca</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad86bce2-c7f6-4d73-8416-e8dc6e862e15</ID>
            <FunctionID>c4399448-3a4b-446b-8052-7312fa9fb2ca</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dc874e5-c3f7-4666-9430-0987627389db</ID>
            <FunctionID>c4399448-3a4b-446b-8052-7312fa9fb2ca</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667b0f77-bd24-4723-bae7-d4da3ed8bfc2</ID>
            <FunctionID>c4399448-3a4b-446b-8052-7312fa9fb2ca</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc63d763-0167-45b0-a11b-a58a02ea342e</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ef719d6-412d-4eb0-afd1-95a656f28251</ID>
            <FunctionID>dc63d763-0167-45b0-a11b-a58a02ea342e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d45433-6dab-41b8-8820-736f26eb6379</ID>
            <FunctionID>dc63d763-0167-45b0-a11b-a58a02ea342e</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ff4c04-fa97-4aec-86d8-384ebf50cee3</ID>
            <FunctionID>dc63d763-0167-45b0-a11b-a58a02ea342e</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>528f8994-877d-43ff-b894-82f3f3e6eb1e</ID>
            <FunctionID>dc63d763-0167-45b0-a11b-a58a02ea342e</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92955725-8456-48e5-b9c9-3cbd2a4adc0a</ID>
            <FunctionID>dc63d763-0167-45b0-a11b-a58a02ea342e</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c761cb22-6bd9-4d85-ada3-7ffd093d9434</ID>
            <FunctionID>dc63d763-0167-45b0-a11b-a58a02ea342e</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>624bbad4-29f5-452e-8b25-d96e59b9af52</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35987e4b-8f55-467f-894f-2ad118cbc4ea</ID>
            <FunctionID>624bbad4-29f5-452e-8b25-d96e59b9af52</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d304326a-759c-4777-b946-0d21f80c537a</ID>
            <FunctionID>624bbad4-29f5-452e-8b25-d96e59b9af52</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66052817-4f49-4a50-9f09-6344f7ff1f77</ID>
            <FunctionID>624bbad4-29f5-452e-8b25-d96e59b9af52</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdcc43e6-4639-41ee-ae9a-0248a9686807</ID>
            <FunctionID>624bbad4-29f5-452e-8b25-d96e59b9af52</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbc7b9c4-0fc3-4b01-8dd3-df4e3a1d9218</ID>
            <FunctionID>624bbad4-29f5-452e-8b25-d96e59b9af52</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>848ae43e-21ed-4a44-8fa7-4265130228dd</ID>
            <FunctionID>624bbad4-29f5-452e-8b25-d96e59b9af52</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05453b69-8d1e-49ef-874f-947e77feb8f1</ID>
          <PolicyID>1ab348f8-17f6-4cdb-a792-6ef943658215</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca63c61f-348c-46ad-82ca-510ab1b793cc</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfcb55fe-87c1-4fbf-a05c-cbd660829f74</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1f1130d5-6116-4527-801f-c51f517703d2</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c79eb176-1d14-4393-aaf8-b6535afbf049</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6ec8fc50-bd97-4794-96d8-b7162fdeee14</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>00f7188d-4558-4683-a40f-9251671a24e7</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d11081a8-b6a8-49d5-af1c-1d9b448faf79</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>641f9b5d-3fa4-4503-9d43-c5b19a528a13</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4c1b6edd-f3ac-46f7-935e-50afc59d875a</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffaa19fd-043e-41c6-942c-f584cf103069</ID>
            <FunctionID>05453b69-8d1e-49ef-874f-947e77feb8f1</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2c74eae0-ee65-43e1-a80d-9a489c2b2b67</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>edd93cb0-598b-4249-8f85-913013791edd</ID>
            <FunctionID>2c74eae0-ee65-43e1-a80d-9a489c2b2b67</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84975a03-df49-4b54-a198-b7f6008e2e87</ID>
            <FunctionID>2c74eae0-ee65-43e1-a80d-9a489c2b2b67</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217cabb5-6fd0-405c-9633-113517f051f9</ID>
            <FunctionID>2c74eae0-ee65-43e1-a80d-9a489c2b2b67</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fe733d3-5c38-4ff3-9cbb-f6f0dd3505ca</ID>
            <FunctionID>2c74eae0-ee65-43e1-a80d-9a489c2b2b67</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1ba6359-15f0-40c6-9701-479e7f238b9d</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e34efef-abfc-4839-982d-cb25c2868c49</ID>
            <FunctionID>b1ba6359-15f0-40c6-9701-479e7f238b9d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8847c82b-b9cd-449d-be08-e89ab694eb21</ID>
            <FunctionID>b1ba6359-15f0-40c6-9701-479e7f238b9d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3c1fd3-85d4-441d-852b-7180db4479ef</ID>
            <FunctionID>b1ba6359-15f0-40c6-9701-479e7f238b9d</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea2d81d8-bb4f-48cb-8fa1-87ee2da127dc</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc75752c-a376-4c12-9efb-bfaae396ba6c</ID>
            <FunctionID>ea2d81d8-bb4f-48cb-8fa1-87ee2da127dc</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b73eb7-fc98-4430-9aee-5aa8b572eaeb</ID>
            <FunctionID>ea2d81d8-bb4f-48cb-8fa1-87ee2da127dc</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5be28dd1-5cfc-4085-a2b7-5457713e68d4</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4d3a4ce-c49d-4c54-9f33-ac729838702d</ID>
            <FunctionID>5be28dd1-5cfc-4085-a2b7-5457713e68d4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5e958d-7a1a-4fa2-9dfe-8c07b3faa8a9</ID>
            <FunctionID>5be28dd1-5cfc-4085-a2b7-5457713e68d4</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78a0bf88-2b95-4893-9851-254faee0e46f</ID>
            <FunctionID>5be28dd1-5cfc-4085-a2b7-5457713e68d4</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>021a5d3e-90e0-4b09-aa90-24430a7fdbc6</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b8a3b8d-9689-4686-af27-ac9be619e2dd</ID>
            <FunctionID>021a5d3e-90e0-4b09-aa90-24430a7fdbc6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>230741da-743f-4d0c-b193-27b81f59e3b8</ID>
            <FunctionID>021a5d3e-90e0-4b09-aa90-24430a7fdbc6</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>637a4798-6b5a-4924-8140-fa4136162b47</ID>
            <FunctionID>021a5d3e-90e0-4b09-aa90-24430a7fdbc6</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9764f332-f4ce-466b-bd1d-8b7fd9bb5c7b</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5b33da5-cc37-4332-87a7-9e145e825405</ID>
            <FunctionID>9764f332-f4ce-466b-bd1d-8b7fd9bb5c7b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e07158c0-8efa-4dff-99f4-c7361bf80853</ID>
            <FunctionID>9764f332-f4ce-466b-bd1d-8b7fd9bb5c7b</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede70b25-23eb-4ac3-81a4-a6a40ec524a3</ID>
            <FunctionID>9764f332-f4ce-466b-bd1d-8b7fd9bb5c7b</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>177722ea-2a95-4fcd-992e-87d96f26503b</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>180f6f40-fb08-4640-a8a4-b59951bfd2dc</ID>
            <FunctionID>177722ea-2a95-4fcd-992e-87d96f26503b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd004138-808c-4208-939c-fdf2d106de7d</ID>
            <FunctionID>177722ea-2a95-4fcd-992e-87d96f26503b</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09d9066f-b2a7-43ed-8468-ec889e6628c6</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed6fe495-66a9-4121-8674-c4a800ce3044</ID>
            <FunctionID>09d9066f-b2a7-43ed-8468-ec889e6628c6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcec1019-4495-4c3c-8453-a158b59b65e8</ID>
            <FunctionID>09d9066f-b2a7-43ed-8468-ec889e6628c6</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3741e98a-4690-4f2a-9fc2-ec22cdf7f312</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>124720d0-fb03-4572-863d-1d69ea4a9e40</ID>
            <FunctionID>3741e98a-4690-4f2a-9fc2-ec22cdf7f312</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40072b7-c458-4ea2-9a48-dc22ea3c61c0</ID>
            <FunctionID>3741e98a-4690-4f2a-9fc2-ec22cdf7f312</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c73460e-3317-42d3-b5c9-ccacf0b1dc10</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8e186e7-cbf1-4d62-8b4d-f06634cd1002</ID>
            <FunctionID>9c73460e-3317-42d3-b5c9-ccacf0b1dc10</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1da1d47-d806-4c9f-b876-a90f981f97b1</ID>
            <FunctionID>9c73460e-3317-42d3-b5c9-ccacf0b1dc10</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16dde456-e05e-467a-9455-382bd558ef9e</ID>
            <FunctionID>9c73460e-3317-42d3-b5c9-ccacf0b1dc10</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfaa755d-7230-44c5-94ce-715f133d7763</ID>
            <FunctionID>9c73460e-3317-42d3-b5c9-ccacf0b1dc10</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3de7fe6-208a-4afe-b9f6-8d7e2120fa2b</ID>
            <FunctionID>9c73460e-3317-42d3-b5c9-ccacf0b1dc10</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3516387-69ed-4e59-986b-315b7e960621</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7187b815-bca6-48ef-848b-06a25bd8c6d3</ID>
            <FunctionID>d3516387-69ed-4e59-986b-315b7e960621</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>697e9e1f-ee19-4755-8f95-8e4b610c130c</ID>
            <FunctionID>d3516387-69ed-4e59-986b-315b7e960621</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66a80ac4-996d-4880-b9f8-1fbd69000720</ID>
            <FunctionID>d3516387-69ed-4e59-986b-315b7e960621</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2acb2505-563f-477b-aa53-20695f28d2c6</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13d54a9d-acc9-40d5-a702-43c412f68607</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa82bfa-c01f-467b-81de-d6baf56fad62</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2964ee15-250e-472b-adc6-b6560d481b1c</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b244b86e-dc64-4919-b597-133b00641903</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c60b55f-4a36-4724-a02d-9b35a613191c</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9228a8a3-7d57-4558-b6b7-54b7358bae2b</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ff5ea70-53df-44a0-90e0-d21a5cb299c3</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e45975f-ab69-4309-8c6b-fd295bffeec7</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b1a34e3-1b0e-4de5-bc63-2cc55fa4eda8</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd8bd99-1e54-4a19-b921-4a445900fe41</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0419860a-7589-4fa7-8cc7-b9ee2e69a92d</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da24a8e9-9417-4284-bc4f-c4b88f06de14</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e45dccfe-d9cf-4452-a859-07d9ca3b6d3e</ID>
            <FunctionID>2acb2505-563f-477b-aa53-20695f28d2c6</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f151b667-4a48-4f66-8544-06a31d7d5068</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a30f9984-7567-4427-9e67-92cfe8882bbc</ID>
            <FunctionID>f151b667-4a48-4f66-8544-06a31d7d5068</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9efd58-c58b-4d82-8398-9aeafd4411c8</ID>
            <FunctionID>f151b667-4a48-4f66-8544-06a31d7d5068</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9af4d7-fd59-4491-b8fb-6222ec67d2dd</ID>
            <FunctionID>f151b667-4a48-4f66-8544-06a31d7d5068</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb2131c-404b-4af9-ba89-1a47e59e776e</ID>
            <FunctionID>f151b667-4a48-4f66-8544-06a31d7d5068</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a408beb-6dde-44a9-ade8-4cf37bc51c73</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d639023-e956-4276-a19c-4b4414015bc3</ID>
            <FunctionID>7a408beb-6dde-44a9-ade8-4cf37bc51c73</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7dfe43-645e-4dc0-9a14-b35ef6b5450e</ID>
            <FunctionID>7a408beb-6dde-44a9-ade8-4cf37bc51c73</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dfdf181-c24f-4a25-b51e-b40845b2a259</ID>
            <FunctionID>7a408beb-6dde-44a9-ade8-4cf37bc51c73</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e57f02b-ec76-4bad-893d-7a7781020039</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>445958ae-7708-4461-8c63-1e9a384559ed</ID>
            <FunctionID>2e57f02b-ec76-4bad-893d-7a7781020039</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d428753-508b-492a-89a3-a84d72c05a2a</ID>
            <FunctionID>2e57f02b-ec76-4bad-893d-7a7781020039</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2545d58-ac46-4bdc-9b13-ef8972be5d53</ID>
            <FunctionID>2e57f02b-ec76-4bad-893d-7a7781020039</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4934d3fa-bee7-471e-b757-98a366ce6409</ID>
            <FunctionID>2e57f02b-ec76-4bad-893d-7a7781020039</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42f14a45-da3e-44fe-94d2-eac1f36cb956</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e0cc24c-59f8-4fe1-9319-25bd8fd5185c</ID>
            <FunctionID>42f14a45-da3e-44fe-94d2-eac1f36cb956</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6feb2864-9b09-430b-a4b0-9db0d5fff579</ID>
            <FunctionID>42f14a45-da3e-44fe-94d2-eac1f36cb956</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e6c9dc7-a898-461c-b82a-37087d52d625</ID>
            <FunctionID>42f14a45-da3e-44fe-94d2-eac1f36cb956</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48d72c7-769e-4578-88aa-1b704aac8dba</ID>
            <FunctionID>42f14a45-da3e-44fe-94d2-eac1f36cb956</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9baff9d-b143-4627-b707-4dffbd8bab95</ID>
            <FunctionID>42f14a45-da3e-44fe-94d2-eac1f36cb956</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd00c10-df91-4da8-b80c-2a1d6519df10</ID>
            <FunctionID>42f14a45-da3e-44fe-94d2-eac1f36cb956</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ba30460-19b1-4bf2-bac6-4e850d573017</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>34790c52-cd31-4bbf-b1ab-4f7f7ee710de</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9253642d-d2b6-4acb-ae29-c0777b54219b</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242520b3-deb9-4a89-9f5f-4c9c7367706d</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9515dc9f-7507-48ee-b2c8-79fb5cdc07b1</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643a485c-e96f-499e-aab3-c93f686be20f</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b478b56-0ca5-4fce-8c26-c412947f9bda</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>49446aa9-dbe7-43ca-bcfc-9ab2f29f064a</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>02d2b2dd-1250-41b2-bece-d644fb8d65d1</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1cca496f-6fa6-4311-bbb1-dd81c0818a81</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>24a148fc-f07f-413e-b7c8-12828e4805a6</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ca6852e2-1efd-4c40-a3c6-9f9730e97238</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621b8dc1-517d-453b-b71c-d74ab1d7e1c3</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ccb6b1-df23-40fa-a34c-3cc6082f6f95</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d108e27-d2b5-4876-a854-29aaa8e83207</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605b4a22-7ffa-4068-82e8-70b8d8b8a6b2</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10961580-3e60-4eb1-9a86-fc4f2bb86369</ID>
            <FunctionID>0ba30460-19b1-4bf2-bac6-4e850d573017</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>952a2a7c-717e-4708-a43d-52d489149337</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d31d0cef-75ed-4b82-bb5f-da7d1a3658bd</ID>
            <FunctionID>952a2a7c-717e-4708-a43d-52d489149337</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebcd53d2-1fad-42b8-9135-eec5eed98dc2</ID>
            <FunctionID>952a2a7c-717e-4708-a43d-52d489149337</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7eb465-4697-46e9-b53f-3659f51f34fe</ID>
            <FunctionID>952a2a7c-717e-4708-a43d-52d489149337</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d3b258-8a54-42aa-bc1d-fc922944b4e8</ID>
            <FunctionID>952a2a7c-717e-4708-a43d-52d489149337</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75adf264-0276-4309-bbed-b505dd9fc2da</ID>
            <FunctionID>952a2a7c-717e-4708-a43d-52d489149337</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43e8c266-5fb5-4869-a058-78c27bd096a0</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5d4b801d-a901-4ee6-94c8-db32e8216c91</ID>
            <FunctionID>43e8c266-5fb5-4869-a058-78c27bd096a0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582bcbe9-ba58-4a68-a991-38942c074b52</ID>
            <FunctionID>43e8c266-5fb5-4869-a058-78c27bd096a0</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85a643f1-1ccb-46ab-88e3-3363154c5778</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5770e633-0765-414a-9db9-c992100aef83</ID>
            <FunctionID>85a643f1-1ccb-46ab-88e3-3363154c5778</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e4c4698-fe10-4da4-a35b-a77e79eae918</ID>
            <FunctionID>85a643f1-1ccb-46ab-88e3-3363154c5778</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9ed373-f271-4013-b01f-8d7f9ceeaedb</ID>
            <FunctionID>85a643f1-1ccb-46ab-88e3-3363154c5778</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a88ec27-7302-4512-afcf-5bc2b3e3fef1</ID>
            <FunctionID>85a643f1-1ccb-46ab-88e3-3363154c5778</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</ID>
          <PolicyID>5a4fe2e8-237b-423e-b039-3f617c51eb3b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e01d7d10-ad6c-4979-8d49-b96cbd58c00b</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3259b21a-7917-437b-b082-96976b9ab216</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc41856-b3c5-422f-9efb-f2a23dd69bf5</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62e1bfa-4763-4518-9420-7668b4edc747</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec64dc82-e109-4c06-93dc-845edea43b92</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2dbcd35-548b-4958-bce4-a68ca333b5e4</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99e3e20d-23a1-4d92-b2b3-cf7f3760450f</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cfa8d82-0e4c-4116-be60-eecdb54ce9cc</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a63dda82-0292-4cee-b1aa-c68d004b2501</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243a4296-fee9-4d61-aae9-45ed210ff4a0</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e57ada47-716b-4fa1-b815-f06f0651e1eb</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abac3357-abd3-4e3b-96ca-fa236b035620</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70022275-1c21-4f41-8f4a-2b2420660303</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec3c2bd8-29cf-4ff8-b864-31927044f5ee</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f17281b-027a-4886-aa1f-4fd0e4039562</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aebb456d-788f-4380-a879-38a1e3911f4d</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e5f4f6d-dfaa-46ae-8c14-33739a2a9690</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e1ffca-674d-4fc3-9f87-a49972b7f8b1</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d76967ba-fa95-4f20-b711-9efb3a9d51d0</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>367a5579-d2f5-41e8-8cfb-dd4c33387941</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4246a392-208b-4209-9741-673e847d199d</ID>
            <FunctionID>86918d2d-27a3-4dab-ac36-8afe6d26f3f1</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>82493e3f-82f4-4a29-8353-3c9d910c19a1</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7d4edb30-8742-4799-9f62-a5cbdf5ab08c</ID>
          <PolicyID>82493e3f-82f4-4a29-8353-3c9d910c19a1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e23aeb72-4782-4689-97fd-4a77660dd926</ID>
            <FunctionID>7d4edb30-8742-4799-9f62-a5cbdf5ab08c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6722c6ff-b9ef-4e13-8cce-0c0a5ea747c5</ID>
            <FunctionID>7d4edb30-8742-4799-9f62-a5cbdf5ab08c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d56a8b8b-18bf-4d2a-b233-31b83ccbda89</ID>
            <FunctionID>7d4edb30-8742-4799-9f62-a5cbdf5ab08c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6600d8a-dcab-4153-9108-caba4ddddce8</ID>
          <PolicyID>82493e3f-82f4-4a29-8353-3c9d910c19a1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17a4c4b2-2618-43ab-bd84-b6483dcfbf66</ID>
            <FunctionID>c6600d8a-dcab-4153-9108-caba4ddddce8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0a48a8-9c90-4c7a-b848-77aa72884a01</ID>
            <FunctionID>c6600d8a-dcab-4153-9108-caba4ddddce8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174d3104-3cfa-4101-b56f-cfa73a0f779e</ID>
            <FunctionID>c6600d8a-dcab-4153-9108-caba4ddddce8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee7847c-ec4c-4416-a72c-9979de0952e0</ID>
            <FunctionID>c6600d8a-dcab-4153-9108-caba4ddddce8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4081ff5-19ec-488a-9d15-1be392e4237b</ID>
            <FunctionID>c6600d8a-dcab-4153-9108-caba4ddddce8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>664d2aef-304e-49ea-9e64-78b0f69c9ac5</ID>
            <FunctionID>c6600d8a-dcab-4153-9108-caba4ddddce8</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e63ed300-996b-4a1f-ae2e-9cec9fcd83c4</ID>
          <PolicyID>82493e3f-82f4-4a29-8353-3c9d910c19a1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>713520f4-c86d-432e-a8af-5c4dd10a49c6</ID>
            <FunctionID>e63ed300-996b-4a1f-ae2e-9cec9fcd83c4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de7cffd-d9a5-4d1f-87c7-e5ecc7ffdc53</ID>
            <FunctionID>e63ed300-996b-4a1f-ae2e-9cec9fcd83c4</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f1786a-c330-416a-93cc-4991c4ac9db4</ID>
            <FunctionID>e63ed300-996b-4a1f-ae2e-9cec9fcd83c4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e74804d-983f-4f04-985f-35c9ceea4e0e</ID>
            <FunctionID>e63ed300-996b-4a1f-ae2e-9cec9fcd83c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d64ebe4-3a42-46c0-bb48-b7846ccde505</ID>
          <PolicyID>82493e3f-82f4-4a29-8353-3c9d910c19a1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5dc272da-870f-4f60-ab75-da07007ce245</ID>
            <FunctionID>4d64ebe4-3a42-46c0-bb48-b7846ccde505</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>489fcf26-3904-4a43-b8b3-ea9b4573461b</ID>
            <FunctionID>4d64ebe4-3a42-46c0-bb48-b7846ccde505</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f160d95e-823f-46fe-9b79-7aab8bb6af2f</ID>
            <FunctionID>4d64ebe4-3a42-46c0-bb48-b7846ccde505</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fea77b9-533e-4b86-a30a-5f7a3e3f4bed</ID>
          <PolicyID>82493e3f-82f4-4a29-8353-3c9d910c19a1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e97b9bad-6a4a-406e-8d13-e0a915f15df8</ID>
            <FunctionID>7fea77b9-533e-4b86-a30a-5f7a3e3f4bed</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17dde20d-7c78-49de-bc62-859923746e78</ID>
            <FunctionID>7fea77b9-533e-4b86-a30a-5f7a3e3f4bed</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>05eaf7ac-22ca-409e-8fd0-8390ddd84b5c</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>dc04a8dd-d56c-4e0b-90d9-80eb1dff673b</ID>
          <PolicyID>05eaf7ac-22ca-409e-8fd0-8390ddd84b5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6a7a126-228d-4978-b07f-c1001d5e9707</ID>
            <FunctionID>dc04a8dd-d56c-4e0b-90d9-80eb1dff673b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa9f0f4c-1314-4511-82c8-07df17b105b9</ID>
            <FunctionID>dc04a8dd-d56c-4e0b-90d9-80eb1dff673b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>169d37b1-1df6-4d64-b1a2-82d318a2eda7</ID>
          <PolicyID>05eaf7ac-22ca-409e-8fd0-8390ddd84b5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a36ce4d0-f421-46d6-b1e0-a973128ac742</ID>
            <FunctionID>169d37b1-1df6-4d64-b1a2-82d318a2eda7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b032b635-53ab-4aba-a293-c5fe95facb7b</ID>
            <FunctionID>169d37b1-1df6-4d64-b1a2-82d318a2eda7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18164ec-2de5-462f-b050-523e4f437262</ID>
            <FunctionID>169d37b1-1df6-4d64-b1a2-82d318a2eda7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecb2ea7-f25a-4c9c-8718-a3231fd99630</ID>
            <FunctionID>169d37b1-1df6-4d64-b1a2-82d318a2eda7</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38394b62-1944-4679-b312-6fb081a688a2</ID>
          <PolicyID>05eaf7ac-22ca-409e-8fd0-8390ddd84b5c</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f90bcd4d-61d0-42d8-bd9a-b9d718ed09e8</ID>
            <FunctionID>38394b62-1944-4679-b312-6fb081a688a2</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00001447-5cbb-4d2c-ba81-8eb889eaf5ce</ID>
          <PolicyID>05eaf7ac-22ca-409e-8fd0-8390ddd84b5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4af5df61-8569-4753-bd6d-1e6ce864a02b</ID>
            <FunctionID>00001447-5cbb-4d2c-ba81-8eb889eaf5ce</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1083faef-7be0-4740-9979-90ace2d82d80</ID>
            <FunctionID>00001447-5cbb-4d2c-ba81-8eb889eaf5ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98c4d0d-1fc6-498a-bf20-17c0ad03dae7</ID>
            <FunctionID>00001447-5cbb-4d2c-ba81-8eb889eaf5ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>58a18b2f-ae5e-498c-b3d4-3c373949da62</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>910c070d-154d-45c4-8a16-34c6d714081c</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2b767f06-0424-49c7-b892-a29ad49ab40d</ID>
            <FunctionID>910c070d-154d-45c4-8a16-34c6d714081c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d76596-7824-4762-a4df-b0aa964d4992</ID>
            <FunctionID>910c070d-154d-45c4-8a16-34c6d714081c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174b72c4-13e8-4f03-beef-a92c2efbc0a2</ID>
            <FunctionID>910c070d-154d-45c4-8a16-34c6d714081c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5fb0bd7-ef48-4c73-9974-2e49c3f07f7e</ID>
            <FunctionID>910c070d-154d-45c4-8a16-34c6d714081c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a718896e-b146-44da-a400-d4558a1daf87</ID>
            <FunctionID>910c070d-154d-45c4-8a16-34c6d714081c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a23dc52-6a46-42c2-bbc6-580bdbc4ff97</ID>
            <FunctionID>910c070d-154d-45c4-8a16-34c6d714081c</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c4a81038-c2e9-4d70-8a0c-68351478b50f</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ad5f4ec-d423-4344-bf60-4fe447263a6f</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9bfa43-bfbe-41b2-b6f3-a3e7c6703ea0</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b54c858-8c74-4d68-afa4-b826ae44c6ad</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65860b8a-eff5-42df-91e8-f8476e1a2fcd</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e00382d3-a10d-4ffe-ad28-5f614405322c</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576cc3b7-cffc-4a83-b5e8-509086c206e0</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>091bd011-8b8e-4354-a525-6c57ea6c7361</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9e82abb-1569-40e3-8ea9-03d76458cb0b</ID>
            <FunctionID>c4a81038-c2e9-4d70-8a0c-68351478b50f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56b419c6-b790-455f-8239-86d835a98193</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8eb9e33-b7fe-4fda-819f-34e2db4f29a2</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6bfd50-4a19-4c9a-b4bf-d4a690ae86a1</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f26178-d114-46a5-9667-77970380bacc</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9561c0fc-c886-4ffb-a983-9b81fe471db5</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85a0ec3-dfe5-43ee-b25e-6a7ca62ff3b3</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416a7008-53d7-4e52-9919-a6556da4b3a1</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee408fd0-00ae-40cb-a5d4-764ed4bd8fb5</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9f3502-42c6-4fe2-a231-9851b5068f30</ID>
            <FunctionID>56b419c6-b790-455f-8239-86d835a98193</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40220877-e25e-47bd-9c44-e29f6d214faa</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a299746b-e2e9-4654-9a79-1e472955b926</ID>
            <FunctionID>40220877-e25e-47bd-9c44-e29f6d214faa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbfc62cd-a550-4094-bbee-909976888756</ID>
            <FunctionID>40220877-e25e-47bd-9c44-e29f6d214faa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd3b364-9f56-4f95-9fd0-2dbae459f2a8</ID>
            <FunctionID>40220877-e25e-47bd-9c44-e29f6d214faa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44bb187e-11ef-4e1b-98db-04161be0379c</ID>
            <FunctionID>40220877-e25e-47bd-9c44-e29f6d214faa</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ed1126f-7aaf-482a-9f81-3f6a9cdcb87c</ID>
            <FunctionID>40220877-e25e-47bd-9c44-e29f6d214faa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef34c1c-97a1-4dcb-89e9-9037caa53080</ID>
            <FunctionID>40220877-e25e-47bd-9c44-e29f6d214faa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d57a64d5-e12a-4d4c-bea1-f99a916709fb</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bd4ba7fc-218b-487d-bd7c-3d944cbd0b73</ID>
            <FunctionID>d57a64d5-e12a-4d4c-bea1-f99a916709fb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5710f2f-0c81-4a76-a00d-06f31fc7f075</ID>
            <FunctionID>d57a64d5-e12a-4d4c-bea1-f99a916709fb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c28c393-d70d-479a-aea4-b563249096d3</ID>
            <FunctionID>d57a64d5-e12a-4d4c-bea1-f99a916709fb</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4b31d6b-a6f3-4391-8db6-d71fad75d999</ID>
            <FunctionID>d57a64d5-e12a-4d4c-bea1-f99a916709fb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745e9581-8f0b-4f22-8d19-11818cac5045</ID>
            <FunctionID>d57a64d5-e12a-4d4c-bea1-f99a916709fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0fac643-881a-44c5-8a50-a48281a26161</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c78cc45-98ea-4458-b9cf-20e94c11d503</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908f71b7-7aa8-4713-8b72-26e97cf233f9</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f8284b-3346-4de7-8edd-ecbf1527b2bb</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca64910c-3a5f-4b51-9c1f-63e61f63ba06</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da659ba2-ced0-49f9-9fa2-41ede613898c</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>645323a1-b245-477a-a3fe-20e828b950d4</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8530214-7c37-4a26-994b-103078bc0079</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c58ae412-6323-4aa2-aa28-0f64f9424c57</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d57f1b-da2c-4c48-bd41-930952421fb5</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a25daf0a-d4c3-4142-99a3-6cd2aa667980</ID>
            <FunctionID>a0fac643-881a-44c5-8a50-a48281a26161</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef8c147e-9380-491e-9d83-c9eecfafacfb</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a170a4af-156a-466a-82c8-5e5292c8f42c</ID>
            <FunctionID>ef8c147e-9380-491e-9d83-c9eecfafacfb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f85753-fb68-4782-b9da-c536250af600</ID>
            <FunctionID>ef8c147e-9380-491e-9d83-c9eecfafacfb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae10ba1-55cf-4592-85e9-b5e006686093</ID>
            <FunctionID>ef8c147e-9380-491e-9d83-c9eecfafacfb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5b86e6b-127e-4c08-b926-db324cc65d58</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f8410bb-4bba-4485-a1c3-5e213c8c66cc</ID>
            <FunctionID>e5b86e6b-127e-4c08-b926-db324cc65d58</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>810b8049-2791-4966-8715-eafe954c63fe</ID>
            <FunctionID>e5b86e6b-127e-4c08-b926-db324cc65d58</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>348ac364-7b05-409a-b15c-9fce9bbc3b0f</ID>
            <FunctionID>e5b86e6b-127e-4c08-b926-db324cc65d58</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b6f79b8-53c2-4b20-ab88-06e120fec246</ID>
            <FunctionID>e5b86e6b-127e-4c08-b926-db324cc65d58</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db32fcc-2279-4d32-8fd1-9937e9346c91</ID>
            <FunctionID>e5b86e6b-127e-4c08-b926-db324cc65d58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e100166-8287-4e0c-a0d6-3dfb9e2bd510</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d510ce70-8a7b-419b-9e2e-a73f77fbe5b2</ID>
            <FunctionID>3e100166-8287-4e0c-a0d6-3dfb9e2bd510</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7a96da-ee9f-4b67-9a1b-1a353f91f624</ID>
            <FunctionID>3e100166-8287-4e0c-a0d6-3dfb9e2bd510</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4157608-a2af-4a57-98c6-daf2ed53392e</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>533cf20e-0c9a-47ad-8e43-f6e36dc94d04</ID>
            <FunctionID>e4157608-a2af-4a57-98c6-daf2ed53392e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9bb2ec4-45f2-4bd7-88d7-961f9e386475</ID>
            <FunctionID>e4157608-a2af-4a57-98c6-daf2ed53392e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb18eca9-46d1-4d68-bc68-66f5e68d647a</ID>
            <FunctionID>e4157608-a2af-4a57-98c6-daf2ed53392e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1e4cef-60ca-430c-b6db-36d89917c56e</ID>
            <FunctionID>e4157608-a2af-4a57-98c6-daf2ed53392e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bd49696-ff29-4165-b554-60c6480cca1b</ID>
            <FunctionID>e4157608-a2af-4a57-98c6-daf2ed53392e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de1fa85c-5a22-47d5-991c-efd17c0514c8</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>416e460b-075b-4a33-9af8-f877c640d0b4</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4cac28a-323f-4291-a58a-ea6a51ae5ddd</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e65ff1a-0f2f-452e-8f73-597886a1a1ad</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>775aed0a-cc3a-48c5-b9bb-04a60b8e1c58</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73cc8f1f-3d9c-45b9-aa89-d4acfb25102f</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad7fea5-ab23-4a2d-8d4d-a616b33eb801</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f10aff8-1236-4c18-96bb-022bfa25e557</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89ea2403-1ac1-4fc1-b8bc-ae0b7efaa4f1</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a61ce59-004a-4806-8edd-72d94b614532</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19df14cf-fbd3-4cb1-8117-a124be918fda</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f595e34-4c1d-4a03-985a-ae1da9677a0d</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c85a030-b6cc-4e48-975f-1e4509c7911c</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f94f958-51b5-4296-b968-ea07aa7052f9</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a7d983-5c99-48e8-8c44-53c8c0011d8e</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927922d1-ac35-4df2-a859-82e6d38dd292</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de455de-5b53-4a40-a29f-0b71f0cd0cfd</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8182c5-3e43-4ce7-bd9b-5c93d606fb4d</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5228ab2e-6195-4294-a3cd-a30efd84efe1</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436d210c-229c-49c7-800b-f2752124cb74</ID>
            <FunctionID>de1fa85c-5a22-47d5-991c-efd17c0514c8</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c63fc237-3b80-424d-816f-7fdcdea1cdff</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a26d264-3e7e-4ce6-8792-22d438270732</ID>
            <FunctionID>c63fc237-3b80-424d-816f-7fdcdea1cdff</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c190d40d-6a4e-43c4-86af-370512ace995</ID>
            <FunctionID>c63fc237-3b80-424d-816f-7fdcdea1cdff</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644dcd16-cd7a-48f8-a3fd-1e1c462bfb9b</ID>
            <FunctionID>c63fc237-3b80-424d-816f-7fdcdea1cdff</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_smi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09980e20-9932-4c3f-9945-8354415c4557</ID>
            <FunctionID>c63fc237-3b80-424d-816f-7fdcdea1cdff</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20bc29dd-5bdd-4e6b-adf2-432ce946fd1e</ID>
            <FunctionID>c63fc237-3b80-424d-816f-7fdcdea1cdff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f09d94b9-04d8-40a3-8e3a-40b6a2c64da4</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d44d31cd-6966-4a2a-b73b-be53891afb10</ID>
            <FunctionID>f09d94b9-04d8-40a3-8e3a-40b6a2c64da4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ed9415-7f32-402a-8607-56475a9f76a6</ID>
            <FunctionID>f09d94b9-04d8-40a3-8e3a-40b6a2c64da4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1997deb8-f6b9-4ec6-8605-9e2f9eb86537</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8451ed-df5d-4716-a679-5f258d16a472</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f81c9bf-c28a-4d87-a162-d5c5915f8ee5</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eb2aec0-5019-41c1-ba83-a4ff94762297</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdcb1b73-c979-4502-9eeb-15938cc9a21a</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62d57520-3b22-42f9-b0e2-3ac973ecf986</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e403579-33b4-4cd5-9961-8be293ebac42</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56290350-1e38-40f8-a3b4-791cd565abc5</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf285f4e-04be-40cb-bd2b-dc30a67c0285</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>666929ff-9729-4dfb-8e23-b7b67130b911</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4680a4-2fc2-4cec-8a56-2193c48f5edc</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe90301b-58e3-46b6-b18e-20087e8a3b37</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e32c9d8-39de-41fc-acd6-14a34de71dd2</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cba26224-5029-43fe-9f9e-36742af58aef</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b12e847-c21b-43c8-b5b4-fbde956bd7c3</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f15896-ab99-4c56-b2c9-23a2ecb04230</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d9fce64-0815-422a-b6c8-9ac47b19ee8a</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b32e28bc-6c6d-4e39-9680-7945684f6ee7</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ec26585-f636-486a-b6ec-0a9463720af1</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93fd27a6-72ae-47af-809f-1e8dc4cf04c5</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab96d9b-f685-4cff-b296-6c072a0c3eb2</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d45c76-093e-415c-820a-96e56b8d54d2</ID>
            <FunctionID>991650b6-e05b-46e9-a7b3-1b1b9a666cb4</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8eacc1e-1cf9-4a18-a25b-48f0505e4f82</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90a53c7c-2a03-45ea-8754-288c28f1fd9b</ID>
            <FunctionID>d8eacc1e-1cf9-4a18-a25b-48f0505e4f82</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5698ed6-4de2-4e61-a6a6-c9810d5acbea</ID>
            <FunctionID>d8eacc1e-1cf9-4a18-a25b-48f0505e4f82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e76bb06-52cc-453a-893f-a94fdcde8b08</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d360f9b-f829-4076-bd68-ebbd3e95b4ef</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25376596-ca46-4369-adc2-af23c7c33e1b</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb83afd4-f2ee-4171-a159-ee367de016b1</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882667ce-1028-43bd-b333-a847c869c4e4</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb32bc9f-6574-4224-a025-4702a2947754</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffff8625-4d52-415a-babc-188223978215</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f5d212f-818b-4d17-9426-43843e8e4858</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84110db4-9c12-41db-91d2-1651a62e10ce</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a26ef1-bc91-4d6f-8ff1-66ca7f689090</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c8e259-2c2f-4327-ae43-9899ec2fb768</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c8fb9b-5d3c-48a3-bd68-9bd024f8d217</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ded1541b-5f8f-4653-8711-60873e5d5382</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4369c4b-6ac1-4661-bdc2-4cfcf9890141</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a1ac65-e99e-48d4-88c9-7f087a484883</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc82eed9-1f89-4c75-9cff-00c8769e6af6</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44986d85-6b5c-4844-9a8c-22a8dd1fbbe7</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3160762-38c4-4e60-8a57-7bbb88fc0574</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d51423-253a-482d-a77e-ab6b52a53b7f</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05a6e43-baaa-4f1f-829a-b47196a869d1</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7f1b02-2283-4b76-a6c8-8d190106ab5e</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0593b1fa-09fb-499f-9be3-c3a2f481b8cf</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153bbfaa-8828-4e05-8dc9-21cf550913f1</ID>
            <FunctionID>3e76bb06-52cc-453a-893f-a94fdcde8b08</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81cfa158-384c-42af-8432-f4781e7855ad</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>441c5043-24ff-485c-ac70-76d4d65a0eef</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dad7eb4-8478-4868-8ef9-e9d74dc6ad5a</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c761ef02-2afd-48e5-9ceb-1001a7218d94</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4f3a20-df8c-4fc0-90d6-3278ebe019d5</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d330be4-6905-42d0-8f40-363d25bf3b8e</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3610709c-de29-4eaa-8abe-3033c4031d29</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94502390-3bc1-4765-b21a-84fa1f89ad43</ID>
            <FunctionID>81cfa158-384c-42af-8432-f4781e7855ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fbebaa9-202e-4d82-8012-71e3172ff636</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>342674e6-1655-4aed-a459-d7bd9f944dcb</ID>
            <FunctionID>5fbebaa9-202e-4d82-8012-71e3172ff636</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b760b263-4af7-472b-bee5-b4629a023d36</ID>
            <FunctionID>5fbebaa9-202e-4d82-8012-71e3172ff636</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>205ce2a9-a9b4-4961-b5c7-38b73e469f50</ID>
            <FunctionID>5fbebaa9-202e-4d82-8012-71e3172ff636</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4667cb4a-f050-4210-89ce-fe4bcf7df4a4</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8635eaec-b2a3-44a6-9d4b-47139abc2b05</ID>
            <FunctionID>4667cb4a-f050-4210-89ce-fe4bcf7df4a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a47ab51-82f2-41c8-9a0e-356fe763f1ed</ID>
            <FunctionID>4667cb4a-f050-4210-89ce-fe4bcf7df4a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every �250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d28358e-0147-4338-a5bb-fb87aad42cc4</ID>
            <FunctionID>4667cb4a-f050-4210-89ce-fe4bcf7df4a4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>158ccdf5-7162-4058-8ddd-41a3ecb049eb</ID>
            <FunctionID>4667cb4a-f050-4210-89ce-fe4bcf7df4a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c8e993e-5e72-4973-b69d-a1b02ea5d5e7</ID>
            <FunctionID>4667cb4a-f050-4210-89ce-fe4bcf7df4a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ff2d2002-5d85-4507-88a0-f2c6d1f889bb</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ec3838-564b-48e9-90b6-42dab7134487</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d54e0463-4cca-4b2a-b819-909d5c8bb493</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c2f928-b055-42c8-85d2-74ea263a3064</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba13c3e3-8fcd-46a6-9f9a-c5800eda5b60</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d64be75-d81f-450e-b895-befbff6135c3</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a972b5-0538-4f3f-8180-fd902397568d</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b84a51f-038c-475c-b9f2-ddb486063ffa</ID>
            <FunctionID>2d5967d0-e7ee-4215-9888-f4da44dd9cae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dff0454f-2744-469d-89fd-89c921f11b0a</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6a3ac7c-a719-4c07-85da-dfe04b869946</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56ad73f4-fddd-4f1d-9dda-2f18fc003859</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0523f200-8d76-4091-8b87-70b1d25e3e3d</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>139321aa-244e-400c-8979-121382ac8198</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>879405d4-6a96-4859-a4e3-ae2d94d6e850</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7477c1d-a7bc-4944-b3a9-806ae51d374b</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a6d6cf0-0838-4929-8f8b-276a89189481</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f709b44f-1066-4dba-9e1d-20a7b9ea634e</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2abfa655-11a7-4d5c-bf31-63388cbc7323</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>622909cc-d67d-400d-85ad-9368480b215e</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d958e1d9-9be2-48c4-bab0-f47c02ea7121</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40478a65-6a54-41f1-b856-1479b0b6a8a3</ID>
            <FunctionID>dff0454f-2744-469d-89fd-89c921f11b0a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4ce3fae-b888-4425-bf55-1a667006a27d</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f29e83a4-5c30-4428-842e-c60cdc286b68</ID>
            <FunctionID>e4ce3fae-b888-4425-bf55-1a667006a27d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5d5e90-1546-4db8-a397-5798fe612b85</ID>
            <FunctionID>e4ce3fae-b888-4425-bf55-1a667006a27d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1071bcc-b611-4bde-9fa7-5bf62f416734</ID>
            <FunctionID>e4ce3fae-b888-4425-bf55-1a667006a27d</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>526db920-5eef-4bfc-970d-94acb561af6b</ID>
            <FunctionID>e4ce3fae-b888-4425-bf55-1a667006a27d</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d3d4bf2-a173-4a19-b104-c9f55990d2d2</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97a5b91f-4fc2-43ac-9b3c-644b575f9313</ID>
            <FunctionID>7d3d4bf2-a173-4a19-b104-c9f55990d2d2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6b977e-7dd8-471c-91ee-47e3cd7f0821</ID>
            <FunctionID>7d3d4bf2-a173-4a19-b104-c9f55990d2d2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a31d08d-b004-435b-a2a7-5eb84af895da</ID>
            <FunctionID>7d3d4bf2-a173-4a19-b104-c9f55990d2d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c36e975c-f7db-473c-add3-f40c23ba324c</ID>
            <FunctionID>7d3d4bf2-a173-4a19-b104-c9f55990d2d2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79843f85-a7f4-49ce-b51f-ba8f152dc965</ID>
            <FunctionID>7d3d4bf2-a173-4a19-b104-c9f55990d2d2</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef45382d-c6ca-40d6-9102-07c613124303</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4af49edb-0a91-4691-b883-0f736bffd570</ID>
            <FunctionID>ef45382d-c6ca-40d6-9102-07c613124303</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7c0992-e2bc-4ff9-a781-fc842aab85ec</ID>
            <FunctionID>ef45382d-c6ca-40d6-9102-07c613124303</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d93a11-f842-4791-8118-e2b894677323</ID>
            <FunctionID>ef45382d-c6ca-40d6-9102-07c613124303</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af66fac4-f30a-4d01-b735-a3ccddf44684</ID>
            <FunctionID>ef45382d-c6ca-40d6-9102-07c613124303</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62abd57c-4095-4436-94dc-6c3009ad42e7</ID>
            <FunctionID>ef45382d-c6ca-40d6-9102-07c613124303</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>208ab105-89f1-4d41-849a-0223eefb5778</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f518120-1933-4c17-b143-a07b62f059f7</ID>
            <FunctionID>208ab105-89f1-4d41-849a-0223eefb5778</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>780f7f1e-3db2-4ddb-9aa5-77b93e81c477</ID>
            <FunctionID>208ab105-89f1-4d41-849a-0223eefb5778</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f78953b-2d22-41c8-9d4c-81f77a500519</ID>
            <FunctionID>208ab105-89f1-4d41-849a-0223eefb5778</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83061ccd-ba26-4e55-8800-0af0a3efe1ad</ID>
            <FunctionID>208ab105-89f1-4d41-849a-0223eefb5778</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554dba28-4502-4217-aaa8-861c1ed05f6f</ID>
            <FunctionID>208ab105-89f1-4d41-849a-0223eefb5778</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42065727-3320-4630-85fb-8dc128be8950</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c923bec-e6e2-4261-87ae-f1e200c9f668</ID>
            <FunctionID>42065727-3320-4630-85fb-8dc128be8950</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282b5447-6a40-48f5-b0b3-82181bf1fb7f</ID>
            <FunctionID>42065727-3320-4630-85fb-8dc128be8950</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7f23a68-24d9-436b-a381-a6d746a7f204</ID>
            <FunctionID>42065727-3320-4630-85fb-8dc128be8950</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0819153b-baa7-42fc-aabc-267aafe4fabe</ID>
            <FunctionID>42065727-3320-4630-85fb-8dc128be8950</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1982fe66-806b-492a-aca2-f8db473f848d</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2f5a8c7-f3c7-4ea3-9041-e87bb9961399</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f585a25-fd6d-40fe-8d23-6060c61c94eb</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4413b74b-8e30-41b9-a37d-7822dbf08c63</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>028ab224-3330-41dd-9dfa-c9f786b03bbc</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e405e53-f6a7-4cd5-a022-56f987a679b8</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9340bf4b-efdc-48b7-ac4a-4dceefa95532</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b97e283b-b791-4b0f-9b8f-da444898a958</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd177eba-44fd-4ab5-9441-28b59eb139c7</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44339cc0-59c8-4598-8034-2010ed0b86d7</ID>
            <FunctionID>1982fe66-806b-492a-aca2-f8db473f848d</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3926ea36-ee74-4ece-8480-82d48fe8aef8</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7a5c8487-788e-4576-b149-0b6f65650308</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3e63492-01fc-484b-ac1b-c9539fb1c46f</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc9d4e6-2ac7-4900-9c3b-8539680e5a26</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>107557d4-ff26-463a-a250-f74fdf9a81eb</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8eaa2e9-7b33-46fa-a071-1908e6a41765</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e3716d-22c5-4ac9-9cf2-356965860f28</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06257bc1-3c18-4137-8765-cf4ca2b80211</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4511689-2c64-4559-84fe-11e142b7bc72</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff9bbbbd-b33a-4dc5-98a3-d4effe4f7aa2</ID>
            <FunctionID>3926ea36-ee74-4ece-8480-82d48fe8aef8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db453f4b-5c2f-4332-90a2-375bfe4fd190</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5f4c2e4b-eeae-4ab8-b09d-4ea8401c07ca</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390b802b-ccc9-4928-9e93-25986f1662b6</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c49a2b8-2eab-4c1a-9fa6-dec6409cc404</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e9cb6a-82a5-4724-9514-7eb9c4e8c1cf</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c77eb2-2600-48f4-b373-9ec3a62efc4f</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>982068bf-739b-4d62-9670-e4244258c9f8</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1512459c-7517-4a45-b6e9-161994e7ea86</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad554c2f-300b-429d-8c33-063799e44577</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b65c40-adde-4766-9139-ff02495ac2f8</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e987d1-e493-48c7-9f70-c36bccb964e0</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb9ec5a-37ae-4ed5-85c5-2f49c9cd8e97</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1944511b-dff0-408b-adff-70768f346e77</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ba4599-425e-4d80-809b-d802578b8a3e</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>624113af-c98d-4e3a-a68d-9280389aa064</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb609e1-c0f0-44a2-9c90-d51170e74156</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c8998c-364b-44be-b560-b7e15cf3082f</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a93f028-377f-48c9-841f-c951483336aa</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>567a0ea1-6f18-4596-97c5-901c430310e7</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbff7f3f-32dc-46d5-a677-b0ba60ca94f9</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf777f5-a015-4d80-a40c-bee28f9e156f</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda70ddd-d324-4a93-b370-6b6de39c16be</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e475b9e0-2129-4f86-a6cc-2d0a23a19161</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81bb2abe-f101-4663-ad0d-4a9b9b67d661</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c12662-979f-4df8-888f-4985093e0f8d</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae1f76a-b4a8-4801-b146-af993970a014</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13b3e68a-f6c6-4e1a-9364-691749c06446</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3fba90e-05a6-4964-9f29-d621c297effd</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c00413-bfda-4206-894f-986d2c4a05eb</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a848569f-1e45-4f93-8acc-cd612b7cf729</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd22dd0-cb69-4ee4-a738-a5cd0773930f</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62fad15c-be8a-4b21-9772-fdbb801df4ec</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ad1cba-1c06-4b77-a10d-95357106f952</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a3b5d1-8bc9-4154-8303-3801aeef135a</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a323cf8e-424f-4431-a7ab-7271f488a0c1</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5e5c552-737a-44e6-a433-3543a5826fcc</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d2b264-0dab-43ea-8746-7385faa77d6b</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49abfc60-100f-4f01-a8f6-84a80914c035</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a559831c-4771-49ca-a061-8609f1e10112</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0072840-af9b-4356-982c-6b42c925eebb</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4f3935-dc48-4e28-8de9-05fd6f1d5db1</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adeda446-90f1-4057-8427-cb19d0835ed7</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fa09f81-744f-409a-9b14-fb7b4a3ae5ad</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28e9de3d-46b1-42b7-9c0d-2f1af43eb9fd</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba644342-bfde-4182-a5eb-d311893acaf3</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d5ca93-34ed-4a10-9969-7fd110bf6f61</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39206852-69dc-4652-9f32-7a373f7f2c9f</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6001775e-19c8-460d-addd-959bf8e95f47</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82f4190-6459-42c6-9214-1744a8f223d2</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ed3c4a-78b0-46bb-bf4b-b98ef755f025</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b090965-7ef5-4483-87ae-32fd922d05e2</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>979f09a4-61f2-4a91-ae5e-158897c7bb02</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>932094f2-1613-4e3e-b62d-f09b61ca65b0</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2833c8-0089-4aa1-87d9-5a2767ab752c</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c50b6de4-651b-4931-a4d7-02d838a17f65</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3bb5f4-0bc1-4193-8b03-2c5c2802d63d</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46c41f23-1b28-4066-9d7c-9f3507fcd040</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e7f8eb6-8550-43f6-b658-2185afa37e4d</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b57a744-91e9-44cf-b3a4-6a3c60b7b038</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>308cd752-43ca-4cb2-893f-ee71e48e1217</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de4ddcb-6f5b-4725-bf2c-65c5010bddc0</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ad90e9-f2bb-4d37-9000-dfc1e4109801</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abfedea2-87f7-4786-84c1-484789b0cd14</ID>
            <FunctionID>db453f4b-5c2f-4332-90a2-375bfe4fd190</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d8259eb-0c07-4283-b8fc-d03f9a715900</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>412ac305-8c9a-4134-b295-fa74eeddfbe5</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>211c9105-9665-4f7e-b217-8ef035a1f4fe</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d84c70f-4a1c-4631-826f-0e5321dbe3f3</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc77a5e-09e4-4a90-a040-0a8e418f7ba3</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18fcee2d-8e58-45d1-a5d8-d8a6365242ac</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d35df5-ca10-45c8-9679-9fce9d6a0833</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b083c93-333d-4211-889e-b20fb88653a9</ID>
            <FunctionID>c3cceadd-26bc-45b6-8c49-6f3df0fe3b8b</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62393d19-7fa8-4312-b96b-18ceff830da4</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>440c9d80-3589-4d0b-b355-cc582ac4ea28</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbee1a53-eb96-4d17-b2ba-f980f1b5c695</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e49439ae-6d2c-43df-9372-c0d153909b54</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b6013f-e2a1-4b63-a4bc-09ddee10c85e</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34848b49-6744-47bd-adb1-f5316f6e21f3</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e947dd8-9286-4b85-8b1f-9c73880c664a</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eefc0415-34d7-4414-a15d-8c0823058393</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18af7a27-d294-42b6-9d1a-ba351741254c</ID>
            <FunctionID>62393d19-7fa8-4312-b96b-18ceff830da4</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41f302d3-a68c-41dc-98de-5290f12af07c</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c5840e0-f1ba-45dd-9a0e-571f8b2a5bb7</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>387110d6-8691-4070-a69c-f3b6d1380148</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d8e671-f086-4cfe-abb3-ddcf0787699e</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2feba600-c992-4323-9fa6-a1680f5dcdd1</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e2346b-ab59-4694-bf5c-0e9134de0aa0</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d74e9aa-081d-4b85-af91-708a53708c5b</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9be7569-6ae1-49bd-bc5a-943852482f01</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e6d18e-657c-4518-af76-addc339516f7</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_tu#1 <= $ISTUNoChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc46aee-5c08-4830-b2e4-abc2b87eda9b</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d599ed8e-4c40-4eb3-acb0-9f58b46462be</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add97feb-1e9c-4514-8139-1497c847353d</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e233a4-4c12-4241-b0ed-0603c0373585</ID>
            <FunctionID>41f302d3-a68c-41dc-98de-5290f12af07c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2434993-4397-4546-ace0-e81b4ac906c6</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1700dbc-3425-4898-b83b-5064e29bf1be</ID>
            <FunctionID>b2434993-4397-4546-ace0-e81b4ac906c6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a259c4b5-807c-4207-982c-ba23115ec69e</ID>
            <FunctionID>b2434993-4397-4546-ace0-e81b4ac906c6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bfc3a81-b826-46f5-b3a0-e183875c0a60</ID>
            <FunctionID>b2434993-4397-4546-ace0-e81b4ac906c6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170c1347-2989-4898-a543-85331f175e31</ID>
            <FunctionID>b2434993-4397-4546-ace0-e81b4ac906c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>246c6840-5c3d-4c7c-b25f-8c7388abe329</ID>
            <FunctionID>b2434993-4397-4546-ace0-e81b4ac906c6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>400abb1d-2154-4305-a4be-e2e426d12c37</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>925694ba-b275-404b-aced-c3cdcbc98f38</ID>
            <FunctionID>400abb1d-2154-4305-a4be-e2e426d12c37</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ca1d573-f3bc-465f-aa21-7f303faa421f</ID>
            <FunctionID>400abb1d-2154-4305-a4be-e2e426d12c37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5074b26-1e2b-4984-972a-8f0ccad7759c</ID>
            <FunctionID>400abb1d-2154-4305-a4be-e2e426d12c37</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b16c4e-9904-4e11-b666-731a6dfd7a2d</ID>
            <FunctionID>400abb1d-2154-4305-a4be-e2e426d12c37</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86a42700-1ab7-4988-ac8a-bf0bd6ef9297</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b26c8d9f-1c1a-42f4-b018-e7342529b20e</ID>
            <FunctionID>86a42700-1ab7-4988-ac8a-bf0bd6ef9297</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea74f649-2cd3-4dc1-b585-e344a9f573dc</ID>
            <FunctionID>86a42700-1ab7-4988-ac8a-bf0bd6ef9297</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>337ddd84-55be-48da-a506-20b2d0292285</ID>
            <FunctionID>86a42700-1ab7-4988-ac8a-bf0bd6ef9297</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bf88bc0-394e-4592-83fd-a66ec45372a4</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3046531-4be5-43b1-90c6-7555fff8da54</ID>
            <FunctionID>4bf88bc0-394e-4592-83fd-a66ec45372a4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>435f1950-3faa-4859-9d8f-dc3f4327dfda</ID>
            <FunctionID>4bf88bc0-394e-4592-83fd-a66ec45372a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e4a526-3496-4a09-97ef-0c51932327dd</ID>
            <FunctionID>4bf88bc0-394e-4592-83fd-a66ec45372a4</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4627662-a25d-4ddc-97d2-c2a4f6dec49f</ID>
            <FunctionID>4bf88bc0-394e-4592-83fd-a66ec45372a4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e3e0f85-70a6-48e6-8e3b-cfb080909f67</ID>
            <FunctionID>4bf88bc0-394e-4592-83fd-a66ec45372a4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91891d38-c4ca-4dd0-9a99-98c6a913e70c</ID>
            <FunctionID>4bf88bc0-394e-4592-83fd-a66ec45372a4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25074a7f-6a60-446c-9c65-1436a609fbd9</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c572cd19-60d9-47df-9b24-1eaf9a25af92</ID>
            <FunctionID>25074a7f-6a60-446c-9c65-1436a609fbd9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f656cbd-5ca2-4122-baee-88dbb7f93539</ID>
            <FunctionID>25074a7f-6a60-446c-9c65-1436a609fbd9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4ebc2cb-845a-4c6c-bb92-5b3088cb81a1</ID>
            <FunctionID>25074a7f-6a60-446c-9c65-1436a609fbd9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05651ad6-731c-42c6-a9cc-0cd32b6ef9bb</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffaff362-ff87-4d8e-a0af-ffaa54557c64</ID>
            <FunctionID>05651ad6-731c-42c6-a9cc-0cd32b6ef9bb</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52ef4405-888a-4813-8673-376b3db81e15</ID>
            <FunctionID>05651ad6-731c-42c6-a9cc-0cd32b6ef9bb</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60ee0457-9a57-4352-90d4-d7252080b8ef]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba18799-f770-4dde-96ea-420ecc234775</ID>
            <FunctionID>05651ad6-731c-42c6-a9cc-0cd32b6ef9bb</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b8e9b543-4610-489e-af57-d49fe0343ad1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89bd7e11-a880-4e09-b924-8370946af732</ID>
            <FunctionID>05651ad6-731c-42c6-a9cc-0cd32b6ef9bb</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e13faff-e4d9-46eb-acc1-2b6ee8ac0ac8</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>640e9cb4-848a-47d1-9953-34f51463f076</ID>
            <FunctionID>7e13faff-e4d9-46eb-acc1-2b6ee8ac0ac8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f39b46c-4796-41c1-bde6-3a107a161c00</ID>
            <FunctionID>7e13faff-e4d9-46eb-acc1-2b6ee8ac0ac8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0afbe6e6-99ab-41a2-aa86-8b6eaabe8862</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90c2d19f-7804-431a-87e0-2bb391d00df6</ID>
            <FunctionID>0afbe6e6-99ab-41a2-aa86-8b6eaabe8862</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54801e66-dbcc-46dc-97bc-140438d75650</ID>
            <FunctionID>0afbe6e6-99ab-41a2-aa86-8b6eaabe8862</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08fde6b5-ec45-4ada-950c-68058f891adf</ID>
            <FunctionID>0afbe6e6-99ab-41a2-aa86-8b6eaabe8862</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0908a57-d909-4125-9ee4-f22995e4abac</ID>
            <FunctionID>0afbe6e6-99ab-41a2-aa86-8b6eaabe8862</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf39a9ef-566e-4fc8-912b-cc924a9da12c</ID>
            <FunctionID>0afbe6e6-99ab-41a2-aa86-8b6eaabe8862</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c8b74ed-7320-408b-9b0f-3c2e808bfb32</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>caa0bc33-d892-4b65-8317-34e1b4adf7f2</ID>
            <FunctionID>3c8b74ed-7320-408b-9b0f-3c2e808bfb32</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1bb148-dc13-4dfb-aa89-d5d213f56f62</ID>
            <FunctionID>3c8b74ed-7320-408b-9b0f-3c2e808bfb32</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[c3f35772-c078-4481-82e4-afeee0430dfb]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f1780bf-fd3a-4264-aaf4-69bc5499e212</ID>
            <FunctionID>3c8b74ed-7320-408b-9b0f-3c2e808bfb32</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[91aba1b1-9ce1-47f0-acd7-af2a1d26b75a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1adabfa2-018e-4552-97df-001a26d815dc</ID>
            <FunctionID>3c8b74ed-7320-408b-9b0f-3c2e808bfb32</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7b1dd66-a607-4956-be04-2a74571dec16</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3207017d-851e-460a-b109-d956d0d3bb8e</ID>
            <FunctionID>b7b1dd66-a607-4956-be04-2a74571dec16</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_mif_nic - i_tin_prelim_rUK - i_tin_prelim_Sc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7778d78f-b98b-4d29-8496-923819eeb73b</ID>
            <FunctionID>b7b1dd66-a607-4956-be04-2a74571dec16</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23870855-2032-4a40-a2a3-208539d5f758</ID>
            <FunctionID>b7b1dd66-a607-4956-be04-2a74571dec16</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de957906-6ae5-4100-b4c9-86916b81ce3c</ID>
            <FunctionID>b7b1dd66-a607-4956-be04-2a74571dec16</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e1e75a9-727b-44dc-b41e-e1855fc80953</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e758ce7-2aab-41b6-b63c-42c8985c9780</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9043e2d-e8f5-47f1-a98a-f5888beab83d</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be715368-6513-48db-a08a-e85f65f48262</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0376c53-3a2e-4ac3-8422-8434beae7db0</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dab8f51-daa7-4325-a74d-bd7c53c3a2c8</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24fcab4-2e2d-435d-a33f-2b1741dac11c</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>015510f3-41da-4667-acbf-4acbc8f9d56c</ID>
            <FunctionID>6e1e75a9-727b-44dc-b41e-e1855fc80953</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62655e4a-e04d-4ad6-b39e-1f880893c979</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8d65d77-2756-4c7b-9b33-e589802c1580</ID>
            <FunctionID>62655e4a-e04d-4ad6-b39e-1f880893c979</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & ils_earns>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ed1bffa-3323-4a24-adda-fd7e6fb74b54</ID>
            <FunctionID>62655e4a-e04d-4ad6-b39e-1f880893c979</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9034bacc-0f7a-49e7-bb49-57013b81de80</ID>
            <FunctionID>62655e4a-e04d-4ad6-b39e-1f880893c979</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8632afb0-a5c0-49d7-8ebb-898073596012</ID>
            <FunctionID>62655e4a-e04d-4ad6-b39e-1f880893c979</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6bc294b-e5c9-4e4d-8d7e-323289d4218d</ID>
            <FunctionID>62655e4a-e04d-4ad6-b39e-1f880893c979</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af2c0a21-a4a7-4a50-a66c-7b160f942a9f</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce9fc576-8c4e-4634-8713-da4bb52bb686</ID>
            <FunctionID>af2c0a21-a4a7-4a50-a66c-7b160f942a9f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7cd7e59-e965-4923-b5b2-56c1ed0853b2</ID>
            <FunctionID>af2c0a21-a4a7-4a50-a66c-7b160f942a9f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>693d0666-996b-4c75-b758-66010442532d</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7d0b605-82d0-48a9-ae19-0f173e1cc103</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df95ad60-3c2f-45d1-b672-1f93859212de</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bc9683c-abbb-4ac8-be28-f2270f98a6ae</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0c52c07-b1a3-4023-974b-b01c99621c97</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4515bc-c028-4505-a716-4285337d5b75</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db86c7c-b285-46b1-8d48-316545e7a89d</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb690e40-398f-49ef-8388-2b08ec3493ce</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b08ff95-cc71-4720-8217-1fe648742070</ID>
            <FunctionID>693d0666-996b-4c75-b758-66010442532d</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ebf9850-15fe-4fa1-95a3-d7ab08e7f309</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f997f761-50ca-4a61-9bec-1f7730ac0744</ID>
            <FunctionID>0ebf9850-15fe-4fa1-95a3-d7ab08e7f309</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f0b8d08-5006-4649-b411-6a2ea0677fe1</ID>
            <FunctionID>0ebf9850-15fe-4fa1-95a3-d7ab08e7f309</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463db6c8-7d62-406b-9fd5-32924df4778a</ID>
            <FunctionID>0ebf9850-15fe-4fa1-95a3-d7ab08e7f309</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991b47a0-742f-48bf-87ce-b9e25fb62b81</ID>
            <FunctionID>0ebf9850-15fe-4fa1-95a3-d7ab08e7f309</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d495b3ad-2bb0-4ccc-ba06-bae118ef32f5</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab93f25-a474-4cd2-9fb3-1bbc6cb5493a</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e00c8f8b-72dc-4774-97d9-2cab88f6a0ea</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a5dc17-71bf-4840-bfb7-d8cac4ddeeb5</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586bea46-ab12-4650-ac9b-cbd3d213e304</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a80f30d-1317-4c77-af5a-3b9f66bf999e</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cce6da-930c-4b22-b668-4570cc669bc4</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025c8d3d-5e39-456f-b238-2d1216660899</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7838b7-e794-41a3-9753-48d9b84bc0ec</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e355429-c08a-499d-9aa2-32a3f1891fb8</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a551d4a7-d6cd-4272-9893-3adedd3eb46b</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>973d37a6-05c3-44f9-a3a0-c9f1fe5b957f</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e7bcc3e-3e6d-4c56-9a1c-fb5ae1bc53fb</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e89440dd-042e-470f-97e2-f90c00c4d74e</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb875bd2-4a31-40bc-a651-71961c4517c4</ID>
            <FunctionID>4b4063f1-2a6b-41ca-997f-0d0a1eadac80</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b824479-f0ca-4283-a723-04d1d1928c37</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e76e9f14-d218-401b-8e8a-80973dd6e11a</ID>
            <FunctionID>6b824479-f0ca-4283-a723-04d1d1928c37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd4c02b-e521-4db7-b43d-1cfb4a3a231f</ID>
            <FunctionID>6b824479-f0ca-4283-a723-04d1d1928c37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f66d56e-3fcd-4d98-82b2-79cf0da18a0d</ID>
            <FunctionID>6b824479-f0ca-4283-a723-04d1d1928c37</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8eec392-a683-4fdc-9280-ffd33c0579d7</ID>
            <FunctionID>6b824479-f0ca-4283-a723-04d1d1928c37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f13a6180-2391-48ba-98b7-fe4465c5aacf</ID>
            <FunctionID>6b824479-f0ca-4283-a723-04d1d1928c37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1beb6389-7622-4126-bbf7-0f4e9115108c</ID>
            <FunctionID>6b824479-f0ca-4283-a723-04d1d1928c37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(yse>0 & i_mif_exempt=0 & yem=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe85ee0f-35b3-4120-bec6-667d62d6bfbb</ID>
            <FunctionID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef7fa2b8-497f-44cd-9026-320cef068567</ID>
            <FunctionID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b004262-dfd3-437d-a303-db59f8a01c3a</ID>
            <FunctionID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a72817-a141-488b-8b3b-139fc8a013fb</ID>
            <FunctionID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08589b2e-79d5-4fd3-b549-d92d53e35a45</ID>
            <FunctionID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c055ca-4fb7-4d2a-97ec-7f1ac28affa6</ID>
            <FunctionID>67857fa0-4d93-4e9e-8788-3a4ee9a0b588</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5d2859f9-6898-4950-8957-49879c9e3378</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1d38d54-d690-4896-9f01-0adf82c27f91</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df7b97f0-5887-4f09-b334-72546f473952</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a549f521-d3c1-4714-8bad-334e285c983d</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af3d69cc-b26f-48a3-a27d-5ec14cd84af6</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dc1b22e-8f76-4925-9e2c-fc329b360f2d</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffe87acf-2088-4a9b-997b-cdb6de774b90</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934911a8-12ca-4ded-9da9-b385afeaae7f</ID>
            <FunctionID>5a20e4f1-c8f1-4695-9e7d-372aaaf47a91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b885157-95ba-40e4-8152-9344ee17d20c</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49690c39-a55f-4134-bae0-4bac66f68ba1</ID>
            <FunctionID>3b885157-95ba-40e4-8152-9344ee17d20c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c69df57-c91a-4110-873c-07f6b68962cb</ID>
            <FunctionID>3b885157-95ba-40e4-8152-9344ee17d20c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b71546-23ef-4055-8c13-0e35866446bc</ID>
            <FunctionID>3b885157-95ba-40e4-8152-9344ee17d20c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37707771-ad9c-4a5e-aa50-0927092a9123</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c8c850f-07b0-4335-9f96-0bc4ce770d21</ID>
            <FunctionID>37707771-ad9c-4a5e-aa50-0927092a9123</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac10080-db13-4b47-88d2-1dd518d436ab</ID>
            <FunctionID>37707771-ad9c-4a5e-aa50-0927092a9123</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0584dc3f-d320-4841-b07f-ed8bcb5cfafd</ID>
            <FunctionID>37707771-ad9c-4a5e-aa50-0927092a9123</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb2d9fa-8682-4a9c-973d-f17785cd28c3</ID>
            <FunctionID>37707771-ad9c-4a5e-aa50-0927092a9123</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac72aa4-4a0c-485c-8f9f-19b048803c4b</ID>
            <FunctionID>37707771-ad9c-4a5e-aa50-0927092a9123</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad26eec-3437-4fe9-b89f-25dc2c6270b2</ID>
            <FunctionID>37707771-ad9c-4a5e-aa50-0927092a9123</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>761fd438-f4db-48ee-bdf4-a9c277dfa0dc</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2ee0e4ce-1163-4ed3-b35d-5aa2087ed0a1</ID>
            <FunctionID>761fd438-f4db-48ee-bdf4-a9c277dfa0dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d1a6db9-b6f2-4d36-a052-e6d605252963</ID>
            <FunctionID>761fd438-f4db-48ee-bdf4-a9c277dfa0dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2693857-e741-4152-b7c9-8469304aaad7</ID>
            <FunctionID>761fd438-f4db-48ee-bdf4-a9c277dfa0dc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e88cffd-6eab-4bd7-bc6b-6d05361bd4ff</ID>
            <FunctionID>761fd438-f4db-48ee-bdf4-a9c277dfa0dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c178ad7e-1e01-4e6f-86fc-7d7b1c46f3b8</ID>
            <FunctionID>761fd438-f4db-48ee-bdf4-a9c277dfa0dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a782aa78-7cb9-4103-aaa7-a12757875054</ID>
            <FunctionID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2571aa-d3f9-4069-86b2-970388b2d77e</ID>
            <FunctionID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c32510-1278-478d-8ffe-5a00de434352</ID>
            <FunctionID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e3af7b-d371-4168-b6d9-de47540bc8fc</ID>
            <FunctionID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e1ff15f-89af-471c-ac4d-6925d30d33a6</ID>
            <FunctionID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0ef93ec-3f05-44e4-992b-fb657762348e</ID>
            <FunctionID>d3f5f4d9-ac16-4d45-a8da-c9fbe98cbfcf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc6c174c-7c3f-408f-b486-887f8a1bed77</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>92221262-be8e-4ceb-948e-13ccf0b09144</ID>
            <FunctionID>dc6c174c-7c3f-408f-b486-887f8a1bed77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a28130f5-6476-4076-bf4d-aa582bd98857</ID>
            <FunctionID>dc6c174c-7c3f-408f-b486-887f8a1bed77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc690fb-9d9b-4dcc-b9ec-28a8ddba1f70</ID>
            <FunctionID>dc6c174c-7c3f-408f-b486-887f8a1bed77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6df38d1f-d779-416b-81df-30c9fe2e8728</ID>
            <FunctionID>dc6c174c-7c3f-408f-b486-887f8a1bed77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a17188a4-af52-498e-85be-f8bdecad00d5</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f17e4c17-bce4-46aa-9c84-f11662aff993</ID>
            <FunctionID>a17188a4-af52-498e-85be-f8bdecad00d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eb373dd-c5ee-4f27-9962-c238567161ec</ID>
            <FunctionID>a17188a4-af52-498e-85be-f8bdecad00d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>263bc699-61a5-426b-bc0f-d4ec916eaf55</ID>
            <FunctionID>a17188a4-af52-498e-85be-f8bdecad00d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36aae084-68c2-4820-adf0-5f94a0b71f0e</ID>
            <FunctionID>a17188a4-af52-498e-85be-f8bdecad00d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c786b995-c53e-4abb-a3a5-dbc49223df1c</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8b17681-c9dd-4214-8449-b3b424ff3cc5</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f2045d-2f11-422c-8d3a-0ba526eea7d1</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e2fc50-9a00-433e-a1c4-f60ddadba7c3</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa87a1ab-bef4-4317-88d1-f672a57407b9</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b712890-0f43-4d65-8c99-bb623813e1fc</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a8f67a-cacf-4258-8865-6e2d9f5eb9ab</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d49694c3-01c7-45fc-b87b-9d4079ddfccf</ID>
            <FunctionID>c786b995-c53e-4abb-a3a5-dbc49223df1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a13eddde-75dd-4a96-8502-327ae950f075</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e869301c-c947-4787-9cef-2224b902562a</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f326cc-b747-4700-b1ee-dc45a14e1950</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962172a2-e82f-4a5e-a0ba-50de06e727d9</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc8a4ef6-ff01-4338-8cd3-7ac33e7ab12e</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>744635a3-c367-46f1-940b-372ec415d1c8</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a56845-f791-4e1f-8636-cf7aa20c5025</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f85a2c-442d-4783-a882-096d6a3a0f3a</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7c6525-e528-4848-ab19-d289851cb91d</ID>
            <FunctionID>a13eddde-75dd-4a96-8502-327ae950f075</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7362b195-6c93-4122-8f0b-ad1ca1fa8b8b</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ee4bd2-bf28-4294-961b-704d93d57e95</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04ae027d-5bd2-4ef3-988f-bcea569d2b77</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a92c26-fc1a-4934-91fc-fe3869b7a640</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73407621-78bf-43d2-8010-6ee603eeeb5b</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4c3777b-a494-4cb7-b935-7d1b2b1dba73</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc904fc-a935-4ce3-bf9c-6e7138a73709</ID>
            <FunctionID>b6e56a9c-1540-4fdc-9b68-3282047d50a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce949508-2ef9-416d-8488-3cc664d00a88</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eba5ef58-2a9f-479e-85e9-b20b8f52b772</ID>
            <FunctionID>ce949508-2ef9-416d-8488-3cc664d00a88</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99eae88e-08a5-4e48-9fd9-95436c51d159</ID>
            <FunctionID>ce949508-2ef9-416d-8488-3cc664d00a88</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3909d6ac-72b2-46a2-8668-44109fa3577a</ID>
            <FunctionID>ce949508-2ef9-416d-8488-3cc664d00a88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2811e2b1-ef5c-4651-a6c6-06b873940b10</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b5abb3b-038d-45a6-9345-04131a9ac536</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6308a70c-2ab5-4830-9cb0-78301a450efd</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e9d460-aae5-4d38-a546-daf211022ce7</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143c2c3d-d1da-4a2e-9681-02312b48a025</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca6b3c31-f761-495b-b858-bcbdc3e55a99</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538c5f06-815a-4b74-b7ed-57c9f8d4b048</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a93914-b57e-4bb6-8872-ac15ff46692a</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>922c60d2-878a-4e8c-9759-fc28bce76227</ID>
            <FunctionID>2811e2b1-ef5c-4651-a6c6-06b873940b10</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31e79d7f-e95b-4705-a7b7-aaeec11626dc</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & il_legacy_tr#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26fff319-05e7-4b1c-baa3-117e93905b93</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce8e38a-fb1e-42a3-b831-6432a0b73984</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_rand_uc<=$UCtransition]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75f4bf2f-d6a5-4380-9cac-4a23ad2abbec</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42573abc-9dfa-454b-be2f-bb0c1444bf7c</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24769992-0ca3-49ff-b1d7-28ba3d370a78</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab172af1-336b-44f3-8381-e3eee31e3b17</ID>
            <FunctionID>4c8693bd-59d4-40fb-b6f7-20c24b5f4457</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e8774c4-10be-487b-902f-a9fdeb8f0e52</ID>
          <PolicyID>58a18b2f-ae5e-498c-b3d4-3c373949da62</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80f9f86e-5262-4171-ba57-f114b2baec44</ID>
            <FunctionID>7e8774c4-10be-487b-902f-a9fdeb8f0e52</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b1897760-3d64-40b8-bb9e-e10dc7046e46</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a0d41d87-3e25-49cd-90cf-fa02bec356c1</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a205031-7dcf-4329-a951-0e4af7fc7c49</ID>
            <FunctionID>a0d41d87-3e25-49cd-90cf-fa02bec356c1</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee42894-26e8-4070-9e36-76063bed3f9a</ID>
            <FunctionID>a0d41d87-3e25-49cd-90cf-fa02bec356c1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c12ee5-5263-4ab3-8661-81ea150be38a</ID>
            <FunctionID>a0d41d87-3e25-49cd-90cf-fa02bec356c1</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c53c5b0-9a07-43e6-a1e4-22c7ee9c3052</ID>
            <FunctionID>a0d41d87-3e25-49cd-90cf-fa02bec356c1</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3cf7a42-39c8-48a4-be59-027179f60a06</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>751981bd-4dfe-45f6-b182-0e70c95476a5</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb84a51-6689-4467-a305-000cf074dba2</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7593ec9b-c439-43d2-9012-5ce94315e43d</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77adda47-9aa7-42f4-bae3-fe149811b69a</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde67ed4-e480-45ba-9bd8-dd10a8f0da6b</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a241aa58-ea78-45fa-a6ea-97bd8d47b8a7</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e638b9e4-b5d8-4eb3-8196-7526b4b0e0ed</ID>
            <FunctionID>b3cf7a42-39c8-48a4-be59-027179f60a06</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>482d9782-2728-4bbf-b188-c8303eae8d7c</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>931bb821-de38-49da-991b-04e59b7575a0</ID>
            <FunctionID>482d9782-2728-4bbf-b188-c8303eae8d7c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0eb7f8b-d067-4cbb-a017-bbb31bd486fc</ID>
            <FunctionID>482d9782-2728-4bbf-b188-c8303eae8d7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e3c507e-5ce4-41c2-b049-e42f8c6afbcc</ID>
            <FunctionID>482d9782-2728-4bbf-b188-c8303eae8d7c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e25c4b66-857c-4db9-95da-ef309739f84d</ID>
            <FunctionID>482d9782-2728-4bbf-b188-c8303eae8d7c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f1b3882-55a8-498e-aa65-b12282bcb2e4</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9504d4f1-4e7f-4f48-b302-d531d0dabd55</ID>
            <FunctionID>1f1b3882-55a8-498e-aa65-b12282bcb2e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a298f83-1426-45c2-9f36-105593538d15</ID>
            <FunctionID>1f1b3882-55a8-498e-aa65-b12282bcb2e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4a81c0-f63b-4fba-a7a9-f4c6714a5deb</ID>
            <FunctionID>1f1b3882-55a8-498e-aa65-b12282bcb2e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6165507a-600c-4804-8564-82870a21f453</ID>
            <FunctionID>1f1b3882-55a8-498e-aa65-b12282bcb2e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ade12ddf-0f11-41e6-8153-368e23ba8e6b</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0554be3-1f4a-4fc3-b73d-c910db49f9cf</ID>
            <FunctionID>ade12ddf-0f11-41e6-8153-368e23ba8e6b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bcf50d-5e29-4143-9eac-8733b0fa8788</ID>
            <FunctionID>ade12ddf-0f11-41e6-8153-368e23ba8e6b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5914c5a-bb46-421d-bbdc-db1db685554b</ID>
            <FunctionID>ade12ddf-0f11-41e6-8153-368e23ba8e6b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9715d1d3-4fa0-4322-a478-6414168c1889</ID>
            <FunctionID>ade12ddf-0f11-41e6-8153-368e23ba8e6b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2543d64c-3e68-4703-aab7-e7435c95dda3</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bfec7a52-250a-4c22-8921-4a563b43ab0b</ID>
            <FunctionID>2543d64c-3e68-4703-aab7-e7435c95dda3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9392943-4470-4388-b480-5b8762f642d5</ID>
            <FunctionID>2543d64c-3e68-4703-aab7-e7435c95dda3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fedaa44e-ed9d-404f-b653-b07adf938ba9</ID>
            <FunctionID>2543d64c-3e68-4703-aab7-e7435c95dda3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>303879b8-3903-4c7e-9cab-9cfbd14f809f</ID>
            <FunctionID>2543d64c-3e68-4703-aab7-e7435c95dda3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a9acd8-9128-45be-b1fe-1bad10f82af0</ID>
            <FunctionID>2543d64c-3e68-4703-aab7-e7435c95dda3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d9a78c8-bd98-4fc6-810c-a9060b20e01e</ID>
            <FunctionID>2543d64c-3e68-4703-aab7-e7435c95dda3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c525ee9f-9ee4-492a-aba4-e86a1fc027a4</ID>
          <PolicyID>b1897760-3d64-40b8-bb9e-e10dc7046e46</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d87fe2c4-d7a6-4e18-a041-e79111fe82c9</ID>
            <FunctionID>c525ee9f-9ee4-492a-aba4-e86a1fc027a4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c47280a-7e72-4b47-bd1f-7cf25fed7bea</ID>
            <FunctionID>c525ee9f-9ee4-492a-aba4-e86a1fc027a4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dbdea1a-1cdc-46e2-aba6-ebd84c0e55ff</ID>
            <FunctionID>c525ee9f-9ee4-492a-aba4-e86a1fc027a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4f11bff9-54df-43c9-a98b-aa2590098e02</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4977ff84-7bb9-4ae5-9e09-e8676e054417</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>531a7e05-e4c9-437e-ba35-d35934b712c1</ID>
            <FunctionID>4977ff84-7bb9-4ae5-9e09-e8676e054417</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b81492f-823a-414d-b6ac-1b732c289526</ID>
            <FunctionID>4977ff84-7bb9-4ae5-9e09-e8676e054417</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ad4111-e50d-4f2f-88b2-efa44bafd7ae</ID>
            <FunctionID>4977ff84-7bb9-4ae5-9e09-e8676e054417</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43899d77-a9df-46c9-a097-b7288e58243a</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b31e9a7-acff-4bc2-b7fa-3b3634c2718b</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>523cc1dc-8d7f-4f4f-b55c-d09865630d87</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7b3443-3476-4380-9f93-14484c5ba2c4</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf908126-4b81-4493-a2c0-f94b3ee44e01</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755b4473-d8cd-4474-88bb-ecdd1dacfc93</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>892aa27a-2445-4fad-a9d7-583200d8000a</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9665d422-ecfa-4b33-b698-c0d60c46eb91</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02cb39d0-bbea-4710-89b4-f81ac9a5ff68</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5a66a3-dcc5-4375-a6dd-b11aa25a0b61</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>355ada84-ff7f-4d9c-b5c2-17d79bc8f255</ID>
            <FunctionID>22dcf1b2-94ca-4d9c-8f33-417d48de42e2</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb325b43-2992-41a8-be41-e452f7aab5b3</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f5c7250-f1fb-42f7-af45-58bff456f2ec</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7890b9e3-0ce8-49c1-a5ed-f9965c7207aa</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80741f9a-d01d-465a-9010-66cc3b5a53c9</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9aac41f-3d46-43d1-9b05-8a06fb65c8d2</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9e9b7d-08a9-48ad-9c87-d6782dc7f5d9</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9af8ffed-48fd-4a15-9b3e-fa4fb7e02520</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dac63cb-526c-4447-bb4f-9ab35534360e</ID>
            <FunctionID>cb325b43-2992-41a8-be41-e452f7aab5b3</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e58cdec-c06e-4350-9baa-6bdab46ecb54</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6af3ba15-83b1-40db-a92e-be663547c3e1</ID>
            <FunctionID>7e58cdec-c06e-4350-9baa-6bdab46ecb54</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12cdde0b-b13b-4376-b20b-28ced518bb2a</ID>
            <FunctionID>7e58cdec-c06e-4350-9baa-6bdab46ecb54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad8b695-515e-4748-b3a8-6b9159fc3c94</ID>
            <FunctionID>7e58cdec-c06e-4350-9baa-6bdab46ecb54</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5eeabc-0658-44fa-9ed5-3a0c51de5ffd</ID>
            <FunctionID>7e58cdec-c06e-4350-9baa-6bdab46ecb54</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cf98150-6958-4f81-8d66-03267eb2b57d</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2849c418-16a2-42f4-82ed-57737faee8b8</ID>
            <FunctionID>7cf98150-6958-4f81-8d66-03267eb2b57d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56f2b39a-73cc-427e-b17a-f496ed63e179</ID>
            <FunctionID>7cf98150-6958-4f81-8d66-03267eb2b57d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdaa8362-60be-4702-bc1f-fc651c901b43</ID>
            <FunctionID>7cf98150-6958-4f81-8d66-03267eb2b57d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6685fab0-9430-4953-b030-ca7ffccc764e</ID>
            <FunctionID>7cf98150-6958-4f81-8d66-03267eb2b57d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc16118c-5b8a-4860-840f-d9ab2090de2a</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ce48306-9a71-4f14-a728-c48377292a00</ID>
            <FunctionID>fc16118c-5b8a-4860-840f-d9ab2090de2a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a30db91-7010-4967-9a2f-04979bfc2a53</ID>
            <FunctionID>fc16118c-5b8a-4860-840f-d9ab2090de2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5d01865-d51f-4f04-a8c7-0fde19e2e52b</ID>
            <FunctionID>fc16118c-5b8a-4860-840f-d9ab2090de2a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a258b084-732f-43b9-bbcd-b5b19a331506</ID>
            <FunctionID>fc16118c-5b8a-4860-840f-d9ab2090de2a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ee05572-aa5a-41a1-9ecc-254562ddd028</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f6cd596-1955-45af-94db-e5973eaedf95</ID>
            <FunctionID>9ee05572-aa5a-41a1-9ecc-254562ddd028</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec7fb5c-28c3-4724-a3ac-f44e807e62b0</ID>
            <FunctionID>9ee05572-aa5a-41a1-9ecc-254562ddd028</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5124f6af-dde3-4d34-8a37-3d43c4fd0092</ID>
            <FunctionID>9ee05572-aa5a-41a1-9ecc-254562ddd028</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de78088-fef1-4087-b56a-5bc60a880e78</ID>
            <FunctionID>9ee05572-aa5a-41a1-9ecc-254562ddd028</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92916753-6a23-4ba9-806e-2b6f0229b1ec</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a82e18b-4afa-42f5-a705-024305c66329</ID>
            <FunctionID>92916753-6a23-4ba9-806e-2b6f0229b1ec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6dc220-2071-47dc-860b-5f13158e6106</ID>
            <FunctionID>92916753-6a23-4ba9-806e-2b6f0229b1ec</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e767e139-a6c5-490a-b9f6-9b01a51a015d</ID>
            <FunctionID>92916753-6a23-4ba9-806e-2b6f0229b1ec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87552691-ee92-4bb3-a4b1-3064430a5a8d</ID>
            <FunctionID>92916753-6a23-4ba9-806e-2b6f0229b1ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30fd69ae-7c1c-417e-8d03-d1798b977f65</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a617e226-aa92-4709-a12c-672b0d7c6dbd</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd769daa-ff3a-441c-8ffa-4b94cdeac389</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d28406e-9232-466d-b920-57b00fe03d4c</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afbf9da3-eebd-44b6-bb92-fd217723f324</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aff28fe-6052-4bc2-99a6-75453a6a1eea</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75690c06-316b-412b-834b-76bd56932b27</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1bfc61c-640e-4065-9dcf-3dd175d69268</ID>
            <FunctionID>30fd69ae-7c1c-417e-8d03-d1798b977f65</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ac7ab6b-c6b9-4060-a03d-3075c5281bc6</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>207d711c-d508-4311-a0b0-d895a31e9405</ID>
            <FunctionID>0ac7ab6b-c6b9-4060-a03d-3075c5281bc6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>424ecee6-2311-4166-a745-eca1cd221472</ID>
            <FunctionID>0ac7ab6b-c6b9-4060-a03d-3075c5281bc6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ff934e-f981-403c-b4f4-5b129b314bad</ID>
            <FunctionID>0ac7ab6b-c6b9-4060-a03d-3075c5281bc6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a61747-0635-491e-9f2e-287e6efc8bcb</ID>
            <FunctionID>0ac7ab6b-c6b9-4060-a03d-3075c5281bc6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42971eb0-1efc-430d-938d-fa40cb5bb2cd</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe6e3db3-ba9e-46fd-8a18-9a76467ed9f0</ID>
            <FunctionID>42971eb0-1efc-430d-938d-fa40cb5bb2cd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4f39676-a859-4c7e-a82a-d896266f2ab4</ID>
            <FunctionID>42971eb0-1efc-430d-938d-fa40cb5bb2cd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdbf2e3b-6aea-4f34-af7e-fca93383b45e</ID>
            <FunctionID>42971eb0-1efc-430d-938d-fa40cb5bb2cd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a299f25d-1439-4541-a95d-b021b6d75633</ID>
            <FunctionID>42971eb0-1efc-430d-938d-fa40cb5bb2cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f63c4be-745e-47f9-b748-69a7b71de01e</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f618b7b-89ae-410d-9e24-96bb7138b8aa</ID>
            <FunctionID>2f63c4be-745e-47f9-b748-69a7b71de01e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>112f54b9-1908-436b-ab3e-9edf2d6e86d3</ID>
            <FunctionID>2f63c4be-745e-47f9-b748-69a7b71de01e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f61048-a0e5-4e83-95b9-a188148ed2b8</ID>
            <FunctionID>2f63c4be-745e-47f9-b748-69a7b71de01e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ef5892-a156-4dd4-8015-e6b46f01660e</ID>
            <FunctionID>2f63c4be-745e-47f9-b748-69a7b71de01e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc62e174-3f3e-4d1f-b11e-1ee8284a0764</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6e52922-fa10-4c35-a852-86cc17716388</ID>
            <FunctionID>fc62e174-3f3e-4d1f-b11e-1ee8284a0764</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8dec0d2-7638-4193-81c6-6a4bbe6d410d</ID>
            <FunctionID>fc62e174-3f3e-4d1f-b11e-1ee8284a0764</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118a9857-ac19-42c6-9836-419da4a6d29c</ID>
            <FunctionID>fc62e174-3f3e-4d1f-b11e-1ee8284a0764</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</ID>
          <PolicyID>4f11bff9-54df-43c9-a98b-aa2590098e02</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8537132d-a64f-48a5-a791-aa65f456133b</ID>
            <FunctionID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>237a3b24-d2b9-455f-b854-8aa9ac99e18e</ID>
            <FunctionID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315e8227-c05d-4519-9793-87bd9185e907</ID>
            <FunctionID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85984215-28e0-4585-a382-efa3492098c9</ID>
            <FunctionID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f57901-354c-4850-983a-2a6924be6798</ID>
            <FunctionID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366150c9-10ec-4e01-822b-44383820e7c7</ID>
            <FunctionID>ea9899fb-3063-4bf2-8a42-fd9fa85bf044</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9c5d9489-bec5-48cc-b697-973efcbc4777</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ea517222-587a-42ab-b1ca-02d2fd6c1a2c</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07969850-01a8-4622-a7b7-87ccb84ec330</ID>
            <FunctionID>ea517222-587a-42ab-b1ca-02d2fd6c1a2c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71199e77-9ae1-4253-a2a1-675a4ad05041</ID>
            <FunctionID>ea517222-587a-42ab-b1ca-02d2fd6c1a2c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26f624d3-b8da-4447-a545-cb6350d7e45f</ID>
            <FunctionID>ea517222-587a-42ab-b1ca-02d2fd6c1a2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4108dba0-0fac-4643-9979-e0bf47ae8c63</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764aed8b-6c4d-4355-ad06-a5fcce964b21</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>359eff30-c01d-49fb-b098-170e2fe207c8</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da205b5-a73c-4c0f-bfb1-5312c8279643</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682b35bf-4173-44b0-a003-c41bf049e8d9</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c35e57c-1c47-429d-a04c-eda9ccec9732</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>711cca83-bb43-4478-887c-f7b57a5d3e68</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca19928f-6ecf-4b4c-923d-11104431a75d</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>972743c6-089e-4d00-b3a5-b7a177cd8680</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d276151-c6c0-4cda-8c6e-2f207f4ac642</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cbfea7-0636-4d3b-a670-7fb4fcd94fab</ID>
            <FunctionID>d16f6e7d-7952-4d29-9c1b-bd749596fd51</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e31344b0-d0a6-4c8d-b668-9161f97a0081</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05bb4950-053b-4c2c-ae04-a52d5c809269</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5f849b-5a10-4eb6-9bf3-f943284cca03</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b35457b-c9cd-419d-a503-24efd1d61e7d</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d97a5ad-369e-47cf-aac4-5d76af60d9a5</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b3e7a2-73b5-45c7-9cbc-1b6389e8d243</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48151d49-8986-4079-a9a9-077553c1fa18</ID>
            <FunctionID>45e02bc7-d8d0-40cc-8ec6-a3a5779a0671</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3948f355-daa4-4e65-8cb0-0fa5ebbd9bb8</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57a09bc2-8b2a-468b-a161-01625fd9d56b</ID>
            <FunctionID>3948f355-daa4-4e65-8cb0-0fa5ebbd9bb8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab0051bf-2fce-4e6f-9415-f82d309d8d11</ID>
            <FunctionID>3948f355-daa4-4e65-8cb0-0fa5ebbd9bb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9472e696-c986-483f-acb9-cd32f3384716</ID>
            <FunctionID>3948f355-daa4-4e65-8cb0-0fa5ebbd9bb8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bc09a48-8dee-436e-951d-4c5eb9f1d9a9</ID>
            <FunctionID>3948f355-daa4-4e65-8cb0-0fa5ebbd9bb8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38b539ad-86c7-4f16-abd7-5affe0aa1ac9</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97ae64bb-321c-47d8-96db-d51b72eaab47</ID>
            <FunctionID>38b539ad-86c7-4f16-abd7-5affe0aa1ac9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9292be-f137-4ac0-9e48-7eacb1d9a2b9</ID>
            <FunctionID>38b539ad-86c7-4f16-abd7-5affe0aa1ac9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e20050e3-a80b-4b41-8fb3-6423b6d9c63a</ID>
            <FunctionID>38b539ad-86c7-4f16-abd7-5affe0aa1ac9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c68076-3ad9-46e1-b003-99629b277f62</ID>
            <FunctionID>38b539ad-86c7-4f16-abd7-5affe0aa1ac9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8bb8f6ba-f4c9-4cb7-a3b4-b4ec62833217</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf5ae91e-6a65-417e-92ad-4cbf3b5886f7</ID>
            <FunctionID>8bb8f6ba-f4c9-4cb7-a3b4-b4ec62833217</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc352eb5-99f5-40b4-86ad-532ebefc3eed</ID>
            <FunctionID>8bb8f6ba-f4c9-4cb7-a3b4-b4ec62833217</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3447bcdd-f642-48ff-9440-bf2d96120ba8</ID>
            <FunctionID>8bb8f6ba-f4c9-4cb7-a3b4-b4ec62833217</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d75c104a-3169-4a77-9840-b78f709e569a</ID>
            <FunctionID>8bb8f6ba-f4c9-4cb7-a3b4-b4ec62833217</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>828905d0-3d92-4629-b3d7-530fb59e0865</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d987622-4cc0-41ad-a7a1-d8f346e7b8e5</ID>
            <FunctionID>828905d0-3d92-4629-b3d7-530fb59e0865</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e631a537-9831-4cdc-a2fa-b797d817a93c</ID>
            <FunctionID>828905d0-3d92-4629-b3d7-530fb59e0865</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ad40a9-25ee-4989-aa7a-d1bb569c6758</ID>
            <FunctionID>828905d0-3d92-4629-b3d7-530fb59e0865</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1c40e20-d9cc-47c1-bb42-9e67af16bc79</ID>
            <FunctionID>828905d0-3d92-4629-b3d7-530fb59e0865</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecd5b2c2-a380-4b46-8713-a3be1d2c398f</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5423e64-46d6-4fbf-9c43-42a4397210b3</ID>
            <FunctionID>ecd5b2c2-a380-4b46-8713-a3be1d2c398f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb96a6c6-8e70-4872-833c-cb32da7b2235</ID>
            <FunctionID>ecd5b2c2-a380-4b46-8713-a3be1d2c398f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a8ac35b-d947-4b98-986e-df5e4f82a1a1</ID>
            <FunctionID>ecd5b2c2-a380-4b46-8713-a3be1d2c398f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36eb4cc2-d00b-4e14-a985-f79c31d94737</ID>
            <FunctionID>ecd5b2c2-a380-4b46-8713-a3be1d2c398f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6eb16cf7-90ed-4abc-b21d-3c31cd99cff4</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d58b58-4131-4b35-93cc-9d751c45bb27</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bb41139-96e2-4317-a0aa-f3044fc7cb05</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e11add9-4485-4674-a849-a50314d3a6e3</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4705ef40-9427-4be1-b3b1-a49b812feb71</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56442321-37c9-4c8b-b6eb-071bd443a844</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abf07f62-ffa4-4580-ac54-2ddb2277835b</ID>
            <FunctionID>ec9e4cb1-8ee7-4e87-b7e6-f50f873acbc2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80f6dc1a-0090-4661-8fa7-5d260374b047</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4efc4bc-822f-4950-9a64-8c51fd7ec7ff</ID>
            <FunctionID>80f6dc1a-0090-4661-8fa7-5d260374b047</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdf6e90c-0f63-405a-860d-812f3e606b0c</ID>
            <FunctionID>80f6dc1a-0090-4661-8fa7-5d260374b047</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9001dd8d-653d-44c5-9da9-bec290ecdbaf</ID>
            <FunctionID>80f6dc1a-0090-4661-8fa7-5d260374b047</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98230a3-19d2-442a-a36c-496b0e9cabbc</ID>
            <FunctionID>80f6dc1a-0090-4661-8fa7-5d260374b047</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6eaf34c-a5c2-49ba-ba40-997048df1734</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e08e8500-4178-4f1d-8a65-d44e6d9fb64e</ID>
            <FunctionID>e6eaf34c-a5c2-49ba-ba40-997048df1734</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64b4387-ec66-487e-9fde-6aec52663e67</ID>
            <FunctionID>e6eaf34c-a5c2-49ba-ba40-997048df1734</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0e0b6ad-dda9-4dbc-b393-84cdc324fe16</ID>
            <FunctionID>e6eaf34c-a5c2-49ba-ba40-997048df1734</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>560233bb-fd7d-4881-bf6d-1966c3eabfa3</ID>
            <FunctionID>e6eaf34c-a5c2-49ba-ba40-997048df1734</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83997405-cbd9-4e34-be31-6992cffef704</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66b62d6d-ab35-483e-baf9-beac49e29a81</ID>
            <FunctionID>83997405-cbd9-4e34-be31-6992cffef704</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1cbcb59-3473-4d9e-a6f1-5b8cb8a68138</ID>
            <FunctionID>83997405-cbd9-4e34-be31-6992cffef704</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebf94d66-c3c4-4509-8036-5dd0f1c93e11</ID>
            <FunctionID>83997405-cbd9-4e34-be31-6992cffef704</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d4b8c6-e863-4370-8963-20210f595c0a</ID>
            <FunctionID>83997405-cbd9-4e34-be31-6992cffef704</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9f4e32-4d58-45f9-beb3-ec2dfc8f4388</ID>
            <FunctionID>83997405-cbd9-4e34-be31-6992cffef704</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba1f1c5-fb57-4518-82ed-e03838df5fef</ID>
            <FunctionID>83997405-cbd9-4e34-be31-6992cffef704</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d38dd28-7bb4-4f06-912a-6d4c3d903ce3</ID>
          <PolicyID>9c5d9489-bec5-48cc-b697-973efcbc4777</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4523001-6d19-4797-9ea6-51cb07b35f52</ID>
            <FunctionID>0d38dd28-7bb4-4f06-912a-6d4c3d903ce3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>439c4188-fcee-40d4-aff9-c8506e55022b</ID>
            <FunctionID>0d38dd28-7bb4-4f06-912a-6d4c3d903ce3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61be3048-d371-4368-8e2d-6c478160a226</ID>
            <FunctionID>0d38dd28-7bb4-4f06-912a-6d4c3d903ce3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ba05a8dd-9cea-48ee-9895-fbab8bfbcab2</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>29d39888-9e03-4c0c-9ff5-cfabc6d21347</ID>
          <PolicyID>ba05a8dd-9cea-48ee-9895-fbab8bfbcab2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f86b845-5622-4c4e-a2fe-baae048ebdf6</ID>
            <FunctionID>29d39888-9e03-4c0c-9ff5-cfabc6d21347</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d028c43-45d0-41b6-98e8-2c9a314c2672</ID>
            <FunctionID>29d39888-9e03-4c0c-9ff5-cfabc6d21347</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>479d27b9-d987-4432-982f-4fccab6ccd0d</ID>
          <PolicyID>ba05a8dd-9cea-48ee-9895-fbab8bfbcab2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e83b335-db07-42bf-8df5-06b535a5fc7b</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb77cb2-05ea-4be6-a5c0-32c0ca44d603</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f3abe73-7398-46b9-9d60-468df4f441db</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0836a495-e55c-4e3f-b92b-fc1820eea2e5</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d911aa-3eab-49c8-9eec-2560b4e6d93f</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc51c18-9904-49a0-8a11-2345a0d1f56d</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c98108d-c487-4f22-b052-cf66c78cb8a6</ID>
            <FunctionID>479d27b9-d987-4432-982f-4fccab6ccd0d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6702b29c-e9c3-410a-baea-27f94e66ee73</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f21d186-a284-4e94-8dff-9f3760c84175</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210d4a17-ec43-4c71-bb84-2ad02672e646</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256030af-7890-44ed-a24e-49aaecb5935e</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abbe517e-24e3-4f83-b413-d66e45a478d8</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26958cb0-711c-44f7-9551-50e6b999108e</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14c7caec-acac-426e-b6e8-fc19cedb9da8</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee44ac0-6d45-41c8-8e06-1ec63e3cab45</ID>
            <FunctionID>6702b29c-e9c3-410a-baea-27f94e66ee73</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bda2cb1-6e65-4b89-b8d8-e6b6e8c19943</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>880b0328-5d83-4b23-8768-5cc49196b5fc</ID>
            <FunctionID>2bda2cb1-6e65-4b89-b8d8-e6b6e8c19943</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d09438-004e-4967-ba54-832da5427497</ID>
            <FunctionID>2bda2cb1-6e65-4b89-b8d8-e6b6e8c19943</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be450932-8f44-4ad0-be81-544c5e2f3c5f</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>450a9b3f-5577-4bc5-973a-34e53d008584</ID>
            <FunctionID>be450932-8f44-4ad0-be81-544c5e2f3c5f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840bc459-69a6-459c-b66f-62f4c16aa27b</ID>
            <FunctionID>be450932-8f44-4ad0-be81-544c5e2f3c5f</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>705c6593-0d42-4dbc-b7ff-cfab6388a0f9</ID>
            <FunctionID>be450932-8f44-4ad0-be81-544c5e2f3c5f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>106ad350-5b84-419f-9935-8791ff3f8072</ID>
            <FunctionID>be450932-8f44-4ad0-be81-544c5e2f3c5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5263ec3b-f16d-4d43-85b7-e60a88ee6200</ID>
            <FunctionID>be450932-8f44-4ad0-be81-544c5e2f3c5f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd6f7b3a-abaa-4fcf-9ac8-69d562894188</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57f3e448-ab13-4827-ab01-2be67a6e43d0</ID>
            <FunctionID>fd6f7b3a-abaa-4fcf-9ac8-69d562894188</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e623052-3eea-4574-ad32-8704d6e584c5</ID>
            <FunctionID>fd6f7b3a-abaa-4fcf-9ac8-69d562894188</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94afa4f8-c016-48d4-a2e6-e0e464c632b9</ID>
            <FunctionID>fd6f7b3a-abaa-4fcf-9ac8-69d562894188</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6da07e2b-564e-4928-9ebb-fdd155f56746</ID>
            <FunctionID>fd6f7b3a-abaa-4fcf-9ac8-69d562894188</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>670579fe-57bc-4b17-a24c-de8a16034813</ID>
            <FunctionID>fd6f7b3a-abaa-4fcf-9ac8-69d562894188</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be179ee-2a6a-43b2-b3cd-f30ce107b37f</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>383cd943-d9c1-43b7-836a-7cf06cbf8e45</ID>
            <FunctionID>4be179ee-2a6a-43b2-b3cd-f30ce107b37f</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b960470f-986b-41fd-82cf-de4b5c79aac1</ID>
            <FunctionID>4be179ee-2a6a-43b2-b3cd-f30ce107b37f</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a83142a-a929-44c7-a7a1-ee7d7d8bebfd</ID>
            <FunctionID>4be179ee-2a6a-43b2-b3cd-f30ce107b37f</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe15c41-f915-4ee7-a1fd-d7dac14adcef</ID>
            <FunctionID>4be179ee-2a6a-43b2-b3cd-f30ce107b37f</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf78d8b9-df8c-48c4-b976-52f22961fba9</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86b2890e-f9c5-4c5f-bd01-95c42479a868</ID>
            <FunctionID>bf78d8b9-df8c-48c4-b976-52f22961fba9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf22c31a-f772-4c11-8cc4-180ee0f777e5</ID>
            <FunctionID>bf78d8b9-df8c-48c4-b976-52f22961fba9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18513239-4bfa-4af1-ad0d-3b2b7f203615</ID>
            <FunctionID>bf78d8b9-df8c-48c4-b976-52f22961fba9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63005b46-baac-4ccd-b31e-b2c0a0694192</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d0160bd-e936-4778-9639-ebe5e39a13d9</ID>
            <FunctionID>63005b46-baac-4ccd-b31e-b2c0a0694192</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3952b9eb-3dc5-4b21-b6a6-00456a50813e</ID>
            <FunctionID>63005b46-baac-4ccd-b31e-b2c0a0694192</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fefabbe8-afce-467c-a705-a77d7a74ba44</ID>
            <FunctionID>63005b46-baac-4ccd-b31e-b2c0a0694192</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b278d8f-161e-403d-9bdb-8fc8777f3d10</ID>
            <FunctionID>63005b46-baac-4ccd-b31e-b2c0a0694192</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97b8d05c-f596-4821-957b-0d91a4505cd5</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>325a8c24-2ab1-4c0e-ba7d-6c0b1e7d3a51</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f785d693-5835-4457-b934-c7dc11b76356</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcbed8f9-0da5-4f08-b24c-8502a1dd8bb7</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d985ff4a-ab65-4e1a-b51f-0246f34f6397</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875022f5-8938-4e47-a763-3649cc33a786</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda21de4-e0b6-4da7-b7a0-31086ad294c8</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edaddcd5-004b-4ac0-8819-89e985d9ce31</ID>
            <FunctionID>97b8d05c-f596-4821-957b-0d91a4505cd5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>569ee212-b93e-40d1-8e94-9fdfe8fc3de5</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6fb0811-f29e-4a67-b8c1-2c7aeb146844</ID>
            <FunctionID>569ee212-b93e-40d1-8e94-9fdfe8fc3de5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c00b9e7d-9ea8-4050-a529-81d53d7849e6</ID>
            <FunctionID>569ee212-b93e-40d1-8e94-9fdfe8fc3de5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b2defbc-b475-474e-8fff-8b2063fbe8d6</ID>
            <FunctionID>569ee212-b93e-40d1-8e94-9fdfe8fc3de5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82cea54b-f7b2-46cf-a4c4-38a2e18845ec</ID>
            <FunctionID>569ee212-b93e-40d1-8e94-9fdfe8fc3de5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>985c5fbf-367d-49ca-bc3c-539982eba24c</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27129249-c16b-4b02-b57d-8bd98b375f18</ID>
            <FunctionID>985c5fbf-367d-49ca-bc3c-539982eba24c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>724b6689-499b-44f6-a728-34dd160ea988</ID>
            <FunctionID>985c5fbf-367d-49ca-bc3c-539982eba24c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca590805-b0b6-4c86-a396-68bc0f226348</ID>
            <FunctionID>985c5fbf-367d-49ca-bc3c-539982eba24c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56cc13e5-55de-4641-95b7-d9d21d9386f8</ID>
            <FunctionID>985c5fbf-367d-49ca-bc3c-539982eba24c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d17d43d-93b6-4984-a017-ed56380efac4</ID>
          <PolicyID>6a46a08f-1315-4ab0-848f-99cfcfe25ae2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c66fa68-48d4-4df0-b24f-8bad49fec0d5</ID>
            <FunctionID>0d17d43d-93b6-4984-a017-ed56380efac4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0997583a-54f5-47a4-88d8-57babb5b6767</ID>
            <FunctionID>0d17d43d-93b6-4984-a017-ed56380efac4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>512beadb-c06e-4537-b20f-ec228ba85e28</ID>
            <FunctionID>0d17d43d-93b6-4984-a017-ed56380efac4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf0b48cf-8f89-40b5-8875-8ca39f986cd3</ID>
            <FunctionID>0d17d43d-93b6-4984-a017-ed56380efac4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>06355290-6349-4750-bf4a-ce3a173c0a72</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4cf6d707-ecbc-49bb-874e-eb0a0a2a5abe</ID>
          <PolicyID>06355290-6349-4750-bf4a-ce3a173c0a72</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7834d6ab-252c-46ba-b0c3-8736152fb36f</ID>
            <FunctionID>4cf6d707-ecbc-49bb-874e-eb0a0a2a5abe</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad05cc93-438e-4397-b51e-cde479b320c4</ID>
            <FunctionID>4cf6d707-ecbc-49bb-874e-eb0a0a2a5abe</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc4fe5cb-a218-468e-8862-a09cc0e58f8f</ID>
            <FunctionID>4cf6d707-ecbc-49bb-874e-eb0a0a2a5abe</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbdb44a-35be-4e92-b0ce-fd9ed59bdb86</ID>
            <FunctionID>4cf6d707-ecbc-49bb-874e-eb0a0a2a5abe</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad0e0b58-5699-4cc4-9a71-f742dd540184</ID>
          <PolicyID>06355290-6349-4750-bf4a-ce3a173c0a72</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ddfd778-0651-4863-9647-ea71d05945eb</ID>
            <FunctionID>ad0e0b58-5699-4cc4-9a71-f742dd540184</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>698d43a4-b61e-4513-b450-cf7deaa2cd14</ID>
            <FunctionID>ad0e0b58-5699-4cc4-9a71-f742dd540184</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5b4ede-8141-420b-9fe2-7a6336e250d2</ID>
            <FunctionID>ad0e0b58-5699-4cc4-9a71-f742dd540184</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecbf9165-5780-4b81-8d20-94a8a11f3fe5</ID>
            <FunctionID>ad0e0b58-5699-4cc4-9a71-f742dd540184</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30b9b300-b466-4650-82c8-ae44304ba1ad</ID>
            <FunctionID>ad0e0b58-5699-4cc4-9a71-f742dd540184</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ea70ec8-569f-41a6-977b-3d06a70cb2e1</ID>
          <PolicyID>06355290-6349-4750-bf4a-ce3a173c0a72</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3904bd81-4b2e-40ae-af34-f1010ad1fb81</ID>
            <FunctionID>9ea70ec8-569f-41a6-977b-3d06a70cb2e1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4151534-47c3-4b56-9d87-19cf1706e63c</ID>
            <FunctionID>9ea70ec8-569f-41a6-977b-3d06a70cb2e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</ID>
          <PolicyID>06355290-6349-4750-bf4a-ce3a173c0a72</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>96f26f3e-b49a-4666-8289-c6afdef81378</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a59408-31e9-46eb-b080-39b9ccce3d21</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c8d8ec-8815-4fca-b37f-7c6e65ccdde4</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4186c1f4-23a1-4a43-ab38-d8d0f8272af1</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1520390f-71cc-4362-b11c-a8f974dbbfae</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053e537f-781f-42bd-bbb8-77f49d69ec0c</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d60e6b-8b75-4bac-8623-84b1c8ded4f1</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>710427d7-0e5d-4808-8ba3-cbf1c72013af</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb24322-5e3b-4827-ac14-3afc8385ed4c</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cd0a3b7-e844-4de7-b04a-61facfd6dcb3</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>972d4555-c9d8-4b53-bb4c-aa26006c56af</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e3bbfb8-73fb-400b-865b-738feb8a7a70</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3d9ae7d-eb92-4452-80bd-fd7433e663e3</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ec6518-75a8-4cab-954e-d4de5e19b5c2</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06195a0b-aa5c-46c9-bc70-9a7cd9c1473e</ID>
            <FunctionID>f9b4d8df-5bdd-4c67-a557-53568876ee1f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</ID>
          <PolicyID>06355290-6349-4750-bf4a-ce3a173c0a72</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>adfe267e-9ae3-4bad-965b-890933dde5f3</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ac13f30-0fcc-42a3-ae56-589a3bbe29ce</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f214f7ca-7beb-486e-b341-d09d47e3f251</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2d007a1-57af-412c-9d78-cd9dbef2bf1f</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4324c36e-4e7a-4844-a98f-c5fbc98ca912</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c397e3c5-e00d-4962-9674-d6835b44ebda</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14a680a6-deee-48ee-bfd8-b65144eb4dcf</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79eae9ac-6f2b-410f-829b-26cb46ecb0da</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca9b95e-0f77-4b2e-82b3-fa5808bc1ef5</ID>
            <FunctionID>6aaf72df-a243-4760-abbe-e8b8da5b2af5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0dee4ee8-db16-4995-876c-e71321dee8fc</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</ID>
          <PolicyID>0dee4ee8-db16-4995-876c-e71321dee8fc</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94a64c82-20e7-4ded-a979-081e1bcec975</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a714055e-96cc-40b6-8b8f-04efba900214</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42396fd5-e3fe-4e82-9c3a-081179df28bc</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56a74d69-4492-40f7-afce-552436115563</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b6fd8b8-972b-4fa5-99bb-207a7930f1a6</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177e4e44-823a-4555-b52b-a27bb3e39bb4</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[110.27#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cefaf8-b9b8-4d49-bb9b-26f482c5c96c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.81#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15275333-7ded-4672-bf1b-ff28b9b48697</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.06#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb58d0b-ba70-4e01-b6f4-5409ba0f919d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.86#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b7babc6-1692-4caf-82be-129aa356f81d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[44.99#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa60655-309f-445e-8510-0d1c4419bc6f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[184.72#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99306ab1-8871-4f51-bd47-aceb757d2606</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[132#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0de35687-ab12-4a14-88f1-bead87c0dac0</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[110.18#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5553f133-6208-498f-bef4-a7c58706d07b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[88.51#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46523eeb-9fdc-4474-ab21-6cf84ec39e7a</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.34#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d3a389-8a3d-4e89-969c-900876f0597d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[142.91#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff05646-20be-4a12-853b-d8aab83ec386</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.7#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca698551-6c1c-4a3f-8887-51147fd6a37a</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99.01#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23da3864-e343-4c64-b3c7-039c3b008294</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[79.8#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e63fef5-a06c-47c0-a793-2d4291547dcc</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[54.55#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5feab125-155d-4c76-b808-7e6109253606</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[202.83#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282381ae-0b07-4bf6-8c0e-096d310fff64</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[157.25#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f2d6333-9340-4d5a-821a-7f7420c84fe9</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.59#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2efb612-59db-4eda-af0e-0dd8620a921b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[103.69#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb63b07-78c3-45d9-ad9f-c87c9669cbd2</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.5#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04555465-0590-4b77-8e22-fdd00010983d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[269.05#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee30bf50-36fb-45df-a4a0-85e488c8808c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[196.68#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52f7f45b-74d5-421b-80a0-d0eed51e28ec</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[163.41#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d126c14a-3bc7-4c5f-a718-ef92cc522864</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[129.08#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9539732-611f-41ba-9987-cc084e2378b4</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.89#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caab03c9-385b-46a4-af4e-8f65a51b2416</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[379.41#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8304938d-f14e-48a6-8d4b-3610c946f01e</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[312.97#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ba2926-d093-487f-8b32-43c574f291a1</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[258.72#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4fc240-8e06-4514-b1b8-94a36ba29b21</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209.07#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da3d5f2-803b-4caa-8544-8893c5e643b9</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.73#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7956e958-a016-48ef-a056-6ea86c969029</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[223.28#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d03171-cd4e-4f3f-9962-217c14bd67eb</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[168.79#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91b9334-4ff2-475b-bced-130f201a5202</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[141#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1e00fc-800f-4db4-98e6-4159442e50da</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.34#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51747e1e-28ee-40c2-89f4-3f397b10601d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.43#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de172c27-9022-4818-8f78-771acc44dd62</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181.83#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>042adcb9-6677-423b-91bf-05a14a56cf37</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.95#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9de3fd26-34d2-4ed0-b5f9-017e2646b60c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[119.66#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f7f154-2e66-4f38-bda7-692460e3d784</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.28#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9fcdf5-0476-44d8-94ea-63033e45ecbb</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.44#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba4474c-d68a-4611-b954-4ba863692ef5</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.35#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417c00ec-6e0a-4d78-8f86-ac31c4daf548</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[119.75#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c69266-fb95-45d8-8824-5e3c3ad2d7e6</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.68#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>497729e6-d93d-4d52-a145-0562ccdb91cb</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.81#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e69cc015-814a-46fa-b265-d81edfeac775</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.93#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ee8a555-f07c-4b70-b4c0-e8b901a0e7fc</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154.33#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294246e3-af08-418b-bd4b-3396ea6ab443</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.08#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>babecacf-54b0-4411-b8da-020afeccefd8</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.66#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9050e6b9-0d13-4b6b-8623-e3394aced622</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.58#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>604bae2c-d6b4-473f-8b02-27fc5743e776</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.35#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64499d3-1c22-4429-95f8-f79336b3a4bb</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162.24#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6dbc5a1-6e21-4dbc-90d3-716720f4836a</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[124.71#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>245206a8-bb07-4f99-bcf5-97c5c73b189f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.44#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c8eed2-8b11-46ab-9ee1-00704c373d1d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.95#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46c988c1-be07-417f-95a6-96d3e01eeaf1</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.76#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a6c547e-8165-4b06-a641-d06463bdfd9f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143.77#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613086e0-061b-4f80-bc8f-dc04325dd420</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.81#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3743db65-7222-4d63-bf7c-c5939fd96fbe</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.97#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f94db47a-3ada-43a4-b6a7-47d321ad72fd</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.1#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ba86c0-ca93-4c65-a17e-34ccb7c281d7</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.94#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafe15b4-4338-45ca-86f1-cc1f8f1cb331</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522e9a4a-3590-4700-a138-25a036668a2e</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b60504-86db-47b7-8059-180da66f1d6b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5d5840-a571-49e7-a7b2-90414b1c8006</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84d8cd3a-06a1-455f-928b-4808edab589e</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be0c96d3-191a-45ce-86eb-6c5617acc94f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83aa5ed5-a61c-419f-941e-3f9d36e0f36c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83dcc1bc-ddff-4f0b-aba4-03d87c832c1d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef1a1dd-ba7a-4f75-97c7-fcd28510f8db</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45312e80-9b49-4952-91ae-4db1690a5b33</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e9836a6-a8fb-4a6b-bf4b-38db8e5ad9b3</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69301d05-05d0-4199-a0e8-b492d8a618b0</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1be029-c17e-40f0-bca2-0d3798077947</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>830e93f4-d875-4a94-ab48-a5d6237fad04</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de9454a-747c-4f3d-b3b4-ef4d2974f4ea</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f9e869-6f18-47d2-9c5c-65a2dff9842c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6a9f72-751b-408c-8d85-1921a18e1fe4</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7dee1c-ed2f-4b56-a68d-d4136de00a7f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea4cb5d-f6cc-40e5-8903-da596a841aea</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d7f72f-a6c8-45f3-8708-cb59b3a9e6fe</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65e55f17-59ce-48a4-b018-f2b2e4705095</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb50332-69e7-4f6a-aba6-fe3b03d67be8</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fffe568-e6c3-4139-a6ba-91a6fe48253f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4737d3f7-88ef-4a11-98bb-28e2d7a3b141</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bbca165-0302-4635-a0c1-d7ab8436de01</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95014516-3a37-4bcc-9d92-4acbe4050278</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e80da4-3c55-4b79-81aa-0b92902019e3</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d670aec-fb2a-478d-aef4-5b4a0640c776</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9738e539-f462-411c-a2dc-a2d4f921a76f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5341a8df-8c8d-4c03-9da7-7bafcb24fc2c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a4c429-3d26-426d-a7b7-23df1d293f85</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>839df80d-1b63-4a94-a1fa-d10e4f3b8ab9</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b79b87d0-cfb3-4274-8fce-4e5e5f86ac90</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79153065-a7ea-43fd-8883-c5bef8e6b847</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac49d638-0ac1-467d-88fa-8fb24e95d6c4</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>965c3842-35ac-44f5-b554-0e5cd89a4a64</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ebd6361-17c3-4bfb-9d39-e42736c9f106</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>713c0200-8d4f-4bee-b05c-aed9493c5b25</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bff9c97-b34b-4430-b26b-cf972edb946f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d60a43-6d8a-4057-b6e6-d847d3dc144d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cebbbc35-56d2-4a92-a323-3e4b1ff9afe7</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2381e9c1-a752-406f-b588-ab94cd5842d4</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>561d78df-4a7e-499b-8836-e1eb21ec0b36</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9d2eef-7c97-44c0-898e-6841c4c22cf1</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>630f7f0f-b317-4150-a8ce-bcde2d6e0f87</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a49740f-3509-4974-924f-45695dfe3933</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3080c353-435d-423b-bddd-8d237eb64f6a</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423a4e05-020e-4fb5-b2dc-0ea70889888b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a415e2a6-66b9-4fd9-8297-3925d554ee08</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c95988-3f25-4771-958b-f99dd2f85c72</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab935b5-4ced-4a69-93b4-86abe1c19e27</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c29593b-4266-47e2-a874-2b8904622d81</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608cfe28-308c-47b5-ac20-043c8c1ee30c</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81fafd4c-acbe-42ae-b46e-3d55041b4f5d</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>616c4e47-605a-4c97-83b4-7e729dbdb401</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffd62fa0-8a63-42ae-84db-e71c81378f6b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c24ce10b-76fd-4781-9e96-f479ed8b02d3</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0640bf82-a000-45df-8207-af55f12d18d3</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d86c6bc-2e60-411d-ab5d-1f023e0b0ded</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d239eb2b-9181-4c6a-883b-977c6995d2c4</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c0dc99a-5586-4cf2-8cdb-16aa3da3c19f</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ebc3c8f-5746-430f-baaf-b027aacbc831</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c4da24-1e9a-4780-888b-691f85b8fd92</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb89347-47b3-4dbf-adcc-0062fb62faaa</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>288ead2d-b3e4-4f98-ab7a-5f82a5672337</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86c39ede-b9d0-4b16-bf64-12fdf4e30249</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fda6ea2-fed3-412d-b47e-6fc99d7d0b29</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be62277a-513e-44ba-8c70-f04bc7df4a8e</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc9ac425-3392-4021-becd-dff1b76ba651</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb28f1c-24f3-4324-8989-3ea9fa6cba44</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd17cb2f-3984-4140-9944-840986b59f66</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d28df7b-cf20-4e84-b977-72894363e0f3</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b4d20b-4097-4d68-8c15-4ba089710c84</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d487d4-14a4-469e-abca-1e73398ba14b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927d5208-ec14-423e-9fb3-d481160630bc</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4da1b9f-8037-4926-8e4c-182706edc233</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>042ec542-0b94-4485-81a6-267467ae9878</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88371342-23d0-4266-ba68-95ebd5bc587b</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ff6c5f-8b3d-4798-a99b-868ab5dd1261</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7088f8f4-ca9f-4fd5-acb5-41c76d1790d9</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40997677-e00d-4f44-965e-ddad50fbe769</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41998ada-e9bc-44cc-9d19-314288a153e7</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2efe44-20a5-4ca2-aa71-cfe7545fa9cb</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e7ec11-1cfd-4e0f-8506-34ec1b978c00</ID>
            <FunctionID>247ab403-8ef0-4bd5-a24e-2062631e6bb0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</ID>
          <PolicyID>0dee4ee8-db16-4995-876c-e71321dee8fc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ac69670-93fb-459b-9c3b-08d18f214aae</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32aad029-647b-4deb-8945-bf3d6b215765</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e93f9e-e73e-4f0d-863f-c614c8926580</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ce4ff1-1c99-46c8-8a9c-2b9b9fd80d1d</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6360d4a8-d789-4052-a23d-aeab2b41070c</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdcdd4ad-0558-4302-b8f6-9879da247ac5</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f912d9-bda9-42f3-97f6-e482ce8ac10b</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9208f5f5-3643-4e02-b0ca-713211411f59</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c931eefc-33ff-4f99-8991-d63b3e8d950f</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c008cf-ba16-4a87-9bbb-2ae8d2480b12</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecfacc95-4587-4f11-97e0-83b441fce05c</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fa3103-90d1-4d27-9da0-00c91f570e74</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12f21384-d7a1-4d52-a71d-b5bfa6111dee</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b85b419-3462-461a-b67d-f01075eee0f4</ID>
            <FunctionID>bb29f86e-0323-4fa9-b1d8-bf306f04cb59</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e35df9a-29b3-427a-876f-a6fcd90ba4cd</ID>
          <PolicyID>0dee4ee8-db16-4995-876c-e71321dee8fc</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>875f59df-1a4e-49ed-9f56-c480bae605c6</ID>
            <FunctionID>8e35df9a-29b3-427a-876f-a6fcd90ba4cd</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f1c2247-68fe-4602-8afc-a990fbfb9aac</ID>
          <PolicyID>0dee4ee8-db16-4995-876c-e71321dee8fc</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1db01b33-4c2c-4577-84e2-3db504fe9a6d</ID>
            <FunctionID>2f1c2247-68fe-4602-8afc-a990fbfb9aac</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d9e090-3828-4423-a55e-7357ae911767</ID>
            <FunctionID>2f1c2247-68fe-4602-8afc-a990fbfb9aac</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d180efac-290c-4794-8628-8713bb5360f9</ID>
            <FunctionID>2f1c2247-68fe-4602-8afc-a990fbfb9aac</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afcb954d-7440-4bd1-8aaa-7d679a2b70a6</ID>
            <FunctionID>2f1c2247-68fe-4602-8afc-a990fbfb9aac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a6e63b-15a4-49e1-a13b-524cf4e29462</ID>
            <FunctionID>2f1c2247-68fe-4602-8afc-a990fbfb9aac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6b5d192d-3ee2-4bc6-aa4e-726a6c22142e</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a7db71ca-5acf-45ea-872a-f258a8474bcc</ID>
          <PolicyID>6b5d192d-3ee2-4bc6-aa4e-726a6c22142e</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14749dff-17ba-41c3-917e-4d05f8388ac4</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a42ffb-9ade-470e-8f11-1213a3acfc95</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8d8328-091b-469d-bdcc-ec03d99a049f</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e2517d-635c-4fd4-935c-90faa46753d7</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f2be8e5-0a0f-45d9-8cf2-1d77ce6cda6b</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d2b653c-b49f-4281-a944-edee52d6ea2d</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db2af4c-01f7-4eb8-87da-8976a28791b7</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e13edd87-f0b7-4eed-9261-e5895ce632fe</ID>
            <FunctionID>a7db71ca-5acf-45ea-872a-f258a8474bcc</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61c1eca4-e95a-4ac7-97cb-56c788a08136</ID>
          <PolicyID>6b5d192d-3ee2-4bc6-aa4e-726a6c22142e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49e40553-ddbe-4531-966e-aabacefe5205</ID>
            <FunctionID>61c1eca4-e95a-4ac7-97cb-56c788a08136</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>702a334b-0a2a-49b3-9b18-3ad9bde2feea</ID>
            <FunctionID>61c1eca4-e95a-4ac7-97cb-56c788a08136</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b37c5704-d3c4-4420-b2e6-8c13e9036f48</ID>
            <FunctionID>61c1eca4-e95a-4ac7-97cb-56c788a08136</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bb32093-8427-4f9d-93e5-de521f2f0dde</ID>
          <PolicyID>6b5d192d-3ee2-4bc6-aa4e-726a6c22142e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>810a9b32-547d-475f-9a85-7a60f5019b1b</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50333565-575f-45d4-aeb3-681d351706b2</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f582c339-da2f-4112-9ec9-8814cfb6c60b</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbbf02d5-43d8-4618-af3c-27642028defa</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d46afa-5e57-4ae1-bcc8-2ea517bdb1c6</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7345f863-7e47-4686-85ff-22110db31a3a</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43576da9-4137-4c14-a632-b1c64544dea4</ID>
            <FunctionID>0bb32093-8427-4f9d-93e5-de521f2f0dde</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adc16163-0875-4649-a8ec-87fee822f58f</ID>
          <PolicyID>6b5d192d-3ee2-4bc6-aa4e-726a6c22142e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1ce8211-f04e-4482-9fb1-d27a43e7cd22</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c166dc2-c478-43df-b271-2b5b3fd06f9d</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a84ea80-1e7e-4b17-8be1-f0bf151050b5</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d8b9f0-80b5-4a1a-a9be-a7e9019f6ee3</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ef039c-614a-451a-9ef0-5cc63e0bc2b9</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b25fa3-5ebe-4f20-8e74-95c714d6921a</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463c53e7-5b8d-4e08-8e00-f6e62fc0c332</ID>
            <FunctionID>adc16163-0875-4649-a8ec-87fee822f58f</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>984a2d3f-5f16-413f-9a8a-73309b87397c</ID>
          <PolicyID>6b5d192d-3ee2-4bc6-aa4e-726a6c22142e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d46ce04c-7088-43fc-866b-4b47e135094a</ID>
            <FunctionID>984a2d3f-5f16-413f-9a8a-73309b87397c</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>eb8e40d7-e158-46f7-9fcd-74820b94d9aa</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>off</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</ID>
          <PolicyID>eb8e40d7-e158-46f7-9fcd-74820b94d9aa</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c0262ab-5a8b-494f-852b-21f9fd68ef82</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>847a201c-7c97-4c45-92de-f40611badfa0</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60771fe3-7c5e-4840-8d9e-2505b3f5e52d</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828e0869-5e1c-45c2-a8bd-539ba15c4cff</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6b2c94-add1-412c-b899-9aed86521bbc</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a182941-a372-4df6-bd78-bf1f22fdffec</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038fdacb-5488-4ade-b19c-86a9c7c9572f</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2397813-6fe4-4bab-886c-90f0b266e995</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8233ab8a-1fc4-4757-ac5e-5c1390781422</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c548f850-6456-4a01-9838-29d48a51c3cc</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b9ceb9-43a0-4dac-862f-a0da77a03164</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf2c03c-595c-4cdd-9fdc-e6daf6c1dcb5</ID>
            <FunctionID>892563cd-5ef7-4fe3-9025-d73f2f91a56d</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a5d058d-6f62-431d-9f46-b82296f5003f</ID>
          <PolicyID>eb8e40d7-e158-46f7-9fcd-74820b94d9aa</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55657cc8-2c99-4117-90be-21d215c8786b</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e900fec-c69c-4c74-b4e9-c51391ad31ee</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8b4e43a-ef70-46d5-89fc-91da3aa4f1e5</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d0c88a3-fa57-4f70-8e1b-5ec0b0aa282e</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39833a9-7bbc-4573-9e78-f5bf6131c88f</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9678635-ae3c-499d-93f6-7cc87e489baf</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf3bedb-7986-4159-84d3-10413475d098</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e1cce1a-0a4e-4022-b62b-9501e05cd2d4</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d93c1a06-9ed7-444a-803d-30cc2e0b38e0</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be524c0c-6a27-44b9-9cde-7fb403e76724</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0b4df9-b195-40ad-be9e-09cbc4c67cf2</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264c44de-016e-44dc-b298-b933dc85d3a9</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff15655a-30d1-43e5-bbbc-c5524eb86583</ID>
            <FunctionID>2a5d058d-6f62-431d-9f46-b82296f5003f</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39be1cf5-10e7-492f-aa5f-b14205d74870</ID>
          <PolicyID>eb8e40d7-e158-46f7-9fcd-74820b94d9aa</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f511195-69cb-4c87-bfbc-4829deef11c7</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d41188b9-4f53-459a-bd3f-53b925258f9f</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af97369a-e85d-4092-9172-78b23be66d45</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>510407ee-a63a-47eb-889d-3b54dae750c4</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1233dee3-c801-4945-8f4b-8c3c772acf54</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0095de4-5f38-4cde-96cd-a38c037701d2</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>839eefab-d87c-4a72-a666-3ca8df502813</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb2e337-ddb0-45bd-accd-105a12ad4cda</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f60aa5ad-fe03-4f48-9f44-dd4a8c1e19d9</ID>
            <FunctionID>39be1cf5-10e7-492f-aa5f-b14205d74870</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>63d77cba-874e-4b3b-8546-d0e7a2f077a9</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24f0f050-3974-4180-bedb-e98e95aee437</ID>
            <FunctionID>63d77cba-874e-4b3b-8546-d0e7a2f077a9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3041ee9-e263-4c19-acfa-3eafb4a400b8</ID>
            <FunctionID>63d77cba-874e-4b3b-8546-d0e7a2f077a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>635c3f14-4e1b-4f2e-859b-8db9eb3f5b95</ID>
            <FunctionID>63d77cba-874e-4b3b-8546-d0e7a2f077a9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02d5a252-6afa-448b-a5f2-5b7890b80e68</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a617257b-34f4-4a2b-a241-eed047a54a8c</ID>
            <FunctionID>02d5a252-6afa-448b-a5f2-5b7890b80e68</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3284f8db-bc8e-42d2-8b49-9b16cab242ae</ID>
            <FunctionID>02d5a252-6afa-448b-a5f2-5b7890b80e68</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c13954-0cce-4996-bfeb-8d8e2fa65ba9</ID>
            <FunctionID>02d5a252-6afa-448b-a5f2-5b7890b80e68</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f13867a-cd7c-49be-ad14-3964808f624f</ID>
            <FunctionID>02d5a252-6afa-448b-a5f2-5b7890b80e68</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6908ec-d875-4e5c-a43f-375b1e2214da</ID>
            <FunctionID>02d5a252-6afa-448b-a5f2-5b7890b80e68</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee84383-ddac-4fc9-a81c-7cb535f23a77</ID>
            <FunctionID>02d5a252-6afa-448b-a5f2-5b7890b80e68</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8b1a783-bb1a-41ed-9564-eb69876a891b</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee038d2d-ddf1-45bd-9085-2cc80f14394a</ID>
            <FunctionID>e8b1a783-bb1a-41ed-9564-eb69876a891b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e9c611-0402-401b-a7b8-252cd7557ad8</ID>
            <FunctionID>e8b1a783-bb1a-41ed-9564-eb69876a891b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02cba2da-c115-4b91-8a44-0e9e252cb777</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58d6a1e5-a062-4594-852f-2d800d6f43d8</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3737d407-4181-4acf-8592-90b3a60bfad0</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46519234-c5f1-491b-93e7-f39dfb53a49f</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24ecdff3-cd17-4a9d-809f-087505b5619b</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc07756c-3a33-4c3c-8d29-fd16536cbd4d</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a070eb-aa70-4aa8-b47c-a891b059cfaf</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99b1e267-0b74-47b3-ad7e-a7315d770e7f</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f9c773-ed33-44f1-9490-273ada03f7a8</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2b2b022-52af-49ab-a4e0-1c4353dbc532</ID>
            <FunctionID>02cba2da-c115-4b91-8a44-0e9e252cb777</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef0a85b4-62e3-4d47-9aa6-27d6969e6c45</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fdcadb8f-a306-4269-90a0-1cf2b376370e</ID>
            <FunctionID>ef0a85b4-62e3-4d47-9aa6-27d6969e6c45</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f73c6b-c5a9-4493-b3d4-2f1d91609176</ID>
            <FunctionID>ef0a85b4-62e3-4d47-9aa6-27d6969e6c45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09d1c3b3-b6f6-4c85-9290-0a34f1065538</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>334a980f-a891-4066-b7a1-6dce83c71bde</ID>
            <FunctionID>09d1c3b3-b6f6-4c85-9290-0a34f1065538</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb052eb-e9d6-4446-9be0-f20648d43ae6</ID>
            <FunctionID>09d1c3b3-b6f6-4c85-9290-0a34f1065538</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e0f0ae-c9c4-4126-b920-68639aaa9ee8</ID>
            <FunctionID>09d1c3b3-b6f6-4c85-9290-0a34f1065538</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a31f473-7192-42f9-b391-a707e887d632</ID>
            <FunctionID>09d1c3b3-b6f6-4c85-9290-0a34f1065538</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fadff5a-3465-4fa8-a039-12d1883a0afe</ID>
            <FunctionID>09d1c3b3-b6f6-4c85-9290-0a34f1065538</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16997de6-9b15-4d7f-adc4-9895b06a1dba</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>983e9dff-3cb2-4201-b119-51cfc12e1ea1</ID>
            <FunctionID>16997de6-9b15-4d7f-adc4-9895b06a1dba</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19189352-4c58-49e4-86c5-d0b1be9b1e21</ID>
            <FunctionID>16997de6-9b15-4d7f-adc4-9895b06a1dba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f6dfef0-c532-4352-9572-51ea84cc59e6</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44eeddef-2dac-478c-8689-11648e8b5882</ID>
            <FunctionID>1f6dfef0-c532-4352-9572-51ea84cc59e6</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0793561d-7e40-48ef-9ab6-c4bfc8537469</ID>
            <FunctionID>1f6dfef0-c532-4352-9572-51ea84cc59e6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5088e53-415a-46e4-8230-e19fd5dcda52</ID>
            <FunctionID>1f6dfef0-c532-4352-9572-51ea84cc59e6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a9bdd18-d19f-4171-bd14-fafa6e1f60b8</ID>
            <FunctionID>1f6dfef0-c532-4352-9572-51ea84cc59e6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cae2137-723e-4eee-a4d3-d2e79964a96c</ID>
            <FunctionID>1f6dfef0-c532-4352-9572-51ea84cc59e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1424f77-6538-4cf5-a586-0a0a5f2824e7</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72a85dfc-a2a1-410e-b88b-be07d15be5a3</ID>
            <FunctionID>c1424f77-6538-4cf5-a586-0a0a5f2824e7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2690cbc8-003f-4087-a13b-bb9122e10dce</ID>
            <FunctionID>c1424f77-6538-4cf5-a586-0a0a5f2824e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40318a43-1d18-43f1-bd68-7211e15f4f1f</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3bb1175d-5565-4efd-a379-79198ef83239</ID>
            <FunctionID>40318a43-1d18-43f1-bd68-7211e15f4f1f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbff6739-643d-4559-b074-c9abf53aca57</ID>
            <FunctionID>40318a43-1d18-43f1-bd68-7211e15f4f1f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625b780b-9019-460f-923c-a4fa57d179cd</ID>
            <FunctionID>40318a43-1d18-43f1-bd68-7211e15f4f1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c051c8ab-c22f-47fb-bcab-230b74fb0b7d</ID>
            <FunctionID>40318a43-1d18-43f1-bd68-7211e15f4f1f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c52b2f11-273e-4e4e-8158-a9a66713d462</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>017a5c84-094d-4d44-a796-09a4bf75aa01</ID>
            <FunctionID>c52b2f11-273e-4e4e-8158-a9a66713d462</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba966c2b-043c-4e60-a969-e2bf765c8255</ID>
            <FunctionID>c52b2f11-273e-4e4e-8158-a9a66713d462</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f13abe-5e2b-4d05-a136-ec701cde44f5</ID>
            <FunctionID>c52b2f11-273e-4e4e-8158-a9a66713d462</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005daa36-d9b5-4995-a646-d0428c5ca551</ID>
            <FunctionID>c52b2f11-273e-4e4e-8158-a9a66713d462</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>386e2435-6750-4399-a8d7-b1555a0ed799</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>239e3545-be58-4856-a502-77d1c5d77d7e</ID>
            <FunctionID>386e2435-6750-4399-a8d7-b1555a0ed799</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45dd020-fca6-45f6-ba8f-ffd78e5d9b76</ID>
            <FunctionID>386e2435-6750-4399-a8d7-b1555a0ed799</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7349f387-39d4-4acb-8ac6-a57102c2600d</ID>
            <FunctionID>386e2435-6750-4399-a8d7-b1555a0ed799</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb57cfc-975e-49ec-a5a5-2192996ecdae</ID>
            <FunctionID>386e2435-6750-4399-a8d7-b1555a0ed799</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d11e576e-a35e-4ce1-a8b3-d0b596dcdbe4</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c8bf5b2-02c0-4c89-bc7a-833b9df9e548</ID>
            <FunctionID>d11e576e-a35e-4ce1-a8b3-d0b596dcdbe4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878ed948-b2c4-4efa-96c7-b447fee4e258</ID>
            <FunctionID>d11e576e-a35e-4ce1-a8b3-d0b596dcdbe4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410a2ec4-13af-4e76-ae48-0d0c9c2137c3</ID>
            <FunctionID>d11e576e-a35e-4ce1-a8b3-d0b596dcdbe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33546de8-5058-47c9-88c5-d94d5d444929</ID>
            <FunctionID>d11e576e-a35e-4ce1-a8b3-d0b596dcdbe4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0ea461d-ef46-498e-bc61-0bb7c184d31f</ID>
            <FunctionID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d933a9-89d4-48ed-a554-0a5803e5f91e</ID>
            <FunctionID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d98279c-9dd1-4929-94a6-7c12fb1beda1</ID>
            <FunctionID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f076be69-b197-466d-977e-4d0957deccb7</ID>
            <FunctionID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3afcbdd9-93d5-4d96-8e71-1b48adf33c7b</ID>
            <FunctionID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f22f42-b83c-40c5-8aea-d25fa2859215</ID>
            <FunctionID>bdf0f5e2-ce4e-40b8-9d3a-a757f2a78f3d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5149f946-b504-4d80-abcb-4dad3013052d</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fed637b3-9434-4813-8ba2-c0f0dc39644d</ID>
            <FunctionID>5149f946-b504-4d80-abcb-4dad3013052d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f3aeec-6b16-4bc6-a5e9-8749216c8377</ID>
            <FunctionID>5149f946-b504-4d80-abcb-4dad3013052d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75100139-e167-4ba9-9967-e5f3f8c16817</ID>
            <FunctionID>5149f946-b504-4d80-abcb-4dad3013052d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c04ef434-81b7-4d44-8312-c1bc5455f3c4</ID>
            <FunctionID>5149f946-b504-4d80-abcb-4dad3013052d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372fd78e-8cad-4052-b13b-632bdc3f89bf</ID>
            <FunctionID>5149f946-b504-4d80-abcb-4dad3013052d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f0a3cf-83b4-4b5c-aa00-a2cf394a03e6</ID>
            <FunctionID>5149f946-b504-4d80-abcb-4dad3013052d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>70473f6b-6221-47a1-80dd-c72dc4e9630b</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bace546d-73c9-461c-966b-8eb983349390</ID>
            <FunctionID>70473f6b-6221-47a1-80dd-c72dc4e9630b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3389ce9-7d51-4924-9135-dad1e83c5439</ID>
            <FunctionID>70473f6b-6221-47a1-80dd-c72dc4e9630b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ec710e-9d77-4f0f-abfa-f72b639eb3ff</ID>
            <FunctionID>70473f6b-6221-47a1-80dd-c72dc4e9630b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8923e840-48a2-49ea-9e6e-d23230195fdc</ID>
            <FunctionID>70473f6b-6221-47a1-80dd-c72dc4e9630b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c91b5c2-97e2-42dd-a43d-5050409ede4c</ID>
            <FunctionID>70473f6b-6221-47a1-80dd-c72dc4e9630b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>def5581e-f2ca-41fd-98f4-080bc4989088</ID>
            <FunctionID>70473f6b-6221-47a1-80dd-c72dc4e9630b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d6cd3cd-5139-4101-ae92-90698d71a24a</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a7933a4-3785-42d2-86eb-93f5cc1cf415</ID>
            <FunctionID>2d6cd3cd-5139-4101-ae92-90698d71a24a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ed49d2-a9be-4ac9-99a3-5cf2706e9852</ID>
            <FunctionID>2d6cd3cd-5139-4101-ae92-90698d71a24a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13fdfd6-d475-4a27-ba75-bf8ab9b1d4ad</ID>
            <FunctionID>2d6cd3cd-5139-4101-ae92-90698d71a24a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d939e5d3-4182-44f7-8d1b-78afd3c52d22</ID>
            <FunctionID>2d6cd3cd-5139-4101-ae92-90698d71a24a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b323ccc0-6741-445f-9fad-0ef413b62aba</ID>
            <FunctionID>2d6cd3cd-5139-4101-ae92-90698d71a24a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca42e422-d6e5-4646-9c77-1f01fdcea381</ID>
            <FunctionID>2d6cd3cd-5139-4101-ae92-90698d71a24a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb6c70be-6695-499b-9627-f46e6f6c0899</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>377305a3-b0e6-4ede-9391-d282579f043f</ID>
            <FunctionID>bb6c70be-6695-499b-9627-f46e6f6c0899</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dbc2023-1bed-409d-837b-82e45d38f5cc</ID>
            <FunctionID>bb6c70be-6695-499b-9627-f46e6f6c0899</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35f15a30-dcec-4019-be4f-fcf3bcf9e03b</ID>
            <FunctionID>bb6c70be-6695-499b-9627-f46e6f6c0899</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5db249fc-2bfe-459e-b4f8-1d6cad4c7fa0</ID>
            <FunctionID>bb6c70be-6695-499b-9627-f46e6f6c0899</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>186db77a-9c1a-43ef-9b11-79679a9cfcde</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c558692-e754-4c69-8724-ce8d65d54c41</ID>
            <FunctionID>186db77a-9c1a-43ef-9b11-79679a9cfcde</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d4ff172-e3db-47c3-ba8c-119785170ddd</ID>
            <FunctionID>186db77a-9c1a-43ef-9b11-79679a9cfcde</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc51149-f2a0-459f-9b16-e06e07ef9450</ID>
            <FunctionID>186db77a-9c1a-43ef-9b11-79679a9cfcde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f90ded8a-6fe0-4eb4-baab-bc4b4687c5f7</ID>
            <FunctionID>186db77a-9c1a-43ef-9b11-79679a9cfcde</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31be5de7-bbe5-48f3-bfc9-c7025d54de44</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8fc4f989-cf6a-4eff-8c0f-4215fe2e479e</ID>
            <FunctionID>31be5de7-bbe5-48f3-bfc9-c7025d54de44</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>857c46da-d5af-4ace-a5cc-364f1b7d1908</ID>
            <FunctionID>31be5de7-bbe5-48f3-bfc9-c7025d54de44</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8729ef70-8a2a-4020-bfad-6c85d2d17234</ID>
            <FunctionID>31be5de7-bbe5-48f3-bfc9-c7025d54de44</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d2e7e36-49f7-451d-8018-62440497ec05</ID>
            <FunctionID>31be5de7-bbe5-48f3-bfc9-c7025d54de44</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7145918-5b1d-4330-ad63-8d927a4e3102</ID>
            <FunctionID>31be5de7-bbe5-48f3-bfc9-c7025d54de44</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe534b53-5a93-40af-8f67-40e6141fa061</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85917eac-1398-4a7e-a29a-d35af025157c</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87cb326-7133-414a-99c6-61d64bedbcd6</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6545f37b-2ae1-4c5d-99ec-a34bbac2efe7</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>175384ea-8ec5-48a7-aee0-c0bcb815f06c</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a95028-e735-4c86-adb9-cc98969df71d</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b800dec-46c3-4411-a094-7c839931535f</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a62cbc-1af6-4f65-a39c-5603353d3e65</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0913a73-d205-4ff0-8170-f8d61c274974</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e5f23ee-fa0e-4532-ab28-2e74caf5df13</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec53b37f-c0e9-4f39-a172-02fe858be958</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7714b00b-8259-4266-a7ff-15a2f47c91db</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>352c5e2b-3e36-4045-aeac-6b0ebc90ac9e</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36df6a16-aa60-4ea8-b43d-d8ebca409684</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b867e450-bef3-4517-aa9c-b2e246c9ab94</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b593a557-c96e-47c1-98ae-b9e90fb2bc50</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c1c7337-10db-45f0-95ea-1a10046aadea</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a38b1f-4ea2-45aa-b581-849256ff3e3c</ID>
            <FunctionID>fe534b53-5a93-40af-8f67-40e6141fa061</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01bbd519-2b5a-4320-aed1-11c17ce647cb</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>982a984b-66ec-490f-b77c-e8fb0472d3c1</ID>
            <FunctionID>01bbd519-2b5a-4320-aed1-11c17ce647cb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad9c9ae0-25e4-4bcc-a2b2-92f0cf6f9d47</ID>
            <FunctionID>01bbd519-2b5a-4320-aed1-11c17ce647cb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c468cd-3e08-4e04-9f49-75f54e07bd56</ID>
            <FunctionID>01bbd519-2b5a-4320-aed1-11c17ce647cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10689ee0-ada1-4764-9c26-84f04597cf2f</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe47d965-d413-441f-96ff-e2f0759648c5</ID>
            <FunctionID>10689ee0-ada1-4764-9c26-84f04597cf2f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e95bbf3c-cb2e-4c0e-b385-2eb7ec036fa8</ID>
            <FunctionID>10689ee0-ada1-4764-9c26-84f04597cf2f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a3688e-a0ac-4797-83fd-e7cabf24cf6d</ID>
            <FunctionID>10689ee0-ada1-4764-9c26-84f04597cf2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f234630-cfe6-42e4-91dd-794eca094236</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32c18555-f4c1-459c-8f3e-96a1f503a72f</ID>
            <FunctionID>0f234630-cfe6-42e4-91dd-794eca094236</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8ff9e27-b45b-4f59-8798-569ae6a8cdb3</ID>
            <FunctionID>0f234630-cfe6-42e4-91dd-794eca094236</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dcf123f4-3b11-4d0f-9073-ca879b5644b4</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee36b041-62a5-470f-8394-a5b26ed5b354</ID>
            <FunctionID>dcf123f4-3b11-4d0f-9073-ca879b5644b4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35dc3895-8faa-483f-b913-46eb5b715008</ID>
            <FunctionID>dcf123f4-3b11-4d0f-9073-ca879b5644b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c2db77-062e-4891-a808-454cfaa4f454</ID>
            <FunctionID>dcf123f4-3b11-4d0f-9073-ca879b5644b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>219c9fff-591e-43bd-89e4-b0374e8e8ef0</ID>
            <FunctionID>dcf123f4-3b11-4d0f-9073-ca879b5644b4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94232b4c-73d6-4a0f-b38f-8fd8f1fc2139</ID>
            <FunctionID>dcf123f4-3b11-4d0f-9073-ca879b5644b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15255d17-8cb6-4850-ac85-2564dc947b24</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a76a3df-82fe-4e18-9798-746b1446eee6</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91945fff-33c8-43b1-81ac-094fab95116f</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a208e7f6-2c81-4bf2-ae9c-c90cf452b9cc</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c2b2b0-efb2-4f25-9175-a2f063cfe1f2</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f25afb-c3b0-4235-a63b-5d3dd7063b29</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22a46ae-ed74-4fe9-bf74-eb93514af577</ID>
            <FunctionID>0b53fc4b-3f66-448b-9f2b-7edbd3deb78c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1bb417a-137b-4993-a853-ccb441b6a39f</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f5dab03-057d-4e1e-940d-7cce4f1e3dbd</ID>
            <FunctionID>c1bb417a-137b-4993-a853-ccb441b6a39f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf170a6-a97f-4e90-9092-99c78a2d9029</ID>
            <FunctionID>c1bb417a-137b-4993-a853-ccb441b6a39f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f8bfe87-33bc-4241-b9c2-ef3a1c2ee5f5</ID>
            <FunctionID>c1bb417a-137b-4993-a853-ccb441b6a39f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afb4a427-d29e-4487-87f3-c728603004b7</ID>
            <FunctionID>c1bb417a-137b-4993-a853-ccb441b6a39f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2280eff3-dbd9-4706-a952-97776f2d3b97</ID>
            <FunctionID>c1bb417a-137b-4993-a853-ccb441b6a39f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e79f73a5-b20d-4c78-8f21-2c63f699b569</ID>
            <FunctionID>c1bb417a-137b-4993-a853-ccb441b6a39f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0fe0332-c13a-47bb-8295-29dc84a10f64</ID>
            <FunctionID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97c61d82-5bd5-48d4-b344-aa5c2c3d69b7</ID>
            <FunctionID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c71ef257-12fd-47f6-bf52-95c3d8fe97fc</ID>
            <FunctionID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e55c8b1-d110-4987-93b0-4b4ee7f45726</ID>
            <FunctionID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd086d61-2869-4c46-976c-ca7a6f88f9f2</ID>
            <FunctionID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ec0b8b-000d-4981-96bc-0518a774f9dd</ID>
            <FunctionID>959fb0d5-04e8-4d3d-b4d1-bc0bf0913dfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8825de5d-1ccd-4f05-8c7e-2e5e67236fcd</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1cced19-3e5c-4a71-8a85-6235e2c5347c</ID>
            <FunctionID>8825de5d-1ccd-4f05-8c7e-2e5e67236fcd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>983deaf9-cb2b-4aeb-ada8-fd9b5dd6eaf0</ID>
            <FunctionID>8825de5d-1ccd-4f05-8c7e-2e5e67236fcd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c0cb6eb-ce10-4e4c-864d-67de99da32c0</ID>
            <FunctionID>8825de5d-1ccd-4f05-8c7e-2e5e67236fcd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada71992-8853-4bc9-83b5-8d2657dd7bdc</ID>
            <FunctionID>8825de5d-1ccd-4f05-8c7e-2e5e67236fcd</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>790fa2e4-5109-4fb8-a5d3-e1d017cb9318</ID>
            <FunctionID>8825de5d-1ccd-4f05-8c7e-2e5e67236fcd</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bef1f97c-6f24-4c41-839e-c45d080d9b5c</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3715a1d-2cff-44d0-81fe-9f9f7c34c4ef</ID>
            <FunctionID>bef1f97c-6f24-4c41-839e-c45d080d9b5c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf14fa4-c0ea-4a3a-a8b4-a6f9045db3ad</ID>
            <FunctionID>bef1f97c-6f24-4c41-839e-c45d080d9b5c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ecab27-acbf-4997-b097-36523a4a4e80</ID>
            <FunctionID>bef1f97c-6f24-4c41-839e-c45d080d9b5c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>034cb504-2e1e-477f-90d7-728126ee3e8e</ID>
            <FunctionID>bef1f97c-6f24-4c41-839e-c45d080d9b5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7889f385-8649-4eb7-96b2-6392e9581e7f</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7024641a-2530-4081-8f35-4483bc00c07f</ID>
            <FunctionID>7889f385-8649-4eb7-96b2-6392e9581e7f</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a4de10-9c4b-4aa0-afef-2d3d3befea50</ID>
            <FunctionID>7889f385-8649-4eb7-96b2-6392e9581e7f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e496d09-a4c4-4214-a91a-2cb950a924e5</ID>
            <FunctionID>7889f385-8649-4eb7-96b2-6392e9581e7f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ae69043-e384-4bcd-a7f5-7248f6c53303</ID>
            <FunctionID>7889f385-8649-4eb7-96b2-6392e9581e7f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a152c809-e6ea-4045-8e8f-f578bbda4238</ID>
            <FunctionID>7889f385-8649-4eb7-96b2-6392e9581e7f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>139c87c5-651d-4253-abbe-35a274878819</ID>
            <FunctionID>7889f385-8649-4eb7-96b2-6392e9581e7f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16e9ace7-b790-4017-a882-7e9f04f601fa</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a10273d-88d3-4219-b0b8-ad46b7a993a9</ID>
            <FunctionID>16e9ace7-b790-4017-a882-7e9f04f601fa</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7fb6fda-b64d-4daf-b6de-76482c5a40ef</ID>
            <FunctionID>16e9ace7-b790-4017-a882-7e9f04f601fa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13655b73-cf2b-4b08-b8fd-58f9a0cf731c</ID>
            <FunctionID>16e9ace7-b790-4017-a882-7e9f04f601fa</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207527d5-15d5-4609-8d2b-843fdd1f938e</ID>
            <FunctionID>16e9ace7-b790-4017-a882-7e9f04f601fa</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92144e1b-c0a7-4a5e-af08-6d82ea082a58</ID>
            <FunctionID>16e9ace7-b790-4017-a882-7e9f04f601fa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60f1bb41-f72c-45e4-9c35-6c7eda982eea</ID>
            <FunctionID>16e9ace7-b790-4017-a882-7e9f04f601fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90b90586-42ab-4cd6-8670-778227a822d2</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fef9501-b5c8-4639-885a-e22a67a94bb6</ID>
            <FunctionID>90b90586-42ab-4cd6-8670-778227a822d2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e921702d-e2c2-43a5-955e-2ce97908772f</ID>
            <FunctionID>90b90586-42ab-4cd6-8670-778227a822d2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430a323a-a9fa-439c-a27c-189f060e286a</ID>
            <FunctionID>90b90586-42ab-4cd6-8670-778227a822d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7112b88e-d1f5-4824-97c6-481299be5d23</ID>
          <PolicyID>7fd69c7d-1753-494f-bf72-dd2f928bfaac</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c690b478-4aa2-4a8f-8214-7c2ba55d9208</ID>
            <FunctionID>7112b88e-d1f5-4824-97c6-481299be5d23</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82054fe2-f58f-4bfe-8b35-72eb5b54a929</ID>
            <FunctionID>7112b88e-d1f5-4824-97c6-481299be5d23</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d4569a1-4e1e-412a-a9c2-8907dc5056c5</ID>
            <FunctionID>7112b88e-d1f5-4824-97c6-481299be5d23</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16573343-3f2a-48ff-b862-fac9a8d0272f</ID>
            <FunctionID>7112b88e-d1f5-4824-97c6-481299be5d23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f56b2368-0c73-40d7-96bf-5f0c7f518826</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>80c0b1a4-711c-4e46-bcea-da2fccee0d37</ID>
          <PolicyID>f56b2368-0c73-40d7-96bf-5f0c7f518826</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3f13d5a-8df6-4981-8954-7e7711bada8b</ID>
            <FunctionID>80c0b1a4-711c-4e46-bcea-da2fccee0d37</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dd57e55-26ee-4460-9390-a9baf18cb1aa</ID>
            <FunctionID>80c0b1a4-711c-4e46-bcea-da2fccee0d37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>928d89ec-aac0-4028-9e53-68eb421f1450</ID>
          <PolicyID>f56b2368-0c73-40d7-96bf-5f0c7f518826</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7517434e-91c5-4c9a-b774-a3e1bea31cac</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d7b4193-284a-474e-b542-84d3c89acf14</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4bfb712-a5b0-4d79-9cfa-d4008e6ba1fc</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0050d6-7820-4c19-8cb1-d2d671aac299</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f71ff0-e427-4051-a119-a7b7a4c9ce7a</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193ce295-561e-4ad6-83ea-21b6062ecd3c</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43be78e-977f-4d73-8483-7fd34fa3c3c8</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5475dc85-a420-4f8c-8087-407ed1451a3b</ID>
            <FunctionID>928d89ec-aac0-4028-9e53-68eb421f1450</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5a2d2c1-5578-46fd-a886-19121d8060aa</ID>
          <PolicyID>f56b2368-0c73-40d7-96bf-5f0c7f518826</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ca8d3dd-4524-4958-9229-0877f593df97</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c691b9d-c02a-416f-924e-aad811068cf6</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f18d95d-d0d6-4f44-b88b-980af0cabf8c</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4daa9a66-d539-4f5e-a423-7e62b6daaf47</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>063cf12f-6542-4152-8410-54be56236f7d</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3dd12d-90bd-49f3-89a7-f5fa0bf3fd53</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e21b58b-20fd-40a7-871b-5baed6a4b993</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e345f0-6645-4940-90aa-87f974162743</ID>
            <FunctionID>b5a2d2c1-5578-46fd-a886-19121d8060aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68605680-61d5-48fb-9a9b-5341ee87d623</ID>
          <PolicyID>f56b2368-0c73-40d7-96bf-5f0c7f518826</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ea19553-372b-458f-bf25-64fc0691b969</ID>
            <FunctionID>68605680-61d5-48fb-9a9b-5341ee87d623</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2bd3d3-1fee-40d3-ad58-4ae5c2ca34b8</ID>
            <FunctionID>68605680-61d5-48fb-9a9b-5341ee87d623</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>558079df-843f-47e4-b45f-51a37bbe3796</ID>
            <FunctionID>68605680-61d5-48fb-9a9b-5341ee87d623</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e483e35-ac0c-4f77-bb85-d3efd2d10e87</ID>
            <FunctionID>68605680-61d5-48fb-9a9b-5341ee87d623</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577cfe7a-29b0-40df-8cc7-693a236df2e8</ID>
            <FunctionID>68605680-61d5-48fb-9a9b-5341ee87d623</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8629b8d9-49f9-4d70-b6b0-2ac7a2427591</ID>
            <FunctionID>68605680-61d5-48fb-9a9b-5341ee87d623</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>360a9c40-cafc-4d36-9537-447caacedb83</ID>
          <PolicyID>f56b2368-0c73-40d7-96bf-5f0c7f518826</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c5cfe99-1bbe-449d-a1b9-caf038532f91</ID>
            <FunctionID>360a9c40-cafc-4d36-9537-447caacedb83</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</ID>
          <PolicyID>f56b2368-0c73-40d7-96bf-5f0c7f518826</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa7074aa-c09d-42d7-9c00-d91c751a487d</ID>
            <FunctionID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1247ef-25e8-4f40-a2dc-340dd4344437</ID>
            <FunctionID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264d32fc-e507-4189-a485-53fe00c3f604</ID>
            <FunctionID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bdcebb-a4b4-4637-9c6d-7a41b13632ad</ID>
            <FunctionID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ed365f-8f9d-4338-b334-d2399d3f011b</ID>
            <FunctionID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb270ac0-67c1-4db1-ab9d-3eb27f48fdef</ID>
            <FunctionID>a0cb0d3d-2bf4-44d7-968f-12eb04daaef8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>78773e81-96c6-4fdc-8301-bbc7638f3a53</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6267f184-b203-47cc-b774-0a5e4ea99e95</ID>
          <PolicyID>78773e81-96c6-4fdc-8301-bbc7638f3a53</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27519169-8aa2-4ecf-9fc2-dd342b445821</ID>
            <FunctionID>6267f184-b203-47cc-b774-0a5e4ea99e95</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>192e9d03-54c2-4fc2-a19e-a25cc3da00b7</ID>
            <FunctionID>6267f184-b203-47cc-b774-0a5e4ea99e95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cc6e224-10f2-46c6-9024-83e877401591</ID>
          <PolicyID>78773e81-96c6-4fdc-8301-bbc7638f3a53</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4f5518f-3fab-47f8-bace-742bd0a2bfe7</ID>
            <FunctionID>4cc6e224-10f2-46c6-9024-83e877401591</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc9b8a8-16d0-4dbb-8f83-a6ff76eb2e38</ID>
            <FunctionID>4cc6e224-10f2-46c6-9024-83e877401591</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dacde16-afaf-433d-bf35-b2384ffa9910</ID>
            <FunctionID>4cc6e224-10f2-46c6-9024-83e877401591</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>364cce46-75de-4895-b959-5c5c045fb5a6</ID>
            <FunctionID>4cc6e224-10f2-46c6-9024-83e877401591</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c23e1a3-e37e-4833-a7cb-ae18251090cd</ID>
            <FunctionID>4cc6e224-10f2-46c6-9024-83e877401591</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dea66b9a-6f46-45ee-bfbc-84beed01da57</ID>
          <PolicyID>78773e81-96c6-4fdc-8301-bbc7638f3a53</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a49cafb-abab-4bf0-8254-11af48b07323</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6e5406-0ae5-41a8-95f9-c2662dc60624</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbdd22f3-cf31-4282-b65d-1ee1f7a5f19f</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35abd33c-8a9b-4962-9972-d3bba927ea0e</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935bded0-97b0-4653-83da-cedde65c4b4f</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75410dfa-9780-4561-a592-c626dd05ea22</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c25e6bb-c390-4b08-a847-32f20984862c</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3def4b7-5222-4215-9d0c-f3e0be92aee2</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8178d8c5-78d8-44a9-85eb-d21a0b574c7c</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>818bb277-ce9c-4bd0-8ec7-fd43b7787c68</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a10af4c4-052b-44d4-9d39-c976e74367a2</ID>
            <FunctionID>dea66b9a-6f46-45ee-bfbc-84beed01da57</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0887ed80-2208-4b8d-8753-f7166d9c1d11</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>66d2da37-0917-4612-ad84-0b370c27e478</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f79e523-4106-41bf-a253-a361a34a3ed8</ID>
            <FunctionID>66d2da37-0917-4612-ad84-0b370c27e478</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d497c29a-58f5-4c83-9f9c-7da1f749595f</ID>
            <FunctionID>66d2da37-0917-4612-ad84-0b370c27e478</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>748d21ff-14c7-4cda-812b-8640fa0651d9</ID>
            <FunctionID>66d2da37-0917-4612-ad84-0b370c27e478</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38753282-9d1e-48b1-9d0e-d0888eca4dff</ID>
            <FunctionID>66d2da37-0917-4612-ad84-0b370c27e478</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52d34eab-76b1-4c76-a220-d50257e67c5f</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8444e673-7af9-4b47-9e25-063d00d56328</ID>
            <FunctionID>52d34eab-76b1-4c76-a220-d50257e67c5f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff849cc7-33e7-4463-9be1-fb3805d62480</ID>
            <FunctionID>52d34eab-76b1-4c76-a220-d50257e67c5f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ec13c0-813d-48eb-97ac-45eb127c63f5</ID>
            <FunctionID>52d34eab-76b1-4c76-a220-d50257e67c5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59ca272-22da-40e1-b61d-45bf30ae6b4b</ID>
            <FunctionID>52d34eab-76b1-4c76-a220-d50257e67c5f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75795353-7bc5-47d7-9e90-9d143a719dd4</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c8a7397-a7b7-49d7-bea0-b467b6e94497</ID>
            <FunctionID>75795353-7bc5-47d7-9e90-9d143a719dd4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ce2824-6b7b-458a-a99b-dcf1c0f96b31</ID>
            <FunctionID>75795353-7bc5-47d7-9e90-9d143a719dd4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e503d6e-6807-43d2-89fe-63abaeac91a6</ID>
            <FunctionID>75795353-7bc5-47d7-9e90-9d143a719dd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3cf7a8a-0803-4bf0-b144-f0b508eb7426</ID>
            <FunctionID>75795353-7bc5-47d7-9e90-9d143a719dd4</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c34d5343-0c32-4df5-a545-f790abfd0c64</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>42bc93ae-6392-4faf-9c6a-b2de87c04831</ID>
            <FunctionID>c34d5343-0c32-4df5-a545-f790abfd0c64</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1385eba2-5675-48ca-b07b-6780f9658625</ID>
            <FunctionID>c34d5343-0c32-4df5-a545-f790abfd0c64</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e08122-7d7b-4e03-ae57-aade18f3a814</ID>
            <FunctionID>c34d5343-0c32-4df5-a545-f790abfd0c64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc07c037-d294-4d89-a6dd-b11a72361f56</ID>
            <FunctionID>c34d5343-0c32-4df5-a545-f790abfd0c64</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>065185be-ea0b-4ca0-b840-7d66fb19c506</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e44f797c-c53c-461b-a8df-74610235a5f2</ID>
            <FunctionID>065185be-ea0b-4ca0-b840-7d66fb19c506</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c61b1f-e832-4a8f-8eaf-57ba9a70e6a0</ID>
            <FunctionID>065185be-ea0b-4ca0-b840-7d66fb19c506</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0c0867-cb5b-4e62-a51e-744b92252306</ID>
            <FunctionID>065185be-ea0b-4ca0-b840-7d66fb19c506</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>012b807f-03af-4f77-8995-7f185261aeb9</ID>
            <FunctionID>065185be-ea0b-4ca0-b840-7d66fb19c506</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4f55e1d-0019-47c7-a8ab-ea72268f6615</ID>
            <FunctionID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52396986-a7bf-4beb-a10f-69c4e1a48a68</ID>
            <FunctionID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53fec961-b24d-4c49-a9db-ade9edc77782</ID>
            <FunctionID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d05f1d-51e2-4fc0-8724-68f121d365ad</ID>
            <FunctionID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1c4cd73-76df-49dd-bdb9-142ad8feb0bc</ID>
            <FunctionID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7339e3a-98c0-4e2d-b7e5-15011d42c522</ID>
            <FunctionID>955ca9b6-9b2d-4dcd-b0f8-39afe555cb99</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5a15ed3-aad2-4cab-b1c8-6144c1113499</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>808f6433-1734-4e0b-9711-4278d006c4d2</ID>
            <FunctionID>a5a15ed3-aad2-4cab-b1c8-6144c1113499</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0beeeb06-d718-4226-9a64-c3fb7008495d</ID>
            <FunctionID>a5a15ed3-aad2-4cab-b1c8-6144c1113499</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca6b7dc2-9c1f-48e1-ac4a-e80544687c2d</ID>
            <FunctionID>a5a15ed3-aad2-4cab-b1c8-6144c1113499</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ba5abb-6ccc-41c0-bc20-7f74fb255c19</ID>
            <FunctionID>a5a15ed3-aad2-4cab-b1c8-6144c1113499</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8446fc66-d506-4491-9d66-c0464b39dae5</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07f9e90f-b452-45a1-89ae-702dadaefc71</ID>
            <FunctionID>8446fc66-d506-4491-9d66-c0464b39dae5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>679f75ea-b54d-44da-bd00-c7e26ae2eb5f</ID>
            <FunctionID>8446fc66-d506-4491-9d66-c0464b39dae5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221ab5ff-1ff6-4eaf-9cd3-15ec16065309</ID>
            <FunctionID>8446fc66-d506-4491-9d66-c0464b39dae5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c8d33a-1fd3-463e-a36d-86aff73816b3</ID>
            <FunctionID>8446fc66-d506-4491-9d66-c0464b39dae5</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06142ea8-a713-46d3-ad1d-b25ed0c8dda5</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>052058c1-dd7b-4eab-82bb-fae1344f3b11</ID>
            <FunctionID>06142ea8-a713-46d3-ad1d-b25ed0c8dda5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6f89ac-8f70-4908-83ad-6bccbdb30b6a</ID>
            <FunctionID>06142ea8-a713-46d3-ad1d-b25ed0c8dda5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f04d09-eea1-47bc-ad1e-1fcaf0d4c014</ID>
            <FunctionID>06142ea8-a713-46d3-ad1d-b25ed0c8dda5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a9941cc-1ad6-4dd1-85ad-1362df81bbf8</ID>
            <FunctionID>06142ea8-a713-46d3-ad1d-b25ed0c8dda5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2fff63c-0e65-423e-93f0-552fb94b2aa2</ID>
            <FunctionID>06142ea8-a713-46d3-ad1d-b25ed0c8dda5</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79c7510d-f084-48b3-9121-0fe56b8aa263</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa1ca609-127c-4e04-b6fa-b8c9f4d8a1ad</ID>
            <FunctionID>79c7510d-f084-48b3-9121-0fe56b8aa263</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b9d8481-3e49-4d47-a5c7-f91119cb0e4f</ID>
            <FunctionID>79c7510d-f084-48b3-9121-0fe56b8aa263</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f165c1-e0c3-41df-964e-348c14a3bd36</ID>
            <FunctionID>79c7510d-f084-48b3-9121-0fe56b8aa263</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a37c8e02-cf22-4052-ad5a-bc5740a236ec</ID>
            <FunctionID>79c7510d-f084-48b3-9121-0fe56b8aa263</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edefde6a-8117-418a-8c28-b02121ccb110</ID>
          <PolicyID>0887ed80-2208-4b8d-8753-f7166d9c1d11</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1627a920-7820-4077-8aca-02b4491fe7b8</ID>
            <FunctionID>edefde6a-8117-418a-8c28-b02121ccb110</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa82f8f-5b71-4ea6-9037-35ef679d8aef</ID>
            <FunctionID>edefde6a-8117-418a-8c28-b02121ccb110</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb251902-fd75-4085-a0ba-39f63d252a65</ID>
            <FunctionID>edefde6a-8117-418a-8c28-b02121ccb110</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78f5b37-fff2-4a76-abc2-fbf8babe1a43</ID>
            <FunctionID>edefde6a-8117-418a-8c28-b02121ccb110</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7f96b92e-a6fc-4941-9af2-8a656b708582</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>93acf6d0-477c-4d16-86e9-e0fee6aa1436</ID>
          <PolicyID>7f96b92e-a6fc-4941-9af2-8a656b708582</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b56dcf85-38f7-44c6-977f-d495415fb271</ID>
            <FunctionID>93acf6d0-477c-4d16-86e9-e0fee6aa1436</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cfcce60-9711-42cd-87de-f170bc02c0d3</ID>
            <FunctionID>93acf6d0-477c-4d16-86e9-e0fee6aa1436</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27beca58-40b6-4eff-8713-60f8a59a7d5e</ID>
          <PolicyID>7f96b92e-a6fc-4941-9af2-8a656b708582</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf07a036-7b3a-4c6b-a5b7-4a81ed9c576a</ID>
            <FunctionID>27beca58-40b6-4eff-8713-60f8a59a7d5e</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9dd6b67-b3aa-4480-9109-dc658b4e4e15</ID>
            <FunctionID>27beca58-40b6-4eff-8713-60f8a59a7d5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52cf5f58-86cd-4ef8-af77-285413f8ae27</ID>
          <PolicyID>7f96b92e-a6fc-4941-9af2-8a656b708582</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bff4d494-e627-4fec-a739-c3a5cd813973</ID>
            <FunctionID>52cf5f58-86cd-4ef8-af77-285413f8ae27</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5810913-37d8-4e6c-b8ac-16e55cf3462e</ID>
            <FunctionID>52cf5f58-86cd-4ef8-af77-285413f8ae27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1502a9f-af87-46cb-a34a-29bec5508923</ID>
          <PolicyID>7f96b92e-a6fc-4941-9af2-8a656b708582</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39b06c4a-93e0-482e-b4f4-1c70fb290177</ID>
            <FunctionID>a1502a9f-af87-46cb-a34a-29bec5508923</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6c27c93-a843-4aa9-b210-ec34fa19b671</ID>
            <FunctionID>a1502a9f-af87-46cb-a34a-29bec5508923</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ff26e17-3c48-403c-b133-93aadcc7f7d8</ID>
          <PolicyID>7f96b92e-a6fc-4941-9af2-8a656b708582</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c34a31e-a3b8-4a21-aca4-8fcbda12c516</ID>
            <FunctionID>1ff26e17-3c48-403c-b133-93aadcc7f7d8</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc53d85f-6d4a-4d5a-9d3c-efec698bfcbb</ID>
            <FunctionID>1ff26e17-3c48-403c-b133-93aadcc7f7d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>09fd1c53-0ef1-439d-8241-ce506a83300c</ID>
          <PolicyID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1346f7b4-c0f6-41bf-ae85-ebaee3d92786</ID>
            <FunctionID>09fd1c53-0ef1-439d-8241-ce506a83300c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1afa5d32-e372-4042-bacc-e4ac3c9d4a99</ID>
            <FunctionID>09fd1c53-0ef1-439d-8241-ce506a83300c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3292683d-d305-416e-b0eb-48d5bfa87e61</ID>
            <FunctionID>09fd1c53-0ef1-439d-8241-ce506a83300c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22c5b810-b126-4173-b7f4-537e87a5abb3</ID>
            <FunctionID>09fd1c53-0ef1-439d-8241-ce506a83300c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6a5f07b-1e55-4912-a02e-37a29f847328</ID>
          <PolicyID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec2d1386-80df-46b1-9275-6d0f06420e19</ID>
            <FunctionID>c6a5f07b-1e55-4912-a02e-37a29f847328</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd35673d-b459-4fe4-9184-2e87f8a162aa</ID>
            <FunctionID>c6a5f07b-1e55-4912-a02e-37a29f847328</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a3fa75-1c9a-4c81-a2a1-812950acd69e</ID>
            <FunctionID>c6a5f07b-1e55-4912-a02e-37a29f847328</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274dac66-6b67-4daf-9853-9292e282059f</ID>
            <FunctionID>c6a5f07b-1e55-4912-a02e-37a29f847328</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d029e3c-14fa-4c1c-b354-9a522de22a50</ID>
          <PolicyID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2999ce28-98f2-4871-ac4a-fc7101f3d95b</ID>
            <FunctionID>7d029e3c-14fa-4c1c-b354-9a522de22a50</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9400083-ab54-46ab-94eb-5c0ad1764a96</ID>
            <FunctionID>7d029e3c-14fa-4c1c-b354-9a522de22a50</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f26d3526-75a0-4a49-b913-41088ae18348</ID>
            <FunctionID>7d029e3c-14fa-4c1c-b354-9a522de22a50</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae64f96-8427-4aa9-99b7-8b5613d4a03c</ID>
            <FunctionID>7d029e3c-14fa-4c1c-b354-9a522de22a50</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab96709-0388-4d5b-8910-8054a791753b</ID>
            <FunctionID>7d029e3c-14fa-4c1c-b354-9a522de22a50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3933ee30-84a0-4044-8f63-3cee06a4516a</ID>
          <PolicyID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fba9252c-65b7-4fcf-9a69-b92a74ca0407</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>909c9a24-2835-4ee4-85ba-40574ec1a373</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf66e80-d127-4e4d-9ec2-153817b43155</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59448b1-4c69-4c0c-8eae-78ba0c405f82</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4676abef-474e-4ece-bcea-30db7af6ca64</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ae29be-79e9-476d-99b0-fc89d53e6603</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c6cb1ff-38b8-4ee2-8a0a-a40cc7598f22</ID>
            <FunctionID>3933ee30-84a0-4044-8f63-3cee06a4516a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5152619-1b3e-4f56-94a2-fb17c16678fb</ID>
          <PolicyID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5500648b-0fe9-419c-b129-a79f882a51ad</ID>
            <FunctionID>d5152619-1b3e-4f56-94a2-fb17c16678fb</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b35090a-146a-4179-bae0-97d10b09b25d</ID>
            <FunctionID>d5152619-1b3e-4f56-94a2-fb17c16678fb</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a3f490c-6358-443e-bc6c-4331a46bc878</ID>
            <FunctionID>d5152619-1b3e-4f56-94a2-fb17c16678fb</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3326f252-1d26-4837-9ea8-f6713b0b4de0</ID>
            <FunctionID>d5152619-1b3e-4f56-94a2-fb17c16678fb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc35f30a-2fb5-4206-889a-7a45a5912181</ID>
            <FunctionID>d5152619-1b3e-4f56-94a2-fb17c16678fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b928d430-a71f-4de6-be5b-b93c418b1488</ID>
          <PolicyID>0903f1a9-efa1-429d-bf9d-bca0e28fd80b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a886fa90-b8b4-4875-b733-f812a2f420ec</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746d6016-a0e2-40d1-a09c-dcbaa63f40ac</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b9c3a5-c136-4cf3-b578-b0b44b446f2f</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e03236-f4ec-4c40-a739-9be31a01e18f</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7fe52c-20b1-433d-ac4d-57b832bbd2db</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96ec431-fd8a-4fe2-bcba-87829c9aafdd</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dc40447-67de-4219-a3bc-0a270f240a97</ID>
            <FunctionID>b928d430-a71f-4de6-be5b-b93c418b1488</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a1d2d31a-2847-4357-bac8-10cd42a17231</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>389bc45e-071b-4e29-a3b0-c350dd0ebffa</ID>
          <PolicyID>a1d2d31a-2847-4357-bac8-10cd42a17231</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea4b8602-18bb-4ef8-be6d-d67c3f6f7ad0</ID>
            <FunctionID>389bc45e-071b-4e29-a3b0-c350dd0ebffa</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ebb633b-3670-4503-a871-fa490d414f2b</ID>
            <FunctionID>389bc45e-071b-4e29-a3b0-c350dd0ebffa</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4663093-1e82-45fc-8ff2-e21cd68da0b1</ID>
            <FunctionID>389bc45e-071b-4e29-a3b0-c350dd0ebffa</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b0e826-8a57-4a83-916b-06d05ba94d6a</ID>
            <FunctionID>389bc45e-071b-4e29-a3b0-c350dd0ebffa</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa66a3cc-a6e1-4c7c-84bf-6bb3f7027ed4</ID>
          <PolicyID>a1d2d31a-2847-4357-bac8-10cd42a17231</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8117a53-28cd-4e01-b08f-06da7b8215f6</ID>
            <FunctionID>aa66a3cc-a6e1-4c7c-84bf-6bb3f7027ed4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d18bdd-8098-4bf4-ab26-f074e96cc68e</ID>
            <FunctionID>aa66a3cc-a6e1-4c7c-84bf-6bb3f7027ed4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>763db027-a826-414a-a813-f87b6dd4f545</ID>
          <PolicyID>a1d2d31a-2847-4357-bac8-10cd42a17231</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e95915d4-82aa-42f4-8c5f-510dffd712e1</ID>
            <FunctionID>763db027-a826-414a-a813-f87b6dd4f545</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72cfda8b-fe52-4d90-a337-2726022e35a9</ID>
            <FunctionID>763db027-a826-414a-a813-f87b6dd4f545</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef87556f-85af-4626-b9be-de1ec8d04276</ID>
            <FunctionID>763db027-a826-414a-a813-f87b6dd4f545</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c0a308-42d1-4573-bb14-432cb3890626</ID>
            <FunctionID>763db027-a826-414a-a813-f87b6dd4f545</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0474742b-2eb6-4c79-aea1-5c850811b78f</ID>
            <FunctionID>763db027-a826-414a-a813-f87b6dd4f545</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7331f00e-1b6b-4a8e-bea7-0a2895b04216</ID>
          <PolicyID>a1d2d31a-2847-4357-bac8-10cd42a17231</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2841ebf-014c-4c72-a3a5-e1951557fd6b</ID>
            <FunctionID>7331f00e-1b6b-4a8e-bea7-0a2895b04216</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b081d04-7f2e-4a2d-a5fb-2036af50216d</ID>
            <FunctionID>7331f00e-1b6b-4a8e-bea7-0a2895b04216</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37a5fac1-838d-4ef5-a46e-842f89f363a7</ID>
            <FunctionID>7331f00e-1b6b-4a8e-bea7-0a2895b04216</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ba9909-666d-41fc-b0d4-a681b267a924</ID>
            <FunctionID>7331f00e-1b6b-4a8e-bea7-0a2895b04216</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ffa4b679-83c3-4a2e-92be-7b420c2dd065</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>7b0de9db-51d7-4d39-a751-061a117be153</ID>
          <PolicyID>ffa4b679-83c3-4a2e-92be-7b420c2dd065</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>078a113a-3705-4e06-b7c0-543651f404a3</ID>
            <FunctionID>7b0de9db-51d7-4d39-a751-061a117be153</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3997776e-940e-4d57-ae8d-6daa14b00896</ID>
            <FunctionID>7b0de9db-51d7-4d39-a751-061a117be153</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaec06ab-1003-4d4b-ac95-d4a9c0b05717</ID>
            <FunctionID>7b0de9db-51d7-4d39-a751-061a117be153</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e91a4a50-5ceb-4b76-83f7-8693bb716c1c</ID>
          <PolicyID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3da76f1f-6f55-4798-b52f-45e26b467480</ID>
            <FunctionID>e91a4a50-5ceb-4b76-83f7-8693bb716c1c</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a7ff092-727c-4478-8559-edc7ba1d0510</ID>
          <PolicyID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7402af4f-8b17-455d-871d-8a38061462e3</ID>
            <FunctionID>3a7ff092-727c-4478-8559-edc7ba1d0510</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>691b4876-30a8-4ae7-926a-6db728b322e1</ID>
            <FunctionID>3a7ff092-727c-4478-8559-edc7ba1d0510</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6855f87-7738-45fa-8d37-7c1ec7e26415</ID>
            <FunctionID>3a7ff092-727c-4478-8559-edc7ba1d0510</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae6ce481-c407-4f33-953b-29c6b3263fdb</ID>
            <FunctionID>3a7ff092-727c-4478-8559-edc7ba1d0510</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8299260a-ffb7-47e0-ac55-ca74323b566a</ID>
            <FunctionID>3a7ff092-727c-4478-8559-edc7ba1d0510</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5808a0fd-79be-4cc5-badc-5233eb452df4</ID>
            <FunctionID>3a7ff092-727c-4478-8559-edc7ba1d0510</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d886606-85a0-4f33-9c47-39ecbb577cba</ID>
          <PolicyID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3f53982-f07e-4a37-ae76-512a9862ee20</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96929581-410e-4031-8eb9-e05ae98aa491</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>badcb054-e3e1-4890-b95a-5ce38ee7a37f</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84d397ac-fc0c-4798-a824-6e8d755785e5</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32642c43-6d25-439a-a779-72ada6191f97</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3e3e90-f1f7-46ad-85c5-9046f49e0a75</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5b974a-4d51-4301-b750-e260ff3ce86e</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e731bee7-fddf-4d35-b1db-46ab802a804f</ID>
            <FunctionID>2d886606-85a0-4f33-9c47-39ecbb577cba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2ed14d0-58c6-4864-806f-743ee4742b1c</ID>
          <PolicyID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f5fea57-220a-4024-bab1-9e4952fdfbed</ID>
            <FunctionID>e2ed14d0-58c6-4864-806f-743ee4742b1c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b8406fd-f3f5-4dc2-a70f-5df2bfaa2c88</ID>
            <FunctionID>e2ed14d0-58c6-4864-806f-743ee4742b1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b61d93b-ec62-446b-abdc-191e31c4c027</ID>
          <PolicyID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f887d69-0d08-42a9-98d7-cdca40c4bd26</ID>
            <FunctionID>1b61d93b-ec62-446b-abdc-191e31c4c027</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14bad4bf-321d-4cfe-bb25-951083790227</ID>
            <FunctionID>1b61d93b-ec62-446b-abdc-191e31c4c027</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2a99ca-0091-4c02-ad82-7f80da4fc88c</ID>
            <FunctionID>1b61d93b-ec62-446b-abdc-191e31c4c027</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488283cd-0cca-477d-a947-d0393582ab77</ID>
            <FunctionID>1b61d93b-ec62-446b-abdc-191e31c4c027</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f8c3ec-5339-472c-bcc2-704cf47f2d97</ID>
            <FunctionID>1b61d93b-ec62-446b-abdc-191e31c4c027</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e21aa7f2-c81b-416c-8f43-226776794da0</ID>
          <PolicyID>b5b19d0a-b894-41c4-93b0-76dd1b48ceef</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c660b49-42b8-46d4-8e50-3b1cc78022a3</ID>
            <FunctionID>e21aa7f2-c81b-416c-8f43-226776794da0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ddb32e6-5c90-471f-9974-286313fb732b</ID>
            <FunctionID>e21aa7f2-c81b-416c-8f43-226776794da0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7f9ba8-47db-4778-97e1-161f7a39d739</ID>
            <FunctionID>e21aa7f2-c81b-416c-8f43-226776794da0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199334e4-f289-4fea-b7f7-e8f6d3b2e9a2</ID>
            <FunctionID>e21aa7f2-c81b-416c-8f43-226776794da0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e85de7ef-b918-4abd-925b-1860f22ce477</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1c0da2a3-9721-490e-9b18-50c4db09ccdf</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1969c74-199c-4cdd-887b-c21f940a3b64</ID>
            <FunctionID>1c0da2a3-9721-490e-9b18-50c4db09ccdf</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc94051-a0b3-45b5-8100-fbac7ebc8ec7</ID>
            <FunctionID>1c0da2a3-9721-490e-9b18-50c4db09ccdf</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb15f907-9e5e-44d0-adf5-b926529224a0</ID>
            <FunctionID>1c0da2a3-9721-490e-9b18-50c4db09ccdf</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9515159-c580-4ffe-95b1-6117308bf310</ID>
            <FunctionID>1c0da2a3-9721-490e-9b18-50c4db09ccdf</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db4a3648-ace8-43db-8f19-f34f3d738f5e</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d4ade2a-8795-4993-9b2d-bc7c675a2d52</ID>
            <FunctionID>db4a3648-ace8-43db-8f19-f34f3d738f5e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08886514-5692-4fd0-b0c5-fb294d6307d4</ID>
            <FunctionID>db4a3648-ace8-43db-8f19-f34f3d738f5e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a421ed6d-70c1-4f1e-ac00-aefdf62a37f3</ID>
            <FunctionID>db4a3648-ace8-43db-8f19-f34f3d738f5e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d2f06a-b748-4ff6-9b78-0e92b57ab632</ID>
            <FunctionID>db4a3648-ace8-43db-8f19-f34f3d738f5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9657fa2c-1fc1-4ce0-b20a-92f119222783</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7df3514-f7cb-4fb1-a5ab-539279be9731</ID>
            <FunctionID>9657fa2c-1fc1-4ce0-b20a-92f119222783</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | (bsauc_s>0) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb41e1f6-ae9f-4b9a-be2f-899c376eb06a</ID>
            <FunctionID>9657fa2c-1fc1-4ce0-b20a-92f119222783</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c170f07-0cb3-43af-bb9e-19fc1f881d05</ID>
            <FunctionID>9657fa2c-1fc1-4ce0-b20a-92f119222783</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4923be-fdd0-4b12-9517-784775503273</ID>
            <FunctionID>9657fa2c-1fc1-4ce0-b20a-92f119222783</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36494a70-ca0c-40fa-87ef-8c5551457872</ID>
            <FunctionID>9657fa2c-1fc1-4ce0-b20a-92f119222783</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edd3e8a6-202e-40ac-a10b-a161127dbf43</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5862c957-0082-49b6-b60b-51caa91ae87b</ID>
            <FunctionID>edd3e8a6-202e-40ac-a10b-a161127dbf43</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61bd62d-60dc-41d7-a3df-103d216001d5</ID>
            <FunctionID>edd3e8a6-202e-40ac-a10b-a161127dbf43</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be403ea7-7753-43c5-85c7-7e763dc80f2d</ID>
            <FunctionID>edd3e8a6-202e-40ac-a10b-a161127dbf43</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c65213b-1bf2-4d2b-97a0-af6bfb2e2c4d</ID>
            <FunctionID>edd3e8a6-202e-40ac-a10b-a161127dbf43</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a523fd-9558-4d8f-9fc1-952d07af52d8</ID>
            <FunctionID>edd3e8a6-202e-40ac-a10b-a161127dbf43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a08ac48-936b-488c-b0c1-064952636e20</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4050c5b4-8359-4fcd-abb9-3401337e2b98</ID>
            <FunctionID>8a08ac48-936b-488c-b0c1-064952636e20</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c51eab-0d0c-4f2d-8e1c-43d9760cc0f0</ID>
            <FunctionID>8a08ac48-936b-488c-b0c1-064952636e20</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93e424f9-2abf-44e5-b465-1ea7eab5f627</ID>
            <FunctionID>8a08ac48-936b-488c-b0c1-064952636e20</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09a8bbe-6ffd-4df4-a2cc-281812d37cfa</ID>
            <FunctionID>8a08ac48-936b-488c-b0c1-064952636e20</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35b1ec2c-ddfc-4630-9f0f-0da0c30a5667</ID>
            <FunctionID>8a08ac48-936b-488c-b0c1-064952636e20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11bd5160-949b-4005-bc5f-93be67e43fb0</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>316a1d1a-3f9c-43d1-a46e-a0c433bead4c</ID>
            <FunctionID>11bd5160-949b-4005-bc5f-93be67e43fb0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>255fb240-d7d0-4e72-8164-f83ce854eae9</ID>
            <FunctionID>11bd5160-949b-4005-bc5f-93be67e43fb0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aeb1b73-1a56-4678-9b21-664e55294a0f</ID>
            <FunctionID>11bd5160-949b-4005-bc5f-93be67e43fb0</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae915b4-4053-4983-b62a-d168fe7d8830</ID>
            <FunctionID>11bd5160-949b-4005-bc5f-93be67e43fb0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a694d0-ba16-4ade-8457-abfd306401ee</ID>
            <FunctionID>11bd5160-949b-4005-bc5f-93be67e43fb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9068bc0-e7c5-4215-b635-99689402ec3d</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>943bec21-493c-4465-9415-fc0fbc82a31f</ID>
            <FunctionID>a9068bc0-e7c5-4215-b635-99689402ec3d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2b054d7-651e-4362-bb01-6936d5aa8e56</ID>
            <FunctionID>a9068bc0-e7c5-4215-b635-99689402ec3d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6140fb36-5b24-422e-9358-7a7bd8beb643</ID>
            <FunctionID>a9068bc0-e7c5-4215-b635-99689402ec3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>82bd2dae-b4ac-4e91-b364-e7c305f97bc8</ID>
            <FunctionID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9adf545-7e04-46a0-807f-bc846871819a</ID>
            <FunctionID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c2bc609-9772-4b11-b2f6-2e131a0d54d1</ID>
            <FunctionID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7563f5-c3dc-48a8-b8d3-b3e5a0b8dd2a</ID>
            <FunctionID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adfe8a7f-42db-4c45-b4ba-e70363974349</ID>
            <FunctionID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42644ffb-bf78-48c2-8bca-b8c486a5fe4e</ID>
            <FunctionID>8fc2f3d5-e830-4f69-b203-b9ed344a85e7</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0a2323b-20fb-4d3d-9049-a3e289913f12</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c286606-7741-479d-bb8a-8d372518d9ed</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64343e34-2172-4fd1-b87a-b5f841e74ae9</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e4bf9f-9120-41b3-a802-ecda29b7a662</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04c3645-fafa-4544-b741-8f6f9738cc45</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27588316-5447-4cca-8056-ac9e469dbcb7</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb0d65d3-0cf9-4851-ae89-68e3dbff13b8</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a692e62-f0f5-45e0-9f94-9e8348bcdd86</ID>
            <FunctionID>f0a2323b-20fb-4d3d-9049-a3e289913f12</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a41e665-1235-478f-a47c-9e3dd4679f4b</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5861fbd8-c387-45b6-8105-82f089a03c50</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1741a22-9835-4eae-85ee-c4e7f0bba6d7</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e9e3bc1-0a2a-43e6-8963-0e62037297a0</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8a5a65-1dae-40ea-9aca-fe4950928f7a</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82eaa126-0c3d-41e6-8d4f-69ea5215f9eb</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b1f8b2-e4ea-492f-9c82-3df939b3f438</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced3ad05-2066-452d-ab44-dff6e5f81a39</ID>
            <FunctionID>6a41e665-1235-478f-a47c-9e3dd4679f4b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b983a8c-da88-4c3c-8702-5e649375c538</ID>
          <PolicyID>e85de7ef-b918-4abd-925b-1860f22ce477</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f572c68-b70e-4e80-a8c3-5675c9c25b6d</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c89c857-19cf-4cd7-bf89-ca3be55fdb73</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7c3851-5b8f-491e-8e60-cf74949d98ff</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e48f4d51-9e47-4171-9eca-cac45950ab7c</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22c60c3-ed79-4555-91b2-0a6009ba1ba3</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6ef4c43-3c12-4386-a5be-7be024e02b7a</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>106ae9d1-3bdd-45a1-be14-bada2247062b</ID>
            <FunctionID>8b983a8c-da88-4c3c-8702-5e649375c538</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>64e966bd-a312-495f-b0e2-baa607bbe8da</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>168554d6-40cb-46fa-a40b-82f7979f5c97</ID>
          <PolicyID>64e966bd-a312-495f-b0e2-baa607bbe8da</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8846731b-cf27-4da9-9d96-afc0c0a48d4b</ID>
            <FunctionID>168554d6-40cb-46fa-a40b-82f7979f5c97</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | (bsauc_s>0) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4828355a-4cea-4511-a09e-ea8f0d9ccb0f</ID>
            <FunctionID>168554d6-40cb-46fa-a40b-82f7979f5c97</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc05845-b95f-420d-bc7d-c1b9835f270d</ID>
            <FunctionID>168554d6-40cb-46fa-a40b-82f7979f5c97</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00bd1520-38e9-4a83-a1a4-fa04d0a3178c</ID>
            <FunctionID>168554d6-40cb-46fa-a40b-82f7979f5c97</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3d6fe7-53dd-4bd1-ba74-dd4cb6a25225</ID>
            <FunctionID>168554d6-40cb-46fa-a40b-82f7979f5c97</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</ID>
          <PolicyID>64e966bd-a312-495f-b0e2-baa607bbe8da</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3efed274-f5b6-43b0-9724-9fa1d1850f0d</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3973d0b7-3c21-43ec-be0d-55a181b5cfe6</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5773f7-25e3-4d77-a6df-930e5d1e6be9</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e9ec57-a935-4129-bbed-3588fbb61892</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a6d399-f327-4d6b-8152-88986bb7ae14</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d51760-b628-47c5-b1b9-8afb26520d76</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af94b282-9764-488b-a164-a39809d52fab</ID>
            <FunctionID>52759e0e-f4b6-43e4-8e99-f0e664d8d7c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>efd1765e-9b0a-4817-9835-32e116a3a808</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0aaaffd8-df60-40d5-a75e-07a546656b08</ID>
          <PolicyID>efd1765e-9b0a-4817-9835-32e116a3a808</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>74aa6084-9fb1-41ca-af1e-49025bbdee83</ID>
            <FunctionID>0aaaffd8-df60-40d5-a75e-07a546656b08</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0dbb932-9985-42cb-9e55-db3f184bfc89</ID>
            <FunctionID>0aaaffd8-df60-40d5-a75e-07a546656b08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57cb5336-3c35-434a-b8dd-a086e908767d</ID>
          <PolicyID>efd1765e-9b0a-4817-9835-32e116a3a808</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c2df674-ceb6-4d1e-ba8e-988565a4ae5a</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f379c13b-d358-4cd8-acb6-fcfca71454c9</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcfca1d-6fb0-47be-9238-86a4635d3441</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50cc3ac8-699c-4a84-bfe4-fd59d2563750</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8b7162b-0dcb-44ad-82ec-817c1dab57ed</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43761c7-3c8f-4ba8-bbd3-9b82dbd05efe</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b52d04a7-f6fc-43d6-83b4-8d40e8b1e70e</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c19e7394-6226-4e48-9f4f-e7f42aa0572a</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03cff6b5-a692-4616-8d67-acb32db61cf9</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc25c1f0-7aed-4d61-b021-817ba11e8af0</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>008ca943-04aa-4117-bfb2-63e802bb1ee8</ID>
            <FunctionID>57cb5336-3c35-434a-b8dd-a086e908767d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db5065a9-e8c5-4e59-a748-d6d9e8106746</ID>
          <PolicyID>efd1765e-9b0a-4817-9835-32e116a3a808</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b0e5a88-0ff1-4012-8f78-cc87bdf47f54</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b780457a-8a23-40e2-89ed-ee6f68d01ba9</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ed574e-ff52-4c9f-9851-ec5cf10276e2</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>569e6ceb-f62f-41b1-8f62-acc4432ba7a0</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa973357-5d2f-4f3b-8074-6349f9fac231</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118bcb79-ba7c-4da8-9a6d-bd6912edb3eb</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d1edad-1bf0-4d72-a889-a6a0661873e7</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bef8cdd-3c79-40e0-a481-bdcec56265d7</ID>
            <FunctionID>db5065a9-e8c5-4e59-a748-d6d9e8106746</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>dca801ae-d21d-4b1a-9348-34835a99206a</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</ID>
          <PolicyID>dca801ae-d21d-4b1a-9348-34835a99206a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1e246060-0914-4976-837c-35eb1587d713</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39e9ca8-2426-46c5-8b38-36654ebaf330</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9746a9-0843-4dd8-bfe8-85c2d42fd733</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc84b5b1-0526-4e23-8fd5-527429dfc7bf</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9857e1-1836-45be-a778-92e0dd4cfb67</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>156ee5be-1a8f-41fb-92d3-97784933680c</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdad9efe-dde7-44c2-9eff-e711f52be81d</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55efc3bf-5583-4c96-b489-cd7fb411e11d</ID>
            <FunctionID>adaa9902-1b0b-474c-ba1f-293df3c8bf19</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3249f091-b2ee-42ea-895d-ec3f37fa4478</ID>
        <SystemID>171101a3-f880-4fd9-ad4b-6b62b93e4196</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a616646c-1fd9-4252-b2b6-88ec3d62770b</ID>
          <PolicyID>3249f091-b2ee-42ea-895d-ec3f37fa4478</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aaf231d4-ae93-4ac2-add1-c1b91719e067</ID>
            <FunctionID>a616646c-1fd9-4252-b2b6-88ec3d62770b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a1c6574-99b3-439c-9460-25e9e915b5b1</ID>
            <FunctionID>a616646c-1fd9-4252-b2b6-88ec3d62770b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2332197-79ef-4818-b61b-95a5f82304bc</ID>
            <FunctionID>a616646c-1fd9-4252-b2b6-88ec3d62770b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78595635-cb59-4b00-bae8-3e4b2103c7bb</ID>
            <FunctionID>a616646c-1fd9-4252-b2b6-88ec3d62770b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8ec885f-89d7-4a83-a41e-bf095dc10009</ID>
          <PolicyID>3249f091-b2ee-42ea-895d-ec3f37fa4478</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a839b8ac-5a2b-4290-aabc-8bfa481e105c</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e3e70a-e158-4848-b273-d9ae2ffde5de</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac03ad8f-e73c-4975-b5fb-066c3ec4658a</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b995aa-98d3-4440-834f-9d23ba3601b0</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edc18c2c-2b16-4ddb-ba53-2d83aede1248</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f199e3b-baad-4213-93cf-cb16b7b747e6</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f83d203b-43be-4e11-b4b0-1f9237ce31e4</ID>
            <FunctionID>b8ec885f-89d7-4a83-a41e-bf095dc10009</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>a22d4471-81bf-4170-880a-cffaf7163d33</ID>
      <Name>UK_2018</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.8782051675</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>4</Order>
      <Year>2018</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>2d523f7e-350b-4159-855d-6cae080cf940</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6ee7105d-81b4-4c83-969d-dbafcb4613f0</ID>
          <PolicyID>2d523f7e-350b-4159-855d-6cae080cf940</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9142926-58ce-43ae-8246-17bb3035ac88</ID>
            <FunctionID>6ee7105d-81b4-4c83-969d-dbafcb4613f0</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afeed99c-2a8a-4673-ab72-528c69d82d0a</ID>
            <FunctionID>6ee7105d-81b4-4c83-969d-dbafcb4613f0</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d3b24c-0aa8-45b0-b329-205d7e2649ab</ID>
            <FunctionID>6ee7105d-81b4-4c83-969d-dbafcb4613f0</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba31c324-a733-4af0-8d54-41e1dcb216e3</ID>
          <PolicyID>2d523f7e-350b-4159-855d-6cae080cf940</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41961299-ea35-4443-a055-3618ae63e5dc</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>212b591e-989c-4697-b18c-25f70eeee2f6</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>630d0580-d456-4171-bc3e-10265ecdc98d</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed86368e-954b-44bf-b4e2-7e883e566f2e</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a797379b-7fb5-4e65-9c2a-f0342b23089d</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7f43f9d-d430-4ba7-ba54-f04d5bb36403</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f33f60d3-9a2b-4c95-a940-3908de4909f4</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c50425-df82-4f8a-aeb8-d4e670ec30e5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd6d8e2-c60b-4933-96ce-2c439d6b121f</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06171a5f-e6d8-428e-8c50-9ce1e71b5ece</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77396594-1d77-48ee-9e8e-e83c3137e0ab</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8be960bc-9144-4dee-b534-11158893de0f</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d161482-d9a6-426b-8cc0-174fc4d4ce01</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>106e2bab-d829-4244-9a40-df60d2e92e0a</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967d861e-41f6-4345-a2b4-f4dc5c36a862</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0ad8fe8-06ac-43e0-bc62-464b8df68c4c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5df0bd-ea80-4171-ab3a-ebc7b795b98c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1664209b-e57c-40f6-9992-710b65bce070</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b3a88f5-ae62-4b59-ac66-022f7690670c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad5199d3-2697-4897-898d-dfa40bcbf070</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ca08cc-e98e-4d78-b14b-85451f90337a</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17af39e1-f8f4-4edb-8632-42507c080c09</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4385852a-c796-452f-b869-ac3cdad585bb</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0624d79c-5696-4561-ad73-883a8a487f0b</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffce1030-d1ff-40fc-9609-eaf68db5d67e</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7caa8227-e42e-4787-8bc3-d244023509cb</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74efabe6-2074-4031-a3cd-cee247535ad5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>659ac81f-eb44-4e38-bfd3-da6390910c5d</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a213b84-1754-4853-a282-111fc86888b3</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4a309b1-e275-4fed-aae7-454f9bf8a879</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48b68b6-af20-4784-85ad-a36f538052e6</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b8c2ba5-acc1-47ce-9f01-01949de3ba37</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5046af1e-54b6-4abf-b6e8-d68a79f51f2c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc8cd79b-9774-45f9-a193-f85190e57f8b</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62709c4b-ad21-4840-b953-7eae4f52b965</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d7f9e69-fdb1-4d5e-b32c-f3c2ff45c9c6</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56ccdc41-9e69-4f74-b227-0b2ea5eddac9</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e867ad06-5a83-4657-b9ad-83be60f92e20</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8ac3fdd-3881-4e69-8377-844761b8a9a0</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c9420a-53f5-43fe-ae6b-48c12371d91c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a727400-8098-4efa-be11-57111c5cace6</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9691757-6ea8-4065-8715-b393e79359a5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8dd1a8-e342-4f27-821e-bfa0375e4d26</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d19c0b5c-b47f-44cc-a969-51de77229e74</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df21cbd2-f56f-4435-a8c5-8deca8e4954c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7024daa4-8adc-4ac2-8ba5-aa84dbe5390f</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f30b8387-5dd2-4ede-8708-949f5635aba8</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2379fe3-a4c3-434e-9e60-0653233b97d2</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c86c0b1-56d5-4af3-bee3-2b45e4c7f8db</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38f8a3e-68c7-4295-853b-e5c67bacbbdc</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef22a62c-d8d7-462c-81a0-f5a7e078ec8e</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25c30a8-8d3f-43e5-aa9d-ca5fc5fc7a12</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519a8e0b-2170-4a16-a5dd-e738d17a962d</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72647a23-b895-4ea4-87fe-c0e3d54a67f2</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7690fb42-99d8-48b5-863f-868b0c3da44e</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b2c0f51-e7b8-42c8-9819-0deda350e7f0</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c3c94f1-464d-46b4-91bf-32100b6a76e0</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220adcf9-bfe7-482f-8877-a048307f63f9</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc266106-7499-4324-8f26-0030e829eea8</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130d2883-d9d8-4748-99da-10442d56dc06</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d57bf7-e6b1-45e6-a457-4251b3c7057c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>189bfaec-d555-4a28-92ef-a743014217a9</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>863577b6-4175-47bf-84bb-76e7247a37dd</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dc06dce-ff58-48c9-83a4-5ab881b6b895</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3f8486-7fe7-4777-9f59-5c7c5750c7ec</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43351405-9bb5-4ff3-931a-1c333464ea91</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60adb22-c8be-4c10-911d-f17721979e07</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b1f4380-5db7-40db-b220-915bc63dbc62</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e20cacd3-3d6a-4707-aca4-36b2538086af</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f3e1abb-6c05-49f6-b3c0-f952f166b2f4</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22f1d59b-199d-4708-a5e5-236ee2509e37</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e02f6f0e-4d7b-4a59-ad76-0ce85d923e28</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f96af4-a55b-4081-9596-0da5ebceda68</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>851572d3-2419-4cf1-be41-eefb4eeb6df0</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bdaf473-9e9e-4f97-812e-0a6207b5b0dc</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c0314fe-a6a0-4e4c-8f81-45afa89383be</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7592a2d3-8160-4ab4-b06c-2680b79232e7</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>259d853b-c1c7-461f-af5f-4cf1cd08c01c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d67df81-f9e0-4ec4-984a-6ff68bf44538</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c941a842-5e18-455e-99d4-8421398ce9ad</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ce01b6e-97d3-4cca-b337-5becff0e0773</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad9a3ac4-09ea-4df0-8308-337541a9ecc9</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf0977b-73a6-440c-88e7-b301efdefaec</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f13d9f18-eb12-4de8-82da-80a2785abda5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab76506-fa47-4992-8efe-17c0e97ed8d5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3496e366-9708-4c94-907a-c0a8d3336a55</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45babfa9-a696-4de4-84cb-60ef6559fd44</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ca2c79f-cb28-44fa-af12-a94173e14efd</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd6fe702-7206-463f-95e4-98eb9cfef17e</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cad3eb2-ddcf-47a9-b6f9-48e7df95a208</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f870e192-66bf-4a0b-99ad-a7cb88865495</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c8f2ff-aea8-4715-9821-02607c294afe</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316e931c-17af-4954-b0fa-56836f54f8a2</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9fcf3e6-91ab-45d6-b285-fc37ba448733</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4407dad5-c1f9-4970-b74c-18e2a7c1653f</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63746fbb-1539-4890-91c2-caf212df358a</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8b20e5-e72d-4121-83fb-7baf1aeb04c0</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87264fc-4a85-4be8-b941-3416b5f5c230</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b975c03-2fd1-46ee-a230-97371263a0ce</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ccc652-fba7-4d3d-9779-df8d312f0895</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bc12a9-f4e3-4830-bc2c-2ec078208d1c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ba6071-a45c-4e6f-864f-ab5e9ede409d</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb011e4-3c33-44ae-8bca-85e829ec3663</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473739e0-dc42-404b-bec9-ec8eb2799d61</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130b5e9a-48a1-4925-9c4c-b237c5763cb2</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26429880-a868-477a-bcb7-5ecaa8a20257</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb78770-c162-4c51-beca-511da58a52f6</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5307d239-6b9b-418c-88c0-3e2ae5769e00</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69573f1c-7541-448c-9256-3a4af8dad79e</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67c6b866-ad30-4f8c-84f2-9797f6d8044c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4364dcc-3127-4168-85e5-2047fe36b429</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f749348-bd1c-412e-8376-c34c212d81b5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0622bd16-3a60-46a6-bbb2-49fffed26001</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eb1de9f-66de-4253-ae36-2ec9841b7601</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0bc8cc5-e0ad-420e-8da2-e9779722c676</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b8dfce-7601-41dd-a45e-1acc2ac0733d</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3562fed8-a40b-4466-8b11-23bd4e93f7a7</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbd51b6-718f-416e-a831-c493b46c61a3</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01708a6d-7e70-4aab-a59d-979bd309a819</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e63e6e-27f3-4569-84b6-f63c40ebd750</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0387cf-6dbf-4c9c-a08a-dc6556ec69fd</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d356fd-99f7-48bf-a688-7b869bdf0d9c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf592e7-799d-40f0-a8d3-fc4ed642ca87</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f766c63-d1b7-4c68-9aaa-a552d23240ec</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfa16fb-8373-49e2-ad7e-5e01f7a9a906</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1279d173-dd0d-438a-9576-e408583c264c</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe86f96-7b9f-4ce3-896e-5e01ec89bd85</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bc5eed5-3e05-4356-ac04-676dc7ac5de5</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c33548-58c4-4797-804c-fec2f98175bf</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c5cec29-72ea-4d8d-866a-f3fbb2e9caad</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1434fe5-070b-4dae-9be8-d5a6781db00a</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e175849-b247-4909-be0e-561f2913a2a7</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3b7d367-6959-4346-b738-058396d8a620</ID>
            <FunctionID>ba31c324-a733-4af0-8d54-41e1dcb216e3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b93978fa-7c8b-424d-8841-efd4651647a5</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>bc13e5d3-403f-42f3-beea-8120f290211f</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc05d31e-b5d9-4c54-b0d6-cecb03a64544</ID>
            <FunctionID>bc13e5d3-403f-42f3-beea-8120f290211f</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5563595-d72d-4c3f-889d-0fe8ba32a9cd</ID>
            <FunctionID>bc13e5d3-403f-42f3-beea-8120f290211f</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21e12da-acb8-4d7c-92c7-aff5ac153854</ID>
            <FunctionID>bc13e5d3-403f-42f3-beea-8120f290211f</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4780a4-3d8b-4605-955b-e788baadeca0</ID>
            <FunctionID>bc13e5d3-403f-42f3-beea-8120f290211f</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94995109-9b89-4465-b70d-99bcba5cf35a</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e22992fb-0444-4a86-bdd9-21821ff85481</ID>
            <FunctionID>94995109-9b89-4465-b70d-99bcba5cf35a</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2018]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52fa31d0-b3a2-4680-815f-f0b4c18df080</ID>
            <FunctionID>94995109-9b89-4465-b70d-99bcba5cf35a</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ab3bf7-c859-4499-8197-19fb5261773d</ID>
            <FunctionID>94995109-9b89-4465-b70d-99bcba5cf35a</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28dada27-7d9b-4c95-a32f-d71781c97b4d</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>985e7ab9-aa44-4d71-8c3c-5640d33e8f48</ID>
            <FunctionID>28dada27-7d9b-4c95-a32f-d71781c97b4d</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.38]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4578c585-8453-401d-8c77-33b993704f89</ID>
            <FunctionID>28dada27-7d9b-4c95-a32f-d71781c97b4d</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5.9]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e990f9-4294-4a23-8811-7e224ac02e35</ID>
            <FunctionID>28dada27-7d9b-4c95-a32f-d71781c97b4d</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d661a2f9-99b8-4460-afb4-25f821bf69ab</ID>
            <FunctionID>28dada27-7d9b-4c95-a32f-d71781c97b4d</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.83]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eccb7bf-1f26-42af-ac66-1fde1b850023</ID>
            <FunctionID>28dada27-7d9b-4c95-a32f-d71781c97b4d</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33820bc6-a61c-41e5-8641-8747c16cf126</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>419f97bc-da64-4e62-8274-2d37aa8575dc</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[163#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3e9b2e-8a64-4f48-81f1-3e8ce680ad09</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[248#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1372a95-7d10-4592-b0b4-1f17a7742bde</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[140.67#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc800ee-dde2-40f0-9e19-13e14aea9b52</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[223.82#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16db14af-b2c5-4f3d-9387-dc81eac42752</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.4#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a1de75-d374-434b-ad96-de30cdac5947</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.99#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3ba70e-ff68-4941-b88b-e83d8ef140c4</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6796fc3-0d40-4599-958c-6712e647d788</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b368a1-1d8c-449e-8068-0bde2848a78e</ID>
            <FunctionID>33820bc6-a61c-41e5-8641-8747c16cf126</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef3eadeb-5006-4a56-acbd-3fb2e22b7386</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.86]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8968ba-c9dc-453a-a1a5-4c3bdf772254</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f7b688-b8c6-4696-b131-13ac5a48578f</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b5c64c-f05c-457e-9d66-a8a5d343f28a</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f7c0ba-b947-48c3-bc4c-44c8d6671faa</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6caa7fb4-bf31-4565-9d79-4816c5dd0e90</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e7aba0-a38f-486f-aa02-d494cbd20f11</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.7]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7440f0f2-1c9c-4c38-9323-22e0f080a503</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.42]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4142b31d-e366-48e0-991f-5cd02d3dc51e</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d558b9-e2c6-45ae-9dcd-f2805499a5be</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ec3337-5ca0-46ea-a02e-23f8085c55dd</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06090527-8e9a-4eab-b4c5-480209f467a5</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4daa19dd-25a6-4a05-a31c-c771b152d20b</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1db0b17-db56-4a4c-a64e-49385552f1ef</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23c48ea-d342-4065-b68c-f06c2c528fc0</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005a5298-f520-4e7a-aa74-1e88944f7910</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2c5f930-0cfe-4e7f-af27-438908d7e2d4</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242f6977-44b4-4f04-b9a8-6f37b8cca492</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f42b324-deff-46fc-ab1a-3705459794d6</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15eec822-6d52-4e4d-b712-17a5b17a98a3</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d49afb13-5b89-45d2-98a7-ec083bdb0b3e</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb9c701a-f072-4aa9-aa42-f58fa6de4fee</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1869a42b-a2a3-49d3-a8a2-dceaaa4edf7b</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98c92b85-07d2-4321-bc5a-43706e252bf5</ID>
            <FunctionID>cddbaf93-5cc9-4b63-97eb-55fcfe453a01</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6761f303-78cc-4969-a45b-5394ae7b2157</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>446f0bfa-9534-4001-9438-89767400fd96</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3b0e6c0a-0e99-4407-85c1-dd04326eda86</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>185f6a75-2b0d-4816-bd66-1b4196deec66</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.16#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9415e6a5-2a27-45b8-af47-0bdc23222890</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1aa1fb5a-4113-4fe9-a5a9-d63d629edef3</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cc1f36ec-322f-4a9c-9f96-9a98ce93d941</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[317.82#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d618f18c-826f-4923-a9ac-2f801406f519</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>236e7555-7fe2-4167-a88d-bddb1b514ff0</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5402dde3-7f44-4ca1-a190-3c371b89213e</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[498.89#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0cadc779-8a66-4e85-93d4-224ba8616338</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[277.08#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ada65dcf-71eb-479f-84be-98d9bf0e7302</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[231.67#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>96307733-a276-4457-9410-372d01d98f37</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>286fe239-db73-45a8-9921-1afcdc1e58ba</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[383.86#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>58e725c2-6579-4860-8b4f-7f0da676c903</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e8d1d844-b72b-45db-a18b-b1248548f436</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[328.32#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ac7ee2a5-eb22-4b46-a3f0-f51200145bdb</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.45#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7b3d06b5-f16b-4339-b6ce-e2e5b63b0f1c</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f0712501-7cff-42dc-8668-9bb508efde20</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>39307cbb-ceb9-413a-9644-c35ee9267e4d</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.63]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f5b0fd92-88a5-4aca-97bf-4a7b59611a05</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8acf63be-ac75-4464-93a0-8977f1e22740</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa3a2f7-9328-4573-869a-5217f1c6edac</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78333bb-5dc8-4fb6-ab08-f7c3c548c6f6</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dbe1b5b-c436-4062-9184-b4251af8ff98</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc28c4ee-0c05-4b2c-a2bf-9e78ec5c77a2</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a23100-9ef8-425f-b6b2-9ac50e3fa00e</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c45259c-25eb-46c5-9610-b4529f45a011</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436e9079-41ff-4b53-9133-24bee0062558</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[409#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7aa7095-41c3-4d5a-a4ad-af783e3f0acd</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c8df52e-b84b-4c4a-80b7-6b74cefbd986</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9a41b1-d38c-4955-aa6b-1e48fc110733</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[198#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ecad23-969b-4b62-9ac1-a14600aee406</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a7566b6-3c79-4a22-85c5-612c1ff33778</ID>
            <FunctionID>6761f303-78cc-4969-a45b-5394ae7b2157</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>542a605f-b2a8-48c8-a951-81cda8a9793d</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5e58472-425d-4e5c-9e16-86d8052d6abf</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83816a2-ae65-4b6e-96fc-a7a191971777</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a52dbbc-1020-41de-a03d-6d357881a834</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36dda15c-e505-4da7-81bb-30b0a39eed02</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8019e43-ecc4-4701-97e2-1ace9fa05367</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c69057-9fbf-4d21-91ae-62d544aa75d7</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e446f3-e5dc-4825-b3ad-10c2519cf4e8</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[542#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6b8a8cd-f733-4f2d-880a-1705cc01f300</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>114dcad5-3122-4060-bc6a-e19cc2887b1a</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>14d6f2ed-225e-46a1-a882-3bd4c0d90bb2</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b4448c10-04c9-4b97-a410-ded7ca744083</ID>
            <FunctionID>542a605f-b2a8-48c8-a951-81cda8a9793d</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>12a3b060-b187-45d9-b934-78efc4bb31c1</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae5349c2-98b8-4cf9-a695-7752e9dda292</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.6#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ebaff95-ac31-4435-a33c-4b790be6cae9</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20.7#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7765d957-852e-4d36-a197-2af199cc683f</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.7#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d456cdb6-bd53-4cea-af23-d20a3b87377f</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec363a5f-d1c1-4300-833c-939ea0d45cf9</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7392294a-188b-4709-9aa5-cd00f3edd2aa</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.3#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1534152d-2648-41e3-8a81-730e0b643d7d</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.6#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4153742-10da-4b67-83fa-db3e44d73910</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.3#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fe6600-5783-418d-a9e1-569eb0570a5d</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.6#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb752ed4-2e48-4c12-a0af-a67a348ae530</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22.65#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89279c73-037a-40d9-9699-c4eb3e134940</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.75#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a77353b4-c036-42ff-b244-2741c05ebef3</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[221#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c2aa91-48ca-48d9-902d-e19adb2b52ef</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd955548-6dc7-4a65-a539-03c103fe9bb4</ID>
            <FunctionID>12a3b060-b187-45d9-b934-78efc4bb31c1</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6aa34ebe-775e-4481-9e18-b25d5e92a454</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5f3fd05-ea2c-4e1a-a6b0-4515ce9e9549</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1ccaf8e-b15c-4b19-82c5-5f3d77030ffb</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67401997-0344-4d6a-aa45-0a716ec65d82</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49488ed1-3f42-469c-84a2-01a233a822e3</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bef4f0ae-3f24-4deb-a062-33961c194b03</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60f02928-f761-49b1-bfe8-eddef3f2d75a</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5848af-061a-4834-b91b-b8e8c7be031e</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e13cdb-c30e-466d-b860-ffda4d5d5e31</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a115707-5141-43ac-a440-dc3a809e4a9f</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3594f7ce-d1b9-4951-b3b4-ac784f67aef4</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a244cef2-b7cf-4a59-848b-fa4c05bc6e92</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8bfdffd-5c94-4ec5-b50a-803cbaed8829</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8580602b-0dd9-489d-8d72-cd56e1a5b8a7</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[33.55#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60197630-c6e0-4236-a522-313dd49db80f</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[47.8#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>928e6f96-736b-4902-b09b-5dac57234d84</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.4#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad109ebe-efb1-476a-a8af-2bfc8e9f3425</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23.55#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9416c8a-e063-4adc-b051-f6a7e56bebcf</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.3#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c0339a-a2a9-4d84-b566-e254a74add68</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.6#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e04c04-8dd6-4453-ac87-b9dbd30bff67</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[98.3#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f720a5be-e15e-401a-b7e9-ccf4958f2a69</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[439#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c83d7d7e-484a-4f8d-8ab5-2e1f7b1aea1a</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.55#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b4484d-a74e-49be-a2a2-308e0ca28d49</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[354#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dce5f477-b407-4959-8d51-d0d338815054</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.65#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5783ab49-69db-4729-9fc8-c3c4482f0dbe</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[265#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ecf28c-5918-4c68-936b-ab4746e7223a</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[48.05#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32616886-2796-4482-84d3-eed1cb935f13</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[204#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd0068f1-b885-4aae-9e44-2e9ed3dd9736</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5034f230-6f83-46fe-b05d-3f19b3d57e50</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[139#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43fccf5-e2ee-4a38-a884-a3dfe3bfd71e</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.25#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5fb6304-7d02-4398-a01f-2795e35d2a71</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310f9875-d363-401b-a031-569f1867de58</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d37a9f64-b33c-4ba5-8b38-979d7843c702</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccaa0e4-c621-4576-be4d-452c1ac80369</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1444b58-1f25-4312-84e8-e55db480d313</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e7406b4-75ea-4e57-8c4e-bc6e2bce0fd0</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e2eaa3-0323-48fa-b587-46f7aec3728f</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01084e79-eecf-447d-9eb6-1d774499ea07</ID>
            <FunctionID>6aa34ebe-775e-4481-9e18-b25d5e92a454</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22989fcb-0e29-43af-9900-d4482a6f2ab1</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1960#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f18228f-70f5-42e4-a429-c8181c357221</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3595a4e-7783-439c-8424-4b594225d588</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2e2c4b-47d6-49e8-8e6b-f2502d256d7e</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[810#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>715c0a1e-e44d-4495-ab99-974b1a0d431e</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3090#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21047337-c433-4d2f-a605-e2f7d040568b</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1330#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfa187f2-4b9b-4b27-9f78-ee7aafe9bf8d</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fa1178d-fc28-484d-82e5-f0f5e6b8d789</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35320362-cd24-497e-9d15-4d5da964e6de</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>811ac511-6a1e-4655-80a4-ca5f18b104e7</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>836a3e5a-f365-42d3-a3ed-617b7afb9a06</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2780#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>860e63bb-32c9-42f1-9a0f-4559ba1acc33</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3275#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8deac2-e3e5-4b54-bf81-16f1c9c345d2</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1325#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7ea406-1ca5-4649-a593-34ae21fe9e83</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6420#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d9af22-28f9-4334-a04c-03755f2b53dc</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8cf7740-f36d-4ba3-8ace-9252acabcbcf</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b2a53c-9020-4114-b31d-ef88e8348da7</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95517e54-15f5-4a33-8c25-52e7bebb2dc6</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1861925-83cf-49e9-bf92-64a681111e56</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>841cbdf6-5f8b-4978-ad97-f08f0c6daee6</ID>
            <FunctionID>fe9e3aa8-e35e-40e9-8088-5d7cb0f68fb1</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3bb749cd-7391-4c3f-bd53-5451d861d6b9</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.65#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16562f67-1221-4384-89bd-b7b5b79bdecb</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[202#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7be8dff4-1810-4f92-bfd6-316231332e85</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.2#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c29c8c16-10b0-4609-9b35-ad064d35c812</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[348.8#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af00d7dc-dea7-41d2-bc2c-62d0f40f2630</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.1#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c49386-6640-45ad-9bac-d23e08e53b9c</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[434.95#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8ebd29e-320e-4a13-8a92-f36f701bc6e3</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.95#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92165dc0-99d5-435f-9ba0-516bb6e20275</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.05#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a41449a-dbb2-4a0f-9c20-b23e451a42f3</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52468466-9347-4d71-8127-723d1e4adb44</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.25#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe1b0f6-456d-4a53-8ce7-74db05f1f484</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[439#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d09d475-4c64-432d-bd13-cc756b8cb4ef</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.25#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dffab6b-92ff-4898-bab5-12efaf870929</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[354#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbc0adf0-ed12-41f9-af8f-10ececc1f366</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.1#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b1f22a2-1fd1-4d56-9072-c94c5aaf4f63</ID>
            <FunctionID>2c586b97-50ce-4cf1-98d1-c9198a73cd5e</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[204#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5405e7b1-62c1-4f60-9973-4bbae5daa687</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fb16e1d2-9f3a-4c49-b498-7e1f9eaab6bf</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538600ec-eb36-44c1-a00e-bd1496ab6817</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04ddebb-dfc8-461e-aa8d-30ad6afa1ccd</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a78c53c-e14b-41d9-846c-c2e5987dbb53</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb3ce950-f294-411a-84d5-0d3b91537898</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed0e3bc7-2264-4c51-971e-a99ee8e42264</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8971bca6-6d17-4a13-b7fc-a089d03b80c8</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.9#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe05f2c-e7d7-42dd-893c-c7956f659035</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[163#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c418578-c7c3-457e-8e2e-aad62af5abd5</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[176.4#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e07ac94-31a3-48cd-9a1b-a68234f5b8d4</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[248.8#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eeb47d0-de28-466c-a252-9bfc79addacf</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[263.8#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dbbcb93-80b4-4a06-a57d-bd9af04c304c</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.45#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29254edb-a34f-4dd1-8a86-e621f9848b22</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25a337bc-58b9-45c8-9df2-afcbb3d2f993</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca730f4-6989-4d53-a9ee-1e1c1ec41916</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52713b33-9f70-4959-90a4-844ba760a6c9</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.86#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6253359-63c6-446d-9e24-54e767793550</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.3#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02bf7213-d150-48aa-b5bf-4a766274d9f8</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.6#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a531908-96fd-4bd0-8ec7-78a851a084f0</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[33.55#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a91dbd98-dc08-4c10-80a6-b38282812165</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[47.8#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09dac854-b055-432d-8850-185fbdbcc920</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.4#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a67fa552-1ab1-4b73-89cd-4e71b4b9bbe4</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25.48#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8c137ad-e99c-48eb-8bcf-611d35a318c4</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23.55#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ddd492-8891-4217-be4a-115c70a28d44</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>668b9d14-75e2-4ec5-ae1c-a756e7f02d99</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d76f91bc-c184-4245-81c5-6708d87a8940</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c050e402-c899-4f6b-89a8-4f9959b29035</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba18cab3-19ba-4d2c-baa6-4a9f56724e56</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7387140e-5605-4c1f-84d0-b584bce1714b</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac56c6d7-9150-47ed-9793-528b7912ce13</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99082bce-3cac-41d1-9780-2ebc7cc5c1a6</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e06f2ab1-d902-4456-9af3-c11e433db36d</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3939c72f-a7a1-47fb-ad9f-c1043999463f</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0599a1d5-b79d-4179-8c34-66d369de5a60</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c607bb-4914-4e2f-ab05-4c5281e9399d</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a49873d-872f-482a-9b09-26e72f084923</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edb11295-1331-4bda-8cdf-1663a36bd16b</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d595ae-5927-499d-a8eb-959872d8ecd9</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f6cea3-0269-47b0-8425-1f19f2acab4e</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00c0cb12-14cb-44c5-a9a0-b04a4b362c39</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daf7382f-93d1-4041-ac12-c1bc1c078dd7</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fcbfa5b-57d3-49b4-9b45-b586f1acbd0d</ID>
            <FunctionID>5405e7b1-62c1-4f60-9973-4bbae5daa687</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15641772-7674-4331-9ffa-09906f2c0576</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7f2e477-3c18-475b-a761-68089ea2fa3b</ID>
            <FunctionID>15641772-7674-4331-9ffa-09906f2c0576</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0a7c0d-241c-49ef-b0c1-1d9a95af95df</ID>
            <FunctionID>15641772-7674-4331-9ffa-09906f2c0576</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ceacae-583e-4a4f-8049-684afe6b38a6</ID>
            <FunctionID>15641772-7674-4331-9ffa-09906f2c0576</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd02433-add0-4698-a485-d834411f7fd0</ID>
            <FunctionID>15641772-7674-4331-9ffa-09906f2c0576</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.05#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5262c2c6-e077-4735-9c5d-f113eab5600e</ID>
            <FunctionID>15641772-7674-4331-9ffa-09906f2c0576</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.65#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7deab006-01b4-4542-bb26-8d2e51032a22</ID>
            <FunctionID>15641772-7674-4331-9ffa-09906f2c0576</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3def4a5-d220-4b29-b210-9043212b22c5</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da469a41-bed9-4aa8-859c-0b4f9ef8e96a</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02cf066c-42e6-4ad9-90c1-6463df8c5a9e</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[892#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28103177-5d11-42e7-873b-2fc8dff82508</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2.95#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f911ed47-a4cb-4fed-94fa-e32b00178410</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6205#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21906ae-fe02-4569-bc21-759246c233de</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8424#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605a81b8-5722-4a68-8a70-e3b7e3f8e998</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[46350#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>856282ca-3902-47f3-b817-02457ce38837</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ded5de-bce9-46d1-9d19-fed9e8747b7d</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba3cf3e-dc9a-4e28-aa83-ccacf46289f3</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9ed254-e1a6-42d0-8e7e-f13b9310e5d9</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49114290-a296-4cc1-9a2d-7852fb09df64</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693bb487-b747-4d7b-896c-daa44d0f3275</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa7b6feb-aa6e-4b46-a55b-f1490ef766a7</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8f0dd62-9fb7-46b0-9ae2-8097703119be</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>874780d3-a477-405d-8104-1502e111951f</ID>
            <FunctionID>a3def4a5-d220-4b29-b210-9043212b22c5</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5d610bb-d8a2-4392-bf09-f487e84be097</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73d17cfe-32f1-4d98-b53d-3e930979597a</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d4bb435-2f4c-4b3f-bae4-e8ea949c1d28</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11850#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8115a646-c520-48d2-89fc-233fd1390276</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c422411-bd0f-479f-be8f-bb4d27fa175f</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6cab4eb-ac1a-4f43-bf90-bb224199dc0a</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1190#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3da488b-cd58-4b85-8fbb-0812829310de</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6494a14c-7d56-4a7e-8002-8e4f181032fc</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f342cf-c90e-454a-9aa4-3890b0b53f28</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e8ed2f9-28d2-4d2d-bfa3-a2b173f46464</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8695#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045efaf5-a580-4a44-93b4-4e84e36c2054</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3360#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab088029-4d11-4b28-9773-4367aa3a1ea2</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1651a16a-b0be-4702-8358-00bff60263b2</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34500#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2283f917-5bed-4272-8f1d-4482fe3038cc</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aff7db2a-79a5-41f1-a3d1-dd3190cdc3e5</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4b0b84-be82-4d0d-b309-243c9eced7ee</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2000#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b1d633-c807-487a-8308-150b060531dd</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12150#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74a188c2-2553-47d7-a516-64a0218baac1</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[31580#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc23a70-3d56-47af-8ff3-55d040f642da</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef450cf-55bb-41a1-88fa-0b935c156b6a</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a44a5cc2-a424-4492-83c5-ffd24706b49b</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c7641e4-19de-4be4-b2fd-dbbc5cd83fda</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6aa54b8-bdbf-4d8f-831b-5184d731fefc</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b7387f-02c1-4205-b2f6-4cd6a7be0e19</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56703ba7-b7e2-45d6-8f4f-913b9e106ff7</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34500#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3afd71-6556-4e5a-ba07-196fa2df0c8c</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc9069c-6abd-476d-88cc-8fce6bdd250d</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48625ca7-e4d7-419a-96b6-ab47c2db9574</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c79b8c1-c9b3-42ad-a01e-2c56ea39bdd6</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5daa580-c219-46e5-9b25-0bc17c426393</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64be411-d0e4-46f1-8e55-769de5cad201</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d74c0c86-e3c6-4bb4-8412-3cce76f0dfdd</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82055892-12c1-4ad2-be49-27271c695cef</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ead508c-be6b-4a02-a100-9b07067714da</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5261b77b-f6f2-44bc-aa55-b3132ed5f0dc</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e1b4b49-f012-4c84-a192-ba895eea9c2d</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9274e3cf-a9b1-44f9-894e-1ecfe81b82e8</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed1ba18-ffc1-4da9-9aa8-092276be8cbf</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bac0a3f-c537-4c0e-9696-3aad903b4a3a</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.46]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6717ad30-1dbe-4721-92b4-4bd068a26938</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f28ba4-1846-43a2-94b5-bffbc899d41d</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0dcdd2c-4bad-452a-a399-c6057b19b606</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b6cd04-65c1-4f38-8a8d-e4a2acfe3bbd</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>000970c9-f624-4619-acf2-c773ec5d0735</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7cdd90f-451b-4781-a09e-0b0e499fe537</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddcbf05c-405e-43e2-a03b-891bc2076706</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>168cb017-4f67-4ba3-9ccb-f4d72de6a76f</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ad468b-a7a6-42b2-99d8-11cc33a8cd09</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934945b8-0069-41dc-a492-d78c1625dccc</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb9d57f-f7d4-4aa5-89e4-6dd4a4a95c38</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f1e6ef0-3f9b-4340-8604-bfe409019f80</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d880da4-71e2-48ab-93d1-6c8ee2154e9c</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3320ad8d-41c6-4558-9828-9c4533d14b78</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.075]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495d7798-7498-45d4-8265-371e466ff1b4</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.325]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79f11d2-b73b-4b3a-9491-1d2df3e783da</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b62b72-f47a-4789-a6e9-c84736e68047</ID>
            <FunctionID>b5d610bb-d8a2-4392-bf09-f487e84be097</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9637666e-e8bc-407b-a6dc-cb47f25151a8</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca4b929b-8d0f-4a32-9efa-a595f4a361b2</ID>
            <FunctionID>9637666e-e8bc-407b-a6dc-cb47f25151a8</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed47c280-d771-489f-9281-c15690cde2e1</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>beb549fe-9ad4-4e75-a84f-3c1fb7a384f4</ID>
            <FunctionID>ed47c280-d771-489f-9281-c15690cde2e1</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e389d98d-2084-47ca-90a6-d6c53cb2e154</ID>
            <FunctionID>ed47c280-d771-489f-9281-c15690cde2e1</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3acfa64-1a9b-430d-b5cd-89a507453075</ID>
            <FunctionID>ed47c280-d771-489f-9281-c15690cde2e1</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e171316-2ee2-4439-af9a-b23659602c08</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb652c51-b368-4615-9ecc-2f4900cef117</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aed31455-c368-4b7a-834e-0b917c9571f1</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee44aaeb-9e9b-4727-971b-7992d5cb713f</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76bfbaa3-6348-4077-a81f-4b5cda45a30b</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b9461d4-0a10-4ed7-878f-ff9476ac823b</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33df0563-0337-4074-bd57-f4f3669c8f4f</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7639a99b-d44a-4270-aab9-e27e6807a0eb</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[47.82#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>786ef266-66bb-472d-a18b-9043aaeac7ee</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[49.56#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b610be3f-2294-4460-b2a5-b9a9bbf8ebd9</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faa1be64-1a60-4704-9e87-23fd46151b2c</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6420#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff706f0-1f2c-4103-8514-45c3b8359385</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a8d240-3154-471c-b91b-5fdf85c61150</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.36#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa52eaf9-61de-458a-b59e-88051ea8f583</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.15#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44965396-65d3-4076-830a-c515d1095361</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1fdfc52-19fc-4341-828c-56621c6ab386</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d816aea2-3507-419f-b913-133c3786306c</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f072cad-126d-4475-a208-f71c8a5248fd</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ce25df9-92f3-4ad4-a63f-d14e8c5df96c</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5610f6d-87ff-45c8-8395-8568f8e050ad</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b5d061-2e88-4632-b757-9a7a4d70f7ec</ID>
            <FunctionID>4440d0c0-a13b-461a-8ccd-81f92ba03f94</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8752a473-a546-4daa-820e-73579f564198</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdacdb0a-d5fe-4221-843d-ed9ddb593797</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e69de9f-9910-4ebe-9659-24067123a8da</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb31d6df-7643-4dbf-b030-085bed534215</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d7686b-2119-43d2-8d62-616b29779206</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fcb5863-6160-439b-9f86-1c7127db7fee</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a08d3e-4728-4666-9577-e26422518ad9</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7cc0d0f-0146-4a71-b199-c62a2acf4fd5</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1cefbf6-2a6e-4450-8037-371144ece753</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824bf0cf-c079-4cfa-9ac8-9a8ede9bd97c</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2104d1c1-0d30-4de2-b962-7eb477e586e5</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef035462-4b3c-45e1-ab76-cbffe2866fc4</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85fea208-0c63-433f-84e1-fd8b7fd2e76a</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f16c48e-036f-49c7-8f7f-13e71aa0bac6</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9289efe-2e10-44a4-9c1f-68959e8b75a7</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b19f8dbd-47e5-4501-a7a6-da72586a1934</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>683f743a-8f85-4e40-88c2-621a88556883</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec43874e-3c28-4632-bcce-8cf0d8d677da</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6119a9c7-c2db-46dc-931d-59e11fd61656</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9d56ff6-6c9f-4e19-b2d2-d0b7c50927f6</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ec1b59-24e3-415b-a213-12c39b3adf09</ID>
            <FunctionID>fdff40fc-cde8-49b0-8b99-5bfad5c374cb</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c242135b-c813-4d04-9db5-6fbf01766fa4</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>755f4dfe-0655-4b10-ba42-cb08b06ea801</ID>
            <FunctionID>c242135b-c813-4d04-9db5-6fbf01766fa4</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>517ed30e-ed51-4ebd-ab74-61cea60bcd57</ID>
            <FunctionID>c242135b-c813-4d04-9db5-6fbf01766fa4</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eafad1a3-c0c3-4720-b045-9cb9557b366d</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da47e0a-3576-4558-8dc8-bbfb848f3d9f</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac2bf50c-0900-4b00-abb6-a93d6151fee6</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dfd50f3-71f1-4210-bbf2-eed0cc97c8e5</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3c8417-9a05-479a-8d59-ee5eaa2e0d83</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff81f81-820a-4c56-abac-43c898eb1a45</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a783cac-fc6d-4c7d-9d17-906b4ddc2a4c</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c982a2-0d94-4eb3-a50c-238250a12f9a</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf272968-9b86-4533-b32f-16ca32f3e0d5</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa59cf6a-974b-48dc-80dc-b284c936e654</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da6db5bc-f934-420f-be5a-1fe075173faf</ID>
            <FunctionID>4d44c8e3-83ba-4ab2-a105-9001e2165aa3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b01055e7-2d31-4776-a9c9-7b3bb38e86d8</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>06294149-e0f0-42de-bf8a-96ab10c5ec72</ID>
            <FunctionID>b01055e7-2d31-4776-a9c9-7b3bb38e86d8</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d88368e-ea4a-4e4c-96aa-1685476a2767</ID>
            <FunctionID>b01055e7-2d31-4776-a9c9-7b3bb38e86d8</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b425da-1611-44f7-a3dd-7908c6e0b177</ID>
            <FunctionID>b01055e7-2d31-4776-a9c9-7b3bb38e86d8</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cab5fd5-d693-4a7e-a9b7-2544dad32385</ID>
            <FunctionID>b01055e7-2d31-4776-a9c9-7b3bb38e86d8</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938fcdc0-ae4c-4970-9efe-730358b7f69d</ID>
            <FunctionID>b01055e7-2d31-4776-a9c9-7b3bb38e86d8</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0810f0a3-edc6-4e5f-ab4b-725e3efb38e0</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fbd21c5-c72b-47e7-a006-31296ecaed51</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a56aa7-3a03-4184-bb20-ff521e735318</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912497b5-f788-4d8e-89de-32df18140868</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5429334f-4e78-45de-b1d4-4dccfe8b3162</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>505b7bd5-3e1a-4d88-be1f-72ac2a4721f6</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24f3936-e50f-409b-ade8-d3dcbe0d4033</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38786476-be2a-4dc5-a686-fdb9aea60043</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbfa2851-6ccb-47e8-be3f-78506c6781bf</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b906bd82-b449-4ce8-b255-67aab54bc99b</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9bd777e-1003-4307-9ede-ebf89875e55f</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055eec7a-93c8-401c-8247-805578aa850c</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90cab966-6928-4966-a24f-d17b05e34a5d</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08494473-3a6e-4c45-a681-68bb64ecf5a6</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04a41bab-32f6-44c8-87b4-9c69d05620cf</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbe061b0-8f4f-4378-9c01-b2884085b564</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b9dd12-e556-49df-8f57-d45d0873490a</ID>
            <FunctionID>9cf4bb98-1a73-41a2-9a3d-0466431494b3</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1322a837-f84d-4a8a-bb9e-4575d7c93df4</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>735c8f11-7a41-49ca-80b3-4e198c62d5b3</ID>
            <FunctionID>1322a837-f84d-4a8a-bb9e-4575d7c93df4</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6107d5f-fb71-4b77-8314-53750f93c2e7</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba788ea0-f1c6-40f4-861c-a990add8e46a</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cbb7823-7229-4a31-ba76-b2726cfb77bc</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>378d9c79-bece-452b-97ff-b322797d6cf9</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72903536-ebe1-4afc-b816-14d14380337a</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>960a7b21-bac3-4ed5-af39-e0c91bf1474d</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93880a53-4c11-41e5-ac86-ffc48d7b9278</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428e9c9f-1da8-4160-8bac-e9183bd2f8fc</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ead9801-c657-447a-b5e7-2c6bfdf41827</ID>
            <FunctionID>e6107d5f-fb71-4b77-8314-53750f93c2e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c85bbd0-541e-44b3-8ef9-5fe50637de07</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>717e05bb-25db-4317-b6d6-27409198cdd6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1008f0d1-497e-4562-ab4e-61ef5b9d26d2</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e56c7b0-0c44-4971-bf78-985a8f834349</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f29cba23-6c02-4102-ae8a-240ea7f7602c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cf546fa-7da4-46f8-8113-d4771d809249</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3701c3c1-cfb2-4d0e-8e18-0cde3f6db2e8</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6b77b72-da81-4506-a8f7-65f8f44f0062</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12d753b-ff66-476d-9868-34e2f289a24f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6150fbc-616c-4bb3-aaa8-16d7113325e1</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20641e7f-9971-4997-8789-8f2889d32bd9</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a311ddb-09af-45f6-a8ae-642c5a83271d</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6825f3e-be3c-4a55-ad36-50830bace1db</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ddb389-5d4a-49a7-a42d-06d3036de799</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f83da703-a13a-4e19-a5bf-d09a5768155f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64841239-f804-42e1-b761-50d05e0b1483</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92a496a7-ed66-468b-a982-16be2d60273f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49cbbe0b-7027-4968-9200-816cc8bca3fa</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>477be9dd-c22a-42e0-bcc5-381c9516039a</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3246a6e-f3a3-4420-8c1c-1557faa8e49b</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5b2363-435a-408c-83f9-bd71df21350a</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcb3019a-f562-40b9-a4ea-8c530f4cb411</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8c2770a-8f27-43ca-8227-1101fb0701f3</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ce1614-dee0-4a20-8d3c-6e33f2a73914</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573e4821-8e95-409b-ac97-e8bcc30750a6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a137151c-f63f-45c2-a01b-be2e64016801</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf9480f4-9c5b-471f-a377-215611d83221</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ae9052-94ab-4c1e-8be8-7cc2353747e7</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b79a9b8-c174-4050-a8ce-687c3214bf17</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>546b4840-4e99-459b-8f22-f3ab523dc6c0</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3ed692-a633-4b36-a501-e2e03f787860</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7591cdd-299a-4b3c-9f6c-8e86598ff284</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766a6809-9f41-40a4-b011-400bdefbbce6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fc620d-d320-4327-8c09-bcb2f86a0304</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4acb7ed9-fc4d-49e0-9051-5ef290112c29</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17128dc-d166-4e36-8717-a055d956afb7</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468bf4eb-bdf4-4cad-86ef-14c520d2118d</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fbc04cc-3ec8-4ab0-8737-22cb538be520</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7dd38c-0fa7-44c0-9be7-ade0a737726d</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c559aaf9-478d-43a3-b888-0c11c03fbeed</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2fa113-25de-426f-b158-3e2b1f1c4338</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14e00d57-a22c-467e-930a-61e7771ea2aa</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>984fd09e-f97e-4250-a8a0-28f5fb8a6b6f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f4da2e-b27b-4627-b465-7a9cc77f51c5</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c4e457-4ee8-43f6-812d-90861b75dce6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc217fde-395c-4562-8b09-9e35b2633dd6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3009de1-6adb-4a26-aa07-c85fff600b5f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7063af9e-3ac4-4bb0-bd31-d40c10482915</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea79886-30f5-4005-a321-3c31606431aa</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a543582-f1de-4f88-b646-a3ceb2f40f43</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3076dc9-347e-41d9-ad52-09467e454fca</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc53047-8c79-4ad0-95b3-ae1331791062</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755ff2a6-f051-482d-b49c-ea111082184c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a17ba72-63d1-4252-9521-633653dea659</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed89a58-1110-4237-92c5-cc2bb15f90c4</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3808641e-3673-480b-b560-5573be94e574</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc9175c-9e0d-4cf6-8679-0470a3ff5db8</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced9f222-64f1-4846-8e67-508881644506</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52073db2-2db1-40d2-b482-e1a328240b56</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b545a9c-9e7e-4b45-a059-a7c2795ea30b</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4cd9158-2798-408f-a53e-580a3b2eb418</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e12c3451-f752-4401-8c44-23d29460012d</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e928e3b-89f9-482a-85c4-bc0525a6ae9e</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7191bde9-b478-43b4-9dd2-5a7bb7917b53</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbf856a2-eee2-4be8-8378-704aaefe661a</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8412f9a-32a0-4c22-8f60-a563b6033bad</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9ab0c7f-9ad8-4fc6-bdd9-e7e49d83e8f0</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e3a37a3-7980-426c-8acb-a2c83d32acd3</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e30955-5815-466c-ba4c-f716f52afba8</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89acc1a3-1a7c-4fdf-9c48-cc30af1f4ab8</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d1cb54-0f92-484c-9667-55ea64cf857c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97b1137-d02f-4459-b1e1-1dcf19409199</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433133ef-322b-48b4-afcc-cf4e23b4ad60</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>743f4010-4db4-4772-859c-eb0fb57ed479</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b385767d-ef8d-4e60-95bb-a664b0be85c9</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c852b0-17ab-4547-a8ca-9d72db441120</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cec522a1-acc0-42e5-a802-eab19a865ff4</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0324004-3530-4a58-a7cf-c91de9170e90</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd5c8cd5-dc54-42cd-bcf2-bfc651d6167f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48dcdc65-cfcf-4998-a20f-23a448d07af6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1784138-a2b9-4024-8ed5-aa2413bf6ba3</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e765cc7-a50f-4703-bc53-6515930b2a5c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67fd51b3-25fb-4bdd-bce7-a7cc616d12d6</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25669fe9-4607-46ff-b2f7-ad98ab484255</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10b24f47-1cc0-4500-9e0a-e5ddc5b55c20</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf315451-e1b8-4702-aeff-17a481f094c8</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9651725c-ef07-4e83-8a66-31790a5ec286</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f36aa84-a718-404d-a4c5-d52dbe46ff4f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf379db-00d3-443f-8993-fc771663f01f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb12342e-05c5-4bff-8130-5a55ad36fad8</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>572b5695-da91-4d28-a6d3-edc1bbca378f</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986678b2-75ad-4959-90d9-a186769220ba</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>976bcec2-b5a2-431f-a345-b3fde8a4f665</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca0b899-6551-4325-9e82-45377143029c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f712666c-909e-4328-b373-dc87804f69a5</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a89114e-1bca-49d5-a5bc-a6f2012c2897</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242eb083-78eb-40cd-972c-8c671e81fbba</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b60f0dc-6823-4746-8c89-9b77d8c52f98</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d96d9544-729b-48e8-aca3-bcabc85b63f3</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f229f9f9-59b2-446e-9e63-de9c92efcd69</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a290c6-fdb1-44d2-9325-78feb230e6d1</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ec4f88a-71e3-4a46-9a66-b65c933bd1d9</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>989d7463-2480-4793-b424-fff7e0e34bc9</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20735a93-4ddd-4473-9e40-d2f48c91a2a1</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e05a70-e781-40dd-b7d3-9011ef38ed40</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f7f265-bb9b-4e2d-8193-e787053294fc</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6111686b-ba10-4fdd-b26a-10b9050012b3</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>609366c9-7531-4d1f-8d71-89581e129c3c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e960e4-a483-44b7-9946-cb6b455ba6de</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4f8ef3-461d-4b05-b389-ad3964e83e59</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c53a8f7-d27c-41f8-9703-c5fb708b16d0</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a121435c-77ec-437e-baff-962c76553533</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a330ee8-39f7-481a-919d-bd5d88f8ef67</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e372a31-3062-407a-afe4-df5058287b41</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c28e67-afa4-4bcd-a6cd-653b18cc7b32</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bde2fd7-58da-43e3-875e-2c23104b3b22</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0723791-f36f-4eb9-8009-448d3e0cd21c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65beb613-84c3-4ca6-97e1-316ba30a7854</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c7310f-3bc2-45d6-9dc6-2314770b61d0</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4b1797-95cd-4c6d-95b3-6c209f4dcf96</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>068fe2d6-d911-48d6-a7b6-2fd000abe013</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c710b39f-8ca0-4483-9118-f07d0c8066f2</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7aab941-ae30-440e-900e-f8e3bef3c5fd</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48f68d1-0ace-4581-a550-5b07b08af712</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f98a8f-9d4c-43f7-9dda-d54ac0b3a69a</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31656303-95fc-490e-b93d-0e2bf35a1274</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0743b3a-db78-4f1a-82e2-488e85421b9a</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deccaf50-bbb4-4aa7-ac92-ae490c84233c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f909ed6-0421-4576-9aa2-b14437c34141</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60ff988-d725-4af7-94df-56090fd6f0fc</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d375a98-2f06-4df0-84c7-edef4dcb98ab</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a82aa8-2d5a-4a57-86ff-65246dba8d6b</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>104d0d8a-4b05-49d4-a7bf-dcf2521e0a7b</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80d5e52-3daa-4b34-909b-a92bbb1c9e08</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5b1939-1eed-48f7-a008-89e06c42fa75</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8daae5e-ee71-4fd3-a89b-fea2d57c833c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6242502d-8af8-4c7d-8ee6-f3dd8c39b0bf</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d947848a-3b80-4bb6-a0d4-8142ad65c478</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97bbd76-a5c3-4b19-aa62-7367921e7dca</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f74d221b-7191-4041-be45-8545cbe165cf</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6871839-db50-4485-be41-232b2aaa9a33</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a6bdb33-613f-4c21-8d3f-9abe3085fc0c</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f53ba723-4518-4fad-8517-b896d481a6bf</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773832d1-b270-466e-aacc-5c2e0ef5bb8d</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0efcc8b3-3a66-4bec-b30b-8a58a572058d</ID>
            <FunctionID>9bd34e30-27a8-44f5-b66b-0af4b96e306d</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2b23f67-b5a3-45ca-a151-bcbf038a8337</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b24aa83a-e1c3-4018-8de7-3fdab1d86ab5</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b90e924c-64eb-4045-a3ff-cddc04abd567</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0351fde7-1a23-44e5-b1db-851593e33718</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3cf0d4-5a3f-42a4-b99f-d30058944b88</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>232c175d-88fc-4881-83cb-398e9c72c953</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b55382-a075-49e0-8714-b3f6c64d94eb</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f0b1dc-f394-446c-b50c-824194c8f37b</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a509b6b1-2235-4944-9d32-cb2a635de408</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9465dd4-f159-45ca-96f3-75675de2db70</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eeff49c-4741-4c9a-91e6-8142aa58bda0</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0694b462-fcbc-4b79-9579-ad0e38cc47f7</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68720700-42af-479e-a64f-02773771336a</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b8dec7-489e-48a0-83fa-22746c1eed5a</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c812b3d-4d00-4f35-9639-b85127493f28</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e551faae-cbd3-4f3a-bca0-0b970ec76d51</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180fecd7-9cdd-40ff-a81a-6b99428cf91f</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48e82a9-9108-40ba-b435-f2471afd1ad7</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08932722-038e-4c1c-92e8-9a5a6060b763</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61092b9a-f4e0-4ed1-a9d6-6094e20b3cdb</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13be19c4-5925-4af5-a951-1c668c2bdd8f</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d333df0-c899-4e3a-bb46-154a2f63e25c</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbec8387-4866-4853-8a57-680f17b35ad8</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0494e9f-123b-4801-b0fb-f06ddf178568</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf2ebd42-1ab0-4e7d-801f-fee172741eb3</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0b537c-4f13-417b-a0dd-fe25726db7a5</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f378b902-ccaa-4efc-89d9-d0248628d28c</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d52d5eb-9b00-424b-811a-82a54be4fb92</ID>
            <FunctionID>a67db987-fd15-4f24-bb5f-e3dafd70cbee</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6009f825-b626-43b4-bd55-82208b17d6b7</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5226cea2-0f6b-4197-91e7-ccb8e737ab0f</ID>
            <FunctionID>6009f825-b626-43b4-bd55-82208b17d6b7</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>782c2ed3-5672-432c-8126-829df1d0fcb1</ID>
            <FunctionID>6009f825-b626-43b4-bd55-82208b17d6b7</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>081834db-3757-4076-bbc9-0c72d2de515d</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7cea513e-7896-4a13-94ca-0519251e2d89</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3a39d92-3ab6-4e71-8520-ffe500516630</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>646c807a-c3e8-43f1-832b-48423f407251</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6cbf302-d38f-4949-aa4c-c6d47eb27de6</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84f09c19-c585-4da9-af0b-209a5dd741d9</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16ba6b9e-97b0-473b-8874-6d2d3f4356c4</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9470e95-cffc-4ccd-8367-131be3c64f37</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b894b28-fd1b-49fb-8f6c-036fdc7720a1</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a00c395d-2aef-4158-8cbd-0fc4a9340654</ID>
            <FunctionID>081834db-3757-4076-bbc9-0c72d2de515d</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81964644-1295-47a8-8103-74eac6e01df7</ID>
          <PolicyID>b93978fa-7c8b-424d-8841-efd4651647a5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7726f979-f747-4c23-8983-4a8dad546527</ID>
            <FunctionID>81964644-1295-47a8-8103-74eac6e01df7</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[116#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39f85f8-391a-4190-9b4a-625b2f2a05ca</ID>
            <FunctionID>81964644-1295-47a8-8103-74eac6e01df7</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[145.18#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7d3c83-62c1-48cf-92c8-6b62443111b6</ID>
            <FunctionID>81964644-1295-47a8-8103-74eac6e01df7</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42791613-3a0a-43ff-a439-d18052b99489</ID>
            <FunctionID>81964644-1295-47a8-8103-74eac6e01df7</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>279b6895-855a-44c0-930f-8fc84712fa01</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>24b7e31d-0860-470b-a641-f075e6bcf9e5</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f28979f8-6876-48a9-8f2d-5942f87eccb9</ID>
            <FunctionID>24b7e31d-0860-470b-a641-f075e6bcf9e5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b30343b-08ca-4f28-9ea6-22e7733bb560</ID>
            <FunctionID>24b7e31d-0860-470b-a641-f075e6bcf9e5</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1de51e-d742-42e6-b20b-b288a439d79c</ID>
            <FunctionID>24b7e31d-0860-470b-a641-f075e6bcf9e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4807fb49-86d0-4c7e-8d95-c991e77112e6</ID>
            <FunctionID>24b7e31d-0860-470b-a641-f075e6bcf9e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cc1fbde-0330-4aa7-9371-875cc6649c85</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8fbdb49-5c58-4632-a40b-9d6f36c1b7eb</ID>
            <FunctionID>7cc1fbde-0330-4aa7-9371-875cc6649c85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ce0f3a-a96e-4447-8e48-f637abb7d65a</ID>
            <FunctionID>7cc1fbde-0330-4aa7-9371-875cc6649c85</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e716c7b-6251-48ae-bf58-65e87a00c680</ID>
            <FunctionID>7cc1fbde-0330-4aa7-9371-875cc6649c85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>872e6e26-81dd-46f1-a22f-d109c27616fa</ID>
            <FunctionID>7cc1fbde-0330-4aa7-9371-875cc6649c85</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092cdb0c-8358-4070-918c-e413ca524bb9</ID>
            <FunctionID>7cc1fbde-0330-4aa7-9371-875cc6649c85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b510ffe-ecde-478b-863a-ff2919ca0fe5</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ceef3c5-ecab-402a-83f1-5d862362d745</ID>
            <FunctionID>1b510ffe-ecde-478b-863a-ff2919ca0fe5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab75fd01-51c3-4d70-848e-7cb6a22017d1</ID>
            <FunctionID>1b510ffe-ecde-478b-863a-ff2919ca0fe5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6cf9cfc-5397-464b-a15b-943d9f0c73f3</ID>
            <FunctionID>1b510ffe-ecde-478b-863a-ff2919ca0fe5</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c4f6d3-e947-4f76-a7f4-03c707d232e3</ID>
            <FunctionID>1b510ffe-ecde-478b-863a-ff2919ca0fe5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a3ae762-c56c-45ea-aec9-78a4c412a696</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>455224f5-96c6-44bf-82b9-f27acab0def3</ID>
            <FunctionID>5a3ae762-c56c-45ea-aec9-78a4c412a696</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b094796f-01b8-49a1-b438-08696d844147</ID>
            <FunctionID>5a3ae762-c56c-45ea-aec9-78a4c412a696</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a50e9fbc-ea2d-4223-82e7-247250dc11ee</ID>
            <FunctionID>5a3ae762-c56c-45ea-aec9-78a4c412a696</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fdcc868-8a93-4826-8b6a-25471e6e446e</ID>
            <FunctionID>5a3ae762-c56c-45ea-aec9-78a4c412a696</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2cf5e6a8-d221-4b3f-99c5-0c0c488c3562</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0da3bcfd-7124-4d6e-83aa-db351c4b767f</ID>
            <FunctionID>2cf5e6a8-d221-4b3f-99c5-0c0c488c3562</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c37634e-e46a-471b-8632-eee626cf4172</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bab550c-dca4-46b0-b785-109d9e460478</ID>
            <FunctionID>7c37634e-e46a-471b-8632-eee626cf4172</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc0b4aa0-a9d6-40be-af15-b0b0d46dd6dc</ID>
            <FunctionID>7c37634e-e46a-471b-8632-eee626cf4172</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d26857-0c4e-4093-902b-c622147d7185</ID>
            <FunctionID>7c37634e-e46a-471b-8632-eee626cf4172</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f9b4ec-eef9-4476-9a80-2874a026236b</ID>
            <FunctionID>7c37634e-e46a-471b-8632-eee626cf4172</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>695cb513-0946-433b-a71f-7d98be3126c2</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>731513cb-48a1-4254-ac22-1c4e45b561ae</ID>
            <FunctionID>695cb513-0946-433b-a71f-7d98be3126c2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af4ab697-56b5-4343-9f46-72982de873ee</ID>
            <FunctionID>695cb513-0946-433b-a71f-7d98be3126c2</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d465bae2-2409-43bb-a645-8c864a2b4601</ID>
            <FunctionID>695cb513-0946-433b-a71f-7d98be3126c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9439250d-40b4-41b8-86f5-22bf46d32ca7</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4723791-eb8c-42bb-a0e5-11eba8375435</ID>
            <FunctionID>9439250d-40b4-41b8-86f5-22bf46d32ca7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e06f56-a81a-43c4-b950-9d3592ef4006</ID>
            <FunctionID>9439250d-40b4-41b8-86f5-22bf46d32ca7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a0536d4-dd8f-4546-9f74-9524f9bed281</ID>
            <FunctionID>9439250d-40b4-41b8-86f5-22bf46d32ca7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddd53702-61e4-4c8b-82bf-3e3b78370a67</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cfe3a2a0-ccfe-4cc3-a3b1-db8c32fdb816</ID>
            <FunctionID>ddd53702-61e4-4c8b-82bf-3e3b78370a67</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea61efa-c5a5-42a5-97b6-be8f17d69c35</ID>
            <FunctionID>ddd53702-61e4-4c8b-82bf-3e3b78370a67</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d47868-0f28-4eb3-8338-4ff8be3e67a0</ID>
            <FunctionID>ddd53702-61e4-4c8b-82bf-3e3b78370a67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32605aa8-6e80-46d2-9149-d8f189ca389f</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6384ddf5-12b0-4e49-8c97-5faa44022687</ID>
            <FunctionID>32605aa8-6e80-46d2-9149-d8f189ca389f</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f392f25-305e-4d83-be51-3269da71e328</ID>
            <FunctionID>32605aa8-6e80-46d2-9149-d8f189ca389f</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fd41c9a-78f6-4bd1-a7c7-4d84ce21869e</ID>
            <FunctionID>32605aa8-6e80-46d2-9149-d8f189ca389f</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1221c275-8f14-4fae-99e2-740423f9ec8a</ID>
            <FunctionID>32605aa8-6e80-46d2-9149-d8f189ca389f</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b05ca70d-c6b5-4cc3-b981-e8ac6b167594</ID>
            <FunctionID>32605aa8-6e80-46d2-9149-d8f189ca389f</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe5f94b-1bc1-43fa-aa7a-14b07f7f8b87</ID>
            <FunctionID>32605aa8-6e80-46d2-9149-d8f189ca389f</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba255f43-2936-4641-bdd0-af01629c19e7</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a707cb4-1426-4f14-ac96-2fd768d71d5f</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3332eaa4-5c35-46cc-ad5b-83c393c7e22b</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700efc67-44a5-42a9-bcba-afd9a9ee37b2</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7504faeb-5a56-4c62-89d4-31f7c33c1a3e</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3acd3e-4027-45a8-a062-c11f61d41edb</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18670d44-f13c-4402-bec1-69188e371f6c</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eec51a8-276e-44fc-832f-9d26be551893</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2abe4d55-78cd-418a-a65a-874dcd331e51</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0e89d5c-291a-4503-8f4e-ca7471d280b0</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bb6d834-67f0-4a7a-a17c-4761e2fcac01</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bffe5ffd-00f8-4c4f-887a-bf2b9215f5f5</ID>
            <FunctionID>ba255f43-2936-4641-bdd0-af01629c19e7</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0196a9ea-9b1b-45be-9430-5b811df8a877</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f524ea3c-6482-4187-ad52-c4995ce000bd</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b90a884-c84a-4713-8713-2dd6c819ceb8</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceed8c48-7155-4b1d-bb66-054e757c8792</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43600af9-b993-4118-8846-422b8b580bd8</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8cac2bb-5280-41a3-a3cf-12e1df52e6a8</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>806b3dbe-9cb8-493a-8004-e0f51be1722d</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6b48b2-d86a-429f-ab29-81f2c4f911d7</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b56411-7556-4378-9232-b51ba4bd21eb</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6b5737-3249-407e-b7b5-9d321a92f382</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce59704b-5192-4754-8942-c9eee56a01e4</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e376e77-01e2-4faa-9aed-b2814510c22f</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c2ade86-8d14-488d-b591-504c09e7a789</ID>
            <FunctionID>028f9024-0736-4d13-9e3f-9f9ebfda25a6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d5247ca-8ecc-4199-8e85-b57fb0b3cf5f</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57801c79-1331-42c7-9b56-6f009348eb1a</ID>
            <FunctionID>5d5247ca-8ecc-4199-8e85-b57fb0b3cf5f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eab56ea-5803-439f-9f93-75b24b9def0b</ID>
            <FunctionID>5d5247ca-8ecc-4199-8e85-b57fb0b3cf5f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dfd2acc-60e2-4347-934c-454b57f45cbc</ID>
            <FunctionID>5d5247ca-8ecc-4199-8e85-b57fb0b3cf5f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a032ebb8-4ffa-4ad2-96d7-fbf3f088151c</ID>
            <FunctionID>5d5247ca-8ecc-4199-8e85-b57fb0b3cf5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d70f7c6a-f12c-481d-8af4-e17c74312809</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8b9d5fe-7259-4594-a577-3a316999f911</ID>
            <FunctionID>d70f7c6a-f12c-481d-8af4-e17c74312809</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5811390-d5ac-4d5b-be73-88b6d0caa562</ID>
            <FunctionID>d70f7c6a-f12c-481d-8af4-e17c74312809</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>690b015e-1ea6-484f-8572-83d0fd4f9e8f</ID>
            <FunctionID>d70f7c6a-f12c-481d-8af4-e17c74312809</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f1a1bdc-9399-4fe2-ad3b-4588b8fc3805</ID>
            <FunctionID>d70f7c6a-f12c-481d-8af4-e17c74312809</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07239ed2-84b9-422d-8c4f-29a7d4adf498</ID>
            <FunctionID>d70f7c6a-f12c-481d-8af4-e17c74312809</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4226ad1e-2bde-4ea0-91dd-de2b8dec1067</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3be45b56-6cac-49e4-be14-07df05144389</ID>
            <FunctionID>4226ad1e-2bde-4ea0-91dd-de2b8dec1067</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f8410f3-97c3-4c57-961a-1d3302cf74ab</ID>
            <FunctionID>4226ad1e-2bde-4ea0-91dd-de2b8dec1067</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9adc3000-def4-4f19-867a-47a1c7169e54</ID>
            <FunctionID>4226ad1e-2bde-4ea0-91dd-de2b8dec1067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e6a4601-624b-4840-b16f-371c6a793c5f</ID>
            <FunctionID>4226ad1e-2bde-4ea0-91dd-de2b8dec1067</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>294ae0ad-2e00-4d68-8f33-d416baf2a7b0</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b38076d-9951-4ba2-9c9e-5f847b349042</ID>
            <FunctionID>294ae0ad-2e00-4d68-8f33-d416baf2a7b0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91436961-355e-4775-b842-a933d0cc57b5</ID>
            <FunctionID>294ae0ad-2e00-4d68-8f33-d416baf2a7b0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb90d4e2-2e3c-4097-8a17-125de7af99da</ID>
            <FunctionID>294ae0ad-2e00-4d68-8f33-d416baf2a7b0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49a44441-b3f8-4cc0-aa33-87e7d397c35d</ID>
            <FunctionID>294ae0ad-2e00-4d68-8f33-d416baf2a7b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f23bc0-5b2a-4d7e-a5cf-d5e1bb1d4684</ID>
            <FunctionID>294ae0ad-2e00-4d68-8f33-d416baf2a7b0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>901396fb-cfd4-458f-8ad7-d850bc1e1d95</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13b6b782-900f-47b1-8e2f-b865f5998565</ID>
            <FunctionID>901396fb-cfd4-458f-8ad7-d850bc1e1d95</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f68ef95-4b25-44d9-8b46-5ee523acca45</ID>
            <FunctionID>901396fb-cfd4-458f-8ad7-d850bc1e1d95</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7793d57-1fd4-4f04-822e-e906b3c6d81b</ID>
            <FunctionID>901396fb-cfd4-458f-8ad7-d850bc1e1d95</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>676f18a4-0a07-4a2b-a7eb-68918b838355</ID>
            <FunctionID>901396fb-cfd4-458f-8ad7-d850bc1e1d95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae3046b1-b8f2-483c-971b-8b95a3dea88e</ID>
            <FunctionID>901396fb-cfd4-458f-8ad7-d850bc1e1d95</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1f3c556-6622-4a49-affa-02993e4a9788</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e41cefe-0d9b-42a2-8b21-d504ef96e6ce</ID>
            <FunctionID>f1f3c556-6622-4a49-affa-02993e4a9788</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>782588b2-b393-4ce4-bad2-0e47f15e920f</ID>
            <FunctionID>f1f3c556-6622-4a49-affa-02993e4a9788</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1d318b-d9d7-41b0-a618-ff6679ea533f</ID>
            <FunctionID>f1f3c556-6622-4a49-affa-02993e4a9788</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08596393-daf0-4543-a7e1-e0e270be3696</ID>
            <FunctionID>f1f3c556-6622-4a49-affa-02993e4a9788</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd6e405f-d056-478e-9bf7-8c0c436348eb</ID>
            <FunctionID>f1f3c556-6622-4a49-affa-02993e4a9788</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d5468e5-e0c4-4c1b-9911-9b2fff6b51f5</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91086422-43b3-43fa-b4b9-4087c01d6bd1</ID>
            <FunctionID>9d5468e5-e0c4-4c1b-9911-9b2fff6b51f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef457cd0-5be4-4745-9138-b2560fcc96de</ID>
            <FunctionID>9d5468e5-e0c4-4c1b-9911-9b2fff6b51f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4de3a11-de09-4270-b90e-00f84a5e1748</ID>
            <FunctionID>9d5468e5-e0c4-4c1b-9911-9b2fff6b51f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a038b5-f479-4050-9c5d-9898ed4c08e5</ID>
            <FunctionID>9d5468e5-e0c4-4c1b-9911-9b2fff6b51f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52b4f620-d5fb-4d8b-8540-125291b2290d</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>780815eb-7196-4348-b1a8-7e7ee7f1f3e2</ID>
            <FunctionID>52b4f620-d5fb-4d8b-8540-125291b2290d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>507ee6a5-af1d-4584-82d3-bb82d724d626</ID>
            <FunctionID>52b4f620-d5fb-4d8b-8540-125291b2290d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e59e226-e456-4139-9190-030eea21eb66</ID>
            <FunctionID>52b4f620-d5fb-4d8b-8540-125291b2290d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e97e06e-9d12-4d82-ae15-49ff0b96a1ac</ID>
            <FunctionID>52b4f620-d5fb-4d8b-8540-125291b2290d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f57a907-3e43-4844-876c-d2437d0230f6</ID>
            <FunctionID>52b4f620-d5fb-4d8b-8540-125291b2290d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50abdc23-9362-469c-b23d-648e3c9117c5</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a89cc33-64e2-4dd7-9edd-8a0a8f53bd28</ID>
            <FunctionID>50abdc23-9362-469c-b23d-648e3c9117c5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>401bb8e8-b752-4db2-b067-156a0cff8941</ID>
            <FunctionID>50abdc23-9362-469c-b23d-648e3c9117c5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cbf0a39-f75a-4399-bc07-925b406e42c7</ID>
            <FunctionID>50abdc23-9362-469c-b23d-648e3c9117c5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b167a5-7deb-470b-8891-db680fe3fdcf</ID>
            <FunctionID>50abdc23-9362-469c-b23d-648e3c9117c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6045798d-5247-4d68-a35a-abbaada38d45</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb8333d7-30c9-4903-9c06-911b60819caa</ID>
            <FunctionID>6045798d-5247-4d68-a35a-abbaada38d45</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0d623f-3eae-4de2-af83-bafaa1a13b13</ID>
            <FunctionID>6045798d-5247-4d68-a35a-abbaada38d45</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e983a1c0-b3b0-4323-96a6-1268b8a19938</ID>
            <FunctionID>6045798d-5247-4d68-a35a-abbaada38d45</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>020e418d-7fca-4f3c-bfe7-e3b5d0d9c44e</ID>
            <FunctionID>6045798d-5247-4d68-a35a-abbaada38d45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c63e35af-c5e8-495c-b632-191d5ad120b5</ID>
            <FunctionID>6045798d-5247-4d68-a35a-abbaada38d45</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b1402eb-b109-4194-b0c0-fba9f7132f96</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b6fe1f0-4b1f-45ae-9604-b8b81d4c42bb</ID>
            <FunctionID>4b1402eb-b109-4194-b0c0-fba9f7132f96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac08f5e7-e59e-4850-af48-869cb5e00880</ID>
            <FunctionID>4b1402eb-b109-4194-b0c0-fba9f7132f96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4143bbf7-a3c3-4e23-9d3b-4b6ad9707d93</ID>
            <FunctionID>4b1402eb-b109-4194-b0c0-fba9f7132f96</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>877913ea-6fef-4c8d-8a11-e0762ce1f832</ID>
            <FunctionID>4b1402eb-b109-4194-b0c0-fba9f7132f96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3322cd39-e54c-4479-aebc-085a4b52e20e</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7f11f66-1918-4857-854e-43aaea5c2c2f</ID>
            <FunctionID>3322cd39-e54c-4479-aebc-085a4b52e20e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4846bdfa-595e-42c2-8a37-0406dfb71fca</ID>
            <FunctionID>3322cd39-e54c-4479-aebc-085a4b52e20e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e62e8974-cef3-43b6-ab07-d48c28eb4c59</ID>
            <FunctionID>3322cd39-e54c-4479-aebc-085a4b52e20e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2309f757-527f-4f0e-8656-f42a27e53d55</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ea43871-d4d2-40ca-b26b-4f76883c092e</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da7a600-3123-4759-8037-9d47a820c4cd</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd44f8f3-fc80-43be-bda8-1817dc716f6d</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>525342b5-ed0e-4f95-8ff3-088e596b0766</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722231b7-8f42-441b-a8fb-b99f83d480da</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32da36de-9982-4afd-8899-42ae6d4f292b</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4df87bec-bb55-4f46-9d9c-822d141e08f6</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9202f201-d889-4a38-bc46-ec3b3bd955d9</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b7dc256-f8a4-4c49-a6c1-6d35887a8ddd</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59eb0c2-3251-49af-98a4-8699e9ab15ca</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81942bd0-54ce-4063-9438-bbd482e6e9d9</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3760485c-4b5c-4d44-a64c-841cbf63d999</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63bb45a0-c771-4584-be8f-b7b66824e47b</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6606ae7-8cf5-4645-8cf6-b7267b869145</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1e2f86-4c7e-4afd-b9c5-cf028704c68f</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91fab605-2e53-4149-becb-28ff5f5151e1</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881aa6e2-fb1c-488f-a5fc-7f3e6a8611f2</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55418a8e-c4be-4239-8e49-86d0c6d038a4</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8deea2d2-aed6-4d1e-bf12-1a0ba4de0d20</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410d682b-bab5-41f0-809b-5b1884947689</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c11ce22f-4487-4e25-86a4-86e0929db57c</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8506e4a-9bb3-41d7-9ff9-5fbbe859bbe6</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2a9063-3bb1-40ae-9175-faec1c5f3ac8</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c89eaeab-a6eb-4e3c-9a63-e9614cbd5bf6</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff1e6872-1564-4368-a1d9-23437091f357</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9f29f3-8b7b-416e-beca-c5755818e920</ID>
            <FunctionID>2309f757-527f-4f0e-8656-f42a27e53d55</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2859b6ce-cf10-49d7-b84d-d25eaeffff16</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a5149d8c-5e02-41ac-9f3b-fa76d6012e8d</ID>
            <FunctionID>2859b6ce-cf10-49d7-b84d-d25eaeffff16</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0e06305-6ef0-4173-a269-3b082dda8a35</ID>
            <FunctionID>2859b6ce-cf10-49d7-b84d-d25eaeffff16</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfffacba-b2a0-4613-b784-cd5601cc83fb</ID>
            <FunctionID>2859b6ce-cf10-49d7-b84d-d25eaeffff16</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63e85e43-ce83-4d87-a519-d201baf8c4fe</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8db1992-6f4d-446b-871e-49791b9deb0b</ID>
            <FunctionID>63e85e43-ce83-4d87-a519-d201baf8c4fe</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d91f539a-8205-440c-bcf9-bfb598b264dc</ID>
            <FunctionID>63e85e43-ce83-4d87-a519-d201baf8c4fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>056c6a81-0f44-406b-a550-1e37f1d2598d</ID>
            <FunctionID>63e85e43-ce83-4d87-a519-d201baf8c4fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50f98fca-ec02-4961-ba47-9cbbc90c64ed</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cdd0e2cf-a590-4505-8721-df1707acde6a</ID>
            <FunctionID>50f98fca-ec02-4961-ba47-9cbbc90c64ed</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ced871-556e-4e50-a732-53d81a9f6986</ID>
            <FunctionID>50f98fca-ec02-4961-ba47-9cbbc90c64ed</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45c79277-a9e4-47b9-ae1a-f2090b95dddf</ID>
            <FunctionID>50f98fca-ec02-4961-ba47-9cbbc90c64ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e5298ca-62c4-4ec7-a40f-737fb818cbf7</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28f0114f-9710-4bba-8574-ab1556769e57</ID>
            <FunctionID>6e5298ca-62c4-4ec7-a40f-737fb818cbf7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a89a46f-70ae-4e20-b0ff-b5c1333b027a</ID>
            <FunctionID>6e5298ca-62c4-4ec7-a40f-737fb818cbf7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ee7fd1-27ba-4750-9276-2f8ee857f49c</ID>
            <FunctionID>6e5298ca-62c4-4ec7-a40f-737fb818cbf7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b4367f8-5821-4591-a8d1-9583f12f102c</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd95aaa3-c9e6-4149-9be3-41993e3f19e4</ID>
            <FunctionID>5b4367f8-5821-4591-a8d1-9583f12f102c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a296bb2c-88a6-4e70-861f-b58e33d351ab</ID>
            <FunctionID>5b4367f8-5821-4591-a8d1-9583f12f102c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc6b6ef-5542-409b-9cbc-8f3cac8ed51b</ID>
            <FunctionID>5b4367f8-5821-4591-a8d1-9583f12f102c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38b3adc2-db68-43ee-9340-7802a626547b</ID>
          <PolicyID>279b6895-855a-44c0-930f-8fc84712fa01</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0193255a-40ae-4e90-85f3-d85e9e996a93</ID>
            <FunctionID>38b3adc2-db68-43ee-9340-7802a626547b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58bb5c59-6d15-4269-be79-3225a8c280b2</ID>
            <FunctionID>38b3adc2-db68-43ee-9340-7802a626547b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59f6f5d-e57e-4653-a71a-1cf45453145d</ID>
            <FunctionID>38b3adc2-db68-43ee-9340-7802a626547b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4338902d-9fb4-4923-ab3b-87d720e2aa80</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61c16f75-7e77-4314-9207-59366f4aa713</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5973425-3be3-401f-ba19-dcb0c4f0c5e7</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e184421e-11b3-4568-acf0-fda24162aa04</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32f5175a-5215-4ccb-b85c-1bedc3522db5</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf6182c-ead2-40e6-b2dd-5ec8aa804644</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a588c1-444d-404a-aa91-261b8b6593df</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa42c0d5-8825-4d78-ba26-74e235a6484f</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6273348-a97e-4abd-b1b2-727e4fe67d2a</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb28c35-df90-4f0f-94cf-c0f83741b60d</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6316072-d1ec-4bf1-a1f2-137a2260511c</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586092cc-9806-4a0b-9428-f14db8f51000</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f995eee6-f077-4715-a22a-46910da69913</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2c8d120-a941-4479-b1d6-d96c030b3675</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a610c8d2-289f-4760-8ee0-74b7ceb3fcaf</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd6b09b-f7b3-42ca-8ebe-b32268dff81d</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0755a47b-bf33-4321-b4e9-ede4291cde49</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930ac608-aeab-4ee5-87c7-0771855b86a2</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f421956-1437-4b8b-b21f-390e911696cf</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92e8e93-182e-4a71-9fc5-006ffe3ca436</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>996d2116-fe15-4a17-9cee-188ba2e5a1da</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9679c6-d9b3-423b-a329-945fefce03cb</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cf8e9a5-1434-4986-8508-c03fb866fc7f</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d172fe81-fd95-486c-ba0f-2f4ca6254e40</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9604fb67-75a8-49e9-beb2-4db403793fdb</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c1be000-0b2f-482f-8834-81881c5e3caa</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3eca7a-87c8-41a8-b3b8-c324c88afb56</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d91a4d-eac0-4a76-a179-0cd742d0eb74</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be77d9d0-d8d9-47c4-a3a4-804cf367f5fa</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a14a5eb-92e7-49cf-a175-e2776145116e</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cffbaa34-2d18-4e2a-9b89-b2b3eda87524</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9797be81-b312-4990-822d-b897cd301436</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ed56d0-2057-48ed-a63e-04689fe5fb6e</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e1fda42-4a21-470c-b8c6-bf53d1b77ddc</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>dc9300d9-8fd3-46e1-838c-22b267316619</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c72d92c7-d8af-494c-96bb-150fa7c67040</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>47c97d83-3900-42f9-af44-01811146800e</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>863662c7-07d6-401a-8b9a-5e84094e0c23</ID>
            <FunctionID>9cf36c59-dcfa-4f38-a309-95ed9c9f6284</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ec522c0-2339-4f61-b05d-c6c59352506f</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42387b93-1d26-486e-92e2-61fdffee3b3a</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd6a899-f4c5-4368-884d-63acd10836db</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1498b9af-b1da-403a-bd79-99b8c20bd5c3</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>570f0e12-0bde-4e6c-8feb-f9d276456e88</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21194489-d785-49c7-acad-b992d660fd47</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3552024b-d540-4623-af4d-ad1392859744</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f5160d-fe65-440b-b53b-7163e8457065</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e76738-bbdb-4816-b9bd-512ae01d068b</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8e0906-e799-4f05-bd93-57f08dc00625</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc256b1f-30c7-46db-beeb-1982b4e958a2</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b3b458-afd4-41d8-9d38-69bd1814a574</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b7ac4a-0f3b-4d5f-b1b9-fc7f30a8b7a0</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>834fe258-741f-465a-b9ac-9be3392d7f4b</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea6fdd6-0c4d-4165-90f7-2bd3818f626a</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09f8458-a66b-4a04-b36e-8b267d019d04</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc31a43-aac9-47cb-a8ca-cded947ddaf6</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c47aa29-b188-4c21-8461-0d139d3c2719</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52a5b86a-2eea-4b2a-a397-50e76448ce7a</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68b32dc1-1288-4d83-a65a-d2d48eec5a91</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>716c207a-0966-49c4-868f-a843961fdcf8</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8241097-b24f-4cb0-be20-952b2b8cfe1c</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62cbe59a-b419-4d4b-a880-3d86414ec5b0</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96eaf35-a573-43fb-bbb8-ab55fe0b5af8</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>791aa10b-58fe-4d74-8073-2d4dcf122b8d</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5d6dab5-2b90-4a2b-ac7f-526586600532</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994d5cbd-36c4-4a9f-840b-f36487a32aa3</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a11c30-a8c8-4960-91fd-61924b424f1c</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14da36bc-ba93-4b7b-90a2-ef8fd07f2e17</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e614507d-8707-4063-a519-6a4c8f26f350</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6f26cd-8e40-44ab-8ee3-084fae29cd5f</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63067c8b-6c03-43f7-bc77-975d32aaca97</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4705f3c7-5c84-43d7-b871-90316d72392b</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8c93b81c-c915-40ce-b942-a0d8a8552467</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f6f35c67-6757-4365-a191-9e5ee5602d65</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c952f7c-b85e-43c3-9122-3fe31d6eec97</ID>
            <FunctionID>5ec522c0-2339-4f61-b05d-c6c59352506f</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>40b79e35-4076-4498-8dcb-7b18ff7b1ba6</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e87bf38c-5db7-4eff-a2aa-39799946391e</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b80056b-60ba-4d52-ac9a-cdc4ecdd0363</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da2f614-f188-4c07-880f-b354107c77b4</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1838f3fe-6ca3-4aa5-b7f7-afbf5d70ee86</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>863506d7-c93e-4ae3-b008-09f853c0bf52</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b017730d-4a72-4152-a907-bc3dd52dcaa4</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e89b36-d595-4eb8-8c3a-2da186cefd35</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69f7faf0-e3ba-404f-b569-6bbb4415cd47</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5720dbdc-66e0-4d65-84e2-9bae6a0779be</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2537a10e-45ee-4048-b12b-f7fbc3d77b32</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>dba31d29-7860-4d9c-b271-ab7a1cbde9ec</ID>
            <FunctionID>9edd8dde-a2d6-4991-87a1-d17acc4a7bd7</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>cd4958ca-1e42-4ec2-81b7-1550eef3991f</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>022526aa-69b1-42c0-9ae8-6f2ecd53aba8</ID>
            <FunctionID>cd4958ca-1e42-4ec2-81b7-1550eef3991f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878493cc-8b72-45ce-bfbf-181ec376e9f8</ID>
            <FunctionID>cd4958ca-1e42-4ec2-81b7-1550eef3991f</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a33231d-c87d-447d-9722-880361c4d611</ID>
            <FunctionID>cd4958ca-1e42-4ec2-81b7-1550eef3991f</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fad8c6-4d68-4a33-9afa-522fc26565d0</ID>
            <FunctionID>cd4958ca-1e42-4ec2-81b7-1550eef3991f</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4fbaf646-bb78-486c-9bcb-56e17b5aeb36</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02c03edc-8ed3-4b56-af7d-b5ca6e03e7fb</ID>
            <FunctionID>4fbaf646-bb78-486c-9bcb-56e17b5aeb36</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186e5c8c-8aa9-4836-be70-75081763c0fd</ID>
            <FunctionID>4fbaf646-bb78-486c-9bcb-56e17b5aeb36</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831b8cc3-368a-488c-8364-8b1bb0849c78</ID>
            <FunctionID>4fbaf646-bb78-486c-9bcb-56e17b5aeb36</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0868c653-f54a-405d-9bfb-aafd21c04fa2</ID>
            <FunctionID>4fbaf646-bb78-486c-9bcb-56e17b5aeb36</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5491179-89f9-4525-aa3e-774bbe41cf35</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ddd73996-41d2-4915-b290-e8344c70e6fe</ID>
            <FunctionID>b5491179-89f9-4525-aa3e-774bbe41cf35</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416e51a1-5298-4d79-b87c-5bde752e7dec</ID>
            <FunctionID>b5491179-89f9-4525-aa3e-774bbe41cf35</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d0019c3-a6e5-48ac-be7d-fd0e375a08aa</ID>
            <FunctionID>b5491179-89f9-4525-aa3e-774bbe41cf35</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fff1d7ac-98d2-409c-a942-3c34ff3eef95</ID>
            <FunctionID>b5491179-89f9-4525-aa3e-774bbe41cf35</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ade8750a-a077-4a7e-8c42-1e53d30256c9</ID>
            <FunctionID>b5491179-89f9-4525-aa3e-774bbe41cf35</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>960eb964-d241-4441-ba53-83c147cfbaa6</ID>
            <FunctionID>b5491179-89f9-4525-aa3e-774bbe41cf35</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01bbc207-6bc9-4fbf-8082-8f22dea3daf4</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>419d9c97-0f05-4cd9-b2f4-e4d1baf9612e</ID>
            <FunctionID>01bbc207-6bc9-4fbf-8082-8f22dea3daf4</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586b7cba-7e53-4b6c-8dec-e761986650e6</ID>
            <FunctionID>01bbc207-6bc9-4fbf-8082-8f22dea3daf4</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7786dc45-9715-4031-836d-636f76757fa8</ID>
            <FunctionID>01bbc207-6bc9-4fbf-8082-8f22dea3daf4</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d066bba9-940f-4cac-991a-f42411b8278f</ID>
            <FunctionID>01bbc207-6bc9-4fbf-8082-8f22dea3daf4</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6063cb59-6e84-4d0b-bade-c9b4d9a9a602</ID>
            <FunctionID>01bbc207-6bc9-4fbf-8082-8f22dea3daf4</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>935cc1c2-6099-47fd-87c4-e846e00bd7b0</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0bc46db-4088-48d1-afe4-da9e2afa5b1e</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8de4d32d-b455-444c-b3a0-e644692b33b0</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eefa130f-1ef5-489e-b5f2-588ff9092740</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92826f24-9a05-4044-bcbe-7d0523505d37</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ed447b-611f-4771-b9f4-e62ac54225aa</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>012b411d-d8a2-4d91-a557-013ae7157022</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62af0f47-f6f5-4411-9108-1eb7a3029435</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6df11782-4dab-4741-b0e0-6cbed9c46b88</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0b6a1f19-0a3e-4d2a-a99d-74975cbff343</ID>
            <FunctionID>49b9b58f-bce4-49eb-8fa5-2fcc0e0aac9b</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25c8229e-1978-4920-ab9d-dd7f789e3979</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0f09955-415b-4d88-8f87-2596ad1be0f1</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b88ae446-4e00-40c5-a513-214511980ac1</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>528bcbb0-94f0-40a7-a862-b33ce54dead5</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c84d9c5-9449-43ed-9028-112dc322045d</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74bf12a3-c438-47c1-a7ee-2b295edc2ac2</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bb9ca87-9016-46c5-b93f-f0fdd60a2cc3</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273920ca-1042-40a5-955e-30bb171d0c27</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>822c9afe-c04d-42d6-a915-713a4fc4f466</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb42d93-f651-46b8-835e-93fa106c2764</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>237c755a-85d5-4ee3-a1dc-de6a6a4e23eb</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0efc23-16ce-405c-8ee8-d20cf21bab47</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1328d29-391f-4ad6-bfd8-028d0f262295</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a749090-aaec-4611-863e-3b1b61de0e1f</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eede706-0ef3-4850-ab99-929f92bb90df</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48513198-87f8-4a45-97c7-b24a1a7ba973</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f31bff-fbc9-4223-a89d-a06399a867c0</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d32589-386d-4f52-befe-4e4f425321e2</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f273cf9-2cc3-480a-ae07-b6a5eb87c050</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c866d703-3b45-4a3b-9c4a-fe403d41ffc9</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab931914-1bef-4491-9bed-9e854889af64</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f72b83-52e9-42f1-9d2e-273a42c8b315</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e43a0d04-38e1-465d-98f3-5ae4064b7ab7</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68bab9d-49aa-4702-8c80-4c0ec3e5513f</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930cc772-ad99-41d7-8a03-375e33fef16e</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f86ac6-bd8b-437d-9bfe-af1c7189147f</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c05cdd2-b75e-422c-8ea3-3ee7f4699ccc</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7240611f-37cf-4f9e-af89-38da4ca8f51b</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d1bfce-f468-4728-8430-2cd999a34350</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13cc0e2d-b30d-44a4-80cc-adcb2ccd916c</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1010b48d-0b00-4c3d-bb3f-be3a90773625</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb692475-5074-4c9f-b492-7dde76dd518f</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb4491c-c11a-48f9-b09a-d2a0f50577d3</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9405f253-6cae-46a9-9fda-fe81d2446e7a</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2578ce54-daa7-4e78-91b9-7caf0d428d54</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d18333ae-9553-471c-849e-f13bbf6617dd</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c06676e-7986-4c30-8ef9-b91986aed04e</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0371a898-c9fc-4687-9937-47c9a09c6b23</ID>
            <FunctionID>ce8b14aa-2b91-4e58-9dbb-74797c85e0c1</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a097e086-04bb-43ae-bbcf-0fb341812ab7</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39f7997e-7c05-4066-af67-3a110b17d2dd</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a98fe89-24d3-49fd-a171-105247d4057a</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c192bbf-ebc9-4116-96b5-effb8b2f638b</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97552f47-a8c0-4457-9169-c394143d0d03</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15dd6a82-f06a-4fdf-ad5e-726e7711ed77</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>501208e4-a847-401b-80a3-e52e1afca65c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777195c2-7630-44ef-be17-d790732002bc</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f05249-daaa-4c6d-afe1-833a6491acfd</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8f0e37-8501-48e7-a820-ec658b80dcaa</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>148aa53f-24ae-47c2-93dd-03c72269730b</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004c07c9-1466-420c-b0da-42cf65a1c1aa</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339f7038-5753-4ecd-b6d6-0bf0ac9d775c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06cfaaee-4199-4625-9593-a457eb694f1c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157d5b21-8659-44c0-b68a-4ce03334495c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0675d543-a27c-4221-af73-2e88dbf7a89c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8fa8c1-a704-4a81-87e9-aa6732fd32b2</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6478b85e-0bb9-4821-9ee5-cab7d3fa7318</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5adcd96c-de8e-43a9-b7d8-c76bbe398a35</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a398065d-9f68-4f67-9884-dfc155ef7416</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>072d39e0-5709-45bb-a06e-0ee6f123d3cb</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>952807b1-907b-4a37-950d-04e3cc879072</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777bef55-2e1c-4f7c-83f0-c36918a4a57d</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4250a38c-d042-4e34-9194-effda0377a8d</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>160edd0b-8f1d-4670-b016-08994b79ba1c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5add66e4-426d-4b40-b0e3-d8d39d819164</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939e8abe-18b8-41ce-a3d7-0c35f1ad3efb</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d31c02c-994f-4209-b98d-68c030e4dc5c</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b85fc6d0-33a7-4d7a-bb31-87897cb8105b</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e230ea2a-1ebd-4c27-8a0f-466a29b3d238</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6db8bd55-c199-476c-817a-530b0506c083</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb05832-d7dc-4da8-85fc-1c81a65d4b08</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4534763-c8b6-4f6e-8306-ad3621e9cf1a</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f506e95d-a8dd-4fe8-8a50-05210f4ce68d</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec7809f-8b61-473c-af42-8d8e4c919c06</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>291eb770-5440-4c87-801a-41d20e96109b</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4c844b81-a054-46e6-ba30-15c27e95e1a2</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0d3780e0-02c1-4db4-ad91-7752735430cf</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2faff02c-53c4-4095-87db-69c958189cd2</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092486c9-bd3a-48e4-bd72-5ee4e80c7fb9</ID>
            <FunctionID>a097e086-04bb-43ae-bbcf-0fb341812ab7</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67883c04-6174-49bc-b72d-5b8104edc921</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8a25c72-fbcd-4d09-b896-fd3bea6d2ee7</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>113bf0d6-fd30-4e44-bbb2-2234c7beb1f3</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec9cf23-6b82-489c-a822-ccc901f29e61</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935e3cb6-1542-4215-ad86-e2d6a02ec06f</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>420c4f8d-6477-4437-9332-99ba2827ec81</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65113c93-7615-4556-ab1f-92e4331ad1c2</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163a3507-a5c1-4328-90e7-8fa03268ab14</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bfa8328-c640-46dc-9774-ee32ec002dd9</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0083aa59-a665-4a1a-8b4e-2c99225f9d20</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3ba1eb-3577-4fc6-9efa-55b9423573a6</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ad1f44-eceb-4e8c-a414-6050a9e5e018</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e406f10-6fbe-43cc-9979-40d622656553</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd18f584-998b-416c-8523-8a4da4a2e6c9</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaeff6ab-2410-410f-9eb5-f73eec003a4e</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b6ac3b-3397-4de5-9618-c8814e8d71bf</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e87ac4f1-2a78-4ac6-928b-301af65e1804</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec54db9-af0e-41c8-b568-6e644bf3069e</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6281ba4a-c439-4e83-bf5b-47f6aabbbb95</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd9582e-9c1f-4185-b7c5-e432303491a1</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87da14d1-b626-424b-8ea4-adda041b4e21</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f80766-18ab-4041-b135-4d04b0928841</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d58ed57-06b3-4f3b-be22-0595d4d7649c</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4064dbf3-7c8a-4215-99b7-5dc87c1932ab</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e51cdec5-7809-45d1-b368-e1e0f7ce5aba</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efae1bf1-1a6e-4b61-91b8-decbc96dfd49</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b428147-27b1-449b-81d4-6ed81aeb4b3a</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32785e99-6c7a-4385-af57-8eb4742d06ca</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b8a744-8026-49c8-b9d3-8e07bbd18963</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6de5a18-4abe-4282-94e7-ec7eedddb343</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66f0fd3-fcfd-46b8-8efe-6b1f9f94e4ac</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7d0e05-8d9f-4b79-ae15-19c373417e80</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1932f41e-8fc7-4481-843c-77daeedd8f7a</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a13b0679-38db-4b06-863b-56ef33bf3fe8</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4f4e3a34-ba2f-41bf-9ea0-7a1a3d76d15f</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>88dd02b1-bb40-4fd8-a303-0213e58ae350</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53984523-618d-49b4-972f-1403242c50a9</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722911aa-97ea-405f-bbbe-a4ecd972bfc8</ID>
            <FunctionID>67883c04-6174-49bc-b72d-5b8104edc921</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd80e02c-081d-4c00-8cd1-b388d480714d</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae359a8-3253-4c2c-b2d9-3ff9440a946e</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b66ce76-02aa-49c0-a71a-96e9ee5bfeb1</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c830467e-414d-4024-8b76-89831bf6a525</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5168be1-49f2-4536-a0a8-d9c1f407667f</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0081abed-a20e-44b8-bf0e-2a84d79407de</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7275f54-c76d-4bda-9841-d23032ad7283</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d65be1eb-a7ea-471d-b215-4f7e45fcdad7</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69fa2fa-af73-4b95-950d-f99318a35b09</ID>
            <FunctionID>13b6a0ba-523a-4be2-96c8-7690d8a77bc5</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec35d56e-76d7-4270-8609-9592b640227f</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41398fc2-44a7-4900-897e-aa700fe4c2ce</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c198d7-1cfe-49dc-a3c9-f44cd87d10dd</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03a7d193-9b19-4273-a46d-46e79ef9b577</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5259f39-b673-44da-a548-7ddcf4d207b4</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05e25e3-c7ec-410f-8c3f-170b9dca3ef0</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0f8b176-45d6-49a8-b9f0-fd6bcf25d46f</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff93072-695f-4765-a738-acab9b368864</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b296bb1b-6d59-4f4d-88e1-6e2e7dc5168e</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c641b8-ec00-4fbf-976e-b560c497c400</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d57c09f9-184d-45ba-8487-f3031c1e0181</ID>
            <FunctionID>ec35d56e-76d7-4270-8609-9592b640227f</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>22b03515-a16a-415c-a1ee-55d00ee75286</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2643f2d7-7448-472d-a63e-7b7b27f0e0be</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66b79d0-a905-456b-8489-aa0388060066</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee05b1c9-a152-4792-9c6b-fffeab1bf9fb</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf86454-ba0b-4070-a433-5617b93e9f6d</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a70696be-cc7c-4cdd-914b-95a6d7626114</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77079ae0-43bd-487e-8fe4-bd841c3184c7</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79fdc95c-c02e-49c5-90c9-805918bcca0e</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>380d2a1c-0e3e-4630-8059-28c33c74d6f9</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b14b95b-fe35-412c-8d49-a9b99686d4db</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc916ab6-6e72-4017-b956-d06571288bed</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a23b68b-0125-4eb4-bf17-35e228934c5d</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8e1532-3301-41cd-808f-74fdcb928fb9</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b57b6959-3b29-48d3-90b6-9355e47ea6af</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb0b6d12-efe3-4eaf-aa38-6424f5b214fe</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a5cbff-b933-4fb3-acf3-b1b77c7d6a5a</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475ef2a8-3a38-4c50-98eb-d8f4ffbf746f</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc852dea-3779-4dfa-bbb3-597707a4fb1e</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5028d0d-146f-4c53-859c-6e8867aea794</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492f3f37-0cb4-4289-8d72-ba621cd42081</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f7bf1da1-69d7-4f72-b16a-e191c8afb9f7</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85d9b7a5-5e00-4fdc-b3e4-ece7ff895f86</ID>
            <FunctionID>3d99c4bb-3393-4d96-8a69-3ac78283f4e3</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20771dfe-6b8d-44e7-a06a-be71335576b6</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbd8fd9d-8773-4ff7-8345-5d848f0c8ac7</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48d62360-33a9-4e47-98a2-b4d3d31ddf4e</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34b6774c-c5d5-4b25-98a0-74b1329dd6cd</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19dc0633-34a6-4565-bbab-7f79c9870b23</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>029c5e63-ea34-42fd-a115-b5864cec3eec</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c566c12d-d457-43f3-a8c2-e0296c7bc1f1</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85b26748-689b-4c23-874c-96db20d24bb5</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8e78599-9d88-40f5-ad0a-0c85bc0a6324</ID>
            <FunctionID>20771dfe-6b8d-44e7-a06a-be71335576b6</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cff32ffc-93ec-4075-92f4-6e27538ddc69</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f7738f65-7e32-4167-a273-eb4157d84868</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f99b61f-f7ba-4929-96f1-fc96d144c7e0</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>252f6738-70aa-4e7b-bca7-ac189703c434</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3be2222-567b-4f20-8541-049578d15183</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb500835-f2ca-4f5b-890e-b8ef5369dc43</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2215e401-8f29-460a-8f30-78434979514d</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29063d93-1b2b-4734-a3fd-221b6e62f1b5</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fffea53-680c-484c-b7eb-aeee223289b4</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc2d5f9-3504-4327-ba32-10fb7062d7cf</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f1123bc-84a4-444d-aca0-bf2f486b4e27</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202c9e06-8fc7-45fa-8fc0-6694e93e45a7</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec491df-6608-4183-914b-5c7655552e4d</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143b25ca-636f-43eb-9787-dc595d0e0f87</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3914eb56-c0fc-4601-9aad-dfba622d37e5</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40052bc2-fa2c-40de-9eb7-9b62913e0344</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193ee2f6-bd2b-426b-ba72-f2589fe86194</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f061e7-7d44-4b44-92d4-240c27221d29</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f644556-22a0-4059-a87a-d9df7b19efdc</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ac2c38-05c6-4b61-ac04-723d93fad706</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8f22f38c-b49c-45f0-952f-2666a478103c</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>73b471e0-527d-4add-86ce-660a1ccf0759</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e38ea5e7-2e38-480a-b90c-ecb3f6a8e339</ID>
            <FunctionID>cff32ffc-93ec-4075-92f4-6e27538ddc69</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>706bd689-bb3a-412a-96c8-b2a6fc6a8cdc</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6fe207b-9244-4d55-a7eb-2be7296da60c</ID>
            <FunctionID>706bd689-bb3a-412a-96c8-b2a6fc6a8cdc</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2072d21-1e2e-4fd2-ba86-77dfd7de5e72</ID>
            <FunctionID>706bd689-bb3a-412a-96c8-b2a6fc6a8cdc</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82c8f1b2-4cae-48f8-a028-7dc92c01903b</ID>
            <FunctionID>706bd689-bb3a-412a-96c8-b2a6fc6a8cdc</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a56e4f28-2a79-4269-b1d5-adc7c38a083e</ID>
            <FunctionID>706bd689-bb3a-412a-96c8-b2a6fc6a8cdc</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6e9d6f8-7c48-4b81-b7fb-031557e06137</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ee3bd0df-8e06-4795-84c0-21d7d627b86f</ID>
            <FunctionID>c6e9d6f8-7c48-4b81-b7fb-031557e06137</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be37b1c1-c422-4ec6-97b6-0e2403b1e677</ID>
            <FunctionID>c6e9d6f8-7c48-4b81-b7fb-031557e06137</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492fe0d2-4022-47c8-a0f9-fef8e71361bc</ID>
            <FunctionID>c6e9d6f8-7c48-4b81-b7fb-031557e06137</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f7f7660-de97-4d58-90ce-b93c90b856f8</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69b2096f-4ede-4065-9ae5-cb521f83903e</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5149e174-092d-46c6-8273-933545e9a902</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>568e35fb-f9b9-4182-82a5-256ebc4cafee</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7190a93-b760-4919-a1a1-1f4e81008288</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8c64eb6-5de8-4f9b-a0ae-9b60c8077391</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a4d770-530d-4b63-b61d-a8f8e42f281a</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efbab4e-f8e0-4304-b720-032a4db31866</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b06cc6d9-122a-4906-bfbf-9d3216e391ea</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755a5fad-5838-43c5-84be-5b0804cdebc9</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>772e8891-ba82-4e8f-9216-68d7c2b0c72e</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb50932-babe-4f25-a0c5-9cd62d604b59</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0717c53a-8d29-4571-a4ac-8d8ab8c04b6a</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f922c67c-8356-49ac-b199-5a0b27a69b14</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30e7fec2-775d-4a27-b6f1-afff71401da9</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>78d837b9-37da-4b6e-bf11-662eeb29e949</ID>
            <FunctionID>3f7f7660-de97-4d58-90ce-b93c90b856f8</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>a4a67af2-e319-4508-b733-41d6c27a93f2</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54a7263a-e55b-4172-8aa8-4101282c8aa4</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f877b23-ca35-4f01-9c65-f76cec006f82</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41e7a632-2f7e-4513-840a-84a87c513207</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab19c9e-bbeb-4e51-92a6-5ad84865f3d7</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9c970a-3bcb-4cf7-ac2d-e754a0d7364c</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f9f43b-e225-485a-9a49-bdcde0791312</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4523e87-d640-4031-81b5-53fefc301e5a</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74580f1a-1d06-4174-a2ee-2fa0ca1d8892</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8df706ee-f8df-4ccf-bbb9-fa1e3689e5a5</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03dc69eb-cea1-4084-a512-38e3192ec06d</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de286bf7-9549-483b-b99b-128dfce14d32</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>84a9bbd4-e9f3-4ce8-9b94-04aac2888934</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>125f5d58-4121-48c0-a08e-34b9b5119f2b</ID>
            <FunctionID>a4a67af2-e319-4508-b733-41d6c27a93f2</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bbde233-ed4f-41ad-8591-805f3968350c</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a61f8336-2758-4b8a-8c34-f08c26b31d31</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b739b4-2391-4f71-ae4d-8f36acb1521c</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b32cec76-564a-499a-89b6-66b39669cfc6</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c6c3520-561b-4aef-8f75-204c513b2d9f</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba6369e-5488-4603-a568-854b54ff1672</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c7de71-dd22-4de7-ae89-a58eb8ad0fba</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b82a685f-9de2-495d-ba2a-1da582f82de9</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c4ca839-bfde-457c-ad88-fcf944d02706</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0522bf0a-1f42-49c4-9599-c4b4937731bc</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911c4c37-74dd-46a9-bec5-486922d0a130</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd4130f9-2e3e-4069-b203-e6c97d177deb</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573a1e96-9b95-4d09-819b-1fbb637ab7e6</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e331c34-5803-49f5-beda-d8dfa1947b40</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e12e4e-7fd9-4758-b06e-223e2c301c61</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae662c1-7b00-402a-8498-a89e62123630</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26f86897-5117-45e0-817f-3da4ebe2fa8a</ID>
            <FunctionID>d139d3ac-10a5-41c9-9e10-f9e548a8d64d</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d02cc6fa-fc58-4c87-897b-a5f30b896a8a</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27e9834-d6e0-4476-aff0-801459d8bf34</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7018d635-2ce7-4a05-921b-8143ec5249b6</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d233dc42-94a1-40b4-bf2c-46f2edaa294c</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6c10935-ec9d-4aea-97a0-2bb95ad87c83</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57055ff0-5d19-48a6-8ee7-f6222fdf7dc8</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e97b8fe-fd73-40e2-b156-137938bfb798</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f4cf64-f312-417f-9c8e-a7f16f3409fd</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b1e7798d-e9b6-4bb2-a6f7-347f25d87cb3</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>531f35b6-4b0c-4dd9-9fa9-15fe78e1e80e</ID>
            <FunctionID>b64f73ec-1495-4355-ba9a-b0899b3dda1a</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be60eed-470c-4dd0-9cb0-5d68481f7544</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58992f21-c7e3-4491-8590-c6aa3300f486</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b460d22a-6833-4f24-8fd2-46e09fecbb4c</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff8ead5-78c3-41f2-b524-13d0bccec2b6</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cae446dc-60b3-4ddc-a98b-b5a10d7783d4</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaabd17d-5868-4775-a662-ebc34be1ca84</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ec55feb-253b-478e-a403-3b03bb255bdc</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0b1adb-8a42-454b-8f49-4b69a25de386</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244c20e3-24d2-4ad3-8656-eb997f66dabe</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba3ef6e9-121e-4a30-9b40-f3dc59f48324</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cff637-e338-4446-a9f7-76cb6087d3d5</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea64fdb1-0d9f-4c5a-bec4-ec6f38e31b6a</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb4bd4d-ad4b-4769-be04-265dfb68feea</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff46af2a-6d13-46d1-8711-f37e4137006a</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31fe300b-0012-4e21-ba97-f6e436964e56</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1948d62-d1ae-444f-aec5-9107b6582b18</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19bf6dd-d36c-45e0-80be-19290bec304a</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11c4489-77ad-460f-9466-4275c035d70f</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef92c8b5-6445-4315-b4a3-cb8c67e6b711</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b8242883-99d5-4557-99c5-fdedf1496df6</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>367462ba-6c2f-40ab-b3e5-dda285e5d017</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efb21e62-fd3d-4c28-88e4-5e3f320f22d4</ID>
            <FunctionID>4be60eed-470c-4dd0-9cb0-5d68481f7544</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42b54983-5290-4072-92a7-9cfc08518e4a</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73a17cb1-a904-45f5-acb0-3a129e91b38a</ID>
            <FunctionID>42b54983-5290-4072-92a7-9cfc08518e4a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7480a4f-a567-48e6-821a-8ba7ae16ebdc</ID>
            <FunctionID>42b54983-5290-4072-92a7-9cfc08518e4a</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c42553a2-f465-4444-bd59-0ebc34b76515</ID>
            <FunctionID>42b54983-5290-4072-92a7-9cfc08518e4a</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a9d34f6-195c-4fc0-8b05-669697b2f726</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>539197eb-ec66-415f-8ba6-26683412a350</ID>
            <FunctionID>4a9d34f6-195c-4fc0-8b05-669697b2f726</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a37fe41-96fd-421a-be7f-f64df9ad36f5</ID>
            <FunctionID>4a9d34f6-195c-4fc0-8b05-669697b2f726</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb338fb6-49e9-4175-8a7c-168d52709a65</ID>
            <FunctionID>4a9d34f6-195c-4fc0-8b05-669697b2f726</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38a962c7-5642-41ad-82e4-3a445654c337</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fed4aed9-b575-4155-9013-358c4301dc82</ID>
            <FunctionID>38a962c7-5642-41ad-82e4-3a445654c337</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b18cffe-420f-456d-aaf6-cfbcfd42f3da</ID>
            <FunctionID>38a962c7-5642-41ad-82e4-3a445654c337</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad04d05-6708-4ac3-b737-7e8298e939e3</ID>
            <FunctionID>38a962c7-5642-41ad-82e4-3a445654c337</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b46134cf-c189-4c33-8db8-e9ee252ef228</ID>
            <FunctionID>38a962c7-5642-41ad-82e4-3a445654c337</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57fa3f0d-02e2-44f9-8e0a-aa50d5ff1540</ID>
            <FunctionID>38a962c7-5642-41ad-82e4-3a445654c337</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f665aed2-c2d5-4ab8-8d31-811aa004d89d</ID>
            <FunctionID>38a962c7-5642-41ad-82e4-3a445654c337</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>961f9c90-83ae-4b56-b35e-eba032282800</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b12f273f-7f7a-4eff-992c-7ef7b0a415d1</ID>
            <FunctionID>961f9c90-83ae-4b56-b35e-eba032282800</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2f9f87-c42e-487b-b343-99ee03d267b8</ID>
            <FunctionID>961f9c90-83ae-4b56-b35e-eba032282800</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a0c6af-ef8f-487c-9c80-15c67f9c53b2</ID>
            <FunctionID>961f9c90-83ae-4b56-b35e-eba032282800</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9079f945-400d-49c6-9225-e0ddb4bdb5e3</ID>
          <PolicyID>4338902d-9fb4-4923-ab3b-87d720e2aa80</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a6d4b81-47bf-4364-a119-018653a81195</ID>
            <FunctionID>9079f945-400d-49c6-9225-e0ddb4bdb5e3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6072800e-1bb9-47b3-9050-bd2e2770cbcd</ID>
            <FunctionID>9079f945-400d-49c6-9225-e0ddb4bdb5e3</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>398c97ac-2825-46bb-9159-e42bdd84eb37</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>566cf10c-4625-4cc4-a7c1-e3f530ec1053</ID>
          <PolicyID>398c97ac-2825-46bb-9159-e42bdd84eb37</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>92ff6f65-d598-4b86-bd94-9f5c37ca43bf</ID>
            <FunctionID>566cf10c-4625-4cc4-a7c1-e3f530ec1053</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d26c4e73-a06a-46a0-8dbd-308f97a515f3</ID>
            <FunctionID>566cf10c-4625-4cc4-a7c1-e3f530ec1053</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd919788-4e2c-433d-9452-91d391ba638a</ID>
            <FunctionID>566cf10c-4625-4cc4-a7c1-e3f530ec1053</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61545951-3801-4200-8542-e883a47aeb23</ID>
          <PolicyID>398c97ac-2825-46bb-9159-e42bdd84eb37</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f5583c43-a526-48d3-8afe-96910f89fdf5</ID>
            <FunctionID>61545951-3801-4200-8542-e883a47aeb23</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>843bc5ba-3bc3-4f86-bb6f-87b4720bbb9a</ID>
            <FunctionID>61545951-3801-4200-8542-e883a47aeb23</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f39b69c8-1fd5-44b1-b5c6-cb9e142818d5</ID>
            <FunctionID>61545951-3801-4200-8542-e883a47aeb23</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd74514a-ab47-4f43-9797-02cb0f77c47c</ID>
          <PolicyID>398c97ac-2825-46bb-9159-e42bdd84eb37</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e5eb95e-e201-42b8-a31c-0b84caeacfb0</ID>
            <FunctionID>dd74514a-ab47-4f43-9797-02cb0f77c47c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4478be95-7a34-476f-928c-dd0b33325470</ID>
            <FunctionID>dd74514a-ab47-4f43-9797-02cb0f77c47c</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>552cea72-38a5-44bd-84e8-0098babc048e</ID>
            <FunctionID>dd74514a-ab47-4f43-9797-02cb0f77c47c</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5164b74-c0bc-4d98-8ede-09737aa1496d</ID>
          <PolicyID>398c97ac-2825-46bb-9159-e42bdd84eb37</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af4bd914-fbd5-4861-ba20-64cb8426d3a7</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd5d03b-2343-430d-88ba-6e3ae50d3056</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e0043f6-0f83-4d62-b5fa-f3bf629ae63a</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0e8563-d405-4e6f-b9d3-943639840142</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d927dfcd-f691-4d82-95ec-c8ca3981120a</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e2615b-70ea-40cb-bc54-c804b4d8408d</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5522c457-109f-443c-8025-84d19e858c33</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065031f1-0b70-479d-a33f-90672e7c5ee9</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f16beace-9e4b-48b0-a495-97a5703cc173</ID>
            <FunctionID>f5164b74-c0bc-4d98-8ede-09737aa1496d</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</ID>
          <PolicyID>398c97ac-2825-46bb-9159-e42bdd84eb37</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f52bee5-6c0e-4296-99b5-3ef9fa9ceafe</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1363cfb0-40be-4f88-bff0-628190fb6cd2</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79cd6fc-400d-47f2-992f-a95ff7251611</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d76954d-3f39-4b96-9a8e-621d4cf76ac9</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65a73f2d-7e03-415b-9b06-5b4a15a30499</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>281141f2-79ac-4e8a-a31d-62b37f406c10</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4fa5d0c-5261-4b74-b969-e4712bc5c39f</ID>
            <FunctionID>94f78604-bca8-44ed-9b0b-5e8abfd2881b</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</ID>
          <PolicyID>398c97ac-2825-46bb-9159-e42bdd84eb37</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>668ffcd0-9f78-4b9d-a034-89a2d226d8c7</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5adc51fd-4a47-4ced-8973-f72398cffbda</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199df199-152d-4b88-81ba-54e5d1fd599b</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75abe939-daa3-43d5-913b-b4a1b037e3f1</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d48fa1f-4743-4f1d-a439-8baeb67ae5b5</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cab85787-9423-463c-bff1-c3317c635e1d</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48fbc44d-2fd3-496c-afad-313a636869af</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebf8e25f-3555-4e60-85c7-c442257b20fd</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9f5886-262d-4d4d-81b7-19c8f1beb718</ID>
            <FunctionID>8f809c8f-6e94-45e4-989f-dbee3b90d60c</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3d4d12ff-1716-43d2-a63e-c6638ad0cf03</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a7a37d17-ca22-4ea1-a3f4-d989fe1b5058</ID>
          <PolicyID>3d4d12ff-1716-43d2-a63e-c6638ad0cf03</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5eaa26a2-e6e7-4a9b-8613-c8a757e76431</ID>
            <FunctionID>a7a37d17-ca22-4ea1-a3f4-d989fe1b5058</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4396df41-c36c-45f1-84d5-a938d1011370</ID>
          <PolicyID>3d4d12ff-1716-43d2-a63e-c6638ad0cf03</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02c40eb0-8959-4168-b398-cf8df27f40d1</ID>
            <FunctionID>4396df41-c36c-45f1-84d5-a938d1011370</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d759fd51-2468-4d5e-be99-114677b3945e</ID>
            <FunctionID>4396df41-c36c-45f1-84d5-a938d1011370</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0616aacb-295a-4534-ac9e-8f360f36d69b</ID>
            <FunctionID>4396df41-c36c-45f1-84d5-a938d1011370</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a914958-f63a-4bb5-9e22-d15eeaabb1eb</ID>
          <PolicyID>3d4d12ff-1716-43d2-a63e-c6638ad0cf03</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5189e255-5419-43f5-b42c-c3b2099893ce</ID>
            <FunctionID>4a914958-f63a-4bb5-9e22-d15eeaabb1eb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b389be-be6e-40da-9180-6060627eedeb</ID>
            <FunctionID>4a914958-f63a-4bb5-9e22-d15eeaabb1eb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cca9bbc-f6e3-4555-b720-37390d7a389a</ID>
            <FunctionID>4a914958-f63a-4bb5-9e22-d15eeaabb1eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef09105-4f2e-47d5-b5db-d1dca0ca19d9</ID>
            <FunctionID>4a914958-f63a-4bb5-9e22-d15eeaabb1eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>fa16a021-f6cd-4871-a667-cbfee188db15</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c0ac63a-008c-4426-87bc-6a985c834f82</ID>
            <FunctionID>fa16a021-f6cd-4871-a667-cbfee188db15</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2de9a25-c985-4238-a387-1d96439970c3</ID>
            <FunctionID>fa16a021-f6cd-4871-a667-cbfee188db15</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dadc4251-c10e-4d45-9445-32a3deee4b04</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5d76655-7d11-4266-9e37-dfaa0f55c3a5</ID>
            <FunctionID>dadc4251-c10e-4d45-9445-32a3deee4b04</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bc3cd6-4b10-4c9e-ad58-9fc7e54ca473</ID>
            <FunctionID>dadc4251-c10e-4d45-9445-32a3deee4b04</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b21a43c-1e88-4672-a625-4e075320c55f</ID>
            <FunctionID>dadc4251-c10e-4d45-9445-32a3deee4b04</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe142257-7829-40db-a180-2dad91c956d9</ID>
            <FunctionID>dadc4251-c10e-4d45-9445-32a3deee4b04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e67dfaa1-55c0-4644-8c6f-b3f290e72a6c</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b365a075-6af3-47c8-ae78-91e9a60cb9f0</ID>
            <FunctionID>e67dfaa1-55c0-4644-8c6f-b3f290e72a6c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88bc74fe-e4bd-4dfb-bfba-8de66952c5e3</ID>
            <FunctionID>e67dfaa1-55c0-4644-8c6f-b3f290e72a6c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f17da8a2-5035-48f0-a3e4-2f5df69a8c16</ID>
            <FunctionID>e67dfaa1-55c0-4644-8c6f-b3f290e72a6c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a67b88d-4a2a-433f-8f5c-8cf2d5cdb65c</ID>
            <FunctionID>e67dfaa1-55c0-4644-8c6f-b3f290e72a6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33f4b6bd-5966-4154-a987-74a0f1060b46</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18085f79-b2d3-4cc5-9cbb-33c95a9689bf</ID>
            <FunctionID>33f4b6bd-5966-4154-a987-74a0f1060b46</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17) | (lemiw = 18))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>296ccb66-b1b2-4689-967d-4c8ab15d9275</ID>
            <FunctionID>33f4b6bd-5966-4154-a987-74a0f1060b46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7af1c27a-ac40-484a-b8e7-418fbbea63d0</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d15575db-d0df-4bf2-ad65-cd4a1ac06346</ID>
            <FunctionID>7af1c27a-ac40-484a-b8e7-418fbbea63d0</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c289d7c2-d07d-4f31-86fd-d7f732d50403</ID>
            <FunctionID>7af1c27a-ac40-484a-b8e7-418fbbea63d0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6916f6c4-03e2-4d4c-a0ab-d004a94c9916</ID>
            <FunctionID>7af1c27a-ac40-484a-b8e7-418fbbea63d0</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4895776a-fede-4986-90df-f2cd3c176027</ID>
            <FunctionID>7af1c27a-ac40-484a-b8e7-418fbbea63d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9becc3bf-682b-4dc4-8672-c9e51f2ce5d1</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00462f9d-2fa4-4ff3-a84f-88717dafab32</ID>
            <FunctionID>9becc3bf-682b-4dc4-8672-c9e51f2ce5d1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed428cc1-75e7-4c57-8b64-0344722185a3</ID>
            <FunctionID>9becc3bf-682b-4dc4-8672-c9e51f2ce5d1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cba8bdc-fad2-443e-ab4f-dce93f48cdaa</ID>
            <FunctionID>9becc3bf-682b-4dc4-8672-c9e51f2ce5d1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0de6b5b4-291c-4cbc-9a66-7d34a3fe6bef</ID>
            <FunctionID>9becc3bf-682b-4dc4-8672-c9e51f2ce5d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b5aaab1-8c44-42f5-9272-064d045f8294</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87a60a8e-561f-4f66-ae17-5d97950e5ae0</ID>
            <FunctionID>0b5aaab1-8c44-42f5-9272-064d045f8294</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f48c7f22-0d3f-4bf1-ac0a-58692e47a246</ID>
            <FunctionID>0b5aaab1-8c44-42f5-9272-064d045f8294</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1243675-28b7-4726-a368-527deeaa8771</ID>
            <FunctionID>0b5aaab1-8c44-42f5-9272-064d045f8294</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f665bf44-3588-4434-bae4-8085b9198662</ID>
            <FunctionID>0b5aaab1-8c44-42f5-9272-064d045f8294</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c61dc7b-89e1-430b-ae08-779bb114e620</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76d743dd-1f31-42ce-9e00-ecb50cf2fe16</ID>
            <FunctionID>2c61dc7b-89e1-430b-ae08-779bb114e620</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b651c493-dfb1-4fe1-baca-cf7a2c09f6b2</ID>
            <FunctionID>2c61dc7b-89e1-430b-ae08-779bb114e620</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb88f5f2-19c8-4bad-aa8b-d97db0cf7a48</ID>
            <FunctionID>2c61dc7b-89e1-430b-ae08-779bb114e620</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9bc01ae-eb91-452b-8c3c-68a049bf55b5</ID>
            <FunctionID>2c61dc7b-89e1-430b-ae08-779bb114e620</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa6edc5c-a742-4be8-919f-5a91e0194cba</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02d07bbb-aef8-4fe6-9c7c-26e90cbcbee6</ID>
            <FunctionID>aa6edc5c-a742-4be8-919f-5a91e0194cba</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c14f403-eb52-4587-9eda-45449096208d</ID>
            <FunctionID>aa6edc5c-a742-4be8-919f-5a91e0194cba</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>218fbd88-1a6c-4b10-9ecf-dd3092c77457</ID>
            <FunctionID>aa6edc5c-a742-4be8-919f-5a91e0194cba</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b3a3d1-5ccb-4dd8-ad17-7f0872cfe857</ID>
            <FunctionID>aa6edc5c-a742-4be8-919f-5a91e0194cba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9034212a-e993-4433-ac1a-cfa86dcc33ff</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>652b35e9-f845-47c6-8103-37d3587bbce9</ID>
            <FunctionID>9034212a-e993-4433-ac1a-cfa86dcc33ff</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d59f1b-eae8-43e9-b6dd-42bd9de293cc</ID>
            <FunctionID>9034212a-e993-4433-ac1a-cfa86dcc33ff</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c71a358-edc7-4939-95dd-6e6a643db269</ID>
            <FunctionID>9034212a-e993-4433-ac1a-cfa86dcc33ff</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b334fa46-8514-4be1-9f2c-8702107dbbc2</ID>
            <FunctionID>9034212a-e993-4433-ac1a-cfa86dcc33ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1608b4df-83ec-4801-9894-72484f7f9d8a</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>033291a0-4f93-451d-8639-f438b0fe7c02</ID>
            <FunctionID>1608b4df-83ec-4801-9894-72484f7f9d8a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fe8a638-385d-45e1-a7d4-f1ee03792330</ID>
            <FunctionID>1608b4df-83ec-4801-9894-72484f7f9d8a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e767ab5b-911c-484b-b6be-179863c72641</ID>
            <FunctionID>1608b4df-83ec-4801-9894-72484f7f9d8a</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6341a5ca-71fb-412c-9453-ffa35d05171f</ID>
            <FunctionID>1608b4df-83ec-4801-9894-72484f7f9d8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>299f544a-659a-4750-a72e-03bb4f9c147a</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62854346-7196-4a87-9190-9fb9f0da60d9</ID>
            <FunctionID>299f544a-659a-4750-a72e-03bb4f9c147a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb08562-ee23-47f7-be38-dc76baef7d40</ID>
            <FunctionID>299f544a-659a-4750-a72e-03bb4f9c147a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7447c217-c054-44be-b76d-b4917a5a9896</ID>
            <FunctionID>299f544a-659a-4750-a72e-03bb4f9c147a</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53abed93-db7c-4bc1-bf0d-71b21e60e751</ID>
            <FunctionID>299f544a-659a-4750-a72e-03bb4f9c147a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a83dfea-68a3-45b4-8f9a-b1d4cda0d857</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab215c41-5f22-4a90-a2fb-acde4c24f8c6</ID>
            <FunctionID>1a83dfea-68a3-45b4-8f9a-b1d4cda0d857</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f6ed83-203a-46aa-99e0-e16ea83be29f</ID>
            <FunctionID>1a83dfea-68a3-45b4-8f9a-b1d4cda0d857</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d234412c-0140-4a4f-bc6e-61842b16187a</ID>
            <FunctionID>1a83dfea-68a3-45b4-8f9a-b1d4cda0d857</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f238cae6-d6fb-43f8-8504-d5eac29061ab</ID>
            <FunctionID>1a83dfea-68a3-45b4-8f9a-b1d4cda0d857</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1728c393-5e33-4e9a-8144-b6bb5d2e64c3</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>435d4c9b-1db7-4e5b-8175-cd1119524854</ID>
            <FunctionID>1728c393-5e33-4e9a-8144-b6bb5d2e64c3</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2d3309d-6863-41e8-be74-ba325013ba64</ID>
            <FunctionID>1728c393-5e33-4e9a-8144-b6bb5d2e64c3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3cb77cd-6fb7-4f9b-8147-820e19971f25</ID>
            <FunctionID>1728c393-5e33-4e9a-8144-b6bb5d2e64c3</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351a0d8d-3de2-491a-91f2-04cb4355614f</ID>
            <FunctionID>1728c393-5e33-4e9a-8144-b6bb5d2e64c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04592bbf-3e72-401f-86bd-5eeb74c9c8f8</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>77728cfc-e17a-4f89-b853-1e106b28e33b</ID>
            <FunctionID>04592bbf-3e72-401f-86bd-5eeb74c9c8f8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f137b10e-6f17-4a09-881f-f1d880213840</ID>
            <FunctionID>04592bbf-3e72-401f-86bd-5eeb74c9c8f8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e722b1c3-c22b-4fac-9c15-8a885e8ebc6b</ID>
            <FunctionID>04592bbf-3e72-401f-86bd-5eeb74c9c8f8</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8564bbf9-6d07-40c8-8319-bae3f723a6ac</ID>
            <FunctionID>04592bbf-3e72-401f-86bd-5eeb74c9c8f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f564f9ab-0a02-4722-9ba3-df2657de6f6d</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95cf2ae7-40aa-45d1-94f9-778860aa8f45</ID>
            <FunctionID>f564f9ab-0a02-4722-9ba3-df2657de6f6d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54d44d6-a44d-433b-9ac7-a825a20f068f</ID>
            <FunctionID>f564f9ab-0a02-4722-9ba3-df2657de6f6d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821fdd5e-b2de-4961-b2b1-cfd2c685d023</ID>
            <FunctionID>f564f9ab-0a02-4722-9ba3-df2657de6f6d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35f35036-a2fe-4a86-9164-ea773e454f37</ID>
            <FunctionID>f564f9ab-0a02-4722-9ba3-df2657de6f6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae57c01c-e731-40d3-96bb-0c8db6e67af2</ID>
          <PolicyID>e2a18b0c-6cd9-4067-9439-f1e1f64a2143</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e7b7285-7734-4117-b112-0bc438f44ed3</ID>
            <FunctionID>ae57c01c-e731-40d3-96bb-0c8db6e67af2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41be6927-fd89-4275-9fa2-19b7c9557748</ID>
            <FunctionID>ae57c01c-e731-40d3-96bb-0c8db6e67af2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43bdb2e-d9d2-43f9-9f59-24aa43312d8c</ID>
            <FunctionID>ae57c01c-e731-40d3-96bb-0c8db6e67af2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f11c14e0-825b-4598-8803-61afc17d8859</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>2e3b1561-50bf-4c87-9830-a5f124c2a876</ID>
          <PolicyID>f11c14e0-825b-4598-8803-61afc17d8859</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9b71b6b8-1f02-45ef-bbfd-0ab7e8520ee3</ID>
            <FunctionID>2e3b1561-50bf-4c87-9830-a5f124c2a876</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97578585-89be-4928-9888-3a49e7cca4c3</ID>
            <FunctionID>2e3b1561-50bf-4c87-9830-a5f124c2a876</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974bdbec-145a-4186-8fd0-e63e3cce5b3e</ID>
            <FunctionID>2e3b1561-50bf-4c87-9830-a5f124c2a876</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f172fda-f21e-4249-8bc6-725184f7c91b</ID>
            <FunctionID>2e3b1561-50bf-4c87-9830-a5f124c2a876</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88d339f9-0f44-4c3c-947f-eb34f93c24c3</ID>
          <PolicyID>f11c14e0-825b-4598-8803-61afc17d8859</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1b6cd7e-7390-473c-9c05-ff681581e6d3</ID>
            <FunctionID>88d339f9-0f44-4c3c-947f-eb34f93c24c3</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8718f44-2c20-480e-a140-8fa3aa5fcfaa</ID>
            <FunctionID>88d339f9-0f44-4c3c-947f-eb34f93c24c3</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aaa63b3-e6d4-40cc-af75-b493349d0559</ID>
            <FunctionID>88d339f9-0f44-4c3c-947f-eb34f93c24c3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da88e34a-9173-43ff-8d39-dd8f9007088f</ID>
            <FunctionID>88d339f9-0f44-4c3c-947f-eb34f93c24c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f1e727f-6c37-415c-b67c-c38c670b4be5</ID>
          <PolicyID>f11c14e0-825b-4598-8803-61afc17d8859</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc6280de-aceb-41f3-8e7b-9d8b81968e90</ID>
            <FunctionID>6f1e727f-6c37-415c-b67c-c38c670b4be5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d801e2-0b28-41bf-87c7-7bb92e70c1c0</ID>
            <FunctionID>6f1e727f-6c37-415c-b67c-c38c670b4be5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7fa687a-3a30-422e-a38a-fbeb682d9f9f</ID>
            <FunctionID>6f1e727f-6c37-415c-b67c-c38c670b4be5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48765e45-7cf8-41a7-a9b9-43473a1ad390</ID>
          <PolicyID>f11c14e0-825b-4598-8803-61afc17d8859</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae1515bb-5b1e-46bd-ad5e-2436a5d32a11</ID>
            <FunctionID>48765e45-7cf8-41a7-a9b9-43473a1ad390</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b4865c2a-ab19-4688-a1a9-f35c6fbe8827</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>25b00c1a-0161-4387-b3d7-fe5cef231e17</ID>
          <PolicyID>b4865c2a-ab19-4688-a1a9-f35c6fbe8827</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5feb0043-9601-4f8b-8844-c62b45eb86af</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2119e3bb-3753-49e0-816c-fc2867837607</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbbbebb1-7411-41b5-a62d-6661998b1a84</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0088a126-bfd6-40b4-918a-d8d06da55c0d</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a53c51a-0fb1-4fff-9e11-6364fb768736</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1263dc2-ce0d-41d7-b9b4-2c443677a3ba</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a7ada2-d92e-4805-a1c2-42c1bfa6eb0f</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c50b30-a212-4e4e-85bf-08dded82731a</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6591f150-0168-4d18-8b58-3f2966925c95</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>089635ac-e18e-429a-b93d-40ff185167ce</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9cc8f9b-ce12-4614-bfe5-722d3dbf61bf</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c78305-3a79-450f-9bc2-4979fbaa41e6</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>033524e9-6565-462b-889b-d3e3c4a4208a</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9eb1bada-a104-40f0-adb6-636429829bd0</ID>
            <FunctionID>25b00c1a-0161-4387-b3d7-fe5cef231e17</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 25 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>c829af6d-efa1-4230-8b1a-26bd1115c9a0</ID>
          <PolicyID>b4865c2a-ab19-4688-a1a9-f35c6fbe8827</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e73aafc-31a6-487d-9f95-9e6eb60b4904</ID>
            <FunctionID>c829af6d-efa1-4230-8b1a-26bd1115c9a0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0caf63b-6ece-48cc-b3df-bbcc51b7d834</ID>
            <FunctionID>c829af6d-efa1-4230-8b1a-26bd1115c9a0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66dae2d3-0862-44ff-ac7f-9f3efc3fca94</ID>
            <FunctionID>c829af6d-efa1-4230-8b1a-26bd1115c9a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5c4e9ba-d65b-4ace-94a1-8ce6b53c6033</ID>
          <PolicyID>b4865c2a-ab19-4688-a1a9-f35c6fbe8827</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8119e3ac-19a3-4d41-8fbf-b85761e088c3</ID>
            <FunctionID>a5c4e9ba-d65b-4ace-94a1-8ce6b53c6033</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d1af02df-94ad-4657-9b3b-2083f3878369</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</ID>
          <PolicyID>d1af02df-94ad-4657-9b3b-2083f3878369</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1364dce3-99d2-48a5-be54-a2196c17fa1f</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10bae54-76ce-417a-9b00-48bed14335e8</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afbef970-6e31-43a5-b895-4caa66962b33</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bcb4859-8d2f-44ca-af51-4aec52c850db</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5552bbe0-04c5-4e5c-8425-d79c2519f493</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c456ef6e-5f51-41fc-830c-812fc055b3da</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a41ea3-c9d1-4a36-ad2e-09790eb6ec7c</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dbd74e0-e77d-40cc-b8ac-d937c434601a</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1a516e-47b2-4d3a-a82a-a8ef118bd07b</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc5096b-f63e-4404-b5b8-8bdc18973678</ID>
            <FunctionID>f928eb5e-0eb3-4beb-b752-c93f4f6741ff</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0bbc83b-de1f-41ff-b14a-961163d479c0</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f921bc3f-16e8-44db-ba11-cc15405cc4d7</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d03890-6acc-4eb1-8d49-1b08980b3e18</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e12cc2b-75cd-4fc2-b808-ca16dc1da317</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e147f9-11ce-4926-af68-6bac61a57e64</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>124925b6-72ce-4439-9347-59ad01cdb392</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ed3989-9f0f-442c-b08f-0c557a2e9851</ID>
            <FunctionID>1ea0bf7f-5b74-4e5b-a581-a00e0af38abe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12201dda-d4d2-447c-9e7d-f7871aa20bd6</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae70d47e-a85c-41aa-809d-2597052d7e04</ID>
            <FunctionID>12201dda-d4d2-447c-9e7d-f7871aa20bd6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f6456c-2c0b-4831-a425-2838db77bdf7</ID>
            <FunctionID>12201dda-d4d2-447c-9e7d-f7871aa20bd6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8864050d-58c5-49c8-aa5b-3e4985499a6a</ID>
            <FunctionID>12201dda-d4d2-447c-9e7d-f7871aa20bd6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51558a5f-006e-4f38-bee1-7d72c9f1c047</ID>
            <FunctionID>12201dda-d4d2-447c-9e7d-f7871aa20bd6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d89587c-951f-4075-8bf1-4209d8da83c0</ID>
            <FunctionID>12201dda-d4d2-447c-9e7d-f7871aa20bd6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>864805ef-a2fa-401e-bcb4-d1d72acff675</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2d564d96-767f-40e2-af09-5cca8a26d032</ID>
            <FunctionID>864805ef-a2fa-401e-bcb4-d1d72acff675</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0694787-7d8d-410d-ad95-57ae6cb996b8</ID>
            <FunctionID>864805ef-a2fa-401e-bcb4-d1d72acff675</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f0b7c7-3bc4-4fa9-b445-8135e871787d</ID>
            <FunctionID>864805ef-a2fa-401e-bcb4-d1d72acff675</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Thresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75785b44-678b-4061-ad5a-955b78718dfe</ID>
            <FunctionID>864805ef-a2fa-401e-bcb4-d1d72acff675</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f995a819-ea1e-4cc3-8b6a-3335101c35f9</ID>
            <FunctionID>864805ef-a2fa-401e-bcb4-d1d72acff675</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c752c51b-3b8a-4583-95db-a34498780c63</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7fe05ca6-a28d-4702-97cb-7d6772632f85</ID>
            <FunctionID>c752c51b-3b8a-4583-95db-a34498780c63</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e3ff74-6afb-422e-aa02-d487526643ab</ID>
            <FunctionID>c752c51b-3b8a-4583-95db-a34498780c63</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da269bd4-d4ca-49cf-9432-a8c5be0b0ba0</ID>
            <FunctionID>c752c51b-3b8a-4583-95db-a34498780c63</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0eaae5b-83bc-45ca-927c-990bc81d7593</ID>
            <FunctionID>c752c51b-3b8a-4583-95db-a34498780c63</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11fd53bf-557f-4542-bede-b862195c879b</ID>
            <FunctionID>c752c51b-3b8a-4583-95db-a34498780c63</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5dcee63-4dc7-4ba9-8163-8e4a9461d1fa</ID>
            <FunctionID>c752c51b-3b8a-4583-95db-a34498780c63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76323dba-7616-4f4c-a423-06ad59c8ddfc</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9ac1661-954a-4281-8ae4-d5eda5eb314b</ID>
            <FunctionID>76323dba-7616-4f4c-a423-06ad59c8ddfc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bbad636-83db-4dda-89d2-68f25af76dc6</ID>
            <FunctionID>76323dba-7616-4f4c-a423-06ad59c8ddfc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1857b442-8b3e-44f7-8e50-76c723c5c5e1</ID>
            <FunctionID>76323dba-7616-4f4c-a423-06ad59c8ddfc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5716215b-d4cc-43b4-993d-76b2ecc70d0f</ID>
            <FunctionID>76323dba-7616-4f4c-a423-06ad59c8ddfc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ef2f40f-ddaa-435c-ab45-d9fdaae9e369</ID>
            <FunctionID>76323dba-7616-4f4c-a423-06ad59c8ddfc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13657430-7701-47c4-9a5c-5f848810bb63</ID>
            <FunctionID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c114b7f-94f2-4858-82fc-94d0084d5c3c</ID>
            <FunctionID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd56b850-8dff-4f06-961d-6d3b104c1492</ID>
            <FunctionID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eac517ba-a974-4757-a575-efa3b3fd9d43</ID>
            <FunctionID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4dedfe-f27b-45ed-a5d2-85784fff11a7</ID>
            <FunctionID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68d1b981-fc35-4c39-bed8-1db3acc94d7f</ID>
            <FunctionID>aba1af6c-e273-4f83-a09f-b705a8bdd50e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5a1bdeb-edca-42b4-95b9-26906de24945</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>983de972-4ded-4fac-ab70-903280d1cd84</ID>
            <FunctionID>d5a1bdeb-edca-42b4-95b9-26906de24945</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed7fe5f-37d4-4132-9d1c-db3f1f8244c7</ID>
            <FunctionID>d5a1bdeb-edca-42b4-95b9-26906de24945</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af94edb5-4c37-4b01-9b12-d6d9b8058de1</ID>
            <FunctionID>d5a1bdeb-edca-42b4-95b9-26906de24945</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fcdde8c7-3172-4e87-969e-e4706664c0bc</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2a896d67-1fed-43b6-9750-07bcbf1cca96</ID>
            <FunctionID>fcdde8c7-3172-4e87-969e-e4706664c0bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef5e757a-f835-4134-869d-700423ab5b1a</ID>
            <FunctionID>fcdde8c7-3172-4e87-969e-e4706664c0bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90d0c928-beef-470f-8c3c-5cce57ed0c24</ID>
            <FunctionID>fcdde8c7-3172-4e87-969e-e4706664c0bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265bc706-5ce4-4b72-be6f-cdb129e7a1b1</ID>
            <FunctionID>fcdde8c7-3172-4e87-969e-e4706664c0bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca80d84c-ecbe-49d0-8eb3-2ed131e6ee45</ID>
            <FunctionID>fcdde8c7-3172-4e87-969e-e4706664c0bc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62701c41-8ac1-4e3e-aced-399753cd55c7</ID>
            <FunctionID>fcdde8c7-3172-4e87-969e-e4706664c0bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd696955-c236-4a80-8cd9-7321e92fc54f</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b4bbd4c-ea75-4914-af88-643f9889e8fb</ID>
            <FunctionID>dd696955-c236-4a80-8cd9-7321e92fc54f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f2f428-6794-4769-8923-f8c264371bf7</ID>
            <FunctionID>dd696955-c236-4a80-8cd9-7321e92fc54f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa9a3494-aeea-42b4-ac47-8fbeed378d45</ID>
            <FunctionID>dd696955-c236-4a80-8cd9-7321e92fc54f</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e40fbb14-8220-4e03-ab71-505fc2368c20</ID>
            <FunctionID>dd696955-c236-4a80-8cd9-7321e92fc54f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c37d10-5685-4e53-869d-7313d742184f</ID>
            <FunctionID>dd696955-c236-4a80-8cd9-7321e92fc54f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03a1a6b-b78a-433d-a2eb-6d5f522cbbe5</ID>
            <FunctionID>dd696955-c236-4a80-8cd9-7321e92fc54f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17b4490b-be9f-435e-9e56-44b87b19f07e</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cb2301f-4886-4700-859e-020374f32470</ID>
            <FunctionID>17b4490b-be9f-435e-9e56-44b87b19f07e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6762af04-742e-4e2c-a6b3-573124d950c8</ID>
            <FunctionID>17b4490b-be9f-435e-9e56-44b87b19f07e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a51e87d-3d66-420a-8a9b-87cdba66ad76</ID>
            <FunctionID>17b4490b-be9f-435e-9e56-44b87b19f07e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2782a40a-11e2-4e90-a55e-b3ff888bcf86</ID>
            <FunctionID>17b4490b-be9f-435e-9e56-44b87b19f07e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa033a24-b13d-4f82-9801-4d2411b687d7</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94c2c0c2-60b2-406b-8f41-8ef74bc79721</ID>
            <FunctionID>aa033a24-b13d-4f82-9801-4d2411b687d7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b599e26-06b2-4a66-b662-67e07dc1d50b</ID>
            <FunctionID>aa033a24-b13d-4f82-9801-4d2411b687d7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e0f711-7b36-42fb-8541-2ba63f3b55d4</ID>
            <FunctionID>aa033a24-b13d-4f82-9801-4d2411b687d7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24b09cd-ac22-48a3-a4ae-9f7aa0106b29</ID>
            <FunctionID>aa033a24-b13d-4f82-9801-4d2411b687d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6910a81a-e391-454e-83b2-014bd29f0696</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8983fb23-8697-4768-a096-5da4f7f1f906</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ee0870f-cbaa-4a17-ac3f-f5aa4b36c090</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a47eb3-1eab-4c4b-8aba-fba6d119c16c</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4c7afa0-60f8-4b77-8fcb-c35f4c49f50d</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47743706-a8e3-4d5f-a263-1cfb27c77fa8</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c2ee85-9554-4683-8e0f-3b982e10d541</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8ed46b-b8cb-4280-baa5-3b9637bf39e0</ID>
            <FunctionID>6910a81a-e391-454e-83b2-014bd29f0696</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>749948be-51ac-4068-bcb2-d77ea52dc08a</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f5e7558d-17e7-45d6-970d-dd9b5fd326ee</ID>
            <FunctionID>749948be-51ac-4068-bcb2-d77ea52dc08a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22f3d8bc-6369-4a65-935a-b7e69a1f0a84</ID>
            <FunctionID>749948be-51ac-4068-bcb2-d77ea52dc08a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8d3000-1eb7-488c-a763-0e1d0e65474e</ID>
            <FunctionID>749948be-51ac-4068-bcb2-d77ea52dc08a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eff9949-71c5-47cf-8f03-e4623a3ccc3c</ID>
            <FunctionID>749948be-51ac-4068-bcb2-d77ea52dc08a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46076dfb-c75c-4b48-9dcb-bc84cd2f7560</ID>
            <FunctionID>749948be-51ac-4068-bcb2-d77ea52dc08a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1971760c-8310-41f9-b428-dc9a9945cf22</ID>
            <FunctionID>749948be-51ac-4068-bcb2-d77ea52dc08a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a546e73-181b-4055-8c96-e87235ed2b6a</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7df4fb72-3fd0-4744-a522-3ff5ee1cb3cd</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ed9ef8-ed03-4aa4-a33b-76f3bec8386a</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f5b5cd-4735-4c95-b2b2-55550424902b</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0443bbf1-fa27-4727-be89-42d76919b15a</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a13c93a-186f-4bc8-a855-de3d7b50808a</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>419100f7-5114-441e-b5a2-521754f1b6f0</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ec968bd-61c8-4dcc-a3a2-5e63beec4dcf</ID>
            <FunctionID>4a546e73-181b-4055-8c96-e87235ed2b6a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>442da870-578b-4b0e-8b73-4b65d0f9ca6f</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13a7ce1b-fb94-438b-bfbc-20e89b3e628b</ID>
            <FunctionID>442da870-578b-4b0e-8b73-4b65d0f9ca6f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9baa6e4-135a-4574-97be-b15a964ff725</ID>
            <FunctionID>442da870-578b-4b0e-8b73-4b65d0f9ca6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae268083-b327-46e6-9b27-d33e6078b515</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17861c59-2c5a-4b68-b705-74d1cec7f6c9</ID>
            <FunctionID>ae268083-b327-46e6-9b27-d33e6078b515</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafa86fe-7ef9-4cde-a070-a01297d96f76</ID>
            <FunctionID>ae268083-b327-46e6-9b27-d33e6078b515</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be3b4cb-6457-4264-a9df-cf72b6a17d52</ID>
            <FunctionID>ae268083-b327-46e6-9b27-d33e6078b515</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511e058f-ef12-447f-8cc7-61950b70d965</ID>
            <FunctionID>ae268083-b327-46e6-9b27-d33e6078b515</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87b7cb23-c052-46f3-9cac-39457d40bdf5</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56bb25b8-663d-4c9d-b75a-d93e5ef6bf82</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca6b5e3-4105-4d59-b288-c0387631bc93</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495f8461-f604-4df7-8fd7-2e43cca90795</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00d0cba-d05e-420a-bed0-a63b35e260d0</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60e7a886-bdc4-4968-a0e0-8a8a5f342a25</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4946b1e9-e660-40d8-b563-9fcd45b3d4e7</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3f4f39-1a96-473a-b418-9955ef8fa6a2</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42373d7a-bd8e-404a-b9cc-d3c3a1f841e4</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d678ee6-2569-49c7-8866-aa629ba0ca6b</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fdff9d7-6720-40f9-bdd5-fb6a12880ea3</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c9e5ad-a3dc-4b68-b58e-86efa3132990</ID>
            <FunctionID>87b7cb23-c052-46f3-9cac-39457d40bdf5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e827694-8e97-453c-9fff-cd6707f17fda</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3577eea5-d6bf-410e-ba68-a949a6cba437</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f6404f-c984-46c7-aa69-ba8f3555b2dd</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>387f6a52-7978-4b29-8204-97f0b0c28441</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468e67ad-8615-4edb-9f1a-6b5498695de3</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f7d43b-bc69-4534-ad2f-adb110bdb684</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe86ede-d027-44a7-aee2-b27ad8416b12</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07bc0a8b-09f1-4ef2-90b2-de7c509f5d82</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8693caf-24e2-475d-b49f-54395dbeef97</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54864437-70d9-410e-b775-ecc9f1184e12</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0c7eefa-cc27-4017-933c-1efd573aa19c</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac472dff-17c8-473b-a75e-f4dd5578ea7f</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeac4259-2f03-4a5d-9d57-b8fd71bbc197</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b2cd399-13e4-4c1d-a506-8949fffcdd1e</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1e0807-3ce8-407d-a00e-e0de835aecae</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0ca885-65b7-4da6-aca4-6754a4e39993</ID>
            <FunctionID>3e827694-8e97-453c-9fff-cd6707f17fda</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9062919f-f354-40a5-800d-21aa4ddd3af1</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5498f800-d8f3-4a32-a611-187bf29b85ea</ID>
            <FunctionID>9062919f-f354-40a5-800d-21aa4ddd3af1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e09f111-24e1-414f-abe1-65a042ab22ea</ID>
            <FunctionID>9062919f-f354-40a5-800d-21aa4ddd3af1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4a40f0e-0c0e-4204-af0a-82a28f47862b</ID>
            <FunctionID>9062919f-f354-40a5-800d-21aa4ddd3af1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5432f1e-e0d5-4df3-aa99-8263a112cb20</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b799a1b-202e-4ea6-b7cc-f18641108f35</ID>
            <FunctionID>c5432f1e-e0d5-4df3-aa99-8263a112cb20</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f403ad5-d0df-4bd0-9b26-afeacc95d79a</ID>
            <FunctionID>c5432f1e-e0d5-4df3-aa99-8263a112cb20</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ff5415-3edf-4293-8115-18e1a0bafd78</ID>
            <FunctionID>c5432f1e-e0d5-4df3-aa99-8263a112cb20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>626f604c-f78c-4916-99bc-798fbc30b316</ID>
            <FunctionID>c5432f1e-e0d5-4df3-aa99-8263a112cb20</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f54804cf-fe8a-48e7-9ea6-5c4c1d30ffb4</ID>
          <PolicyID>4e442397-3d2b-48c2-b9e7-c9e4dd9f5f62</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c9634b5-58c7-49a9-9b14-3b93473cf24b</ID>
            <FunctionID>f54804cf-fe8a-48e7-9ea6-5c4c1d30ffb4</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417b2e1f-375f-4fbe-b5d6-1bfaf63ef5e3</ID>
            <FunctionID>f54804cf-fe8a-48e7-9ea6-5c4c1d30ffb4</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>393084f3-c5d3-426e-8a82-1313c13325c9</ID>
            <FunctionID>f54804cf-fe8a-48e7-9ea6-5c4c1d30ffb4</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b284fae5-9f7b-48cf-991f-833481921189</ID>
            <FunctionID>f54804cf-fe8a-48e7-9ea6-5c4c1d30ffb4</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0d62bbca-6f60-41e2-a310-f1895995961d</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>19130617-2e94-479c-aa7f-e0e98ca4e396</ID>
          <PolicyID>0d62bbca-6f60-41e2-a310-f1895995961d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8fde4843-5c5f-4368-a6c3-54f688078a24</ID>
            <FunctionID>19130617-2e94-479c-aa7f-e0e98ca4e396</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b140af-a91e-4a79-8b96-c3c003b3a3d8</ID>
            <FunctionID>19130617-2e94-479c-aa7f-e0e98ca4e396</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e27da6e-51fd-4a47-af24-3d842177ff48</ID>
            <FunctionID>19130617-2e94-479c-aa7f-e0e98ca4e396</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df240262-cf74-4a00-97ee-827b8e35c012</ID>
            <FunctionID>19130617-2e94-479c-aa7f-e0e98ca4e396</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</ID>
          <PolicyID>0d62bbca-6f60-41e2-a310-f1895995961d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f802cf53-6564-442d-ba7e-56a86cee155f</ID>
            <FunctionID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb3ef75-2a22-45f7-ab05-2da76bc60f84</ID>
            <FunctionID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5959dc52-4838-42ed-ba17-8d949bea94cd</ID>
            <FunctionID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed755b02-4bef-4776-88a6-ce8210218fb8</ID>
            <FunctionID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5db2d8d2-b225-4e7d-a1dc-aeec8ecf26cf</ID>
            <FunctionID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>652412bf-898f-4332-914b-5dea49dba8f8</ID>
            <FunctionID>f7ef5c48-dbce-4f3b-b252-640127b1bd4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</ID>
          <PolicyID>0d62bbca-6f60-41e2-a310-f1895995961d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a244b93f-e2fb-49e1-8800-cfc508e828ac</ID>
            <FunctionID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44d07aac-7e36-4b78-b341-7cd1b7580287</ID>
            <FunctionID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a04f7e3-4b00-45c5-b6ac-7f63e0edfd08</ID>
            <FunctionID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07993473-c764-443c-bb44-ac0457cfca36</ID>
            <FunctionID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d00fe95-5e9c-4ffb-9719-dbf706295502</ID>
            <FunctionID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3128b7ee-febd-4966-871e-2d715e592ad1</ID>
            <FunctionID>b4f6fc85-c5b5-4cc0-88dd-64901d19f972</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e32f5ed-71fe-40ab-8186-a148d5e3c806</ID>
          <PolicyID>0d62bbca-6f60-41e2-a310-f1895995961d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7e7ea87-995c-4616-878e-510c068d6415</ID>
            <FunctionID>1e32f5ed-71fe-40ab-8186-a148d5e3c806</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0fad275-4295-485e-9aee-930acd9ca6ab</ID>
            <FunctionID>1e32f5ed-71fe-40ab-8186-a148d5e3c806</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9578b5a6-3181-4110-b29f-b1e8dc7473b0</ID>
            <FunctionID>1e32f5ed-71fe-40ab-8186-a148d5e3c806</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>5b7c6931-123d-401f-bb8d-551959f03255</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8be6c4af-fd67-4f4e-9491-cbc730d032fc</ID>
            <FunctionID>5b7c6931-123d-401f-bb8d-551959f03255</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd82727d-4b53-46e5-9a07-aea3bbc06626</ID>
            <FunctionID>5b7c6931-123d-401f-bb8d-551959f03255</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02ad8320-6e72-4077-89d5-bb22c7aa7abc</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>effa0900-0fab-40ba-8380-572422b63bf0</ID>
            <FunctionID>02ad8320-6e72-4077-89d5-bb22c7aa7abc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7f6bfdd-f491-425f-a080-43ad144f082b</ID>
            <FunctionID>02ad8320-6e72-4077-89d5-bb22c7aa7abc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>632617ef-783d-4355-89eb-d3acafb3435a</ID>
            <FunctionID>02ad8320-6e72-4077-89d5-bb22c7aa7abc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc1d7c39-55bd-4840-a9ac-89c0f84103e5</ID>
            <FunctionID>02ad8320-6e72-4077-89d5-bb22c7aa7abc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9426de20-8534-47cb-9a54-c73d53f94836</ID>
            <FunctionID>02ad8320-6e72-4077-89d5-bb22c7aa7abc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d4af9b7-60d5-4594-9661-8d5023db5424</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ec7eb44-cfa3-45d3-b775-358a9f5d5434</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd6448b9-c2d7-4e85-be6a-5561b82ee4a7</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3daa0204-ff94-47eb-a7e8-f80dbcc47b91</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e85c069-0ab5-4037-953a-a3c2fba1965a</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ec3ea5-1dbb-4028-8cb4-e4757a31de11</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>298ab439-b031-4864-9bf1-576979fb7b49</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700625c6-bfb2-4a21-8010-7211383d5daa</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e845890a-4e0c-4799-b6d1-57799c564a2d</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beae78cf-b83c-482c-a37e-27033d45b7cb</ID>
            <FunctionID>7d4af9b7-60d5-4594-9661-8d5023db5424</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f199a44a-2a4a-48d5-9c8e-46efe963e9c0</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ccd05da-573a-4606-bb9d-f631de60682d</ID>
            <FunctionID>f199a44a-2a4a-48d5-9c8e-46efe963e9c0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba4e313-b5b2-4e2e-827b-d09863a0a08c</ID>
            <FunctionID>f199a44a-2a4a-48d5-9c8e-46efe963e9c0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d16a0096-5011-4af8-a9b9-5b8c6413548a</ID>
            <FunctionID>f199a44a-2a4a-48d5-9c8e-46efe963e9c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fed44706-e573-4c12-ba1e-419f77ac970d</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6edb1cd9-849d-4eda-8a3f-ba0f161fe651</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b86295ca-d637-4f78-b7ba-f7fea872aad4</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428b539a-1dc1-462b-8fb3-cde1c233c5e4</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15cbffa8-7d2b-452e-a76b-1befb43c92c8</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e477753-6d44-4add-9874-83ef055f1743</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065168b1-7cea-4258-b381-cdccf9348315</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd1c98f-3fcf-42bd-b310-de7b94871c29</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0) & (yempv_a > 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cff2401-e3f2-4408-a02d-9cb9f79c2e19</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b734a459-db8f-4b93-8d2a-7d7c8ebaf4ed</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff60c6e-33af-4195-bc00-ec254a8eb90f</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db5274bb-575b-44cb-aca5-79fa6b53a741</ID>
            <FunctionID>fed44706-e573-4c12-ba1e-419f77ac970d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6df0f073-63c7-4384-921d-187eb01163a3</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98bd67ed-c017-4b4e-9a98-0fadbbdc1ceb</ID>
            <FunctionID>6df0f073-63c7-4384-921d-187eb01163a3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31028328-5a19-4614-850e-6e7c29c44f9b</ID>
            <FunctionID>6df0f073-63c7-4384-921d-187eb01163a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d79e983-0de8-4420-8f40-772e77f0dd4d</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c024d745-9bcf-49e7-b6ae-c0c0bce6365e</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8461fe6-4525-47dc-8c77-9225573077be</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8b291f-d064-49fc-b4d2-765ade01e022</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65a258d4-dd93-4903-9244-b324f8cc9941</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5fc6535-c5e6-41ac-ac99-7c762249f3ac</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75a28b33-fc9d-4dc8-b0f7-626d9626769b</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5591b8-1c7e-421a-93bc-44bace1805c6</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>970f8b08-d50e-4c28-9be2-467c47677ff9</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>642d4383-effb-4489-bd9b-d07e36d17514</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b47817-a9f9-4cbd-aa50-84b2375f7b0e</ID>
            <FunctionID>60da2102-16ad-4c1a-bbcc-256bdd7241f5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6db97f93-899e-4e21-8bff-508e2e76b21c</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98c0cd28-3fb4-4cd9-ba75-6bd47bb95448</ID>
            <FunctionID>6db97f93-899e-4e21-8bff-508e2e76b21c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a51698f-cd2b-4c70-9d81-d4a5898fb560</ID>
            <FunctionID>6db97f93-899e-4e21-8bff-508e2e76b21c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68b6ef1b-c3a8-4cee-8ed2-04112d6868b4</ID>
          <PolicyID>fa4058c4-4b56-4bb5-8a12-4a7de20a3cd1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3de4c75c-5f7e-448d-a38a-8971775a939f</ID>
            <FunctionID>68b6ef1b-c3a8-4cee-8ed2-04112d6868b4</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>caf9621a-9755-48b1-b7dd-ffdec1fdb0bb</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f200e9ea-cd14-4a9f-bcfb-735296184da7</ID>
          <PolicyID>caf9621a-9755-48b1-b7dd-ffdec1fdb0bb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>66c340d5-cae8-4f1a-9e3c-66c0161326d2</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc273de1-476d-483b-9d8c-b841efe9b878</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b4fd95-009e-490a-be89-c5eb38e20379</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b90a963b-329e-4c68-a389-20f3f0119d8c</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4091b0f-f64c-4fe8-afbd-45e5030af906</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>799e79ce-fc4c-422f-b2c3-53ae5c57e8df</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3208bf4-e6ca-44f9-9456-d0646dd863a9</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83eec216-ab9a-4f5f-90d7-eb791e7af8bd</ID>
            <FunctionID>f200e9ea-cd14-4a9f-bcfb-735296184da7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad43f653-67ae-4cd3-a749-e46cf449218b</ID>
          <PolicyID>caf9621a-9755-48b1-b7dd-ffdec1fdb0bb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>35ed3585-4a9b-43a0-b738-6416c58fd8d6</ID>
            <FunctionID>ad43f653-67ae-4cd3-a749-e46cf449218b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f88633e5-9bf3-4781-806a-ad06ad2a92bb</ID>
            <FunctionID>ad43f653-67ae-4cd3-a749-e46cf449218b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e044c44c-7166-4c9f-bc37-0a7f96a179ef</ID>
            <FunctionID>ad43f653-67ae-4cd3-a749-e46cf449218b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>813d7274-9fd8-42cb-9138-293c103b64f0</ID>
            <FunctionID>ad43f653-67ae-4cd3-a749-e46cf449218b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5807a9a2-6529-4e0c-9e83-bfaaf5e7175a</ID>
            <FunctionID>ad43f653-67ae-4cd3-a749-e46cf449218b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b922058a-3e7c-4477-869e-a74a846bdb62</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>887ce3f5-8ea4-465b-b7e4-524c3897ea8c</ID>
          <PolicyID>b922058a-3e7c-4477-869e-a74a846bdb62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0a7953f-20aa-4dd6-b413-45dc3a9e8ab6</ID>
            <FunctionID>887ce3f5-8ea4-465b-b7e4-524c3897ea8c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20d50f7-de15-4596-bbce-178e49059d0d</ID>
            <FunctionID>887ce3f5-8ea4-465b-b7e4-524c3897ea8c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c6aacb-073e-4a0c-bd2a-36b66dd33f6d</ID>
            <FunctionID>887ce3f5-8ea4-465b-b7e4-524c3897ea8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6020f214-8ade-494b-86ed-8d6ba693903b</ID>
          <PolicyID>b922058a-3e7c-4477-869e-a74a846bdb62</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c798bb17-182c-499f-b403-3f551f21cea9</ID>
            <FunctionID>6020f214-8ade-494b-86ed-8d6ba693903b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>524d59a9-af00-416b-9af3-1b7a755b3db6</ID>
            <FunctionID>6020f214-8ade-494b-86ed-8d6ba693903b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0f7313c-ca7d-4526-8d5d-8fb79388855b</ID>
            <FunctionID>6020f214-8ade-494b-86ed-8d6ba693903b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d61ba22-59b3-4535-848a-4f8da8ce5e9b</ID>
            <FunctionID>6020f214-8ade-494b-86ed-8d6ba693903b</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62d9b25e-3557-4fb9-ac44-a2d4ffe7bed8</ID>
            <FunctionID>6020f214-8ade-494b-86ed-8d6ba693903b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39d8c4f-3646-4719-a042-42b26812c091</ID>
            <FunctionID>6020f214-8ade-494b-86ed-8d6ba693903b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6db34cf8-b010-45f5-b633-311a515efe38</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>aa6fbe8f-107c-4f50-a467-110dab8bde01</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>81cd3bfc-bce4-47e4-ae11-0ee62db94724</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9be90d0e-0118-46e7-b5c5-6588592582d0</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1bbde1-d989-42fe-8c94-a5226eb96897</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613ffcd4-29bb-40ff-ba68-0912d7cb88c4</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72239abf-d2d6-49a9-9f3f-fdfdbc4d5cc5</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9098b16-1504-428e-998b-bbd9dc64a716</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946bb984-4bd5-40bb-9877-1a1702bbcff9</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bde242b3-8ed4-445e-93b0-d59ead7b366d</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d97e5a8-58e3-4495-b4c2-35301258809d</ID>
            <FunctionID>aa6fbe8f-107c-4f50-a467-110dab8bde01</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90a91348-3a9f-4d58-ba8d-babaf6283db6</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98c6e4f-38fa-49e1-9db8-55039ba5b058</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a3ce781-1fed-46fb-baf0-c787736e4323</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831cea56-60d6-4b19-8b2d-2c3af7ca66ef</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada327f5-7b74-4f9e-bed1-288ae7ccbbb6</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8ffabb-a36e-4cf0-8d97-1a41484230d7</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3c814ba-300b-47aa-aa2b-af477eed6112</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec677350-2c40-4d66-8288-4299423f82d8</ID>
            <FunctionID>37a7ce9d-e1dd-470b-9a12-25401faf5a96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74522ee8-f46a-4026-997d-99612626bdc0</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0cb87d77-5556-422a-932f-f123f9695e62</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a51ff84-314b-4197-82fc-43736ffc8ad8</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb50a03a-958d-47fa-90ab-92cc5985c06d</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7441bb8e-f042-4a4d-bbf7-3cec478640c0</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>942e2197-99ec-4a6c-92ed-e28d80bad670</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e935bdb0-f3cd-459f-a399-3f18c2fa4c41</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4230fab-1440-4eb2-80d1-bc9ab8cb7059</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583ae0d5-0a92-42dd-b75b-6922d35800de</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3779eaf4-5fb1-4064-aa20-000659b68567</ID>
            <FunctionID>74522ee8-f46a-4026-997d-99612626bdc0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>631ae03f-21cd-4cba-a1f8-c8d02d1fc8c5</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>915c8ced-7d9b-449b-ac09-c20eb1e3d456</ID>
            <FunctionID>631ae03f-21cd-4cba-a1f8-c8d02d1fc8c5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3203c5b-c33f-4fd6-a5d9-2dc0eb72dacb</ID>
            <FunctionID>631ae03f-21cd-4cba-a1f8-c8d02d1fc8c5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db630afe-270b-4630-8092-5bbb075bb3ab</ID>
            <FunctionID>631ae03f-21cd-4cba-a1f8-c8d02d1fc8c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43c52089-0884-43b0-9aad-029206d7e534</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2b6703c7-54a0-4ce8-99bd-7bf7f52cbf00</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c1529c0-c642-4310-9597-a56e197ce47a</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0169022c-fc66-4de3-8d64-867db7173d08</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e51c893-c1cc-4b12-9dae-c12cf2030efa</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec7d445-c14d-4756-84bb-259f44d9b5c2</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ce678d-f0c0-4224-95a9-76e600ea235b</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a95048f3-abcb-4658-9554-eddfa98f868f</ID>
            <FunctionID>43c52089-0884-43b0-9aad-029206d7e534</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e446adc-b68e-4fa7-87f1-e20bfb0cf650</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a63dfed2-e658-4a05-9517-5d7c1a7e507c</ID>
            <FunctionID>2e446adc-b68e-4fa7-87f1-e20bfb0cf650</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>847354cf-6ab6-49e4-8aa5-6781b64e9d0c</ID>
            <FunctionID>2e446adc-b68e-4fa7-87f1-e20bfb0cf650</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db88048c-73c6-42b8-8de5-a5ad9d7d357f</ID>
            <FunctionID>2e446adc-b68e-4fa7-87f1-e20bfb0cf650</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>103c67a8-d3b0-4fc2-be96-4fc97def5a7b</ID>
            <FunctionID>2e446adc-b68e-4fa7-87f1-e20bfb0cf650</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24441de1-6759-4577-8716-9f5a0af17dcd</ID>
            <FunctionID>2e446adc-b68e-4fa7-87f1-e20bfb0cf650</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c07e8984-9e19-4341-816a-bb9c2e6f1d91</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>77ae1e67-045d-490b-add9-7d43c978ca1d</ID>
            <FunctionID>c07e8984-9e19-4341-816a-bb9c2e6f1d91</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c955d7-66f8-4526-a4b0-4996d87cc6f1</ID>
            <FunctionID>c07e8984-9e19-4341-816a-bb9c2e6f1d91</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f76af8-baf7-4bf9-b337-66d7b4ea623d</ID>
            <FunctionID>c07e8984-9e19-4341-816a-bb9c2e6f1d91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97e6f20a-ee3f-4566-a5a4-90c3df667cc4</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25e6c0f0-2673-4599-9fac-7e58ddaff141</ID>
            <FunctionID>97e6f20a-ee3f-4566-a5a4-90c3df667cc4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1e0b69c-cbc7-4e1d-b4a3-8cd1784c6f6d</ID>
            <FunctionID>97e6f20a-ee3f-4566-a5a4-90c3df667cc4</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a5f642-30d9-43e1-b7dd-50140326ec50</ID>
            <FunctionID>97e6f20a-ee3f-4566-a5a4-90c3df667cc4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6407c14-5b05-4019-b387-a1eef290dc4a</ID>
            <FunctionID>97e6f20a-ee3f-4566-a5a4-90c3df667cc4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62a99bb7-ecf5-4f2b-90ea-d4c05ec2c706</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>571cf487-dbfd-43d9-9b16-9753a512f5d1</ID>
            <FunctionID>62a99bb7-ecf5-4f2b-90ea-d4c05ec2c706</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e86cb6-549f-469e-ac76-2deea96f7473</ID>
            <FunctionID>62a99bb7-ecf5-4f2b-90ea-d4c05ec2c706</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825ac2db-e800-43d0-9ac4-f88f8d4fe81f</ID>
            <FunctionID>62a99bb7-ecf5-4f2b-90ea-d4c05ec2c706</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>557d0a09-da7b-44ef-8f14-720859231529</ID>
            <FunctionID>62a99bb7-ecf5-4f2b-90ea-d4c05ec2c706</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6f756d-423e-45cd-ad46-1bb2372f06ac</ID>
            <FunctionID>62a99bb7-ecf5-4f2b-90ea-d4c05ec2c706</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>401d9d27-d447-4bbd-9612-2f9e622140bc</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e13a486-f8d1-420e-a4aa-737edfcbf1c4</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>defca1ca-41ed-4e71-94bd-61985b795918</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5859cac7-13f6-49cc-8fd4-6d6e6d18925b</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd944de-a284-48ff-b731-b40348b05ab9</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aec7635-90e1-49c3-bb2f-4e686c5ef9c9</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e51fd7-21db-4593-990a-fa3ed3592f6c</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8bf0065-ef83-4434-a8ac-dd32ed6b671b</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e426c9-f910-4033-ac92-78da63ec9770</ID>
            <FunctionID>1cb95765-556f-438a-90b2-60a9dfcc6cfb</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b436ad36-1864-4e8c-abed-8dac97e4d598</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efc6d179-02d0-4e53-9248-197739991301</ID>
            <FunctionID>b436ad36-1864-4e8c-abed-8dac97e4d598</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2928da2-c0fd-4fdc-8b49-0f1247d1e261</ID>
            <FunctionID>b436ad36-1864-4e8c-abed-8dac97e4d598</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5258282f-e40d-4162-a4ce-22f593a52317</ID>
            <FunctionID>b436ad36-1864-4e8c-abed-8dac97e4d598</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b0d4f90-a6e4-4f2b-81be-1f3c7088bc63</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fb0f3275-99d0-4f7c-9e49-779c058546d5</ID>
            <FunctionID>4b0d4f90-a6e4-4f2b-81be-1f3c7088bc63</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5de10a4a-a095-4e97-b61e-7bf4b7b1687f</ID>
            <FunctionID>4b0d4f90-a6e4-4f2b-81be-1f3c7088bc63</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42dfb00-382b-48fd-a8c9-2a9af4227a05</ID>
            <FunctionID>4b0d4f90-a6e4-4f2b-81be-1f3c7088bc63</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db2e6d00-0870-40f6-a19c-734961725901</ID>
            <FunctionID>4b0d4f90-a6e4-4f2b-81be-1f3c7088bc63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18530ba5-7017-48b1-bc2d-784b7e7d8620</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6773b1d7-9e43-41b6-8c51-791b4729d138</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dec8452-e866-455f-b926-fec5d7ee4772</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af23605-c411-4cb7-b4df-60406e5b3d7c</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a94c9d-f095-48b6-bd0d-30961af696ef</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a364fe-3141-417c-a686-d97cf62a8ddb</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>effeb4b5-1da0-402f-b0f5-95fb4a585aed</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad91ebcd-5561-4291-97eb-772e03fee516</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8362900-b2a3-4802-9b87-0470735aaddd</ID>
            <FunctionID>18530ba5-7017-48b1-bc2d-784b7e7d8620</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32c45351-bca7-4fb2-a818-9c079577627b</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6efbfb70-05cf-4cb4-80e4-e1b3ca0ec3a4</ID>
            <FunctionID>32c45351-bca7-4fb2-a818-9c079577627b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da826304-b111-4daa-959f-54e33c8ba0c4</ID>
            <FunctionID>32c45351-bca7-4fb2-a818-9c079577627b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0033b7ac-d57a-4537-a611-b776a87ac674</ID>
            <FunctionID>32c45351-bca7-4fb2-a818-9c079577627b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bb96cc8-0f30-4b6e-a3e1-75eb3c4f33a2</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d97d3675-849e-4fbf-ba54-2e34bf0b9d7c</ID>
            <FunctionID>2bb96cc8-0f30-4b6e-a3e1-75eb3c4f33a2</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0df461cf-54e6-4037-b2a6-dbe762878447</ID>
            <FunctionID>2bb96cc8-0f30-4b6e-a3e1-75eb3c4f33a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3cbd0d1-446a-4bc0-a736-13598966b8bd</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2233688-d583-4b34-865a-819d93221725</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4a823e-41d6-4d3d-9208-6472d85d626e</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28474b8c-50dd-4368-ad7e-f695cd914567</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a172e01-9702-4f6f-bbcf-3a0397d5139f</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ddeb5c-59a9-479c-b56b-b3a1130ae3fd</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be62dcc3-9dde-4789-9df2-a7d9cb3a801c</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f93cba4-d247-47a6-bf76-b1594e52d3cb</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a954778-c370-444d-9a7d-34a0b3c11c96</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79dd6ad-8078-48ed-9ac6-c7db091ab778</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate5]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04403adc-5249-4ad7-91ca-e4c99815e0d6</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate4]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7808713c-0824-4704-ab70-1a1acc6fc2e8</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh4]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22da8b8d-75bc-45ae-8630-74dc130bf809</ID>
            <FunctionID>1f2a66ee-c579-4548-9d33-e79d7d7b5917</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23b64f33-c146-4fad-9a75-2804d514c737</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d114bc9-53f7-4afa-9836-a472eed6139b</ID>
            <FunctionID>23b64f33-c146-4fad-9a75-2804d514c737</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ae67767-8e2a-4fa9-9f55-e72b85109f2b</ID>
            <FunctionID>23b64f33-c146-4fad-9a75-2804d514c737</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c2a8218-c49c-4959-8a72-8971df92ae8a</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0144ce9-638d-4363-885c-967516dc196b</ID>
            <FunctionID>6c2a8218-c49c-4959-8a72-8971df92ae8a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8890bb39-80b7-4e19-8ad6-f12253dbf496</ID>
            <FunctionID>6c2a8218-c49c-4959-8a72-8971df92ae8a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc44ea61-d9e5-4185-9150-bdc507b83315</ID>
            <FunctionID>6c2a8218-c49c-4959-8a72-8971df92ae8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>170040d8-47c2-4af2-8404-c8a937a03992</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43eb411d-ff6f-423c-8b3d-f15a8d02971a</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51900c1e-72c1-4622-b3a0-343479b665f5</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f401320-f9d1-4d6e-9e7e-630926873ec7</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407f0d1f-d1d7-4ed4-a63b-1ddddd577f94</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2533ec25-52ae-4ad3-8618-7f1ba2ac7d90</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cd4386-0910-4254-9fad-1bd6b102406b</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15eaab68-248f-448f-8457-9ea2c5af1a1d</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b855d83-f1c3-4458-8981-92f745037d83</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340eb79b-4f4a-4936-832b-d6749a488f2e</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99778979-116c-4a74-9311-9392422ee6bb</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a7c41c-a9b5-4dc6-827b-31456ececdca</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64f24eab-398d-4822-ac45-4414e4e27bff</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8cb3d9c-5d7f-48c5-8ae1-c46e2d590f6b</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ece7962-40a5-431a-b65a-3ccfd6f19606</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5c8e13-a6f5-4da4-86e1-e439f30df7c4</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353367d3-0604-4013-9936-17da63dad162</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76d5e872-14a0-47d4-982d-7baed15208d8</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3d0636e-d6f8-4183-b395-309bedab21e2</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0c6ea2-40b3-452d-b873-a203f3d94862</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>381c5167-2995-4cae-a52a-db2f5dbb158b</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d15196a-081c-4f01-8448-65a517d3eebe</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78347dc-603c-4a51-8989-ab472bc54817</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b1f504-f639-44b7-ad4b-bae16925446e</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f09feffa-e6a2-4d78-9b6c-237d1a031a04</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a939d7-1a84-4ae1-8a12-32162eac799a</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63fe9a04-df6d-4819-abb8-5091f110df01</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a4f564-ab79-4cf0-b1e3-ba2a6ea90ee4</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6727006-412d-40e7-a89d-751706dd3a20</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b56e234-1ac9-4a2b-853b-b24905794e27</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ab8a6e4-825b-4a43-900e-21b2df564a3d</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833bac76-df21-419d-9645-da4569e250b8</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38475d7-72f3-42e1-adc4-b9f263558540</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c93efce0-2c82-4aa6-a16f-a52a2e24c70e</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9e8a1d-36aa-46ae-85b7-282eef82a011</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2070a9d2-dd9c-4271-9f5e-6973cb3fac1f</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15db0071-30f0-4929-9b0b-d3bd4df31860</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b47b5035-a723-4b91-b3f8-33e4b959ba49</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69986c43-f45d-4d98-b85d-17fdaf5bdd51</ID>
            <FunctionID>170040d8-47c2-4af2-8404-c8a937a03992</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4ff76f8-aeac-4a36-bcbd-adab145bcb65</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28dcf1c3-a870-4773-9d52-fcca532f60c4</ID>
            <FunctionID>a4ff76f8-aeac-4a36-bcbd-adab145bcb65</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e73ef096-d064-4bef-b049-90c078530a14</ID>
            <FunctionID>a4ff76f8-aeac-4a36-bcbd-adab145bcb65</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae5c8155-bbcb-45d0-a1a6-bc1fdb4b8b48</ID>
            <FunctionID>a4ff76f8-aeac-4a36-bcbd-adab145bcb65</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c24468fc-8f01-4acc-b8bc-db6a65ad0b1b</ID>
            <FunctionID>a4ff76f8-aeac-4a36-bcbd-adab145bcb65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e535be7e-dfb6-4b8f-b909-b711915e69a6</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f2f01d9-83f6-4d79-ba46-9591ec75c13c</ID>
            <FunctionID>e535be7e-dfb6-4b8f-b909-b711915e69a6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9735ef-8626-4fa6-be80-2a3f227f2930</ID>
            <FunctionID>e535be7e-dfb6-4b8f-b909-b711915e69a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2138598d-3238-4660-8de5-1fcf2e716eaf</ID>
            <FunctionID>e535be7e-dfb6-4b8f-b909-b711915e69a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11830feb-911f-4cc9-9ebc-2a698ae37acc</ID>
            <FunctionID>e535be7e-dfb6-4b8f-b909-b711915e69a6</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fedf1006-0746-4a3f-b176-6e936ed63566</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b94012a7-4bbe-4d66-b54e-9d02d648c31b</ID>
            <FunctionID>fedf1006-0746-4a3f-b176-6e936ed63566</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b8e5163-5973-4d8b-9bc2-542597c11081</ID>
            <FunctionID>fedf1006-0746-4a3f-b176-6e936ed63566</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b290750-cae4-4a5c-8736-55ee034d2eb3</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f7677d1-881f-4416-b3ee-99a3803aa147</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16e21ad7-24e6-42ed-b407-449ad1972461</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32be87fb-bd24-4fd8-a900-c7da338b418e</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b04658de-2823-4f51-a284-d2a5dcd3c626</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8035e2c-a074-4b51-8203-bd87585fc355</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40523b7-56b4-4d31-bc94-0d48edc73f8f</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e436a206-4c70-4ca2-a2f7-fb32a29c657b</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53021d0-43f2-400f-aa41-8e0b1a796b5c</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e5b78b-1192-4fd7-ac58-637d281dca5b</ID>
            <FunctionID>2b290750-cae4-4a5c-8736-55ee034d2eb3</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19b5c0d1-3c0c-457a-863a-239e0892f107</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>186865df-ef5d-40ec-801c-36d49915eff0</ID>
            <FunctionID>19b5c0d1-3c0c-457a-863a-239e0892f107</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>292f0160-4148-43a8-a161-acbe7d45d98c</ID>
            <FunctionID>19b5c0d1-3c0c-457a-863a-239e0892f107</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17a218e2-1233-4af7-8012-66f473254475</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ab22347-739e-409a-9518-ba1d250363d6</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d900a149-b2ee-40c6-a1b6-b198f4c3a7ab</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b536f97-fd2c-43a4-88e5-d6571bda0097</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67942149-e147-46cc-a029-b7c23d7dfaac</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc27b85-e985-42dd-9321-2db77d0ce3bc</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e7ac6e1-2025-4da1-84ce-d4e9b4c37300</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd1802b-b91d-42b2-97b5-8805c86e8008</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>812f92d8-5ae6-444c-907d-8cc2a3c47185</ID>
            <FunctionID>17a218e2-1233-4af7-8012-66f473254475</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7465ac75-ff41-4a1a-8229-f125e13dd12c</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>059bb4b4-8235-441a-9178-536ef22259a1</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7418ad-87e7-4962-bef9-d8aa6b99544d</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8afdd5-f397-4ec2-bd30-95177c3ea281</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9846896-f338-4609-bf1f-ba453ebe3bbf</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c564b1c0-ba67-49f1-b8dd-8f2f758d0542</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc283fd-5c14-43ab-935f-8627d39d180a</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e21f5183-e5c7-4f8b-ba2a-a994ef366c92</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b95d1466-e15e-476d-ab16-1656ba152422</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc114fef-347f-478e-95e9-929e303babb9</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d135729-7985-436c-b813-e0439416c7e5</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b71847-9572-4021-9930-e92443f2ce86</ID>
            <FunctionID>7465ac75-ff41-4a1a-8229-f125e13dd12c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12165759-62ea-4a09-8edf-c156f7f68820</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c46e32d-f70f-4d03-9b2a-879a61a4f101</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3ca9c5b-0d4d-46dd-8e66-a99c31f9d3a8</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b860f58-c5f9-4871-b353-b8207eca7c68</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3215132b-494a-4ea0-8894-3bd3c7bf43c0</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144bd6bf-d749-4199-a157-2a2403e53ca6</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00030764-36fd-46c1-b085-39cf01f09e45</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c41eb78-f733-498c-8774-493418b51dc6</ID>
            <FunctionID>7ef0f091-a23d-4eb9-9fe7-500300f2c994</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b441b07-9365-4262-9875-eea8c8f37e79</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6d98a5c-2fd5-4886-92a2-b3f77f55788f</ID>
            <FunctionID>3b441b07-9365-4262-9875-eea8c8f37e79</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d87e176-56aa-4815-bebc-7d418f0218b7</ID>
            <FunctionID>3b441b07-9365-4262-9875-eea8c8f37e79</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d66e7889-19d5-4ac5-a902-e548d854c488</ID>
            <FunctionID>3b441b07-9365-4262-9875-eea8c8f37e79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>824ca6e5-01b9-4e96-843b-d57b26c847d8</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7a9fdc5-bff8-452a-9a48-790948688844</ID>
            <FunctionID>824ca6e5-01b9-4e96-843b-d57b26c847d8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b45c12-2334-408c-b37d-f26eeb540afd</ID>
            <FunctionID>824ca6e5-01b9-4e96-843b-d57b26c847d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eda558e5-5491-47d2-b31d-dec610e6a8be</ID>
            <FunctionID>824ca6e5-01b9-4e96-843b-d57b26c847d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c77d9be2-6a0e-4f34-840c-1a104aad0c4d</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e2a0e63-e21a-4d8b-86b3-d8e2f09da1de</ID>
            <FunctionID>c77d9be2-6a0e-4f34-840c-1a104aad0c4d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e27ea21-7760-4ee2-a20d-8a5748a98f24</ID>
            <FunctionID>c77d9be2-6a0e-4f34-840c-1a104aad0c4d</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb2e3030-74fe-4b5d-aa57-7369f467acd5</ID>
            <FunctionID>c77d9be2-6a0e-4f34-840c-1a104aad0c4d</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8448e40f-db0f-4ef2-98ac-b3011fe0271b</ID>
            <FunctionID>c77d9be2-6a0e-4f34-840c-1a104aad0c4d</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b7c8cb9-617c-43c8-a74c-99c63a2156fb</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4710b6d-7ce8-4501-a28f-8bc50e64e18d</ID>
            <FunctionID>3b7c8cb9-617c-43c8-a74c-99c63a2156fb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cca4d89-3bbb-4a6f-a977-f3296b09be88</ID>
            <FunctionID>3b7c8cb9-617c-43c8-a74c-99c63a2156fb</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5162a11c-3c1f-4673-bb2d-a66559c2792a</ID>
            <FunctionID>3b7c8cb9-617c-43c8-a74c-99c63a2156fb</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>938835c6-d569-4079-99ad-194d47b176da</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cd27555-13ba-479e-a37c-3db004d8d63a</ID>
            <FunctionID>938835c6-d569-4079-99ad-194d47b176da</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a85c511-ef23-4822-bf91-f5b4c89ac71f</ID>
            <FunctionID>938835c6-d569-4079-99ad-194d47b176da</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ca0855-d5dd-4413-a280-1b44a30e8168</ID>
            <FunctionID>938835c6-d569-4079-99ad-194d47b176da</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e68aa9ad-8c7d-4ac9-a952-32a7b72d1149</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>05b18f58-c31c-4d76-8da8-42c9c57cc3dc</ID>
            <FunctionID>e68aa9ad-8c7d-4ac9-a952-32a7b72d1149</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636f6b46-6c19-4312-a8dd-a8d6b07be08f</ID>
            <FunctionID>e68aa9ad-8c7d-4ac9-a952-32a7b72d1149</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5056bdf-5ccd-4fac-a0a4-9831f0575bc4</ID>
            <FunctionID>e68aa9ad-8c7d-4ac9-a952-32a7b72d1149</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7480d043-6a25-4c0c-b219-732eaaf9b4da</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0c6d6bb-c98d-430a-b94a-63fc82868dd9</ID>
            <FunctionID>7480d043-6a25-4c0c-b219-732eaaf9b4da</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10de86e4-f2bd-4d5f-9c67-75d0165d09ef</ID>
            <FunctionID>7480d043-6a25-4c0c-b219-732eaaf9b4da</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f389f5bf-e823-4859-b228-95d7da4ebbcf</ID>
            <FunctionID>7480d043-6a25-4c0c-b219-732eaaf9b4da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc72b21e-0b4d-40b2-90fb-02603c8c1e61</ID>
            <FunctionID>7480d043-6a25-4c0c-b219-732eaaf9b4da</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6894499-2f05-4a4a-b9bf-d17d436b185e</ID>
            <FunctionID>7480d043-6a25-4c0c-b219-732eaaf9b4da</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ae43501-6022-45a0-b24a-64d4c13f7fe3</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85ac8d11-de9c-42bc-a5f3-f9f4ac42e2b6</ID>
            <FunctionID>8ae43501-6022-45a0-b24a-64d4c13f7fe3</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c5d1de-af05-499a-be9e-c6f04a3d5822</ID>
            <FunctionID>8ae43501-6022-45a0-b24a-64d4c13f7fe3</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>371fd1eb-0ea7-485c-b5d5-78af406cc914</ID>
            <FunctionID>8ae43501-6022-45a0-b24a-64d4c13f7fe3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30e4c61b-d3ff-4a52-be48-27f8d220ec6d</ID>
            <FunctionID>8ae43501-6022-45a0-b24a-64d4c13f7fe3</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04d4f51f-9c61-4231-824d-991441afa196</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2f4a672c-8a46-4d4e-a3e0-520f7d6c669b</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c5d9a1-8b8c-4446-985e-719478fcdf2a</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583aaea4-ce38-4402-a6f6-9dad21d9f68a</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d823a6-8b86-4742-8529-129a97e945f5</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0fc279b-e528-4b3f-81ba-66dafd1e540e</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36db8a08-723e-45f6-a092-91f9fb90e54b</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d96218-11a5-4cd2-b883-7505042fea3c</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f6ec01-f4a5-4d56-953c-d633ee61ef56</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4dbc28f-5941-4d4b-b175-1a48cbe0f567</ID>
            <FunctionID>04d4f51f-9c61-4231-824d-991441afa196</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>98b5b3cd-a0f8-4175-b601-d6510eefd3b6</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b8aaec1b-66a5-406d-9b3a-f0c69432cde5</ID>
            <FunctionID>98b5b3cd-a0f8-4175-b601-d6510eefd3b6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4824c39-4956-46bb-a2e2-d7b02f90f3aa</ID>
            <FunctionID>98b5b3cd-a0f8-4175-b601-d6510eefd3b6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c34cfc-fbce-4436-b4e6-52bf9d9c954f</ID>
            <FunctionID>98b5b3cd-a0f8-4175-b601-d6510eefd3b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea6cffdd-e6ac-411f-ba21-215047a418e4</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21dcabf4-11ce-402d-b777-690d0ed10d35</ID>
            <FunctionID>ea6cffdd-e6ac-411f-ba21-215047a418e4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd81c34-6c1d-4f95-ba9c-05126a902cd5</ID>
            <FunctionID>ea6cffdd-e6ac-411f-ba21-215047a418e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d10c99d-61d4-4cbf-ac61-2275a6fc3278</ID>
            <FunctionID>ea6cffdd-e6ac-411f-ba21-215047a418e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6817646a-95f0-4966-b495-50aec79f83bf</ID>
            <FunctionID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5eef0bd-590f-4cc5-a6f2-8d7b5519c7c2</ID>
            <FunctionID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58959894-badf-450b-ab92-ec768ee2c3f7</ID>
            <FunctionID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>726243bc-3f4f-41ff-ad81-365c52cf3b26</ID>
            <FunctionID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ea0e2f-046e-4ce4-aa03-d2e536c7f9de</ID>
            <FunctionID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64856699-6872-468f-9c7c-cbbd89122872</ID>
            <FunctionID>8bf36eec-cc7b-43d3-99c3-5afa6551d918</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9754b75-43e8-4710-b0d1-d50f987ffe18</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c141abb3-6e4b-418d-a150-67de056568d6</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a1a318-aa78-40a4-a6a4-79d20bf4fd82</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c610103d-d926-48b3-9344-38d9da22c690</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a29a476a-5565-430c-8331-f08a21a2d512</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d7ad0c-a362-4cda-bb22-030ea6c9e512</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3035fccf-40fa-4c8a-a768-c4831e9199f2</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e790e8a5-ae44-4c26-a722-bde2a9fa463c</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de04ae65-5f02-43cb-a756-e83116868e78</ID>
            <FunctionID>d9754b75-43e8-4710-b0d1-d50f987ffe18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>322c3b25-8798-42b0-beef-9f08d4b8fe04</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5329fd22-a38b-47b2-8bf2-418a97c85b7b</ID>
            <FunctionID>322c3b25-8798-42b0-beef-9f08d4b8fe04</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d638bc35-4f50-48d3-a489-eb241c3d225e</ID>
            <FunctionID>322c3b25-8798-42b0-beef-9f08d4b8fe04</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a5a692-6b7e-44e3-b53b-0df21e0328de</ID>
            <FunctionID>322c3b25-8798-42b0-beef-9f08d4b8fe04</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae346ede-2466-4254-a96c-152a296f3068</ID>
            <FunctionID>322c3b25-8798-42b0-beef-9f08d4b8fe04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea3f5f3e-8ddd-4b41-8d76-bb87efbc74b2</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce646765-a14a-4508-8010-3169139f046b</ID>
            <FunctionID>ea3f5f3e-8ddd-4b41-8d76-bb87efbc74b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b2966d-ea45-4d40-a576-03bf1fa5708e</ID>
            <FunctionID>ea3f5f3e-8ddd-4b41-8d76-bb87efbc74b2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9969cd97-81aa-4596-b8e2-a821258c6099</ID>
            <FunctionID>ea3f5f3e-8ddd-4b41-8d76-bb87efbc74b2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ab85d5c-1b12-48eb-a404-33c3299a12cf</ID>
            <FunctionID>ea3f5f3e-8ddd-4b41-8d76-bb87efbc74b2</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f966030-fdf8-4d1d-b05c-cf9614115eaa</ID>
            <FunctionID>ea3f5f3e-8ddd-4b41-8d76-bb87efbc74b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57ce8768-7724-4509-9719-e8fcae05be3b</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55641aec-5ef1-4f09-9406-0a6abf877483</ID>
            <FunctionID>57ce8768-7724-4509-9719-e8fcae05be3b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa556bb-9a9c-421a-adc8-a94ea6a62759</ID>
            <FunctionID>57ce8768-7724-4509-9719-e8fcae05be3b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5da927c-7fca-40b0-97e3-49064b869382</ID>
            <FunctionID>57ce8768-7724-4509-9719-e8fcae05be3b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1cf4966-69bd-4cf7-b361-72f146cc6f98</ID>
            <FunctionID>57ce8768-7724-4509-9719-e8fcae05be3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba88d39b-1af7-4174-b83e-7142c14591c8</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a5bbfbf-105a-454c-bdaf-fa1f4af1c95a</ID>
            <FunctionID>ba88d39b-1af7-4174-b83e-7142c14591c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec257145-4e82-434e-bee0-f89b1f810c22</ID>
            <FunctionID>ba88d39b-1af7-4174-b83e-7142c14591c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7abb1014-fe69-477a-87ec-9790e0b6ca5e</ID>
            <FunctionID>ba88d39b-1af7-4174-b83e-7142c14591c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e79dd343-7558-4886-a70d-5f0107a00b2f</ID>
            <FunctionID>ba88d39b-1af7-4174-b83e-7142c14591c8</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144c74ff-c466-4298-a238-cd96c10828f8</ID>
            <FunctionID>ba88d39b-1af7-4174-b83e-7142c14591c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b7e1cf7-46c4-4c39-80b2-4fdc21dcbcd6</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cafa803c-f3fc-4ad3-b034-e69204e0334e</ID>
            <FunctionID>0b7e1cf7-46c4-4c39-80b2-4fdc21dcbcd6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d45fb56-0ede-4a3c-ae84-303936546e1c</ID>
            <FunctionID>0b7e1cf7-46c4-4c39-80b2-4fdc21dcbcd6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b01cad2-4def-402b-a724-72c7028304d0</ID>
            <FunctionID>0b7e1cf7-46c4-4c39-80b2-4fdc21dcbcd6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f62f979-5f9d-48da-910e-3f0cf5795bfc</ID>
            <FunctionID>0b7e1cf7-46c4-4c39-80b2-4fdc21dcbcd6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b426f4c4-3918-4d5a-8298-b61d4492a6a1</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4d62dc5-8d98-4c0d-b8cc-d3645d158a31</ID>
            <FunctionID>b426f4c4-3918-4d5a-8298-b61d4492a6a1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3517369c-f7b7-4c8b-8da4-c16a446cf462</ID>
            <FunctionID>b426f4c4-3918-4d5a-8298-b61d4492a6a1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1f5870a-bc33-4e01-91f4-b8ca06ddd00c</ID>
            <FunctionID>b426f4c4-3918-4d5a-8298-b61d4492a6a1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77fac3b-bacb-4408-a828-a7019eb7a4be</ID>
            <FunctionID>b426f4c4-3918-4d5a-8298-b61d4492a6a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d49f522a-8f2a-410c-b317-a931611f6b2f</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>923e83e6-547c-4354-b8e0-bac0579df214</ID>
            <FunctionID>d49f522a-8f2a-410c-b317-a931611f6b2f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aec3b8b-7044-475a-b9a0-1d821298544c</ID>
            <FunctionID>d49f522a-8f2a-410c-b317-a931611f6b2f</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b960e4-eafc-4d86-a2fd-f7cb8b705d37</ID>
            <FunctionID>d49f522a-8f2a-410c-b317-a931611f6b2f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06330ca8-d5dd-4172-9c57-a8880d0d51e8</ID>
            <FunctionID>d49f522a-8f2a-410c-b317-a931611f6b2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c94ee3c-e75e-4995-8032-8e2f7a919a78</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6d44192-f991-4f86-8e50-c7e595615160</ID>
            <FunctionID>3c94ee3c-e75e-4995-8032-8e2f7a919a78</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b517237d-12ed-40b3-a7fb-f0015590b9c0</ID>
            <FunctionID>3c94ee3c-e75e-4995-8032-8e2f7a919a78</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4df05011-5823-4e06-af5a-46119bfef572</ID>
            <FunctionID>3c94ee3c-e75e-4995-8032-8e2f7a919a78</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e74a71-7e8b-41e0-a589-d94f9314b779</ID>
            <FunctionID>3c94ee3c-e75e-4995-8032-8e2f7a919a78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9b25d7a-74ba-480e-9af7-309b51f72579</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4da13d29-7644-41ec-ac08-57c99720aa24</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84ff2fd-d568-40ec-b88e-2e69ec4624b8</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ef18f21-2a7f-4a41-8ed9-3092bd8ee2a1</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8562ab8-7bc7-4e86-9fb0-ac75af2c52a3</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6fb4ee2-0a80-478d-bd93-fc57aced3ffe</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e13fdd92-ac59-4724-b23b-02bbb8d82d9d</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e9163a-6b2f-466b-b064-d3ca5c1b228c</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd0f1440-0bb9-48e1-8633-551001b98bcb</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795fd6c8-e9b4-447a-b95b-43a37d5a9aea</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ff917a-5a73-4bce-a38b-aa363872ced5</ID>
            <FunctionID>d9b25d7a-74ba-480e-9af7-309b51f72579</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4e08112-96be-4a01-afed-91a5817a421a</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1796bfed-6944-4d4c-ac53-093a6120917d</ID>
            <FunctionID>e4e08112-96be-4a01-afed-91a5817a421a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7f41344-48bd-4aac-8b3d-259d85ec0166</ID>
            <FunctionID>e4e08112-96be-4a01-afed-91a5817a421a</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7b77ad-c83d-4b2b-9776-806d26602f3a</ID>
            <FunctionID>e4e08112-96be-4a01-afed-91a5817a421a</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c23a9ea-5769-4ca2-b659-ce48177d6b4b</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c26e1a7a-9cc9-4de5-9fe6-9c4bb2ca4b20</ID>
            <FunctionID>9c23a9ea-5769-4ca2-b659-ce48177d6b4b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f19583-1a29-4be2-adb1-7024e2c9612d</ID>
            <FunctionID>9c23a9ea-5769-4ca2-b659-ce48177d6b4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69c0a8a5-497d-41de-b2cb-fad7970379aa</ID>
            <FunctionID>9c23a9ea-5769-4ca2-b659-ce48177d6b4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7abc4c8f-cfde-424e-a9b2-e66ac706f901</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7323fa89-e433-419d-b3ae-700aed8a22cb</ID>
            <FunctionID>7abc4c8f-cfde-424e-a9b2-e66ac706f901</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91786ab9-2a3e-44ce-bb6e-f79ff8612f80</ID>
            <FunctionID>7abc4c8f-cfde-424e-a9b2-e66ac706f901</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968929e7-c170-47c6-8fc1-4373f0aad7ec</ID>
            <FunctionID>7abc4c8f-cfde-424e-a9b2-e66ac706f901</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adea5476-4bb4-4bc8-917b-05403a373467</ID>
            <FunctionID>7abc4c8f-cfde-424e-a9b2-e66ac706f901</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2ca19bc-b2d7-4721-b2c3-41cdb7066343</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>198f9694-c8e8-4083-a2bd-43612597f784</ID>
            <FunctionID>e2ca19bc-b2d7-4721-b2c3-41cdb7066343</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e346f0-1919-4957-bc51-9e9b92894427</ID>
            <FunctionID>e2ca19bc-b2d7-4721-b2c3-41cdb7066343</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7213b9-cca6-475a-8f88-36de550df1dc</ID>
            <FunctionID>e2ca19bc-b2d7-4721-b2c3-41cdb7066343</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3607d86e-4b05-4be7-b968-f66f208b5684</ID>
            <FunctionID>e2ca19bc-b2d7-4721-b2c3-41cdb7066343</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>511fa427-d827-42d3-a9bf-988a6b9f72d4</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91c3d458-7b49-4fe3-bea8-de038d6d8588</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9399fa7f-0577-45d6-ab59-52c184541169</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e1bb619-4938-4304-a8d3-6b64cc6910b8</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc42bf3-098c-4a65-9f93-65f83af955be</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4a3f20-5bd6-4653-8237-a989e0a13699</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>688961c1-7845-4f71-862d-f7c54a552239</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5eb90c-d298-42a6-91c2-5c5da70793e0</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141f39c8-8af7-4102-92b8-6581b4e2ad91</ID>
            <FunctionID>511fa427-d827-42d3-a9bf-988a6b9f72d4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f07baca-bd4e-4b4e-9e15-91de287fc4a3</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c28c5f-5b35-4f0c-a4d0-c0afb920d5c5</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc2c62a-7f5e-43a3-91e6-36c321df0db1</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f491f78-f9c1-4b83-943a-a10b79a7e18e</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>843b6a4f-2b56-4394-885d-c860e71c80f5</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>542c8fd2-28b8-4b33-9360-8e5cf4053763</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b214afac-b66f-43f4-a2d2-0e657f3f382e</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98048141-347a-4209-8176-d442de2f2ca3</ID>
            <FunctionID>3cac32b9-98dc-45e4-a3fd-2cc2c2c528ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4029f2e0-46de-4fc0-8288-2b96253ffa02</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>af24675b-3b4f-4b57-9a4c-1ce1cd07c619</ID>
            <FunctionID>4029f2e0-46de-4fc0-8288-2b96253ffa02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca5c791-fd21-4ac2-9d09-23702807015c</ID>
            <FunctionID>4029f2e0-46de-4fc0-8288-2b96253ffa02</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fa4157e-e8be-4dfe-aa6d-911af827fce9</ID>
            <FunctionID>4029f2e0-46de-4fc0-8288-2b96253ffa02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de89eac-efd5-425d-89a0-2f3e4d7233f3</ID>
            <FunctionID>4029f2e0-46de-4fc0-8288-2b96253ffa02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b731c326-a508-4d93-9966-7404890c6772</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a275c64c-27c9-4368-acb0-cd67e2849522</ID>
            <FunctionID>b731c326-a508-4d93-9966-7404890c6772</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c18edac-2c71-461e-b8ec-c1e58bc63d7f</ID>
            <FunctionID>b731c326-a508-4d93-9966-7404890c6772</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6499c7-be53-47a2-b36b-ca0eb7e22d01</ID>
            <FunctionID>b731c326-a508-4d93-9966-7404890c6772</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa52a77-37d4-4406-8464-7b933d388831</ID>
            <FunctionID>b731c326-a508-4d93-9966-7404890c6772</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>942bde9f-f7c1-49de-a9b3-943569e44f89</ID>
            <FunctionID>b731c326-a508-4d93-9966-7404890c6772</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5886e44-6b0d-48f2-8992-0771cb69ce06</ID>
            <FunctionID>b731c326-a508-4d93-9966-7404890c6772</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce3509bf-0d5e-4843-a78c-d1381340234a</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1dd86624-e7cd-417c-aaff-11c7719c0e59</ID>
            <FunctionID>ce3509bf-0d5e-4843-a78c-d1381340234a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d20087a-c6b1-4f51-b388-2402823bac04</ID>
            <FunctionID>ce3509bf-0d5e-4843-a78c-d1381340234a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>283e6e67-42d1-4cec-936e-b599f1888cd5</ID>
            <FunctionID>ce3509bf-0d5e-4843-a78c-d1381340234a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f1139a3-de53-4f13-ba8d-d3a0562629cf</ID>
            <FunctionID>ce3509bf-0d5e-4843-a78c-d1381340234a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83b5f1f-ea10-4b8f-9360-d760b27aefcc</ID>
            <FunctionID>ce3509bf-0d5e-4843-a78c-d1381340234a</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ea58279-f9c9-430a-aadc-e309d29d2673</ID>
          <PolicyID>6db34cf8-b010-45f5-b633-311a515efe38</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76f5d136-e563-4aad-91b2-aea23a4b27c9</ID>
            <FunctionID>1ea58279-f9c9-430a-aadc-e309d29d2673</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aede928-5f6d-4007-b48f-80de4abb934b</ID>
            <FunctionID>1ea58279-f9c9-430a-aadc-e309d29d2673</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d79df0-10d1-4779-bd17-6ff7c170e1e9</ID>
            <FunctionID>1ea58279-f9c9-430a-aadc-e309d29d2673</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d169cac-8b4a-44d6-9afd-29011bd3ecab</ID>
            <FunctionID>1ea58279-f9c9-430a-aadc-e309d29d2673</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd323e0-8f7f-44aa-8b38-8670492b8ec8</ID>
            <FunctionID>1ea58279-f9c9-430a-aadc-e309d29d2673</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a3919418-1ea5-4f05-845d-1b53ec49613d</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>21a80495-25b8-451b-baa8-8261fc188b31</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da34d7d1-9011-48ea-911d-95f8e6c5d2af</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bee1981-4227-4576-8929-cb62154d252e</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03227384-a607-4d93-94c6-5df09e7f1d3c</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41899355-bedb-470c-bd36-e3068e19a3c6</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af87441-5078-439d-9062-b1a11f1de9e7</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df40a7bc-9385-42c6-8f44-2fc9d3e4ef80</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cd263ea-d91c-44e1-93a4-86b5da95dab7</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c4c9a7b-83cb-480a-8963-d7deead24c48</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92f82a54-cea8-450f-8e77-35ee33398f7a</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180e4311-a25d-4404-a169-480c509f1a51</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dde9800-9500-4c1a-a88f-4cbfece39e00</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7482ea2e-5910-4323-8c7e-9972695150ab</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37eca7cf-9d54-4cfc-9ccb-198834f340e6</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee0f5dc3-773d-469b-a981-5ca11f75db8b</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70dff9a4-e2fd-4c4b-80f8-80b0e4802871</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a2db41-445f-4da4-8b22-fec0615359ac</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61298f82-5741-4bd8-ae03-38800f7fba84</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be26bfd9-aa25-4012-968b-7f30375c59e7</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60ff241-4313-4367-9384-833219097fd7</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a72bb1-2282-420f-bf34-b159770fb237</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d930f1-7ea4-42ca-b86f-101fdaed2b7b</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30efa7a5-89dc-448b-bcb6-75776285eda7</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6013fa0-de4d-4775-b37a-e9683096f7a6</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88ed050-1cb3-4d6d-8cd0-14a6ed906772</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7354a199-de73-4be9-a395-2f1f4bad1aef</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826f5f23-ad19-47a5-bd44-05fdec964d7c</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74733fc2-b096-4734-9e40-e5eda6516299</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f86064c-5aca-4556-b392-c30bb67e1edc</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35569af3-d467-4938-9486-08d57f35e11d</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cd9ca2c-5cb5-4994-b1d4-101d4d8cd330</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d70e1ce9-f3af-41ca-9c22-797a733c7309</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e08ad0-311c-4cf8-b76c-562444e1ff54</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b947e3c-e273-4c9b-a677-5776a93d66cc</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb2ffe5a-52a4-4584-ac06-bcc6fc10db5d</ID>
            <FunctionID>e8c9cc71-f322-4ff7-94ff-cd0ecaa1d0f1</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18b5bd9c-eda0-4aa5-84ae-a9d0537fd2ff</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e49fd0b-db79-43e3-9c24-dd6c8b66ffcc</ID>
            <FunctionID>18b5bd9c-eda0-4aa5-84ae-a9d0537fd2ff</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1049a9d0-7d9a-4d5d-91ab-39a7ed8038e1</ID>
            <FunctionID>18b5bd9c-eda0-4aa5-84ae-a9d0537fd2ff</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b98c9d3-0821-482f-98e3-5b4703715a6a</ID>
            <FunctionID>18b5bd9c-eda0-4aa5-84ae-a9d0537fd2ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a42f07b2-962a-4884-853c-63f6da172c61</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4024636d-49f6-4dd2-847e-be2c3b7e290f</ID>
            <FunctionID>a42f07b2-962a-4884-853c-63f6da172c61</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e22db4d-5817-4a36-a215-17639e0e921b</ID>
            <FunctionID>a42f07b2-962a-4884-853c-63f6da172c61</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a355bdf2-cea0-4027-94cd-6d8cefdb5be2</ID>
            <FunctionID>a42f07b2-962a-4884-853c-63f6da172c61</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b0c80e-8899-463e-b97f-df03b99546d8</ID>
            <FunctionID>a42f07b2-962a-4884-853c-63f6da172c61</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>168af427-2847-4545-b455-b00ddbe55591</ID>
            <FunctionID>a42f07b2-962a-4884-853c-63f6da172c61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f99c0be1-95f6-466b-a48b-6d125b0cd196</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa12e62e-3d46-49d6-8180-7e4910b70f99</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dd00254-b59d-4e6f-87ed-96d9fd6281b8</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cda220c-3604-421a-baa3-21752b04913d</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d9c2b4-c8eb-40b8-8796-1e516202662a</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad35010c-1c15-4691-a8fa-6763aaccf15d</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a451bb8-7886-40ed-a960-9b4ddc05d93e</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4403a9ca-18c8-47b6-9f91-586ccca22451</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdbe4652-1a11-479b-988c-b7c6e9a04b66</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e13e4dc-43a4-4771-a27f-050f07b9c3ae</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae064bba-57ff-4412-834b-862ad27648bc</ID>
            <FunctionID>f99c0be1-95f6-466b-a48b-6d125b0cd196</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73198dc0-1647-4baf-9713-0446de506bef</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df9cdcde-8a5f-463f-bd70-6f26e51c3449</ID>
            <FunctionID>73198dc0-1647-4baf-9713-0446de506bef</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef517833-dc53-4871-a1a3-7eaf9b658e91</ID>
            <FunctionID>73198dc0-1647-4baf-9713-0446de506bef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7405c5bd-3bfc-43bc-9e60-8fcdb58f318c</ID>
            <FunctionID>73198dc0-1647-4baf-9713-0446de506bef</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07305c8d-c264-420f-9299-8cbd7eba4230</ID>
            <FunctionID>73198dc0-1647-4baf-9713-0446de506bef</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3e48f9-2dce-4a23-9e1b-1c94961cc088</ID>
            <FunctionID>73198dc0-1647-4baf-9713-0446de506bef</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb01b12-7540-4b74-aa88-7151825d5ac4</ID>
            <FunctionID>73198dc0-1647-4baf-9713-0446de506bef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f421f8e-b926-4ea6-b35b-1203ea117182</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84d0771f-7be1-4e8b-adb8-65ac7b93660d</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a2ff021-f972-4f02-a7ef-f9135590a2cf</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6724dff-e07f-4f5d-80ee-785d6d7b3461</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c30d0c5a-d767-4269-b9ed-5d9110f96442</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3e23f3b-142e-4c17-ba5c-859763eb7586</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee1a187-6420-4f68-94b7-22e5ab98acf0</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88731722-f419-4038-9cd0-0cc7ca6cbbf4</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1be66bc2-0c48-4c97-b72c-fda826802ace</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b654d5-1590-4ef2-9f5d-1309cf5c7d2b</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d196e03-5bee-4cdc-84bb-b644f34a8789</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00f0df26-3d41-4462-8e8f-4ec7013ab963</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d35cba-33ed-40cd-8cca-cc783aed2734</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3174e09-f057-4c78-b117-20ec2da86a6c</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d371a4fc-d086-404c-997c-2552841ff31d</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80590df2-1a0a-43c5-81f5-a984c3918f0b</ID>
            <FunctionID>9f421f8e-b926-4ea6-b35b-1203ea117182</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>826b7c53-f196-4862-aaf9-8d8bb132b415</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9311bb53-af29-4e3a-acfb-8916cee0e7e9</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>356f9700-69eb-415a-9918-71b6393828f9</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037c24a8-46fc-47f0-bd26-c7b4702bb504</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fcce7d5-1b63-41ae-88db-13a590006709</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9900ba48-ea58-4006-9d8f-4ad75f693ebc</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad030a7-2507-4e8e-a06f-702448c30c5d</ID>
            <FunctionID>4f6b2aef-d897-4b17-b7c5-791c0ddb8ba2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5ca0da9-b03e-4a42-a073-cb9e9b444600</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2258f514-ea32-4685-aa4b-bb7ab20c1f78</ID>
            <FunctionID>f5ca0da9-b03e-4a42-a073-cb9e9b444600</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d16786-d529-4887-bbf9-6a798890ddfc</ID>
            <FunctionID>f5ca0da9-b03e-4a42-a073-cb9e9b444600</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99204bc5-99a3-4595-addd-7fa12d8e22ba</ID>
            <FunctionID>f5ca0da9-b03e-4a42-a073-cb9e9b444600</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33eec9d7-22e6-4292-b9e2-e42c14b51b05</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bfba862a-4e6a-4dd3-a19e-36a8bb3e3586</ID>
            <FunctionID>33eec9d7-22e6-4292-b9e2-e42c14b51b05</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae6842e7-2049-440f-afc4-0ff02cca6c0c</ID>
            <FunctionID>33eec9d7-22e6-4292-b9e2-e42c14b51b05</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc1f41fb-9be1-4d4f-8ada-d3905569b9c5</ID>
            <FunctionID>33eec9d7-22e6-4292-b9e2-e42c14b51b05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2147b32-b77a-4a2c-be64-275fa361f951</ID>
            <FunctionID>33eec9d7-22e6-4292-b9e2-e42c14b51b05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ad9497f-2a37-41b2-b749-dbbff057a87d</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>359f7b4c-08de-4b20-9382-41b9fce2196e</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c27bab04-64ad-465c-ae74-d47147176f21</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a9eb77-e44d-4cd3-a319-da8192358d7c</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c708e9-0112-43c5-8408-64b64127ff59</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ceda41d-d8e2-4337-9441-45479766b813</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bee4a3cd-1899-4ca5-89e9-95373b49b80b</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a29943b-9b0c-418e-86ba-f545b6314fb2</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7b0ce32-3f44-4fd9-89ce-a06bab99dd0d</ID>
            <FunctionID>5ad9497f-2a37-41b2-b749-dbbff057a87d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>74d9ce10-3651-4bf6-8a5b-0a04bed79ee1</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f558fae-6b87-42e4-93ef-8a2e734dc53d</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCChild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21df9099-2e52-4993-9220-e628b0df2036</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56947a88-1380-4eed-8db8-aab4e1f993e2</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52715912-bab0-4c09-8c14-8e637513bfd5</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2c699cf-7782-4d2c-8cc1-bf7a4264237c</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfbd99e7-ee68-4c7a-b209-598c19c2669d</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43535c9d-08c6-410d-aa23-68ea1f2a0175</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06ea5c27-e14f-406c-8146-ce42920d17f6</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6854895d-13bb-485c-9692-cc68edffe104</ID>
            <FunctionID>c5bd3ce4-ac6a-4a22-a33f-fb612e39ebe6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>880ec67f-e9bb-47ca-a2bf-a5b76702ede9</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f67cff97-ea9d-45c8-a15d-eabfe9d38595</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f107e322-ea88-49ce-b887-d5a53ecec495</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9cb02c4-a0d9-4f10-b55e-9b441576a011</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bca2fc3a-bc78-405d-810d-1eb2964a00ec</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d28b7112-e473-403f-92ef-a869301fd3f1</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc467d2-b8ee-424f-ade7-1c3a21e5f960</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>204cb68a-e271-4c63-b6f5-daecdba5fa52</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>713f2c95-08a6-4e23-bd31-4723e5438065</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb9279f-b356-49f7-8bec-44c9a5ae75a0</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc916e7-dca5-4993-9ee3-068e5a62f26c</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184caa19-3fe9-4b12-b61e-ca53c3d94932</ID>
            <FunctionID>c47c2c2a-7082-4f5b-a02e-0b132ea062b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac423336-620f-45b2-b487-e19dd80f358f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a334e9c-b8f8-4955-bdc1-528ca316bc18</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af9f0d1-c258-4467-b25c-85c2c2172bf8</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c08cc66b-0ec4-46af-b25d-5b45b937eb29</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d972a11e-1586-4b1d-b9a8-e55adf0a2df2</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eef3496-3adb-46ed-be40-382e111e42b3</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8a0e2cc-5e60-4fe6-a21d-ec5ba0a58537</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404d60d7-19dd-4d46-85a1-2a443945a5e9</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c1dc5b6-d886-48e4-a1d3-a09f65e30cdc</ID>
            <FunctionID>ac423336-620f-45b2-b487-e19dd80f358f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66d9b076-4f36-4b6d-8f38-d53d8b471281</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53a2018d-e770-4667-b58a-aeda24827912</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2243f9d-a6bb-4f01-a1e0-f7126e346c6e</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>288c3677-b3fa-4b58-9eba-b6f50d49a1fc</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13a9494-d8d5-435e-80a6-fb28559f3a52</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2892845c-c370-42a8-ba9d-3da0b3055e95</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765e6be5-e743-4e1b-9ec3-45c2d141cf01</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0812c639-826a-48e1-974c-eb5fa57ddedd</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb7115a-2a4e-4d5e-b8d6-84470d6e14a8</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3997a6f6-fd11-41dd-868c-c1d1e2894f9d</ID>
            <FunctionID>66d9b076-4f36-4b6d-8f38-d53d8b471281</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b04fd82-9d74-4f40-81fc-8e95c779ad50</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb83d7a0-e6db-4e79-9101-c6c4f3bcdfb4</ID>
            <FunctionID>8b04fd82-9d74-4f40-81fc-8e95c779ad50</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d083d9b-7319-4f38-93e6-8fb08dba6fb7</ID>
            <FunctionID>8b04fd82-9d74-4f40-81fc-8e95c779ad50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3f1107d-cb69-42e0-8dbd-25b51118698c</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9dfb5c1a-f64b-42c2-bda9-ff07f5d7dbe3</ID>
            <FunctionID>b3f1107d-cb69-42e0-8dbd-25b51118698c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>445061e7-0efa-4622-87d4-5809a3111cde</ID>
            <FunctionID>b3f1107d-cb69-42e0-8dbd-25b51118698c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5ed843-ab88-40e3-8539-545131496b58</ID>
            <FunctionID>b3f1107d-cb69-42e0-8dbd-25b51118698c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b49b3e-f576-4425-b3ce-ff40f5114075</ID>
            <FunctionID>b3f1107d-cb69-42e0-8dbd-25b51118698c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd77af8-2566-46d0-bcbb-3695b26c9072</ID>
            <FunctionID>b3f1107d-cb69-42e0-8dbd-25b51118698c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d501acc6-662f-48c9-8d4b-862b210f1b6f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3db2f119-5bec-4f4f-896b-7e58a4b2300d</ID>
            <FunctionID>d501acc6-662f-48c9-8d4b-862b210f1b6f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e05d360-7896-4dbd-8901-e8dae245cfc0</ID>
            <FunctionID>d501acc6-662f-48c9-8d4b-862b210f1b6f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f323958-0f60-4d31-8f47-36625d3d4cc1</ID>
            <FunctionID>d501acc6-662f-48c9-8d4b-862b210f1b6f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>515a3921-f051-4d65-8116-0debf1524c7c</ID>
            <FunctionID>d501acc6-662f-48c9-8d4b-862b210f1b6f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caefec47-09c0-4a6d-bf3f-78df655fbae1</ID>
            <FunctionID>d501acc6-662f-48c9-8d4b-862b210f1b6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8914228a-49c0-4331-bb43-f1fd510df7a0</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02962c3f-4aeb-47ea-9276-26e45b4426a2</ID>
            <FunctionID>8914228a-49c0-4331-bb43-f1fd510df7a0</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cac9ae7-e4ed-49f8-9c71-d18f43cff1b5</ID>
            <FunctionID>8914228a-49c0-4331-bb43-f1fd510df7a0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9288a616-2801-4413-bf01-cf5f24b235b3</ID>
            <FunctionID>8914228a-49c0-4331-bb43-f1fd510df7a0</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0397cd-a0c3-453c-88e6-92085f180011</ID>
            <FunctionID>8914228a-49c0-4331-bb43-f1fd510df7a0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfbbf247-51e6-41e4-ba28-8c82a95dfc2d</ID>
            <FunctionID>8914228a-49c0-4331-bb43-f1fd510df7a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48083185-bae8-4714-a150-c03fbfa27a8e</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c6d3e362-bd2f-4031-8a71-3735aa7eb90e</ID>
            <FunctionID>48083185-bae8-4714-a150-c03fbfa27a8e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85cc3b29-becd-490b-85bc-72d82abddf3b</ID>
            <FunctionID>48083185-bae8-4714-a150-c03fbfa27a8e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3448c1f7-69d5-4a1e-989c-594b098e0613</ID>
            <FunctionID>48083185-bae8-4714-a150-c03fbfa27a8e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae176ff-5122-4c32-ac6a-0733e6ef4ccd</ID>
            <FunctionID>48083185-bae8-4714-a150-c03fbfa27a8e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89ae2af5-8abe-4baf-a730-dbae9c77fa4c</ID>
            <FunctionID>48083185-bae8-4714-a150-c03fbfa27a8e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc434467-d121-43cc-9d32-81a55aa984a3</ID>
            <FunctionID>48083185-bae8-4714-a150-c03fbfa27a8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23a5e495-9984-48f7-a846-35f8379c3085</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09d984e4-15c5-433d-8e4a-8539d2faa74c</ID>
            <FunctionID>23a5e495-9984-48f7-a846-35f8379c3085</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca82efaf-98bf-4ffe-bc46-7fae7cbf31c9</ID>
            <FunctionID>23a5e495-9984-48f7-a846-35f8379c3085</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ffc980e-0b19-4a8d-82e4-a50f62d1819d</ID>
            <FunctionID>23a5e495-9984-48f7-a846-35f8379c3085</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35906477-f60b-43a4-bd7b-ef076521b359</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84828dd8-e8fe-496f-830b-da98b4264d0a</ID>
            <FunctionID>35906477-f60b-43a4-bd7b-ef076521b359</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d93f50-53c7-4fd2-a53d-89bb46e1b126</ID>
            <FunctionID>35906477-f60b-43a4-bd7b-ef076521b359</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce15fb8-35e2-46dd-8bfc-43149c6a5b99</ID>
            <FunctionID>35906477-f60b-43a4-bd7b-ef076521b359</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7831a61d-e001-405b-b72d-d65329a48e83</ID>
            <FunctionID>35906477-f60b-43a4-bd7b-ef076521b359</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2f163dc-057b-4f9a-9491-e03b9d1a4bed</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61b0ec0d-2e84-4138-9d1a-75dad7fe190e</ID>
            <FunctionID>e2f163dc-057b-4f9a-9491-e03b9d1a4bed</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59229d9c-20ec-4c2f-9c02-505413552134</ID>
            <FunctionID>e2f163dc-057b-4f9a-9491-e03b9d1a4bed</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb9a786-4720-4015-93b0-9b3564d59746</ID>
            <FunctionID>e2f163dc-057b-4f9a-9491-e03b9d1a4bed</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86f6e5d4-cee7-4a43-b93d-26e75570d3bf</ID>
            <FunctionID>e2f163dc-057b-4f9a-9491-e03b9d1a4bed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2024d62c-a7d6-4140-9374-9481bf0b06a6</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c955a5b-c4e9-481e-a00c-d8f3dd108bac</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1336002-8cc7-445d-8c4c-6729fa400f2c</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb970788-77ed-4218-bb37-33e783c57e32</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c1379c7-f1e9-4d5f-8bc2-66de4e290c1c</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd0997c4-1a3f-4795-a178-e3acad4e38f7</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e150a04-a31c-4902-bbf7-21d3a94ff987</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47392a5c-eaee-4902-9409-72d0e4d52cce</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcbcddae-b337-46bc-8cdd-f1c519ba09d1</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29fed8e6-fef3-40e9-8b6f-8352bc1cb4c1</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29176e8d-1d22-4f8f-88ed-416ec63b249d</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8af9a655-858f-4617-ab81-3d876ada91c9</ID>
            <FunctionID>2024d62c-a7d6-4140-9374-9481bf0b06a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f52158fd-7d0c-49be-a689-16d776a48d34</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2b27136d-8bbe-49ef-8361-190d749ec69d</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6071cf68-a48d-46ec-ad4b-c3cd157ee425</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea2c589-5cb1-4aae-a680-a3557be9b420</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46dfe920-1ea4-42cc-99c6-f39dbcfa49a9</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dbee975-bb52-4630-abe2-000c285229d4</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5445f69-9b05-48b3-af67-61d48bbe6f0e</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab0462d6-b6ba-43e1-b987-ee72ea6054f2</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ba1172-456c-4a2d-945f-296cd31369e4</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8f3f9b8-2a62-421f-9c52-45c27367748f</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc57844-3548-4fac-b5be-9bff4979a1dd</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd5c0e00-39a6-4e57-b2b7-3abfeb4a5c92</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5923e61-8bd1-4e9a-8ee0-40ba388c26b5</ID>
            <FunctionID>f52158fd-7d0c-49be-a689-16d776a48d34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5e8001f-208f-4ed6-90d8-7c08e0c549d5</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>754773f9-413f-40ab-afe5-a91a719f5b64</ID>
            <FunctionID>e5e8001f-208f-4ed6-90d8-7c08e0c549d5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8517ac-b49e-4efe-b50e-c8480683e578</ID>
            <FunctionID>e5e8001f-208f-4ed6-90d8-7c08e0c549d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99347d20-223d-47af-8a13-be749e2d2b8f</ID>
            <FunctionID>e5e8001f-208f-4ed6-90d8-7c08e0c549d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3036ecde-f123-4787-bd01-c1d3d5976bee</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ed57a61-99f0-49f2-82d5-b780066bf2ad</ID>
            <FunctionID>3036ecde-f123-4787-bd01-c1d3d5976bee</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b183fad-1a6f-49a5-8175-5b349043846b</ID>
            <FunctionID>3036ecde-f123-4787-bd01-c1d3d5976bee</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>807bdf9c-3eb2-41ce-8098-b9736830ef6f</ID>
            <FunctionID>3036ecde-f123-4787-bd01-c1d3d5976bee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1766ce13-0e8f-4754-8248-e47ccdd1c2b7</ID>
            <FunctionID>3036ecde-f123-4787-bd01-c1d3d5976bee</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2522da4d-7e86-48b9-b618-b6040354a061</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dcc81f0-dadb-41c5-9f4a-38566976c0c9</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c05d7ff-6c1a-4d53-a10f-108a6119ab7c</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69bd8b7f-93d0-4b5d-b5bf-c2cef1a512e2</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbe0164f-1588-404e-b4a1-465649f11114</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14117d74-c509-43bf-898d-68a9500b624f</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a8cae7-2974-4c0a-8771-d3ead0017e40</ID>
            <FunctionID>5fe4ebdc-d9bb-4157-87b5-c85f1402a46b</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd8d3312-bde8-4f2c-ac82-36664f9af4af</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7dbbda57-c8b7-4a56-83df-7890e769a92a</ID>
            <FunctionID>bd8d3312-bde8-4f2c-ac82-36664f9af4af</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1f3d20-ab26-4f1d-80d4-871319a0a5ee</ID>
            <FunctionID>bd8d3312-bde8-4f2c-ac82-36664f9af4af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6acf8f9e-5b0a-44a9-aa52-c49a12df661f</ID>
            <FunctionID>bd8d3312-bde8-4f2c-ac82-36664f9af4af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>060d3933-1a79-442e-ba98-b2a295e7e62a</ID>
            <FunctionID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7f7a78e-1c33-459c-9072-0f2406988441</ID>
            <FunctionID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>254babcd-1405-4a2c-9f74-1f07dc1ca1f0</ID>
            <FunctionID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144b08f8-55e7-42a4-9779-dfa56a9cf065</ID>
            <FunctionID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ee8e5a-918e-4937-bfe5-81dd1a596531</ID>
            <FunctionID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>960c928d-ecac-4517-a4b4-45723c68da73</ID>
            <FunctionID>59c22831-1fc3-4995-b5c9-d9e98ef3c6c6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d13a257c-319c-403e-a2af-ff36c5c467ba</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>896a92a3-f84b-42be-95c9-e1fa65f5fe2f</ID>
            <FunctionID>d13a257c-319c-403e-a2af-ff36c5c467ba</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b0ff5d-f923-45e7-8737-77834ee0ec37</ID>
            <FunctionID>d13a257c-319c-403e-a2af-ff36c5c467ba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8f06258-76d6-469c-9aba-640fb8544949</ID>
            <FunctionID>d13a257c-319c-403e-a2af-ff36c5c467ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ca7faa-1e02-4b00-9247-854baa0e150f</ID>
            <FunctionID>d13a257c-319c-403e-a2af-ff36c5c467ba</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83cde047-0ce4-4b40-8501-f5fd1eb4199f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e797516-7c57-4639-b59e-3fdfcc622e54</ID>
            <FunctionID>83cde047-0ce4-4b40-8501-f5fd1eb4199f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e0c285c-170d-4f5b-99e1-3c6b7ce113d8</ID>
            <FunctionID>83cde047-0ce4-4b40-8501-f5fd1eb4199f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba1200d-3774-4e3e-9078-a55727a61a74</ID>
            <FunctionID>83cde047-0ce4-4b40-8501-f5fd1eb4199f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb56ed1f-1467-4113-9bd6-17d9ebbbbd1f</ID>
            <FunctionID>83cde047-0ce4-4b40-8501-f5fd1eb4199f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f3ec98f-1681-4305-b1ce-5a588368fd08</ID>
            <FunctionID>83cde047-0ce4-4b40-8501-f5fd1eb4199f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67fdc3e5-41f9-4331-912b-6d2b7a9ccdee</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1db762c-d007-4f4c-a86d-ee8979325e0a</ID>
            <FunctionID>67fdc3e5-41f9-4331-912b-6d2b7a9ccdee</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6819f0-cb89-4519-a176-bd6d5927c2a5</ID>
            <FunctionID>67fdc3e5-41f9-4331-912b-6d2b7a9ccdee</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>566ccc96-a903-455a-93b4-6e351af5c6bb</ID>
            <FunctionID>67fdc3e5-41f9-4331-912b-6d2b7a9ccdee</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7459e5b-e248-4dbd-93f4-2c1ee69b0ddc</ID>
            <FunctionID>67fdc3e5-41f9-4331-912b-6d2b7a9ccdee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04e7f0d-e188-4d54-877b-d02b3c7a78b7</ID>
            <FunctionID>67fdc3e5-41f9-4331-912b-6d2b7a9ccdee</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f6c0e26-a41a-4213-8b2c-b676af9fb3d2</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0348c125-fee1-42e7-a6cd-6f8b5d46d821</ID>
            <FunctionID>6f6c0e26-a41a-4213-8b2c-b676af9fb3d2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21984a4e-e167-477c-bcd7-be1f4da34fa9</ID>
            <FunctionID>6f6c0e26-a41a-4213-8b2c-b676af9fb3d2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9957bf-8b88-4a06-8054-f4cab8f1fb95</ID>
            <FunctionID>6f6c0e26-a41a-4213-8b2c-b676af9fb3d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9b3f1ae-8668-4e1b-bc1c-f33a61dd32f5</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8d169c2-bd29-4ba6-9df9-622cd4e203de</ID>
            <FunctionID>d9b3f1ae-8668-4e1b-bc1c-f33a61dd32f5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9229c67d-8316-4c3b-9fdc-ebf304a04321</ID>
            <FunctionID>d9b3f1ae-8668-4e1b-bc1c-f33a61dd32f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc675df-c980-4c4f-8120-3848f4504657</ID>
            <FunctionID>d9b3f1ae-8668-4e1b-bc1c-f33a61dd32f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1d63d03e-9a79-4bee-b10f-4edd76fb1e81</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b40103-520d-4e11-bce7-875358b1fc49</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e5c2ef-c7a1-4307-9f03-bd3471504e45</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273ee058-514c-4df8-8c1d-4c6e16e82f76</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>483453fc-d3bd-490a-bf34-95910c6e0ccc</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba8d180b-edd2-4851-933e-e9f578dd925f</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c360e4-2a66-4e34-9ae6-b973222787d1</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c9237d-b74e-4ac7-aa16-993953c772e9</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3cb7cd1-15e8-416e-9315-a16f09d7b1e1</ID>
            <FunctionID>03bf4c1a-f653-4aa5-a865-74a7943d39b9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b565d0ed-c89b-45b4-8867-25f6d4b1b7f3</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc0cc9e2-e3e1-4ddf-a1dc-774d3d5c87fe</ID>
            <FunctionID>b565d0ed-c89b-45b4-8867-25f6d4b1b7f3</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ad2a653-9cb0-4f8e-a2f1-3bcb2629deef</ID>
            <FunctionID>b565d0ed-c89b-45b4-8867-25f6d4b1b7f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15af694-8689-4d42-b907-88e551ca89b2</ID>
            <FunctionID>b565d0ed-c89b-45b4-8867-25f6d4b1b7f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4108068a-23d7-42a3-9f33-9eae42506430</ID>
            <FunctionID>b565d0ed-c89b-45b4-8867-25f6d4b1b7f3</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a4d10d0-632a-44e0-b05c-9c03572ed496</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0b17483-7773-44d6-8539-6acb16325dec</ID>
            <FunctionID>9a4d10d0-632a-44e0-b05c-9c03572ed496</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb3d59e-6130-414a-b3d2-4ec3959d3dbe</ID>
            <FunctionID>9a4d10d0-632a-44e0-b05c-9c03572ed496</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f63eaee-201a-4ed6-a7c2-df17740698cd</ID>
            <FunctionID>9a4d10d0-632a-44e0-b05c-9c03572ed496</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>832cc094-6116-4747-92ca-880a48ac96c5</ID>
            <FunctionID>9a4d10d0-632a-44e0-b05c-9c03572ed496</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6274e144-69b7-4e9c-9d7b-50273dbcb291</ID>
            <FunctionID>9a4d10d0-632a-44e0-b05c-9c03572ed496</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41a651ec-ad82-45db-8d89-6edf3ab3a930</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49d18028-823e-4832-aa2f-d2edb80c3f51</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a23a2ce8-3dea-428e-9e2d-d97d23e92f29</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0f112e2-4c91-473d-99dd-7df208a02f9b</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3574230-f890-4390-9675-eeba278826ae</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549a82fe-6572-4d06-8162-db63d159cdbb</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90c7130e-81f6-4bd4-9922-8413a467ef0b</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfabb98-c130-43a9-bc98-5b0b32f0db0e</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb7dd07d-9f74-4e8c-8ec3-b652570d012e</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec0fadbe-ce9c-426d-8be4-a1dc78cd7ce0</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0626b7ab-9380-412e-94cb-86feaa0afdbc</ID>
            <FunctionID>41a651ec-ad82-45db-8d89-6edf3ab3a930</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2acc5567-bb9d-4024-b39c-112fd3be22dd</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>369164cc-8d38-440d-b90d-537831c90ea2</ID>
            <FunctionID>2acc5567-bb9d-4024-b39c-112fd3be22dd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2c8128-ac52-4b3c-9211-8457e148eb1a</ID>
            <FunctionID>2acc5567-bb9d-4024-b39c-112fd3be22dd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbe06f6e-1461-4ad3-a87f-44be42d9d586</ID>
            <FunctionID>2acc5567-bb9d-4024-b39c-112fd3be22dd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed04e6f7-63bf-4100-b9fc-d9064b824c0e</ID>
            <FunctionID>2acc5567-bb9d-4024-b39c-112fd3be22dd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb179be4-a3ca-4809-be9f-4fa5a8823f68</ID>
            <FunctionID>2acc5567-bb9d-4024-b39c-112fd3be22dd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a107402c-159e-40e7-b157-6f36cc37ebb6</ID>
            <FunctionID>2acc5567-bb9d-4024-b39c-112fd3be22dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c3bab0d-1267-40f5-abc8-302862412b25</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57f65847-8a9f-497e-b359-1dd810c18ea6</ID>
            <FunctionID>3c3bab0d-1267-40f5-abc8-302862412b25</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41c14024-a6f1-434f-9ca0-a4617390f871</ID>
            <FunctionID>3c3bab0d-1267-40f5-abc8-302862412b25</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4ea429-a324-44d3-b43b-2c4c1d0d20a1</ID>
            <FunctionID>3c3bab0d-1267-40f5-abc8-302862412b25</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166bca72-90ac-458b-ab01-d9e2296e6b19</ID>
            <FunctionID>3c3bab0d-1267-40f5-abc8-302862412b25</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5843c1a2-b69e-4023-924a-095c8f202b8f</ID>
            <FunctionID>3c3bab0d-1267-40f5-abc8-302862412b25</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65f87c0e-b553-4984-9236-2fd9ec27ae0d</ID>
            <FunctionID>3c3bab0d-1267-40f5-abc8-302862412b25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>562a9661-6a95-49cb-a07d-6559732ad2fa</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8ca43fd-c6b0-42f2-a3ed-0124c74d3c6d</ID>
            <FunctionID>562a9661-6a95-49cb-a07d-6559732ad2fa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469e177f-910a-4a44-8047-964964b58b4e</ID>
            <FunctionID>562a9661-6a95-49cb-a07d-6559732ad2fa</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ace06fa-b493-4786-bce2-7e85dec78ebe</ID>
            <FunctionID>562a9661-6a95-49cb-a07d-6559732ad2fa</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef98350e-fd1e-4b5c-82fe-14e5437d966f</ID>
            <FunctionID>562a9661-6a95-49cb-a07d-6559732ad2fa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>421f8295-1f8c-4419-8e79-9c7567a49715</ID>
            <FunctionID>562a9661-6a95-49cb-a07d-6559732ad2fa</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c2ecf58-8140-4852-96ef-4d94e614320e</ID>
            <FunctionID>562a9661-6a95-49cb-a07d-6559732ad2fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53d82023-1705-449e-ae6f-1e534f70d1fd</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>754bf8a3-e53e-407b-9ad0-b845245106e7</ID>
            <FunctionID>53d82023-1705-449e-ae6f-1e534f70d1fd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00cd7c5a-f0d0-47d6-a107-23b19f9213b7</ID>
            <FunctionID>53d82023-1705-449e-ae6f-1e534f70d1fd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18aa6b45-79e0-41b7-86ba-fbe053a8df48</ID>
            <FunctionID>53d82023-1705-449e-ae6f-1e534f70d1fd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f7a056f-609f-476f-bed8-a112a0e0f946</ID>
            <FunctionID>53d82023-1705-449e-ae6f-1e534f70d1fd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6eb432-d38b-4aeb-8ff0-b4c059feebfd</ID>
            <FunctionID>53d82023-1705-449e-ae6f-1e534f70d1fd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5cc92b-45de-42fb-a6f4-113b14a132f0</ID>
            <FunctionID>53d82023-1705-449e-ae6f-1e534f70d1fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87232664-c406-41ba-be32-c7f6c68eb57b</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>599fb470-bba7-4a2c-ae50-bccd6562c137</ID>
            <FunctionID>87232664-c406-41ba-be32-c7f6c68eb57b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a2633b-a7d2-4885-8a4d-ac3460335ebf</ID>
            <FunctionID>87232664-c406-41ba-be32-c7f6c68eb57b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3931f4b-86a9-425e-9adc-5ca10bd2be93</ID>
            <FunctionID>87232664-c406-41ba-be32-c7f6c68eb57b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>574fdbb9-1738-48e7-bb89-9178e745ab7b</ID>
            <FunctionID>87232664-c406-41ba-be32-c7f6c68eb57b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>062a7182-107f-4eba-aef4-d2840c44bea4</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10380349-aa59-4d2c-bbb7-e84714deb40d</ID>
            <FunctionID>062a7182-107f-4eba-aef4-d2840c44bea4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78346e8-0a6a-4bc4-b708-5481879e5095</ID>
            <FunctionID>062a7182-107f-4eba-aef4-d2840c44bea4</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b22e0f3-1e78-4556-861a-c05baa66ad16</ID>
            <FunctionID>062a7182-107f-4eba-aef4-d2840c44bea4</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70eb78fa-8377-42d4-9608-30785c0549f8</ID>
            <FunctionID>062a7182-107f-4eba-aef4-d2840c44bea4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40612f20-f207-4ad0-a675-1f872502da91</ID>
            <FunctionID>062a7182-107f-4eba-aef4-d2840c44bea4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd176721-8a27-4aae-80f8-7674aa510d08</ID>
            <FunctionID>062a7182-107f-4eba-aef4-d2840c44bea4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>024b7e9e-8afa-4f5a-a333-f37083bc537e</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbaf4b5a-9a3a-4b73-bb8e-92407fa2b6f7</ID>
            <FunctionID>024b7e9e-8afa-4f5a-a333-f37083bc537e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cf31da7-429e-4b26-96e2-f44bacedfa9f</ID>
            <FunctionID>024b7e9e-8afa-4f5a-a333-f37083bc537e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf305f87-edab-4bf1-ae25-095313aaa4f6</ID>
            <FunctionID>024b7e9e-8afa-4f5a-a333-f37083bc537e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1502371b-fb5e-426b-a7a6-d22bd357b933</ID>
            <FunctionID>024b7e9e-8afa-4f5a-a333-f37083bc537e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1ae6562-0f6b-4823-8534-50addf6f1d84</ID>
            <FunctionID>024b7e9e-8afa-4f5a-a333-f37083bc537e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce439736-1cdd-4a48-9335-feb0d0a33684</ID>
            <FunctionID>024b7e9e-8afa-4f5a-a333-f37083bc537e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc7c5f21-5e2f-463e-8ceb-ee6300f5ef7b</ID>
            <FunctionID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19dcfa95-ae48-484c-9f45-21d7dab7080a</ID>
            <FunctionID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8039ed5-43fc-48d1-9113-34ea887be5e4</ID>
            <FunctionID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a96013-1180-49f1-ac0b-7697375115de</ID>
            <FunctionID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b21661-83d5-499d-aaf1-1b4872051b4d</ID>
            <FunctionID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4d07cc-2188-41ac-8b2d-e3b6128a3bf3</ID>
            <FunctionID>b523254e-0b75-48fd-9a4b-c616cba2f3a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd15907d-77e9-4d77-9c99-5f793a53937f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a202baa6-5f75-4b27-addd-0f8eb27b49fc</ID>
            <FunctionID>fd15907d-77e9-4d77-9c99-5f793a53937f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d8f90b1-8ae2-42d6-b609-ec3e584fffc3</ID>
            <FunctionID>fd15907d-77e9-4d77-9c99-5f793a53937f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fb502dc-0919-461e-b521-cb6b5d2af718</ID>
            <FunctionID>fd15907d-77e9-4d77-9c99-5f793a53937f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6aa84c-3c20-4c57-848e-4af01ab44024</ID>
            <FunctionID>fd15907d-77e9-4d77-9c99-5f793a53937f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>206d52a8-bef5-4576-8e3c-0380c070b49c</ID>
            <FunctionID>fd15907d-77e9-4d77-9c99-5f793a53937f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d6c2c5-d0a4-4766-b48a-e5b23bf6cc27</ID>
            <FunctionID>fd15907d-77e9-4d77-9c99-5f793a53937f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>688f0bdf-125b-4620-be6d-d777ad943416</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7be93420-43e1-45f8-b69c-1a6b379bed4a</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc7f5760-06d1-4596-ab0a-3551fdf2c1df</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1398b0f2-676a-490a-8bb0-1ff7e04adc17</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f353e12e-b793-4fb4-9cdf-e380da5bd68e</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c552f5c5-f84d-4d74-b95f-60e8b8cce781</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aadbd0de-cfbf-4a3c-a46e-ea63a724b79f</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61ddb0c7-fc02-4808-a077-513d52046802</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>299a2e69-eb0e-437f-8d11-79f6f4fb5c0b</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6604dd7c-e000-4493-9d71-448940b34b9e</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea28d42-3c44-424d-ad09-e5d8dac5830d</ID>
            <FunctionID>688f0bdf-125b-4620-be6d-d777ad943416</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8083bb09-1670-4ec4-b6fe-28edb8116673</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1580f5b-36a0-411a-9980-abcd4980f30a</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>002b37ff-c7c1-4982-8621-5e59e8310f7d</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b5687f-30d0-43f0-ba61-ca2dc24001f4</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b222e9e-e322-4d1b-bb1e-e10ca771bffe</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcee97d2-6774-47b5-9ff6-bfa838ae1f98</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b551df-5864-4c10-8d84-82d114d2f842</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da5084f2-82ef-4e43-95ef-9f33a88474c8</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193e7167-3bce-4749-bb4f-7a15b386500c</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a457ba-5adf-4952-8f49-d408afe26e0b</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>876d3e2b-9609-4470-badb-fb5fc8ac96b0</ID>
            <FunctionID>6e782ba6-33d9-44dc-bbb2-3b00112ef75e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03e2cca0-24c1-49a8-b4e8-f1a8b11d8b7e</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a49e55a3-113f-40d2-94d0-71f0972014f2</ID>
            <FunctionID>03e2cca0-24c1-49a8-b4e8-f1a8b11d8b7e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3709e299-72e9-4968-8b88-4a46c1814616</ID>
            <FunctionID>03e2cca0-24c1-49a8-b4e8-f1a8b11d8b7e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93bebafa-965e-4d64-949e-f1a1316ee6b1</ID>
            <FunctionID>03e2cca0-24c1-49a8-b4e8-f1a8b11d8b7e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a3b315f-a925-438e-a965-af74b0bcf8d3</ID>
            <FunctionID>03e2cca0-24c1-49a8-b4e8-f1a8b11d8b7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>620a3d0d-e88d-412b-af3c-9aa9b939b660</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0bac48af-d9e1-4fb4-96b9-d54460e982b6</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaf5efb1-ded0-4393-8370-9af771f43a54</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7aaf473b-9a92-4d1a-a451-06a80744d1e9</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55dde124-9545-4a9c-a875-a49ef9a1e650</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c17ce41-dd42-419e-9a46-61c7131930c8</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea41a4e7-7bab-4880-a5d9-1dcd9d68ffaa</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27693f46-fa5f-42ea-bc52-ccc41d490729</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf03d376-78ce-4fff-8b83-a2c19948e084</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97cabbcb-e9ae-4458-b718-42e019b7e472</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc298730-baf2-4f14-8fd0-d38210fec869</ID>
            <FunctionID>620a3d0d-e88d-412b-af3c-9aa9b939b660</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3847be01-c074-42fc-ac6c-01baf68f4cd7</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d2e3fcbd-7510-449e-b280-a88e5424ebb6</ID>
            <FunctionID>3847be01-c074-42fc-ac6c-01baf68f4cd7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14dfbeb9-622c-4356-ba5d-d78fdecd6db8</ID>
            <FunctionID>3847be01-c074-42fc-ac6c-01baf68f4cd7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea96102-a4f4-4417-a1c6-be7f4130290f</ID>
            <FunctionID>3847be01-c074-42fc-ac6c-01baf68f4cd7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc77c3d5-1edc-4e1a-97d6-d70295fdf20a</ID>
            <FunctionID>3847be01-c074-42fc-ac6c-01baf68f4cd7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca83e61-7eb9-4e03-8091-12958c1f5150</ID>
            <FunctionID>3847be01-c074-42fc-ac6c-01baf68f4cd7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3841d984-77d3-46ce-a8a7-04ec5ca44347</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>460587d4-6f13-42b9-99a9-b4476395c19d</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c09e592-d546-4351-a765-5b29f5f0b750</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c841f35b-7486-4fdf-86dc-81462c10207c</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75f964b0-3bd9-4f1f-9c05-6bc7d9a942b7</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864c3eeb-87ad-4bd0-b76f-6b9fd86ad450</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b60e303-27fb-4fdb-93b8-baab5dc17042</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa1e9835-d264-4ea0-b4a4-c4532a33e464</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dd073af-ee39-47da-8fad-08ef436c43ee</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca1bc51-2997-408d-8eff-6f6ceaad3ff3</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f5c68b8-ac25-47e5-b05e-89d20287598d</ID>
            <FunctionID>3841d984-77d3-46ce-a8a7-04ec5ca44347</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>652ccb46-079f-48f1-b768-5befbdc80657</ID>
            <FunctionID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fe4cc6e-51dc-437f-98c3-b56f6e6cff36</ID>
            <FunctionID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7035d76-e108-4b0b-8708-7d8bd6964f52</ID>
            <FunctionID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9754a069-259a-41b1-8b2b-012217e6d533</ID>
            <FunctionID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3466c566-df1c-4bd7-bc73-a7c1b83d600a</ID>
            <FunctionID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d80c910-a67f-4cf7-9a69-11b81945520f</ID>
            <FunctionID>389d7f37-1284-4a50-b24c-3ff65f5fb58d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72ea7ae6-187f-40a6-92bb-467c53ec2622</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c03d9f1f-4f9d-48d0-b0c5-90d838a0ee09</ID>
            <FunctionID>72ea7ae6-187f-40a6-92bb-467c53ec2622</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d69f32-6f86-439c-9848-c55cea321085</ID>
            <FunctionID>72ea7ae6-187f-40a6-92bb-467c53ec2622</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b404c0-5577-4b95-991f-2a3e034ac40f</ID>
            <FunctionID>72ea7ae6-187f-40a6-92bb-467c53ec2622</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c94b663a-cc15-4868-8a93-ed2d7153921d</ID>
            <FunctionID>72ea7ae6-187f-40a6-92bb-467c53ec2622</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e984b2-a753-484b-ad9a-f634f3d175eb</ID>
            <FunctionID>72ea7ae6-187f-40a6-92bb-467c53ec2622</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d0e51d-87c8-4306-96b3-bb310f13c249</ID>
            <FunctionID>72ea7ae6-187f-40a6-92bb-467c53ec2622</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a33c2c43-d02b-4851-805e-c6ac594644dc</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1287857-e05f-4faf-acc0-5b503f1e10df</ID>
            <FunctionID>a33c2c43-d02b-4851-805e-c6ac594644dc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c5eace0-bf5e-4a1d-a448-306b3f49c3c4</ID>
            <FunctionID>a33c2c43-d02b-4851-805e-c6ac594644dc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b75593b8-de3e-4b96-a851-3ab6b98981a2</ID>
            <FunctionID>a33c2c43-d02b-4851-805e-c6ac594644dc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7ad2d88-f5a1-495d-b8ff-c7a5277bb134</ID>
            <FunctionID>a33c2c43-d02b-4851-805e-c6ac594644dc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6096d8e-84ad-44ca-b10d-bafa113f2158</ID>
            <FunctionID>a33c2c43-d02b-4851-805e-c6ac594644dc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a227131-efb8-4e42-a5ff-254e09eb94b4</ID>
            <FunctionID>a33c2c43-d02b-4851-805e-c6ac594644dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01494807-5f2c-42b7-915f-5a7938de7cd6</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32ccc12f-b436-430d-a275-9d3021d5fe64</ID>
            <FunctionID>01494807-5f2c-42b7-915f-5a7938de7cd6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56ad3eed-3f4e-47b9-a64b-42ee353be912</ID>
            <FunctionID>01494807-5f2c-42b7-915f-5a7938de7cd6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e473d3-fafa-40e5-8ca7-170db0cca7e2</ID>
            <FunctionID>01494807-5f2c-42b7-915f-5a7938de7cd6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a22f5e8-8f2a-4029-a609-e71eb97ff710</ID>
            <FunctionID>01494807-5f2c-42b7-915f-5a7938de7cd6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf65466c-0e4b-4b85-ae5a-7f35a8169ae7</ID>
            <FunctionID>01494807-5f2c-42b7-915f-5a7938de7cd6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b975a0e6-6945-4c2c-bb20-7b983139dbf3</ID>
            <FunctionID>01494807-5f2c-42b7-915f-5a7938de7cd6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44f8d04d-4ad1-41dd-9af6-3b88a4e5e51f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>21fd5f7b-a2d7-4380-aa28-b4fc15ab6abc</ID>
            <FunctionID>44f8d04d-4ad1-41dd-9af6-3b88a4e5e51f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af82d582-0f34-4a98-a9a2-0f894bc1ef3c</ID>
            <FunctionID>44f8d04d-4ad1-41dd-9af6-3b88a4e5e51f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc89c8fb-eef6-4f84-b231-8a30bb8effb0</ID>
            <FunctionID>44f8d04d-4ad1-41dd-9af6-3b88a4e5e51f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b87383-40f9-4682-bd36-13cf4e6ec7de</ID>
            <FunctionID>44f8d04d-4ad1-41dd-9af6-3b88a4e5e51f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97598466-17aa-48b6-9330-d9c64cbe88e3</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c8ef02b-036e-4524-bd7e-5194c23b41dd</ID>
            <FunctionID>97598466-17aa-48b6-9330-d9c64cbe88e3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182fd9db-d239-4b50-a6df-7aa7e7af683d</ID>
            <FunctionID>97598466-17aa-48b6-9330-d9c64cbe88e3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d06c800b-5cc9-4704-8f2c-ed445f455209</ID>
            <FunctionID>97598466-17aa-48b6-9330-d9c64cbe88e3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97830e6e-f584-48cb-ba2f-ce6209b6b699</ID>
            <FunctionID>97598466-17aa-48b6-9330-d9c64cbe88e3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366d6069-452a-46d2-a51b-7e2666007ed3</ID>
            <FunctionID>97598466-17aa-48b6-9330-d9c64cbe88e3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da063de-30be-4079-960d-e27e4c7c95bc</ID>
            <FunctionID>97598466-17aa-48b6-9330-d9c64cbe88e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9c01082-1d64-4d43-a62f-315e4ff4226c</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5050e420-3016-43d5-9070-4c1f4e3e5abf</ID>
            <FunctionID>b9c01082-1d64-4d43-a62f-315e4ff4226c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99fd8cc9-c7cf-4103-9fed-c1c0016094e2</ID>
            <FunctionID>b9c01082-1d64-4d43-a62f-315e4ff4226c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c02f4fa1-93d1-4392-b1ce-1b4d1bb788ae</ID>
            <FunctionID>b9c01082-1d64-4d43-a62f-315e4ff4226c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f653b469-b6fa-4662-8d0e-c04d3698b1d4</ID>
            <FunctionID>b9c01082-1d64-4d43-a62f-315e4ff4226c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5e17478-20ba-4858-a030-e33121a03293</ID>
            <FunctionID>b9c01082-1d64-4d43-a62f-315e4ff4226c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50032a7e-11e2-420c-8f5b-3bac53af60ec</ID>
            <FunctionID>b9c01082-1d64-4d43-a62f-315e4ff4226c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26808366-7b62-46b7-b67f-faea74952ecc</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>549bb531-f355-489d-afa8-e2d497ba68a9</ID>
            <FunctionID>26808366-7b62-46b7-b67f-faea74952ecc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b7c433-92e8-42b7-a4cb-2bc9f7d8da0f</ID>
            <FunctionID>26808366-7b62-46b7-b67f-faea74952ecc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f47bfc-7383-4a53-b246-0e7c1641c0bb</ID>
            <FunctionID>26808366-7b62-46b7-b67f-faea74952ecc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c91d7f-e836-41e9-8a41-a4fdfa5289c7</ID>
            <FunctionID>26808366-7b62-46b7-b67f-faea74952ecc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53789e0f-9cc1-4d63-971c-a466f8fa0151</ID>
            <FunctionID>26808366-7b62-46b7-b67f-faea74952ecc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba2875e-1cdb-4b1c-b967-a85632f3a232</ID>
            <FunctionID>26808366-7b62-46b7-b67f-faea74952ecc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b042136-1ff3-4aac-bc98-35740b00faec</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ca21755-61cb-4522-a49e-7baa07f0c8c2</ID>
            <FunctionID>2b042136-1ff3-4aac-bc98-35740b00faec</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>272156b5-6cfd-49d5-9060-c1dbc032e016</ID>
            <FunctionID>2b042136-1ff3-4aac-bc98-35740b00faec</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0892bff3-2ddb-43de-b32f-1295640e0eeb</ID>
            <FunctionID>2b042136-1ff3-4aac-bc98-35740b00faec</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2e17f5-0064-4d0e-947c-73df74859031</ID>
            <FunctionID>2b042136-1ff3-4aac-bc98-35740b00faec</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b6b07f-73ea-48ed-bac4-21942ecded74</ID>
            <FunctionID>2b042136-1ff3-4aac-bc98-35740b00faec</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc1a7fe-f086-43cb-8db8-9acf74bb7027</ID>
            <FunctionID>2b042136-1ff3-4aac-bc98-35740b00faec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93b558bd-393c-4399-8b72-e31e8fa3620b</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>050c7a63-f0aa-4148-9c69-c2f8a90e1db3</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e714142-7bd0-48aa-9780-50a1c70ec3bf</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe8374cc-2043-4b3b-b183-67aff6d3e601</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68455d3b-3724-422e-8876-6e54bb68c497</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>546bc942-f4fa-41d5-912e-74c63972722b</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21952c38-16fa-4509-98ae-e850ae4c0132</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57bf49e1-6544-4bfa-8702-31fbeb3205e1</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79e03344-5812-491a-b62c-9ced3580e43e</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d45fe87-5903-4353-8e52-26fb068c9dec</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200aebad-69b9-4188-a98c-a3dd6f80e5c0</ID>
            <FunctionID>93b558bd-393c-4399-8b72-e31e8fa3620b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89cba6be-7857-411f-b0ca-2d2b83036e40</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0fabc305-8904-4f3a-ac53-2c079f36c526</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9bc791-7e09-4b12-8a19-df35d7b2a9ff</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c842621-d339-4322-9d92-5e67f25f6877</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d747e01-83bf-44f7-aad0-2e7b990eeba6</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72b82f0e-4d87-4f95-8521-eb1ef947f332</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5420c835-73d9-4ad7-89f1-bcd571172930</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>572d0865-d9af-46fc-a99e-c8b9b0360ebe</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6da0d3c-d190-453a-9fdc-a26b3b15d8f2</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e3f6054-7336-49bd-9f0c-969f8f075965</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94174895-860d-49d9-b500-73216dcfe9cf</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2994e1c-9d61-48b9-97f5-ad4f951798d3</ID>
            <FunctionID>89cba6be-7857-411f-b0ca-2d2b83036e40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb19bb58-3cfb-4c02-b0a9-daa547f73c3d</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a6fe93a3-a803-4354-a374-06949de526ca</ID>
            <FunctionID>eb19bb58-3cfb-4c02-b0a9-daa547f73c3d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37db4873-c4bb-4573-8fc6-d7364144d24f</ID>
            <FunctionID>eb19bb58-3cfb-4c02-b0a9-daa547f73c3d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41e494da-874e-49ed-9e05-d42606edd2ff</ID>
            <FunctionID>eb19bb58-3cfb-4c02-b0a9-daa547f73c3d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a1a20db-1640-44f4-bb8c-dfccf53b4de5</ID>
            <FunctionID>eb19bb58-3cfb-4c02-b0a9-daa547f73c3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>012b19c4-e724-41fa-bb25-38202792637c</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f366487b-d231-481a-8805-04e4ae90e37f</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6733a772-1abf-482d-a200-ab6632a39c9d</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>171d15ba-5627-4248-9707-c7c9d285a721</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d6bdea-2e94-4780-9a78-28b17bea9242</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02d46d44-5334-4ba7-a66b-4fbf028a2005</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a84e436-6416-4fc4-a40f-e45b59644cc6</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69710632-a48b-4895-a925-379e4c123bc6</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1073b736-eb11-45f2-b944-580bb8222de3</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd5341bd-1846-4b70-8396-b747365cd6a0</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64bae7f-a72e-4102-9194-9b83e45ba14c</ID>
            <FunctionID>012b19c4-e724-41fa-bb25-38202792637c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b46e7bc2-695c-4eaf-a681-9200a9b87c12</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6f9cf18-648d-4e05-80f9-650c59b8e7ca</ID>
            <FunctionID>b46e7bc2-695c-4eaf-a681-9200a9b87c12</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>584af662-4799-40b6-b526-7832502a2c9a</ID>
            <FunctionID>b46e7bc2-695c-4eaf-a681-9200a9b87c12</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5c13bb-4dc3-4323-952a-0ab18c03273f</ID>
            <FunctionID>b46e7bc2-695c-4eaf-a681-9200a9b87c12</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01dc1a42-2ec0-4946-83d7-99328c829164</ID>
            <FunctionID>b46e7bc2-695c-4eaf-a681-9200a9b87c12</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c845d342-1c8c-4f2e-a777-9399af5d7d64</ID>
            <FunctionID>b46e7bc2-695c-4eaf-a681-9200a9b87c12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58961588-b707-40c7-996e-2cf198bdeca6</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20a0d980-476f-46eb-a89e-79888dc9ddfe</ID>
            <FunctionID>58961588-b707-40c7-996e-2cf198bdeca6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f635cbe-b00d-4772-b9a8-f1b801d67981</ID>
            <FunctionID>58961588-b707-40c7-996e-2cf198bdeca6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ebce4b-2f9a-432a-a735-57537d4fe1e7</ID>
            <FunctionID>58961588-b707-40c7-996e-2cf198bdeca6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd01b3a1-a584-45c2-967a-972eb71638f2</ID>
            <FunctionID>58961588-b707-40c7-996e-2cf198bdeca6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7426712e-7ad1-47e8-a0cd-14211ceb223f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4b7d444-4ac0-4300-a6ff-3bd6007e0949</ID>
            <FunctionID>7426712e-7ad1-47e8-a0cd-14211ceb223f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c410b0de-92ed-4699-a051-8e342a6a4f92</ID>
            <FunctionID>7426712e-7ad1-47e8-a0cd-14211ceb223f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87534e5e-c485-4566-9bce-bfc421ed2e15</ID>
            <FunctionID>7426712e-7ad1-47e8-a0cd-14211ceb223f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65cf0a0a-6926-4aee-bc28-8994379a1dbd</ID>
            <FunctionID>7426712e-7ad1-47e8-a0cd-14211ceb223f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3666984c-6ce7-45bd-9801-0c8f3400d8b9</ID>
            <FunctionID>7426712e-7ad1-47e8-a0cd-14211ceb223f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>801eaf60-d4ce-483a-8487-16f43dbd41b2</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88cc08d3-d940-4dee-9c90-553d436a2cf2</ID>
            <FunctionID>801eaf60-d4ce-483a-8487-16f43dbd41b2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cb5a383-7a2f-4c28-b79e-3b5968811891</ID>
            <FunctionID>801eaf60-d4ce-483a-8487-16f43dbd41b2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cf23e65-e9fd-4c0a-8250-399f38000c6c</ID>
            <FunctionID>801eaf60-d4ce-483a-8487-16f43dbd41b2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0f3566-1d83-47df-843a-0933df9c479e</ID>
            <FunctionID>801eaf60-d4ce-483a-8487-16f43dbd41b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>971c96b5-a897-4522-a845-21e6172bbf09</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>afdf92e8-645a-4c80-91db-13af88c71990</ID>
            <FunctionID>971c96b5-a897-4522-a845-21e6172bbf09</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>345fc861-7225-4f30-af43-7e616b22964d</ID>
            <FunctionID>971c96b5-a897-4522-a845-21e6172bbf09</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab242b94-0fdd-40c6-b51a-3284d5469a82</ID>
            <FunctionID>971c96b5-a897-4522-a845-21e6172bbf09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>706991eb-505b-4d7a-b37d-e88b591472c2</ID>
            <FunctionID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9313cde1-2594-495b-b864-1756dd529f24</ID>
            <FunctionID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da1b32da-a7b1-417c-aa3a-fcda29db5a94</ID>
            <FunctionID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becf24aa-6048-40ed-892f-d42ac29e8035</ID>
            <FunctionID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb2efd2-20a8-45ed-ba54-f1b1184b69f9</ID>
            <FunctionID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfed3f6a-c49d-4b68-8930-8c77ea99ff4d</ID>
            <FunctionID>adb5e0f2-0f3b-45d4-80ec-5d006840071c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>657ba74c-fc25-4908-a3b7-593333be669e</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc8dbd69-29d6-4d7f-b820-6c7cfe736e12</ID>
            <FunctionID>657ba74c-fc25-4908-a3b7-593333be669e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf571d1-b087-480c-9165-4569a336e78e</ID>
            <FunctionID>657ba74c-fc25-4908-a3b7-593333be669e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c10a93-8d16-4134-84b1-d3699bb83fc5</ID>
            <FunctionID>657ba74c-fc25-4908-a3b7-593333be669e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22eab110-5df2-44eb-b42a-25823c8d5e9b</ID>
            <FunctionID>657ba74c-fc25-4908-a3b7-593333be669e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e204b1c-fe06-4b1e-aed4-ebff08d84cc8</ID>
            <FunctionID>657ba74c-fc25-4908-a3b7-593333be669e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a94b04d6-7917-48c1-8a33-cf87f4422e5e</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0eadac4a-644a-4ef8-8c68-ee5576ca841a</ID>
            <FunctionID>a94b04d6-7917-48c1-8a33-cf87f4422e5e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9dac0b-6b89-45fd-a871-f4fb4a1483b6</ID>
            <FunctionID>a94b04d6-7917-48c1-8a33-cf87f4422e5e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2174780b-9dec-4cf9-b602-e12888a4e9bb</ID>
            <FunctionID>a94b04d6-7917-48c1-8a33-cf87f4422e5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23a75612-cf34-4b33-942e-d3e68bdd9205</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>666a7c45-42f7-4ce2-bd07-d1de99c44ff1</ID>
            <FunctionID>23a75612-cf34-4b33-942e-d3e68bdd9205</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d27280-b019-4e23-acf0-fda80ed3f6ab</ID>
            <FunctionID>23a75612-cf34-4b33-942e-d3e68bdd9205</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47bb7f11-1bd8-469a-a050-a0d0dc9504f0</ID>
            <FunctionID>23a75612-cf34-4b33-942e-d3e68bdd9205</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fbf2a96-8ee3-4a31-82c6-0088a2f51466</ID>
            <FunctionID>23a75612-cf34-4b33-942e-d3e68bdd9205</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93bcdb0d-8b37-44df-8a7e-bf27a638f388</ID>
            <FunctionID>23a75612-cf34-4b33-942e-d3e68bdd9205</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79107f94-47a8-4333-865a-8d64636ce945</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3b4da3e-bc84-4d47-8d47-e75e6037348f</ID>
            <FunctionID>79107f94-47a8-4333-865a-8d64636ce945</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b0aaa0-c5b6-43e8-b144-e06f19d4a9a2</ID>
            <FunctionID>79107f94-47a8-4333-865a-8d64636ce945</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20da7fd4-ef2a-4542-843b-a84f14894ff3</ID>
            <FunctionID>79107f94-47a8-4333-865a-8d64636ce945</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c875dc7d-7f60-430e-8565-ec66bf5377d3</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88881ff8-98e3-4b56-bd38-acb7efafd601</ID>
            <FunctionID>c875dc7d-7f60-430e-8565-ec66bf5377d3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3436b0c1-cc25-418a-b86a-af1ea53896c3</ID>
            <FunctionID>c875dc7d-7f60-430e-8565-ec66bf5377d3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4659d0c-53d1-4c35-8cbc-aaa1eaccacc4</ID>
            <FunctionID>c875dc7d-7f60-430e-8565-ec66bf5377d3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee80655e-5135-4c4d-9655-c4b1971dadde</ID>
            <FunctionID>c875dc7d-7f60-430e-8565-ec66bf5377d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c3982b7-b403-4dc0-bfe2-4f41ffc3ea37</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59cf0695-f380-4a9c-bb59-d1631c97e47c</ID>
            <FunctionID>6c3982b7-b403-4dc0-bfe2-4f41ffc3ea37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d547987e-a61f-4bc2-9e3f-e87291491c4f</ID>
            <FunctionID>6c3982b7-b403-4dc0-bfe2-4f41ffc3ea37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80fac119-9751-4d2a-a387-db63cf8f137e</ID>
            <FunctionID>6c3982b7-b403-4dc0-bfe2-4f41ffc3ea37</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9aa565-3aff-46b6-b743-fa31c2d87787</ID>
            <FunctionID>6c3982b7-b403-4dc0-bfe2-4f41ffc3ea37</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a31f9a23-d86a-43bb-a559-39f7258e9b74</ID>
            <FunctionID>6c3982b7-b403-4dc0-bfe2-4f41ffc3ea37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d065225-7c72-4ae8-b697-c6d35aa46ad4</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19c66638-df73-4efd-9c06-583f1bf604c4</ID>
            <FunctionID>0d065225-7c72-4ae8-b697-c6d35aa46ad4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17810453-29b6-424b-82c4-d6d4e643b976</ID>
            <FunctionID>0d065225-7c72-4ae8-b697-c6d35aa46ad4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af6530a9-49a8-4c47-bf36-0592e31b2f48</ID>
            <FunctionID>0d065225-7c72-4ae8-b697-c6d35aa46ad4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fd29f0c-bfda-4f03-9708-438f03448aca</ID>
            <FunctionID>0d065225-7c72-4ae8-b697-c6d35aa46ad4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>969c1cd4-47d0-47b2-8299-dc961fef291f</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92a17cb8-133b-438c-8dd1-eca1de4aed2e</ID>
            <FunctionID>969c1cd4-47d0-47b2-8299-dc961fef291f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8254cf0-8d1a-4e3c-9890-797ae5892102</ID>
            <FunctionID>969c1cd4-47d0-47b2-8299-dc961fef291f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d894cd9-86d7-4ee3-acd5-9f309086a5b9</ID>
            <FunctionID>969c1cd4-47d0-47b2-8299-dc961fef291f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0770f99a-8c19-4715-8eb8-17281108f8a1</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55001244-963f-41f1-b5a6-f0e1c92214e8</ID>
            <FunctionID>0770f99a-8c19-4715-8eb8-17281108f8a1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87eadcc9-c632-4702-bb7c-7717553191fb</ID>
            <FunctionID>0770f99a-8c19-4715-8eb8-17281108f8a1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c14ab08e-21a5-4bca-8484-1ca4e4561a20</ID>
            <FunctionID>0770f99a-8c19-4715-8eb8-17281108f8a1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d225ce-05d3-42d5-a6fc-f6457fe10a1d</ID>
            <FunctionID>0770f99a-8c19-4715-8eb8-17281108f8a1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8477b919-94d2-47df-ad8f-99fb3bbd4aa3</ID>
            <FunctionID>0770f99a-8c19-4715-8eb8-17281108f8a1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f4b339-2cca-4ae5-9596-34c7f6a15c69</ID>
            <FunctionID>0770f99a-8c19-4715-8eb8-17281108f8a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68217c8e-1c04-4d4c-8077-fccdc09d6afa</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a8bb8c54-1c4d-435f-aa83-a336eecf4605</ID>
            <FunctionID>68217c8e-1c04-4d4c-8077-fccdc09d6afa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55b76629-55fd-4557-b99b-f3843db2ad01</ID>
            <FunctionID>68217c8e-1c04-4d4c-8077-fccdc09d6afa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b14b10-b857-4b18-be93-d30e142885c0</ID>
            <FunctionID>68217c8e-1c04-4d4c-8077-fccdc09d6afa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1d35222-945f-449c-9667-794308784ca0</ID>
            <FunctionID>68217c8e-1c04-4d4c-8077-fccdc09d6afa</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2829e8a-a2e8-464b-ae8b-ebd902e63d06</ID>
            <FunctionID>68217c8e-1c04-4d4c-8077-fccdc09d6afa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>402c7e26-8afa-4c86-b5df-f2f5702fbfac</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72848132-7d30-4c53-a423-009f4f9b7ffa</ID>
            <FunctionID>402c7e26-8afa-4c86-b5df-f2f5702fbfac</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64358c39-83cc-41d9-8f33-0eec849f7bfb</ID>
            <FunctionID>402c7e26-8afa-4c86-b5df-f2f5702fbfac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3089da90-8f4f-4072-b334-7740ee83fbbe</ID>
            <FunctionID>402c7e26-8afa-4c86-b5df-f2f5702fbfac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d915a242-a9e5-41f7-90c2-15e4c41ca16c</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e2339ee-92b8-4a46-aeff-e7c42c836ed1</ID>
            <FunctionID>d915a242-a9e5-41f7-90c2-15e4c41ca16c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b1a3767-50a2-428d-8c4b-78a33041ffe1</ID>
            <FunctionID>d915a242-a9e5-41f7-90c2-15e4c41ca16c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab44b0b0-90c4-448f-838e-2c24be2425af</ID>
            <FunctionID>d915a242-a9e5-41f7-90c2-15e4c41ca16c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699f7d66-ec70-4dd2-b7ed-5d21a0394ef4</ID>
            <FunctionID>d915a242-a9e5-41f7-90c2-15e4c41ca16c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ff7120-8c02-4cce-b258-05a839a2c0f7</ID>
            <FunctionID>d915a242-a9e5-41f7-90c2-15e4c41ca16c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9b1ce35-c27b-41ce-9b20-325f809e68d6</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b264261-dee3-459a-9561-accbb31773da</ID>
            <FunctionID>a9b1ce35-c27b-41ce-9b20-325f809e68d6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1645aa8e-b322-4f80-840c-792cc695860f</ID>
            <FunctionID>a9b1ce35-c27b-41ce-9b20-325f809e68d6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43fd587-cc14-4977-bdf2-f7cc8083777a</ID>
            <FunctionID>a9b1ce35-c27b-41ce-9b20-325f809e68d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e43345b-4359-45d0-bb41-334a4faca904</ID>
          <PolicyID>a3919418-1ea5-4f05-845d-1b53ec49613d</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e06a499-f19d-43b3-8785-6358b3cbfef6</ID>
            <FunctionID>6e43345b-4359-45d0-bb41-334a4faca904</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>017cae02-d8ee-4c73-8e80-6cc967fc642d</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>5962c253-53b8-44a7-9cd8-e2e678fc451f</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>958329ff-ecaf-4504-aec3-d18858d1a204</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff5c62be-e71e-4dd7-a372-bd0eb6a88999</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca9aef8b-b897-45bc-8a11-2b5e65035c5b</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77929a3d-b290-4536-8686-9e2ed04bab5c</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d09c364a-7c0a-44c0-adf8-38d66da09ac1</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f3aec81-746b-45db-962c-136bd984cf6f</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aceff29b-dc16-4f31-bcb2-0371b0eeabf9</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c9d4359-652b-4eeb-a515-2e43b7519cdc</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8803d7a-bc84-4aaa-86d5-102ed6a3e273</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0744e724-5750-4f54-9022-6477188ee126</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa00fd83-4ff2-4e72-a1fe-d02988489f41</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce17ab71-031f-47ef-93f2-a3ef673a96d9</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a492256-b060-45c7-99b9-548bd694bb3a</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cdffa13-5485-4b7c-9f72-aaddfc3d6305</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e751ca-a1eb-49c1-b8c8-6fd88cd4f2cc</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f918f007-6098-4b6f-b6f2-76760a44d8ea</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3bed83-d71b-44f3-8895-604f4754d3b8</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fee584b-d6b4-41d0-84c6-90397df19320</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48515da4-2498-4582-9b22-2ca231be1745</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86775c65-13ed-4425-ab17-b74d2114f3a5</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece1797d-527a-46f0-90bc-a08ff978d0ed</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7001d762-3025-4459-b679-4034c44738a5</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0945dd2-c42e-4826-8061-c16038340415</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d62f2b89-e03e-4582-a66c-5530513cf895</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35de531d-8f60-4105-b174-dd482249328c</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60369bd6-36cd-464b-98d0-023890385e09</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17914d21-ae18-4a47-affc-7052d0af132e</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a34b4e-20a3-4b83-b642-2802842e22a3</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69b913e6-fb8e-4761-820e-44a635b9e6f3</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06305cab-ea68-48f0-b399-38b25c30e275</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e948861-dbae-4355-b14f-586820157edf</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>378cbf6a-207e-4fed-9134-3baf77b4a70c</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9190e7a-196a-4368-bb36-b0772b9b20c5</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e3cf4a-7231-458d-8af6-c29a5887abb8</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>361533b2-5794-4040-a226-5e5e73ac8e78</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2809a28-3972-4578-95cb-84c23d977409</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00c49f37-61ed-4ad5-80b6-bfcec0e1c015</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>461d236c-e7c7-4d8c-9a8f-a0cc4d13bbe1</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>531099ba-d1f8-47e5-8100-d0f04368ea2a</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced2560e-81e7-49b4-97c6-0ee06c6611d2</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b835ba5-1ac0-4743-93f9-e95b5743c790</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48952143-79da-4114-abc5-b30fb447f9ae</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ed54ef-f746-4cb3-b3df-279234e8e159</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b67b3e82-fb8d-405f-8af1-7e6cbd26b148</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ea9145-21eb-4d6d-a3a5-90df91523014</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db75770-2975-4ac9-a8b5-b5d9816899e8</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f3fa34c-f3f5-4593-963b-48d23a0758dd</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981f42ab-93df-4c38-8a17-06835bf26874</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cba1757-cc62-4eb6-919c-cf20d3d1a68f</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422180ff-5613-4186-ae8f-78659095c947</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1bb4c68-05ba-408a-b11e-61aaaf02e1ed</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0ac519-4c7a-4a77-a95c-00d77c585a60</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7889081-773f-4003-8198-e353cced403c</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410f7ed2-86ac-4e6b-93e0-6fbdf71dd7c2</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59403d2-7baa-4e23-bcdb-381b23e29f82</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a80f85f-9ef8-4e7c-a6de-2e9da1c52ae5</ID>
            <FunctionID>5962c253-53b8-44a7-9cd8-e2e678fc451f</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5784daf5-5a62-4097-a01c-a4ae96ba0eb2</ID>
            <FunctionID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9980c67-c59a-41b5-8daa-62f29da38335</ID>
            <FunctionID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de020d7-3fc5-455c-af96-d0b029cc8c80</ID>
            <FunctionID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cda3153-a424-40de-97d1-7653bc5472ae</ID>
            <FunctionID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c457298c-a878-4a35-bd7a-5aaa7eba8595</ID>
            <FunctionID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4f6e06-9df3-438c-bf6b-60ca3e021c17</ID>
            <FunctionID>0e1e1735-825c-45ce-9d6e-4a4c04e39bc9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee58deba-3587-4698-83de-d1ae3f23f2ef</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3950eb06-077e-4cb4-8fc9-3412fafda158</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d398a2-b256-44cd-aff0-a8a149b64e47</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5148e6d3-1757-4e55-9474-09ac3e9fe8a4</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce05d48a-eaa0-4396-8d6b-03d82f7c7278</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b393c5-4be7-4cb9-ad79-3a9d46aaa741</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fabef527-428b-4157-8eac-379d88aef48c</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>805d20e5-85e2-4961-b54d-404b5906e3d1</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0801dab-6c33-4492-9859-4bd198ea0199</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a4ef105-cf0d-4a75-b39b-0a077e70a3b0</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5083ec2f-c059-4516-935a-9391182ab3f2</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a536d63d-387d-4717-a155-0ce2dec366ea</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbaabad8-46b2-4b40-8694-0b3c8c8891ee</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>361c72fa-c780-4468-9cf1-bea728afc0d5</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf10657-4cc1-4607-8114-fc99f44b25de</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d9b102-4f1a-4cd2-a937-de6cd912ab9a</ID>
            <FunctionID>ee58deba-3587-4698-83de-d1ae3f23f2ef</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fff2d317-fd78-4de6-82ad-fdd29f8ee50c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>05a55b5d-8652-43c3-85ab-d722a5d493e3</ID>
            <FunctionID>fff2d317-fd78-4de6-82ad-fdd29f8ee50c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b84d91dc-9478-4f69-935f-466ff88a9fbe</ID>
            <FunctionID>fff2d317-fd78-4de6-82ad-fdd29f8ee50c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dba3765-8951-4af7-97f5-000c50bdc673</ID>
            <FunctionID>fff2d317-fd78-4de6-82ad-fdd29f8ee50c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6100d803-7d3d-4775-9111-ffeb32e24940</ID>
            <FunctionID>fff2d317-fd78-4de6-82ad-fdd29f8ee50c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd7d99f-2714-4326-98c3-56871909909b</ID>
            <FunctionID>fff2d317-fd78-4de6-82ad-fdd29f8ee50c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ebb931c-772b-4326-b6c5-984e76fbf654</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5db6be2-0eb8-476c-ad7a-24c734e7d57f</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f6bd60-4a81-41b2-86be-5518b64b4cc9</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a885ba5a-40c7-495a-a879-f588356f8079</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a032599-022a-43c8-a08c-d1d16d8321af</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32b129ce-03af-4fa4-a492-d327483589cb</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8791fe8-c66c-427e-9829-f7fa81a4b995</ID>
            <FunctionID>688c5ff5-2eff-4ea0-b898-db29e6d6bc13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>22486877-a3e4-4971-ba2e-a55dfaa6df91</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1ba0935-ba6d-4cc9-8261-215790b6b072</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c1ad9dd-97fa-40fa-8758-7c74157f3107</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48ac429-f723-4237-9c8d-885dab0cf270</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce5256d5-e615-433c-ae6a-fbb5375987e0</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d5af33-db36-46a9-ba85-df37afc1e759</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a355fda8-bbb9-47bf-9c6b-dd833cfacaee</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170652e0-3d73-45f5-a91e-92fd8532cead</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08f9c515-1a6e-41e7-acf9-b52d56eb819a</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e02f48ee-234d-4278-82eb-a5490cee6d75</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9bd8f9-56dc-4831-88a5-7743072f51aa</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d59ffee-1481-4d09-b81a-379caf778901</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>634c39e1-082d-4ee2-bf1a-8d2ef6fd2414</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f987a49-71be-4630-84b9-8451ef37b838</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1983d9bd-0012-4952-b51a-871e83faad4f</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82917a86-4d09-4332-bdad-800f9d77a7a1</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dee6224-c258-4fef-97cb-c10810bc2810</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c30bb71-1eed-4579-8bbd-2bf1b5daca66</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962d8f10-dd85-415c-8a5d-9941665ba3a5</ID>
            <FunctionID>d13fa50a-0ddb-4fd1-a0ba-c7cd03f0d21b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>828ab9f7-a971-42dc-ba9a-8356472764ad</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5394257c-f748-4705-8afa-e5130cc1d6e9</ID>
            <FunctionID>828ab9f7-a971-42dc-ba9a-8356472764ad</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a6c1e45-c86b-40c7-831a-9e02e8f445d2</ID>
            <FunctionID>828ab9f7-a971-42dc-ba9a-8356472764ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e75cdbd-828a-4fac-8d55-354b67c65690</ID>
            <FunctionID>828ab9f7-a971-42dc-ba9a-8356472764ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83a26754-0e8d-4a5f-bf08-ad131dc661bc</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2fbbe803-345e-4eaa-adc7-dd25cb0c73a5</ID>
            <FunctionID>83a26754-0e8d-4a5f-bf08-ad131dc661bc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4bc1b05-5151-45db-aa16-6aea4f4f90ef</ID>
            <FunctionID>83a26754-0e8d-4a5f-bf08-ad131dc661bc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a54c085f-f9d3-4158-885a-b874b7c96237</ID>
            <FunctionID>83a26754-0e8d-4a5f-bf08-ad131dc661bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7331fe90-af4c-46d2-8644-00201042673e</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a88f9140-4615-4be7-8a7f-ff2172d201a9</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c71815d3-dd5b-47ed-858b-c8a399375ea4</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1295b961-a1a9-469a-8d93-5712be360957</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e70237-d04a-4971-8372-0a81d7dead1b</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5825d8-af35-4437-b926-747c952490dc</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27646e2b-ba42-4739-8fe6-5d5f9d7c8231</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af6f776-731b-40ed-8522-0b73bca5c20c</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dee3b732-1d07-414b-bf3a-249a3597bb7b</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d08b6eb-506f-4f52-82d6-14c6f2f428e6</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffad1428-56ba-44ec-8c21-7e25be540c3d</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cd4df4-576f-4f1b-8dfd-be4dd8ad3a2e</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399e90b9-6fbe-4138-9ec3-6ce35b279b1a</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caa7b400-fc67-4172-b71b-6e0da5beb46c</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b46318-e362-4986-8213-701ecc61c559</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52790589-5ac1-40cf-bac6-001435affb11</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ba5667-6a38-47be-bb5c-5fd6efddfcbe</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>044d9b02-fd06-489b-bc66-509d86c501f1</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f219852-ef35-4414-9aaf-41b02ebd3537</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9f7747-d001-479a-ad7a-d714f62bfb32</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb2e2255-6d72-406e-abb9-762d35cc8d99</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e42a233-34fe-4e0d-a0fc-3447afa3ee4d</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe962e08-ddb9-4336-811c-a1bea3ffc08a</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b1873b-d605-4d7d-ae94-9c0b2df54272</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60435c96-f0af-45d7-98aa-b3298dff5571</ID>
            <FunctionID>7331fe90-af4c-46d2-8644-00201042673e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86c9ab45-aafc-42f9-9d91-1044cb6edcaf</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c307c320-54c7-46ef-a3f1-e3d43ba222af</ID>
            <FunctionID>86c9ab45-aafc-42f9-9d91-1044cb6edcaf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3fe0d25-5ee9-4416-b220-75c2f82f3836</ID>
            <FunctionID>86c9ab45-aafc-42f9-9d91-1044cb6edcaf</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b8c5fa1-438d-4ddc-8272-ac32b836a3a2</ID>
            <FunctionID>86c9ab45-aafc-42f9-9d91-1044cb6edcaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a163f34b-2402-4ed1-b060-8aa7cc88084b</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffe7f0f-5da5-4fb6-aa89-423b4b1377a2</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a8e2ef-42ae-4618-84aa-2e439bba31b5</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529ed46c-4864-4cac-898b-7920c9d83ac2</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a593d389-297f-4168-87cf-5e733cf13aa4</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fede876-9b5a-4646-9d22-d7d06bb4b6c9</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47eeba15-f2bf-43fc-9572-d5ed4042611e</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a601f07a-cd4c-4dd8-9f87-d1c328336dfc</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7356176b-c10c-4c4a-8885-dfd175885d74</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8a4bafc-f7fc-4f1d-9713-839de79cfbf1</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b4c4d67-b9a4-4475-986f-f2e318018853</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ade9f1ff-b937-4667-afc3-8ece5976e419</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee1bdb8-0776-4777-95ae-55d605bcda64</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e7b953-1b71-4334-877e-c20b558c2afc</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3337b72e-4bb6-4092-8009-39e4fd04f932</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1cef09d-58b6-43a1-9297-73288ba3b5ed</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86863903-1a08-4544-a9d3-3c74c5f2bd38</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4ad62d-49b1-47ad-92a8-c79bf99e425a</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b231e3ff-9778-41dc-9d15-23344dcc331b</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ad7d87-fdda-477d-b3a1-5dd2f150577b</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e47a8d57-d922-46d2-8273-a25754436e70</ID>
            <FunctionID>ef2ab805-be6c-47d1-a7d6-6db42576a9d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>945d65fd-f307-4d8f-80d1-6a5b70327867</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8d5f799d-cb93-422c-bcc2-2eb9aeebd841</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0c45116-1315-4b8e-bbee-f89d084c878c</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c7d1334-410d-44e1-a347-192b2c5aefc8</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc26eb0-9e90-4f48-b04f-26a79d2daff2</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec212905-b5bc-4a63-911f-785af0370228</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac213356-e3f3-48af-829e-a3f0ae5b63a3</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd21bf69-1f1b-4a72-bf7a-e7fe939f2a9e</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5dbec2e-9a6c-46fe-8440-653f4d887872</ID>
            <FunctionID>945d65fd-f307-4d8f-80d1-6a5b70327867</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0506fe4c-4a84-449d-8dc3-87b6699d02e3</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3753098f-9a5e-4b0e-a7fc-06aa6214ecd3</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6238a0e1-d021-47ef-8e2f-9beaa95f4ccb</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>114cbd1c-1f6b-4cc1-ae46-ff7066f53bcb</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb1cda67-5157-402a-93d5-03b02941cdff</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f7778a9-6834-4c3a-a140-45b6373631f1</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1561b6a5-d0d9-4a23-8977-f8de4ed35a5c</ID>
            <FunctionID>12e0da9f-6081-41b4-b14a-1a6ac77817ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0cb8fb8f-d78d-47a8-9405-41cf433c1467</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec8d273b-12d8-4632-9a82-861bab65ae08</ID>
            <FunctionID>0cb8fb8f-d78d-47a8-9405-41cf433c1467</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35de5c6d-0d5f-4ed0-bc6d-894e9881adfc</ID>
            <FunctionID>0cb8fb8f-d78d-47a8-9405-41cf433c1467</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8519f565-edb0-4eca-85fb-3e80e69ec0d8</ID>
            <FunctionID>0cb8fb8f-d78d-47a8-9405-41cf433c1467</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e347d9-b2f3-47ce-89f4-80f66a12d257</ID>
            <FunctionID>0cb8fb8f-d78d-47a8-9405-41cf433c1467</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5114e63-769a-46bf-a326-4b16a0d74e09</ID>
            <FunctionID>0cb8fb8f-d78d-47a8-9405-41cf433c1467</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2437533-7f22-440f-9657-fb158fa64581</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8a862ff-3b24-4bde-8cea-f3c97f44c4de</ID>
            <FunctionID>c2437533-7f22-440f-9657-fb158fa64581</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9c1b17-dedf-4f4f-ab4e-b1a197a145a1</ID>
            <FunctionID>c2437533-7f22-440f-9657-fb158fa64581</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21122751-c39d-4e46-b76a-94c1667d7ebc</ID>
            <FunctionID>c2437533-7f22-440f-9657-fb158fa64581</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0de4780-ce61-4c6d-a5c9-46c213068614</ID>
            <FunctionID>c2437533-7f22-440f-9657-fb158fa64581</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>06ab9f7f-1ab3-4eb1-96ae-05904ec1af50</ID>
            <FunctionID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb71cc5b-faf5-4a0a-9c03-b462843348c3</ID>
            <FunctionID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e301299a-1964-48fd-98da-30b98f872b73</ID>
            <FunctionID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5ed032-5125-4ad4-9838-8d59996018fb</ID>
            <FunctionID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8127ef8b-28ad-41d2-8c52-f4c5b4a995f6</ID>
            <FunctionID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe49074-e177-4bc3-aff6-7748d58b7d21</ID>
            <FunctionID>5bd4314c-6a4e-47a6-bc41-53351b89ef06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e205201e-f124-4283-8f2f-edbd5a9d9637</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de72008e-cb87-43c0-8de5-eebe65f2d4a5</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c72c4c09-eeb6-47a5-8fc7-d22b7e0dc865</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d94f40c-1a80-48ab-bd2d-a67ede438a2e</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4c2c44-1dca-4ddc-b7ff-caf7705b64ca</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e14e21d7-3f32-4800-83fd-5676f07fda0f</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56de00e8-7f94-4b6e-915f-1f962644c5bb</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d78e3af8-d8cd-435d-9566-8fb58264cdc6</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d29dbbb8-5e88-414b-8752-2742030dbbef</ID>
            <FunctionID>e205201e-f124-4283-8f2f-edbd5a9d9637</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dcb5ea5f-60a5-4856-87e5-b73beb95cd56</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3018a1fd-0fb3-4cca-b84a-62a6e83c0414</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d1021e-bb7e-4226-b29b-caa61e017808</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cd6aaf7-6dab-4509-8418-0b45b75b3dde</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba26fee-626f-4e39-b38c-005d047ec103</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ee845d7-31aa-4af1-b26d-f87bbdf96236</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60917348-9b3c-4991-b400-b218f4a905bc</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97d88317-d866-4ca7-a863-400c05f2050f</ID>
            <FunctionID>99ee8ebe-c961-4ea5-b55f-e742eac2708b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f365278-7dd8-41f8-9d2f-e61de4322732</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bfe088b1-13b5-4931-8011-d0599fd49558</ID>
            <FunctionID>7f365278-7dd8-41f8-9d2f-e61de4322732</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd549415-e85d-40f9-8c35-c9a9249b57b7</ID>
            <FunctionID>7f365278-7dd8-41f8-9d2f-e61de4322732</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62334189-3134-451e-9cd2-cb2bf87aa2ce</ID>
            <FunctionID>7f365278-7dd8-41f8-9d2f-e61de4322732</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10a78360-2bfd-4c7a-b437-064c0163b01c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5af3d507-0155-4fee-909a-581e6cd199e9</ID>
            <FunctionID>10a78360-2bfd-4c7a-b437-064c0163b01c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f504a3-fbc9-4bdb-9a45-376761ab6136</ID>
            <FunctionID>10a78360-2bfd-4c7a-b437-064c0163b01c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76fc6cb3-4c51-4e16-9a73-7ea8c0cab27c</ID>
            <FunctionID>10a78360-2bfd-4c7a-b437-064c0163b01c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>425add81-8019-4a2f-9585-5eb6262ebeb0</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49838043-77e2-441a-932c-def237673888</ID>
            <FunctionID>425add81-8019-4a2f-9585-5eb6262ebeb0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b188f895-54db-46c9-bbaa-4c85e1b9f801</ID>
            <FunctionID>425add81-8019-4a2f-9585-5eb6262ebeb0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ae0aac-89dd-46fc-8837-2285ae8c7880</ID>
            <FunctionID>425add81-8019-4a2f-9585-5eb6262ebeb0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be49cf0b-5625-4df1-b94e-5d94d2fb50fb</ID>
            <FunctionID>425add81-8019-4a2f-9585-5eb6262ebeb0</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480625a1-2c67-43aa-a201-186fa11a4bd1</ID>
            <FunctionID>425add81-8019-4a2f-9585-5eb6262ebeb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12763f2a-311c-41f4-898f-6d415a1d83e3</ID>
            <FunctionID>425add81-8019-4a2f-9585-5eb6262ebeb0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84000e26-1082-4dab-a89f-d2739d16bfdd</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>abb27ad4-0006-4730-b204-5835a6ed2cd9</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c9f085d-56f3-4f7b-93c9-9f49a7afc7b5</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed13d0af-20e1-40c0-a829-481032f99ed6</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>136d1a56-aa24-435f-b1e4-f85519b228b9</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f137e4a3-c49a-435c-925b-651a67c5e282</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eef31b6b-a2c9-4588-8b7e-7e89b345490a</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af4ebad2-6323-424a-bb05-e401a0ffd5aa</ID>
            <FunctionID>84000e26-1082-4dab-a89f-d2739d16bfdd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28eb71eb-da11-4b50-ac5a-1d1fbe63e5c6</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9143ec88-c342-4298-b2b4-7d7da34f0dc6</ID>
            <FunctionID>28eb71eb-da11-4b50-ac5a-1d1fbe63e5c6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af4ef0b-bd03-4ca5-a89c-39a5336085f2</ID>
            <FunctionID>28eb71eb-da11-4b50-ac5a-1d1fbe63e5c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf9a221-3153-40c1-ac65-e8ea8dc86b77</ID>
            <FunctionID>28eb71eb-da11-4b50-ac5a-1d1fbe63e5c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86cf8c4a-8e65-4d00-aedb-8f03b5bc4243</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3f2f871-a0d4-4cf0-a6a4-1594c6a6ecfa</ID>
            <FunctionID>86cf8c4a-8e65-4d00-aedb-8f03b5bc4243</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6277fa23-bcc0-442c-866d-e9a12ce63a44</ID>
            <FunctionID>86cf8c4a-8e65-4d00-aedb-8f03b5bc4243</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a20a6d-63e5-4e46-bc54-886bd0e9a771</ID>
            <FunctionID>86cf8c4a-8e65-4d00-aedb-8f03b5bc4243</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b128d7a-ab2c-400b-9204-359177490ead</ID>
            <FunctionID>86cf8c4a-8e65-4d00-aedb-8f03b5bc4243</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6949fabb-135a-4532-a6e4-f76ba6308f37</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c906bc6-7150-4ad5-9926-31192deef168</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>735e50dd-4ea4-4088-9539-8cc7078345e1</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ceb7e6-979b-4069-b2e8-70aa40aa0114</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd4e0837-07fc-4bfa-baa9-7377ac32ff11</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f994b7b5-6de4-4eb0-a0c1-a975dd625713</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68059512-bd99-4074-b66d-08f41b9931d4</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc794df-a247-4e38-aebd-31558976c22e</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c68471a-bab9-4f19-8670-ae1aa5cfaf53</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d36e7b89-4dac-4fc7-b8d1-dda47e55646d</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda41f75-d181-4762-9c37-96bc8cb4bb20</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bffe1036-065a-4118-b3dd-d4627f10ffe6</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f26633-334b-4734-a7a0-ca0222419ad8</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b38172-5c51-497f-8dc9-da7a04cf5e29</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed70d060-61dc-4044-a81e-0f8fccd0cdcb</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b89d23d-a1ee-46f1-ba27-a7639e1f3510</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa1e05e-64fd-4b51-b7d2-9f3b9328060a</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6a6a50-4d9c-4a65-9ef6-c08bd6e9c877</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8907caef-3809-4d1f-82b4-a2ed55d25a9a</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a191778-27c1-4938-9b16-dd13bc9ca76d</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6064ca83-c925-4b3f-9066-95a6f9392753</ID>
            <FunctionID>6949fabb-135a-4532-a6e4-f76ba6308f37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ddcf08b-275a-47df-aa4b-384522f2c567</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>574696f8-f095-4cea-9a89-939ef3bda1e1</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1af3ca0a-983b-416c-8432-26add730a19c</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abdf28c-8f7d-41dd-8b7f-70fe01b65b95</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cbdacc6-c3fc-4794-a15c-1a147280e051</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d83cc4-aca5-4b7d-93aa-2aad4d389abc</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff18963-ec0e-4b52-abc5-04196d4e359d</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>307bdcbb-9442-41e4-8958-1dbe636b9a27</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feef8154-64b1-4c78-91c3-0b0786adaad0</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4907fb5-d3df-4a7a-af4c-243a8851d821</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f03a66-bb52-4370-9fce-203e44ebb785</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88f7281b-f112-4116-8ad4-b73139c32d5f</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f8a8bd-c253-48f6-b94c-f0d4b5216536</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d2aa31e-7cd6-4a59-ad9c-96812bac234d</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef20569b-a5c8-4f8e-9947-6ed1641e5783</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2805d40c-dffd-4241-9d5d-afb7a3fc2f42</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4df3d8fd-5a82-4b88-ae44-b3fd1ad89e6f</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34ebd751-8db0-45b4-9799-3b2567bb732e</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df498af4-a965-435c-9990-5efce702a475</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9547060d-5335-4ec2-bd73-fce928f9e625</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5517db6a-a8b7-4d23-8b64-7ecef0ab9b92</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec62b019-2cf2-4091-8c96-322c0405b347</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e83f4a-8057-4add-a895-939faed2c7df</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>252331ce-0aae-4742-897b-5e250e5c5de6</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc4edfa-d5c8-4d73-a5ab-d75fa21f0dd0</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f153b8f-e19b-437a-9a13-04bfab4f2fbc</ID>
            <FunctionID>2ddcf08b-275a-47df-aa4b-384522f2c567</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae5be4fe-f2a6-4b6d-9ee5-9bb00d507c9b</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9624000b-858a-4c89-b975-1a917b572ca7</ID>
            <FunctionID>ae5be4fe-f2a6-4b6d-9ee5-9bb00d507c9b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef43b7d7-9e0d-4712-a3be-00a08826c090</ID>
            <FunctionID>ae5be4fe-f2a6-4b6d-9ee5-9bb00d507c9b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb171c0c-2ce4-4146-a9a8-c75136ffa7de</ID>
            <FunctionID>ae5be4fe-f2a6-4b6d-9ee5-9bb00d507c9b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db3bec85-4c2f-43db-9bf6-6664ab2c1170</ID>
            <FunctionID>ae5be4fe-f2a6-4b6d-9ee5-9bb00d507c9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33cd0b17-c8f9-441c-aa70-328f65ebe720</ID>
            <FunctionID>ae5be4fe-f2a6-4b6d-9ee5-9bb00d507c9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42667d06-0244-4c48-bf0f-2a9e3c02e5e8</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6c087d-a4db-4a5f-a59c-5f48f51c214f</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04bd0ced-bcb9-4a74-8fd9-aa03e3667edb</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22dd5788-3a76-4ca9-8e84-25b5f5427dae</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db4cd6c-683c-4a83-8ecf-ea72156c5316</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5766a378-80c0-4862-8f57-2dd99d4b9be9</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b0bf13-a825-4c46-ac3a-fe1617715fed</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d6a6355-5a1d-423d-9422-cd45fef91929</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dabb3789-7bdd-4f3a-a707-b2d2cce4258b</ID>
            <FunctionID>ab65a07c-9af2-4d66-b07d-788ffc3b13cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0b09395-465c-4358-80a8-cb5057e887e4</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c6d987e-054b-4f81-862e-5ce07ec9880d</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7a451c6-9953-471a-bd05-59fbc3edaf51</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39962f1-9022-45b3-a884-0707c1afce38</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e4e6045-7a63-40c6-b8cf-adb0d263f00f</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae7868d-28b5-4583-9181-6c1fb2aba2fa</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a01d0672-e3a7-47df-829d-9ed8df122266</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30f9a93b-ba1f-40af-94a0-4890bea1cc2e</ID>
            <FunctionID>a0b09395-465c-4358-80a8-cb5057e887e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4946edb-f4a3-4df4-a4a0-2d5f0921a21c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2b378eca-2608-4dd1-842f-69f5e9d9a230</ID>
            <FunctionID>a4946edb-f4a3-4df4-a4a0-2d5f0921a21c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>926cbab9-1fb5-493f-9b24-8ec441e45183</ID>
            <FunctionID>a4946edb-f4a3-4df4-a4a0-2d5f0921a21c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ffe723-3025-41b7-a6ba-9589af2dc944</ID>
            <FunctionID>a4946edb-f4a3-4df4-a4a0-2d5f0921a21c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d482848-c26d-4783-b70c-24d457d8cba9</ID>
            <FunctionID>a4946edb-f4a3-4df4-a4a0-2d5f0921a21c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0009c498-b315-4a0e-9942-c89a3d8b31db</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>15da3364-8a31-4eca-bb8f-700d81ff6e46</ID>
            <FunctionID>0009c498-b315-4a0e-9942-c89a3d8b31db</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a428b2-3e8e-4a19-b6e2-79725d2a62cd</ID>
            <FunctionID>0009c498-b315-4a0e-9942-c89a3d8b31db</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b60adc19-879d-4a78-94d5-8465c0781980</ID>
            <FunctionID>0009c498-b315-4a0e-9942-c89a3d8b31db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d7c49bc3-2691-4ca7-83f3-05c34cdc2d46</ID>
            <FunctionID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a3e0d41-ed32-4414-b5e7-03d1b941e0b4</ID>
            <FunctionID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d58277-e2db-4eb0-933f-24e4b31850a0</ID>
            <FunctionID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c331eb4b-81e2-4de6-8663-d45cab09a45e</ID>
            <FunctionID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e635860-3351-4964-830d-a8c8978a49d9</ID>
            <FunctionID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff319d9-065c-4e8b-acc8-7a40bc275ac1</ID>
            <FunctionID>363a8aa4-75de-4b57-b4b4-924a85e67a8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54cc777a-8323-4ac8-8805-86552c88eb6f</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09c67a95-6aab-4672-b74a-9d34b0b27f6c</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec70c5fb-b5af-4585-bc3c-63889eafd167</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2dcf9bf-ce65-49e4-95b3-8f809d905f18</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d65790-5fc9-4a01-8d0f-9f4431c49144</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47702a0-8ae9-4b5c-8864-a88265886e17</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1ed3bf-66cd-4dc8-b347-cde8beda09cd</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c084ba1-bfcf-4f62-bf7b-13911cdade5d</ID>
            <FunctionID>54cc777a-8323-4ac8-8805-86552c88eb6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdfe7511-52ba-44d7-a8bc-6c0585219127</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f80effb-23c0-4378-9f80-9eb894e8a914</ID>
            <FunctionID>cdfe7511-52ba-44d7-a8bc-6c0585219127</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0d18412-996b-414d-b7c9-168311bfe32c</ID>
            <FunctionID>cdfe7511-52ba-44d7-a8bc-6c0585219127</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22117dca-e537-4447-aaf5-a1b376f8edd7</ID>
            <FunctionID>cdfe7511-52ba-44d7-a8bc-6c0585219127</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e486730c-82cc-45ff-9783-e31b6d7a9213</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13f27b6d-d735-4f1b-97ab-b80af53f1ee7</ID>
            <FunctionID>e486730c-82cc-45ff-9783-e31b6d7a9213</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>531a47f7-00d4-4506-8032-2e68fb3f6925</ID>
            <FunctionID>e486730c-82cc-45ff-9783-e31b6d7a9213</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14fca42a-11a9-4e8d-aab8-f87c3755651f</ID>
            <FunctionID>e486730c-82cc-45ff-9783-e31b6d7a9213</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2516903-09d8-44ec-9177-061762aeba7a</ID>
            <FunctionID>e486730c-82cc-45ff-9783-e31b6d7a9213</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f32119-027b-4d75-bff7-0d57e7549f55</ID>
            <FunctionID>e486730c-82cc-45ff-9783-e31b6d7a9213</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b32a94cd-39f5-4df0-b428-5aff60090299</ID>
            <FunctionID>e486730c-82cc-45ff-9783-e31b6d7a9213</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e6bed44-a08e-4c61-b1e0-b5cfdcf73708</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6d5df250-b7fb-449b-9f05-4d0c59d5af69</ID>
            <FunctionID>6e6bed44-a08e-4c61-b1e0-b5cfdcf73708</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef558f90-1cb7-4079-9d3f-417d954bf5fe</ID>
            <FunctionID>6e6bed44-a08e-4c61-b1e0-b5cfdcf73708</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0826a419-74b2-443b-b084-7d486f175fa8</ID>
            <FunctionID>6e6bed44-a08e-4c61-b1e0-b5cfdcf73708</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7dc384f3-c11d-4e49-a959-c33a96ab2b34</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ad2146c-5c54-4a51-be13-a25609d69ee3</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4350dd28-d4ff-400b-aeea-b576a846908f</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2671814e-a8d1-4ee4-a9cd-eb5811ddb401</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c1de4b-9ac0-481a-9ce5-3d3533c94678</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c74c585-248e-4506-8a86-25772be86f73</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e27d26-710d-4116-b882-0d42b0068fb6</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7309c022-a3b1-4de2-91f7-580fcd7043bd</ID>
            <FunctionID>2f2bcbe4-cdc6-4ee5-9773-f82e4dbcb6ae</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>856f8f5a-f30d-4da9-85c5-147dffacba8c</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aadf2d09-1928-4ccb-87c9-80eda6b08db3</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80583c81-05f6-4dab-a4ae-f3d089ef4a56</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e1ea18-a6be-4012-a85f-bd98e53df9a0</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55bce341-dddf-4896-bb66-234277645b42</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b88f6fab-5991-48c8-95a1-05c4c7fd5fe8</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a107dadb-07fe-42ef-b308-26d236d63c1b</ID>
            <FunctionID>a300eb50-0a30-4d13-a8f5-beb63e1b1a0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79a1626d-e780-4a03-9ce2-ccd843caa4bd</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>116e5c6a-634f-4b8f-828b-a685c195bf51</ID>
            <FunctionID>79a1626d-e780-4a03-9ce2-ccd843caa4bd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8654a31-f01a-4b75-a653-9cd3a3caa24a</ID>
            <FunctionID>79a1626d-e780-4a03-9ce2-ccd843caa4bd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83504edf-66f1-4947-87fa-4aff6e157f5d</ID>
            <FunctionID>79a1626d-e780-4a03-9ce2-ccd843caa4bd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3552f70f-48b2-48ec-8e8d-7e074f7eecd1</ID>
            <FunctionID>79a1626d-e780-4a03-9ce2-ccd843caa4bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a23b0986-5263-426f-87c5-0c22e88c755a</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2a07cb32-8c75-497a-bcf8-cab62291b288</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e95c2c67-60b3-4226-8c82-6664c8a094f4</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5a016e7-beaa-4e0a-a630-070a8413c29c</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>527c14e3-d3f6-42eb-bd13-50dd02bf9575</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>862b8f6a-5047-4bb8-9949-4a176e27e337</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaaf676a-8094-4214-8289-b2969f7eae0c</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac630cab-adbb-43f4-8ba1-1056211065e7</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9861014a-5744-444a-bf5e-26fd0c7bbf49</ID>
            <FunctionID>a23b0986-5263-426f-87c5-0c22e88c755a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>3bda3415-c348-4674-b723-4cad8c855bf9</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0b1bf67-73f7-4a14-8494-2a4de5fcb23a</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e0c8a3-f398-40ca-8dcb-f13f41b02cbd</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f050c4-7a2e-4b0e-a2bd-e2dc539b42e2</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42df1127-970b-4b8f-8c6b-1a354ceae40f</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9c26b9-bcc5-48ff-944a-2602a0abea23</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629391a4-1a7f-48da-8379-7da0249a1f8a</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47210826-e49c-4940-bff2-0d5802569b31</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b8f525-51e8-445e-b08c-c8aab88d7c44</ID>
            <FunctionID>3bda3415-c348-4674-b723-4cad8c855bf9</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>8482d9b3-b6c5-4bd2-ac47-38be116809eb</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>349dadf6-5e18-4743-86c7-5f9d4165bf96</ID>
            <FunctionID>8482d9b3-b6c5-4bd2-ac47-38be116809eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6108b1-7d49-4246-9430-35c80623406d</ID>
            <FunctionID>8482d9b3-b6c5-4bd2-ac47-38be116809eb</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548d4c3a-8d42-4919-8606-39ad778d508a</ID>
            <FunctionID>8482d9b3-b6c5-4bd2-ac47-38be116809eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d06957c-2b16-4762-84b7-dbddb324f93d</ID>
            <FunctionID>8482d9b3-b6c5-4bd2-ac47-38be116809eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71b69bcb-219d-4a9c-89d4-7c189ad17124</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c9c19d30-09f1-467a-84fc-3c89ffba5836</ID>
            <FunctionID>71b69bcb-219d-4a9c-89d4-7c189ad17124</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d28436c5-e7cb-4699-ad4a-aeb546099116</ID>
            <FunctionID>71b69bcb-219d-4a9c-89d4-7c189ad17124</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97d4a3d2-d981-4b11-b81c-2b5b43983fb6</ID>
            <FunctionID>71b69bcb-219d-4a9c-89d4-7c189ad17124</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17115d47-40c2-48c6-8a31-380affc181b5</ID>
            <FunctionID>71b69bcb-219d-4a9c-89d4-7c189ad17124</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be81c31c-9f17-4391-897d-145242cd40d8</ID>
            <FunctionID>71b69bcb-219d-4a9c-89d4-7c189ad17124</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95cc1b69-32c3-4f9e-a275-d9f4ba0aff51</ID>
            <FunctionID>71b69bcb-219d-4a9c-89d4-7c189ad17124</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20889182-26bb-451c-ad49-4eed6313d44f</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cae64368-f0a2-4f74-9ecb-8a4456687519</ID>
            <FunctionID>20889182-26bb-451c-ad49-4eed6313d44f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae359fe9-bb4c-4fc7-adcc-303f9ba9df3b</ID>
            <FunctionID>20889182-26bb-451c-ad49-4eed6313d44f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccde54c-baa9-4b8f-afe5-baee759ed29d</ID>
            <FunctionID>20889182-26bb-451c-ad49-4eed6313d44f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1ca2397-7ebb-42d7-b3a1-84c6c8b92903</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef658142-6a21-4a66-bd49-695624b4268a</ID>
            <FunctionID>e1ca2397-7ebb-42d7-b3a1-84c6c8b92903</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4792c53-2dc3-41bb-9a4d-337902b0e3e1</ID>
            <FunctionID>e1ca2397-7ebb-42d7-b3a1-84c6c8b92903</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e41250d-0977-44d7-ad19-c40ba61fc9e4</ID>
            <FunctionID>e1ca2397-7ebb-42d7-b3a1-84c6c8b92903</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59f6019-3910-493f-a151-6745d3f83829</ID>
            <FunctionID>e1ca2397-7ebb-42d7-b3a1-84c6c8b92903</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba195541-d11a-4536-8849-d8615c4b6d2e</ID>
            <FunctionID>e1ca2397-7ebb-42d7-b3a1-84c6c8b92903</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20e1d815-89cf-411f-aa68-c088304e4ae7</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f141a88-344f-4ffc-b4e4-a61ce4d91442</ID>
            <FunctionID>20e1d815-89cf-411f-aa68-c088304e4ae7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910b3133-0069-4009-a9e5-492d257a7638</ID>
            <FunctionID>20e1d815-89cf-411f-aa68-c088304e4ae7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b55599-86f9-4248-9b22-35cde39b2351</ID>
            <FunctionID>20e1d815-89cf-411f-aa68-c088304e4ae7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f292c1-6fea-4909-a8f1-cbafe5564df1</ID>
            <FunctionID>20e1d815-89cf-411f-aa68-c088304e4ae7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52bbb990-036f-4efa-9364-bcc61931e008</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54fc4fe5-9513-4e1f-ae72-843bb120a762</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af913189-8833-419b-9eae-d10c28fcf007</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e19f8032-5462-4708-a6bd-a58ee3474299</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>787ed0e4-9ed9-480c-a2ad-b444c58d914e</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c28955-8df0-4b8b-8b4b-4ce5010f1985</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df92505f-a31c-40fe-b76e-f11dc3890b6a</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dccf825a-5c0f-40dd-b0ff-7fe41b9aa3db</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33069bcf-1528-4345-acdd-c0cb96ef7c79</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>493c7d51-91c7-4d95-a221-0213b9265ffc</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5e86bf-69bd-4259-a93e-07f64f3f6aa4</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98bf973e-5dc9-4bc2-a331-dea283583bea</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbcb4719-be17-4345-8ca7-1d3f256d2767</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d35a424-91b4-40f5-94a9-10c7bdea52e5</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f4bd42c-ddfe-4759-b281-635217488f49</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c9d316-cae9-44fd-a93d-ceacccea0cb0</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e60a1e-5d12-4f1e-9b21-ec3c7fa5d9cd</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9279497c-16a1-429c-873a-1a25d7c3f60f</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1206daaa-5f21-4bb1-8a4f-e175c5584d70</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8a5c7d-ed0d-4b64-ac3e-b560e91b2c23</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7ce8b4-af3e-482c-a206-39d6e7a1d874</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0434669-48eb-4285-bf8d-37f25e61e7d7</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>319666c1-0b0a-4564-860d-17cf9deddfaf</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9e04f3-c07f-41a8-9bae-1ce7ffd31c14</ID>
            <FunctionID>52bbb990-036f-4efa-9364-bcc61931e008</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>780a24a2-09fb-4058-ab1a-9d198d113f58</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dda29c7f-ed7e-4ddb-bc43-0f9b0051d439</ID>
            <FunctionID>780a24a2-09fb-4058-ab1a-9d198d113f58</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0e4c6f-5f9c-43bf-8be5-6c6bf6a0a8c7</ID>
            <FunctionID>780a24a2-09fb-4058-ab1a-9d198d113f58</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97a2ffae-43bf-4719-bce1-c45f8e69cfb8</ID>
            <FunctionID>780a24a2-09fb-4058-ab1a-9d198d113f58</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75746f59-42d7-40d5-80c7-f4ba604e4238</ID>
            <FunctionID>780a24a2-09fb-4058-ab1a-9d198d113f58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df7c4be8-d3a2-4aaa-999d-f250d1d7209f</ID>
            <FunctionID>780a24a2-09fb-4058-ab1a-9d198d113f58</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf22ddee-0dc9-4751-94d9-0185998e936e</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6eca006-e7bd-4ae7-910e-c964b790817c</ID>
            <FunctionID>cf22ddee-0dc9-4751-94d9-0185998e936e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c5bea5-177d-4eca-8be2-3bc70916761b</ID>
            <FunctionID>cf22ddee-0dc9-4751-94d9-0185998e936e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a55651-dc7b-4f67-a68e-0dedff5cd3e5</ID>
            <FunctionID>cf22ddee-0dc9-4751-94d9-0185998e936e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11039cd-8aac-4e22-ae32-99b565b41114</ID>
            <FunctionID>cf22ddee-0dc9-4751-94d9-0185998e936e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa4fb8a-fed4-4e5b-889e-0f11b34b6fa1</ID>
            <FunctionID>cf22ddee-0dc9-4751-94d9-0185998e936e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22d67c6f-e323-4fb1-b0f2-fb3ba9b410b6</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7be745e8-9eae-4caa-ab8e-3a7acc808efd</ID>
            <FunctionID>22d67c6f-e323-4fb1-b0f2-fb3ba9b410b6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eee8cd28-f133-4dd5-9438-0a0f5fd81016</ID>
            <FunctionID>22d67c6f-e323-4fb1-b0f2-fb3ba9b410b6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08060b4-d0ac-4a2a-b0e3-2c136f8b64df</ID>
            <FunctionID>22d67c6f-e323-4fb1-b0f2-fb3ba9b410b6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2af58f3-4764-4933-a72a-c5e326f92e9a</ID>
            <FunctionID>22d67c6f-e323-4fb1-b0f2-fb3ba9b410b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f4c391-f8ba-4031-8763-362fdfb5bf6e</ID>
            <FunctionID>22d67c6f-e323-4fb1-b0f2-fb3ba9b410b6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aee8dccc-57db-4708-a5be-9be655301a72</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1044c83d-9628-4fdf-8028-d2274013c9a3</ID>
            <FunctionID>aee8dccc-57db-4708-a5be-9be655301a72</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb896e0-9ca9-4595-8328-42066c037a3a</ID>
            <FunctionID>aee8dccc-57db-4708-a5be-9be655301a72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5569135d-1b87-4d83-a487-b1aa128163a3</ID>
            <FunctionID>aee8dccc-57db-4708-a5be-9be655301a72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b89c454-c467-4cae-8ba6-474ff85c0107</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b3bd51b-3bb2-4d05-be84-55784db14f73</ID>
            <FunctionID>9b89c454-c467-4cae-8ba6-474ff85c0107</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d50c9dc-1ded-4a8a-8fb1-b2edee62942b</ID>
            <FunctionID>9b89c454-c467-4cae-8ba6-474ff85c0107</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22ad0042-32fa-4dad-a6bc-eea41119b07f</ID>
            <FunctionID>9b89c454-c467-4cae-8ba6-474ff85c0107</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08b7320d-8b74-400c-a52a-34248c6f03be</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>120fd948-40d9-4dc7-a808-c1672e93f1ea</ID>
            <FunctionID>08b7320d-8b74-400c-a52a-34248c6f03be</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af03a98e-453f-4859-a5f0-ee72f95ab912</ID>
            <FunctionID>08b7320d-8b74-400c-a52a-34248c6f03be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6758bda7-c8f6-449d-a157-e83463ce2997</ID>
            <FunctionID>08b7320d-8b74-400c-a52a-34248c6f03be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1dd3306f-6377-4519-9f08-71f149562f74</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff3f93ff-708a-4324-be23-4a8ac8464e5b</ID>
            <FunctionID>1dd3306f-6377-4519-9f08-71f149562f74</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e85447b8-e9d0-449c-b7e1-f3786887a86b</ID>
            <FunctionID>1dd3306f-6377-4519-9f08-71f149562f74</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb023986-89c8-4358-9c7b-b46e1d2fa162</ID>
            <FunctionID>1dd3306f-6377-4519-9f08-71f149562f74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7dabf57e-f365-45a9-ad31-04afd5c07888</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f37542e9-e25c-4df0-aefe-9215228ea236</ID>
            <FunctionID>7dabf57e-f365-45a9-ad31-04afd5c07888</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ff23df-eed1-43eb-8cb5-36d985360f68</ID>
            <FunctionID>7dabf57e-f365-45a9-ad31-04afd5c07888</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9b78694-3009-4223-9db9-b118e60a3104</ID>
            <FunctionID>7dabf57e-f365-45a9-ad31-04afd5c07888</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad7e587-9adc-40e6-bdb9-e7d37e41a4ba</ID>
            <FunctionID>7dabf57e-f365-45a9-ad31-04afd5c07888</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64039ce-56ae-4055-afc2-8924e6767c06</ID>
            <FunctionID>7dabf57e-f365-45a9-ad31-04afd5c07888</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8f425e-76d8-4e99-9604-9982a37c5834</ID>
            <FunctionID>7dabf57e-f365-45a9-ad31-04afd5c07888</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c2b7800-8391-4853-b08a-a90b91edd0f8</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fea96300-49e7-4dd9-8e1c-eb0e59ac427b</ID>
            <FunctionID>5c2b7800-8391-4853-b08a-a90b91edd0f8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c11320-f239-4ef4-8808-5c10708559ee</ID>
            <FunctionID>5c2b7800-8391-4853-b08a-a90b91edd0f8</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffd39cbf-6834-4c36-85f4-f21cc1a8ee70</ID>
            <FunctionID>5c2b7800-8391-4853-b08a-a90b91edd0f8</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f308e78-ec26-439e-9d1e-452ee37f5b55</ID>
            <FunctionID>5c2b7800-8391-4853-b08a-a90b91edd0f8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a101322-dc83-4e70-b5ac-edbe514594a1</ID>
            <FunctionID>5c2b7800-8391-4853-b08a-a90b91edd0f8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9401d7d5-9e78-4ab8-989a-a17953e0c7e1</ID>
            <FunctionID>5c2b7800-8391-4853-b08a-a90b91edd0f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a802861e-e909-4455-8f4d-813294edf046</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ab32f2b-f528-4635-b43e-eb876893697f</ID>
            <FunctionID>a802861e-e909-4455-8f4d-813294edf046</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f0b6179-3dc0-4da4-a7c7-61d3a77598db</ID>
            <FunctionID>a802861e-e909-4455-8f4d-813294edf046</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a804597-333b-4197-ba58-ac5f43308aae</ID>
            <FunctionID>a802861e-e909-4455-8f4d-813294edf046</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6108ac6f-ba5a-4c51-a5d9-666d8f76e0a8</ID>
            <FunctionID>a802861e-e909-4455-8f4d-813294edf046</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc72c35-5e14-432e-8047-23add35212da</ID>
            <FunctionID>a802861e-e909-4455-8f4d-813294edf046</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28fed472-60db-4007-91d4-713394f66120</ID>
            <FunctionID>a802861e-e909-4455-8f4d-813294edf046</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a76e84e8-fe50-455e-8536-94153eec092c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6463f9b1-93a5-441a-8a9a-75b5108f5a4d</ID>
            <FunctionID>a76e84e8-fe50-455e-8536-94153eec092c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22ddaefc-8478-4c5f-b6ea-dfbce087a457</ID>
            <FunctionID>a76e84e8-fe50-455e-8536-94153eec092c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1977c4-d02f-493e-abbe-949af22724d1</ID>
            <FunctionID>a76e84e8-fe50-455e-8536-94153eec092c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7576a69d-7ed9-4086-84f9-fb6a4bdc4dea</ID>
            <FunctionID>a76e84e8-fe50-455e-8536-94153eec092c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e240abe0-b9a0-4419-b8b0-035de3f5e044</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>61a44426-efb6-49cc-ab72-07a4e0d710ab</ID>
            <FunctionID>e240abe0-b9a0-4419-b8b0-035de3f5e044</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b395a1-cc78-4355-90b5-45fc689a636e</ID>
            <FunctionID>e240abe0-b9a0-4419-b8b0-035de3f5e044</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e041cdbc-aebc-464a-95ad-37b31650f85d</ID>
            <FunctionID>e240abe0-b9a0-4419-b8b0-035de3f5e044</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eeb3e61-d957-4363-98b3-2cd7c733513f</ID>
            <FunctionID>e240abe0-b9a0-4419-b8b0-035de3f5e044</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9faa1786-0f3c-4a53-94a1-80421b4b4623</ID>
            <FunctionID>e240abe0-b9a0-4419-b8b0-035de3f5e044</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b60aaa58-c3ec-4512-a50b-6da7d656f079</ID>
            <FunctionID>e240abe0-b9a0-4419-b8b0-035de3f5e044</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>075eb212-0808-4c12-ad73-b28304db346d</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90142742-9d52-48ea-ac96-3a36571475bc</ID>
            <FunctionID>075eb212-0808-4c12-ad73-b28304db346d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10606486-4023-4da4-9ee2-719b596f145a</ID>
            <FunctionID>075eb212-0808-4c12-ad73-b28304db346d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82fd1f79-cb73-4473-808c-3c03a7f44dc8</ID>
            <FunctionID>075eb212-0808-4c12-ad73-b28304db346d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb43363-e627-4cc4-92ae-3ccd01d0d6a5</ID>
            <FunctionID>075eb212-0808-4c12-ad73-b28304db346d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078fe852-d6f2-4b34-8597-3b8d32515000</ID>
            <FunctionID>075eb212-0808-4c12-ad73-b28304db346d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f62788c9-ff39-4ec9-ac81-0cb6e18fe599</ID>
            <FunctionID>075eb212-0808-4c12-ad73-b28304db346d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>988f422b-4218-46d7-abbd-41f99cf2d1ad</ID>
            <FunctionID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f34c90ff-bea5-4c40-8f16-a19e80443245</ID>
            <FunctionID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afda968b-b766-48e9-b55f-69fc45432ece</ID>
            <FunctionID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6fc08c-2c23-4f70-a54c-3d4340890571</ID>
            <FunctionID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c33ed6e-437b-43d5-87b0-18f8f4bf3e55</ID>
            <FunctionID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>227fbe23-6a94-4957-8c9b-4b35a8e9c7df</ID>
            <FunctionID>4f376d3c-fa16-40ad-acde-0c5b00d540d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee306423-d26f-438b-b71d-cad8c7354987</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7406a265-dfa1-430b-b90e-56249c8b45b9</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d22936-e705-4634-a64f-fe76de67428d</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>370ec51e-fde9-4534-8ae2-b20ea1d4f768</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca05011-30be-43eb-87a2-3b6783434b16</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1a173f-5a33-411c-a67a-97a29c005a0d</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f8258a-f0d8-4eba-9840-baa5c6cf0f24</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf0d676-3345-489d-b1fb-affd6f99379a</ID>
            <FunctionID>ee306423-d26f-438b-b71d-cad8c7354987</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ab2e685-f8b5-4a8f-98a4-33d28b826c68</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>31871b1e-8c4a-4bf4-bd29-a54705eaa4ce</ID>
            <FunctionID>7ab2e685-f8b5-4a8f-98a4-33d28b826c68</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10562130-cab6-4f80-8266-e80e32cddf66</ID>
            <FunctionID>7ab2e685-f8b5-4a8f-98a4-33d28b826c68</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fed00335-8639-42fe-941a-9a0684246d81</ID>
            <FunctionID>7ab2e685-f8b5-4a8f-98a4-33d28b826c68</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b8ccaa7-dc93-4c05-b229-67dfcabdd683</ID>
            <FunctionID>7ab2e685-f8b5-4a8f-98a4-33d28b826c68</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecffac8a-abc0-4386-b618-5eae87222a43</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4039329-29b0-4864-9348-54622a7ea038</ID>
            <FunctionID>ecffac8a-abc0-4386-b618-5eae87222a43</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1c3511-4f8d-4c54-93d2-ca500f1d7a85</ID>
            <FunctionID>ecffac8a-abc0-4386-b618-5eae87222a43</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ddef292-0884-4674-9c56-61165b1fd751</ID>
            <FunctionID>ecffac8a-abc0-4386-b618-5eae87222a43</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce4ef5b-2569-4dbc-b0c3-a0a4868bd99a</ID>
            <FunctionID>ecffac8a-abc0-4386-b618-5eae87222a43</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1fa572-65cc-4439-95c5-25ecb431a45e</ID>
            <FunctionID>ecffac8a-abc0-4386-b618-5eae87222a43</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a578308-cc6a-41ae-bcf4-b8fefa741c6b</ID>
            <FunctionID>ecffac8a-abc0-4386-b618-5eae87222a43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ad670f4-a274-4662-b69e-1cacdb85113d</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1dc10b8f-fe71-4bb3-94a1-890a3b64bd2c</ID>
            <FunctionID>7ad670f4-a274-4662-b69e-1cacdb85113d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519a1888-1676-4f78-a99e-25212132fded</ID>
            <FunctionID>7ad670f4-a274-4662-b69e-1cacdb85113d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a98800c-02e2-4e7d-a630-4e2d93fdee4c</ID>
            <FunctionID>7ad670f4-a274-4662-b69e-1cacdb85113d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12956ec-56c1-4711-b896-bfbe6e547fdf</ID>
            <FunctionID>7ad670f4-a274-4662-b69e-1cacdb85113d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3edaca19-df21-4278-b6ce-e61a3df89970</ID>
            <FunctionID>7ad670f4-a274-4662-b69e-1cacdb85113d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b39289ca-6089-42a8-82a0-cc3bbcfcf1a0</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16206b3f-8202-4258-8ba6-66d04171ccb0</ID>
            <FunctionID>b39289ca-6089-42a8-82a0-cc3bbcfcf1a0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4097a3-b1c5-41e8-80c3-144760288a50</ID>
            <FunctionID>b39289ca-6089-42a8-82a0-cc3bbcfcf1a0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b42682-bc5c-4bbe-8bec-7aa777560820</ID>
            <FunctionID>b39289ca-6089-42a8-82a0-cc3bbcfcf1a0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>562c4ac7-b0fb-4d5d-9ac2-466675c6472b</ID>
            <FunctionID>b39289ca-6089-42a8-82a0-cc3bbcfcf1a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecda08bd-7176-432c-971a-6d4f0cdbf127</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50144392-20d7-43c3-84b4-f6455beb6f25</ID>
            <FunctionID>ecda08bd-7176-432c-971a-6d4f0cdbf127</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2ecaa2-ee22-4d93-b5ef-b46763329579</ID>
            <FunctionID>ecda08bd-7176-432c-971a-6d4f0cdbf127</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48a7095-4e39-4dc2-b929-191cfb2feed5</ID>
            <FunctionID>ecda08bd-7176-432c-971a-6d4f0cdbf127</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b25045-46be-4c86-95e8-434092137423</ID>
            <FunctionID>ecda08bd-7176-432c-971a-6d4f0cdbf127</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4b977d2-7ccf-4871-8fb7-03ff217fc54e</ID>
            <FunctionID>ecda08bd-7176-432c-971a-6d4f0cdbf127</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f51b44b0-1b08-4aeb-827b-030e913b3d7e</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b970bab9-41d4-43b6-a903-b734c8f5b9a5</ID>
            <FunctionID>f51b44b0-1b08-4aeb-827b-030e913b3d7e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abefcf32-d8fa-45ea-a865-6bb3de4bf23d</ID>
            <FunctionID>f51b44b0-1b08-4aeb-827b-030e913b3d7e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f80d4728-a7e6-463f-90d1-601161c0c10b</ID>
            <FunctionID>f51b44b0-1b08-4aeb-827b-030e913b3d7e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0be3d8-750b-4429-a63c-2aaa11a3bf6c</ID>
            <FunctionID>f51b44b0-1b08-4aeb-827b-030e913b3d7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ab90c19-49b8-4410-af07-4a1f548e6ee2</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3a2e25b-7cd4-4145-a657-793fa4d66539</ID>
            <FunctionID>2ab90c19-49b8-4410-af07-4a1f548e6ee2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b38c1b3-29f9-4441-93e3-b483babb1a45</ID>
            <FunctionID>2ab90c19-49b8-4410-af07-4a1f548e6ee2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc9d278-f070-4eff-8155-3f94676acba5</ID>
            <FunctionID>2ab90c19-49b8-4410-af07-4a1f548e6ee2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9779190b-dd7d-4849-b213-583664abe1a7</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5827b1a8-8738-4e62-843e-756fc7524344</ID>
            <FunctionID>9779190b-dd7d-4849-b213-583664abe1a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69170bb0-5bba-4fc4-9cd2-4a06d3c8c6ff</ID>
            <FunctionID>9779190b-dd7d-4849-b213-583664abe1a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21cdab9a-da3b-4fe5-be26-ba272e4e3e62</ID>
            <FunctionID>9779190b-dd7d-4849-b213-583664abe1a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fef5089-3073-4675-933c-5ca6339b495d</ID>
            <FunctionID>9779190b-dd7d-4849-b213-583664abe1a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d33921-7eed-4c94-a12a-8fb5bdbbbf4c</ID>
            <FunctionID>9779190b-dd7d-4849-b213-583664abe1a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c480485e-4a3b-447c-abbb-2301e120e5c2</ID>
            <FunctionID>9779190b-dd7d-4849-b213-583664abe1a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e221e2bc-de0f-4350-9e1c-34913649cb07</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62b27d36-1e04-45ca-aecf-ffade7f853a5</ID>
            <FunctionID>e221e2bc-de0f-4350-9e1c-34913649cb07</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6393821-f4b8-49ed-8ac9-74c21731654d</ID>
            <FunctionID>e221e2bc-de0f-4350-9e1c-34913649cb07</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>774dbf6c-347c-4bc9-af7a-7f4322020fdb</ID>
            <FunctionID>e221e2bc-de0f-4350-9e1c-34913649cb07</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0799ccf6-15be-4e56-b1db-8e949a246d09</ID>
            <FunctionID>e221e2bc-de0f-4350-9e1c-34913649cb07</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5445b683-8129-46b2-9f72-d5f7e999c96f</ID>
            <FunctionID>e221e2bc-de0f-4350-9e1c-34913649cb07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7778d5b4-e7f8-42a5-ba15-bf50c2157f32</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b6a89ea9-e754-48ad-bafc-2f4bd8a04abd</ID>
            <FunctionID>7778d5b4-e7f8-42a5-ba15-bf50c2157f32</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42b36d4-a904-4eda-80ad-1bd1fd2ea371</ID>
            <FunctionID>7778d5b4-e7f8-42a5-ba15-bf50c2157f32</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988b58e3-aea2-4124-991b-e7e1b7ff28a5</ID>
            <FunctionID>7778d5b4-e7f8-42a5-ba15-bf50c2157f32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5f13ac1-834c-48a7-a632-54c07503b6a2</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>545a87ec-3adb-4b57-8ec4-a409894f254d</ID>
            <FunctionID>d5f13ac1-834c-48a7-a632-54c07503b6a2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74df8045-7607-44e9-aa67-018155823658</ID>
            <FunctionID>d5f13ac1-834c-48a7-a632-54c07503b6a2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f0e3ec-bf99-4422-b43b-9a6126b53edd</ID>
            <FunctionID>d5f13ac1-834c-48a7-a632-54c07503b6a2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16befc0f-a53d-43e2-85a4-ca953d232ea5</ID>
            <FunctionID>d5f13ac1-834c-48a7-a632-54c07503b6a2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a88a9d-dfc8-40d0-83a2-49dd5f436b8d</ID>
            <FunctionID>d5f13ac1-834c-48a7-a632-54c07503b6a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bd28f18-3e77-4bbc-a4c0-ac6edae1e3cc</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7229ac21-0fcb-4c74-8fba-dc6f37af5514</ID>
            <FunctionID>0bd28f18-3e77-4bbc-a4c0-ac6edae1e3cc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7898cf1a-d0f7-4181-ac76-cf8bfe6da018</ID>
            <FunctionID>0bd28f18-3e77-4bbc-a4c0-ac6edae1e3cc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ce784d-b51e-4603-8e29-343a5b488175</ID>
            <FunctionID>0bd28f18-3e77-4bbc-a4c0-ac6edae1e3cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e0ad470-9ebe-4c17-9b09-af8e6ac7299c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fd315c16-68e4-48d8-a9fe-820f87f2387f</ID>
            <FunctionID>7e0ad470-9ebe-4c17-9b09-af8e6ac7299c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a97f032e-d6e4-432c-a62b-667b6a21cb1d</ID>
            <FunctionID>7e0ad470-9ebe-4c17-9b09-af8e6ac7299c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9435d8d4-ea35-44d8-881a-dc2a5e664be2</ID>
            <FunctionID>7e0ad470-9ebe-4c17-9b09-af8e6ac7299c</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>019a2904-b85a-4b36-8067-2c7c670f0ee2</ID>
            <FunctionID>7e0ad470-9ebe-4c17-9b09-af8e6ac7299c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e6f4114-e3ed-4fb8-9ba8-cfd88500279a</ID>
            <FunctionID>7e0ad470-9ebe-4c17-9b09-af8e6ac7299c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5dd5957-64f0-4ad3-bbf3-507786601e06</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f74f755-a579-40d4-b859-f4d6fa5a4c0b</ID>
            <FunctionID>b5dd5957-64f0-4ad3-bbf3-507786601e06</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca61d5c-9bfc-4869-b3ee-48a8c3e899b4</ID>
            <FunctionID>b5dd5957-64f0-4ad3-bbf3-507786601e06</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e488624-61fb-43d2-b481-90306c0848a9</ID>
            <FunctionID>b5dd5957-64f0-4ad3-bbf3-507786601e06</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe6f51e-c0fb-4358-a3eb-dc0bcee457bc</ID>
            <FunctionID>b5dd5957-64f0-4ad3-bbf3-507786601e06</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c74766-14e2-4d3c-b393-b8a31d151ad2</ID>
            <FunctionID>b5dd5957-64f0-4ad3-bbf3-507786601e06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48449774-fb2a-4cf4-a7b7-2f553ee33532</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7e7e939-63cc-46bc-82d0-1d4f193f97a3</ID>
            <FunctionID>48449774-fb2a-4cf4-a7b7-2f553ee33532</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>535de2c0-d9e4-41d0-9d6d-6ec11749b92b</ID>
            <FunctionID>48449774-fb2a-4cf4-a7b7-2f553ee33532</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79dfa9de-9531-41bd-9891-a4aed21edfc0</ID>
            <FunctionID>48449774-fb2a-4cf4-a7b7-2f553ee33532</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>965e293f-4c0b-40f0-946c-9d71aa2f173d</ID>
            <FunctionID>48449774-fb2a-4cf4-a7b7-2f553ee33532</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e9edbc-74a8-4c5a-8dce-28a41324b829</ID>
            <FunctionID>48449774-fb2a-4cf4-a7b7-2f553ee33532</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ce3a70b-ab1a-4320-84ad-aaf0b2c7b36a</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4410ae62-6ad5-4f68-b747-d26cad7dc679</ID>
            <FunctionID>7ce3a70b-ab1a-4320-84ad-aaf0b2c7b36a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a25b3b9b-1019-4640-b6bd-b46a23e7b3e5</ID>
            <FunctionID>7ce3a70b-ab1a-4320-84ad-aaf0b2c7b36a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>663da929-6faa-4b50-b0bc-eda22c001ae0</ID>
            <FunctionID>7ce3a70b-ab1a-4320-84ad-aaf0b2c7b36a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7a14dec-4f39-4c08-8442-61cefb2c55c7</ID>
            <FunctionID>7ce3a70b-ab1a-4320-84ad-aaf0b2c7b36a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bedf7f9-d489-4960-a97c-c74a752e371e</ID>
            <FunctionID>7ce3a70b-ab1a-4320-84ad-aaf0b2c7b36a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1654d2fd-7628-430f-b881-822ee1540f2c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4bd4e62-7644-44b7-a69c-a2505cd5423e</ID>
            <FunctionID>1654d2fd-7628-430f-b881-822ee1540f2c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>befcac2e-7ba9-41db-9069-b0716248196c</ID>
            <FunctionID>1654d2fd-7628-430f-b881-822ee1540f2c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8581097-5f65-44b7-a36c-109081e00cc6</ID>
            <FunctionID>1654d2fd-7628-430f-b881-822ee1540f2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b1195fa-2c72-4a39-84d6-5efdb2c9d16f</ID>
            <FunctionID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65aad2d1-4be3-44aa-9c30-208391fb530a</ID>
            <FunctionID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d9bb990-1e98-4468-a290-6609fe90c9ad</ID>
            <FunctionID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69795a57-b704-45c0-ada0-a433d5b632ea</ID>
            <FunctionID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c43c08e-4271-4423-82c3-633ee74c7c28</ID>
            <FunctionID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3983359e-8a48-4175-812f-8daed4eab37d</ID>
            <FunctionID>2a33b8e6-5349-4c29-a8d7-caccc61c2564</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3ed8b7c-5944-4c8c-95ce-81be4626d1c0</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c578949d-762f-4c00-a15a-f952a834881a</ID>
            <FunctionID>d3ed8b7c-5944-4c8c-95ce-81be4626d1c0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6400025-68b4-4a85-b99c-7d8109f5754a</ID>
            <FunctionID>d3ed8b7c-5944-4c8c-95ce-81be4626d1c0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>464cf91c-1ba3-4724-ae9b-ce30f579a233</ID>
            <FunctionID>d3ed8b7c-5944-4c8c-95ce-81be4626d1c0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0bbcbe9-72f1-4972-828e-90ee47ee3652</ID>
            <FunctionID>d3ed8b7c-5944-4c8c-95ce-81be4626d1c0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d35fbc2-91c5-43f9-a900-47bac83f2f00</ID>
            <FunctionID>d3ed8b7c-5944-4c8c-95ce-81be4626d1c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05ca7df4-9586-4a13-bc5d-e054c0fbd314</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>daaeae77-b72e-42f2-be70-21472ff9c3f2</ID>
            <FunctionID>05ca7df4-9586-4a13-bc5d-e054c0fbd314</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6f2632-07af-4158-a729-2262f7717c42</ID>
            <FunctionID>05ca7df4-9586-4a13-bc5d-e054c0fbd314</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5acc0b0-79aa-4936-a6df-d0ba6f143784</ID>
            <FunctionID>05ca7df4-9586-4a13-bc5d-e054c0fbd314</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>343bf606-93b6-4dc5-a8c3-81870f7865e5</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8d3c827-95b6-4575-8662-7ee11dc38b81</ID>
            <FunctionID>343bf606-93b6-4dc5-a8c3-81870f7865e5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42e57dc-9def-4c2d-99bc-44e3f370639e</ID>
            <FunctionID>343bf606-93b6-4dc5-a8c3-81870f7865e5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392b9caf-e886-48c7-bc3e-43f029f0ba9a</ID>
            <FunctionID>343bf606-93b6-4dc5-a8c3-81870f7865e5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853936d2-379b-4059-8680-28d6969237db</ID>
            <FunctionID>343bf606-93b6-4dc5-a8c3-81870f7865e5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77559471-9ebd-4d32-835d-4f25aa674706</ID>
            <FunctionID>343bf606-93b6-4dc5-a8c3-81870f7865e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>868d93f3-6c6b-4b35-9df1-9221b21708fd</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5f18e18-e5d5-4d49-8260-fcaecfd93368</ID>
            <FunctionID>868d93f3-6c6b-4b35-9df1-9221b21708fd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767435b8-f32f-4d9d-aff8-3086b5ab43a1</ID>
            <FunctionID>868d93f3-6c6b-4b35-9df1-9221b21708fd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c21935-f41d-4b0d-b871-387b2fb510e5</ID>
            <FunctionID>868d93f3-6c6b-4b35-9df1-9221b21708fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9882b65e-895a-49ed-8e53-68d2263524e9</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d18a831-b2b3-47c9-88cc-5f5b1e22a6be</ID>
            <FunctionID>9882b65e-895a-49ed-8e53-68d2263524e9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6591e822-dec5-4aa3-9303-61a7dfd93152</ID>
            <FunctionID>9882b65e-895a-49ed-8e53-68d2263524e9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d696277-e76a-48fd-a286-a76a21e0eefd</ID>
            <FunctionID>9882b65e-895a-49ed-8e53-68d2263524e9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bcf422c-2271-4f90-87c3-2ab10dd20a3b</ID>
            <FunctionID>9882b65e-895a-49ed-8e53-68d2263524e9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52d5b2a-7b83-4c9f-a16e-d3556542dd39</ID>
            <FunctionID>9882b65e-895a-49ed-8e53-68d2263524e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56b3749d-b023-4099-8e52-a55533cd9b60</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eeaa33f9-af40-46d0-892f-ced7c008e5eb</ID>
            <FunctionID>56b3749d-b023-4099-8e52-a55533cd9b60</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3139c6-f613-4dd2-845c-1e1b13cd614d</ID>
            <FunctionID>56b3749d-b023-4099-8e52-a55533cd9b60</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa2cd17-b2ba-40c8-86d5-c75d2accb0d6</ID>
            <FunctionID>56b3749d-b023-4099-8e52-a55533cd9b60</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a886a9e7-2f5b-4bd2-84cc-cb09711e76b8</ID>
            <FunctionID>56b3749d-b023-4099-8e52-a55533cd9b60</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1140a767-89b7-433e-a8fa-3013bbd92f7f</ID>
            <FunctionID>56b3749d-b023-4099-8e52-a55533cd9b60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc41287e-6619-4940-a445-efc3e3361a14</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1221c1c0-d43b-4e0b-84f8-eb479ae2e678</ID>
            <FunctionID>cc41287e-6619-4940-a445-efc3e3361a14</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c73e6070-1f5d-4d73-b4d1-bc80f672b8e0</ID>
            <FunctionID>cc41287e-6619-4940-a445-efc3e3361a14</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd2dc1e-1c78-449e-ba7c-9067444b3d8d</ID>
            <FunctionID>cc41287e-6619-4940-a445-efc3e3361a14</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72e1812c-33d7-4122-aca9-952b2ec883aa</ID>
            <FunctionID>cc41287e-6619-4940-a445-efc3e3361a14</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c388579-2606-4f2b-b150-936c55cd9ae6</ID>
            <FunctionID>cc41287e-6619-4940-a445-efc3e3361a14</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>251d9eb5-1f83-444c-ba50-21333fc24023</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fdc9ddf4-670b-4f3c-909a-f64824a973d9</ID>
            <FunctionID>251d9eb5-1f83-444c-ba50-21333fc24023</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3dea02-a4b8-4629-aad4-22348efa689d</ID>
            <FunctionID>251d9eb5-1f83-444c-ba50-21333fc24023</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0cc1cf9-3d6e-4a13-b871-362aff81146b</ID>
            <FunctionID>251d9eb5-1f83-444c-ba50-21333fc24023</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>346baf7b-fe15-488c-b07f-49f69b6b1e14</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5006b90c-4b1c-4def-9f25-23079e41915e</ID>
            <FunctionID>346baf7b-fe15-488c-b07f-49f69b6b1e14</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b50c875-f46f-42b2-bd81-c008fefa1442</ID>
            <FunctionID>346baf7b-fe15-488c-b07f-49f69b6b1e14</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b437beb-a794-40e3-ba8c-3c501c7c409d</ID>
            <FunctionID>346baf7b-fe15-488c-b07f-49f69b6b1e14</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2afb6aa9-0a57-4b94-b76f-2ce71c0eacb2</ID>
            <FunctionID>346baf7b-fe15-488c-b07f-49f69b6b1e14</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb6fc1e-c9d9-4187-b4d8-3dd8413dbea3</ID>
            <FunctionID>346baf7b-fe15-488c-b07f-49f69b6b1e14</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0c119d-1cb7-4552-81be-97e0ea4f02d6</ID>
            <FunctionID>346baf7b-fe15-488c-b07f-49f69b6b1e14</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f89c8a9-0262-4456-83ed-26c4d3dfd1ae</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7af2c2b9-2474-495d-93fd-a94cc116eeff</ID>
            <FunctionID>6f89c8a9-0262-4456-83ed-26c4d3dfd1ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f5b297-a7fb-41cb-ba2c-be923fa026b8</ID>
            <FunctionID>6f89c8a9-0262-4456-83ed-26c4d3dfd1ae</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>634f72e5-9599-428e-92f4-083ba2495ca3</ID>
            <FunctionID>6f89c8a9-0262-4456-83ed-26c4d3dfd1ae</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9c0c6a-7f09-4af0-90d2-dc72f0fefb80</ID>
            <FunctionID>6f89c8a9-0262-4456-83ed-26c4d3dfd1ae</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1000fb93-672d-4b02-9848-3b6491c1f16f</ID>
            <FunctionID>6f89c8a9-0262-4456-83ed-26c4d3dfd1ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b246a538-aca6-46d7-b4a9-01517bc59d23</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b073b0bf-83e3-4f49-870e-7bc6ff063a28</ID>
            <FunctionID>b246a538-aca6-46d7-b4a9-01517bc59d23</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a30083c-1be5-41c6-929f-dcb46f53f888</ID>
            <FunctionID>b246a538-aca6-46d7-b4a9-01517bc59d23</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40fc973-63f1-441a-a94d-63722b618e06</ID>
            <FunctionID>b246a538-aca6-46d7-b4a9-01517bc59d23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e2404f8-f7d9-4601-90e2-7babf4e3acc8</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9306fa1d-6ef2-4642-840f-85aa8b448215</ID>
            <FunctionID>6e2404f8-f7d9-4601-90e2-7babf4e3acc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b21c980f-9f85-4085-a576-2a594085732b</ID>
            <FunctionID>6e2404f8-f7d9-4601-90e2-7babf4e3acc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f283a47c-099d-4205-826f-37c687dfaa50</ID>
            <FunctionID>6e2404f8-f7d9-4601-90e2-7babf4e3acc8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b7d332-017c-468f-8eb8-1e7191eafc37</ID>
            <FunctionID>6e2404f8-f7d9-4601-90e2-7babf4e3acc8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cc566cb-8be6-4197-a203-6f1bb3da9370</ID>
            <FunctionID>6e2404f8-f7d9-4601-90e2-7babf4e3acc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c9f3b3c-4a37-45b9-868f-b4906ff56a21</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>40edac5a-f7f3-4c87-a2b4-f623764761dd</ID>
            <FunctionID>5c9f3b3c-4a37-45b9-868f-b4906ff56a21</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>832b7abf-a9ff-4609-be39-1d55f0d211d0</ID>
            <FunctionID>5c9f3b3c-4a37-45b9-868f-b4906ff56a21</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe17880-9cf4-41f9-94a0-a7024c3a6fa7</ID>
            <FunctionID>5c9f3b3c-4a37-45b9-868f-b4906ff56a21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2acfacd8-3476-4427-b524-fa538fed0a1c</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>37679f70-92c6-459f-9fe8-91103119a597</ID>
            <FunctionID>2acfacd8-3476-4427-b524-fa538fed0a1c</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b74f490a-2cf9-4325-9a83-68becb63e753</ID>
            <FunctionID>2acfacd8-3476-4427-b524-fa538fed0a1c</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91711cd6-61ff-4add-973a-9bb6fe97f41f</ID>
            <FunctionID>2acfacd8-3476-4427-b524-fa538fed0a1c</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>029fd8bf-a7b2-4a56-9ce1-fa17edee5083</ID>
            <FunctionID>2acfacd8-3476-4427-b524-fa538fed0a1c</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>626f6a33-c976-41be-9ffe-5910f6363344</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3609a71-7b08-4345-9215-956f7b4d2297</ID>
            <FunctionID>626f6a33-c976-41be-9ffe-5910f6363344</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70ac8d8d-b562-496f-b22f-6802cfa48617</ID>
            <FunctionID>626f6a33-c976-41be-9ffe-5910f6363344</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c62dd71-7eb6-466b-96eb-c4aff35b3c94</ID>
            <FunctionID>626f6a33-c976-41be-9ffe-5910f6363344</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f79b40-fd78-4068-8eb0-cfddf44879f9</ID>
            <FunctionID>626f6a33-c976-41be-9ffe-5910f6363344</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2689836-3a07-40a2-bf97-1f5d7f79bbe1</ID>
            <FunctionID>626f6a33-c976-41be-9ffe-5910f6363344</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26965a15-3933-4ef2-847c-45c0b7f9f778</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16d74ac5-e4c0-406e-a66a-31a0cd7a25dd</ID>
            <FunctionID>26965a15-3933-4ef2-847c-45c0b7f9f778</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26320264-4bb2-43c0-9d47-2ac9df36cb28</ID>
            <FunctionID>26965a15-3933-4ef2-847c-45c0b7f9f778</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6dab6e5-1eee-488e-ad9c-97178231d6bb</ID>
            <FunctionID>26965a15-3933-4ef2-847c-45c0b7f9f778</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29899621-e69e-4631-8a9a-a6e4ff1a9427</ID>
            <FunctionID>26965a15-3933-4ef2-847c-45c0b7f9f778</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>062c97d2-0c77-4ea4-bc00-5ab032cc03d3</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7104a6cf-d8ca-413c-b3a1-c4423db3dd7a</ID>
            <FunctionID>062c97d2-0c77-4ea4-bc00-5ab032cc03d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6fd584-63f3-4078-820e-6e2dc8cbd563</ID>
            <FunctionID>062c97d2-0c77-4ea4-bc00-5ab032cc03d3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b57b4f-eb6d-4e9c-b50d-25a2e930bcb6</ID>
            <FunctionID>062c97d2-0c77-4ea4-bc00-5ab032cc03d3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6fb3c8f-c28b-439e-a25b-cf0858d841c9</ID>
            <FunctionID>062c97d2-0c77-4ea4-bc00-5ab032cc03d3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6a007d-f9df-410c-ada5-12aac25f352f</ID>
            <FunctionID>062c97d2-0c77-4ea4-bc00-5ab032cc03d3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7946b785-8219-4550-a883-fe69dece2780</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e347257c-edca-4523-9ded-5decf38563cf</ID>
            <FunctionID>7946b785-8219-4550-a883-fe69dece2780</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>187c74b0-cac2-45b1-89be-a91d745b1fc9</ID>
            <FunctionID>7946b785-8219-4550-a883-fe69dece2780</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35013264-b21b-4246-99cc-65a271b17b0b</ID>
            <FunctionID>7946b785-8219-4550-a883-fe69dece2780</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da3491ae-42d1-4d3e-a89c-b537d72901c2</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb63664f-e645-4550-a231-7d1d0709a38e</ID>
            <FunctionID>da3491ae-42d1-4d3e-a89c-b537d72901c2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc285e4e-d2a1-4749-ada9-8236a1b74582</ID>
            <FunctionID>da3491ae-42d1-4d3e-a89c-b537d72901c2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa0b410-41a2-4c21-b981-5c9518787d12</ID>
            <FunctionID>da3491ae-42d1-4d3e-a89c-b537d72901c2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f29d9606-2f14-4dcf-b63b-5b5d5f77915e</ID>
            <FunctionID>da3491ae-42d1-4d3e-a89c-b537d72901c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be90000f-a198-4205-b32d-48053964ca38</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c933aca9-02ee-494f-8711-da1a5e155b16</ID>
            <FunctionID>be90000f-a198-4205-b32d-48053964ca38</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f520ab-8e7d-40fb-a621-fdbcf9b2252c</ID>
            <FunctionID>be90000f-a198-4205-b32d-48053964ca38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ae6f74-ee89-4b64-8cb5-206cc27868c8</ID>
            <FunctionID>be90000f-a198-4205-b32d-48053964ca38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24e2b4d1-08a3-450c-80e2-13ef9ac38e70</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6009ad41-1c40-427f-9b1a-5416def7d07e</ID>
            <FunctionID>24e2b4d1-08a3-450c-80e2-13ef9ac38e70</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8401b9-e967-4a9c-8c1e-a51bb535204e</ID>
            <FunctionID>24e2b4d1-08a3-450c-80e2-13ef9ac38e70</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>971f8a01-fb94-4196-b7fd-9f188235058c</ID>
            <FunctionID>24e2b4d1-08a3-450c-80e2-13ef9ac38e70</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9bec7d8-9733-4198-b618-8db949dc8626</ID>
            <FunctionID>24e2b4d1-08a3-450c-80e2-13ef9ac38e70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>592e0b76-eb82-4ba4-bf17-7d6d31e77bd6</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc538d8c-8919-47d3-9117-1a50defe8391</ID>
            <FunctionID>592e0b76-eb82-4ba4-bf17-7d6d31e77bd6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78f8292-ef23-4cff-833b-82e2b341e5cc</ID>
            <FunctionID>592e0b76-eb82-4ba4-bf17-7d6d31e77bd6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9b5d314-0827-4583-a471-7cc63917fa03</ID>
            <FunctionID>592e0b76-eb82-4ba4-bf17-7d6d31e77bd6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb7b28c-7008-4994-a722-71b1b38e5d86</ID>
            <FunctionID>592e0b76-eb82-4ba4-bf17-7d6d31e77bd6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38698de-5fcd-4ea5-a102-5a6830c4f722</ID>
            <FunctionID>592e0b76-eb82-4ba4-bf17-7d6d31e77bd6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5beeaffd-1366-48aa-955e-6a0c6194668f</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>138a8d20-1f4f-4a86-817e-3aa7003eec1f</ID>
            <FunctionID>5beeaffd-1366-48aa-955e-6a0c6194668f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af47c7a0-523c-4bac-b6cb-a2fff770e603</ID>
            <FunctionID>5beeaffd-1366-48aa-955e-6a0c6194668f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ccc17da-37e0-4f89-b2dc-61a95ac336a9</ID>
            <FunctionID>5beeaffd-1366-48aa-955e-6a0c6194668f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f606ede6-3c09-44a4-84a8-9e2728a65baa</ID>
            <FunctionID>5beeaffd-1366-48aa-955e-6a0c6194668f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a655e88a-c3b7-47bc-8516-f2c1f2532cc6</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a661cd4-6394-480b-b230-73dd133ac578</ID>
            <FunctionID>a655e88a-c3b7-47bc-8516-f2c1f2532cc6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f26a953-deb4-4c94-8a1a-abb775405774</ID>
            <FunctionID>a655e88a-c3b7-47bc-8516-f2c1f2532cc6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad4dfac-76fd-4454-94ee-c80f749df5df</ID>
            <FunctionID>a655e88a-c3b7-47bc-8516-f2c1f2532cc6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf8f599-711a-4c98-9eae-c0eb07991cd1</ID>
            <FunctionID>a655e88a-c3b7-47bc-8516-f2c1f2532cc6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a72bdc7a-ba77-4adb-971f-a1d85083c861</ID>
            <FunctionID>a655e88a-c3b7-47bc-8516-f2c1f2532cc6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40833383-327c-41a5-b412-bdf9ef6c0ea1</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>551c6858-8b4e-4e07-866e-48248db1b431</ID>
            <FunctionID>40833383-327c-41a5-b412-bdf9ef6c0ea1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>896f22e5-bb8c-472e-b6c4-164b8340e0c3</ID>
            <FunctionID>40833383-327c-41a5-b412-bdf9ef6c0ea1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7924f209-e0c7-43bd-b62f-09931f03b77f</ID>
            <FunctionID>40833383-327c-41a5-b412-bdf9ef6c0ea1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf956843-8c0d-4a57-8fa9-af99330bb18d</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f055ffe7-b9a3-4dc2-920d-eb7ff3404992</ID>
            <FunctionID>bf956843-8c0d-4a57-8fa9-af99330bb18d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f90fc31-8494-4a44-adf8-f62a1d5061e2</ID>
            <FunctionID>bf956843-8c0d-4a57-8fa9-af99330bb18d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9efa9187-1b46-404c-9132-dbf851e0d020</ID>
            <FunctionID>bf956843-8c0d-4a57-8fa9-af99330bb18d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7687c3b-26fc-4fe4-9051-fcc4bdffcf7f</ID>
            <FunctionID>bf956843-8c0d-4a57-8fa9-af99330bb18d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51383a73-74f4-4414-9e93-6a8577041dc4</ID>
            <FunctionID>bf956843-8c0d-4a57-8fa9-af99330bb18d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7cd24f7-dd72-4a49-aa65-bea92c3cadc1</ID>
            <FunctionID>bf956843-8c0d-4a57-8fa9-af99330bb18d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f0f09bda-71c4-4b97-b247-4760edaf62d7</ID>
            <FunctionID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b48615-a164-4a59-8d59-8548ab998049</ID>
            <FunctionID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10772d20-dadf-4f2f-af43-1bb5cd5d2fe0</ID>
            <FunctionID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc002359-e9aa-4ed4-812b-02c03f1bbb14</ID>
            <FunctionID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd6bdb2c-ecf2-4e15-9d7d-7afce3efb496</ID>
            <FunctionID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d637c0-bafe-47d5-bb79-db42941afea1</ID>
            <FunctionID>bc777bd3-30a0-47b4-ae80-37e85760f9e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d897ea36-6753-4014-a3ec-c909bc2122a2</ID>
          <PolicyID>017cae02-d8ee-4c73-8e80-6cc967fc642d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6791e967-d0f6-4058-8eed-a31ea1813150</ID>
            <FunctionID>d897ea36-6753-4014-a3ec-c909bc2122a2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1285af7f-07d9-4479-ac96-09e7493d5ddc</ID>
            <FunctionID>d897ea36-6753-4014-a3ec-c909bc2122a2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a74ce0-c657-4fd7-b97e-a8b3c8ef93dd</ID>
            <FunctionID>d897ea36-6753-4014-a3ec-c909bc2122a2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45c797a7-23a8-4db8-941d-f1feac956657</ID>
            <FunctionID>d897ea36-6753-4014-a3ec-c909bc2122a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>61e089aa-197e-474c-a33e-0ca2123c55ab</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>468408e8-fe5c-4782-8c95-ab84587e9866</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>343cf7c2-3f2b-4878-9f9d-8d6a909448d9</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1edea60a-b812-442a-a1f8-5bfe11de1a12</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5484646c-f0c1-42c8-9ae4-9957ad4fd514</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a853b60-c725-4dce-804f-8591fba0b1c3</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc4be00-3f47-4e05-8dcf-11bf03905833</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>426bd784-6a23-4763-916c-2541f0b7016f</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b6ea636-32fd-4403-a553-65a273e4fb21</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fd34db5-3c4a-4ef2-8288-d9fe2d99be5f</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe64f3df-d53a-4119-90bd-1dd624f9b4e9</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1bff0e4-280f-45f2-831a-88050b21db91</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1656b9-6667-43ca-a609-6500b8e4fee1</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ba8ed4-7e1e-4f6f-b9c9-ab98f89aec91</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b7fbea-095d-4edd-b07b-ce830a78a2f6</ID>
            <FunctionID>61e089aa-197e-474c-a33e-0ca2123c55ab</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8aae39c3-103d-4224-b267-79022c1bdeff</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc70a882-3cea-4885-b5aa-fb500be11c2b</ID>
            <FunctionID>8aae39c3-103d-4224-b267-79022c1bdeff</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57592330-903c-49ac-8b23-c894da8b31ef</ID>
            <FunctionID>8aae39c3-103d-4224-b267-79022c1bdeff</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f455a849-3976-4278-8e5f-957d14b13966</ID>
            <FunctionID>8aae39c3-103d-4224-b267-79022c1bdeff</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd47cc7-4e1c-467f-88b0-1943a7399e68</ID>
            <FunctionID>8aae39c3-103d-4224-b267-79022c1bdeff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0122db0-d7e2-4eac-960c-a34265d5e039</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59511e27-921c-448b-8071-b3ac1fbba100</ID>
            <FunctionID>e0122db0-d7e2-4eac-960c-a34265d5e039</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b0e37b-33fb-42b6-91a4-68e5cbd3ee79</ID>
            <FunctionID>e0122db0-d7e2-4eac-960c-a34265d5e039</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be58405c-1ffc-45a1-a40e-9ccddbeedb33</ID>
            <FunctionID>e0122db0-d7e2-4eac-960c-a34265d5e039</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a974f6a0-eeb6-44bd-b04c-6886a97c1bad</ID>
            <FunctionID>e0122db0-d7e2-4eac-960c-a34265d5e039</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b46b149d-bf9f-4571-aeb7-601ad37d6c8f</ID>
            <FunctionID>e0122db0-d7e2-4eac-960c-a34265d5e039</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745a58fa-43cb-4625-a727-1e7e3a5b6997</ID>
            <FunctionID>e0122db0-d7e2-4eac-960c-a34265d5e039</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1448df1-5b05-4470-a39b-4c16fc13b481</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cc4cf5f-3bcf-429b-9225-bf32c57288f1</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40e496c-d1d4-4eba-b2d1-3f2199c25e11</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>835347ad-fe4b-4bd3-b5fa-08cc522cae86</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cac35334-9314-4960-9fc8-7e636f0dbafd</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845536c6-ca39-4811-b797-ff1eec5b4e1e</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4baf62a-e00d-4f5a-978f-7d00f1840175</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18d34069-dd88-4103-89e3-96605723bbd7</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e4834c5-791d-4b3c-870e-a7db5921f8fe</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>021b7829-2a58-488e-b15f-5bdab00994aa</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66219af1-f5e1-4807-8e0b-07f003238cc5</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa4c345-0431-49c3-bc2f-a251b8ebccff</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc96c78-caec-4974-8aa3-6f46990bd96d</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f14335d-3786-4d8f-b9f6-f16b401a0094</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11265362-f68a-418a-907c-91524578ab8f</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746875b3-8848-41bd-b6cb-f42f17bcc265</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878da4b2-2260-4cd6-ae1b-323949e75780</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc43c77-bd9b-45b0-99b7-85c4369c2434</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c248e023-2732-43ee-9e4f-bf6864e14dff</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4bd35c-2ed1-4444-8e08-914ca5cc9b14</ID>
            <FunctionID>d1448df1-5b05-4470-a39b-4c16fc13b481</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc97745d-eba8-4e01-b053-b6a4267ee461</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9819c11-ecdb-4ca9-b681-cabd959cfc98</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>187a30ee-6197-4ce5-bdb0-f757f23978bd</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cbc3b6f-4b6e-41f2-9b06-6e617eb5590d</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63c6c91c-8804-4ba2-8429-bbeaa28cd58a</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc07a03-bc07-4ed9-934e-e0a057cc75f0</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9efed576-39b0-45c0-b51c-63afd0ef4739</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe01f021-ec0a-4f61-9fc0-6e51f4b658d2</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c492801-12b7-47d0-a6c9-e16a11b831fb</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f915558-ff47-414a-962d-242e7d29acb1</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eced7a8-aac2-415b-a6f8-e063d1a4e2ae</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2cbb1a3-f8c4-4877-aa62-68e1137dbcef</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0127edf-d356-44e4-870a-ab080b78dff4</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d79fea-3815-4c49-bf5d-b167af4ca241</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07cc9e11-78e8-4e33-b3aa-ec3f124ff254</ID>
            <FunctionID>dc97745d-eba8-4e01-b053-b6a4267ee461</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55bbf707-ef47-424a-ad81-93d5d8ebed2d</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18f912ce-e08f-4324-9878-d7456ec6ac4c</ID>
            <FunctionID>55bbf707-ef47-424a-ad81-93d5d8ebed2d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f28bfd23-9b67-4397-b1b6-edd44de54cf8</ID>
            <FunctionID>55bbf707-ef47-424a-ad81-93d5d8ebed2d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8222c9-4756-47fa-86c6-75c1157bad6f</ID>
            <FunctionID>55bbf707-ef47-424a-ad81-93d5d8ebed2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa95261b-bd90-4adf-8b7d-078b408e9dd2</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dcc49648-be30-4230-83eb-92009959d14c</ID>
            <FunctionID>aa95261b-bd90-4adf-8b7d-078b408e9dd2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8eb770-4f01-405d-b659-47ec29e13f44</ID>
            <FunctionID>aa95261b-bd90-4adf-8b7d-078b408e9dd2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56df72fe-1924-4cf4-a7b5-0f4e455c922d</ID>
            <FunctionID>aa95261b-bd90-4adf-8b7d-078b408e9dd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb0433a5-82b5-4409-a0a9-6530e766693b</ID>
            <FunctionID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b01309-9606-43dd-a4f8-e2a1d2baaaeb</ID>
            <FunctionID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e29429-a52c-4e01-97a8-cc69044e1ab5</ID>
            <FunctionID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7eb5c81-efce-485b-a754-dc4ca3f6c1bf</ID>
            <FunctionID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa8564e-9cdf-4476-890b-bda9c7df4a2e</ID>
            <FunctionID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b10a5c-ed3b-4a38-b0fb-542ea4faffa0</ID>
            <FunctionID>8fd8014d-0b0f-4e60-9028-f06fae0d5f35</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fed456e5-df01-4774-94c5-c5b7007bdab2</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7cda37b2-4654-4a85-8b2e-fc280465be23</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b00b05a-f686-4f4b-b755-d72ceaca4b05</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f12597-314e-4bce-9fc3-3cad549f49fd</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8abcecc-3807-420d-be6a-f7b2d8825a67</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f3061f1-d007-4078-ab82-8639b8b01462</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b323b44-4a62-49c9-83cf-8240044a14d2</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1abbef67-7246-4209-bc9d-35a041b063d6</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7218b5db-2268-470f-b812-99dc3e49140d</ID>
            <FunctionID>fed456e5-df01-4774-94c5-c5b7007bdab2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35b5be3a-c593-42e6-a04b-162ed117c760</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b1d1479-eb62-4de2-8f00-d1c7908ce081</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77dbacd-d63b-4e65-9887-e19de934a6c4</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00c31a91-205d-4df6-9329-78f2bbe673af</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a2fd60-4f82-47ba-8a88-75187e67e783</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2fecd90-1548-47cd-913b-f15cd9c3bca7</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e535a7f0-ce79-410a-a0c4-ecddccddff60</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e87284-95ee-4c6d-a858-1a1843dd0c8b</ID>
            <FunctionID>35b5be3a-c593-42e6-a04b-162ed117c760</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c62bbd1-08d5-49d0-a3dc-23148334d60a</ID>
            <FunctionID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d2cc3f5-25a5-466d-87b3-e9c62c92cd8e</ID>
            <FunctionID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd496dd-f9ff-446e-bdfd-00bde2a34f7b</ID>
            <FunctionID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce49b71d-d2d8-426c-883b-6dc503cd0b5d</ID>
            <FunctionID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b22b73ff-b159-4e44-ac01-c9a8480ee325</ID>
            <FunctionID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99dbbaf-9ae5-4766-91e5-152cd3aac1e5</ID>
            <FunctionID>e9ee1534-6a76-4cb2-95d9-d8ce2fc53716</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e6b9488-9ab3-47a2-aa24-249b03a786d5</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa0e1ac1-5fc9-4cf1-a46d-7a3a32d93203</ID>
            <FunctionID>3e6b9488-9ab3-47a2-aa24-249b03a786d5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09dc7dec-3cf8-492d-b464-a55760495142</ID>
            <FunctionID>3e6b9488-9ab3-47a2-aa24-249b03a786d5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c27c6ca-d93b-49eb-86e6-73291509ab41</ID>
            <FunctionID>3e6b9488-9ab3-47a2-aa24-249b03a786d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04098994-71a9-41ae-8b0d-108e0784caa8</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>366e9420-e266-4251-a499-c747793703d2</ID>
            <FunctionID>04098994-71a9-41ae-8b0d-108e0784caa8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c12ba5f-ae20-4ae1-b695-8b9aad747e02</ID>
            <FunctionID>04098994-71a9-41ae-8b0d-108e0784caa8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5a1a87f-e345-48c6-9531-028999ef4bbf</ID>
            <FunctionID>04098994-71a9-41ae-8b0d-108e0784caa8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7b0ac8-ab4a-45d6-8686-292b0cb89f60</ID>
            <FunctionID>04098994-71a9-41ae-8b0d-108e0784caa8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c13c363-c3b7-4887-9896-747fa150e4a6</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb5d2553-04ad-40c3-ba34-50722c3e0724</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e21ec87-3456-4f66-b463-25d5c2b18ffc</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ce20af-83ae-4e47-8f94-42362968fbca</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf41493a-34f9-45de-a494-8815cebe5e96</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca6ad63-16dc-4e25-80c7-90e074226cd5</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a74c78e2-dca7-4bb7-9657-aa898fe224d5</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d12e34b5-9b3a-4da0-8913-45b30354f95a</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69039d05-0b46-4f07-8e0c-1fef1d0a395b</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c906f29b-e11a-4a5b-8f76-ddf3df716787</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb12b3f0-87d7-4b06-a4ad-585f0e3c0a71</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188d9d2b-b271-41e9-a89a-29ce3b971806</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cc476da-87e1-48e9-a1d9-83acad0bb982</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc0f1a2-37f6-457a-81e7-3dc389114d18</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c35b4b46-8b72-44d5-b092-68e216b91fd2</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dac9e364-dd6e-4fb4-b9a0-601c81c632f1</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcd38351-6f84-41d5-860d-d4433307c1b7</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd21a815-9d83-4e65-8166-efeb51c139cf</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3894616-51e2-4263-a5c2-2a355542796e</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcd9a467-7735-4a39-9894-293960166f8f</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfced0aa-0ffe-43b2-8ae7-33a6a03f36a6</ID>
            <FunctionID>7c13c363-c3b7-4887-9896-747fa150e4a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bbedcfb-0e42-4922-9766-d5c324b19289</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>38ace4d0-1192-4b79-a818-7aedcfdf12c9</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d26c8aa9-f536-49f4-a120-ef4a547c1de7</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef074438-0682-4b76-ac0d-18af2aada0f1</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754a831c-38a3-443b-8fd4-c6b8dd3df836</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a13d23-33b7-4186-a2c2-a3052c8ae0a3</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9e468c-9697-48f5-acc4-2c5e68f46dff</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50649b9-9e32-408e-8db9-12234bfa80f2</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f21d8822-2577-4547-b75a-f507c6c9b98d</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba232d7-de17-4025-a6f0-2ba65307132a</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb21467-0ef3-400e-b6f4-6f64d3e4d89f</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a527307-a053-47d9-b9f3-89fef98411a3</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb323d13-8502-48fd-af0a-d9a580745ecb</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722e9c6b-aebc-4a4d-8fba-45584f9a021a</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025833a5-a26b-44c3-82ba-3fbdc317fc2a</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f5bb066-b398-48d8-9301-c84374b362b5</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2b17304-a4b5-4957-ad46-15867dae2702</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d875f243-ec7d-46df-bd35-5c31e6b754b0</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc33102-8604-43d3-9830-3f23a785a66a</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340b61a8-23e3-4672-929e-d391626c0ad7</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f331d76f-ef13-4625-8b6c-443aa7d28b6e</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2ca0368-5155-4e00-ad1a-709ae2b34194</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34d60cd-7dff-446e-9b1f-bfea5eca1b87</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb4992e-44c3-4070-89c9-2ed0eedef782</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8882f1-7c48-44fd-9f2e-42bfa2b1fa61</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e80f83-b73f-4d8a-90cd-81c5725ad111</ID>
            <FunctionID>1bbedcfb-0e42-4922-9766-d5c324b19289</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>575a8caf-c36c-4908-a53a-b7af2126433f</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44033e44-86d0-4fb1-bad9-7c45329a0fc4</ID>
            <FunctionID>575a8caf-c36c-4908-a53a-b7af2126433f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a81d5356-bd8e-44f3-b48d-45a7c27375c0</ID>
            <FunctionID>575a8caf-c36c-4908-a53a-b7af2126433f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e944f1-08e0-4b1d-a385-5a7784c8e5b0</ID>
            <FunctionID>575a8caf-c36c-4908-a53a-b7af2126433f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adbe5dfb-4edc-425e-af44-61691315145a</ID>
            <FunctionID>575a8caf-c36c-4908-a53a-b7af2126433f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c6f9ed-288b-46e7-b646-d7af4f330328</ID>
            <FunctionID>575a8caf-c36c-4908-a53a-b7af2126433f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8d20d597-e144-4b98-afff-361dbea3ef68</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fb2338-1c71-430a-90c2-44e47974b9c7</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35068eef-165d-48c6-9016-241e65bda59b</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889df8b3-ac97-4a5b-826e-77e1455c46f0</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7166e33-ceef-4a11-ac78-351934ae01e6</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98c6d092-3d3e-4774-b254-a25c3ed12b10</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745b7bda-8262-46ca-99a4-1e1298f64fc7</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91470014-bc8e-46c1-9044-38d1f764cabb</ID>
            <FunctionID>5fd6b2e6-e8a2-4b32-895f-b7d07a509a06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>456145f6-e43f-4bad-ae32-1094a7349bc7</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d56781ed-8112-43fb-bb20-e8a905b0697b</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a34e3b7a-aebd-40bc-b82b-466e62522b2d</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d8048c-e10b-4dd0-9000-ac3cdf4049ad</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43bf8ffc-6e2a-4d0f-875f-688bd4727edf</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3a695f-1219-4cf6-a00d-e46dd6c6b595</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8c5a87-0522-4ddf-b586-0b080457de2f</ID>
            <FunctionID>6455a036-60e8-4b64-a534-01b4b2c9cd5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de9060fe-eb20-42a3-b0a8-c0de8f24eea3</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97a28302-1f0b-417a-8237-12f750104bd5</ID>
            <FunctionID>de9060fe-eb20-42a3-b0a8-c0de8f24eea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8301d3d-ab14-4c8f-9358-65ffb3bb2241</ID>
            <FunctionID>de9060fe-eb20-42a3-b0a8-c0de8f24eea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcfe3975-716b-474f-befa-f0cf132920a8</ID>
            <FunctionID>de9060fe-eb20-42a3-b0a8-c0de8f24eea3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2030d0af-af89-4498-9e7c-12c119b8739b</ID>
            <FunctionID>de9060fe-eb20-42a3-b0a8-c0de8f24eea3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a6dc23-1f34-4ed4-8f3e-17f233b4aa28</ID>
            <FunctionID>de9060fe-eb20-42a3-b0a8-c0de8f24eea3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97777b85-7a72-4143-a528-e34736169a3f</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb92eb1d-38dd-4070-925f-63045dcd404d</ID>
            <FunctionID>97777b85-7a72-4143-a528-e34736169a3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb51bacb-5911-4179-8fa2-d02480bbf2aa</ID>
            <FunctionID>97777b85-7a72-4143-a528-e34736169a3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e21eb327-e9df-48b2-b38e-c729f11f9912</ID>
            <FunctionID>97777b85-7a72-4143-a528-e34736169a3f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7757edcb-3174-4fe3-aa33-83e7b6458750</ID>
            <FunctionID>97777b85-7a72-4143-a528-e34736169a3f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d63ed25-3a63-483a-9b7e-5051e32079ff</ID>
            <FunctionID>97777b85-7a72-4143-a528-e34736169a3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d7fa640-8dbd-4478-aa2e-54b5870591be</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5d9b9977-f927-4eac-886b-6b36ee1122dd</ID>
            <FunctionID>3d7fa640-8dbd-4478-aa2e-54b5870591be</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed318475-fe93-4557-8549-4539233d5205</ID>
            <FunctionID>3d7fa640-8dbd-4478-aa2e-54b5870591be</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6582174-3745-4bc4-9f0d-8b3a1e1b007f</ID>
            <FunctionID>3d7fa640-8dbd-4478-aa2e-54b5870591be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18a7372a-2455-4235-a376-130ffab1e1ca</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c1a2aee-6cd0-417b-bbbb-bca1b4b0d888</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03aa5d42-6986-4b69-b746-6115121a8f4d</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8c3121e-80c5-479b-8d5f-bc9af9abba86</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a6a7365-ea4b-4b61-a6a9-0f370587e11d</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62da43aa-58a4-4bc4-88e1-14feba722f45</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b1b76c6-4eb1-42cb-942c-639607fe45c2</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c865a704-5acb-481c-911c-a718c5904521</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca02dd4a-18db-47f1-b13f-951b4953cea8</ID>
            <FunctionID>18a7372a-2455-4235-a376-130ffab1e1ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02d5e813-5c38-423f-b823-9093e56d14d2</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e37b4735-7e4e-4152-bd62-28c801748d76</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0219b971-2141-437c-929c-f1226a2b2f28</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e17c34-9c6e-4b35-87c9-3c5d3d90e27c</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d2e887-9129-4d25-ae21-5000310ab7de</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7516512f-4d4d-478e-b61b-f984c436ad8c</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcbd2584-2ace-48d2-a86b-63e5c70b6303</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513d637c-dcee-4f12-a432-c108618ce1a5</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a85aade-dcc9-4d7e-988f-bd7c20cd6ff5</ID>
            <FunctionID>02d5e813-5c38-423f-b823-9093e56d14d2</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>0b660205-358d-478a-931c-2cd1c340ca10</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b1497f90-2991-4691-8314-967192a82f38</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7dc84e2-3302-4cbd-a672-39d56455c624</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988ae6ce-4a35-4ba1-b31d-84921658826e</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb640a7e-05e0-4526-9f9b-48e1e3298daf</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9e9361-dec2-4927-a309-5834b6fc5252</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043377b2-ee1e-453f-b2e5-f4a756b736f5</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36fd5806-5805-4fcd-b329-ff374df32310</ID>
            <FunctionID>0b660205-358d-478a-931c-2cd1c340ca10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de2bb706-87c8-4295-aa46-b83854b17210</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f6fdef0-b178-41f9-86ba-2defafb0c834</ID>
            <FunctionID>de2bb706-87c8-4295-aa46-b83854b17210</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e1a7546-d652-4b53-865b-0ba62038922a</ID>
            <FunctionID>de2bb706-87c8-4295-aa46-b83854b17210</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01864ec5-a5d2-4895-971f-379e2dd66793</ID>
            <FunctionID>de2bb706-87c8-4295-aa46-b83854b17210</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75082577-accb-45b7-8371-a59b0361daaa</ID>
            <FunctionID>de2bb706-87c8-4295-aa46-b83854b17210</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e39f4c10-6ddd-475a-aaea-5c899badd282</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>233336ca-1e7b-4663-9bc2-dacd5fe098f7</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a867b342-a7aa-4ca2-beda-b09846f5efd2</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b979e868-b22a-4dae-95e9-bccb80120202</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a718f11-a275-45f0-b9c6-7fd4daf18100</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff72a8f-80a8-43d2-a744-f7abcf683f63</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95dc8a23-59aa-4957-bc5f-407e6d58725f</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fbfb50-3c9e-424f-b7b0-8d2feafb8c36</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b25738f-0cfe-4b04-ae7b-f094975c5ddf</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ccf233-546a-4894-8d03-17af631fb7b6</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d37d61-494a-434f-91b8-baa0235ea3d3</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a720bc5b-0bbf-4362-a6c8-c3e1ed1c1d30</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f4bc500-3099-4dbc-b903-d088d04095ac</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa929ec1-37e1-4600-85b0-6fe56da1a62c</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b186f7-f1fa-4484-8c9a-c3510811a28b</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>647eb712-f675-48d6-bc4b-74de7fabf8de</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c6e96f-02c8-40b2-b45b-3a0afd7d8756</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ca032a-9027-407b-9d8f-fe560553de04</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0aa0cd9-b4f5-4f21-abdf-0245f217b7bc</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f94e15-9b05-4c35-be67-6a364049899a</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a87622-d647-4799-8647-8183cc59b862</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>858a84cb-2a74-4a26-a542-6a2ed6b7a75b</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0be6ee8d-b33e-49c9-b440-a0738c9bae96</ID>
            <FunctionID>e39f4c10-6ddd-475a-aaea-5c899badd282</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b84ea6dd-5ee1-4368-8a45-c229e4f84491</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>402f230e-2301-473d-8208-5b258d61f461</ID>
            <FunctionID>b84ea6dd-5ee1-4368-8a45-c229e4f84491</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548f050b-a010-46aa-94d0-74b5f68c143d</ID>
            <FunctionID>b84ea6dd-5ee1-4368-8a45-c229e4f84491</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb14471-d386-4960-964b-c84bb5e810f7</ID>
            <FunctionID>b84ea6dd-5ee1-4368-8a45-c229e4f84491</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f45bcb55-4f75-4958-a868-1d2c875f5fdc</ID>
            <FunctionID>b84ea6dd-5ee1-4368-8a45-c229e4f84491</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ad3a44-c822-49da-8972-2579d94daa70</ID>
            <FunctionID>b84ea6dd-5ee1-4368-8a45-c229e4f84491</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c27038a5-c8f0-4bfa-9b8f-7709d0b0e107</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e13864d2-18c0-4c1c-bd2b-c413987b058f</ID>
            <FunctionID>c27038a5-c8f0-4bfa-9b8f-7709d0b0e107</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a42370-32e0-470d-a545-3e9dda70b2d8</ID>
            <FunctionID>c27038a5-c8f0-4bfa-9b8f-7709d0b0e107</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89cb64f2-a5d4-493d-866f-6b25986ef9e3</ID>
            <FunctionID>c27038a5-c8f0-4bfa-9b8f-7709d0b0e107</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8aabf6b2-76d0-4b35-9765-26a837aa65a5</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2438bf03-ca12-4b05-930f-59c88ee960c5</ID>
            <FunctionID>8aabf6b2-76d0-4b35-9765-26a837aa65a5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce932c38-ab0e-4817-ae46-7bf721747780</ID>
            <FunctionID>8aabf6b2-76d0-4b35-9765-26a837aa65a5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0031a883-150d-4679-a623-e9a6b9959158</ID>
            <FunctionID>8aabf6b2-76d0-4b35-9765-26a837aa65a5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f82429-f34b-43ae-91fa-f1e6ee2ab825</ID>
            <FunctionID>8aabf6b2-76d0-4b35-9765-26a837aa65a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f45dd255-005a-4f56-89df-044e25bfb5e4</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>adcd5171-857f-47f1-b021-2ddb850b2139</ID>
            <FunctionID>f45dd255-005a-4f56-89df-044e25bfb5e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>860e0c25-e4b0-4709-9bc5-d40df1c734d6</ID>
            <FunctionID>f45dd255-005a-4f56-89df-044e25bfb5e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db89ae7-b48c-4504-8525-f2a98e275205</ID>
            <FunctionID>f45dd255-005a-4f56-89df-044e25bfb5e4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>380b7cc5-4b09-485d-836a-2b6a5c508a7d</ID>
            <FunctionID>f45dd255-005a-4f56-89df-044e25bfb5e4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22aaf10-d678-4d57-9faf-69e2e4fb7b73</ID>
            <FunctionID>f45dd255-005a-4f56-89df-044e25bfb5e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>107f787b-2e89-4452-b0a6-3149babdb1f2</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d01d27a5-438e-4d88-90a4-b4eb5176dc81</ID>
            <FunctionID>107f787b-2e89-4452-b0a6-3149babdb1f2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c20cf9ce-ddf3-4a65-852f-f06c325f38d1</ID>
            <FunctionID>107f787b-2e89-4452-b0a6-3149babdb1f2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d2d836d-11ed-4ad4-8ad9-bbc61283ed9e</ID>
            <FunctionID>107f787b-2e89-4452-b0a6-3149babdb1f2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e8b3d14-5569-4f67-8e0b-4fd41d250a22</ID>
            <FunctionID>107f787b-2e89-4452-b0a6-3149babdb1f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e8871e4-88ae-4905-9088-977f798f0a6d</ID>
            <FunctionID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa78f53-7c32-4f34-9ed5-58f77c494341</ID>
            <FunctionID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd339c9c-509d-43cf-b078-d578b8c9dc4a</ID>
            <FunctionID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7df6455b-051c-4a24-9fb1-e9c56cd8cc30</ID>
            <FunctionID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02fb3ed6-381f-4699-9556-0cf24ebe6501</ID>
            <FunctionID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d5e7ba-e6eb-4778-b713-bc73d17e2d9e</ID>
            <FunctionID>3e3ffb91-fc5a-4521-998e-e083a004a9f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>95eb3668-24e5-403f-ac5c-ec47cd082fb0</ID>
            <FunctionID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43099130-f22b-42ea-b17b-4c8ad0cd8fa9</ID>
            <FunctionID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>484b807f-1b83-4cf4-b37d-66f2a58e8912</ID>
            <FunctionID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ac9349-5de4-4988-9c51-5e9a9bdd6e2e</ID>
            <FunctionID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0484781-12fe-4440-84d5-23b836c1717e</ID>
            <FunctionID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0c75057-5094-451a-bde9-a6a0b44603a0</ID>
            <FunctionID>c67a2bfd-40b9-4466-ba1d-5861d84cde54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03b52939-c03a-4dd0-9dbe-d326a302b895</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>075bb2da-2c32-490c-86d3-fd43e55c17f1</ID>
            <FunctionID>03b52939-c03a-4dd0-9dbe-d326a302b895</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba32ef28-7b69-40ae-a5bd-4b536de452d2</ID>
            <FunctionID>03b52939-c03a-4dd0-9dbe-d326a302b895</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef27f95-96ee-4050-bdd8-6f7e9b700e50</ID>
            <FunctionID>03b52939-c03a-4dd0-9dbe-d326a302b895</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a01308c-780f-4698-af39-8fdbb765df15</ID>
            <FunctionID>03b52939-c03a-4dd0-9dbe-d326a302b895</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6124f4df-3a15-4281-9332-4d7196506759</ID>
            <FunctionID>03b52939-c03a-4dd0-9dbe-d326a302b895</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffd08595-5d19-49fe-bf4e-601fca2673f5</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd8b9639-e96b-4adc-ac37-d9f72d29b137</ID>
            <FunctionID>ffd08595-5d19-49fe-bf4e-601fca2673f5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9720f0-9c57-4664-903f-9a9225015bc2</ID>
            <FunctionID>ffd08595-5d19-49fe-bf4e-601fca2673f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bd44978-75f2-4105-bee2-034e36ba3c0b</ID>
            <FunctionID>ffd08595-5d19-49fe-bf4e-601fca2673f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78db2359-0360-40e0-8c43-3444539546d9</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bfa4b996-6e74-428c-b73f-7a4aa47bc11c</ID>
            <FunctionID>78db2359-0360-40e0-8c43-3444539546d9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f020a126-2220-475f-8f84-2690c5cff57c</ID>
            <FunctionID>78db2359-0360-40e0-8c43-3444539546d9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e224feb1-0819-4824-b600-01fef79e2886</ID>
            <FunctionID>78db2359-0360-40e0-8c43-3444539546d9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04553dba-da11-4c32-a813-ae13f216a3af</ID>
            <FunctionID>78db2359-0360-40e0-8c43-3444539546d9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>632449dc-0e69-4630-af25-1b91237dea09</ID>
            <FunctionID>78db2359-0360-40e0-8c43-3444539546d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17fbe88a-e52e-4fa3-8add-ab7b7ee3d11a</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1311678-e5be-4d04-9752-9f1e704ad93f</ID>
            <FunctionID>17fbe88a-e52e-4fa3-8add-ab7b7ee3d11a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff3f769-7124-4e79-9e23-effd8948860d</ID>
            <FunctionID>17fbe88a-e52e-4fa3-8add-ab7b7ee3d11a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1d3a37d-bcea-4b7f-8425-52b4aaec4ab2</ID>
            <FunctionID>17fbe88a-e52e-4fa3-8add-ab7b7ee3d11a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae9b0e93-1a2d-47e8-8569-30ce5ee16fb5</ID>
            <FunctionID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7277113b-870d-4a0e-b19c-62da64932c48</ID>
            <FunctionID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ed003cb-a858-459c-91d4-287e61404bea</ID>
            <FunctionID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d06054a-dbdb-4f58-a108-fd3585be1d8e</ID>
            <FunctionID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec3419c-fa31-4d4c-a96c-6a1a3d8c0842</ID>
            <FunctionID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f417c1e3-31df-4df6-8f0e-8deacd20fd9f</ID>
            <FunctionID>13356fd6-70b8-4a53-81ca-e6f2cf65b12a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c294b4c4-a52f-4016-923b-29764500d56b</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b231f989-22ae-4837-85dc-e67355fbea57</ID>
            <FunctionID>c294b4c4-a52f-4016-923b-29764500d56b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb5bbf98-6302-420d-9bf5-1b56dd1444ff</ID>
            <FunctionID>c294b4c4-a52f-4016-923b-29764500d56b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33258de8-02be-4087-ac18-0b51ec05ae10</ID>
            <FunctionID>c294b4c4-a52f-4016-923b-29764500d56b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad58705-b58d-493e-bfa0-df14811ca35a</ID>
            <FunctionID>c294b4c4-a52f-4016-923b-29764500d56b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d65986e-b188-413a-abbf-df9b9357f56e</ID>
            <FunctionID>c294b4c4-a52f-4016-923b-29764500d56b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5f010c-ee28-4441-ac90-2f4c5b7aedc7</ID>
            <FunctionID>c294b4c4-a52f-4016-923b-29764500d56b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>52fc604d-ebb1-4fc8-a9c2-fa047f2c314c</ID>
            <FunctionID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>001a86dd-b23e-4c5c-8f62-a07a2ddca204</ID>
            <FunctionID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b4c0d64-3a5c-46ed-9f2c-9129204dd455</ID>
            <FunctionID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636d874a-323f-4d25-a942-4ff13f0a9c67</ID>
            <FunctionID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41892864-61d6-4792-832f-abb2e34c7e8f</ID>
            <FunctionID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c17573-7e45-4df0-9ed7-0f1dfd17467d</ID>
            <FunctionID>d2ff49a1-3a5a-4db6-853c-ccf8e5c29d70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2417ae81-0dc9-4d8d-9cf2-ca4b18a8a4b7</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00b115a8-a236-4b1d-922b-69abe5c43d14</ID>
            <FunctionID>2417ae81-0dc9-4d8d-9cf2-ca4b18a8a4b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1449b8-a2f6-449b-ba55-c12396abc4e5</ID>
            <FunctionID>2417ae81-0dc9-4d8d-9cf2-ca4b18a8a4b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccbdc4c6-5407-4cde-aecd-9b9f60845120</ID>
            <FunctionID>2417ae81-0dc9-4d8d-9cf2-ca4b18a8a4b7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16e7ab9c-ab9b-4c78-a18b-c7dd8f6e21b2</ID>
            <FunctionID>2417ae81-0dc9-4d8d-9cf2-ca4b18a8a4b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b9bc9f7-5505-40b9-a078-4803a9d7d309</ID>
            <FunctionID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87bc38a5-f383-49a4-9023-ed8eb3a8d4ce</ID>
            <FunctionID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84bd05ee-5c07-4f44-bd31-3a28a4b10998</ID>
            <FunctionID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32433af2-5d90-46ad-85f8-4c101fb491e2</ID>
            <FunctionID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d14cdbd-3185-4d0a-9b8e-e0dfe53f965f</ID>
            <FunctionID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe386d7-61e9-4f59-8dd6-d45b5f7f4123</ID>
            <FunctionID>fcdd570d-7993-40b2-b35b-efbe4e8a5bc0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58f9fae5-fa9f-4db2-9a51-9403feab99a0</ID>
            <FunctionID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf8f955-b920-4362-a123-be48c25a4c45</ID>
            <FunctionID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f0890c0-a0b9-4284-b86d-6c5ae6506579</ID>
            <FunctionID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8e20c8-2baf-4ff2-af7f-cb97ae54a9c9</ID>
            <FunctionID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a68274-fbb7-4e78-99de-8424de0c4ec8</ID>
            <FunctionID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcb84621-917d-4ded-88da-5b25b4a73cf2</ID>
            <FunctionID>6e7d2142-1bfe-4213-a8fe-e403302cfc49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48a0f495-8718-48f8-b239-9053bb056bf4</ID>
            <FunctionID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc922357-922c-47e6-8077-4b4d1b3c8edb</ID>
            <FunctionID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222c2dcd-3782-4191-a67e-69206d3dfa27</ID>
            <FunctionID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6b9bc0-ecf2-4af6-874f-e47ee6027d83</ID>
            <FunctionID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875281d6-b0f6-43fb-8b0f-c1dce48fa1d4</ID>
            <FunctionID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff3b4889-d22c-408e-a47a-4744c09c8ecb</ID>
            <FunctionID>3ac9915e-7b6d-45ce-87dc-31a97eecd1d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8be20c0-5a09-498b-9227-5946f05fbcb5</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1812da6f-04c0-40bd-b122-a307c52535f7</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca148077-a6b2-4863-af22-da8226d30040</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a25552-8fc1-40ed-9ad2-0efa1b7c0062</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25974fe5-5263-405b-81ac-ce0470da3400</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930a40cd-d319-45bd-b2ba-c3b83d8639a6</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68a8865-fc1c-4d1a-ba5f-cb8567987e18</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc21562-4bbb-40cf-9c24-afd8b7b26f0f</ID>
            <FunctionID>e8be20c0-5a09-498b-9227-5946f05fbcb5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3478cba-6ecf-43ba-9a58-e0544d89793b</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa4edee8-70af-4be3-b72f-8921755c73dd</ID>
            <FunctionID>a3478cba-6ecf-43ba-9a58-e0544d89793b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2e13ff-fd66-4ed8-bbab-7508bc6f5249</ID>
            <FunctionID>a3478cba-6ecf-43ba-9a58-e0544d89793b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e189cd3-456e-4b44-a890-9d70e94c1a2b</ID>
            <FunctionID>a3478cba-6ecf-43ba-9a58-e0544d89793b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3f3292-1b29-45af-9698-322bfafeaf54</ID>
            <FunctionID>a3478cba-6ecf-43ba-9a58-e0544d89793b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>69ab9d8f-9253-464a-b2f0-2181214d6bef</ID>
            <FunctionID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f679ac07-2a17-4758-abba-91a8273b16d3</ID>
            <FunctionID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>027d425c-b01e-4ab3-8a50-1d38672752aa</ID>
            <FunctionID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb7c4977-37bc-4abe-a4ad-40a9f199869b</ID>
            <FunctionID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d6a602-885d-4cfc-bb3d-b8659014a1f7</ID>
            <FunctionID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2490fe14-a316-459f-8e63-3d948da1ee08</ID>
            <FunctionID>b9b0a671-ccbf-4349-b9c2-3b865d1765ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c2de58c-cf8e-4f3c-ac9b-cb536c01d1ea</ID>
          <PolicyID>fed1a104-9a0a-473e-b374-39d7a4b95a8e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89dc604f-574f-404c-b0ac-f43f05078d97</ID>
            <FunctionID>1c2de58c-cf8e-4f3c-ac9b-cb536c01d1ea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c847b1f1-04c4-4229-9850-a52531fb4015</ID>
            <FunctionID>1c2de58c-cf8e-4f3c-ac9b-cb536c01d1ea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>239e9415-160f-4c6b-9797-927a043ba338</ID>
            <FunctionID>1c2de58c-cf8e-4f3c-ac9b-cb536c01d1ea</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>584311d2-3a0e-489e-971f-f91781c3d906</ID>
            <FunctionID>1c2de58c-cf8e-4f3c-ac9b-cb536c01d1ea</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00392e80-8074-4891-b142-6a9f1fd274d5</ID>
            <FunctionID>1c2de58c-cf8e-4f3c-ac9b-cb536c01d1ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>020dfd76-962e-41d9-b57e-a51f662a25a9</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb4b94c0-ea39-413d-8637-03b7f8e87bc7</ID>
            <FunctionID>020dfd76-962e-41d9-b57e-a51f662a25a9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be418f84-a452-42a5-a4f6-8fbc62bab207</ID>
            <FunctionID>020dfd76-962e-41d9-b57e-a51f662a25a9</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aa5e288-ffd9-4a0f-a6f5-b7436efdbdcd</ID>
            <FunctionID>020dfd76-962e-41d9-b57e-a51f662a25a9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>909f3710-ee18-408e-8fae-2717b5fbc413</ID>
            <FunctionID>020dfd76-962e-41d9-b57e-a51f662a25a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd9f16e3-fc18-416c-afa2-942b70b21b67</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b79c49ea-eac0-429d-8994-ea30a6c6f780</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a603d0-b46d-45e1-a514-0a4647dd60ed</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a5ded3-9802-45f4-8097-356dc5648113</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c333d2-a200-4b44-af56-b4e1e27ce402</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2b364b6-059a-4680-9f71-06342e701ffb</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5d0991-ae46-40ec-aabe-ddbc22ec1b06</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00f6f74-bedc-4873-9b13-34f989f3e7be</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d32a1e96-ded0-410e-8c20-ba07ee5ae188</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff81735-db5a-43c6-b72d-8a4323d708c6</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d540ab1-1d0c-452f-934b-4134070e32d3</ID>
            <FunctionID>bd9f16e3-fc18-416c-afa2-942b70b21b67</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d79d275f-9e91-4f1d-90a1-eaa2253a9336</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ceb494d3-ccdd-4413-9a7f-00411c465b7a</ID>
            <FunctionID>d79d275f-9e91-4f1d-90a1-eaa2253a9336</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54cea86d-fea3-4321-ba5d-0ad8f7e0fe12</ID>
            <FunctionID>d79d275f-9e91-4f1d-90a1-eaa2253a9336</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6c86472-83ef-499d-8607-4c2cbf70715e</ID>
            <FunctionID>d79d275f-9e91-4f1d-90a1-eaa2253a9336</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d62ff90f-1e93-402e-9261-002b364f449e</ID>
            <FunctionID>d79d275f-9e91-4f1d-90a1-eaa2253a9336</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3c154c0-58af-4be0-9601-86b12fdd0afc</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>247062af-6108-4986-939b-bf535a1d5c1e</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e4efaf8-f3a3-48f5-ac97-755e60454260</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b01b1bb8-286a-4040-9238-9c01c60f1418</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6c380e-e046-4470-a4d1-f411766fc76e</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe9650a4-85b8-4af3-8d8d-7fd092dee25b</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d8dbb9f-572b-455e-bfac-41dd591be6ca</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8a07b03-1ebf-462d-a7d4-6eed930cb02a</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b244110-0729-4dbf-ae99-b34168dd2c41</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc8742d-fcf6-4d4a-8da3-f6543c2106f3</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82c4510a-3330-4f94-8082-627159a7ba12</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d66e97-1d30-4214-abf4-068d6091f915</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc03645-0a2b-4ce7-a1c5-6a1ef9d81783</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>527741bb-c29a-400e-87a6-1f3e03f42333</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330aff4c-5fe7-4078-a8ce-93b2dbeb4150</ID>
            <FunctionID>b3c154c0-58af-4be0-9601-86b12fdd0afc</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4365be7e-a88f-447b-9b39-258014678f33</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84870f4a-06bd-4256-afbd-e77ff67f3ec4</ID>
            <FunctionID>4365be7e-a88f-447b-9b39-258014678f33</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38f3994-f651-4348-bd29-775dcb96326f</ID>
            <FunctionID>4365be7e-a88f-447b-9b39-258014678f33</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ac6e30-8444-4094-ad0f-310b683ca258</ID>
            <FunctionID>4365be7e-a88f-447b-9b39-258014678f33</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0560e058-e5ca-4cd8-883f-94789816279d</ID>
            <FunctionID>4365be7e-a88f-447b-9b39-258014678f33</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cc4c07e-5ef4-4ce0-b6b9-d85f3d37d477</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>58ff02a6-7f6d-4d88-ba97-db67dee86967</ID>
            <FunctionID>4cc4c07e-5ef4-4ce0-b6b9-d85f3d37d477</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60e94f39-bed2-4369-8991-02eebf2ad517</ID>
            <FunctionID>4cc4c07e-5ef4-4ce0-b6b9-d85f3d37d477</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9891afc-5d7f-4bcb-96c8-69ef156a3834</ID>
            <FunctionID>4cc4c07e-5ef4-4ce0-b6b9-d85f3d37d477</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02587506-2546-427d-8711-9c6ab82289bc</ID>
            <FunctionID>4cc4c07e-5ef4-4ce0-b6b9-d85f3d37d477</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>416c9317-776d-4bab-9e4c-1fd4f33a5911</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a38212bb-4353-4cc4-b7e5-5c8792212bd7</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f735f5ae-1903-463e-8855-4aef37adeaf2</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423a0f3a-e9f2-48e7-92c9-77b677875fdb</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91504537-3266-4b2d-a89e-c55aa5590e0c</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eaedb3b-0ab4-43a8-b436-cdc2e470d83c</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf54ea7-31b2-4899-8d31-88749cffc6a9</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb1fd86e-d6fd-476d-b145-b8fca1cfebab</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14c565d3-27e5-4634-97a2-3cf48d1a44ab</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d02ab729-0654-44a0-9722-0c35de2553c9</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb181d25-d924-4975-82aa-12c68defc7a0</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f1c6918-5b54-475f-89cf-9aaa5369c264</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e1975d9-52fa-458b-9346-3346f29a661a</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4869e31-6ac8-4770-9a48-7996ab0542cc</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33283f84-27f7-4570-805a-9d33a7755b44</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ddd67fd-28b3-4ed9-87af-73ad9d0a5a07</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223cdf76-ccb9-4e2d-b949-d61a0302395b</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b2aab1-39d1-44be-9026-3238999eb306</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2929c050-3467-40a3-b66c-73f1acb1d65f</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d15c8c1a-c473-4051-84f4-c1c635406536</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98345c78-8af7-4e1d-b43a-c9bb42f6ff80</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fbb4af-f12d-4742-bef5-8fa1099eb175</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10481c21-6aa2-4e7a-9987-984886456117</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c95d5933-0b40-465f-bba0-510de986acb9</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10074056-5a29-4b51-9c91-61b8c38d3dc9</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce0c587-d21d-4455-97c6-5352f07bd235</ID>
            <FunctionID>c7d09999-8b01-4db1-bfb7-0f594e68ca7b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d3692a2-03ba-4c48-adc5-9046de21090c</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a04a9e1-7263-430a-8fa0-7b0f25a64886</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a7a368-4a84-4437-ab81-2e160c7cd3b7</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90221c81-313e-425d-92bb-0b03efc43006</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6cff2b1-9748-4cf0-8b30-6c1a2f0cdd7a</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2affc2bb-d992-4aa1-80dd-eb4892ed3834</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7bbe625-2b64-4858-a92f-a74368ae1b66</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a0c219-8ec3-4109-94f8-07914cec14dc</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af9b59d-1ae4-4633-9868-dbb65f8a804f</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9375d55d-00ce-4653-930b-a83e7a35d4b8</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a429ab50-e358-4c1d-903e-ca74e6af8f01</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15decac5-514f-4e5d-9cb2-5fb90671b45e</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e49f155-1785-452f-8dd1-7b77332b8e19</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a96c58e0-0cac-4747-929d-657eec9258fa</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb3a6ddb-4365-4440-8787-d24d55a7b107</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e012d6-0e46-4238-a021-873eb24c6f6c</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da3dcc5-1602-4909-a20d-ee2d0e645065</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4edd73e1-0056-4957-9145-bc3c46e67397</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0857f14e-05e5-475b-b5f1-36122322ded3</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d10f04a3-b563-4735-a8c9-6a784c8b49c6</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf81e0e-5b0b-4dcd-ab97-d440a574d863</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889baf22-d238-4ec1-8c0d-9dec3b60e8a4</ID>
            <FunctionID>4d3692a2-03ba-4c48-adc5-9046de21090c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95a8d1a7-bcfb-4c1c-8431-f9cb779ce527</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e70466db-cc81-49ee-bc6d-e845332f2e32</ID>
            <FunctionID>95a8d1a7-bcfb-4c1c-8431-f9cb779ce527</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0192a7e-5931-4682-9ae1-525542abcd6b</ID>
            <FunctionID>95a8d1a7-bcfb-4c1c-8431-f9cb779ce527</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b66dcf-f6a4-4b84-affb-1e4ef61a9565</ID>
            <FunctionID>95a8d1a7-bcfb-4c1c-8431-f9cb779ce527</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3379e76e-c33e-4362-9749-dac01ab1358b</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7a0eb39a-7b38-42b9-b533-543ba1feb4b3</ID>
            <FunctionID>3379e76e-c33e-4362-9749-dac01ab1358b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fd0b475-712b-4c81-bb2d-44cb2d964d5a</ID>
            <FunctionID>3379e76e-c33e-4362-9749-dac01ab1358b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b78beb-fe30-41b6-b4f3-1ed8665f6b89</ID>
            <FunctionID>3379e76e-c33e-4362-9749-dac01ab1358b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5ebdb9b-10cb-41fb-904e-a0d2680dbeab</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>60fca699-79fe-4471-8205-b72e1b22fd2e</ID>
            <FunctionID>e5ebdb9b-10cb-41fb-904e-a0d2680dbeab</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea6ca15-3a2f-4ee1-8d81-b2fdf712f60f</ID>
            <FunctionID>e5ebdb9b-10cb-41fb-904e-a0d2680dbeab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c94464eb-341a-4ac9-a734-918c290ba01b</ID>
            <FunctionID>e5ebdb9b-10cb-41fb-904e-a0d2680dbeab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8960bd8a-ed82-48f0-8b12-d26b87c780c9</ID>
            <FunctionID>e5ebdb9b-10cb-41fb-904e-a0d2680dbeab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1ae4d85-42fe-47ca-9e91-81be730d4bd1</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0d35b3c-65e8-4edb-a0ab-a8354841b5f8</ID>
            <FunctionID>e1ae4d85-42fe-47ca-9e91-81be730d4bd1</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f792f9-e644-4c8a-b2cf-dda36d2b3190</ID>
            <FunctionID>e1ae4d85-42fe-47ca-9e91-81be730d4bd1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f56fba-b9a4-4852-a43a-db67662022fb</ID>
            <FunctionID>e1ae4d85-42fe-47ca-9e91-81be730d4bd1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db0da6b-b8ef-4e34-bc45-31fab09874cd</ID>
            <FunctionID>e1ae4d85-42fe-47ca-9e91-81be730d4bd1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815e84ac-1cd7-48ae-9b96-63b3c9ffed13</ID>
            <FunctionID>e1ae4d85-42fe-47ca-9e91-81be730d4bd1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>daaf05dd-571a-498b-9a0f-c2b2c6212d9f</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef50a81f-739c-4073-bdfe-b796ef17459a</ID>
            <FunctionID>daaf05dd-571a-498b-9a0f-c2b2c6212d9f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47ca166-345a-4edc-93af-178482463d85</ID>
            <FunctionID>daaf05dd-571a-498b-9a0f-c2b2c6212d9f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93385b3f-e423-42c0-b8f4-65d0cf76b274</ID>
            <FunctionID>daaf05dd-571a-498b-9a0f-c2b2c6212d9f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9506a328-6233-475f-9493-aa49d198ed5a</ID>
            <FunctionID>daaf05dd-571a-498b-9a0f-c2b2c6212d9f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39704cc0-760a-47c4-83c4-eb6c4d43530b</ID>
            <FunctionID>daaf05dd-571a-498b-9a0f-c2b2c6212d9f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c2b89b2-9bda-4fb0-a198-539d32180988</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>635c193b-d8d0-43de-a5ec-5f3ce838b120</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab711c5-9257-4042-952b-46ef0920bd49</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504c4f98-4bbf-4adf-9e57-04251d4156b8</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d030d6da-7f8b-48bc-93b2-d04492a0099d</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d2115c-41a7-480a-9e61-99361ca1f9bc</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb132dc-0778-45d0-8fe8-769bea11e81b</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa5b355a-ce57-429f-ab17-e82d6ab55550</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>111ee221-bd95-4b47-8602-c9d010eeac7e</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df7a9f6-5b55-4821-8096-8463a0441fa7</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5de410-bcca-4141-b809-a42d0bb3b0d6</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98a556de-35e9-49c7-8388-e91b755d740b</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b766ec5b-7c4e-414f-a751-623b4b2759c1</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adc17fd4-d225-46e7-bb22-4c99a8cb26e5</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0799de0-c14c-47ad-b32d-9b576135fbb4</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a55975-4d09-4c13-812e-210bfddc4584</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202661b7-10e9-46dd-a9ee-63ca7a93c579</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e09c2c02-cde2-4d68-9d99-bcf760f4d5c2</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>432190c0-c08d-4ddd-855a-8665a96381c9</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ee44b0-aa16-4bf6-a4ac-94b70f7c3616</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9de25f4-574a-4ae7-8bba-37022bf0da2a</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81136f7a-b502-4811-aa8c-cf7aba1f5e93</ID>
            <FunctionID>7acf31bd-f5b6-4996-a3bd-ae6930b1475a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09e0e736-a0c6-4683-89bb-abe0925099c3</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39489da-9dd2-4903-9bf2-25c760d00881</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f50d73cb-9eaa-440f-bbbb-2e7bd7808a8c</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff2f65be-4c3b-4335-9a7e-04d385d6e486</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5e03bd7-f34e-4755-90b9-3e502b751f62</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d429555-0f28-455d-b32e-beef1ff8e77f</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1c51ed-2da0-4a04-8927-d74c1f0eb7dc</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2d53bd-a7a0-4966-a6c6-e98059127c53</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8772948f-fb82-4ec6-a053-1af21372476f</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>080e9ca7-bacd-4c0d-8a63-d4d161fee867</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>570a6e20-b60b-4d79-b77a-2357d82940c0</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b703994-3428-40d9-8a6a-8a4ed827b295</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23bb21a9-e9df-4376-9065-19fefefc8e17</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb311ce5-509e-4d95-ab9e-f1e4545fc4d7</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e2ee07f-ede4-4adb-89a6-2e8bbfa60ea4</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9cc164d-8944-4f93-b9eb-57afe17f6ec1</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757d1bfb-fb2c-4e78-a05d-0b3162ddc9a8</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d25103ad-dc0c-4509-982f-b18ef3b7c70a</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>691538ed-6fb3-4c69-9419-2d893cfa03a2</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abfda18c-ecfb-4e00-aa01-7e8677a1c8f1</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f35005d9-b774-485a-8ba1-1eee28b2fc47</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9dccbb-2a4f-4bcf-ad3a-7b3be14135e5</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb28cc06-8b9f-4006-8476-7becfa381d5e</ID>
            <FunctionID>42d2d835-2cff-4ac3-ba2b-bb11e5a0b649</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c06534bc-2d91-4d87-ac48-052288ca1c0a</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39ad1ecf-a723-4620-8b24-cf743b991e90</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd871075-1e58-4da4-be70-32692d0eb06c</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3e3fa2-e7ef-4e89-a91c-9970d91009ca</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df664244-8ce7-41a1-b9ed-94349b387767</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b069aa34-0539-4bfe-94b4-58543cddabb7</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>851c4c08-78a0-41b8-bb61-c4bdb7533c5d</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b95d2de-d7ee-4d93-9162-5b169caaae15</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b1bfa95-27d8-4c5c-8fd4-580496b20d54</ID>
            <FunctionID>c06534bc-2d91-4d87-ac48-052288ca1c0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c918f43-853b-4c95-8d4f-2af71b6bde26</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a2d01a40-e249-4095-b999-81ae976fd58e</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f50fe9df-b6e7-42d7-b919-b909e1055c15</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09bd549c-4607-46ca-9bb9-ec6c7b556ff9</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c21ffa-2b4f-4f4b-96c2-c9bad6063e8e</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db518c0-60fa-4bb4-94ad-2c5caf416f1f</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1818b78d-3473-4892-b59e-41be3b5b3959</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2909b88-3f9a-4481-b0be-51fc374f1874</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa24387-9fe2-43f7-8d07-e4c4a873e1db</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>604147f0-9d24-4e62-86e7-de7a0fc4191a</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43482831-775d-4d09-8ec4-47aea0540024</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dd370b3-b6dd-4588-9183-7b1a8144c689</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9cc08ab-d049-4834-874d-650f11e5bfdd</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b3fd20-a987-47c3-b521-143e21acfbdf</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f80125-7c40-4b01-8d88-256d6a776a2d</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c9845e-5d6b-4c36-bdef-348de33c3da8</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509e3e73-cf63-41e0-898a-d1566b619e82</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dbf1cf6-79ca-4889-87e7-e28e77b1e788</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e75d9bc-eab7-406e-a5d5-2e8c5b8d6b3b</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b438e126-76f1-4a81-b822-855146076019</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447560dc-11b4-4477-a732-8a171b6aff90</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd9d5cb-f359-4f61-8e22-734cad90cb2b</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63329cba-05d5-48d1-9647-cd15fbdd66ac</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3803c898-e7c8-46d7-942d-6b03aecf5495</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>077e98fd-8fed-4a21-b805-5c8cc75d8dee</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c593a6-6686-4b98-be85-1bc8745a00be</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afb0d95c-bada-40a9-95dc-c2143652ccc2</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e48c262-2dee-435d-9638-33bec675e767</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b031692d-4acd-4289-9fa3-f315fe80ccca</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e94ddb39-78dc-4b70-8494-f3d0c66bb52b</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>785c7047-bbf8-472e-9468-a97b8aaf61a1</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8779e1-4deb-484d-89cd-b229173b2f6c</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f1e067-c5ff-4935-8311-6e85fa361b97</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c597e848-8c52-4d0d-acd0-de3f4ac1853b</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>296bf49b-48a0-4eed-ae02-c0db48a4af62</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5642c313-9e87-446d-9288-19f31076e44a</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d629118b-7509-4b69-9f41-883d1fe00654</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a7fd4ba-3b1e-427a-9c46-204a34d5b493</ID>
            <FunctionID>1c918f43-853b-4c95-8d4f-2af71b6bde26</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6795609c-67d1-4807-942b-612f2b651a77</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76334873-616a-4a9c-af20-a4a2894362d6</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7b6495-6273-4ed5-a135-bce4e49268b8</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c2dacae-0551-4c9a-a06a-f56b3fcccbd0</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b8f8d6-9cdd-4d50-a33c-c92849a718e7</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a114e44f-7518-4a97-a09a-c453d35ef25f</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e46a1e-636a-47ea-840e-12d004b627ff</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c99b64-22d4-4c16-b703-5865d5220eae</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e002d0a-008e-406a-8915-b36f24a63c9d</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f076645b-f54b-4c43-a1e2-fcff0f70a0a8</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b61606e8-06ec-47d4-ae61-509fdf09eee5</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1978bd28-103c-42ba-9f62-54977731535e</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de913a0c-e305-40f1-8c4e-269bf45c1bf9</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e88f0e8-7c2a-47c5-b8bc-afe9f731b2c1</ID>
            <FunctionID>6795609c-67d1-4807-942b-612f2b651a77</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e9bf1bf-3155-4ef4-bb58-cf853fccb2e9</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fcf3ce95-0dd1-4e58-96b1-f51e3a9936eb</ID>
            <FunctionID>5e9bf1bf-3155-4ef4-bb58-cf853fccb2e9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de499554-1114-468f-b35c-64e2a9442f23</ID>
            <FunctionID>5e9bf1bf-3155-4ef4-bb58-cf853fccb2e9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac34a38c-113b-420a-a0fc-ce62fc4a6635</ID>
            <FunctionID>5e9bf1bf-3155-4ef4-bb58-cf853fccb2e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a8dfaa9-8517-476b-88c6-6deae9f4125d</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f49ed92-b029-4f36-89b2-86a83382b759</ID>
            <FunctionID>5a8dfaa9-8517-476b-88c6-6deae9f4125d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (ils_earns#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c096f1e-b76a-405c-9246-55982840e8ee</ID>
            <FunctionID>5a8dfaa9-8517-476b-88c6-6deae9f4125d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da035dfd-6a6c-458b-95c9-2bd731c1d798</ID>
            <FunctionID>5a8dfaa9-8517-476b-88c6-6deae9f4125d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e94ede75-ec91-4f44-a3ef-ec1fe226b569</ID>
            <FunctionID>5a8dfaa9-8517-476b-88c6-6deae9f4125d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>890d7f8f-b1c6-4095-acb6-8a3021661148</ID>
            <FunctionID>5a8dfaa9-8517-476b-88c6-6deae9f4125d</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de3dea45-ca37-48e6-aad1-aa4602c4b12b</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eed33ea-a6ec-411d-b6ff-820a0e8cc480</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b19c75-e90d-4747-8b8f-9f1ca752e229</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6537a8-e02a-4a73-9c4f-963dd06927e6</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d90ae32-f20b-4f93-b6a5-0519a1fa9264</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4a7b1d7-5d3c-4d23-bc0d-52d888a2d28e</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f764fa44-ae58-4a80-ab66-d2e2a04e342e</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3db5484-ec5a-4bc8-9ca6-36b5bb076ace</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edf6c045-0cc1-4408-902a-d670e9273494</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a656c1-6955-42af-b1f6-a9b406eb1753</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03910581-bb03-47b2-ac0b-ed6a83253ce1</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9591d03-0c27-4596-b7f0-d6c267066809</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f015c2-b5ec-4e33-b118-aff02fcaa626</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2779b47d-f3ea-46ec-af49-48429681648f</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43673486-ee53-45c3-8797-763de8ab3198</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>544bfae2-9097-47f2-bd48-cdcfef8f9310</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54cee3b2-05db-4d6e-8d27-45b2039c5453</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f007969-40e0-4410-8c77-e5f12e00fca3</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf895488-141a-497e-be17-c9d8534b531e</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8f17213b-11a3-43ee-8b9d-8f0a2dce034c</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21c84f09-83c6-4671-9d39-1605e550019a</ID>
            <FunctionID>6eae16a2-7f82-42b4-97a4-f7f8d66d1a5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eab22812-7362-42ce-bc20-abc4b09a0662</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8d5e1890-be45-4e92-8004-097511939b0a</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>094ecaa2-294a-470c-bc50-8ac2bebc0863</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7627f0-c43b-4abc-9072-953c2aab1a03</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfbe27f9-536e-4d83-a25f-d8ddbf3ea7bb</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fedecb43-cc3b-402b-96b8-e03f07489cab</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c1b1b10-c1b3-4571-810f-1078df88e51a</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7d5f5c-5168-4fdc-bedd-8a397a7b7978</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0383438-4565-4210-b1ef-9300a188fe3f</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636b2f9d-e8e3-4c4f-bb61-1108c7409aac</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d78fabab-05c0-4502-a822-3767a506863d</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c914712c-9ab0-4dc2-a4e8-8b0eeb9c19e6</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d5be3d-9a0a-40f1-917b-399c251c44e8</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f28991-8740-4ea9-a115-0dba73f7f2b9</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0e6b7e-9097-4081-b130-d8a0b6bd438c</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f9511c-14b9-4e8f-b61a-7b955aa133f5</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7c2d5c-4711-4c91-8edc-f477a05d77c1</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcfb55a6-be44-47d0-ae88-9d3fa60892bf</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebf12eee-e400-418d-b405-21df4419b9d6</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce1c5586-7c06-4b05-8ddf-41fffd647fee</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>470e4d98-f419-4895-8568-c87458d54cfb</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86066385-d1a2-4235-91a0-b5481fba4e9c</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3349a8e-3336-4742-931f-579066d11447</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6565de73-cf86-426c-b6d3-e0c6d26e74bc</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12119748-3597-433c-bc7f-a6281fdf85ac</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b4253bd7-873d-4887-871e-834306a4ea80</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9970facc-0304-425b-b9b2-aea97d07c432</ID>
            <FunctionID>eab22812-7362-42ce-bc20-abc4b09a0662</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd25a1fb-edbe-4d18-958a-7723b4914b05</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2fb79eca-9de0-44d0-ac8c-ff1817b66903</ID>
            <FunctionID>fd25a1fb-edbe-4d18-958a-7723b4914b05</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03526e48-b4f3-4410-aa1b-943ca4ff3ed1</ID>
            <FunctionID>fd25a1fb-edbe-4d18-958a-7723b4914b05</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bcb04ff-39ff-4141-a4d0-10c2a21977c2</ID>
            <FunctionID>fd25a1fb-edbe-4d18-958a-7723b4914b05</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e3be928-e465-466e-8a15-824446c613db</ID>
            <FunctionID>fd25a1fb-edbe-4d18-958a-7723b4914b05</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2990b901-e037-4b0a-a146-c3c612be40b8</ID>
            <FunctionID>fd25a1fb-edbe-4d18-958a-7723b4914b05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f846230-081f-4f5b-9b82-8b5fe701a31b</ID>
            <FunctionID>fd25a1fb-edbe-4d18-958a-7723b4914b05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3357e069-e77b-4332-ad96-1fddc8de6474</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0dd41782-70c9-4edd-98dc-3a5c1c4783c4</ID>
            <FunctionID>3357e069-e77b-4332-ad96-1fddc8de6474</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc9d2ae-64aa-45cb-bdba-b96ec4050408</ID>
            <FunctionID>3357e069-e77b-4332-ad96-1fddc8de6474</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4fdf1d8-d1dc-4d8c-9d39-3855fc35a684</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9fc4e76-ce34-41f5-b2be-9261eeaf274b</ID>
            <FunctionID>d4fdf1d8-d1dc-4d8c-9d39-3855fc35a684</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48333079-09e9-4bfa-bbd1-5f7fd74d370d</ID>
            <FunctionID>d4fdf1d8-d1dc-4d8c-9d39-3855fc35a684</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5b0c64e-be86-4e9a-b02f-87b794e628e9</ID>
            <FunctionID>d4fdf1d8-d1dc-4d8c-9d39-3855fc35a684</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f9cffd-134e-4f17-bd7f-7e5e6706b51a</ID>
            <FunctionID>d4fdf1d8-d1dc-4d8c-9d39-3855fc35a684</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de99be90-a83a-4505-b2b3-5dc1b9d18e90</ID>
            <FunctionID>d4fdf1d8-d1dc-4d8c-9d39-3855fc35a684</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fcb5dc2f-626c-4151-ad9c-9d699d9b451d</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17aa2f76-85a3-4605-98fd-713cebab56a8</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd73b90-4fef-47f6-a84a-9f1695ac4b1e</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b50a8149-6a5c-4e13-b4df-4839a38fce3d</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f044db00-8028-4149-b4c9-070fd70453ba</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba98c94-b5b9-4442-a2be-e6239c9313fd</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa32cf92-c27a-4b3e-9912-280a01cada20</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a460bcda-e100-4724-b473-ca673b6d6d46</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b65108-df8d-450d-ba4c-1c82854369a0</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf32b17-99a8-42ad-8355-a2a17cbd6ff2</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00eed512-809e-429f-bd9e-5a7e9d2e3cae</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fad47b5-33e4-4916-bce8-f6d9daa28f7f</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>382e5100-2c05-4bd8-9348-4070da77ca36</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>847dbd7d-0367-4a88-898b-fc297c1e8358</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c665406-cf62-401d-95e0-095a08276002</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>98500e89-7288-46df-b650-a379243b7f70</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>03335375-d7fc-4ed6-931c-d7a0b9d666d3</ID>
            <FunctionID>38fdcce9-bea7-40b4-8ff6-55c568369d5b</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>dcc639bd-5143-4221-882a-b0e3627afd90</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2229bf09-b11f-453d-bfe4-34dca2cafe5e</ID>
            <FunctionID>dcc639bd-5143-4221-882a-b0e3627afd90</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4a4519-cc5a-45f5-a982-38d0efa976d5</ID>
            <FunctionID>dcc639bd-5143-4221-882a-b0e3627afd90</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2d7c89-4201-4ccd-8fd1-660e628d6cf8</ID>
            <FunctionID>dcc639bd-5143-4221-882a-b0e3627afd90</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81f658c3-ff6d-44e8-bf3c-68f7dba3f8c1</ID>
            <FunctionID>dcc639bd-5143-4221-882a-b0e3627afd90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26575880-c426-4487-b00d-11b424d972dd</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bec6ec55-34c1-405e-a8af-f83530d68a9e</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>034df4c0-0b4d-4dae-a364-b73c3ecc0e61</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6591e8-ba50-4f71-9194-33bdf4f2648c</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e4615b0-a894-418e-a10a-74145ec00996</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99662cd9-70b4-4ffc-b44e-21ee52795663</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b39f15c-d275-44af-a954-88a768290cf9</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef0abd23-f6aa-470b-9769-96b6a8483649</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8f52c9-7a24-46a9-a422-c17c42c9dc7f</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbd71b16-31b9-418d-b8d9-eb9b1e343aa3</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5a6984-9721-483a-be8f-8cd5198bfddb</ID>
            <FunctionID>26575880-c426-4487-b00d-11b424d972dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1dcec429-08e1-43d6-9136-f965106010bb</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18c653e2-2f56-4246-ad5d-4486a1eb0875</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76a1ce15-f6f0-450e-9f45-603a6f23e038</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53fe5729-7bec-47e7-ba8d-0cc9e7028fb6</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ad6eee-1953-440f-b008-68f1fe741088</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd5e1db-e1ed-4f46-81c4-aa58b095fc50</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aaa34f2-067a-45f9-bc4d-2a8b5ac32320</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ceb1599-9516-4e05-93ce-17caeea9d4f6</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8168f1a4-5cb6-4219-926e-fefd0c0bb978</ID>
            <FunctionID>1dcec429-08e1-43d6-9136-f965106010bb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>0a843220-4acc-4b09-865f-a5eb5704d2d0</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>67f04c8a-f45b-42f1-be46-5f6ea0e16a96</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3ac260-6d7d-4b6f-bbdc-59777906085b</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d9575f-fb84-41f7-9ec9-55738febc78a</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6708938-5da6-4ee3-88c7-0011014b9c9b</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de840369-7a6c-4f29-a729-08c959b9fa52</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b25cd3-5ebe-431e-8ade-a7f3ad00b0a5</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f601da43-3a26-4f79-97dd-80d188cc0a19</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a2f39ff-f693-46a5-8ce5-4bbf22f6f021</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1a0a04-f439-42e3-bcae-02b7a34da112</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac136f12-0201-4fc6-b423-10bc276e63c8</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199ffbe3-d471-4b54-b45a-de8b9dbaf1a1</ID>
            <FunctionID>0a843220-4acc-4b09-865f-a5eb5704d2d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6015928-58b4-427c-8aca-ecfbb1eafb44</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>29cfdded-2402-4be8-b6ad-e5dc2b959798</ID>
            <FunctionID>b6015928-58b4-427c-8aca-ecfbb1eafb44</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053b34ce-0e6a-4f24-9925-b472877573b3</ID>
            <FunctionID>b6015928-58b4-427c-8aca-ecfbb1eafb44</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d703cffd-7ee0-45a9-8333-157f5dc598e4</ID>
            <FunctionID>b6015928-58b4-427c-8aca-ecfbb1eafb44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685b0c4b-38f6-42bf-8aed-143edf5c8e4e</ID>
            <FunctionID>b6015928-58b4-427c-8aca-ecfbb1eafb44</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f88aea37-576b-45b9-91fb-8ee802504bb0</ID>
            <FunctionID>b6015928-58b4-427c-8aca-ecfbb1eafb44</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ac85a2-bf02-442b-8f75-bdd29ade887f</ID>
            <FunctionID>b6015928-58b4-427c-8aca-ecfbb1eafb44</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99354b89-012f-4551-834e-88dc52d6cd54</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19b9e920-c2c5-426d-9666-6dc0ae8e5ea9</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eeee310-5a37-4008-ab5c-039870c4970d</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7e5ced-ab46-42b6-8222-5e29904792ff</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004ba47d-bfa3-467e-b2fa-f5df49ec68e4</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6687e7ad-1b83-47c2-b5dc-9bec1201ec19</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79ee886a-d67b-44ea-a7bd-61c1fa64f297</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b79c72d4-f657-4f64-9642-867b1965f01c</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b444c2f0-f2d5-4cb3-ba90-94c174c090f5</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130876c7-998a-42d4-9dfc-dd420c5f8244</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>505d9fb9-b5ee-4bfb-93db-f4d11a6109b9</ID>
            <FunctionID>99354b89-012f-4551-834e-88dc52d6cd54</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f44ef4e-1cb8-4855-9af9-307ce56c4b87</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad297bdc-5a8f-4ad3-8ffd-4b43590ed9cf</ID>
            <FunctionID>7f44ef4e-1cb8-4855-9af9-307ce56c4b87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c850b83d-79c6-4bb3-97ad-f17dea82d1f1</ID>
            <FunctionID>7f44ef4e-1cb8-4855-9af9-307ce56c4b87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a371f8-43c7-414e-a274-cb6c9688ec21</ID>
            <FunctionID>7f44ef4e-1cb8-4855-9af9-307ce56c4b87</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae61b69f-8e91-438f-9398-ca6aa277a6f1</ID>
            <FunctionID>7f44ef4e-1cb8-4855-9af9-307ce56c4b87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e4054a7-c0b7-413e-b420-386fc8d10fed</ID>
            <FunctionID>7f44ef4e-1cb8-4855-9af9-307ce56c4b87</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1d01fc6-6553-4334-ac9e-5b3b8b3f1bdf</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86d331f7-beb2-4e34-a00c-d359a820f9f5</ID>
            <FunctionID>c1d01fc6-6553-4334-ac9e-5b3b8b3f1bdf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35860283-1d93-4af4-bf71-7c9f86da7d14</ID>
            <FunctionID>c1d01fc6-6553-4334-ac9e-5b3b8b3f1bdf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df393700-80a4-4e42-8d75-5b6f11ddce1a</ID>
            <FunctionID>c1d01fc6-6553-4334-ac9e-5b3b8b3f1bdf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9708108a-c1a1-4f70-bae2-0202e8dc347f</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>793460b4-e2b2-4dc3-add4-2bf941d5cb13</ID>
            <FunctionID>9708108a-c1a1-4f70-bae2-0202e8dc347f</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cfc1d3a-a032-42e9-869d-250b4f62fc20</ID>
            <FunctionID>9708108a-c1a1-4f70-bae2-0202e8dc347f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5855e9-2073-40cc-8dcf-3befdb6f28e8</ID>
            <FunctionID>9708108a-c1a1-4f70-bae2-0202e8dc347f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6175b0b-4c9d-4dd3-8ece-8a9e08dc53eb</ID>
            <FunctionID>9708108a-c1a1-4f70-bae2-0202e8dc347f</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f9df08c-5115-4b72-991e-635a5ba53bf5</ID>
            <FunctionID>9708108a-c1a1-4f70-bae2-0202e8dc347f</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91865449-6480-42ab-b8ef-7ee782c5d174</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>68fb93ba-2592-41f7-9a95-f270fa91938c</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ac03ed-c5d0-48b0-9dac-b39f1e83c588</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd87400-2bd8-4cde-ae08-da137e41c615</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70971a5b-1a96-4cbc-b1ab-52fab5e70f5f</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1b53b9-6381-4b95-bdb4-5b0900ad6ec1</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414c55ba-aa24-4ac6-8885-2f3225be5f96</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d993e04-56aa-4b3e-a69f-3450bed8d65b</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa37f0fc-4f20-4de1-a5f2-cb59be946f8d</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76475308-8e87-413c-87b0-5444a55883f3</ID>
            <FunctionID>91865449-6480-42ab-b8ef-7ee782c5d174</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78d0251d-b090-4e37-8273-74eb22ef25ce</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73c725fa-29cd-48a9-9685-2e53a324ec4c</ID>
            <FunctionID>78d0251d-b090-4e37-8273-74eb22ef25ce</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f9ced0-477b-4b0f-950e-31db9ea672d8</ID>
            <FunctionID>78d0251d-b090-4e37-8273-74eb22ef25ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7865c1bd-3758-494a-81f3-468c4253af85</ID>
            <FunctionID>78d0251d-b090-4e37-8273-74eb22ef25ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d0e6096-561b-49f8-97a5-8d9dbf56d212</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db6bdf87-a501-4539-9d2c-a209e7c64d96</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4654e5d-9218-48dd-88f1-306657089250</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ee0c4c-e34f-40cc-84d1-7b49e2e0aecf</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b42904-8fe1-42ef-aae2-ca46c3455ac7</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b623ae3-9024-4b08-a176-5d44060ec40e</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a4d2e22-71e9-438d-bd9e-6b1347173613</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deca2071-3d25-4f88-88d1-7ac6d9f3f3c7</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6dfe89-4d0f-4962-886b-582becfafc9b</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e341d11-164b-4cf8-9ffe-2d4ec237931e</ID>
            <FunctionID>b4c9cfc3-1a8b-423d-b592-1c6d4af506c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a34d9484-9700-4b9c-9cc2-c3b449663691</ID>
            <FunctionID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd90e2b-10da-4132-a607-ecb7d0cf5326</ID>
            <FunctionID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f3bc08-2cf0-42af-a1ef-22660f4cdd49</ID>
            <FunctionID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b99141c-a913-4abb-91f1-32d3779770d8</ID>
            <FunctionID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9211fe31-0629-4c77-9226-4cabd09d6f1f</ID>
            <FunctionID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfb904f-7c9a-4180-8965-cd61cfa3b164</ID>
            <FunctionID>2d092ccd-2fe1-452d-9a15-e8ff90f7ac38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e97711bb-3d01-48f0-be5b-48a79c147e69</ID>
            <FunctionID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>696b2e6a-22cf-498f-b1df-7ea6a50c20c7</ID>
            <FunctionID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00da7b35-bc5e-4a05-aae3-c024ad6827a0</ID>
            <FunctionID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfcc1d02-cde5-4422-9445-a52304da722f</ID>
            <FunctionID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13db45e7-61a7-43c2-a7d4-7bc1ae167255</ID>
            <FunctionID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cac21bc-b3a3-4d3b-9209-028a131371a5</ID>
            <FunctionID>f8d52e65-8483-4882-9c13-0e9b1e3ca164</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27114645-d47f-4fd2-852d-d74a457fec21</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00edbc16-6f26-4620-9a74-dce499c9e357</ID>
            <FunctionID>27114645-d47f-4fd2-852d-d74a457fec21</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa0cfad2-d75e-4b74-80f1-c01e8fd6eb9a</ID>
            <FunctionID>27114645-d47f-4fd2-852d-d74a457fec21</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed4cfbe-16d4-4727-89c4-da02d74db306</ID>
            <FunctionID>27114645-d47f-4fd2-852d-d74a457fec21</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b34f5e5-ac51-4ff6-a3ce-6f42ef091e2b</ID>
            <FunctionID>27114645-d47f-4fd2-852d-d74a457fec21</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e903b2d-26e8-45cf-8324-f8e998bdb780</ID>
            <FunctionID>27114645-d47f-4fd2-852d-d74a457fec21</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24816b0-a84f-4ca9-83b9-f3c2f4d2b0dc</ID>
            <FunctionID>27114645-d47f-4fd2-852d-d74a457fec21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a5c4cb9-03d3-413f-bd4e-47548b138eeb</ID>
            <FunctionID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29001ae9-68c4-4783-b6c5-931ea10dc869</ID>
            <FunctionID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f21d620e-21e7-4c93-acf5-e275963f7296</ID>
            <FunctionID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12eddd28-19e1-4e3f-b07f-b80c3f37ebb2</ID>
            <FunctionID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9ccb661-a8f1-4b3f-aa8c-aa524ac70ee9</ID>
            <FunctionID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10dc37b2-7d85-4a29-a874-908eb37269af</ID>
            <FunctionID>634615e1-4c16-41e6-b2ef-40c25fd3dcf7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71df2853-6838-4a25-a3b1-c2f38ee8954f</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e9b530a-8e9f-4653-b5e1-d7467b43db18</ID>
            <FunctionID>71df2853-6838-4a25-a3b1-c2f38ee8954f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62a27ca4-ffc8-49a3-971c-2662efc2abfe</ID>
            <FunctionID>71df2853-6838-4a25-a3b1-c2f38ee8954f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a6b3cc-09fd-4cf6-ae0b-0fcd77372cc5</ID>
            <FunctionID>71df2853-6838-4a25-a3b1-c2f38ee8954f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d9569e-2080-4231-8d9e-646332f5ca10</ID>
            <FunctionID>71df2853-6838-4a25-a3b1-c2f38ee8954f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a2ba999-d5aa-4223-be2c-efe382027f92</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b2d3f10-c9e3-4873-8ca6-aa96a44b7680</ID>
            <FunctionID>9a2ba999-d5aa-4223-be2c-efe382027f92</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d12245ed-2e56-470b-b8af-c80f702566eb</ID>
            <FunctionID>9a2ba999-d5aa-4223-be2c-efe382027f92</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0213e4fe-85c6-416c-9f7f-65f25eab7fa5</ID>
            <FunctionID>9a2ba999-d5aa-4223-be2c-efe382027f92</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>464b6593-7c45-41f3-96c0-73cf9b157656</ID>
            <FunctionID>9a2ba999-d5aa-4223-be2c-efe382027f92</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f6597f-20ed-493e-a1b7-4e15c47fa6b4</ID>
            <FunctionID>9a2ba999-d5aa-4223-be2c-efe382027f92</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9beec42b-91ed-4021-9474-ed8a062c22d9</ID>
            <FunctionID>9a2ba999-d5aa-4223-be2c-efe382027f92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e34ca423-58b8-47c9-89b4-fc153f778fb4</ID>
            <FunctionID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4abe3ff9-dafc-46cf-938a-e83b1584b7d3</ID>
            <FunctionID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba2f80a1-595a-4416-acb6-9488ca0d10e6</ID>
            <FunctionID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911d84fb-3a3c-4a5c-9372-036b385886d7</ID>
            <FunctionID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7595b89-dffd-44ed-b0fa-2448c1ddf31c</ID>
            <FunctionID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3d866ad-16d3-4e3b-ba91-2ffa055ea681</ID>
            <FunctionID>edda0f3b-2f7e-46da-bdf7-bc8e629a61d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05cb5162-430a-4b3c-bcba-cc99559ef20d</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19661817-5482-42ba-93c1-232790bcf581</ID>
            <FunctionID>05cb5162-430a-4b3c-bcba-cc99559ef20d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ccc18e-fa70-459a-b437-0148db1f9957</ID>
            <FunctionID>05cb5162-430a-4b3c-bcba-cc99559ef20d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0703e560-238d-43f0-ab5e-f02eb2b4e210</ID>
            <FunctionID>05cb5162-430a-4b3c-bcba-cc99559ef20d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3aba02a-1d72-4c82-bef5-bf0cfcc6ee6d</ID>
            <FunctionID>05cb5162-430a-4b3c-bcba-cc99559ef20d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9c1a1a-c724-4e09-b6fc-a7a21c8e5d89</ID>
            <FunctionID>05cb5162-430a-4b3c-bcba-cc99559ef20d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94451408-cab0-4881-865a-d41edc8e66cf</ID>
            <FunctionID>05cb5162-430a-4b3c-bcba-cc99559ef20d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b21916da-5485-4c0e-97db-06d9b95e2037</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed33feda-70b1-4959-a18a-7679bb38cf33</ID>
            <FunctionID>b21916da-5485-4c0e-97db-06d9b95e2037</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0d97162-e529-4335-b163-253a9c8e113b</ID>
            <FunctionID>b21916da-5485-4c0e-97db-06d9b95e2037</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f892e17a-8677-48a0-9493-dc2157d918ba</ID>
            <FunctionID>b21916da-5485-4c0e-97db-06d9b95e2037</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf192bf2-5c7a-46b0-a34f-6c3e3ae68a6c</ID>
            <FunctionID>b21916da-5485-4c0e-97db-06d9b95e2037</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0496976-7ec8-4dde-8118-c430bed91bcb</ID>
            <FunctionID>b21916da-5485-4c0e-97db-06d9b95e2037</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb24c07-1902-4c32-bfdf-6e2864d61da4</ID>
            <FunctionID>b21916da-5485-4c0e-97db-06d9b95e2037</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f8b3378-906d-455b-a917-eaa7705093cc</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1109d382-b254-4949-aae2-30341b45719a</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45441016-09a8-41fe-b535-c7ed29a2eace</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f233638a-5642-4534-aabe-dd4ad45b233d</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dde37a22-0982-478d-a81d-b3bec06d839d</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ab0a51-a83a-4c75-9565-ceed725d9ee6</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5480ff94-5a65-4881-9c1d-c2dffb7fa623</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9be8633-9f87-4dc1-8a94-1394de4c0393</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6eb553c-d978-4cec-8aa8-7e7095facda9</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8d6f5f5-3c3d-4244-87a1-391f12594eb2</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39e679a-9757-47b3-a733-c6d7f437e8ad</ID>
            <FunctionID>6f8b3378-906d-455b-a917-eaa7705093cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8353ce5-45f5-4db4-bbc1-f6f7c9f24214</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd7a24f7-c7c5-44c3-85f4-c073cf0d74f8</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6184dd5-0bb3-44eb-857d-fab225b06e9e</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bed5b16-3414-4c1d-9d75-4c0383276c00</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa9a1a0a-2d2d-4313-8c91-10378b3b5b5d</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b5f04f9-7200-4138-aa16-f6bcacfc43e4</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd46c427-f4e4-4667-b38f-e153aacc5d5f</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62a07d27-d2f7-42bd-b3dd-bbf4a4fafef5</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d93e4f02-7da8-443e-9ff5-884460847c4b</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38703489-f43d-4ab1-b033-255d4dd5e323</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15fc864b-9135-4efb-aa4a-2d282206c6dd</ID>
            <FunctionID>09ee1fed-4e56-486f-8afe-2c8e416c9df4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e0d7f7f-6de6-49b0-9515-b3cd903921f4</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f80cf0b0-958f-449d-88f3-c2f68dc1a8f2</ID>
            <FunctionID>1e0d7f7f-6de6-49b0-9515-b3cd903921f4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b067b3d0-183c-4140-b2f9-9ae1d40776ba</ID>
            <FunctionID>1e0d7f7f-6de6-49b0-9515-b3cd903921f4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4b5fab-86cc-4792-9288-59de88642606</ID>
            <FunctionID>1e0d7f7f-6de6-49b0-9515-b3cd903921f4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f0a75b5-1803-4983-b789-3747bf7d5952</ID>
            <FunctionID>1e0d7f7f-6de6-49b0-9515-b3cd903921f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a058bff8-5446-4361-a16a-bef73b1c5c4b</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c29b1a6f-98db-4975-bfe4-6339549682fe</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d7ad255-3a20-4bfb-b049-6ae326441588</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29730a0a-9744-40b7-99eb-7e36baaac3c2</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>979b49f7-8cd5-414a-aa48-81803d44b14d</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407c986f-4cfb-4681-b723-c27fb4044acd</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e989e45b-16ad-427b-9a8a-397176b673cd</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4df0042c-4fd8-4299-bb95-ad3764add9bf</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c477fc0-bd7e-4d83-9650-0ce0d67c673b</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc646c00-5b70-498e-a586-2ae92d3fbf6d</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0929ce-8b88-4009-96fa-06e5fe4fd49c</ID>
            <FunctionID>a058bff8-5446-4361-a16a-bef73b1c5c4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90290089-85a1-4639-9444-990a65200e8e</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20168fd9-8f6d-42d2-bf90-8049e7c253e0</ID>
            <FunctionID>90290089-85a1-4639-9444-990a65200e8e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eac767d-7320-42a7-a15b-fea39bdbb878</ID>
            <FunctionID>90290089-85a1-4639-9444-990a65200e8e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf58353-e0ed-49fe-8a37-9628b6d173ed</ID>
            <FunctionID>90290089-85a1-4639-9444-990a65200e8e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15ef4758-6756-4bef-a649-f9bf9446a322</ID>
            <FunctionID>90290089-85a1-4639-9444-990a65200e8e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4bbbe1-6f54-4083-bdfe-fe6764f81509</ID>
            <FunctionID>90290089-85a1-4639-9444-990a65200e8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b37a4d18-f7cf-4cf9-9475-29da460384f5</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea8e80ca-ff53-4136-8285-5c2b612766c0</ID>
            <FunctionID>b37a4d18-f7cf-4cf9-9475-29da460384f5</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8acb49-28e8-433e-8030-0963248eb2a2</ID>
            <FunctionID>b37a4d18-f7cf-4cf9-9475-29da460384f5</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6544928a-6522-4b60-a528-9bb3cbfc37f3</ID>
            <FunctionID>b37a4d18-f7cf-4cf9-9475-29da460384f5</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>587a5ace-dda8-4f5c-9b79-d98de9e62146</ID>
            <FunctionID>b37a4d18-f7cf-4cf9-9475-29da460384f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdcf68d1-ca9c-4ed2-ba05-4bd55c99da9e</ID>
            <FunctionID>b37a4d18-f7cf-4cf9-9475-29da460384f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83fa1c99-761b-41d3-a4de-b46cb49d5ee6</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10077d31-25fb-4bdb-8ae2-432cea157669</ID>
            <FunctionID>83fa1c99-761b-41d3-a4de-b46cb49d5ee6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0674f3b-516a-4835-8feb-6402a775e18f</ID>
            <FunctionID>83fa1c99-761b-41d3-a4de-b46cb49d5ee6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c100547-54f1-4059-8cf8-eb9b62d39583</ID>
            <FunctionID>83fa1c99-761b-41d3-a4de-b46cb49d5ee6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>705bb52f-2a0e-4e1c-b9e1-014cde98cd50</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bbc367c9-5a99-489c-aa68-4ede839fcbd1</ID>
            <FunctionID>705bb52f-2a0e-4e1c-b9e1-014cde98cd50</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1a6916-148e-4eb3-b7f2-23662efbb385</ID>
            <FunctionID>705bb52f-2a0e-4e1c-b9e1-014cde98cd50</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5dfc053-8cc1-493d-ac38-ef4c0e579ef8</ID>
            <FunctionID>705bb52f-2a0e-4e1c-b9e1-014cde98cd50</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1623f981-c8ca-40c1-b990-1fdbcf9c9708</ID>
            <FunctionID>705bb52f-2a0e-4e1c-b9e1-014cde98cd50</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6797a642-0a3c-4592-8ff9-3e78f7b4f54a</ID>
            <FunctionID>705bb52f-2a0e-4e1c-b9e1-014cde98cd50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b41e38c-f8f8-4999-8539-e1e269417ca3</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>614637e6-498f-4a52-b1dd-79f71a443391</ID>
            <FunctionID>3b41e38c-f8f8-4999-8539-e1e269417ca3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26aa38ef-9bd5-43f6-b3e0-74dd91fc3687</ID>
            <FunctionID>3b41e38c-f8f8-4999-8539-e1e269417ca3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7af40ec-ba7a-499b-8620-2091bcc9d440</ID>
            <FunctionID>3b41e38c-f8f8-4999-8539-e1e269417ca3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb4e697-360d-4d4b-bb16-daa78a0ec2a2</ID>
            <FunctionID>3b41e38c-f8f8-4999-8539-e1e269417ca3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e03a1f1-3a41-46a4-87cd-b97d51db1290</ID>
            <FunctionID>3b41e38c-f8f8-4999-8539-e1e269417ca3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1129e571-bfcb-4864-be7a-ccb29ea87dfb</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a31b56c-9303-4757-88fa-023d2eedcd0a</ID>
            <FunctionID>1129e571-bfcb-4864-be7a-ccb29ea87dfb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e0b91ba-13bc-4609-bc00-233ed124bb54</ID>
            <FunctionID>1129e571-bfcb-4864-be7a-ccb29ea87dfb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fccab268-ce6b-4503-8935-aa90314e05a8</ID>
            <FunctionID>1129e571-bfcb-4864-be7a-ccb29ea87dfb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ed8384-39af-4419-b61a-ff71b4e18ebe</ID>
            <FunctionID>1129e571-bfcb-4864-be7a-ccb29ea87dfb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4689cbf-3b6e-4fc3-965a-e94e549aa3b2</ID>
            <FunctionID>1129e571-bfcb-4864-be7a-ccb29ea87dfb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b432b015-c043-476a-8d3c-d9c360eb00d3</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45e7173f-8913-47b0-987b-df589eaa29dc</ID>
            <FunctionID>b432b015-c043-476a-8d3c-d9c360eb00d3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af03b58-ca91-44e7-80aa-61e961031e56</ID>
            <FunctionID>b432b015-c043-476a-8d3c-d9c360eb00d3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e82da7b3-2693-4c4c-aee1-2fd8747014cf</ID>
            <FunctionID>b432b015-c043-476a-8d3c-d9c360eb00d3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b776ae02-4f95-400e-96ae-e2bbb3ac11fb</ID>
            <FunctionID>b432b015-c043-476a-8d3c-d9c360eb00d3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0bf5873-4467-44f9-b249-f794c40c345c</ID>
            <FunctionID>b432b015-c043-476a-8d3c-d9c360eb00d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ef0a26d-5ab0-4185-9632-aaed4b300b7d</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1181cb8-0b3d-4d41-93fe-7e69f3782caf</ID>
            <FunctionID>1ef0a26d-5ab0-4185-9632-aaed4b300b7d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2ea48a7-3278-48f8-90cd-aa1bd7a2e68b</ID>
            <FunctionID>1ef0a26d-5ab0-4185-9632-aaed4b300b7d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399688c1-717b-43af-ac6d-bdd08910567f</ID>
            <FunctionID>1ef0a26d-5ab0-4185-9632-aaed4b300b7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec1f72c3-d7a6-42d9-bf9d-a5d1547a2578</ID>
            <FunctionID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04a0970-f51e-4a3b-bee2-9af4065ac0c7</ID>
            <FunctionID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d17c0a-5420-4252-bc4a-916fa025521e</ID>
            <FunctionID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3c5aec-0fc8-4076-89f0-1dc0d764143e</ID>
            <FunctionID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605bd712-d9fa-4087-b580-c4e456ccf92d</ID>
            <FunctionID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e1b4355-41d3-492d-9439-68cae7915761</ID>
            <FunctionID>6eb6eca0-36df-43ae-9741-3c9098b3bb9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c1ac003-2528-4767-bb7d-c64a58e1e115</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>621b08d2-5a0b-4d72-8ca5-e46a2de5911b</ID>
            <FunctionID>2c1ac003-2528-4767-bb7d-c64a58e1e115</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f060656-a8da-4a40-bfae-413517a7caa4</ID>
            <FunctionID>2c1ac003-2528-4767-bb7d-c64a58e1e115</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f987bb95-1643-4a75-995e-3ee8cda7aaa5</ID>
            <FunctionID>2c1ac003-2528-4767-bb7d-c64a58e1e115</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebeedd2a-966f-4398-aea2-3fc7849b4cb8</ID>
            <FunctionID>2c1ac003-2528-4767-bb7d-c64a58e1e115</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea4d168-d3d7-41d8-b080-073f1ef7f4c0</ID>
            <FunctionID>2c1ac003-2528-4767-bb7d-c64a58e1e115</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ea3cf72-c6de-4bb6-a9d0-f6ddd8585424</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c32aefc4-c76d-404b-bd5e-f93b1b58d6d4</ID>
            <FunctionID>0ea3cf72-c6de-4bb6-a9d0-f6ddd8585424</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16706a76-f6c2-422b-83e4-472e7ca98060</ID>
            <FunctionID>0ea3cf72-c6de-4bb6-a9d0-f6ddd8585424</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03cada3-b6ff-460f-a2ba-82c722835b88</ID>
            <FunctionID>0ea3cf72-c6de-4bb6-a9d0-f6ddd8585424</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37c0aa1f-caf3-49c5-9d35-0d4c672b20f1</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5cec2982-bc80-413d-b0c5-996160b2f4d8</ID>
            <FunctionID>37c0aa1f-caf3-49c5-9d35-0d4c672b20f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9332a2-7e71-495d-8cad-f2ba39587cc1</ID>
            <FunctionID>37c0aa1f-caf3-49c5-9d35-0d4c672b20f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428557db-650a-4411-8f48-551eef67df89</ID>
            <FunctionID>37c0aa1f-caf3-49c5-9d35-0d4c672b20f1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4425ea4-8e66-4749-bb16-04702dd0f111</ID>
            <FunctionID>37c0aa1f-caf3-49c5-9d35-0d4c672b20f1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c113a7e-fcf8-4522-913d-421c9fc6e374</ID>
            <FunctionID>37c0aa1f-caf3-49c5-9d35-0d4c672b20f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d26f66c-5c61-4ebb-a6ba-244b1ad0070a</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0b43760-cc0b-4551-bc3e-dc8c20849705</ID>
            <FunctionID>8d26f66c-5c61-4ebb-a6ba-244b1ad0070a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b88ebc-c001-439f-9c39-8a8150bce505</ID>
            <FunctionID>8d26f66c-5c61-4ebb-a6ba-244b1ad0070a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c1c2a0-9ac1-4058-afc9-a0ff43b799a5</ID>
            <FunctionID>8d26f66c-5c61-4ebb-a6ba-244b1ad0070a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0037d64-3646-4ba6-91bf-a7e5654742f2</ID>
          <PolicyID>f354e22b-bb54-47cd-87f3-6db1d72dd0cb</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53128430-0101-47c8-ae08-216882d4b094</ID>
            <FunctionID>a0037d64-3646-4ba6-91bf-a7e5654742f2</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e7cb06f-77eb-412a-bba4-0b0c0bbea78e</ID>
            <FunctionID>a0037d64-3646-4ba6-91bf-a7e5654742f2</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8098c9f2-95c1-4411-87eb-063719094ce8</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6d445a7f-8911-4e16-ba15-73ea0a85d807</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>82fbc3f7-ceeb-48de-a674-e5b05e16cee3</ID>
            <FunctionID>6d445a7f-8911-4e16-ba15-73ea0a85d807</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482a3cc5-b7a5-44df-b392-43eb5ac3dc1c</ID>
            <FunctionID>6d445a7f-8911-4e16-ba15-73ea0a85d807</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfe7d86-8420-4c30-a1d8-d53bc06c233e</ID>
            <FunctionID>6d445a7f-8911-4e16-ba15-73ea0a85d807</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffea51c6-947f-4c9e-8bea-f86aa147c4b4</ID>
            <FunctionID>6d445a7f-8911-4e16-ba15-73ea0a85d807</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc547f32-c470-4def-9623-85a68be929e7</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6fb660ec-f2ea-4476-b98f-e24ca96d3346</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436139e9-f9c9-44ab-abf1-470234660698</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14a8fe22-dd14-401b-8d68-1100e96845ea</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccaa216-6501-4d02-9541-853e2d8bee19</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>471b85f4-4b11-40d0-a734-a7a3b3296cb4</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f8af27-37fa-4da7-929b-2028ee4fd7cf</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>733f8387-2b1e-4aa4-9d69-0747160717d9</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8594a6-ef90-4cb9-abda-f1e5889d55f0</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3e88108-1b26-4ee3-8aaa-f68ae2df8dd2</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eab14bc-6eec-4147-83c1-73f1bb5d1ca5</ID>
            <FunctionID>dc547f32-c470-4def-9623-85a68be929e7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>061f2cca-0a58-4ec5-9479-7ea0566a27f1</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ccc68fda-96f2-42a3-b3eb-2eefd48eaae8</ID>
            <FunctionID>061f2cca-0a58-4ec5-9479-7ea0566a27f1</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa7a9ad2-27ec-49a6-a3eb-c53d0c2f5c0f</ID>
            <FunctionID>061f2cca-0a58-4ec5-9479-7ea0566a27f1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d46a6eaf-4347-461d-879e-523c96bcbeb1</ID>
            <FunctionID>061f2cca-0a58-4ec5-9479-7ea0566a27f1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45fc563c-c739-4af0-94e7-3a4594f3cf35</ID>
            <FunctionID>061f2cca-0a58-4ec5-9479-7ea0566a27f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81dd17c7-c95e-45e1-852c-56f1f3403504</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8cfc7060-3c9b-484d-bb8b-7874fa917cae</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e59cd6-5eec-4aca-9ff7-51697f620150</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f922697e-5d40-4b92-bcca-b940f5648cdf</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d64422e5-1ab7-4e7a-badc-452a858c0aa7</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1010f5a7-a018-4adb-b8b4-ad443198a355</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3920e6e7-2568-4443-9fef-4d3ea1a80b04</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab91cf89-e5b0-45a1-a1e2-92a7cf167e93</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1393600c-b1dc-4309-99b4-fd92a8c266f1</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e6d808-64c8-465f-b7f8-45658df4c0b9</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd888f1e-4959-4242-8d72-d9afd5429533</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed5c30b1-7b99-4fc6-b620-688d6630d47b</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>820a00cd-63d2-46a2-9f11-6a48c1d0fbad</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1db9ad1-7785-4c47-8876-d61e734654ad</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d846ce-8c9a-48e2-85c5-3cd9dc90126d</ID>
            <FunctionID>81dd17c7-c95e-45e1-852c-56f1f3403504</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>efe38ff6-7361-4b9f-8d5a-05cbd164085d</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7da53a5-2b30-4309-b70c-502a746d48e5</ID>
            <FunctionID>efe38ff6-7361-4b9f-8d5a-05cbd164085d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89dd1b97-b2fa-41aa-b349-5227d2b2fb1c</ID>
            <FunctionID>efe38ff6-7361-4b9f-8d5a-05cbd164085d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ebf3149-0e5e-4dd2-b24c-7ef4afd1ec82</ID>
            <FunctionID>efe38ff6-7361-4b9f-8d5a-05cbd164085d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53129d9e-dfc8-443d-a06c-c435f56264e9</ID>
            <FunctionID>efe38ff6-7361-4b9f-8d5a-05cbd164085d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45c07754-a6e2-455b-b7d4-7f36c299a749</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>160452e2-6793-42bd-8c0c-31d25041c0fd</ID>
            <FunctionID>45c07754-a6e2-455b-b7d4-7f36c299a749</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3bb19f8-8d9a-471b-adc0-f2d36ad54766</ID>
            <FunctionID>45c07754-a6e2-455b-b7d4-7f36c299a749</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a596d6a-d6a6-4de3-b6fe-f35435108b22</ID>
            <FunctionID>45c07754-a6e2-455b-b7d4-7f36c299a749</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>323195c7-a492-4a53-bb6b-8639c0482cc9</ID>
            <FunctionID>45c07754-a6e2-455b-b7d4-7f36c299a749</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>292b304a-2618-4c61-b480-6375f54aec36</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>561e1262-cbb1-4894-98a1-d6d44ee357bf</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db1e2040-c89d-4b38-a907-06eb7728b401</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f49ce1-a021-4d3d-92fb-24e46b0e5203</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3164cf3d-6782-48ca-a120-565238bf0124</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69fd31cd-83f1-45dc-8f96-89b78ff737bd</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ca74b8-e31e-426e-9f86-5262c6c3c8d9</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50bf8806-fd2d-47d3-8993-feb84514e3a5</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>208f240e-cbe5-4901-a0a0-a1aac176ba9d</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab7c9b1b-2579-49b7-a8b2-02d8679007b6</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eae2d865-8914-4d4e-b6ba-9b1f9b8d9c16</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ab27bb3-143d-41bf-90da-af19e03f69dc</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c96f9919-c0c1-4999-829b-b92a34ac6d40</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb11f55-d21f-448b-9ed9-998048055c86</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4306b719-118f-42e6-9de7-2aebc1310a10</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f75da0-2a3e-4198-ab85-360c32f630ef</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2b306ec-8124-4f00-b600-7c96eba70d6a</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfa38f89-9083-46e5-9df5-b1f5940d43cc</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0808c602-0142-4b9e-8113-154805e1c97a</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc4db68-3999-45f3-984d-c1fe42221d58</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe7ec86-ed70-4cf5-93c8-397f6bca277a</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8e33ef7-e0d8-46a5-b556-6c6f978263b5</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf4703a-c7d4-448c-92ca-343332f6cc27</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f7e77fb-bf9c-46bc-ac41-70db5a5ca819</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>342d6c11-1f6c-4cea-a474-a82cd03cce81</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d6ad0b-b8e8-49f8-86e2-5684ee0bc22b</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c182a8-f019-40bc-9f95-95cbc0a09f11</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f53994cf-b6cb-4737-a658-65cf83f237b4</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9317ca2-1450-41af-8313-de48a647442f</ID>
            <FunctionID>292b304a-2618-4c61-b480-6375f54aec36</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0068657c-132d-4896-8e75-9b95514fec44</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ed554bd2-bf51-4fb0-8124-d27877a27453</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97339fa8-bb75-48da-8a6c-a532ad5d8a21</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59198d6c-4778-44d0-97a1-21c10bd4888d</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0201398a-4e0a-4b2c-b2ea-8ee0d456a1a4</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd09224-c36e-4cf6-a7e9-75eb1954955b</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e599d7de-2dac-4541-a105-16d2caf92bfa</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>695222bc-7b1d-4546-887f-782c0d7ddd95</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1531cae-1a6c-4a1e-850d-ffea3b03e8ad</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bc75805-4aa3-4171-bea5-d9576209cdc9</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a335353f-2e6f-4fc2-a7f7-c0820304c6d3</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ea8208-e8ab-450d-82da-66c6deaeceeb</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986649a0-b659-4d5e-bd4f-beabbf9d6f09</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3be9d70c-5a67-47c4-9c4b-390fc53bd1dd</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>490ae91d-055f-45f4-bb81-0c70d5d846e5</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3287aee3-31c1-45b9-9206-32686908168c</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f785a22-e827-4b7d-9dd8-5e25b2c9fb9c</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0411a21-e62f-4a10-adca-377ec4070166</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a7ee6e-b4f7-47d1-94f9-b9f081d2e823</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66edaa9-43a8-4d8b-beff-9031a5109f79</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274ffee9-9de6-49b2-832d-8c77b8845ddc</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c2119b-190c-4a27-a720-394b1e0896dc</ID>
            <FunctionID>0068657c-132d-4896-8e75-9b95514fec44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b29ca712-fd00-41f2-bf02-7fd8ba1b3963</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32366f0e-3fe6-4420-ad27-1fe751f07d91</ID>
            <FunctionID>b29ca712-fd00-41f2-bf02-7fd8ba1b3963</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6eba3b9-c3a6-4925-9aec-0fa6fbc54984</ID>
            <FunctionID>b29ca712-fd00-41f2-bf02-7fd8ba1b3963</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43b25e3-bfb5-4b71-96b2-c911350905b6</ID>
            <FunctionID>b29ca712-fd00-41f2-bf02-7fd8ba1b3963</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13006a2d-9b7b-4193-908b-147500cb40e8</ID>
            <FunctionID>b29ca712-fd00-41f2-bf02-7fd8ba1b3963</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc270622-8cef-4275-82d2-c3f53e11d633</ID>
            <FunctionID>b29ca712-fd00-41f2-bf02-7fd8ba1b3963</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d37b8851-8cfe-431d-9b6b-f3b0b1708381</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f92ad54-a0ec-4aac-9c99-42a6fb757650</ID>
            <FunctionID>d37b8851-8cfe-431d-9b6b-f3b0b1708381</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64ab6ac-2da0-4c95-886f-6bfb7e38da9c</ID>
            <FunctionID>d37b8851-8cfe-431d-9b6b-f3b0b1708381</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ac9871-9aa3-4017-adcf-59a3e3ce8910</ID>
            <FunctionID>d37b8851-8cfe-431d-9b6b-f3b0b1708381</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cab9ea40-8301-4d88-826b-c1e4393cd26f</ID>
            <FunctionID>d37b8851-8cfe-431d-9b6b-f3b0b1708381</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>218bc272-df9b-4548-ab25-b341ce2f5a73</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d231984f-9e58-4a11-a418-bad127bf45b7</ID>
            <FunctionID>218bc272-df9b-4548-ab25-b341ce2f5a73</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc95dcc-d837-4415-ba73-b456e538c3e4</ID>
            <FunctionID>218bc272-df9b-4548-ab25-b341ce2f5a73</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f9fcec-669f-44e9-9fe7-9c9615be9a27</ID>
            <FunctionID>218bc272-df9b-4548-ab25-b341ce2f5a73</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d8c79d0-4c95-4f44-b390-27702675f27e</ID>
            <FunctionID>218bc272-df9b-4548-ab25-b341ce2f5a73</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98b3eedc-dfea-49ba-a981-bc1e417d71a8</ID>
            <FunctionID>218bc272-df9b-4548-ab25-b341ce2f5a73</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2348fe88-cc9a-48c6-9c50-5771f47adaaa</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c4ccde9-e590-48d1-bf5d-cfbec4b3148b</ID>
            <FunctionID>2348fe88-cc9a-48c6-9c50-5771f47adaaa</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b970ac-8b52-4024-bf88-b51fc324e427</ID>
            <FunctionID>2348fe88-cc9a-48c6-9c50-5771f47adaaa</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f253841-5eee-4721-962c-b7270de2a6b5</ID>
            <FunctionID>2348fe88-cc9a-48c6-9c50-5771f47adaaa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826c28ec-e635-4f4c-b474-c1ed08dac38d</ID>
            <FunctionID>2348fe88-cc9a-48c6-9c50-5771f47adaaa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21bf0c09-b141-4b63-acf3-fe36e34a717f</ID>
            <FunctionID>2348fe88-cc9a-48c6-9c50-5771f47adaaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1dc94fed-e431-48a9-ada5-cf859cdca23f</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00734c0c-99cc-4e04-9a35-448b7657b67b</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6917049d-e997-47d6-9279-05108ec2c878</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02f04c9f-0273-44fa-87b0-babb4cb0b276</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43dec9a-d719-4432-aa0b-82c8eccbe1ce</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ae34be6-582f-447d-be73-ce969db78129</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46260ac7-09b7-4831-ab6b-fe866595833c</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80cc89be-36bd-4dc7-838a-10eb74696e9c</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64931241-bfc4-4ade-8b21-d7981b2a960c</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c70b002-7009-43e4-ae58-419f29570860</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e870a33-9f62-46c4-91bd-a0dc448433fe</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ceda478-857c-482e-acad-c146a3de84dc</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98523ef4-fd26-4a94-955c-1329ba553653</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f1f16d4-d6bb-4107-a8ee-17b58d47ab7e</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>def685d5-861b-46ab-9be8-7aeeef51161b</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fff6f868-98b9-49de-8cad-e705b36c4eb1</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083446a6-389a-443d-9ec4-1f46f550bfaa</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc08cb08-5acf-451e-8d35-c5f597f274a8</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13cda5f9-1efb-4032-a5a0-0acf9e001e08</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc057846-00cf-41e1-a353-0aaee83bc5be</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1080853-9378-4b62-8704-4a6bdb36d1c5</ID>
            <FunctionID>8010cca6-90dd-4187-b6b3-af8a3600f4c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78aabb72-62ae-4153-96ae-6defec9d0e45</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cff4f8bc-22ef-4e14-90db-db5784ade5b4</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ede3ca-35d4-4b15-b082-54653e547aee</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f3a984-7aab-49a2-bdac-581439f74516</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6fdf7d-ebb9-48a7-8bcf-9a48828e82c4</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8747ff-fa21-4172-b037-cd43d2300761</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4545a0-05d7-44b6-b6c1-c1159c3c73f2</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7aac7a-6529-4496-989a-0eb069beb6a6</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23416a82-ed87-4b23-9dec-794fb67c3af3</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25cd9889-a13a-49b2-9181-408afb0d73ea</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bdb46f2-7036-47c4-b6c9-bb109601f356</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e137ba71-0122-481f-a1bb-ed43f6b425fd</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86cd175f-69ba-487d-85f9-3f8739604c82</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e720d9-a096-432d-be78-60606548a5a1</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1169e07d-7215-4d90-afa0-3759c50f23f1</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfeff03c-e93c-470d-b4b6-4fe4e4f6ea72</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e200fb2-5f73-4d89-af61-59e7a31a4bea</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38769db9-4375-477b-a6ca-e39c2e7b28da</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>942000fe-4ec4-42c4-bc8a-8641559cee37</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5014b5e-586a-4907-9b0d-db1f0b64fdf4</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da7fe28f-279f-48d8-9d44-56f9e2159652</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52f6ac0-7ac8-4d2f-be6e-2c3e1be8f8dc</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8033a2e1-5bad-4a2b-8d4b-c3e678cc1442</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83c82c5b-487f-4e20-b8ab-280e0b77f318</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50360b1a-0695-41b0-9ec7-a918c1054b3d</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ce3cb9-5beb-4c54-8e35-094378963f7c</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e55e02-b889-443f-a12f-f94efd5001f6</ID>
            <FunctionID>78aabb72-62ae-4153-96ae-6defec9d0e45</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7a56fdc-8a68-476b-92c0-5cde933e3921</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8c4d2f7-649a-416d-b3c6-f8f2f37d79d4</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07727189-6ae1-4477-8ad5-56de93b3e067</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722cff88-736c-4b67-a943-405ae2c1fce2</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0cef859-8a92-44ed-97a9-82ddadffbe47</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d1bb4f-e0e8-40f4-aea8-9e527de26af6</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5053a66d-4853-47db-971c-71dcadc2a7b8</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1274eee1-491f-46c3-8302-d0dce63571f8</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8641df4c-b5c9-4b00-8101-92a31a936342</ID>
            <FunctionID>c7a56fdc-8a68-476b-92c0-5cde933e3921</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa56ab2c-958b-4be0-85a3-dc67300fbab9</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043c4e21-7d78-4a72-b525-d73702117ddf</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d018ce06-3ef1-466e-a2fc-cee159ab6508</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>516c09c1-f1fa-4012-b381-c1203f3a1054</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ff5053-2b02-4a14-8939-534c891099c3</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce945f5d-11b6-4779-89ee-2e732e693114</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536550e7-3840-40dc-9cd3-d59805064fe9</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22c09206-2525-444e-96ad-03d9e15c1020</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458263cb-a065-4373-ae34-3c2517cfe29c</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acd95eb1-b041-457e-a211-832e4d491d63</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7f0210-0c8a-4dd3-82af-7e5d7fbbb810</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c382894-4adc-43dd-92ae-64e185b96270</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c8910c4-69d5-4064-8f6b-ce97ae40245f</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35d0fa56-8d66-4794-a838-001617894687</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0733a2c-b7e7-413c-8d52-460717975dde</ID>
            <FunctionID>ccb6f5c6-172c-40a1-bd68-e7907a94ae90</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2fca1a11-e3c5-4d6d-a924-e7ad003cb572</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8d00b577-ac13-4fff-ab9d-e00ea804f9c0</ID>
            <FunctionID>2fca1a11-e3c5-4d6d-a924-e7ad003cb572</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab348414-ae2f-44e4-8f57-08914eeb6eb9</ID>
            <FunctionID>2fca1a11-e3c5-4d6d-a924-e7ad003cb572</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a7b9299-09ab-417f-ae48-26e3465bf921</ID>
            <FunctionID>2fca1a11-e3c5-4d6d-a924-e7ad003cb572</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c4bb2a6-c406-4328-b201-80c6188134dd</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc2598b0-3c53-4c16-853b-e15960c19b47</ID>
            <FunctionID>0c4bb2a6-c406-4328-b201-80c6188134dd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58947e57-4209-4205-bc3c-c396557c1881</ID>
            <FunctionID>0c4bb2a6-c406-4328-b201-80c6188134dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d7c6b5a-9188-40d4-9012-8f516498a1ad</ID>
            <FunctionID>0c4bb2a6-c406-4328-b201-80c6188134dd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc475fb-2732-44c7-9944-b0d94faf5ff2</ID>
            <FunctionID>0c4bb2a6-c406-4328-b201-80c6188134dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a41162-5fdf-4939-96a5-36ac61e881c7</ID>
            <FunctionID>0c4bb2a6-c406-4328-b201-80c6188134dd</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b99f83cc-fdb1-41a2-acda-c9fe17846081</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a3bc184-16a2-487e-9a88-96d2aef13191</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8359abda-74c9-493b-955d-c5fe43e1ae2a</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1586569d-b274-4e17-93e0-662529e4d8d9</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d08d62-bfac-4867-bd49-22a63b7e3870</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>133d33ff-2911-4c75-beae-2934d1f74da6</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3fac10b-e44a-4a8a-9015-d3b0fd016061</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d697e41b-5050-4b22-9a42-90ef89df2ab2</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2686fb-dbe4-4963-90ac-a98e0f043c48</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d18b38-1645-4ef3-8103-c7e1f226bde7</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e41e0572-e0bc-4d4b-aff9-b41ea2b06f63</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b52aad56-3f95-4478-97af-0dd9e0ed9219</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a0bc58d-3e43-42fa-8038-75506c15b798</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d383b35-e8d6-4fb9-ad44-fbcc007e0071</ID>
            <FunctionID>75c8fa75-6371-4683-9fd8-db38e6dafbd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>38a45fac-cce1-45f5-a713-2c6017d3bd66</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd17e6e-6b59-4afe-88c7-b763dd5c218b</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>916312a7-7a45-489a-ac96-72dcf3b3eb77</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75109c33-2e2e-4e8f-a477-4bddaf7cf213</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21da5e1-5b6b-49f3-9f83-97fd110355d4</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bc7ffaa-85a1-4c07-ab1d-da2b622bc4f4</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e490ca7-16dc-4920-8b24-ac7f7974033f</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f8fb45a-3b1e-4337-ba90-af19613008ac</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75be366d-ee69-4c89-a4ac-019cbfee0fd9</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9386140-f977-46ce-b4c8-9ec7523bb9d4</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4b04d0-9726-4f6e-9a36-6c65fe488662</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3c3bd3-0dad-4e9d-8100-2f1143e238a6</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f2203f-682a-40bf-851a-2aa4c2e127d8</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e64242-70c7-420b-96de-cb4d0fbdb754</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21300488-cd69-4dfe-8b40-398601ecd60c</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a9a854-7155-4f88-b9b9-ef69f5e7d5ee</ID>
            <FunctionID>fd73cb3d-2366-4592-b011-41b9e5d88aa2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52763c22-75c9-47d0-858d-a283aa6c34ac</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17975f5e-7575-466b-8420-37820a83a403</ID>
            <FunctionID>52763c22-75c9-47d0-858d-a283aa6c34ac</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1363e56-63ed-4854-8992-7245d83a4dca</ID>
            <FunctionID>52763c22-75c9-47d0-858d-a283aa6c34ac</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e424a622-8e39-4032-9d08-fdf487baabb3</ID>
            <FunctionID>52763c22-75c9-47d0-858d-a283aa6c34ac</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9822be86-909a-45bb-94b1-aae36d7ae87c</ID>
            <FunctionID>52763c22-75c9-47d0-858d-a283aa6c34ac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>789a3577-9b74-473a-9c9b-eed90fa2a8ef</ID>
            <FunctionID>52763c22-75c9-47d0-858d-a283aa6c34ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2424d2d-b6ec-4f12-8f06-c5feb8521758</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8610ef49-7300-4312-b489-e8e674ca0a0a</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd264a9c-2d16-4a29-938f-e6ff23f4620e</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c275b08e-ed1c-47c8-8dd1-163e8ac8dbd4</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd05e04c-a584-4a68-8e31-7a1f1066231e</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a4e9fce-40ff-4782-9e70-b976e6d75601</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c434311-4be6-4079-a2e1-3756acfb2589</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26eb8155-a2c3-4cd7-b20b-e652b6ac3f58</ID>
            <FunctionID>f2f23367-5d6d-4862-a7ce-a3e7cbfc9db6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59678c74-e57b-4875-b58d-71629c8f5c4c</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a8cee308-e26f-4fd3-b08d-88bf89fa9c16</ID>
            <FunctionID>59678c74-e57b-4875-b58d-71629c8f5c4c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c66bbfc6-6836-4413-b15c-feead9cb9d52</ID>
            <FunctionID>59678c74-e57b-4875-b58d-71629c8f5c4c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5daf68f-f140-4de0-9c8b-d01b80183ce7</ID>
            <FunctionID>59678c74-e57b-4875-b58d-71629c8f5c4c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb5337e-4601-4f65-bdb2-5384f0a7fb1a</ID>
            <FunctionID>59678c74-e57b-4875-b58d-71629c8f5c4c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eeb24795-1948-49d8-b407-5d4507929a6f</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>849c090f-f5b0-440b-b5da-4c13f1c97595</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12ae3c6-ebc7-4d16-881c-a1a46542a699</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & ils_earns<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f351fe-babc-4acb-bec5-982c73c63ad1</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37e87001-68b0-4e7c-bc92-1cdae7954e6f</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39fb2b20-f81b-4b1e-adee-cf3106d4ccec</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb4bd4d9-77b4-4512-9de9-bab03a434585</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6134b7b-a299-4b88-adb4-cc9f78138cfe</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eac23e2d-d4bc-4eb1-88a0-d8a6c5d7ae01</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e0d43fd-7006-4630-b385-7d0db48dfbfc</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de82f06f-5208-45bc-8ccb-fb9e947c3fad</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f3256a3-9fa8-4dfa-b43f-8efa78899d4e</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f7b8377-59d5-4d2a-8821-77122a61ac75</ID>
            <FunctionID>eeb24795-1948-49d8-b407-5d4507929a6f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b37b247-7929-4880-ad20-029d8177c6c2</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d75f3ec8-ad4b-43b9-9c3f-8f78c9d2a030</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667d0fc1-0db0-4bc4-b7ea-4ae43465808b</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4043407d-5c8d-4480-9a6b-be4ad537e9bb</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8003cc-1e77-4573-89c0-078450fba4b7</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b17aacf-f556-48a5-b8d4-5dfe01b0e54c</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb3329e4-041f-456e-9635-2e95784dbd4d</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd83e13b-7bb9-46e3-a58c-c0e59e09e404</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a031a7-bb00-4a0d-9455-153e00b77dd2</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bee32c79-bfa3-4562-8821-30d33d9d1129</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de042954-ecc5-412c-8336-115f6bae59b1</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>568ef6b9-fdcb-4f20-b2a4-f4bef65ba1b5</ID>
            <FunctionID>2b37b247-7929-4880-ad20-029d8177c6c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40092ff6-177a-4c05-a5b8-6119cc4efbec</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1aa3c56f-f38b-499c-91a0-2f09ecde2d65</ID>
            <FunctionID>40092ff6-177a-4c05-a5b8-6119cc4efbec</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2212baff-164a-4fcb-a46d-e883322db7c4</ID>
            <FunctionID>40092ff6-177a-4c05-a5b8-6119cc4efbec</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36274338-ae9b-4a21-b4eb-0e17f839cbe6</ID>
            <FunctionID>40092ff6-177a-4c05-a5b8-6119cc4efbec</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c473fa1a-2d4c-4e0a-9c36-b6b78519e586</ID>
            <FunctionID>40092ff6-177a-4c05-a5b8-6119cc4efbec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a51d6007-1ad1-4ac2-8d40-380867191040</ID>
            <FunctionID>40092ff6-177a-4c05-a5b8-6119cc4efbec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49c8a735-96d6-46bd-a2a7-46ba4dd53514</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dccdefbb-13b8-4990-9f2e-2d5d97faa398</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6169736f-2505-4e66-9093-dd157c5e7634</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b487dcf-e633-4af6-8169-c2e4acc78c53</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e052361b-2555-4604-957f-2148b9c69ea1</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88454f21-b244-4e16-9076-ad895abe1aa4</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5a7c72-f64c-45f0-8edd-d87a5de9a8a6</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d56a3a0-0ea6-4209-9652-7be294811a53</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f6c53a-138d-48ac-9f96-bbabb64b8687</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d061d7af-2f2f-4edc-b6d3-eff96a8ca110</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79348c7b-a7ab-4a95-b198-b397761d2bc0</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>321a47b8-1541-40cf-8920-e05f3208cbbc</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5da21f-3dac-41a1-92d7-7fc1e04b2fe1</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee1556d-4fc4-453e-8945-ec533d9bc99e</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41bb8300-4490-4b18-afb0-a16b45bc1904</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e467cbc5-36ed-4c4f-bf48-0c0667a8b6b7</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69c0d04-5176-4eca-8866-618a46015e3e</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d50c336-bc98-45f0-8c9d-c2490b6f6930</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a1ca22-15f2-4173-baff-71f2ad71f770</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a5d1bef-ea69-475c-8f75-163573b841c1</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a01afa-da20-48e9-b76c-25f2b577b37e</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62cdd690-c6c0-4211-a31a-1657082354be</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9933b121-1bbd-4824-9172-9c4e169ad2e4</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b35a85-2813-458a-a634-5fcca7e5b2dc</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67355adf-b831-495d-86ff-91ae41a155de</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8831d87b-5924-4725-81aa-9888da0e03c7</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3dbe93-e769-4116-a17e-7ccf64384b3b</ID>
            <FunctionID>c0ed8341-16c7-44ff-b6d3-25c8c1b66c11</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fc7271a-ee5c-469b-a83a-f41908a4046c</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e945053-3ff7-4745-beb7-06b41a4cb5f2</ID>
            <FunctionID>7fc7271a-ee5c-469b-a83a-f41908a4046c</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef8afde6-e29a-49ee-a7ec-886623190e9d</ID>
            <FunctionID>7fc7271a-ee5c-469b-a83a-f41908a4046c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3b654f-bbc9-46e1-aa6e-2025327d7c1a</ID>
            <FunctionID>7fc7271a-ee5c-469b-a83a-f41908a4046c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e2f0fc-8013-4b95-a080-c4a701037704</ID>
            <FunctionID>7fc7271a-ee5c-469b-a83a-f41908a4046c</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0273e765-5de5-449c-8d39-84d50d298cb2</ID>
            <FunctionID>7fc7271a-ee5c-469b-a83a-f41908a4046c</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edf761c7-1db9-49ec-a58c-fdd03de822ad</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>af0fbdad-850d-4ae7-97ca-c9eb87ee6f64</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d303c2ef-9f4f-44fe-aa76-1eda2c682b7e</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39cf4e72-981f-4c7d-9d9e-ce22c003cb6d</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd169164-aa63-41c9-acb5-9a5b5e567096</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351e2df6-60ce-4678-a1ce-3811b8896ce9</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e13a8fa-8cdb-4e90-8775-41e21c757c9a</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47953059-976e-4191-860d-63c206db0321</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>babe1a88-8918-4996-a61f-7c83d0b93b88</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1472af79-4988-41c9-b09d-75ec099c115b</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd509b3b-a5a0-4d1c-8f54-3f53fc6b46c7</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4f3d32e-9953-4a2f-bd04-638e51adee0e</ID>
            <FunctionID>edf761c7-1db9-49ec-a58c-fdd03de822ad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d453cbe-cc44-4800-890d-fd5fe7d8e893</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6cb02760-e990-4d18-86f5-f4bb428dc35f</ID>
            <FunctionID>6d453cbe-cc44-4800-890d-fd5fe7d8e893</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6780ae2e-4d50-46e7-98b0-229a436f0232</ID>
            <FunctionID>6d453cbe-cc44-4800-890d-fd5fe7d8e893</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4de59b7-598f-4570-bd93-9cb9abf32bd0</ID>
            <FunctionID>6d453cbe-cc44-4800-890d-fd5fe7d8e893</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b656c9d1-aa33-4d16-a04c-c0ebdcc40a75</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f87d777-db46-4b1a-a865-0c4a2d53dfa3</ID>
            <FunctionID>b656c9d1-aa33-4d16-a04c-c0ebdcc40a75</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ff239b-8145-4899-ae1c-bfed68a2850c</ID>
            <FunctionID>b656c9d1-aa33-4d16-a04c-c0ebdcc40a75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f538a282-45d6-41a8-9220-94b01ad9363a</ID>
            <FunctionID>b656c9d1-aa33-4d16-a04c-c0ebdcc40a75</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05a2777a-769f-4cfd-a769-15103c8962fc</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49e79d92-932a-4e08-9cd4-cac18435df1c</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & ils_earns<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9ff63d-6c59-41f8-8096-129a0feb6e6a</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8489f207-39d7-4a24-9705-68ef69917965</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc761e8-0fd6-4101-8581-236ed1001b57</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef03207-b0e3-47d0-857a-a7ac0c698663</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>459359da-5671-4bfc-89c1-5c4f4dd67a30</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098bcce5-cb01-4fbe-a0cc-b03102dbc921</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c7b134-d896-4d1f-9779-ca0e91a25475</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784a69e4-0f70-4f64-a94c-c68897511d63</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>309f44a8-3e4b-42ee-953c-64edbbee3eb8</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b64f557-9ba6-4209-bca4-0155cb7762b9</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c76fdd4-4782-4584-9595-cff31774ef26</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe11351-b3ff-4465-a7aa-bf843cbb0184</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ce5666-147b-48ed-86d1-0ea81a1b726a</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92116fb0-8aa9-4dd2-a952-9bbb2fe9b30c</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9e15551-38c9-4981-a4af-11867e42bc05</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + bsauc_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb18393-e4d6-4098-b2ab-352f3abedd97</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f9a2536-9c3c-4305-99ef-0f0451366e68</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e048a240-6553-43a0-88d9-1ca2b684e248</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd67a6a-efc8-4ddf-bb9a-423368e5e062</ID>
            <FunctionID>05a2777a-769f-4cfd-a769-15103c8962fc</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acf97ade-3df3-439d-80da-fda66b6a4fd8</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>733fc014-4055-44fc-956e-df49c5ce6856</ID>
            <FunctionID>acf97ade-3df3-439d-80da-fda66b6a4fd8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f2cc9a-6e66-4c18-9080-f0d65b8d8ef9</ID>
            <FunctionID>acf97ade-3df3-439d-80da-fda66b6a4fd8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6611e5-8bfd-4ad1-b8a5-7984ceb6924a</ID>
            <FunctionID>acf97ade-3df3-439d-80da-fda66b6a4fd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a61aa234-ebd6-494c-b82f-c11e811080ed</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d219df4c-c1f1-4b90-bf03-1eb6d891244c</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d10e5c81-4b2a-490d-921b-b53154543c99</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8939e6f-a8be-40ea-ad36-3de830bb75dd</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c11456d-644a-444a-a731-0f551e88af93</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14229e39-bb89-4b17-a677-708f18002c4b</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6400f9d-54f4-40dc-881e-023d095c7be1</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f859e72-25a5-48cc-9d5c-d8a1b8970410</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8a8a16-4995-4182-9c20-ac6ddd26fa4c</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cda6d2f2-9244-4203-b975-bbe99794e7e7</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7460c6d-e123-441f-8632-4790d18e580c</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a6be7b-7955-46f3-a51a-6bda6c3bb436</ID>
            <FunctionID>a61aa234-ebd6-494c-b82f-c11e811080ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf44f72a-e370-409f-8f5c-54330cd7d330</ID>
            <FunctionID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c512cd0-7558-41a4-9150-9ebd1744d8be</ID>
            <FunctionID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ae9afd8-ff68-4a35-aff7-d00a83619e3c</ID>
            <FunctionID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36eb4191-47cf-420b-8949-9d09dffd3fe8</ID>
            <FunctionID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2e8d8b-6a31-43bc-bd85-a3b1f5762cb4</ID>
            <FunctionID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aef140c-c89a-47b1-b095-5c6425b440ee</ID>
            <FunctionID>8ab20a9e-c0e1-4e5c-871f-4a9a1cd209b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35db1b71-a242-41d3-abc2-ec9983d47592</ID>
            <FunctionID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd9f44f-668f-49d9-bffd-84b347354968</ID>
            <FunctionID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5cc3b9-98c6-4850-85ae-56758fba677d</ID>
            <FunctionID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127c78e7-ac81-4444-b8cb-97df5fd2e7bc</ID>
            <FunctionID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04bead6-86ff-4e89-ae8b-0e93c5642529</ID>
            <FunctionID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4925363-b734-4d5d-838b-5e2780df0cc3</ID>
            <FunctionID>282b2610-ed37-4fb8-a063-4ab8b8e8d122</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d9369eb-461b-4408-9db0-b989195318e4</ID>
            <FunctionID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b041fce-a64b-4556-aef7-6529d9a212f6</ID>
            <FunctionID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2328b509-dfc1-4212-9274-79a5efc271a5</ID>
            <FunctionID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5bb413b-158f-4043-9bda-aa2dce2c58b8</ID>
            <FunctionID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22218964-b72f-4d67-bb80-b047a329da93</ID>
            <FunctionID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47d893e5-485c-4ea3-a490-e960a6fdf66b</ID>
            <FunctionID>e0a8627a-0e80-49c3-99c1-ec355aeb7303</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f8aed11-22c0-4e63-8333-77dbff8a525c</ID>
            <FunctionID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bb830de-89c1-4572-94cd-1c5a441df8ef</ID>
            <FunctionID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef6dea5-d88d-4403-9dc8-76b9f802c91e</ID>
            <FunctionID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>892909bf-94d9-40dd-8f6d-9fd744f4a188</ID>
            <FunctionID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff53fd7a-887b-45dc-a241-aeebeaa30a70</ID>
            <FunctionID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da48bf7-f068-484e-8933-e8d2d0252718</ID>
            <FunctionID>3006d35d-3657-4c98-b9a6-3ec7e9b919af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f788445-9df3-479b-b65d-6424a83b6c6f</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57202d5f-d23e-4704-8dc3-999bcedc8370</ID>
            <FunctionID>2f788445-9df3-479b-b65d-6424a83b6c6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b7ab57-5aa6-4cd9-96e8-a08d378f45c6</ID>
            <FunctionID>2f788445-9df3-479b-b65d-6424a83b6c6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab101a8e-8a05-4548-a45e-95a91a12380f</ID>
            <FunctionID>2f788445-9df3-479b-b65d-6424a83b6c6f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f33d08f3-cc4f-406e-90f8-e4da5c2f7f71</ID>
            <FunctionID>2f788445-9df3-479b-b65d-6424a83b6c6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f981042a-b4f5-4e80-9226-30b7a60e6d84</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d31a2e26-2303-42c1-85b9-e0343456c1c2</ID>
            <FunctionID>f981042a-b4f5-4e80-9226-30b7a60e6d84</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c02f63-952c-4a95-a32d-4788edf7e484</ID>
            <FunctionID>f981042a-b4f5-4e80-9226-30b7a60e6d84</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f7c8d0-5dd8-42db-a345-81fa5091f4f9</ID>
            <FunctionID>f981042a-b4f5-4e80-9226-30b7a60e6d84</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c37ecbe1-4c4a-4a0f-bdf6-8bef41e119a3</ID>
            <FunctionID>f981042a-b4f5-4e80-9226-30b7a60e6d84</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da0a2de-4dca-4dae-9fb4-00d9020ea59f</ID>
            <FunctionID>f981042a-b4f5-4e80-9226-30b7a60e6d84</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e76d9115-84bf-4c19-b220-3001f174ef3b</ID>
            <FunctionID>f981042a-b4f5-4e80-9226-30b7a60e6d84</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53abfb1f-0b2f-4757-bc52-6f4ca8d07936</ID>
            <FunctionID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>817a9899-63b7-45bb-bcb6-d2f842ebb1c9</ID>
            <FunctionID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e74a87-8d2e-4606-aa6c-7ed8a3d25475</ID>
            <FunctionID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a696e2c2-15ec-4c06-bb6d-83c4ae9b48af</ID>
            <FunctionID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd0c0b7-b594-4db2-9d9c-7e5acc3fae74</ID>
            <FunctionID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ace38ccc-b634-4ba6-a0b4-444787c69541</ID>
            <FunctionID>e9a78369-04b7-4ee1-bd15-f5c0abb29566</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16dcb94e-7a80-48c1-9d2d-3d7c39ecfecb</ID>
            <FunctionID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ccc29c-1adc-40f8-a324-8dc09782ff65</ID>
            <FunctionID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f1bfa6-4ccc-490b-ac51-84c8e4657898</ID>
            <FunctionID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c81935-bf1d-47ff-98a6-702c4c2569ea</ID>
            <FunctionID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa43a10-33d9-44c2-a3dc-91b9a522e3ed</ID>
            <FunctionID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143437f2-fcd8-43f9-9d19-7e23810850b3</ID>
            <FunctionID>75ffac69-16d3-4e23-a72a-d1e00d7b6167</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aff38d93-ee75-490c-8078-a678f9037afb</ID>
            <FunctionID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b35d6fa5-d943-4236-a8fb-07076793f83c</ID>
            <FunctionID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a4fcbc-3fd6-4340-83fe-5a1383f7f083</ID>
            <FunctionID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c19d9aa-d811-4864-857a-abd56c915d4a</ID>
            <FunctionID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc49e77-f5de-4a9f-99d9-82690ed07d02</ID>
            <FunctionID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3ccc0df-2226-4ff1-9340-7c3cee8e9b6c</ID>
            <FunctionID>d31df80a-fcfa-4dfa-9fb3-1fa706f62326</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3198d66-afa9-4d2a-ba9a-ffd48a345a73</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b00129-dcc2-4306-9808-c09add945635</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013365ad-5da6-455c-a8fe-94b0a82c287f</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4821a943-e2d0-4b27-b2af-0588d1d60022</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f83dd8af-13a3-40b1-b26e-89060e17f487</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b78461-0414-4757-8b13-b6a865841a0b</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f267a069-72f6-4700-b7eb-b574f1e4a16f</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>189ba48c-6c9d-49fa-a494-0878c67cfaf2</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f976d09d-6c39-437e-bdfb-713149134737</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ad680b-95c9-4daa-ac83-6e1b5aeb8324</ID>
            <FunctionID>2ea9ea64-e069-4e8a-8c80-bbcda4679836</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30fda791-37c3-4e31-aa61-a77c69737054</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2e94a419-8571-4dfc-9f45-3e3b47e02f2e</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14ffdad4-72bc-4452-b02d-9395b0c25ed2</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5487980c-f0ab-40a7-8be8-eae532281aca</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04205a26-8388-4070-8635-a9861eff08cb</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db2b9a32-2e7f-4c8c-9b1a-5bcfc2f45798</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5bed64-6bd1-4b04-a2b8-36823990a4b8</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>624dc6e5-fd6f-40ae-a768-668a2bc3fcbe</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97afa9c7-f9a2-4dbc-ac79-26f792e85d6c</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6013cdc6-ff63-4632-afb9-02f18d63f925</ID>
            <FunctionID>30fda791-37c3-4e31-aa61-a77c69737054</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>522761ae-339c-4fde-974f-e0aa309e3bed</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8750fd83-d02d-4a52-a774-e6ef1ce5fe7d</ID>
            <FunctionID>522761ae-339c-4fde-974f-e0aa309e3bed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f017925-f8e9-4aff-a4c3-9abd0a5fe998</ID>
            <FunctionID>522761ae-339c-4fde-974f-e0aa309e3bed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b3ffd41-7bb3-4116-9d55-286cdd2cd5cc</ID>
            <FunctionID>522761ae-339c-4fde-974f-e0aa309e3bed</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c00a6f69-6d37-44d3-9eef-4153868cd6c0</ID>
            <FunctionID>522761ae-339c-4fde-974f-e0aa309e3bed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>284a0ff9-df47-403d-88b0-a703ab81a505</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63de2bbb-300b-44ad-be8a-2401f0655c9c</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eccedb94-de03-4ff2-8a0b-9e396a873098</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60fd1b2f-f9d3-4117-ba48-b9e7cabe4a61</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db46e7a1-9134-46bf-b658-adf8c0756010</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>890327b6-82b3-4463-8680-1c92a01895fe</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a10ced0-e3cf-48a6-bd66-1e213bcc8a32</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad6f2243-513d-4673-b3de-15f0fc60d1b1</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5e652ee-7180-4bd1-928f-c70eb8a89974</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>683e912e-8a0a-4c59-b0c4-b0bff20c8774</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0b4521-cf69-4b3c-b14d-00e108b7c516</ID>
            <FunctionID>284a0ff9-df47-403d-88b0-a703ab81a505</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03cc7147-01c1-4538-a5b9-d48c639505e0</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2d75f31b-ef05-4589-af2e-145912c56fce</ID>
            <FunctionID>03cc7147-01c1-4538-a5b9-d48c639505e0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c0a3825-68ce-4623-a7e3-dfcc159d1d6b</ID>
            <FunctionID>03cc7147-01c1-4538-a5b9-d48c639505e0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>109dae51-3721-46a1-8696-3bba920bdf5a</ID>
            <FunctionID>03cc7147-01c1-4538-a5b9-d48c639505e0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e58638-b0d5-48e9-9942-58e8503f3f20</ID>
            <FunctionID>03cc7147-01c1-4538-a5b9-d48c639505e0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e63b49e7-f375-4a41-9acc-7a2a974bdddf</ID>
            <FunctionID>03cc7147-01c1-4538-a5b9-d48c639505e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f3e529d-ec8d-4230-8cf0-502b558cd8e7</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5a2fd41a-c9cb-4a39-8ab3-3ef90ca22c40</ID>
            <FunctionID>9f3e529d-ec8d-4230-8cf0-502b558cd8e7</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>651ed073-35e6-4e29-8631-f05013b7b7a2</ID>
            <FunctionID>9f3e529d-ec8d-4230-8cf0-502b558cd8e7</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7c6cded-97a5-4b8f-a97d-5d181090ab8a</ID>
            <FunctionID>9f3e529d-ec8d-4230-8cf0-502b558cd8e7</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b792b0-baa8-4088-a223-a29b58d46e66</ID>
            <FunctionID>9f3e529d-ec8d-4230-8cf0-502b558cd8e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120c2475-78e7-4d30-8aba-2a0d20a489a6</ID>
            <FunctionID>9f3e529d-ec8d-4230-8cf0-502b558cd8e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3cde5ef1-8f71-4adc-b4ad-0137a11d77be</ID>
            <FunctionID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f23f24ce-33c0-4ca4-bd2c-a2c3a0e099a3</ID>
            <FunctionID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdaf97f5-c2ad-4845-831d-0aaa97880e52</ID>
            <FunctionID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8238c921-31fa-4749-ab9b-ab3ca1f53b28</ID>
            <FunctionID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52eb8251-6f26-46ab-bbf2-da5e4122ef52</ID>
            <FunctionID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ccd6c08-bd59-453f-b7f7-3994538e6710</ID>
            <FunctionID>d8dff934-7a63-4d6c-ad44-1ce8a063baad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b74c1f3f-9995-4075-873d-4e2a7200e782</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a25d336-0479-435a-9722-6371178f41ec</ID>
            <FunctionID>b74c1f3f-9995-4075-873d-4e2a7200e782</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cab51fea-bc72-49e0-bd42-dc921315db8c</ID>
            <FunctionID>b74c1f3f-9995-4075-873d-4e2a7200e782</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da1a746-72eb-4c4f-8430-84ad14ab72e2</ID>
            <FunctionID>b74c1f3f-9995-4075-873d-4e2a7200e782</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36c1a6b0-0f53-4333-bbf4-92496f680973</ID>
            <FunctionID>b74c1f3f-9995-4075-873d-4e2a7200e782</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776a16a2-d5d2-457c-9942-6d1f1e35f136</ID>
            <FunctionID>b74c1f3f-9995-4075-873d-4e2a7200e782</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bd5930b-27b3-49c1-a6a9-e693759713c5</ID>
            <FunctionID>b74c1f3f-9995-4075-873d-4e2a7200e782</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>902b2494-ac9b-40b1-b4ba-5efa57a9aad6</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7392fba2-adf8-4494-9f1f-809590fcb42d</ID>
            <FunctionID>902b2494-ac9b-40b1-b4ba-5efa57a9aad6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f983e6aa-a6a7-4b7d-9a0a-eef37eee8644</ID>
            <FunctionID>902b2494-ac9b-40b1-b4ba-5efa57a9aad6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ed5119-2a49-486a-bfec-83fd651d4e86</ID>
            <FunctionID>902b2494-ac9b-40b1-b4ba-5efa57a9aad6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41756ab1-0cc5-411d-8232-2bd5101447de</ID>
            <FunctionID>902b2494-ac9b-40b1-b4ba-5efa57a9aad6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfaf2359-6a20-419a-8162-426b751acf7f</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a42c8b49-c4f2-4b74-aea1-79d42acf62ff</ID>
            <FunctionID>dfaf2359-6a20-419a-8162-426b751acf7f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56b5bc48-e77a-46ae-8526-44c0da724651</ID>
            <FunctionID>dfaf2359-6a20-419a-8162-426b751acf7f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44126d8b-c576-48cc-930f-706436d68c79</ID>
            <FunctionID>dfaf2359-6a20-419a-8162-426b751acf7f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938f8df4-7171-43c3-9915-b06b74a84af0</ID>
            <FunctionID>dfaf2359-6a20-419a-8162-426b751acf7f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e93897c-2941-406a-8698-29c0bf094783</ID>
            <FunctionID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59edf0b-d666-40d0-8461-cb343aa8eb86</ID>
            <FunctionID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>250bef88-7c2f-4821-8076-9ed53eee4def</ID>
            <FunctionID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d60c009-b134-497b-8a44-8e9bfd5adf66</ID>
            <FunctionID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf8cdba-a161-4a6c-8c7d-c68d436f50dd</ID>
            <FunctionID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3395e90c-c024-499b-a97d-b8071054a531</ID>
            <FunctionID>8a7051c3-8eca-42ca-bd92-c9ea3c7050bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f4d5ee3-02dd-442f-bccc-f985f7a587a0</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02bce30f-0487-45f7-bfe0-149244a05398</ID>
            <FunctionID>0f4d5ee3-02dd-442f-bccc-f985f7a587a0</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a623714d-b035-48cd-a868-e569e5a4fd42</ID>
            <FunctionID>0f4d5ee3-02dd-442f-bccc-f985f7a587a0</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d8d69c-e76e-4df3-bcd7-eab89d0723e9</ID>
            <FunctionID>0f4d5ee3-02dd-442f-bccc-f985f7a587a0</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d48f85ed-1339-464d-834d-50043c5abb22</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a3a9120-b25b-4709-afd7-8bf55240ce81</ID>
            <FunctionID>d48f85ed-1339-464d-834d-50043c5abb22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3733b4d2-2d40-4c54-8739-637352317953</ID>
            <FunctionID>d48f85ed-1339-464d-834d-50043c5abb22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34fe6dcd-88cf-4b80-a107-99f935202a81</ID>
            <FunctionID>d48f85ed-1339-464d-834d-50043c5abb22</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3514cfbd-0ce2-4e43-a199-cdeca995d035</ID>
            <FunctionID>d48f85ed-1339-464d-834d-50043c5abb22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8483e259-fc81-494e-a387-cc334a35c4bc</ID>
            <FunctionID>d48f85ed-1339-464d-834d-50043c5abb22</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee17a89b-84f7-4afc-baa1-b11c318b5d21</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dec65313-19b7-47bd-913c-660ae51bb4af</ID>
            <FunctionID>ee17a89b-84f7-4afc-baa1-b11c318b5d21</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>711e9e33-9f1e-4770-a548-7340c399975c</ID>
            <FunctionID>ee17a89b-84f7-4afc-baa1-b11c318b5d21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce08398-7f6d-468a-bea8-f782e5ec0967</ID>
            <FunctionID>ee17a89b-84f7-4afc-baa1-b11c318b5d21</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f88a9eb-f2f2-487b-84fa-54d679539009</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22f45186-8191-4096-b966-fac0113dd77f</ID>
            <FunctionID>0f88a9eb-f2f2-487b-84fa-54d679539009</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba025d1-904a-458d-aa8c-eb9c51b6482a</ID>
            <FunctionID>0f88a9eb-f2f2-487b-84fa-54d679539009</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf86f8c-eabe-4e4d-a398-67ee81637ecb</ID>
            <FunctionID>0f88a9eb-f2f2-487b-84fa-54d679539009</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6afd5a87-86af-401f-b464-0b625f4d426d</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>825316ee-dc44-434c-b01d-b6647fa20aa9</ID>
            <FunctionID>6afd5a87-86af-401f-b464-0b625f4d426d</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d726d7d1-504f-4362-886f-8e82098032d2</ID>
            <FunctionID>6afd5a87-86af-401f-b464-0b625f4d426d</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1475f2c3-e378-44bb-817e-22cdc982ca9b</ID>
            <FunctionID>6afd5a87-86af-401f-b464-0b625f4d426d</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>342b909c-47e4-4e6e-9081-253a3341efe8</ID>
            <FunctionID>6afd5a87-86af-401f-b464-0b625f4d426d</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c0d3d7-e81d-4263-a7fb-7ede80f782fa</ID>
            <FunctionID>6afd5a87-86af-401f-b464-0b625f4d426d</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7412ca3-63bb-4c79-8b92-a06dbd9c1b32</ID>
            <FunctionID>6afd5a87-86af-401f-b464-0b625f4d426d</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e179cd9e-b70b-4bf4-bee9-da7c5b13d56e</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2eff05e3-11a7-4db9-8d86-0724164fde58</ID>
            <FunctionID>e179cd9e-b70b-4bf4-bee9-da7c5b13d56e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>666292a9-b615-40d1-9d35-075c4513d983</ID>
            <FunctionID>e179cd9e-b70b-4bf4-bee9-da7c5b13d56e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe5d0d52-213d-42d6-a062-f2b05ac59261</ID>
            <FunctionID>e179cd9e-b70b-4bf4-bee9-da7c5b13d56e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0fb9121-f3c4-4216-9e92-6e6444628347</ID>
          <PolicyID>8098c9f2-95c1-4411-87eb-063719094ce8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dda5a731-9e50-4dab-a956-4779cc6bb4c0</ID>
            <FunctionID>d0fb9121-f3c4-4216-9e92-6e6444628347</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>190d8ae9-6630-4f59-9f97-53b36bc17cc5</ID>
            <FunctionID>d0fb9121-f3c4-4216-9e92-6e6444628347</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aeb3c61-4609-4f5e-8fa0-84c573997f58</ID>
            <FunctionID>d0fb9121-f3c4-4216-9e92-6e6444628347</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>62a4d21b-bd24-4276-bab1-c6724b4288b9</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>12e6de2a-0eaa-4ff1-9043-90f608999fb8</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d775bc7-32e3-40c0-987c-2ca70232260e</ID>
            <FunctionID>12e6de2a-0eaa-4ff1-9043-90f608999fb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4744fe0b-ffb9-40b8-8196-b8b6ce44863e</ID>
            <FunctionID>12e6de2a-0eaa-4ff1-9043-90f608999fb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab664149-e73c-4bb4-a17c-2fbec427ad99</ID>
            <FunctionID>12e6de2a-0eaa-4ff1-9043-90f608999fb8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4a893e-a548-4d57-b57b-8a77fc537b09</ID>
            <FunctionID>12e6de2a-0eaa-4ff1-9043-90f608999fb8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ff60bf-2b46-430e-943c-7019660ccd40</ID>
            <FunctionID>12e6de2a-0eaa-4ff1-9043-90f608999fb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb4f924f-340b-4403-abc9-ef5732b04a12</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5b77535-b169-4ec3-afa6-0c1c625cb32a</ID>
            <FunctionID>bb4f924f-340b-4403-abc9-ef5732b04a12</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48fa38c-546a-482a-b63f-acd6bf427b4a</ID>
            <FunctionID>bb4f924f-340b-4403-abc9-ef5732b04a12</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a051a52-0425-4a9b-a15b-cc9f87183b66</ID>
            <FunctionID>bb4f924f-340b-4403-abc9-ef5732b04a12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33edbb2a-8607-4485-a56f-32b37f8583d5</ID>
            <FunctionID>bb4f924f-340b-4403-abc9-ef5732b04a12</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa361ce-d229-4e60-b5dd-e5df1747e641</ID>
            <FunctionID>bb4f924f-340b-4403-abc9-ef5732b04a12</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0119eb8c-b98b-4524-9517-913f51a72fde</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd10458f-8c63-4195-a32a-2949b2bb2280</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1924045c-2eb1-402e-ac8a-4224e5c74838</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e51cfbf-782f-43fb-9f25-5eec35e43c2c</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908b9db0-a746-4431-9ad9-b32bf7f032f4</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6302e03c-51f0-4c0d-818d-4cace597a7b1</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b57e4f57-1ff9-45e7-bab1-63a34e9ee059</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94270de2-c91f-437e-888a-0b11a1cb205f</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8198925d-c211-4a82-9a74-3c1f94f63b08</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ceca3c1-cba5-4804-9b2d-eb563ed8b1c2</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6693340-6cce-4c92-885a-99a4baf1f5ac</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a3417d-924c-4363-81a8-2c2975a6b1b2</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8920b927-b5aa-4f2e-aa9f-d49e3f06babb</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb77516a-4fd6-4a4c-8d44-d1402bf35543</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f1784c-c737-41c3-9ca5-fc0761577abd</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d410c89-2e2f-4bdf-b8a2-b68e565aac2a</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f82945f-3518-49b4-936b-936b28b47f40</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e811e6-3ddd-4ee3-b044-2c4b2cf99dd4</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962d701c-e123-4e27-ab0f-207bc1b25af9</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71eb0c4e-a1b7-40f4-9142-a41647a20c2c</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2767a1eb-130e-4155-b96e-42d6dea79dea</ID>
            <FunctionID>0119eb8c-b98b-4524-9517-913f51a72fde</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8546bdae-2200-4234-bf7b-76a734b8536d</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b71b1f23-aa3d-4d0f-be77-4488a264b466</ID>
            <FunctionID>8546bdae-2200-4234-bf7b-76a734b8536d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c8223b8-9230-4628-b134-6dcfd5d5ee64</ID>
            <FunctionID>8546bdae-2200-4234-bf7b-76a734b8536d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931d35d8-0503-4649-86ac-9e02102a613f</ID>
            <FunctionID>8546bdae-2200-4234-bf7b-76a734b8536d</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46c549d9-3419-4dae-b3a9-dbcadc68df66</ID>
            <FunctionID>8546bdae-2200-4234-bf7b-76a734b8536d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c91c7408-d33f-4265-b8c5-c0f54a10721a</ID>
            <FunctionID>8546bdae-2200-4234-bf7b-76a734b8536d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0d9fbb1-c7d6-412e-95b4-feaf92408e2e</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>99ba0a72-cd11-43c7-a2a3-fe11c4be03d8</ID>
            <FunctionID>f0d9fbb1-c7d6-412e-95b4-feaf92408e2e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea3e913-be5f-4afc-8b0b-65cdc4e63749</ID>
            <FunctionID>f0d9fbb1-c7d6-412e-95b4-feaf92408e2e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e90ae7f-99d0-44b9-8f37-16869678cd1c</ID>
            <FunctionID>f0d9fbb1-c7d6-412e-95b4-feaf92408e2e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad54a58-b079-422d-925a-3ccb0ccf705a</ID>
            <FunctionID>f0d9fbb1-c7d6-412e-95b4-feaf92408e2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73203615-4880-4bcd-92cd-ba12a45fefcc</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c3af13e-0114-4f06-973b-1c55ecb71781</ID>
            <FunctionID>73203615-4880-4bcd-92cd-ba12a45fefcc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (ils_earns<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65a8cb37-4f06-4f8a-b066-e8fdbf1caa34</ID>
            <FunctionID>73203615-4880-4bcd-92cd-ba12a45fefcc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6badc59-0314-4882-8b0a-9b9eaa96c1b9</ID>
            <FunctionID>73203615-4880-4bcd-92cd-ba12a45fefcc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>42f57077-d76e-43c7-88cb-62ae0879fcfb</ID>
            <FunctionID>73203615-4880-4bcd-92cd-ba12a45fefcc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a24eff42-36b5-4e65-b447-2258cba7cb3c</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d631235d-9fff-415f-af99-453c7bed67da</ID>
            <FunctionID>a24eff42-36b5-4e65-b447-2258cba7cb3c</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264dc723-794d-4062-9e0a-cfc9a9007a76</ID>
            <FunctionID>a24eff42-36b5-4e65-b447-2258cba7cb3c</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2109713-1878-4c15-9992-ebcb1e29c290</ID>
            <FunctionID>a24eff42-36b5-4e65-b447-2258cba7cb3c</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65280b73-f8bd-4c9c-9014-406fbd77878c</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0fef91da-51ae-4023-8dd4-54f2c9c4f10f</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035255fa-1c4a-4632-8fcd-ff222414329f</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b14095-cbc8-4be1-b397-0bc90e7dc6e6</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ec8c28-6f10-44b7-b758-53a9b3199503</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1ffe8d1-fb9b-4e59-9986-7abb2c6e12ad</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae927e4-c542-412b-808d-22a467a0cb7f</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8da4acd-d508-4302-85c5-8f106d72b350</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bab82907-e8fb-4565-a351-561d082cfdcd</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0bb42d-7855-4614-8c02-379225ac2145</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>827abae8-670b-4497-8a71-4b7345a27e69</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a09dbc89-9fc6-4a86-8eb8-6efafac41958</ID>
            <FunctionID>65280b73-f8bd-4c9c-9014-406fbd77878c</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>788d3861-79fa-48de-801c-1f3d4934d327</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ebdac71-acc3-4ecd-8c66-d25ae06008b9</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a7cf56-ed43-44c6-a9ff-6b220216fad6</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596a76e3-bdc2-44c5-a245-902b5bb843da</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e19c1b5b-8fe4-4f31-ad9e-7a3ca5992290</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e869ae3-ef6b-4d21-ab7d-4ca0a0839890</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c07620-06f3-4b02-9763-c7a8ee161a70</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2891db3-9efb-48aa-9ad4-71a87a44a7bf</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea5eda5-f198-4b01-9a8a-d13d4da233f7</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90361246-aa30-431d-b8ce-aafb7995e7dd</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc4e896a-7b47-43fa-b75b-9c71b09b8942</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03be2921-6865-4368-ba18-2d5ac973031b</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4743f00-3392-40b3-9e97-ac2a10bc253b</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d432af0-afda-4953-8eaf-fd808b6b3ae7</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>737dfc26-36c2-4159-b60c-dbabfd49deef</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>484e5797-a2a4-452b-a965-b6eb736d5f93</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2be3e27-eff5-473c-a477-53f25a6efc79</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0a4278-860a-46a3-9439-8f424eba8ce7</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0b71952-c0bb-4421-9473-64841e635c99</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7997b79a-501a-4b3a-b9c0-040b8abd911e</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a9f86d-c6fe-4a1a-be8a-7d7217e26502</ID>
            <FunctionID>788d3861-79fa-48de-801c-1f3d4934d327</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fe988c3-93a9-47c4-abd4-bf675a4b7ff9</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>616fb070-35bb-4c5c-a6fa-d7e43ad73ad5</ID>
            <FunctionID>5fe988c3-93a9-47c4-abd4-bf675a4b7ff9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c6b85e3-c60f-48bb-8b2a-2bab09fab291</ID>
            <FunctionID>5fe988c3-93a9-47c4-abd4-bf675a4b7ff9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f6302d-718a-4b40-95a5-084a86fd0dab</ID>
            <FunctionID>5fe988c3-93a9-47c4-abd4-bf675a4b7ff9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549d8f93-2438-46a0-88e4-84dbc4ceebaa</ID>
            <FunctionID>5fe988c3-93a9-47c4-abd4-bf675a4b7ff9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b941c54a-cbcb-4f49-8071-8d610353befa</ID>
            <FunctionID>5fe988c3-93a9-47c4-abd4-bf675a4b7ff9</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9d52d6a-45e4-4906-a625-38e14a37b59e</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5852be23-3503-49b3-97c7-fdc8bfc9dce7</ID>
            <FunctionID>c9d52d6a-45e4-4906-a625-38e14a37b59e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bbec9ff-3353-422f-9c14-5dcc7a492923</ID>
            <FunctionID>c9d52d6a-45e4-4906-a625-38e14a37b59e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17432ac0-855b-4104-8a5d-950a747c4fbf</ID>
            <FunctionID>c9d52d6a-45e4-4906-a625-38e14a37b59e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a68ee18-7e20-4702-aa7a-4a58676c1d6c</ID>
            <FunctionID>c9d52d6a-45e4-4906-a625-38e14a37b59e</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2e269ae-6b90-4cc0-9592-2c5a3238acb4</ID>
          <PolicyID>62a4d21b-bd24-4276-bab1-c6724b4288b9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2cf7ab26-c655-458b-ab92-f30d2acb0614</ID>
            <FunctionID>e2e269ae-6b90-4cc0-9592-2c5a3238acb4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f9449a-ef62-4889-b3b9-6c35d51223e4</ID>
            <FunctionID>e2e269ae-6b90-4cc0-9592-2c5a3238acb4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86637e0e-cb80-4334-94e8-c4a79fc53584</ID>
            <FunctionID>e2e269ae-6b90-4cc0-9592-2c5a3238acb4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6035b25c-9404-4d9e-bb9c-638e8bf59e71</ID>
            <FunctionID>e2e269ae-6b90-4cc0-9592-2c5a3238acb4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e4388c2c-7b31-4973-99d8-b0fd96739d0f</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>02684e61-6de4-4159-8696-73374398b826</ID>
          <PolicyID>e4388c2c-7b31-4973-99d8-b0fd96739d0f</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9844325e-4891-4bba-9459-1026f186a94a</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2018_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b7e186-088e-4f6a-bbf2-a3dc434747fe</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a222bc0e-1817-47ff-989c-f3e79b12c20b</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f463e328-3a83-4ad4-8aae-c5cba2dee90c</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05f03ebc-b08d-4615-b40b-723dfef84698</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80669f5e-7a35-45e5-aa68-ac588e1b2272</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b323e43-2fe5-493f-96c3-a025cef05716</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becf17f7-2dca-4a2f-b95d-36d66fdcda66</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d400679-0c22-49c4-99f5-ca7c323f2a5d</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e4ddcff-91d0-428a-b988-df4b5a5fada8</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66fbc9bb-6cb3-4151-ae30-815b75239f01</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15353966-dbf6-4432-9d43-6a291c61ecac</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da1046c3-49d4-48d1-b864-24aa60a95c1c</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b3983d-f455-4155-af15-509b08d054aa</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8322197-3003-4793-a67b-11ac28f8a947</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa03d34c-b946-42f9-b26c-c5dbea64be48</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7ac6a8-9aa1-4630-84bd-d44062565c4f</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e492281-768a-41f6-b5f4-ddfe4085c84e</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a08bad2-bec0-4bf4-8f11-bb77977a568a</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c0a7e6f-3464-4c7f-b5bf-6183b9c183c3</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48244719-e178-4038-9ff3-e063668f92a4</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a917c795-2ba1-43b5-93cd-e9444fb3d946</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>388d630a-2dde-4109-a379-7c78325a4c36</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ddd7cd-e4a3-4735-baaf-80afea6097f1</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea88902-9af9-4173-ab76-dce41687e9cf</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>258a606d-971e-4dd4-94a1-ac6e5a679111</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e62542-c2ef-4c02-8d95-bec08d91083a</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf983a92-b9a6-4706-b54a-3fdc8cb8d9be</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bac8a16-0038-4f0f-b1c8-57c923e416ba</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7949a38-ef13-4ee9-9e00-a73f817579d7</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49269fcb-4ad4-4d41-840f-f0cdc17a79fe</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1b845d-20b5-4f50-a17f-113a4ed0296e</ID>
            <FunctionID>02684e61-6de4-4159-8696-73374398b826</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0b661a8b-cdb3-470c-8071-6970521b0837</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>8c9016a0-b950-48a6-be8d-64b6f2347b99</ID>
          <PolicyID>0b661a8b-cdb3-470c-8071-6970521b0837</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6ed21244-b6d3-463a-a089-36a8d10cf7c3</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2018_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d4f67a-dd2b-4903-8a40-180c7d2738ac</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc4f9f0-08cb-4369-96e5-c31e6077973b</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc8b1ea-e145-4914-a9c5-a3acad12292f</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6782532b-2ce5-47a0-bec4-ece189ae7e2f</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>871f2784-1bc2-45ae-9602-6ae15f6ff671</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>448c8946-0e4a-402f-a477-5750da88e583</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>708f6bb8-3dd0-4c3b-99d6-f98e06e45743</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8128adb8-f972-42b7-87e6-e0a4d2c1bcbd</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>290bd649-1e81-4d93-8a4d-f571ce8dbebb</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da3a4f9-a833-4b70-a071-52b037d7593f</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa494e0-8c99-41e0-9521-99eda5ad02a0</ID>
            <FunctionID>8c9016a0-b950-48a6-be8d-64b6f2347b99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c425e0ab-1083-4ca4-b3d9-a9c1982a96aa</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1e1110b5-fa1d-4400-b1b0-00a8afc0f6ac</ID>
            <FunctionID>c425e0ab-1083-4ca4-b3d9-a9c1982a96aa</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0163f035-9bdb-4473-82a1-7197989a220c</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47a01677-5104-48ab-9ebc-af4c44852ead</ID>
            <FunctionID>0163f035-9bdb-4473-82a1-7197989a220c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f55f578-3392-451f-a870-45b52b0eb840</ID>
            <FunctionID>0163f035-9bdb-4473-82a1-7197989a220c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98266f1-b0dd-4e46-9771-e5d594840427</ID>
            <FunctionID>0163f035-9bdb-4473-82a1-7197989a220c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53da5a2c-1d1f-4374-badb-533efd5c7ffd</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a7428b15-3e45-4ab5-a4ec-7986192fce56</ID>
            <FunctionID>53da5a2c-1d1f-4374-badb-533efd5c7ffd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3b9feb-0f18-4c23-aa72-a43e99601e2d</ID>
            <FunctionID>53da5a2c-1d1f-4374-badb-533efd5c7ffd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d90022-c4b7-4680-af86-56836be188d5</ID>
            <FunctionID>53da5a2c-1d1f-4374-badb-533efd5c7ffd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc98a2f6-bd13-4293-8b81-20f8ed0dc64a</ID>
            <FunctionID>53da5a2c-1d1f-4374-badb-533efd5c7ffd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2f9d64e-6535-4c11-b9a3-5de1bc1f0556</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94b0e145-c74a-485c-91f6-981928800356</ID>
            <FunctionID>f2f9d64e-6535-4c11-b9a3-5de1bc1f0556</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25dc1de1-2a73-47ad-b25e-b90e2bee8821</ID>
            <FunctionID>f2f9d64e-6535-4c11-b9a3-5de1bc1f0556</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a66cb7-496f-41a6-af26-3e77e7deb2e6</ID>
            <FunctionID>f2f9d64e-6535-4c11-b9a3-5de1bc1f0556</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d160ec2c-32db-4057-a02d-7cfe4bb8f36b</ID>
            <FunctionID>f2f9d64e-6535-4c11-b9a3-5de1bc1f0556</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae379646-b4e2-4485-8cbf-f3ba3710e9a5</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11ee527f-4ea2-4f1b-bf89-e93b343e7b0e</ID>
            <FunctionID>ae379646-b4e2-4485-8cbf-f3ba3710e9a5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>952981b8-1820-44fb-ac92-4ada00858bb9</ID>
            <FunctionID>ae379646-b4e2-4485-8cbf-f3ba3710e9a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0324330-56c8-4fef-8809-bdc52c235909</ID>
            <FunctionID>ae379646-b4e2-4485-8cbf-f3ba3710e9a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb7650a7-54db-4030-af55-7c041b5cf3e4</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9c050159-8413-4414-9514-0c78ecdf80d8</ID>
            <FunctionID>fb7650a7-54db-4030-af55-7c041b5cf3e4</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>195347da-a216-4235-9d67-b5c39f75a510</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>11d8864d-574e-4c62-8596-df5261a5cb6d</ID>
            <FunctionID>195347da-a216-4235-9d67-b5c39f75a510</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f916a7d-b5bc-4143-84f2-889b4b4e146c</ID>
            <FunctionID>195347da-a216-4235-9d67-b5c39f75a510</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2eeb834-0c76-4902-a631-64cb4d8fafe2</ID>
            <FunctionID>195347da-a216-4235-9d67-b5c39f75a510</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb193958-681d-4a11-93b2-c9d0667bfbd3</ID>
            <FunctionID>195347da-a216-4235-9d67-b5c39f75a510</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36c96c15-f126-4889-9ae8-d9a582059f26</ID>
            <FunctionID>195347da-a216-4235-9d67-b5c39f75a510</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a467dc16-dbbc-4043-8e30-e4c14e364787</ID>
            <FunctionID>195347da-a216-4235-9d67-b5c39f75a510</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be55ff5c-71f5-4e8c-b4ac-edc2ece211f4</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54bb65d4-5db4-4ba7-a52b-551865643a02</ID>
            <FunctionID>be55ff5c-71f5-4e8c-b4ac-edc2ece211f4</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c02fa72-e1c4-4ff4-8a5f-9abaf9e0db0e</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0fd021cb-5774-4924-af59-086f50e49dec</ID>
            <FunctionID>3c02fa72-e1c4-4ff4-8a5f-9abaf9e0db0e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad15fd81-b31d-4b08-8a38-be17789f8aa5</ID>
            <FunctionID>3c02fa72-e1c4-4ff4-8a5f-9abaf9e0db0e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a41bd20-909b-4564-9bb0-4d01f83897df</ID>
            <FunctionID>3c02fa72-e1c4-4ff4-8a5f-9abaf9e0db0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e72bbbd-1be7-4274-b578-413ed1197bb6</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35b797ff-1ab8-4924-98a3-0c84203d7e4b</ID>
            <FunctionID>9e72bbbd-1be7-4274-b578-413ed1197bb6</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b84a87ff-0162-46f6-8486-bb76e87229aa</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eacc7d1b-137a-4e8a-83de-be78d9d9d568</ID>
            <FunctionID>b84a87ff-0162-46f6-8486-bb76e87229aa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2d46a9-7b49-463a-92d9-5882b4f11710</ID>
            <FunctionID>b84a87ff-0162-46f6-8486-bb76e87229aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>739a5d5d-2ccc-4118-9155-5130a01119f5</ID>
            <FunctionID>b84a87ff-0162-46f6-8486-bb76e87229aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bdcbc3fb-3adf-4cb6-8b7a-5831f390baad</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ecc9045a-ae28-4ef7-8d50-7e21bbf269ef</ID>
            <FunctionID>bdcbc3fb-3adf-4cb6-8b7a-5831f390baad</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2631eea1-f4eb-4bd3-8802-8970c7f97835</ID>
            <FunctionID>bdcbc3fb-3adf-4cb6-8b7a-5831f390baad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8285fecd-f66e-4eaa-8e92-9f2e6b9a2f60</ID>
            <FunctionID>bdcbc3fb-3adf-4cb6-8b7a-5831f390baad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8fdb39a-8866-457f-8a38-643e979add90</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c10dbfb7-73a6-4c60-8f1a-b60d95504efa</ID>
            <FunctionID>c8fdb39a-8866-457f-8a38-643e979add90</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b389623c-af36-4ab5-8dc4-30b32a63f710</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>287a6887-5bee-4a51-a77d-80cd2119a7f5</ID>
            <FunctionID>b389623c-af36-4ab5-8dc4-30b32a63f710</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3db172f-ba58-4c79-92f2-cd140005db68</ID>
            <FunctionID>b389623c-af36-4ab5-8dc4-30b32a63f710</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d681d6e9-4eac-4e2d-8487-699ed9b094a1</ID>
            <FunctionID>b389623c-af36-4ab5-8dc4-30b32a63f710</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47d97f2f-dddb-40fb-84f3-ac1ddbcfe3e1</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>99918987-0519-4f07-afc5-2218580fa1e8</ID>
            <FunctionID>47d97f2f-dddb-40fb-84f3-ac1ddbcfe3e1</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a90f68b9-7a31-4f59-9c8b-0b27cb19c2a9</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca74b5b8-ac34-4581-988b-100304bf92ed</ID>
            <FunctionID>a90f68b9-7a31-4f59-9c8b-0b27cb19c2a9</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>947732e6-d1db-4617-8fe8-c9f60006b60f</ID>
          <PolicyID>3c844a91-f141-4fe1-aeda-ac4aa72503fd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f86f410-5111-40f9-8ea4-31a636a2f1c8</ID>
            <FunctionID>947732e6-d1db-4617-8fe8-c9f60006b60f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93470b5c-2807-482f-9ac2-8599155ca2ef</ID>
            <FunctionID>947732e6-d1db-4617-8fe8-c9f60006b60f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cafb4dd-e322-43f6-bf94-049ff9862588</ID>
            <FunctionID>947732e6-d1db-4617-8fe8-c9f60006b60f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b20efc14-9c7e-4392-b8e5-45e38884438d</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548bbe54-4d73-49c2-9ce9-4a881e2a4e0b</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0d85c64-a595-40d1-bd99-0370f117d1c5</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce14904-dbaf-4336-8006-6dbb0e3f193b</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3927a1f7-5aa7-4574-8653-a7dfbf82e619</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a9a27a-ae42-417a-9722-7f945b50138f</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1ec49dd-90aa-4607-8751-6ae889a6bff5</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3022cd9-009c-48b2-ade6-0b717800594e</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ffd580-88d0-4ed4-bee8-929fa1a1e242</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>499389ef-775f-48e1-ade9-b0ed0bfd269b</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d15b926-80b8-4a2c-84b7-c926c567072f</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df350cd0-8437-4878-99b3-29d8eb5cb1e2</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94603b7d-aec4-4561-bb86-65235e6ee699</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22c18313-da0e-43c8-bcef-79d186dd6c62</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577899c4-176e-4500-856a-c342edfc08ba</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22fa5f97-cacf-4c8f-ac84-fdb8b3672582</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec35b09-9d5a-47ca-a050-9ba56e4596c8</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b722a4c0-a0cc-4a7d-bc1f-c5d995ed854f</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ff4957-911e-4333-a8d2-3e395c46e414</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a6699f-fc66-4651-a843-eb3e5d4186da</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eafa1e0-f1ef-4183-be85-9cb4c9ba50a6</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c824caa-9004-489b-b187-c13a7c835273</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfaa9b61-a5d0-4f8a-9765-66770c407344</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce1b912-3061-47fe-bb20-0ac89ed42052</ID>
            <FunctionID>9a4ac2b8-b0cf-4895-a44c-ce97187f176a</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fea29531-c6f1-4dea-b168-c530236725c4</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6763fa54-2f60-42ee-b544-afe1c6299287</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26bdea9b-82ce-46f7-8c25-d5f69360d295</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a12ee7f-d439-48a1-ab27-2fbb391d313a</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9366f07d-a2b6-4d0a-b545-296d005a223e</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a0e5fe-3746-46aa-8fbc-fc22e5d4c603</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b79060a9-02dd-4292-9e91-c7769e07bd0e</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b760f81e-6774-436f-90d5-eaed6c3738eb</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f890cb6-6d03-4ba9-994f-390d1dc602b9</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a213ca-e37c-4d61-ad5c-a2edb29ed9cc</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e1cbf4-4af8-468f-a923-3a3b69e520c6</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3848fb1-a586-4cdc-98b1-d4157de15990</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b29ab9-4b79-4d18-94d2-32299ef78ac8</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e9cc81-b7b1-4e8a-84c2-cf557de9159a</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d2c1a0-8ef0-4dd8-b34f-0ac22574b25d</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11713188-197c-4132-a93a-2cbf5b015627</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc813535-1a3d-4b5e-9697-1f90e81f8640</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d4fef2-1a37-4a06-a7d2-e7b9adfaccc6</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618497d8-6203-44cc-a953-e58d6d55653a</ID>
            <FunctionID>fea29531-c6f1-4dea-b168-c530236725c4</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3ccbdcd-07a9-4223-8639-b040a9103e13</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5596696-1003-4656-b0ca-23406cb89819</ID>
            <FunctionID>f3ccbdcd-07a9-4223-8639-b040a9103e13</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d761e6-19ae-49bb-98ca-2ac029b67d18</ID>
            <FunctionID>f3ccbdcd-07a9-4223-8639-b040a9103e13</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f54d84-f90f-42c8-a5ad-5ee3ba27c15d</ID>
            <FunctionID>f3ccbdcd-07a9-4223-8639-b040a9103e13</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83edc3a3-8fb9-4a35-8ce5-c95e02ec86c1</ID>
            <FunctionID>f3ccbdcd-07a9-4223-8639-b040a9103e13</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f8bf032-189e-4e9a-92a9-d65e0c90644c</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c464227a-02a7-488d-88e7-42e312eef72d</ID>
            <FunctionID>6f8bf032-189e-4e9a-92a9-d65e0c90644c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fef1d7f-c1f5-4056-9ae2-8c90c4740954</ID>
            <FunctionID>6f8bf032-189e-4e9a-92a9-d65e0c90644c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee26321b-0878-4d2f-9f9d-ec6448752674</ID>
            <FunctionID>6f8bf032-189e-4e9a-92a9-d65e0c90644c</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f1f973-6014-4857-a63e-55ca0ffb096d</ID>
            <FunctionID>6f8bf032-189e-4e9a-92a9-d65e0c90644c</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a546e3ae-f607-4153-bb77-b0f662dc2197</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7867973-90a6-4aa3-8177-11a3fd5e56aa</ID>
            <FunctionID>a546e3ae-f607-4153-bb77-b0f662dc2197</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7631b1fa-127d-422d-bd25-05cb454631ab</ID>
            <FunctionID>a546e3ae-f607-4153-bb77-b0f662dc2197</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be81c976-9ef8-4694-a1ee-8c1aaaf435f7</ID>
            <FunctionID>a546e3ae-f607-4153-bb77-b0f662dc2197</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d936454-47b9-4366-8e51-d4cdf2112697</ID>
            <FunctionID>a546e3ae-f607-4153-bb77-b0f662dc2197</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e49c0a6d-f680-4d52-b4f8-7528caf3a969</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1bdc4992-a1c1-4f45-a7db-290d2b02cfe6</ID>
            <FunctionID>e49c0a6d-f680-4d52-b4f8-7528caf3a969</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88bf4967-362a-4b38-b5c9-41260b9c235e</ID>
            <FunctionID>e49c0a6d-f680-4d52-b4f8-7528caf3a969</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa41e8a4-a924-4c2b-8300-e240d5a8c8cc</ID>
            <FunctionID>e49c0a6d-f680-4d52-b4f8-7528caf3a969</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430fe77c-c8d2-4a6c-a440-a27eb6337302</ID>
            <FunctionID>e49c0a6d-f680-4d52-b4f8-7528caf3a969</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c992b4da-a0e1-49f2-a282-e2f408eca88c</ID>
            <FunctionID>e49c0a6d-f680-4d52-b4f8-7528caf3a969</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8136a55-1cf0-40ea-94cc-324392e930ca</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01edffef-1af0-402e-b6ec-937cfb22b42f</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>089249ca-a86f-4f1c-8f1c-428ee29b9fa9</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57dbb060-e13e-461e-8861-9bca38d72e3e</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6db12a5-44e4-49d6-8fb7-b9cb2aa846f1</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38113665-1197-4ba4-8a82-249c5049f925</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33f00efa-86de-46f8-bd7a-bd6af813bb61</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bab4279c-5ea7-4737-822c-1432d0a6e8aa</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6534e9c0-0cf9-47e4-af85-157c35c74e80</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3700ef10-7e1b-4c43-ac3e-15d9c68b1af1</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216b3164-706c-49e0-b877-f3b8df965ca5</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>733c2709-c044-4eb7-a21a-2f88664b82e2</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb34bdde-7505-4738-9962-11eb88e5aebc</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>308e2416-b09c-4cf3-b397-8adfa3f8e2b5</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc3ce17-1e1c-49b6-b31a-3a42fa316e78</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013386b6-08ae-41e9-a5cd-313233da91a0</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2bff4e2-45e2-4d37-9c95-d25e0d5562b4</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2c41c43-f97d-4c29-ad4c-b561b103ee22</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>966968ba-2522-4856-ac97-3274ddcd1171</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9956fb-28e1-4f56-8bff-5e4f839457c6</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f37db656-7ec6-40d0-9a98-487fa57708e0</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043b32a4-8789-4616-91b0-5a0bceba6ff7</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b75597-8a8c-4073-afd9-9a1fb98ef549</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3534a0a-63bd-4618-a7c2-f723c0e5c150</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644aa0d3-f0b2-46cf-92f5-2c69ee35f37f</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86db7f8-68b1-4157-bbab-f5d0ed6b016c</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce081b49-ff3b-4f7c-8c22-31872f77f474</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8744b643-3e15-4cac-a320-129bfdc4fd19</ID>
            <FunctionID>a8136a55-1cf0-40ea-94cc-324392e930ca</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c76f2fe8-ce63-4757-aee2-0ba5f24b3cba</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de204285-3035-4d35-9868-913fa076094c</ID>
            <FunctionID>c76f2fe8-ce63-4757-aee2-0ba5f24b3cba</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc3d1edc-b46f-4471-98ed-31811475872a</ID>
            <FunctionID>c76f2fe8-ce63-4757-aee2-0ba5f24b3cba</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae59ddbd-48b6-4487-a89c-5737ca3521a1</ID>
            <FunctionID>c76f2fe8-ce63-4757-aee2-0ba5f24b3cba</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e5ca97-f80f-483b-adc3-c689810a3f7d</ID>
            <FunctionID>c76f2fe8-ce63-4757-aee2-0ba5f24b3cba</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cef3d200-f4a1-44c6-994f-7a4cda23b589</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>df3cf663-3b3e-487d-a9c0-30b29a5d09e9</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb87d3c-3323-48e4-9b1d-d38f51a90cad</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e69e688e-610e-49fd-9124-fdb773ce10ce</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e2b4167-832a-43d9-8df5-6323690f8ec0</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e69f61-057c-4454-b8d7-a68213d2f6b3</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b385e9a-a172-4473-a84e-fc92ae2382cc</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8199948d-36c8-45d9-8b01-ef7621d502e9</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70d79f17-2770-4ac8-b293-4e818b4d9362</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1c4d81c-bb76-4be5-9e3c-f64dc556391d</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e80469-af2e-465c-9f3b-0a79cdaea1dd</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a78f79a-dd87-4406-baab-20c699d8bb83</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01caef5d-6f80-406b-b603-677b7aabe2e8</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5d7ce5-e0a8-411a-a778-7ba64dce0ac0</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b3d0f9-7ba8-4871-9c52-2684ef8e475f</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac524336-0e27-4a9e-9722-5c865709f802</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b279243-4683-47b3-a033-9815b858f64a</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f10b0ff-4677-4839-b76e-357df0815961</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf3b602-4f53-4309-b738-4b2bbfbe2bbc</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83299466-24e6-4e82-a43c-eadb0a9070d2</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae94a6ba-d57f-40c3-81c3-b2d709d395dc</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353c396b-289f-4de4-8c64-35a261f1fb43</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0ad7dda-c9f4-49e0-b6c4-221e69024ea6</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e8a704-8013-4269-8e5c-18736802054a</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d1579d3-30de-41ae-890a-b5531b712f0b</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8efc511a-fb94-43a1-acdc-602b93c11696</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad60b175-a342-46b4-a5d6-6108913ef60f</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c24832-77ec-4520-a592-688ada171b57</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85e8a51-fd9e-4be1-a323-08b63c7edc1a</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0283cb9c-686d-48e1-a37e-df7bee7b0449</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700957f9-1be1-4b96-8ac7-3a92a3c26bbf</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b50fa1c-fdee-43fa-a203-269f4beedf07</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1af3dffa-5d84-41b2-9720-88de543f55aa</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b89e1b2-c543-4772-950b-d03efb0a5366</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c900475-e500-4977-a123-cf0d5402cc13</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3513cb8-8c92-458d-b41b-509513130079</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af73f667-7258-4834-a181-63a81783447b</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>849b5cd8-a327-4003-af6b-aca62de40c35</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a04e98-64b7-4664-8bb9-f4801e1bb3aa</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52ae6068-fad0-40f2-99d9-024cc89fa8e5</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3448b0b2-33e0-4c36-90df-7b54f4077b81</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b843801f-d7ee-4a90-9670-9657885d3fef</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ef5b71cc-2bad-49ba-8efc-fa20bfc4bf5a</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>056b8d58-87d8-43d2-ba89-417894832e0e</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b808b485-e4f1-4d00-8194-650ec9fb56c9</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2066ea26-49e4-45cc-a889-53d2e95d80b5</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6cdee535-5d0a-4309-85bf-e593f15f74e2</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7a974d9-92a2-4eed-894c-a73f21e96e84</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aac2bd0c-8b4a-4429-a936-faf19ae45064</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>362803b7-a097-4379-8cee-789b5e04ce55</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa074a4-d40b-4b54-b510-022017b1dfa7</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e467d5-16ad-4f66-b52a-d45c520a9adf</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e0c527f-5c63-4862-826d-21d68ee85306</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad9d283a-d313-4402-bd03-23a9612382c5</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36996f3-b9f9-48dc-8a29-a49522152149</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>694366fd-8b24-4cd3-92b7-fb049e9ea668</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26752922-3c5d-4bf6-813b-a0411d254c6a</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbb1c95-aea5-45bc-8c21-f18e1acd0b03</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec198b3-269c-48de-9750-cf0fb81fb8be</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69b84d8-b54a-405e-bede-84b65a3f17db</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e44d4e00-94f2-4e12-9be7-e6e6fbc47756</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc8493c-daef-44ac-b021-86079eb5c20c</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cd1b92d-d426-4b3e-865a-60e24b061819</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053a3ec5-d946-45da-a619-7034ecf15ea4</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a08d794-2b9a-4244-a8e2-86812c179a73</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a8875e-3032-49db-82f1-7ae52fc022fa</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0b80a9c-ebba-439f-aef0-b2d26a1a197b</ID>
            <FunctionID>cef3d200-f4a1-44c6-994f-7a4cda23b589</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f68be87-37ff-492d-8272-e3dbf8df3073</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af71aa0e-b691-415a-ae28-66fda079ef37</ID>
            <FunctionID>3f68be87-37ff-492d-8272-e3dbf8df3073</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12839fd4-5e37-4bfd-85b5-d72142b0795c</ID>
            <FunctionID>3f68be87-37ff-492d-8272-e3dbf8df3073</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a542b5d-e929-472b-aa02-1fc9fdf3b8ef</ID>
            <FunctionID>3f68be87-37ff-492d-8272-e3dbf8df3073</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddde8d39-87b9-4a7e-a554-d2d09fce7d29</ID>
            <FunctionID>3f68be87-37ff-492d-8272-e3dbf8df3073</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a999d90-62b1-4662-891c-cefd020712fe</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>466350af-624a-44fa-a3f4-17842dd373a4</ID>
            <FunctionID>0a999d90-62b1-4662-891c-cefd020712fe</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9953a32e-36b0-4d6c-b7cd-4285a4bf5ada</ID>
            <FunctionID>0a999d90-62b1-4662-891c-cefd020712fe</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d192518c-3f4e-43d8-84d7-84d194be5d42</ID>
            <FunctionID>0a999d90-62b1-4662-891c-cefd020712fe</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d78faed-e14d-4fe8-9b4e-b7314cd8a8e6</ID>
            <FunctionID>0a999d90-62b1-4662-891c-cefd020712fe</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11177692-9714-46ce-af3b-1210929ae681</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9650e78-9a2d-42d6-9406-5fc8dd9b88c1</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0219b0ce-70ab-41bd-ae63-d69b948d1bcf</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c77ba9-1637-4368-b6c4-7def61df01d6</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f9f067a-5c14-4774-884c-287f88f32c97</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f9f0e0-ee85-4e57-8c89-c36dbccc3cd4</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b906fff5-a7c7-4fe0-be8e-8c9337909087</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7396e3-0863-4ae9-811e-dd1401291260</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0124ef68-6620-4b31-b0ce-dbd1585c83d8</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f63b59c-bc21-4ccf-8966-3c6b8fc73570</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54a3e42-5ad8-408a-99bc-58d2cd1d6d13</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c1cb8b2-6e17-4298-91f5-668870003b74</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78d7b26-bd7a-4fcf-8c87-bd688c721aae</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb13802-3954-4878-8a39-1f4e60224a79</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ca25e5-0dca-45ca-b637-3c2853f3d647</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84865dda-46c9-466b-854f-43791d4ba011</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3219167-46b2-41eb-ad9e-e9bc0e0c2a0e</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>772562bf-aaef-4b1b-887c-75a47acaab2b</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c6c2e3-5195-47f3-874d-5a67b1313b46</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c43a976-41e9-4087-808e-0c4ceb045a6b</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d0ec39-367a-4fd3-a96a-10670d205163</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37bdc794-5b60-4159-b5ae-a22077dda280</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf5664f-079c-4e52-8207-97b2c0ecfdb0</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68be5435-272c-4f89-8a9a-52f3eadab0d8</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223c753f-b856-4511-8ba0-73a0f28e75f5</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e9c6f3-d785-4623-bf47-3fb6cb010acb</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>128434a9-cdc8-49ce-b460-e1bf12c612c5</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cba0664-e305-4160-bcc1-320d4928c4ab</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8589598-d163-4444-868a-5911cc55086b</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71a26d7-ddcf-416c-8786-87ef288e9663</ID>
            <FunctionID>11177692-9714-46ce-af3b-1210929ae681</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd337bea-206b-4b81-88f7-5ccbe9eda4ac</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86003cf1-fbd5-4d87-951c-edb6db1c06a3</ID>
            <FunctionID>cd337bea-206b-4b81-88f7-5ccbe9eda4ac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5635ffba-dee4-4b9f-abbd-18c284617bbf</ID>
            <FunctionID>cd337bea-206b-4b81-88f7-5ccbe9eda4ac</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8008a7ca-b8a0-4f1f-a642-c29fad46c16a</ID>
            <FunctionID>cd337bea-206b-4b81-88f7-5ccbe9eda4ac</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>136cbc8d-1ee8-49ba-be25-2582bab1af2e</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22460ca7-891c-416d-9a4d-b434691880e8</ID>
            <FunctionID>136cbc8d-1ee8-49ba-be25-2582bab1af2e</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e382181-dc50-4ba8-955a-c6446d69b1dc</ID>
            <FunctionID>136cbc8d-1ee8-49ba-be25-2582bab1af2e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03dc3f0-77cf-4bb7-a6a2-9eebcb52c3a8</ID>
            <FunctionID>136cbc8d-1ee8-49ba-be25-2582bab1af2e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6722d8a8-75b3-4587-8a66-d1b25cf7f3b3</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79b9671c-d17f-4fe1-a2a3-9a25ad8ff2ec</ID>
            <FunctionID>6722d8a8-75b3-4587-8a66-d1b25cf7f3b3</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b88add20-5d36-4cd4-91d7-51dfe6a5cf58</ID>
            <FunctionID>6722d8a8-75b3-4587-8a66-d1b25cf7f3b3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4051fd3d-9a2a-4a7a-9ea8-e54ca5e742ec</ID>
            <FunctionID>6722d8a8-75b3-4587-8a66-d1b25cf7f3b3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca49d713-2292-446c-9c77-4838f04cf926</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb038076-6482-4026-9298-54c3da1125e6</ID>
            <FunctionID>ca49d713-2292-446c-9c77-4838f04cf926</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1949c027-8a61-4039-9e7c-2b81d2d84f4c</ID>
            <FunctionID>ca49d713-2292-446c-9c77-4838f04cf926</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e04402a-bf21-4eba-8de3-3f436ab34be5</ID>
            <FunctionID>ca49d713-2292-446c-9c77-4838f04cf926</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab50d5fa-5873-4a50-b56b-058d65d8759a</ID>
            <FunctionID>ca49d713-2292-446c-9c77-4838f04cf926</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aea8f02-b3d1-4f12-a593-12e28b3cbd02</ID>
            <FunctionID>ca49d713-2292-446c-9c77-4838f04cf926</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>531ef021-2496-4ac1-934f-54e238b61056</ID>
            <FunctionID>ca49d713-2292-446c-9c77-4838f04cf926</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9edef2f-92ad-488d-99cf-18656ddfc7a8</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c04846-838b-4f9d-b9f9-b1a0cc73f7bb</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83bbfaa0-ce14-47f4-bced-71e1dc4a93b2</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc401c93-88b0-49d1-a669-4f211ebcc1bf</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d61e6f6-a7f4-4750-9a9d-feab3b409888</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e35d2dd9-ff9e-4791-92ac-e8ac60267c16</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc5282d-3fb7-4e35-b1eb-b2ffad6a05dc</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d24b6dd-7571-4374-9c05-d12d65712a96</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a16b7f72-1314-4da8-a601-6fe44d74a404</ID>
            <FunctionID>aed842bd-e4cd-4b48-9ab3-34e941496e1c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8e2c4cf-0ca7-4a3b-a7c3-38883437cd36</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b017d2ca-9f18-49dd-a641-9797e8478f47</ID>
            <FunctionID>b8e2c4cf-0ca7-4a3b-a7c3-38883437cd36</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3825ccdc-372a-4792-8b20-5c9fb991d564</ID>
            <FunctionID>b8e2c4cf-0ca7-4a3b-a7c3-38883437cd36</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36dd33a0-5256-42bd-87f2-18fbaa7e3616</ID>
            <FunctionID>b8e2c4cf-0ca7-4a3b-a7c3-38883437cd36</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e8c3c52-fdbf-44b9-a99d-62ed5afc8269</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>128e8c62-9ce0-439c-bce1-d831b4c94b4e</ID>
            <FunctionID>6e8c3c52-fdbf-44b9-a99d-62ed5afc8269</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f7e9556-ecd4-4ca5-95fc-eaa2c3e07fd6</ID>
            <FunctionID>6e8c3c52-fdbf-44b9-a99d-62ed5afc8269</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43f8af32-8ab3-4ab0-9af9-9ecd04ed50d8</ID>
            <FunctionID>6e8c3c52-fdbf-44b9-a99d-62ed5afc8269</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9015e92-d645-46d4-948a-979240e68b49</ID>
            <FunctionID>6e8c3c52-fdbf-44b9-a99d-62ed5afc8269</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0118]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c814fa29-463f-4351-8045-a63b574025a4</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>552bc6ad-bfd3-4d12-bfef-bff1f39f1c0c</ID>
            <FunctionID>c814fa29-463f-4351-8045-a63b574025a4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d889bcc-c6d0-4191-8449-66cd27437b78</ID>
            <FunctionID>c814fa29-463f-4351-8045-a63b574025a4</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</ID>
          <PolicyID>36ad8e8c-65be-45a8-ba6e-273cbdb0f9df</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9e56204-4ce9-48ea-a728-b55a28c68d47</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c841e4-6312-4457-bd6e-1923641e2c49</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3430970b-2ac2-418a-8c62-ecb38342ed5d</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e72035-f9b5-4521-9670-7181a7d7ad22</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845b9bd4-dc5e-4e49-ae17-60af1f697a81</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a45e323-9c0d-4ea1-941d-2cf945967350</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>975af336-e2dc-48ea-b9fe-eb9ee746b483</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a07f8f-a8b2-422b-8407-7c7a7379e4e9</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa0bca5b-c361-4c9e-a30f-31de1ddeb636</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b9b0fe0-a5ce-4f99-88cf-ced822343663</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825e06ee-aa27-4d8f-869d-9b6a6c8d20d3</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2105dddb-6d43-419d-8a87-d400ea067b3b</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8b033a-dae3-432d-bc5d-83aabe65a303</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59d7739-ed7e-4238-882f-dd4aa15ad690</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc7499f-157c-4174-85ff-6769d68ed5af</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1825c978-2bf1-4e2b-ad49-8befb00d7cc7</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef58dff-60f8-409d-9ba3-ee29a080d923</ID>
            <FunctionID>47e0107b-25f7-4714-8fce-4c13cbca8ae8</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a600d2a8-b507-42e8-9cd9-c78dddb48b0f</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>28853ab5-69d3-4c36-a312-7091f43590b1</ID>
          <PolicyID>a600d2a8-b507-42e8-9cd9-c78dddb48b0f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f26d189-0e9e-4d53-a9bb-665920c4780f</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a8a16e-b937-48bd-98c5-248cc7459b39</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc058aba-655e-4739-9730-591de4fc89fa</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2af89d1-8a6f-4659-96c6-53a17a995332</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa049d50-61a8-4e4c-a133-1c3ef4fe36c1</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c82a50e2-6c2c-461b-b08a-a075d53a1ef2</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8de5d7a-25a0-49d0-8909-ccaf29ca2ff6</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533b7f87-4aa5-44dd-9511-b2f1760528e8</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c5b2b5-730a-4fc0-8168-31352b447e34</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d1f2efd-b38a-4a86-b169-85c1a33668a9</ID>
            <FunctionID>28853ab5-69d3-4c36-a312-7091f43590b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>215d4893-2433-4a0e-a4a6-072a5f0defe6</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b1e1b580-0950-4381-a4e9-7207e6af4041</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>981bec58-086a-4d62-bd93-d864127e4c3d</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c3b4805-da51-4fcc-9fdb-7961edb4a622</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d790c445-6397-46b5-83ab-8a5ac57978af</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce38ace-1a34-40c6-8751-52d34c71869e</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb00178c-f824-442d-be9b-b073afa4fb9a</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30cbde0c-d54c-4b00-aa6b-6ca611c222e3</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d768b3c1-0111-443d-9d8b-351f35a1e0bb</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72e1de77-83fc-4af2-b226-734657fb27e5</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403179ca-a7d3-48dd-97ed-cd351cff169a</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f375d55-a921-498a-be31-7c6fed4439eb</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4dfac8-7627-4990-bf64-bdf2c6f6b1ff</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b79ed9f9-3152-407d-bc85-3b940b85aa7b</ID>
            <FunctionID>b1e1b580-0950-4381-a4e9-7207e6af4041</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e044cb40-c159-4f5a-8b41-55515ad96163</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25eca65b-c0ac-4c3c-9e52-b32e3da1fbe6</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69f752fa-169d-4bb4-b1a5-94b124fdecd3</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>799f9802-385c-4061-85eb-8be646516dcc</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4667124a-68a2-4744-a751-63d309fb3c3a</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2993987b-5d7c-4ce3-8f16-0167071e2283</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b30f17be-0750-4b75-bf64-35e26dc99c9b</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>787026f0-c3da-4589-bf92-982cc565096a</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be262834-ab5a-42d3-8a93-d8ee12f498fc</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69238524-d840-44e8-9016-838446e47e61</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a2c2e5b-155b-496c-9b4d-796ecc0d5fbc</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821259ab-d152-476c-8f2c-f0ce8e178c28</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d5faebc-698b-4d9e-94fb-c2cf5de357aa</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8b30ee-7d7d-4a18-b725-200195e4558f</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92bd3ffd-ffc1-4d9c-bc97-9922ca3e7589</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41626b45-5d95-43ac-9fa3-02080d47463c</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9824401-13d4-4e28-88b5-ba2b193256ec</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1e4513c-69fd-45e1-9dc9-3842203d12aa</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a66549-5be5-4dc1-8c03-0269de2ec67d</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05c1e639-c118-42dd-9328-6266657a5fe8</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70d6ac51-e17c-4370-8fda-effc7a8ea14b</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>289b9096-4ede-4cef-af12-e8686f3aec0b</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c12ad584-94b5-46f9-bf16-87c7bd6dfecc</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3405b5e1-ac74-4842-805f-2c34884b2fba</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c60c336f-484b-417d-833b-e94a740abf4b</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d97dfde-cd72-4a29-b9dc-3c28a2983087</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be47c6f9-1ffd-4da3-b15b-125b88d58002</ID>
            <FunctionID>e044cb40-c159-4f5a-8b41-55515ad96163</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8aee13e0-0e55-4384-b6b7-62678cc6db2d</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fd54bbe8-e279-48ad-b21f-a94d5dbd9253</ID>
            <FunctionID>8aee13e0-0e55-4384-b6b7-62678cc6db2d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c356a683-d7fc-458c-8721-0f9320e486ee</ID>
            <FunctionID>8aee13e0-0e55-4384-b6b7-62678cc6db2d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a05783-9192-4ac6-8732-19f374484ccf</ID>
            <FunctionID>8aee13e0-0e55-4384-b6b7-62678cc6db2d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d9e4eeb-16a4-4326-9d6b-cd1ffee3fc6e</ID>
            <FunctionID>8aee13e0-0e55-4384-b6b7-62678cc6db2d</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92890c94-9561-46fc-ae74-c5e5cc1978c2</ID>
            <FunctionID>8aee13e0-0e55-4384-b6b7-62678cc6db2d</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3120eb02-c26e-4700-9658-19ca1fa8db27</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>807f569e-dd3a-4a84-9d3c-63bbfc1b15a7</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153561a6-8837-4f70-bcd0-946cfff21b04</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f32b8a-f4c0-43bb-ba17-6b854cce3fa9</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f88f316-1bff-400d-866b-2e6556a33a5a</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764b8393-e87f-449f-bf1b-c5306b20d6df</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf67c603-a175-4204-9509-70c3a61337c5</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f70a706-ebfa-4658-92d0-7a2db776f7ed</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00eda1e-2346-4c7a-a32b-9b5bc21382a9</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8962176d-6829-4eb7-a951-07793eeca639</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>602b7eab-3f89-4cb8-8f44-e1391f4df57c</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b087c466-6712-48f7-a5b2-203567cf390f</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a9e14134-8bef-421c-9274-5201de5f366c</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f53e3e37-24e4-4e59-9dce-fc9858783069</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b0e85eee-5744-45b3-b7b8-db3012968fc1</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>05899c84-8909-4d8f-b456-52136e11d5a7</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60e699b-cc5d-413d-851f-c2cab87936cc</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dbf12d4-b9d0-4190-9ca3-6f06905c8776</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6748b5a8-0faa-4ef9-be87-11af7124b3de</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5020a2eb-4ed3-4567-a218-efad3c30d81e</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e398e9-c7fe-4f80-a3bd-69992b98fa14</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68fab85-e221-45cb-8e1a-3a0a8f56882d</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68e97f4e-b2b6-46b3-9250-cd2537de016f</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a487361c-37fa-4139-8cd0-f4a13293dc7a</ID>
            <FunctionID>3120eb02-c26e-4700-9658-19ca1fa8db27</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>175ebe43-4222-423e-a13c-9c16c710fbde</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86264e6-0780-415a-bf17-760e5963b5e0</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a051d14-ccbe-420c-8448-929efcfdf4d4</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9194ced2-f4e4-4e20-b666-db3c424756ba</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea96b5e6-0dec-49e2-a901-e120a16ad63c</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a6f722-9ede-42cd-9915-e3e9c53ca3e0</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42ae96a-3427-4bbb-a848-df0e5942f4a1</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b9e31a-86df-4437-839f-c484819155f4</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a704f590-6b30-4735-b1f7-8de7a4c8cf29</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>067365bd-8eef-4fb8-a758-24874b68edac</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e713fffa-8c29-4ec2-9349-db71dc8e8615</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee62af10-04b5-49c7-a7ff-eb27e5c02082</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c98a3e-7251-4d88-bf83-95e96874f5f4</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45c0bbf-35bd-4f37-824a-c0704fa356eb</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84da2a29-50c6-49af-9bbb-2e848fc68812</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1019337-b45e-4be0-9554-fc43e6ae38dc</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c21da67-e789-4715-af83-e146e76659c4</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c69e0dd-ab0f-48e5-b6a4-0a167592cc20</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b6f48fdd-0698-4658-89bb-ef1fb167d2d2</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5679be-faf0-40a3-bc16-06b1f55d661d</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b4cafb8-840c-48aa-8721-28b4448ccdf2</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>11942794-9d6a-41f4-8620-ba51fb77fa11</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e4b38e7b-650f-4336-b1a2-5d1797caedc7</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e66861a3-154b-42de-9f85-115078dff375</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e86951-cbcb-4eb2-aa9a-0da2e6cda020</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab34488-3b8c-4bfc-aa7c-42e3f59a11de</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffce5c85-ec69-4823-805c-140cba60f889</ID>
            <FunctionID>5aba209f-d290-4b17-80bb-b1e8dec7fd5c</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8319b3ee-a79b-45dc-8727-b15d8179842f</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50705bae-7b01-4a56-af1d-b4436d36b56a</ID>
            <FunctionID>8319b3ee-a79b-45dc-8727-b15d8179842f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1773a3de-f579-42aa-b94f-982a2c930101</ID>
            <FunctionID>8319b3ee-a79b-45dc-8727-b15d8179842f</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b3d6f42-9449-4c0f-a1d3-2b743dc4e300</ID>
            <FunctionID>8319b3ee-a79b-45dc-8727-b15d8179842f</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a38af605-21b7-4631-b109-3c99818c708a</ID>
            <FunctionID>8319b3ee-a79b-45dc-8727-b15d8179842f</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fac845b2-4440-4dc4-87c9-1b70ca44f93c</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>861151db-3466-4db6-a1c0-c65212c30fcc</ID>
            <FunctionID>fac845b2-4440-4dc4-87c9-1b70ca44f93c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a765b6-f302-4356-8303-ca2fddc1cf26</ID>
            <FunctionID>fac845b2-4440-4dc4-87c9-1b70ca44f93c</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>105791a8-3969-495d-967e-49045f5b2c16</ID>
            <FunctionID>fac845b2-4440-4dc4-87c9-1b70ca44f93c</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89704b30-269f-463e-9f40-8b3bc9f34459</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8755c08f-d062-4692-a41b-6201bd9724ac</ID>
            <FunctionID>89704b30-269f-463e-9f40-8b3bc9f34459</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ba18a23-e806-431a-a9b9-866c85921736</ID>
            <FunctionID>89704b30-269f-463e-9f40-8b3bc9f34459</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5bb8f83-0925-4aa9-9e17-a6391c8685c3</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d0cbd8bf-193a-4766-87e4-ab0cc6d155d1</ID>
            <FunctionID>a5bb8f83-0925-4aa9-9e17-a6391c8685c3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf15a92-bc47-497f-a9de-7440b193327b</ID>
            <FunctionID>a5bb8f83-0925-4aa9-9e17-a6391c8685c3</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7116af4d-0fba-4be0-a330-e12f0e0cfe18</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d895bdc0-862a-4ae9-b1eb-297301c6f7d9</ID>
            <FunctionID>7116af4d-0fba-4be0-a330-e12f0e0cfe18</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>506a522e-4265-49b7-bf91-6a995fdc8260</ID>
            <FunctionID>7116af4d-0fba-4be0-a330-e12f0e0cfe18</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f322010f-35b1-4b7d-bece-28eecc092b17</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>43693f06-1c2e-4cb1-af13-80f5425dd90b</ID>
            <FunctionID>f322010f-35b1-4b7d-bece-28eecc092b17</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d624e26f-35af-46f4-b3b7-3539bc8d4d14</ID>
            <FunctionID>f322010f-35b1-4b7d-bece-28eecc092b17</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>979b7e1d-3aa1-4573-834f-83e83ed07638</ID>
            <FunctionID>f322010f-35b1-4b7d-bece-28eecc092b17</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47ac46bd-787d-4d56-b553-0826d3dc66ff</ID>
            <FunctionID>f322010f-35b1-4b7d-bece-28eecc092b17</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>058aa7f1-b231-44ae-b9c6-2c7cb66c7cf7</ID>
            <FunctionID>f322010f-35b1-4b7d-bece-28eecc092b17</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fe3b2c8-a9c6-4c6e-8bec-07115a2f3b07</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a624117-50b2-4aa6-8a10-6968de8f96e4</ID>
            <FunctionID>7fe3b2c8-a9c6-4c6e-8bec-07115a2f3b07</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3baa846-357c-441f-831f-15092a05d8e4</ID>
            <FunctionID>7fe3b2c8-a9c6-4c6e-8bec-07115a2f3b07</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0acfa973-8456-404c-9fe3-9c27cdc91f40</ID>
            <FunctionID>7fe3b2c8-a9c6-4c6e-8bec-07115a2f3b07</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0c864e-8796-4022-b313-e7593508e4fa</ID>
            <FunctionID>7fe3b2c8-a9c6-4c6e-8bec-07115a2f3b07</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5144c6a-a351-4bef-bafa-262e57711a16</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c6c82898-5401-4d47-804c-9acff3a30150</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d0527b-8926-4865-8d99-5029708aecf0</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e6233a8-5640-4fe4-bb84-376a6bf1dffd</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb70a423-8442-4af5-b3a0-63e727c3b53e</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84a49ad-e2e7-47dd-92b2-1cfc619986de</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50793d99-4706-4e11-bc57-4e34cdd8fd67</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f19106-a640-48b3-8676-618eef6f7989</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bb2e63-89ed-4dbe-97a3-c440379342aa</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a806fe-962d-4aa8-a214-93900e5ef8bc</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa98a136-97a9-41f7-bc3c-7926c0403a78</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>254625eb-efe7-46aa-a305-20b6425f1b4e</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13115a78-94e2-4e00-9d4f-a44658347667</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40a0892-8b1b-4ca7-9f3a-c8d5118399f5</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ae3400c-168a-4b53-8f4e-a9bc9daeb943</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b81db212-1290-451b-a150-3ebd2fba4b48</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0db421e2-d294-4abf-aa3e-7757de18ceb5</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>036db2a6-9d10-47ec-b02f-10a6f19b58fd</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>917c33da-a02e-4dd7-ab3d-9ead546f8f46</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9b00634f-a4b0-4f61-b4dc-05b29cf34c1b</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>28f93af4-b05c-480e-bad3-ebd429de7c95</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec088284-1975-4a9e-a3b9-adcee38e8c54</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5fb0dbb-4fca-47b3-9c18-1b8c4e2b96d3</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c44a8ea-836e-497b-837a-d14dc179a2ef</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e58162-41de-4fba-9f26-3f6f28f0783f</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>001c8f0d-f34c-4ef3-8249-3dc7e3919d3a</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4c02000-5726-498c-9266-f8871165cb0d</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5144c714-2eff-40ef-9959-a2dddb9b3fb0</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3b6d07-5a93-426c-bb1d-dac2b5eeaaae</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40c4cf6-d6ad-413d-8874-3e3fb19a03b5</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0052179b-3eb2-464c-a203-c4f77c162936</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23cb2461-9d23-4062-9c2c-dee60015ef77</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e01609-a7d7-49af-8f91-b8ee219e87c3</ID>
            <FunctionID>a5144c6a-a351-4bef-bafa-262e57711a16</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c15e5ba7-b7d7-4edb-8b27-2f75be64f7f5</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63adb555-6cf1-47f9-90e7-6fe6ae757def</ID>
            <FunctionID>c15e5ba7-b7d7-4edb-8b27-2f75be64f7f5</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f01052-b667-40dc-9726-d842576bd231</ID>
            <FunctionID>c15e5ba7-b7d7-4edb-8b27-2f75be64f7f5</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>381889a5-3868-467d-9de5-820dd5008534</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4f779ab-b981-47d8-8024-13f62b20164d</ID>
            <FunctionID>381889a5-3868-467d-9de5-820dd5008534</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74ece7f3-cd98-4496-8edf-f4291c64f4bd</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f7889074-efe4-4ffc-9ebc-b19293b0eaa8</ID>
            <FunctionID>74ece7f3-cd98-4496-8edf-f4291c64f4bd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a3beb7-b405-4f8a-8f09-7793d7cdf16f</ID>
            <FunctionID>74ece7f3-cd98-4496-8edf-f4291c64f4bd</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba91b979-15f4-4367-9240-c612ca01d123</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4c93cd1-1047-4058-abcb-cc9b4a32cae7</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd68feaa-b7dc-4fdb-b978-9292e484f61a</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58974df7-dd0e-4094-8718-89eeedbad815</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43bc2a2a-fb39-4988-8512-01d0468ada35</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc1a4ea-88b0-4a2b-9658-50747548109e</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa8220b-e2b0-40ac-86bc-c7c4ed8013c5</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf03220f-7314-49d4-8c31-87d778be6c82</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55b1f06a-49c4-4a73-9689-567056fcf0a2</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2563299e-efad-4063-ab00-be4ef41a990d</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56f7d821-3521-4730-a60d-455fc96b2a8f</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3808d5-de74-4117-95b8-bf2cd3ab1a9d</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>894ff3c2-876e-4df1-ba51-176fb90606a4</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6322651c-ed32-49df-ba86-b1e6f284bc33</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8434625-dee8-427b-80b3-1e221d5e69ce</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f71c484-22d6-46d7-ad34-9d99ccd416a4</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b29efbeb-9d5d-4187-a5a3-f53a9ccae161</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e5070b-c67b-49f6-aed8-b63c0101621b</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1a6e6c08-1c3e-4c0f-809c-bfbd2f4995f5</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>93592d48-06ec-4416-8b0f-896e58db4605</ID>
            <FunctionID>ba91b979-15f4-4367-9240-c612ca01d123</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9fc9cb9-6ccb-4299-b5e8-96bb5d615ab6</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bef789e-9301-4262-857b-1072561bf937</ID>
            <FunctionID>d9fc9cb9-6ccb-4299-b5e8-96bb5d615ab6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6facd279-6e8a-4ed2-9c44-cfe633d2d63f</ID>
            <FunctionID>d9fc9cb9-6ccb-4299-b5e8-96bb5d615ab6</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb978db-d52b-412a-bc62-d2a2a992facb</ID>
            <FunctionID>d9fc9cb9-6ccb-4299-b5e8-96bb5d615ab6</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>518b4615-30f0-477e-a851-d1e08c2b86be</ID>
            <FunctionID>d9fc9cb9-6ccb-4299-b5e8-96bb5d615ab6</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72eb6023-7875-4a0a-bf6b-8fe66590acb8</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbcb4a2a-9218-4cc3-9a21-1346c9fbcbeb</ID>
            <FunctionID>72eb6023-7875-4a0a-bf6b-8fe66590acb8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bcf668f-d687-4665-b968-c3e09d0db7d1</ID>
            <FunctionID>72eb6023-7875-4a0a-bf6b-8fe66590acb8</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c70f3dc-4e7e-48fc-b0b3-573a263e281b</ID>
            <FunctionID>72eb6023-7875-4a0a-bf6b-8fe66590acb8</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cfff8f37-ca28-481f-a2ca-8ef139baf7ae</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb892c56-a71a-4c1b-8a89-8a2d8c3ca343</ID>
            <FunctionID>cfff8f37-ca28-481f-a2ca-8ef139baf7ae</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b29e1606-53d8-414d-87aa-9231f0b15ea7</ID>
            <FunctionID>cfff8f37-ca28-481f-a2ca-8ef139baf7ae</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9be97b06-97cb-46f2-8dfa-8d105f25bb14</ID>
            <FunctionID>cfff8f37-ca28-481f-a2ca-8ef139baf7ae</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9971f98-2cef-4ed4-8143-eef618e310bf</ID>
            <FunctionID>cfff8f37-ca28-481f-a2ca-8ef139baf7ae</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64964ad0-7e59-45e5-ac0b-40754b7c47ec</ID>
            <FunctionID>cfff8f37-ca28-481f-a2ca-8ef139baf7ae</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75859fe3-27ef-4a2c-8050-dcfb4be3400d</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2c1b277-28f3-42c8-af3e-d9f9eac26bc6</ID>
            <FunctionID>75859fe3-27ef-4a2c-8050-dcfb4be3400d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab18a8e7-e633-406c-81f1-255df968df54</ID>
            <FunctionID>75859fe3-27ef-4a2c-8050-dcfb4be3400d</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e4e9720-f8b2-4f4d-8337-7a84b7b3a4be</ID>
            <FunctionID>75859fe3-27ef-4a2c-8050-dcfb4be3400d</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06974f7e-4587-455f-9563-cb0309460701</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>34e2b442-9d4f-4d01-9357-0b5e5fa7f000</ID>
            <FunctionID>06974f7e-4587-455f-9563-cb0309460701</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>247a0c3e-877b-43cb-b2d5-23d3161e5651</ID>
            <FunctionID>06974f7e-4587-455f-9563-cb0309460701</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9015b20-25ab-4a39-bf6f-3c5583d3cca6</ID>
            <FunctionID>06974f7e-4587-455f-9563-cb0309460701</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea7fce5e-bac9-48f7-aee8-d93a8de8ddb3</ID>
            <FunctionID>06974f7e-4587-455f-9563-cb0309460701</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fe7578d8-dd05-468a-86c7-e809ee387e90</ID>
            <FunctionID>06974f7e-4587-455f-9563-cb0309460701</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>989acfb6-8a38-42ba-b9b3-26f465584d4c</ID>
            <FunctionID>06974f7e-4587-455f-9563-cb0309460701</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e6db256-8e70-42d0-9b49-5e77478d61e6</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e28b9274-016a-4300-818e-8478e43184cb</ID>
            <FunctionID>9e6db256-8e70-42d0-9b49-5e77478d61e6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a554bb-3c38-4491-8327-4277ecef55f1</ID>
            <FunctionID>9e6db256-8e70-42d0-9b49-5e77478d61e6</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1b746cf-7ccc-49dd-979e-ad56bb9689b8</ID>
            <FunctionID>9e6db256-8e70-42d0-9b49-5e77478d61e6</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf54b17-51dd-40d5-b388-bddc6b04eb74</ID>
            <FunctionID>9e6db256-8e70-42d0-9b49-5e77478d61e6</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468c4ec3-f932-460e-ba67-01c67f3f5705</ID>
            <FunctionID>9e6db256-8e70-42d0-9b49-5e77478d61e6</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26e7b8ff-0f5e-409d-a9ba-ae588a83b808</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f23f66f-336b-483f-80a1-0516c5a21202</ID>
            <FunctionID>26e7b8ff-0f5e-409d-a9ba-ae588a83b808</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4b6339-b68d-4df9-b1a8-fcc0880d70b3</ID>
            <FunctionID>26e7b8ff-0f5e-409d-a9ba-ae588a83b808</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ab2615e-fe1c-4289-b2e0-ba708fe6c3a9</ID>
            <FunctionID>26e7b8ff-0f5e-409d-a9ba-ae588a83b808</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1b9bc41-809a-4c7c-a7c3-a2da7cedabb4</ID>
            <FunctionID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4597372-a3e9-4bc8-9561-a9580535c4dc</ID>
            <FunctionID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7047c8ed-314c-4d3c-b6c5-70e4821e0f67</ID>
            <FunctionID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3af0c3d6-326b-4e9c-87cd-fff5e3721143</ID>
            <FunctionID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc8bc0e-62dd-4543-a36b-a83fdf81e467</ID>
            <FunctionID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67880558-66ab-4874-a27a-de3f5ca0c5d4</ID>
            <FunctionID>e38b5c5c-d00d-4518-b8fb-0317c84e5ab3</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72351411-e21e-46f3-b1f4-23954f419442</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0546ac1f-d19b-4a41-b433-ba543c36b352</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bebdffe5-958e-4fc9-b989-5f77bdc2997d</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74335811-a2d4-4ce1-a5e7-1ea20506614d</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d7d865-e07c-4d9b-8adc-65ad547abd44</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d492166-07fa-4267-a333-52e8acc7d411</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc09f61-120c-4fb2-a02e-87df325969ee</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23246e7c-115a-44d6-8345-ea4c18297bc1</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51349abd-e842-4a81-a012-2d6fb35a486b</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a16244f-3023-41e4-8839-52734f92c0cc</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9c1e05-5578-4f38-a9e7-a14533eff6e4</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f61003a2-b3d0-4e5d-a092-d362bc2559f3</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14cad7cf-8fbe-4a87-8996-ade4b37732e0</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899eae37-74be-404c-a773-893522cfcf56</ID>
            <FunctionID>72351411-e21e-46f3-b1f4-23954f419442</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71e29231-ad39-4592-9834-0636213bf931</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4c84177-65a6-40a9-93e5-f453e6a665e2</ID>
            <FunctionID>71e29231-ad39-4592-9834-0636213bf931</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa5a20b5-1a24-4dbb-bfbb-7006d5da7530</ID>
            <FunctionID>71e29231-ad39-4592-9834-0636213bf931</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5c2151-2d06-4c60-b320-1b3dbe02c3eb</ID>
            <FunctionID>71e29231-ad39-4592-9834-0636213bf931</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fe9ed84-a0c2-43b8-a861-f0f0e42fa862</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1dc4e87-3a1f-404f-9cf2-4014ac5aff66</ID>
            <FunctionID>5fe9ed84-a0c2-43b8-a861-f0f0e42fa862</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3c8f68-af81-4f23-8af1-50fe5f980a65</ID>
            <FunctionID>5fe9ed84-a0c2-43b8-a861-f0f0e42fa862</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43649913-bb6a-4cb5-87e6-8b93ce07e7cf</ID>
            <FunctionID>5fe9ed84-a0c2-43b8-a861-f0f0e42fa862</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c7a8ad-4c81-4864-9b9e-5fc6c47fd2c0</ID>
            <FunctionID>5fe9ed84-a0c2-43b8-a861-f0f0e42fa862</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed789d41-2db4-4ce0-b434-aec12b82fb68</ID>
            <FunctionID>5fe9ed84-a0c2-43b8-a861-f0f0e42fa862</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21c6092a-1b3d-4e4d-b680-3de15154b897</ID>
            <FunctionID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c4a5bd-8837-44e7-ac85-0ec3ed06c4b6</ID>
            <FunctionID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d60c05-5cb5-4a82-a267-2ed06b88df42</ID>
            <FunctionID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1578952b-f51b-443b-b9ac-c66586b4859a</ID>
            <FunctionID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c79da9-bdfb-4f7d-b677-5434b384b69b</ID>
            <FunctionID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e2bb81-ae4f-42a8-a81d-76d5082a3b9c</ID>
            <FunctionID>483c5bf0-af8a-4266-9b90-8e15a421ffc8</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36fc3925-b17d-461d-b4a6-86afe1f1a02b</ID>
            <FunctionID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10becaaf-f3db-4ef1-a0ae-d72fe14b3678</ID>
            <FunctionID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e29c990a-ba3e-42d9-bdab-79d1022ad90d</ID>
            <FunctionID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbdb5857-117d-44bb-b83c-f6b87c23340a</ID>
            <FunctionID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f94fe231-267e-4304-bc5a-4e66f56a07f2</ID>
            <FunctionID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c874b02e-0843-4de3-8a2c-92ad3c12f7bc</ID>
            <FunctionID>ae8fd00f-11d2-467f-8d89-a18f49e6a15e</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eabf1809-faa0-475a-9f81-ed4acbb105db</ID>
          <PolicyID>215d4893-2433-4a0e-a4a6-072a5f0defe6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0086723b-17f2-4ef7-8ca8-88ba95bc41ed</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a36212-2bae-47ef-9f8b-3b3ac22b4057</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d3da22e0-7e16-4f60-af03-52cbc87b72b4</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f1e4185c-ac41-4404-87af-f84dc34376ef</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2c0630ef-edce-4c89-829d-928a4e1e4456</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5129ffef-5365-4b22-b4d4-14f6dfcd0b16</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbf39451-600c-4264-8dd4-20cf5ed454ff</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f9dc62-6f04-404a-9093-183157947ca6</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c69de498-0c7a-45c5-805e-3dc6be3c6faf</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d2c1a0-00b8-4c0e-97e7-fcf4a0d1e670</ID>
            <FunctionID>eabf1809-faa0-475a-9f81-ed4acbb105db</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>c64c1606-b9ed-447f-8190-a55d4e16587c</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1512627-2761-4b92-bcd6-e39c559364b5</ID>
            <FunctionID>c64c1606-b9ed-447f-8190-a55d4e16587c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d753cb20-6849-4006-b59c-9beb0f6bb42a</ID>
            <FunctionID>c64c1606-b9ed-447f-8190-a55d4e16587c</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76f9242-5177-4240-ad66-488b96b43de9</ID>
            <FunctionID>c64c1606-b9ed-447f-8190-a55d4e16587c</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699240ce-8f7d-4ed2-a51d-117cad4ff660</ID>
            <FunctionID>c64c1606-b9ed-447f-8190-a55d4e16587c</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4adba8b2-e795-4246-aa69-53e983a4bc36</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c7e8b97-657c-4f80-ae42-5a556dbd6c5a</ID>
            <FunctionID>4adba8b2-e795-4246-aa69-53e983a4bc36</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28dd011b-0de2-4a1f-91ea-1e0a930cc73c</ID>
            <FunctionID>4adba8b2-e795-4246-aa69-53e983a4bc36</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ddace71-7ca0-4fbc-be26-93d786c6aa82</ID>
            <FunctionID>4adba8b2-e795-4246-aa69-53e983a4bc36</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bf21b5e-cd7b-4531-8261-d7f5fdd3ce92</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d3ef6ce-6b33-42a2-a264-357a6ba974f6</ID>
            <FunctionID>4bf21b5e-cd7b-4531-8261-d7f5fdd3ce92</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbe99fce-7bec-4981-906d-7d1411a6f8b0</ID>
            <FunctionID>4bf21b5e-cd7b-4531-8261-d7f5fdd3ce92</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d4a2f4e-9b86-4108-b1e6-e0b4c86acbe6</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>febb06d3-87d3-4183-9d98-465c86bd0a2f</ID>
            <FunctionID>3d4a2f4e-9b86-4108-b1e6-e0b4c86acbe6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20052cca-f165-47c3-845a-a539a58db912</ID>
            <FunctionID>3d4a2f4e-9b86-4108-b1e6-e0b4c86acbe6</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4367907-18af-4498-b517-7c0cf6e3556e</ID>
            <FunctionID>3d4a2f4e-9b86-4108-b1e6-e0b4c86acbe6</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5868acc5-b6eb-495d-98cc-af8afe10779c</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f303f060-9f20-4bea-88fe-f590a8a53cd3</ID>
            <FunctionID>5868acc5-b6eb-495d-98cc-af8afe10779c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be275ad5-3920-470a-b896-f31ff4362f1f</ID>
            <FunctionID>5868acc5-b6eb-495d-98cc-af8afe10779c</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4483c99-ebec-4b03-9a16-feea7d87bdb3</ID>
            <FunctionID>5868acc5-b6eb-495d-98cc-af8afe10779c</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c8f5498-49e8-4b75-9ce8-e320c5f3276b</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8beab9fb-066c-4eaa-a664-e160e3dbb132</ID>
            <FunctionID>7c8f5498-49e8-4b75-9ce8-e320c5f3276b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>793c5afb-2219-421d-8171-3e7fc0a4c087</ID>
            <FunctionID>7c8f5498-49e8-4b75-9ce8-e320c5f3276b</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>230f760c-6b99-4a2c-b0fd-adca7d088d36</ID>
            <FunctionID>7c8f5498-49e8-4b75-9ce8-e320c5f3276b</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38e3a640-d398-4f90-80a8-9806d5c3c551</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0eb42b30-f4f1-4a63-bc97-9a9560b3d198</ID>
            <FunctionID>38e3a640-d398-4f90-80a8-9806d5c3c551</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3e3eec9-32e7-4801-a2f2-bd622cf0819b</ID>
            <FunctionID>38e3a640-d398-4f90-80a8-9806d5c3c551</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21c4f750-0062-4c84-80ee-6f7fbc254188</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea4be558-422f-4594-94cd-1eb31b893baf</ID>
            <FunctionID>21c4f750-0062-4c84-80ee-6f7fbc254188</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fea727f-2c67-457e-b0e3-5c609ba51f1f</ID>
            <FunctionID>21c4f750-0062-4c84-80ee-6f7fbc254188</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d56543bb-b4bc-4fe9-b854-315102514741</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7ebf346-6b0f-455b-8761-eaf8af2b99f7</ID>
            <FunctionID>d56543bb-b4bc-4fe9-b854-315102514741</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a567019e-ca8a-490c-a6eb-99cc088aafe4</ID>
            <FunctionID>d56543bb-b4bc-4fe9-b854-315102514741</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1914418-676f-4bbb-971e-199c7d9b0b83</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4933d671-dc28-47ba-a1bc-521ff5511d09</ID>
            <FunctionID>d1914418-676f-4bbb-971e-199c7d9b0b83</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78069801-98e4-411f-b183-0878ccab2d92</ID>
            <FunctionID>d1914418-676f-4bbb-971e-199c7d9b0b83</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72ea8c11-9371-495e-ab10-af8a086846c2</ID>
            <FunctionID>d1914418-676f-4bbb-971e-199c7d9b0b83</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60884f9-8e4c-4ac6-8a8c-c0519de00579</ID>
            <FunctionID>d1914418-676f-4bbb-971e-199c7d9b0b83</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cd6a6ff-8245-43e0-870f-c6a26e931bfa</ID>
            <FunctionID>d1914418-676f-4bbb-971e-199c7d9b0b83</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>300a0485-e165-4f45-ab76-e8cbfba606da</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57b8906f-cf92-47d6-861d-a455f3d69576</ID>
            <FunctionID>300a0485-e165-4f45-ab76-e8cbfba606da</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85cdfe65-a8b9-45ea-87f9-f27904e38354</ID>
            <FunctionID>300a0485-e165-4f45-ab76-e8cbfba606da</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8be0b70e-6f8b-45b1-a04e-11a7c16e2dcb</ID>
            <FunctionID>300a0485-e165-4f45-ab76-e8cbfba606da</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ee108d8-9a94-445d-818a-553ce9018404</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3851861-ccbb-42ab-878e-c3b69d469bfb</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf15e667-b439-4a10-a931-b74c89ae078f</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dfbbf9d-7352-4d58-88d9-4c1978d701d5</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68a8b0f-67d0-4af8-849e-acb14269b78e</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab61564-57f2-45c4-ab63-2ba858c0dadd</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78e6a18-9898-4be8-b019-ea8ac34ab101</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe5a27d2-3ab3-4c11-8d8a-4b738e513cf0</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44495a4c-cb32-4809-a33f-9a8babf94695</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61a89930-c083-44a9-8681-9514a95c468e</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e328c443-b2f0-4d03-9cfe-192a027c35d2</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20caa474-6c57-443c-9f88-3f4fc72556a4</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dbd2fc4-b987-449e-b3da-037e2266f420</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a03f424-7290-4c96-a0a6-457647ce7c61</ID>
            <FunctionID>1ee108d8-9a94-445d-818a-553ce9018404</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c22c5545-c54f-4113-ae4f-07d6d42cff72</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a32c9792-13b8-4447-9fe4-2002f5d8da8e</ID>
            <FunctionID>c22c5545-c54f-4113-ae4f-07d6d42cff72</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a7e3519-d461-4004-b476-28e7243964d7</ID>
            <FunctionID>c22c5545-c54f-4113-ae4f-07d6d42cff72</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d183ae7c-b039-449f-9dcb-020cf4a29e56</ID>
            <FunctionID>c22c5545-c54f-4113-ae4f-07d6d42cff72</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b481f5-f8a2-4fca-8d44-a387fd967165</ID>
            <FunctionID>c22c5545-c54f-4113-ae4f-07d6d42cff72</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d33be0ad-cee7-4519-8388-62e5bb722346</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8521d04e-3b28-42fc-ab41-f6c26560226d</ID>
            <FunctionID>d33be0ad-cee7-4519-8388-62e5bb722346</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c188b4-1d06-45af-a148-f80b59bbbea4</ID>
            <FunctionID>d33be0ad-cee7-4519-8388-62e5bb722346</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ffd662-bcc1-4725-b770-86f3d1d3e04a</ID>
            <FunctionID>d33be0ad-cee7-4519-8388-62e5bb722346</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a3ed30b-4702-4ad1-b4bb-9a6c3d7a8841</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c75c3e11-68ac-42dd-8fc2-64f47f3b83e4</ID>
            <FunctionID>4a3ed30b-4702-4ad1-b4bb-9a6c3d7a8841</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af55d2e2-81c0-4da5-a3b1-e586115ea108</ID>
            <FunctionID>4a3ed30b-4702-4ad1-b4bb-9a6c3d7a8841</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f9c585-b22d-4e85-82c0-9dc9b90df840</ID>
            <FunctionID>4a3ed30b-4702-4ad1-b4bb-9a6c3d7a8841</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ffb83b9-a6b1-4978-bd0f-25ac2ea2b05f</ID>
            <FunctionID>4a3ed30b-4702-4ad1-b4bb-9a6c3d7a8841</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f73de72-004d-4b23-b606-5c7db321f4b8</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c817789-22ac-4190-b6d5-5d855f5befc4</ID>
            <FunctionID>6f73de72-004d-4b23-b606-5c7db321f4b8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29035b43-56e3-4946-9dbe-ec627dff8272</ID>
            <FunctionID>6f73de72-004d-4b23-b606-5c7db321f4b8</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d47a5f-7408-4544-90cc-24569f19cd68</ID>
            <FunctionID>6f73de72-004d-4b23-b606-5c7db321f4b8</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39c0ab4-8ed2-487a-96c6-d3d6c3fabf76</ID>
            <FunctionID>6f73de72-004d-4b23-b606-5c7db321f4b8</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dc2173e-1042-4dd6-b9fa-a44f4fd0298e</ID>
            <FunctionID>6f73de72-004d-4b23-b606-5c7db321f4b8</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f06f26-817d-437f-94c3-0b1832f122df</ID>
            <FunctionID>6f73de72-004d-4b23-b606-5c7db321f4b8</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39f06716-dcb3-4d06-85d7-7d47f01659e6</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec9e3b89-1383-4ff1-a32f-6281160591a1</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2e7610b-4dc6-4965-a9da-006d6988578e</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb68762-e2a7-468e-a5dc-af2f9bf1db42</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365db6db-c384-4b5a-bcdc-3cd9e730cb27</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556d28e1-fb45-4d53-8781-9c402ff0858c</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aca3bced-df39-4e75-8f56-2d55382239d4</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8e101700-fb47-4306-92e4-0d94e0d37a08</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6bbc5a73-1e1c-4caf-8d75-b8cb51da53f2</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>267035eb-50eb-48b3-856a-e68c6fd41f4b</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>66ac056a-9b30-406e-a84d-9215b2c27bba</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>022815a0-3627-4566-865b-eab5b7217fc2</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5eda1d-2222-4fd1-acfb-9ed37ced0894</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f27b984-980e-412e-a6a3-eecf5092ff9f</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4631d6f8-a53c-4668-95be-e5a6bb6317b0</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9013d7d9-63dc-4e70-b135-e6a864ceede6</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a00746a-a701-48c6-a4e0-d9b7c04c82a3</ID>
            <FunctionID>39f06716-dcb3-4d06-85d7-7d47f01659e6</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77a8e8ea-2e45-4a1c-8407-a48e10670d81</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8d67e90-6e2b-48df-bb8c-2e673493c973</ID>
            <FunctionID>77a8e8ea-2e45-4a1c-8407-a48e10670d81</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bb4f7d7-2350-4f38-97b1-5fd8417b44a0</ID>
            <FunctionID>77a8e8ea-2e45-4a1c-8407-a48e10670d81</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f5faec-d4db-474f-9ef1-7eeec7db48b3</ID>
            <FunctionID>77a8e8ea-2e45-4a1c-8407-a48e10670d81</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495a69cc-ab23-40dc-99c5-fe5e712b4a5a</ID>
            <FunctionID>77a8e8ea-2e45-4a1c-8407-a48e10670d81</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1685b631-c2fb-4703-94bf-a1b7392c8b67</ID>
            <FunctionID>77a8e8ea-2e45-4a1c-8407-a48e10670d81</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4063dc5-26fe-49d2-9de1-5c4961e6d2ec</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5104d756-e0c0-4e1d-b181-fe6505192e28</ID>
            <FunctionID>b4063dc5-26fe-49d2-9de1-5c4961e6d2ec</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7641d88d-ebcc-4460-badd-c9cf295b7b7f</ID>
            <FunctionID>b4063dc5-26fe-49d2-9de1-5c4961e6d2ec</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a48c7b21-151d-42a7-9a1b-1da97c581d99</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6d59bc5-0bdc-4c25-9d68-2b0fe54d35e9</ID>
            <FunctionID>a48c7b21-151d-42a7-9a1b-1da97c581d99</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915ef450-2438-49e0-8f46-fc8d8cad7442</ID>
            <FunctionID>a48c7b21-151d-42a7-9a1b-1da97c581d99</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4fd203-44f6-4337-a3f0-79936320b585</ID>
            <FunctionID>a48c7b21-151d-42a7-9a1b-1da97c581d99</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a328c2-1f2c-4d62-8df9-0d3cf30595d9</ID>
            <FunctionID>a48c7b21-151d-42a7-9a1b-1da97c581d99</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2590986-4b32-4b87-b8d0-d9509ab36982</ID>
          <PolicyID>d156b4dc-b7b7-494f-ae5e-3c904e26da3d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3c9f224-0517-4821-b32b-3cc4648f09f7</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e179c1d-8de9-483e-8aaf-246c55b301d6</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd94a488-c6a5-4d36-8516-e2a9916cd280</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba7f0b6-89dc-4def-bb9d-04424758a937</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0488b802-6028-4793-b905-dd3402c6508d</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53866ba-444d-4d36-a6ae-49deb345ccbb</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7009e64-ddf3-4bb7-9323-097951df3b52</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d53e1d9-6a80-454c-91fe-e094063b6f80</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dde304b-45aa-4a9c-b61f-12166fb9643a</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9821e18c-7709-42df-87a0-31d19e454569</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ed20fd3-f701-43d5-98b0-bf940543f87b</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94a62552-aa91-4330-8df0-4d5e8c42c3ae</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01290661-a87e-4609-acad-10ccf3c4df72</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9bbbb9e-23c9-4a1b-a222-8a7000641fb6</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17423f1d-1500-4930-bc5e-65db23e9e778</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3d16086-a135-46c0-966a-f47d1e5d889b</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939beb5f-5f7b-402c-bbf2-9c44e10c18bd</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d392e8d-f1c8-4ed3-9858-c49f2d2d5e17</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1f5fed-80d8-4b8f-957e-523fd83c7831</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2a575a-7b5b-4e51-8f84-94f4a1c50d57</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2f0a692-3788-4103-b20f-4786a3375302</ID>
            <FunctionID>c2590986-4b32-4b87-b8d0-d9509ab36982</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d90b1658-913a-4e95-80b3-703df1134031</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ca3f587d-effe-4a3d-b1bf-59b5e1f02964</ID>
          <PolicyID>d90b1658-913a-4e95-80b3-703df1134031</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ebe8c52-2c4b-48fe-b17c-5c31ea2a52ec</ID>
            <FunctionID>ca3f587d-effe-4a3d-b1bf-59b5e1f02964</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc01b2e-66fc-44e4-97a5-8b2a13b6ee3b</ID>
            <FunctionID>ca3f587d-effe-4a3d-b1bf-59b5e1f02964</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c525ffa-2ec4-43f2-83d2-97a63c859055</ID>
            <FunctionID>ca3f587d-effe-4a3d-b1bf-59b5e1f02964</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1233a4af-16a2-4bf5-8636-4eb18e773e28</ID>
          <PolicyID>d90b1658-913a-4e95-80b3-703df1134031</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ded157c-61c3-4031-9bf6-e5f9920f03ee</ID>
            <FunctionID>1233a4af-16a2-4bf5-8636-4eb18e773e28</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49d53c8b-5859-4444-b089-31d116320a79</ID>
            <FunctionID>1233a4af-16a2-4bf5-8636-4eb18e773e28</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8c94c39-542b-4ccf-a2db-0c339c313122</ID>
            <FunctionID>1233a4af-16a2-4bf5-8636-4eb18e773e28</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72db10e8-946c-4553-9459-0e7077537f0d</ID>
            <FunctionID>1233a4af-16a2-4bf5-8636-4eb18e773e28</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e0f41a-5eeb-4e27-9739-bb2974481c48</ID>
            <FunctionID>1233a4af-16a2-4bf5-8636-4eb18e773e28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>819bfa21-abfd-4820-b3e2-cded30c091c9</ID>
            <FunctionID>1233a4af-16a2-4bf5-8636-4eb18e773e28</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7864d65c-6170-496d-b44b-242a38bf6ba2</ID>
          <PolicyID>d90b1658-913a-4e95-80b3-703df1134031</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5d9d439-637f-43bd-9422-83dfb8bd7fca</ID>
            <FunctionID>7864d65c-6170-496d-b44b-242a38bf6ba2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6197368-4289-4802-996f-81b6f9416591</ID>
            <FunctionID>7864d65c-6170-496d-b44b-242a38bf6ba2</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e82a2e1-b6ab-46ef-ba92-52a574d15266</ID>
            <FunctionID>7864d65c-6170-496d-b44b-242a38bf6ba2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79fdcd22-c35b-4171-9f60-1f1d56b1f71b</ID>
            <FunctionID>7864d65c-6170-496d-b44b-242a38bf6ba2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cab64e64-8c74-4c65-a6e3-38806ea7025c</ID>
          <PolicyID>d90b1658-913a-4e95-80b3-703df1134031</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef7f2759-33b4-4638-b6e1-7d1a12567ce5</ID>
            <FunctionID>cab64e64-8c74-4c65-a6e3-38806ea7025c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf67a9b2-949e-4d68-9884-9f76d6369e88</ID>
            <FunctionID>cab64e64-8c74-4c65-a6e3-38806ea7025c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6dab4fb-1252-4d75-8037-f39efb0f6061</ID>
            <FunctionID>cab64e64-8c74-4c65-a6e3-38806ea7025c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>248efaeb-941c-4e09-8ba9-55e253ccbdb1</ID>
          <PolicyID>d90b1658-913a-4e95-80b3-703df1134031</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e335df7-ebc4-4a7a-9950-77ca5cb86990</ID>
            <FunctionID>248efaeb-941c-4e09-8ba9-55e253ccbdb1</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8984565d-7593-4c94-bfa5-e444f80c8aef</ID>
            <FunctionID>248efaeb-941c-4e09-8ba9-55e253ccbdb1</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>db39af0a-c27b-4d81-83a4-cb47a05d22b1</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>15bf0ee4-cfd7-4edb-9c25-59904f334a39</ID>
          <PolicyID>db39af0a-c27b-4d81-83a4-cb47a05d22b1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00a4700a-9c6c-4f5e-b520-659e896b0f0a</ID>
            <FunctionID>15bf0ee4-cfd7-4edb-9c25-59904f334a39</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bcrdi>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ceb478c-c6a4-4c60-8269-34ebf3454cbe</ID>
            <FunctionID>15bf0ee4-cfd7-4edb-9c25-59904f334a39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d003f5d1-3c2e-446d-9b8a-c487c1bd5b16</ID>
          <PolicyID>db39af0a-c27b-4d81-83a4-cb47a05d22b1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83dd7d14-a52f-4d78-8cc0-613db57e6193</ID>
            <FunctionID>d003f5d1-3c2e-446d-9b8a-c487c1bd5b16</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CASup * $CASMultiplier]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb588a0-8ae2-4aea-9326-cf6d5629c409</ID>
            <FunctionID>d003f5d1-3c2e-446d-9b8a-c487c1bd5b16</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdicm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741ab265-8847-494d-a324-3e4e2e72d017</ID>
            <FunctionID>d003f5d1-3c2e-446d-9b8a-c487c1bd5b16</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6256ef57-506f-4b50-a893-26b740c918c9</ID>
            <FunctionID>d003f5d1-3c2e-446d-9b8a-c487c1bd5b16</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36a850d4-418e-48c5-b87d-6a1d07e15cf5</ID>
          <PolicyID>db39af0a-c27b-4d81-83a4-cb47a05d22b1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cabc3099-67d9-4f51-9e2d-4425ceacbf01</ID>
            <FunctionID>36a850d4-418e-48c5-b87d-6a1d07e15cf5</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7930c19e-c697-401b-9762-b3c4227187f3</ID>
          <PolicyID>db39af0a-c27b-4d81-83a4-cb47a05d22b1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8cc91c7d-182e-4b85-83ea-8cab7bf530e5</ID>
            <FunctionID>7930c19e-c697-401b-9762-b3c4227187f3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi + bcrdicm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8343ba0d-b562-4816-96a4-bafcc90a0c23</ID>
            <FunctionID>7930c19e-c697-401b-9762-b3c4227187f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e901be-4b21-4e1e-8d32-7cdac4a74b43</ID>
            <FunctionID>7930c19e-c697-401b-9762-b3c4227187f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9a56bd23-af1d-4572-be67-cdf94e555b55</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00cc9acb-ffe3-4d4a-8b2f-e0dc2e8c2f4a</ID>
            <FunctionID>9a56bd23-af1d-4572-be67-cdf94e555b55</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3eafbf-9da3-49e5-81e0-e595022bb09d</ID>
            <FunctionID>9a56bd23-af1d-4572-be67-cdf94e555b55</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19913fa0-99d3-4c34-9720-3b10dfa774b9</ID>
            <FunctionID>9a56bd23-af1d-4572-be67-cdf94e555b55</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ff8972-54b6-416d-8d29-ab475550b9f9</ID>
            <FunctionID>9a56bd23-af1d-4572-be67-cdf94e555b55</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ed3fa9-9d17-4780-8dc5-c3c45135899c</ID>
            <FunctionID>9a56bd23-af1d-4572-be67-cdf94e555b55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd266b5-6e25-4b65-be82-361e909b59c2</ID>
            <FunctionID>9a56bd23-af1d-4572-be67-cdf94e555b55</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06e6da21-5897-4e36-8afe-8cc803c63025</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b605e6af-04c5-4d45-9eaf-61602507bcf9</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86021219-1412-4ef2-8e47-48f5bb169ca6</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b884059-c436-4197-bf86-cada9cb3a7c6</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153ff88a-15d5-4db9-9406-1b645df9d240</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b480536-c42e-4edd-b510-7cd37a37c752</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffafba03-4c26-4bf0-98ca-c7be4176fd28</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b5286b-3d72-4eeb-a7f7-276f35434fd3</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1d53bd-b004-412c-9a70-ffb0910d8dc1</ID>
            <FunctionID>06e6da21-5897-4e36-8afe-8cc803c63025</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>633389da-8066-4fa2-ad89-259bd5cc9ec5</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cedd042-939d-43ee-901d-3d5e1620f5f8</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e49dc1-09bb-4ea6-a719-4bb73a278207</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127c2445-4261-49c3-b3e9-fa4eb555dd63</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db6e5669-aeb3-4f2e-a175-aa4cf98e1804</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d26d72-a1c3-4e77-9bf2-0d8b171bbaf0</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf7d2f5-5826-4375-937e-378ff3fa22c2</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e041b7-39ed-4457-a7f9-8041f5c4de52</ID>
            <FunctionID>3d31a4e7-a433-4ddc-b939-0c15861ebdfa</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1228f47-fceb-425d-9abe-ab91bf0e9109</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fbc20d1c-9b71-44c3-a35c-b33d5f7b6e36</ID>
            <FunctionID>a1228f47-fceb-425d-9abe-ab91bf0e9109</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194d9b07-9dd7-4161-a40e-b94df618a324</ID>
            <FunctionID>a1228f47-fceb-425d-9abe-ab91bf0e9109</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b7194d-3615-45be-b35f-0156e1e1f10f</ID>
            <FunctionID>a1228f47-fceb-425d-9abe-ab91bf0e9109</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9e41cf9-00cb-43d7-89e0-8ab33f048284</ID>
            <FunctionID>a1228f47-fceb-425d-9abe-ab91bf0e9109</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc8639da-ed54-473d-9b25-1d7b4f34bc1a</ID>
            <FunctionID>a1228f47-fceb-425d-9abe-ab91bf0e9109</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>156fa77d-3028-48de-83a0-f2047d348ebc</ID>
            <FunctionID>a1228f47-fceb-425d-9abe-ab91bf0e9109</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40fdc14f-4938-4d5b-9532-402727eeeafc</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7752de5f-a82f-4d51-8d38-8abe584082df</ID>
            <FunctionID>40fdc14f-4938-4d5b-9532-402727eeeafc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2012107b-c113-4774-b14a-3adec808d06c</ID>
            <FunctionID>40fdc14f-4938-4d5b-9532-402727eeeafc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4856b06f-0647-4d44-a9ae-d5fe8931b30b</ID>
            <FunctionID>40fdc14f-4938-4d5b-9532-402727eeeafc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e61eb1a1-4eb4-43f0-8fce-7619ba024129</ID>
            <FunctionID>40fdc14f-4938-4d5b-9532-402727eeeafc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea39c9f-360c-4732-96fe-85a564697a43</ID>
            <FunctionID>40fdc14f-4938-4d5b-9532-402727eeeafc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3fc00265-fb49-4700-89d1-98d14f94f96d</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b412e79-2de6-4731-9071-7412dfe9e0d1</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44f82cc2-00f2-4501-b872-eba1c003a320</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706b7797-3e0d-4f9d-b81c-6df61f9dadaf</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb318ff-2abf-41a5-bcb1-2a06acae2392</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0be6cc26-f37c-4673-b2a4-afdba4b488cc</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2003270-c72f-43d0-b771-77ee4f0e5112</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce534e85-3370-4abc-b2cb-b4d16e1f5fd9</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047bfab6-e6c2-4e92-a247-2d489e6d4b39</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d183ce-637d-4c22-bee4-31bfb4058c09</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bb08f78-4ef0-4e89-a428-8dd5a6797ab7</ID>
            <FunctionID>3fc00265-fb49-4700-89d1-98d14f94f96d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04a11d2d-a3f9-42d4-af5f-7550b1ee8d13</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34e014b9-a36f-4765-a93e-240587af1bd6</ID>
            <FunctionID>04a11d2d-a3f9-42d4-af5f-7550b1ee8d13</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cbeef40-c3be-4b75-be7f-db5cc04920d9</ID>
            <FunctionID>04a11d2d-a3f9-42d4-af5f-7550b1ee8d13</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f15df3-78fb-43fb-abe6-a64b3968c1a3</ID>
            <FunctionID>04a11d2d-a3f9-42d4-af5f-7550b1ee8d13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5e2dda0-339f-4df5-9723-d90d2e9a3b83</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b90559d-4e03-4c1f-84a9-2fa5743cb39b</ID>
            <FunctionID>f5e2dda0-339f-4df5-9723-d90d2e9a3b83</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba7f6dc-13b3-4309-b4ec-3a396d47f978</ID>
            <FunctionID>f5e2dda0-339f-4df5-9723-d90d2e9a3b83</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6a894a-ae24-4c80-abaa-5a9e1d35d86a</ID>
            <FunctionID>f5e2dda0-339f-4df5-9723-d90d2e9a3b83</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d699ce5-6a06-492b-a827-edbcbd24a8b0</ID>
            <FunctionID>f5e2dda0-339f-4df5-9723-d90d2e9a3b83</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fde549d-535f-472e-b7a8-629e8e19052a</ID>
            <FunctionID>f5e2dda0-339f-4df5-9723-d90d2e9a3b83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa02fd9c-b87a-46a2-ab9b-4401b22b5e8a</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6e8a6e2e-dc1a-4274-9435-d8dd66334620</ID>
            <FunctionID>fa02fd9c-b87a-46a2-ab9b-4401b22b5e8a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5992caf6-51a4-4fc0-b52c-12ec581840cf</ID>
            <FunctionID>fa02fd9c-b87a-46a2-ab9b-4401b22b5e8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>158b1aa9-3967-4344-8ef6-a7886c94f12c</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>784a89c1-109f-45fa-9d5c-bfcaf7c06374</ID>
            <FunctionID>158b1aa9-3967-4344-8ef6-a7886c94f12c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>022dea8e-34aa-45dc-bf87-68af301be7d9</ID>
            <FunctionID>158b1aa9-3967-4344-8ef6-a7886c94f12c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7508ef42-2413-4863-8d7d-56cd543f0d4c</ID>
            <FunctionID>158b1aa9-3967-4344-8ef6-a7886c94f12c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4354be68-4c68-4f00-9c7c-a9a8e3b3f71c</ID>
            <FunctionID>158b1aa9-3967-4344-8ef6-a7886c94f12c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f85072-2dcf-4acb-92f6-e65209cd73ec</ID>
            <FunctionID>158b1aa9-3967-4344-8ef6-a7886c94f12c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17786f40-c339-4cd9-ad9f-114caa913c10</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f54526cc-c8da-453c-b9f0-2324d3c03818</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6804dbd3-fd34-4bf6-abe2-ea4a528bae68</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e1a1c9f-af22-493f-80b7-6451e2eed56b</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84fcbf34-31ad-43b7-b180-653de523142e</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5918dc0-ee7f-4edc-9ecb-592941aa9e12</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9414a92-7a10-4da9-a275-418ff320bda0</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fbbb02-c17b-4c95-8abe-f6d33c272c1a</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a571b82-8f04-42eb-89a1-ffe4ebf8d8a9</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d5602d4-df1e-41c4-9287-f09be2085918</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8e442b-8513-422a-8a05-a784a9f751e0</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43036c4-adb8-402a-933e-0a4a255d59c5</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecce4e9a-0649-45ff-bb96-2259ec352206</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efc7c599-69a4-4db7-97a1-73ba52bfaade</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16486f23-c41e-49a2-81a7-3c07f9539a06</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe14d9c6-4f2b-4c8c-a676-f076696094bb</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09687383-0853-4b81-a1f8-22842747f930</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f7b2b7-0e0f-4102-8aa4-380ce4d8ded6</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f81cf8de-2c93-4729-8111-f28224cc1f16</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61318ed1-3be4-48c3-bc27-7eba74f4838e</ID>
            <FunctionID>17786f40-c339-4cd9-ad9f-114caa913c10</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fdff716-6eaa-4b55-9638-20b95b9bd371</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc426e55-1ce0-4403-9987-4e97d7ab5cfa</ID>
            <FunctionID>1fdff716-6eaa-4b55-9638-20b95b9bd371</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47dd3e7-1b6c-458a-9ec5-910f9cfc9b9b</ID>
            <FunctionID>1fdff716-6eaa-4b55-9638-20b95b9bd371</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16116778-82ae-4975-b8ce-e9a8ee154f1b</ID>
            <FunctionID>1fdff716-6eaa-4b55-9638-20b95b9bd371</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231da8b1-94e5-404e-9118-5eb4aba4e36b</ID>
            <FunctionID>1fdff716-6eaa-4b55-9638-20b95b9bd371</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910043c4-fd78-4827-af6b-98904464f49a</ID>
            <FunctionID>1fdff716-6eaa-4b55-9638-20b95b9bd371</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e215270-619b-41b6-ae07-a06b8a6db1cc</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b48b8ed3-e283-45e8-92b3-b572009f3a19</ID>
            <FunctionID>1e215270-619b-41b6-ae07-a06b8a6db1cc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fd89da-b37c-4e64-811a-073065c98fc2</ID>
            <FunctionID>1e215270-619b-41b6-ae07-a06b8a6db1cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01628d9f-55af-4ba2-bb66-aacf85d183ca</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76a786c-73ac-4794-972d-42a22210f613</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea50a91-8a06-4ec3-bcf1-cfa4477e6750</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7e0442-b12d-432a-b5b8-c71be91bbb1f</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>021287f6-4583-444b-815c-5c4cf0a1b63d</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ddd4f02-86a5-450c-a214-d554f11865dc</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57391a3a-07a8-4fb4-b93e-303d57c6582e</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b528bf9-666b-4ec3-a3ba-7848e36c46c2</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ea61e1-0008-4011-b100-3f95f6fd0b5c</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667647f3-9e43-4a09-a879-f9d261a1fb4c</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6969a1c6-c574-435c-adb6-e725cc65e6d5</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e217fac2-c6c0-4825-88cd-242268b7debe</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5e2b29-292f-4350-a149-105b22ec8bbb</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4ac65e4-4574-4568-a7cb-86f3dd5ea3ed</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2141b93-37d7-4932-b314-54ca54f16f97</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c977f84-d2d3-427b-bbfb-106a2ffca192</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4727c24d-8174-47b1-aa0d-e1b4db62bce9</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d357008a-2007-4c8d-812a-b3fa2c61cc3d</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45cb28d7-6603-4699-9ab8-89f74d3b3d59</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e97cfc11-176d-4f69-8ea3-af5eed302811</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9348593-bc16-4e9f-98e6-e93202cd9bb2</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ce2b1c-ef9e-4b51-b6bd-58b3376c3e43</ID>
            <FunctionID>6c6dccb3-a2ac-4962-b1f2-e60e07cdf498</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12a401b1-7050-4ef0-97dc-0e742c551e66</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>457d8229-71c4-4c25-8526-8d103fb6b4fb</ID>
            <FunctionID>12a401b1-7050-4ef0-97dc-0e742c551e66</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a45cf8e-778d-45c8-a60e-10f637a244f9</ID>
            <FunctionID>12a401b1-7050-4ef0-97dc-0e742c551e66</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2d7be91a-99d5-46d7-bcda-23e35776c957</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e431c0-e982-4916-b715-8b3b910e9e85</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43799c3a-766a-4136-b742-123f30f05523</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7331adaa-891d-421b-8895-37ea7ce67fda</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f023a7-1b3a-43bf-ab81-faeb8b07aa4f</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6bbbb7c-5b83-417e-baaf-621cb8cee938</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3152456-fb5a-4668-b2b0-8af993df02ac</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e977bf-dddf-4cee-be9f-52eeed83b90c</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa8dd4b-ed1f-450d-8791-707ac39caf1e</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d5b170-9335-4e22-ac6e-835807132654</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>def8f7a9-c1f6-40a3-89ce-86b7948c5bd1</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40e3b12-bbee-489c-987d-1bcd61d978b0</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>990f0c58-a541-4f09-84b7-a7846b6b9738</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c18ae71-3976-42ca-9d8e-cbb480be0a87</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8f6ff5-6993-4a22-a140-609245b2eaef</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3a0b81e-3774-4746-aecd-98ea09400c6f</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21dc01fa-0b5a-438e-8b07-31c7a1190cca</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83e6832b-d614-4ead-bd5b-53f72f0cb7d5</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745814c5-bdc1-4693-a45f-6ec408928ca1</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25965a70-2288-432b-9c63-1777bccd433f</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8e1ee7-0e89-4618-b7f4-1861732812b8</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41056788-7c69-43a1-976b-4a131e149cac</ID>
            <FunctionID>ae0f6a63-80bf-4672-9f21-f3b0caf9207b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f05de05e-3d92-47d8-82e7-73bf6c6d5390</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53d88c4f-7040-4597-8d02-417e9d2ce04a</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f176135-a89f-4969-aa5c-122be2053a0c</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577aea41-898a-43e7-affd-539e15a034f8</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0704b58a-3582-4b61-be35-9e37a8f5c0c9</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>168a94d9-a237-47a4-80a6-cc093c8bd50a</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafbd2b9-db13-4370-a557-26c3dd9d6522</ID>
            <FunctionID>c06c2c5c-09cd-4b3b-aeff-c32476a6ba4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c345a290-1306-4cd8-b7b0-bf2d0aa8c694</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39b0b27a-2931-4375-960b-a71cfa87d4c9</ID>
            <FunctionID>c345a290-1306-4cd8-b7b0-bf2d0aa8c694</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fedaef2f-80c0-4bb4-a0c9-a9ce6845e563</ID>
            <FunctionID>c345a290-1306-4cd8-b7b0-bf2d0aa8c694</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2816b2e1-aad4-475a-85ea-c76223682a98</ID>
            <FunctionID>c345a290-1306-4cd8-b7b0-bf2d0aa8c694</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6a6b070-a74f-4d1f-8366-6bfcb9c7e79f</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b3469034-70d4-4130-98e3-263019c79074</ID>
            <FunctionID>f6a6b070-a74f-4d1f-8366-6bfcb9c7e79f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8431650d-61b9-492b-b833-35927cc2f5b3</ID>
            <FunctionID>f6a6b070-a74f-4d1f-8366-6bfcb9c7e79f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca865432-baf7-41b5-9413-fee9777744c3</ID>
            <FunctionID>f6a6b070-a74f-4d1f-8366-6bfcb9c7e79f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>598df878-c074-47c1-af38-d591651152b6</ID>
            <FunctionID>f6a6b070-a74f-4d1f-8366-6bfcb9c7e79f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>116cfdf3-c470-46ff-b927-ac89e8bb64e0</ID>
            <FunctionID>f6a6b070-a74f-4d1f-8366-6bfcb9c7e79f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73556b11-dc58-4655-bfb2-ebd766179a91</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>624994de-2c8b-4db9-a8a2-1afff2eb43de</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ec115e-0f4b-4a57-8e79-817a1335f23b</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>248a91b2-3cdd-47cc-a216-3f2f4da9d208</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cb008e1-2bf5-4524-a346-789cca492e36</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b93fb8a-3cb0-4373-ad80-1868f834930e</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efeaa83d-039c-4b07-81ad-501ebdd2e460</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>239029b5-f258-46a0-a044-91f020225954</ID>
            <FunctionID>759a4f9a-5e46-418b-9c3e-155ddd8e0d7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>790ea8d9-aaed-48ff-b9a1-97d71cf2d649</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f26bbb1-d7ad-4075-a7f0-e404ae5d5bc7</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b01d505a-16fb-4cc9-a3e9-0576a4d4fd7e</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c68e4ef-6c8a-4ec8-bf55-3fff7de2b9ea</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36cc261e-919f-4b45-aa18-9f72030eac9c</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cf072f0-38c2-4348-a48d-b2d75fd043ed</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e36e7f-f1a6-46d9-af26-0e9e2a9eabd4</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40651017-9f77-48a2-89c0-0d44e9ba36a5</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>914ce7f2-cc95-4ee0-8d3b-c9c9358ac1f4</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b273253-47cd-4bd6-8497-a772061cbf6b</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddb12f1-e299-4ab5-a032-90ba6ef4689b</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79924cad-6615-4a1e-9433-49c073c52965</ID>
            <FunctionID>4e6f251b-3ef0-4d7b-94e7-fec1520887ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>222ec845-0bc6-4067-b46a-bd4cf19c139e</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84ab7a2b-827b-4c3b-953d-3ca144af0a53</ID>
            <FunctionID>222ec845-0bc6-4067-b46a-bd4cf19c139e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb2b9cf-04b3-450d-9712-9a94e1f3f773</ID>
            <FunctionID>222ec845-0bc6-4067-b46a-bd4cf19c139e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878abd3e-6107-4720-a28f-4461e5baa715</ID>
            <FunctionID>222ec845-0bc6-4067-b46a-bd4cf19c139e</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9122f17c-20ec-457f-8263-614dd36a5f4b</ID>
            <FunctionID>222ec845-0bc6-4067-b46a-bd4cf19c139e</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b1ca12d-c04c-448e-a399-30f6140e76fc</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a8a14a8-1fe6-4e24-a4c8-61d2dd2886ea</ID>
            <FunctionID>8b1ca12d-c04c-448e-a399-30f6140e76fc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999da06c-debe-48b8-83d3-84b9536f6cae</ID>
            <FunctionID>8b1ca12d-c04c-448e-a399-30f6140e76fc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14afe5f0-97b6-4586-bf8e-2b0fdaba1186</ID>
            <FunctionID>8b1ca12d-c04c-448e-a399-30f6140e76fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ded3693-343f-4f83-94b0-fe1c975d14ff</ID>
            <FunctionID>8b1ca12d-c04c-448e-a399-30f6140e76fc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aff33828-87d4-4cbf-bc49-b69f146773cc</ID>
            <FunctionID>8b1ca12d-c04c-448e-a399-30f6140e76fc</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecdfb7ed-4fcc-4f85-8b09-692cf348b9e9</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>075b76b8-e682-4edf-ad56-5fca08a948e1</ID>
            <FunctionID>ecdfb7ed-4fcc-4f85-8b09-692cf348b9e9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4e2d94-c273-4772-869e-06acef6e2ff6</ID>
            <FunctionID>ecdfb7ed-4fcc-4f85-8b09-692cf348b9e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c093e6c6-d4a3-42ff-81e5-94ee96354035</ID>
            <FunctionID>ecdfb7ed-4fcc-4f85-8b09-692cf348b9e9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e30dfd7d-3929-46ed-bf14-daa749bf9c4b</ID>
            <FunctionID>ecdfb7ed-4fcc-4f85-8b09-692cf348b9e9</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a70d416-5e67-4bd7-ac10-c6a9b3d72de0</ID>
            <FunctionID>ecdfb7ed-4fcc-4f85-8b09-692cf348b9e9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6a5d3b9-767c-467b-99dc-076526c33c99</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea8ae907-6f6e-44d1-a550-c8d9f3c898f7</ID>
            <FunctionID>c6a5d3b9-767c-467b-99dc-076526c33c99</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (i_bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d486ae3-368c-4bdb-83ab-5d70709e5463</ID>
            <FunctionID>c6a5d3b9-767c-467b-99dc-076526c33c99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1301f5e5-ecb1-4c44-90e6-04bf87d0fce2</ID>
            <FunctionID>c6a5d3b9-767c-467b-99dc-076526c33c99</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da8b436c-bc40-4ad6-b093-ef828101c726</ID>
            <FunctionID>c6a5d3b9-767c-467b-99dc-076526c33c99</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e813f781-ca0a-49f0-9a2f-3bc20cbacc90</ID>
            <FunctionID>c6a5d3b9-767c-467b-99dc-076526c33c99</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1d6300e-d006-4748-900c-0da281c0ec94</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fb59cae-68c6-44ca-853c-0f5c3b8c3008</ID>
            <FunctionID>a1d6300e-d006-4748-900c-0da281c0ec94</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b932d378-4df8-4ec2-a595-6a70f450bbca</ID>
            <FunctionID>a1d6300e-d006-4748-900c-0da281c0ec94</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e05137-cb96-42f3-aec6-d9102db15a56</ID>
            <FunctionID>a1d6300e-d006-4748-900c-0da281c0ec94</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db39cd5d-b349-4ff8-91b7-8fba502ea041</ID>
            <FunctionID>a1d6300e-d006-4748-900c-0da281c0ec94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a88e4297-cc42-46d0-bcd8-447b8d519533</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>37e12861-2f64-47f8-b39a-06ff6207cd99</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce6c5f9-43a6-4bd1-9e85-c4e2e27a6c34</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24abef2d-d3ba-44a5-b1bc-ea334c162982</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>466bffbe-1d7d-4f51-b15d-a4afd61ac3cd</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc4d83c-0692-4590-a433-b7bb8a5a504a</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4ef457-7133-47ba-8848-fbe02f5549b3</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d23c81f-5002-4820-be1c-378760484747</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5597a90-7b99-4706-869a-33f4baaed290</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10a2201b-b86c-4dec-bdb9-b3a460e3695f</ID>
            <FunctionID>a88e4297-cc42-46d0-bcd8-447b8d519533</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73652c6d-5b2f-4901-bbd6-2aeb4292b5f0</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b285c6-900a-4ea7-a0d0-45637aa08230</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a8a70b0-332f-4646-ab6c-3dc611e0d88f</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16dd5ea5-77dd-44ba-ac6a-c6aec0c50566</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56863415-56f3-4e43-bb46-23ec0ef0251d</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390df783-6a69-4fa4-9888-775467652ce0</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd0375e-2725-4449-908b-1b66085a596e</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c35c9e4-55b5-4354-bac0-9b9989c43c78</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9647f07-afe4-4858-b38e-a1b38eefe4e4</ID>
            <FunctionID>f47c69f2-95e9-47ac-90a9-6129ad32e45e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc9069fd-af07-4587-a667-2c3b2a0b919c</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9af30be-897e-47db-9c36-84872f4ac056</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6547668-8212-4225-8157-babb54fb6c5d</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c044aa-6b60-4c0c-8fc0-1be176d2bf09</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>972ee667-f40a-4b8c-b02b-d607ef40f7d1</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1807362c-8a46-403b-9ee8-5d33de6dbf70</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423dde23-6907-4431-a348-2bbc20a5b5e2</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511a418b-f7c7-486e-852f-044cd9e7c6d2</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eae8905-a8ed-4eeb-b1e7-2b9d50ea3057</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3f2eff5-1f10-4e14-9ed6-96c632d33be9</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f5b1dd-5eb7-45eb-acd4-e099c58810b0</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c77141d-268a-4565-8e60-f654bbc7f309</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71efac1-cfda-4785-b977-f73bc54f1c14</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9748d28c-65b8-433b-b2cb-f96b8d608ae0</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a956edb6-c101-44d0-b320-800f4e271e05</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e08f0af-ed6c-4b68-ba43-508ef00dde6d</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82a3524-4bee-4612-836f-0b37281a315d</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a23d960c-fd40-4c25-a765-35042ffcd7fe</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ab7dbb-3572-4a3d-a47b-8022f3a6f1f7</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f61d1b5b-f6fd-4af1-b0e5-f11a1c3afe0f</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c57027df-c21f-4abd-944b-89960d1028fd</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44ad935e-e971-4bb0-9273-30b9bdd6923f</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845c29a9-7c11-436c-9be9-a52ff3c9c1af</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5a048e-dc84-4a0f-87bb-dd0b06862c13</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb3ba27-a3d6-48a0-9ec1-43f46c671133</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>354962ac-8f2d-4166-b123-6e27001901a2</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c0feda4-1e35-4149-adfb-4c1bf01ab29f</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7b443b-5063-4d17-8e54-831d51841d17</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01f0dd5e-057e-4ea8-b517-6835bc5b435d</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b344c302-2597-4cf2-8d5e-4c0f5916a96e</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c138a32-ee1e-42d8-a9a2-ee110573431b</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75f26988-801b-4a71-80a7-96663fcd534f</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc865644-ce85-482f-a707-f8f18cd26a17</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b89c0ec7-111b-4edc-a16f-39bb6aa716e9</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3d64d71-0aa1-43de-a16d-7bbb22f8875c</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>598006dc-2494-405b-a9df-6b2eaaa3c85f</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>572f9ec2-84a2-406e-8808-0be23e651748</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e669e524-ddea-46a2-a40e-2e552b12814b</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ef298a-fdfd-4b07-aad4-04ca4fa3a4b8</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d95f91cd-a3d3-450d-9094-17258a747d41</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536dc6eb-e843-4383-b90d-0685d9f5dd5d</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>277841e9-516c-4332-8d43-2abdde972846</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05233847-ba59-473b-beba-c370767214fc</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3953d316-690f-456f-b064-a58657ee436c</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f57ba86e-01d7-40ef-a76b-bc3eaec9a94e</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e2d5606-75b4-43ef-9b5a-f6e59f0a6470</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13b7942e-da27-42c7-a153-01fa4d3f3650</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>def32729-7549-4761-8bc2-5349190aa3ac</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1a2ba2-95ec-4cec-95d0-bdecb42e9b45</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a06cec7a-98ea-453a-8c2b-59f2a93f9310</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>728eeeed-74f2-49b8-8e5a-7505ba469966</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a4b1d1f-963f-44d9-b8a4-5f8617052546</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16dffbd8-e2fd-4bfd-b0f2-ac88ff538ef1</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b14ccc15-e641-4d2f-a58f-b6c0a398b705</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce45b29d-8fbe-4b8e-a6a1-8d67e08f4b30</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e7ec46e-24ae-4fff-bbea-d7c08a6b1d30</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54877a8f-d8f2-4bf5-933c-02f1846694a0</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edff8188-7c11-4b68-9e67-a928cde19091</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d86d60-b7ef-4cfd-8e86-631e927b4103</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6df6fa5c-07fb-49dc-8bcd-49a739a3eed4</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff94a039-2880-4271-b94b-8fd13cd04cae</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6cd948-c24e-408c-bcef-8cc3be6dc7bd</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb70374-1090-450a-b450-586032072c04</ID>
            <FunctionID>dc9069fd-af07-4587-a667-2c3b2a0b919c</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>983277b8-918b-40ab-b3a1-65fd475dee4b</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71e37644-485e-42a2-86b7-19ab73490b95</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93129e4a-f777-451f-8ac4-40b87733dd3a</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9360f2fa-531c-4884-b3e2-a9b75d30b80b</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4556224-e014-4124-b4f1-5e60436e0bcb</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4170f599-e6e0-4dae-8e77-c048c6d41694</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14225efb-d397-4c11-8031-b513d0c24773</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42a659ed-30ac-439a-aa70-c30251ec9916</ID>
            <FunctionID>d2f70e20-2771-4c7e-be8e-b7b29bb38d4a</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3204d48d-a0e7-4784-98f4-18f6100615b1</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd033b2a-4ca8-4d7e-adc3-9a5622226487</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956f1167-b2fb-4b6e-a4d4-98618ba40a46</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb0d3631-96e2-4c02-a3bd-e0977b18eee3</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa2cc46-b6ff-435c-bf39-dac517cf720f</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294cb5bf-449c-42c8-b654-e058c4c2a1b3</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82485db9-df0e-40a0-9a5b-f9824ddd4a85</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac01735c-9413-4dfb-96fa-0fefc7739a04</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f9ad8e-edd6-433b-bb2c-989ffb9f0682</ID>
            <FunctionID>3204d48d-a0e7-4784-98f4-18f6100615b1</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e1bd28d-a095-4ef1-a054-260b83db2e81</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf61905d-36a5-458c-a130-72445555a8ec</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe32f877-ad62-4e97-84a2-525de3ea5c76</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05256a6-ce91-46ad-839c-5abab3991b19</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b205db9d-715c-4175-b58c-2a53c453280c</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fef54490-538d-40d3-9bad-d410062591a1</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80bfff67-8f5b-435a-970d-ab29dd74220b</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bedd9a26-bbc1-4801-8fc6-20f5c738fb23</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8abede60-c7f1-4c67-b2cc-30a8dfb25777</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_tu#1 <= $ISTUNoChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f33131-1039-4bb1-9ab9-95ce8039930b</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>567332d5-180b-419f-81c4-f7c57ecfe45f</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41bea1fc-4fea-4c36-be89-f50aa0868f51</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb6dd58-38a9-4c8c-894d-ae49786f969a</ID>
            <FunctionID>2e1bd28d-a095-4ef1-a054-260b83db2e81</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa5a1909-e13e-4325-82ab-66bd2db6d105</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f91ea12-522d-4b61-a86b-d1650b4edee1</ID>
            <FunctionID>fa5a1909-e13e-4325-82ab-66bd2db6d105</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1601e573-0df7-4faa-8551-f42914c59226</ID>
            <FunctionID>fa5a1909-e13e-4325-82ab-66bd2db6d105</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c7ce2a-f47c-4130-884f-391ae8f1d1bb</ID>
            <FunctionID>fa5a1909-e13e-4325-82ab-66bd2db6d105</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a401b47c-3f56-4e77-9ab2-a871f556d0a1</ID>
            <FunctionID>fa5a1909-e13e-4325-82ab-66bd2db6d105</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5899aa-2a5c-4cfd-b32f-0051c1b4e0f1</ID>
            <FunctionID>fa5a1909-e13e-4325-82ab-66bd2db6d105</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2e1df6c-8965-4150-9d2f-69055175324a</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e46b5277-50a0-4fb8-a8e2-92ea54b97f2e</ID>
            <FunctionID>d2e1df6c-8965-4150-9d2f-69055175324a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e486e9-b93a-462d-a2fd-d7fe58e9286c</ID>
            <FunctionID>d2e1df6c-8965-4150-9d2f-69055175324a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0aa411e-b219-4cd7-ae2e-935af3176ada</ID>
            <FunctionID>d2e1df6c-8965-4150-9d2f-69055175324a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9084183d-3ba1-485a-bb80-3cae3be2e5e9</ID>
            <FunctionID>d2e1df6c-8965-4150-9d2f-69055175324a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4377b7f0-4b91-4e0c-8525-0bab347be645</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a1c715a-5916-400e-8df6-e8c7d441edb6</ID>
            <FunctionID>4377b7f0-4b91-4e0c-8525-0bab347be645</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e538082-a0b5-4e1d-9b23-359df852561f</ID>
            <FunctionID>4377b7f0-4b91-4e0c-8525-0bab347be645</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc3b17b2-244b-46cb-8d95-ce02059d03d3</ID>
            <FunctionID>4377b7f0-4b91-4e0c-8525-0bab347be645</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fa0406e-a202-4442-837c-78913f7bdf72</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88a6b56c-f142-43e6-bb7d-7fa6e2f71384</ID>
            <FunctionID>7fa0406e-a202-4442-837c-78913f7bdf72</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (i_bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4653012-6edd-4e6b-bce9-bdad42c10b2c</ID>
            <FunctionID>7fa0406e-a202-4442-837c-78913f7bdf72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41fd96e3-8688-436a-8de4-fb4dc60524d1</ID>
            <FunctionID>7fa0406e-a202-4442-837c-78913f7bdf72</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7407c298-06b5-4e8d-9fc0-e69cd5e1d52c</ID>
            <FunctionID>7fa0406e-a202-4442-837c-78913f7bdf72</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fbdc735-bc24-4f0a-b553-6f75890dc06c</ID>
            <FunctionID>7fa0406e-a202-4442-837c-78913f7bdf72</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59bf9a0b-014d-4f90-936b-f3a6c4f238c8</ID>
            <FunctionID>7fa0406e-a202-4442-837c-78913f7bdf72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fedf368c-928b-49f0-af55-5a10b23419c5</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9dee4dd-ef7f-4999-85af-a9492d49fbcf</ID>
            <FunctionID>fedf368c-928b-49f0-af55-5a10b23419c5</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ddf4ca5-ad9e-482f-ae2f-31a8b3c7ff07</ID>
            <FunctionID>fedf368c-928b-49f0-af55-5a10b23419c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b662393-36e3-491c-a698-958e02915196</ID>
            <FunctionID>fedf368c-928b-49f0-af55-5a10b23419c5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7abe66d-dcb7-496c-a582-0ec7d5701fa7</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d51c52a8-750d-445a-939c-ba7f81b0a949</ID>
            <FunctionID>d7abe66d-dcb7-496c-a582-0ec7d5701fa7</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09872d4e-7277-4418-9d6a-96d4e756386f</ID>
            <FunctionID>d7abe66d-dcb7-496c-a582-0ec7d5701fa7</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[c5432f1e-e0d5-4df3-aa99-8263a112cb20]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8a59842-691f-4569-90d1-7836c0fd4f9e</ID>
            <FunctionID>d7abe66d-dcb7-496c-a582-0ec7d5701fa7</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[f54804cf-fe8a-48e7-9ea6-5c4c1d30ffb4]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731fe598-0850-42fb-b885-835a2388e45b</ID>
            <FunctionID>d7abe66d-dcb7-496c-a582-0ec7d5701fa7</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>869857a7-2308-45ce-ae5f-7332d20b37d6</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c54533c-9353-4027-8bd6-395a311e54f3</ID>
            <FunctionID>869857a7-2308-45ce-ae5f-7332d20b37d6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93149ed4-1abf-4a8b-b997-737a337c0dd7</ID>
            <FunctionID>869857a7-2308-45ce-ae5f-7332d20b37d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>691c36a0-ce38-4fe6-90bd-1dddb799ad2c</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e32f3091-167a-453b-b20a-d7dfd406c3db</ID>
            <FunctionID>691c36a0-ce38-4fe6-90bd-1dddb799ad2c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfb17a9-67ba-4c8f-a196-58dd8a5122f6</ID>
            <FunctionID>691c36a0-ce38-4fe6-90bd-1dddb799ad2c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9245cd72-dda9-4be9-ae80-7f9404283507</ID>
            <FunctionID>691c36a0-ce38-4fe6-90bd-1dddb799ad2c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d6fd173-dd10-4f4c-a622-35a7b9272f70</ID>
            <FunctionID>691c36a0-ce38-4fe6-90bd-1dddb799ad2c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97eab68d-3416-4f5d-93e6-0b191dfd9322</ID>
            <FunctionID>691c36a0-ce38-4fe6-90bd-1dddb799ad2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7de450e-77fc-419f-a2a1-d3cd284188c0</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e08bde75-23c6-4dda-bea1-847813280996</ID>
            <FunctionID>d7de450e-77fc-419f-a2a1-d3cd284188c0</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57dc86e6-2176-48a6-bd1e-1c4ac428c38c</ID>
            <FunctionID>d7de450e-77fc-419f-a2a1-d3cd284188c0</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7480d043-6a25-4c0c-b219-732eaaf9b4da]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55acfcc7-66f9-4113-a7d9-bc00523a2e13</ID>
            <FunctionID>d7de450e-77fc-419f-a2a1-d3cd284188c0</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8ae43501-6022-45a0-b24a-64d4c13f7fe3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcbbd393-2d15-4e48-a0f3-90296ab79d38</ID>
            <FunctionID>d7de450e-77fc-419f-a2a1-d3cd284188c0</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a027d87b-d2be-4168-a457-7a9f13f67493</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f173ea5-146b-421a-a6dd-666d85cc347b</ID>
            <FunctionID>a027d87b-d2be-4168-a457-7a9f13f67493</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_mif_nic - i_tin_prelim_rUK - i_tin_prelim_Sc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e99e865c-732b-4d8c-b83a-0ca757be9077</ID>
            <FunctionID>a027d87b-d2be-4168-a457-7a9f13f67493</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fff2864-126f-4929-a31c-c40dc2ee22e8</ID>
            <FunctionID>a027d87b-d2be-4168-a457-7a9f13f67493</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cf7fba-913e-45c5-9e45-1ecb802b56b9</ID>
            <FunctionID>a027d87b-d2be-4168-a457-7a9f13f67493</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>049dc444-ac27-41f2-a510-722de4777643</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5e81f81-78ec-418a-8f9c-382165525a00</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ba285d-4f32-405c-a38c-da60b3c23764</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c77cf818-f396-4953-8a1d-89b85b63d46a</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2acec69-aba6-4046-b733-2f2bd3fb90a7</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f45c5b7-5678-4c56-affe-7c2c15de460e</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e249544-78aa-4980-a335-a699f576beaa</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1def1ab2-361c-4bb8-9bcb-43f7b9234954</ID>
            <FunctionID>049dc444-ac27-41f2-a510-722de4777643</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16b7e9e4-1a8b-4814-a733-b8c8e3853101</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>106a14fe-2b96-4059-8a14-fc089a2b8ff1</ID>
            <FunctionID>16b7e9e4-1a8b-4814-a733-b8c8e3853101</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & ils_earns>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>949497a6-3db1-4622-a7b5-354f918c9f68</ID>
            <FunctionID>16b7e9e4-1a8b-4814-a733-b8c8e3853101</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb316a9-8f9d-4481-a87b-f85b0b25e37e</ID>
            <FunctionID>16b7e9e4-1a8b-4814-a733-b8c8e3853101</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec036438-452a-48a6-9295-aa96f19b893b</ID>
            <FunctionID>16b7e9e4-1a8b-4814-a733-b8c8e3853101</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417b0638-edad-4d5f-81f2-9ffa0c34bd97</ID>
            <FunctionID>16b7e9e4-1a8b-4814-a733-b8c8e3853101</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa6d3d0d-f9fc-4638-81d9-9430d135154a</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8fdb2adb-55cc-4a47-835e-db555c1b75d0</ID>
            <FunctionID>fa6d3d0d-f9fc-4638-81d9-9430d135154a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c357ee3-991f-4326-afe1-9a9d84a5eb25</ID>
            <FunctionID>fa6d3d0d-f9fc-4638-81d9-9430d135154a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4009d032-1de7-4699-9c33-f720aa2a03e4</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ddbdf09-11f0-43d0-98d3-6de94383ba39</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d583ca-b073-4d53-8335-2a0bb4cb494e</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831b009c-4fb2-4e2b-8df3-83953c1186d8</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e89bb6-90db-49f2-91e1-af5cb172acd0</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b3ccde5-0190-4b33-9396-305725bad5b2</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c40484-e172-4b84-be23-6152b3ae29e9</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3054d72f-6f48-4b43-bd26-6d76cd23eff1</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7cd3625-fdd5-4b8e-91f0-4af17ef8d22c</ID>
            <FunctionID>4009d032-1de7-4699-9c33-f720aa2a03e4</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b73e5d9-32f4-46a2-9740-04d210fcc0f8</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f1a4224-3737-41bb-8d35-4fb770ee283d</ID>
            <FunctionID>8b73e5d9-32f4-46a2-9740-04d210fcc0f8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee5be902-5066-4a06-9185-7a599d07cc4b</ID>
            <FunctionID>8b73e5d9-32f4-46a2-9740-04d210fcc0f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>658ef7ff-50ab-4a2d-9853-2232498f4bb9</ID>
            <FunctionID>8b73e5d9-32f4-46a2-9740-04d210fcc0f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b056806-ff1a-449f-8830-226a826f3812</ID>
            <FunctionID>8b73e5d9-32f4-46a2-9740-04d210fcc0f8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e5918e1-23c2-4941-a85d-fceb24552e89</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0d315b-c3f9-407f-b206-ebddc1d735b8</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d6d084-133e-478b-8c7a-5240cb206a3f</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e1163e-0ae3-4d1b-8e90-823699816d91</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca4a40e-d246-46f2-bcca-18e80cd9fad2</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6551f75f-1ba0-446f-9fc3-3c0d94cbcc90</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc196352-1990-43dd-85e8-89cc4f0a8d8f</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61a7f895-bc62-42a2-a575-4e29db7c6fbb</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55106d6d-9415-4631-be2d-8ca18f5c2c30</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad989a9e-1e11-4112-8419-e74a873fa63a</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e756e73-3b5f-4939-90e6-fc0d8b26cd5a</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfbf7b7-5291-4a88-a0d5-e410d003653e</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f83ae8d6-2382-4440-a05b-20e42770a529</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>763fde57-63c7-4123-8ad9-1a06514cf7fe</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa07b25-9a7b-48c9-b21d-fb3313966e83</ID>
            <FunctionID>3b9f98ed-23ee-4a4a-b0b3-f9ebd14e5008</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>252df9a5-e467-48e8-890e-c0c3a12d7566</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>509f92ef-3ece-40a6-9855-eb1759de2305</ID>
            <FunctionID>252df9a5-e467-48e8-890e-c0c3a12d7566</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d20c368-ee4e-4b3b-8960-426cfca68362</ID>
            <FunctionID>252df9a5-e467-48e8-890e-c0c3a12d7566</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294b65a3-987f-4ca7-ae7c-be984b522094</ID>
            <FunctionID>252df9a5-e467-48e8-890e-c0c3a12d7566</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abf0f2e0-3a47-46ae-8bc3-c9c308d876df</ID>
            <FunctionID>252df9a5-e467-48e8-890e-c0c3a12d7566</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4776fe16-c060-4d49-b3ae-b55a9232a402</ID>
            <FunctionID>252df9a5-e467-48e8-890e-c0c3a12d7566</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>702175e1-03c5-4ff1-baf4-6f390e88cf7c</ID>
            <FunctionID>252df9a5-e467-48e8-890e-c0c3a12d7566</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(yse>0 & i_mif_exempt=0 & yem=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06d32745-337a-4611-9680-72c331058644</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>055a74b1-5430-4850-8c87-635a5b8ff428</ID>
            <FunctionID>06d32745-337a-4611-9680-72c331058644</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd2ac2b0-b067-4dd2-8909-ca6eb673d4f5</ID>
            <FunctionID>06d32745-337a-4611-9680-72c331058644</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01be8f0a-c096-4b61-8a63-38fa7f4001d3</ID>
            <FunctionID>06d32745-337a-4611-9680-72c331058644</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4bda3df-ed5c-42ce-be5d-4cd8e883e2a2</ID>
            <FunctionID>06d32745-337a-4611-9680-72c331058644</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cfb0342-9486-42bc-aa3b-9bf7799cec83</ID>
            <FunctionID>06d32745-337a-4611-9680-72c331058644</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce0cb9c-8a1e-4f99-ad40-dda7224a4e84</ID>
            <FunctionID>06d32745-337a-4611-9680-72c331058644</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>160abf9a-41ed-4618-8a9b-b77e3ebe0a4e</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d25cebb-16c3-429d-9e1e-3de8852b9eb4</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a841a081-83aa-43ab-9dbf-bc459fe5e809</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8eaebaf-1dcd-49d0-a83b-a7073864f8a3</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa5bc22b-30ac-493d-a4cd-dc788d0b8fb4</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68800679-f84b-4026-9c09-303ca0e6cc7f</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef89a85-6de3-4b4e-8538-98a2fc4cc29e</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2573a870-8aad-42f1-8db5-af92bca24830</ID>
            <FunctionID>d5cdd4e8-cc98-4fd9-ac36-4ce073fbea66</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91393b12-8f0a-4b71-99a0-a65ee0d9dd83</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d559e8bc-db16-4efc-a22b-4aeeafcf9d29</ID>
            <FunctionID>91393b12-8f0a-4b71-99a0-a65ee0d9dd83</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38f2ed8-4436-4af8-885e-a2cccabc4616</ID>
            <FunctionID>91393b12-8f0a-4b71-99a0-a65ee0d9dd83</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09dd1eb2-f547-4f73-a8ae-fc1777e2ea05</ID>
            <FunctionID>91393b12-8f0a-4b71-99a0-a65ee0d9dd83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>364b327a-0aef-4893-880e-d9680d75f729</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2571f76-c6f3-4859-87d1-7482d5d33919</ID>
            <FunctionID>364b327a-0aef-4893-880e-d9680d75f729</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e5454e0-fdbf-4cb7-b331-ae0105aeab29</ID>
            <FunctionID>364b327a-0aef-4893-880e-d9680d75f729</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39234ca-18ac-410b-89ce-4ff063db8543</ID>
            <FunctionID>364b327a-0aef-4893-880e-d9680d75f729</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3854a162-e2bd-4acc-9d20-df5901da07ac</ID>
            <FunctionID>364b327a-0aef-4893-880e-d9680d75f729</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8faafc7f-8846-40ff-bc6f-79ab64e20d27</ID>
            <FunctionID>364b327a-0aef-4893-880e-d9680d75f729</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa76783-833a-4958-8a95-59705481d652</ID>
            <FunctionID>364b327a-0aef-4893-880e-d9680d75f729</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77a6f8ca-0a79-48c4-9055-2296ec77ca88</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b87a923-fa0f-4614-baf3-cf941ca45bc1</ID>
            <FunctionID>77a6f8ca-0a79-48c4-9055-2296ec77ca88</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e46dce-c068-4351-a629-7e51be1411ef</ID>
            <FunctionID>77a6f8ca-0a79-48c4-9055-2296ec77ca88</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bdce5ab-7878-4027-9b11-102099c0b7de</ID>
            <FunctionID>77a6f8ca-0a79-48c4-9055-2296ec77ca88</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16eb98f6-9dcf-4103-bf18-9f115dc4074c</ID>
            <FunctionID>77a6f8ca-0a79-48c4-9055-2296ec77ca88</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>884c312a-79d7-49b4-a6f2-a46d2dbb8e21</ID>
            <FunctionID>77a6f8ca-0a79-48c4-9055-2296ec77ca88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2801743-3ac4-4e66-bf82-b4b64c84043e</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e09dfb6e-b425-4ba3-a17d-0cc58f59b3df</ID>
            <FunctionID>d2801743-3ac4-4e66-bf82-b4b64c84043e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d289fdf-853e-4ddb-a90a-a66bfb431cdb</ID>
            <FunctionID>d2801743-3ac4-4e66-bf82-b4b64c84043e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e85007c-79d0-48f4-a87c-481aeca34a58</ID>
            <FunctionID>d2801743-3ac4-4e66-bf82-b4b64c84043e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97382793-3a66-4c50-8753-2582abb344af</ID>
            <FunctionID>d2801743-3ac4-4e66-bf82-b4b64c84043e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b7950e-57b2-43c0-ae40-b8cd95007f1c</ID>
            <FunctionID>d2801743-3ac4-4e66-bf82-b4b64c84043e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fb7ec06-08a5-40b1-82e5-dae9ff0bca66</ID>
            <FunctionID>d2801743-3ac4-4e66-bf82-b4b64c84043e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4197e893-4959-4e19-b2d3-29f73d91c267</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6c42c21-3231-4de5-8b27-cf5d38e7b24e</ID>
            <FunctionID>4197e893-4959-4e19-b2d3-29f73d91c267</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9a2a11-d156-4aed-a2e2-5dd3d1b86648</ID>
            <FunctionID>4197e893-4959-4e19-b2d3-29f73d91c267</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1821d2f5-4271-41fc-9de9-cc246bee97aa</ID>
            <FunctionID>4197e893-4959-4e19-b2d3-29f73d91c267</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eff6508e-d089-45ec-9451-9a14ef8107ad</ID>
            <FunctionID>4197e893-4959-4e19-b2d3-29f73d91c267</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5eda7d29-90ee-431d-8f02-b8313b9a6df1</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0280a59-05ec-47b0-8cb8-c56251497e25</ID>
            <FunctionID>5eda7d29-90ee-431d-8f02-b8313b9a6df1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24fc93a3-40c1-408c-8f39-a577a912b29f</ID>
            <FunctionID>5eda7d29-90ee-431d-8f02-b8313b9a6df1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ad01901-7bd4-449f-81d2-7715a9e778e2</ID>
            <FunctionID>5eda7d29-90ee-431d-8f02-b8313b9a6df1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc0e000-bab8-4201-9e98-efff9dc72c46</ID>
            <FunctionID>5eda7d29-90ee-431d-8f02-b8313b9a6df1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f90d5779-6255-49cf-882e-7e2af029582e</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9b58b4-7429-4676-97b3-e1fe004b81a6</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>540024fc-c0e3-4089-a946-ee852a927c01</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ec3ba3-b5d8-4ed0-b773-2a6755cde2b9</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b714a7-b287-4e86-a3c2-897607b3c29d</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38bf0197-7ff1-4dea-b879-f5b9ab00bcdd</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b5ae695-40e0-432a-852f-e73d43e94b1e</ID>
            <FunctionID>abe9eb97-9c9c-4ece-874c-ff2ecc140c87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91d6ea0b-4a02-454c-af73-228101e56fd2</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>161539f9-cc67-491a-8d27-75460a02a335</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b680d1e-d551-4869-a58b-e3ffa1798c8c</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b1ff45f-66f3-463f-8cb1-2fb513ecb4f0</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d99be2-b613-488d-8865-33d1a53d6b5b</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1870c68a-4f50-490c-963b-af16d500a2e0</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acceaf7a-6d1f-4f7f-9cb3-7f75c1a74e2a</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5df07924-657e-41b2-93fe-d1c85eb88f85</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>998e27c3-abb6-4bd6-af20-70853e2994d8</ID>
            <FunctionID>91d6ea0b-4a02-454c-af73-228101e56fd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>246f50cd-60f1-4857-b47b-89212f96c6cb</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47d848f1-925e-4b0f-bf1f-8637cffc0891</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb50337-93e4-470b-bbb9-014d60d6c31a</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42641b56-7863-484d-962d-d72fd47f748c</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb88953-2fd2-45dd-be11-1802d8d87fa1</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0abb83f4-ceb3-46dd-8eca-f07130611333</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0e2c6e5-fb76-4f4c-98ba-421c4ad86238</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0399821-4b99-450f-8717-2f4220f5e476</ID>
            <FunctionID>246f50cd-60f1-4857-b47b-89212f96c6cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95896e6b-ea70-498e-a1c3-8a60c9ddf3cd</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79892bc3-2c83-4279-bc04-7ec39ce29f5f</ID>
            <FunctionID>95896e6b-ea70-498e-a1c3-8a60c9ddf3cd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f3f4f9-869a-46b7-b6fa-ed7e0bc32495</ID>
            <FunctionID>95896e6b-ea70-498e-a1c3-8a60c9ddf3cd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3df48d19-b65f-4876-a9b2-da6070259b70</ID>
            <FunctionID>95896e6b-ea70-498e-a1c3-8a60c9ddf3cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19967b85-3a11-451b-a908-ef399991a999</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a11ba5a-ec29-4be1-9bdd-d39b91835e19</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ac0fd53-f647-49c2-bc1f-f6591092b3c1</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8f2177-8fb4-42dd-b55a-bd13e5310920</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4126b7ed-d142-46f0-aa72-b92823248232</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eaa2f64-2f99-43b0-8e3d-cce94b5357c1</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b053fca5-64be-487b-826c-86f7b55457aa</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b8316c-3787-44f8-a9a7-6e0210a91bd0</ID>
            <FunctionID>f5211b4a-7a60-4aeb-8831-d14fd60e42ea</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac149d39-46f2-4d3f-80d3-46fe85556b52</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>484c9e54-17b3-4f2e-9257-765b9ed866c8</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & il_legacy_tr#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cebf2137-639b-4ac0-b7ca-4f048b1fa10f</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eac6a0ad-7a52-48c8-afd6-571e3352125b</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_rand_uc<=$UCtransition]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72748b5a-fe73-4295-801b-d4efac3f6aaa</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b01a57a-dcc3-4f94-b500-b04bdcc441bb</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08121b2-9903-441d-b51b-c6f8e1bfb522</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d588d46d-f64a-40fd-aa9c-b7e8308bdcfc</ID>
            <FunctionID>ac149d39-46f2-4d3f-80d3-46fe85556b52</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a893d57f-8c58-4e4b-9052-0b975b39d531</ID>
          <PolicyID>7d65b296-0ef4-42d5-b0f3-fb58fe35b094</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87975e01-7b91-449e-81b3-d54d68364e6f</ID>
            <FunctionID>a893d57f-8c58-4e4b-9052-0b975b39d531</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>533a6a0a-9803-47ba-b8b1-dab36f82948b</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2913400f-cedf-4710-9d1c-86fa91e73056</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32f16eac-ae40-4031-bba0-fdb6c80a9c96</ID>
            <FunctionID>2913400f-cedf-4710-9d1c-86fa91e73056</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5597794-15a2-42e9-98f6-d5c1d8f3f835</ID>
            <FunctionID>2913400f-cedf-4710-9d1c-86fa91e73056</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1710d50b-0c7a-4d12-b73f-1502e68c7356</ID>
            <FunctionID>2913400f-cedf-4710-9d1c-86fa91e73056</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f90e5f9-bb88-4230-830c-9253173aac97</ID>
            <FunctionID>2913400f-cedf-4710-9d1c-86fa91e73056</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e04810e-f48b-4501-b8b5-6bbc70fd322f</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebf98048-a7c1-41dc-aef0-fba2f98923cf</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f26942-985b-40df-81f3-282b68ae5607</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a72de9c-414f-4bbb-b9d8-64df1ab7937e</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc5feba-1da3-49d3-9262-0809183314b1</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8c739de-d52b-4e34-8ba8-0e01743a97f5</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af3035f7-79c0-4865-8832-f9bf6054e578</ID>
            <FunctionID>e18e893b-5fc1-4be9-ac59-d3312a99cc0d</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7a24089-8be9-440a-b676-a2d95a9473be</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1e93a37-6c3c-4ddc-8089-4e2da7ba338d</ID>
            <FunctionID>b7a24089-8be9-440a-b676-a2d95a9473be</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4db58f1-dc6f-418f-b110-57a353f5717d</ID>
            <FunctionID>b7a24089-8be9-440a-b676-a2d95a9473be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caff46c6-a333-4047-a420-c17ed7d9b167</ID>
            <FunctionID>b7a24089-8be9-440a-b676-a2d95a9473be</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b6f032b-69eb-4928-8cdf-58881ed338af</ID>
            <FunctionID>b7a24089-8be9-440a-b676-a2d95a9473be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a7af6fe-a1ac-4b2a-8d4c-07af840bcfa9</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbb8148a-06f4-4ba7-8cb4-b841cd296ca2</ID>
            <FunctionID>6a7af6fe-a1ac-4b2a-8d4c-07af840bcfa9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee596c57-991c-4b27-a66f-712f9d77f271</ID>
            <FunctionID>6a7af6fe-a1ac-4b2a-8d4c-07af840bcfa9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dc18bf8-84ba-4485-9fd4-6900b48197fc</ID>
            <FunctionID>6a7af6fe-a1ac-4b2a-8d4c-07af840bcfa9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9848e63-3838-4a2e-b13b-b9f14ce91271</ID>
            <FunctionID>6a7af6fe-a1ac-4b2a-8d4c-07af840bcfa9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d27cfe1f-8970-47bb-94fb-dcba99980046</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45054356-739d-4fb1-927f-ea7809ec7a5e</ID>
            <FunctionID>d27cfe1f-8970-47bb-94fb-dcba99980046</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e18ff42e-22c8-4ea5-af19-99397c53b9a7</ID>
            <FunctionID>d27cfe1f-8970-47bb-94fb-dcba99980046</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65069867-53bf-4ea9-83f6-99672c1842ea</ID>
            <FunctionID>d27cfe1f-8970-47bb-94fb-dcba99980046</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5444f819-0769-4a49-8c24-6c56218a2c51</ID>
            <FunctionID>d27cfe1f-8970-47bb-94fb-dcba99980046</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b90173b1-d0c6-4842-b7cc-6419665c350e</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9f9f458-5bea-4d74-8771-1260d1219ba4</ID>
            <FunctionID>b90173b1-d0c6-4842-b7cc-6419665c350e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>358d5691-8337-4a55-882b-64049db4cfe0</ID>
            <FunctionID>b90173b1-d0c6-4842-b7cc-6419665c350e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9a33c9c-b1e1-4fb4-98b1-63404a177308</ID>
            <FunctionID>b90173b1-d0c6-4842-b7cc-6419665c350e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>323a624f-49ac-424b-b9cc-2735d328023d</ID>
            <FunctionID>b90173b1-d0c6-4842-b7cc-6419665c350e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9d610e-5e0c-4fe3-a52c-8540e114e6c9</ID>
            <FunctionID>b90173b1-d0c6-4842-b7cc-6419665c350e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f448cf-c20f-47f2-ab0d-103becb427e3</ID>
            <FunctionID>b90173b1-d0c6-4842-b7cc-6419665c350e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>34be7b2c-0319-4e02-9ee9-3027fa6724e2</ID>
          <PolicyID>533a6a0a-9803-47ba-b8b1-dab36f82948b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7591f31-7e4b-41fa-ac0a-265242131ed7</ID>
            <FunctionID>34be7b2c-0319-4e02-9ee9-3027fa6724e2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cec3b15e-6aca-4d35-9e02-0de263754d8b</ID>
            <FunctionID>34be7b2c-0319-4e02-9ee9-3027fa6724e2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe75b0c8-7fd8-42f1-a6de-d4585bb7dd87</ID>
            <FunctionID>34be7b2c-0319-4e02-9ee9-3027fa6724e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>546d6fdd-0197-489f-8e9d-2ba2c22b1f71</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1b032b3-b699-483e-bf8d-20e50076a5ba</ID>
            <FunctionID>546d6fdd-0197-489f-8e9d-2ba2c22b1f71</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f160cee1-916b-44e5-9d2e-b46342af008c</ID>
            <FunctionID>546d6fdd-0197-489f-8e9d-2ba2c22b1f71</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baaa8475-f1b5-466f-8a92-8e1cf74b8f7f</ID>
            <FunctionID>546d6fdd-0197-489f-8e9d-2ba2c22b1f71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c19ed073-cbce-4269-ac7e-b4e9b14c2db9</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd366f2-9857-400b-92d9-d24171e8ec71</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8f24bd-8c2e-4e2b-9384-09239953dd22</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c5584a-c07a-46c6-9a27-578e4e2feff9</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13274f2c-bb0e-45b3-9b5c-fea8da1efef2</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1911d6cf-7de8-47c6-a0f9-b5bfb537aec3</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d202688-0df5-4079-bbd9-61fda68af7ca</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>058616dd-5280-4df8-bdab-b9ebc391372f</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d5c6d34-1e8e-4bb2-be95-e0339c3867ff</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b249276-13a1-4ff4-be41-383a2abe8624</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93806e5a-06f3-4a8a-97e4-47f8f8984c14</ID>
            <FunctionID>0fb9effc-ddb5-4777-b172-da5d6cb98dd6</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>674021a9-497c-47fc-a252-cccf7e1101fa</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c2a0cc01-1578-4726-9fd8-d9e704cdb877</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b437d5b-e7da-4890-980a-236246cac7a2</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40f5492-c72d-4b0e-999c-8963e0250949</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb21999-9f87-468e-865e-4111424969f6</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b44afc-a35d-4cbb-bb1a-3e790ef2afbd</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eca2598-f76b-40e9-ad3a-f859098f555e</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c18b5b-a24d-4851-a14c-4757a853ee16</ID>
            <FunctionID>674021a9-497c-47fc-a252-cccf7e1101fa</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdde5cd5-393f-40be-b9da-929b49ab66da</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a6c616f-c41b-4794-b4aa-91f64d18dea1</ID>
            <FunctionID>cdde5cd5-393f-40be-b9da-929b49ab66da</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8af8f354-79be-4f57-b22e-2f2dfb3fa92f</ID>
            <FunctionID>cdde5cd5-393f-40be-b9da-929b49ab66da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f804c5d-3b58-4122-823b-6a7f3c38523a</ID>
            <FunctionID>cdde5cd5-393f-40be-b9da-929b49ab66da</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ef611a-a251-4bfa-8302-536712b75619</ID>
            <FunctionID>cdde5cd5-393f-40be-b9da-929b49ab66da</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28b5972d-c877-49a0-a4d6-a9574b7a1406</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e3247e2-ee1f-4402-8f5f-701f50fa5f3d</ID>
            <FunctionID>28b5972d-c877-49a0-a4d6-a9574b7a1406</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>363ed4b0-2483-4f1e-8cee-b69b8a9de82c</ID>
            <FunctionID>28b5972d-c877-49a0-a4d6-a9574b7a1406</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca8fc162-6cd0-40d4-a785-3e30dd8108a9</ID>
            <FunctionID>28b5972d-c877-49a0-a4d6-a9574b7a1406</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5477ed-2397-40b0-86f6-fdcf2de1ff67</ID>
            <FunctionID>28b5972d-c877-49a0-a4d6-a9574b7a1406</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff0f8240-bf5c-4579-8403-6863ae877265</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>47130aab-629d-41a1-bdf5-9924da0663fd</ID>
            <FunctionID>ff0f8240-bf5c-4579-8403-6863ae877265</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a4b97c8-eaa7-4f25-a1cb-288339aa2454</ID>
            <FunctionID>ff0f8240-bf5c-4579-8403-6863ae877265</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54e173e-c3c5-4ce8-b57f-69c7e7ed11c3</ID>
            <FunctionID>ff0f8240-bf5c-4579-8403-6863ae877265</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32e8f3c-b53c-40c3-ad48-cb00c05e8472</ID>
            <FunctionID>ff0f8240-bf5c-4579-8403-6863ae877265</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a81c914-570c-4da8-8f31-e37a01635308</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>996c07b1-b8d5-4ae2-a499-be9a052a201d</ID>
            <FunctionID>2a81c914-570c-4da8-8f31-e37a01635308</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e108f68-7a23-4080-a59d-fc5439f0aa3c</ID>
            <FunctionID>2a81c914-570c-4da8-8f31-e37a01635308</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fef8a6a-c862-4a75-9e16-1e763455e9c1</ID>
            <FunctionID>2a81c914-570c-4da8-8f31-e37a01635308</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06551b9c-a8a6-4657-bb9a-03ed980eb631</ID>
            <FunctionID>2a81c914-570c-4da8-8f31-e37a01635308</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de3ce9d6-ec28-483d-b1d8-b6660a0334a1</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1baef73e-04ea-4186-9f62-19c26a566bfd</ID>
            <FunctionID>de3ce9d6-ec28-483d-b1d8-b6660a0334a1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf4ea1b-e343-435d-bc1c-c3bd06bdc84a</ID>
            <FunctionID>de3ce9d6-ec28-483d-b1d8-b6660a0334a1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fedf0100-02cf-4c96-99ff-ca33ec35b0e9</ID>
            <FunctionID>de3ce9d6-ec28-483d-b1d8-b6660a0334a1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>674f0c0f-17d4-4846-8abf-d27afa85100f</ID>
            <FunctionID>de3ce9d6-ec28-483d-b1d8-b6660a0334a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>263dd883-fa53-497c-951a-2bfc007befc8</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78a3cd9b-e97b-463d-ab1d-ede12f3a8c45</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec62bf5e-34fb-456c-b2d8-ce57125ca133</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5a3c66-0f98-45a7-b72c-e09c08f35bb9</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93aa43cf-18f7-4ff7-837c-0a6696ef5296</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bd66f1-124c-41f0-a51e-0ec26e664381</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e3fc904-9c92-41db-9037-9ea6d16a3535</ID>
            <FunctionID>a855b3e8-1d5c-487a-bf39-9af1a5f96da2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdfbcca1-4637-4630-a20b-3877b7c92b76</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4007d18d-21e2-484e-b674-45cd1ccd6193</ID>
            <FunctionID>cdfbcca1-4637-4630-a20b-3877b7c92b76</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee0b880-4d2c-4065-9692-fac7b51a3eb1</ID>
            <FunctionID>cdfbcca1-4637-4630-a20b-3877b7c92b76</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca92b410-5752-4577-8746-503d9cea2bfe</ID>
            <FunctionID>cdfbcca1-4637-4630-a20b-3877b7c92b76</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f8a5352-bae5-4620-87a3-5bcd3c187ccd</ID>
            <FunctionID>cdfbcca1-4637-4630-a20b-3877b7c92b76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf1b840e-820b-442f-a298-3961303fab96</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00c8327d-020c-4c6e-a364-f426a82384a4</ID>
            <FunctionID>cf1b840e-820b-442f-a298-3961303fab96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32650ca2-07f4-4866-8771-afcec27ce3e2</ID>
            <FunctionID>cf1b840e-820b-442f-a298-3961303fab96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93f1c57-3ab7-49d6-8905-f258c4ef6764</ID>
            <FunctionID>cf1b840e-820b-442f-a298-3961303fab96</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13412421-650f-4caa-9e23-2f4a516567da</ID>
            <FunctionID>cf1b840e-820b-442f-a298-3961303fab96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e60e0aa-f7e4-4104-b23e-cf95bd25e8c7</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f908f9c6-bcc3-49e2-970e-6c8df580936c</ID>
            <FunctionID>7e60e0aa-f7e4-4104-b23e-cf95bd25e8c7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6701f1e5-758e-4aec-a260-5fc9945a27b6</ID>
            <FunctionID>7e60e0aa-f7e4-4104-b23e-cf95bd25e8c7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5da556d-506a-4383-ae5a-58a7ff28747e</ID>
            <FunctionID>7e60e0aa-f7e4-4104-b23e-cf95bd25e8c7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc4528b-7af0-4ac3-8f00-373c6f7f559d</ID>
            <FunctionID>7e60e0aa-f7e4-4104-b23e-cf95bd25e8c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cad6a046-4889-4fca-ab6e-85fcbe1fe9a4</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80744b61-8992-4f5a-b779-05eaca2133de</ID>
            <FunctionID>cad6a046-4889-4fca-ab6e-85fcbe1fe9a4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7f56757-0390-4c08-9cfc-e5b73a67091e</ID>
            <FunctionID>cad6a046-4889-4fca-ab6e-85fcbe1fe9a4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a87200f0-bb77-4470-96c5-9e58f4c4dfbc</ID>
            <FunctionID>cad6a046-4889-4fca-ab6e-85fcbe1fe9a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</ID>
          <PolicyID>9a9a216a-1a17-4ea9-96fb-5ac2c5618642</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9912c3fc-0070-421d-8810-3a3dbde57176</ID>
            <FunctionID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a022c3a-9dc3-4111-88b9-1cbb2352ed6a</ID>
            <FunctionID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442a85de-cf53-4032-845d-968a113f8ce7</ID>
            <FunctionID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377304de-0fd5-4d07-897c-75e4bc5503a4</ID>
            <FunctionID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81fe81b5-2ca5-4e9a-b693-f988b21f84bf</ID>
            <FunctionID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7f2a9f7-e59e-4fb4-85b2-d6b01c295b75</ID>
            <FunctionID>5f36297e-0c8f-47f3-89f8-d9846b7ca0b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>04faab37-7a01-43a3-9407-3fece3211fc6</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0d271bcf-1c26-497b-b839-2d5e39702cac</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c459b008-3f63-4d22-b889-c7466ae05327</ID>
            <FunctionID>0d271bcf-1c26-497b-b839-2d5e39702cac</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f83f625-376c-47d9-957c-eaa9797f9e5b</ID>
            <FunctionID>0d271bcf-1c26-497b-b839-2d5e39702cac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66dc755-0790-4473-b678-99d6dd422639</ID>
            <FunctionID>0d271bcf-1c26-497b-b839-2d5e39702cac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20c6c54c-54a4-44c6-87df-63fc380327f4</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b07bd275-0139-41d6-aca9-fdea9f5af1d2</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>338e47a6-ddfe-417a-adb0-b2e9cb1a849e</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d8d0b4-776d-47d3-b4a8-84f88d5b15e7</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608a4044-4ef3-4296-8345-d8d55bc8af2a</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1117369d-fd55-43b3-8add-52306981fe6c</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb890b94-c33b-4a83-80f4-366e249edea1</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423968ee-b07c-452e-b41d-2a58adc34bfd</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54346e71-a4e7-4b9e-87b8-a2c9b7930790</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e23796e-05d9-42f5-87c0-1c87794445e1</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d0f322-8219-4240-b7eb-41808b22133f</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2be5ae6-7123-4459-9e50-45b3ad1bfc76</ID>
            <FunctionID>20c6c54c-54a4-44c6-87df-63fc380327f4</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63031942-a311-40a9-892e-17cc4e170128</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d98fc245-df17-479d-a0a8-3a343852c6ad</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4879f69a-59f2-445d-a66d-26c575bceb14</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f71d07-3d1f-4104-9c44-6b6ff54118f0</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bab269-18f3-4b7e-ba34-846898f3720b</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0350a23c-d332-4bfc-bc61-c848480eeaf9</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ffa1ce-781b-4a3e-841b-73b8f9716c5b</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a1db23d-02a9-4ba2-9c98-df4da7af8db8</ID>
            <FunctionID>63031942-a311-40a9-892e-17cc4e170128</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a21a687d-c75a-421b-9291-e7237a30e2b9</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>969438af-9553-497d-85d3-c9c8eccc0895</ID>
            <FunctionID>a21a687d-c75a-421b-9291-e7237a30e2b9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f953e25-128d-46ed-8484-33a7a1c3496c</ID>
            <FunctionID>a21a687d-c75a-421b-9291-e7237a30e2b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac786e1-f3a9-4359-b007-5fd8986fe8a2</ID>
            <FunctionID>a21a687d-c75a-421b-9291-e7237a30e2b9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f5bc24-e676-4bb2-8842-4091243e237b</ID>
            <FunctionID>a21a687d-c75a-421b-9291-e7237a30e2b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad119151-64e6-4190-a690-436fab336582</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ef14892-8cdd-4aa8-b107-51c11b5d788c</ID>
            <FunctionID>ad119151-64e6-4190-a690-436fab336582</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92383dca-d6c0-4fa1-b568-a92c79b34521</ID>
            <FunctionID>ad119151-64e6-4190-a690-436fab336582</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00fb423-0566-428c-bfb1-939a75287d2a</ID>
            <FunctionID>ad119151-64e6-4190-a690-436fab336582</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b449cb73-b2f3-4608-ad2f-4fbbea5e112c</ID>
            <FunctionID>ad119151-64e6-4190-a690-436fab336582</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54ba3d5f-8119-4212-99ac-37f23a002f12</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17bb30c2-8ce2-4746-a44e-765a4fb4d770</ID>
            <FunctionID>54ba3d5f-8119-4212-99ac-37f23a002f12</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ccd821-3e3b-4d4a-a009-6b04205c8d08</ID>
            <FunctionID>54ba3d5f-8119-4212-99ac-37f23a002f12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51bae928-0171-4270-b488-5173fabaf7c9</ID>
            <FunctionID>54ba3d5f-8119-4212-99ac-37f23a002f12</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe554b01-e889-4d27-9ffa-a8e64b9b43eb</ID>
            <FunctionID>54ba3d5f-8119-4212-99ac-37f23a002f12</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55ec4f04-50b8-42f3-8b78-b9170d5bf859</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d23d9c9-8a50-4947-ae0c-067b5743e5ae</ID>
            <FunctionID>55ec4f04-50b8-42f3-8b78-b9170d5bf859</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16022206-b7e5-4e43-b561-d4858f49a9d2</ID>
            <FunctionID>55ec4f04-50b8-42f3-8b78-b9170d5bf859</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e354cf2-e677-4738-97d6-0b5052f872c3</ID>
            <FunctionID>55ec4f04-50b8-42f3-8b78-b9170d5bf859</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34706d99-ec3f-41c3-b0c6-26299fbc797e</ID>
            <FunctionID>55ec4f04-50b8-42f3-8b78-b9170d5bf859</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a950807-cd8c-42c8-83b6-4f60f8d624df</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d203dc18-0a36-4cde-8805-a04a6e6c023f</ID>
            <FunctionID>4a950807-cd8c-42c8-83b6-4f60f8d624df</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcff4022-23df-442a-b843-7d739c5ffbc5</ID>
            <FunctionID>4a950807-cd8c-42c8-83b6-4f60f8d624df</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dedf3644-a932-47a6-81c2-17ed731096e7</ID>
            <FunctionID>4a950807-cd8c-42c8-83b6-4f60f8d624df</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8669048c-e93d-4ef1-a966-e248cafe0788</ID>
            <FunctionID>4a950807-cd8c-42c8-83b6-4f60f8d624df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d92218fa-bc56-437a-b94a-6899c87716ad</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f07e270c-1adf-4645-85e8-eabcbe9c6adb</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30565a8e-9cd3-489a-8ef5-f8b2db3ef0aa</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40c4128f-f651-4c49-988f-4b64e61d4ad0</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2377fcd-6973-46b4-af80-e8c6f33531df</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b850e2b-2075-4110-96da-bd7c4140079f</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19d6f507-cf25-45be-83cd-fbb2a7dec061</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d49e96a7-46e2-4368-a758-6b3432e9f10c</ID>
            <FunctionID>d92218fa-bc56-437a-b94a-6899c87716ad</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a698a1b2-2687-460a-a8f3-b8b177ae35d1</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8908edc-0893-4ed5-b5b8-0b6948702c84</ID>
            <FunctionID>a698a1b2-2687-460a-a8f3-b8b177ae35d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac54659-6c1c-4106-92aa-18f4a85cd453</ID>
            <FunctionID>a698a1b2-2687-460a-a8f3-b8b177ae35d1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69eeb56f-30f5-43c7-97ac-6663595d4f4d</ID>
            <FunctionID>a698a1b2-2687-460a-a8f3-b8b177ae35d1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444ee96e-2b2e-4a50-8d8c-9b43a68e7984</ID>
            <FunctionID>a698a1b2-2687-460a-a8f3-b8b177ae35d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7bf5b7c-71e5-4651-96fc-cde5880fe8b4</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>511dc37a-3e2a-4d51-9921-80718066fdc3</ID>
            <FunctionID>b7bf5b7c-71e5-4651-96fc-cde5880fe8b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f3803f9-0c68-4d96-b644-96015c95b579</ID>
            <FunctionID>b7bf5b7c-71e5-4651-96fc-cde5880fe8b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8793d804-78eb-4cc3-bf4e-a8d4459bc0a2</ID>
            <FunctionID>b7bf5b7c-71e5-4651-96fc-cde5880fe8b4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6c51d1-4837-4963-a8e5-15c2fed79e65</ID>
            <FunctionID>b7bf5b7c-71e5-4651-96fc-cde5880fe8b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc6e3ec3-6f34-40ea-acb9-4241e5dd54af</ID>
            <FunctionID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b8ded2b-3507-43cc-bab1-8eac0907e809</ID>
            <FunctionID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea20f53-d463-482d-8211-c1a27185b7d6</ID>
            <FunctionID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecad05db-ff7b-4991-a39a-22bbde4ad16b</ID>
            <FunctionID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a20c131e-f42d-4c12-84da-cafb2026956b</ID>
            <FunctionID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b76351a8-e0a7-4716-99f7-e59c21e382fa</ID>
            <FunctionID>4c0eb13f-e22d-4102-bdd5-f47203584b1c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45d64925-56d9-452a-9190-1d7570265862</ID>
          <PolicyID>04faab37-7a01-43a3-9407-3fece3211fc6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cea28739-6b5b-4adc-a84b-52c5fccd5757</ID>
            <FunctionID>45d64925-56d9-452a-9190-1d7570265862</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>146b22e7-6106-4d2a-8e1b-847651cc7504</ID>
            <FunctionID>45d64925-56d9-452a-9190-1d7570265862</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>602ce569-f675-482d-9144-09a7f18617dd</ID>
            <FunctionID>45d64925-56d9-452a-9190-1d7570265862</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9f5bda47-3151-4c2f-b38a-3169c9f2ddba</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>13ecb531-744c-486d-bc7a-6beef5564653</ID>
          <PolicyID>9f5bda47-3151-4c2f-b38a-3169c9f2ddba</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d78ef94-c71e-405c-9d0c-b133986d3105</ID>
            <FunctionID>13ecb531-744c-486d-bc7a-6beef5564653</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c6f310-5df7-4de3-b7e9-cdfa885495ca</ID>
            <FunctionID>13ecb531-744c-486d-bc7a-6beef5564653</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</ID>
          <PolicyID>9f5bda47-3151-4c2f-b38a-3169c9f2ddba</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efd6a01a-685b-444a-b746-28295d55d626</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b48e0c0-fb46-437b-97f7-ef1f41c999ff</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd5182f-22eb-4899-9ef8-1dd9cd7893e2</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a554733-5cce-41c0-9b5d-6f58ccb8329f</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c549d483-212c-44dc-841e-36ff716d5744</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1fac6b-f2dc-400a-9b09-4f78ad36134c</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f945d416-8380-4d9c-929b-d8ca711cc1dc</ID>
            <FunctionID>7618ed27-02b7-4b32-b67e-ae69cb21a24a</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cbc20553-463b-4c26-81df-6b6845ace319</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>off</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83c620cb-287b-4cb2-95a2-bd2282adb440</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) & (IsNtoMchild#1) & (nDepChildrenInTu=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a5db219-ef27-4148-b909-1702c36ea33d</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGFirstbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d01050-af50-42ed-a5d3-8be477926255</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e83b23-877f-4313-b0cb-fba9e0409f89</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00c7d82-c364-475d-930c-2913d8fc8dd4</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>214f1f2f-b9ad-45d2-92e7-53a4a150d3d1</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d46193-f44e-419e-aee3-256cefe72700</ID>
            <FunctionID>30f58ab7-2d01-43cc-a313-1cc2274a0a95</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91877e97-4f16-4dd7-bc07-a173ee0df0f6</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d17dd292-e38e-4382-afbb-ca8483023815</ID>
            <FunctionID>91877e97-4f16-4dd7-bc07-a173ee0df0f6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0) | (IsParentOfDepChild & dag<18)) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3708e0a9-3c3d-489d-9e04-37296548803c</ID>
            <FunctionID>91877e97-4f16-4dd7-bc07-a173ee0df0f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbe44c5d-fa43-4906-94d9-6fb0406b9583</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>edc2e8aa-59cb-404e-91c6-2fdbf41c0bf9</ID>
            <FunctionID>dbe44c5d-fa43-4906-94d9-6fb0406b9583</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag=5)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4899d35-c7c6-4188-94ab-0a77ca968f72</ID>
            <FunctionID>dbe44c5d-fa43-4906-94d9-6fb0406b9583</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGSchl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5dacfc9-4e6e-4ec3-bd10-26b760624075</ID>
            <FunctionID>dbe44c5d-fa43-4906-94d9-6fb0406b9583</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8598c9d4-d70f-4154-836c-3427baa9ea5d</ID>
            <FunctionID>dbe44c5d-fa43-4906-94d9-6fb0406b9583</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fe4dcb-4175-425d-901e-9955323624df</ID>
            <FunctionID>dbe44c5d-fa43-4906-94d9-6fb0406b9583</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81bdb7d7-c676-40f2-be4b-593c7c5c67d1</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0657d38-7d7b-45f7-9711-635cd3d613a4</ID>
            <FunctionID>81bdb7d7-c676-40f2-be4b-593c7c5c67d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) &  (dag=2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf1d002-63ae-4cc2-9d8e-8386fad8b16f</ID>
            <FunctionID>81bdb7d7-c676-40f2-be4b-593c7c5c67d1</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGErLearn]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf8907fd-837a-4402-a615-12169098920a</ID>
            <FunctionID>81bdb7d7-c676-40f2-be4b-593c7c5c67d1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17cdd58-ee53-4059-bab6-82327b95d04d</ID>
            <FunctionID>81bdb7d7-c676-40f2-be4b-593c7c5c67d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98edcf49-a41b-4094-8467-d82b1465009b</ID>
            <FunctionID>81bdb7d7-c676-40f2-be4b-593c7c5c67d1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21b21681-94f6-4b80-887d-204a2daa7cc8</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f28d29aa-619a-4759-89a9-bbaaf26c5133</ID>
            <FunctionID>21b21681-94f6-4b80-887d-204a2daa7cc8</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f14906-84e5-4c6b-83ec-97d333aea49c</ID>
            <FunctionID>21b21681-94f6-4b80-887d-204a2daa7cc8</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd9fb7f-f260-427f-b399-d7b82293540e</ID>
            <FunctionID>21b21681-94f6-4b80-887d-204a2daa7cc8</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a0b30dc-5fc6-4105-a16e-1c11613e8162</ID>
            <FunctionID>21b21681-94f6-4b80-887d-204a2daa7cc8</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>baffc797-3ab1-434f-986c-ac8f888ade4b</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffc84d60-9b26-43d3-83da-31548fa6b3c4</ID>
            <FunctionID>baffc797-3ab1-434f-986c-ac8f888ade4b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s+i_bmascmt02_s+i_bmascmt03_s+i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b7c517-0eb7-4ac7-80ad-a1ebe643a909</ID>
            <FunctionID>baffc797-3ab1-434f-986c-ac8f888ade4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab0f49a-0022-4067-aa88-aea1f1431026</ID>
            <FunctionID>baffc797-3ab1-434f-986c-ac8f888ade4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>876fdbfa-f5ec-4146-ac50-9e4a55e996a6</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c79ccbd-0d94-4c88-8c13-7cbee71b9e55</ID>
            <FunctionID>876fdbfa-f5ec-4146-ac50-9e4a55e996a6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGfirst]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3fd8932-d850-423a-979e-9506700bec61</ID>
            <FunctionID>876fdbfa-f5ec-4146-ac50-9e4a55e996a6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b69f7d2-8e7f-49e2-a610-ae018f71e506</ID>
            <FunctionID>876fdbfa-f5ec-4146-ac50-9e4a55e996a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6683f63d-19af-4846-a744-62e80bb43b42</ID>
            <FunctionID>876fdbfa-f5ec-4146-ac50-9e4a55e996a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32482d1e-49ee-41ed-844f-19ee597051f9</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9af0296c-3dd0-4450-b518-2ab5d4bb437a</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8687b4b1-cf20-4a4a-a7e2-5541f9326570</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) &(IsNtoMchild#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b11cc69-2b3e-477b-afe4-6fe235ad6528</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e62ffc-a6ac-4e76-bbb4-3258a9a1aab1</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1224219a-b8f6-4bec-b0f4-58075e246db1</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGOtherbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306e6a57-737d-47d2-82c4-9fdd4ed1ad91</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44712f57-fe7d-426c-bfda-fef135dfd774</ID>
            <FunctionID>32482d1e-49ee-41ed-844f-19ee597051f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a996d90e-4399-42be-af35-b0a438f996ac</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ed967ce-5aef-41a5-8ab1-25a13ddcc96e</ID>
            <FunctionID>a996d90e-4399-42be-af35-b0a438f996ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGsec]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>261f6e75-c5d9-4eba-95db-289bac014864</ID>
            <FunctionID>a996d90e-4399-42be-af35-b0a438f996ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14e32f61-a71e-4cbb-a527-57a4ea4f7a2b</ID>
            <FunctionID>a996d90e-4399-42be-af35-b0a438f996ac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df14e078-3576-400c-9f2c-8cee62d26650</ID>
            <FunctionID>a996d90e-4399-42be-af35-b0a438f996ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbc7bb79-8b3a-4aac-b2b3-e22e2fc7c0d3</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>593d57ba-8b8c-4159-bd33-986fcbe06179</ID>
            <FunctionID>bbc7bb79-8b3a-4aac-b2b3-e22e2fc7c0d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGearly]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4507e44c-f0f5-45d5-b76b-a09f36d01e02</ID>
            <FunctionID>bbc7bb79-8b3a-4aac-b2b3-e22e2fc7c0d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>261aa5b4-e2ab-4e83-b8d1-dded5a65e181</ID>
            <FunctionID>bbc7bb79-8b3a-4aac-b2b3-e22e2fc7c0d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0984edfb-6c9f-46c6-a629-195f46699166</ID>
            <FunctionID>bbc7bb79-8b3a-4aac-b2b3-e22e2fc7c0d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8096dff-35b6-4073-ba84-577b8ffad428</ID>
          <PolicyID>cbc20553-463b-4c26-81df-6b6845ace319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6cf23f12-97eb-4572-b6e9-a65f1c2b3350</ID>
            <FunctionID>a8096dff-35b6-4073-ba84-577b8ffad428</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGschool]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc6bf12-929d-4a6f-ade1-1bc11812d910</ID>
            <FunctionID>a8096dff-35b6-4073-ba84-577b8ffad428</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56d65e5c-651c-47e5-a150-48a6238db21f</ID>
            <FunctionID>a8096dff-35b6-4073-ba84-577b8ffad428</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa62dabf-f21e-4846-bce2-eca483d6d6a9</ID>
            <FunctionID>a8096dff-35b6-4073-ba84-577b8ffad428</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>29a91a45-a13e-4fc3-9c5c-94f1553af8a6</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0674e812-0b10-438a-aded-d04bc1736233</ID>
          <PolicyID>29a91a45-a13e-4fc3-9c5c-94f1553af8a6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8f2dab7-5548-47d7-8f2a-17dc2449764a</ID>
            <FunctionID>0674e812-0b10-438a-aded-d04bc1736233</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6155327e-784e-494b-afe0-f0fafcfa4ccc</ID>
            <FunctionID>0674e812-0b10-438a-aded-d04bc1736233</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc93d39-993e-4963-9d39-ce070ccdbb25</ID>
            <FunctionID>0674e812-0b10-438a-aded-d04bc1736233</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5d2da5-494f-448c-a687-348d1f86ba00</ID>
            <FunctionID>0674e812-0b10-438a-aded-d04bc1736233</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c105360-2340-4e25-a471-5fcb272de408</ID>
          <PolicyID>29a91a45-a13e-4fc3-9c5c-94f1553af8a6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>619246fa-b13f-4df6-9115-dabedd3dab16</ID>
            <FunctionID>3c105360-2340-4e25-a471-5fcb272de408</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db52d513-b0d0-4304-9528-b9588b3e1aac</ID>
            <FunctionID>3c105360-2340-4e25-a471-5fcb272de408</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d13d955-e08e-4bd4-b3a3-08d1658e48b2</ID>
            <FunctionID>3c105360-2340-4e25-a471-5fcb272de408</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>657fc23d-c8dd-4b74-897a-c5c01244ec99</ID>
            <FunctionID>3c105360-2340-4e25-a471-5fcb272de408</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>788f56b1-be20-4543-8b6c-ac95376fb378</ID>
            <FunctionID>3c105360-2340-4e25-a471-5fcb272de408</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bff6de2-34b9-4f15-98d8-29754b731461</ID>
          <PolicyID>29a91a45-a13e-4fc3-9c5c-94f1553af8a6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62ece5be-fdc4-4f48-af2b-7c098b8be5da</ID>
            <FunctionID>2bff6de2-34b9-4f15-98d8-29754b731461</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d5a8b9-e1a5-4a11-adf0-f18688950cd5</ID>
            <FunctionID>2bff6de2-34b9-4f15-98d8-29754b731461</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6d03b25-2e25-44af-89d6-954e9783e9f1</ID>
          <PolicyID>29a91a45-a13e-4fc3-9c5c-94f1553af8a6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d89cbaf4-579d-4c46-baf7-3e9d614c4190</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d99f5a-68ee-4eee-8d88-70595d20f3d4</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b358efc0-383c-4344-a156-9974395fcd5a</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693f28b5-66db-431e-af10-e5bc19f53d25</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e044fc05-6fd1-4a9c-b02c-3086f02ae2b3</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc1d7d00-a333-4c61-9c38-ff8724f38954</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58110722-2c60-498a-8638-c8df9ecd49ce</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c33b962-2825-4ab9-8f62-68a651f64d46</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc80734-af98-470b-9fda-a8754037b6f1</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629d329c-ef81-4f3d-9e6c-15d2f432eca6</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92628d5b-da63-44b4-b193-7d673b09f70d</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3c7398e-2648-400c-ae5e-17c47e1cd4cc</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c5220f-0b41-40af-aeb5-c9241db3e751</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68cb0bf4-797a-49d1-b43d-d0179a0a67a9</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf99b1b8-627a-4adf-ac2f-c165ae927dd4</ID>
            <FunctionID>d6d03b25-2e25-44af-89d6-954e9783e9f1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6702f50-ffdb-42bd-9526-abe571e13a3b</ID>
          <PolicyID>29a91a45-a13e-4fc3-9c5c-94f1553af8a6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6721ee75-1185-40fb-98fd-2df81ac9acb8</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9feb055d-e1b8-4f3a-b08e-1cbe38c9890f</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d324e5-1867-4954-8a79-06ff33b2c138</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5baa3e66-796a-4f56-9199-5dba1a8c1b18</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc95d5db-db29-47b4-bccf-aee933a898f2</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dfc3716-9791-48e8-a415-d757cdd485f6</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cdfc82a-adae-4bfb-b54e-c1cbfeebc70d</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af69ccd6-e2fd-48bc-b241-c6440c6fe4bd</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e6c9923-7839-4785-8f80-9ad786a3a965</ID>
            <FunctionID>b6702f50-ffdb-42bd-9526-abe571e13a3b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cf77ebeb-23e9-4f87-a9e9-fef868bd4bc1</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6aa89e76-feb5-403f-84a1-125aec401610</ID>
          <PolicyID>cf77ebeb-23e9-4f87-a9e9-fef868bd4bc1</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6e23184-1c70-428c-abbb-68118df713f2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09491e1-eb95-45e0-9da8-5a9b15760e94</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92f45314-8f92-438d-a5f8-7de072ea1a17</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a758c6a-dcf2-4e4c-8b6a-e3cc1b6a7459</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf55d552-398a-470d-8c97-85a5eaa5e0ff</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6f4f5b-e7cd-4d12-9a9d-2668163882e2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[108.7#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>499401cd-4823-4a42-bbd1-8b430d094153</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.78#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e034d1-4c60-4160-909f-732fa0bbc9ec</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.09#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b5e1f2-a433-46aa-8dc4-1ec39dbf9439</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.39#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f888d5ee-328c-4e1d-8cb2-fd4ee856f912</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[46.17#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e98bf5c1-dc87-4dd7-ae02-87cbd6fee55c</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[184.33#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64fd2e6d-71b8-43fa-8e8b-b54e1d06645a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.3#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>233e1542-47cd-4331-a73f-0615536c0f24</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.14#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e12045-0639-4349-9eca-9814c5bd62ef</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.88#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d70ee1e4-5188-42db-bab0-b1ffde56e9b1</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.45#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64876b5-dba3-4c64-9b32-c01902e5ee6b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[142.91#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dff79a88-d622-44a0-914b-508760152b3b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.48#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5050a37d-f92c-4ff1-9ac7-328dc0d881a9</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[98.88#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a766c430-c023-4539-8cb7-2debc988df3c</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[79.48#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da36b55-b8b4-4c5c-a846-ad1f507efb5a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[55.05#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7a3713-f2fe-4b56-a866-6d432ee2be19</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[204.11#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25608d69-5ffd-46b1-a128-4d0b84647881</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[158#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4c3a0b-4f7e-4942-87eb-a27e0bd312ce</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.99#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba464a4f-fb1a-41b6-9dbf-a8d1570e6629</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.22#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d5f69c-8435-4197-ba9b-6e7130f37ecb</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.25#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff0f0f63-7d12-461f-8dae-d1afda842926</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[270.51#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0ff528-7bc4-42fd-8cc0-09cdc332d9c4</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[197.84#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd45a0c-fec3-43d1-b712-8c27c45d0ef0</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[165.25#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a8c7dab-ea4c-48a5-851b-08053701122a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130.78#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c021c687-b2a3-449e-a85f-9993af07eb19</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.65#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec03b397-35d0-411c-883a-1e0b68855d86</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[388.39#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee8ee132-20bd-4535-8f3d-62a129431c59</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[319.65#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c14512-8939-4dce-a536-93ecc1317d64</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[264.68#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475b9762-11dd-4d47-b845-80d6a869b3a7</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[214.79#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17519ac4-517d-4473-bc84-4331c26a7dfd</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.93#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23790634-5117-4a54-8f9e-d18bd4d97695</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[225.98#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6716fcda-375d-4476-b29a-ffde8c028ae2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[172.41#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3339f2fa-e8f5-48f9-a421-d998dc33503a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[144.26#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2d8fe0-e2e0-4443-894c-51c5af4cf744</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[115.6#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb89dddf-0802-4a64-82df-1410607f5a8a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.21#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d995fbe-f3aa-4bc1-8ace-807fdd9c7833</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.39#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b084bff6-8100-49f1-a150-7af2ab99e8a5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.95#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>246c5db9-eb13-4b5a-922a-f9ee81eff0d4</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.48#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39848fd3-ae29-473e-991d-5e1728ca1ed6</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.64#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a53352c1-8c53-4fd6-8576-9c99c2ccde39</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65.22#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04e0a3b-c0b2-4442-ab0e-a49549f1c722</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.72#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd9fef16-8b5c-4216-b5f6-2af3cbc154ef</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.27#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cfb8636-4795-4444-ace1-75ca3be61466</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.38#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>756d7aa3-15ab-4952-a476-e29f42957836</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.36#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b87ed6a3-f803-4389-8310-53dfb7f6f752</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.38#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe2e070-2824-444b-a068-3f063255973d</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154.33#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68034c08-d843-4da6-a460-a09ac9b18cd1</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.08#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1fd174d-9d45-4c4e-a09f-ffb13deb2591</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.66#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>228d33b4-b99b-4f8e-94b4-6af6e74120e8</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.58#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a37c2d0b-5a79-464f-b34f-5da659871110</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.34#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5962e966-8311-4187-8045-fbbf6444a97a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162.64#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee10bde4-a262-43e3-9ed8-6043144dc1e5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[124.71#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd9aba4f-7787-46c9-be80-1e1dab6b7c0a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.44#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c7551a-68d2-46eb-a316-2678bb7563b6</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.95#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c552bf0-e504-4845-a68a-3c22479a5d5f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.88#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ead202-bfc0-4133-bd26-6ad98cbb02a3</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143.77#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf000f5d-9baa-474e-a62b-59e214ecb7a1</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.81#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2d7577-3ad2-418d-8e2d-09890b9f7cb6</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.97#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c30a8c4-2146-4f92-af8e-a4a1a47bb202</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.1#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6eba45b-7a24-4cc8-bab6-c042140de3a9</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.79#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2c30ee-f861-4b8c-b47e-56948f6cc949</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f2763e6-79f8-4c7a-a658-da3ef457530f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e7453e-f7aa-4cf0-89cb-702bce92baf4</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f65d5c8-4afa-467b-995c-84b08257eea0</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb12d595-6c71-4c77-999c-217d705f2530</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ca1fd8-cf19-476e-b482-bdfd4c83e0b9</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c255781-bf07-4c4b-9998-c1e0de32d7f2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba664c92-8fa9-468d-88b1-4c0750654de4</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4171139f-79a6-4486-9adf-25d294ad2811</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5bf785-27d4-42c7-9d50-c634c15fa5c5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26e2bde6-5c7b-4cb4-87ff-b797901d7476</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6665401c-7a7f-4d4d-8e36-d5bab5099331</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c44b8ad-d576-4d55-a5b7-00a6fbeb0e60</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f51f6a-2599-4d09-961d-260d00b9b6c1</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1505e232-d94d-4dcb-b4a0-4c3de08e92da</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11544c6a-a404-4352-9b0c-44c340aa8604</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2a43fd-4d8d-4686-9ca1-7dc211edf0f5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>066670d3-d694-495c-9994-726454b69cd5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49afe1da-ddb1-49cb-8e03-5141af25df69</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c0309a-4371-4484-9729-88b82111c2ef</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09705763-5e8d-49f0-84e5-1665ecc5dc8c</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98828e3a-dee5-4ea3-8d50-538b270af3ff</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a0ccc7d-c18c-4b23-ae0e-5522733c08de</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8625cc-e3fb-4e9d-b942-238d5a52f2fb</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fbace12-2208-48c0-8487-d594b9bbcae2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55d6d7d5-b24c-469e-af78-123832f7e96b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c990c8d7-b3ee-4967-88aa-4f17bfbddcd6</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f18fd0-31fc-48be-a9bb-5c2466165c8a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b34db3c-995b-4648-a49e-fd9c544eb41b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e0c701-39e2-4aae-8a1f-2194c85877c3</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2446348-bdff-4073-8695-8214812de83b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a867b508-f19e-40b7-9f3d-62d92e40fa4b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20afd47c-6c4a-4fc7-b771-7b60de7e3ff7</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acccf995-c8bb-4c90-8772-c44d4abddec7</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7005890-2d46-4156-9e37-0e4aa229c7d5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8e4b1b-4922-475d-afb1-eaf82a801a6f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd246fe-9041-42f0-8af4-94859bdcda45</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d58d1ccc-766d-4d95-8f42-1b2a8c814b89</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9fdde3-13ff-478a-9c8c-0213da3625f3</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbf78582-cf3b-42fd-90cf-8781f7d08be3</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bedc2aa3-232f-4c10-9bb4-eeb4b6dd5a43</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0458c932-b449-452c-a15e-7b36e83462df</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08efef88-2292-4419-bc5f-fa9acc963f77</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff056df7-1694-452e-99e3-268c392691f4</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd98c23c-c5f6-4ad8-be72-89c6c8798c5e</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935e1459-e45f-4dbb-8756-b5a53155bb89</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeff94f0-81ee-4c59-a5cf-523d0774197f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a9fc12-34ac-4060-9468-df2e3e5ff81f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cfe0a58-97b4-42a2-ac01-f939987735fb</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd22967-a17b-4924-b83c-86bb6a62b904</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc1bcf4e-ecac-4a92-b26d-2d3bf59d856f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69c91916-2ccc-4e3d-9d81-6ea3e9c2162f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d82333e2-6e55-4d5e-8433-dddb96be3a2e</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e88e7521-3c3b-472a-946c-8a178a6cd93e</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fdd4622-c029-403b-910f-c049b076c767</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d87e34-463e-4ea9-a1c7-9c3170d90c21</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a01fbef-9795-4111-892b-da44425ffcbd</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17a2671-645a-4b2b-b46f-c573a5787fa2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9767b165-a9f0-43bf-9b22-897d70f22eb5</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30b93a1-16fc-4253-9d2f-d0964d1c6e77</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d030a6b-4d66-4bd4-aae0-acfb599c4750</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5d16968-735c-4932-ab98-1b9990b96475</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d997119-8ede-41ca-b250-31b7c427a80a</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3967cbe1-e7f0-4bbc-85bd-462f9aa3d2f2</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57d928ec-c3a5-45a1-93ad-513afa001fd7</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ebcf7b-bf69-46d1-83e1-7e56839443fc</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6294dc32-85f2-4083-97a7-56f1ec3a9407</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2bc002-0415-4c96-8eda-1b0a46896e03</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb7fb51-bf14-4fdd-b8da-9a4eb6dd2aa7</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6eb1f8-d76e-4d1a-b495-771026f8cb75</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5190f51c-946a-48ea-a8b8-dab25e073974</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ef8237-db37-40b6-8094-36c1b1e8a131</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ff3edc-6777-4dff-a946-18dedfed89f1</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7faabef3-5b70-4403-9bfc-2c2c86e9e7e9</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34557936-a8bc-46a1-a103-24567b52b43f</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe9603a5-65c8-457a-b558-6297873a90cd</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c0f396-e318-4d75-a014-d7033975ec7d</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab23b95-c358-4e96-95a9-9be31e1002fc</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>941996db-21d6-48fe-b3f4-be6ce0c8a99d</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63404c14-ab4c-43fe-9b39-8caed5eeb269</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee87fc9d-241f-447b-96e1-b6c07334e7f1</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a58e31ff-4466-4bb8-8f36-eb15862f2b48</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d8392c-7ae2-4b36-92d7-232754597a7b</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4f2b7e-de48-4b90-bd1f-f7e905c0a96d</ID>
            <FunctionID>6aa89e76-feb5-403f-84a1-125aec401610</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1516c5b7-2527-4609-a7f3-725003b8755e</ID>
          <PolicyID>cf77ebeb-23e9-4f87-a9e9-fef868bd4bc1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c19629a-2a43-45d3-a221-ff8e4dc57085</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbe02b53-7e26-4842-9a60-0ba8cb074595</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57102db0-0325-4a45-8a3c-6e18d6911fb8</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba57be3-10c9-478f-8cba-dda07ba12db4</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d51011bb-b23b-4b7e-9626-cd2ec0af097d</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf9c81d7-9cb4-484c-9f83-8126dc91c0c4</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cae26399-45a2-49be-92c0-9ea79cf00ca6</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08579728-b0b9-4bbe-b256-961bd9d4dfd9</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb70dc6-d47f-40ae-bc6b-6ac65b017dc5</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814c495f-7c09-4623-9113-d175a6e1b7b5</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8649661c-f22e-4192-880a-a1418d1bba7d</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66dddd1c-6174-41e1-bd95-51f7966a5566</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33674e9f-b91a-481a-9bbc-24a6a80dbbc9</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc4ac87-e445-4848-b166-3c4375b1853f</ID>
            <FunctionID>1516c5b7-2527-4609-a7f3-725003b8755e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24acc747-3735-4cac-998f-52382c71532a</ID>
          <PolicyID>cf77ebeb-23e9-4f87-a9e9-fef868bd4bc1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a05e7846-41cc-4b66-8990-925eb53d1fba</ID>
            <FunctionID>24acc747-3735-4cac-998f-52382c71532a</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62f0ae33-c4a3-4d58-b3d0-4608ee710eaa</ID>
          <PolicyID>cf77ebeb-23e9-4f87-a9e9-fef868bd4bc1</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a461f6da-acfd-4172-ba75-9717a0d7b03a</ID>
            <FunctionID>62f0ae33-c4a3-4d58-b3d0-4608ee710eaa</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f396c57-b7c2-4da9-af5e-f113299bbf07</ID>
            <FunctionID>62f0ae33-c4a3-4d58-b3d0-4608ee710eaa</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377acfc0-3ca3-45ba-9e31-2e628729657f</ID>
            <FunctionID>62f0ae33-c4a3-4d58-b3d0-4608ee710eaa</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b16251-2284-4c76-9d3e-8b6d3dc6f861</ID>
            <FunctionID>62f0ae33-c4a3-4d58-b3d0-4608ee710eaa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b9a742-060c-4439-8856-908d94838230</ID>
            <FunctionID>62f0ae33-c4a3-4d58-b3d0-4608ee710eaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ed112e98-3eef-4e0b-b98d-488dd80015ce</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>c39b3548-828b-4b75-83fe-3189645dcee6</ID>
          <PolicyID>ed112e98-3eef-4e0b-b98d-488dd80015ce</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b022ad47-9609-4e91-9b97-a5cacf15f693</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f131c211-ec75-43e4-83af-f1cfc5c2e41f</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4106bae-ba49-4ddd-a528-bbd3aef9dcec</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f59546-b81e-4bbe-b8b6-82e2a5e5e072</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c96c13a0-1788-4fee-b2f9-99aff77cc5f3</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6ee4e7-9f69-42f8-95f5-8b6e26044c38</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7074af09-bdc0-4b62-8441-c5690ba622d7</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8fabfe7-25ce-4416-b8f4-332bd97c0e74</ID>
            <FunctionID>c39b3548-828b-4b75-83fe-3189645dcee6</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5572f16-ceb6-4208-82c6-64b69fb5e18e</ID>
          <PolicyID>ed112e98-3eef-4e0b-b98d-488dd80015ce</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5524a932-a122-4d49-8aa6-29f0be1d2e18</ID>
            <FunctionID>d5572f16-ceb6-4208-82c6-64b69fb5e18e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb62863-2c2e-40ae-a07b-d61125e42e72</ID>
            <FunctionID>d5572f16-ceb6-4208-82c6-64b69fb5e18e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7d801c-00e4-4e59-bfbf-1ce771dc1d26</ID>
            <FunctionID>d5572f16-ceb6-4208-82c6-64b69fb5e18e</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</ID>
          <PolicyID>ed112e98-3eef-4e0b-b98d-488dd80015ce</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2fa1e7d-55dc-4800-995b-3c57832951d5</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b5bb34a-084a-418a-b316-1770490bdae1</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>128317b1-c3ae-4d3c-a0af-ed5816d1e706</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2600dd66-0c0f-40eb-8196-ecee0748a723</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53e2f318-a76a-4923-819b-48c2c62a814d</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc98bf7b-e75e-40af-8291-01c152800910</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b37ecefe-0390-491f-96fc-b120c81b9dfc</ID>
            <FunctionID>b33f010b-b817-4d0c-9f81-ccb54fac9ba8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>305d0069-eceb-40e7-b381-f7cc37d33190</ID>
          <PolicyID>ed112e98-3eef-4e0b-b98d-488dd80015ce</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e521b16-3f2d-4963-a199-6c599f80ffb6</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f7418c9-0104-4da4-88a4-c1e6fd6dfbd8</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c786779-2072-49a4-883b-fb71d5be7c67</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423ad221-3c9c-43fc-8c47-17cac3741e60</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9fc674-a356-4b49-b539-15b7938c91f1</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97428afc-d3c2-4b78-99bf-787be3d32774</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b57740ae-ea3b-47b8-8074-7560c23173ce</ID>
            <FunctionID>305d0069-eceb-40e7-b381-f7cc37d33190</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccc7c5aa-0678-4844-aa7f-e5f7bffe670e</ID>
          <PolicyID>ed112e98-3eef-4e0b-b98d-488dd80015ce</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b520c48f-0694-435b-915d-403e18cb5b49</ID>
            <FunctionID>ccc7c5aa-0678-4844-aa7f-e5f7bffe670e</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0a96aeb4-47b0-4623-b0f3-99719b4b0bbc</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</ID>
          <PolicyID>0a96aeb4-47b0-4623-b0f3-99719b4b0bbc</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7288591b-f69b-409d-bf95-c616a03f3b2c</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b27b39-02d3-48c0-81ca-e4b70934b659</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0fb6eb0-eb6e-488b-bb7b-c55d17ba6fe3</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f0d59a1-f32f-430d-bd3f-adf8eff04f0a</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>502387fb-5420-4156-88cd-66254e115b74</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1232596-d3d6-4a3d-859c-4acd7682435c</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62727e52-d127-4f40-ad2b-c39de9591917</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada682bf-cb61-4ab1-8542-a4708cb83d3f</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb36c9c-710c-4a1f-9e2e-aa1927954791</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60cd069e-5261-4194-be13-fa23052a0bfd</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010af7e3-fd21-43c8-9156-2cf85062dde6</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177ba762-7e7c-4be7-9780-80912d9ffb51</ID>
            <FunctionID>c2a2f974-61d2-45cb-a3f1-acff5ba0195f</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f1290e1-da90-479e-8f32-43f47a182382</ID>
          <PolicyID>0a96aeb4-47b0-4623-b0f3-99719b4b0bbc</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ac76fe1-510c-4130-b657-74f320d36df2</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f32b028-ae37-442f-a0c1-05b991fee91b</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18cf33ea-130a-4b63-be21-de5795113e97</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f642e87-11a2-4a6b-974f-1bcf22d5c647</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77511f0-6566-4de0-81b8-9d133a9c12ed</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae8dfd19-0d64-43ea-8991-605c45ad8afe</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f8098e6-f2c6-4e25-b74e-f22f737a31d1</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e4dce68-2fdc-43ab-ad1f-c3482c59df57</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265da279-e705-418f-910e-c140b70c0603</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11668e3-f3d5-41c8-98f4-686553a1f937</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495c567e-2f56-4bf9-b73e-28a8d4bfe801</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3446a1cb-a1b7-4cdc-828e-e8dc06229eae</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd6d9114-d944-4e65-acb2-508be71ce053</ID>
            <FunctionID>4f1290e1-da90-479e-8f32-43f47a182382</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</ID>
          <PolicyID>0a96aeb4-47b0-4623-b0f3-99719b4b0bbc</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c62a84c9-7758-406c-ad34-b93f55a04cc6</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33440785-9918-46ab-96e1-3d81cac103d8</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18d951a-7408-4613-bcf0-b45dacfc0e47</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d32855c4-26f7-419c-a54e-668b917313f6</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d990aa6-c108-4e61-99b5-a387bff38767</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf958954-4e7c-46e1-88cc-47ae3d7222e5</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6027f84-6953-4c4f-b4a4-e324407f18be</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04cca3a6-7f2d-4ae7-9eba-36a73eee09b2</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f0007c-7c55-4cc6-bfca-9bbbb96d1130</ID>
            <FunctionID>6d5cd7f2-452c-4c4a-81e0-9e986276d984</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>93ec81c6-4771-4fe2-8041-69fcad84f797</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>b7fa6c95-0b4e-4809-944a-bd6fdf8e16af</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e660493-e8fd-4bbc-b44f-f83e2b21e169</ID>
            <FunctionID>b7fa6c95-0b4e-4809-944a-bd6fdf8e16af</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0005aa44-698f-4682-bec1-bbc5b977a4bc</ID>
            <FunctionID>b7fa6c95-0b4e-4809-944a-bd6fdf8e16af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a263d50e-0a76-4588-8c1d-d6d6e155a32f</ID>
            <FunctionID>b7fa6c95-0b4e-4809-944a-bd6fdf8e16af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c17809ac-5e36-47ac-a7f4-9b22614b240d</ID>
            <FunctionID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd581f8c-98cf-4edb-b170-e2f520e73b21</ID>
            <FunctionID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f870e9ed-ed58-40c8-afcc-9cc758b0d861</ID>
            <FunctionID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f49b8e-5ac2-4009-b148-d4232550e756</ID>
            <FunctionID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a528bd-6138-40a3-a636-014453871eeb</ID>
            <FunctionID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0159d9d6-ddcc-43bb-b3ad-96a1bcd9ce3c</ID>
            <FunctionID>0ae5fad2-d7c5-4ea2-87f0-04f809ed528d</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9d0728d-45cd-463f-87d6-c181781b96f5</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c85eab0-b380-480c-bd76-c008ed61efab</ID>
            <FunctionID>a9d0728d-45cd-463f-87d6-c181781b96f5</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdbd3ff2-da37-42c8-bf07-fc01831dfae7</ID>
            <FunctionID>a9d0728d-45cd-463f-87d6-c181781b96f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2f6d076-c5cb-4590-854b-1a351482a3a0</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b7dff06-52aa-450a-bccc-a9cb52c357f2</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e5f91f-5a82-423a-90ff-89fee63fefea</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49b01694-70d0-4f7f-aae0-65e702107967</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad52f5c9-7e39-47d1-a872-3288793783d6</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>056fddaf-5f7c-4397-abd8-f1935be10177</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>774a7249-4df6-4792-8176-5cf265adebd6</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85387b55-c255-4e4a-b800-30bf8d263c65</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5e166d-2c05-47e7-a551-de4e16db3b73</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f4c12c-2776-4417-8f27-6b13c79cf770</ID>
            <FunctionID>c2f6d076-c5cb-4590-854b-1a351482a3a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6bbe1f25-3aed-4ea1-8843-8adfa43df90b</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cfd48778-5fd0-40fc-bbcf-608db198945d</ID>
            <FunctionID>6bbe1f25-3aed-4ea1-8843-8adfa43df90b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e21fb58-56df-43b8-a846-cb1bff86605b</ID>
            <FunctionID>6bbe1f25-3aed-4ea1-8843-8adfa43df90b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e567c3d1-e659-41ad-8424-eaba378d50fc</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6eb5f6c5-7731-4511-9ab1-71924f8785bb</ID>
            <FunctionID>e567c3d1-e659-41ad-8424-eaba378d50fc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3340691b-7766-4617-b721-1d17b2338348</ID>
            <FunctionID>e567c3d1-e659-41ad-8424-eaba378d50fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d29642cc-e7de-4af4-a655-dd85ed845118</ID>
            <FunctionID>e567c3d1-e659-41ad-8424-eaba378d50fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab200a29-58e8-4619-bd14-747a5971d806</ID>
            <FunctionID>e567c3d1-e659-41ad-8424-eaba378d50fc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c27e08ae-ab64-4576-ad24-8d7cbe3c1870</ID>
            <FunctionID>e567c3d1-e659-41ad-8424-eaba378d50fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>255796f3-ab04-4015-b055-12c027fb9757</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e212b799-b0f4-4119-b0f3-ce9496899e56</ID>
            <FunctionID>255796f3-ab04-4015-b055-12c027fb9757</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d78d63f-76d9-43d7-87b0-080a4088dc59</ID>
            <FunctionID>255796f3-ab04-4015-b055-12c027fb9757</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3528d054-7885-4ec5-8726-26f7e374ffb2</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2df517ee-18f8-468e-9d6c-7f28e88a898b</ID>
            <FunctionID>3528d054-7885-4ec5-8726-26f7e374ffb2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8200760a-7059-49df-ba6b-d66a3c9c8cb2</ID>
            <FunctionID>3528d054-7885-4ec5-8726-26f7e374ffb2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cf2d4c3-e6af-4c08-922a-fd8ebd9ddd74</ID>
            <FunctionID>3528d054-7885-4ec5-8726-26f7e374ffb2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eadbdb3-97de-46ee-b457-7364d3524180</ID>
            <FunctionID>3528d054-7885-4ec5-8726-26f7e374ffb2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f18a85-3d88-4ec3-9420-3a85d5bbc712</ID>
            <FunctionID>3528d054-7885-4ec5-8726-26f7e374ffb2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bbc0a5f-b691-4c22-bdcd-cb9e87cc446d</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1d310ef-964f-4d63-b6a8-1dad2234f00b</ID>
            <FunctionID>4bbc0a5f-b691-4c22-bdcd-cb9e87cc446d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de735d60-3ed3-43c3-9951-eb9d345c9b55</ID>
            <FunctionID>4bbc0a5f-b691-4c22-bdcd-cb9e87cc446d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fb73dee-18c7-40cb-b5c0-3d260a7f1eff</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3b38d78-5dd8-46ff-89ae-a767c9865c71</ID>
            <FunctionID>5fb73dee-18c7-40cb-b5c0-3d260a7f1eff</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22f8f88e-a172-4ebd-a998-e490afd1eaa7</ID>
            <FunctionID>5fb73dee-18c7-40cb-b5c0-3d260a7f1eff</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b34b7b-77cc-4558-96bb-c8e2e5cba0ef</ID>
            <FunctionID>5fb73dee-18c7-40cb-b5c0-3d260a7f1eff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dd886b2-66f1-46ea-822c-9f5de2c13377</ID>
            <FunctionID>5fb73dee-18c7-40cb-b5c0-3d260a7f1eff</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>766ff3b3-dc84-48ae-8c49-915ce7d78f32</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4dd450d2-2fcf-462a-8709-6a08184c5fa6</ID>
            <FunctionID>766ff3b3-dc84-48ae-8c49-915ce7d78f32</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>907693e6-bc0e-4872-b2da-5cda015f55f8</ID>
            <FunctionID>766ff3b3-dc84-48ae-8c49-915ce7d78f32</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f170479-d792-46ce-a366-cc8ff0c0ed03</ID>
            <FunctionID>766ff3b3-dc84-48ae-8c49-915ce7d78f32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c99e53e-b0c3-4ee0-8197-613d700545d4</ID>
            <FunctionID>766ff3b3-dc84-48ae-8c49-915ce7d78f32</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8c192d9-b438-4454-bd12-be417c9f1282</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a018501b-fb9c-4e1e-ac5a-edadd5c3646e</ID>
            <FunctionID>e8c192d9-b438-4454-bd12-be417c9f1282</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a4c689c-c201-4cab-b8a0-163986fc2102</ID>
            <FunctionID>e8c192d9-b438-4454-bd12-be417c9f1282</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33874bb9-8407-4cbe-87c8-b559c6c01c69</ID>
            <FunctionID>e8c192d9-b438-4454-bd12-be417c9f1282</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>344f620f-0b7a-48d9-b475-3d542583eb9c</ID>
            <FunctionID>e8c192d9-b438-4454-bd12-be417c9f1282</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b324d6d7-1cad-4fae-8f78-83631c6e2b91</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e520d59-3146-439d-9908-b01eade1846d</ID>
            <FunctionID>b324d6d7-1cad-4fae-8f78-83631c6e2b91</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b2aaa5-9412-4846-85ac-9225f8ba909c</ID>
            <FunctionID>b324d6d7-1cad-4fae-8f78-83631c6e2b91</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df0c924-a5b0-4abc-ad76-3881063c362d</ID>
            <FunctionID>b324d6d7-1cad-4fae-8f78-83631c6e2b91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e7930a-afa8-4fa5-8081-ef4b92962cf5</ID>
            <FunctionID>b324d6d7-1cad-4fae-8f78-83631c6e2b91</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a86e955c-c40d-42ed-acb9-327b509e359c</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e031cd5c-51b0-4a80-a7fe-c95003fd3ed6</ID>
            <FunctionID>a86e955c-c40d-42ed-acb9-327b509e359c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34664139-74ba-4a82-958c-dfb3fbc8f3c0</ID>
            <FunctionID>a86e955c-c40d-42ed-acb9-327b509e359c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a24a51c0-5f61-42ed-bbff-d7c66babc6d1</ID>
            <FunctionID>a86e955c-c40d-42ed-acb9-327b509e359c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f00b435-ef2c-4796-8d5b-01b46cd39657</ID>
            <FunctionID>a86e955c-c40d-42ed-acb9-327b509e359c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7490c47e-54ed-4a7b-b48c-f4f81c94cc03</ID>
            <FunctionID>a86e955c-c40d-42ed-acb9-327b509e359c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c33ef5-0da9-49cb-a1db-84d6002e1e88</ID>
            <FunctionID>a86e955c-c40d-42ed-acb9-327b509e359c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6708efe1-b15d-4105-80a0-e532c273dc75</ID>
            <FunctionID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6366d02-ecdd-443a-bb4d-e5e03db4d788</ID>
            <FunctionID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27f8d6c-ff33-44b1-a518-c19cab4e9243</ID>
            <FunctionID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b1f456d-93ab-4a0c-8f40-044bf57f040b</ID>
            <FunctionID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a31bb362-e30b-4db9-a784-d258919c321b</ID>
            <FunctionID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ffd8c53-9b36-4485-9f45-e6286ef7375b</ID>
            <FunctionID>9f73ea3d-7d2e-4555-82a5-3f0bbefd8e0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2380cf2f-078d-4f54-90b2-39f4127d45ae</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98bf9300-90ef-4371-aaa5-faa8eb77b7ee</ID>
            <FunctionID>2380cf2f-078d-4f54-90b2-39f4127d45ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a74e26a2-c2a9-48e1-a3d2-3056a1d1c4e9</ID>
            <FunctionID>2380cf2f-078d-4f54-90b2-39f4127d45ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9730b552-7326-4f37-b2d6-933fe91e7480</ID>
            <FunctionID>2380cf2f-078d-4f54-90b2-39f4127d45ae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4088d16d-cceb-4435-b0c5-731d4d26fdf5</ID>
            <FunctionID>2380cf2f-078d-4f54-90b2-39f4127d45ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8618c51-547b-4c13-8aab-aac3dacd673c</ID>
            <FunctionID>2380cf2f-078d-4f54-90b2-39f4127d45ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69eaae1-93a6-46bf-a489-f2bca71f05c2</ID>
            <FunctionID>2380cf2f-078d-4f54-90b2-39f4127d45ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0216bd05-aff5-4bec-be1e-84c1f42fd616</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2f94cd0-388c-4887-8c67-30e676846a7b</ID>
            <FunctionID>0216bd05-aff5-4bec-be1e-84c1f42fd616</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>373113ca-735a-4f4f-8229-1a89888aaa80</ID>
            <FunctionID>0216bd05-aff5-4bec-be1e-84c1f42fd616</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e3f261-23fb-432e-bf78-c959a95ebf2e</ID>
            <FunctionID>0216bd05-aff5-4bec-be1e-84c1f42fd616</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ec3ba30-e724-438a-a6c0-ef6fc6977767</ID>
            <FunctionID>0216bd05-aff5-4bec-be1e-84c1f42fd616</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc0793d6-c102-4c84-9e4a-c9dc57ffe2a7</ID>
            <FunctionID>0216bd05-aff5-4bec-be1e-84c1f42fd616</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11967fa-314b-473d-97cc-55eee5c9db14</ID>
            <FunctionID>0216bd05-aff5-4bec-be1e-84c1f42fd616</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53fa3596-3e7e-4181-8c5b-4e6f92171c1f</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c4fed1c-046f-4ba0-acdc-50683be8f0b7</ID>
            <FunctionID>53fa3596-3e7e-4181-8c5b-4e6f92171c1f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>012f12ae-8f17-4f04-bf0e-96868378da9a</ID>
            <FunctionID>53fa3596-3e7e-4181-8c5b-4e6f92171c1f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c298cc7b-dd47-4292-88d8-efe2673a0837</ID>
            <FunctionID>53fa3596-3e7e-4181-8c5b-4e6f92171c1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e613a00-caf8-461a-9d84-0633b07ae49d</ID>
            <FunctionID>53fa3596-3e7e-4181-8c5b-4e6f92171c1f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a688247-58d7-4cc7-957b-d6570a9f4eed</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60bf91cd-1400-440c-8b8f-33e14bb3aa52</ID>
            <FunctionID>0a688247-58d7-4cc7-957b-d6570a9f4eed</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>623414f0-3d2a-4f9e-8e9f-5521d9a196f7</ID>
            <FunctionID>0a688247-58d7-4cc7-957b-d6570a9f4eed</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9750df7-5871-4626-b466-10afd01b3dbd</ID>
            <FunctionID>0a688247-58d7-4cc7-957b-d6570a9f4eed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5584ff-6950-4311-9082-420af9788ba1</ID>
            <FunctionID>0a688247-58d7-4cc7-957b-d6570a9f4eed</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04907d4a-d9d1-49ef-988c-d270f3ce65f3</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56541920-678a-49a9-9516-85a805a907c2</ID>
            <FunctionID>04907d4a-d9d1-49ef-988c-d270f3ce65f3</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e69bf1-a0e7-4e8b-a01c-a1944ee98d57</ID>
            <FunctionID>04907d4a-d9d1-49ef-988c-d270f3ce65f3</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c996dbc3-1819-4f92-84f4-54ab1129c05c</ID>
            <FunctionID>04907d4a-d9d1-49ef-988c-d270f3ce65f3</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be85729-e2cb-4472-99a4-e6e967da30d2</ID>
            <FunctionID>04907d4a-d9d1-49ef-988c-d270f3ce65f3</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28542011-4d16-4775-b38e-9af4c14eff8c</ID>
            <FunctionID>04907d4a-d9d1-49ef-988c-d270f3ce65f3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c96f0b42-3834-4543-8c50-d70000769089</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd760fea-a445-4c19-9d1e-d4049447fdae</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffa69f72-3cef-4d7a-910e-ab650855c770</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ca1f20-a6cc-46b8-a7e3-365bdc0271db</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f537943-6dc6-4157-a607-467636f99c24</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79480198-4705-42b9-9e2a-5e5c0b959595</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fd13089-6a96-4179-a3f6-cd0763264576</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78256df9-a113-4de7-b95d-5e8a7170f6bc</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbf5bfa5-2ef0-40f7-9efc-d5eb5bf9668b</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfade94-2dfa-4409-b257-9b27b79db1fb</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b21cd83d-ab8a-456d-9067-3c26cb2da6bc</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2817c6-45bf-4378-9c33-598cde6f3f63</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcfedafe-7455-46ee-9e08-8b572b4bc140</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7379d520-bf37-440d-b594-ad8202aba1b5</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>067752e9-1ba5-4c9b-890a-d676271d20a5</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed96c85-0d4a-4675-94f4-c3cb44ee3063</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c219a6ec-53e1-431f-be5c-38647ad53c63</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e496fb2-da19-48c7-a29d-6dcd0ececd5e</ID>
            <FunctionID>c96f0b42-3834-4543-8c50-d70000769089</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24b75ed5-af28-4870-b86d-47cea2da9826</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9852c7c3-51cf-4b8c-b518-b14203eea0e2</ID>
            <FunctionID>24b75ed5-af28-4870-b86d-47cea2da9826</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>285839e0-6285-4aa6-91cf-48a18381836d</ID>
            <FunctionID>24b75ed5-af28-4870-b86d-47cea2da9826</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ae96619-143c-43bb-8b40-ab5ba1bafd85</ID>
            <FunctionID>24b75ed5-af28-4870-b86d-47cea2da9826</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>672128fe-2db6-4442-b1e0-f9b17d0e2322</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f52e2cee-dc9a-423d-8480-5109bc338709</ID>
            <FunctionID>672128fe-2db6-4442-b1e0-f9b17d0e2322</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cd33b97-aa4a-45a0-aabe-97b7554e249f</ID>
            <FunctionID>672128fe-2db6-4442-b1e0-f9b17d0e2322</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f593282-badb-4407-9ad2-f09f8d4d5ffe</ID>
            <FunctionID>672128fe-2db6-4442-b1e0-f9b17d0e2322</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8e7dae4-7704-41ba-8ee0-47a51069bf58</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2adcf1e-b648-4d74-a0b1-5bc5bf9ea45d</ID>
            <FunctionID>c8e7dae4-7704-41ba-8ee0-47a51069bf58</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221508d0-89ca-4000-9afe-3edec257d71d</ID>
            <FunctionID>c8e7dae4-7704-41ba-8ee0-47a51069bf58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d36fbfc5-9408-43b7-94dc-60ef0f5f7480</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bf33c86-23a3-4cfe-b17e-95d138c54a24</ID>
            <FunctionID>d36fbfc5-9408-43b7-94dc-60ef0f5f7480</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef8975c-d2ff-44a5-a932-2ce4f80f6b69</ID>
            <FunctionID>d36fbfc5-9408-43b7-94dc-60ef0f5f7480</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbe9a0d9-0d7e-4257-95d9-c13be2f4b31c</ID>
            <FunctionID>d36fbfc5-9408-43b7-94dc-60ef0f5f7480</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db7ecc39-ea37-4784-81ab-cd565e91954b</ID>
            <FunctionID>d36fbfc5-9408-43b7-94dc-60ef0f5f7480</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1f160c-ef81-42a2-9793-7ebb8d5094db</ID>
            <FunctionID>d36fbfc5-9408-43b7-94dc-60ef0f5f7480</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0b8cd77-1440-4a5c-ad09-56964881c365</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d396f52-2b79-4d0d-85d7-0e1c51a8b446</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf577f4a-eb1f-40ab-ac65-31c6f44962a7</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c08324dd-997e-4b1e-b5eb-27661b751d23</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c418d22-6d86-4fd6-9543-779fd3efc176</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>654e25d5-7402-4fcf-a2b3-afa94dbf4c63</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55328061-7cc6-469c-807a-0a8463a67128</ID>
            <FunctionID>d8faf7cd-f727-4d1d-87c2-42eb85c2d80a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58117b05-9cf6-4460-b258-cf2ee94b388d</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58ed8b17-8981-475f-a4f7-94b9f424cd04</ID>
            <FunctionID>58117b05-9cf6-4460-b258-cf2ee94b388d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608be7a4-3138-46b4-928e-53401b96c1dc</ID>
            <FunctionID>58117b05-9cf6-4460-b258-cf2ee94b388d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da93a3e-c48e-414d-a60b-8b4acd3e1952</ID>
            <FunctionID>58117b05-9cf6-4460-b258-cf2ee94b388d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d5f5a9-b7f4-4f9a-a719-64674c6f233a</ID>
            <FunctionID>58117b05-9cf6-4460-b258-cf2ee94b388d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a59a384-762a-43af-9c80-d99d108096d9</ID>
            <FunctionID>58117b05-9cf6-4460-b258-cf2ee94b388d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac722be-c674-47e2-a6e2-89907570ab91</ID>
            <FunctionID>58117b05-9cf6-4460-b258-cf2ee94b388d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52e3c862-ae1a-49f8-ab01-939774293800</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36ff77a6-21ce-4339-bff2-8ed5b3b38918</ID>
            <FunctionID>52e3c862-ae1a-49f8-ab01-939774293800</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c5f16ef-89f1-4a6d-a3d5-fdb7dadc3272</ID>
            <FunctionID>52e3c862-ae1a-49f8-ab01-939774293800</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2e3c3e9-8cc8-4598-a0ef-64454120d6d3</ID>
            <FunctionID>52e3c862-ae1a-49f8-ab01-939774293800</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1288f72-b584-443a-be7c-55b7c2a2c3d7</ID>
            <FunctionID>52e3c862-ae1a-49f8-ab01-939774293800</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dfdd497-5ec7-43c0-abe2-fb38406e5fac</ID>
            <FunctionID>52e3c862-ae1a-49f8-ab01-939774293800</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42425f2-9479-4e73-88d8-fb07bfc1269b</ID>
            <FunctionID>52e3c862-ae1a-49f8-ab01-939774293800</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37530607-076d-4694-8306-022a34025d04</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1bd6f93-66e3-40e7-a8a7-d22443ff4b12</ID>
            <FunctionID>37530607-076d-4694-8306-022a34025d04</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>376b6b9c-c55e-4399-9153-189c8376da76</ID>
            <FunctionID>37530607-076d-4694-8306-022a34025d04</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd833ad7-0da2-4cee-b77f-c9f8cec32906</ID>
            <FunctionID>37530607-076d-4694-8306-022a34025d04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a83b7cf-35af-42e5-822a-cd4d95caef44</ID>
            <FunctionID>37530607-076d-4694-8306-022a34025d04</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec0ead1-ea08-4e88-bc18-f12dfc76f807</ID>
            <FunctionID>37530607-076d-4694-8306-022a34025d04</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>946ca2df-9ae8-418a-88cf-34bff8db1c1e</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43ec284a-7584-4b51-ad5c-d9dd12ef8295</ID>
            <FunctionID>946ca2df-9ae8-418a-88cf-34bff8db1c1e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bfe7785-e05f-41fe-8ef9-0f8c6824a58e</ID>
            <FunctionID>946ca2df-9ae8-418a-88cf-34bff8db1c1e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5628863-341f-4d55-8933-7d1a417787fb</ID>
            <FunctionID>946ca2df-9ae8-418a-88cf-34bff8db1c1e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe5864d-25c0-479e-ace5-fece74c82cb3</ID>
            <FunctionID>946ca2df-9ae8-418a-88cf-34bff8db1c1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69ef467b-5b76-4301-952d-a784a397854f</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8d6d4f2-5fcd-43d1-9760-7455105c7503</ID>
            <FunctionID>69ef467b-5b76-4301-952d-a784a397854f</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4a02b1-c78a-41d2-9cbb-452d3291b14a</ID>
            <FunctionID>69ef467b-5b76-4301-952d-a784a397854f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40ab297-6650-4524-8165-1b39e52f5bc8</ID>
            <FunctionID>69ef467b-5b76-4301-952d-a784a397854f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>921e3046-4926-4136-ae5b-d1aff85451e2</ID>
            <FunctionID>69ef467b-5b76-4301-952d-a784a397854f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e14d7ced-e998-42e3-bb95-2a72c2e0263e</ID>
            <FunctionID>69ef467b-5b76-4301-952d-a784a397854f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69724553-5ddc-4ed5-8a03-ce26eb5b5eba</ID>
            <FunctionID>69ef467b-5b76-4301-952d-a784a397854f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1d748bd-f374-4a44-9849-26559bf7ebf1</ID>
            <FunctionID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88eb1de6-346e-48ff-9024-301837fdf6b8</ID>
            <FunctionID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1600bf02-7ea3-4307-ae9e-eee4ea30884b</ID>
            <FunctionID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c01828c1-f0db-40cc-a9a4-693c4740c4a5</ID>
            <FunctionID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6a8de4-92d4-434a-8028-174bcd95a14c</ID>
            <FunctionID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2107cf9-7b6e-4ddf-825a-ff861e7a278a</ID>
            <FunctionID>3b9ee912-a43f-42bd-8ac7-35f45d4f925c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd207dab-b8d8-4680-bd2e-6075f10771b9</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72458a14-6918-4266-83aa-f8912a6751e7</ID>
            <FunctionID>cd207dab-b8d8-4680-bd2e-6075f10771b9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6415031c-072b-452f-9dec-1fe34503705c</ID>
            <FunctionID>cd207dab-b8d8-4680-bd2e-6075f10771b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ef828e-4038-45bb-b5d2-19c7c1bae6f5</ID>
            <FunctionID>cd207dab-b8d8-4680-bd2e-6075f10771b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85d98123-4858-47ef-960b-e528bd2e2017</ID>
          <PolicyID>93ec81c6-4771-4fe2-8041-69fcad84f797</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>189ea89b-64d8-4931-b777-2842d87ef011</ID>
            <FunctionID>85d98123-4858-47ef-960b-e528bd2e2017</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16123fcb-528f-459e-9ce3-53a2ee48e3f0</ID>
            <FunctionID>85d98123-4858-47ef-960b-e528bd2e2017</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67127dc5-d989-42db-ac9c-b19f1c94c32b</ID>
            <FunctionID>85d98123-4858-47ef-960b-e528bd2e2017</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6c53b8-df85-4c5b-9090-ae67e6d3cf63</ID>
            <FunctionID>85d98123-4858-47ef-960b-e528bd2e2017</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>715d6ef7-2541-4254-bdce-81071b2b8a36</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>46bd9be3-3ca5-4181-8b91-f3fe4bb7a356</ID>
          <PolicyID>715d6ef7-2541-4254-bdce-81071b2b8a36</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a9800d6-5ef6-4988-9e5b-5c392546c991</ID>
            <FunctionID>46bd9be3-3ca5-4181-8b91-f3fe4bb7a356</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2ba0016-6a28-41dd-b52c-c9e986f4f87e</ID>
            <FunctionID>46bd9be3-3ca5-4181-8b91-f3fe4bb7a356</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3859fe68-6758-48a5-b66b-9045f43e2748</ID>
          <PolicyID>715d6ef7-2541-4254-bdce-81071b2b8a36</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b2c6057-0fcc-4004-8600-d249fe9b87fd</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1223e39e-7686-48bb-9ea9-edf98c76023e</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49510f21-c908-47fc-bcc7-e3baaa5a7c4d</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>532bf18d-85af-48bf-b330-b05b34d53325</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee13fc1-17b3-40ca-a2e0-ddef4866d232</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556c7559-7c7f-4b41-927c-89a3bc2eaece</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3d0837-71da-4dc7-8cfd-14638c79e53a</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2121fbea-16b5-4248-b55f-00beb916bb35</ID>
            <FunctionID>3859fe68-6758-48a5-b66b-9045f43e2748</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</ID>
          <PolicyID>715d6ef7-2541-4254-bdce-81071b2b8a36</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>498c1abe-ea32-4451-9c81-128447611a8a</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cf137a-5259-4a05-9d02-00eac3fd1e7b</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053a79fa-3ef3-4b3a-a9a8-0363f9e0fb26</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3027dd8e-e942-4095-a49b-baa2786349f7</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c27eaa1b-c41c-4a18-90b1-02e46a8d481b</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e6871b-f2d1-4907-b48f-28705326eeff</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81976957-8e9d-4d46-8ae6-e0695fcf2260</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60964b62-261c-4c07-92f5-71075ef729f2</ID>
            <FunctionID>0dcd6ce0-e8d2-4b6b-b65a-a015fd80ff0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac6c26ed-8db6-4374-a029-5369814ec724</ID>
          <PolicyID>715d6ef7-2541-4254-bdce-81071b2b8a36</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d07f6e8f-7d7c-446d-a882-13467b289bc8</ID>
            <FunctionID>ac6c26ed-8db6-4374-a029-5369814ec724</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5fe8dbe-49fa-4055-a89e-39bb0cfde69c</ID>
            <FunctionID>ac6c26ed-8db6-4374-a029-5369814ec724</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58c50ff-309b-4df7-bc59-b1ab6de026b9</ID>
            <FunctionID>ac6c26ed-8db6-4374-a029-5369814ec724</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73bc11eb-6ed7-47b0-9845-13bb9937187d</ID>
            <FunctionID>ac6c26ed-8db6-4374-a029-5369814ec724</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8a4eeb0-678f-41a5-bc58-3a9a359f1db5</ID>
            <FunctionID>ac6c26ed-8db6-4374-a029-5369814ec724</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c1aebd5-6b12-4bcb-b011-74339595d570</ID>
            <FunctionID>ac6c26ed-8db6-4374-a029-5369814ec724</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>180ff496-68f5-48e3-8a52-9329d28192c3</ID>
          <PolicyID>715d6ef7-2541-4254-bdce-81071b2b8a36</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b827ca2-d512-4ed6-983a-9ad752c19a29</ID>
            <FunctionID>180ff496-68f5-48e3-8a52-9329d28192c3</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8ae9042-e620-4906-82d9-be6ca86d1350</ID>
          <PolicyID>715d6ef7-2541-4254-bdce-81071b2b8a36</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2592b63a-32a7-4180-bca7-993f1f555537</ID>
            <FunctionID>e8ae9042-e620-4906-82d9-be6ca86d1350</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc96273-7c5a-4411-b5bb-b6a3c0a9c635</ID>
            <FunctionID>e8ae9042-e620-4906-82d9-be6ca86d1350</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50738fab-4498-42d1-883d-5b7ccb0ddd3a</ID>
            <FunctionID>e8ae9042-e620-4906-82d9-be6ca86d1350</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6368ed42-6dd4-43d7-851f-5685d59663d1</ID>
            <FunctionID>e8ae9042-e620-4906-82d9-be6ca86d1350</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58ec290-c3d3-4945-a39b-0d4948a950f8</ID>
            <FunctionID>e8ae9042-e620-4906-82d9-be6ca86d1350</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae2722ad-22fb-44c5-b618-3ee329f3b70f</ID>
            <FunctionID>e8ae9042-e620-4906-82d9-be6ca86d1350</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a1d9dc8f-bb66-4483-92e5-51a442daab56</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>091cd771-8e56-4fd7-8e77-d77a8c9b0bfa</ID>
          <PolicyID>a1d9dc8f-bb66-4483-92e5-51a442daab56</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22c8e9b1-3a92-4563-9bb9-5a5b6017f687</ID>
            <FunctionID>091cd771-8e56-4fd7-8e77-d77a8c9b0bfa</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8304683-b8c2-4533-b4b9-2f50c4252d53</ID>
            <FunctionID>091cd771-8e56-4fd7-8e77-d77a8c9b0bfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a534a429-8788-4f74-a2b9-ad560f8372d4</ID>
          <PolicyID>a1d9dc8f-bb66-4483-92e5-51a442daab56</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4922e4f0-c031-4daa-9a6d-1eb1d379a312</ID>
            <FunctionID>a534a429-8788-4f74-a2b9-ad560f8372d4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8591c445-bea7-4f4a-a704-b24dc542c745</ID>
            <FunctionID>a534a429-8788-4f74-a2b9-ad560f8372d4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2951feb-2761-42a5-ab17-91c805124f46</ID>
            <FunctionID>a534a429-8788-4f74-a2b9-ad560f8372d4</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b91e66-d014-4482-9d31-38ba907f5a01</ID>
            <FunctionID>a534a429-8788-4f74-a2b9-ad560f8372d4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a214efc4-1ed6-4c85-90af-3261afa789e2</ID>
            <FunctionID>a534a429-8788-4f74-a2b9-ad560f8372d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</ID>
          <PolicyID>a1d9dc8f-bb66-4483-92e5-51a442daab56</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>552c5565-659e-47eb-bea5-645795cb1631</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c1d160d-4c7c-4142-98ed-58b556ed144b</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ae2492-0787-448f-ad68-8abc5085b670</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992b3d55-7c36-49ee-b63f-85e4fbb1134f</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d42fe1f-3546-4579-a7af-bb357f0a87d6</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc615e0f-7083-4fdc-afc9-a64bcdd87179</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e35bd3-b6e2-4df1-a8d4-1c931a1daae2</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08149eb-d68e-4fd2-a151-f339455e28c3</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbf786f4-7d4b-498b-8f63-6f4136d03b66</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45937b7-5ece-438a-8411-39689bc32516</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f91c80c-76b4-43a6-ba80-40455c4a098d</ID>
            <FunctionID>6c6683a3-1f46-4df5-9ebc-c99054ae1f78</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e6837abb-881c-47ba-9911-411f409ec625</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8ed0bdb2-44af-4a5c-ae3c-c87d1cc4f7b6</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8f19c0a-74e4-4d58-adf1-889cec63ffef</ID>
            <FunctionID>8ed0bdb2-44af-4a5c-ae3c-c87d1cc4f7b6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f594c3-46ad-424d-b769-4c301bc97783</ID>
            <FunctionID>8ed0bdb2-44af-4a5c-ae3c-c87d1cc4f7b6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc6c55ba-3629-4d59-930a-330d377e2907</ID>
            <FunctionID>8ed0bdb2-44af-4a5c-ae3c-c87d1cc4f7b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bd4d22c-ff98-403b-a051-d4fbdc89d587</ID>
            <FunctionID>8ed0bdb2-44af-4a5c-ae3c-c87d1cc4f7b6</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2513a23d-978a-490f-9553-8182ee723b1c</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fde759c5-65b0-40eb-8bed-c0b9bb612430</ID>
            <FunctionID>2513a23d-978a-490f-9553-8182ee723b1c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2e9f337-333d-420a-bee6-ec97107361fd</ID>
            <FunctionID>2513a23d-978a-490f-9553-8182ee723b1c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>645f23d5-c3f1-4d7c-a514-a2b55a4f24ae</ID>
            <FunctionID>2513a23d-978a-490f-9553-8182ee723b1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5cbbda0-cd28-488e-86a9-be35ca02221f</ID>
            <FunctionID>2513a23d-978a-490f-9553-8182ee723b1c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ef5cc98-bc76-419d-a496-9dfbf9c020ea</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c55c9df-cb80-4f0c-8967-bf71c80d3f61</ID>
            <FunctionID>6ef5cc98-bc76-419d-a496-9dfbf9c020ea</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488903bd-b97f-4d98-bad8-864db6d874bb</ID>
            <FunctionID>6ef5cc98-bc76-419d-a496-9dfbf9c020ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dac9097a-8d97-4a19-a05f-cc621d19b96b</ID>
            <FunctionID>6ef5cc98-bc76-419d-a496-9dfbf9c020ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>079e9dce-d9eb-4c0e-aed0-10bee0716d6c</ID>
            <FunctionID>6ef5cc98-bc76-419d-a496-9dfbf9c020ea</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3006d3d8-a550-41f0-ba6a-179b347f594f</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a31c787f-70ae-49ce-b82e-16d7eefaf647</ID>
            <FunctionID>3006d3d8-a550-41f0-ba6a-179b347f594f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>865362d7-d85f-4cea-bae7-7d6cadf3ae2d</ID>
            <FunctionID>3006d3d8-a550-41f0-ba6a-179b347f594f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>044e8008-f3cf-40ab-adca-71993b308792</ID>
            <FunctionID>3006d3d8-a550-41f0-ba6a-179b347f594f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346a1fb3-e295-4a30-bd94-d45c37d8f135</ID>
            <FunctionID>3006d3d8-a550-41f0-ba6a-179b347f594f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b4982a2-d860-4d4b-90fe-97768f1846de</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f78c1f4a-46cf-43d9-9ad9-c391e9149aa7</ID>
            <FunctionID>2b4982a2-d860-4d4b-90fe-97768f1846de</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53b785e-cacd-4fc7-adf8-582774760134</ID>
            <FunctionID>2b4982a2-d860-4d4b-90fe-97768f1846de</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98dbbd6-85c9-4530-8ec8-5f7b91e816f8</ID>
            <FunctionID>2b4982a2-d860-4d4b-90fe-97768f1846de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09f3b2bc-231a-40c0-86c7-054b18496231</ID>
            <FunctionID>2b4982a2-d860-4d4b-90fe-97768f1846de</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>657121f3-bcbf-45f9-ad71-9f3adf7a5018</ID>
            <FunctionID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>138b97b3-01a9-49b3-9561-81b1c8decc3b</ID>
            <FunctionID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b974382b-c22a-4e33-9da6-d39c42ab7e52</ID>
            <FunctionID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f63feeb-f882-40fa-b613-25a6ad9ad7cc</ID>
            <FunctionID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2833ef7f-69d0-4e6c-9d67-1b50c8f0e712</ID>
            <FunctionID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d1f602b-b3b1-4455-a6c3-b80f6674cfd2</ID>
            <FunctionID>595dc8a8-8d8d-4d49-a7d4-fd9bcc32ba35</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d8d87d9-105e-4dab-a43f-f7ac67b77aa6</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>934bdbee-c515-4aa5-9b09-b85c888cdd6d</ID>
            <FunctionID>9d8d87d9-105e-4dab-a43f-f7ac67b77aa6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c3e7ef-2a21-4ae7-8378-fc1f8520c71a</ID>
            <FunctionID>9d8d87d9-105e-4dab-a43f-f7ac67b77aa6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>694b87a2-c7ce-4120-9f49-c7c3b42460d6</ID>
            <FunctionID>9d8d87d9-105e-4dab-a43f-f7ac67b77aa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d8323c-1675-43ef-a558-ad57eb7c3551</ID>
            <FunctionID>9d8d87d9-105e-4dab-a43f-f7ac67b77aa6</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e4155ed-54d7-4dd1-b719-d8b2b0547f08</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70700015-589d-4cb4-ae2c-d539560f8bd0</ID>
            <FunctionID>2e4155ed-54d7-4dd1-b719-d8b2b0547f08</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6067afa1-655d-4f76-9968-93beb8c75263</ID>
            <FunctionID>2e4155ed-54d7-4dd1-b719-d8b2b0547f08</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7fa098e-8c96-4903-9eef-5b6f975a129d</ID>
            <FunctionID>2e4155ed-54d7-4dd1-b719-d8b2b0547f08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7518abb-f054-4f95-8edd-b771e229e760</ID>
            <FunctionID>2e4155ed-54d7-4dd1-b719-d8b2b0547f08</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f72e0e21-84f2-4e4a-b0a5-418cbce7c221</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18dab433-27dd-493a-b735-1fb2af9b5702</ID>
            <FunctionID>f72e0e21-84f2-4e4a-b0a5-418cbce7c221</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f16dfbf-6d8f-408a-89ce-34e970e02f5f</ID>
            <FunctionID>f72e0e21-84f2-4e4a-b0a5-418cbce7c221</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd4b7a3-df2c-4ad5-a878-36b4c611defe</ID>
            <FunctionID>f72e0e21-84f2-4e4a-b0a5-418cbce7c221</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9923d7-5be9-4420-a365-52d77fa82fee</ID>
            <FunctionID>f72e0e21-84f2-4e4a-b0a5-418cbce7c221</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d57c816b-4038-4881-9df7-4216cc1dc8c0</ID>
            <FunctionID>f72e0e21-84f2-4e4a-b0a5-418cbce7c221</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43300f1a-8c60-40d4-a122-3de9cd58f07c</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93fe4cec-d565-4f88-b060-f6d3940f082b</ID>
            <FunctionID>43300f1a-8c60-40d4-a122-3de9cd58f07c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c55037f-194e-4093-8794-1f7b20d85ca4</ID>
            <FunctionID>43300f1a-8c60-40d4-a122-3de9cd58f07c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7b1ea3-7411-476e-97b9-a88fc0d06281</ID>
            <FunctionID>43300f1a-8c60-40d4-a122-3de9cd58f07c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d15d5cf5-2c48-4848-994d-07ad9e2adcc6</ID>
            <FunctionID>43300f1a-8c60-40d4-a122-3de9cd58f07c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23a72312-57a2-4a19-8548-c06f9670006d</ID>
          <PolicyID>e6837abb-881c-47ba-9911-411f409ec625</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79e84e5f-2426-42ba-bd1b-79bd36262b00</ID>
            <FunctionID>23a72312-57a2-4a19-8548-c06f9670006d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00cf02ab-3a76-4449-ae85-bde199584d59</ID>
            <FunctionID>23a72312-57a2-4a19-8548-c06f9670006d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf374ccc-a47a-4ad6-a3f4-7ab993df6854</ID>
            <FunctionID>23a72312-57a2-4a19-8548-c06f9670006d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fabc5f-53ec-4fbb-a97f-1739647aebdf</ID>
            <FunctionID>23a72312-57a2-4a19-8548-c06f9670006d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0d9ed8e0-f200-42a4-abcc-0883fb11ec53</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>332bd840-dbc2-48aa-b82f-d63a52e5e1e7</ID>
          <PolicyID>0d9ed8e0-f200-42a4-abcc-0883fb11ec53</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eaa4467b-eff9-4927-9040-58e09f3aff35</ID>
            <FunctionID>332bd840-dbc2-48aa-b82f-d63a52e5e1e7</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>929bee53-972e-435d-80ff-387c297dfef8</ID>
            <FunctionID>332bd840-dbc2-48aa-b82f-d63a52e5e1e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6f03465-b64e-4cdc-97ad-8b6c789f4797</ID>
          <PolicyID>0d9ed8e0-f200-42a4-abcc-0883fb11ec53</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>203cf379-3091-4b40-9f52-5ff81aff1377</ID>
            <FunctionID>f6f03465-b64e-4cdc-97ad-8b6c789f4797</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ca110c-7178-45aa-825b-5c7b21438bfd</ID>
            <FunctionID>f6f03465-b64e-4cdc-97ad-8b6c789f4797</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>98f211b3-c585-498e-927d-a59c2ffe484c</ID>
          <PolicyID>0d9ed8e0-f200-42a4-abcc-0883fb11ec53</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>099b67d7-499f-4019-a121-9e90442e2412</ID>
            <FunctionID>98f211b3-c585-498e-927d-a59c2ffe484c</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17e5bfd-e7d4-4f2e-949d-829545227200</ID>
            <FunctionID>98f211b3-c585-498e-927d-a59c2ffe484c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1e9737f-afff-4153-b0d0-7b48dbefec8e</ID>
          <PolicyID>0d9ed8e0-f200-42a4-abcc-0883fb11ec53</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd6f7302-a237-48d1-a12a-c06158fd3fdf</ID>
            <FunctionID>d1e9737f-afff-4153-b0d0-7b48dbefec8e</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09979c63-622a-4150-af50-93af466c8b70</ID>
            <FunctionID>d1e9737f-afff-4153-b0d0-7b48dbefec8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>746755ed-0103-4462-b34e-0b1806d8d61b</ID>
          <PolicyID>0d9ed8e0-f200-42a4-abcc-0883fb11ec53</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9749fbeb-0b55-4871-9ac6-f8542ea60cf6</ID>
            <FunctionID>746755ed-0103-4462-b34e-0b1806d8d61b</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d3f68d8-b1a7-4271-b261-c51b7d6a3bf4</ID>
            <FunctionID>746755ed-0103-4462-b34e-0b1806d8d61b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>62c025a3-3172-41b8-8370-e4b34f89391c</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>178a3a46-f7ee-45d8-9004-b38798010dba</ID>
          <PolicyID>62c025a3-3172-41b8-8370-e4b34f89391c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba00a125-d64b-4ccd-88ac-f091dd7d73e6</ID>
            <FunctionID>178a3a46-f7ee-45d8-9004-b38798010dba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2cc9dc6-2dfc-4eb6-bee4-946dc4e6fb95</ID>
            <FunctionID>178a3a46-f7ee-45d8-9004-b38798010dba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3ee6bb6-78f3-4ed5-af14-c87c25170794</ID>
            <FunctionID>178a3a46-f7ee-45d8-9004-b38798010dba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7467c462-dfb1-4235-865e-4f6861dcb3ba</ID>
            <FunctionID>178a3a46-f7ee-45d8-9004-b38798010dba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adf25716-46bb-4785-93ce-c7259d315e8e</ID>
          <PolicyID>62c025a3-3172-41b8-8370-e4b34f89391c</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f39bd2f9-93d9-49a8-9120-df4ec7163abe</ID>
            <FunctionID>adf25716-46bb-4785-93ce-c7259d315e8e</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14dd0425-3b9e-4c3e-ac06-14a2ba40b711</ID>
            <FunctionID>adf25716-46bb-4785-93ce-c7259d315e8e</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1042b6-40b4-4b8b-a992-1f7b9712f5e8</ID>
            <FunctionID>adf25716-46bb-4785-93ce-c7259d315e8e</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b90afb5e-1c54-4058-ab39-0b62bc24228b</ID>
            <FunctionID>adf25716-46bb-4785-93ce-c7259d315e8e</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>584c255c-6b6d-42cd-94dc-4bb6462f1de0</ID>
          <PolicyID>62c025a3-3172-41b8-8370-e4b34f89391c</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67d944d5-861e-4693-b4da-c45c8590a67c</ID>
            <FunctionID>584c255c-6b6d-42cd-94dc-4bb6462f1de0</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>521a9d5b-ca09-406a-b963-e2408351bdff</ID>
            <FunctionID>584c255c-6b6d-42cd-94dc-4bb6462f1de0</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>775dc851-169a-4ac1-9adf-697c2430a84d</ID>
            <FunctionID>584c255c-6b6d-42cd-94dc-4bb6462f1de0</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59245308-81b5-47af-a15c-0b260f4a0611</ID>
            <FunctionID>584c255c-6b6d-42cd-94dc-4bb6462f1de0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96060727-3abf-425a-9fec-e3c13e9597a5</ID>
            <FunctionID>584c255c-6b6d-42cd-94dc-4bb6462f1de0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c918a5c6-0f92-40f9-b117-9a89b6526f48</ID>
          <PolicyID>62c025a3-3172-41b8-8370-e4b34f89391c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a726e9a-824e-4e7e-a3ac-c62ff67f31fb</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6916aef-49aa-4147-b4bc-34fb433a9841</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>637a3197-66c7-45ea-99ff-dee098db6be2</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844dcb37-6294-4490-8fe9-56d1dc9b046b</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b527e4c-3baa-4187-bd0e-01f9b14ece86</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb848ca-74c6-4d31-881b-3ce04bb8232c</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120e0ee5-f73d-461e-a431-02f544d3913d</ID>
            <FunctionID>c918a5c6-0f92-40f9-b117-9a89b6526f48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9d3b7cd-421d-4af4-a639-8a0617612d6f</ID>
          <PolicyID>62c025a3-3172-41b8-8370-e4b34f89391c</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>371a11d3-96c4-4f8e-8150-f47cd7ac04e7</ID>
            <FunctionID>a9d3b7cd-421d-4af4-a639-8a0617612d6f</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd78aea-a64e-4d4a-bcbe-e34f4f4706fe</ID>
            <FunctionID>a9d3b7cd-421d-4af4-a639-8a0617612d6f</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f487505-35e6-4c7e-b5e1-814ed29f2746</ID>
            <FunctionID>a9d3b7cd-421d-4af4-a639-8a0617612d6f</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a093dc0a-b931-4441-9bca-12a9ac63a75d</ID>
            <FunctionID>a9d3b7cd-421d-4af4-a639-8a0617612d6f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c631f28-145f-4a29-ac72-3ed071b013ce</ID>
            <FunctionID>a9d3b7cd-421d-4af4-a639-8a0617612d6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30504ec7-af05-4dbe-a440-cbac356807af</ID>
          <PolicyID>62c025a3-3172-41b8-8370-e4b34f89391c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1115c9cb-1d9d-4752-99a9-cb801b3aaa94</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ad44f6-4e58-4682-84a7-ffd0b289dbf7</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e8e3ea-7df5-4ba5-9d7d-8322f1be9510</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c57e019-55ff-477d-a6e5-a941d6980878</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f45a8950-db2b-4ed9-aacd-68ae3abc6cab</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efbdca7c-4ca6-40d3-ba24-de7b508a800b</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dc26f92-2ed5-4da8-b538-d15afc437caa</ID>
            <FunctionID>30504ec7-af05-4dbe-a440-cbac356807af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f3b592e4-e7dc-436b-a6ad-1eb893142b49</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2da99cc8-72ae-41bb-a616-8f353a36f99a</ID>
          <PolicyID>f3b592e4-e7dc-436b-a6ad-1eb893142b49</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9b6a8fe-dbe6-4836-858e-98654a919709</ID>
            <FunctionID>2da99cc8-72ae-41bb-a616-8f353a36f99a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b306607e-b307-4ded-8808-3c59dc6202b6</ID>
            <FunctionID>2da99cc8-72ae-41bb-a616-8f353a36f99a</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03aabf81-f69d-4f47-8240-e884aff172a0</ID>
            <FunctionID>2da99cc8-72ae-41bb-a616-8f353a36f99a</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ae6438a-a53f-4223-8cbe-a792ec185a15</ID>
            <FunctionID>2da99cc8-72ae-41bb-a616-8f353a36f99a</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3193216-f8cf-4b35-baa9-29d8284ed0e0</ID>
          <PolicyID>f3b592e4-e7dc-436b-a6ad-1eb893142b49</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80b60fa1-42b5-4c78-a6ca-94890b6c6450</ID>
            <FunctionID>d3193216-f8cf-4b35-baa9-29d8284ed0e0</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e2ed38e-5c3f-40ed-b386-a7ceacd3fa48</ID>
            <FunctionID>d3193216-f8cf-4b35-baa9-29d8284ed0e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52e18ecd-6f3b-406c-b852-272d43d04ccd</ID>
          <PolicyID>f3b592e4-e7dc-436b-a6ad-1eb893142b49</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>613a94d8-a774-4d27-b24d-c5e19a6cb968</ID>
            <FunctionID>52e18ecd-6f3b-406c-b852-272d43d04ccd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e65581d6-0a74-4aa8-bf6c-55040cfcbaba</ID>
            <FunctionID>52e18ecd-6f3b-406c-b852-272d43d04ccd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0ff89fd-a1dc-44d2-8d70-553629c5342f</ID>
            <FunctionID>52e18ecd-6f3b-406c-b852-272d43d04ccd</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7005951-b623-4d89-9f43-f5a116856aeb</ID>
            <FunctionID>52e18ecd-6f3b-406c-b852-272d43d04ccd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef2aac7f-dc9f-4655-bdfb-c528c5ac8cfa</ID>
            <FunctionID>52e18ecd-6f3b-406c-b852-272d43d04ccd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e9cc266-6ea4-4962-a77c-e4d560e16c37</ID>
          <PolicyID>f3b592e4-e7dc-436b-a6ad-1eb893142b49</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56276ab8-9013-4d50-9945-007be79dd7be</ID>
            <FunctionID>8e9cc266-6ea4-4962-a77c-e4d560e16c37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4400c09a-1b64-4c36-9d52-984930bd678c</ID>
            <FunctionID>8e9cc266-6ea4-4962-a77c-e4d560e16c37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34fe1995-c87d-4adb-9b8f-04d63b65187c</ID>
            <FunctionID>8e9cc266-6ea4-4962-a77c-e4d560e16c37</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8563e6a8-02cb-4157-8acb-53e36d4747f1</ID>
            <FunctionID>8e9cc266-6ea4-4962-a77c-e4d560e16c37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>461593e9-7aa9-43d2-87b6-f60c9e7528ab</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>59fba2dd-55f5-447f-8340-b4a2e05cfb40</ID>
          <PolicyID>461593e9-7aa9-43d2-87b6-f60c9e7528ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac74b946-b177-4396-9d82-014dd2c28203</ID>
            <FunctionID>59fba2dd-55f5-447f-8340-b4a2e05cfb40</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28db3e72-7802-48da-a113-26a5c1234f33</ID>
            <FunctionID>59fba2dd-55f5-447f-8340-b4a2e05cfb40</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>877f0cfe-f0ff-46fc-9304-b971074852a5</ID>
            <FunctionID>59fba2dd-55f5-447f-8340-b4a2e05cfb40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>afc5c59a-a92e-4e93-9269-e827dac51f19</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>54cf9b8a-6edf-4c33-9fc6-6ce56202ba4c</ID>
          <PolicyID>afc5c59a-a92e-4e93-9269-e827dac51f19</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0faf8ad3-8543-4ef6-853b-422dbe4756cc</ID>
            <FunctionID>54cf9b8a-6edf-4c33-9fc6-6ce56202ba4c</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db760b83-906d-4557-b9b4-4cb14a1f4881</ID>
          <PolicyID>afc5c59a-a92e-4e93-9269-e827dac51f19</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>689fc200-f845-4a37-b3ab-253195608d9c</ID>
            <FunctionID>db760b83-906d-4557-b9b4-4cb14a1f4881</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>570e1d94-b2ad-4eb3-93f0-dcf6a0270386</ID>
            <FunctionID>db760b83-906d-4557-b9b4-4cb14a1f4881</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9677646d-8722-47bd-8252-0389eb3affc9</ID>
            <FunctionID>db760b83-906d-4557-b9b4-4cb14a1f4881</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e10dfc95-5d21-43d8-896e-71bced0be549</ID>
            <FunctionID>db760b83-906d-4557-b9b4-4cb14a1f4881</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9339b8e-3690-4bc9-82b3-e5046f0ac8c4</ID>
            <FunctionID>db760b83-906d-4557-b9b4-4cb14a1f4881</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e195f2-2d5a-4924-b434-0fc0e21f13de</ID>
            <FunctionID>db760b83-906d-4557-b9b4-4cb14a1f4881</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</ID>
          <PolicyID>afc5c59a-a92e-4e93-9269-e827dac51f19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ed8f2c4-a637-49a6-875d-db328266d862</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0957e235-5bb3-4a90-8be6-288e710c000d</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5432b15-4351-454d-9cb6-7b0445dfc40d</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d07e99-687c-466a-a921-d2f22ef10850</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f219ba9a-d7c9-4f66-8a55-5001ff8339d5</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca24b43c-f10c-49f4-bee8-37df6380b842</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5252bd18-0f7a-4b97-b2ca-0aa69a4a6562</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39560606-e694-41fb-bc5a-291134a3f359</ID>
            <FunctionID>b2606fbb-fda9-4f79-97fe-6781e3ac2e7b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f1dc096-c7cc-4a2f-bb05-29099916d706</ID>
          <PolicyID>afc5c59a-a92e-4e93-9269-e827dac51f19</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02b33b30-4a8f-4bc1-a15d-56e56c68fa6e</ID>
            <FunctionID>2f1dc096-c7cc-4a2f-bb05-29099916d706</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaca0fd9-c248-4851-a05f-0678b3b15a7b</ID>
            <FunctionID>2f1dc096-c7cc-4a2f-bb05-29099916d706</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ab757e7-6312-4512-87aa-aa02fd006bbd</ID>
          <PolicyID>afc5c59a-a92e-4e93-9269-e827dac51f19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>359b2be6-025d-4ed2-9a06-d7aa1b115745</ID>
            <FunctionID>1ab757e7-6312-4512-87aa-aa02fd006bbd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a3f7f1-01cf-4644-9628-b92ee824a1d6</ID>
            <FunctionID>1ab757e7-6312-4512-87aa-aa02fd006bbd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6de947-b95a-42b9-b81e-77874e15615f</ID>
            <FunctionID>1ab757e7-6312-4512-87aa-aa02fd006bbd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3742ca8-0631-4f57-b854-583d7a7fa170</ID>
            <FunctionID>1ab757e7-6312-4512-87aa-aa02fd006bbd</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae206572-6e1b-4657-98a8-7209fd436c6f</ID>
            <FunctionID>1ab757e7-6312-4512-87aa-aa02fd006bbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27077503-042e-4da4-9370-40adf235d2a6</ID>
          <PolicyID>afc5c59a-a92e-4e93-9269-e827dac51f19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c48fa40d-fcef-452b-b617-73c39e5b53e7</ID>
            <FunctionID>27077503-042e-4da4-9370-40adf235d2a6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>293ec289-53ea-409e-a1d4-15400ba8c8b5</ID>
            <FunctionID>27077503-042e-4da4-9370-40adf235d2a6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b904eca5-28a8-4111-b929-0b43b90910a3</ID>
            <FunctionID>27077503-042e-4da4-9370-40adf235d2a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca4fb7f-2c50-4266-a40a-cf5cc042ba8e</ID>
            <FunctionID>27077503-042e-4da4-9370-40adf235d2a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d40533c4-744a-4749-8a08-6940ff0fa10e</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>08f1ee9b-f84c-4953-a37f-e5bff7813d42</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c34d3d8c-be36-49bf-a4f7-9560426961f8</ID>
            <FunctionID>08f1ee9b-f84c-4953-a37f-e5bff7813d42</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb86eff-5b30-4062-bef6-7eb856445855</ID>
            <FunctionID>08f1ee9b-f84c-4953-a37f-e5bff7813d42</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ffbba4-3dbf-44b4-b593-ecacde655b6d</ID>
            <FunctionID>08f1ee9b-f84c-4953-a37f-e5bff7813d42</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e44910af-9c45-444e-ace4-b107f2827dc1</ID>
            <FunctionID>08f1ee9b-f84c-4953-a37f-e5bff7813d42</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1244d77f-f2c0-49cb-81ad-2571d576f941</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b9eefbc-ef4d-4720-befc-14f98a82fad9</ID>
            <FunctionID>1244d77f-f2c0-49cb-81ad-2571d576f941</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa8020d-a731-457b-96c6-5009da43d5c1</ID>
            <FunctionID>1244d77f-f2c0-49cb-81ad-2571d576f941</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93adb3d9-25cd-4640-aa18-39898809a20e</ID>
            <FunctionID>1244d77f-f2c0-49cb-81ad-2571d576f941</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbef061a-c740-476b-b211-65e67e10e0ee</ID>
            <FunctionID>1244d77f-f2c0-49cb-81ad-2571d576f941</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afbe8b44-f66d-4912-b681-349ed1185a48</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21d69456-75e5-4d9a-9c6c-bf9052eb7418</ID>
            <FunctionID>afbe8b44-f66d-4912-b681-349ed1185a48</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | (bsauc_s>0) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07783839-5076-4130-a5dc-708ec1a8990e</ID>
            <FunctionID>afbe8b44-f66d-4912-b681-349ed1185a48</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d9e476-1e96-4003-9047-878dba40729b</ID>
            <FunctionID>afbe8b44-f66d-4912-b681-349ed1185a48</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10413c4e-77f0-4b0d-9a21-11e1342a50f6</ID>
            <FunctionID>afbe8b44-f66d-4912-b681-349ed1185a48</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dd06d92-ea8e-4aab-b3dd-6be864b8ae53</ID>
            <FunctionID>afbe8b44-f66d-4912-b681-349ed1185a48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ebfd153-9dc7-417a-8596-8b9fa3bcda18</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>787e8210-62e6-46ff-b62d-b47a8df9c5fe</ID>
            <FunctionID>8ebfd153-9dc7-417a-8596-8b9fa3bcda18</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4337176b-7ec7-4da8-bef4-72aa78ac169e</ID>
            <FunctionID>8ebfd153-9dc7-417a-8596-8b9fa3bcda18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87b9a47a-9106-4b80-81e6-4f5e0671bdaf</ID>
            <FunctionID>8ebfd153-9dc7-417a-8596-8b9fa3bcda18</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa57e94e-7540-45b6-9672-671008ca6dee</ID>
            <FunctionID>8ebfd153-9dc7-417a-8596-8b9fa3bcda18</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff2890a4-133e-4a33-90aa-f3742b34ed8e</ID>
            <FunctionID>8ebfd153-9dc7-417a-8596-8b9fa3bcda18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b232fe53-1892-4d56-ade2-d435b4e81779</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d358f6fb-8c99-4edc-946f-eace2c2ab4dc</ID>
            <FunctionID>b232fe53-1892-4d56-ade2-d435b4e81779</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58edb9db-6c2a-46b3-9bd3-bcd4cfbfeb61</ID>
            <FunctionID>b232fe53-1892-4d56-ade2-d435b4e81779</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aefb1102-f83d-486a-be43-088048b456b5</ID>
            <FunctionID>b232fe53-1892-4d56-ade2-d435b4e81779</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a8c0a4-4aa1-40f8-b999-dead7be3099a</ID>
            <FunctionID>b232fe53-1892-4d56-ade2-d435b4e81779</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62265872-c2fd-4c3c-aaf1-ce4f0694bb1f</ID>
            <FunctionID>b232fe53-1892-4d56-ade2-d435b4e81779</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec99bd10-1f57-4c8a-bb1e-78414ba88268</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>859299d4-5351-4167-88d9-90f0db2e27cb</ID>
            <FunctionID>ec99bd10-1f57-4c8a-bb1e-78414ba88268</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d92eecca-ba7c-4781-8925-9ac51e88497b</ID>
            <FunctionID>ec99bd10-1f57-4c8a-bb1e-78414ba88268</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcfa8cb9-f730-4994-890e-f50fc1fbacc5</ID>
            <FunctionID>ec99bd10-1f57-4c8a-bb1e-78414ba88268</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc138c00-f3f1-4adf-928f-7ba39c118ed7</ID>
            <FunctionID>ec99bd10-1f57-4c8a-bb1e-78414ba88268</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c119aaa2-47ef-4288-ba06-6db6c105aa26</ID>
            <FunctionID>ec99bd10-1f57-4c8a-bb1e-78414ba88268</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46300e7c-10c8-441f-a123-8f2d57c2a199</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59901f74-ffa8-470d-8da7-e2b27231769a</ID>
            <FunctionID>46300e7c-10c8-441f-a123-8f2d57c2a199</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7b31f85-7ffe-400b-8630-f824b045b20e</ID>
            <FunctionID>46300e7c-10c8-441f-a123-8f2d57c2a199</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5c4f92-1283-4a9c-a621-80ec01914bd2</ID>
            <FunctionID>46300e7c-10c8-441f-a123-8f2d57c2a199</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>674ba7f9-e931-4e81-beec-6db9220c152d</ID>
            <FunctionID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6332afa7-bf7f-4cb6-bf36-0c7f7a3d70ce</ID>
            <FunctionID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc0b19a-4858-4284-93f4-bf88cf251c89</ID>
            <FunctionID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da61ca4-47f5-4a39-8daf-08f0adeb3068</ID>
            <FunctionID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9b090e-75f4-4986-8f5c-87197be33bb6</ID>
            <FunctionID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c8a47cb-51e3-4c64-a4a5-4010f8163c5e</ID>
            <FunctionID>11be5fa0-0e69-487c-bd5d-2020ec2f8789</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9c4603e-7cbf-4d5e-8f14-507cf0606322</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c25a117-e7f8-4b92-b788-0fdf9fb04fc1</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8219af0f-097b-497e-a1ce-442bab323f29</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55691108-e004-44c5-8e89-2f21e71ce5bc</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d7f19b-9b3a-4a42-979f-4d72b090e7db</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f81e6de-be60-491d-a370-d638131283d2</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c1c8d0-b576-4b44-aa5d-5786cdc876d5</ID>
            <FunctionID>3e9e41b1-78e8-4aba-a2cf-9597b1406f28</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85c377c9-941b-483b-9f63-ead2b42a0a22</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ca923d3-d40a-45e3-bfdb-e9b50e177fd2</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1516976f-7cd7-4822-bc5f-ad6e820d305c</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6e72404-0a02-4917-8a7b-16d338799901</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767f4041-4892-4fc7-bb98-530a3f999311</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d683ad4-8281-4008-b182-ac6aaa477156</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af4b05e-6169-453b-9871-242d4ad1e314</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea94d17e-9730-4d51-a01c-cc03cf144640</ID>
            <FunctionID>85c377c9-941b-483b-9f63-ead2b42a0a22</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</ID>
          <PolicyID>d40533c4-744a-4749-8a08-6940ff0fa10e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee6b07ac-896d-4ad5-b31e-ffceaa332fb2</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced9ee77-5b13-4111-9b40-bc64b765267f</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>476607ff-6005-447c-b007-9c60387bc3bf</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc199691-18dc-488e-84f8-6e76ada2b36a</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed43d29d-b93e-42a4-8cf9-c222e6836b5a</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea61412a-cd9b-4e8a-bf33-940dc4041f70</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a768c2fa-ff05-432f-9a27-db860226e173</ID>
            <FunctionID>75640fa1-f5b2-45e8-9471-2ac1002eebfa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>86377247-0d6c-4dbd-ab20-002abeb54c2e</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>92e64705-4343-47b2-bb97-d9a18697f1a9</ID>
          <PolicyID>86377247-0d6c-4dbd-ab20-002abeb54c2e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d178447-9588-4e1d-9ecd-235cd42de659</ID>
            <FunctionID>92e64705-4343-47b2-bb97-d9a18697f1a9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | (bsauc_s>0) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d76d8849-b4ef-45e5-9373-a9b8acf75de6</ID>
            <FunctionID>92e64705-4343-47b2-bb97-d9a18697f1a9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b29e10-a2f2-4ecb-b5c1-cf3a02f578dc</ID>
            <FunctionID>92e64705-4343-47b2-bb97-d9a18697f1a9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77353b42-4d06-4a31-aace-9e8d44d42fee</ID>
            <FunctionID>92e64705-4343-47b2-bb97-d9a18697f1a9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be14d255-d520-4ba3-91d6-30cf3c3ed436</ID>
            <FunctionID>92e64705-4343-47b2-bb97-d9a18697f1a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd72fc81-4711-494e-a50f-59bf78b42ec8</ID>
          <PolicyID>86377247-0d6c-4dbd-ab20-002abeb54c2e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2b4ccc2-66e8-4e0c-ae0f-f467ddda94a5</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c79321-7357-4d59-bb56-f814ba5ef6d3</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b49f65-53a1-419e-bbae-9da4b0983fed</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34bedac7-5a7e-4c66-8202-3b333ef1288d</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e548c4-4603-42f5-bcc5-4e4f94916ad2</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18889e2f-c001-4fba-9c13-ebc9c36c6925</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b52b2cc9-6476-4a96-8352-438419948969</ID>
            <FunctionID>dd72fc81-4711-494e-a50f-59bf78b42ec8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9fc0165c-06a8-458d-abea-4ee7211efbd8</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2bb3b0c3-15eb-4b88-8da7-d95a73ef486a</ID>
          <PolicyID>9fc0165c-06a8-458d-abea-4ee7211efbd8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a72c0d25-537a-4e52-b00f-d5fa8d076245</ID>
            <FunctionID>2bb3b0c3-15eb-4b88-8da7-d95a73ef486a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00793b7e-82ad-467d-a7f0-5bf69e924043</ID>
            <FunctionID>2bb3b0c3-15eb-4b88-8da7-d95a73ef486a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>076b3249-62bb-4999-93e7-a47465b0d453</ID>
          <PolicyID>9fc0165c-06a8-458d-abea-4ee7211efbd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89b00263-b8cf-40c5-a34d-71a747b75437</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca2835a-e80b-4a59-ba19-6d27915bfd95</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa315367-c3d6-4204-b8cc-74342914a860</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286b364a-4760-4e52-b93e-243802c461b3</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f3333b-3fe3-4abe-9565-76b9b32897bc</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25945b7a-84d2-4cd4-a439-82b0855d3f19</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d14bf2d-e2c7-4af1-8e30-437ff313e69f</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a22dbae-5532-470a-85a4-6b8309e841a0</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bede9959-bbe0-4a42-9e38-e21053a6c35a</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>530e88bb-da20-4dc5-9373-c34683517822</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f5c7f62-db51-4c4c-b46e-93d6324873b5</ID>
            <FunctionID>076b3249-62bb-4999-93e7-a47465b0d453</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</ID>
          <PolicyID>9fc0165c-06a8-458d-abea-4ee7211efbd8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>489d9586-41b1-4f78-afc1-0e6f445ae70e</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ff6ee0d-714d-4bee-8cc5-6d5c0c5530a5</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fb9246f-8234-4420-b4fe-bdaa4dac51d6</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93df24dd-d3c2-4bc1-bc37-436689633da3</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47351df6-df2a-40ff-9285-255f57516a3c</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbe02d1-73b0-4c18-8538-9d46c0ec6511</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d56d64a-b575-4dd9-943f-1502a6f1e072</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e7b53b3-e88e-4ebb-9c05-ca81fc3edcb3</ID>
            <FunctionID>658cf7c1-f9dd-4901-aa50-13c153cc4df1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c48ac4f5-a230-49e2-84a7-0a90549cb4aa</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>66dabf45-2c13-4d59-9ea6-e281423db243</ID>
          <PolicyID>c48ac4f5-a230-49e2-84a7-0a90549cb4aa</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>96887d8a-562b-4950-9553-714bc910af44</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b63fd6-be6f-478e-9596-f8b737eee257</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44240d45-8968-4c1c-b6a2-4a353d6f8e13</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55a741c-bf47-496b-935c-d865e236d704</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6264490e-a899-4d37-8008-30b6e02c3d54</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6578fa76-4d11-47db-90ea-34561b7746df</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee6d4c4a-3af5-4d36-8251-42910dd27171</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a69350-a6b6-448c-ac87-51e95999a744</ID>
            <FunctionID>66dabf45-2c13-4d59-9ea6-e281423db243</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8d0bb31f-1722-46a0-958b-8a20073f0227</ID>
        <SystemID>a22d4471-81bf-4170-880a-cffaf7163d33</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a8a36876-9405-42dc-aeaf-af84b24f7aa0</ID>
          <PolicyID>8d0bb31f-1722-46a0-958b-8a20073f0227</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f694d1a9-7c7b-48a2-8f7c-9e7bfa20c092</ID>
            <FunctionID>a8a36876-9405-42dc-aeaf-af84b24f7aa0</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65e477d9-4d58-4e0b-b643-516e18c486f3</ID>
            <FunctionID>a8a36876-9405-42dc-aeaf-af84b24f7aa0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01f78457-d0f7-4137-93a1-d621474d6d18</ID>
            <FunctionID>a8a36876-9405-42dc-aeaf-af84b24f7aa0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01106488-d19b-49ea-aea8-9b89a597c7f3</ID>
            <FunctionID>a8a36876-9405-42dc-aeaf-af84b24f7aa0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dcf2465-ca62-44fd-bed3-b65df7dde547</ID>
          <PolicyID>8d0bb31f-1722-46a0-958b-8a20073f0227</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e92c997f-6018-4357-ba4b-d628ab305665</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7263f2e8-fdf0-43d6-a2a4-14d40665646e</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>655670ec-9127-4abe-b347-5e070f8e9477</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3412387b-7658-4b1a-bab4-ed8890bb6483</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8f7c2e-09b9-4ceb-a4ca-d09a6ca150e3</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39ff231b-0e85-4851-a666-945b9407fac5</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db8c94fb-f4f9-4d39-af4e-5dbc3ad71e64</ID>
            <FunctionID>5dcf2465-ca62-44fd-bed3-b65df7dde547</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>0b94a095-9424-429b-9cd0-8e38a2c434dd</ID>
      <Name>UK_2019</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.8782051675</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>5</Order>
      <Year>2019</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>93223c17-b18d-4bd1-984b-4f34eb5531a9</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>18a9d761-8890-4898-9d42-71c8530b71c2</ID>
          <PolicyID>93223c17-b18d-4bd1-984b-4f34eb5531a9</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bd8a2367-0469-44bb-b2a1-0743abb1b7ff</ID>
            <FunctionID>18a9d761-8890-4898-9d42-71c8530b71c2</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51bf762b-9b2d-4fc0-9325-ca6b7de7e9b9</ID>
            <FunctionID>18a9d761-8890-4898-9d42-71c8530b71c2</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba349c9-9362-4ece-a9b7-8b571b77c8a0</ID>
            <FunctionID>18a9d761-8890-4898-9d42-71c8530b71c2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</ID>
          <PolicyID>93223c17-b18d-4bd1-984b-4f34eb5531a9</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7482239d-f6c7-4081-b5a2-7452cb73ccc8</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5292203f-7712-456f-a533-8db29ed99442</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c59103f-e373-4e51-a03a-40aa4ca139d7</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46694675-1b0e-44a5-b402-ea8af1af84a3</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>192b47e3-06d0-4b90-b481-6a087f1a19f7</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c18d0e8-efee-46c3-84f8-b114970bffb4</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>532278b9-77bb-47a8-b316-22de85c59584</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0777a0b6-a601-4697-b4ac-169f2912896a</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a8700ec-5d45-4c91-9b11-4bd7373c32eb</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a2a50ee-5f94-4dbd-8edd-b90ecb2c9a61</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1420dbbd-c56b-4bd8-9ae5-32a3a13cf626</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d69bd72-c236-424b-a818-f67735715367</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17777f63-ce18-4cbf-a6be-e05e28eef75c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12637949-a261-4d36-aa15-3a5d2ecf6c5d</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f95c3c-f0bc-4642-ae6d-7b4502bfca38</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2895ddaf-5327-4460-8ec5-dd022880fdde</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>630643c3-80a2-4e6e-b853-b010a5172392</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>352e51d3-dc10-46af-abc3-6ed993924cb8</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db0b88d-8ed2-4ff0-81f6-8073a50b5ff3</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f174aa1b-c34b-4dfa-ab80-6ca939c1d5cb</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab51dbc-a903-4fa0-9093-4d1533f4f601</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064d59fc-8d41-429e-a772-58d041d53744</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab0ceb34-dd06-44df-81c0-ce6b2aaeeb06</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083698bd-8749-48f3-ab3b-cb1666a58dc9</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b8f20b-9ed7-4c74-91fb-d2dffa6025ed</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e253f68-89e1-4015-99b6-cc21c2377f5c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3247be3f-58e6-416e-b746-cfed17764df0</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdac65db-c3c6-409c-abda-3099c8424021</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4498e19-a1ce-4226-b081-d03286a4d572</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241e27eb-41c3-4036-85e0-00eb2efc1799</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c87149f2-1711-4159-a0da-b7eff2fe1fe6</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f6a408-f82d-4b71-a183-cd7b490eed55</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e3d45d-7de9-401b-9476-8254d35f9716</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8be75918-0e26-432e-af64-557981396520</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b9b078-9a3c-43be-8d56-8629d877166e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e16374a8-77b5-461f-a64b-93cda088f029</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436fb4ea-16f0-4205-bce4-4dfaf774ad6f</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65962ffe-c033-4d16-850f-fc92ca359d4e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9759fbf-b66f-42ec-b9c0-48360964059b</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9763e1ca-dfae-4999-be79-f70eba448acc</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53ec609-a935-4f8a-bc83-96235907589f</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8840443d-10c4-4e1a-b6c8-7fddbf2759ea</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>502e5502-6059-4b70-873c-9eff782ed0ab</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68e4d4ae-bcc8-4425-a01b-b2c80ec5ec8d</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c34117-2cc9-4719-bf4f-73b35ed32b6f</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c142b6-718a-4bc2-a9a3-b8503ebd53f9</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42503717-3ba8-4978-87d5-ab0221a9f628</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>094e2ee3-b357-4378-a77a-8c5295d54cd5</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c75036-d4ee-4dcc-84eb-2c1447884374</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1571a427-ff89-451d-8736-ecffc5a5128d</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c403bfa-1232-4445-a231-3b282c720287</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11a82c12-03b3-4d0b-ba2d-aad1697ff317</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fbc545d-ad13-486a-9c1f-64f529488554</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b8c566-bb13-451f-82c2-7583f90de46a</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055a7ef5-5027-47d4-b297-8dc8e9bc0914</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c7064e-a966-4b72-afa7-4846e80e2345</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ad091c1-f6f4-4835-9ff6-cb67f30873b3</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f06c35d-46b2-438b-bdc0-ddcd25d3b2e0</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33bbe1e6-460d-475d-b301-be55a33fc1dc</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39fa1c3-0290-4590-9515-ac1effcfea6e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a77c0551-e970-4a2b-a073-0f3369360165</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0cc94a-1bf9-43ef-8e33-6fc7750821f1</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da97c397-bfd0-47f7-bb7b-03964441461c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3532952c-55b2-4306-8b85-3d00bb421235</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef935bf-0ad3-440f-a445-04462ed47d13</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>783e0538-2e14-405b-959f-669c20a5e56c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f97bf36-1363-4323-8dbc-cf957ea114bd</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d1d8519-5510-4099-a0fb-0dfa67ded6c8</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>251a752a-aa92-461d-9e77-cd4dacfa60a9</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b005be4-83c1-4435-b4df-5ecbc11a277d</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>467c52c5-f84c-4d43-8f1d-c410a8c540e5</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>960f64f1-0eae-4495-9c4d-0d6419bc0235</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9803031-b4f3-4ede-896c-d1b53f15f277</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83499ea1-b0f5-43c6-875a-947fa49a31f9</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d26a7b-150a-4885-93f9-64af88864e1b</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf7757b-91d5-45d1-9391-b3c0593185bc</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ace51ac-51ce-4ad3-9f25-74ad2481600e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c63200e-186c-4dfc-ab0c-592ff3e93bff</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64464f76-8173-421c-9c18-198ac231a68c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760d32da-76e6-4a05-8807-7b5a51f51234</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f8d051-0bb4-4132-a092-169b1198f53b</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed99006-0279-4d42-94e6-b0f00e31d424</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfbd225-6fa2-4027-b11a-ed3272140124</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9ab6c9-2ff6-461c-8892-5e24715ed00b</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8665acd5-4d41-46e1-9357-9ad06da74b1e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9920e64c-d5c4-4568-aa9b-cc2d432e093f</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9fe8e53-7b97-41af-8950-f451de6f0c0e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7f7462-6fe8-4fbe-bfe4-f33bd003a465</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20692783-89b3-4872-b252-99ff6c4dd64c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b347149e-d5a4-4038-99e2-f7a1dbd1cca7</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3294ef9e-712a-4f87-bc03-95f767fa4d35</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a196bde-d4b6-4ba3-b507-a041ef68f37c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb26b1b5-ce67-4e72-8086-2c027a728d8d</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac0a3b18-31ea-464a-b27f-8b506034bfde</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47a172b-ae0a-413c-849d-78b2cb4bd827</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2913d05-ffc0-4f72-90e4-c8f12bb76ac4</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4653a12-c939-4171-a277-b5aba1cece78</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea6927ef-14de-42c4-b253-5dc4e43c4ea9</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e72ad60-c0de-4a73-a0cd-25ba99904139</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7155e737-e9ed-4db6-a761-f6041d90dc09</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7c9bd18-dfc8-45f5-a5fa-5c5f8d2eaadf</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27b19ba3-2943-46f8-9ee3-794fbc205dea</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256d3488-49a9-447e-814d-3205d86863ee</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a188da0-3b25-462e-842c-6ee666605f9e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d70281-5c46-4cfc-b841-cd186d448fdb</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe952be-68c3-4c70-9887-bf13ebbdeade</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c6b28be-c95d-463f-ac21-f17400de57b4</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2e01e15-9fec-400d-b750-0f13733e7c65</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e792e62-e062-4c70-b1d5-c68aa246c849</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c49f93e2-f91b-4e0c-bafd-cf7093634aa0</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2654e2-f5cd-41af-9448-9d267590cd03</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c3459d-2d3a-4485-be4f-c7a26e55b43f</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de713665-cd2b-440a-987c-a850ac0ef290</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc9ee8b4-74e4-491c-8740-0984204437e6</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d1300c-c295-4a08-8b79-f28df9da3fb3</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b415af49-9a17-4f82-a124-401c94bcec49</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b52da1d-93d8-45d5-b8c3-83bee974c95a</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad88cc20-aa99-4ee7-ac54-adb1ac416f8e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9052fd6b-88a1-4189-af67-0dad59cb511c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b18068cb-388c-4091-b8a2-053fdbac26da</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49432ce8-e31a-4486-a25f-f572ae9c14bd</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7442aed2-1814-439e-8b59-3969b1469b26</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5b7d49-c78a-403e-8680-ea32416824ed</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755907f9-ebd0-424f-b0b5-05f7f7e30a5e</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643985bb-4905-4bb8-a6bd-1fbb02e366da</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec3e826-4fe8-4bb7-96ea-2a7f379435ad</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0f71c1-c1ac-456f-b854-fa9b6d603c49</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f5829f0-594b-464d-a9d4-5dc8df75bad0</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216664d3-bc2a-4373-994d-14a08a079972</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e6d021-0467-44d7-a981-f7c49bd0ac3c</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c67adcc9-1d21-4386-a9c0-c8cf87459b62</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c24974-4009-43b3-8e08-0bb998232396</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f1ee47b-490d-4cd0-83b5-6ba07d19ce90</ID>
            <FunctionID>ac00775d-88aa-46f8-bfa4-8b2f0b944979</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>069a0a9d-be31-4056-9560-2a99f2ed12ee</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>de8fdb6e-ce9b-4bac-8837-1db8f16ff98c</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>903e4978-ca9d-4f72-882b-ef7c1a979d1c</ID>
            <FunctionID>de8fdb6e-ce9b-4bac-8837-1db8f16ff98c</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19923c46-ffbf-455d-8456-d2606352a0f4</ID>
            <FunctionID>de8fdb6e-ce9b-4bac-8837-1db8f16ff98c</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0434275-a0e2-40b3-b371-1d208dfb8fd9</ID>
            <FunctionID>de8fdb6e-ce9b-4bac-8837-1db8f16ff98c</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66bf8f90-0e42-4327-a465-5047ad7bded6</ID>
            <FunctionID>de8fdb6e-ce9b-4bac-8837-1db8f16ff98c</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a1baac9-7ed3-48b1-9316-2372ec12ad6d</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cf8f6a7-54d3-42ef-807d-9d9700b71a7c</ID>
            <FunctionID>4a1baac9-7ed3-48b1-9316-2372ec12ad6d</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2019]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29cbe070-8efc-4836-a5d4-653a4d3c6b69</ID>
            <FunctionID>4a1baac9-7ed3-48b1-9316-2372ec12ad6d</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1142cd00-d515-46b1-be12-1882e1fa97a9</ID>
            <FunctionID>4a1baac9-7ed3-48b1-9316-2372ec12ad6d</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a697f4d7-e087-4636-a3c4-ba5ef6ff7140</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d7c9733-8005-40e9-b8ca-d9283b3cd791</ID>
            <FunctionID>a697f4d7-e087-4636-a3c4-ba5ef6ff7140</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.7]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>348f2f4d-5a70-47b5-b98f-c6439ea10967</ID>
            <FunctionID>a697f4d7-e087-4636-a3c4-ba5ef6ff7140</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6.15]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3430776d-2f65-4859-a8f6-2e9a212b3693</ID>
            <FunctionID>a697f4d7-e087-4636-a3c4-ba5ef6ff7140</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.35]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66af3a21-27a5-4710-bcfb-91b6bb64e956</ID>
            <FunctionID>a697f4d7-e087-4636-a3c4-ba5ef6ff7140</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.21]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f940d3-0a79-4d70-b891-3536af08c1f8</ID>
            <FunctionID>a697f4d7-e087-4636-a3c4-ba5ef6ff7140</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.51]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c594553e-a755-4981-957d-d0bd28a98e1e</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad266c2f-35b5-462f-bbb7-89dfd26e8413</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[167.25#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa056de-52ac-4c90-a0d2-10a467b4823f</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[255.25#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffcabf1-3734-4388-9baa-9e45901ecdfa</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[144.38#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd9def1-a13f-4ee0-b8ec-28823389dfe0</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[229.67#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ed01fe1-bc8e-4aa2-a6e8-c8cdca748988</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.73#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7564363-96f9-42db-962b-add5408646df</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.35#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>299a3420-8476-408d-964b-7b5b7683e6eb</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e64a29ba-b3e8-4d0d-bfe8-cc6a95d2cae7</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f65609-030f-4818-9ba6-47e93792ea08</ID>
            <FunctionID>c594553e-a755-4981-957d-d0bd28a98e1e</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e86a1288-eb4a-43d6-8371-34334b12a13f</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>013f4aad-c218-4f85-be52-8ab33d036b90</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e8d7736-91cb-4bc0-ac23-c62486ff50fd</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73d9ffc5-6429-4109-8abf-065b69bda5da</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f3cfab7-1200-4afa-b2e4-027906e3ac39</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826ec379-9bbb-46f2-ac0a-f183a47d96e0</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5137fb44-b269-474d-a6ee-489163f37dcc</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b1503e-14aa-41d2-b090-bd04be0b8226</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed180af9-a408-42c4-adcb-c741a081a571</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.43]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c857939-74f3-40e5-804a-2c8fdd96630a</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28e9b8d-94aa-4020-9c2b-69ce903f259a</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1af832e-6070-40a1-977f-331741d56442</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48456487-7980-480d-b81d-9cd409936c94</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44f34a8c-5b34-492b-a06d-73fa862f39a1</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edda0e65-807d-480f-9982-274bcaf9e180</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2117f07b-79e5-4f32-affe-ed762a01ea33</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1629df64-52bc-4c2c-9411-1ea17642201f</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d1b31cc-2d0f-4662-bea2-aa87e61c0d1b</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93b01ea-ca6d-4bdd-a164-a697f330fcde</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79253924-4f4e-4461-8c42-334fe225ddee</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b584042b-0aa4-404d-ae3f-bbc026e12e13</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.83]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b394ccf-ec8c-44dd-9cf8-6c76fd37c202</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.83]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89ea7497-5eb3-4b27-9304-a4b0ab6ece22</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a94ef35d-d402-4627-a000-7ead4885e336</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ff1cac7-49b5-4ca9-8df1-568fa8cd47f0</ID>
            <FunctionID>e86a1288-eb4a-43d6-8371-34334b12a13f</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.74]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6773e83f-8817-46ad-8bd6-c6cbaaa8d5db</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>518dfbd0-d1bc-4551-a39a-510ea4428a21</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f276728b-f67b-46c2-93e0-f9b6b3e06d52</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.89#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8adcf679-7fde-41bc-99fe-a9887d43d3b4</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d7bdb09b-855a-4bd2-8590-dd0c04334760</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.77#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>89346bed-aa82-4e1a-8f06-f8030b05b281</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[317.82#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>98b597dd-a0f2-478c-8eca-22cc8edbbd9a</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3334ab16-63cc-4356-b231-314314e9c3a1</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[395.2#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>688daae9-b0c1-4f58-8e40-50bea9f767ba</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[498.89#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>022f9f33-529c-4954-a971-b48dd4fdf328</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[277.08#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a5dea449-bc3b-426b-b588-f7a5852984b6</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[231.67#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2f081d2b-cd87-4089-b687-a90614e7b72d</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1b4e1c93-fa62-47f2-88c0-112601662301</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[392.08#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a3318542-4fbd-4c9d-a2bd-d4481a351cfd</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[126.11#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2553e7f2-e056-4757-80fa-b2fcb93804ce</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[336.2#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0b2b98e5-34b0-418b-9525-25e4830ab734</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[160.2#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3dc6ea8d-bd25-4b2c-b215-d6d30c33f49e</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>293c3fe9-b489-46e4-9a80-e540b27de689</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c3e44727-314e-48e8-ba32-3b84e7fee1f2</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.63]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>57602c06-f38e-4cb5-9f53-a5c3e2801fea</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aa90ff8-5437-4653-97e2-636d26e11357</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>738768b0-1d3c-4b7a-b485-3228c045e4dd</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c239e3-c39a-4f5d-9210-731ca6680e23</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe899eb-a327-4535-b7ef-d4a56eb53c75</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d1d2523-a634-44cb-8848-4f03865a18d9</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22d57b88-4f00-4a46-ad55-2ff22142408a</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfa62e56-cc71-4a90-a53d-eaead694095e</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e02e6507-378f-4040-8d01-2adeda6189d4</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[503#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea0a793-b648-4333-93b4-adceccef0397</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc0b717-94d7-4e11-9aa3-42151c9522ca</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ccafc3-4054-4129-8896-694a582b7b7c</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[287#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af110a6f-3df8-4268-8059-af040f8f14f2</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>449a419a-97d7-4106-9bb3-da38b7de659b</ID>
            <FunctionID>76d0dc25-1b9d-48e7-aa64-3dfa949c21ec</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c688903-215e-4472-8cbb-004664e144bf</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c443e9b-4484-4b41-bbee-7f6ea933a97a</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e907818b-c668-41f1-b0bd-4d5fb5ca8f0d</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7640c828-7195-4685-9e93-3ecbc823806f</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c78105-56c0-4c13-991a-45358b38170e</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edbc90fc-75e1-4c69-aa9d-dd660b16765c</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d549193-f9c4-433b-ba09-0423664e509f</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d553b4a5-7421-4bd2-9639-65e70f127c85</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[569#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a30a74-92ef-469a-87ef-ea49211b1240</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>74b0d704-e372-4a08-a4c0-095becf75140</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4895fb90-ba2b-4730-ab93-9872fc51ea74</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f696a8f9-7c47-4c17-bc55-19f9f9f97459</ID>
            <FunctionID>2c688903-215e-4472-8cbb-004664e144bf</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>87f26413-80b6-4140-8c48-00b696c9ffaa</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>adfdfa70-f796-4f55-bab0-8becfedc4527</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[112.25#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d225043-cd9f-498b-a9a0-ec1d10e34ea8</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20.7#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e53c43-305d-4a69-a79c-93100a626b28</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.7#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00be974f-c1d2-42d2-bf08-402823256612</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bedfbccb-3c80-42ee-9a31-be0f20f1dec6</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d3c39f-84af-4f4c-bf3a-b77bc179e2fa</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.7#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d78eaf18-efbc-413c-84bd-1c89d6a7fe3a</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.65#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bacb0fe-1061-4fc4-b622-5a1dd864a29d</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.7#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72286b59-16df-4a66-a3fc-19199045ee7d</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.65#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4cfba32-53e0-4591-8224-fd359c29d0fd</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23.2#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f0db867-94db-4c0b-aff2-339be23bf760</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.2#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eddd865-1955-47cd-aa37-d057bf113784</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[226.2#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13dedee8-e242-437a-b665-563ed5ae4cc9</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1642c28d-b295-49dc-8201-4bce90953cc1</ID>
            <FunctionID>87f26413-80b6-4140-8c48-00b696c9ffaa</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef1689e8-6394-4f3d-b12a-b388235e0c6a</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bfb6ec4-a3dd-4f3b-bf65-6190b9ca4a52</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8c24d5-f581-497d-9537-df67d2fea22d</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeafd3fb-dbf3-46a3-aa8c-8aac19f49bbb</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2003b76-15c2-4317-8a0b-f7a01b484404</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eac590d-1893-42d0-9a2c-9c3ce2d241c0</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>304b1718-8203-467a-8272-7ef8d986661f</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4ff2be-55cf-4df1-af41-a5a6fd9dc00b</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea17457-6ea2-4502-b5d8-1d5092d37142</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3d6f9c-e980-4351-b072-2f663a5fc1ad</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc8c8fe7-3204-4ab4-8d8d-aa6e06834ef7</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.85#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05731b0-3695-48c3-9d16-766d362a6430</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.85#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ffe71c-b9ba-4228-ae0e-a77185b20bd6</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.35#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6317fa73-3872-432c-91f6-6d709d288685</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[48.95#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a06fc2-f163-4779-909f-1f650186888a</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.8#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce2068c-68b5-4403-99d4-07b19bf1c2a2</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.1#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84066da7-93c9-46b3-a23e-381814b5c077</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65.85#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90dd9eec-eb5f-431f-8c58-5c2a3cf49729</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.7#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bab3f2bc-d3e2-40ae-a750-18a52042ec59</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100.65#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c0582f-07ac-48f3-b0a8-944e8bc17b3f</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[451#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a252a8a-d425-44cd-94c1-8ba86464d0ec</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[91.7#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fabd9912-fd8c-489e-94b9-1b6f0d6c2bed</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[363#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e598280-dae2-4a57-8803-57a15cd92181</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.55#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62fb3df6-76d2-45be-803e-15f261a4bbf0</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[272#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e9b1f7d-083f-4f46-ba25-60558c5aca10</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[49.2#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0ef84c-4566-4133-875a-c4804db4a5bc</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08981185-9bf1-4feb-a695-fc1b672d8e3e</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35.85#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e870ada-20de-4109-809b-7edd076953fb</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c10695-6986-4642-8d84-ec8bc660fd0b</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.6#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6d0260-4fe4-447b-a985-5cae1fa62e03</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd4005f5-829b-433c-b20a-e8d82223f579</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c49820a-471d-4957-8a5d-fb605d2f468b</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f113d264-b8b6-4722-8061-eb53ba57eab3</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8380cd-af5e-4dd6-b166-a5e7341ea61b</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e71d79-d0f4-4b1c-a04e-0e335c5b2d56</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda4d0b9-993e-4728-83db-4c1224c16121</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fd7650-e885-4c40-a275-16e98ee6a2f4</ID>
            <FunctionID>5ac35f02-554a-4d24-b0b3-e282e03dbd9b</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8db94b2b-425a-4af3-8025-281805167218</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc53bede-db47-435a-86b3-6f3005fa6a7e</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1960#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ae72d0-8208-45b2-99ac-d5530b2ceff0</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2dba451-5cd2-4ad7-bac5-ba157305dc60</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2010#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38aead24-7215-4325-916e-d33d890b2417</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[810#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946db56e-12f1-4c5d-83b9-7c9dbc5b73bf</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3165#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd59ab8-85c7-429e-bae8-2fd61241d67e</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1365#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0156393e-e04c-49ca-8a1e-6f71bd840ef9</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c141a6-7671-40f5-99af-d19cd974f31b</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7184cc7-d706-4b5a-ae12-96a22c4b4be8</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33f8834c-c9f0-4f74-988d-ff37a25c50bb</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45db06ed-ee4a-422f-82f3-49b46c2d2517</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2780#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bf0c83d-0609-4f9c-aa32-786b97291931</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3355#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a78a8416-d96a-47c0-b4f1-4635372b65c1</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1360#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163f9b57-059c-43f2-9c36-68fa7cc6d10f</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6420#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ede5d44-d025-4a21-8a8c-c4800a3496d0</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f9d7ef4-fef5-43b7-bb49-c6218227c7f6</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86bca66d-cd1d-44ed-913d-7f189ae05327</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42ec947-86c5-41d7-b3b6-8381d2b34b09</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607d9dff-1589-4497-98c7-3896b4615121</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54faf20c-928c-4304-8fbe-749fe7ce2c36</ID>
            <FunctionID>8db94b2b-425a-4af3-8025-281805167218</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92647372-3c94-486f-b1a6-6cc8ebe2c052</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.75#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f33632a-c22e-447a-a4ca-95c72a2175a3</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[206.85#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed70486e-ffbb-40b3-bddc-9f78649fb49b</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.4#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f37e2482-c271-47e1-9560-4e26bebba3a2</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[357.2#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3843f74-7f43-4f2d-bd0a-2540ea522cc3</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.35#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20fc9033-dfd4-4b44-989b-332f6fea8a76</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[445.35#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84d43ce7-2330-4068-a584-d0b21a67f798</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11.2#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>668c35b3-c081-4c75-9c0b-3967292567a1</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.15#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509c59e8-937c-44ff-84e1-82049359b789</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0daaea1e-313e-4b8f-80ec-5e8dac310e62</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.55#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed48463-cddf-4057-a96a-d386eba90e17</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[451#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>736b67e2-eb96-4fbc-a5f0-9d37dde1db78</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.5#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00c932ba-7413-4efe-8ef8-2c5094a27a89</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[363#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>769827ba-d076-41b3-9461-5f4a45ec10ef</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.3#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e110fe02-8c60-4325-bc33-486cc8b0f54d</ID>
            <FunctionID>3c17eff4-aeff-4ca8-8252-5f211e8afd34</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>251847f0-0a03-44bc-bdc5-e0db40b96d66</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a43396d4-2f46-4419-83fb-5243f92372bb</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9d8abe-6a6e-4f07-99b0-1670ba4daf2f</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63101cd7-a234-45a7-a7ee-f1e02db06fe4</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4e79ef-dc80-4239-9324-53f62578e9bc</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfec3aaa-62a3-4e56-92de-4c2da200e91c</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.5#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91227b4b-7ca5-4a71-8c95-9a4652daa9d1</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a2909be-338c-4ba7-b518-2212d8450091</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.9#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61fc46c4-7cd9-4229-af15-84679488fee9</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[167.25#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6443264-204c-466e-88c2-5961759d1974</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23e6728-7c06-4f38-9c81-4156c577da5d</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[255.25#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06d340fe-d4c5-4da5-b3ff-1ec531c128dd</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[270.6#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b3d07a-409b-461c-b5d4-e50398819984</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.45#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8206d567-9f94-4a86-b1c2-aa4e406fc7f6</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2116780e-91e9-4fe2-9ad3-5075c2b73223</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.85#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c29f7a-451b-4553-849a-9e44605dd4ad</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.85#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6800f8a-a121-40f6-ac1e-fca30fc2a497</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.19#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9416de-b09f-4682-bcf2-b1b9aa0b4d6c</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65.85#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d5d581e-0337-46b3-81c1-e3504961354e</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.7#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0591da3-bb91-4168-9c9e-193f0f91c42a</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.35#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a340ad-63bd-4328-b959-00d2bb0db232</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[48.95#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af554419-7762-4428-845f-e3ec622823cc</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.8#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be69602b-3ded-44bb-9e8f-917d005bed9d</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26.04#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d200ed44-4aa3-4a70-8c58-06048adcf405</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.1#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc65d26-c3a8-4ab8-9146-1625b5d1f94c</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4add8cd-f042-4291-a509-4dffe26e6268</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bf76aaf-f1ef-4d69-a4d3-5cbb70877d63</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7ae6bd9-9876-4ce6-8b86-f4f3f48732ed</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd6d1601-d307-4e4f-8bce-f9c331305a7f</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99629317-030a-47b4-bc6e-06a7bc87ecc6</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88bd57f1-66cb-432c-9bc1-b63d742aca5f</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f1dbcf4-8ad4-434f-83db-43baa22fa043</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51966a78-092a-44d0-ba47-f0ed9e12337a</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8e0bc8-2320-4bf8-9cc9-aeab7466e2ae</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5436e829-af48-4b6a-8262-e1b967d02906</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0599718-9cd8-4b6d-8fbb-8a16098b1e24</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a55895-47cd-47b2-8cdf-d736af4d881b</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65f67803-50f9-4675-b035-26fce2bf3e55</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8433c9-b417-44e5-8f5b-584baca4ace1</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f30a8ec-b0e1-4be0-bc7b-744c3948447f</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>783907c7-7ec7-4813-90fb-958e071d61ce</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2590ba0f-5c68-4740-abb6-0bc80440f7b8</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a83370f9-f4af-4ffa-9f12-1a4d0d4b6b96</ID>
            <FunctionID>251847f0-0a03-44bc-bdc5-e0db40b96d66</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b95e6ef-59c9-4b03-b38e-3aa96bb317ce</ID>
            <FunctionID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.9#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c585c5-98d4-4311-9a7e-56db949b4a61</ID>
            <FunctionID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[73.1#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>503a72d3-1135-4772-b70a-a4b5ad336996</ID>
            <FunctionID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.85#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b155f90a-6546-4243-8a8f-e1c98aa6838e</ID>
            <FunctionID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.05#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824fe5cb-e68b-4185-b87e-4dfe7d44920a</ID>
            <FunctionID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38.55#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1cfda48-a78a-41a4-a7d9-9bb4cab5cd02</ID>
            <FunctionID>c2e483d1-e22c-4fab-912e-6ea77e9f7676</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7e862a0-970a-4d20-8b20-93c73a598e85</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55a32243-de6b-4b92-8fe6-f953824907cc</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[166#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>191e71a3-8ec8-4c7b-9d06-c315e9a6b7ce</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[962#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afca298b-a8aa-4540-a427-62e63bf2c3f3</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b94853-789b-4d0d-98fe-1b883601a1f0</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6365#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0219e0d1-63da-49f8-91cc-1ee063482fcb</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8632#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d449e21-fca3-4948-8386-19f6e29a4c32</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e82dea-0eb1-4344-ad55-b4f92c5e1800</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[166#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71b2f59-c684-4c91-a1f5-91a2edb10656</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef597844-f872-46a1-b408-387bf022811a</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d11cb649-9909-4390-b91e-9a2f96b7dcf0</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>671a25cd-8a5c-4e56-b245-9692d7f33e3e</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b492483-dae7-45a3-9349-ca153cb1344c</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29776316-4d62-446b-9ce3-5b5442a7e118</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b3ea181-8549-4022-bc7b-57cc3d6b3faa</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6be7d42-ebd6-4665-973c-8111d7aa4063</ID>
            <FunctionID>b7e862a0-970a-4d20-8b20-93c73a598e85</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3965e975-f984-4db1-beae-ccf14c36359a</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab0c017-db75-4a3f-9fa1-f1d1a51aa27e</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c884c54e-a7dd-42b0-b743-3094fc571f06</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce74c5c-a54d-4217-a5a3-f437a317f4b3</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e7490bb-b4d8-45bf-8e2e-efad8239a9b1</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1250#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3daa4e4e-db88-47ff-8a02-d36b94793870</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>007caf81-8495-48c1-8fa2-77e94d7bea52</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777c9cd6-bea7-4fcd-b2a4-214af20ef2cb</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9893605b-642e-4896-9340-e0e052b6fd23</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8915#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60b9a16-4a25-4b2d-b808-75de890a6f30</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3450#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbbb9786-13d7-469b-a687-c9bc0f85aaa1</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2039620b-7bd4-4731-aed3-6d28209b7646</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37500#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7833ba5-8f94-49ae-9fb6-c8f9dc60dd18</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d81019-22da-40dd-97b9-2fe179ade4be</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d406673e-9510-47a8-b4c1-d6ec25f8ac54</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2049#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a803c9cb-9bda-4ccc-86be-41a06165adde</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12444#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be71bd0-0927-4bcd-b70f-0b1a3c0c0ffb</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30930#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ee35be-4e52-453c-b41e-40555bada70c</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bdb6bf2-e043-4b0a-ba98-e3a83c19880c</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c97604-0be5-437b-9ac8-394828a7f9b6</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37500#y]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e88ada-b6f8-4c6f-9721-734779dfc34e</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b877c1d-1bc7-444f-abd0-ac4da457464d</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938c84d0-9bac-4be5-9280-e7e78bb7cd25</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a91cd0b-1c13-45ef-b6e2-d81cea4e8c0e</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37500#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c19d0885-e0e5-4592-b4e3-beffd5a77d0b</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f6c075-64b2-4c2d-8ce8-1cd94655ba5e</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3e6eeb-57e6-47ba-b78d-a0bdd7589696</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00b3b24-311b-4d08-a4ce-a8ded2d5fe32</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f558ab3-37b0-4036-954b-ecf711660697</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de3aa09f-c129-447b-87b3-41b0f79dd5d9</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0428f3e6-4242-4cf6-92b0-057b14b3b784</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae1d2d6e-e27f-421f-96bc-de0796a6a7e4</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23216a27-95e1-4b71-9f74-292da27ba199</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a6c4fc9-26e2-406d-80d0-f859b666b2d6</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6b4e64-5c99-48f1-8e34-feb7a988cc51</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d366410d-4857-4b98-a9c3-6c4d352b36ff</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d9ebaf-f19a-42aa-85c8-33b6145de50e</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030fc3fd-e4cd-4394-be50-ab1d92f384a5</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.46]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d3ee47f-64ab-47c0-b90f-2a98e94ab0c7</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3f5af9-db58-4769-be40-2154f810a7dd</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9fc84b4-daee-4e33-8db6-d3ffe833c7f4</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b443c5e0-a83a-4366-b63f-5d0a97e7a50c</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>893de2ac-c78c-41a1-838e-903d4e86fe6e</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab133a2-f937-4c3b-a29a-b71e855f16fa</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8dd3557-a318-4dda-8c72-ca47e9127b67</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e717447-ae91-413a-be5a-c7ed7b2739b7</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41fdaf97-a1b6-488f-9495-6c7b26af650b</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217401e4-f4a5-428b-a4f4-158efe3fe7c6</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc1126da-630a-4db4-8632-4f87886bfc32</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25733389-bfc3-4067-a649-4b62f7953d34</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f9acbf-d134-4bd5-8169-2ac6b86a28f5</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf66913-f555-4701-b9d6-ce071561cc89</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.075]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>786b15ce-479d-423b-b498-e6bd2ef3fae8</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.325]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6940aabf-f126-432c-8cef-e5e3b4fc7beb</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5f1287-6d11-4581-8e6d-4f64330c5ca9</ID>
            <FunctionID>2aab8bea-777e-4549-ae7e-acfbf56ebf3c</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d6c9769-b454-4073-8188-30839a734dbf</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a005333-4374-4c6b-ba84-7ebfd817a92b</ID>
            <FunctionID>1d6c9769-b454-4073-8188-30839a734dbf</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>244e9467-766f-474a-a61c-3c56ef12125f</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a868f45-4d19-49ac-bcda-c6917df922dd</ID>
            <FunctionID>244e9467-766f-474a-a61c-3c56ef12125f</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce7969b-21dc-411f-a843-fa94fb81f2f2</ID>
            <FunctionID>244e9467-766f-474a-a61c-3c56ef12125f</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77e161ac-be29-40bb-b52e-45a2856bf031</ID>
            <FunctionID>244e9467-766f-474a-a61c-3c56ef12125f</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9849e023-49f0-4b2b-9946-84cba78545a6</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>feab91d4-ea10-4582-b683-69a014b9b6da</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2205b26-744a-45cc-8258-2d5a3a4562fa</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[600#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>872197db-1095-4a21-9ac4-f76b034a130b</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07984d1d-aa27-4981-9cc8-e5a8284651db</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc40501-5b5c-49c5-a03a-e3ce79652412</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91458b4f-e4a7-474e-ba24-3ff13dd86d62</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.5#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aaca3d2-7190-4ff1-94bb-6c88f5c9926f</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f60c20-105e-46df-acb6-d4ce0259bda2</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[52.73#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db4b5879-16ed-4063-8c22-1c3b74e7bbec</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[54.47#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc13cd36-8b0b-4868-9c28-ea91cb7bb7d3</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba3259c9-c68d-45b7-97c7-84de6219f471</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6900#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0336471f-365e-4888-b7e9-17db35d91573</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[610#m]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02701752-9e83-4f3d-aeee-eda715ed9451</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[110.91#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5bbb767-7c75-4f46-9975-8f486de195a9</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[110.61#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0041e4dc-2d7a-4819-b6c9-41a8c1c38e16</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c6465e-4337-4b47-b7cf-484407a8291c</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>033016cf-8f29-491f-8a9c-f851f2738bd7</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56a298ab-e163-4175-8633-a2ba27a936df</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[616.67#m]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1d9159-2396-419f-ab87-232a4f346e0d</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6284f43-4e61-47fc-80eb-0f07f9dec6d3</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af13b03-1cfe-4b7f-b829-62e76675d5d9</ID>
            <FunctionID>9849e023-49f0-4b2b-9946-84cba78545a6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0eb429e3-4841-4458-a1c7-242a317604f4</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b8d14d3-3d0b-40bc-b3ca-d69c33ac0a81</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6522fac5-4081-4d26-8df3-3ba79b034e35</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e99246d-e816-4249-973b-9ab0abee7299</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70fefeaa-36f7-49a7-abf6-3612b67236b4</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da632d05-5b84-4e9e-b3da-5c9f24453556</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb3472f-14e8-46d4-8abd-b6ae26c088ee</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84f77fa-aaa3-47eb-b1c2-463e5a735aea</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f774046-07ca-4c28-b80a-bc9c4b783c4e</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b071089-d90f-41b3-84e6-bcbcb8e5ec16</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa883115-6589-42bf-b28f-ad42b16b0509</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8fc2c3-47f1-493d-ab63-9f8a8990ab74</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8121f211-2ac2-4629-9190-3e1c85cd1105</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28e804cf-ebea-4cf4-8c71-6f895edf046c</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed720f15-9be4-4d53-aebf-e71fbb8512f8</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a2e55d-a56d-41f1-81b0-86eb7b57691d</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f51febe-ec49-4ebf-9672-a3a9b0d40510</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2202f1c-0c8a-40c3-b21a-0ee6c15302b1</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8271dca8-2cb9-4f3c-876f-cfdb6a6a9502</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b574171f-afa7-41a4-af3e-f094f102f31a</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55f0d5fd-4894-4b2e-8698-3debbd43f77d</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ccc301a-9307-4106-aeaa-a6c1f534befe</ID>
            <FunctionID>0eb429e3-4841-4458-a1c7-242a317604f4</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d899b1d-1655-448a-96ad-61b235284346</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f7c3753-a3ec-4d71-abb8-23102c320cc8</ID>
            <FunctionID>6d899b1d-1655-448a-96ad-61b235284346</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df12166b-07f9-4f32-b9c0-6f14a6d974bf</ID>
            <FunctionID>6d899b1d-1655-448a-96ad-61b235284346</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f059347d-d3dc-447c-abde-baf06556fe7d</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01f7b95f-7c61-463a-9dd4-1374f6714caf</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31dd794c-5dd9-49fc-ab0d-74d81a896999</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ca7f4b-98f7-44db-8501-a53cb51390af</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207a7b4a-19d6-4738-a4b3-81275db181c8</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2f4807-6a5e-4847-b28f-42cf7f03bf13</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c81283-1329-45ff-8a6a-13267c7064a3</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8792001d-7db7-483e-838a-e9d5425f4db3</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1042542b-0130-4e09-b581-897ecf054853</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca6325d-181c-4fa1-b58c-227c2fe8aeb4</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a30322-b4c0-4ba8-905d-5efff2cb2613</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a8340cd-2199-4976-b038-ec2df442ade5</ID>
            <FunctionID>f059347d-d3dc-447c-abde-baf06556fe7d</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14f9af09-3d85-4dd7-92c4-f746ef9ef10a</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a48cba8-0d97-4446-9656-1e59f691444c</ID>
            <FunctionID>14f9af09-3d85-4dd7-92c4-f746ef9ef10a</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dc88d25-a6e4-4c92-8345-3de60a9bc41c</ID>
            <FunctionID>14f9af09-3d85-4dd7-92c4-f746ef9ef10a</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd132bd-ad5f-408e-af34-8d912e97a354</ID>
            <FunctionID>14f9af09-3d85-4dd7-92c4-f746ef9ef10a</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a77f673-9bce-4375-81e5-18c2eb18dc77</ID>
            <FunctionID>14f9af09-3d85-4dd7-92c4-f746ef9ef10a</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1263fa-be44-4480-9803-87ad1a1a0d9c</ID>
            <FunctionID>14f9af09-3d85-4dd7-92c4-f746ef9ef10a</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bd51f7a-6260-446a-aa0a-3abbd568126b</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4eca5963-25f4-468c-88db-03178d2967e7</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276147d9-5cbd-4581-be19-fc104c087fb9</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7fcaf44-6906-4a6b-a9ca-0c539a55ee00</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58fa0382-b78a-49f6-a8d5-8a3fe32f3b77</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aabc1279-492a-473b-93a6-010ba5327ba9</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83bf1f8d-07f6-46e9-a7e3-6eef54a7d33d</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cd1355-f7d8-4e1e-87b5-194da1c7d541</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a91dfac8-704e-4e89-bdd0-f5c1f5de423a</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3654a888-e201-4c2e-9577-6e18f5ac0fda</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8a7245-ca4f-4e5d-8a40-47caae1773bd</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3650dda7-c69e-435e-bf16-016c0ee948b8</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0985e2bb-c1f7-4db7-9d2d-f36c454a5428</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec551c2-965c-4174-bee7-d46c5b89dda5</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b375d46-4002-4b56-b625-eee315dd4db6</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3422053f-20dd-42e1-ba97-9c06d4095f79</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa3a848b-41ed-4068-9be6-a347de4cde70</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6bcedf0-2039-4a9b-ad89-1cb41c3949cb</ID>
            <FunctionID>2bd51f7a-6260-446a-aa0a-3abbd568126b</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc6a954b-b339-4bd7-82f3-a52d8912f263</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75e2ac36-6e76-4e56-8c7f-f165b7620d35</ID>
            <FunctionID>cc6a954b-b339-4bd7-82f3-a52d8912f263</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43e50c89-cedf-4e52-b859-13fe23929de4</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6964eba-429b-4e61-b5e6-067b5ed62452</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f5f456-e31c-4348-b394-89f008bcccd5</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65f43151-9eff-470d-9af4-2824ec42f7ed</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b452ba-1c2d-47c4-981b-d0f17a5bcdc6</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e31293a-2d1a-4f77-9c8d-e4e0b0c5d5d5</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a482bc7c-32a3-46af-b519-9dce65b268f4</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11cd1d4-e912-4762-96f6-ad70fd9469ed</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6946ffcb-9db7-4a94-a33c-f284ec9eb59e</ID>
            <FunctionID>43e50c89-cedf-4e52-b859-13fe23929de4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d645f03-84f4-4c45-832a-4ba3e1d7d863</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac3cf33e-29f6-44a0-bc53-9a64485994f3</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b9f7e3-5773-4739-bffa-0bff0fd7f5cd</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c4e207-2dea-401d-a031-8f791959183f</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47641b7-81af-4613-ad7b-c873de2f33a6</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be619817-e26e-4e48-b3c1-b822f24e38cf</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0028447b-240f-4d56-922f-bf860c8ada70</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f6fc4d-b714-4063-b9d7-88d532402d50</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c683ade2-bd2d-4760-b321-f55098b4d79e</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13a5a0df-de3c-4708-9f8c-56231acba115</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52f6c8c7-bac1-4167-937b-aa01a64a5c97</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e62d26-07fe-46c2-b1c1-e121a8959642</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c83074-79de-45bb-b927-9c37bca3ba29</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01786ee-c10c-4228-96a8-f3f7095c1de7</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>113c2ab9-5afb-4208-9ee6-97535b01bed0</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce40846-6b4b-4b65-93f9-4c0c1cb15be9</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e9c2b7b-34d3-474d-bfbd-d93ea4eed602</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b95771-a309-4c70-9268-1b3b92ebace4</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a91e398-c27a-4f5d-bce3-ee3cefa26fbe</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f747ab7-e962-4d30-8b3f-547ce48b3bb4</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79b9da04-70a4-49eb-ab64-f87a508d44a9</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf29f6c-c8ef-4d25-b5d5-1d2d2ce52b18</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7570a0a9-2772-4b79-a054-b0ab0160f8c3</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9b7b62-f6ef-48bc-b5c5-6353632d5206</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0434dbba-66d0-487e-8fc5-76d7da698bc3</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bbc7cf6-cf11-452f-8cb8-174c0ff7c9e0</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f643d3c5-3827-4074-81bb-98d85395434a</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fdddef-a37a-40da-9a84-1e19e36c9fda</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750a52f1-ed40-4fab-b51f-eeea2d8df53d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c047f5-9de3-40b3-a21b-b90c119f863b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c42c5ee-6d44-4a62-87a9-9eb1080bbea2</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2091c02c-3548-4de3-811b-760cb620a7ab</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3593254-d564-4104-8a6e-a73afa03452c</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de8a819-54a3-47cb-a902-7c1c178b0381</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d643feac-fd65-49d9-a488-f629776a1854</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e73e54c-a56a-4d2f-a340-b7a8ea3294a8</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fafcf71-7958-4901-b88d-93874536c126</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a63c8d-d8ea-4fb9-a5e1-76d07f8352f7</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9668c2d0-309a-44e5-a925-0c26e5f155bc</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8a1b1bc-e6c8-4d51-b5c8-82cc627c0014</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0c4c7a8-79c4-4dbd-b1cf-f5cb78288144</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f43325-db41-4c24-96ec-f95244de16d3</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c507f106-9403-44ad-985e-20ee5a37b564</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41a06ece-45f6-4747-845c-26a6408bd577</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e47b7e-aa8b-4529-bac4-7a9d4c42152d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d24b3e-6cc7-43f7-a706-1674009e244c</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7929c23-9fcd-4ec9-8c4f-1d49fad2ab49</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d5a00f0-b877-4264-b316-830c22d50a2b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7fdb539-500e-4647-85b1-bfe5f6db43d7</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10fc8c13-4cd4-4d15-ab97-e1516c41ef62</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038d0616-85ff-4f7a-9ba9-67896dc79904</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6072de1b-a0e2-4a85-98ef-f42b17beccad</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8eb0266-f790-483a-a925-391e021adc4b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6550dc26-b586-4090-9f64-c2cf8ae2a02d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2765f6d6-26df-490c-bfd1-92fc37829232</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4376b9c5-b721-4f4f-b889-d32dbe83b38b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13932e3c-da15-44ab-8167-ba1b1de39fd6</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eacad84-b36a-44b9-8f62-0c92167ad9a0</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aa266a0-df2a-4446-8879-dacc017ebc0b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e143a1e-2ad2-4085-9f65-4781ce1eb200</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468b7297-cdb7-4b3f-a20d-9cf4ff7cc4e4</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e157bf-0f7b-490d-8fa8-39b68d44aad5</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a10a77c-0b48-422c-8c9b-ea43599d86fa</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8676e6-2579-40d9-83ad-4187301f0354</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ea93db-a312-4b39-913a-ba8abfd27f72</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df394d35-c7de-4944-91b1-ab752edfad79</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7e56ab-8722-4496-b798-bf3db643c952</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f949cdd-b96c-4db4-88fd-40f8bf786179</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5200500-440c-419f-a945-4d489853524c</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf988ea-eb77-4889-9de5-7ad2003a5d19</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a81505d-1a47-462a-8960-b219dddf09c2</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ead56c-ea75-4ed8-be42-72f12b324c31</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca559ff-42b9-4d48-a5fb-340c0322a1dd</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c8eb4f-e731-4d3c-9622-bfe3ef9ed90b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da6d9936-bf19-4834-a300-b9973439ff3a</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f63e8d-0729-46df-86f1-31b5b5125c38</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84299ad0-dee1-48e8-8eec-3227f92b6f51</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a42c837-6a18-477d-b4f3-5c1ab3d2998f</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473bb54a-353e-4b75-9c33-821f14c67c74</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473f5b8e-611d-4456-8c2f-2e572f6bec8d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf91c3c-dc3e-41e2-9f36-dac4658c3baa</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768c0f4f-6886-4af4-828f-c22c42b21f39</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>980d0a00-5881-43a0-9f80-7499d2ffeb59</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a7d902a-97a1-4935-8ebe-bcce2420117a</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dba82c4-50e4-4897-86f7-b560396aa3cb</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c9cba4-28a1-458d-acf5-8e1909f84f8b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b121bdd8-8028-4b7b-9bb2-a97b17a349c5</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2efa67ba-d10d-438a-9ab7-8378c0cc50e9</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de79b75-6e99-4feb-a100-d3c56ca9efc6</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991c3837-d118-4152-a838-69613411ac28</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9656c758-8468-4d0c-ae42-619020c79a2d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a411ce9-c7f5-492e-9338-c4fd86cc0f04</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a9e0150-adc8-48c6-91c5-8e238ed18893</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b366dda-6944-4307-9e1c-b6e5840d1073</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e2688f-3bf6-4326-bf93-9cd52afb3ea5</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd94fcdc-03af-46e1-9384-1c25c494c793</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af6e77da-aea0-4216-949e-9543e39eac2f</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce80724-c35a-46fa-a938-e9b2eb9c1240</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ddfa2f1-4516-498e-8dc7-c86af829e66d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706ff62a-a415-434d-8fa5-aa4e523e4c4e</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c613b7e3-08f1-4830-a9a7-4b05eada4cf0</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd11cfd6-d860-473b-ac40-a3b789818244</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66623378-08e0-4424-99b4-9925996c24a2</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e645265-6eda-4a19-abcd-5e923ff6d09a</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46684576-4a88-41cd-9623-4ebf69e2b504</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e184ed3-8c7e-4f85-875b-74eac701f735</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb04c9a3-3a0f-4cf4-a272-5c1af21562f3</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c62cfc89-9634-48e3-853b-d49065541649</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63adef3f-3300-481e-9ace-00d82d665fd8</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1248702b-a445-44ec-9a4c-64fe70fe6ef0</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b3c53ce-4da9-4503-8dd0-80fe4c622d7e</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>857d31ee-f978-4fae-8bd9-042c34e2348f</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd82da8-5d50-4fd4-ab42-7879e8899f90</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db5c9f5f-ae77-4240-960f-cce4bd36de09</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c156c9-2c15-4444-af6f-614f15b1f24c</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2755764-0a18-41e9-8a11-b8416ca77b1b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d665b77b-71fa-409b-aef3-d347eb0ec16b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc86d1a4-69f1-48d1-b479-7753dc92f22f</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e13aae96-0766-412c-919c-124b0ae28ed4</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2afb3f68-b9ce-46ac-bc83-e69484bf3fb1</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b82652-2835-4b79-892c-4f66df7b12f8</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9636835-305b-41ee-b9f7-62e92ceb370c</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bfc3411-5677-4901-819c-56d4122675f7</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322c373d-2d45-410d-81a8-29b9817fa1f7</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a8ff76-7834-45dd-a73f-604b21c72820</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1384d733-aa9f-4d38-ab3c-75a08afd8731</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003c9273-2417-4491-9457-a860e2d613bd</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c4ce23e-71cc-41ba-8a83-8217454d0ef9</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f0162a-1762-48b9-a493-a436799808d4</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3e6804-b602-4d66-8399-e5991c3b9e5e</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>341bde96-2da0-46a9-9e2d-5e93ce31c7d9</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bcb3bcf-d88e-4cf8-abe7-579d0579ab40</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eded01fb-2ba1-4bc1-bb8f-85d7c4ea000e</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca3b9f5-ac23-4c9d-bec3-70c0512aa69b</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d558a1-7baa-4267-b411-d0ca2a8693bc</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f79c94ca-69b9-4f49-88af-5146d612ac98</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2132d4-5b2d-4b57-9a15-44f6555053b0</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>521660f8-da02-4481-87bf-95b5ba7c996d</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b4f765-a905-488f-9803-1cfbdcdcaac1</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74476af2-be1b-43f7-a1de-b5ff898eeca2</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d916565a-2154-462f-824f-c1ba879e3e4f</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d06c32ae-6622-4516-b621-717fbe7c59a4</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c6ecdc0-35bd-4f53-bec8-2db506e078b5</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20fc7326-aec5-458c-ba62-f45b589d87ff</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c189f9da-15df-4589-81d2-8bafcb13bb58</ID>
            <FunctionID>b34eeb1e-20e1-4a53-8d4c-10336018bcfd</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6046a79-c94c-491c-89d9-617381f47f2b</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>332f6ba2-3bbc-469c-be43-211ee71ca923</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b59f3ead-ffe2-4c4f-98fa-226763faad81</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416c87e9-0993-49cb-8055-24f6ba21ebfd</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52919b56-7074-437e-a63a-b95f0472da1f</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d34e63c7-8c01-4544-ae2a-21cb1b18ce4b</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae5f8bb-f80c-4afe-afd6-c7b6f5951827</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f62ce7-3c83-4832-80a8-90c7ed494bc1</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d4c338-f3c2-47cc-a9bb-211d187f8497</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ac16a3-81fc-42af-9800-80ea59ad808c</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b965c918-d7b5-4a6d-ac7f-097c79bddfa0</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55260d0-695c-4c04-9555-a03388b51931</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14765534-a443-4a59-8f13-fbc4fc6cc6e1</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e98990f-c340-4d02-b193-e0e33b627854</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee27b82c-798f-441f-8f4b-9ff9c9406fba</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68712c5-e9e5-4fd1-9416-be2c75a600fd</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>733cbd40-685c-4ddc-8b37-c1e19cb203fa</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b93186b-7764-4911-9dac-8882d387e69e</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d0479f-448c-4f49-b60e-d473222f8043</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd02d1b-3c89-4433-b570-caa17d75c6ad</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba02763-cde2-4e3f-b9a0-5263561de491</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>952b40ad-7ec9-43b9-9028-c1ef59e79959</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87393a21-ae69-437c-a860-01435ec22e6a</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c9f0241-d21b-4d68-9b33-6a3237d76931</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09222a3e-c7d3-451a-9990-099f21103bca</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db6ebce8-20c3-4fbd-8b3c-49798d10521c</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a218091-498b-4e56-b775-96c61e1e9307</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322483b4-a8a8-47f1-9482-546e46afe233</ID>
            <FunctionID>9d84ae74-8b8d-4e6f-b5a5-482dc4cb801f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80d8455c-d451-49aa-92ad-7ba3afb20a4c</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9dd42699-b47f-496e-aa8f-41e6afc4425b</ID>
            <FunctionID>80d8455c-d451-49aa-92ad-7ba3afb20a4c</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d75875-83b0-4473-9b32-665b929a80a9</ID>
            <FunctionID>80d8455c-d451-49aa-92ad-7ba3afb20a4c</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63087706-60a4-4ca8-873f-41a4ab69c934</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5bb7f925-26ab-402c-b1a7-0cc3454dc174</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f1efb46-9044-4419-a1ab-b8d3bf587108</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ce83632-ba54-4115-b19d-0995d21963ea</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>142b789c-af2a-4759-b445-bcb926c73f07</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b561ee06-1a3c-45b7-8dd7-6620fb942c0b</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e879149-2b5a-4cea-87ba-42fb54b92978</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>235f49be-1a23-41b6-bb76-a46dbb5a856c</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2413ea-5d4d-4d77-9061-8cb80476cd26</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5802b667-87e1-43a6-9ea3-9c16e626ca56</ID>
            <FunctionID>63087706-60a4-4ca8-873f-41a4ab69c934</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a466492d-1c06-4a52-bb40-37e7b03c5bab</ID>
          <PolicyID>069a0a9d-be31-4056-9560-2a99f2ed12ee</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>06e5f7f4-8fc3-4e34-85db-b834d38789bf</ID>
            <FunctionID>a466492d-1c06-4a52-bb40-37e7b03c5bab</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[118#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd6d55e-a327-4a20-b1fa-d8856f72f2ad</ID>
            <FunctionID>a466492d-1c06-4a52-bb40-37e7b03c5bab</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[148.68#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42287e47-6985-41d3-8000-741fb1d03213</ID>
            <FunctionID>a466492d-1c06-4a52-bb40-37e7b03c5bab</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf526b2-79de-4910-a48a-5e640510f46e</ID>
            <FunctionID>a466492d-1c06-4a52-bb40-37e7b03c5bab</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>94665718-989a-484a-a579-85c511517b14</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a7617c00-bc0b-4ae6-8b83-7e9274f96b95</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5c7ba031-16e6-4a3f-bad6-8b78f5171554</ID>
            <FunctionID>a7617c00-bc0b-4ae6-8b83-7e9274f96b95</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f2a37fc-05b3-488c-8637-705796e98f8a</ID>
            <FunctionID>a7617c00-bc0b-4ae6-8b83-7e9274f96b95</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb3e3636-62cd-4b1d-b271-306c6b7d8252</ID>
            <FunctionID>a7617c00-bc0b-4ae6-8b83-7e9274f96b95</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407e7054-1fc9-413d-a3e1-494851a68d40</ID>
            <FunctionID>a7617c00-bc0b-4ae6-8b83-7e9274f96b95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>992eec75-351f-40cf-baf9-f6518eecf777</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>779b8a70-cbde-4a35-b9c6-a008fe0a4f38</ID>
            <FunctionID>992eec75-351f-40cf-baf9-f6518eecf777</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8811e0e5-ea32-4850-bf02-bb35c792da53</ID>
            <FunctionID>992eec75-351f-40cf-baf9-f6518eecf777</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eec6f538-039f-44ea-8cce-74936eb3b0e5</ID>
            <FunctionID>992eec75-351f-40cf-baf9-f6518eecf777</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4172cc68-a51b-4e22-a2c1-212ec59a2cf9</ID>
            <FunctionID>992eec75-351f-40cf-baf9-f6518eecf777</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f0f80e6-11ac-41ef-b5dd-f93fb53eef91</ID>
            <FunctionID>992eec75-351f-40cf-baf9-f6518eecf777</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2ed8783-c23f-4e94-bcdd-bb52378b0d1d</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5990096-316f-429a-b89d-1b3c264df45d</ID>
            <FunctionID>e2ed8783-c23f-4e94-bcdd-bb52378b0d1d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ddcf47e-593a-4471-a0d5-b554fc924b94</ID>
            <FunctionID>e2ed8783-c23f-4e94-bcdd-bb52378b0d1d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065d6a9e-637a-48ac-bad1-a2304a848a90</ID>
            <FunctionID>e2ed8783-c23f-4e94-bcdd-bb52378b0d1d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a142875d-cdc4-4bfe-907b-136b4709371d</ID>
            <FunctionID>e2ed8783-c23f-4e94-bcdd-bb52378b0d1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33556c82-e9b1-4ce3-a921-216cb4d16a11</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>38266812-db68-45e4-92a8-cf0f856eebe4</ID>
            <FunctionID>33556c82-e9b1-4ce3-a921-216cb4d16a11</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e611998d-2615-4b4c-b891-9716d90cc09a</ID>
            <FunctionID>33556c82-e9b1-4ce3-a921-216cb4d16a11</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ba63d2-bc1e-4929-90e4-d849fcdab726</ID>
            <FunctionID>33556c82-e9b1-4ce3-a921-216cb4d16a11</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>740317a8-6b52-4631-b5ae-fc77183180f7</ID>
            <FunctionID>33556c82-e9b1-4ce3-a921-216cb4d16a11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>70fa8f85-b9c4-445a-bd2a-671a77e7eb4c</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>79a7cb99-b628-411d-ae03-a32f6f0feb56</ID>
            <FunctionID>70fa8f85-b9c4-445a-bd2a-671a77e7eb4c</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5bccf96f-7738-4ede-89d0-8559a842e217</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6466d780-d460-42b0-9b40-84b090cbacba</ID>
            <FunctionID>5bccf96f-7738-4ede-89d0-8559a842e217</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea458b6f-4ed4-4ef3-bc1d-20345bb28ff2</ID>
            <FunctionID>5bccf96f-7738-4ede-89d0-8559a842e217</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bbd8770-b802-47c4-a88c-f9f45ff836c0</ID>
            <FunctionID>5bccf96f-7738-4ede-89d0-8559a842e217</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c39a03a2-d101-4006-b59f-8fea8fbd1f30</ID>
            <FunctionID>5bccf96f-7738-4ede-89d0-8559a842e217</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ba6e3fa-5ca8-4eb2-8cf3-74f26125b21e</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50836412-6532-4dd1-9144-9cc30f18306a</ID>
            <FunctionID>8ba6e3fa-5ca8-4eb2-8cf3-74f26125b21e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a637f9-d03f-4580-bfe9-819bd601c0ca</ID>
            <FunctionID>8ba6e3fa-5ca8-4eb2-8cf3-74f26125b21e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586fafeb-06d5-4ce5-b0e5-506a09bff3e4</ID>
            <FunctionID>8ba6e3fa-5ca8-4eb2-8cf3-74f26125b21e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3eda648-5e1c-4cc6-b417-eb93338e6866</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2f40f44c-008c-4763-a992-36aadb704c38</ID>
            <FunctionID>a3eda648-5e1c-4cc6-b417-eb93338e6866</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db1305df-416c-4ac0-ba1f-e718bf97e3ac</ID>
            <FunctionID>a3eda648-5e1c-4cc6-b417-eb93338e6866</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ed38171-d882-43b3-a0f3-189b77d74573</ID>
            <FunctionID>a3eda648-5e1c-4cc6-b417-eb93338e6866</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53f4d215-e78f-485f-a93a-1f1b92b4a6b5</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>af5ad98b-550a-45ca-a183-62bb2b64eee8</ID>
            <FunctionID>53f4d215-e78f-485f-a93a-1f1b92b4a6b5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cfcaf3-f4e3-4cfe-9f90-c90bd3591ae6</ID>
            <FunctionID>53f4d215-e78f-485f-a93a-1f1b92b4a6b5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3191c61-73a0-42d3-9dd5-62ce7be3e201</ID>
            <FunctionID>53f4d215-e78f-485f-a93a-1f1b92b4a6b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e89a4af1-e09e-470f-8436-0c05f8129e9d</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a326e5e-164c-4574-a40b-0887b7240013</ID>
            <FunctionID>e89a4af1-e09e-470f-8436-0c05f8129e9d</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64d9e61-6413-4124-b0f8-1b064d1d8ef9</ID>
            <FunctionID>e89a4af1-e09e-470f-8436-0c05f8129e9d</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc0aea5-5a29-4c0b-b4cc-b543b45e64e3</ID>
            <FunctionID>e89a4af1-e09e-470f-8436-0c05f8129e9d</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3fdc7b7-28df-4651-8df6-db0c2510cd0e</ID>
            <FunctionID>e89a4af1-e09e-470f-8436-0c05f8129e9d</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236d5b9e-ac9c-44a9-acd8-0cbac257317e</ID>
            <FunctionID>e89a4af1-e09e-470f-8436-0c05f8129e9d</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88927cb9-7e92-4b54-b373-a90434b87396</ID>
            <FunctionID>e89a4af1-e09e-470f-8436-0c05f8129e9d</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>983bb66b-a9e5-4ed3-87f8-058a387de313</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>327b28ad-faa6-432d-9c27-ef5c9aff8aed</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>102a9d45-0255-4440-8aad-9a8ce3c13265</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6a2b81-12fe-4864-9cef-41d125b0f492</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd05c407-279b-4410-ba9e-5f4db69f86e0</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7689d408-c594-4e6d-b626-820ef5a2a78e</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81355736-a023-4813-b5c0-baa2301fc4d1</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50232bd-011c-45ad-9259-0eecbc2c0c6e</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a74f1b-7cf2-4969-9d0c-20d214331a09</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8758501e-46e7-4ebe-a365-4dc1e0fd5754</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe84c91b-b2f5-40c2-a9df-c300b738dcaf</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08ee239-45d2-4441-9af2-a4ebc778860b</ID>
            <FunctionID>983bb66b-a9e5-4ed3-87f8-058a387de313</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e51c12c7-2627-4547-950b-6fd5b7552099</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4c919e3-cc51-48ef-b6b9-0a2259a9c0a1</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0eec1c2-7cbf-4b06-a9a4-3ce8c29d3ded</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b533af45-29a9-4cf7-adb3-8a00a956b8aa</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87330972-053e-4423-b1fb-688c76913f2d</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d4e10a-e119-4b7b-881d-356ad5ddfcad</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da8c551-4911-4516-b08c-9b8ccb9f66f6</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5113d372-b2cc-41fa-8e81-a7b87fe34c2d</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d621c5-8675-4571-8aa2-518cb2af6a10</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93798713-02d0-4102-a9d1-a7f956e50d0e</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9e46b35-b053-45be-bbe4-9660da9baa5d</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a35636e-8ea4-42fb-bdfc-8c6d1967dfdc</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3960776e-07dd-4b0b-aa11-fe75b22f6cdd</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2391d0-ea40-4f50-86a4-49c382ce781f</ID>
            <FunctionID>e51c12c7-2627-4547-950b-6fd5b7552099</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>245f57eb-84fd-4db3-b698-9d111f96ebcb</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6db011a2-f86b-4366-93df-e4b38a2e0e22</ID>
            <FunctionID>245f57eb-84fd-4db3-b698-9d111f96ebcb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee0ff80a-5f02-4487-8173-bc7e332571fb</ID>
            <FunctionID>245f57eb-84fd-4db3-b698-9d111f96ebcb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79e8ad95-8f2d-4e6b-927b-e47af3a4b231</ID>
            <FunctionID>245f57eb-84fd-4db3-b698-9d111f96ebcb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>638df2ba-8636-4113-a41c-ff246facee2d</ID>
            <FunctionID>245f57eb-84fd-4db3-b698-9d111f96ebcb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e3cd917-396d-403f-9d56-1b57525cfe7d</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea8408d6-40e8-4729-bb5e-76b62fad0b54</ID>
            <FunctionID>0e3cd917-396d-403f-9d56-1b57525cfe7d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bad96f4-b6e8-475f-bf8f-cddc7e33b43d</ID>
            <FunctionID>0e3cd917-396d-403f-9d56-1b57525cfe7d</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64dae90-c03b-4a62-a76f-da7d789f01e8</ID>
            <FunctionID>0e3cd917-396d-403f-9d56-1b57525cfe7d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e94d017f-568f-4760-8840-1a6d2d5c2461</ID>
            <FunctionID>0e3cd917-396d-403f-9d56-1b57525cfe7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c5d970f-ff31-4417-b445-07cded65082d</ID>
            <FunctionID>0e3cd917-396d-403f-9d56-1b57525cfe7d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5efbfcad-5090-48c7-a594-41b19db3e9ce</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ded7072c-e8f2-4921-aea7-f627845129b5</ID>
            <FunctionID>5efbfcad-5090-48c7-a594-41b19db3e9ce</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c22ef8ea-0814-4f04-97f4-b2933f13cfba</ID>
            <FunctionID>5efbfcad-5090-48c7-a594-41b19db3e9ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52cae318-b40d-4b18-8b13-91bba89e9f1f</ID>
            <FunctionID>5efbfcad-5090-48c7-a594-41b19db3e9ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c35a65-1ea4-4e4d-bff9-ea2476786c2f</ID>
            <FunctionID>5efbfcad-5090-48c7-a594-41b19db3e9ce</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d7d57bc-3e45-4126-aac8-ed2360d1d2ea</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>308f6a7a-3f13-4c89-87df-f797f72fbdcb</ID>
            <FunctionID>4d7d57bc-3e45-4126-aac8-ed2360d1d2ea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f637058-4b5c-4373-84cf-42b56e9e40c2</ID>
            <FunctionID>4d7d57bc-3e45-4126-aac8-ed2360d1d2ea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e76e0afc-f314-4f25-a36d-06bf1be4e273</ID>
            <FunctionID>4d7d57bc-3e45-4126-aac8-ed2360d1d2ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04448504-d8df-44d2-b0f4-f59f3e52e43c</ID>
            <FunctionID>4d7d57bc-3e45-4126-aac8-ed2360d1d2ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8033f5b-ac90-482b-aa68-efa622b76a56</ID>
            <FunctionID>4d7d57bc-3e45-4126-aac8-ed2360d1d2ea</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a08b7c6f-6958-4b51-91fe-a729d26dd325</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55b1ce1b-aa49-4038-aa22-065665396b13</ID>
            <FunctionID>a08b7c6f-6958-4b51-91fe-a729d26dd325</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8107d1e6-3cfa-4ac9-893f-88e6ce362815</ID>
            <FunctionID>a08b7c6f-6958-4b51-91fe-a729d26dd325</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643e9422-6cbc-4759-8960-95b9061570b5</ID>
            <FunctionID>a08b7c6f-6958-4b51-91fe-a729d26dd325</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd190e1c-ed12-4f5e-b20f-9db6f2baedd4</ID>
            <FunctionID>a08b7c6f-6958-4b51-91fe-a729d26dd325</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447ca1d9-afae-44b7-955d-1d03449f520d</ID>
            <FunctionID>a08b7c6f-6958-4b51-91fe-a729d26dd325</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b4575b9-b8b2-4ebc-b3b3-64446470c656</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3005298-931f-46b8-ac8f-0784c4222564</ID>
            <FunctionID>6b4575b9-b8b2-4ebc-b3b3-64446470c656</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fa3e7b3-a1b2-4e55-9099-5814541eb72e</ID>
            <FunctionID>6b4575b9-b8b2-4ebc-b3b3-64446470c656</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8828316f-5ef1-4466-9856-3e71a20a1592</ID>
            <FunctionID>6b4575b9-b8b2-4ebc-b3b3-64446470c656</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bea1f77-5334-451b-9b63-846cbfbf7063</ID>
            <FunctionID>6b4575b9-b8b2-4ebc-b3b3-64446470c656</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6edc9439-05d2-4706-8abb-3272770b8f9a</ID>
            <FunctionID>6b4575b9-b8b2-4ebc-b3b3-64446470c656</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10cde5c3-cf0a-4470-9cc7-66446a50996c</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc348346-aa85-4260-8965-d2a890bfa0f8</ID>
            <FunctionID>10cde5c3-cf0a-4470-9cc7-66446a50996c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f93df81-eda7-4342-b1fc-77bb48820463</ID>
            <FunctionID>10cde5c3-cf0a-4470-9cc7-66446a50996c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55f6c28a-204d-4ffa-aa4f-083150f6e750</ID>
            <FunctionID>10cde5c3-cf0a-4470-9cc7-66446a50996c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366e50e0-37b2-431a-874b-9342c8b97188</ID>
            <FunctionID>10cde5c3-cf0a-4470-9cc7-66446a50996c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db78588f-ebe4-4344-b5ba-e18a7e243867</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e80b6dc7-e123-452d-827c-85bb87a70265</ID>
            <FunctionID>db78588f-ebe4-4344-b5ba-e18a7e243867</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8eecca0-e6db-41eb-9851-b0e32a70d254</ID>
            <FunctionID>db78588f-ebe4-4344-b5ba-e18a7e243867</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08abd33a-d6b9-4e48-ab3d-c932e16d5670</ID>
            <FunctionID>db78588f-ebe4-4344-b5ba-e18a7e243867</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f195ed8-f090-41fc-8ab1-41e5f968ea03</ID>
            <FunctionID>db78588f-ebe4-4344-b5ba-e18a7e243867</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0173b67f-b76f-4c39-957f-f7ad94c63e20</ID>
            <FunctionID>db78588f-ebe4-4344-b5ba-e18a7e243867</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9a769c6-6447-487a-b1c3-726b1496dc55</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>51634dc0-93d9-4737-8abb-3460ee85e856</ID>
            <FunctionID>b9a769c6-6447-487a-b1c3-726b1496dc55</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe8861ca-4d8b-4642-aa85-ade4147f27cb</ID>
            <FunctionID>b9a769c6-6447-487a-b1c3-726b1496dc55</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ef518e-56d6-4a0c-baac-aac17b773ddf</ID>
            <FunctionID>b9a769c6-6447-487a-b1c3-726b1496dc55</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60f1535-a4d7-4e69-82d0-e226e54dcb38</ID>
            <FunctionID>b9a769c6-6447-487a-b1c3-726b1496dc55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>424a03f0-d362-4a82-9fbf-f13e40d5688d</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b06cc4d1-5e9e-4c3a-b2e4-fd0149346212</ID>
            <FunctionID>424a03f0-d362-4a82-9fbf-f13e40d5688d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b92d98c-2d11-455e-bd6a-fb7d7fb72e86</ID>
            <FunctionID>424a03f0-d362-4a82-9fbf-f13e40d5688d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ad3322-1069-4e7c-81d7-b5f78461cfa7</ID>
            <FunctionID>424a03f0-d362-4a82-9fbf-f13e40d5688d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d11c5345-5e9a-4061-80cf-b94ea7edc0b0</ID>
            <FunctionID>424a03f0-d362-4a82-9fbf-f13e40d5688d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42514e86-2a44-4917-94eb-a8579c63705f</ID>
            <FunctionID>424a03f0-d362-4a82-9fbf-f13e40d5688d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e193c71d-f9cc-4e12-ac33-086b3f296f87</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2f7e97b-d62d-4f47-8d76-fcf87027cc60</ID>
            <FunctionID>e193c71d-f9cc-4e12-ac33-086b3f296f87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533125d6-cbcd-4861-b2bb-14f3fbc3d99d</ID>
            <FunctionID>e193c71d-f9cc-4e12-ac33-086b3f296f87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d63096b0-c391-448b-b6f9-05b21bbccbf9</ID>
            <FunctionID>e193c71d-f9cc-4e12-ac33-086b3f296f87</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6012af-bf7e-45c8-8c7b-53955f7019a4</ID>
            <FunctionID>e193c71d-f9cc-4e12-ac33-086b3f296f87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>301c3ee5-7d89-4a9a-9509-152f931f1e8c</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3452e855-670f-4845-bb48-fcad6c76f4fa</ID>
            <FunctionID>301c3ee5-7d89-4a9a-9509-152f931f1e8c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f70e3f56-60c1-4224-87a4-d75d2cf6517e</ID>
            <FunctionID>301c3ee5-7d89-4a9a-9509-152f931f1e8c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a29c12ce-0c58-4991-96e0-93a3a09d2618</ID>
            <FunctionID>301c3ee5-7d89-4a9a-9509-152f931f1e8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc66fa21-3599-46a2-a50a-92e88968cbd2</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>382304eb-24c0-40d0-bc27-e847c3a6a9f0</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d31b067c-eb10-4d27-90c0-e81665d06661</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90468b81-6290-404d-9700-cf1215cbc312</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>167f6a4b-07b4-4c6f-a3b6-a24ba21527bd</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5389c23b-cd33-421f-a8c4-336c979fa58a</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4373c27-0bc1-4aba-82e9-3a64bee00142</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>851a1e00-3522-402a-a0f7-b7abe8b028f8</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d545011b-6bfc-4636-9dea-95d2ac3ee3e2</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d020336-e14e-4acf-ade1-633fc12059a6</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>657c176e-fd91-4601-bcc5-8f8b40ee0a6c</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6f8040-7cfb-4b52-87ca-26e29b0aae54</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8694f93-6811-45c0-a8be-eee477004e55</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab24632-fd51-4ff7-bb41-012ed8133680</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90522bfc-8b64-44fd-9679-dabf03205d18</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2317da8d-2e7e-4bf8-942e-b3fd19de076a</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c027f7-0b67-49fd-9fae-c12bceb0454e</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65510215-5c57-4514-bcaf-6a87d2613520</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>262eaece-ed5e-496f-817f-c06809972517</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2943591-7842-4310-a4c5-f87b920b88c6</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d20193a8-0a0c-4170-9c4c-6b2c4f4fbbac</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7a3b9d-37f9-4fe2-ad71-34f83daf09f5</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04d79e5e-cef2-47e9-ad5c-04bc3b211038</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f456b0-35d1-4501-a51a-3c15c3bc9885</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bbfafd5-8549-4a8c-a90d-0f41c7a87ee5</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc59dfe-3f23-438c-be26-c86668f86d35</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b148bf0-7bd6-4c1f-9776-ee980989cf32</ID>
            <FunctionID>fc66fa21-3599-46a2-a50a-92e88968cbd2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aea0c9cd-d078-463c-926b-43bf7ee451d9</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33ad009e-5b92-4204-b3b0-517b821d244d</ID>
            <FunctionID>aea0c9cd-d078-463c-926b-43bf7ee451d9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a484613-6a26-45c0-a843-015a97ae25bb</ID>
            <FunctionID>aea0c9cd-d078-463c-926b-43bf7ee451d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51a87991-8394-493d-a91c-e116a1b54057</ID>
            <FunctionID>aea0c9cd-d078-463c-926b-43bf7ee451d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2947be0-f27e-40ac-92d3-1795a0789e54</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35f81128-ab14-41f7-9052-ba229c145fed</ID>
            <FunctionID>f2947be0-f27e-40ac-92d3-1795a0789e54</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cc926a-b1fb-4044-ab0a-b9d49feeb37a</ID>
            <FunctionID>f2947be0-f27e-40ac-92d3-1795a0789e54</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>178e273c-118a-4e49-9e91-8b7e93f9c260</ID>
            <FunctionID>f2947be0-f27e-40ac-92d3-1795a0789e54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b60f795b-f63e-47a6-92a0-0669309a0a12</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c15b81bb-2220-4597-b6af-fa9045cb48e9</ID>
            <FunctionID>b60f795b-f63e-47a6-92a0-0669309a0a12</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b6c0a4-99e3-43fa-9cef-06b883cc81c6</ID>
            <FunctionID>b60f795b-f63e-47a6-92a0-0669309a0a12</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b8a6d7e-6c9e-458a-bb57-938b0ddd4448</ID>
            <FunctionID>b60f795b-f63e-47a6-92a0-0669309a0a12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77018035-1880-46df-bfd2-31e2157faaa1</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a47364df-96ba-412c-8840-8ed2e8081b84</ID>
            <FunctionID>77018035-1880-46df-bfd2-31e2157faaa1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6feeabc-4596-48dc-86eb-e06429bc30ef</ID>
            <FunctionID>77018035-1880-46df-bfd2-31e2157faaa1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f255aae8-0d16-4bc2-851d-85162cd32422</ID>
            <FunctionID>77018035-1880-46df-bfd2-31e2157faaa1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>532bf27e-86af-4fdc-afa0-c92f3d1ca5f3</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef5921c4-3e16-4573-859b-dad2042b49c4</ID>
            <FunctionID>532bf27e-86af-4fdc-afa0-c92f3d1ca5f3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d63ca520-545d-4e2b-a299-f5065b7d5f9d</ID>
            <FunctionID>532bf27e-86af-4fdc-afa0-c92f3d1ca5f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141b76ac-8296-4775-97ca-ac4ee4c1e1f6</ID>
            <FunctionID>532bf27e-86af-4fdc-afa0-c92f3d1ca5f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f1de242-eca5-4a58-a0c0-9ac0c78800b5</ID>
          <PolicyID>94665718-989a-484a-a579-85c511517b14</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f542e87-da05-44bb-8cfc-5cb260706289</ID>
            <FunctionID>2f1de242-eca5-4a58-a0c0-9ac0c78800b5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b9bd25e-de12-4475-bc98-01458f98acb5</ID>
            <FunctionID>2f1de242-eca5-4a58-a0c0-9ac0c78800b5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5be7722-12e8-48ae-89f1-99a3b82b2796</ID>
            <FunctionID>2f1de242-eca5-4a58-a0c0-9ac0c78800b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a33598b0-0d08-4778-84a4-2171a8d171ac</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89eee20-a20e-49c0-b9d7-6ad82bd9fca6</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac94bf7-d2dc-49cc-97bb-1499e1355a30</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba142ffd-5ad0-4c59-8625-1ca17611fabe</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32568a8a-493e-41dc-86f9-e6c75031d42e</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7569462-cbf3-4945-bd27-e6ac64346d40</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23310373-b643-49da-a985-dada9ff8ea49</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef8c6c4a-248f-4061-8c52-fc6098900034</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221f5fb6-acc4-4d2b-b563-a950448a28a4</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cdf134f-88ee-4175-8938-55530f354794</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ae8bee9-d37c-4de8-8df1-e7af7284bdb2</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a36dd34-a5dc-4248-a2ac-478f8df5db33</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47ad1162-356b-487c-bb55-b4e07c01e9a1</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71a0075-233a-42de-b118-666f23375f5a</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ab0449-401a-4aef-9c51-7dfdbed1db7a</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67814511-2a5e-45d1-be38-22b904381139</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e1aa78-32f8-408a-a884-5ec16fe12e1d</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55d3bf7-ec12-40ed-be74-df86657c2744</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40dbb2f-a616-48ec-935a-92515b34a3bc</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8863ea-0eba-4bf0-86d1-e8ec7a0614bf</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef3299f-7ad8-40b5-994f-db1b81c5126e</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d82452-7388-4903-8c6b-a35ce037b924</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f735bc-608b-4f9c-8f8b-8d4ca1463344</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621d1201-9b16-4b6f-b158-7e9e685f99fa</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfc7897-7af0-4c67-ab44-c6451a41dd2e</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8528fee-689a-47b8-a211-5f27e3f7bd7c</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>791a5bff-1a0e-4aac-a48e-5b9b59ce31bf</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e53ca888-ca9d-4c06-a7e7-facebcac4d54</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24025058-168a-4988-a110-f19024ffa834</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b050970a-5101-422f-ab73-2368bff13879</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03e3715-d559-403e-bdbf-701ff0550e5e</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ea67842-253f-406a-a36d-22f7838db8e9</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3938de9-b857-47b4-a2ea-a97d00ab44a7</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d6d8d512-f26a-4f77-ba48-8c93812c13f4</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>923be3a1-f45a-4a95-ba0e-deedfc57eb50</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>794322f7-a3e0-4f91-94c3-1e25b8351f66</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d27cd950-e168-4626-be99-9218e997a75d</ID>
            <FunctionID>22c9c5e2-9ad7-4c4f-b01d-71e0bb1713da</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d25d4b94-4546-4b58-ae5c-948352df6cb0</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aff88589-b779-4bf1-a570-1340f5750d49</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46973554-5229-4587-b7bf-a9a8f8f3f89a</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b979d5-3fad-4af1-847f-df6a1583c77a</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53994c26-b193-4ed6-a635-15e47e49adea</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca460d86-57a1-4813-88b2-b822ba10d992</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35aa1a9f-be2c-43db-a771-d94b7123aac7</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0172ba6-94c2-4ecc-8d09-5329400b8787</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f13d83bf-e548-46e6-af61-e807a29bd879</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc47298b-b7ee-43ea-90ac-8f679495788f</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68f3a38-7f6f-4cac-b4e0-62f1ee8015f0</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a34fc7f-40d9-48f1-8e2d-aa03c8b35352</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e2ae00-b8ab-44ac-9088-6663def8b8eb</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182c6d28-542d-4de8-b3e8-c73df36f240f</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb20f09-b27a-43d6-8042-601647939295</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2685941-fcbc-415f-85e5-542fa94297f5</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82df1fe1-0b36-40f8-8933-d59df265dd22</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>474db9cb-1625-4fc7-9ac6-ffe852eb8fc8</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868efbf0-4fc0-4e32-9e7c-5b2423e7c012</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c9024dc-657e-4be5-8ec2-7e7a60955035</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b67e5434-e8b2-412e-bab0-917f09df9d47</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c36d534e-256c-49b0-a425-7b87cd901e60</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f860135d-2f14-43ee-92cc-7a1badbbe7df</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92353c5-e6f3-4f6c-be8e-29d90d668785</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69156b59-c8d5-4863-b1fe-ffbf3a369c0a</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9632e57-82ad-4ba5-b571-599ac5779c5a</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24471265-9d60-4a8f-996f-417478ba8c7d</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d792faa1-df8b-4b22-b4a0-a5ebc51d95b3</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eed1518-2794-4b71-8f68-c077a706edfb</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d75b6a12-bbf9-456d-9a2f-ad3bdb9063b1</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2078133-c523-4669-883a-eb868e99916b</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c88b16-65db-4ecf-a89a-78d5ddacf94d</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5905a563-12e3-4c44-a996-cf1d88a8f992</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ea8ba88b-ca96-4d16-bcbb-a000842c8276</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a3c723fb-9647-4b5a-bf31-ba91812ca28c</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f24db77-4de6-40ee-baea-d04950a5afdc</ID>
            <FunctionID>d25d4b94-4546-4b58-ae5c-948352df6cb0</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c566d5bf-2693-4949-9f34-9e58c6f39231</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aeafe668-d4e1-4cf3-b9b1-d9872fc4eea3</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e16af2a-6a38-4ab5-b2f9-6d0da30e566d</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed468e0-8483-4970-9b30-a0582ab6e4f4</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba8675d5-01da-402d-92ba-ec79cf673952</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e94aac-f788-440b-adc9-e4530b473af1</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e9120c-63a8-4369-bfea-1a123fd46395</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5000d13f-d307-4f5e-8e34-6bb088465ff1</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734c23c6-1933-45b0-9efc-218f0ca06505</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3535cd04-3603-4035-88b8-03eacc58a312</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d1abfc7-c43e-4a3a-ae0a-5e00a7f3784a</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967c210c-4095-4f78-b05c-2ed8804f83ed</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a3c87e4b-69a2-4453-a988-8009f8f30771</ID>
            <FunctionID>c566d5bf-2693-4949-9f34-9e58c6f39231</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>0532cfe0-8337-4acb-a77c-3d0bddf0917f</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f83a66ea-fdce-4314-ad4e-f8faf9b08731</ID>
            <FunctionID>0532cfe0-8337-4acb-a77c-3d0bddf0917f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f77409-caf5-4817-807f-3d78921c9721</ID>
            <FunctionID>0532cfe0-8337-4acb-a77c-3d0bddf0917f</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c230f96c-e53a-4ac4-9852-c7d511b977e9</ID>
            <FunctionID>0532cfe0-8337-4acb-a77c-3d0bddf0917f</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a405d71a-28aa-4df2-a110-264d437a8f9b</ID>
            <FunctionID>0532cfe0-8337-4acb-a77c-3d0bddf0917f</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8add70b9-f60b-4adf-9571-4d3540ec7882</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c6f3f19-cab0-4778-8c0a-afe412c2323a</ID>
            <FunctionID>8add70b9-f60b-4adf-9571-4d3540ec7882</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b9ddd2b-83b3-4663-81fc-514171577aff</ID>
            <FunctionID>8add70b9-f60b-4adf-9571-4d3540ec7882</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3157614-52a7-464e-a1a5-0b6253dd9947</ID>
            <FunctionID>8add70b9-f60b-4adf-9571-4d3540ec7882</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c08c6e74-6392-4289-a495-b9b4de80f454</ID>
            <FunctionID>8add70b9-f60b-4adf-9571-4d3540ec7882</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16230d7f-792b-42e4-b08d-baea9fb5595e</ID>
            <FunctionID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbecea72-c05c-4b3f-8d17-2b14080021db</ID>
            <FunctionID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef6ac84-8261-4cbb-9027-1eca678cfb2d</ID>
            <FunctionID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b9de58-05e9-4eda-811e-1238fead5c72</ID>
            <FunctionID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f9b597c-92fd-4a9e-beb5-d5afefdb8471</ID>
            <FunctionID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31218115-1efd-44fa-9037-a60d9e0ca566</ID>
            <FunctionID>1897ef70-975d-44b6-ba2b-bc8fe5e60e54</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33d5cf39-1577-4182-98fe-078ec1a013c0</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac88cb01-6e3c-4430-8f3b-1f1fe2c381b2</ID>
            <FunctionID>33d5cf39-1577-4182-98fe-078ec1a013c0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73687994-e92a-41bf-9b11-e5007c3d52ee</ID>
            <FunctionID>33d5cf39-1577-4182-98fe-078ec1a013c0</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc4838b-8de1-4332-95a6-d3449623ee34</ID>
            <FunctionID>33d5cf39-1577-4182-98fe-078ec1a013c0</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63957382-7378-4045-9841-f9088da3eadf</ID>
            <FunctionID>33d5cf39-1577-4182-98fe-078ec1a013c0</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a114cde-7ab2-4265-abd9-d8b8740d8ce0</ID>
            <FunctionID>33d5cf39-1577-4182-98fe-078ec1a013c0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>28f26294-4459-4786-943a-246196bf7b42</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a62f54f6-192d-4b4f-890a-3d1944d13cff</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6d436f-f642-4a04-9b28-b191b48cdd8e</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>209734f0-3c0d-4c95-901a-e499988246ac</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62aa4d4-802f-4170-bc6d-b6ef5361ffe3</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9f9735-3055-4683-a80c-ebcf10404aca</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae5ed5e5-ba29-4c6c-9ef4-c3a883ea8437</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e966f40f-b9b8-4a0d-bdf4-4863aa81f901</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>873bf27d-7bac-4c52-8795-bcf7f78b6f24</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5be6542-c100-4f02-a260-2911a690a090</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>19bb2199-3330-4943-af0a-e5445ffd977d</ID>
            <FunctionID>28f26294-4459-4786-943a-246196bf7b42</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc72c6d7-e0d8-46df-9ad8-614dab193e2b</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bdf2c8c-1f14-4945-98ce-4d4f7cc62c44</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d8fc83-2cdf-48cc-89cf-e8631e0e3935</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec28a76-48ee-4d47-965f-b2b2288ca87b</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b50a3228-3ed1-46e8-8fb4-c7b7fe63ccce</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08a2b83-98f1-4471-a704-19003981a738</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b15a79b7-c34f-4130-9f2d-66eaa3879662</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dde3933-f60b-40b3-b81a-4530f808c67e</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab16864-852b-4cbe-8526-334586019b1e</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f9e1af7-7ccd-4515-b6fa-e66a9c8b912c</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d9cbf51-04e9-4968-8553-620b1dc66e06</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>736e4a74-9d15-41c0-b9d3-2bb12fd55857</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88b3a58-5622-489b-9df0-fb20e31ce2a0</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d29ec393-b211-4e3e-9bf2-dbf798f255bb</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d11c0f1-450b-4bdd-96ed-8f65e76c89cb</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a35c161b-a92a-4295-bf98-e7cf84e4490b</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f33702-a9ed-46a4-8706-2e1a99ebe2db</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3cd80e-f96f-478f-8159-df80c6426c8e</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4467067f-b12c-403e-a4c8-36a1b1d6627c</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb99a021-b2b7-413f-b76b-8782efc7ca4d</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f4e7e34-7be6-4288-9aa4-7b8aaec3eb32</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ef8357-86fa-408c-b2d3-93f5b8d66c6e</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5ae1fd-f356-4337-a646-839b910ca7a1</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e2f120-2f7f-47e1-8522-2daabaae412f</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f14e16-61ea-49cc-b1c2-43df84d7bc79</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b306f048-cc8a-44eb-adcd-3d8cce01dfbe</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f9d8c91-71d6-412a-b2f8-0c4575ce334f</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b50182dd-69ab-4460-9790-35fd32ab9ce1</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52ca8d23-b54b-4774-ab89-7e6fbaf90c7c</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad6b544-fef4-4c6d-86d9-91bef7c66dbb</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1c0c11-bc01-4562-be91-a7bba25ba04c</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f912efa8-a9f8-42b1-b09c-65092366a1a0</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7e5d4d-80ea-4de8-964f-073fe11b337f</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>770375a0-6dc4-4f50-8cdf-f0b59b46e4bb</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8a68209e-06bf-431f-9361-8412de2ae7b6</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>19929983-740a-4f1a-bd38-1a4ba92e0aa9</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df0a6d08-1b30-4ada-81f1-f0fb564b161e</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8ab196-9ba7-4afc-a46d-1cfe2078b448</ID>
            <FunctionID>c2fcecb5-1eed-4f3a-92eb-9c1f385772b8</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52773ef5-f9ec-4a6e-8d36-64bdf3446d6e</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981734cc-514d-4e2e-bf90-e97e867e0346</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6daaa5-044e-460b-ba65-26c2012df730</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d337e97-5779-42b0-b9df-99f8c4b92c04</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e0965c-6b48-412c-b702-b04add9898c4</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd5e5246-f1a8-41e2-97b7-4c8efd3d1cd8</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e67b680-1d16-4241-acf2-6ed9c68db2e1</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6733fca-7f61-456b-8334-154dfa10ca30</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9ee575-a73e-49ad-977a-f3e3815d8daa</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>befd3348-afef-4d88-9b31-664df7be8ea8</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0bf8640-a74c-4f10-b444-ddd6aa95b227</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10524010-e8ef-4f9f-aa06-53bb5582ae08</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f520f32-dba1-479d-bfec-3e34ef5afa78</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60a68aaf-5ff1-4fc4-856d-c39be4c51192</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c2b8de7-4acd-4b34-b73c-5d0f11ec10ee</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141a7468-be67-4c67-88d5-1b8ecc8829ab</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c755ec-3962-4924-8778-a6a8a58d9b22</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61260cc3-9d05-4a2c-af70-7fc27fad0366</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caec8056-661e-47ce-8458-15a3dbf1e10f</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25959470-2bbe-4f2e-9321-61040462ce4f</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e053b9f-59cd-4dc0-bf65-be9c8867a37d</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e52c3e-4c93-4221-b02e-bd47f98cc5aa</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1a2a99-521b-4c4a-8071-17d238464b56</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c509086-beb1-408f-910b-63898032a275</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ee3b9ff-7724-44ba-b640-407248b28c00</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e693d8e9-a5b7-4c79-9f15-fcc8e7d6607a</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde72673-2d3a-450c-b86a-095a6620ba60</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4463bb82-8020-4c6f-a61e-123d0f9958de</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b4788c6-8700-4c25-a5a1-31277a9ed9a7</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8acb6258-8aa4-484d-9bb6-ec4c8f9ac2d9</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9416b7-9ff3-4260-b731-e4bc22e1cdc5</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5327248a-e1cb-4df0-a6bf-fb807cb0f51a</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf0966c4-68ef-4f62-954a-7c14c958d9c6</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1897c5f-a1bd-4221-a5c7-f46014b2a044</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1b8e8e83-e308-4da4-ab30-4c98f6110e8a</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>13009302-2cdd-4ca8-a903-1ac10c77ccc0</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5ef9db49-9da4-4274-9a9b-8aa9dc5a3fd9</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4a0b16a-2436-4483-8abb-d7e955a66b13</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61267156-b09a-4ad1-9ae1-d44288b69cf2</ID>
            <FunctionID>8e1aa12a-d6a0-4c34-9843-a478b41a5d12</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78d090cd-9ad9-4949-b131-38b409a4afb4</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae27b36-9ac8-495f-9c50-65de80125346</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f519fb6-45ef-469f-b057-81d333201e29</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8caac1b7-2c9c-4177-b876-f3d357619a72</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe45aced-1698-453a-8932-faf2626509e6</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a69acbc-a50a-4343-972e-b1832984faa2</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f86f2c3-d9fe-46e8-92f0-319c4c4f1041</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5624751-1c1d-4bc3-8a30-6fb555ea8e25</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab5682b2-73dd-4fca-b57c-eed1489a9968</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cce7b11-7710-42c9-827b-12445963d5ad</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2edee86-b5d3-4678-98a7-41af92c3fce4</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e27c36b5-4500-4f9d-84f9-a5b78160e114</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b009449a-2c32-4191-b004-5cdc091ebf9e</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3afca070-2486-4d2d-a205-1106f4a931be</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40efb9d6-1f5c-49a7-83be-3508b9af7178</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0115b58-209c-44b9-adff-c13ee01c1e9b</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af52214-457a-41e6-87e9-28df734ad2fc</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6de34ab-c029-4bcb-8079-1f020b65c38a</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>295c85c2-8a5b-4c4e-8851-2b374a869d96</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bf1688-fa5d-4a93-b044-a28815156c59</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd4a830-d7cf-4424-a5a2-e3be7a7e927d</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d33f14d-0ee7-4f7e-8b18-24724d2220a2</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ed5e7c-b936-47c5-a227-7de80afdc81d</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f332167-3823-46f7-aba5-841c7d643b97</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a7f9077-fbf8-48b4-be91-c7995c831a94</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80474e55-d851-4c1a-adf6-a34ad1e18b88</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf5304c-f816-4709-9454-bdd7de67e1c8</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50da3f50-c31a-4c8e-a08e-df9fb18b9fa4</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83541de2-3d80-4326-87a6-5a4de467b816</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815516aa-e982-493e-bf86-db2594db8bc3</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>491e1181-dab8-4c64-a187-9672c2833863</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4c4b89b-ff80-4a8e-9b9b-6976772a4faf</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>54e82eae-add4-4c3e-b2b6-b2568b7bf0b2</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0b19a3bf-8ae7-49ad-ba76-38a470850990</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1c44d75f-9f71-4af7-854e-14c20c96a355</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2808a3-14cc-4544-8140-65ed852a8ab0</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c34a2a38-bc89-4a42-abcd-95608aaa2456</ID>
            <FunctionID>e8570512-e138-4ce4-ab37-d0dcf2524ed1</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ba24987-7932-4c44-ab27-6a59cf3b4548</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>922778bb-7495-47a2-9083-77e3f1c00889</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1dff5df-1b35-4a7e-9604-c02d8ea2dd03</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ae6c5e9-3b78-40ea-be07-e56f25a11d22</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4789dcf-9d0b-426e-ab13-75223569cf21</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfc6e2a8-7f4c-43dd-ae4b-5460ebc258d1</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b681ba5-33d5-43dd-b65c-2848008632be</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb0fad9-c35c-4b1c-b26e-a55f4124e020</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaac6c06-b4e1-46ab-aff9-edc12b86913d</ID>
            <FunctionID>37a4225b-9fbd-4af9-8ea4-185bff2f66fb</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2ea6293-ec67-4437-89a3-aab0a2932000</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2067b33f-f9c0-4771-bc3e-da407870f6e2</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f8c4dd9-6b5f-4957-8aa4-29b90d5e273a</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca12597f-b698-4029-be55-2160917191e6</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98c881e-8f8c-4f2d-a00d-af8781838ae7</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d94922c3-f3c8-4833-87da-9c45d4e9946f</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b65293b2-a47c-4964-a27a-2fa7373b5ebc</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6a4bc3-432d-422b-ac76-a555dc70e64e</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e412c388-8dc8-4c95-82be-9e503b66c169</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab62b426-759a-4d55-8d0f-303d3c4eb2c1</ID>
            <FunctionID>2a8c55aa-aee1-4543-a3a8-caa86b399e48</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>103fa903-b48a-4feb-915f-9ce86ded2770</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebd4f718-5629-4c8c-a18c-408213e493b7</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4480f339-6cb7-4952-914e-6790ed9c3f3a</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d193d1e3-866c-4bcf-becc-9f581ffdce4e</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e30245b-6c98-410a-ba76-b15fdafa2e0c</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aada3c17-63da-4647-9cd5-efe87bc0db81</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1278a38-35d8-4ac0-9917-d71564a26e57</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7749716e-5b8a-4105-8340-a1781e593c12</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0a40f1-c207-4e19-ba65-e8c6d23545ac</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc899583-54fa-4764-a8fd-553af3932ed9</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9584292f-e0de-466d-b466-a9d2ccb291d3</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6ab9f46-2f30-4ce0-9394-1c353250f9af</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91001ea4-39e8-4fe4-b71e-636f9a0a0596</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5da51d-d28e-4cb3-a22c-aa31ac908d04</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0c56695-52de-405a-aade-626b3d9fc3d4</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d725c98-9357-4d5e-a957-8fd7d1d940fc</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76be05af-e320-4bb3-941b-def4db7b1578</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a8f010-4059-40fd-b596-fa47e3ad703f</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12639834-5e5f-41c5-9a03-947347230bad</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>870f1839-037d-478c-bdee-ed66a8b92875</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d111fba-d23a-4fba-bab7-276a45319869</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3cf345c3-7f74-4637-bc0c-6c9304bd7e67</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c58018fc-d958-4b50-834d-870cc8c65386</ID>
            <FunctionID>103fa903-b48a-4feb-915f-9ce86ded2770</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e19b04d8-3597-4887-80e7-dd601ee68fa3</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f08bc102-8c1a-4ca3-a071-de995941f42a</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b0386a-504d-43c8-a769-491c15b2889b</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d86cc62-7393-4c89-9813-219c406d4349</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514e53c6-3fa8-4ecb-b2a9-ac26d30449a7</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6d67eff5-1232-48fa-91a9-b7bf5d7ef9f7</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ddc864c-fd4a-4449-b386-d6b800d9af75</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ee41a0-ffba-414c-9785-6d8a6ad5bad8</ID>
            <FunctionID>72efd53b-c237-491f-b977-bdd6cc1cd6fb</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87e3a746-431b-4c19-be79-be6ca420ead9</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af1008d0-7807-490c-af3e-7ee4b2834400</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4734e16d-acc0-419c-8602-fdc1b0d79166</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf93852-aa82-4a3a-94e4-e381564bca05</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ff903f-9dec-4c8e-8d47-ad4989a391d6</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6546ded6-5230-4fbe-a27d-a138002bec25</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fb76040-0eec-40d8-bf44-5aeb07e66fb0</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd696754-db06-47e1-8b74-76879f7a61ea</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6cb67a6-246f-4a77-a419-c962de9095ec</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f8cce0-c2da-40ac-adf0-dae6bbcdd15b</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0442c8f-445e-451f-8c7f-36f92a6c63b8</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed961bf0-c984-469f-a734-290d8136a962</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c24ef0aa-b244-42ba-98db-16f37aeca4bf</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c950e90-3697-4c69-8228-5fdb6b1cc4b2</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ccd78e-4229-445b-ad68-4c0dfafbaf10</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ef0f7a-353d-429f-ac7c-9459cea83be9</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2acad96-3086-4f51-8f21-4df1eab6fb38</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb662238-899b-4df7-bcaf-7961e2c10840</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d782ca01-715f-40ee-a689-50a72a0352fa</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0a4190-1f10-49f0-bac3-e39c7a27e46e</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>10f626ea-6688-47e4-8910-3f1291415d52</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fb35a7d8-8b5e-4f55-a2ae-0f7c289216a1</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed01589f-540a-485a-95ed-aa8d8d64193a</ID>
            <FunctionID>87e3a746-431b-4c19-be79-be6ca420ead9</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d0097c1-601b-4ede-955f-6bf19f2e637b</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>83a8c483-5410-4bc8-9a73-44fb0d33a0ce</ID>
            <FunctionID>8d0097c1-601b-4ede-955f-6bf19f2e637b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d6dc06e-1650-46ea-b66c-9151e79eb74e</ID>
            <FunctionID>8d0097c1-601b-4ede-955f-6bf19f2e637b</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b0e748-aab7-43fa-963f-ada9d2f84e35</ID>
            <FunctionID>8d0097c1-601b-4ede-955f-6bf19f2e637b</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce458b52-0db8-439c-814e-089535dbf290</ID>
            <FunctionID>8d0097c1-601b-4ede-955f-6bf19f2e637b</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a30e1731-74cc-47ee-b39e-15858c0deec2</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b67fe7ad-f162-4df0-9c54-a2e2ca0e9347</ID>
            <FunctionID>a30e1731-74cc-47ee-b39e-15858c0deec2</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfacb47c-62d3-466a-8f3b-e66bdc9424cd</ID>
            <FunctionID>a30e1731-74cc-47ee-b39e-15858c0deec2</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff257991-a628-475e-9008-4eda55b6b5f3</ID>
            <FunctionID>a30e1731-74cc-47ee-b39e-15858c0deec2</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad388573-7253-434a-aa4d-0381667ecd73</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1ee6831-ed82-4420-ae40-070955beeca2</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfb3b36e-baf8-4b54-b75b-99313a46b3ce</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27b14bc3-9014-41bb-9648-49905ed809bc</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19819c1d-2878-4fb2-b0f4-1e6e9ff8f39f</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fd592e-2e1b-4c8b-8b82-793770734d77</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d29136ef-1232-4027-899a-340b4d48f2f5</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b53e6d-89d9-48d2-8f70-ad3ce6f1e4f0</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30bb55da-869c-4295-a5eb-29c7c02d0acf</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5560ac07-ba2b-4d81-9d65-21da1f93566a</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a484a8a-7086-4fca-9d4c-097b3ac6600e</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082fa33c-9224-4f7f-8778-d532008a26a0</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4c26c87-5727-47bf-9b4a-a48fce82f6f9</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e8ffcc-2fba-4f40-9e51-e90f5fce09cf</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed770379-871d-462b-bbcf-ad9892589152</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2a87421f-6baf-4f96-9f8a-44614479f6dd</ID>
            <FunctionID>ad388573-7253-434a-aa4d-0381667ecd73</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba9ed95e-0b89-4bc6-a987-0fb0c8e73608</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b78c7d7-df21-4df1-84f7-af05d78f2305</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ebb544-4d3c-4c9d-a1fe-9522d29901fc</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b1ba08-9610-4de1-8aa0-70eaaf5df2e1</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>581a4aa9-5d77-4561-a7ed-4f6002d1d4b3</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d66dea9-a951-4b19-b9df-7f0e90b2f473</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1356d1bb-8d06-42b1-9aba-ceeb200aa623</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b1a7d1-f097-4629-99c1-c97e6a80a969</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89897784-2747-4715-a71c-c9c5e65364fa</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c974aa4c-5ba6-4f44-9c4b-c52ff50ce65c</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9e7261-72ba-41ea-81f5-2f4712f3c9f3</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>173fe4db-1d85-4d6e-a3a1-dad8700606a4</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>448d56d1-f73d-4393-a90e-5fb32e5f4f48</ID>
            <FunctionID>a12c99d3-10fb-4ad1-aa12-6752a2f62aed</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f63b8ad-c184-4114-bada-dc9e16c5e321</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4937e18-e8aa-4caf-be0b-41ed4952a6d7</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>091c2a42-eee1-41ac-9241-c3fa3ddc6abe</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a59799-a210-4056-959c-c38072e7c1c0</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f266ff-35a5-4328-8894-1ad18221f069</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfef1dda-9a02-4a5c-be3d-60d372ca6f8f</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52852f3-8ce0-48f9-b8fb-14d724c2735a</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8757723c-3745-48e9-bb68-a9297c47092e</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369da6b7-dc06-4066-a2ae-589ef6a89a2a</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ba40e2-c5f3-464f-bab5-42eda0304b35</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a29af0-821b-46c3-bbdc-33187b96c239</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8581aaba-39cd-4cae-acc2-4347a0b2001e</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6045012-7a2d-4f7d-8304-2ed59da5380d</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d99f90c7-6d68-4ae8-8499-dc86576dc7d8</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4eaac01-e592-4c50-908e-6ee22bd67414</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e48fdab8-361f-48ee-8d6a-6ac99e5896f9</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91dadb11-2915-4c05-be0a-8b56aecae872</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20d5a1ee-7820-453f-8b6f-48d4bf2928c1</ID>
            <FunctionID>1f63b8ad-c184-4114-bada-dc9e16c5e321</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>274d9562-3287-4779-968d-023a26b7c109</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cea7837b-1cda-44c9-8ba7-7e988829b610</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>337984bc-f0d8-46b1-b660-9babf3702677</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e904e59a-352b-4dc3-b7fc-9bc26c7dd055</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b9ab693-629d-4f4a-a720-187bf8f9b9ed</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dcbf975-b90a-4610-9f82-827a493cc5fc</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9f130d-4eb8-46e6-8e14-2ac46e975b8f</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a450a975-93e5-4d1d-b4de-6e8064f14cec</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7be4c4d-859f-450f-bc53-dc72f9f1e1b3</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>838dcde9-477e-488a-9818-4c33320bb432</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b3156f6b-d6ad-4e9e-8eb3-9bf42a349f51</ID>
            <FunctionID>274d9562-3287-4779-968d-023a26b7c109</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>09a4713b-9d3f-4193-bc78-037755278e50</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dff03103-e47c-4207-aaa6-925c8aab251c</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643f0170-0c33-416e-872d-03d5c72fc934</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475ab616-97fb-4108-9e56-7f17f5890e10</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7e18e94-1ceb-416f-a34d-ad2fc918bf78</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e728bca-c9fc-4769-bfdb-32c2bb4fa5d1</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76787be1-a7b5-48bc-b1b4-2c9c75d6763c</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c155a3b-e2b8-4579-8822-b61c087aeb64</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42d28eea-d99c-40eb-9c92-8de063536968</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f9468e1-3230-40c9-b7c6-f7ec740a9ae8</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80237c84-420d-4f2a-8ab5-0782d21c4d7e</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea5329d-38cc-4458-9778-fa41a02b510c</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48085bb9-ca35-430c-86c4-c25a894d9553</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bae0c7b-a8fb-40ad-b91a-bf65e3b72342</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12c0d0d4-7419-47b7-84f1-ffdbc47ce223</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d2ada6-3470-45e4-ad5b-01889ce68288</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d99558dc-ae71-4282-9091-f976d1bbaf5f</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0978eb-4b0b-4218-bade-2e1f0aa7bb65</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>caeeaa34-d9b9-46a9-802a-c6316ade9b4a</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1f3ef195-0efa-4c40-9f23-8980a2132f32</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d94931-2356-4725-8ac4-94d986480f3d</ID>
            <FunctionID>4533eb3f-0cf0-4d52-bc25-ed1a196cac3a</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe3a9e8b-028f-416d-a238-9f6b34856f8d</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7eab6276-d04b-4a7c-9db0-018cd178c5a4</ID>
            <FunctionID>fe3a9e8b-028f-416d-a238-9f6b34856f8d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc8eda91-e21c-4ac5-9e26-4155a6187574</ID>
            <FunctionID>fe3a9e8b-028f-416d-a238-9f6b34856f8d</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e9aae65-3f23-4851-94df-f0ebc8d1f534</ID>
            <FunctionID>fe3a9e8b-028f-416d-a238-9f6b34856f8d</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33f47a7b-2176-40d2-9f2c-425d1a2e8f8a</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9456892e-1955-4a1f-b6b5-f31023a09828</ID>
            <FunctionID>33f47a7b-2176-40d2-9f2c-425d1a2e8f8a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdbd40de-dea5-4dfa-879b-cc021a025377</ID>
            <FunctionID>33f47a7b-2176-40d2-9f2c-425d1a2e8f8a</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c44f9d70-3d34-407f-b003-c352346d8e34</ID>
            <FunctionID>33f47a7b-2176-40d2-9f2c-425d1a2e8f8a</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e511899-a365-48cd-a370-cd15c9cda680</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9989a6b7-e6e5-4463-a892-0a4d7beef815</ID>
            <FunctionID>8e511899-a365-48cd-a370-cd15c9cda680</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c02b632-2773-43d0-86cd-d5ed71ec6a6a</ID>
            <FunctionID>8e511899-a365-48cd-a370-cd15c9cda680</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>983f5711-3a2b-4bc9-810c-7dc68d89cfff</ID>
            <FunctionID>8e511899-a365-48cd-a370-cd15c9cda680</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2211f20e-9fca-4a14-a00a-6691ffc69b3e</ID>
            <FunctionID>8e511899-a365-48cd-a370-cd15c9cda680</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c54f33a-7131-481c-b583-b1c8a41dc81b</ID>
            <FunctionID>8e511899-a365-48cd-a370-cd15c9cda680</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f606650c-8de9-4d50-a6f5-11bcfdb4b304</ID>
            <FunctionID>8e511899-a365-48cd-a370-cd15c9cda680</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50836e04-b41a-4ee9-9748-635812f16d3a</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>11559148-a6bd-40e6-b5fa-eddd18b14221</ID>
            <FunctionID>50836e04-b41a-4ee9-9748-635812f16d3a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384c7145-7a9e-4481-be27-e68a33c2e207</ID>
            <FunctionID>50836e04-b41a-4ee9-9748-635812f16d3a</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6aa75e-4b50-4823-a29e-b3ec231793a8</ID>
            <FunctionID>50836e04-b41a-4ee9-9748-635812f16d3a</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fd8348d-e23f-4f18-b488-5792e9650c51</ID>
          <PolicyID>6e24d47a-9d75-4eda-8fd5-0ddb80f5b3f4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d663419-9e7e-4838-9760-d86bf0a1ee6b</ID>
            <FunctionID>1fd8348d-e23f-4f18-b488-5792e9650c51</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7ef670-9c2e-4355-bc72-5b200139cfc5</ID>
            <FunctionID>1fd8348d-e23f-4f18-b488-5792e9650c51</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>46fcaf07-570d-4c04-9b77-5004bec7b168</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>13dd7949-23a4-404b-8cb2-b3003f2374f2</ID>
          <PolicyID>46fcaf07-570d-4c04-9b77-5004bec7b168</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7800d58e-a73a-47f4-8d73-39bb8f391edd</ID>
            <FunctionID>13dd7949-23a4-404b-8cb2-b3003f2374f2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e2178f-bef0-446c-97e0-1ffb60948481</ID>
            <FunctionID>13dd7949-23a4-404b-8cb2-b3003f2374f2</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c508bc43-0a7d-4e5e-898f-782754e07f78</ID>
            <FunctionID>13dd7949-23a4-404b-8cb2-b3003f2374f2</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ceaf6c3e-2464-4655-aa9f-7f4907122b23</ID>
          <PolicyID>46fcaf07-570d-4c04-9b77-5004bec7b168</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b541d606-214f-42ec-a20e-24ddbd3d5495</ID>
            <FunctionID>ceaf6c3e-2464-4655-aa9f-7f4907122b23</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f563c9fd-4e05-4369-8dea-20478cf79577</ID>
            <FunctionID>ceaf6c3e-2464-4655-aa9f-7f4907122b23</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d8904f-2f52-47d3-8e4e-f7dba4b04e9a</ID>
            <FunctionID>ceaf6c3e-2464-4655-aa9f-7f4907122b23</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ca05df5-7cfe-4cac-9e38-3374d4451f05</ID>
          <PolicyID>46fcaf07-570d-4c04-9b77-5004bec7b168</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>04db6566-8a43-471d-9885-9afde4a5521a</ID>
            <FunctionID>7ca05df5-7cfe-4cac-9e38-3374d4451f05</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e909dc11-b8db-4b60-bf0f-c9d4a797a7ea</ID>
            <FunctionID>7ca05df5-7cfe-4cac-9e38-3374d4451f05</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c46aed72-8369-4014-b358-29f40d799699</ID>
            <FunctionID>7ca05df5-7cfe-4cac-9e38-3374d4451f05</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</ID>
          <PolicyID>46fcaf07-570d-4c04-9b77-5004bec7b168</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0fbdb34b-6c3d-40f7-be06-b12972943fc3</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5907bd06-a793-4f74-b84f-219a3b9ccb3c</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b42b154-7742-43b8-b02f-051d7fdcc9c8</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a51c4b9-7ff4-4827-ab2e-23cbc21ee8d7</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca64c9d9-6f2b-4096-8203-e4e3b47cf7ce</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66801f2b-46aa-4c20-bfc5-cd78dbb6dfc2</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96bd57ac-8acb-4b86-b30d-56e5ff016909</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deac3386-ec0e-41f7-9d26-945b4295ecd9</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27452a8-9fb4-496a-b336-9637bdd6674e</ID>
            <FunctionID>3d6c9a61-6314-41dc-8ebc-5a44ae8a128d</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>98984865-be10-47cf-b118-59135007c1e5</ID>
          <PolicyID>46fcaf07-570d-4c04-9b77-5004bec7b168</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>832835e6-31dd-41ec-84c2-98222076121c</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5f48b6-5db2-44fb-92c9-39d83bb36e32</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2654cf9-69cd-43f3-b822-3f0646e3dc5e</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316b21de-bae2-4b65-8ba8-2f347cbf217e</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d07a864-df30-4ec7-88aa-5138b9803547</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54c05d3-2e03-4e62-8d08-77b49a5add73</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1924e1a9-c645-4587-9c4e-0012e06ca3a4</ID>
            <FunctionID>98984865-be10-47cf-b118-59135007c1e5</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</ID>
          <PolicyID>46fcaf07-570d-4c04-9b77-5004bec7b168</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2c0588c-93a9-4af1-a4be-b0566a74fe01</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b56eb10-dec5-4103-b210-5266e43993cf</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0828d815-f0c8-423d-ab41-447d003a1247</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed42fab-8dd1-40cb-afd6-651d1b692bd9</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cefaddde-1d91-4698-b3c2-c16471f50e03</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f56d5424-49b0-413b-898d-631dd1d3b71f</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf291bc4-8db7-42e7-9cb2-0b60d95e0c97</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11431b7-ab2c-4e4f-82a3-caaf08d56c2c</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc89c7f-4386-4b1f-9878-89404a462761</ID>
            <FunctionID>ac2b28b2-1080-4c9f-bb87-4873dbe6bb44</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3c96bb14-078f-4226-8c58-dc7d9c921fc7</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>fa1f6b3f-63b3-440b-a24a-1c8b3d64d40e</ID>
          <PolicyID>3c96bb14-078f-4226-8c58-dc7d9c921fc7</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a836d10d-4c16-406e-b276-54796de13c20</ID>
            <FunctionID>fa1f6b3f-63b3-440b-a24a-1c8b3d64d40e</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80f85b09-0114-44b1-bcfe-4ad49eb02db1</ID>
          <PolicyID>3c96bb14-078f-4226-8c58-dc7d9c921fc7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ad99da55-39f2-494a-9bc8-b29e4fe082f2</ID>
            <FunctionID>80f85b09-0114-44b1-bcfe-4ad49eb02db1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>585575cd-8f50-4704-9b0b-c707780e67b4</ID>
            <FunctionID>80f85b09-0114-44b1-bcfe-4ad49eb02db1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33bb8b00-2b02-4a6d-a82e-661e67fd526a</ID>
            <FunctionID>80f85b09-0114-44b1-bcfe-4ad49eb02db1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>567cee92-8dff-4ff1-8032-8ea21302d3d3</ID>
          <PolicyID>3c96bb14-078f-4226-8c58-dc7d9c921fc7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d7abd70-c675-48d1-8035-fce42e85d576</ID>
            <FunctionID>567cee92-8dff-4ff1-8032-8ea21302d3d3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91ab23b-a891-452a-a298-1d28d55d1aa1</ID>
            <FunctionID>567cee92-8dff-4ff1-8032-8ea21302d3d3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2976ee-9a0f-43ad-a8df-6a518afb1e20</ID>
            <FunctionID>567cee92-8dff-4ff1-8032-8ea21302d3d3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a4f43d-b451-44ab-8bf3-db68dfa1ab4d</ID>
            <FunctionID>567cee92-8dff-4ff1-8032-8ea21302d3d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d19d673a-67d2-4695-bc5f-177550e9684c</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2d15c186-7c5f-4ed0-a17c-77729fb682eb</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9872f9d8-6ce0-4059-95e2-105c17517484</ID>
            <FunctionID>2d15c186-7c5f-4ed0-a17c-77729fb682eb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14634e07-9bba-4733-ab75-cd28d68f8654</ID>
            <FunctionID>2d15c186-7c5f-4ed0-a17c-77729fb682eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e141abca-a0af-4f78-9e56-6b0c733ed786</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78ce4137-1c13-4a11-8d10-710f530c729c</ID>
            <FunctionID>e141abca-a0af-4f78-9e56-6b0c733ed786</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e47cc6-dd93-4d2c-be0a-996b790acd19</ID>
            <FunctionID>e141abca-a0af-4f78-9e56-6b0c733ed786</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>611fbe79-9ba2-4416-9899-3ae1783bcf86</ID>
            <FunctionID>e141abca-a0af-4f78-9e56-6b0c733ed786</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f518ea4e-3fba-4a07-9628-3696f35f6b72</ID>
            <FunctionID>e141abca-a0af-4f78-9e56-6b0c733ed786</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5d44e26-bfe6-4549-9e43-3d93f467610d</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73453463-da40-4032-a857-c89cc2baedae</ID>
            <FunctionID>e5d44e26-bfe6-4549-9e43-3d93f467610d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>616eae18-52a9-4e5d-8eab-a0e210e4a14a</ID>
            <FunctionID>e5d44e26-bfe6-4549-9e43-3d93f467610d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eef1c0e1-7f52-4145-9118-5fa6caa3b9ce</ID>
            <FunctionID>e5d44e26-bfe6-4549-9e43-3d93f467610d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f5e19c8-71c9-4772-b85e-00f354862d64</ID>
            <FunctionID>e5d44e26-bfe6-4549-9e43-3d93f467610d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8cfe7f79-2446-49c2-9f06-200235f444d5</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89e8721a-6584-40d4-b087-3517edcbe245</ID>
            <FunctionID>8cfe7f79-2446-49c2-9f06-200235f444d5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17) | (lemiw = 18)| (lemiw = 19))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b12e6214-e07a-410f-8161-268a5bdd3ca5</ID>
            <FunctionID>8cfe7f79-2446-49c2-9f06-200235f444d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffcf7ee8-c539-4eac-94fb-fe9b3cd00706</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a6764b7d-bd71-4522-bf75-72a655a06dd0</ID>
            <FunctionID>ffcf7ee8-c539-4eac-94fb-fe9b3cd00706</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d19c053-7f98-495c-a392-fc587b663ad6</ID>
            <FunctionID>ffcf7ee8-c539-4eac-94fb-fe9b3cd00706</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a83804bc-dc99-40aa-920d-cd016d906fb6</ID>
            <FunctionID>ffcf7ee8-c539-4eac-94fb-fe9b3cd00706</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e99b780f-fa8a-4d4b-82e8-0fab23d94909</ID>
            <FunctionID>ffcf7ee8-c539-4eac-94fb-fe9b3cd00706</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bc375f1-1b9f-4bd0-b4ac-2e5e28b271fd</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>990a79dd-135d-4594-b5fa-d78beec69d88</ID>
            <FunctionID>3bc375f1-1b9f-4bd0-b4ac-2e5e28b271fd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4de25c85-28b3-4970-a7f0-5adc2792c29b</ID>
            <FunctionID>3bc375f1-1b9f-4bd0-b4ac-2e5e28b271fd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f62a92cb-5323-454a-bd72-9417d0ba5a40</ID>
            <FunctionID>3bc375f1-1b9f-4bd0-b4ac-2e5e28b271fd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb6c08ec-0a0a-47cf-81dc-f15013e4fcdf</ID>
            <FunctionID>3bc375f1-1b9f-4bd0-b4ac-2e5e28b271fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec34aebb-716b-4bb3-a34e-f45724ba947f</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>180d6bc0-d348-4ff7-bbdf-85126897a36b</ID>
            <FunctionID>ec34aebb-716b-4bb3-a34e-f45724ba947f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e4a4e8-c508-4b94-bad0-098fb656713d</ID>
            <FunctionID>ec34aebb-716b-4bb3-a34e-f45724ba947f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03b04615-ba36-4cb0-9f77-2e46a9bb38ed</ID>
            <FunctionID>ec34aebb-716b-4bb3-a34e-f45724ba947f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d696fa17-60c4-4d15-ac5a-c0c135684379</ID>
            <FunctionID>ec34aebb-716b-4bb3-a34e-f45724ba947f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12450505-5f12-40fa-bd29-c39133685bb6</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6b2e372-0735-4a4f-8835-a259a4579318</ID>
            <FunctionID>12450505-5f12-40fa-bd29-c39133685bb6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d56ba5cd-3e58-4fd5-9d3c-43d7b31286c4</ID>
            <FunctionID>12450505-5f12-40fa-bd29-c39133685bb6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50189267-92a1-4519-adfa-f1983ba29fcf</ID>
            <FunctionID>12450505-5f12-40fa-bd29-c39133685bb6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264be328-bb32-47e9-8c0f-17857df41043</ID>
            <FunctionID>12450505-5f12-40fa-bd29-c39133685bb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb590d2c-0800-4fc1-8b30-cb882a4998ee</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39072c20-f0d6-48ee-afb5-bd83f538a41f</ID>
            <FunctionID>fb590d2c-0800-4fc1-8b30-cb882a4998ee</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e217b3-6340-4cac-99e5-69c5cab7970b</ID>
            <FunctionID>fb590d2c-0800-4fc1-8b30-cb882a4998ee</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76de33f1-6658-4985-b9fe-2cb82bb2a94e</ID>
            <FunctionID>fb590d2c-0800-4fc1-8b30-cb882a4998ee</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd05595-a47b-45b2-aaad-4da9253ad2e0</ID>
            <FunctionID>fb590d2c-0800-4fc1-8b30-cb882a4998ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b38c91df-e05a-4ab3-9843-441b5ad9f9ba</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0563d161-b47b-43b3-a23c-6add3b2766d2</ID>
            <FunctionID>b38c91df-e05a-4ab3-9843-441b5ad9f9ba</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dacb5a89-8c8b-445b-a2a0-20ab8bdb7810</ID>
            <FunctionID>b38c91df-e05a-4ab3-9843-441b5ad9f9ba</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8e7568-22b1-4d16-a9a2-4a9961749751</ID>
            <FunctionID>b38c91df-e05a-4ab3-9843-441b5ad9f9ba</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>facf2528-6cb4-4e69-8f71-2b88d19ef634</ID>
            <FunctionID>b38c91df-e05a-4ab3-9843-441b5ad9f9ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1527b8f1-740b-4c20-97c2-4808028d5480</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2089c9d-08b0-46ae-b08b-779d0f41634c</ID>
            <FunctionID>1527b8f1-740b-4c20-97c2-4808028d5480</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccb5eea0-8c91-4eac-86bd-6dd5bbdf952c</ID>
            <FunctionID>1527b8f1-740b-4c20-97c2-4808028d5480</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c65adec-7051-4937-877e-a493774a633c</ID>
            <FunctionID>1527b8f1-740b-4c20-97c2-4808028d5480</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca4384e-2078-4058-a4dd-06efe22df9f1</ID>
            <FunctionID>1527b8f1-740b-4c20-97c2-4808028d5480</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>864d7a1d-f67b-4fdb-b2bb-3e2c0e3beb87</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2ed3cc5a-413d-41a1-bbd4-c86d00f8ffb0</ID>
            <FunctionID>864d7a1d-f67b-4fdb-b2bb-3e2c0e3beb87</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b73e78d-b6cd-4f14-aa09-78a978bf4552</ID>
            <FunctionID>864d7a1d-f67b-4fdb-b2bb-3e2c0e3beb87</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0262453-08bb-4903-b3aa-6a0abb068094</ID>
            <FunctionID>864d7a1d-f67b-4fdb-b2bb-3e2c0e3beb87</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf514376-cd5e-467c-8e77-cc98676118a2</ID>
            <FunctionID>864d7a1d-f67b-4fdb-b2bb-3e2c0e3beb87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95c1d7d3-f952-477d-891e-e72f0cc049d6</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b4f3f480-1a46-4485-830c-61b8a384af20</ID>
            <FunctionID>95c1d7d3-f952-477d-891e-e72f0cc049d6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152f3451-95aa-4cbe-8b3f-b8cf692591de</ID>
            <FunctionID>95c1d7d3-f952-477d-891e-e72f0cc049d6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8768c6c-4db5-4b29-8b57-04d61dbbb532</ID>
            <FunctionID>95c1d7d3-f952-477d-891e-e72f0cc049d6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706910f7-fad8-40a5-956f-4a6182e1420e</ID>
            <FunctionID>95c1d7d3-f952-477d-891e-e72f0cc049d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>399782b7-592a-4fb0-874a-3a6b863f345e</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa0f9b8f-0883-4dc1-a087-42737ac7f52b</ID>
            <FunctionID>399782b7-592a-4fb0-874a-3a6b863f345e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>528f5afa-cd6a-4c43-8996-6994c4326e94</ID>
            <FunctionID>399782b7-592a-4fb0-874a-3a6b863f345e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9b598e-e898-41cc-914b-935a3f3b9d45</ID>
            <FunctionID>399782b7-592a-4fb0-874a-3a6b863f345e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a910ee-8f39-4ef8-aff1-3534643d1d67</ID>
            <FunctionID>399782b7-592a-4fb0-874a-3a6b863f345e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a78a428-ff2d-42d5-9347-18c823c81848</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b1b58ba5-eb92-4563-a89a-f1a96d14c0f2</ID>
            <FunctionID>1a78a428-ff2d-42d5-9347-18c823c81848</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f8713e9-f52c-4d20-acdd-cc5c541fcfec</ID>
            <FunctionID>1a78a428-ff2d-42d5-9347-18c823c81848</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037bafcc-258f-4d40-880a-d1f55b44d0a7</ID>
            <FunctionID>1a78a428-ff2d-42d5-9347-18c823c81848</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e0437e3-a990-4e75-af9c-988e542e8e9d</ID>
            <FunctionID>1a78a428-ff2d-42d5-9347-18c823c81848</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff58eb1d-09c7-41a2-9bdf-1ac3bffd8abc</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ddc3ee35-4615-47ad-a4e2-73bee05b8bf0</ID>
            <FunctionID>ff58eb1d-09c7-41a2-9bdf-1ac3bffd8abc</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12720077-5b09-48ca-b829-2b9e2e27bfb2</ID>
            <FunctionID>ff58eb1d-09c7-41a2-9bdf-1ac3bffd8abc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb93bdc6-a337-46d7-8efe-b7dabe7944ea</ID>
            <FunctionID>ff58eb1d-09c7-41a2-9bdf-1ac3bffd8abc</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>807da972-9416-4a9a-8163-74a3ded36040</ID>
            <FunctionID>ff58eb1d-09c7-41a2-9bdf-1ac3bffd8abc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bf8d897-db12-4602-8bda-1ed6a16c5939</ID>
          <PolicyID>d19d673a-67d2-4695-bc5f-177550e9684c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fafe0ea8-c154-43ae-8a06-c4a15e80e23d</ID>
            <FunctionID>1bf8d897-db12-4602-8bda-1ed6a16c5939</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f346f09-f84f-4404-8efe-434541071a90</ID>
            <FunctionID>1bf8d897-db12-4602-8bda-1ed6a16c5939</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092c0abb-c24e-4013-85a4-9587633571d8</ID>
            <FunctionID>1bf8d897-db12-4602-8bda-1ed6a16c5939</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ffcf9698-4162-4ebc-834c-c1f5721a00f6</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ba6d4529-1256-4bd8-8e9c-4b9f3ff911ab</ID>
          <PolicyID>ffcf9698-4162-4ebc-834c-c1f5721a00f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8d8d36ef-12db-4231-8711-f50452d4ea2b</ID>
            <FunctionID>ba6d4529-1256-4bd8-8e9c-4b9f3ff911ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15cd2b74-d6f8-4c64-92f6-de95da4d373a</ID>
            <FunctionID>ba6d4529-1256-4bd8-8e9c-4b9f3ff911ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bada0132-c9cc-41cb-846b-737f4c788f1f</ID>
            <FunctionID>ba6d4529-1256-4bd8-8e9c-4b9f3ff911ab</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38450b9-69ea-4755-a607-c41a95e14fca</ID>
            <FunctionID>ba6d4529-1256-4bd8-8e9c-4b9f3ff911ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7f61c4c-9843-4fe0-9ae6-4406a5439f1c</ID>
          <PolicyID>ffcf9698-4162-4ebc-834c-c1f5721a00f6</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a18babdd-087d-4867-acdc-a01a875ba5a3</ID>
            <FunctionID>c7f61c4c-9843-4fe0-9ae6-4406a5439f1c</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d22bf3-60b4-42a6-b90a-8a8431f14512</ID>
            <FunctionID>c7f61c4c-9843-4fe0-9ae6-4406a5439f1c</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f378afdf-c34a-453c-8b91-7a0a66589240</ID>
            <FunctionID>c7f61c4c-9843-4fe0-9ae6-4406a5439f1c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b61e57c7-52f2-4a4d-b27a-248606169ace</ID>
            <FunctionID>c7f61c4c-9843-4fe0-9ae6-4406a5439f1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c0168fc-9c2e-43ad-ae15-10af244f0758</ID>
          <PolicyID>ffcf9698-4162-4ebc-834c-c1f5721a00f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>05673e07-b8b9-4a5f-85bb-dbba41623b77</ID>
            <FunctionID>1c0168fc-9c2e-43ad-ae15-10af244f0758</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28bd702-b835-4c06-b7f7-36d6692ce171</ID>
            <FunctionID>1c0168fc-9c2e-43ad-ae15-10af244f0758</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f30a110-7039-4da6-b1b9-9988d0adc78f</ID>
            <FunctionID>1c0168fc-9c2e-43ad-ae15-10af244f0758</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7317b9b8-6663-4918-9d1e-584992682d39</ID>
          <PolicyID>ffcf9698-4162-4ebc-834c-c1f5721a00f6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8e8bc35-447f-42df-92a4-5c40b87a6e56</ID>
            <FunctionID>7317b9b8-6663-4918-9d1e-584992682d39</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c841edbe-1129-4013-a135-479810d51184</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>bafe214d-3730-4214-844b-8c7e7ec635be</ID>
          <PolicyID>c841edbe-1129-4013-a135-479810d51184</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a3ca6ce-cded-4c00-bd35-b41f2c11e2fc</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b717a70b-09de-4494-9e41-9c7ad70c81d2</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e16a4ec-4ba8-468c-a384-334e3196c59d</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7255e2e5-747f-4769-a4d5-58be189d156a</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d8a98b8-6038-4e08-a655-7d5b1cf55c5d</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>439de8e4-04d5-4f01-9291-f47205bdaef6</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a782a56-3834-4f3a-af71-0f7ecc818799</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ea928af-da9b-424a-84a2-166036d8b763</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62811c8f-8e17-478b-9589-61a9b4eccf1c</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc97eddd-3669-424f-b638-25a13b3653f7</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f0a964e-cd47-49b5-a44d-9f0d28ca28ad</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa9cb52-5836-4d23-a304-b7e2b11150d2</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b308fec7-262c-46eb-8cf1-4388f0f0204d</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>edf58b89-0192-46c4-b8e9-d7f734c83bb5</ID>
            <FunctionID>bafe214d-3730-4214-844b-8c7e7ec635be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 25 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>ed4465f1-47cf-47f5-8487-8e799546f901</ID>
          <PolicyID>c841edbe-1129-4013-a135-479810d51184</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00835f76-d436-405b-a103-e6935ea44fd3</ID>
            <FunctionID>ed4465f1-47cf-47f5-8487-8e799546f901</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bd686d-c270-4c60-9861-6515ac130c2f</ID>
            <FunctionID>ed4465f1-47cf-47f5-8487-8e799546f901</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>debf2ed7-177c-4300-bfb5-5f3abd920f41</ID>
            <FunctionID>ed4465f1-47cf-47f5-8487-8e799546f901</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf795f5a-b54c-434a-820b-a805fa1ef92b</ID>
          <PolicyID>c841edbe-1129-4013-a135-479810d51184</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fb2484b5-995d-4840-b87a-85adfd1c17c5</ID>
            <FunctionID>bf795f5a-b54c-434a-820b-a805fa1ef92b</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ffe22d82-b0c5-4d82-897a-30b7ae09b7ee</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>56acec26-b400-49b9-bef6-1c3abd8f9b34</ID>
          <PolicyID>ffe22d82-b0c5-4d82-897a-30b7ae09b7ee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bfcf0d63-f5dc-4e69-ab0e-d3f3c8dcd113</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a9f4a84-a01d-45de-8c99-4398ff046858</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4241f809-265a-451b-8b49-9b86002f8458</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a416c556-b691-4535-a857-4f13f19dd58d</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38037c8-4c49-45c0-896c-7c9b8f21c7c8</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b70e0392-134d-4b8a-89d5-ae7d90255fcf</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea10e983-6e17-4d9d-b461-9742b6cbd598</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>550726a8-8e32-41a7-b744-ea2022f9339e</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84377f08-4918-4b8e-aee8-593132269494</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287f042f-bcb3-4f45-8cba-a22170ff6dc9</ID>
            <FunctionID>56acec26-b400-49b9-bef6-1c3abd8f9b34</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>90470d47-db19-451d-9071-75d015186927</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37fcb833-cbd1-4f28-a4fc-f103e6a0dc36</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9320a231-35cf-43c4-9d55-ec9356a17a20</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced7c1e3-425a-47c9-9db8-4772a15dd0ac</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d70a26d-680e-497e-bd39-7c1429915378</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e2a58d-714c-460c-8a16-8848c27af923</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210ba14e-6e17-4801-a721-24ee956d9a6e</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab92fff5-a472-43f7-b6d6-f6ce8544de69</ID>
            <FunctionID>90470d47-db19-451d-9071-75d015186927</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf01b570-dbad-4fbf-abcf-ed82ad8f0ea8</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6675fced-49eb-472f-8fdb-af8c191c3c4d</ID>
            <FunctionID>bf01b570-dbad-4fbf-abcf-ed82ad8f0ea8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>324b40c8-45f5-4306-84b1-27d4ffd1aece</ID>
            <FunctionID>bf01b570-dbad-4fbf-abcf-ed82ad8f0ea8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4312ef1d-8792-4ee0-9964-d8ab61d036ce</ID>
            <FunctionID>bf01b570-dbad-4fbf-abcf-ed82ad8f0ea8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ed1e96-7679-47a9-9738-0fccd4d27e3c</ID>
            <FunctionID>bf01b570-dbad-4fbf-abcf-ed82ad8f0ea8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d98149-045c-45f8-8aa5-e4a7ae5c26e7</ID>
            <FunctionID>bf01b570-dbad-4fbf-abcf-ed82ad8f0ea8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35f8534f-869a-42a3-b307-af63f8d0c723</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2829c2cf-c5f9-46d0-b840-a1001309fc64</ID>
            <FunctionID>35f8534f-869a-42a3-b307-af63f8d0c723</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e00b972d-f970-4e09-8b95-7e9e925c297f</ID>
            <FunctionID>35f8534f-869a-42a3-b307-af63f8d0c723</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2096c2-815e-40de-ae20-b5641dd98446</ID>
            <FunctionID>35f8534f-869a-42a3-b307-af63f8d0c723</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Thresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d16a5912-af54-447a-bf46-ef33d24eb0d7</ID>
            <FunctionID>35f8534f-869a-42a3-b307-af63f8d0c723</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9cd5714-0d03-40c0-adf4-ce92ea942656</ID>
            <FunctionID>35f8534f-869a-42a3-b307-af63f8d0c723</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c0d58bd-b46c-4009-8545-2c61675c53c2</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>280214ee-cbcb-443d-b178-e2676028e2c9</ID>
            <FunctionID>7c0d58bd-b46c-4009-8545-2c61675c53c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b443fff-ace7-43aa-9716-c88aab3d2ab3</ID>
            <FunctionID>7c0d58bd-b46c-4009-8545-2c61675c53c2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b57d22b-ae1d-4836-b2c2-00467009588b</ID>
            <FunctionID>7c0d58bd-b46c-4009-8545-2c61675c53c2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f55216-7984-46df-8baf-4e3be102ce7f</ID>
            <FunctionID>7c0d58bd-b46c-4009-8545-2c61675c53c2</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfee3d0d-5328-4ad2-91ca-8d5fbfe62ff1</ID>
            <FunctionID>7c0d58bd-b46c-4009-8545-2c61675c53c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346f2622-306e-4dcd-8e96-b4db956073d7</ID>
            <FunctionID>7c0d58bd-b46c-4009-8545-2c61675c53c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8eeb342-d8fb-4e42-b2ff-5fc19e78e067</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b440e955-fdff-4ab6-b634-20a2ca7c6f64</ID>
            <FunctionID>a8eeb342-d8fb-4e42-b2ff-5fc19e78e067</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc09d3cc-06c0-4c28-a858-2f4585bf4f58</ID>
            <FunctionID>a8eeb342-d8fb-4e42-b2ff-5fc19e78e067</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b434bb-e15a-4168-9927-5b1f4a5b3007</ID>
            <FunctionID>a8eeb342-d8fb-4e42-b2ff-5fc19e78e067</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76fc210-144e-4399-ac4d-00888209de44</ID>
            <FunctionID>a8eeb342-d8fb-4e42-b2ff-5fc19e78e067</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52fd8a1b-c417-4e79-87d6-2450a7b15511</ID>
            <FunctionID>a8eeb342-d8fb-4e42-b2ff-5fc19e78e067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a461f954-e42a-4932-a272-be1940778673</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48c13838-a60d-41e4-939d-943ef96d0a65</ID>
            <FunctionID>a461f954-e42a-4932-a272-be1940778673</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f9519d-8c9e-491b-a901-aac515c040b8</ID>
            <FunctionID>a461f954-e42a-4932-a272-be1940778673</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00ba058-fd5c-4e21-bb2c-96de9775233c</ID>
            <FunctionID>a461f954-e42a-4932-a272-be1940778673</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d087e90-96ae-4e28-9d58-308852a87761</ID>
            <FunctionID>a461f954-e42a-4932-a272-be1940778673</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d6018d0-1cd7-4490-9afc-3502e36d941f</ID>
            <FunctionID>a461f954-e42a-4932-a272-be1940778673</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51730a6a-d05b-42ec-9832-52139677327d</ID>
            <FunctionID>a461f954-e42a-4932-a272-be1940778673</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9a9de7a-8e27-44f6-8452-f19936b5c8e5</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5eb0b552-ae63-4260-ba2c-1565beea0a9b</ID>
            <FunctionID>a9a9de7a-8e27-44f6-8452-f19936b5c8e5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91ecaea-f81f-4fa2-a1e1-8df11807cc17</ID>
            <FunctionID>a9a9de7a-8e27-44f6-8452-f19936b5c8e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e976fb9b-6f20-4e50-841d-4002f7462612</ID>
            <FunctionID>a9a9de7a-8e27-44f6-8452-f19936b5c8e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c42ab5c4-50fa-4434-9af5-446dba40c373</ID>
            <FunctionID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afc64fb5-08e3-4d9b-9af9-63022b510141</ID>
            <FunctionID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7f27cb8-35fe-4581-85db-37847948dc15</ID>
            <FunctionID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166f2cab-3133-4dd0-ae37-0ed20fb54ba0</ID>
            <FunctionID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed7ffed5-3a84-474f-b2d9-4748073c5ae2</ID>
            <FunctionID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8330a89a-7d93-44da-bda6-2a360da1b945</ID>
            <FunctionID>b496cf5f-6a49-4b6e-8390-ed950b0a79df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91702c0b-279f-4059-bd59-37ab9bceefc3</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e283178b-f541-4b92-ae10-c505683c952d</ID>
            <FunctionID>91702c0b-279f-4059-bd59-37ab9bceefc3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e13783d-c379-46f7-9173-a60194fb7d1d</ID>
            <FunctionID>91702c0b-279f-4059-bd59-37ab9bceefc3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9bd1219-a40c-472e-90cc-5674801c30c3</ID>
            <FunctionID>91702c0b-279f-4059-bd59-37ab9bceefc3</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b22853a-af71-417d-83c8-d068e3e483f1</ID>
            <FunctionID>91702c0b-279f-4059-bd59-37ab9bceefc3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1b757a0-1d00-4fda-9da7-9b5c12ab4387</ID>
            <FunctionID>91702c0b-279f-4059-bd59-37ab9bceefc3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7337fd67-4161-43ce-9b52-bef6ed50ab03</ID>
            <FunctionID>91702c0b-279f-4059-bd59-37ab9bceefc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6bf373c7-0935-453c-a79a-402eb043dae5</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc03120c-c996-42df-a934-892f96735bae</ID>
            <FunctionID>6bf373c7-0935-453c-a79a-402eb043dae5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91248b1c-2871-4c92-82e6-e1b5f973cc11</ID>
            <FunctionID>6bf373c7-0935-453c-a79a-402eb043dae5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29be6206-cae0-4693-8209-da9654d8b0dd</ID>
            <FunctionID>6bf373c7-0935-453c-a79a-402eb043dae5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb1f419e-dc4e-4785-9ca2-f30b0bc02d82</ID>
            <FunctionID>6bf373c7-0935-453c-a79a-402eb043dae5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3c74887-f632-4f46-83f4-5ce722cb8bea</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b399f8b4-db76-4a1a-a3c2-e00e424f0c09</ID>
            <FunctionID>e3c74887-f632-4f46-83f4-5ce722cb8bea</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8462e429-7910-4cc6-abb9-3b50072aeda4</ID>
            <FunctionID>e3c74887-f632-4f46-83f4-5ce722cb8bea</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48b965e4-5857-4a7e-a7bb-7eedd3a420f4</ID>
            <FunctionID>e3c74887-f632-4f46-83f4-5ce722cb8bea</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55d0a905-c198-4497-a02b-af35c8c60a47</ID>
            <FunctionID>e3c74887-f632-4f46-83f4-5ce722cb8bea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3e980c67-fbe5-4959-baca-39381dad2298</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>167908a6-7d4e-41b8-8c30-fb2c54ae4206</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3cb3783-70fb-4416-8c2f-d072ccb4c8ad</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5211a105-2c2f-4775-8ade-66d3bebb39c6</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bc12ba4-4a96-41cd-9b06-be007a88ee0d</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74879902-ae91-450c-bef8-649fa3dcfc14</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>052b9180-a72d-4b37-9e05-586e3f8deeec</ID>
            <FunctionID>21b53d6a-dfe2-4fab-a51b-cd1ea6ea063a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95c3a43a-ef87-43b8-b3e2-d30204da0d1b</ID>
            <FunctionID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80daf832-49b3-40e7-a5d1-d45d7438b3a3</ID>
            <FunctionID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97808a45-b146-421a-8204-33a6019b322a</ID>
            <FunctionID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603d4c33-c6bb-4507-9e03-de2d43c42cc5</ID>
            <FunctionID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5e718fb-c3e5-4289-b823-39416c113864</ID>
            <FunctionID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf00e50e-8423-44dc-a7bc-39f0eee30547</ID>
            <FunctionID>9f07a56a-9b37-441f-b7f4-a227faf9e0ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c615dc4a-0812-48fb-8244-d4f578dee533</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>075cfd23-9ebe-4300-8d61-05a0d940595b</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ec36be-83ac-4ced-bf6a-bbff0379161f</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af95e66-8975-4bb7-8f45-875dc63e9cd1</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb805e3-0465-44c6-b785-c7bcb31f0e17</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eb9940e-282f-4550-a8f0-fd1e3afe6ccb</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d95dd7-32f1-4d72-8fa0-666099c4f6dc</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231fcc0c-770f-4a41-8c61-764368d778a4</ID>
            <FunctionID>c615dc4a-0812-48fb-8244-d4f578dee533</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f21d7439-afae-4781-84cd-b8dfcf1875f6</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ad3cf822-ab1d-458a-a01b-3058a6ad8ea6</ID>
            <FunctionID>f21d7439-afae-4781-84cd-b8dfcf1875f6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2c17e4-e3c0-49c6-b1ee-37a5e0c05ebc</ID>
            <FunctionID>f21d7439-afae-4781-84cd-b8dfcf1875f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ac41004-ec98-44dd-a19d-4b9b2be94966</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b6d3dd5-69b0-45c9-a742-b0931ce00d01</ID>
            <FunctionID>5ac41004-ec98-44dd-a19d-4b9b2be94966</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36b2e8d4-8e5e-4949-8da2-462d41f9867c</ID>
            <FunctionID>5ac41004-ec98-44dd-a19d-4b9b2be94966</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e8541ad-395d-45c2-a8be-5413c927a827</ID>
            <FunctionID>5ac41004-ec98-44dd-a19d-4b9b2be94966</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b6c4ca-5113-483f-b08e-0fbfd4bafae7</ID>
            <FunctionID>5ac41004-ec98-44dd-a19d-4b9b2be94966</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7e69a7c-e181-4b95-a69c-abc69246cde0</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ffe04534-fcd5-4629-beb0-a7f4e3280f13</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>271bb09a-a0e9-408b-be6f-ddd6077437a3</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73553e29-4e0b-42e4-aa84-16ed938930f2</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a03611e-f8f9-4a40-8ff6-bc6848678406</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf909b0-ee06-4620-a28a-593fd16ee2e2</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>329f445d-63da-4d74-b38b-0d07d9484b5b</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d05778-5ecb-4b42-b9f1-e0b01f1a09bb</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d5acff7-f1bb-4b88-ae20-532c841669cd</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed3b0cab-c3d7-4896-9d58-5b7c536b06d0</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a1b785-c0e1-4457-9334-4fd74ef7c46d</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7d3e5e-61d0-4765-8a3d-ec939c97cae6</ID>
            <FunctionID>a7e69a7c-e181-4b95-a69c-abc69246cde0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb32e2a9-c39d-404c-bb65-3f3653dace7e</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>830f5a64-8d87-49ac-a7bc-c0cf3ba40dd4</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b320f5cc-0029-4069-92d8-29ffb6660a8f</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0551af4e-869f-49ae-a489-e5ecfcb6d5da</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ce1f32-58e9-47a7-8316-49f39053e76a</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3470bf3a-fe69-4d75-80a7-a5dcf4ac7536</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8765eb62-75d5-469b-8125-f1e3a3aab5d2</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cabf44-7f76-40bb-a2d4-015ad4c4fb0a</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efeb5d6c-db09-470c-90e8-cfbc3c6b0721</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04385b04-ab40-4073-922a-bb8384b1575a</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cfa79d9-f41d-43a3-89b2-b4e658006e57</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3422bacd-d59b-497b-bf23-640720f6ff2e</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c4fa2d8-55a6-4e7c-a617-feb062e3e18d</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330283d1-b924-4b95-abaa-bfed2583587a</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ad7ce1-b1e2-4c79-8f17-910b9934726b</ID>
            <FunctionID>b36c9fbb-e812-495a-bcf4-014fd3becd2a</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a986b0ae-1bed-4bc2-9caa-0a09893cf44e</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18e44d31-8960-4cc9-8732-6915529ee57d</ID>
            <FunctionID>a986b0ae-1bed-4bc2-9caa-0a09893cf44e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553ccf9c-d5fb-4848-bcc7-c5a4d5167d27</ID>
            <FunctionID>a986b0ae-1bed-4bc2-9caa-0a09893cf44e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e627ae2-9c79-483a-b326-837871747512</ID>
            <FunctionID>a986b0ae-1bed-4bc2-9caa-0a09893cf44e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3121367e-ada7-4ccf-96b6-ac6ea3d43a3c</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2bb9e675-25c6-4b91-bd76-b03042713188</ID>
            <FunctionID>3121367e-ada7-4ccf-96b6-ac6ea3d43a3c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>271fd0bc-d0be-4abb-b363-a62eca46a865</ID>
            <FunctionID>3121367e-ada7-4ccf-96b6-ac6ea3d43a3c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa267f9-3659-4425-b931-0146237c4685</ID>
            <FunctionID>3121367e-ada7-4ccf-96b6-ac6ea3d43a3c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a54ce629-4496-4a74-9bce-10b5a1fe51d2</ID>
            <FunctionID>3121367e-ada7-4ccf-96b6-ac6ea3d43a3c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c1671dc-de66-4b22-819b-d155547a0e08</ID>
          <PolicyID>e7cdc3dc-e469-4584-b46f-a41963b9e1ab</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>277ea4db-20a8-4298-b9eb-503aea13699d</ID>
            <FunctionID>6c1671dc-de66-4b22-819b-d155547a0e08</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4bf9859-4498-42a9-ba95-579a2f329892</ID>
            <FunctionID>6c1671dc-de66-4b22-819b-d155547a0e08</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5a387f-2f78-4269-9197-4c365f8153e5</ID>
            <FunctionID>6c1671dc-de66-4b22-819b-d155547a0e08</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2faa9946-98c2-4f38-abd2-40115af5427d</ID>
            <FunctionID>6c1671dc-de66-4b22-819b-d155547a0e08</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ee0820c4-9a2e-45de-9ec4-a2f0679c42a2</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>11d8f934-6989-4cd2-9bac-3a7bc9f49613</ID>
          <PolicyID>ee0820c4-9a2e-45de-9ec4-a2f0679c42a2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a83d3527-6e64-44b4-8c34-c094cc888371</ID>
            <FunctionID>11d8f934-6989-4cd2-9bac-3a7bc9f49613</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c815ae-1e5d-4325-acd0-6bf0feb859be</ID>
            <FunctionID>11d8f934-6989-4cd2-9bac-3a7bc9f49613</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7627acc1-a2d6-44c2-9cbb-7c37b4260b76</ID>
            <FunctionID>11d8f934-6989-4cd2-9bac-3a7bc9f49613</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c7673c-576a-4baa-a5b6-a8319c2fcb46</ID>
            <FunctionID>11d8f934-6989-4cd2-9bac-3a7bc9f49613</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bb050c2-5744-4abe-bc35-be594bb66a2d</ID>
          <PolicyID>ee0820c4-9a2e-45de-9ec4-a2f0679c42a2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f56e9f03-2407-42dd-863e-45232504d0fc</ID>
            <FunctionID>3bb050c2-5744-4abe-bc35-be594bb66a2d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbb57283-78ec-4160-ad21-df7607873179</ID>
            <FunctionID>3bb050c2-5744-4abe-bc35-be594bb66a2d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5799a86-4897-4569-a069-e8332c293014</ID>
            <FunctionID>3bb050c2-5744-4abe-bc35-be594bb66a2d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea68b962-064f-47f5-9ccf-4fb88281c921</ID>
            <FunctionID>3bb050c2-5744-4abe-bc35-be594bb66a2d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90b2b87c-e3c8-454a-a523-6ee46c9d636d</ID>
            <FunctionID>3bb050c2-5744-4abe-bc35-be594bb66a2d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cba511c-a850-4711-8a63-0186e853531d</ID>
            <FunctionID>3bb050c2-5744-4abe-bc35-be594bb66a2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43e42965-7339-47b6-93a4-0303a0cfec0d</ID>
          <PolicyID>ee0820c4-9a2e-45de-9ec4-a2f0679c42a2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b1a7b6b-5341-446c-83a6-1e29d3e0636b</ID>
            <FunctionID>43e42965-7339-47b6-93a4-0303a0cfec0d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a39e3f10-c397-4f30-8645-6628f4dbdd44</ID>
            <FunctionID>43e42965-7339-47b6-93a4-0303a0cfec0d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d99a90d-a83c-4206-856f-8ef69611fac3</ID>
            <FunctionID>43e42965-7339-47b6-93a4-0303a0cfec0d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e90da8f-c42c-4dda-90a2-93f20cfd184d</ID>
            <FunctionID>43e42965-7339-47b6-93a4-0303a0cfec0d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0e2237-6e1d-4260-bd85-106072de3149</ID>
            <FunctionID>43e42965-7339-47b6-93a4-0303a0cfec0d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86ff5de-4510-400e-9dd0-a7264a844139</ID>
            <FunctionID>43e42965-7339-47b6-93a4-0303a0cfec0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c714944-f135-4918-abc3-59e7d25a2731</ID>
          <PolicyID>ee0820c4-9a2e-45de-9ec4-a2f0679c42a2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17d23dfd-24b8-435c-a543-4145b0c45db5</ID>
            <FunctionID>6c714944-f135-4918-abc3-59e7d25a2731</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d848baa-5a7a-467f-8a18-d20695b52f9b</ID>
            <FunctionID>6c714944-f135-4918-abc3-59e7d25a2731</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd6e324-3e58-4f11-92fd-8f884615edc7</ID>
            <FunctionID>6c714944-f135-4918-abc3-59e7d25a2731</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7473ac5e-9725-4f10-8937-32f18776dfb4</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>21cf1081-9d34-41a3-9e13-7fd7fc47b083</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2874c35-39c2-48a8-b8ef-3d61c5560fbf</ID>
            <FunctionID>21cf1081-9d34-41a3-9e13-7fd7fc47b083</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d43d422b-41be-4791-8c08-40d5b830678a</ID>
            <FunctionID>21cf1081-9d34-41a3-9e13-7fd7fc47b083</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f94e041b-429f-4b7c-a23f-466d0e8d9d0e</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e372a041-e23f-4e57-b3d7-6097f709be8c</ID>
            <FunctionID>f94e041b-429f-4b7c-a23f-466d0e8d9d0e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bdc8669-a342-4041-a087-97bc2d398822</ID>
            <FunctionID>f94e041b-429f-4b7c-a23f-466d0e8d9d0e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98dc243e-726b-4b42-8a88-b84e8fc8c65b</ID>
            <FunctionID>f94e041b-429f-4b7c-a23f-466d0e8d9d0e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0022de03-b7c9-4955-acc1-3197bede3157</ID>
            <FunctionID>f94e041b-429f-4b7c-a23f-466d0e8d9d0e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69462a49-4f68-4788-a6d6-1d53cba29941</ID>
            <FunctionID>f94e041b-429f-4b7c-a23f-466d0e8d9d0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6443df05-6398-48e1-8ecb-17c39358eb6d</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7946a7d9-eb8c-48a8-9208-d80edc27728e</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e651bf2-116b-4478-b31b-bf6e14a04f66</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e63d853-6238-4eaf-a37a-0de1c13fcf22</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9809e9-dd08-4b4c-be07-2e36dbd57587</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>502cf12c-d821-405c-bb1d-44ec528bb541</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03b95f2-54d5-4578-8594-3b4a4e3ac3af</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67afd767-764b-49ce-96a3-01c36275c488</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416ca050-85b7-4df4-b664-4d7a0711971a</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2196a33-5ab1-48fc-9fe9-2c4a8b62ff6c</ID>
            <FunctionID>6443df05-6398-48e1-8ecb-17c39358eb6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ab1662d-7543-4a1d-9be5-8cecfd79fb82</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ca5f0054-44e6-43b1-ba70-be1802e1f59e</ID>
            <FunctionID>7ab1662d-7543-4a1d-9be5-8cecfd79fb82</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b520fa-69f6-493b-a8a3-acafeb7678ed</ID>
            <FunctionID>7ab1662d-7543-4a1d-9be5-8cecfd79fb82</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be9429c-d3cb-475b-a44d-ba9a575cc567</ID>
            <FunctionID>7ab1662d-7543-4a1d-9be5-8cecfd79fb82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9acbdf2d-4a47-4303-9105-09f38805d7d6</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00ab916-7fee-4497-8b00-719f8ecb6a1c</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16e55d52-d32d-4202-9cdc-0c11c7d4ca32</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4d00ff-0b32-446e-83dd-df8a9d28a2d3</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e3c0f4-d8f3-4955-9897-5b4acb87085f</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45ed1f0e-0110-461a-a063-574098380715</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f97fe70-acf5-4f5f-a263-00a395a1de36</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0) & (yempv_a > 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9588ba4b-4479-4089-b8b4-982b9cf779f3</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>022d97a6-b3d5-49b9-b9ec-12d718d1f9cd</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2658abae-1845-420c-8174-8bf8a6ecbcef</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7d67c3e-17d5-43ad-a18a-6870a117082d</ID>
            <FunctionID>2e654f8d-2583-4434-b6dd-18a9a15dcb9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f371cc38-deee-447d-99f4-77318bc25b89</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6363bc9e-6adf-4849-be66-9d6cf9f229f4</ID>
            <FunctionID>f371cc38-deee-447d-99f4-77318bc25b89</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64924224-e1ae-48a9-b838-10e65d7c8bba</ID>
            <FunctionID>f371cc38-deee-447d-99f4-77318bc25b89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5e4c691-1586-459f-b5eb-fafe8e732151</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0bda0b4f-bb26-47d4-b10a-5088eaaf0697</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b87b7c4c-01bc-4f08-bb4c-a29f8229b49b</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7b72a8-83e2-48f0-9d39-f78f1f8dab23</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e0e43b-2720-40a3-a511-d436d9f5c67a</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54adcea9-bfd2-4e50-99e9-ea33b1a12c95</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6719655e-c0e9-4550-be3a-8056c022438f</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dacdda2-f151-420d-9f0d-568284e4208e</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb6fdb8-cce7-4139-b19a-04ab39c6ab3e</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63cb47d2-07b4-4a82-aa1d-6e3f56ef0c28</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b647db7-aca1-4ebd-a4e6-608cdcc1f54a</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcbfd3f1-1350-4551-ba85-1e7630813358</ID>
            <FunctionID>e5e4c691-1586-459f-b5eb-fafe8e732151</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a58fabe-9754-46f5-b817-c90db2140726</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c6a2ea7-404a-4b65-a26b-11e18f191ded</ID>
            <FunctionID>8a58fabe-9754-46f5-b817-c90db2140726</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17679d18-c1b8-4254-820b-8d5cf95ff8ec</ID>
            <FunctionID>8a58fabe-9754-46f5-b817-c90db2140726</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a02b5208-6657-4980-ae67-0e8cfdac6bc6</ID>
          <PolicyID>7473ac5e-9725-4f10-8937-32f18776dfb4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6554d87d-9a3f-4da9-bbfc-2d91b4a55134</ID>
            <FunctionID>a02b5208-6657-4980-ae67-0e8cfdac6bc6</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8ede7cc9-cef0-4a3c-a642-6ad349a0221c</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</ID>
          <PolicyID>8ede7cc9-cef0-4a3c-a642-6ad349a0221c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89a147a8-458d-40e3-9ef9-50c97710175b</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2506c1ee-45e4-4c7f-a0cf-d300f7ec6cde</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20db30b-bd71-4c20-a28c-c43ec48589ee</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e532219-28b3-4ca9-8b48-a1ff6b98a78e</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad2c241d-ea32-4438-8cfe-d02a1adf4af7</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e05fd36-38a0-48e4-b8c5-f005987a6f72</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a5700d0-8b1a-40a4-82de-93bc976cc5de</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184c9889-8c0a-4540-a17d-c6b4191925a7</ID>
            <FunctionID>f1eb034c-8ee0-4b75-8f9b-63cac7e8405c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af541edb-a614-4433-ba1a-8039bf1b8a03</ID>
          <PolicyID>8ede7cc9-cef0-4a3c-a642-6ad349a0221c</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9a3b03b-65de-4631-a100-e8dd70a0e802</ID>
            <FunctionID>af541edb-a614-4433-ba1a-8039bf1b8a03</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56b5e50e-de8d-41ee-8645-f2b85168ccfb</ID>
            <FunctionID>af541edb-a614-4433-ba1a-8039bf1b8a03</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e7debc-c059-4720-bbc0-99f5b0420dec</ID>
            <FunctionID>af541edb-a614-4433-ba1a-8039bf1b8a03</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a94b1fd-c020-451f-af16-0fa273364057</ID>
            <FunctionID>af541edb-a614-4433-ba1a-8039bf1b8a03</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac998a29-8c9b-4cab-9842-dadb129735da</ID>
            <FunctionID>af541edb-a614-4433-ba1a-8039bf1b8a03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f870f8cc-7868-4730-baad-45db8b3f642a</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>12cb295a-fd51-464b-94b1-f98f3069de5b</ID>
          <PolicyID>f870f8cc-7868-4730-baad-45db8b3f642a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f23ce0d7-94a9-47c9-8291-20bb266aa42d</ID>
            <FunctionID>12cb295a-fd51-464b-94b1-f98f3069de5b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b717ca-7a45-4800-bd48-5e531b139d55</ID>
            <FunctionID>12cb295a-fd51-464b-94b1-f98f3069de5b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec059d34-3f62-4e50-a836-259884866d9f</ID>
            <FunctionID>12cb295a-fd51-464b-94b1-f98f3069de5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</ID>
          <PolicyID>f870f8cc-7868-4730-baad-45db8b3f642a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30d6a1b3-914c-4583-a53f-9c667c1fca12</ID>
            <FunctionID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0dc77f-5baa-4547-8945-ea1b7d5b4d05</ID>
            <FunctionID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25053039-6313-4b50-b206-b5db8b48bf96</ID>
            <FunctionID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a4641dc-1731-430f-a9ce-764b23cb2160</ID>
            <FunctionID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b621cad6-088b-4ba5-bfa9-28088f74011b</ID>
            <FunctionID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6a31e1-569e-4a97-830c-8ee1313c4923</ID>
            <FunctionID>41e469b1-033f-46c9-8d0b-1f7e3596b1ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>619df79d-119c-464f-b9cb-a42b4435bb66</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>40592338-9cee-4a9e-b06c-296545d45e46</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>444df811-2254-4495-a068-31e2f0a26423</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89948c78-d186-4327-af2a-08178df24646</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b660f8-caac-4343-8550-3dd394a5cc99</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23f90c9-6a0a-4196-8e36-cfd89b430198</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40c3bc06-76eb-44fb-bd99-957c4c608dfc</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4abda9-14cf-4699-85a9-c5bf274c42bc</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b43deca-756c-4465-b28c-46346b23655f</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d818c93-b866-492c-893e-f4d72aba9d5a</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e38371-12a2-44c4-9bca-5ceff4775b7e</ID>
            <FunctionID>40592338-9cee-4a9e-b06c-296545d45e46</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac7fc8da-496d-46ab-88bb-3930720cc1ca</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2ef89ab-de7b-43d2-a1af-2cf314f690ad</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66e1401-40dd-40fb-9f66-6d83b8f0b853</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ab1b29-c4fd-4fb8-b756-5d61b24be812</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d56e1e-83a8-4cc1-a17e-d6eb9c60df2e</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a044488c-ec00-423b-9c5d-a937faa28921</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dec30471-b3fd-4d93-afdf-d9f184f8c6ef</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f873f655-5baa-4f9c-aece-3c70ab2f67dd</ID>
            <FunctionID>0c3a1175-a967-4f67-9e92-cfac2fba6f18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff335bd7-4552-4754-92ec-4d52bee45a1a</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6c4604c-78d2-42e2-ae71-cd83cf607216</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b49036-4da0-44ca-8951-3b78e92dbb43</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d2f8c9-f571-4a73-af56-dd31eaac0d29</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33517c2d-ce89-47ce-a167-75c36f3efeb4</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>748f3777-18b1-447c-9468-f9f49854024f</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6efbfac-e0a8-4e22-a95b-741d2386405f</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bfb7b42-3dd9-4514-b9b2-eba9ba8edb9a</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27815a96-aa34-45ae-9764-e0e84917fde3</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf9a6c29-2fb8-4845-a5fc-c16f0eb43817</ID>
            <FunctionID>ff335bd7-4552-4754-92ec-4d52bee45a1a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57f46322-e962-43eb-bcc0-4e7438508435</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c20f66dc-8388-419e-9639-f6a8e0b6edc1</ID>
            <FunctionID>57f46322-e962-43eb-bcc0-4e7438508435</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76a8ecde-bbb2-440d-b9d3-5caa49849fd9</ID>
            <FunctionID>57f46322-e962-43eb-bcc0-4e7438508435</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5d1752-5a66-4442-b061-5408b4260077</ID>
            <FunctionID>57f46322-e962-43eb-bcc0-4e7438508435</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7982ad35-583e-4b78-8d4e-c889e37b34f2</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a572f51-19ba-415c-aac3-828b6a3a2949</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eedbbb2-e083-45e8-aeba-0c3cc48af546</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8ca74c-1a8d-4768-8846-88ab1ce0e551</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da4b228-f9d1-4fda-8fde-74d20c7ca0a2</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>896b1b3f-2bc4-4be1-a3ae-c4a8dbbf799b</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb0f1c7c-1126-4598-9bbe-ef80c7925628</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a433728e-eba5-44f9-94bf-295f594785b0</ID>
            <FunctionID>7982ad35-583e-4b78-8d4e-c889e37b34f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61fda8d6-668b-4d7a-9361-1d8028ccc994</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3bada9d0-b546-4f20-9309-c8b6de523876</ID>
            <FunctionID>61fda8d6-668b-4d7a-9361-1d8028ccc994</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf54feca-0d2e-4ae0-8932-4f60ef23353e</ID>
            <FunctionID>61fda8d6-668b-4d7a-9361-1d8028ccc994</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc99aa4-c80f-470c-b3a2-fbeac564fed5</ID>
            <FunctionID>61fda8d6-668b-4d7a-9361-1d8028ccc994</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1fec843-5c96-40bb-ae2e-f463d9940869</ID>
            <FunctionID>61fda8d6-668b-4d7a-9361-1d8028ccc994</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43f5e97a-a398-4ab0-83d2-7c59e16acad1</ID>
            <FunctionID>61fda8d6-668b-4d7a-9361-1d8028ccc994</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0eb9395f-8f42-45f0-8fac-4693685e8640</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ad8f657-6f18-4568-9406-9a3387d93d77</ID>
            <FunctionID>0eb9395f-8f42-45f0-8fac-4693685e8640</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3d32bc-a4f2-4f48-9374-845a0cef7b83</ID>
            <FunctionID>0eb9395f-8f42-45f0-8fac-4693685e8640</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa9b6407-9eff-4f5b-9866-ea14884112e8</ID>
            <FunctionID>0eb9395f-8f42-45f0-8fac-4693685e8640</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b571ecd7-6cb3-4205-b424-db76807a6c70</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6740a42c-c3ee-4251-b37c-5c135ec85e70</ID>
            <FunctionID>b571ecd7-6cb3-4205-b424-db76807a6c70</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e940e2-3bc0-4a3b-8431-2ededf339a7a</ID>
            <FunctionID>b571ecd7-6cb3-4205-b424-db76807a6c70</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693b8b2e-ccbe-48b5-8245-fa905beca18d</ID>
            <FunctionID>b571ecd7-6cb3-4205-b424-db76807a6c70</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ac048a-ce8e-455c-b6bd-f02a181979e0</ID>
            <FunctionID>b571ecd7-6cb3-4205-b424-db76807a6c70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75cdae48-956c-448b-b7c9-9112caab8197</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3fa1f830-a094-4344-91dd-6e22f9d9f071</ID>
            <FunctionID>75cdae48-956c-448b-b7c9-9112caab8197</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cfad4d8-140e-4ac6-abec-fb570a662197</ID>
            <FunctionID>75cdae48-956c-448b-b7c9-9112caab8197</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>980b2b75-6f75-46e7-80bd-2fef387d4937</ID>
            <FunctionID>75cdae48-956c-448b-b7c9-9112caab8197</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f8768a-7b56-4e29-a3a8-708c2793de35</ID>
            <FunctionID>75cdae48-956c-448b-b7c9-9112caab8197</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c4f788b-662d-4ca4-85bc-38e05ef3ab4d</ID>
            <FunctionID>75cdae48-956c-448b-b7c9-9112caab8197</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9eabbb7b-5263-4716-acbf-2bd041249aaa</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c4edccf-438f-48f7-879a-4a21a35d935f</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e523e5e9-90b0-495a-a6b8-e7178bd4a76b</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ead54527-56c3-4523-98f0-f47b6ecf6798</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5fb500-380a-41aa-811b-e17648e2e5d1</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e613c336-405e-43c7-b1c9-d671e9447fa9</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7ac8d74-6156-4d32-9c15-61a9f97ca5ff</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94983f30-a931-4ef2-b111-e9ce49420a36</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8060a14-1ac7-4a71-807a-4d0a3b4c61a1</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2721dd09-c4c2-4691-a0f4-32c2e3b2ae09</ID>
            <FunctionID>9eabbb7b-5263-4716-acbf-2bd041249aaa</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61cd904a-912e-4069-82a5-946ca0d3a2f5</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e129b73a-ff06-4a9c-bcce-db6994062c56</ID>
            <FunctionID>61cd904a-912e-4069-82a5-946ca0d3a2f5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77fec03b-c042-436e-89c1-48edccb15600</ID>
            <FunctionID>61cd904a-912e-4069-82a5-946ca0d3a2f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4daf6346-a284-4453-9ca8-da558abe2120</ID>
            <FunctionID>61cd904a-912e-4069-82a5-946ca0d3a2f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30c8a931-e26d-4cb9-ae12-0aa6e373a12f</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa8c6938-4859-4a59-aeeb-510e0829b16a</ID>
            <FunctionID>30c8a931-e26d-4cb9-ae12-0aa6e373a12f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f704daaf-e573-4c62-bda6-261f207d8904</ID>
            <FunctionID>30c8a931-e26d-4cb9-ae12-0aa6e373a12f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d6f3ef-c3bc-4956-b164-71b17ef6aa01</ID>
            <FunctionID>30c8a931-e26d-4cb9-ae12-0aa6e373a12f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>285a9f14-e538-48b0-9c41-f6fa37cb7ab4</ID>
            <FunctionID>30c8a931-e26d-4cb9-ae12-0aa6e373a12f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a615b54b-953c-438d-b43a-a847df1111cf</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5865abe2-af63-4828-90a4-36736d3c7321</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2d88948-1753-49ba-b635-c3f260cb60ae</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08b88a2-3aea-4584-a4c4-cc2b7a4a494e</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43297591-cdc3-4229-8476-997386744a33</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3eb9d83-4ead-43cf-9b9f-cda6afe2d4b6</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81c602b8-550f-48df-a2cd-0edd24d8a227</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88dabbb2-1f0e-49bf-8097-84af45e9c846</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a14ce67-0a0c-4f48-8119-dac5b86f5eb3</ID>
            <FunctionID>a615b54b-953c-438d-b43a-a847df1111cf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66fd586b-22fd-4114-9368-4407effbe8ab</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>71393119-a65c-401b-bd88-d95f4b615420</ID>
            <FunctionID>66fd586b-22fd-4114-9368-4407effbe8ab</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s + tin11_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dde8537-1156-4c5a-a933-11a03dff1a2a</ID>
            <FunctionID>66fd586b-22fd-4114-9368-4407effbe8ab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd4ce4ca-a7f8-4e22-ad6d-32854dc310c0</ID>
            <FunctionID>66fd586b-22fd-4114-9368-4407effbe8ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83b64b73-d1ac-4e1e-8a4a-72c965ff350a</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3f5b6ee-83b4-447e-bfea-c0cab8181629</ID>
            <FunctionID>83b64b73-d1ac-4e1e-8a4a-72c965ff350a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a02ce4f3-22a3-4293-b5d2-3c2d61febf21</ID>
            <FunctionID>83b64b73-d1ac-4e1e-8a4a-72c965ff350a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>54e97689-789e-4457-93cd-523b44397473</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fefb7d2-13a4-4d24-ac25-21b76a0ade07</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7163617f-45dd-478d-af27-24d12719ed16</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e7b2a6-a299-40e7-a815-3e46acaf00c9</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf3804b6-cb8b-4579-8f32-e9039ad43638</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28732b5b-ec66-4df2-9768-93e5ca8f862f</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e52bfbc-0e98-416e-863a-2c25599ac34b</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a497f66f-c86f-4c32-a4de-3fbc880f33a2</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb2deb9-64e6-4bb4-a014-5db5b8ff337a</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a96a0553-e3f5-4cc9-a08b-cfc45cd343c0</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate5]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>119dea50-15d2-4cb0-8ec1-e0432256f136</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate4]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b820fe0b-5a4b-4d19-aecc-bf96d8918f3d</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh4]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae014b58-e84a-419d-a920-934a9ad34b20</ID>
            <FunctionID>4a5f90bd-beae-4b3b-8ced-81f2f5ba986f</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80253b28-4388-4678-be65-c0d55a310bb6</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2ce6318-aef3-471f-a7ba-5212e7ea19e3</ID>
            <FunctionID>80253b28-4388-4678-be65-c0d55a310bb6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64aeef2-9822-4b14-93fb-044c225c3b43</ID>
            <FunctionID>80253b28-4388-4678-be65-c0d55a310bb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f31f29f-6474-41bc-9422-9880ab02246b</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67d3b5f4-a28a-453b-9785-b58bdd77d696</ID>
            <FunctionID>4f31f29f-6474-41bc-9422-9880ab02246b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdefc5d-4c2e-4fef-8cd1-3cf75b53f821</ID>
            <FunctionID>4f31f29f-6474-41bc-9422-9880ab02246b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa199d6-c332-4d37-a193-024b9a5c32a4</ID>
            <FunctionID>4f31f29f-6474-41bc-9422-9880ab02246b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>531e235f-0e58-47fc-9f25-991b5c41adec</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1faa70-5957-4400-942c-ed05652b4882</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08368a61-803e-4c1b-8e25-1f3e70f64924</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f22c7e-261c-4b4e-8f4b-a1700924429e</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d76e955-f9b4-49dd-9c10-b724be6a6cc4</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb24bbfb-b4a1-418c-ae96-61911269ba70</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02c0b48a-c5d0-4740-ba9f-1bf596061d88</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a7a1dd-8277-4691-9a37-37bb79776f61</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b1c63a-fa7c-4ad9-8408-02abe7c5787b</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7404a7a-552c-432a-b5f9-3652fe566f45</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4d05d53-7432-423f-bab0-8846edd47fce</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c45226b-e5a3-4999-88ff-3ad06de0329e</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54ffd251-618d-4518-9825-df18f8fc652d</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ad5f4e-9bb3-4b17-b976-cc90e4b1fac7</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>627abee8-e57a-488b-923d-520a0762ea1e</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62aa9c58-9193-42bf-9648-e190f1ee0143</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91eb4233-2244-4225-9cd1-15e590d5999a</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>271294e1-fcaa-42a1-81c5-a7c03af33b05</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d26797-d886-44d0-86b4-b645853c0764</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c107b4-2800-4c6d-8d24-e96ec0766450</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55a97962-07e7-4f36-ae8e-d46aed2ee406</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b68a0662-bb1c-4037-863c-524124e428ea</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>630d1084-6b2e-4fb6-949b-aab10bc7916a</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>150e8f2f-67e6-4378-b131-843362ee9f5f</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10b3c8b8-2a98-44c4-bf30-5aa2bd3599a8</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf07822-7d50-4c1c-8799-d38d55ee332f</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1d153ec-5adf-48c8-a2d6-5ee584d0e1ff</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bad5597-19f6-470a-9ac5-56934d95d32b</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e076a9f8-38fc-4747-8b0b-3c7bb8b478a1</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b843461-26b6-4576-81a1-edcd2ed85c69</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc3c3e37-caf0-46b2-97ca-2e114125c9c2</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f769e9-6de4-41c9-b312-502a30222959</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99a0a6e-c9c7-45cf-b3b0-31d0d26eabaf</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ab639e-7ee9-4ee5-a2d9-61c38ed57a9b</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65920f14-e7d8-4751-8b5b-2a2ec906abe7</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d99ed6d-4822-4e25-8d3a-6bcacb71c0df</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8442e9-bb08-4cee-b992-b374f1ded997</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9789a0-b1cb-47ee-9626-7ce3552a6ea2</ID>
            <FunctionID>dbb1c45e-67c9-4398-8c97-0a16ee7b574e</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24930d47-2c4e-44d6-8719-b5d7d239a01e</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0cc4d18f-3e02-476e-aa90-0552eb0774f5</ID>
            <FunctionID>24930d47-2c4e-44d6-8719-b5d7d239a01e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731f9931-1734-4630-b021-4bbb8a38e2fc</ID>
            <FunctionID>24930d47-2c4e-44d6-8719-b5d7d239a01e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65daec05-9732-4d8b-9aa6-65121e1878d8</ID>
            <FunctionID>24930d47-2c4e-44d6-8719-b5d7d239a01e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad13176-38fb-4f8d-a844-02bf7682bb24</ID>
            <FunctionID>24930d47-2c4e-44d6-8719-b5d7d239a01e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fdba615-8c21-4e79-950a-02e741665f43</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39279ef3-0a90-4fa0-ae20-ca276d57fb05</ID>
            <FunctionID>7fdba615-8c21-4e79-950a-02e741665f43</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1093743c-d45f-4021-a5e0-4316e1fe4f3a</ID>
            <FunctionID>7fdba615-8c21-4e79-950a-02e741665f43</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60b07ab9-41da-4c0f-8f64-b54dfa8ab4aa</ID>
            <FunctionID>7fdba615-8c21-4e79-950a-02e741665f43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9551adc-6e0e-4acb-8c32-f421db4b1d1f</ID>
            <FunctionID>7fdba615-8c21-4e79-950a-02e741665f43</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7091a68-b47d-4d08-8d35-fef3eca12d7a</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88404bf6-fa8f-466b-8ebd-e218c4a95e20</ID>
            <FunctionID>b7091a68-b47d-4d08-8d35-fef3eca12d7a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78a7b24-7c87-4992-a250-df3781140c8f</ID>
            <FunctionID>b7091a68-b47d-4d08-8d35-fef3eca12d7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd383500-dcd5-4934-9062-8bab4597b7ae</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3cbf1a12-823e-4b6c-a76b-50b9dbf769bb</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>211b31cf-d6aa-48a8-85e1-546da5af08a8</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89a75d6-dab8-4d0e-939d-2423b77d34f0</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625c1ef4-b726-4e3a-b08f-303dcbb2c090</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30d48a05-af3d-4606-9dea-29e6d50cf8aa</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d9f8593-004f-456f-9d9a-0d1dd68afe8a</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911dc02a-2760-4d17-bd50-8259c39e10f8</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f6b819-4b03-4fd4-b157-eea157c65241</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f519c158-d1cf-4aad-a74b-1db909cace8a</ID>
            <FunctionID>bd383500-dcd5-4934-9062-8bab4597b7ae</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad7846be-90a9-4645-9bed-e91ed38e2b0f</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cdff3323-2d95-468a-8eec-0ab0c9fdb594</ID>
            <FunctionID>ad7846be-90a9-4645-9bed-e91ed38e2b0f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35a92af4-03b2-4977-9f1d-82fb05f9c17f</ID>
            <FunctionID>ad7846be-90a9-4645-9bed-e91ed38e2b0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8433543d-85c1-4831-8931-b034fd9c4e3e</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969e61c7-c818-4a76-a1e2-7d854964f12a</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f12f0a62-25cf-452e-8970-d3075654e0c0</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1c075f-5323-41c0-8955-3309cfd71377</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39085962-ce27-4e38-aa95-6f1d25e7aad2</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c99acf1-c2f3-4554-b093-596d57e4e82c</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3922189a-28f2-40ee-81cf-6faad04cbd11</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7da7011-b198-402b-85ae-188992d978aa</ID>
            <FunctionID>764ab605-67a4-4396-a16c-f48d0a0ac0f8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3270ad0d-898f-427d-ae85-ce8ba4471efb</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>060f09ca-31f9-468a-a97a-da3dac0cb608</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d713f5d4-f94e-4237-b375-4509a6905922</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>648befb9-79cf-46ea-a927-57bba4d1ec4f</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9727f34-5d88-4b2e-986a-36b3370951a5</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451471c1-e7e0-44e5-806e-5315fce4a017</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1fa884-d483-45a6-bc7f-e65f0c8f40c6</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f488c908-e5d5-4304-a6ef-6e059e16585d</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047d7a25-7ff6-423b-af7c-020bacf6b2a3</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82c27e4f-615e-4afd-a7b6-6048243dc223</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ddd0e92-e094-40a5-a8d3-eb4126c057b4</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777a974f-0782-4d76-bca9-5acfc1d20426</ID>
            <FunctionID>3270ad0d-898f-427d-ae85-ce8ba4471efb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a8b1593-2870-4e24-80f0-ea649326d1fb</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12a56b01-b3e5-4d8f-b077-6fd855f7d071</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e771cbb2-044f-447d-aca7-92ffa158f08e</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd740bab-8756-4fbd-8daa-264e04d694a5</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b4f40c-6776-43cb-bee6-c7f93d0f2236</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c25d01d-a242-4215-8692-0b43ba0573cb</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a3d734-30d6-46af-9849-b62d31e270f3</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e916a5-bf35-446e-898d-c2e84db58670</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ede2e7-11a2-4abe-9441-95e67ca1d245</ID>
            <FunctionID>3a8b1593-2870-4e24-80f0-ea649326d1fb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97225439-5441-4be4-b22a-89c9b448616f</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4cb2f5f8-b983-49b2-b9a5-d989028d6cee</ID>
            <FunctionID>97225439-5441-4be4-b22a-89c9b448616f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4988fa7-258b-46b0-a850-f138482c75fd</ID>
            <FunctionID>97225439-5441-4be4-b22a-89c9b448616f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899e9ac1-96d9-42d7-b18a-50dad047eb35</ID>
            <FunctionID>97225439-5441-4be4-b22a-89c9b448616f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb3e579a-f9e3-4490-8cd9-7471632cca59</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>23f0bc19-53e4-4365-9c81-92d49b9ec52e</ID>
            <FunctionID>eb3e579a-f9e3-4490-8cd9-7471632cca59</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b67ba88e-8d15-4750-9b01-34f7ccc33563</ID>
            <FunctionID>eb3e579a-f9e3-4490-8cd9-7471632cca59</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5c9140-5507-465b-88ad-6b0f1bea8fec</ID>
            <FunctionID>eb3e579a-f9e3-4490-8cd9-7471632cca59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18db166e-dc5c-4869-b76a-286a5ff9513d</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9e64290c-05df-4d8a-bfeb-5670afd30f84</ID>
            <FunctionID>18db166e-dc5c-4869-b76a-286a5ff9513d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a251e5-f172-4c88-9cb1-7a83caec26af</ID>
            <FunctionID>18db166e-dc5c-4869-b76a-286a5ff9513d</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7cccef0-85c1-45c9-8797-2ebbc5bcc291</ID>
            <FunctionID>18db166e-dc5c-4869-b76a-286a5ff9513d</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434daf82-8b07-4a3f-90de-475f5331eab9</ID>
            <FunctionID>18db166e-dc5c-4869-b76a-286a5ff9513d</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>536a3f83-c3bc-4a6e-b5e4-4537036bfe98</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0f8fb7b-7bdc-4404-9997-3b5778323a90</ID>
            <FunctionID>536a3f83-c3bc-4a6e-b5e4-4537036bfe98</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8a1f27-1e0e-4428-ab4a-2102e786ef53</ID>
            <FunctionID>536a3f83-c3bc-4a6e-b5e4-4537036bfe98</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cecb909-e027-47a9-845d-25bf4164b9eb</ID>
            <FunctionID>536a3f83-c3bc-4a6e-b5e4-4537036bfe98</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>124fdb69-f884-4c63-8673-4d89ba8ecf27</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9454cd3-846a-44c8-ab0a-311793d82ea1</ID>
            <FunctionID>124fdb69-f884-4c63-8673-4d89ba8ecf27</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e438dcea-cb61-421a-9de4-cba98e4848a7</ID>
            <FunctionID>124fdb69-f884-4c63-8673-4d89ba8ecf27</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca05aea7-9823-4d6e-89b1-503f104ed07e</ID>
            <FunctionID>124fdb69-f884-4c63-8673-4d89ba8ecf27</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1231323-0d51-41bb-8461-49ea036fe0aa</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>018702fa-48c4-4c0a-9fee-d1790c116400</ID>
            <FunctionID>e1231323-0d51-41bb-8461-49ea036fe0aa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce6ae1f9-b079-4bec-b172-02d6a84793fc</ID>
            <FunctionID>e1231323-0d51-41bb-8461-49ea036fe0aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81cda7e9-ea92-4c8e-a59c-885dd0740b5d</ID>
            <FunctionID>e1231323-0d51-41bb-8461-49ea036fe0aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e80ffdd-ff1a-44e5-8861-b92d68c51867</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2847b9de-0a1d-4864-a752-e59e140855ea</ID>
            <FunctionID>5e80ffdd-ff1a-44e5-8861-b92d68c51867</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd56783-400f-4415-a394-a90f4bcc08cc</ID>
            <FunctionID>5e80ffdd-ff1a-44e5-8861-b92d68c51867</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b477a0c9-69bd-4fe4-a623-1f54bb36c19a</ID>
            <FunctionID>5e80ffdd-ff1a-44e5-8861-b92d68c51867</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f45815-813d-49c6-b4b0-679fa71c4ef5</ID>
            <FunctionID>5e80ffdd-ff1a-44e5-8861-b92d68c51867</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25218fb6-75f5-43b5-a211-d934db8dd808</ID>
            <FunctionID>5e80ffdd-ff1a-44e5-8861-b92d68c51867</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a8ebbd4-b7c1-480b-b04b-d4210244036b</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e678d480-f2ee-4c65-89a0-85d9e3a56960</ID>
            <FunctionID>7a8ebbd4-b7c1-480b-b04b-d4210244036b</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31430e31-68be-4641-9e40-10674e553761</ID>
            <FunctionID>7a8ebbd4-b7c1-480b-b04b-d4210244036b</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6370a07-2aed-457c-8774-515be229d331</ID>
            <FunctionID>7a8ebbd4-b7c1-480b-b04b-d4210244036b</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e07cc67-7938-4566-be82-5dd84c260a87</ID>
            <FunctionID>7a8ebbd4-b7c1-480b-b04b-d4210244036b</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83f2a1d3-3866-4672-83bf-43af3b661995</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b95911d3-b564-4e4c-b02d-79b9d08bd862</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082f5d9a-1c9f-4430-8eac-5d39809ae512</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c734970-128e-42f4-81b5-95aebce826d4</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1Wl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c055e59-b427-4b30-b1fb-dc8c7f443ddc</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d212dd8-05a3-4ce1-b1c4-17106c0fbbf0</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2Wl]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0d05ece-1729-403d-81bc-c4ee409dd5bb</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37befc78-4895-473d-8bbc-6859a7d509aa</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3Wl]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b1fe17-0331-4ec6-9798-86ef6fdf095c</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35cbc192-7ad5-4787-838e-4b51caf89246</ID>
            <FunctionID>83f2a1d3-3866-4672-83bf-43af3b661995</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b91b94fd-9b5b-46af-8b16-6447a70e7456</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>db4af581-602c-431f-b10a-559af5d24009</ID>
            <FunctionID>b91b94fd-9b5b-46af-8b16-6447a70e7456</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f3ca09-d1e1-4a8c-92aa-5108d95b1d1c</ID>
            <FunctionID>b91b94fd-9b5b-46af-8b16-6447a70e7456</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c89711-14a2-42da-b875-4ec230a5766f</ID>
            <FunctionID>b91b94fd-9b5b-46af-8b16-6447a70e7456</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4919f43e-e2a2-48e4-b4d5-d6b6d76f7762</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3d68142-6a4b-4a1c-82ed-e7f504d6a508</ID>
            <FunctionID>4919f43e-e2a2-48e4-b4d5-d6b6d76f7762</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9efb2c91-b770-4e6a-be4d-10bdf6e3e740</ID>
            <FunctionID>4919f43e-e2a2-48e4-b4d5-d6b6d76f7762</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fa41ff9-7d28-49f9-820e-f2b840d6f07d</ID>
            <FunctionID>4919f43e-e2a2-48e4-b4d5-d6b6d76f7762</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c41f7a3-4676-42b4-9a97-2ff9698c4769</ID>
            <FunctionID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ab88231-4ad5-4882-8fb7-16bbc3eee0d4</ID>
            <FunctionID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d4f75f-0441-47d4-b2a9-4dfa7ae5927d</ID>
            <FunctionID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1e38024-5ca5-4b61-9892-f63cdc8291ef</ID>
            <FunctionID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4d0292-f7b5-43e8-82a9-75b5ecb7cfa8</ID>
            <FunctionID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e5dab6-f54b-4e0e-bf2b-f924b3e300e9</ID>
            <FunctionID>84c9618e-9006-439f-b9b0-6c5f6ec77df0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc99af07-e080-4bc8-a502-12073a05d01f</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>40f8772c-7043-43b0-99a2-29033059b368</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52395537-60f8-4b73-9419-e8521b16cfa2</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56280577-df03-4185-9084-30baf5a3df6b</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cef7bb94-7b77-40bf-b647-be107ac0448d</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a85cf79-bc30-4f5c-a247-8347203f41b4</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>066036c6-20fc-4535-8010-2c9f93faa63d</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bc0b92-9c76-4138-979f-93c1ebec7131</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09dbbfb8-5582-41aa-b82f-fcd5c24886a9</ID>
            <FunctionID>fc99af07-e080-4bc8-a502-12073a05d01f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>839bf82e-10aa-4e35-9c08-d90bf2f6860b</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>128e280b-58b4-41e3-b893-956673a52aa1</ID>
            <FunctionID>839bf82e-10aa-4e35-9c08-d90bf2f6860b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a534b1f-e51b-48ad-8f14-a1d820c2f18d</ID>
            <FunctionID>839bf82e-10aa-4e35-9c08-d90bf2f6860b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND*(i_tin_gross_rUK/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3400b8e7-26ed-4a36-a00a-eb7161e76bb2</ID>
            <FunctionID>839bf82e-10aa-4e35-9c08-d90bf2f6860b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79175f74-d3d9-44c9-aee0-0fb74d287d2b</ID>
            <FunctionID>839bf82e-10aa-4e35-9c08-d90bf2f6860b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0f637ba-e252-4a31-8e15-899e1daab646</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f5ad3f1-d55d-48d5-be96-26fb0e254a20</ID>
            <FunctionID>d0f637ba-e252-4a31-8e15-899e1daab646</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13640f4c-3caa-4ac7-9c83-9e99ec1bcfda</ID>
            <FunctionID>d0f637ba-e252-4a31-8e15-899e1daab646</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241e857e-6c54-4847-8b23-caa5b19be6f8</ID>
            <FunctionID>d0f637ba-e252-4a31-8e15-899e1daab646</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcdd6dd9-01db-4762-a40f-0b1919b07e2e</ID>
            <FunctionID>d0f637ba-e252-4a31-8e15-899e1daab646</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb049b61-feb6-4fae-b597-93bbef6a88a7</ID>
            <FunctionID>d0f637ba-e252-4a31-8e15-899e1daab646</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb5e8b38-1a1c-40c9-9143-cc00679da627</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba0b3b08-1ab4-4fa1-b9e6-7b94fadab605</ID>
            <FunctionID>cb5e8b38-1a1c-40c9-9143-cc00679da627</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f13f72d-3679-46e8-b07e-b5522600cdf6</ID>
            <FunctionID>cb5e8b38-1a1c-40c9-9143-cc00679da627</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a95b85-af11-4d1d-9e0d-8260dcd2a850</ID>
            <FunctionID>cb5e8b38-1a1c-40c9-9143-cc00679da627</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00e47643-67fe-45f0-814e-3db6f9668da1</ID>
            <FunctionID>cb5e8b38-1a1c-40c9-9143-cc00679da627</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14b37956-052c-44eb-b5f4-117f9b68bc93</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eff9cc15-af14-42ca-af74-b4cd8d4d4211</ID>
            <FunctionID>14b37956-052c-44eb-b5f4-117f9b68bc93</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94290166-e13c-47d9-a23c-0b4e8188de09</ID>
            <FunctionID>14b37956-052c-44eb-b5f4-117f9b68bc93</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales - i_tin_allow_NSND*(i_tin_gross_Wales/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5bda46-db99-422d-86e1-bfacbf76d9b5</ID>
            <FunctionID>14b37956-052c-44eb-b5f4-117f9b68bc93</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd74182-82d3-4880-b166-0eaf46ed3060</ID>
            <FunctionID>14b37956-052c-44eb-b5f4-117f9b68bc93</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85b231fa-0f5b-4a40-8a30-9125f56180c7</ID>
            <FunctionID>14b37956-052c-44eb-b5f4-117f9b68bc93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>241dc15f-3a49-4521-a4f5-55dba9d9605b</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>09be467e-1fff-4b09-b319-6b6977c22018</ID>
            <FunctionID>241dc15f-3a49-4521-a4f5-55dba9d9605b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin11_s >0) & (tin11_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00006004-225f-4cf4-b07e-067995856ffe</ID>
            <FunctionID>241dc15f-3a49-4521-a4f5-55dba9d9605b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin11_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c41fe2b-0e49-4a0e-a602-d25366de3de7</ID>
            <FunctionID>241dc15f-3a49-4521-a4f5-55dba9d9605b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12bb4cb-0ff0-41ea-a706-6979fd0a82a6</ID>
            <FunctionID>241dc15f-3a49-4521-a4f5-55dba9d9605b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d98d899-daa8-4122-a3a7-342c5e117b06</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78c326b5-70c7-42a5-b73a-22b5dcf9bc74</ID>
            <FunctionID>2d98d899-daa8-4122-a3a7-342c5e117b06</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5eb9bf2-86d2-4678-b57c-8b959e90ab28</ID>
            <FunctionID>2d98d899-daa8-4122-a3a7-342c5e117b06</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c499f4f9-8528-4040-8122-b719ad11d7ae</ID>
            <FunctionID>2d98d899-daa8-4122-a3a7-342c5e117b06</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c9f2959-cb24-453f-8508-0039b73d9f48</ID>
            <FunctionID>2d98d899-daa8-4122-a3a7-342c5e117b06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4c9a8f4-e070-417c-ac16-93c93109a1fb</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fe3810f-32d8-4f4a-b7eb-30b008c0169f</ID>
            <FunctionID>b4c9a8f4-e070-417c-ac16-93c93109a1fb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf2fdfc-ade3-4fd6-b48f-da143966f9e8</ID>
            <FunctionID>b4c9a8f4-e070-417c-ac16-93c93109a1fb</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa5c5f3-283c-4c71-9dca-c576d587e5ba</ID>
            <FunctionID>b4c9a8f4-e070-417c-ac16-93c93109a1fb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c461d394-4136-45d1-ab2f-3a9d385d8353</ID>
            <FunctionID>b4c9a8f4-e070-417c-ac16-93c93109a1fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96d4f698-29ee-487e-9559-0b50e2b0c462</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>262d3396-d439-41d2-99ef-49fa52684685</ID>
            <FunctionID>96d4f698-29ee-487e-9559-0b50e2b0c462</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea9927c3-1b39-4343-904a-d2b5d77e2fc4</ID>
            <FunctionID>96d4f698-29ee-487e-9559-0b50e2b0c462</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6097d19-7e7f-4017-b6d5-91b3786119c7</ID>
            <FunctionID>96d4f698-29ee-487e-9559-0b50e2b0c462</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f7c844-f3c5-4f5e-8887-8ca3c925a95d</ID>
            <FunctionID>96d4f698-29ee-487e-9559-0b50e2b0c462</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d435ca25-9406-41e4-9146-99bc91e4bec1</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>119a38e6-61d1-4c94-b4ca-efa6a2a0f8d4</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10a71cf9-d928-4708-9d84-51098b3ba85b</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff6514c-4d9b-418f-a452-bb60bc97f51b</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91964c8c-a6f4-4f7c-8e12-6060b54440c4</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d931c9ee-71d0-42f9-8409-e23410e6dd01</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dfa4f4e-ebd5-4451-8af6-18d42191a817</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e7a66a4-d059-451f-98ad-0fb683c43898</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46478ea6-ee18-452a-be87-46e971f5be02</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64bdaf04-278d-4d52-b3be-25cb74be7429</ID>
            <FunctionID>ca4ca38c-8629-4519-a3ba-af23b3a0045c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3717dbea-d9de-47b6-85ad-1e1dc85dc41d</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1faebc53-73b1-4d5f-b92e-0b4eed577ee9</ID>
            <FunctionID>3717dbea-d9de-47b6-85ad-1e1dc85dc41d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9a95f45-1204-4fac-8983-a7d3b9909d23</ID>
            <FunctionID>3717dbea-d9de-47b6-85ad-1e1dc85dc41d</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98565d96-901a-4e39-b712-94641f290fc4</ID>
            <FunctionID>3717dbea-d9de-47b6-85ad-1e1dc85dc41d</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1681757-6b2b-41a7-acd8-d1eb50d05d1b</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f990e8da-61ab-403d-b77d-8723bbd611ff</ID>
            <FunctionID>c1681757-6b2b-41a7-acd8-d1eb50d05d1b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5618ecd6-c9ac-464f-881d-b6e574ef2c16</ID>
            <FunctionID>c1681757-6b2b-41a7-acd8-d1eb50d05d1b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d944cc4-8045-4e6a-aa94-4e22f3838f29</ID>
            <FunctionID>c1681757-6b2b-41a7-acd8-d1eb50d05d1b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc98b041-ecb8-4697-85aa-0ac5c20f40b0</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>215f57ba-b233-4f60-98ea-e95c230bf543</ID>
            <FunctionID>dc98b041-ecb8-4697-85aa-0ac5c20f40b0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58495029-a1ba-460f-9ed8-9b9fecb1d1f4</ID>
            <FunctionID>dc98b041-ecb8-4697-85aa-0ac5c20f40b0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ba31b6-77d3-41e8-b91d-eb356ccabab7</ID>
            <FunctionID>dc98b041-ecb8-4697-85aa-0ac5c20f40b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a55f83e-b212-424d-8939-2f0a244d8f26</ID>
            <FunctionID>dc98b041-ecb8-4697-85aa-0ac5c20f40b0</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5958f496-3168-406e-ba9e-cd9a0c0987d3</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3acaf3d-c7b6-42c7-bf25-bdd5fafd3ac1</ID>
            <FunctionID>5958f496-3168-406e-ba9e-cd9a0c0987d3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b757f3b0-87ee-427a-832e-e080612fd13c</ID>
            <FunctionID>5958f496-3168-406e-ba9e-cd9a0c0987d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09214f1c-8953-4569-a4a7-e213b0fb6eb6</ID>
            <FunctionID>5958f496-3168-406e-ba9e-cd9a0c0987d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed03c272-c679-4c92-9fa8-092c808de17e</ID>
            <FunctionID>5958f496-3168-406e-ba9e-cd9a0c0987d3</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6259383-8a11-4fad-b7b3-411bcde9c81c</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed52701d-e3b6-46c9-b37f-e96c20b02d90</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3e3868-5411-4b51-970f-994520ed03c9</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981e1666-883c-4759-94cc-b369d2a14b18</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fe2ac92-126d-462b-abc3-6bf854f424d1</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76abf565-8647-4e63-aa20-80219d323c16</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e9a91d6-3b74-4a80-9ee0-74278ab0b87f</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36132bbb-e3ac-4c20-bcfc-72a4b6a25cc3</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33fcacd3-fc24-4fdb-9639-3070a4273779</ID>
            <FunctionID>e6259383-8a11-4fad-b7b3-411bcde9c81c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12912ec5-2c74-40d2-95aa-147fe1da6384</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c28f76-d091-4685-86bd-c1bf2c3a65b1</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>520e29a3-77df-4b2d-bda7-175bbd0ab9f4</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7d8871-ac00-4273-8f9f-d2589098f621</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d86df2d-2a67-42a3-90c8-e5b849a41897</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e29e0e2-2132-4aca-93b3-c013dc4166a9</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8f155f-564e-4291-8af4-0c8f13df7b08</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb13f4bb-a2b5-43bb-a0fa-3e7b23c38b90</ID>
            <FunctionID>b58aa027-bd6c-44f4-8177-2c129a77fc0f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ee2218a-4d3e-454d-9e3f-08a83a6777d1</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cef576e-aea2-4c1a-bd84-e3b80c1803d0</ID>
            <FunctionID>4ee2218a-4d3e-454d-9e3f-08a83a6777d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bddce95d-09d9-4cb1-b181-7616a6c6153b</ID>
            <FunctionID>4ee2218a-4d3e-454d-9e3f-08a83a6777d1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48b409d9-5580-4dbf-956c-ad622e4a6ab1</ID>
            <FunctionID>4ee2218a-4d3e-454d-9e3f-08a83a6777d1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e616d0fb-cdbd-4136-9bf3-f0d5bf275fb5</ID>
            <FunctionID>4ee2218a-4d3e-454d-9e3f-08a83a6777d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8304101a-25b9-4025-b0db-a61a0e8966a6</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c60838b2-b005-404c-9d3a-1c641124b296</ID>
            <FunctionID>8304101a-25b9-4025-b0db-a61a0e8966a6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d30b4d-bba9-4673-a75c-cf07b97179bc</ID>
            <FunctionID>8304101a-25b9-4025-b0db-a61a0e8966a6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ebb4a4-c297-41c7-94ae-6ec47fa5d2b5</ID>
            <FunctionID>8304101a-25b9-4025-b0db-a61a0e8966a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c7a17e-1e64-4f8e-9948-8d1248abf084</ID>
            <FunctionID>8304101a-25b9-4025-b0db-a61a0e8966a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97deff57-5414-40c5-9c2a-04ec8f6844eb</ID>
            <FunctionID>8304101a-25b9-4025-b0db-a61a0e8966a6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cfc904b-e8d8-4140-970e-7bbb20b870ee</ID>
            <FunctionID>8304101a-25b9-4025-b0db-a61a0e8966a6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49f4c5b1-daf2-46dd-b4d2-def0b197d3da</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5f5b5c5-1864-4924-89f2-7f9ebad788c4</ID>
            <FunctionID>49f4c5b1-daf2-46dd-b4d2-def0b197d3da</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81154ed6-299b-4d99-b63c-3f2919b37143</ID>
            <FunctionID>49f4c5b1-daf2-46dd-b4d2-def0b197d3da</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b581a32-2a52-46eb-b445-05a98a2be9a5</ID>
            <FunctionID>49f4c5b1-daf2-46dd-b4d2-def0b197d3da</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>975c13fe-6201-40c1-9c24-5a502bfaccc8</ID>
            <FunctionID>49f4c5b1-daf2-46dd-b4d2-def0b197d3da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120d4d2b-7e69-49b6-a10d-91d3030cd3f6</ID>
            <FunctionID>49f4c5b1-daf2-46dd-b4d2-def0b197d3da</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3afbdeb4-2b02-462e-b106-df6009cd3499</ID>
          <PolicyID>619df79d-119c-464f-b9cb-a42b4435bb66</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ab6776a-385b-4e49-a1d7-f49c61728c6c</ID>
            <FunctionID>3afbdeb4-2b02-462e-b106-df6009cd3499</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0231c4-3ef8-4b13-aa9f-d1515f6e6045</ID>
            <FunctionID>3afbdeb4-2b02-462e-b106-df6009cd3499</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c620b6d7-63b3-4fcf-bddf-c4d8a48e73b2</ID>
            <FunctionID>3afbdeb4-2b02-462e-b106-df6009cd3499</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c74ea5f3-059f-40f0-b25c-b20d70608a40</ID>
            <FunctionID>3afbdeb4-2b02-462e-b106-df6009cd3499</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417d9475-3438-4976-a0f5-21ab967d68f5</ID>
            <FunctionID>3afbdeb4-2b02-462e-b106-df6009cd3499</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2e976d6f-91ca-43af-ab3e-cfb7d72db476</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc835905-c091-4cc6-8d3f-f921eecddcb7</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdfffe5f-8eec-4558-a97d-61e608880130</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3202d00b-55b9-4d98-8631-06f49af18d68</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ae6450c-bba9-4f42-9944-0438376b274b</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62bc4ad0-57e7-47b7-b048-5c9b4ef688f8</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930f5578-433e-450a-a39f-924e323da108</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda90977-5895-449b-913a-761b9c24bc0d</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b8fc588-853c-4ae4-80d8-7a03dec2a227</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f10644c-50f9-4938-a1c8-c10e6320fc68</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ff4fb2-2128-45af-a01e-2751aea3f7c4</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f561297-5878-4202-b1ab-2f119269263d</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bca2a519-4fe8-43ae-9ce1-eed70d71397a</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7aef5f6-8091-4add-83c6-a95d3c71d500</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d16fe4a-188f-457f-a287-445d9377a23c</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe845d58-0a33-4918-962e-d2e3e7c89302</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cd9add9-46ce-41cd-bc3e-02b420dc2a06</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c9ff88-e64e-4992-8dab-85584ec74d7e</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdef74a0-7efb-4ccd-b30a-46aee803d0c2</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16cb1f9-287c-4581-96f3-d96daa3101f7</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>435a6143-1760-4789-8e34-de48176978a1</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd87eac4-0d7b-4411-9150-e1a3b2f5cc7d</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c3749e-5e38-464b-9da2-cdbc480996dd</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e07112-4b72-4947-bfe0-6d63f0b02562</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4011b328-7d7f-42ee-b34e-015ea3c2ada9</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68abc675-febd-4351-8a72-b667ee84aa10</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f866e23a-b184-45fa-a99b-f3a531ec5f5a</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b41bba2e-6a7a-4be1-8c90-7e2c404cee00</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7615e2b4-8d45-4b16-9ace-fe8a2fc2f8dc</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e1d41e-a8b2-40ec-8e24-5a76d808bd0d</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0124b120-030f-4550-8c1d-b5e5a67fb967</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0847b61-60b6-44c5-a8c0-632eb8f8e083</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>168989df-9182-4c9c-b5a8-9d9d0b700efb</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2108d60-5e93-4f98-a921-7a531bce285e</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eff06ff-43ee-4f6c-8cc0-cdd57e97b24a</ID>
            <FunctionID>0aa68239-7e6f-4a1b-bbbd-0a8a403fdf9e</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a84b206-b376-4b44-9f3f-00e315b1f56b</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec412de9-9eff-49c8-82c4-9c94f907115d</ID>
            <FunctionID>7a84b206-b376-4b44-9f3f-00e315b1f56b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dad61fec-972b-492f-bd2a-0bb7453ba360</ID>
            <FunctionID>7a84b206-b376-4b44-9f3f-00e315b1f56b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea1a791-bcb0-489a-9273-01a1c0b2846f</ID>
            <FunctionID>7a84b206-b376-4b44-9f3f-00e315b1f56b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b487fd6a-ff6b-47e8-939d-293399c2bd2b</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>607de533-1ce2-43a9-bd1e-5d1b76cc3c02</ID>
            <FunctionID>b487fd6a-ff6b-47e8-939d-293399c2bd2b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e76776e-1269-4916-a6e7-fff05891d929</ID>
            <FunctionID>b487fd6a-ff6b-47e8-939d-293399c2bd2b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b199d3a-7bdf-4acb-bb49-e450b8c76409</ID>
            <FunctionID>b487fd6a-ff6b-47e8-939d-293399c2bd2b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe61381-c30c-46ed-93a1-a0f8828e8374</ID>
            <FunctionID>b487fd6a-ff6b-47e8-939d-293399c2bd2b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96b96aca-4025-47bf-a63b-1358a8b04f8e</ID>
            <FunctionID>b487fd6a-ff6b-47e8-939d-293399c2bd2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1cc032ee-a945-4823-a97e-01dbe679c238</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30051f5d-c03e-4153-ba8a-d33229829d5b</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79aadb2-dcf1-4dd0-b8af-e48076e4e83d</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bb69a01-c09d-4e31-91bd-a72128ca0d4a</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67ae7112-ffd0-40bf-b55d-4a8ee7505d05</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b06b32ff-cf7c-4128-93e7-e0678b642847</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed22edb7-e516-4201-a566-b89e7df800fe</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c507bd9d-9ad1-4096-b38d-52cb5bba746e</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20196065-b581-49dd-becc-b2fb32a893ac</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36e28618-f008-4250-913c-5d642082e317</ID>
            <FunctionID>4da0ef5e-d6d5-4edd-85b2-3a1bb7060c96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50c1951d-f014-4853-bbd1-52208ffe4520</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0bd66a59-65e0-4631-a61a-bbb7437c7df7</ID>
            <FunctionID>50c1951d-f014-4853-bbd1-52208ffe4520</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4f9d2de-72a0-45e4-b77e-d54c60c216ce</ID>
            <FunctionID>50c1951d-f014-4853-bbd1-52208ffe4520</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e98fc6dd-c4d3-47ec-a4f1-9df46fb3889b</ID>
            <FunctionID>50c1951d-f014-4853-bbd1-52208ffe4520</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4bba69e-40fe-4509-9092-c2281769c81c</ID>
            <FunctionID>50c1951d-f014-4853-bbd1-52208ffe4520</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a73f020-df76-4631-95ef-363556be1a6a</ID>
            <FunctionID>50c1951d-f014-4853-bbd1-52208ffe4520</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2aeb72-4250-41d9-9748-4de2f67d51f0</ID>
            <FunctionID>50c1951d-f014-4853-bbd1-52208ffe4520</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4251233-5287-42ab-9a6a-70568b72c3aa</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7db0e6bc-60dc-44af-abb9-5e5a852d7707</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b97a3f-6f44-418c-aca9-b2fd3201f7dd</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d17cd99-b388-4f03-9c5c-4ff9d32ca482</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc5324c-0780-45e7-ba1e-a13e3f303b08</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5b271c-b69d-4e5a-aab6-e80e559b0804</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6664e0ee-691d-42bb-b738-20d445c817e8</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5674b6-2965-4eb7-885c-a60bbf26cb49</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41708078-f3a5-4877-8d94-d83d979dc1a5</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc156369-1e76-41d7-8035-9060c9d0c8a6</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bacde381-a19a-45d2-8783-09e7035a3152</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30cbfa33-74fd-4473-8e04-ae6d4a96425a</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d4c487d-fe17-404e-b1bb-1a6895e435f6</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acff2eeb-6f2b-4b42-afc6-e3716a6505b3</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10e71434-de48-4de6-a55a-83a4c3768bc5</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e929bf3d-dab7-4360-a2a5-c8e02ed18bf0</ID>
            <FunctionID>d4251233-5287-42ab-9a6a-70568b72c3aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0b40bfa5-e30c-49d4-b267-67fe1aee7424</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9056d705-3100-4e2c-879a-e9ac2193669d</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bab55037-6897-4cbb-852c-e4ecfd17bd32</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f588c555-dfe4-422f-af95-88b60c583eac</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39583169-ce94-4903-8181-e626a6702082</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ebb1463-0e9b-49a7-9d7a-0ccba26e267a</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5929d3a-efc3-4d9f-bd36-6873f7487c01</ID>
            <FunctionID>1331ad0c-4f14-45c6-947f-b7e3b073cd1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85fe8bbc-c177-4f71-808c-60fce72928da</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4152eefb-9747-457d-b133-26a1674f9f7c</ID>
            <FunctionID>85fe8bbc-c177-4f71-808c-60fce72928da</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68b51b3-5757-49cb-a2c3-9ecfdb36d5bf</ID>
            <FunctionID>85fe8bbc-c177-4f71-808c-60fce72928da</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f972f206-ea0f-47fb-8283-8eb5225c40b0</ID>
            <FunctionID>85fe8bbc-c177-4f71-808c-60fce72928da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cdeeea6d-8d39-4eb1-9d4a-024b086c5688</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d860280-5024-4ecf-b8b7-ca4de746c43d</ID>
            <FunctionID>cdeeea6d-8d39-4eb1-9d4a-024b086c5688</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f511d95-4fcb-405e-b719-8897fb23761b</ID>
            <FunctionID>cdeeea6d-8d39-4eb1-9d4a-024b086c5688</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfc848c3-7923-4b61-ac07-434ad97e9282</ID>
            <FunctionID>cdeeea6d-8d39-4eb1-9d4a-024b086c5688</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e8af21-2154-4194-9554-fd2632799e71</ID>
            <FunctionID>cdeeea6d-8d39-4eb1-9d4a-024b086c5688</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9751f2bb-f808-4c38-8be6-bb3e9d557902</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9925c105-1a9f-4a00-8950-4bcff6bf7d85</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11786535-77c0-4ef2-9568-95e9eee699c1</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71e1896d-65a8-4b10-9f26-0b991bd1bb02</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999a3773-bcfc-460b-a9fb-d5f546229b16</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71406f06-a4ab-4ed2-b466-72a0e57060c8</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb3fc3b-e83c-492b-a796-ef0a9b808dd4</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4b2a5f-76b9-4120-b3c2-002f955cc533</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03cdfc66-3c8a-44f8-a8e3-0f1016e754a2</ID>
            <FunctionID>9751f2bb-f808-4c38-8be6-bb3e9d557902</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f0c52f0-0f9b-4d4d-b3d4-37eac5659e39</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>933e055a-1f2a-484e-9dd3-eac59d3391b6</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab64ffcc-edcb-4298-b68c-057456b636ab</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7361631-bfc7-45af-9042-ef33abe6d17c</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e460b04-3d05-4ecc-a799-07bbfea7b126</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ee9d82-f48f-461c-955a-0da931f904f7</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac2d3f1-9edc-4c1b-9cf1-70efaa523319</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699e1aa1-0e5a-4a4a-9e72-4ec7c7c07953</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07feb2cd-8f1e-4f2a-afc6-fcc670be7543</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e619043-ce5e-45d3-925c-a242ba5bfb22</ID>
            <FunctionID>a8882b88-8dfe-4f9a-892a-dcd2c46df7b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d0f5def0-ca52-4f9f-a6a5-05c7fec6ebbd</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff876e64-5e01-437e-85f5-ec0e6c3a0fbd</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e99a0bf4-b93b-46e6-bd69-35bf0ad5d9fd</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfeec3c1-9af3-409b-b0de-23e57b699581</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd127b7-6c5e-464a-ad6a-bca6b47d08c4</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8d2ba1-bca6-4765-9b00-5d7625c1aec8</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1338fb79-f973-4cbe-97d2-41bdf76895a5</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c564cebc-5036-4b89-84fc-f2f4bbea0aa8</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9844989d-2e90-4ea4-9e8a-86913142627f</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b41bfa70-f533-42b5-af64-9a5ad9ff5dcb</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74cf9389-20fb-4dca-8017-cdd6de5c90d8</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc92ac16-3caa-457f-8ba7-2bb1ffd59f67</ID>
            <FunctionID>40a9b2e8-27cc-4b60-995e-afa0c1af29f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8435b245-726b-4724-b8d5-b236a6885be5</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2fad45a6-e7a1-4cb3-944e-1f4551bb50df</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>559f80b3-cc6a-40bb-95b2-481f49e349c4</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e08219-9b6b-443e-a5f6-a350dc97c476</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eb25f9d-a8bf-4f1e-96dd-87f3ce08c5f7</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ee604a-ee49-4640-a676-8967ced1a75e</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719d070a-4efc-4527-8e37-b0d2cd2ec52a</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7352f9ae-f066-4652-9cc6-4398aac759d2</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0080c6a-9f5a-4a03-b94c-2300d55c5a56</ID>
            <FunctionID>8435b245-726b-4724-b8d5-b236a6885be5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97f52d87-a466-4118-9a43-6f8c4b73757b</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b61b561-dabc-4071-87b0-4e13fdc3a779</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c63d55ad-673d-45f8-9b1c-19cb1774087d</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf04e607-54e5-4622-8e4e-f48cc17d28c3</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6daaee2a-a8bf-47b9-9aa8-063d7997ec89</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e4cbde-8df2-4905-a6ce-4c85b8ac4bb5</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce1c10c-0f63-4ead-9133-5d62d0bd61de</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276fb6e5-758d-4feb-b547-85e47c885ca6</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f9d503-3e72-41a6-9876-a9eca5792179</ID>
            <FunctionID>7608c89b-78fe-4571-a6e4-8d3c79667ad0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0628f49d-3e33-43c4-91f8-8b1f203f318b</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8458b708-81f5-4dde-bcbe-7de8736b1a75</ID>
            <FunctionID>0628f49d-3e33-43c4-91f8-8b1f203f318b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72254150-8b8d-408f-bec5-55521907d05f</ID>
            <FunctionID>0628f49d-3e33-43c4-91f8-8b1f203f318b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6a3ae45-a56a-4120-aac0-e5136eb11711</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>006db0f8-971b-4ea8-af00-cfa19d9fc51b</ID>
            <FunctionID>e6a3ae45-a56a-4120-aac0-e5136eb11711</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e5908b-add0-44bf-a09b-b45417918c11</ID>
            <FunctionID>e6a3ae45-a56a-4120-aac0-e5136eb11711</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0805bb-eedb-48cf-889e-17da4e83181a</ID>
            <FunctionID>e6a3ae45-a56a-4120-aac0-e5136eb11711</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f7f296-7d47-4d90-8c60-b9a277406ad7</ID>
            <FunctionID>e6a3ae45-a56a-4120-aac0-e5136eb11711</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbbd025d-3270-4b24-b28e-2b80c08a5d08</ID>
            <FunctionID>e6a3ae45-a56a-4120-aac0-e5136eb11711</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e26e31cb-5902-41b1-8579-80d644fa011f</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2b3ebc4-d441-4e78-961f-62ec52b795c7</ID>
            <FunctionID>e26e31cb-5902-41b1-8579-80d644fa011f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f65c92e9-bf51-4a96-ad06-a63b08d7b0f7</ID>
            <FunctionID>e26e31cb-5902-41b1-8579-80d644fa011f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9df6f465-3599-4f30-8a2b-be3e4e9b68a0</ID>
            <FunctionID>e26e31cb-5902-41b1-8579-80d644fa011f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>105a2221-f26c-41a4-a3cb-0f0483943f7a</ID>
            <FunctionID>e26e31cb-5902-41b1-8579-80d644fa011f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422c5438-dad5-4559-b273-dcdaa525cffc</ID>
            <FunctionID>e26e31cb-5902-41b1-8579-80d644fa011f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24ecfc4c-b2a1-4deb-90a3-a980c41623a7</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8fdf16be-16fa-4410-9751-ca70c6c84727</ID>
            <FunctionID>24ecfc4c-b2a1-4deb-90a3-a980c41623a7</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>465a07af-ae29-44a3-8495-a389c652f751</ID>
            <FunctionID>24ecfc4c-b2a1-4deb-90a3-a980c41623a7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3278ad48-0d3d-44bf-91c3-2a03db227f53</ID>
            <FunctionID>24ecfc4c-b2a1-4deb-90a3-a980c41623a7</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815ec698-f44f-438f-8134-e282672d78d9</ID>
            <FunctionID>24ecfc4c-b2a1-4deb-90a3-a980c41623a7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d890139-e9df-45dd-b8a4-5cc5a028b8b4</ID>
            <FunctionID>24ecfc4c-b2a1-4deb-90a3-a980c41623a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0db3ab22-35da-4925-a73a-4332a908eb41</ID>
            <FunctionID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae55cc47-cee7-40c8-9492-7c0e792a14a4</ID>
            <FunctionID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5af2cf-9aef-43d7-84b0-5d267b7378e0</ID>
            <FunctionID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e928f3f8-28be-4455-95ec-45b0ff3d7c2f</ID>
            <FunctionID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a03fc14e-3cb5-4e8a-9656-4f3df196fd60</ID>
            <FunctionID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba252d6b-4dce-4d66-928d-9eee5dc35b1f</ID>
            <FunctionID>a48ae0fe-fdcf-42e0-a377-30b9df67ead6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71f2c355-5ed0-4970-86dd-aafa559dc8ad</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>98022623-2974-4a0e-b4ce-b05b2c1ffc7b</ID>
            <FunctionID>71f2c355-5ed0-4970-86dd-aafa559dc8ad</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e9bd565-db55-42ba-b06c-efbb81b08a21</ID>
            <FunctionID>71f2c355-5ed0-4970-86dd-aafa559dc8ad</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c7319bb-4a46-4a30-9e3e-215ff4c792d0</ID>
            <FunctionID>71f2c355-5ed0-4970-86dd-aafa559dc8ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8cf88c07-99cf-4b67-8f57-ee2ff8169ec3</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a27c907b-4eda-49f7-a8b7-145d643bfa77</ID>
            <FunctionID>8cf88c07-99cf-4b67-8f57-ee2ff8169ec3</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90beabad-2028-4ae0-bbfe-15e20755be41</ID>
            <FunctionID>8cf88c07-99cf-4b67-8f57-ee2ff8169ec3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537e3735-5b57-4c2d-afa9-21b70aeffd18</ID>
            <FunctionID>8cf88c07-99cf-4b67-8f57-ee2ff8169ec3</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>505d6c32-4b14-47e8-b186-16a1ccd50820</ID>
            <FunctionID>8cf88c07-99cf-4b67-8f57-ee2ff8169ec3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd320d15-3b58-42a2-a1e3-dac8bce9fc04</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cdd5b430-21e9-4526-bbc4-59202477cd57</ID>
            <FunctionID>cd320d15-3b58-42a2-a1e3-dac8bce9fc04</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a341246-01b7-452b-9997-5554b85aae1b</ID>
            <FunctionID>cd320d15-3b58-42a2-a1e3-dac8bce9fc04</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee07c577-b715-49ed-9584-5365e0b2b785</ID>
            <FunctionID>cd320d15-3b58-42a2-a1e3-dac8bce9fc04</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ae044aa-552d-4214-85e9-022f5ca50370</ID>
            <FunctionID>cd320d15-3b58-42a2-a1e3-dac8bce9fc04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bcd5704c-1683-4537-a093-f200963b3f45</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9866f1d2-7daa-45d6-8b9d-477312ff4996</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35fdbf40-3b6c-431e-9d46-b9bf628615f5</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605611cf-b378-41cb-ac4f-2284c38bd886</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>befc43e2-cb8b-4e0e-95f1-200733e5be89</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54880270-a462-4d22-8d97-48343d113eb6</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e19d03d-ff07-4891-8136-383546c7ba44</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d0a3159-fdb3-461e-acd1-6f3929c4ec52</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>500e9391-a257-4896-9c44-afba0c484525</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>319312ab-1f30-41aa-a058-d9a723a60fd3</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca28dd48-f983-4c2a-9211-aafd5a094334</ID>
            <FunctionID>9c34c5d1-092a-4a0a-95b4-7da66e7be1e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cf815bd-538e-464d-a9bc-33be188f55ee</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>951e0ee8-4133-4f98-a069-0411a73ebf65</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd1dd4d8-ed91-4b46-986b-b54e22103d5d</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d775f0f9-32c4-4901-a1ee-96f10b1c7f64</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>426a2ac4-db9c-4b7f-955a-496d94cb30f5</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53e460dc-76dc-4aea-8144-8da050f63a8a</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>262c9cd6-f327-42b5-b9e8-30b24bec9a15</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9decf0f1-b185-4b3e-bdec-09a50f13cd01</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e879c7-0868-4844-a593-42a1fdf1a292</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ecfbca-8529-486a-8646-7966d388d5f7</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f1f70d-f55a-4781-a963-8157e7ca7a3f</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc3e0480-042e-4f90-80b5-93402dc912cf</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>900d352b-450a-4c6f-abbd-f51c4312215a</ID>
            <FunctionID>7cf815bd-538e-464d-a9bc-33be188f55ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be32035c-e42e-4872-92c2-21e9e57a9b77</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a9ccfe6-3f77-493a-b683-b7004aeb43af</ID>
            <FunctionID>be32035c-e42e-4872-92c2-21e9e57a9b77</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f571679-86dd-4064-8a98-30dbb44ae72d</ID>
            <FunctionID>be32035c-e42e-4872-92c2-21e9e57a9b77</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cae79c38-a6cc-4bf7-b9fb-690cec93bd10</ID>
            <FunctionID>be32035c-e42e-4872-92c2-21e9e57a9b77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8005b38-8e79-4f3f-8921-101f7cb9c395</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>622a1f56-4f8c-4c08-a179-d5191c172598</ID>
            <FunctionID>e8005b38-8e79-4f3f-8921-101f7cb9c395</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e01119-d0e9-4061-bb14-f550810c71a5</ID>
            <FunctionID>e8005b38-8e79-4f3f-8921-101f7cb9c395</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8de31e77-9ee1-4896-bcf5-75bad7813707</ID>
            <FunctionID>e8005b38-8e79-4f3f-8921-101f7cb9c395</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6156fe65-c18b-4ef6-8748-81a35ab0b9ad</ID>
            <FunctionID>e8005b38-8e79-4f3f-8921-101f7cb9c395</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb56654b-46ea-45f6-895a-62fb8953935f</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c8b6170-0784-476a-99f0-8f46662b950d</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ab6382-baa2-420e-9cf1-3f0072118e6f</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f19ad841-0e89-42ce-b83d-513d863acc73</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c472f9a-53d9-4fc0-ae11-246bf554bc20</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37b326bd-1e30-4e42-ad24-e02b442d483d</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba992c0-308c-41c1-b29d-9970892f5740</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3e56abf-cc1f-4374-b7e6-f70b73d6a813</ID>
            <FunctionID>fb56654b-46ea-45f6-895a-62fb8953935f</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>852ddf82-4626-4f6b-8f84-ba5865654274</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2212377-a485-4119-a2f0-acf16ee74aa1</ID>
            <FunctionID>852ddf82-4626-4f6b-8f84-ba5865654274</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0de3e682-b1c1-40ce-bbce-1659d8e94e30</ID>
            <FunctionID>852ddf82-4626-4f6b-8f84-ba5865654274</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b185c9-3a34-446c-9270-ebfad5b4d3e3</ID>
            <FunctionID>852ddf82-4626-4f6b-8f84-ba5865654274</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83ea25a5-016f-4f18-af44-7360d5836a3f</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>183d1e29-ed6b-4e99-bbfd-1ddfe8c5b46e</ID>
            <FunctionID>83ea25a5-016f-4f18-af44-7360d5836a3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b05225c3-ce99-482f-930a-32a697ecbb9a</ID>
            <FunctionID>83ea25a5-016f-4f18-af44-7360d5836a3f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c800ccc7-d863-4e99-b1ad-ebf401c462a1</ID>
            <FunctionID>83ea25a5-016f-4f18-af44-7360d5836a3f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a9792e-e8d4-40df-8035-5b96709b4d4f</ID>
            <FunctionID>83ea25a5-016f-4f18-af44-7360d5836a3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6d64f1-9023-4120-9f70-cd007b896b3e</ID>
            <FunctionID>83ea25a5-016f-4f18-af44-7360d5836a3f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2444d47a-5dd6-4131-b612-03a31b2f806b</ID>
            <FunctionID>83ea25a5-016f-4f18-af44-7360d5836a3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ad8b3a5-0b48-4740-80e1-70f6431edc93</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5560cbc-512b-4f1d-8bf8-61479b02c918</ID>
            <FunctionID>3ad8b3a5-0b48-4740-80e1-70f6431edc93</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b6c34d0-4335-4b73-b60a-20def821937d</ID>
            <FunctionID>3ad8b3a5-0b48-4740-80e1-70f6431edc93</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee5e6a7-1548-4650-b579-a54f9da5818d</ID>
            <FunctionID>3ad8b3a5-0b48-4740-80e1-70f6431edc93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2caa524e-92ac-4643-8f42-57658dd53961</ID>
            <FunctionID>3ad8b3a5-0b48-4740-80e1-70f6431edc93</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>419208f8-76ff-4dc1-99d1-62b665890905</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4961e571-1544-4ef6-a33a-9e64430c0316</ID>
            <FunctionID>419208f8-76ff-4dc1-99d1-62b665890905</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30b04a44-8370-48d1-ac23-1ca8d4a81b3c</ID>
            <FunctionID>419208f8-76ff-4dc1-99d1-62b665890905</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d44309-3b44-4c4b-ada5-fe7bba3dd722</ID>
            <FunctionID>419208f8-76ff-4dc1-99d1-62b665890905</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc87a973-851c-49c7-b1c5-514d2bcafc43</ID>
            <FunctionID>419208f8-76ff-4dc1-99d1-62b665890905</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a251f3d5-955c-4161-84ad-a84cf0e52c1c</ID>
            <FunctionID>419208f8-76ff-4dc1-99d1-62b665890905</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4759c100-acba-409d-95b9-7c1898ef8f40</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85397491-5de5-4dd5-93ed-a8bc3e5ab0d1</ID>
            <FunctionID>4759c100-acba-409d-95b9-7c1898ef8f40</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b9a051b-1e47-4d23-99d4-c4758c1cc9fb</ID>
            <FunctionID>4759c100-acba-409d-95b9-7c1898ef8f40</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f08f46-85b3-494c-b7fb-4bc23eb55667</ID>
            <FunctionID>4759c100-acba-409d-95b9-7c1898ef8f40</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>932ef2dc-255f-4968-b113-7df65c6ea3af</ID>
            <FunctionID>4759c100-acba-409d-95b9-7c1898ef8f40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974859e5-f887-4166-9eae-c28df9658cfb</ID>
            <FunctionID>4759c100-acba-409d-95b9-7c1898ef8f40</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff357d9b-5c0c-4a7c-b953-78429cbed741</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b1a366d-8188-428b-80b3-17c4651389e1</ID>
            <FunctionID>ff357d9b-5c0c-4a7c-b953-78429cbed741</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eff7d63-036b-407c-a387-69453504ee3d</ID>
            <FunctionID>ff357d9b-5c0c-4a7c-b953-78429cbed741</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67de2528-4efa-4256-9382-ccf615155fd8</ID>
            <FunctionID>ff357d9b-5c0c-4a7c-b953-78429cbed741</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a12a1af-5fd7-4ae7-8a21-bc35080901be</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c368f507-6cbd-476e-88a5-b9d1a8d976ea</ID>
            <FunctionID>7a12a1af-5fd7-4ae7-8a21-bc35080901be</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa4e8ca-744f-478f-922c-3d90cc1d0c26</ID>
            <FunctionID>7a12a1af-5fd7-4ae7-8a21-bc35080901be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae57938-3924-41af-aacd-87720508e68e</ID>
            <FunctionID>7a12a1af-5fd7-4ae7-8a21-bc35080901be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0a9f021-fbd1-4db9-9fca-49132b693f97</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3cccca01-8760-4563-bfb4-da8cb5dae295</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416199f2-29f3-4d44-93cc-0ad42d71c671</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a961a7-d472-4cf4-b22a-56be69e417e2</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab44c75-6169-482c-867e-c81e59ad564c</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7701cde-57b2-435f-af52-222f478ce0ab</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>368bb0c0-2f37-4e80-9cc3-351588496e68</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc44c47-42a9-4267-80d3-07a001f3a62f</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f38c231-af50-441f-9937-ac54cc92ae40</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca161ce2-1e2d-4686-b3c6-041eee1b5e3c</ID>
            <FunctionID>d0a9f021-fbd1-4db9-9fca-49132b693f97</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8d6b478-e7a8-4055-bd7f-75a8ed32bd0b</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13ff1f3f-0786-4869-8814-2cae61647424</ID>
            <FunctionID>e8d6b478-e7a8-4055-bd7f-75a8ed32bd0b</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3714e54a-a8cb-4b8e-b558-f3e32b7290cd</ID>
            <FunctionID>e8d6b478-e7a8-4055-bd7f-75a8ed32bd0b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>328c167a-b9b7-4735-a99b-957facd08f0f</ID>
            <FunctionID>e8d6b478-e7a8-4055-bd7f-75a8ed32bd0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa174f55-df44-48fd-a778-1a0f36f6521c</ID>
            <FunctionID>e8d6b478-e7a8-4055-bd7f-75a8ed32bd0b</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cea01557-6d45-4599-9bc3-9c6da3168446</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb0d10bd-393a-46ef-8537-779bf7ebdb96</ID>
            <FunctionID>cea01557-6d45-4599-9bc3-9c6da3168446</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6446e90-9984-493e-b98a-eb4eb0f3ba14</ID>
            <FunctionID>cea01557-6d45-4599-9bc3-9c6da3168446</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d4cd2d-5813-4d8a-a83b-9aae74a2b79d</ID>
            <FunctionID>cea01557-6d45-4599-9bc3-9c6da3168446</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c235565e-c8a2-44e3-9e95-2bc06e9ff6ad</ID>
            <FunctionID>cea01557-6d45-4599-9bc3-9c6da3168446</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9eb5873-ee0c-4eb6-869e-97c961057a4e</ID>
            <FunctionID>cea01557-6d45-4599-9bc3-9c6da3168446</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c892922b-b876-44ea-bb09-c683f3764160</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3446e85-e6ed-49ef-a347-1eb5a02d66ae</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594be50a-0fd9-409e-a872-1bbe89779030</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2f185e-37c1-4ff5-ae52-357dcea9c406</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141cde66-a223-4dc3-aa18-951e72c2a8e3</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63125f8b-e1c1-45d5-920e-9055f74fc626</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e491eb63-5349-4faa-a506-673f180aec72</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e3786c-5ad1-4727-95f5-2ba2ecbbc639</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc8021fa-3fc3-468f-a428-ae2f443bddd6</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dadb766-6af8-44b4-9c2e-2b21195068f3</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59e90007-856a-4383-993e-aefb99bdd715</ID>
            <FunctionID>c892922b-b876-44ea-bb09-c683f3764160</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e246864a-412a-4038-98b0-8829c028e991</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90b89251-2672-4121-ada8-abd8d961d772</ID>
            <FunctionID>e246864a-412a-4038-98b0-8829c028e991</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2149f5-8e8e-4acd-8717-aa2cd2f235f0</ID>
            <FunctionID>e246864a-412a-4038-98b0-8829c028e991</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4308492-5c90-4252-ac14-3b65ac373440</ID>
            <FunctionID>e246864a-412a-4038-98b0-8829c028e991</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc07ca7-6c6c-4de3-8c43-3486498b5d7d</ID>
            <FunctionID>e246864a-412a-4038-98b0-8829c028e991</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>924d38d2-66d4-47e0-9d4d-7b4d6acce6f2</ID>
            <FunctionID>e246864a-412a-4038-98b0-8829c028e991</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff20db0-358c-4f68-918a-c8442ff24edb</ID>
            <FunctionID>e246864a-412a-4038-98b0-8829c028e991</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07f0aabd-933a-4c84-a1b5-bc2b14ffe4b7</ID>
            <FunctionID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba3fba4-b737-48c2-b98e-c257aa531e64</ID>
            <FunctionID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee78aea4-6273-4733-941e-548c8b5d382b</ID>
            <FunctionID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529832f1-f81c-41c1-9fed-37a9587684d2</ID>
            <FunctionID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f67549-d149-468c-951c-1bf5844433f6</ID>
            <FunctionID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f6c573-72c2-464d-bf4d-82db180b8ef7</ID>
            <FunctionID>d958bc5a-a0f8-4535-b70f-f6e037a67b02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>808ab111-1618-48fe-a68a-4015c0eefd2a</ID>
            <FunctionID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1928d96-71de-45ae-9d6f-0208fa88dace</ID>
            <FunctionID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>860639c0-3b74-4332-9c99-20544be18c7b</ID>
            <FunctionID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0898dcb3-af66-40de-9415-06524c09667d</ID>
            <FunctionID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb2a52e-9a41-498d-baa1-08d5548f3ee7</ID>
            <FunctionID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa018b22-4f69-413d-90c9-8201d04b985f</ID>
            <FunctionID>41a00fc7-2a4e-45eb-b6cf-7a50cadd3d19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa808d68-8d33-4257-aaa2-18201ffe9a43</ID>
            <FunctionID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0d7fa9a-5569-41db-8aa1-89467a23c1d8</ID>
            <FunctionID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5d0db31-9d73-4e49-8757-805a590bf312</ID>
            <FunctionID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>497b55dc-c6d4-4e68-a742-3dedb7ac8d36</ID>
            <FunctionID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c0a6c5c-3eb4-4151-9061-2c7a88cea0b9</ID>
            <FunctionID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95112fce-2742-42dc-82ff-7479b16e8c9f</ID>
            <FunctionID>59ebf096-48a2-4733-b7a3-df5ebe00ec91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3657c5fe-44cf-42e6-9f56-f4495cf3e10d</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b4ecf93e-29d1-497b-bc7f-8f4ef891656e</ID>
            <FunctionID>3657c5fe-44cf-42e6-9f56-f4495cf3e10d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ec3b5e-f0cb-4f03-9629-d10f01376309</ID>
            <FunctionID>3657c5fe-44cf-42e6-9f56-f4495cf3e10d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d6ee6d-c0ff-48d8-a056-d3ea6d88ccba</ID>
            <FunctionID>3657c5fe-44cf-42e6-9f56-f4495cf3e10d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e991f62d-296d-4a87-8917-e8f9caa77431</ID>
            <FunctionID>3657c5fe-44cf-42e6-9f56-f4495cf3e10d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31df7d8e-c633-49a6-b692-e5543a596eea</ID>
            <FunctionID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5f195ab-26b2-4b04-a67a-15f9c4ebf4c0</ID>
            <FunctionID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b4ffd9f-d263-49e8-87b4-79e01c4de1c3</ID>
            <FunctionID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b0c0d0-6247-44c4-9de7-83a98cd0a2db</ID>
            <FunctionID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>856eec77-0403-4cd6-a9ce-6e8f15cb8c44</ID>
            <FunctionID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb5fbf7-fba1-46cd-b963-74a1639e9e19</ID>
            <FunctionID>42d7bc1c-7aac-479f-9e3e-4c7cc225a2be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17d9c834-3f5e-459d-a155-68c567b747c0</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5724b73d-40c1-4f87-8359-d4ffc7ba1d1c</ID>
            <FunctionID>17d9c834-3f5e-459d-a155-68c567b747c0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582e9ea0-3751-4703-a395-702dc8195d00</ID>
            <FunctionID>17d9c834-3f5e-459d-a155-68c567b747c0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a883f02-ec5f-44b2-a859-aefd21d4275f</ID>
            <FunctionID>17d9c834-3f5e-459d-a155-68c567b747c0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8950d35-c135-4616-ae3f-5c9dc7925bed</ID>
            <FunctionID>17d9c834-3f5e-459d-a155-68c567b747c0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>096e9a1d-cf2e-4302-b87e-11b0138e6c86</ID>
            <FunctionID>17d9c834-3f5e-459d-a155-68c567b747c0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9413954-898d-4d69-894b-8ea3afbe0da8</ID>
            <FunctionID>17d9c834-3f5e-459d-a155-68c567b747c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6fe0afc-168c-4768-89d3-b33554d0a210</ID>
            <FunctionID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7125ac5f-a1fe-4e4a-9c3a-027094eeda31</ID>
            <FunctionID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76a92bf5-c94a-474f-8619-7f73a3dca904</ID>
            <FunctionID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca8ae21a-563b-46fc-9c23-8e3488341aa0</ID>
            <FunctionID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c20a7eb9-effc-4a7f-b8d2-d81080fc513b</ID>
            <FunctionID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b0a4c2-063c-47fd-b48a-772fb76b53b8</ID>
            <FunctionID>abd2b495-9c5c-4bc6-9192-d0ac3c54111f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>586c09de-c1cb-44ba-b929-6d0dba8d39da</ID>
            <FunctionID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>631ee8a4-a94e-406a-8a47-ea49a69ba4cf</ID>
            <FunctionID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>468c1618-b985-4a60-9d71-211aa9c5a885</ID>
            <FunctionID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d6ce94-0ad7-433a-be1c-a52cb333e66c</ID>
            <FunctionID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b52496a-29f7-4376-8ec8-5c0359499925</ID>
            <FunctionID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da42291c-60a7-4058-a737-32afdd86c760</ID>
            <FunctionID>2a13c90d-4bbe-4e59-a734-f456a3a895d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a91e81a0-27b8-45a3-bb2a-e251804cd54c</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>052391cc-03cb-4ecd-88c4-ac747a12e126</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126263f6-e4f6-4ce8-a250-ff631db10172</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e52589f3-fb75-43e4-9ea0-7bfed9e79d3a</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0d82ca6-ebff-4dfd-b5d5-46e6248302f4</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12be1b5-97dd-458c-9db1-881b228724cd</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>355d0e6d-0717-49bb-abef-6cef7a47118d</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186ff2a6-0ee0-4634-aba7-73a8ace932a7</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e6031d-286b-40d4-82e8-f3f42a5fac8e</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4013516-74fc-4dd6-9b05-997c0e7f7883</ID>
            <FunctionID>624610f0-bb4f-422b-b4e8-4bfebd7926d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f0462bd-d9cb-4ec6-9571-110b834a8c56</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de5403e7-51f8-48be-8cdf-02e698adb6cb</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f76ce76-303f-4f70-ba62-9fa7507a0a07</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0838f9eb-54a9-4867-bbb1-b27caeb30649</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91df79db-c554-4f0f-b73a-aeb97c18f108</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e3bef1c-fe73-451a-8d51-16c65519b15a</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76e70401-4be9-4524-a7eb-5b8e62c38b1b</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86bbc148-0cb3-4b6f-bafe-657d5532e6c7</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f60f099-6041-4125-8fa7-e59b72004f68</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98253608-5e19-4484-97ee-0d3b4605feec</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52a4f350-01ce-40ca-8640-53c70b5cb80b</ID>
            <FunctionID>43b5a531-24b4-49ea-b4ab-3fa274c8cd5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c2c1ff5-9548-49fd-8ed9-632daf11aca6</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c870322-5e46-425e-a810-93b28a3dae8a</ID>
            <FunctionID>8c2c1ff5-9548-49fd-8ed9-632daf11aca6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde4d3fb-51b4-44e7-8438-9dcd0b5bf67f</ID>
            <FunctionID>8c2c1ff5-9548-49fd-8ed9-632daf11aca6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae32591-6699-46d1-93c2-bed33bba9056</ID>
            <FunctionID>8c2c1ff5-9548-49fd-8ed9-632daf11aca6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e725285-f3a4-4b48-bb71-93568375dd74</ID>
            <FunctionID>8c2c1ff5-9548-49fd-8ed9-632daf11aca6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df56c411-cc2e-4955-8f21-6ecfb96839fd</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d7a01c-a58d-4df4-8c05-16741e0af5ed</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c98784bd-7c59-4d0b-9b29-5de81ce52a49</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0b841c3-a3a3-4c94-97a6-8de65fc82df1</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf97791-6d7f-410e-99ab-a0ad52de3f84</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ffc62a9-6018-44e4-886e-828663a668c0</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36be797d-6369-4c8d-aaaa-6a81254b1651</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb75855b-b3ca-4a60-bce5-03d0a4512003</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e03b344-f4f7-4107-a703-38c87955e83d</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84835a6-cb2e-4d69-a0bb-7425dc6d73f2</ID>
            <FunctionID>1c12dc50-d0d4-49aa-b9f1-925c3de71e65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61142122-89db-49c6-bddd-ca6df1039389</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b43ea39c-1462-465a-b2bd-d7ad78944e48</ID>
            <FunctionID>61142122-89db-49c6-bddd-ca6df1039389</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>decef805-bd41-4eff-96e3-9817fb68aad4</ID>
            <FunctionID>61142122-89db-49c6-bddd-ca6df1039389</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>408b57ec-ca82-4adb-987c-e84185ac1fa6</ID>
            <FunctionID>61142122-89db-49c6-bddd-ca6df1039389</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ed0632-df26-448f-b475-5282513755ad</ID>
            <FunctionID>61142122-89db-49c6-bddd-ca6df1039389</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22705223-f6ee-4db2-88e8-b9f56a5d0ad9</ID>
            <FunctionID>61142122-89db-49c6-bddd-ca6df1039389</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d16aade-9f84-4d32-8be0-02690b9bb91a</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3128ee87-4e50-4042-8479-f776c67095e0</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4e879d-f985-44c0-8787-50d17ca800fa</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b359a3-413e-45f3-a31d-e8eff3bdfa46</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02406122-a1be-4e6a-b103-a3be62562fea</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47ca152-0d30-4139-8191-1b66ba4beb52</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8704d0-dd4c-418c-950d-68a508c68edb</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9a6caaa-60b6-4fec-92cb-6341b4fb5847</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0efe39-7362-4d36-af9c-b56ebbc5f34e</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aff9c5f3-1d07-4682-aea4-3017500d41bf</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>452adae0-fbf9-4784-a139-51c33760219c</ID>
            <FunctionID>5d16aade-9f84-4d32-8be0-02690b9bb91a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>983a3847-71da-45ef-8356-6dfa8246f4f9</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf0898dc-f326-4bff-9d1b-add356bf89ed</ID>
            <FunctionID>983a3847-71da-45ef-8356-6dfa8246f4f9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5dc1e9a-9f4b-41ab-8ae6-e6b760fd759b</ID>
            <FunctionID>983a3847-71da-45ef-8356-6dfa8246f4f9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca0481e-9555-4f08-a680-f2f2766f3647</ID>
            <FunctionID>983a3847-71da-45ef-8356-6dfa8246f4f9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>761e03dc-4e23-40e9-8c2f-904bdc816a55</ID>
            <FunctionID>983a3847-71da-45ef-8356-6dfa8246f4f9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509e004e-3ac6-4c85-b71c-90242bc539d0</ID>
            <FunctionID>983a3847-71da-45ef-8356-6dfa8246f4f9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2628efe8-3d3f-495c-82ee-b9f577ae1f10</ID>
            <FunctionID>983a3847-71da-45ef-8356-6dfa8246f4f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0e5bcf3-941d-425e-9337-3280ba5432e3</ID>
            <FunctionID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de14b318-5eaf-4863-a222-877f3b643fd4</ID>
            <FunctionID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb25d7f7-9171-4b73-856c-4c1d07e0ad07</ID>
            <FunctionID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336d1657-6a7e-4c9e-b9f4-04fcee7f128a</ID>
            <FunctionID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e434b77-c433-4532-80d9-49ac197c0ac3</ID>
            <FunctionID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c76fa19f-a082-42d1-918e-9330bc44d905</ID>
            <FunctionID>d68f3ed8-7b27-453d-bb2c-c02979e826fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbab00b9-82ce-4619-a5d8-e761805c4198</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a6dc312-ddc3-4348-ae79-fdfee3f5676c</ID>
            <FunctionID>dbab00b9-82ce-4619-a5d8-e761805c4198</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>929ee6ac-bb67-41ee-8624-c717e46141f2</ID>
            <FunctionID>dbab00b9-82ce-4619-a5d8-e761805c4198</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4484e5f-0bf1-4406-9f8a-05ec57ec64d3</ID>
            <FunctionID>dbab00b9-82ce-4619-a5d8-e761805c4198</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f092650-047c-4da8-92f8-6f544d6e8814</ID>
            <FunctionID>dbab00b9-82ce-4619-a5d8-e761805c4198</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6664780a-a6ef-4e0c-9fa2-29bc90c479ec</ID>
            <FunctionID>dbab00b9-82ce-4619-a5d8-e761805c4198</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>affeac16-d801-40ac-b364-3346248ea399</ID>
            <FunctionID>dbab00b9-82ce-4619-a5d8-e761805c4198</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c276826b-022f-4197-8c8b-24afb14009b0</ID>
            <FunctionID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6d1a0c5-6145-4ba5-96bd-c1d70c6ae237</ID>
            <FunctionID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e696fa6-d95f-4e69-8eb8-d5a1da39a939</ID>
            <FunctionID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88239adf-0584-461a-bc2a-bdc6608510db</ID>
            <FunctionID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b32a180-2c30-46f3-be9c-779d59bac3a4</ID>
            <FunctionID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d694e0-87b9-47f4-bf48-ea19a672e484</ID>
            <FunctionID>f8db3ed9-135e-4cf0-aaaa-512e8411d327</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a358a710-208c-4c6c-8363-c7050e0188d9</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c262ead0-e2bd-47d9-a73d-31de39866373</ID>
            <FunctionID>a358a710-208c-4c6c-8363-c7050e0188d9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc4757e5-eca0-4147-b48d-6774bcefd6e3</ID>
            <FunctionID>a358a710-208c-4c6c-8363-c7050e0188d9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03f20319-a097-4182-8fe3-5e0f2ed5da00</ID>
            <FunctionID>a358a710-208c-4c6c-8363-c7050e0188d9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38b092e6-c9d7-452b-b4d3-1765f479b90b</ID>
            <FunctionID>a358a710-208c-4c6c-8363-c7050e0188d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d77cd84c-66f9-4675-906d-5e377d54fc97</ID>
            <FunctionID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e117a0aa-0698-48bd-86d3-c894ffdbd0f3</ID>
            <FunctionID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e75e169-d098-44ec-888f-bd01b35ce40e</ID>
            <FunctionID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>616e9914-97ce-412d-9413-f9c524a53ae0</ID>
            <FunctionID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17abf409-c637-44a8-92f9-8d5ed5cd22f7</ID>
            <FunctionID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a165732d-c565-4d6b-810b-7ae6887d85e0</ID>
            <FunctionID>6c5498c0-0929-4e7c-87c0-9b3cdae0b40f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2eb78acd-c3e7-421c-ae1c-a386030f9692</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39918119-6fa3-47d5-85d7-c0e579ed096d</ID>
            <FunctionID>2eb78acd-c3e7-421c-ae1c-a386030f9692</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9967fe18-3d50-4891-be20-1da066c016b9</ID>
            <FunctionID>2eb78acd-c3e7-421c-ae1c-a386030f9692</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7aafca34-cab3-4dfd-9612-7ba3e4451600</ID>
            <FunctionID>2eb78acd-c3e7-421c-ae1c-a386030f9692</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c45e78e2-004d-49d6-8ece-73e8d2205a83</ID>
            <FunctionID>2eb78acd-c3e7-421c-ae1c-a386030f9692</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a18b6b-3b7d-407f-8b33-77d8cf27a8b3</ID>
            <FunctionID>2eb78acd-c3e7-421c-ae1c-a386030f9692</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd83b6da-b36c-4cb6-b4f6-3a2f1c881ed3</ID>
            <FunctionID>2eb78acd-c3e7-421c-ae1c-a386030f9692</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39f42f26-b9f4-417a-b4b5-822a30d95cca</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d73763e2-dd4b-4308-8184-1d1764178c81</ID>
            <FunctionID>39f42f26-b9f4-417a-b4b5-822a30d95cca</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316e3dbe-5b1c-40e0-a54a-e0c89ffef288</ID>
            <FunctionID>39f42f26-b9f4-417a-b4b5-822a30d95cca</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556174ca-be8b-413a-a208-32477226a679</ID>
            <FunctionID>39f42f26-b9f4-417a-b4b5-822a30d95cca</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310f86b9-b721-4cab-abcd-4a93b9340ab7</ID>
            <FunctionID>39f42f26-b9f4-417a-b4b5-822a30d95cca</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4beea9-e682-4e61-8029-e0eef8ad9e98</ID>
            <FunctionID>39f42f26-b9f4-417a-b4b5-822a30d95cca</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba54352-1ba8-4714-a33e-98e7656be5b4</ID>
            <FunctionID>39f42f26-b9f4-417a-b4b5-822a30d95cca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cec69060-2bb3-4752-a82a-30f7bbc5b397</ID>
            <FunctionID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ce9ee9-ad83-4da2-87e9-234fb5d105e0</ID>
            <FunctionID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9f9cdf-d57d-4b4b-abea-71c8a53a0689</ID>
            <FunctionID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63c11cbe-726f-4353-9108-b7522a35604b</ID>
            <FunctionID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>150d655e-20bd-4c22-81b4-6d7ee5db4a4a</ID>
            <FunctionID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ce5263-5049-4893-9ab6-6a035c0f789d</ID>
            <FunctionID>73b08afe-b0fd-49f7-9d2b-4f860b0dbdac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b0731d4-68e5-4805-a118-ed96cddd034e</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>073c3154-535c-429b-ab3d-8042bd695a49</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6886d4d-f1dc-4692-9890-5678f7ae1ab8</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fabc7ea-7891-45b2-8594-9e9a58ac3114</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5e91f2-1c05-4d32-a663-c09f5e1d0e9c</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba14871-da7f-47e7-a30d-37344fef99f2</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66a843de-65ac-4e11-b90e-65a1f76317ae</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59dbc995-5bd3-4863-b968-b67c9f163dd2</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a8facdb-af3c-4370-8c26-883cea26d016</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf74bb5-9538-4be5-b803-bcb019f80276</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b566d8c-dd94-4e2e-85cc-756938e9b706</ID>
            <FunctionID>0b0731d4-68e5-4805-a118-ed96cddd034e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f2b4d4b-40f2-4ce2-adf7-450443f9bd9c</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e632e164-67e3-4abc-9f1f-033423c92c53</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38b0e64b-f3ed-466d-95fd-cb3e91ca4ed4</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1130c723-cf42-429f-96e6-6e59a581b18c</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b1bcd9-cb23-4914-b664-5a23bc2dc00d</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>108d9468-3b44-4562-92ad-bd8135cf2b62</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404a85be-d9c2-416c-beda-3a4fdcecd225</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbfa7af6-0677-4710-a42a-3fc441492305</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f854e486-cd52-4fcb-bd7a-478fa30cedf2</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2aaf3fd-50be-41a7-942a-5c5126118bc0</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24b180ae-5f38-43ac-97cd-f890ecc61a84</ID>
            <FunctionID>ad155ab2-ed6c-4ff9-8f34-16213c0cd4e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c44a20f6-7778-4be4-9a1d-72155dcadfba</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eaeceb84-44aa-497d-98db-b576efb51b5b</ID>
            <FunctionID>c44a20f6-7778-4be4-9a1d-72155dcadfba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79074a8-86f2-4e3e-97c5-a3f23eb1dac1</ID>
            <FunctionID>c44a20f6-7778-4be4-9a1d-72155dcadfba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bac726b-194e-4a20-9dd8-b87bba1838d4</ID>
            <FunctionID>c44a20f6-7778-4be4-9a1d-72155dcadfba</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1191ef5-dcae-4156-8232-2f22e19d28e0</ID>
            <FunctionID>c44a20f6-7778-4be4-9a1d-72155dcadfba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0de98773-65cc-4aa5-a58a-364bc3d477c7</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e0ad08-4345-4219-969f-407919155b70</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb144a7-1528-4453-bada-35c31d1add11</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d05852-341c-40bf-9aff-7b56a8bb5c45</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc762c4-93c9-4a3b-87c5-bb5faf1e75b3</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67578442-9851-4b23-bb0e-292b03b124ec</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afbbe080-9047-4813-a723-627323a2060a</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2d02ff9-e54f-4128-bee4-6dffbf3fdef9</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9752655-0ddd-472c-8ba0-b3f3465160a9</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8775874-4faf-4c6d-ad7e-340debfbb71f</ID>
            <FunctionID>bd82c251-aba1-4dfe-b7f1-6b1bff17cc77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7f97384-5768-4e7d-ae42-e090ca10df53</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>376dc39c-170f-42da-b3af-eafc21cbe751</ID>
            <FunctionID>e7f97384-5768-4e7d-ae42-e090ca10df53</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2630ad-10a3-4190-9e57-cd773ddd82ff</ID>
            <FunctionID>e7f97384-5768-4e7d-ae42-e090ca10df53</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a9fb639-2856-49ce-921b-bf7bb6845be5</ID>
            <FunctionID>e7f97384-5768-4e7d-ae42-e090ca10df53</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2771e10-7ecc-43b7-b2c5-06e8c9705c9b</ID>
            <FunctionID>e7f97384-5768-4e7d-ae42-e090ca10df53</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dafbeaf-6da8-449c-96bb-60e61d9ceba9</ID>
            <FunctionID>e7f97384-5768-4e7d-ae42-e090ca10df53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7d2c394-8094-4ed7-a39f-8449f214caee</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e47e3622-ad43-47f7-8455-10de64d412bf</ID>
            <FunctionID>f7d2c394-8094-4ed7-a39f-8449f214caee</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824e829e-e14a-401b-ae0b-b6417b4a06df</ID>
            <FunctionID>f7d2c394-8094-4ed7-a39f-8449f214caee</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7fc844f-7d36-42c6-868b-d2bcac9a1ff1</ID>
            <FunctionID>f7d2c394-8094-4ed7-a39f-8449f214caee</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c1feb42-6d74-48fd-b370-01caa488467a</ID>
            <FunctionID>f7d2c394-8094-4ed7-a39f-8449f214caee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29c630c1-b5f0-4c61-b3d6-a71018573d9e</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a70ee522-c657-4a9c-bfb9-c50263edcfdf</ID>
            <FunctionID>29c630c1-b5f0-4c61-b3d6-a71018573d9e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>093b18d8-7282-4f6d-ad59-13afe9c9120e</ID>
            <FunctionID>29c630c1-b5f0-4c61-b3d6-a71018573d9e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948e2876-2992-4941-8b83-3e4b78329e96</ID>
            <FunctionID>29c630c1-b5f0-4c61-b3d6-a71018573d9e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2851a46f-30fc-4bf2-941f-6228fecdf00f</ID>
            <FunctionID>29c630c1-b5f0-4c61-b3d6-a71018573d9e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882fa0e3-4672-4e6a-814c-e39d948db0a3</ID>
            <FunctionID>29c630c1-b5f0-4c61-b3d6-a71018573d9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f085da92-3778-4bda-bd76-fd296216727d</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a622929c-d9ad-48a0-b4a1-a30808f2d925</ID>
            <FunctionID>f085da92-3778-4bda-bd76-fd296216727d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee08d89-24ff-477e-91f8-5b29a3bfb1c5</ID>
            <FunctionID>f085da92-3778-4bda-bd76-fd296216727d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22fad7b-1ce3-424b-891e-69b3db67675b</ID>
            <FunctionID>f085da92-3778-4bda-bd76-fd296216727d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc96f29-2935-423a-9cdc-b87e8a3bc029</ID>
            <FunctionID>f085da92-3778-4bda-bd76-fd296216727d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8baa6743-eb91-4310-bb5e-bf0a1a335089</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d507994-67b4-4498-a444-1de16f91e5da</ID>
            <FunctionID>8baa6743-eb91-4310-bb5e-bf0a1a335089</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f810fe-aab7-4f03-bf4b-e5b94421727a</ID>
            <FunctionID>8baa6743-eb91-4310-bb5e-bf0a1a335089</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcbcdb0e-487e-44ff-97a4-957bee81a54f</ID>
            <FunctionID>8baa6743-eb91-4310-bb5e-bf0a1a335089</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cbb4872d-0841-4a32-b2fa-ef93de18767c</ID>
            <FunctionID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e2b9b8-ead2-4bda-939c-05e26fe7e2aa</ID>
            <FunctionID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>790b7000-6f90-4ef4-a908-12d9a99dea17</ID>
            <FunctionID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3de212c-4965-4018-a12f-062e7ef9ecc7</ID>
            <FunctionID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b2f870-f1ac-4f44-8adf-e33f7dd1fe1a</ID>
            <FunctionID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c00cb17-8933-4279-b9c9-add80911ed88</ID>
            <FunctionID>d64df5c3-5c3c-4e60-bd1d-e20a7ae4b2dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1597d45-6035-4895-ba0b-05023c23b968</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc8ed3a8-048b-443a-aa4c-c2de5d9af894</ID>
            <FunctionID>d1597d45-6035-4895-ba0b-05023c23b968</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0861038c-8b5c-4fb1-b8d3-7b5db9c661f3</ID>
            <FunctionID>d1597d45-6035-4895-ba0b-05023c23b968</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef84bd47-2b62-4662-a1cb-e75b2107e859</ID>
            <FunctionID>d1597d45-6035-4895-ba0b-05023c23b968</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ec51e2-7c89-4281-867a-beea4d3fd315</ID>
            <FunctionID>d1597d45-6035-4895-ba0b-05023c23b968</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cab856f-e7e1-4052-a4d7-7ce4058702a5</ID>
            <FunctionID>d1597d45-6035-4895-ba0b-05023c23b968</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1acfa656-99ad-41c6-baea-b4e9892430f0</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3fa312cc-8a14-467d-b209-11454120014d</ID>
            <FunctionID>1acfa656-99ad-41c6-baea-b4e9892430f0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20215d2d-47a5-4edc-a23b-962a7b0d751e</ID>
            <FunctionID>1acfa656-99ad-41c6-baea-b4e9892430f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7cd5e61-816e-4e12-ba8b-28c98a882a6f</ID>
            <FunctionID>1acfa656-99ad-41c6-baea-b4e9892430f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>027c2d4d-a1e9-4603-a9d5-3a1cfa1ede27</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3dfa178-d1b5-4406-84cb-517755ed0a43</ID>
            <FunctionID>027c2d4d-a1e9-4603-a9d5-3a1cfa1ede27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325534a3-477b-48e2-9f64-722465e8803d</ID>
            <FunctionID>027c2d4d-a1e9-4603-a9d5-3a1cfa1ede27</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c096cbc-8d33-42e0-a7c8-173db3afb0e0</ID>
            <FunctionID>027c2d4d-a1e9-4603-a9d5-3a1cfa1ede27</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a71320-7d9c-458a-be3a-b48d06e6e6b9</ID>
            <FunctionID>027c2d4d-a1e9-4603-a9d5-3a1cfa1ede27</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa6d19f-28a5-49ae-8bd4-1e72be6a99e2</ID>
            <FunctionID>027c2d4d-a1e9-4603-a9d5-3a1cfa1ede27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f87623d5-8d2d-4491-920a-a990eaa6b405</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>65b634b1-3398-40ad-b519-963d3d186086</ID>
            <FunctionID>f87623d5-8d2d-4491-920a-a990eaa6b405</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc8d536-90cf-497f-8856-6d040f60463a</ID>
            <FunctionID>f87623d5-8d2d-4491-920a-a990eaa6b405</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1251b40-e59e-4534-ae50-42b328107d3b</ID>
            <FunctionID>f87623d5-8d2d-4491-920a-a990eaa6b405</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c360b6b-8d68-4b99-8af7-ff1ad6e7d6eb</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce9da204-bc99-4e07-bbf6-f52f87388020</ID>
            <FunctionID>8c360b6b-8d68-4b99-8af7-ff1ad6e7d6eb</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52f71993-8017-45d1-9e4b-f326537da1de</ID>
            <FunctionID>8c360b6b-8d68-4b99-8af7-ff1ad6e7d6eb</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2758fddd-95ac-40ba-b455-d17ac03171c4</ID>
            <FunctionID>8c360b6b-8d68-4b99-8af7-ff1ad6e7d6eb</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>062609e5-fbbc-47e1-bff5-44ced408f263</ID>
            <FunctionID>8c360b6b-8d68-4b99-8af7-ff1ad6e7d6eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>250bd3a1-3319-4f40-931b-c3b5ca82dc22</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ae54882-8052-4057-9817-45494a6c40f4</ID>
            <FunctionID>250bd3a1-3319-4f40-931b-c3b5ca82dc22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c50b0e7-bf7c-4233-abd0-6e57c97ece16</ID>
            <FunctionID>250bd3a1-3319-4f40-931b-c3b5ca82dc22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e721eaf-e761-4cd0-ae00-4430f0e9f79e</ID>
            <FunctionID>250bd3a1-3319-4f40-931b-c3b5ca82dc22</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39ec7756-65d2-40c9-a2cd-c793256347e7</ID>
            <FunctionID>250bd3a1-3319-4f40-931b-c3b5ca82dc22</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b54bc9ad-3b7b-4906-869e-87c848043b22</ID>
            <FunctionID>250bd3a1-3319-4f40-931b-c3b5ca82dc22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6abd5e3-6cf3-4598-8573-9660864adcb6</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3747430-c19b-40df-870f-044959be1f8b</ID>
            <FunctionID>b6abd5e3-6cf3-4598-8573-9660864adcb6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0b7e7a-c01c-44e3-a540-c3b4a9fe51eb</ID>
            <FunctionID>b6abd5e3-6cf3-4598-8573-9660864adcb6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d978406c-2d98-41c8-be0c-2a467e545d5b</ID>
            <FunctionID>b6abd5e3-6cf3-4598-8573-9660864adcb6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ae683a-276d-4bf3-a73e-fc51ae876db1</ID>
            <FunctionID>b6abd5e3-6cf3-4598-8573-9660864adcb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1af6fa18-23fc-41cc-8c4d-af03d66fa1d3</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db990205-9a86-4054-94e5-af41347c2491</ID>
            <FunctionID>1af6fa18-23fc-41cc-8c4d-af03d66fa1d3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b126f8d8-13a0-411a-b45e-7e8847e899ec</ID>
            <FunctionID>1af6fa18-23fc-41cc-8c4d-af03d66fa1d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>966140dd-7651-4543-b2bc-c12181e88344</ID>
            <FunctionID>1af6fa18-23fc-41cc-8c4d-af03d66fa1d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ebb6104-e321-4fc3-b96d-9533cced919f</ID>
            <FunctionID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b4339b-fb34-485f-be77-ad1a052d6d27</ID>
            <FunctionID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f258e085-3b89-4192-839f-50b62f7466d9</ID>
            <FunctionID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72123ce2-32c5-43fa-8fa6-900a6f1eb33c</ID>
            <FunctionID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ecaad0-9929-49bb-ac87-c6a4846c65cb</ID>
            <FunctionID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc973907-f4fd-477a-abdc-28ea1ca4ff94</ID>
            <FunctionID>d1339a5e-8c36-461c-bc44-ee6e86cc099c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b25989e-ab1c-43ee-a7ae-8fbc59aa4245</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a01437d7-b3aa-4ef6-8281-715f008ea3ca</ID>
            <FunctionID>1b25989e-ab1c-43ee-a7ae-8fbc59aa4245</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab6bb50-9657-4f1f-98a0-b7e73c82e0f7</ID>
            <FunctionID>1b25989e-ab1c-43ee-a7ae-8fbc59aa4245</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fb78394-8e75-4d31-83b8-a164a055caae</ID>
            <FunctionID>1b25989e-ab1c-43ee-a7ae-8fbc59aa4245</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c633e5-eeef-48ca-a6f8-611d46adab00</ID>
            <FunctionID>1b25989e-ab1c-43ee-a7ae-8fbc59aa4245</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa50e7e-b4cc-4e2f-807f-997ff7ec4928</ID>
            <FunctionID>1b25989e-ab1c-43ee-a7ae-8fbc59aa4245</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19b0c0f0-61e3-4571-bd3f-80c7a7bf2436</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efdcbb76-9d49-441c-ad50-20b1387ecfe4</ID>
            <FunctionID>19b0c0f0-61e3-4571-bd3f-80c7a7bf2436</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa44553-afa5-44da-ba81-ae3ad952e694</ID>
            <FunctionID>19b0c0f0-61e3-4571-bd3f-80c7a7bf2436</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a174f03f-7abd-4eb5-8a91-40d4ed297d0e</ID>
            <FunctionID>19b0c0f0-61e3-4571-bd3f-80c7a7bf2436</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99b2201d-892a-477a-a2a6-ad877aafa1da</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b8bf99f5-4d6e-498b-bc57-78caaccce7d4</ID>
            <FunctionID>99b2201d-892a-477a-a2a6-ad877aafa1da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4e3c45e-5d2a-456c-a3cf-b3d2341a7cbc</ID>
            <FunctionID>99b2201d-892a-477a-a2a6-ad877aafa1da</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e7b95a-7229-414f-a49c-068cbcf12034</ID>
            <FunctionID>99b2201d-892a-477a-a2a6-ad877aafa1da</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a6b3b3-f35d-4b9b-9a11-fa00767a87c3</ID>
            <FunctionID>99b2201d-892a-477a-a2a6-ad877aafa1da</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>655517cc-6216-43e6-ac97-55b2fd7e24bf</ID>
            <FunctionID>99b2201d-892a-477a-a2a6-ad877aafa1da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e6ac8d8-9dd7-4be8-804d-e2c60b893f80</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>be53b783-8a11-4ddd-bf82-1a05669909b1</ID>
            <FunctionID>1e6ac8d8-9dd7-4be8-804d-e2c60b893f80</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b627a3f0-46fd-422b-9ab9-e3e43e9f6b1b</ID>
            <FunctionID>1e6ac8d8-9dd7-4be8-804d-e2c60b893f80</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aef3e13-d5f0-40d8-a948-e74dc91555a3</ID>
            <FunctionID>1e6ac8d8-9dd7-4be8-804d-e2c60b893f80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a6bf851-0140-4abf-aa2e-a7f0bd688adc</ID>
          <PolicyID>30e191fd-6dfd-4881-9e56-a3a35049f5a9</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fef427e7-c402-40ed-bd0c-28ecf709d2f2</ID>
            <FunctionID>8a6bf851-0140-4abf-aa2e-a7f0bd688adc</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0d81cd26-3a65-432c-a36c-1425882f4d05</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5d9a05ce-dd1d-49f8-83a9-f40d55100404</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>799068d2-1cff-4eb5-91f5-7521fc1c97be</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe8fcc8-8512-455a-bb4f-929adb36b6ab</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57469bb2-3a7f-421a-a7e0-8f63c8f6f00d</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c995b1c9-f24d-4a42-8687-b3c9cffa1a08</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e78ba69-7241-4afb-bb8a-e2a0ee4e9aa1</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35f98621-0c70-4a62-9051-879dbd676678</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1bad2a-5f07-4658-8639-993248942517</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29cd066f-fb16-4337-99de-ded9fdfc0370</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c1840b0-7f07-4e42-843c-0ec35cd7bb70</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ec63b2-af6f-4d03-94da-9a9e8550ac4d</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d5d3c9-3436-4cb0-b7fb-2a6f530b2a62</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24ddfb5c-cdda-4f40-a374-a8ad5342e3a0</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba3ae94-66fc-4cec-8fd9-6d3dfa2e321a</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e872a1c6-a97b-4965-b906-62bcd355bca6</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32fa8e67-1cc5-4b05-b837-222c967bbb20</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85407735-d10a-4225-8c00-528ffb0d2df8</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>420aca18-9fc4-41ed-aaec-6572a2eb3c3b</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4167abd-f517-4d96-8bf4-65e5a2280588</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac2b9b77-edb4-4bfb-88ad-af77ebf21dd9</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47886dc2-4c86-4d3e-8f0f-d6f72fcc3310</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>858e3ad9-9b79-4999-b625-ca64db650b6b</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61cf1bc7-6f84-49fb-a2d0-0e8fad9f17ec</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9471890-dbc9-45d4-9f30-27c71fc9bd85</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fafab93d-c860-4650-8001-c7e6b2c499c2</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>046d0af2-bd02-474b-bd04-6ade8c6bbeac</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>984c550e-26d2-4a43-a711-c7b8d80419eb</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f59d086-4286-45c1-85a9-0366d5c62964</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92c70c0d-6df1-4249-9a9d-e378f89ddeee</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>461095de-ef5e-4366-9f45-41d3c5cf9c36</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86135215-eb19-4854-88d0-d930424108f4</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b7745e5-84a2-45d1-8ee0-fa773ffbf3be</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0dd4796-6ffe-481b-9ba6-81d965ec3223</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4e3c41-ffbb-4e9f-9066-2123358e8ee8</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61230284-d1c8-4786-9edf-a77eea60692b</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce58a2d1-3c72-44c9-a01d-8fc2c85799c2</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>288e7995-7ee1-4f2b-a851-12ad503734f7</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1602ea49-77a7-4fc8-8375-09e280713099</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>669bd905-cebd-4a1d-93a5-9de0cfaa6593</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89401716-02b2-4a8f-bbeb-7923a20cdeec</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e82659-b620-4716-af71-dc587ad5731d</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df0efe3b-f73e-4e77-a3ae-696fc3e3802c</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bdbb569-2fd0-4f11-b5c8-418c681585e9</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bdc2cf6-d8e3-4c60-a752-9a9643faac3f</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46524765-847a-4b08-97a4-9366fb589579</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c223e5d4-11ac-4ded-b227-bbbe3bd5fe48</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2114c61d-273c-4595-9f11-3fc0b61a85ab</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e2ca713-fa04-45fe-8c3c-673caa654204</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91b48d7-ed01-4d86-9bf9-4c7c264d6fc3</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ee8a10-820c-4511-8ae0-dcadee9382f0</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f79dde1f-c251-4a57-97e2-0d1e1207d23b</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af328b8-db3b-494a-b91d-98b36af4be26</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b69aaa-38b4-404f-a8bf-ed3e8ed08727</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>307e2f82-6411-4c61-823a-b13e1a9096cb</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ddb8d94-866d-4936-9a93-46eeff92820a</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92676936-cd88-4835-94df-e524720b8cf0</ID>
            <FunctionID>0d81cd26-3a65-432c-a36c-1425882f4d05</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32004c22-e416-4b2d-910d-e095b8af0f25</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d5c799e6-7297-4760-9adb-68ccd62b50de</ID>
            <FunctionID>32004c22-e416-4b2d-910d-e095b8af0f25</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ee7d05-ec73-4f81-9584-862669deb2b7</ID>
            <FunctionID>32004c22-e416-4b2d-910d-e095b8af0f25</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5618941b-f07f-42ed-b894-596de417a684</ID>
            <FunctionID>32004c22-e416-4b2d-910d-e095b8af0f25</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f557aac8-eab4-45a5-9260-826d1eba845b</ID>
            <FunctionID>32004c22-e416-4b2d-910d-e095b8af0f25</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9954fc-b2b0-47d4-9699-15f99d29370e</ID>
            <FunctionID>32004c22-e416-4b2d-910d-e095b8af0f25</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8850c6d8-62dc-4a73-b239-7e05eafd4826</ID>
            <FunctionID>32004c22-e416-4b2d-910d-e095b8af0f25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>21cd2497-a66a-4c8b-98f9-50e67514599e</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607eba1b-a36e-4038-865b-910f7ffaa15d</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0304b6e7-e69f-426d-8571-02e375768447</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3af0c533-80a5-48a3-bbdc-9c2cb9d8e98c</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50242a15-9c8b-4b7e-9913-396924b9cf60</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>232df7e8-a9fa-4b25-b198-9cff26e541d8</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4858534d-f4a4-4db8-a65b-8b3ee07210d6</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ad46ef-5f9d-4f33-93a6-728e3abce768</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d26c83-fc2c-43a4-aa8e-04add5571b49</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97145178-6bb5-465a-80c8-c25c64715a8e</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a3b458d-f5bc-4df8-9491-c8b87a09ffa3</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>020db9a2-8f05-425b-9b48-b57d560b03d5</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02411630-257b-4ca7-ae48-1bce28a54cd3</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add029ee-aa07-43dc-9797-869b42fdf9ab</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eef25d58-683f-4bd5-8af4-89495ace7052</ID>
            <FunctionID>6493b874-1cb8-4d0b-86d9-5f3c2282c78f</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc6a9ae8-49d6-4430-8ed5-9f20f8169d09</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6ddeee1d-4920-40cd-a5a6-94963c2bbe42</ID>
            <FunctionID>bc6a9ae8-49d6-4430-8ed5-9f20f8169d09</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c9f1c0-f3fe-4aa8-bdc6-32a4bb353802</ID>
            <FunctionID>bc6a9ae8-49d6-4430-8ed5-9f20f8169d09</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb344b2-4af5-46d6-9025-d020b7a3cdb9</ID>
            <FunctionID>bc6a9ae8-49d6-4430-8ed5-9f20f8169d09</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4daad5-b9ae-422b-9b6d-a472568ae05e</ID>
            <FunctionID>bc6a9ae8-49d6-4430-8ed5-9f20f8169d09</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fef7d253-6573-453b-b384-0b75b308a643</ID>
            <FunctionID>bc6a9ae8-49d6-4430-8ed5-9f20f8169d09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1046eb8a-fa2d-442e-88bc-0f600f666898</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a0485c0-bbe4-4faf-bad9-570d57a99572</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4b2d9d4-cc19-408f-be7d-547f7c004400</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c476a460-17dd-435a-964e-1fa2b23ca90d</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6be5fa0-68f0-4c81-8321-fc67045467c0</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62cfc947-e62d-4b53-9837-43484132a2e4</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b875443e-1ca5-4b8a-9af4-8c006e7688d6</ID>
            <FunctionID>2cd15a08-e4e0-4459-aa4e-8f8b4479d113</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13a5a8ad-3cfe-445c-af52-45fa95109224</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f44c2f98-98c3-4a7e-bfee-12b4528d37f2</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4972900-93e0-4383-82d4-f173e7910b5e</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa9b243c-218b-4bde-9b3d-ac6b8bd63753</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f25b21e-8060-46b2-8344-5c98516c94c0</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38521ead-3387-48a7-8ffc-b8f1902418fe</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9587d6e1-35c2-4d9f-aa32-a61501e48831</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a16026-75cb-4426-8cd4-0e5051f5718d</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc547d4c-2eca-4b9f-bbfe-7222f43c74d9</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4c7390-3215-4cb1-8bb9-ee8144608b4d</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cec8e46-0ae7-473b-b201-56f49c0113d6</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edb00700-241d-4dc8-8fa0-43fea852f323</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18dea25-e634-41b4-bcdf-3e783b918ad5</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47e16e3-33bd-4e8c-bfbe-fe1915e796c4</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d8f58b7-d409-4667-ae39-7cd6db191f47</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ea7652d-dd96-4511-a6e5-86ab802d10ca</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f838efbd-8924-4573-86aa-36dc87696b36</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878bf1a1-5891-4337-9383-6ecca6935685</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f42708-1b28-48fb-9ef1-71ea08ab811e</ID>
            <FunctionID>30fe5c52-5f5d-431b-93a2-6eefe186bec3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32378d9e-a35e-4756-a55e-75bd241c5878</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1f4d24e-b104-4628-a5af-49b5d45bf034</ID>
            <FunctionID>32378d9e-a35e-4756-a55e-75bd241c5878</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a3f659-21d5-4388-ad65-05ad30607fba</ID>
            <FunctionID>32378d9e-a35e-4756-a55e-75bd241c5878</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1e45c3-5588-4e57-a0df-ef08657fd7c6</ID>
            <FunctionID>32378d9e-a35e-4756-a55e-75bd241c5878</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4c73bb9-9091-4cff-bc9a-c2885eb71c8e</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10bc09fa-f0c0-4e24-9b0e-e9dba451596a</ID>
            <FunctionID>e4c73bb9-9091-4cff-bc9a-c2885eb71c8e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b26258d-41cb-4451-b103-7cca7580b55b</ID>
            <FunctionID>e4c73bb9-9091-4cff-bc9a-c2885eb71c8e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878bbcae-3195-4d49-a239-49b92ffb50d3</ID>
            <FunctionID>e4c73bb9-9091-4cff-bc9a-c2885eb71c8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa301557-ccff-427b-a3f2-f7d0eea7b92c</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2a85d44-f5d5-4861-b1d6-5f02577543b2</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d947b48a-f5cb-4af8-bbbb-8cb5e9e42288</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200eee1c-c8d7-4c03-9237-dcc760020d09</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe806415-b47f-4755-b7d8-49283edce592</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2999ea31-b937-47d9-a407-8f0ebf373646</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0adc333-a38f-4a1d-a6b5-b5ad1a09686b</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6dbfa6-cc50-402e-ba93-b1f4fafc157e</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3f00e6-e998-4d48-bc7b-6e8f81d450fe</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b653c5cf-5be3-47c3-8782-f17488510b5e</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5eb406b-fc76-456b-a6c7-592b158cdfe4</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>591f53f7-3396-47fc-87d0-bffb0a0541ea</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85207cdd-a812-40b1-9990-8116eb623167</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f49ef371-f421-4269-b029-493616ae6223</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9afc8c21-19a8-430c-a8ec-87c3c2da12de</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0289c939-8247-49d2-86ba-91322e8d02ba</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43357306-e4a9-4953-99b4-cd9e0e679d1b</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0cebe1f-c315-4e65-9c1f-38dc972e4db4</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad0a1c78-58c6-45e2-bd53-9676273c8d6e</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d7bd28-1370-4351-915c-0aa05e463a29</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92541b96-9b8e-4b9e-817e-ca77f317ff09</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ec6169-7034-49a8-9d5f-eae212c44237</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98dcf43-1e92-4cba-bcc5-9a699d3e79f7</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d338554c-aaf4-49c4-ae8d-63ea2e9b28db</ID>
            <FunctionID>a8cb90f4-d8ce-4950-88b9-5ee211c0de9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91820c95-98bb-4bdf-aaef-ea5af08f6ba9</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f006abf9-6bcf-45c2-bbb8-b6c953c2da35</ID>
            <FunctionID>91820c95-98bb-4bdf-aaef-ea5af08f6ba9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad59dadd-6697-435b-bbb9-0bf323c118fc</ID>
            <FunctionID>91820c95-98bb-4bdf-aaef-ea5af08f6ba9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99319c59-7740-4ebb-a56a-8a5a35eb2728</ID>
            <FunctionID>91820c95-98bb-4bdf-aaef-ea5af08f6ba9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7f67cec-ce92-467e-816b-0d830185980c</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1808108a-2300-473b-8311-32041878ad27</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4fb14ab-a08e-48ba-9ff0-b25986cc62be</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bfb68a-6a01-402e-bb24-3a19267d7bf5</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d5a5e8-05f8-470e-b177-6ecf57ab5fcc</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6605fab-7252-437a-b8a4-fd157fecf7cd</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48a90e3c-788a-4df2-9559-1a1500831f32</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12cfea69-e624-42e0-b5ff-68b2a402876c</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e2d8583-2c6b-4489-88ea-aee67435d1da</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220de5a9-85f0-44bb-bd80-338f951fc97f</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d609b0-4cf3-4ad4-8e75-29a6c3299d12</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06122a08-c95e-4dc8-8487-f40b1625dfb6</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a209cb3e-5f19-431c-b40b-6d5632128371</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3655d056-8563-439c-9f02-103ab5a31b34</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a3b217-28c3-4d30-a9a4-6be9e731ea10</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d331f3de-0f60-4344-909e-e6fc918ee793</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3abbea3-f72c-40f7-b607-34511a0d04be</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ff7f8d-6a16-482c-b795-1184e64685de</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d53548d-f7cf-4747-a1f4-f03b7c67174b</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2d384c-48ff-4167-8b15-e43700da9273</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d269b1-29c7-41fb-aff7-4ae5ff6b730f</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f515268-9038-40a7-9afb-db5ac9b01dc1</ID>
            <FunctionID>f7f67cec-ce92-467e-816b-0d830185980c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>93c48afc-7127-4f96-868d-1e6aa2c9963a</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96a297d-c1aa-4f00-866a-02344a26fbf5</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb019dde-8999-4664-9fe0-1217c8b051ba</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d26b6b8e-2a2d-47cc-8edb-29b5ef23b4bb</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8353e01-7d1c-48d2-ab64-aea97e18cf8c</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3905047-7353-4050-942f-39fb3cbae348</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a5f5c9-a349-40b1-9bd7-c12dfd6d6151</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f6cd04-5dfc-4405-bdd0-cd3959484a82</ID>
            <FunctionID>f39ee997-308a-42a0-97d2-8f1ea8b6d48f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0cd1a767-53b5-4485-83cc-40171bca17b8</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d1e8a0-39e1-427a-804e-e0d192093ca7</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a8a214-572f-4af7-adf9-1ffe7b204589</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97da1fa0-2cc7-40fc-b851-bb655330d9f7</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccae98e9-5487-4592-bc72-377e43d15ce0</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5f20ea-a12e-4ca8-a2a8-f69daba63272</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc3ccffa-cf29-4af0-9d67-f5765ece8e38</ID>
            <FunctionID>b9a145bd-8afb-40ed-9cad-b4a6bab12146</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c97a8f39-a483-4bba-b0bc-cce5b9972397</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1ef9c318-68a6-4e89-a641-fef785655a9a</ID>
            <FunctionID>c97a8f39-a483-4bba-b0bc-cce5b9972397</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a1d238-9063-4ff2-b9f6-2f84ae551695</ID>
            <FunctionID>c97a8f39-a483-4bba-b0bc-cce5b9972397</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc1c0df6-fbf9-444c-9db8-75c50a9a9341</ID>
            <FunctionID>c97a8f39-a483-4bba-b0bc-cce5b9972397</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01178de3-cfa1-4286-8557-7d98e8c2dd6b</ID>
            <FunctionID>c97a8f39-a483-4bba-b0bc-cce5b9972397</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4f3ca7-047c-49b4-a784-927e65e27231</ID>
            <FunctionID>c97a8f39-a483-4bba-b0bc-cce5b9972397</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5027919a-7339-4b3f-8a00-c9381cb1a26f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2a8556e7-35dd-4fdc-9ae8-9b3ea677cee0</ID>
            <FunctionID>5027919a-7339-4b3f-8a00-c9381cb1a26f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12335de2-71ae-43dd-8bb5-a3b41b31b256</ID>
            <FunctionID>5027919a-7339-4b3f-8a00-c9381cb1a26f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1ca556-8a28-41c8-bd61-c4d83d722424</ID>
            <FunctionID>5027919a-7339-4b3f-8a00-c9381cb1a26f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f75916b5-9e5f-4353-babd-1e7d246475ce</ID>
            <FunctionID>5027919a-7339-4b3f-8a00-c9381cb1a26f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5d488f96-514c-4a2c-82ef-ca637d28de13</ID>
            <FunctionID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f30f688e-37da-4516-8820-32c000184f28</ID>
            <FunctionID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f926cde-4f43-4830-93b3-9459adb4e6df</ID>
            <FunctionID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4495f4dd-d7ce-44a9-9015-9d5b5d486bee</ID>
            <FunctionID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b0407a1-35b8-4769-b82a-88e8a5bee75f</ID>
            <FunctionID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94858e7e-739e-4f5d-a535-7a4e71316f14</ID>
            <FunctionID>cd3a09ed-4292-4dd1-bf8f-078ccabf31a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77ae21fe-d663-43df-8483-f85c7df5d0fa</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb20d816-2fc8-43ef-b8ab-c0a3ebd308de</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df5518b7-40b8-4cec-94ec-4d7a44361bb0</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17675eeb-9fe1-40bf-ab88-9df68448817c</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4b77ce5-24f1-44a7-99cf-6022416af922</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae12fd61-76ea-498a-bbc3-f8a029031309</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>208dc753-841c-4edf-9400-e3f39c15fbcb</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e593652d-7242-4eee-966e-f3a684454ea0</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42e5c432-6f30-4bc2-b021-ac2c82fdce08</ID>
            <FunctionID>77ae21fe-d663-43df-8483-f85c7df5d0fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ea62262-be3a-458e-9fa7-b6b5d076c042</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5811514a-c59b-4019-b6b6-999f7cad296e</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>505893f2-cdcd-42f0-815c-e73c83b287ad</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f3b749-206f-4834-83bc-e90f938b76e9</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce401e12-0c16-4b59-965f-775298cba19e</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48013a8a-894a-451d-bdcc-ad6c6108f674</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7789ab3a-dfb4-440d-b88d-91e186f8d258</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aef76a6-5c88-479f-a4c5-b0f7a20cffa3</ID>
            <FunctionID>f15e7a51-466d-425d-a7ac-54a5a1ebbea9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>191973c1-f160-4e9f-9c32-a94122c7eaf5</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>45e6b1d6-74b8-4c62-913b-7e9145df4884</ID>
            <FunctionID>191973c1-f160-4e9f-9c32-a94122c7eaf5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ad168b-16b8-470e-9c11-9ba1e544a318</ID>
            <FunctionID>191973c1-f160-4e9f-9c32-a94122c7eaf5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31d46b02-2583-4f50-9a92-8d7a0f8c0d4f</ID>
            <FunctionID>191973c1-f160-4e9f-9c32-a94122c7eaf5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0a616f2-180d-4e48-a471-7b16790ce802</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>adfa5ca2-8bd8-4212-a2b2-e450c64ee928</ID>
            <FunctionID>c0a616f2-180d-4e48-a471-7b16790ce802</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608aec40-e387-47d7-9995-23685690ee04</ID>
            <FunctionID>c0a616f2-180d-4e48-a471-7b16790ce802</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd7b58c9-8a60-4698-abf1-e1ad084e72c7</ID>
            <FunctionID>c0a616f2-180d-4e48-a471-7b16790ce802</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f882a64-c709-4f63-9bb3-64aa020f20cc</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d01de5c-afbf-4a91-80e0-7525e66109ac</ID>
            <FunctionID>9f882a64-c709-4f63-9bb3-64aa020f20cc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f35098c-39cb-4344-b47d-b0ae104511d2</ID>
            <FunctionID>9f882a64-c709-4f63-9bb3-64aa020f20cc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02873878-c7e9-4271-ae08-a1e5b30d7a21</ID>
            <FunctionID>9f882a64-c709-4f63-9bb3-64aa020f20cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2120771d-0b25-47dd-aa07-a8b34bf052e0</ID>
            <FunctionID>9f882a64-c709-4f63-9bb3-64aa020f20cc</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45c914e9-9eb5-455f-8287-9d757cf4de43</ID>
            <FunctionID>9f882a64-c709-4f63-9bb3-64aa020f20cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef5bf99b-834a-4430-847a-ff1c3d0071cd</ID>
            <FunctionID>9f882a64-c709-4f63-9bb3-64aa020f20cc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>942c0753-29c3-4f67-8cbb-58b4fbdae702</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>71024617-feaf-44fa-959c-68872bbc9089</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2c3bf4-b282-48f7-b271-beff77fa3181</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d326e69-be8f-4a7b-8442-daf9d3aedef4</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d1bbf0-63d2-4a9e-9c63-3f835816e705</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa4a0d0-1122-4ba0-8eba-91d8c54031d7</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8c1b89-58ca-43f6-8d28-d2306b47659d</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73bd04a3-7892-40db-8b19-fa7efc04e1a2</ID>
            <FunctionID>942c0753-29c3-4f67-8cbb-58b4fbdae702</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50239138-993c-4e34-a50d-4276dc2fdbc8</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>afe4dbe5-90ed-40ae-a3c1-7cc96ef478e7</ID>
            <FunctionID>50239138-993c-4e34-a50d-4276dc2fdbc8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bd5131-9d59-4d2f-8568-f548e7d8013c</ID>
            <FunctionID>50239138-993c-4e34-a50d-4276dc2fdbc8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d18626-d91e-46d5-861d-2827c7b6b280</ID>
            <FunctionID>50239138-993c-4e34-a50d-4276dc2fdbc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f9c5658-d7f6-4dba-a56b-8261ecb75546</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4886ea2c-0a4b-477f-b5de-ba24d3d73117</ID>
            <FunctionID>4f9c5658-d7f6-4dba-a56b-8261ecb75546</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f09b7d3a-287e-46db-af59-b11032e53ab0</ID>
            <FunctionID>4f9c5658-d7f6-4dba-a56b-8261ecb75546</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed6b14a-db46-403a-b715-6e63ddff1d7e</ID>
            <FunctionID>4f9c5658-d7f6-4dba-a56b-8261ecb75546</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5562ff4-6366-4997-9316-9bc5db5628b0</ID>
            <FunctionID>4f9c5658-d7f6-4dba-a56b-8261ecb75546</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce64b346-9a84-4e81-a116-9300c421cc1a</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>876646f5-45ea-49d8-a7e3-ca15f7a46cb7</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495fa3c3-f946-46a0-8efd-3247fb0a4423</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4de09be-0aba-4d59-8f40-744c049c24ad</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b535b35e-d633-4b44-a335-fb67a71b7ed8</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c7ce34-cfe0-48c7-9909-3d0dfff7399c</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6e7b09-f454-498f-9fcf-a49cd54d9ca0</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64c75cd-6974-4fb3-b477-9d3bc379c71e</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8862bc69-5230-4b05-bedd-d8bfa88c8bcb</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5cb5964-076e-448a-a541-d3d8ca3d3e11</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddad0263-09fe-4529-b384-d84f31e8dcbd</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd7322ec-73b6-4fa1-89a5-925aa3d7d0be</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4449280c-8c73-4e98-be99-2faf2a99b3e1</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76e6afe7-a54c-4018-840d-c6d224a302f0</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a20a08b3-57bb-4813-a65e-f7ce65223101</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8730f306-cf4f-42a8-91b5-deb0ed4db67c</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32b0640e-f39a-480f-ba71-0cf9c0744619</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999d2510-2034-46f5-aaaf-df9b812327d3</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0041f670-e091-436a-9e6b-4bc12a9deae9</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16fe6f45-ffc0-4ae1-8b72-78646014b62d</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b062f503-47d4-4660-aa88-f4f840a17078</ID>
            <FunctionID>ce64b346-9a84-4e81-a116-9300c421cc1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cba2db7-3f54-4814-a929-a0355f712f10</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>102e8fe5-f4b5-456d-b3fb-8059fbdbd9e0</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda7c4a1-c0df-485e-9149-f0365e7af357</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b672e036-bc77-4e61-9eb1-28f9795e1c52</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51bd8dfb-f1e8-4cda-82b5-41f184da2fc1</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc5c18b-c028-420d-bd06-9005c1faeaee</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>119b3935-e16e-45b7-95d5-ff80656d4fcd</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d2ad52-0867-49b6-9c0a-a34cbd638ba8</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e0bb35c-0fe6-4b62-9b74-663a9f2bd82c</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd1d184-0643-46df-abeb-054049437cfb</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5c4a1a-bd5a-4dce-a5cc-cb658d7950e1</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9fd776-f66d-42cd-8b9a-144f8d44c735</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8aa11f2-3b3b-4ac3-a297-0878b773aba0</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5bfcb8-44d6-43ec-8a62-ea20eecafe9d</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c00618e-5f87-436f-aa5b-5d6db33574ff</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>380ccdda-fcd1-42f3-95fa-bfab5a2f4ab8</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99651476-849a-403e-b802-6162519364ae</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59115241-0cba-4d08-b821-8244fb06b828</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621aebc1-b3c9-4794-96e4-23ca24812f7a</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc04c3d4-6b40-407f-9541-266378e39fd3</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a1e8ca-43de-4ab4-9f70-f772b4d4069d</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8dccd6-dad8-4185-96ff-b9143b6f7e94</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>716b0378-e61f-412d-bd37-b8221773b31a</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94a8978a-162c-448f-af83-663f8d14640c</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61acd5d9-f91a-4d54-9dfa-5decde15c946</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0b6243-c648-4c0c-b7a1-c02c8f61b501</ID>
            <FunctionID>7cba2db7-3f54-4814-a929-a0355f712f10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c89a89a0-2708-453d-8ad8-5ca8a6b6f5b6</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3ebf23d-8bba-4eba-aa67-24b5ccde2873</ID>
            <FunctionID>c89a89a0-2708-453d-8ad8-5ca8a6b6f5b6</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0926162b-fa6a-47e3-a742-090eb88633da</ID>
            <FunctionID>c89a89a0-2708-453d-8ad8-5ca8a6b6f5b6</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a0b1b57-144c-470e-b749-3c436bcab43c</ID>
            <FunctionID>c89a89a0-2708-453d-8ad8-5ca8a6b6f5b6</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e23de5fb-fee8-47f1-b9dc-efebabcfa45c</ID>
            <FunctionID>c89a89a0-2708-453d-8ad8-5ca8a6b6f5b6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a231ce5-1955-4bf4-9445-2199914c8e32</ID>
            <FunctionID>c89a89a0-2708-453d-8ad8-5ca8a6b6f5b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c569221-6bf7-4cdb-90ed-08b571168ded</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfc12baa-4f04-4ca8-954f-5b5b001d40ff</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee79fbe1-cf1c-42c4-a051-ecc6db829879</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>300cee64-624d-4e13-8002-8613d2e72d8b</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318ec403-c962-48bb-b5e8-392eea998f43</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a4453e-2626-4a0e-a11f-71e9ed163b66</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94bbed11-2d36-4ed5-9c2c-918d41d03824</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6d2622-547a-4642-bb2a-28906e988ed0</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c86c576-1ce7-4347-b72e-dfb4ae8aad85</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82da32f6-588d-47d0-a3b7-8845dc688453</ID>
            <FunctionID>4c569221-6bf7-4cdb-90ed-08b571168ded</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6446e056-8c2b-4411-b6cd-fc3e06e10499</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13fe288a-36e1-47d2-97a1-e2984bad7a42</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5df46b42-d583-4109-bb40-e30c3e9cd4a5</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b758b1a-d74b-4fda-891b-16f6a55bdead</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd0a56eb-3436-4cbd-afc7-6453a8405c78</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9827f1a-df07-4476-a7f2-cca7bfc7a037</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69663386-210f-45e7-8d18-24e29fb8e0d0</ID>
            <FunctionID>b7779509-a977-4bb9-bd3e-7c001bd5acd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a50091c-7784-42de-9013-3a3539999ee3</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6efc950e-a50e-405c-8dc8-0bf3cc145166</ID>
            <FunctionID>1a50091c-7784-42de-9013-3a3539999ee3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88985260-b839-44e9-8b82-f27f5778a4a3</ID>
            <FunctionID>1a50091c-7784-42de-9013-3a3539999ee3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c37645f5-dea7-4ccc-8703-9a8f5f3cb8f1</ID>
            <FunctionID>1a50091c-7784-42de-9013-3a3539999ee3</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4034eb14-77b1-473b-b1db-94e573d5160b</ID>
            <FunctionID>1a50091c-7784-42de-9013-3a3539999ee3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82cae4b3-4bd2-4eb2-9f39-f8b8671e471f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf822533-93a6-478f-9db7-c3ab8377b4a7</ID>
            <FunctionID>82cae4b3-4bd2-4eb2-9f39-f8b8671e471f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a2d2f9-f475-4816-8521-6456a551d6f4</ID>
            <FunctionID>82cae4b3-4bd2-4eb2-9f39-f8b8671e471f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ad8204-44aa-4912-abe9-c2cf3cf5f1af</ID>
            <FunctionID>82cae4b3-4bd2-4eb2-9f39-f8b8671e471f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c277a6ef-8e12-4c53-b093-46410b64b196</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61200275-df89-4e9e-888a-8e9ed37c8a8f</ID>
            <FunctionID>c277a6ef-8e12-4c53-b093-46410b64b196</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed6f71a-4bcb-4c39-b7fd-06481172603c</ID>
            <FunctionID>c277a6ef-8e12-4c53-b093-46410b64b196</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f4cf1ad-d405-4437-b91d-3abc83976ac5</ID>
            <FunctionID>c277a6ef-8e12-4c53-b093-46410b64b196</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0a7059-8d69-43bf-a525-0a3f554dc612</ID>
            <FunctionID>c277a6ef-8e12-4c53-b093-46410b64b196</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9f177f-ccc4-431a-8f0d-e545932ed6e9</ID>
            <FunctionID>c277a6ef-8e12-4c53-b093-46410b64b196</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d4648cb-93b7-42c9-9736-b280166bac09</ID>
            <FunctionID>c277a6ef-8e12-4c53-b093-46410b64b196</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f16b724a-d0a6-485d-81ff-da8a7be03258</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a71ef531-04b0-4d0f-baf6-41f8429fdb77</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d32405f-f38e-43a5-b88c-d033c6300cb2</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8d1c42-5570-4e53-9425-2623db52f5ca</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>110147b1-d7c4-43a4-9ab6-f18fca8fcc2f</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cbec80-92fb-4db6-8dad-1d6c0036a99c</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19efa2b7-09a7-4344-a14a-d39f51738f49</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>727d181b-0e91-4922-86f3-6b12a951dadf</ID>
            <FunctionID>f16b724a-d0a6-485d-81ff-da8a7be03258</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b211a0c9-9b61-4a20-97b5-cd2114f04c6a</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6674f54-82fb-455e-a390-ae8b0bb19f64</ID>
            <FunctionID>b211a0c9-9b61-4a20-97b5-cd2114f04c6a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4589fd-59cd-42fd-a651-77e3f1721789</ID>
            <FunctionID>b211a0c9-9b61-4a20-97b5-cd2114f04c6a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7603c0fa-c8bd-4ac0-8f0b-63761ad51424</ID>
            <FunctionID>b211a0c9-9b61-4a20-97b5-cd2114f04c6a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79b99d10-98c3-496d-984a-82a210f191d2</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53915117-b91b-4f37-a2e4-0a7e4eeb773e</ID>
            <FunctionID>79b99d10-98c3-496d-984a-82a210f191d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0302d7-3691-4b86-bd4a-d9e7a20f4817</ID>
            <FunctionID>79b99d10-98c3-496d-984a-82a210f191d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f029dd0-9969-4cf5-a002-d4b06267daec</ID>
            <FunctionID>79b99d10-98c3-496d-984a-82a210f191d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242d2193-1f51-4bb7-8a2c-b63ff48599a1</ID>
            <FunctionID>79b99d10-98c3-496d-984a-82a210f191d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b931c6-4e07-4458-bf45-50d914522e3f</ID>
            <FunctionID>79b99d10-98c3-496d-984a-82a210f191d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c88a482-a980-4ff3-aaf5-d1ba09843c5a</ID>
            <FunctionID>79b99d10-98c3-496d-984a-82a210f191d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aad49bbe-4c8a-4225-8725-2cb15069c0c6</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07ded0d6-aa74-468c-b3fe-6939432522eb</ID>
            <FunctionID>aad49bbe-4c8a-4225-8725-2cb15069c0c6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ebaa44-559b-4f61-b5e8-eb6ae7c52474</ID>
            <FunctionID>aad49bbe-4c8a-4225-8725-2cb15069c0c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0e8954-8306-44c9-8882-e08d2f8a3ad5</ID>
            <FunctionID>aad49bbe-4c8a-4225-8725-2cb15069c0c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d99d28e0-7c67-4e61-8051-febca37cbe9a</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>285bc8e7-36df-4fae-a4e5-0228b8ebc8b9</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d05aa9-2cf3-46de-9986-6d417d8289b7</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87b43a20-a159-4179-9562-93eee6f8449d</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573e8827-600f-4b3f-b3f1-f15d6f9d4b18</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e694d795-c346-4df1-b6fb-a81175631f9c</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aadf471f-8f07-4ac1-94a6-6a0a78c47e20</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6567bde-0bc8-43b6-9f76-f82b4dd348a7</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd4a929-1c8b-4233-854a-ab972da141a1</ID>
            <FunctionID>d99d28e0-7c67-4e61-8051-febca37cbe9a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bffb25f2-8361-4e63-a549-a0348e3776a4</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ee5bf218-97ec-4571-99f2-9e74ca50f5a1</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca5fdf3c-49e8-423a-859b-c6b5f5071d7c</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb31c658-b794-44f2-b5ff-9cb20d23289a</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dfb5bd6-f8c2-4ca7-af83-a765544be171</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d826327c-c17f-42ba-a9a4-d0fc8fb9eaf5</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d1f95f-42a0-46dd-b19d-f38a5160d0e0</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2f94f7-f111-4c9e-9edc-a579fc69345f</ID>
            <FunctionID>bffb25f2-8361-4e63-a549-a0348e3776a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0aaec917-baf4-4ce2-ab9d-5831f6330a5f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>972404df-aa6d-4fbe-88d4-c7f6da9924d9</ID>
            <FunctionID>0aaec917-baf4-4ce2-ab9d-5831f6330a5f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32ca54c-26d7-463f-b24a-0160e465a0f4</ID>
            <FunctionID>0aaec917-baf4-4ce2-ab9d-5831f6330a5f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665da475-28da-4320-9a53-976f5f69d8ae</ID>
            <FunctionID>0aaec917-baf4-4ce2-ab9d-5831f6330a5f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11bc30ed-248f-40eb-8f0a-e86130c59169</ID>
            <FunctionID>0aaec917-baf4-4ce2-ab9d-5831f6330a5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0925a1a1-9f6e-49d1-a68a-01357befbc81</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fdc8f528-7ff5-4a35-9f9d-d8a1a51ecbbb</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac016611-f885-45e1-9808-c2288a4a3803</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a24a2c80-30c6-4d65-8af9-f3def23dd6e0</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f99a08e0-35f7-4246-9b84-d300a5881122</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becbdf6c-3d31-4a64-862b-c569d0922e66</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aff91b1-a9f1-43a9-8f76-adaf62b6573e</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194a07b8-ac63-4099-9bb8-7a8477c22f96</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ef2f6c-b449-47a5-9762-6fbee6da7010</ID>
            <FunctionID>0925a1a1-9f6e-49d1-a68a-01357befbc81</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>3d1e2358-1364-4bb6-a98e-5aee2919a224</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b6c58e35-5e54-4133-807e-daf0f03127f9</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4c5a2a-bfd2-465e-8ba1-02c9d0672e30</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50b3323-b748-489f-91be-9750a85a98f4</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b76dbbe8-9879-4cbf-83a2-b5dddfdae382</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>703e3514-474e-4052-a07b-af8720a942e1</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67b33cc0-e80a-47ec-8ac5-23b495ff1192</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe79d569-4f53-4820-9184-5cbc478915a2</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23cf47ff-7bbb-48e4-830f-f3c16599b4c4</ID>
            <FunctionID>3d1e2358-1364-4bb6-a98e-5aee2919a224</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>274a2c31-7075-49a3-ad5f-60914ca1649d</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>35a22c87-7383-4461-9154-bea3ba584a8e</ID>
            <FunctionID>274a2c31-7075-49a3-ad5f-60914ca1649d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d19d4c51-ba65-408e-9904-3152882cb2d2</ID>
            <FunctionID>274a2c31-7075-49a3-ad5f-60914ca1649d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab153d0a-425a-4cc7-a346-0aa3b6ae7122</ID>
            <FunctionID>274a2c31-7075-49a3-ad5f-60914ca1649d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62c7a339-75e2-405a-8a27-28365553f4f2</ID>
            <FunctionID>274a2c31-7075-49a3-ad5f-60914ca1649d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab90f8cb-9575-48c0-9ddb-ff50b5b9c5c1</ID>
            <FunctionID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af83272-e8bf-4886-9bbe-b754f1478f93</ID>
            <FunctionID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4afb3b8-634a-42f8-ab73-04a7c965ac84</ID>
            <FunctionID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d79d1b2-a6eb-47b0-b59a-45b020a40962</ID>
            <FunctionID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7ce166-566a-402c-a2cd-14ef23333808</ID>
            <FunctionID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ced2e59-ca88-4e2a-b7c5-7ad008afc972</ID>
            <FunctionID>dc7a70b6-1fff-40ea-8336-90ecd85ee0c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1127ed01-2756-487b-9eeb-8719094eb711</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>67a4b120-5053-4e77-b29c-9ee89b35ffe5</ID>
            <FunctionID>1127ed01-2756-487b-9eeb-8719094eb711</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d09144-75a4-4c65-8bec-fc328da1273a</ID>
            <FunctionID>1127ed01-2756-487b-9eeb-8719094eb711</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc8104d7-74a1-465a-8f87-1140a02e231b</ID>
            <FunctionID>1127ed01-2756-487b-9eeb-8719094eb711</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ade06d3-790a-415a-b5a2-0808bf315d1e</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d94c6e8-2b22-4766-9ea9-8e5a1b045a42</ID>
            <FunctionID>1ade06d3-790a-415a-b5a2-0808bf315d1e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e15381-246c-44dc-bab1-32d7a1187121</ID>
            <FunctionID>1ade06d3-790a-415a-b5a2-0808bf315d1e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa833432-23c1-4086-9f0d-1d6d4c29b2be</ID>
            <FunctionID>1ade06d3-790a-415a-b5a2-0808bf315d1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9adcfd3e-4c7b-47a3-85be-614b22078878</ID>
            <FunctionID>1ade06d3-790a-415a-b5a2-0808bf315d1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4092ab2a-d1a2-4da5-a349-0b2c936c74b9</ID>
            <FunctionID>1ade06d3-790a-415a-b5a2-0808bf315d1e</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c9168de-d244-47f2-9b7b-2af9c87f2609</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f51014cb-3c99-444f-84ba-d093a054cbd5</ID>
            <FunctionID>2c9168de-d244-47f2-9b7b-2af9c87f2609</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754e67ff-0155-491a-bc3d-6284d6770f2f</ID>
            <FunctionID>2c9168de-d244-47f2-9b7b-2af9c87f2609</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daf827c5-086b-4b58-bd32-34853169916b</ID>
            <FunctionID>2c9168de-d244-47f2-9b7b-2af9c87f2609</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ce4a9c-e934-4bf3-a246-dd7777bb9269</ID>
            <FunctionID>2c9168de-d244-47f2-9b7b-2af9c87f2609</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bef2ce37-6b18-4b10-bd4d-9faeff0473b1</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baad305e-3e6c-483c-af16-be5936c645d9</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2437163-ae25-4e8b-bde7-1f05a60f493d</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdde4934-41b1-45f9-bc73-761d23800581</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee316bf9-7e7a-4f9d-bb02-1166922e48c3</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f1865f-4e2b-4b91-9b56-fb5740d221a3</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd1b125e-7b5d-4096-92ac-688fbb8b6f4b</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ca7fb6-5f79-499b-aa36-2cd5166a97b6</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be9f6e1-0ae8-4852-848c-66cab395b5ea</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd4bf96-8795-480c-a05a-c7eda93d9e0b</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee141d51-0e39-4ec0-b09c-2e7c2efddb83</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b182184-3534-495f-8418-4b6067aeb18e</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd826ade-ef54-4437-acb9-df2660d760e1</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e186be-188b-46bb-9686-1f2d8dc70535</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a979525-ad18-4f1d-8b36-1f1bd2f0ed63</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc577cd-f220-4cf5-9ab2-8684ddede1d8</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e90725b-5039-4d9d-abc9-02c74a0a6514</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8318c44-af6e-4776-a99c-948183deeccd</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e0dbef-d27c-453f-9d9d-a689b69a0d9a</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a977a1d9-667a-42f9-bb20-7afe22f2968a</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>859bc744-a775-4351-a70f-988bdde671a8</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87634c4a-37ba-49d5-9183-558063852f90</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4228e10c-7451-48b5-927c-883435e42e1a</ID>
            <FunctionID>0fbb4a2c-05a9-44ce-92be-3393061ffe45</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59407406-9802-45c9-8f24-c7ad36860338</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1744fe6-083c-4622-b7ff-641716abf87c</ID>
            <FunctionID>59407406-9802-45c9-8f24-c7ad36860338</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be27b507-ef91-4718-a118-4628b994221b</ID>
            <FunctionID>59407406-9802-45c9-8f24-c7ad36860338</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d7c933-cea3-4c8d-8561-56718f6f6508</ID>
            <FunctionID>59407406-9802-45c9-8f24-c7ad36860338</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b56cbe86-9bf4-4884-8e13-0cf025455228</ID>
            <FunctionID>59407406-9802-45c9-8f24-c7ad36860338</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9dd6257-20d6-4126-a230-69dc5c481613</ID>
            <FunctionID>59407406-9802-45c9-8f24-c7ad36860338</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f83cf09e-72f9-4b1e-9a0c-a3d8f8e1f0d5</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f15a4645-d286-4da7-a198-d8feba920fb9</ID>
            <FunctionID>f83cf09e-72f9-4b1e-9a0c-a3d8f8e1f0d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3886dbd9-0775-438b-9d1f-01ed4ad28d8d</ID>
            <FunctionID>f83cf09e-72f9-4b1e-9a0c-a3d8f8e1f0d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ad36251-10b6-4f45-a8f4-3c577559c957</ID>
            <FunctionID>f83cf09e-72f9-4b1e-9a0c-a3d8f8e1f0d5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c22ed703-3440-4b3f-8248-1061047cfd50</ID>
            <FunctionID>f83cf09e-72f9-4b1e-9a0c-a3d8f8e1f0d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b4ba0ef-5fd7-4521-a625-dc135a130b10</ID>
            <FunctionID>f83cf09e-72f9-4b1e-9a0c-a3d8f8e1f0d5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36061e73-01e8-4579-bb97-56b199bc51b0</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0148e53d-c8a9-482f-96d9-7360d7176b72</ID>
            <FunctionID>36061e73-01e8-4579-bb97-56b199bc51b0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b258c5-cffb-4007-b640-90f226e1ad03</ID>
            <FunctionID>36061e73-01e8-4579-bb97-56b199bc51b0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c60fe6a-74dc-46c5-8bcb-e008bb5ea372</ID>
            <FunctionID>36061e73-01e8-4579-bb97-56b199bc51b0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a162442e-3aeb-400f-b122-185e8eb6c108</ID>
            <FunctionID>36061e73-01e8-4579-bb97-56b199bc51b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8deb661-71cf-4cae-adfb-b05f474a3e11</ID>
            <FunctionID>36061e73-01e8-4579-bb97-56b199bc51b0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8af8094f-9ce5-4c41-879b-e2dc77b9141d</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0014b7c4-f643-4b31-9357-f597432e0150</ID>
            <FunctionID>8af8094f-9ce5-4c41-879b-e2dc77b9141d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65635930-f62f-4f9f-b7ac-e52effb42f33</ID>
            <FunctionID>8af8094f-9ce5-4c41-879b-e2dc77b9141d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407204cc-0887-4590-92c6-999e1cca1c26</ID>
            <FunctionID>8af8094f-9ce5-4c41-879b-e2dc77b9141d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b135ed6-64d5-4eb1-a3d5-151d10d2a53e</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53a70cdf-2966-4f09-8ecd-db616035566b</ID>
            <FunctionID>7b135ed6-64d5-4eb1-a3d5-151d10d2a53e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9717e880-4e75-45fb-93f0-92d70e7b74ce</ID>
            <FunctionID>7b135ed6-64d5-4eb1-a3d5-151d10d2a53e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09050135-5126-4f31-8a6e-ae6fb6b24885</ID>
            <FunctionID>7b135ed6-64d5-4eb1-a3d5-151d10d2a53e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f68f2dee-d8c6-42f1-9d2c-93bdbf1fe0e5</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59032f03-282a-413f-a30c-aa4ba0d623eb</ID>
            <FunctionID>f68f2dee-d8c6-42f1-9d2c-93bdbf1fe0e5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a782446b-4912-4cad-b411-6ec9feb6740e</ID>
            <FunctionID>f68f2dee-d8c6-42f1-9d2c-93bdbf1fe0e5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad0a6a9f-d7b3-43ba-91c4-18e3a5cfc887</ID>
            <FunctionID>f68f2dee-d8c6-42f1-9d2c-93bdbf1fe0e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3beb15b5-c4c4-42b6-9aa9-9c42349e568b</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba183ae3-b52a-4068-b8c1-77417264b93f</ID>
            <FunctionID>3beb15b5-c4c4-42b6-9aa9-9c42349e568b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc8b4893-7bbc-43bf-9d50-50ff137218f1</ID>
            <FunctionID>3beb15b5-c4c4-42b6-9aa9-9c42349e568b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a415d7-fbea-452e-9259-9c7e5414d7f1</ID>
            <FunctionID>3beb15b5-c4c4-42b6-9aa9-9c42349e568b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47a0beb0-c60f-417e-9637-e4995b1c3415</ID>
            <FunctionID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be4e2a78-12ed-424d-b649-4c4e8ae0d2a9</ID>
            <FunctionID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bca07483-a90c-405c-8b0b-acd89e087b31</ID>
            <FunctionID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da18ac35-a922-4116-8f6d-b1cab145221b</ID>
            <FunctionID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04201449-c3a8-4d17-8a37-1856e333acdb</ID>
            <FunctionID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dfe8e55-4ddf-4760-be28-797a4c425f0e</ID>
            <FunctionID>fb34aaae-f8de-4802-8fb9-873cb2e221cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4eee16c6-11c2-45c0-a4b5-516d3a78996b</ID>
            <FunctionID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8c38b2f-7bad-42ac-a02b-7f887eae2e18</ID>
            <FunctionID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cabff724-6343-49f2-8d8b-1b2ff37b0098</ID>
            <FunctionID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e26d92de-8301-496d-81ac-9452b78b1bf8</ID>
            <FunctionID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41fd5179-3841-41d9-925f-1b6693c41eb5</ID>
            <FunctionID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b24ab20-189e-49c2-9e55-ea13311a79df</ID>
            <FunctionID>8123a8db-ce69-4874-b4ee-b2613cbfa3be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc77b72f-e738-4b14-8d68-6521bf34e87c</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17ed2c64-f2f4-4899-ac58-e6327e182ede</ID>
            <FunctionID>cc77b72f-e738-4b14-8d68-6521bf34e87c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc1cbdc-55d2-4bb6-9924-63f08e11bb95</ID>
            <FunctionID>cc77b72f-e738-4b14-8d68-6521bf34e87c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3764a6fa-c34f-47d6-b461-0e1f5c21a8ac</ID>
            <FunctionID>cc77b72f-e738-4b14-8d68-6521bf34e87c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750514df-f9cd-496c-bc9d-63e19b61f0a9</ID>
            <FunctionID>cc77b72f-e738-4b14-8d68-6521bf34e87c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ce190c-8f9a-4b27-8be3-3bb2f1b83e66</ID>
            <FunctionID>cc77b72f-e738-4b14-8d68-6521bf34e87c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd957936-229d-42d4-ba2c-d2beb3135b88</ID>
            <FunctionID>cc77b72f-e738-4b14-8d68-6521bf34e87c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ede6569f-a3f6-4397-8ebe-589ff0649f38</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97baae29-d4bc-4b3e-84e5-bb89ad79bfc8</ID>
            <FunctionID>ede6569f-a3f6-4397-8ebe-589ff0649f38</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3bb5e67-3c37-41c2-8c63-16ac47b6a76c</ID>
            <FunctionID>ede6569f-a3f6-4397-8ebe-589ff0649f38</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d922ff9-97c9-4626-a406-eae3f540f084</ID>
            <FunctionID>ede6569f-a3f6-4397-8ebe-589ff0649f38</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62bc73a8-0799-463e-ad71-cc2b2dffb3ee</ID>
            <FunctionID>ede6569f-a3f6-4397-8ebe-589ff0649f38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ae23ecf-ee25-4e5b-822a-89e680d24722</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f86c4cf9-142e-4780-a228-fe872187077e</ID>
            <FunctionID>5ae23ecf-ee25-4e5b-822a-89e680d24722</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfea03e2-a27e-4247-a268-a9d6320e893f</ID>
            <FunctionID>5ae23ecf-ee25-4e5b-822a-89e680d24722</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66eb518d-6f70-4c46-b739-97b665d56960</ID>
            <FunctionID>5ae23ecf-ee25-4e5b-822a-89e680d24722</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d6d746e-356f-4f76-a4d4-5bbe92a26365</ID>
            <FunctionID>5ae23ecf-ee25-4e5b-822a-89e680d24722</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>516ba780-ffaf-449c-ae39-c1ef1dcc84fb</ID>
            <FunctionID>5ae23ecf-ee25-4e5b-822a-89e680d24722</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>709d783d-65f2-4199-b2c0-c052584f65da</ID>
            <FunctionID>5ae23ecf-ee25-4e5b-822a-89e680d24722</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42612aa0-022d-4b56-951f-fa7ee5c39caa</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a20af2c5-e3f9-4039-90b0-a415720f0595</ID>
            <FunctionID>42612aa0-022d-4b56-951f-fa7ee5c39caa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e6074ae-f6ab-45c0-ae9f-1402ad7367fb</ID>
            <FunctionID>42612aa0-022d-4b56-951f-fa7ee5c39caa</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad56725-24fb-44da-bfdc-eb7ffa6cbe1d</ID>
            <FunctionID>42612aa0-022d-4b56-951f-fa7ee5c39caa</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>708a9d40-6c74-4ffa-95b0-4690f8247347</ID>
            <FunctionID>42612aa0-022d-4b56-951f-fa7ee5c39caa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d86c04-8493-4ccd-931d-251b25cdfdda</ID>
            <FunctionID>42612aa0-022d-4b56-951f-fa7ee5c39caa</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e5bbd8a-5489-444c-9c20-48b1e3831c28</ID>
            <FunctionID>42612aa0-022d-4b56-951f-fa7ee5c39caa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a856a97-451f-414a-beaf-79bbf65606c8</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef264dc6-0e55-4afe-bbe3-f2d9e00b0689</ID>
            <FunctionID>5a856a97-451f-414a-beaf-79bbf65606c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84da7bf6-1088-46f3-b41d-b9cc36d0b361</ID>
            <FunctionID>5a856a97-451f-414a-beaf-79bbf65606c8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89fc1850-c520-4dc2-a54a-8f8795496132</ID>
            <FunctionID>5a856a97-451f-414a-beaf-79bbf65606c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09eae465-2d10-4c37-8990-e3df0f323aa6</ID>
            <FunctionID>5a856a97-451f-414a-beaf-79bbf65606c8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14fac419-e07d-4859-a517-5ee74829c5f3</ID>
            <FunctionID>5a856a97-451f-414a-beaf-79bbf65606c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0ce727-ffc9-46da-a93d-cdb21936952f</ID>
            <FunctionID>5a856a97-451f-414a-beaf-79bbf65606c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>074b0da0-e031-4f38-8887-030208c1ba6e</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>77d8391d-8c8a-4c9e-9370-021904927d98</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68e903f-edc5-4395-b3ba-780a9afe5e9f</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25372dab-bc6c-4659-bac7-92b1a74cb91a</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bebae614-f00d-42de-95ba-dfcd4f8190b5</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60527eb9-9840-4ce7-9573-a7c54ac13d44</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f67a84-517a-4706-ba28-4365bca6331a</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a210c14-647f-425c-b2b9-4eff9d4d9c25</ID>
            <FunctionID>074b0da0-e031-4f38-8887-030208c1ba6e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ca308e7-195e-44cd-8410-e5170c0dab80</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ddcb375d-9529-4f3f-9410-fb009cb88c7d</ID>
            <FunctionID>2ca308e7-195e-44cd-8410-e5170c0dab80</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b61ed22f-c1b9-40df-8a01-0eceebd59362</ID>
            <FunctionID>2ca308e7-195e-44cd-8410-e5170c0dab80</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ae31789-7961-49b0-ade4-f5fa5881d529</ID>
            <FunctionID>2ca308e7-195e-44cd-8410-e5170c0dab80</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd20cc8-aec3-4273-b3a2-d3bd7702cc18</ID>
            <FunctionID>2ca308e7-195e-44cd-8410-e5170c0dab80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>317a013c-56a3-457c-96c3-93cb7ed09996</ID>
            <FunctionID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2223c92b-cf84-47bd-80ec-53e6fc14b631</ID>
            <FunctionID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4f53aa-c7e0-4887-ac43-af7aa8856f8a</ID>
            <FunctionID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>101eed65-794a-4699-bd1a-de0c267b61cc</ID>
            <FunctionID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbe18d68-a764-47bb-9d27-c114600af483</ID>
            <FunctionID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87b5f14e-6eaa-40c3-8181-f7e7c0db0d77</ID>
            <FunctionID>6c35d00c-8cc3-4ee4-b899-c1f99aff77d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ae4e9e3-adac-4e76-bc55-6d9a726ba9b3</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88d65e56-bab6-42ef-8536-a9239dc29112</ID>
            <FunctionID>2ae4e9e3-adac-4e76-bc55-6d9a726ba9b3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e9e8ae1-e053-403f-9569-dd228b9eb158</ID>
            <FunctionID>2ae4e9e3-adac-4e76-bc55-6d9a726ba9b3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd2dbd41-b5f7-4469-87b8-1dd079febad1</ID>
            <FunctionID>2ae4e9e3-adac-4e76-bc55-6d9a726ba9b3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5434a0a4-ac1a-42ae-88ff-e172cd0bdcae</ID>
            <FunctionID>2ae4e9e3-adac-4e76-bc55-6d9a726ba9b3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b01d8d75-8a86-4a73-b40a-b20b8f24d2f9</ID>
            <FunctionID>2ae4e9e3-adac-4e76-bc55-6d9a726ba9b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20a915f9-5047-494b-856e-940872a873ee</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2703e66-4eb2-452c-9ecc-c2e35d801767</ID>
            <FunctionID>20a915f9-5047-494b-856e-940872a873ee</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>205be2b9-6679-4219-a19b-0015369e8099</ID>
            <FunctionID>20a915f9-5047-494b-856e-940872a873ee</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc3968f1-9f34-4a39-9f7f-212d3e8e2371</ID>
            <FunctionID>20a915f9-5047-494b-856e-940872a873ee</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42658161-73b6-4920-92ad-3e9c343eeaa2</ID>
            <FunctionID>20a915f9-5047-494b-856e-940872a873ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c4127a4d-b74e-4126-98e7-a0dbe807faa6</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>65228c6f-4fb5-4bbe-8cba-4413563f0ad7</ID>
            <FunctionID>c4127a4d-b74e-4126-98e7-a0dbe807faa6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7949462-459e-4ed6-82de-1c631ad15d73</ID>
            <FunctionID>c4127a4d-b74e-4126-98e7-a0dbe807faa6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f3dda30-b63d-4b6d-be08-16a7666bcec8</ID>
            <FunctionID>c4127a4d-b74e-4126-98e7-a0dbe807faa6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e857737-65ed-431a-b81d-ae25b506e64a</ID>
            <FunctionID>c4127a4d-b74e-4126-98e7-a0dbe807faa6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>255ad3c4-7df1-461a-a381-d32a0dce108d</ID>
            <FunctionID>c4127a4d-b74e-4126-98e7-a0dbe807faa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b04cbdec-a0e2-4eba-af06-4668617995aa</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ecab2ac-c452-49fd-aec5-7097ebcc45c3</ID>
            <FunctionID>b04cbdec-a0e2-4eba-af06-4668617995aa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f99eee9f-be36-4339-8db4-a32ed95a0f12</ID>
            <FunctionID>b04cbdec-a0e2-4eba-af06-4668617995aa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a804afd1-5262-4f0a-8522-cfef3d86fe15</ID>
            <FunctionID>b04cbdec-a0e2-4eba-af06-4668617995aa</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77efc3ea-b2f1-4355-8563-35b73fc6e0c6</ID>
            <FunctionID>b04cbdec-a0e2-4eba-af06-4668617995aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96216db2-df42-4e39-a4ec-2ab3852faf3b</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c9d4539-f4dd-4038-a1ca-8f7671f2ce0b</ID>
            <FunctionID>96216db2-df42-4e39-a4ec-2ab3852faf3b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750d1af1-fe14-452c-92cb-bd9a988fe990</ID>
            <FunctionID>96216db2-df42-4e39-a4ec-2ab3852faf3b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73b90838-326c-4409-b78d-ddd8f096220d</ID>
            <FunctionID>96216db2-df42-4e39-a4ec-2ab3852faf3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>894537ed-4456-4ebf-87d1-be54480b9e51</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>52e5a504-683a-4eaf-877b-2162610f4823</ID>
            <FunctionID>894537ed-4456-4ebf-87d1-be54480b9e51</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ba439b-5087-4abb-8663-2b02427eebb6</ID>
            <FunctionID>894537ed-4456-4ebf-87d1-be54480b9e51</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0da59d8-aab8-4df9-a7e9-93e4c6d05b89</ID>
            <FunctionID>894537ed-4456-4ebf-87d1-be54480b9e51</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3d33e25-5f45-4e1d-8e0b-6c8a6e8d683b</ID>
            <FunctionID>894537ed-4456-4ebf-87d1-be54480b9e51</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd4f1d30-d424-480d-828c-5eb97e207c62</ID>
            <FunctionID>894537ed-4456-4ebf-87d1-be54480b9e51</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e410c6-00c4-4043-8039-9ba27fbcfee5</ID>
            <FunctionID>894537ed-4456-4ebf-87d1-be54480b9e51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c93e5b2d-36ad-40b8-94a5-13d32af5828c</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59653f60-584e-4d95-8de1-7ff74ce0006e</ID>
            <FunctionID>c93e5b2d-36ad-40b8-94a5-13d32af5828c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8214da-49c2-4fb3-902d-dd122401c496</ID>
            <FunctionID>c93e5b2d-36ad-40b8-94a5-13d32af5828c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>254e745a-e0f6-4cd4-ae61-1aa48aa9f129</ID>
            <FunctionID>c93e5b2d-36ad-40b8-94a5-13d32af5828c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32977cb1-efdc-4c2e-ae53-e2af9ffbc020</ID>
            <FunctionID>c93e5b2d-36ad-40b8-94a5-13d32af5828c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9f0f26-58eb-4807-9109-4dc539752cf4</ID>
            <FunctionID>c93e5b2d-36ad-40b8-94a5-13d32af5828c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d44d1094-cee6-409d-a8a0-337c786f6f00</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6222efa5-efec-4bab-8df3-296f15e46513</ID>
            <FunctionID>d44d1094-cee6-409d-a8a0-337c786f6f00</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2f2223c-a9d5-4c15-bd98-a32a819e7d12</ID>
            <FunctionID>d44d1094-cee6-409d-a8a0-337c786f6f00</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25efb840-7863-4c94-8fba-bf61909859e7</ID>
            <FunctionID>d44d1094-cee6-409d-a8a0-337c786f6f00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f57018b4-3cae-488b-a600-324c598e2a81</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32138f64-c14d-4171-ad19-0691a1190968</ID>
            <FunctionID>f57018b4-3cae-488b-a600-324c598e2a81</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6626fac1-4440-446b-9c0a-a91d9b819fef</ID>
            <FunctionID>f57018b4-3cae-488b-a600-324c598e2a81</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8735c1f2-9c26-4d05-ac92-c06df9f29293</ID>
            <FunctionID>f57018b4-3cae-488b-a600-324c598e2a81</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fffdf793-1405-4d9d-8dd0-c92162393dec</ID>
            <FunctionID>f57018b4-3cae-488b-a600-324c598e2a81</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7a3133-4972-4c29-94d6-18696b277abe</ID>
            <FunctionID>f57018b4-3cae-488b-a600-324c598e2a81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd3d5481-2529-4788-a1a0-74616134f206</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f33cdd7b-65ea-44a2-8e14-e8200aab1e38</ID>
            <FunctionID>cd3d5481-2529-4788-a1a0-74616134f206</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6734e5-7578-4fe6-a5b8-28897854f053</ID>
            <FunctionID>cd3d5481-2529-4788-a1a0-74616134f206</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70073d02-47a1-450f-80d7-b4023f4fc5fb</ID>
            <FunctionID>cd3d5481-2529-4788-a1a0-74616134f206</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d72e44a7-306d-4225-830c-49bdfda8b695</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b80d2a6-6f79-48cb-9069-d72843ca98b7</ID>
            <FunctionID>d72e44a7-306d-4225-830c-49bdfda8b695</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f636713-1895-4aa4-b96c-b25a15751068</ID>
            <FunctionID>d72e44a7-306d-4225-830c-49bdfda8b695</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aeb11db-65d1-44d6-88cd-e6ec0b2cf4f0</ID>
            <FunctionID>d72e44a7-306d-4225-830c-49bdfda8b695</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6896ff2-5f07-4ef1-962e-3ebc271ca8ed</ID>
            <FunctionID>d72e44a7-306d-4225-830c-49bdfda8b695</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb66697-2489-4467-805c-1b3c91183734</ID>
            <FunctionID>d72e44a7-306d-4225-830c-49bdfda8b695</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9498f673-070c-48fd-a6ed-c7f4aeebfe44</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ae3877f-60df-407f-862e-028d11fa4c7a</ID>
            <FunctionID>9498f673-070c-48fd-a6ed-c7f4aeebfe44</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0911d4b6-8fb1-4c12-95d3-ff474c492615</ID>
            <FunctionID>9498f673-070c-48fd-a6ed-c7f4aeebfe44</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d75f908-f579-4ffe-8f53-81909a5f6e74</ID>
            <FunctionID>9498f673-070c-48fd-a6ed-c7f4aeebfe44</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea7117af-7817-498e-b0e9-223de7b638a4</ID>
            <FunctionID>9498f673-070c-48fd-a6ed-c7f4aeebfe44</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb34bae-f5b9-4012-bb93-5cae00999955</ID>
            <FunctionID>9498f673-070c-48fd-a6ed-c7f4aeebfe44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>888560da-7329-4829-befe-f2641817f7be</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b31ddb02-8b98-4025-a5da-cf9e8de5047d</ID>
            <FunctionID>888560da-7329-4829-befe-f2641817f7be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59386be0-c8f7-4426-9144-6b5c355f1bbb</ID>
            <FunctionID>888560da-7329-4829-befe-f2641817f7be</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dde413e-ccf0-4c32-854a-048e50e6ec31</ID>
            <FunctionID>888560da-7329-4829-befe-f2641817f7be</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85f46fc-8703-4618-bf1b-1dacb5329aa6</ID>
            <FunctionID>888560da-7329-4829-befe-f2641817f7be</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb0a2964-f1a5-4c67-bc91-8c8ae6d92e78</ID>
            <FunctionID>888560da-7329-4829-befe-f2641817f7be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>925717a3-499c-48c5-8037-6bf1b589ec57</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2717e35f-36c9-44b7-9455-607d14cae09a</ID>
            <FunctionID>925717a3-499c-48c5-8037-6bf1b589ec57</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a60a1a6-c78b-4430-9222-9c32b659f046</ID>
            <FunctionID>925717a3-499c-48c5-8037-6bf1b589ec57</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76fa9c9-25fa-4240-98cb-728fca8bb6bf</ID>
            <FunctionID>925717a3-499c-48c5-8037-6bf1b589ec57</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5128b3a4-fa58-440b-a537-04b2f0472c4b</ID>
            <FunctionID>925717a3-499c-48c5-8037-6bf1b589ec57</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6727d63a-fbf3-44ea-b717-06564cd64bde</ID>
            <FunctionID>925717a3-499c-48c5-8037-6bf1b589ec57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86588c1b-5b1c-471b-af2e-ff1d2d832354</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0c40fb8-7ae8-453d-ba82-bdb62f9eea82</ID>
            <FunctionID>86588c1b-5b1c-471b-af2e-ff1d2d832354</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09628950-d633-4fc2-b780-f040655f06c2</ID>
            <FunctionID>86588c1b-5b1c-471b-af2e-ff1d2d832354</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>907d7e21-e8c3-4b17-bf2c-f6ad690a7096</ID>
            <FunctionID>86588c1b-5b1c-471b-af2e-ff1d2d832354</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>407cc092-9e85-422d-987a-13d97ca6a2b4</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5793e5d9-e58a-4ba6-a041-a13239413293</ID>
            <FunctionID>407cc092-9e85-422d-987a-13d97ca6a2b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4378591f-cb93-4f5e-99ef-89d6212466a2</ID>
            <FunctionID>407cc092-9e85-422d-987a-13d97ca6a2b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dc4da8b-e4da-48cd-a99a-9b4a78f1c976</ID>
            <FunctionID>407cc092-9e85-422d-987a-13d97ca6a2b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>331b110a-6547-4178-9d2d-08dea8745d08</ID>
            <FunctionID>407cc092-9e85-422d-987a-13d97ca6a2b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b731970e-49ed-455c-8fa3-8f6184ee0b34</ID>
            <FunctionID>407cc092-9e85-422d-987a-13d97ca6a2b4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>477bae02-497f-47b8-b0b1-ce07abd4fab9</ID>
            <FunctionID>407cc092-9e85-422d-987a-13d97ca6a2b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbb5b3b8-74fa-4711-994e-d12b6e0d93a5</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f83b522-9920-4358-947c-e5517cc7df27</ID>
            <FunctionID>bbb5b3b8-74fa-4711-994e-d12b6e0d93a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4ed8d1-eb13-4f16-b19e-25bb65d6ccc2</ID>
            <FunctionID>bbb5b3b8-74fa-4711-994e-d12b6e0d93a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ace38b91-5236-409b-91d0-e3cd0ab0bf9d</ID>
            <FunctionID>bbb5b3b8-74fa-4711-994e-d12b6e0d93a5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d77bfff3-e14f-4a45-94b6-05787b7187f2</ID>
            <FunctionID>bbb5b3b8-74fa-4711-994e-d12b6e0d93a5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9706aa3c-d3b1-48b8-9664-2e4010652fb3</ID>
            <FunctionID>bbb5b3b8-74fa-4711-994e-d12b6e0d93a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8199364-ef47-4932-a207-6efbfe223cb6</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ad2db9d-fe9e-4838-9078-bfd0ea1800c6</ID>
            <FunctionID>a8199364-ef47-4932-a207-6efbfe223cb6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b152fc44-b424-4232-ba30-6359419a8266</ID>
            <FunctionID>a8199364-ef47-4932-a207-6efbfe223cb6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d16fa683-e118-4626-b265-e85763f32bf2</ID>
            <FunctionID>a8199364-ef47-4932-a207-6efbfe223cb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a29e8bc-8adf-4b6d-9eff-b5a89792286e</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>74ecb314-b9a8-4382-9260-9b3689e6ea5e</ID>
            <FunctionID>0a29e8bc-8adf-4b6d-9eff-b5a89792286e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7542d9a2-8498-4f8e-b866-13f5f4a2806a</ID>
            <FunctionID>0a29e8bc-8adf-4b6d-9eff-b5a89792286e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba909541-4eb1-4f09-b8cb-f2a77195966a</ID>
            <FunctionID>0a29e8bc-8adf-4b6d-9eff-b5a89792286e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e415d87b-8859-42f3-bddc-38049681892e</ID>
            <FunctionID>0a29e8bc-8adf-4b6d-9eff-b5a89792286e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e09501e6-ea80-434c-991b-dea839bb99a1</ID>
            <FunctionID>0a29e8bc-8adf-4b6d-9eff-b5a89792286e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7a67161-ac16-437e-9a84-f4fdf8d071e8</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15ff9785-34ce-4ff2-936e-a1e7728b0d83</ID>
            <FunctionID>a7a67161-ac16-437e-9a84-f4fdf8d071e8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ba9ec4-383c-4307-9087-b5082f794e44</ID>
            <FunctionID>a7a67161-ac16-437e-9a84-f4fdf8d071e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae336ebd-c811-4ba3-8631-f9b5d8173173</ID>
            <FunctionID>a7a67161-ac16-437e-9a84-f4fdf8d071e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>934ae382-c341-45e5-8998-5fe686651cd4</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e79b02ea-daf9-4b44-a6d5-e7a0ef157004</ID>
            <FunctionID>934ae382-c341-45e5-8998-5fe686651cd4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8110fa0-bece-4655-bc80-a2b302e3b542</ID>
            <FunctionID>934ae382-c341-45e5-8998-5fe686651cd4</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43908cb0-6dc8-4f69-bed4-b0079e13de41</ID>
            <FunctionID>934ae382-c341-45e5-8998-5fe686651cd4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>298a0c84-3ad3-43be-b41f-ef19e1e11f28</ID>
            <FunctionID>934ae382-c341-45e5-8998-5fe686651cd4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4bffc23-95a6-4dcf-90a7-58cbb548cd49</ID>
            <FunctionID>934ae382-c341-45e5-8998-5fe686651cd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ba4fc25-de77-49e2-b40f-9cba55ca3f60</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b609c2d1-e5ab-45ed-a7e9-abe0c1de1b69</ID>
            <FunctionID>6ba4fc25-de77-49e2-b40f-9cba55ca3f60</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9451c9ef-b922-4da8-8af8-33468df57f78</ID>
            <FunctionID>6ba4fc25-de77-49e2-b40f-9cba55ca3f60</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca5756f-9d31-43b6-b606-1ca2193e0dac</ID>
            <FunctionID>6ba4fc25-de77-49e2-b40f-9cba55ca3f60</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19369059-42ce-46ed-b1bf-d6ace1da3fa7</ID>
            <FunctionID>6ba4fc25-de77-49e2-b40f-9cba55ca3f60</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab02e396-d2e1-4448-975d-a2a09653fb67</ID>
            <FunctionID>6ba4fc25-de77-49e2-b40f-9cba55ca3f60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26c3889a-3f41-4cc4-93bb-37e35b59f622</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbdb5669-b510-408d-be98-00d8f4bf3c7d</ID>
            <FunctionID>26c3889a-3f41-4cc4-93bb-37e35b59f622</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9caeef-b742-4b0b-8cbc-8ecbe2ca863d</ID>
            <FunctionID>26c3889a-3f41-4cc4-93bb-37e35b59f622</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a1db35-7a90-4b39-b3f1-9d43471592e7</ID>
            <FunctionID>26c3889a-3f41-4cc4-93bb-37e35b59f622</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fa337e-ffb2-4c1b-9f81-81e6cc5dc356</ID>
            <FunctionID>26c3889a-3f41-4cc4-93bb-37e35b59f622</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a660913f-5666-40a4-bc73-e2a6f3113226</ID>
            <FunctionID>26c3889a-3f41-4cc4-93bb-37e35b59f622</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5931d2c-5388-400b-8e56-f636b6e90299</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3353880b-8f0e-4828-8c00-6f27a62f7ca7</ID>
            <FunctionID>a5931d2c-5388-400b-8e56-f636b6e90299</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bcbb06c-5458-433b-aaaa-d68b65400999</ID>
            <FunctionID>a5931d2c-5388-400b-8e56-f636b6e90299</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a33e430-bc09-49b9-8cf6-1cab560aa86e</ID>
            <FunctionID>a5931d2c-5388-400b-8e56-f636b6e90299</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af6f820f-b814-4874-a2a1-7f876886100c</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>505a8461-c0c8-4ae0-a9ee-b9fe87f95046</ID>
            <FunctionID>af6f820f-b814-4874-a2a1-7f876886100c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e157cc8c-cb88-4f78-bef0-81e5e94e2e20</ID>
            <FunctionID>af6f820f-b814-4874-a2a1-7f876886100c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3e29d4e-98f1-4936-bcae-c2d56e867d73</ID>
            <FunctionID>af6f820f-b814-4874-a2a1-7f876886100c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b53afc7-f03c-4a51-9b04-53971199e2fb</ID>
            <FunctionID>af6f820f-b814-4874-a2a1-7f876886100c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c5f608-29cd-4929-9dde-5e63f1e04abf</ID>
            <FunctionID>af6f820f-b814-4874-a2a1-7f876886100c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e55a1d7-cf00-46bc-aa96-42c7859859e9</ID>
            <FunctionID>af6f820f-b814-4874-a2a1-7f876886100c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0f2b905-6740-48e7-9b2a-7f9cf585e951</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf23b8db-3df6-4224-8e16-df186b7b5685</ID>
            <FunctionID>e0f2b905-6740-48e7-9b2a-7f9cf585e951</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce30acc-031a-4ff7-8dd1-93194650e041</ID>
            <FunctionID>e0f2b905-6740-48e7-9b2a-7f9cf585e951</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ebb217-f02a-469f-8372-9c29df89937c</ID>
            <FunctionID>e0f2b905-6740-48e7-9b2a-7f9cf585e951</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b5a747-0bd5-4f06-b2ce-08a7f1706e0a</ID>
            <FunctionID>e0f2b905-6740-48e7-9b2a-7f9cf585e951</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3e2adf-920e-457e-b077-e340c5d41cc7</ID>
            <FunctionID>e0f2b905-6740-48e7-9b2a-7f9cf585e951</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be7ab51f-dee3-4313-861e-715a5c70b0bf</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca8f22d4-0a20-4d7a-aa93-b3f522aef005</ID>
            <FunctionID>be7ab51f-dee3-4313-861e-715a5c70b0bf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1162422-b346-45bb-abac-e156e468d3ba</ID>
            <FunctionID>be7ab51f-dee3-4313-861e-715a5c70b0bf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cca217-98b9-4814-bb25-da66e82bea9a</ID>
            <FunctionID>be7ab51f-dee3-4313-861e-715a5c70b0bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be74940-c14e-4787-b78e-763399032ebc</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7cd58bcb-608f-4143-9d2a-499dbc2ed13e</ID>
            <FunctionID>4be74940-c14e-4787-b78e-763399032ebc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f857e7db-9d07-4b6d-8d41-cf9ba6909df6</ID>
            <FunctionID>4be74940-c14e-4787-b78e-763399032ebc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e1899c-00e2-41b8-8abe-6033b68bab34</ID>
            <FunctionID>4be74940-c14e-4787-b78e-763399032ebc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c2ea44-09f6-4b68-9c90-6249f25126f5</ID>
            <FunctionID>4be74940-c14e-4787-b78e-763399032ebc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d82a63-b0fc-4ee8-b8d9-32c46e928bdb</ID>
            <FunctionID>4be74940-c14e-4787-b78e-763399032ebc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9aa744bd-8f54-4620-bd63-d8dcd810dfb3</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d1cfb4e-f584-4971-9fd6-7f1a4c542260</ID>
            <FunctionID>9aa744bd-8f54-4620-bd63-d8dcd810dfb3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488b601c-3216-41e7-8d5f-e2a8024479d9</ID>
            <FunctionID>9aa744bd-8f54-4620-bd63-d8dcd810dfb3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f47364-8fa3-47ee-987b-e50c8cbc856f</ID>
            <FunctionID>9aa744bd-8f54-4620-bd63-d8dcd810dfb3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f462d696-075c-4a55-82ef-0c3abe5f4675</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91562a72-3dbf-46cf-8d64-de5113f231ca</ID>
            <FunctionID>f462d696-075c-4a55-82ef-0c3abe5f4675</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>794a42c7-ac59-41e8-b701-a21ec0d0a91c</ID>
            <FunctionID>f462d696-075c-4a55-82ef-0c3abe5f4675</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec121aaf-a37e-4d9e-858b-d16c3b6d2fcf</ID>
            <FunctionID>f462d696-075c-4a55-82ef-0c3abe5f4675</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c1f004-390a-4051-a962-22561c0d8d1e</ID>
            <FunctionID>f462d696-075c-4a55-82ef-0c3abe5f4675</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33fb3ee6-643d-4f57-8706-72a03f8c98bd</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c57049cf-c48d-4c73-93dd-3238117edc75</ID>
            <FunctionID>33fb3ee6-643d-4f57-8706-72a03f8c98bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5358f671-cb19-439b-8a37-57881b6ef11a</ID>
            <FunctionID>33fb3ee6-643d-4f57-8706-72a03f8c98bd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67ac04e7-d824-4a61-b318-74d0be67c527</ID>
            <FunctionID>33fb3ee6-643d-4f57-8706-72a03f8c98bd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8be4dc-2fd2-4a8f-8385-96007d112a6e</ID>
            <FunctionID>33fb3ee6-643d-4f57-8706-72a03f8c98bd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a782c49-5285-4d61-bf3e-11ea47a981ce</ID>
            <FunctionID>33fb3ee6-643d-4f57-8706-72a03f8c98bd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02512da5-6d6d-4fa1-8ce1-e48ef79dc04a</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ce04b19-e4ed-4092-9286-613dcd57e711</ID>
            <FunctionID>02512da5-6d6d-4fa1-8ce1-e48ef79dc04a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6a1a6d-026d-4bb1-a1ea-5b02ecd72a6a</ID>
            <FunctionID>02512da5-6d6d-4fa1-8ce1-e48ef79dc04a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f140dcb-861e-4495-b040-7e824e7e55f2</ID>
            <FunctionID>02512da5-6d6d-4fa1-8ce1-e48ef79dc04a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5ce97d-43db-49fd-8790-15e197c09978</ID>
            <FunctionID>02512da5-6d6d-4fa1-8ce1-e48ef79dc04a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eaac8f1b-c41e-466e-b611-199a4cc82e1e</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a8a0eb9-4bc3-41a5-8109-9d9899d1c1d1</ID>
            <FunctionID>eaac8f1b-c41e-466e-b611-199a4cc82e1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8b384c-7b0c-4b17-9c79-68c6477ccd26</ID>
            <FunctionID>eaac8f1b-c41e-466e-b611-199a4cc82e1e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>232a14c3-a447-4415-a7a6-6716e6a72ca2</ID>
            <FunctionID>eaac8f1b-c41e-466e-b611-199a4cc82e1e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>159ce419-f258-4bb4-89dd-26e0c2a2eecc</ID>
            <FunctionID>eaac8f1b-c41e-466e-b611-199a4cc82e1e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63995e5f-5603-42cc-aa37-d9b75722ba6b</ID>
            <FunctionID>eaac8f1b-c41e-466e-b611-199a4cc82e1e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d873b35-99d4-4675-be9a-e2e925296153</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e821ba92-b96e-42d4-b22c-ec33b2ea40d7</ID>
            <FunctionID>0d873b35-99d4-4675-be9a-e2e925296153</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39970d6-e6d3-4905-b93a-20ad96d4cca6</ID>
            <FunctionID>0d873b35-99d4-4675-be9a-e2e925296153</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e810fc9-e656-49b4-897b-18276d835436</ID>
            <FunctionID>0d873b35-99d4-4675-be9a-e2e925296153</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7118bc2d-98ed-4a29-a50f-059b21ddd4d0</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91b73c2e-7641-4fcf-b169-b37830333877</ID>
            <FunctionID>7118bc2d-98ed-4a29-a50f-059b21ddd4d0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08d1435-a16e-44bd-81b5-30d151a3d302</ID>
            <FunctionID>7118bc2d-98ed-4a29-a50f-059b21ddd4d0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2d6a2df-a18d-434e-bf33-51a5d288d111</ID>
            <FunctionID>7118bc2d-98ed-4a29-a50f-059b21ddd4d0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e06881-9453-46b1-80f8-687aebbf8ceb</ID>
            <FunctionID>7118bc2d-98ed-4a29-a50f-059b21ddd4d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05be2503-c0ad-4529-9c73-eab9d7c60b8f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa9fee5b-6fdb-4fe3-a95b-30f15794c49e</ID>
            <FunctionID>05be2503-c0ad-4529-9c73-eab9d7c60b8f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988add19-311d-4bf2-b8a4-c0f55866aa96</ID>
            <FunctionID>05be2503-c0ad-4529-9c73-eab9d7c60b8f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d915b9-83a9-4bd6-a198-a1171465ed7e</ID>
            <FunctionID>05be2503-c0ad-4529-9c73-eab9d7c60b8f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b705d9b8-8f4c-43d2-8ff9-a8b3de8879dd</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>015be41e-afbb-4a45-a07a-2fb8bc1fd8f0</ID>
            <FunctionID>b705d9b8-8f4c-43d2-8ff9-a8b3de8879dd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6e00b38-16c7-4622-978b-bcecf8f63c2e</ID>
            <FunctionID>b705d9b8-8f4c-43d2-8ff9-a8b3de8879dd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>171d67a7-9185-4300-86d7-84d49ca8e455</ID>
            <FunctionID>b705d9b8-8f4c-43d2-8ff9-a8b3de8879dd</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>016d5d03-91e7-40c8-b1a6-55ce899da193</ID>
            <FunctionID>b705d9b8-8f4c-43d2-8ff9-a8b3de8879dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ad1a6ba-e09e-4f3f-a43f-94b1a5eb7d03</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b632530f-ff2d-4558-a71d-e19301f7bc46</ID>
            <FunctionID>5ad1a6ba-e09e-4f3f-a43f-94b1a5eb7d03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e274c346-4dee-49d3-8465-9c6fa0e3f372</ID>
            <FunctionID>5ad1a6ba-e09e-4f3f-a43f-94b1a5eb7d03</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66010545-9b78-41db-a944-ae4f059edc06</ID>
            <FunctionID>5ad1a6ba-e09e-4f3f-a43f-94b1a5eb7d03</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25a54c1f-8e31-4dc6-9693-4edaf884de54</ID>
            <FunctionID>5ad1a6ba-e09e-4f3f-a43f-94b1a5eb7d03</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd47214-fb8e-4fee-ab4b-0f2c6bffae70</ID>
            <FunctionID>5ad1a6ba-e09e-4f3f-a43f-94b1a5eb7d03</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>917431f6-60ad-49cf-952c-47e06a68c909</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a30188d3-31c6-409f-b0e1-e0591eb43237</ID>
            <FunctionID>917431f6-60ad-49cf-952c-47e06a68c909</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d8f5258-d838-46ca-aed5-f52bf930f268</ID>
            <FunctionID>917431f6-60ad-49cf-952c-47e06a68c909</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a48df33-b30b-4783-8e03-18b1a6396216</ID>
            <FunctionID>917431f6-60ad-49cf-952c-47e06a68c909</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc676833-2e90-425f-9fc2-fc6468970b27</ID>
            <FunctionID>917431f6-60ad-49cf-952c-47e06a68c909</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3ee1f30-0438-4196-9612-3b69d5065c21</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78177e7c-3f8c-470f-9f94-8aaed3d47275</ID>
            <FunctionID>e3ee1f30-0438-4196-9612-3b69d5065c21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e16e0f2-c5f6-4347-925a-148087146f16</ID>
            <FunctionID>e3ee1f30-0438-4196-9612-3b69d5065c21</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731ff3e8-2b09-4ff3-a4f0-dcc9649fb576</ID>
            <FunctionID>e3ee1f30-0438-4196-9612-3b69d5065c21</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69250c1c-8506-440d-b288-3c0d5e7f21db</ID>
            <FunctionID>e3ee1f30-0438-4196-9612-3b69d5065c21</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95be9315-496c-4052-ae0e-a99afd688139</ID>
            <FunctionID>e3ee1f30-0438-4196-9612-3b69d5065c21</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>440653a3-eb0a-40bf-a33b-9d595b5d0395</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bbde986b-3a7d-4efc-a71f-614858182bb6</ID>
            <FunctionID>440653a3-eb0a-40bf-a33b-9d595b5d0395</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>564ae1e9-1d01-4523-aaef-e0b1f7cdf491</ID>
            <FunctionID>440653a3-eb0a-40bf-a33b-9d595b5d0395</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03f4237d-8a49-4991-8fa0-c81562c47b5b</ID>
            <FunctionID>440653a3-eb0a-40bf-a33b-9d595b5d0395</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c548ecf-164d-4507-be4b-48e0cf416ab5</ID>
            <FunctionID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>941bfc90-3d20-4de2-9fed-bd20ea516654</ID>
            <FunctionID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f59ea52-7c7f-4ea3-b7ec-4de262755cfa</ID>
            <FunctionID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0543be-18ce-4e42-a295-cce92c43d20b</ID>
            <FunctionID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>884b9b12-a1e0-40f4-a375-4a23db1cc675</ID>
            <FunctionID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bdaa9ea-94b3-4517-aad8-9a8eb98d3d18</ID>
            <FunctionID>9d20cc22-0cb5-4be6-8a5c-aaf8c31d9a99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53691006-1807-4b05-9b62-5cfe8d853151</ID>
            <FunctionID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6eabfe-3637-4fef-b499-a841740ae555</ID>
            <FunctionID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207452e3-687d-47af-ab85-c203e1f5826e</ID>
            <FunctionID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e2e47f2-7d2e-476c-bb41-66255e124fae</ID>
            <FunctionID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824b0f44-d07d-499d-a5ac-2ca386abb781</ID>
            <FunctionID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3988ac-3248-4860-9e30-8c33807c96f7</ID>
            <FunctionID>afea1c51-2926-4b6b-b5ac-d6ec1b8c0b2f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c2d6b76-1fa3-4230-b86f-e9a9cddc4e39</ID>
          <PolicyID>d22d1a69-d821-48f0-a9c5-1a5b69efbf5c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aeb1e2f4-83ba-46a2-bdea-a0227f0fcf50</ID>
            <FunctionID>5c2d6b76-1fa3-4230-b86f-e9a9cddc4e39</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f7bd0c-c5a8-4cc6-823d-a4a382e95f84</ID>
            <FunctionID>5c2d6b76-1fa3-4230-b86f-e9a9cddc4e39</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c321162-9c8e-41aa-af10-52936e5ea6de</ID>
            <FunctionID>5c2d6b76-1fa3-4230-b86f-e9a9cddc4e39</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c598eda9-6bb7-49fd-ab8a-1a024ab99add</ID>
            <FunctionID>5c2d6b76-1fa3-4230-b86f-e9a9cddc4e39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7f07562f-6a76-4659-8801-3193c9a706d3</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>377e7e0f-b61f-4785-bd3d-f64b3d94020b</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f17521c-6f55-443b-a030-3037c0de0a46</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b83dcb61-0f84-46cf-8bee-a675d6cffbbf</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6345eb-0b72-4d1f-912a-c073324209f2</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17816223-d525-46da-b20e-9e47cf2c5ecc</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf7b20e-8496-4a2c-b1cc-517428d91260</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab76ec1f-2396-4c69-8ce5-b0568bbc2076</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf0d1c5d-e4a5-4ffe-a33e-65526deab20e</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab8785a-8e5b-4e02-9018-ae9474d1f63e</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6c1090c-d487-4194-9b0e-cdb05c9fb154</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4263c560-a501-471d-adeb-270254e8b1d7</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e047f6-912e-4cd0-a991-76a0b7796c0c</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da105c3-5aa8-4861-8c93-9d1b2f8ced66</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4474ce00-1a2f-4b95-997d-0ece9463b390</ID>
            <FunctionID>7f07562f-6a76-4659-8801-3193c9a706d3</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef456976-bace-4d6b-b35d-ccffaef6ca87</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a951c7c3-ebc8-452d-ac13-ced91f270a92</ID>
            <FunctionID>ef456976-bace-4d6b-b35d-ccffaef6ca87</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b87249-0b3b-4a30-a4a3-773efc4da405</ID>
            <FunctionID>ef456976-bace-4d6b-b35d-ccffaef6ca87</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4aab339-6ca1-472f-941d-173f3122cd48</ID>
            <FunctionID>ef456976-bace-4d6b-b35d-ccffaef6ca87</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c70498-d1b7-4f3d-85ff-befb4740edf4</ID>
            <FunctionID>ef456976-bace-4d6b-b35d-ccffaef6ca87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>136f02e0-1426-453f-91f2-4c454a8b29f9</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>45efbb85-ca48-441a-b022-9bd473105a9f</ID>
            <FunctionID>136f02e0-1426-453f-91f2-4c454a8b29f9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93683b4-a4dc-4c0e-a1e6-72458dbe4f2e</ID>
            <FunctionID>136f02e0-1426-453f-91f2-4c454a8b29f9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013ea282-541f-47df-8dc8-15a0fae41c65</ID>
            <FunctionID>136f02e0-1426-453f-91f2-4c454a8b29f9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa263d65-abb5-4fa3-891c-7cea1b4cc4d4</ID>
            <FunctionID>136f02e0-1426-453f-91f2-4c454a8b29f9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38279168-2980-4c88-88fa-4129d2b83360</ID>
            <FunctionID>136f02e0-1426-453f-91f2-4c454a8b29f9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abddaaae-5a25-4d12-a610-b4e58ad6e4b6</ID>
            <FunctionID>136f02e0-1426-453f-91f2-4c454a8b29f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08827019-6445-4d27-b1a4-ee19c877f5ad</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cdb9645c-156b-497e-86c4-9089ae526bca</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e899cb-c966-4d9e-8d0d-bfc12348c6bb</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d874dc2c-cc2f-450b-9254-18219c7478c6</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7514f0-4eab-433d-8570-515775b45f8e</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebbe857c-9d06-4410-bbb6-0d67d350294b</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a1c31a3-f740-4838-b577-b4880ed302ab</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bdf9591-b05e-43d8-a98c-8c0819e472d7</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b1663f-d3c1-4d9d-9eb0-abe1f7dc277d</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7f34cb-b093-4b52-8fcd-8437604ec49b</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a94108d9-9854-463f-b0cb-bc4a1158d8f2</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0061987d-85b5-490c-a2fb-2f829021514a</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcefc1fc-3e88-4274-813e-ab5feb270242</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>906924a6-4f03-42fe-8a2a-90a15ca09641</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>671068dd-6934-4c82-816b-6c8c9bb5a458</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994cb373-cbeb-483b-a7ce-9921baaba7c9</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c7a340-d3b8-42a5-b4b5-47ad191f077a</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fc292d-12cd-460e-820f-a209d26d9ca5</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b3c9cb-3529-4c4f-823a-36afe46d2c3f</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934c8dc6-6e8c-45e9-ac77-d167acd99231</ID>
            <FunctionID>08827019-6445-4d27-b1a4-ee19c877f5ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6850934-7718-4946-b523-fba6d5f528e2</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e99cc2c-03de-44a9-82f5-1dda441d4e29</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>198d8d73-b625-406b-8150-1fb3dc4f6ad3</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f88a36-d318-4b23-89e8-acf2f7f10a47</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e51373-4f6f-4652-acc3-0eb84e812400</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ab82b6-aa56-4c09-8794-aa7dbe23704e</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c474180-423d-47bd-804b-7c33f5226fc6</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20b3ee1d-a31d-4605-910d-f7951b1b4a2b</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b143566b-cef0-4c26-aabb-813e183b76f2</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f30360-9dfe-4fcc-b303-e1f74a591d61</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f47216-886d-4a3e-8c16-4f78b2f5c01e</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1550d4-3a13-4654-a67a-d1bfff2ea04e</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c9d6159-8ec0-40fe-a796-0a94a6ca0d2d</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86b9417-6c37-4e18-b8ed-fc4cae4de56f</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e20fd5-f00e-40d6-974f-3bb9b27f078f</ID>
            <FunctionID>f6850934-7718-4946-b523-fba6d5f528e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e85ac005-b0c9-48a4-9f5d-ac2002010522</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91fde938-8bc5-4d75-8547-55c54b6abcce</ID>
            <FunctionID>e85ac005-b0c9-48a4-9f5d-ac2002010522</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170db435-a71f-4454-8d87-8212f0829afc</ID>
            <FunctionID>e85ac005-b0c9-48a4-9f5d-ac2002010522</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba60e283-87db-45bb-a704-c57b1be1d704</ID>
            <FunctionID>e85ac005-b0c9-48a4-9f5d-ac2002010522</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe051bdc-a53d-4005-a4ef-00403f4050bf</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>26cea377-eef4-413a-9b9f-bd2c8fc5680c</ID>
            <FunctionID>fe051bdc-a53d-4005-a4ef-00403f4050bf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43aad7ae-a02f-42b8-9d5a-8b5a1774564d</ID>
            <FunctionID>fe051bdc-a53d-4005-a4ef-00403f4050bf</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44fdb62f-2cdf-4562-81a5-052d4a895efc</ID>
            <FunctionID>fe051bdc-a53d-4005-a4ef-00403f4050bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>821d9491-a54c-4b2b-88c6-487e67066e3a</ID>
            <FunctionID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18a0711-05e4-4642-8e13-5cf5925c92fd</ID>
            <FunctionID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22142177-9638-47a6-9a2a-8bf607e73144</ID>
            <FunctionID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f2c4a4-8268-4ee1-af6b-3139c02e9d7c</ID>
            <FunctionID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69da8075-40de-47ea-a588-94c804434e16</ID>
            <FunctionID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b798941-7894-4399-b76e-a3e9ee0ea6b9</ID>
            <FunctionID>726e7cc6-54d5-4ff2-9f09-14dd1944ce47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2367b542-36e8-4dbf-ba40-43b0c6751bf0</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e4fcd4-bfe2-4f54-9d15-ec9b187f37ae</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0b3568-e66c-47dd-9d78-b444d6e1304f</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5216048f-33bb-49f5-9e55-416c8c79dbd5</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d448582b-3941-4b05-9f7d-26303e3d7209</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c9156e-e874-49f0-95da-2c97ddf9db15</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8250fd7e-3dc1-4859-a3c9-0839c5e83ac7</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8504dfe-0390-4569-ae0a-2299f28c23ae</ID>
            <FunctionID>bcd77bf3-b988-4f86-9765-bcd54fc40fc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b9e62da4-259b-4a66-b3ff-b9e03bbe0d7c</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e397ad10-57b5-4c3e-b6fa-6d2281a2cf2f</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca6aee7-464a-4757-be3b-01774c7801b6</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52dfb3a-00a7-4ee0-a0bb-a952fa11f1b1</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e74b822d-bf05-4101-8115-9c39a108da5a</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5e5202-5675-4240-ae19-184f05c543ce</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86174176-9da4-43c1-93cb-6a11f99f3955</ID>
            <FunctionID>89fec17e-e45e-4a59-a8c2-f42bdda2feb1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ded08ba8-51f6-44e5-9264-c3e31fc796ae</ID>
            <FunctionID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7441fc73-4752-4285-8b45-42670f2ed8a7</ID>
            <FunctionID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3524953-5891-46a5-8a3f-2761f322f112</ID>
            <FunctionID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae1d678b-8413-47c7-9d9b-74d0adc0c94d</ID>
            <FunctionID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8a96883-72a4-458e-b309-9616b045af03</ID>
            <FunctionID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d7925c-2262-419b-ab11-7a4dad116aca</ID>
            <FunctionID>da1c6c09-2293-4e4c-b4e1-cea96fdb9e18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d15a7d05-478b-43d9-9e25-d29a4cbb0e6c</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b18ffe1a-5d06-43f7-bf2f-d9d391cb4197</ID>
            <FunctionID>d15a7d05-478b-43d9-9e25-d29a4cbb0e6c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab27004-237a-4e27-96ed-a2dfd2972f5a</ID>
            <FunctionID>d15a7d05-478b-43d9-9e25-d29a4cbb0e6c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68521d1-ed98-4b8b-999f-d281287aacdb</ID>
            <FunctionID>d15a7d05-478b-43d9-9e25-d29a4cbb0e6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59deb939-e9ff-43f5-a302-042a1e5e6b05</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09b21c1e-b0cf-473f-b99d-836551b7e955</ID>
            <FunctionID>59deb939-e9ff-43f5-a302-042a1e5e6b05</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5db48431-6bbe-475b-ae5c-a20330f2581d</ID>
            <FunctionID>59deb939-e9ff-43f5-a302-042a1e5e6b05</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410bcb2a-e696-4b40-aae4-439df72f2612</ID>
            <FunctionID>59deb939-e9ff-43f5-a302-042a1e5e6b05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60685bc-1872-4fb4-91e9-d9ba879344cb</ID>
            <FunctionID>59deb939-e9ff-43f5-a302-042a1e5e6b05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>931e93b2-f030-455b-a845-33f03e07d06f</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2556e107-0b2b-4655-8cfa-e8ed9ffe01e1</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>394318fe-a19f-43eb-81e5-176836af6798</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddff16a-be64-42ca-8cc3-e9c107ac5f75</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3630b4e-4bfe-420d-858d-d710506e25e2</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d1b84f-0481-4509-882d-a0e556522f3a</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6816f13b-a701-4315-9c19-099358d67d22</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc929998-8ad3-42d5-9ccf-23c11f026a5d</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9134ac-3ff8-4fa2-8640-ca9c5e34f3e9</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea842789-3eae-4274-baec-280623eafbc8</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa5d856c-7daa-4247-924e-ec6f4678f496</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200591f7-31be-42f4-8038-9eb156c30e06</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f7f05b-0db3-4276-b3dc-fc2335a08df0</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abc9cf4-d525-47e4-947d-ea7f3ede3397</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c196385-7a02-43ba-afff-c80572a7528a</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c7eb72-7377-4ff5-8a44-59dd9d96bc1d</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f8fff3-e741-4469-abcd-60fa282fce10</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b146584-24f5-4104-a47e-f6ea78aa70d1</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4943f7d4-c24a-4fff-9c2f-7d22e77748e7</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5f8490-5fd6-436b-b67e-37afa6207f5b</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46eff94-0b5a-45ca-b17a-ee71d03b0160</ID>
            <FunctionID>931e93b2-f030-455b-a845-33f03e07d06f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6567e450-1828-4456-be35-fcb61f5b2039</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4531b533-b9dc-4c9c-96cc-b5ae4289ff78</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>354c7ee4-36d2-4970-a0f0-2332c64921b8</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe5ec2c-fb11-49cf-a1b4-fcd2331446c8</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a994e8ee-0490-4d91-a5b1-116bed0c7be7</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d1ae2e-f0c7-4151-b51e-d14c8c03471b</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f36da127-6bb3-4b50-9b5c-80ec2de62061</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90d55015-6f58-4ae7-9eb0-086012fbd364</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eff60f89-53f4-479c-b7e5-51f9dcd1d0b2</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bd892b7-3a0b-410d-9fad-2966c59c2753</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>470aa418-b8b8-455b-83d4-c5ecbd2e67da</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7393f335-017d-4ee7-9039-eec889242850</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a23ddb3-a219-433e-a381-d9d34017fb26</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ab47db-2433-4066-9124-ff58ca7b3549</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70ad19a4-14db-46bf-a893-53574db8e713</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d783e91b-5d04-4500-b3e8-4d27c3df6474</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dab2ede-f092-4298-9570-21db33262929</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5441b4b3-5c40-4ab0-ad9b-b505c4dfe739</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70ed8369-dbe4-4f5e-b858-e767d1598197</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75f8c2b4-2fe3-477b-8722-84b77e9b1cb3</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61fa318-b806-4746-a559-46c62c5918b6</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee48b805-86bf-452b-b5be-ad83c8c6918c</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4b3ba2-d42b-4a57-9886-93c23ca29146</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f5edc6-85c8-4047-89e4-0870599e9e06</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f46b1b6-c4fc-4f2d-b169-b9f0e114ebf6</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30de9736-155b-4c76-ab5d-f459b4c5b866</ID>
            <FunctionID>6567e450-1828-4456-be35-fcb61f5b2039</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d39a59f-84c2-4519-bf3b-6406ea20dd10</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d62b6770-0671-431e-ac6a-5e25f6b45c83</ID>
            <FunctionID>2d39a59f-84c2-4519-bf3b-6406ea20dd10</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83c7e39b-80f2-401d-894b-3237d00bb9d4</ID>
            <FunctionID>2d39a59f-84c2-4519-bf3b-6406ea20dd10</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c600f80e-6506-40b2-958d-2565f8ee8f3f</ID>
            <FunctionID>2d39a59f-84c2-4519-bf3b-6406ea20dd10</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098a401b-2535-45b4-a5e3-3e306a004e5d</ID>
            <FunctionID>2d39a59f-84c2-4519-bf3b-6406ea20dd10</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3101ede-e719-46c6-b084-65c2a6bf9a7c</ID>
            <FunctionID>2d39a59f-84c2-4519-bf3b-6406ea20dd10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fed35b4e-6cf4-4e3f-8915-1d28e3204886</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596ba889-45bb-44f3-9628-157e23deddcc</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb93086d-4ea9-4872-8e29-44cbdf097e85</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>021848be-4c82-49b6-894b-ac7e3f038f41</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fefd585c-1c28-4e90-94fb-b2c691d58c17</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a57c5c01-7204-4dd7-a24a-70605d8b23c1</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf0bafde-4cb3-451a-a200-b5e6acd06a43</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd07de1-22fd-4fd2-9d40-4b51c82bc584</ID>
            <FunctionID>14cb091b-bf9f-4b38-b265-5bdcf43bda55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>edb64c13-5706-4ed0-ab74-39b4c794fe20</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f8a31d-ee0c-42de-993b-f06b3d72e6a0</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f6a638-33cd-4697-88da-67e7720f7696</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbddc20a-aca5-4168-b2eb-2c6f151bd423</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1d56051-4b20-4762-a619-f3857536ffca</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5973023e-2fd2-416c-9ea6-94358e5622e2</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64c1ff33-0bb6-4149-822c-70e8afb9dece</ID>
            <FunctionID>4b24e8e8-721c-490e-8ee6-dcaa3efe6c07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad6c2d17-b75e-49d9-aec1-bda7b3f49397</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>66506abc-16ee-43fe-a8d0-9a2b33b5942e</ID>
            <FunctionID>ad6c2d17-b75e-49d9-aec1-bda7b3f49397</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c0cdefb-42be-4f23-8652-8f359a373cc3</ID>
            <FunctionID>ad6c2d17-b75e-49d9-aec1-bda7b3f49397</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f47b5a-bdf7-4a7d-9bee-d6fda54af8dd</ID>
            <FunctionID>ad6c2d17-b75e-49d9-aec1-bda7b3f49397</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c9fa5c4-6f77-4acb-ab29-4325af213ffa</ID>
            <FunctionID>ad6c2d17-b75e-49d9-aec1-bda7b3f49397</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd461d7-f133-4a10-834b-0d5d4bda5acf</ID>
            <FunctionID>ad6c2d17-b75e-49d9-aec1-bda7b3f49397</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d161f13-8543-4cb2-a5ff-b002fc03a427</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce72f8db-83ad-49be-ace4-bf63b5b14011</ID>
            <FunctionID>5d161f13-8543-4cb2-a5ff-b002fc03a427</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1685a660-26ad-4f9b-889b-b3413578430e</ID>
            <FunctionID>5d161f13-8543-4cb2-a5ff-b002fc03a427</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98cf6664-081d-41bc-ba9a-f6364e2b8d23</ID>
            <FunctionID>5d161f13-8543-4cb2-a5ff-b002fc03a427</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d2aea5-dc24-43ec-83e6-f190645456bc</ID>
            <FunctionID>5d161f13-8543-4cb2-a5ff-b002fc03a427</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d750e4ad-6a4f-435e-acc8-fd829cf54585</ID>
            <FunctionID>5d161f13-8543-4cb2-a5ff-b002fc03a427</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>383a0c1e-c8a1-46a5-b693-aee68941c478</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>092d2c31-4fe6-4095-ba46-f2a156a69276</ID>
            <FunctionID>383a0c1e-c8a1-46a5-b693-aee68941c478</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2457821-8423-410f-9814-105c0a79e4af</ID>
            <FunctionID>383a0c1e-c8a1-46a5-b693-aee68941c478</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a399926-f0e1-4537-bfae-8a1d10b32a03</ID>
            <FunctionID>383a0c1e-c8a1-46a5-b693-aee68941c478</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f24670d-be34-4fd7-ba73-7029d97e0e82</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0284c067-c7f4-4be4-bf15-9b7e7ad7411c</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5de662-d371-46e9-a15e-dbcde7490c4d</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f9dd6a9-234c-4dae-8f1b-07c5ea1e47d9</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b51328a1-23e9-4800-967f-904cb2da6f11</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b993352c-304c-4638-b597-c0d3edf9757d</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffa2c90-e575-4f90-b754-cda2ccff8ed0</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1e8216-c4b2-4139-bb1e-000cfbc3887b</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cba229cc-d245-497f-89ee-c9b7c5335678</ID>
            <FunctionID>2f24670d-be34-4fd7-ba73-7029d97e0e82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d0df3521-eec7-4ca7-8563-715fbec151ab</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba6a558-7d3a-45e0-96cc-d1e6b42eb824</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a03618ab-e137-4880-a107-e7d6c0c7d25f</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dede983b-7143-4abd-8a50-59f82189556b</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da25948b-ceb7-4635-96d4-c8c5412999d1</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1295228-b045-40f3-9da5-93c90a0c5464</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65183370-f9a1-491c-b83d-1fe0b1289f0f</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7ead919-b252-4a1c-9111-3c112b9d8037</ID>
            <FunctionID>c11e8290-fe46-4eb8-b6c8-6cb7cce6dd4d</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea88323c-2f15-4299-8d91-1ae7f0ecb726</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8cac466-9ac9-4b24-a302-1b2e65755122</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d03381-7b74-466d-a360-3049357d8859</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67c6b2cb-c31a-4744-b658-0f22b906d177</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3b41a3-00ec-49c7-a7bb-9f929f4d22aa</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfb2346-24f4-4c41-8c9a-3fb434cb7837</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c41bf737-3bd3-432c-8bf8-8d9f5cd9d83c</ID>
            <FunctionID>c2670562-e575-4c3c-8312-5bcfd2cfe86f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed5ff735-6b88-4815-b3a9-b5cff5395b7d</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d1491936-5469-47ba-a5e5-db1211c14e37</ID>
            <FunctionID>ed5ff735-6b88-4815-b3a9-b5cff5395b7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8357416-ab87-44bb-826f-67a7c72d0aa0</ID>
            <FunctionID>ed5ff735-6b88-4815-b3a9-b5cff5395b7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c84a31-04e2-45da-9da9-fc0c7f7be3fd</ID>
            <FunctionID>ed5ff735-6b88-4815-b3a9-b5cff5395b7d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b1854e3-4e3f-467a-a513-52bdae3a595e</ID>
            <FunctionID>ed5ff735-6b88-4815-b3a9-b5cff5395b7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18b79d98-bb8c-475c-aa4c-5bde6e032894</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf7348f9-bb3c-4023-9054-be78f08acba3</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd9bcd59-296f-4af7-b86b-a52b36301258</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dc27b95-351a-4b5a-811e-8ba94cf31170</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c85d6c5-6cc0-4884-8d39-61919fe0cdbc</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad9bed4-8456-4fe4-8e19-cd5a5a3e5fa6</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43439fdd-5b58-4d06-bde4-cf7e03351af3</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a85ec96-a510-4fa8-9ae3-b046142d6ae7</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2cce381-5f98-47ac-a3b2-8a34ef5183ed</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808568b2-5aaa-4740-82d3-90c31cec85d4</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf34c03f-96f6-4bef-853a-cb57fb5e8edb</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3534a1ab-feb8-4399-9614-5224b4ddc405</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b2ce89e-6a7e-43ad-b996-6508f394f1c2</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a2c61f4-a46c-40bb-87b8-5bac1b231e26</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf92485-5b99-42b3-a792-b608ec3e520f</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7534d2ff-df39-4c44-aebd-2417009425dd</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>292d79bc-364c-48eb-94f5-e38beb69db95</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163a819f-e252-44ba-88e3-14782c2d2592</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17a94ee-450d-4cd5-8e4c-76cfd54e3f81</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f7e10b4-d0c5-4645-917a-9eec56dd965e</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3635c7d8-e2a2-405c-b0a3-7b29beb063af</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97c5ac99-74a3-4b2a-8065-7ffae8fa6bc4</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d6002ab-b06d-49a1-8f21-cd716a9698f1</ID>
            <FunctionID>18b79d98-bb8c-475c-aa4c-5bde6e032894</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>356c7a96-3e0f-46a9-93fa-77757341cf1d</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08e78cdf-43bf-4e3d-b114-a555d8bb6067</ID>
            <FunctionID>356c7a96-3e0f-46a9-93fa-77757341cf1d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d80ed20a-05d6-4593-b1c7-f5ab3df47c46</ID>
            <FunctionID>356c7a96-3e0f-46a9-93fa-77757341cf1d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273c7198-c492-463f-83ce-6f6ab32c7065</ID>
            <FunctionID>356c7a96-3e0f-46a9-93fa-77757341cf1d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9da789-fa5f-4d3b-9480-6ad8b279a075</ID>
            <FunctionID>356c7a96-3e0f-46a9-93fa-77757341cf1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db462ef6-a241-48cd-a5ed-d3659518abbe</ID>
            <FunctionID>356c7a96-3e0f-46a9-93fa-77757341cf1d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f31d9808-d9e9-4234-bd2f-8016749982f5</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7409e923-9411-4b26-979b-6fadc3cfe026</ID>
            <FunctionID>f31d9808-d9e9-4234-bd2f-8016749982f5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf13cc51-612f-470c-8162-be84e93f2ebb</ID>
            <FunctionID>f31d9808-d9e9-4234-bd2f-8016749982f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa7e8c7d-75bd-419e-a9b1-3946e01cca2c</ID>
            <FunctionID>f31d9808-d9e9-4234-bd2f-8016749982f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>472921a5-d7ec-4b24-b695-7cbd96d0a1d6</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66bc3525-0148-40fe-a5a1-53bafe093334</ID>
            <FunctionID>472921a5-d7ec-4b24-b695-7cbd96d0a1d6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22afe322-cae7-47ce-ad84-e0b668d0cec1</ID>
            <FunctionID>472921a5-d7ec-4b24-b695-7cbd96d0a1d6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>295ae19f-144c-4f50-98af-0c9cba88d8ac</ID>
            <FunctionID>472921a5-d7ec-4b24-b695-7cbd96d0a1d6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458f3c4b-05f4-4637-a569-0dff0bf7894b</ID>
            <FunctionID>472921a5-d7ec-4b24-b695-7cbd96d0a1d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>111f7f1e-149f-4cb0-aa61-dcc3c08a8529</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12498a50-f56b-49bf-b2f7-1c8864930a54</ID>
            <FunctionID>111f7f1e-149f-4cb0-aa61-dcc3c08a8529</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cfd53c-a3eb-4f8e-8750-80ca743dbc83</ID>
            <FunctionID>111f7f1e-149f-4cb0-aa61-dcc3c08a8529</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c416e847-dc51-4e21-aca5-8ef43e62eb1b</ID>
            <FunctionID>111f7f1e-149f-4cb0-aa61-dcc3c08a8529</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b0cc84-4f55-47f8-829f-5b9df0cf84c3</ID>
            <FunctionID>111f7f1e-149f-4cb0-aa61-dcc3c08a8529</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77eda2f-ad0d-45f9-9c41-457565344789</ID>
            <FunctionID>111f7f1e-149f-4cb0-aa61-dcc3c08a8529</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72c7b989-753c-48eb-8852-46ac2cd3d340</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c2ac5124-5325-4a63-ad13-49cd358f025b</ID>
            <FunctionID>72c7b989-753c-48eb-8852-46ac2cd3d340</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968224fc-d3fd-4270-833d-d774578ffbc1</ID>
            <FunctionID>72c7b989-753c-48eb-8852-46ac2cd3d340</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36371d32-90ac-4ec7-a1c4-2a9751e93c78</ID>
            <FunctionID>72c7b989-753c-48eb-8852-46ac2cd3d340</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81719074-e4f9-44d4-af50-7e6e8b6fdad1</ID>
            <FunctionID>72c7b989-753c-48eb-8852-46ac2cd3d340</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94aa1537-449e-44d3-9fc3-93dd0e9d6e68</ID>
            <FunctionID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e0b99e4-9145-4d8f-9e0f-455bca5b6e9b</ID>
            <FunctionID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766e6187-3936-4b77-ae43-0bba01dcc8f2</ID>
            <FunctionID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9acc5071-719e-4040-80e9-5381c5477344</ID>
            <FunctionID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb7c633-8c49-45bf-a9f2-f9d230ee668a</ID>
            <FunctionID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7dc4db-540c-46cc-b7ca-fbe546fdcc02</ID>
            <FunctionID>d4061b3b-2c3b-4f5a-a3f1-e59cb750ea87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ac741df-a281-4b5b-9baf-595baa68586a</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>463ff082-d90b-4ef4-b841-be6ba2337c54</ID>
            <FunctionID>9ac741df-a281-4b5b-9baf-595baa68586a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55290c05-878c-4d06-8f3f-f103d37849c7</ID>
            <FunctionID>9ac741df-a281-4b5b-9baf-595baa68586a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417a99ff-a507-43d6-b71d-c5324c405df2</ID>
            <FunctionID>9ac741df-a281-4b5b-9baf-595baa68586a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e4f6221-b5a6-4766-82a7-5957b1d5306d</ID>
            <FunctionID>9ac741df-a281-4b5b-9baf-595baa68586a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa92a6be-66d7-4a31-bd6a-d5bb072e945a</ID>
            <FunctionID>9ac741df-a281-4b5b-9baf-595baa68586a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83abd8e-2ade-4a20-950a-c5cdedbe0727</ID>
            <FunctionID>9ac741df-a281-4b5b-9baf-595baa68586a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7561a38-9626-4132-a8da-14d501eb6a24</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e1cf9da8-123a-47ec-9c1a-ca5cdd682e1e</ID>
            <FunctionID>f7561a38-9626-4132-a8da-14d501eb6a24</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af67d894-b1d9-4ba0-a520-a1ab436ef628</ID>
            <FunctionID>f7561a38-9626-4132-a8da-14d501eb6a24</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bf290c9-2a05-4dbd-8252-a1c8aaeb460f</ID>
            <FunctionID>f7561a38-9626-4132-a8da-14d501eb6a24</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff90900a-268c-4cc9-8065-dff04fcae5f9</ID>
            <FunctionID>f7561a38-9626-4132-a8da-14d501eb6a24</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a955a6-9570-4eab-9ad8-58bff3bca909</ID>
            <FunctionID>f7561a38-9626-4132-a8da-14d501eb6a24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56b0b494-2735-453a-9d05-9633efdaba95</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92509c24-10af-45ec-9231-328a5eb6134d</ID>
            <FunctionID>56b0b494-2735-453a-9d05-9633efdaba95</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>917eb5e3-2256-486a-bfa9-0c6d4ac5293f</ID>
            <FunctionID>56b0b494-2735-453a-9d05-9633efdaba95</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d349322-8f68-4332-9356-7551205fe4ab</ID>
            <FunctionID>56b0b494-2735-453a-9d05-9633efdaba95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e7a5657-6c6a-4c64-b5cc-86e3c3308cd3</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9405b8a9-cc78-472d-ac33-355ed04593d0</ID>
            <FunctionID>3e7a5657-6c6a-4c64-b5cc-86e3c3308cd3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366d832b-9245-4181-aaa4-b991acb8183b</ID>
            <FunctionID>3e7a5657-6c6a-4c64-b5cc-86e3c3308cd3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19da4501-eac1-42a9-823d-fb48e46e592f</ID>
            <FunctionID>3e7a5657-6c6a-4c64-b5cc-86e3c3308cd3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71fd698b-6601-47e2-a007-3555368e5a12</ID>
            <FunctionID>3e7a5657-6c6a-4c64-b5cc-86e3c3308cd3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a57fbdab-b553-41d3-97bc-c62b7c793b59</ID>
            <FunctionID>3e7a5657-6c6a-4c64-b5cc-86e3c3308cd3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0235388d-6622-46c0-b025-20920f83075f</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c44a4895-e2ec-48ca-b6da-c6c569004a7b</ID>
            <FunctionID>0235388d-6622-46c0-b025-20920f83075f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea8904c-71fb-4206-8ed3-b4d32faacfea</ID>
            <FunctionID>0235388d-6622-46c0-b025-20920f83075f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba38ecd3-c09e-4b5c-aa3a-55cbbfc9886a</ID>
            <FunctionID>0235388d-6622-46c0-b025-20920f83075f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41283550-4568-47aa-b1b5-d799ffa0e081</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b3e75bd2-7c33-4a99-95c2-4421b2997dbc</ID>
            <FunctionID>41283550-4568-47aa-b1b5-d799ffa0e081</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c09cf2-29d7-4527-86e3-2ff9886fbf0a</ID>
            <FunctionID>41283550-4568-47aa-b1b5-d799ffa0e081</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a72c168-4857-453d-9296-e8ffe5473d92</ID>
            <FunctionID>41283550-4568-47aa-b1b5-d799ffa0e081</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd1021c-1392-49c9-995a-9453fb2db86a</ID>
            <FunctionID>41283550-4568-47aa-b1b5-d799ffa0e081</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d7ea60-b3f5-426a-9106-4cab77a69bc7</ID>
            <FunctionID>41283550-4568-47aa-b1b5-d799ffa0e081</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>870d833e-3276-45ce-a144-47a9cba2db5a</ID>
            <FunctionID>41283550-4568-47aa-b1b5-d799ffa0e081</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88c5ed57-80ac-461b-bb4c-32f9108399f2</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f34919d-3903-402e-941e-36ead65068ec</ID>
            <FunctionID>88c5ed57-80ac-461b-bb4c-32f9108399f2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc827cc2-dff1-445d-9496-fdb8aa1e4238</ID>
            <FunctionID>88c5ed57-80ac-461b-bb4c-32f9108399f2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e1d2a8-90fd-4097-a0c7-d2e59673d4ff</ID>
            <FunctionID>88c5ed57-80ac-461b-bb4c-32f9108399f2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33786982-5ed9-4164-94a7-1d62762726d5</ID>
            <FunctionID>88c5ed57-80ac-461b-bb4c-32f9108399f2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e3cfe52-adb0-4b0e-a20e-198f7cb478c3</ID>
            <FunctionID>88c5ed57-80ac-461b-bb4c-32f9108399f2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c452d6-4918-4db1-b25e-0166789ddd38</ID>
            <FunctionID>88c5ed57-80ac-461b-bb4c-32f9108399f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a20e728-e4d5-4e92-a278-c99b8ac145d7</ID>
            <FunctionID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6b5d42-842a-42d4-b5c0-e21772180537</ID>
            <FunctionID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6958096-c621-49c3-b38e-38c9100f1495</ID>
            <FunctionID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b266d645-1809-4742-bcd5-da23a82b0396</ID>
            <FunctionID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09545756-aa38-4251-acbc-5868609bd0be</ID>
            <FunctionID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d64d208-9710-4714-b63c-af962ac0b7a4</ID>
            <FunctionID>21d6d4f6-5f74-44a6-9669-0c5dc69aa9b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2379bbe9-ae1c-4941-b010-21e0ca7eab6c</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>46437811-e385-42b8-b54e-685e33b37316</ID>
            <FunctionID>2379bbe9-ae1c-4941-b010-21e0ca7eab6c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d13bed-567d-4ce5-9590-057fe8fd043f</ID>
            <FunctionID>2379bbe9-ae1c-4941-b010-21e0ca7eab6c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea20d5a-936f-4dbf-883c-96258688168e</ID>
            <FunctionID>2379bbe9-ae1c-4941-b010-21e0ca7eab6c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f33c8dfa-0dec-43f2-9877-2fe506fe1198</ID>
            <FunctionID>2379bbe9-ae1c-4941-b010-21e0ca7eab6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e741e09b-61ca-4e2d-88d2-33c7353495ca</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9582de7e-c3e3-4c25-9763-90e702cb10b9</ID>
            <FunctionID>e741e09b-61ca-4e2d-88d2-33c7353495ca</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d4e921-38de-4560-b6ec-b0e74e7f1c64</ID>
            <FunctionID>e741e09b-61ca-4e2d-88d2-33c7353495ca</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ce2173-e473-4bea-9370-5247c3d7d37e</ID>
            <FunctionID>e741e09b-61ca-4e2d-88d2-33c7353495ca</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6eb4856-3d28-48d1-89b4-ca8ca69a2c9d</ID>
            <FunctionID>e741e09b-61ca-4e2d-88d2-33c7353495ca</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75291dd9-cefc-4153-ba91-fae31c63cb89</ID>
            <FunctionID>e741e09b-61ca-4e2d-88d2-33c7353495ca</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a4acd77-2dfa-490e-af6e-dd096e3000b6</ID>
            <FunctionID>e741e09b-61ca-4e2d-88d2-33c7353495ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6cf870e4-43ae-4fa1-9a46-9efd92098761</ID>
            <FunctionID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b24099-a8d7-4c49-aeff-917ce81c22aa</ID>
            <FunctionID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d227287c-c258-4f61-8b26-1d9e094a2599</ID>
            <FunctionID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec32a12-68b1-481a-978d-4223ef7c3e19</ID>
            <FunctionID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9a11eb-818a-42d5-85a3-fa3f34ffe068</ID>
            <FunctionID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac426a8-fc15-47bc-abbe-f01595ba1c66</ID>
            <FunctionID>6a03c5bc-4cd6-4a7e-adfd-9e1a1afbf14f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>624e5be3-d438-4ee8-a3dc-cc8af2d03306</ID>
            <FunctionID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bfe2c0a-dbd7-4a53-a5d9-4e6e77c45d65</ID>
            <FunctionID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a222eb3a-ce77-41b7-a80b-09046d989bc4</ID>
            <FunctionID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22479dd7-851e-4960-bb53-a8355273db08</ID>
            <FunctionID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b27210b7-87f8-4a3e-85d8-34abac83c961</ID>
            <FunctionID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ec4c417-35c1-4b4c-a9a1-d18332e4bb20</ID>
            <FunctionID>b40e3a22-2375-4b02-b73c-93d38ceebe4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59bc9be6-4544-4518-a223-33ed448054c9</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ca064e-fbdd-46d3-be08-8069514373b0</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83884fe0-5495-4ebb-b6bf-d726d9c982cc</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3bee29-112b-446c-9038-e18d42d62245</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f6b0a30-fe4c-4256-bc2d-accc0d9cccc0</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a60fcb-697d-446b-8eac-405658dff5b4</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881a01bf-260e-42d3-8df7-73da1eaf030e</ID>
            <FunctionID>753b4aa1-f2dc-40fc-9b3e-24902f7849ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27341884-95da-4ae9-addc-6cade8aa3f09</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e767bfee-b2ce-4aa6-9c22-0f97b820e378</ID>
            <FunctionID>27341884-95da-4ae9-addc-6cade8aa3f09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd4530e-c153-4e8f-9953-e42afc8f670a</ID>
            <FunctionID>27341884-95da-4ae9-addc-6cade8aa3f09</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4cbe8ca-45db-4d9c-a266-181d9205c873</ID>
            <FunctionID>27341884-95da-4ae9-addc-6cade8aa3f09</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84c3e39-b526-45a7-be46-3f9e07578d9f</ID>
            <FunctionID>27341884-95da-4ae9-addc-6cade8aa3f09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e396036a-1816-4941-97e1-86093ad18c1f</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>542ee303-822b-4f32-92af-c914f26f0964</ID>
            <FunctionID>e396036a-1816-4941-97e1-86093ad18c1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c28a0a-7e9d-47c2-a3b0-9ec172fbe592</ID>
            <FunctionID>e396036a-1816-4941-97e1-86093ad18c1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>343a8305-50ce-4318-a921-2d95f5988a94</ID>
            <FunctionID>e396036a-1816-4941-97e1-86093ad18c1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d5523a-dfe3-4d89-9eea-0dc2660f3dfb</ID>
            <FunctionID>e396036a-1816-4941-97e1-86093ad18c1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17365fcb-4201-4162-bde6-0a05e5c061e1</ID>
            <FunctionID>e396036a-1816-4941-97e1-86093ad18c1f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f738ac-a015-4ce6-8f7a-8b58147b63fb</ID>
            <FunctionID>e396036a-1816-4941-97e1-86093ad18c1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>581b61f0-fd3e-4b79-bb67-917b3297c469</ID>
          <PolicyID>b4c312f1-242f-4a78-ab22-bd32e3a9d9d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>099a875b-3897-4d32-b011-cf61bdb000bc</ID>
            <FunctionID>581b61f0-fd3e-4b79-bb67-917b3297c469</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a555eda-44e8-4795-96a8-0f166722dbbf</ID>
            <FunctionID>581b61f0-fd3e-4b79-bb67-917b3297c469</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9b69f4d-cb91-4801-8e73-9be305152356</ID>
            <FunctionID>581b61f0-fd3e-4b79-bb67-917b3297c469</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af9f6481-7a52-4c0a-9fc3-4f3cc735e065</ID>
            <FunctionID>581b61f0-fd3e-4b79-bb67-917b3297c469</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8c74889-1a1a-41b0-8403-1fef66859ee4</ID>
            <FunctionID>581b61f0-fd3e-4b79-bb67-917b3297c469</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>615c852f-2f22-41ac-a61c-36610f666c29</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>00f2be8c-1660-45f5-bf52-72f8c54ee240</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9548e94c-0176-4c3b-8947-9176c2657ba8</ID>
            <FunctionID>00f2be8c-1660-45f5-bf52-72f8c54ee240</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>749c54be-5283-4293-bb0c-c2848e20b940</ID>
            <FunctionID>00f2be8c-1660-45f5-bf52-72f8c54ee240</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>743131dd-531c-4863-9585-466c7c949731</ID>
            <FunctionID>00f2be8c-1660-45f5-bf52-72f8c54ee240</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4eaa870-6de8-48f3-ad03-cc0723f1424c</ID>
            <FunctionID>00f2be8c-1660-45f5-bf52-72f8c54ee240</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76ffb07b-188f-4e97-8157-855e63d9d99b</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c15bfb63-ff56-452f-a28a-b7000abafd3e</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6df2ca-339a-48a0-a9d0-840c7bc18517</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13de9599-7e30-4514-91f8-d4a71d9d2743</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e54167e-2352-4818-bfc9-c57fb7648f00</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3bd86c-9dae-46b6-abcd-d6e2565eaafc</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c2114b-d1bb-416b-84fe-2bb94af7e00b</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba836e08-8f48-4a7e-afa6-02327efbc31f</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea7f666-e6cf-40b3-ac98-f56614ac56ad</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154df0d5-3621-4a61-a9f9-a413ab35a39a</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be757368-52b0-4eca-8c6d-f9e96ef0e4bb</ID>
            <FunctionID>76ffb07b-188f-4e97-8157-855e63d9d99b</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e760a02-0fa2-45a5-b481-1549307ceb9b</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec965ba4-210e-4ceb-95b9-ca58685e493a</ID>
            <FunctionID>0e760a02-0fa2-45a5-b481-1549307ceb9b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9403edd8-f8fa-4480-a9e9-c1c98e0257cf</ID>
            <FunctionID>0e760a02-0fa2-45a5-b481-1549307ceb9b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88dee47f-43f6-405a-9206-f2f17545a1df</ID>
            <FunctionID>0e760a02-0fa2-45a5-b481-1549307ceb9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77982f1c-230a-422d-8df5-3f892f632f72</ID>
            <FunctionID>0e760a02-0fa2-45a5-b481-1549307ceb9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3e615c7d-adb9-4b37-bbbe-c402f7190d24</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d90a4828-dadc-42da-aff1-0e8b5a981420</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c364b1c-fed2-4736-90bf-740d5bc2a11a</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd11f5ca-c433-4dd3-898a-edde0dd1d771</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ccbebb-77ac-458c-895b-b7d53a0f08f8</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a16068dd-e68d-45e7-b91f-914ba6fdc782</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ff6bdb-60de-41fe-a7af-3a7e7f081507</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2204d2c-3283-4a07-8883-2f3c798b8a40</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafe3884-3790-4b52-9ee4-cd6cfb716c8b</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12c5f49-d61d-4e19-b172-3e8cf22098d4</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d6ccbb-53ad-48f3-a695-7d8dd1856190</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8fb299d-ebab-472e-8d17-609956c6a5a7</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f8442f-9878-4dd4-9fa7-44e33836e638</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59d6319-55e1-4a78-b63f-a847eb360c94</ID>
            <FunctionID>937d8b76-5bf6-4f16-b0ad-ecdf2ad41067</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5bd0c7c-3c23-48d8-8623-943e1a249aa6</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2589f51e-3ef0-43e9-8a6d-bafd73b65727</ID>
            <FunctionID>b5bd0c7c-3c23-48d8-8623-943e1a249aa6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd70a4ea-18b3-4468-b47e-aeee81e2d020</ID>
            <FunctionID>b5bd0c7c-3c23-48d8-8623-943e1a249aa6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b0a4fb1-bcd3-40ce-b5c6-f2c776d1a52b</ID>
            <FunctionID>b5bd0c7c-3c23-48d8-8623-943e1a249aa6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>858b9440-399a-40d7-98ef-00b6f7a8eb0c</ID>
            <FunctionID>b5bd0c7c-3c23-48d8-8623-943e1a249aa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3144049e-49ed-4f25-b18e-40bcafbbb348</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2405e57-3220-4bac-b899-f55fec1444aa</ID>
            <FunctionID>3144049e-49ed-4f25-b18e-40bcafbbb348</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab1d7f4-43a7-4612-beac-6ebf9fdfeebf</ID>
            <FunctionID>3144049e-49ed-4f25-b18e-40bcafbbb348</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a245094-36d4-4cac-bba3-ad17488d04c2</ID>
            <FunctionID>3144049e-49ed-4f25-b18e-40bcafbbb348</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14f99a30-8118-4770-870f-cdb5f44c7e6d</ID>
            <FunctionID>3144049e-49ed-4f25-b18e-40bcafbbb348</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c73ac837-1d3f-4204-9cc2-6b42431c3676</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b589ff2c-bbde-46bd-8a02-f37e688f1a82</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6faf3a60-3c9e-4bd1-8c33-d7681fd1b643</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6083da1-8e35-452c-8dfd-386d07f6a460</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed3bfd3-3a0b-4e7e-b47e-6a7dc47ec8c2</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a27cd91-e723-402f-a965-532f24b4de2d</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0c69a53-535a-4165-80c9-3a2c64855b3e</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d835171-b85a-47a9-bb45-67c498d2d5c4</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ca9bcd-a7ea-48ab-b398-31ede3d90f63</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e77c46-c3bc-4a65-98de-22890c0de10d</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a9d695-fc8b-422a-a5ec-315d2099a352</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>086a3321-df6b-4753-a9cd-6afec5f86ec9</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d16b36-32a6-4905-9e12-5c8fbf115713</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988ab588-f4fd-4793-87df-84d64e97b519</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a6f202-fdaf-48cc-8a1f-1e4471f149b1</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>327d8db5-799b-43da-99be-236fcdb275e3</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d67eb5b-5c4a-42cf-91b7-89b8d46e9232</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0355945-c8f8-46ec-b4f0-1330377cc43d</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe93fc2-3b7a-4d8e-b0f2-7023a644aa20</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c1bf1f4-b2f1-484e-bfe8-0827dfc16bb0</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e73343c5-3960-4db1-ab37-b7fbd3bf3d7f</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6922345f-38c4-4b60-86c1-2e7514f8386c</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06fa5ad9-0acb-4a4d-bf52-a6de12e25bad</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd99af1a-52a7-4379-9090-da33daefc14d</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a139800b-e5c6-44c9-acf7-14fc3bc824dc</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>381c74a3-4676-46da-9869-0604ef6d57a7</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b76a8402-3b91-4c0c-a365-495dc2c60329</ID>
            <FunctionID>c73ac837-1d3f-4204-9cc2-6b42431c3676</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e04326b9-d005-46ac-b52f-3d68f7d6ebd3</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0741d997-4ea9-4be1-9dcc-81b74efc6afc</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2755d582-a238-4eea-a1f3-a3ff0a48b1ce</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241f655b-c74f-42c6-ae38-f5aee170125d</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d3bd38-08a6-4e59-a80c-2c5a048b5320</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282b180c-f24e-4c84-90e9-d67925621b9e</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c771a75-6b79-4abc-83f8-d1228a33692a</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d17656c-6590-45d4-a61c-f8d3228892b6</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75a383b-8298-4bfa-b712-bbb5285aa22c</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c398d7-f93f-4d97-a042-56c22fcec56a</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71702a5-b200-4e44-bca6-c836cbe94cfe</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84914182-23be-4baf-9b68-2fb044fe07b1</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d763b4-cc29-4e7d-bdb5-9cf77d7c7eef</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5cd552c-0b74-4362-8c2b-7c05d0857e6b</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92c5ab97-3811-417a-9d1a-1cf7d7e79bfa</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c295769e-bc5c-4822-b8a4-89dd97e099fb</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f02fd0-0443-4bb3-b915-3bade1482398</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca3f6ea-36a6-44da-9472-22195e56e4f7</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc09ca7e-38a0-4ff6-a17f-985ebae5100d</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e68160-78d6-4104-9093-20c3bccdf5e8</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41bd8fa7-c2b1-4b55-a155-d639fdb5065e</ID>
            <FunctionID>9e00c2dd-7a86-4857-b4a5-e20c718ec7a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63117c95-8f42-415d-a02f-3db2839e66a1</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>548ee34e-f035-4582-bcf0-135674c97fd5</ID>
            <FunctionID>63117c95-8f42-415d-a02f-3db2839e66a1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f756ec88-260a-44cc-8ec8-5680019a070a</ID>
            <FunctionID>63117c95-8f42-415d-a02f-3db2839e66a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da02672a-cf8d-4111-aaec-ba61dc839d71</ID>
            <FunctionID>63117c95-8f42-415d-a02f-3db2839e66a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7cb0ea9-2f74-4832-8853-c01e6c76acee</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b08333df-36a6-4e7e-a5bb-960aec211def</ID>
            <FunctionID>d7cb0ea9-2f74-4832-8853-c01e6c76acee</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e644be83-30cb-4896-ae6e-7f906dc3d8f3</ID>
            <FunctionID>d7cb0ea9-2f74-4832-8853-c01e6c76acee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc94462-a786-41c7-ba73-fb4808a791a2</ID>
            <FunctionID>d7cb0ea9-2f74-4832-8853-c01e6c76acee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf6a6cb2-4e17-48ee-bf7a-1b355903850f</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be0d8a35-d3fc-445d-add3-cc410f4ce818</ID>
            <FunctionID>cf6a6cb2-4e17-48ee-bf7a-1b355903850f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa20280-cdab-4ecc-8d59-4bc11216850d</ID>
            <FunctionID>cf6a6cb2-4e17-48ee-bf7a-1b355903850f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9810776-64a0-4b77-9897-d134c5fcaa7b</ID>
            <FunctionID>cf6a6cb2-4e17-48ee-bf7a-1b355903850f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d7ed4a4-46f9-45ce-a5a7-fbcbe8b84d5e</ID>
            <FunctionID>cf6a6cb2-4e17-48ee-bf7a-1b355903850f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c00a1943-1ef0-4d98-9a0b-0b53f156f446</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b931124b-c9ab-4af6-af3a-52eeacff7ccf</ID>
            <FunctionID>c00a1943-1ef0-4d98-9a0b-0b53f156f446</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f16c1ca1-09ba-4eb1-b30e-f8cb29658757</ID>
            <FunctionID>c00a1943-1ef0-4d98-9a0b-0b53f156f446</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce62ff3e-7560-4e48-b466-7f0c6297860a</ID>
            <FunctionID>c00a1943-1ef0-4d98-9a0b-0b53f156f446</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2ae80e-e2bc-4b5f-a4a8-cec753453e95</ID>
            <FunctionID>c00a1943-1ef0-4d98-9a0b-0b53f156f446</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beccd0c1-d21c-43ec-8b56-fdbebbb98077</ID>
            <FunctionID>c00a1943-1ef0-4d98-9a0b-0b53f156f446</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22fde432-cda8-4755-af2b-943031548454</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea0e2bf4-72a1-46ff-b693-93167c5eb397</ID>
            <FunctionID>22fde432-cda8-4755-af2b-943031548454</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511cac14-a7fb-43d5-b191-d1fe02e86a04</ID>
            <FunctionID>22fde432-cda8-4755-af2b-943031548454</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>440283c6-8ce7-4211-a5ce-6197fccf2692</ID>
            <FunctionID>22fde432-cda8-4755-af2b-943031548454</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a79f3c-3de3-40e9-850e-009cc26b53a6</ID>
            <FunctionID>22fde432-cda8-4755-af2b-943031548454</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b43cba4d-a703-4203-a3a0-8766e231001b</ID>
            <FunctionID>22fde432-cda8-4755-af2b-943031548454</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>31eaeac3-3ce8-4892-be3e-1fcfb16dc3de</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e90c0ea2-d2ab-488a-be79-840b7c326d60</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af41da8-11dc-4430-ac10-5c8b597cceea</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb08b2b-fdd6-40b3-94cc-988c2727bb3d</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b5aaf90-b8bf-484c-8f9c-08b68fd04aff</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee57bde5-765b-48f6-ba83-a88f525b184c</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e592e29a-0feb-4935-9656-0e3ba7f83f2e</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>817b4ca3-b8a7-4e26-b013-b5bc508665a6</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d011fff1-478a-4d66-b92c-57134c6b7670</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e816e8-1c72-4421-bed7-2326323ef7fe</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9684157-37cf-4e28-ba09-cf160172c6f4</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb002cb-378c-47ef-9e94-1cb7efa62b3a</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf0a449-d3ca-431b-be41-daba29eec60c</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78494f9d-1aec-408c-bc6a-52d58968e78a</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117cbfff-75f0-4981-aea6-a9eedd2d68a8</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e05a7f7-0a0d-4bb0-8a91-6132195abea2</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ed06562-d8be-4efc-8e1c-2801be0fe705</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6388f883-ccef-4690-94a2-46602dc1339c</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8e26451-15a1-42cd-a04c-9fc6c258c56d</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a63e1e80-d9e9-4503-98bf-d090c1b4551f</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ce7520-5f68-4f15-9ae4-0aa5d4f73b68</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a54c64db-332e-48dd-8d6d-2e2053ab2bec</ID>
            <FunctionID>2e152ca6-5410-4fb5-8361-1370ef3b95d2</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>769392c5-e8ac-4b2c-97af-7c43e214cbd2</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd122bd5-61d9-42bd-853e-ecdad494ae37</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7ae0581-4d14-4511-9934-b6bd3dc45a73</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316c7b1f-22ff-4279-b047-1cd4946d3b6a</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4e0e29-d029-4dfa-81da-1623bb7f04e7</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eb06cdc-8e11-4719-ac2a-ecb704ea7ccd</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279d0cec-add6-4fe8-9f72-32d0815cd4a3</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbe427ee-0b88-4c49-a83f-b0e6e06e6504</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e03728-9421-47ce-b46d-94939e08bec3</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4a47933-5fec-469e-a154-9c13503bab34</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b92cd1-fcaf-4a8e-97c7-95a5c8bcceee</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31d2ab1-be1f-45b6-9aa7-6b5575bb5f19</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>940d40b7-7c80-46f7-903e-a37f132a0b76</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a790843f-efe0-4883-a925-c8fa8f405ac0</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92bc42a7-2a81-43fa-8128-f5b666667385</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24663ece-53bb-420b-a6a4-7ba1f7d465ef</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88eceb43-1947-4259-a64b-be6bea9ac3d4</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee8d5dc-725b-472e-957a-38bc47da9c8e</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422684c9-4d88-45dd-8790-982d5d407920</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2660a791-1734-4aa3-b5db-c5f8d2d9cbb2</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126fefaf-a88a-496f-aa2e-da0adebd4834</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a16fb2a8-5025-40e6-b6d7-c1eb6928a75f</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>954823c9-8f09-4be2-b215-02bace58f3bb</ID>
            <FunctionID>bd85bdea-e88d-4618-b43e-fac18fe63dc5</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f594d60-13a6-45f1-8aa7-b7f23ec12583</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82829abb-a985-4ffb-ae3f-e06e4ef3ce92</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433e370e-2b36-4cf4-9577-f86e32519e73</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f420be72-1cd0-4430-97e3-f3e4a6a46154</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c44d05-c29a-4fe1-9c27-840a5039b93f</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef23cdf2-bb73-4447-ad16-cf9c549dc1b7</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae8e3339-c296-4121-9c04-1f97fa9ecdde</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>017dcb54-cb62-4cec-bcca-09c5b0841a7a</ID>
            <FunctionID>3dcaae8d-75cb-4578-8bb3-439196db0d4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>109dd773-d200-4f22-9fa3-b9df9ea69e28</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf88e97-62d1-4d8e-b79c-b86b9e320377</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5ee148-c736-417b-9174-27589716be3d</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2601ae79-357c-4c08-a709-6dba7d93419a</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d650ef4-fd94-42e0-8bdd-5e2d4c60f48d</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c927fbbf-771f-46e4-92ac-9524ee3ccdfe</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a029d18-4010-45a2-9695-d230a1baa16e</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33287456-5bc1-49af-bfe5-60c766941135</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d515bcbc-42da-4d3d-ad00-82545c4899ca</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e50b64-33b7-4974-9b9c-5ddc2ca08f34</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb1bfac2-1a9f-4e91-8031-b7def295fefd</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e426d41f-721d-46ae-a9ef-655a53e47b99</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd6ccdcb-7596-4683-90c9-50267eca3873</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae6b1d3-b426-4976-8f0a-e1792176e985</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bab9c3e-8eb0-4bc5-a36d-c236c43c46b4</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce07b141-30d1-4e89-8eb4-ba3b2085e8f1</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>769f0192-50fa-40f9-a08c-b0ebcde8cbb0</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38ad916-87d4-4248-a6d5-2a0ca836e922</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55e325b-b30a-45df-8c54-9361a4218e60</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6245fb4c-9ecc-4b24-9508-f82bf2708a33</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b52099e7-0854-4af4-8894-d3d764f9e3f9</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8721f5f3-52e9-4a18-bd4a-fc7ffc5c4f73</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e05b61-ac18-4935-9375-2abefde49043</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1762e9-76cf-420b-8c1c-ff3e15edc1f1</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e779329d-8deb-4ab7-9aa1-270d48cd4a15</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d91e9dba-842f-45a7-b5a2-43a2277dffb0</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d52b4f-4c4f-409f-a28f-660b0c071243</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab46d231-e8ee-4511-9272-f06ad0b48b86</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22d31e5-340f-48e7-993b-5c6a68bd33c0</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89bbaa83-a478-4ea2-a9fa-96984a1bc6ae</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee39a7c5-ed50-43c3-b907-bb3417ad3df1</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db021cc3-51fc-4367-8c68-a4a77db7e478</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6cf4dfa-2ee7-44a1-98b8-9851f5da7237</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fa7404e-e8ba-4a26-bc4f-dbfe8cb5fd3c</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf656ce4-c26d-429c-a8fd-8937bade6bb1</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>670da83e-49f6-4572-a926-67ee1aa5785d</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3480d3dd-2872-498a-95a7-f5dcb5395caa</ID>
            <FunctionID>b6ffd7ee-8177-421a-a0b8-0baeeba5aba0</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>defd5874-c09e-4ff6-9107-558a6567f28b</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59b2e2b6-e452-4865-93d7-b814db836852</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c0f3349-945a-468f-a5d4-6907e43e63ad</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36674e40-7bca-413c-952a-629c2d0cc086</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9770e1b6-3fab-402a-b553-4cef7b196243</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5001ee3-f616-4f0d-9db5-f564a80b56fd</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68643f5d-6463-4b5f-a2c7-cfc94096d863</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17eba510-2412-461f-8ff5-714f4a761d56</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495cb34e-4b6a-4c4b-a023-4b6354bbc724</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22709ace-dc4c-4d7b-8b6b-91434415a139</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17eebc17-7db3-4db5-a72f-a3e58b7554e8</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5781037-8597-4866-91cb-a3324fea703f</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3018b75f-6717-4bbf-a270-7f77a71dc686</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013ee010-6ffd-4dc5-81c8-acfb5037f914</ID>
            <FunctionID>defd5874-c09e-4ff6-9107-558a6567f28b</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3094fceb-d44a-4bdf-913a-baf1ff21b1ec</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>129d6453-e582-4395-a8d1-32ff4cf158e7</ID>
            <FunctionID>3094fceb-d44a-4bdf-913a-baf1ff21b1ec</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5029793d-5a77-46c1-9c83-1930ca8ccccb</ID>
            <FunctionID>3094fceb-d44a-4bdf-913a-baf1ff21b1ec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>415be5c1-eb97-468e-8c22-0c4876989c98</ID>
            <FunctionID>3094fceb-d44a-4bdf-913a-baf1ff21b1ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51c3044d-703b-4d47-b157-2d9e171f061e</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2003547f-9f4c-40af-b0f1-1b7d2ae7b647</ID>
            <FunctionID>51c3044d-703b-4d47-b157-2d9e171f061e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (ils_earns#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b605ae-c127-4620-a942-19d7fe0aa69a</ID>
            <FunctionID>51c3044d-703b-4d47-b157-2d9e171f061e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee85ee85-6864-4872-a9e8-6bdfbd01fbed</ID>
            <FunctionID>51c3044d-703b-4d47-b157-2d9e171f061e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0efa08d5-23a0-4d4e-ad09-e193f4394e76</ID>
            <FunctionID>51c3044d-703b-4d47-b157-2d9e171f061e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4418ca97-d580-46b6-b6fc-5679be212134</ID>
            <FunctionID>51c3044d-703b-4d47-b157-2d9e171f061e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ead68644-1962-46d2-b35d-618953bec276</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b34ad8c-871f-484d-a185-aef1a31101f1</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36468acc-6fa1-41c5-b177-f0d80816db17</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da89f79c-5ed0-4f50-9c47-76d618c1a9e2</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>979a78c1-2739-469e-951f-8f83bd8b8a27</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d70367-f9e2-40c1-a97a-c99acc96644f</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>614b58a8-fbe5-433c-8364-58f936e640fb</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe376f1-51dd-4bae-b67a-6200b1dcc1a0</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a6da408-1d24-483b-8f39-6d61e94987de</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1e6d3b2-0087-4675-9678-6f8b3f6b08e3</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a38695f-c595-41b5-8ee0-68761533a99a</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e2b5ab9-2e6c-4dcd-a836-57d0d6763a69</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b335d3e-e62a-4e48-9805-7b644c53315f</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e053da26-a073-497c-9390-577f0f188348</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18bc7ae-a547-4bfc-8911-3f980dd4c24a</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b7cae62-ffb7-4804-a80a-174b84eeac9e</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eb66499-e94f-4706-a609-88a282499f32</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8fd4fe2-38da-4c97-93f0-5ae0ee233592</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>285fdb86-5746-4398-854d-d9c4b4a2dd8c</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7e0f2e40-d31d-4cb4-8c3f-7445c24083f9</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f60e80e-2865-4cd1-9fde-cb3f1afc6098</ID>
            <FunctionID>6cba45f2-5fc5-4a91-960a-cc53cfef1e57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>250c57e9-c1a7-40a5-a980-e13294afbb66</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2d202628-dfc7-4d87-b9ee-a00d7a9c19bf</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a878e754-1fa3-4863-b38b-215435dc3e19</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc69d52d-56ff-40e7-8394-f2451d3fab9d</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73aa63ff-3bf1-49bb-8094-0e98b1dc55ec</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab36d046-1764-401e-b4f3-a81cd2b56c67</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8777b5-640a-4e0e-92af-066e343b52a1</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>674d7ad0-a88a-4780-b27f-5e3a4c2b6419</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71ce47da-c749-41e7-b27d-c6b87d3b5f4f</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65856045-85af-422b-a690-eb468e2d0ca1</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dc1304b-1ec6-4061-a7d8-361e94ee6716</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013e77a6-68b6-4016-a131-451941df7b82</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e23500-bae4-4007-86d8-099eb9ab74e8</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b84e36-9bcf-4717-91eb-6b15ff6ce06a</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3924df4d-d4b1-4e81-b0f7-fea2a63604e1</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57d59ba6-1b44-4974-967f-83a04fc182f6</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e82d1e-23f2-440b-a27e-2ebd3f888695</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9755df9-f8ae-4480-b73f-f8b1bbbc34d0</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1143e1-8d2e-40be-9442-9d4404762f79</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5261ae4a-812c-4452-817f-ad4fe547fa9e</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82dca0f6-7ac6-4ebe-96ed-650fc26d7140</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e5e52f4-9371-4867-8236-02715f850cb8</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e0d573-3305-4f72-94bd-ea874bd03f18</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9a9a4e-d1a4-4098-88a8-e48c5bcd9628</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3fa7973-0542-42c6-a9d9-1be8c297eca4</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1aa81646-fe6e-4641-a352-47e8aebfbae2</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>782eacfe-3d4a-4004-8701-561abf462047</ID>
            <FunctionID>250c57e9-c1a7-40a5-a980-e13294afbb66</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fad769f-77c8-4fab-8432-d5f899109c8d</ID>
            <FunctionID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dc6fc1c-1582-4d3a-b865-317e93fa9bb2</ID>
            <FunctionID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a671d7-eddc-49ee-86f7-97d2dce2dd54</ID>
            <FunctionID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97923dd0-625b-49e5-9b1a-0febe58a07d5</ID>
            <FunctionID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d6bbe4-ace3-4322-b06c-28a0f2e618ef</ID>
            <FunctionID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3dff2e-4381-4a83-8279-7b42079a865a</ID>
            <FunctionID>f1c56fc0-ad61-491d-b0c3-ea75d43767be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7498861a-b49e-4ba3-bf63-47a5e033cf3d</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>31c9d503-2aed-448e-8d8f-0661dbecb192</ID>
            <FunctionID>7498861a-b49e-4ba3-bf63-47a5e033cf3d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2497afbc-39c2-4c10-813b-38681cd73431</ID>
            <FunctionID>7498861a-b49e-4ba3-bf63-47a5e033cf3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd9c9b32-ecd9-41ab-a6eb-bb4c991e28f6</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18ea27cb-a54b-4d18-8645-fbea77365076</ID>
            <FunctionID>dd9c9b32-ecd9-41ab-a6eb-bb4c991e28f6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc1ed697-cb5e-4faa-8892-a6477a32475c</ID>
            <FunctionID>dd9c9b32-ecd9-41ab-a6eb-bb4c991e28f6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e5d74c7-14de-46f8-b5c2-f436bc6a1d38</ID>
            <FunctionID>dd9c9b32-ecd9-41ab-a6eb-bb4c991e28f6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6494c3fd-e889-4808-b7ee-3b4df521c669</ID>
            <FunctionID>dd9c9b32-ecd9-41ab-a6eb-bb4c991e28f6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988bd7ef-cef2-4408-bf68-61959c374998</ID>
            <FunctionID>dd9c9b32-ecd9-41ab-a6eb-bb4c991e28f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>facf4b7e-ff72-4e91-9077-bdd3b8778b2a</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab24c39-f4e7-4bb3-88c0-a06ad08fc811</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a77e715b-e17a-427d-8503-f80d7eb4fd53</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>230b0503-0d19-4e3e-bce3-f879861f888f</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab4fe318-680f-432f-ad3a-de73b916493f</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6ac98a-4af7-475b-9640-a1808768e9a3</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9af5c45-67e6-43ff-a343-86132b10957c</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20515ba9-a225-4b8c-9f57-3e97dbd36a23</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8620f6-e4ec-45d3-a12c-780d5ab0270a</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60ba79cc-ee08-4b5c-a5aa-371cab1b1521</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef8b050-4ff3-401b-b3b6-e533e383c1f2</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8680fc-1607-467e-96ff-4124059be691</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f7a3dd-7396-4d90-805c-8c31cfe3c006</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4cbd45b-c6f0-4cb5-97a4-746cd941bf6e</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8e2577-94d7-4e0e-bce9-f07558540ee3</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3817140d-71c9-4af4-8407-9ed1071252f0</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e4263896-0008-4b5a-80ee-2a838ab0857c</ID>
            <FunctionID>bc4a26d3-4841-48cf-95ab-a52e2ab72d54</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>223cf220-f16d-419e-bcd9-cb35d72e9240</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0fee8be2-aa5a-40ac-be91-c3e04d7a0704</ID>
            <FunctionID>223cf220-f16d-419e-bcd9-cb35d72e9240</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26cbd573-97bc-4b50-bc9f-99667b6c26df</ID>
            <FunctionID>223cf220-f16d-419e-bcd9-cb35d72e9240</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dce708e5-1437-4b0c-bdcc-4b123508afba</ID>
            <FunctionID>223cf220-f16d-419e-bcd9-cb35d72e9240</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5873a8c7-1729-4254-babc-8040c3cff299</ID>
            <FunctionID>223cf220-f16d-419e-bcd9-cb35d72e9240</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0948f608-395c-4817-a810-25fd4b3b0084</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc6d4318-49f9-4421-a10d-123364e5534a</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc95e620-27e8-48b5-8e73-bff3d5521803</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a39102-bbdf-4ddc-9c0f-cb598ecc97fa</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a919d1-0f96-42a3-bd15-fd1c1bde1c70</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aefc004-cbee-40eb-ae6f-10f920fca788</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c8be8f-7dc0-4f0a-b77a-1f0cac390649</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84a1381-4882-4774-932b-2e513f39988c</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a48aa2-2c46-4972-a8db-f71927717eec</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09060ad2-d637-4b1d-97f3-9ddb41af611a</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8805aa94-fd35-40a7-82e1-6debc940bb83</ID>
            <FunctionID>0948f608-395c-4817-a810-25fd4b3b0084</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dc3e6a11-956c-42e5-85f8-53f203067b7e</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b40c0f-3cf8-454e-966f-376f6098768b</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9488ac-4e9c-4f26-aae4-77a60805cdd8</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c33a7a90-dfa9-411f-b71b-14d35cb82a72</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f9ad92e-5edd-42f0-b5b1-e781681cdd0a</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4905cf3-3c10-4add-97ff-432c34d8d2e7</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c74f776-2c1f-410b-8905-304fb0d128c3</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00d6aa1-1ede-406f-ba54-1f0c24df27b3</ID>
            <FunctionID>427a15c2-ca43-4f21-90ab-ce47ba342bb1</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d94a9a1-f49a-42b2-96ac-4d63d987e5a5</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b4a5fb5-8c67-4dc2-a57c-07078a57d1f0</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb108d33-4228-417a-9497-62a5211589f1</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3ace5b-46e9-497c-a9ee-b67ac6e43107</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc20873d-989b-4e87-ac41-c3992e2a7080</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50365db9-ecd2-4dd3-83c8-2ae2bc07dc78</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73846bc-f163-4bab-b422-59eb0e76adfa</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc6e35a0-06bb-4382-b95b-e3ab7c460855</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447e63e7-0572-4cc1-b7ca-e912f744971c</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2662f978-bea3-4049-9ec4-8b0247a75a18</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04275ca6-0f32-4543-8532-2fe3b5761304</ID>
            <FunctionID>9fc058bc-d383-46ff-90d6-7ae5bfe27288</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78bd9d7c-629e-4064-9aa2-53e753466ddc</ID>
            <FunctionID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e58b38-cff6-43f5-800d-782e2b9f0b85</ID>
            <FunctionID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42c47d2b-3068-47ef-a376-9954685812ae</ID>
            <FunctionID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cefcb4b-0681-489a-ab2f-d9096aeb928c</ID>
            <FunctionID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f22908-146d-4079-b83e-87d7d7eb5a2e</ID>
            <FunctionID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d1abc14-f809-450b-a250-5a9e66a44bbf</ID>
            <FunctionID>9bf64b1c-eaa6-4164-b192-1f240a10ad57</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9289d196-4224-40f0-8895-66a002fc7b26</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fa79484-2ed2-4d1f-ac01-0985da365327</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53d5db8f-407c-48e2-aff4-78c475a42bce</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86260e3-779b-4859-80c6-42f39a386f96</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a096aa2b-04ed-42ce-b152-6164f853616d</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae431a09-e111-448a-b4b2-cb5f4287ea96</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6903eb28-c295-4524-8f7f-8e23d0edfcbf</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d26236-12b0-48c8-a659-ce961cbaff70</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765c79ac-f4be-4d3d-a547-751977ff330f</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f183a1f7-d286-4006-98a2-19ab8e8f873b</ID>
            <FunctionID>3dcf592e-ac8e-4438-a6d7-d45c04a01a69</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abb075dc-ce10-4f55-b16c-edb212272a98</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f4a592d-d8a7-4765-99cd-15bf3ea78cc6</ID>
            <FunctionID>abb075dc-ce10-4f55-b16c-edb212272a98</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a1ee71-eb23-40da-8bc1-b3883c9ad303</ID>
            <FunctionID>abb075dc-ce10-4f55-b16c-edb212272a98</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c6c0cbc-47b4-4dfa-958f-f6315c3e1527</ID>
            <FunctionID>abb075dc-ce10-4f55-b16c-edb212272a98</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403d6808-1c20-4066-9014-3864d5826ccb</ID>
            <FunctionID>abb075dc-ce10-4f55-b16c-edb212272a98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9961a4f2-21e4-4052-b7c0-e587fad43e5d</ID>
            <FunctionID>abb075dc-ce10-4f55-b16c-edb212272a98</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00b628c7-0daa-4151-aa46-6d6ac07c7fa3</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0ae38d90-db37-49c5-a704-bb007fde7b4c</ID>
            <FunctionID>00b628c7-0daa-4151-aa46-6d6ac07c7fa3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463e0a1c-42bb-45f9-a1f6-e6efb690b864</ID>
            <FunctionID>00b628c7-0daa-4151-aa46-6d6ac07c7fa3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e3179f-bd7f-455b-a0af-0e062d9b5966</ID>
            <FunctionID>00b628c7-0daa-4151-aa46-6d6ac07c7fa3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9097365-e80b-46c9-bfd4-a7966ba9eb54</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f46ca4d-ba74-4877-a67e-e43372f21e12</ID>
            <FunctionID>b9097365-e80b-46c9-bfd4-a7966ba9eb54</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19023ef7-b6cb-4286-a7f1-6d24e19ea172</ID>
            <FunctionID>b9097365-e80b-46c9-bfd4-a7966ba9eb54</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1dbc87f-de36-4558-9900-2726d09b7ef3</ID>
            <FunctionID>b9097365-e80b-46c9-bfd4-a7966ba9eb54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1931d897-7e8a-4a05-b08c-16386c528f5f</ID>
            <FunctionID>b9097365-e80b-46c9-bfd4-a7966ba9eb54</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da3860b-0fa7-4db5-9f1a-f9caa58bc3af</ID>
            <FunctionID>b9097365-e80b-46c9-bfd4-a7966ba9eb54</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87a3870e-38c6-4878-aa1e-f78b65c55028</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e1bf335-a523-42c5-975b-359bfb1e56cb</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b195f4-134d-479c-9243-333827ef7e6c</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb96147f-91bc-41e9-8b7d-a5707139a0d1</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca18ce3-c17f-4c25-b2fe-aa09310a8f24</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f42607e7-ae94-43b1-b6a5-2bf6b7fe77bc</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>249ae4e9-b093-4000-8b9d-3f9da534428a</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dff42480-5060-4252-a663-55c38f790db0</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5169b9bc-b71c-480d-9167-dfc76b0d2516</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92c426f-b4f4-4753-a873-3f46ca1f6ae2</ID>
            <FunctionID>87a3870e-38c6-4878-aa1e-f78b65c55028</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7aec5b7-4ed7-42a7-806f-a55b32d6a697</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>474ebdee-c222-4e49-b845-92cfe2a02fe1</ID>
            <FunctionID>a7aec5b7-4ed7-42a7-806f-a55b32d6a697</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb319e7-7637-4aa0-b24a-67ff2dfc42f9</ID>
            <FunctionID>a7aec5b7-4ed7-42a7-806f-a55b32d6a697</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ea0e13-fc84-4795-9aa3-57e2a375c875</ID>
            <FunctionID>a7aec5b7-4ed7-42a7-806f-a55b32d6a697</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b149e004-13fb-440f-951b-b845c6aa3fd1</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2e6e85-636b-4a93-9b08-ead13a91c5ef</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b0d5686-681c-4cc5-8ca9-d663754630fe</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab55d5ff-ff52-44ee-8136-697fea8ee6c0</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d233ad-baaf-4938-a35d-1c0a6ef73c15</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d239375f-ae6a-492f-9044-be6d53242a7a</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b77a9b6-7326-4abc-8144-f044e99403d1</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6bb2bb-77e7-478b-ab58-662f1114c1de</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14e70050-30b5-4c32-b66b-e2de6844aef0</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24be78ea-57f6-45ff-bf68-516d60dffab8</ID>
            <FunctionID>6ec7a061-3cb9-41ac-aaef-1ccfeb3d0263</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f44d299-05bb-477b-bcac-112f788e4b0f</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c96b03cd-57e4-47e4-842b-2e1c9ac69347</ID>
            <FunctionID>3f44d299-05bb-477b-bcac-112f788e4b0f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7159ccfe-d75f-4c0f-b8b4-b9598b8097ae</ID>
            <FunctionID>3f44d299-05bb-477b-bcac-112f788e4b0f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1604e1e-909c-4a40-918a-a95b0b36fddb</ID>
            <FunctionID>3f44d299-05bb-477b-bcac-112f788e4b0f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3539193c-adc6-4bc0-895f-66eb410bf7a4</ID>
            <FunctionID>3f44d299-05bb-477b-bcac-112f788e4b0f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4da39b4-dc5a-4360-8a78-72350e32601f</ID>
            <FunctionID>3f44d299-05bb-477b-bcac-112f788e4b0f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f111274b-3a46-435c-aa6a-22b432d54f54</ID>
            <FunctionID>3f44d299-05bb-477b-bcac-112f788e4b0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ced84163-7b65-4319-bf70-7f8ed550795e</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd8fee58-e9cd-4354-9ea4-a76c4adb16f4</ID>
            <FunctionID>ced84163-7b65-4319-bf70-7f8ed550795e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d77cfc64-a255-4394-836e-7bd62df11359</ID>
            <FunctionID>ced84163-7b65-4319-bf70-7f8ed550795e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>370495ac-8aeb-4e01-8f6b-7a18457f7612</ID>
            <FunctionID>ced84163-7b65-4319-bf70-7f8ed550795e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8451689f-9c90-4676-b63e-4c517e1cbe4d</ID>
            <FunctionID>ced84163-7b65-4319-bf70-7f8ed550795e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44363f2e-2409-45e1-aa89-57248f1ca45d</ID>
            <FunctionID>ced84163-7b65-4319-bf70-7f8ed550795e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2154d0f-3ad4-4f87-a26a-a2dea06d18ad</ID>
            <FunctionID>ced84163-7b65-4319-bf70-7f8ed550795e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f033d9f-2543-482d-96da-0adb46f387f2</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3136abc7-85cd-4d7a-98fc-bffcb9609458</ID>
            <FunctionID>0f033d9f-2543-482d-96da-0adb46f387f2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5507de08-62ec-488c-9b2d-08b5a69dc0cf</ID>
            <FunctionID>0f033d9f-2543-482d-96da-0adb46f387f2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3282724e-36d0-4d0f-b520-67d3cd525afc</ID>
            <FunctionID>0f033d9f-2543-482d-96da-0adb46f387f2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66a8446-08fe-459b-9408-6888521d7ba7</ID>
            <FunctionID>0f033d9f-2543-482d-96da-0adb46f387f2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d30906-def8-4310-b35b-692602b32918</ID>
            <FunctionID>0f033d9f-2543-482d-96da-0adb46f387f2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b06c3ba-4acf-4f1c-a672-1a07e23125e0</ID>
            <FunctionID>0f033d9f-2543-482d-96da-0adb46f387f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77284a66-2b30-4938-abe9-3b92e88fd740</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>139429c2-43d9-4998-a5a2-4dffd09a77b8</ID>
            <FunctionID>77284a66-2b30-4938-abe9-3b92e88fd740</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddad1784-7a50-45b0-95d1-a4d4e651fcdd</ID>
            <FunctionID>77284a66-2b30-4938-abe9-3b92e88fd740</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1851248d-3516-49e0-bd82-9ff53ea60fb3</ID>
            <FunctionID>77284a66-2b30-4938-abe9-3b92e88fd740</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a78951a-d51c-41a1-ac23-ff54f547f91d</ID>
            <FunctionID>77284a66-2b30-4938-abe9-3b92e88fd740</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c0c407-4204-47d9-9f1a-2ef6bb233283</ID>
            <FunctionID>77284a66-2b30-4938-abe9-3b92e88fd740</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d66716-485e-4153-94cf-ab3d22eb211d</ID>
            <FunctionID>77284a66-2b30-4938-abe9-3b92e88fd740</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>002136a7-f70a-4008-a79d-12e5e819a30b</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cff23780-16a0-4691-bf91-0bdb1d32fa4d</ID>
            <FunctionID>002136a7-f70a-4008-a79d-12e5e819a30b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bab65c-597e-43cc-8a61-b02ba4281379</ID>
            <FunctionID>002136a7-f70a-4008-a79d-12e5e819a30b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5350855f-649e-4246-8ca7-4c5762858b26</ID>
            <FunctionID>002136a7-f70a-4008-a79d-12e5e819a30b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d11e86-5b77-4cda-a68f-2e2a54a3e7a5</ID>
            <FunctionID>002136a7-f70a-4008-a79d-12e5e819a30b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aef79ec8-05d2-4522-ad62-522e48dcd557</ID>
            <FunctionID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e281be7c-0879-4150-b382-b30d7ea97e91</ID>
            <FunctionID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5508b63e-607d-4604-b6fb-f321096f7f54</ID>
            <FunctionID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f71b11-6151-43e4-98e9-be45fb3128fa</ID>
            <FunctionID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efdaae9f-de83-4eed-9a42-5b0e602716db</ID>
            <FunctionID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e939833-2615-4047-a09b-15645c5169af</ID>
            <FunctionID>d115f47c-c0f2-4f6f-9d39-bb01079873f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c505694-0729-4b2e-9299-a48a876b46f6</ID>
            <FunctionID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89018f4b-7801-4284-90e3-63f210a07a55</ID>
            <FunctionID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a31355-1a5c-47c7-959a-55264a82b2f4</ID>
            <FunctionID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d179a9f-3eb9-48ff-ad8c-25ab0513ceb3</ID>
            <FunctionID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c6e291-7810-4581-aeae-a47e4045232b</ID>
            <FunctionID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bec53227-9e16-4dc9-9a69-6ef94333610e</ID>
            <FunctionID>8dfec8b6-e0ee-4657-8e7b-45853b4e0c87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f160e50e-fd70-4161-8013-749748d7645e</ID>
            <FunctionID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0eb2e86-1bff-46c4-acc4-1972a8f876ac</ID>
            <FunctionID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98596488-c71a-4d2f-bcad-6493a06c0c58</ID>
            <FunctionID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cdc70a-06e9-46b2-8daf-0bc1a83c48b5</ID>
            <FunctionID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1c47acf-0aa2-4657-9876-c98e01bd5a81</ID>
            <FunctionID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a073ef41-f055-4428-a277-10c8c76961f8</ID>
            <FunctionID>9a4629e3-5851-4b97-bfe0-b05b071c15bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1867586-1f67-4788-9627-ec3883d1a5ba</ID>
            <FunctionID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1bdf489-87fd-4441-b742-14de45bfff0a</ID>
            <FunctionID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54cf9ce3-b5fd-4e31-966c-a5d2a7703fe6</ID>
            <FunctionID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a3d0fd-e0a8-49ef-bb95-9c8edd676c2a</ID>
            <FunctionID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09a1e0b-75c7-4f3b-8904-362870d6fe27</ID>
            <FunctionID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2349f74c-beca-4bc7-9b46-4a757531efaf</ID>
            <FunctionID>7b369fc2-c23b-41b8-b65d-9384eb240e3e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>607bf880-f83e-4aed-a031-0adb1de56bde</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8bc96b3d-7b65-46c1-94c3-43177cfa1806</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3c78712-41a6-45be-bafe-e3a7973fdbf2</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa8d9c61-f2a6-49c2-a03c-65fff9d35e8b</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>887584f2-e353-4283-94cd-db831b980209</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b95ff1-84ea-46cc-b923-94703c3c0780</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cbf2540-34a7-4569-a46a-b4fefb3b5288</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e346f3-7ac2-4631-8eab-c00275e0aa20</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414b5f20-d2c9-4fe8-a040-d95c4bc576d9</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad34dc9-ad9c-4749-994a-ee01fa80ad4b</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cbd3762-2196-42ce-aa4a-8b0126afd596</ID>
            <FunctionID>607bf880-f83e-4aed-a031-0adb1de56bde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d806bda9-73df-4b36-9e82-0bd1dd16977c</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e63c50b2-8448-405d-ad4e-a267e747063e</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fe76b6b-4bfc-42b5-81a6-6d9d3b9c5fb9</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbaef69f-86c4-48f2-b9ed-3270f4d1128b</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73739a06-e52b-453e-bd74-979aa95ea8e5</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dc2d13a-bce3-46f9-90bd-9ab7ed93a1a8</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4a6525-7046-4453-aa53-9ad6d46621f5</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ad49be-179a-435a-8f5b-d3a23a831769</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12305cb6-c527-4ce4-92e3-f06d67493097</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9385093-55d2-4c36-bae1-59118b693fb5</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>147c4fa3-0588-4e0a-8cd5-aa036e21e7d8</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd37813-40b8-4ba8-8511-ce31e7eaf040</ID>
            <FunctionID>d806bda9-73df-4b36-9e82-0bd1dd16977c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7d7d5d7-830d-47b1-88bd-679a99f9c85a</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>82cf2d07-1d2b-4206-beac-013bb006fd9c</ID>
            <FunctionID>a7d7d5d7-830d-47b1-88bd-679a99f9c85a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be94614e-6193-490d-9a7d-2535546117a1</ID>
            <FunctionID>a7d7d5d7-830d-47b1-88bd-679a99f9c85a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d62d40b4-4f79-489b-9985-f300a37bd5fa</ID>
            <FunctionID>a7d7d5d7-830d-47b1-88bd-679a99f9c85a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d062e6a-8331-4ed7-b08f-60053875813f</ID>
            <FunctionID>a7d7d5d7-830d-47b1-88bd-679a99f9c85a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>54506ef1-7c39-46ac-b55e-d08a113af4e1</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f625ba6e-8eeb-4529-88b9-40b7c74e0e3a</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d07ce558-9449-4c36-927f-fa7b75f17149</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a074836-e878-44f4-a56b-0501c0b8a952</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bd9ce45-509e-4bb4-ad2c-9389a84243d2</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cc885c1-08d4-4adb-8474-85326ee58864</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33892e5d-beb7-4d31-8015-f092e61c835b</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcfd4e93-e7b6-47ed-a435-f13e833a00c6</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2276c861-8d4c-46a6-bab2-ccd5ad470e3c</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1cd123-4666-4bf2-96ea-726c36f8951e</ID>
            <FunctionID>8a55b2e0-8799-454f-bb1b-ddbe05e12e58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4667479b-8d76-4eb6-9e60-debd9085d266</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>339041d8-bbf0-4f83-acfc-1668ddb42971</ID>
            <FunctionID>4667479b-8d76-4eb6-9e60-debd9085d266</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ee9682-78e4-4bbc-bd52-7b26595c2d9c</ID>
            <FunctionID>4667479b-8d76-4eb6-9e60-debd9085d266</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24f1d46-f3ce-4da5-ab4a-558bf654701e</ID>
            <FunctionID>4667479b-8d76-4eb6-9e60-debd9085d266</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f4cff2-bf97-41c4-adc8-9e3ee94916b4</ID>
            <FunctionID>4667479b-8d76-4eb6-9e60-debd9085d266</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b97d6c6-3eae-4fca-a6dc-50f9bfe93f9b</ID>
            <FunctionID>4667479b-8d76-4eb6-9e60-debd9085d266</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d490ac6-e403-4d7a-9264-eecf0e6cdb54</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f221e02d-cd1d-4175-b2e9-1534e23837ab</ID>
            <FunctionID>1d490ac6-e403-4d7a-9264-eecf0e6cdb54</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0297a7-268b-45a8-b77b-64ebc743540e</ID>
            <FunctionID>1d490ac6-e403-4d7a-9264-eecf0e6cdb54</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157325c3-3d39-4bcd-8811-56dccbb8741d</ID>
            <FunctionID>1d490ac6-e403-4d7a-9264-eecf0e6cdb54</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c01491d-abee-4a52-aafb-ed92c2299c7d</ID>
            <FunctionID>1d490ac6-e403-4d7a-9264-eecf0e6cdb54</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d7017b7-5517-4d03-9ac3-230a0130adff</ID>
            <FunctionID>1d490ac6-e403-4d7a-9264-eecf0e6cdb54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41acc960-680c-4968-9161-e94bc24de14d</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6dad5809-7fcf-4897-b6b1-e5250ff800a3</ID>
            <FunctionID>41acc960-680c-4968-9161-e94bc24de14d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa1efa9-99e9-4ea6-9167-82c29e4ee912</ID>
            <FunctionID>41acc960-680c-4968-9161-e94bc24de14d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2208440-f362-490c-9516-a9d1cb494bd5</ID>
            <FunctionID>41acc960-680c-4968-9161-e94bc24de14d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a017fae2-9e7d-47a1-bacd-caef77fb3d8c</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e574d797-c02e-4b94-b844-838949f0835e</ID>
            <FunctionID>a017fae2-9e7d-47a1-bacd-caef77fb3d8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c945ff-e911-4271-bf0e-32ce98ab6df9</ID>
            <FunctionID>a017fae2-9e7d-47a1-bacd-caef77fb3d8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc634b6-1f18-4f17-b01e-f44546ce0dac</ID>
            <FunctionID>a017fae2-9e7d-47a1-bacd-caef77fb3d8c</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e72e434-33b4-4bad-b122-f7d6075209c7</ID>
            <FunctionID>a017fae2-9e7d-47a1-bacd-caef77fb3d8c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0644ddae-d14b-4816-ab4f-ed30457523b8</ID>
            <FunctionID>a017fae2-9e7d-47a1-bacd-caef77fb3d8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37562a32-2823-468d-9c41-2f05af423645</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0fa7b2bd-eab2-466a-9d7b-02283f1c7316</ID>
            <FunctionID>37562a32-2823-468d-9c41-2f05af423645</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07085027-1366-47d6-b5c8-8bbfb309899b</ID>
            <FunctionID>37562a32-2823-468d-9c41-2f05af423645</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db3e31d-1256-4733-b14c-5c553d7c71e2</ID>
            <FunctionID>37562a32-2823-468d-9c41-2f05af423645</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3beffbd7-9364-42b0-9b3c-91bbf126c510</ID>
            <FunctionID>37562a32-2823-468d-9c41-2f05af423645</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab3ff6e2-4d7d-41ac-bd28-60177bf81353</ID>
            <FunctionID>37562a32-2823-468d-9c41-2f05af423645</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5518d164-c9b1-4583-8fec-649060fed9e9</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8abb5248-bb06-4b11-8f2d-d940d1c81277</ID>
            <FunctionID>5518d164-c9b1-4583-8fec-649060fed9e9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f6357f-b011-4c57-8c26-a8ca810546d4</ID>
            <FunctionID>5518d164-c9b1-4583-8fec-649060fed9e9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf94f8d-adb3-436e-bcad-b5afa0a4ef24</ID>
            <FunctionID>5518d164-c9b1-4583-8fec-649060fed9e9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714486c8-2c9e-448e-941f-5026a35b5d80</ID>
            <FunctionID>5518d164-c9b1-4583-8fec-649060fed9e9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02931735-d66a-459a-a1ce-50b88c5eb523</ID>
            <FunctionID>5518d164-c9b1-4583-8fec-649060fed9e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2541e783-141b-4e1a-9bda-36820f980c82</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5ae86b8-9148-4ab9-8864-1412e40a4914</ID>
            <FunctionID>2541e783-141b-4e1a-9bda-36820f980c82</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eea58d5-b0b4-4bbb-b48d-c824034f2eb7</ID>
            <FunctionID>2541e783-141b-4e1a-9bda-36820f980c82</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f633bf7-bdb4-4873-a785-4425bf665f63</ID>
            <FunctionID>2541e783-141b-4e1a-9bda-36820f980c82</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8efef4-8c10-4db5-98c2-9dc9e1018105</ID>
            <FunctionID>2541e783-141b-4e1a-9bda-36820f980c82</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a23a33-9961-4d94-ab54-af27d89cb191</ID>
            <FunctionID>2541e783-141b-4e1a-9bda-36820f980c82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6289e7a-0cc7-49da-9054-c1af8dfed04b</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6c6214e-4c82-4c7d-81e4-372dc64a9e95</ID>
            <FunctionID>a6289e7a-0cc7-49da-9054-c1af8dfed04b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a0fbac-4dda-4da9-8024-b555cedbedb4</ID>
            <FunctionID>a6289e7a-0cc7-49da-9054-c1af8dfed04b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c173e2c-cf24-4f90-b681-d5764b728cdf</ID>
            <FunctionID>a6289e7a-0cc7-49da-9054-c1af8dfed04b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f152f863-2d48-4468-bc58-b1b44872d8ee</ID>
            <FunctionID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>061cd5fc-e92d-4edf-ad74-d22761a77d96</ID>
            <FunctionID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2f2420-b935-46bb-806b-36ef0c018786</ID>
            <FunctionID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abfefb3c-9907-49bc-8dfb-84f9d5c5a6ab</ID>
            <FunctionID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d49c90b7-5916-4e1b-a608-bada4759c716</ID>
            <FunctionID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>383d500d-628b-43e3-a033-4d56e23e816d</ID>
            <FunctionID>6572d2df-73a8-4fb5-9c6a-f5c1bbe1d322</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b2c2355-35fd-4fef-b95d-4e8b2ba7ca88</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bbb355f5-8df5-4276-bb21-be557d0427d7</ID>
            <FunctionID>3b2c2355-35fd-4fef-b95d-4e8b2ba7ca88</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d301c1-3217-4384-b89c-a50e692699a9</ID>
            <FunctionID>3b2c2355-35fd-4fef-b95d-4e8b2ba7ca88</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1786d2-2ff0-45ab-8e6f-fd09e341b314</ID>
            <FunctionID>3b2c2355-35fd-4fef-b95d-4e8b2ba7ca88</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3289927-f3cb-46d3-9a76-8ee541d3a18d</ID>
            <FunctionID>3b2c2355-35fd-4fef-b95d-4e8b2ba7ca88</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403e9eee-1d06-4881-b023-67b408c075ff</ID>
            <FunctionID>3b2c2355-35fd-4fef-b95d-4e8b2ba7ca88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd0424b0-73fd-4b9c-9420-b3acb8d67c7e</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1a4c163-dbcb-4b34-a313-0247b2f95d78</ID>
            <FunctionID>bd0424b0-73fd-4b9c-9420-b3acb8d67c7e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5012ed17-2640-4ddb-bb8a-6e0a764478bd</ID>
            <FunctionID>bd0424b0-73fd-4b9c-9420-b3acb8d67c7e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4dfa0fd-fef6-4ddb-8672-902433d12776</ID>
            <FunctionID>bd0424b0-73fd-4b9c-9420-b3acb8d67c7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2479454-a183-4ce9-a8e4-5836eb5c482f</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df26a31c-db4d-4bae-9ede-d7ab09517367</ID>
            <FunctionID>f2479454-a183-4ce9-a8e4-5836eb5c482f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c980d450-2f84-4e2c-a28f-bf476a439796</ID>
            <FunctionID>f2479454-a183-4ce9-a8e4-5836eb5c482f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b9e2c76-8a25-422e-84ac-7ae250a76cec</ID>
            <FunctionID>f2479454-a183-4ce9-a8e4-5836eb5c482f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c50801e-88a6-480b-9209-ec735b4d57be</ID>
            <FunctionID>f2479454-a183-4ce9-a8e4-5836eb5c482f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3548e4d5-bc84-49e0-8cb9-390b870c2c13</ID>
            <FunctionID>f2479454-a183-4ce9-a8e4-5836eb5c482f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18f8ec11-fb1f-4441-9c6c-54e8871c35cf</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45e93382-8c64-4f76-8503-1e3754c948db</ID>
            <FunctionID>18f8ec11-fb1f-4441-9c6c-54e8871c35cf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5598bc69-68e3-42dc-9ba9-f9e57452c75f</ID>
            <FunctionID>18f8ec11-fb1f-4441-9c6c-54e8871c35cf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5bb0ab4-c12f-4077-96ab-7922bb00b61e</ID>
            <FunctionID>18f8ec11-fb1f-4441-9c6c-54e8871c35cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37692833-cc12-4f90-96e1-1e7ec049cc37</ID>
          <PolicyID>615c852f-2f22-41ac-a61c-36610f666c29</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36c2ddbc-7eaf-497d-bd7e-b33ba8030a52</ID>
            <FunctionID>37692833-cc12-4f90-96e1-1e7ec049cc37</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7efa968c-c41c-46f1-b3b1-bebbbb5d8f3d</ID>
            <FunctionID>37692833-cc12-4f90-96e1-1e7ec049cc37</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ca1f35fe-1cca-49c6-9988-871d0370171d</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f4be750-4aba-493e-b74d-db1cfda96202</ID>
            <FunctionID>ca1f35fe-1cca-49c6-9988-871d0370171d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a4eaa08-6d85-4bb2-b686-1ae316f32337</ID>
            <FunctionID>ca1f35fe-1cca-49c6-9988-871d0370171d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88975a3e-71ed-43ec-9768-5c0abd40ca25</ID>
            <FunctionID>ca1f35fe-1cca-49c6-9988-871d0370171d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7365a64-15c8-4678-90d6-f8cad99df180</ID>
            <FunctionID>ca1f35fe-1cca-49c6-9988-871d0370171d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39381ea6-9bb4-424f-acb7-0c46e233bda9</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>198e3e19-9d18-4aeb-bccb-b0965c3ba876</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7415bee-d42c-4109-87b3-2301ef0d12c6</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88015d7-137f-4919-b080-c9aaf2069bfe</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d868b6-4ef0-4e61-b169-a6da8269d0f9</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76c7c18-151f-46c3-9c5a-d44bc705fffa</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a98ca88-d078-4dbb-b847-a1cea9d1135c</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>070ffed3-34ef-47b2-a58d-862d1e81720a</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d605e23f-d21d-4b87-b48c-788a050c0ed5</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51876dbf-21a9-4977-83bd-7b01522ca046</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8cfee2-c5c5-4240-a041-fd39dac7c792</ID>
            <FunctionID>39381ea6-9bb4-424f-acb7-0c46e233bda9</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77e000ba-7532-4bc1-a922-ba9d932c005d</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ee6cf33-0885-4adb-8e3d-48e135ffd048</ID>
            <FunctionID>77e000ba-7532-4bc1-a922-ba9d932c005d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ea1205-cfc8-47ea-a654-0f4c520bb19f</ID>
            <FunctionID>77e000ba-7532-4bc1-a922-ba9d932c005d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80be693c-b1af-4ab9-888d-8ee9871f5502</ID>
            <FunctionID>77e000ba-7532-4bc1-a922-ba9d932c005d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da681f65-5788-463b-bfc5-6848955d6e2e</ID>
            <FunctionID>77e000ba-7532-4bc1-a922-ba9d932c005d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0909dcf4-3a81-4161-a586-3ba8538edef6</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0955bea0-0169-4d7e-8680-06f5b38fa27a</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea8d820-063a-4448-84d8-f9bdcd4b8443</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99e162d2-91e6-4010-b30c-15252e8bc9ed</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92bca42b-e87f-4c12-a45b-efcd5854e84a</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79f9fe3-a7f1-4a8d-9b5d-88a45fa71236</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f534d5a-5ba5-4b2f-b3e4-92758e210e74</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34418c12-001f-4288-8017-e98a1a6d2170</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e48b14c-9f8a-436b-844b-24aebfcd6f82</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f62f47-fd82-44c4-ad08-e1dd18ffcd37</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b09cf5-93c8-4896-bb87-ae48d31fa8f6</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>788940dd-95fc-45a8-a5cb-ed3089ab5f7d</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ca3e4e-ff1f-4274-9fe7-768fb822d57a</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e663c1d7-9bf5-400e-a098-468b88db1e82</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c60eb8-3285-4b27-9c66-e3cb3ee31d7f</ID>
            <FunctionID>0909dcf4-3a81-4161-a586-3ba8538edef6</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9eac9282-cb7e-474d-b005-a5469bb31613</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa051be6-13ee-4e9c-90ce-6dd2e1d66bc7</ID>
            <FunctionID>9eac9282-cb7e-474d-b005-a5469bb31613</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef6c745-19fe-40c8-ba06-cdfb7d28cd1d</ID>
            <FunctionID>9eac9282-cb7e-474d-b005-a5469bb31613</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e129902a-1769-464e-a480-b1e0a08c4452</ID>
            <FunctionID>9eac9282-cb7e-474d-b005-a5469bb31613</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fee12ed4-72e7-45e2-911b-cfff52f90a2d</ID>
            <FunctionID>9eac9282-cb7e-474d-b005-a5469bb31613</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>320179a4-9be4-4e7c-9c41-b9ad81b52521</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a01e77c-6af0-40c1-95fc-8c9057199be2</ID>
            <FunctionID>320179a4-9be4-4e7c-9c41-b9ad81b52521</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b62447b-68ef-4a86-a0e6-82127fce48cd</ID>
            <FunctionID>320179a4-9be4-4e7c-9c41-b9ad81b52521</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dc7aa50-5326-4652-a407-1dbfa9113699</ID>
            <FunctionID>320179a4-9be4-4e7c-9c41-b9ad81b52521</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0507f2a-675c-4760-a528-aff813112dbb</ID>
            <FunctionID>320179a4-9be4-4e7c-9c41-b9ad81b52521</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>febd7d6e-2274-4f21-b441-77378ae32c6e</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c266e85a-2da4-4e08-b706-0e0f7e5470e4</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd9b26a-cf5e-48d6-9f0c-0642885c7580</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dfceb84-2e44-4980-b878-439056fc0039</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42bd9b41-bcbe-4376-964e-adc950c4ccaf</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb1927e-1058-49c0-83d1-39446dded741</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28b23e4-66fb-4cf7-ad44-984587a0173b</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7216af1c-2a34-4747-aecf-d983f71e0044</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6d466b-254a-4233-8434-b26dba9d99c2</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9da4408-7857-40f7-93a9-84464744bc0d</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c3ec12-4119-47cd-a63e-bdad27d88205</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91102475-b43a-45f2-b59b-8be884594143</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9973ae8f-d430-48c2-bed5-fe93ff88c42e</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6070ba6b-facd-4f3c-a99f-dfaf74a4a179</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf5554b8-bb5b-4001-a2b4-3da2a6e35f00</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e11a49-5e2f-49f5-a2c3-685a870cbdf6</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f91da653-3745-4d61-90a3-71bb458f9467</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f63f36fe-7bb9-42b8-9b5b-2bc1e83d8b4d</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ce475c-ba6c-4465-9072-7e9e6c2aece8</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53192506-38a5-433d-be65-b85e629a12e0</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4859de2-09ac-4f22-958e-d9c3908cc96f</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bc7516-7ce1-49b0-b53c-210a4dbb28f5</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dae2dd7-bfab-4d66-983b-8ddb619d8952</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fb9026-b56c-4fc8-8c6b-5725ecb4b84b</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f07cf132-97f7-4a80-b7cb-a5877b513218</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39ab3c8-34d3-4128-a2b9-903d26ab5018</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e20af0ad-b019-4f19-8526-1d03c6502234</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9d9814-b2d5-4c6d-b96b-1ef30cb39006</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c424e7c3-c33c-4e96-a68f-0732f0109ee1</ID>
            <FunctionID>febd7d6e-2274-4f21-b441-77378ae32c6e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17e15296-d6f2-46bd-97c4-16238f04041e</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a17b313-85c2-49d0-a6a8-5bcd5ac9d036</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b3c929-9604-4a86-b358-a9dc0d13e76e</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70bcb970-ba10-46b8-a1d9-473f0a21df0e</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adef2fec-f8e0-439f-9b0e-7f0e5be6dbdc</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ae600b-b3aa-4d3b-ba7d-76c1efe5e980</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2990725-d6a6-4afd-b4a0-848422a75a46</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39805de3-c02f-47c0-bf9c-4734b9599ed4</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a22d20-dfa9-4a57-b9c7-8a46fe4d7b11</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a0d2b9-0309-4cee-9131-52c7f424e38a</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0c5643-39a8-4c12-a3dc-bb7490c54974</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>431871b5-9c74-4563-8c12-0bbd0f932b16</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7a33327-dfb9-4b3b-89c2-69ca501a66f2</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8170b76-3c59-497f-88ed-598fae8bf4e3</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b441d39a-f3e1-4541-9e36-8e21435ed4ff</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf89344d-d0fb-493d-aa45-8fa7356b9c90</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a55b9d7-7d00-45b7-8793-d8fae143bd76</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc90106-5cb9-4372-945d-636e66553f50</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f59ebac6-49a2-4fb3-b901-db529b774f40</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fcca85b-b173-4069-9b5d-9eade26b19b2</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e03407-3fd8-4331-b067-bf8be53b961f</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3cfc0f3-f2f1-4bc2-b04d-5fb02eda070e</ID>
            <FunctionID>17e15296-d6f2-46bd-97c4-16238f04041e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9026440b-5eac-48d0-b43b-ac1459ba7024</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a2acb3af-dfd0-401b-92ba-b01253c74799</ID>
            <FunctionID>9026440b-5eac-48d0-b43b-ac1459ba7024</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180eccd0-e086-4dc1-9748-85f7980f3195</ID>
            <FunctionID>9026440b-5eac-48d0-b43b-ac1459ba7024</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98c1fdb-649e-407f-bba2-3896928229e1</ID>
            <FunctionID>9026440b-5eac-48d0-b43b-ac1459ba7024</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3acbe6c0-f8bb-4f4f-9369-873440d293bd</ID>
            <FunctionID>9026440b-5eac-48d0-b43b-ac1459ba7024</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b5be8a-3f9a-4546-ab7e-c530525d0fbf</ID>
            <FunctionID>9026440b-5eac-48d0-b43b-ac1459ba7024</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3855387d-b4b5-44f3-9bd6-ae787db380a3</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3daa425b-db33-4ee3-99e1-a1dd87717ac5</ID>
            <FunctionID>3855387d-b4b5-44f3-9bd6-ae787db380a3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daf441bb-ef41-4cfb-91ab-5e9e58ef184a</ID>
            <FunctionID>3855387d-b4b5-44f3-9bd6-ae787db380a3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdf6c3f7-a439-4d57-ab63-25ec1040f75d</ID>
            <FunctionID>3855387d-b4b5-44f3-9bd6-ae787db380a3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>341024ab-ba84-4d27-8f43-203903762f2c</ID>
            <FunctionID>3855387d-b4b5-44f3-9bd6-ae787db380a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6feae342-2db4-4e2d-8ea2-d66135653a8a</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30d45892-6d6f-46da-885f-c9dd8d235776</ID>
            <FunctionID>6feae342-2db4-4e2d-8ea2-d66135653a8a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdffda38-2b88-4c12-bf97-61357c3ed897</ID>
            <FunctionID>6feae342-2db4-4e2d-8ea2-d66135653a8a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8bd1198-40f6-46fd-8f1f-9dc993b68cfd</ID>
            <FunctionID>6feae342-2db4-4e2d-8ea2-d66135653a8a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd283f46-9637-4093-9b18-6935f52f0ba6</ID>
            <FunctionID>6feae342-2db4-4e2d-8ea2-d66135653a8a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154fd8eb-c61b-4b03-a18a-ba10ed974c61</ID>
            <FunctionID>6feae342-2db4-4e2d-8ea2-d66135653a8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4025fe55-9c10-4494-8f28-2c67ef39a7de</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c1d79f83-9a52-457d-8f6c-3295a900cec5</ID>
            <FunctionID>4025fe55-9c10-4494-8f28-2c67ef39a7de</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86e6e27f-c397-4d89-adde-288a3425125b</ID>
            <FunctionID>4025fe55-9c10-4494-8f28-2c67ef39a7de</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4be5205-6a54-43c2-80fb-ba1820756dfb</ID>
            <FunctionID>4025fe55-9c10-4494-8f28-2c67ef39a7de</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24fd83f1-a278-4432-b0f1-78d3696e84c5</ID>
            <FunctionID>4025fe55-9c10-4494-8f28-2c67ef39a7de</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f60230e1-4e44-4019-82dd-cb0bc40e9204</ID>
            <FunctionID>4025fe55-9c10-4494-8f28-2c67ef39a7de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec0b45c5-35ee-480a-87ff-daa078108a5c</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e1b665-f35f-49c4-aff6-abf19d21ca6f</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>859877b6-25a9-4113-be28-60de61e824d3</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f0af03c-c620-4f8f-9c93-73c3e1102223</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09fb64c1-956e-4ae0-aa57-b1093e2b9405</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e781604a-642f-47d3-b4b4-363df16303c1</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2918de6e-78db-4ea2-bfa4-21af9fed74af</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f18661a-ac21-437e-af23-e3d9489df321</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0945680c-d397-43fe-97dc-cd648ceefa5c</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cd6109a-7c54-43f4-acc2-27509756d04b</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd3e49e6-8691-45aa-8874-c0e023128b4f</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09f98780-e3c0-4ff8-bed6-d1fda7aa9add</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf06245-6bf2-49d6-9e2e-6775f996783f</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc7a3c9e-069b-4347-83fe-adfb12e8307a</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af93a40-04c9-4dd2-94b2-32ab3276f678</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c29b1293-25bc-4405-8703-76c1b3abbb95</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967ac216-65e6-4f69-84d8-8a4abab37127</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8de23e51-8876-4390-b30b-767d73b33608</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8fa62b-eb21-4174-88e4-c4f6c69ce63a</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ff7f106-b684-4b29-ba26-fcb367985bca</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec33061f-23d8-44f7-91e2-a4fcc438b548</ID>
            <FunctionID>0c2d4030-704f-4ae8-aeb4-dffcb050dd86</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb939836-b091-4e38-bd7b-076610a84f75</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9f742d7e-b916-4f04-8bda-908efc88f1d4</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bc7d8bc-c092-421c-8544-cd36cbbf3476</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc66eaf-c1df-4960-993b-6ca3a513d1b4</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>655db548-0588-49b5-bf0c-65d84363c760</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f22b69b4-8bbb-45b8-816f-9ec80412d99c</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba163f44-d795-479f-90e1-53e9d8ce23fb</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f451fc6f-633c-4164-8b65-47838942eda2</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cebc8be-d635-4de7-96b6-295e4f796413</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c09f649-a826-4fc0-b993-8496b7b2086d</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f64a83-c541-47ff-995e-45169b059a86</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb598825-2687-42f5-9017-84452a76defb</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bcff0a5-ee88-4055-accd-89058b9e7755</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3c25da-7651-40a2-b16d-cf6b8a928da9</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5301323b-5107-43d0-8688-a3dedb13a694</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bf07098-4633-4f42-8496-8bf0686ec95e</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab12c71-f386-498a-aca5-e35a450c2563</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>673eddf2-3333-437f-93cd-bccec5085bdf</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68fb354-d866-409d-9549-ca6842da1d29</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e02c106a-c5c6-4e5b-aa0c-a4288faad8c8</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28763e5-cef9-4658-8c51-8a9eac9e9217</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b0cbb3d-e36a-45a6-8d5d-b6723eeedf51</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3650be08-816b-47ea-84ed-599a9b2a8734</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120481fb-365c-4f60-9c2d-48dbf0c3d820</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb240844-00c9-4b2b-98a9-190e16641611</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b98feb4-8178-4a9c-82a8-b310d44d9c24</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>110a5614-b6ab-4d48-82f9-fa4ae6c49fe2</ID>
            <FunctionID>bb939836-b091-4e38-bd7b-076610a84f75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>322062c1-ad95-4bfb-a03e-0ebdcc6a1067</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d43bf3-fb22-4872-80b4-6cdd8c09daed</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f29b75-e7ae-47ef-bc86-7db2cc4a9045</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73813d6b-a978-4e57-b86c-26d885d020e6</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d2941cc-b291-4c2f-acd4-2a6e1406e129</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e391215e-42fb-40fa-bf4e-a01333e5801c</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba1352d-28bb-44fc-814b-3d243cc32c07</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4acf2559-59c4-4ad5-823b-b791f197bdba</ID>
            <FunctionID>c11c9ba2-4e7a-4211-a77f-7284a7c9e060</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be0d63d1-697c-42ff-b5e7-f4c951776144</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec47ecc6-5bef-47b3-8c7c-f9947e573449</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c26fcb7e-3409-43ff-901f-f379b4eaf700</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c11573f-ab07-4000-a057-ee3e1ec3e275</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53b3549-b5c6-4ced-a465-0237731abc29</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1456bf01-009b-4631-88ce-21114ba6a974</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edb10b80-db6b-4ff8-86f8-2655df384d65</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e85da08-2a4e-4012-b0cd-6a82bf396c5d</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>846bcf35-e30f-4cd3-b363-d36c0da7cc05</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1de691e-6752-4cfd-aad6-8585e9329c72</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5cef37e-ed6e-4c13-85fb-767a863161ed</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ef2e59-75f9-45ae-ba80-35d60f0dabc5</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447fb266-a221-4718-8d4a-2e2bf76e41cf</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db92a5e1-b2e3-460a-b79e-9628780efb71</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea917925-12cf-4f61-86d4-07ef75893c36</ID>
            <FunctionID>e6f445ef-d80b-4a02-a8bd-b15aedfa081f</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c71a4535-4adf-44eb-b345-0b3916bffa0f</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4dd33314-d931-4f61-8df2-652c54a16ba0</ID>
            <FunctionID>c71a4535-4adf-44eb-b345-0b3916bffa0f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4bc5686-9776-46b5-81be-a653f0418f40</ID>
            <FunctionID>c71a4535-4adf-44eb-b345-0b3916bffa0f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00da5c49-fe79-4e10-8c31-530fd100cbc5</ID>
            <FunctionID>c71a4535-4adf-44eb-b345-0b3916bffa0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc429002-6fa6-48ac-9dfb-588e83e18254</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1d7eab86-3cf9-4989-8801-3e6f9c60c80f</ID>
            <FunctionID>bc429002-6fa6-48ac-9dfb-588e83e18254</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fe7d54-48c6-4c98-b1fa-3eb6131a46a1</ID>
            <FunctionID>bc429002-6fa6-48ac-9dfb-588e83e18254</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c4966e-b607-4413-9d70-7cc6d7857bb4</ID>
            <FunctionID>bc429002-6fa6-48ac-9dfb-588e83e18254</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6551db9-6546-405d-a7a8-9c09b6f460fe</ID>
            <FunctionID>bc429002-6fa6-48ac-9dfb-588e83e18254</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0e70f25-81a8-400e-9303-980a2f21690d</ID>
            <FunctionID>bc429002-6fa6-48ac-9dfb-588e83e18254</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7eef9f70-618d-4b88-9b00-46f2cc7ee7e8</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d821f15-9355-4517-9c2f-240a420f426d</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c1e8080-033b-41a4-b916-1a7c0ac4803e</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caa86795-abd7-4f55-9c4e-49a0fbe3bc92</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ec460e-ce89-4f0b-a37b-2fa75407402d</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7545b3-fe12-4a3f-89b6-b5780cb7533d</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb44064-0894-497f-ad7b-766c3e54181e</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035f55b0-0c7b-4ea3-9be2-e802db4efd72</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42e9f25f-05ea-464e-af2c-49804eb0cc1f</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>067edde6-1c7b-4252-85cc-bb60f6388862</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8710602-cc7e-4497-8699-6df6b62e28dd</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78a0c5bc-7c35-4802-a211-08612122aba1</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2500fa3c-68aa-4ea6-890b-309fa05c6de6</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6356dd7c-0a27-4b24-83e2-a1b35fdf7cc8</ID>
            <FunctionID>9e697ca7-3eb9-4af6-b04d-afef922d9ba1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b723ab69-2d77-44f1-95e8-63bb489de4f1</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16540b84-cfa0-4394-8296-2b55c7783f27</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68aab5d1-3e65-4299-8501-b13410905de4</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07baf9c3-cd8b-499d-8d86-8d2e85d99faf</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>919bfbd0-b826-47bc-98d8-16cfda276703</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f5e6d4-b8f1-4406-9518-85372dd25ede</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6230034a-3ee1-4ed6-a1e7-5bb15262feb6</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480d645c-d2e3-4926-8b85-b15c42ba919a</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f94846e9-fe79-4f58-8f22-852c269cb285</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9976c127-51c7-4870-a3aa-67684379908a</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6846bbd2-9032-4f66-99d4-c9ddb409fb19</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>998a7981-51f6-4ec1-9145-c2a0e1bb5bd0</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a8df84-ac26-4143-8c89-659b972cc11a</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b639f0a-d199-4c55-b076-c2c8ba01830f</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35b2858c-788a-4e3f-9705-01cd8df6b249</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f08b535-669d-4083-91c2-127dc2681044</ID>
            <FunctionID>de32b7e6-7cd0-4d9b-998c-0bb973d597b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41bc7859-dce5-4e38-b2b6-fd024c04544d</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>017ccab2-1590-4eac-99ac-d5c0b12c5947</ID>
            <FunctionID>41bc7859-dce5-4e38-b2b6-fd024c04544d</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e18ca41-9b48-4d90-887c-4fdaba2ac848</ID>
            <FunctionID>41bc7859-dce5-4e38-b2b6-fd024c04544d</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07c03d39-2268-4988-bbbb-4394b6fea068</ID>
            <FunctionID>41bc7859-dce5-4e38-b2b6-fd024c04544d</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d77182e-e96a-4bff-b56c-4a937800cbc8</ID>
            <FunctionID>41bc7859-dce5-4e38-b2b6-fd024c04544d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c526d4ec-4d38-4e23-88fa-9cbec8d9d604</ID>
            <FunctionID>41bc7859-dce5-4e38-b2b6-fd024c04544d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56ddfe0f-5f86-46e5-8653-575771e17da3</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d225e186-01cd-4723-b715-255878f7d244</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8717792-32aa-49bf-85d7-5d47468fe483</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d6e4980-0611-471a-8a7d-41c15942ec74</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e69ef28-7b52-4e1d-a7eb-15563932de1f</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9debf9-0aa6-4cd8-b7b7-17c177575fad</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cb4854-b503-4bfe-b3cf-830c0aa69e15</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02f89500-af69-444c-8c75-138f6543bb7e</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f8dcd1-9afe-402a-8c5c-8a08be2393d5</ID>
            <FunctionID>56ddfe0f-5f86-46e5-8653-575771e17da3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f33d0099-c49f-4e18-9da1-a840c0380f6a</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b716fae6-2b14-42f2-94ae-cb6315309483</ID>
            <FunctionID>f33d0099-c49f-4e18-9da1-a840c0380f6a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a2b4c9-1936-4721-8805-91af911d1b88</ID>
            <FunctionID>f33d0099-c49f-4e18-9da1-a840c0380f6a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3722d4-34b3-4016-902a-21f15b12b40c</ID>
            <FunctionID>f33d0099-c49f-4e18-9da1-a840c0380f6a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81eafb0c-200a-4706-98ec-82b8913a72f2</ID>
            <FunctionID>f33d0099-c49f-4e18-9da1-a840c0380f6a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d5ef431a-6f6e-4f7d-b99f-6addf0813f2f</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c60c056-b77a-4645-a016-2eaa362c4bd7</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & ils_earns<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23f6654-d056-49e8-8b2a-d2efd3eab0ef</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d9092f-9dc7-4ad6-829f-afaf7e6adc45</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cd01c2-c470-4c12-b8d5-b5888ad0ddd2</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45ee24ca-78e5-4233-ad5f-31655c577d7f</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6767322-073b-48c3-bbce-da14b990cd71</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13cd2395-b833-4091-bc73-d210a0f05dd5</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1c3b463-3787-43ed-9c69-ad3f2d5ac3da</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5edaf3-86d8-4188-9544-45ee99836709</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ca41c5-1544-443d-91d0-f3c7e019da46</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>585b81a4-30ae-4a34-81f2-b3c66b9d74f0</ID>
            <FunctionID>9788a3c6-ced4-4730-ab6e-a82ea25dbd29</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>978a4780-1211-4cb1-a12b-e752c617ab9c</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>909ca300-04e7-42d3-a9ed-bd97c275c0de</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d56e82b6-019e-47e9-bb61-ce564d8f5f5e</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f79d351-2dfc-4c99-9881-50c0ea68337e</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>971b9544-e368-47cd-98ec-c462322c60fc</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa52096c-5e30-4cd5-93fb-852e60b59a05</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cbb47a-158c-4de0-802a-2bdf7291a924</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6d82ea-3535-4fae-b719-f86d898f4bd4</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91de5732-4d5a-4fd9-b113-04ff77f0adc3</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53aca9cc-bca7-4618-9014-3cbfcf70efde</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5023b3-d506-4ad9-8097-db1b3ec018c5</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ab164d6-3d40-491a-94aa-0c56e3de28e8</ID>
            <FunctionID>978a4780-1211-4cb1-a12b-e752c617ab9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0829398-d82d-4cbf-a970-044d4e71347f</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>877f8084-f2b4-4a25-ba71-205e3156972a</ID>
            <FunctionID>b0829398-d82d-4cbf-a970-044d4e71347f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13b8f803-38f1-4afd-ad73-8a64c5784084</ID>
            <FunctionID>b0829398-d82d-4cbf-a970-044d4e71347f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb0ff4f7-6c7a-49fb-9146-2c4eeaecb166</ID>
            <FunctionID>b0829398-d82d-4cbf-a970-044d4e71347f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66e8372-7c61-42bd-9b4e-789a98faee95</ID>
            <FunctionID>b0829398-d82d-4cbf-a970-044d4e71347f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e17f23a1-d169-4c07-b18b-7a2fd9a2a7d9</ID>
            <FunctionID>b0829398-d82d-4cbf-a970-044d4e71347f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3bc73122-5325-419b-be7e-74897b55b22a</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14870a6f-5c02-4374-af8f-7a6eb0fcdc3d</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76014852-71a4-4290-8596-52d0facd5713</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e0b387-b34d-4474-b545-3567d4a3c23a</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a711d2-c2ce-4736-a449-757b9ea5243e</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e056775c-36a9-4145-9e67-1779839600bf</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f22c7a9d-4ec5-47f4-b4f9-2daa09a92491</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d535db-e54d-4ef6-a760-3bfb32f6c06e</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c06ee5-3cb3-4966-965b-4d28d876e989</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21fa056c-adbc-4230-bf21-3e00453e3513</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6df4072-c4f0-4b57-acbe-15ae7604e946</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9dc625b5-3593-47de-a5fd-60f561147077</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada462c3-d344-44fc-9ff8-01e6fce6ef09</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d08c5fd-c715-4b68-aff9-8bb47fd1a32f</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd01ba8-5529-442e-bc90-2ede9fc177fb</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d51d74a-4932-4a0a-9198-95ba51c0d47c</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e8a6a2e-fc9b-416e-b980-68551c116233</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>230e043a-95d1-49d8-b77f-d6cc643fcb29</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae00e64-626e-4558-9df8-cecc5555c949</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95070aac-0e88-43ce-8d20-fff94e3d1331</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e512df0-1e4e-4ba4-8c0b-a41eaa169c6f</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faea0f07-0a74-48ef-aba6-e556ca89fe6c</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b279d02-af7e-414a-b493-f474f3cd6336</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edff9745-98be-4041-973f-4cdc13c3b47d</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce58ae14-c4af-4ed2-b1c3-6165aaacb494</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771fbd5c-59ec-4b34-87bf-b5f3d1130e70</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3820e2-3bfe-456f-95a1-d95950944475</ID>
            <FunctionID>7debfbd5-0ad6-4c12-8fe9-b4dfc39ea3cb</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e892e614-0055-4990-b883-80ea3b776d30</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f377a44f-4eb1-47c1-80b5-02460a76358d</ID>
            <FunctionID>e892e614-0055-4990-b883-80ea3b776d30</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d41a237a-85f1-4de3-a9e6-036cd07225c1</ID>
            <FunctionID>e892e614-0055-4990-b883-80ea3b776d30</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12739ee6-45b7-4ee7-866d-a43d0d8d414b</ID>
            <FunctionID>e892e614-0055-4990-b883-80ea3b776d30</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eae3579-0730-4153-b156-b46281c4c645</ID>
            <FunctionID>e892e614-0055-4990-b883-80ea3b776d30</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bedb9665-8360-4510-bc63-6e7081d940d9</ID>
            <FunctionID>e892e614-0055-4990-b883-80ea3b776d30</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4afface-33fe-42cd-96e5-118c7b1b4ee1</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15b33cb3-15ec-4018-bf88-db751688ffbf</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70bb7054-a80d-4829-b1e0-30167e836e0f</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b27a5be4-4d42-4f9d-b941-1870c974f96d</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8511849d-e1fc-40d4-9260-987526e45430</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b54c040-05ce-4751-a6c7-8b160e580eed</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c70e7997-5a51-4b06-827f-b46966815541</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecb34e09-4b62-4a1f-9469-f2fee787abbd</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65161906-d451-40bf-b4cf-825c92b9fde1</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e8c2768-6f8c-41ec-a2a4-8ce39bf0d299</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c18d640-bd05-4d30-a9c7-c4d601166557</ID>
            <FunctionID>ab6cfdef-404b-48f6-9cfd-8605cf94631e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4c9db18-57db-4a20-a63f-b47e8b3b6c27</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>acdabb7f-ac4d-4233-94bd-85a32e2fa0bf</ID>
            <FunctionID>d4c9db18-57db-4a20-a63f-b47e8b3b6c27</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1379dc-67eb-45b2-865b-bfbfe18e9b2d</ID>
            <FunctionID>d4c9db18-57db-4a20-a63f-b47e8b3b6c27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e286b7-1071-408b-a210-c05280cc9fef</ID>
            <FunctionID>d4c9db18-57db-4a20-a63f-b47e8b3b6c27</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8bb4ad56-ec20-4e38-a340-9f6497053204</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2052cd75-110f-4afe-aac4-85e6835a61ee</ID>
            <FunctionID>8bb4ad56-ec20-4e38-a340-9f6497053204</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57de8219-1e62-4ba0-9a96-45780a20caf3</ID>
            <FunctionID>8bb4ad56-ec20-4e38-a340-9f6497053204</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ed6e4f-5f3e-4f3a-a42c-c93a2b8da3a1</ID>
            <FunctionID>8bb4ad56-ec20-4e38-a340-9f6497053204</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d9dba41-a695-4100-aacb-14524e947076</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & ils_earns<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a05928b-3d1d-4758-aefd-f373bae2dabe</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c2177dc-ff3f-4316-8b8a-f456e1e0354a</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8546eec-d21d-4b79-95ae-51581c25ff93</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cbda453-7475-4e96-a53c-e847c3d3883f</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb0ddbf-c0cb-41b6-8bed-a6d12d0033a7</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63acaf96-a902-4bd3-8198-a79732697af6</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4172e77-96d8-40f9-a6a3-68bfbb44284a</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956936f2-9618-49d4-a94d-f81f4a2e9343</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3df50301-a7f7-49bb-92bc-2b4410ef2f0b</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45398a2-5cad-411b-910f-b68954e6f196</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7d8582-0ca0-4c26-a01d-dfb32613767f</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1cf83f-c7af-486f-b406-4fd51ffca57a</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3340e95c-6c45-4cda-90b2-3b62e18aad4c</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ea088c-f7df-4514-b2e7-2a89e9d6232b</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c37f572-0c32-4a2f-9523-fc51692e2025</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + bsauc_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180003f5-7fe5-4cbd-bd4c-a9bcf4d81238</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc84c5f7-3d59-4e45-8893-3366a932da28</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>049bc09b-6cc8-4145-a0db-85a1033dec84</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a71765-c39a-4697-b519-6d99e8b3e01b</ID>
            <FunctionID>5d7e6be9-150e-46ab-a647-a9f8b005fbca</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c57321f-6da1-44c4-b01e-a7c2b6e2a8e7</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86900018-ed66-43bd-8d6c-87df2bde2b78</ID>
            <FunctionID>1c57321f-6da1-44c4-b01e-a7c2b6e2a8e7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004d0932-66a8-48fc-b4fc-0b300a90f2b5</ID>
            <FunctionID>1c57321f-6da1-44c4-b01e-a7c2b6e2a8e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a65686-4f38-4262-a91f-efe177b8cbe2</ID>
            <FunctionID>1c57321f-6da1-44c4-b01e-a7c2b6e2a8e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f12aa94-2cfb-4ce4-877c-3f863d9d5c7b</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac8b675e-868e-44e5-ac8c-b53473466b8b</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bc2b25-8d0e-4854-b040-071324e8480c</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acaf5787-1efc-4330-becb-9cd8e4bcfd5e</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>017fc4c3-e7cf-4e90-8a83-74dfd0e7d6b1</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abac0dc2-1da3-47a0-af86-15c384cd74ab</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1398e1e5-d72f-49a2-a852-14a4e63b903a</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb836e5-6cf0-4a6a-bc50-97c3f777159a</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3dc882-e165-4728-8047-9f7890955cea</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80669ad3-d018-4ff7-b100-a1e077cd9398</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5538586e-6be2-4cbd-94fc-0318faddd1fb</ID>
            <FunctionID>d720a3f0-72bd-4cd0-98ff-f12866221ac8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84eae8bf-2be4-40b1-8ef8-e4543d1cd365</ID>
            <FunctionID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182844f9-642a-44a3-a775-add7e84caaea</ID>
            <FunctionID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>393a8c30-4b90-4775-a5be-6cc433ea19a1</ID>
            <FunctionID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3df408b-7bfc-4a1f-bb96-8cdf036a3add</ID>
            <FunctionID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69636384-52dc-4762-bb28-0b622d792908</ID>
            <FunctionID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94d3116-cdf8-4706-a2f8-be0b5efa7337</ID>
            <FunctionID>9ce549c1-6988-4b6d-ab35-ebeb1af73668</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f64fdbf-cca6-44b8-9bd2-661796290194</ID>
            <FunctionID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a33635-b07f-4548-9a86-2ea67f1a6973</ID>
            <FunctionID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>708d9705-bdb1-4783-8473-a925a3fb3511</ID>
            <FunctionID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca916d6a-0691-4015-b2ff-21eb2e7ec3aa</ID>
            <FunctionID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10033471-54af-4434-abf5-c91e7800d0ac</ID>
            <FunctionID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90c60520-2127-48df-8fc3-d41c8e69685e</ID>
            <FunctionID>fd32749d-c2cd-4e72-a95a-6e325d1b0f91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cda6c24a-e390-4557-8594-f22033b61258</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32f9d06a-d408-4846-b519-55edb5683f97</ID>
            <FunctionID>cda6c24a-e390-4557-8594-f22033b61258</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0989427f-66ca-4cf7-a9bf-797f81676ce4</ID>
            <FunctionID>cda6c24a-e390-4557-8594-f22033b61258</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a633726-7f3a-446d-8e3b-b774689b723a</ID>
            <FunctionID>cda6c24a-e390-4557-8594-f22033b61258</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c824f868-b8f3-4c53-8400-5a08f55b3c34</ID>
            <FunctionID>cda6c24a-e390-4557-8594-f22033b61258</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a20f0a1-338f-4160-bf03-7abc563fc7bc</ID>
            <FunctionID>cda6c24a-e390-4557-8594-f22033b61258</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e095aa-be67-449b-a5b7-3f1bd569debe</ID>
            <FunctionID>cda6c24a-e390-4557-8594-f22033b61258</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>161d0d58-a2ec-4ac9-82bf-7298f29cf845</ID>
            <FunctionID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554b8998-a4af-4e4e-9eb2-83cc77e76f5f</ID>
            <FunctionID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>128fec4f-8f73-476b-9154-b66306754caa</ID>
            <FunctionID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>619d31df-7fbb-430f-b015-1563d11c84a4</ID>
            <FunctionID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c974943c-9e5a-407f-a969-36881fc6b815</ID>
            <FunctionID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea51b5f-5329-46aa-b5ab-a42f266afc44</ID>
            <FunctionID>5afb4ae9-25c0-4c56-a20d-15e2fee49dc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a21e3bbe-29ac-41d1-ac18-a7b2aa44c2cc</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e89ebeb1-99f8-42cf-b2f6-ce58c5fe90be</ID>
            <FunctionID>a21e3bbe-29ac-41d1-ac18-a7b2aa44c2cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a00c042b-c340-46dd-92a7-29448280a7ba</ID>
            <FunctionID>a21e3bbe-29ac-41d1-ac18-a7b2aa44c2cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f49625b-4289-4da1-ae3f-ad2b4e706c51</ID>
            <FunctionID>a21e3bbe-29ac-41d1-ac18-a7b2aa44c2cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>996def5b-68e6-4229-8f91-124606bd36b4</ID>
            <FunctionID>a21e3bbe-29ac-41d1-ac18-a7b2aa44c2cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e0226a7-2abd-4c74-82e7-602246ca411c</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>be18554a-2bc4-49f3-a506-0153c536ae9c</ID>
            <FunctionID>6e0226a7-2abd-4c74-82e7-602246ca411c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0743f356-d3d0-4b70-8b9c-52ca48ff7806</ID>
            <FunctionID>6e0226a7-2abd-4c74-82e7-602246ca411c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17bf912e-b024-41ce-a308-1bb974861752</ID>
            <FunctionID>6e0226a7-2abd-4c74-82e7-602246ca411c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c159d32d-cd3d-474b-9d7c-632ddadc4340</ID>
            <FunctionID>6e0226a7-2abd-4c74-82e7-602246ca411c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8365351a-f997-4ead-9cc1-4c261e6d2896</ID>
            <FunctionID>6e0226a7-2abd-4c74-82e7-602246ca411c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f415a3-120b-4efb-af3d-7fbb171689ae</ID>
            <FunctionID>6e0226a7-2abd-4c74-82e7-602246ca411c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>effa3c41-7b29-4f89-9181-1c25c6b32059</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8844a290-559b-48f0-98ed-b9055cc96c95</ID>
            <FunctionID>effa3c41-7b29-4f89-9181-1c25c6b32059</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>075053c0-f58f-4c3a-9a01-9b9b9d1ee4db</ID>
            <FunctionID>effa3c41-7b29-4f89-9181-1c25c6b32059</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7665cc94-936a-4edd-96ec-c88b8ed1483a</ID>
            <FunctionID>effa3c41-7b29-4f89-9181-1c25c6b32059</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9377524-c749-4303-80de-3797f2c89d5b</ID>
            <FunctionID>effa3c41-7b29-4f89-9181-1c25c6b32059</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3393858d-1dd0-44bf-9a7c-21e39dfcf0cc</ID>
            <FunctionID>effa3c41-7b29-4f89-9181-1c25c6b32059</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e02fea6-568f-48a5-ba68-013735f2ccf1</ID>
            <FunctionID>effa3c41-7b29-4f89-9181-1c25c6b32059</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e33fe49e-22b1-4b27-b0ea-eeda114c2124</ID>
            <FunctionID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3933a876-fcdd-4dcf-ac04-3d213ceb676c</ID>
            <FunctionID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ed7802-bd74-43fb-b222-2d9dc6b88869</ID>
            <FunctionID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b72c51ac-e53a-414e-af52-130e31b7eaa9</ID>
            <FunctionID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2545c0e-906e-40d7-94f8-98c7d30e4ba7</ID>
            <FunctionID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2228a8ec-5752-444c-b870-6dbec5f2ee72</ID>
            <FunctionID>52d8d9dc-423f-4ca5-91c4-27c7e0d82bd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0110d756-87b8-4938-b151-91722e6a83f1</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3e56b9a-dbb3-4993-8bc9-2e2098bed191</ID>
            <FunctionID>0110d756-87b8-4938-b151-91722e6a83f1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c5241e7-0b62-472f-87c4-075deff129e5</ID>
            <FunctionID>0110d756-87b8-4938-b151-91722e6a83f1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7364da99-3e0a-4a53-bab7-3de4363f8d69</ID>
            <FunctionID>0110d756-87b8-4938-b151-91722e6a83f1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb3485ee-4525-4b73-89ad-14e3921629a7</ID>
            <FunctionID>0110d756-87b8-4938-b151-91722e6a83f1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e17b30-4377-4a30-aaba-efd80155844c</ID>
            <FunctionID>0110d756-87b8-4938-b151-91722e6a83f1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d767e9-4382-4da1-8070-db94fa42f8d5</ID>
            <FunctionID>0110d756-87b8-4938-b151-91722e6a83f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>431f2630-e8de-4c1c-be2c-ad495a754ece</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7198ef80-de40-44ba-82af-203b1c037eed</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d14457c-218f-4f99-a105-cfe4b1f55e90</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27383342-a257-4b18-920e-564f292f7039</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e8aa09-5768-4057-8648-1ceae1eaddfb</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194772f9-b958-40dd-9421-0e14ef7b613c</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>132a9de5-00cb-4a08-86d8-8d2e42143deb</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>599d6af5-12aa-45cf-aa67-20d4b275dca6</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ff98e7-83ac-4acd-b9ac-a868f2b59018</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ef18f1-574f-4908-b555-39b08990af05</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5371aa08-8a2d-4f52-966d-4ee6d2dfe9b0</ID>
            <FunctionID>431f2630-e8de-4c1c-be2c-ad495a754ece</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0d05f1e-2dc4-430d-bdd2-332b216e056b</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0855c220-dad3-47c0-ab07-b5794daeb18d</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f091fbcb-0cb2-4b38-90f7-8d6c260ba4fe</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f6f832-cc81-48cf-9218-0531b5c0cc72</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6380257-e81f-49e2-baa1-b90b8d8d55a9</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4d0014-591d-4cc7-a0ff-33c475522ce4</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a85f1a0-474a-4cc3-b466-597216fec74c</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d46617-0bc5-44ed-9c00-7d0319cf2824</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95937107-ad59-4f9d-82ae-393ee72f32ed</ID>
            <FunctionID>0fa13c98-afea-4e38-ba70-de1f8e0ec26e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f18202cf-bbf8-4bc3-8520-76e2d2a6bb94</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>963c1dc5-5f89-4af9-9e39-1deff78b7c4d</ID>
            <FunctionID>f18202cf-bbf8-4bc3-8520-76e2d2a6bb94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e227423-420d-4c3b-ad1f-8db490627652</ID>
            <FunctionID>f18202cf-bbf8-4bc3-8520-76e2d2a6bb94</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b89beb8-a965-4b0d-bbaf-71668685bc3f</ID>
            <FunctionID>f18202cf-bbf8-4bc3-8520-76e2d2a6bb94</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21fcd401-48be-4116-844a-32663d7e31ce</ID>
            <FunctionID>f18202cf-bbf8-4bc3-8520-76e2d2a6bb94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9dc609c1-acf6-45ce-93d9-6cd2c451fab8</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d319e81a-8e6e-498b-8110-fd9601400fb5</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c197cd05-e6d6-4ab3-abaf-88bc06bf8402</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6204f1e-6c65-4dcd-94ee-4fa5342c8b2c</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e802c3-9fea-4d1a-ab0e-9449f96030fd</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29b6f912-8942-4c58-82c7-5cb976aa59fc</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7430aaf1-8345-415d-b40b-04c07a0db4c5</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b8d2987-2332-4dbb-8464-506f97055530</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157c23ce-aa5b-413b-a93e-d775f0707de0</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb58d6f-d0ef-40cf-8687-55af209a5c9f</ID>
            <FunctionID>22a1b15a-e86e-4f8c-b0ef-525b2777ceb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb456a0f-cb2b-4f05-9540-3ed58d848299</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d75ebc21-efa3-4d35-8302-270aff2abce7</ID>
            <FunctionID>bb456a0f-cb2b-4f05-9540-3ed58d848299</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67b48d89-f62d-40ae-b932-10d912bc6daa</ID>
            <FunctionID>bb456a0f-cb2b-4f05-9540-3ed58d848299</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf744774-24be-4910-bdbc-7a389751ab0c</ID>
            <FunctionID>bb456a0f-cb2b-4f05-9540-3ed58d848299</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77db2601-7c63-417a-aab7-97e8a07cc9ae</ID>
            <FunctionID>bb456a0f-cb2b-4f05-9540-3ed58d848299</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9652453-97db-4fa5-a0b2-0e63e8c61c19</ID>
            <FunctionID>bb456a0f-cb2b-4f05-9540-3ed58d848299</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3338b62-d5f2-43f7-aaa0-945c4bb55192</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23be898f-4f59-4592-8260-2163dc344f57</ID>
            <FunctionID>a3338b62-d5f2-43f7-aaa0-945c4bb55192</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eebf711-685b-4c43-b107-aabe56ec0c18</ID>
            <FunctionID>a3338b62-d5f2-43f7-aaa0-945c4bb55192</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34692a3e-ac2e-40b7-97e6-9029f700426e</ID>
            <FunctionID>a3338b62-d5f2-43f7-aaa0-945c4bb55192</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a54d80-610e-4f91-9af6-9285ff53c34a</ID>
            <FunctionID>a3338b62-d5f2-43f7-aaa0-945c4bb55192</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e62a2e8d-de8c-4cd2-b5fa-01cedf8a71f8</ID>
            <FunctionID>a3338b62-d5f2-43f7-aaa0-945c4bb55192</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39bf46e6-478d-4696-a5e2-641b351539c0</ID>
            <FunctionID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c8a8dbf-37a5-4097-9914-227d2edb2866</ID>
            <FunctionID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ace489-97b1-4f6b-a45e-0723860da2bb</ID>
            <FunctionID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5ff4495-bdb5-4f2a-a174-8157aff53669</ID>
            <FunctionID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>739a0834-94aa-448f-8906-4627b3ba072c</ID>
            <FunctionID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f81709b-0b87-431b-ba19-f856c678bbd5</ID>
            <FunctionID>8d6873b3-f6af-4ebf-b32d-c0aa114a04ee</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39b57b62-bf2d-47a2-83a3-87a73caed43a</ID>
            <FunctionID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f3afce-8900-40e5-97ca-86dd32384405</ID>
            <FunctionID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89798195-712c-497c-ba3e-c3ce76b0cd48</ID>
            <FunctionID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d3047d4-7659-4518-8e85-70717cce9970</ID>
            <FunctionID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3025f150-deb7-44f3-8bcc-f14471d20f4b</ID>
            <FunctionID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4032920b-2231-4702-8558-eb3c6089e1d1</ID>
            <FunctionID>700d8c29-6ccb-4980-8efc-b6ee140d7ab9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ceab846d-07fa-48be-8df9-6b9a3d0b6f9c</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81cc9cfe-d189-4c27-b8d0-120e4a625d62</ID>
            <FunctionID>ceab846d-07fa-48be-8df9-6b9a3d0b6f9c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629ea73d-0d65-4c7b-b095-fc86940d5561</ID>
            <FunctionID>ceab846d-07fa-48be-8df9-6b9a3d0b6f9c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f052702-a23c-4db3-b59a-01e14323a9d4</ID>
            <FunctionID>ceab846d-07fa-48be-8df9-6b9a3d0b6f9c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01f7c4dc-bbfd-4b57-b2cd-a1909956cc71</ID>
            <FunctionID>ceab846d-07fa-48be-8df9-6b9a3d0b6f9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1df2bcd-aae0-4bf8-b8f5-1baa0c08e4c2</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd1e05a4-5f64-4416-b8d1-75c780115520</ID>
            <FunctionID>f1df2bcd-aae0-4bf8-b8f5-1baa0c08e4c2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26442566-d69f-4662-9b8c-bf7b69a02695</ID>
            <FunctionID>f1df2bcd-aae0-4bf8-b8f5-1baa0c08e4c2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e11f4d9-a29b-43f3-808f-e735121d6c78</ID>
            <FunctionID>f1df2bcd-aae0-4bf8-b8f5-1baa0c08e4c2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d71d02-9287-4a63-8768-c85754f8d2c1</ID>
            <FunctionID>f1df2bcd-aae0-4bf8-b8f5-1baa0c08e4c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b3677da-af83-46d5-aba3-0b026956c466</ID>
            <FunctionID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48829451-d500-44ac-8615-82d9af959925</ID>
            <FunctionID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7821e45-5f7e-4234-a6b6-3db8cb0a19f2</ID>
            <FunctionID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d929a27-5067-4d64-a60e-f67b08a06499</ID>
            <FunctionID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a464f6f-e7ae-4fe1-a680-b4949c2038e1</ID>
            <FunctionID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7003c6d-c8e4-4f19-a2ea-dbc98f88e025</ID>
            <FunctionID>cae21c7f-b2f9-4635-aa5f-4b4f52ef288e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92201c0c-cbac-4cd5-b9f6-6b3008a10506</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7e6fc89-8ef8-4da0-8185-e7fe7f6f5b83</ID>
            <FunctionID>92201c0c-cbac-4cd5-b9f6-6b3008a10506</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35948402-9a0d-4230-9495-df6a039b121b</ID>
            <FunctionID>92201c0c-cbac-4cd5-b9f6-6b3008a10506</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>269ca132-593b-4e31-af01-50df57638861</ID>
            <FunctionID>92201c0c-cbac-4cd5-b9f6-6b3008a10506</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>060c7b17-2e7e-4202-a110-905b3f2ef7d7</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0652728e-ef8d-436a-9f36-d90df0b8b454</ID>
            <FunctionID>060c7b17-2e7e-4202-a110-905b3f2ef7d7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3298c156-e37b-426f-b1fd-67efe040d7e9</ID>
            <FunctionID>060c7b17-2e7e-4202-a110-905b3f2ef7d7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66684a15-83a1-4347-95dc-4110eedf609c</ID>
            <FunctionID>060c7b17-2e7e-4202-a110-905b3f2ef7d7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e421aa-8573-4028-889a-2acb4291b2bb</ID>
            <FunctionID>060c7b17-2e7e-4202-a110-905b3f2ef7d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97bf25ad-fbe5-48c5-ba50-44f9ca330d99</ID>
            <FunctionID>060c7b17-2e7e-4202-a110-905b3f2ef7d7</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03b5fd7d-e447-435c-9c61-24aa69f40c63</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>400524b4-34c5-4bd2-96ce-5df8c9cd7330</ID>
            <FunctionID>03b5fd7d-e447-435c-9c61-24aa69f40c63</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce31d265-3595-44e4-851d-4117a2211282</ID>
            <FunctionID>03b5fd7d-e447-435c-9c61-24aa69f40c63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8061949-4deb-4843-9ceb-a17dab98ae78</ID>
            <FunctionID>03b5fd7d-e447-435c-9c61-24aa69f40c63</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11f1a1c5-da61-4996-a91e-3225ac09b680</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb629ea4-5a37-4cb2-97db-d67288bf3bcc</ID>
            <FunctionID>11f1a1c5-da61-4996-a91e-3225ac09b680</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a1df90-ba92-4cb9-8536-48b40a562844</ID>
            <FunctionID>11f1a1c5-da61-4996-a91e-3225ac09b680</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9fad97-0580-4465-b51d-28482a63d4ed</ID>
            <FunctionID>11f1a1c5-da61-4996-a91e-3225ac09b680</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bfd4afc-1979-4576-8224-082450d704ee</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d9ce040-308c-44b3-8140-b4a92b48be9b</ID>
            <FunctionID>3bfd4afc-1979-4576-8224-082450d704ee</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48d80bd2-1da7-473b-82ef-51927c50a23f</ID>
            <FunctionID>3bfd4afc-1979-4576-8224-082450d704ee</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>863a4801-9615-4f9c-8256-16789c1d425e</ID>
            <FunctionID>3bfd4afc-1979-4576-8224-082450d704ee</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18199609-8d78-46b6-a335-67dcd0eb43b6</ID>
            <FunctionID>3bfd4afc-1979-4576-8224-082450d704ee</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>176872ee-eca9-4e5f-ab8d-5300890404fd</ID>
            <FunctionID>3bfd4afc-1979-4576-8224-082450d704ee</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b03b587-dce7-4931-a26f-9681f4add683</ID>
            <FunctionID>3bfd4afc-1979-4576-8224-082450d704ee</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6bffae57-0745-4fea-86bd-ae65632e59bc</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b4c9f26-1f29-46e6-9699-e76f27b3983c</ID>
            <FunctionID>6bffae57-0745-4fea-86bd-ae65632e59bc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d461e10-f717-4523-9cb9-46004393bec1</ID>
            <FunctionID>6bffae57-0745-4fea-86bd-ae65632e59bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b24d9e3-a716-4ed1-9c03-e1118c96dd12</ID>
            <FunctionID>6bffae57-0745-4fea-86bd-ae65632e59bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb9aabd7-7ed8-4461-ac70-f2066d584a27</ID>
          <PolicyID>6a584ea7-4373-4a44-9d09-6f4b1a001d83</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e29a136-51e8-4254-92d5-a14ac63942ea</ID>
            <FunctionID>bb9aabd7-7ed8-4461-ac70-f2066d584a27</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a81649f-1434-4543-bd1a-6140cf9af224</ID>
            <FunctionID>bb9aabd7-7ed8-4461-ac70-f2066d584a27</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10795dc7-d8b0-4e4a-8ab3-f5c27b0e2da1</ID>
            <FunctionID>bb9aabd7-7ed8-4461-ac70-f2066d584a27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d686a9ca-7370-45e7-8439-2527ef2e82c9</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>5adea134-9d26-48e1-a7df-5154a6caf92a</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>abe23c72-ef10-4b57-907b-fdf7ad3f4887</ID>
            <FunctionID>5adea134-9d26-48e1-a7df-5154a6caf92a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325b5049-b024-4355-9d2d-abdb5023adbe</ID>
            <FunctionID>5adea134-9d26-48e1-a7df-5154a6caf92a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586c9e50-9741-4252-9985-99ca204dca88</ID>
            <FunctionID>5adea134-9d26-48e1-a7df-5154a6caf92a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd6ec93-0f92-43e2-a038-34fce037ea8c</ID>
            <FunctionID>5adea134-9d26-48e1-a7df-5154a6caf92a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31985027-1254-457c-a71b-65209d5b05d0</ID>
            <FunctionID>5adea134-9d26-48e1-a7df-5154a6caf92a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>188059bb-90b8-48b9-8023-49309b251a47</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70b34104-592f-4f7f-ae6d-299b6f410c77</ID>
            <FunctionID>188059bb-90b8-48b9-8023-49309b251a47</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc99413a-6350-43f9-86ce-88b82d037b44</ID>
            <FunctionID>188059bb-90b8-48b9-8023-49309b251a47</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bbd20e7-ee3c-44a9-8499-217ea2296305</ID>
            <FunctionID>188059bb-90b8-48b9-8023-49309b251a47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d38c834-a72d-4107-8eee-3798abb76254</ID>
            <FunctionID>188059bb-90b8-48b9-8023-49309b251a47</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2111436-3413-49a5-923f-ec02619001c8</ID>
            <FunctionID>188059bb-90b8-48b9-8023-49309b251a47</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d430996-47f4-45ab-b564-04a160bc1121</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>12583341-fefe-4132-93dd-94c6ccb7e9cb</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a92776-0ad9-46a7-981a-1d5a3b2d99d2</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e47bee82-fe5d-48ee-be12-cc45049bc93d</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d34ceed-1c2b-4b3a-a622-36269c0d301a</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f2c0ac-24ff-45c6-af59-eb59f959a6b8</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81f36eee-1390-43ad-9b2e-aefe6b4ac954</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6957697-af17-4960-b4fd-32d680057067</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d90500-3203-46a1-b86a-7195c8c4eb2c</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>198b44ce-fdb7-46dd-ab3d-1974d68f4443</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd5adac8-d14f-4f50-b464-799bfd4e6fea</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07143372-c785-4ec8-8791-77e26a9ba534</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d816eb18-273b-4f9e-9607-5613d52e8d60</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78342e1-aad2-41ad-ae37-5bd0d8695bda</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb95e50-d431-487e-8ee1-7ed36463d283</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d60ec1-5948-464d-8336-eea5be8a0932</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60bcfb99-0c8f-4d6b-a339-49aa38c8d0c0</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c1ec187-7d59-47ab-a96a-a85c2f826c37</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d32644-628e-4392-8870-4ada8b742d9f</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d4cae4-24c4-4505-99ff-9e7215e1116f</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b70c5b7c-e46a-4bc9-800a-5616fd101351</ID>
            <FunctionID>0d430996-47f4-45ab-b564-04a160bc1121</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afac8af7-fbf2-4992-8207-bc7e4a9b5e87</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f342fd0-745d-42ad-8194-ea8845dafe02</ID>
            <FunctionID>afac8af7-fbf2-4992-8207-bc7e4a9b5e87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfcf1ec-a754-46d9-b2d3-7953b8ef129c</ID>
            <FunctionID>afac8af7-fbf2-4992-8207-bc7e4a9b5e87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b743f71-3793-4cc1-88c5-1877ac4c7432</ID>
            <FunctionID>afac8af7-fbf2-4992-8207-bc7e4a9b5e87</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6243c1ab-3e4a-46dc-8f53-4451beb575a4</ID>
            <FunctionID>afac8af7-fbf2-4992-8207-bc7e4a9b5e87</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e6aebe8-f99c-41bc-9936-ddee108e6b26</ID>
            <FunctionID>afac8af7-fbf2-4992-8207-bc7e4a9b5e87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5d998f6-ef20-4875-aa7c-a088a84f403d</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e93dcb6-36fb-48c8-97da-f04681b5fc7b</ID>
            <FunctionID>a5d998f6-ef20-4875-aa7c-a088a84f403d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbc2334-1391-4845-b51a-9e5715f23656</ID>
            <FunctionID>a5d998f6-ef20-4875-aa7c-a088a84f403d</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e96780-71c3-4ac3-91c7-8db5ddeb4a2a</ID>
            <FunctionID>a5d998f6-ef20-4875-aa7c-a088a84f403d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>631e20f3-cf88-451a-b2ed-0ab7fec7453d</ID>
            <FunctionID>a5d998f6-ef20-4875-aa7c-a088a84f403d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>296b8703-1506-4542-b468-83e63ef917f7</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1523a402-0a2a-4d65-90cc-843ffa7c1cbe</ID>
            <FunctionID>296b8703-1506-4542-b468-83e63ef917f7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (ils_earns<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2070fa-f7cf-4a86-afd7-8957411ffa3c</ID>
            <FunctionID>296b8703-1506-4542-b468-83e63ef917f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd3a928-e561-4992-b46e-631be9022005</ID>
            <FunctionID>296b8703-1506-4542-b468-83e63ef917f7</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>11f1c55c-67d3-41e6-95b2-8d14168ce211</ID>
            <FunctionID>296b8703-1506-4542-b468-83e63ef917f7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b798fa8-75de-44c1-b1ce-8f598305e9da</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08024c54-2d37-4fee-8d64-1920d8d784fc</ID>
            <FunctionID>0b798fa8-75de-44c1-b1ce-8f598305e9da</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b55743-cf1f-4985-a75f-f532d546a8a0</ID>
            <FunctionID>0b798fa8-75de-44c1-b1ce-8f598305e9da</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eef2fd0-3b87-4516-b1eb-9d5102b94d32</ID>
            <FunctionID>0b798fa8-75de-44c1-b1ce-8f598305e9da</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6778b417-1c48-498d-a1c5-108ae6aa86c2</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9428416b-a3a3-48be-a363-ed6ca1c633d1</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c11152-a171-4b10-a32f-1a4ffeca2dcc</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d91d2dc6-4684-4bd6-bbc5-34ad42809f1f</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba34b00-7501-4c8c-831e-61a794753f7b</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bacff90-6e11-4fc1-a7b1-6adbe64ee38b</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e58829-596c-490e-9612-3d0a1caa5199</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993782a9-bc20-4b99-9a9a-20516efee666</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e82ba23-6983-4d2b-a85d-08e2682450b2</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01153d78-fdbe-4353-9b00-1f29bd9a3d5a</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8720b3bb-51a8-40b9-bdc3-eb1ed273602c</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>990e6256-386d-4c44-acbc-f7cfbfc2ad14</ID>
            <FunctionID>6778b417-1c48-498d-a1c5-108ae6aa86c2</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>934cc2c7-9806-4f0f-9626-cdc549b15e60</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d9a1db-cc3a-46ea-a22a-332dce4cfa38</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95b0f8af-2fda-4074-9e48-1c4c6da9a636</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b58b58c-22a9-4659-8321-31045b1fd186</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5fe12b-8634-4d67-b3cb-c0a776f2afbd</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74717d92-82be-4d1d-891e-e2206df2e79b</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08df3ff-3332-466f-852b-246439af9b92</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da5bd93f-2f95-49f5-aa7c-b4b00841c49d</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da3c5c3-b2ac-4654-93ed-e80dc3879940</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbcf8069-6f54-40a3-aacb-5cf00dec95e1</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb27045-a977-47ac-b42f-54e36e742ecd</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34b1ff74-c92a-44c0-839b-4c4bed9cd3f4</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967c6d36-7b2b-4f98-8f3d-26a46546b79c</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a384d931-3c52-4672-96cd-2672092e43f6</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e721d4d3-89be-40d1-9fbb-00b4d9c467ed</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b4985f9-eb91-42b7-8814-57e07c4f0125</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9285dc8-28a5-4d1e-942c-038442a844c3</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cbc3283-0846-49e5-9bcf-0c804cc4e7f3</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d4a460-7695-4f5a-8bb3-62f41caccef0</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3585a6b9-b8c7-4b7a-a345-0264945536de</ID>
            <FunctionID>c8b2ea85-81f0-4159-9759-a49fe093ad3d</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5eaa85f1-a17e-47f7-bdbc-018159e058f4</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce4d32c1-3e64-4ba4-9403-a25e452ba6e9</ID>
            <FunctionID>5eaa85f1-a17e-47f7-bdbc-018159e058f4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fac9090e-0721-4725-b047-9ced415ec434</ID>
            <FunctionID>5eaa85f1-a17e-47f7-bdbc-018159e058f4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c0c9efa-7696-4788-9578-71baa164efc1</ID>
            <FunctionID>5eaa85f1-a17e-47f7-bdbc-018159e058f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec45fc21-8b37-44bd-9f16-8dec42e5a83b</ID>
            <FunctionID>5eaa85f1-a17e-47f7-bdbc-018159e058f4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b22723-7cfb-4902-8ab4-be40c3f78ceb</ID>
            <FunctionID>5eaa85f1-a17e-47f7-bdbc-018159e058f4</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68e1e509-fd9d-4eaf-9963-bab52a1bed4e</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd3c62b6-15b5-4121-ab5a-49540661ff74</ID>
            <FunctionID>68e1e509-fd9d-4eaf-9963-bab52a1bed4e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1929080f-2486-44f7-abbf-904e7c524178</ID>
            <FunctionID>68e1e509-fd9d-4eaf-9963-bab52a1bed4e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc6d11a-aa3c-4534-9560-ec876ddb59d5</ID>
            <FunctionID>68e1e509-fd9d-4eaf-9963-bab52a1bed4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9336b416-c203-4728-b7a4-cf61846400c5</ID>
            <FunctionID>68e1e509-fd9d-4eaf-9963-bab52a1bed4e</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eae365a9-367a-4fc1-9968-d392c401bad4</ID>
          <PolicyID>d686a9ca-7370-45e7-8439-2527ef2e82c9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>035d56ff-b3e7-4b43-acc9-345bbff7922b</ID>
            <FunctionID>eae365a9-367a-4fc1-9968-d392c401bad4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e7fb0b-51f2-4081-9864-45cb03df4fc7</ID>
            <FunctionID>eae365a9-367a-4fc1-9968-d392c401bad4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ae920e-fa2c-47ea-bba6-bfc1189f423a</ID>
            <FunctionID>eae365a9-367a-4fc1-9968-d392c401bad4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a1e598-7004-4702-af8b-dedf66250ac5</ID>
            <FunctionID>eae365a9-367a-4fc1-9968-d392c401bad4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>092e97b5-46b9-4633-a1d1-8a731650806e</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>267965cd-c6e3-491d-aa2c-7768edda368e</ID>
          <PolicyID>092e97b5-46b9-4633-a1d1-8a731650806e</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8be9669-5e99-462c-be51-1b6a48707f56</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2019_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e63f057e-be4b-49d2-bc66-1ec829a98a01</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d0d175-ab26-48ca-8413-a138a9478149</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba4a251c-ce9a-4762-aa97-f7e5dafd474e</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c60768-94b9-436e-82e1-7c2697092beb</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f9ec01-1ed1-4287-bac5-b0a0a0209045</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca016544-f03c-40a3-823b-c2638ee72133</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0495e5f1-57f1-4288-9130-a005f4797551</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7883ed7c-f012-47b6-abe2-a4cef888c288</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>484e0970-6e8d-4e87-a256-1f265dd568f0</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351136a3-9271-4c32-ac2d-0ad6d1557d1f</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7e5eb3-0676-43cc-afa2-d2f873cb5fa1</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700f66c5-1460-44ad-97e5-d58178678678</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>140341e0-81b7-40cb-b24a-f93c28b16fb1</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050b552d-fcb3-4c98-a357-ee529e95ca0a</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a65016-c1b8-4923-aadb-7a57fe13f4c7</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f6fb86-f559-4d1d-b88c-c00a06cd76d0</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553353a5-1756-451b-a684-59daccffdf95</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4947ebbc-eb1f-4089-8952-798cf21eb5a5</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010a4a1f-260c-4ca5-9be7-d26b54c58fa4</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878408aa-fe93-413c-8fd6-9069c4c44665</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ca4c4b-372e-40b3-b41f-f31e8fed6f00</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4567ae1-feb5-4e54-a682-eae01878977f</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57bad8fa-8ea7-4095-9bb5-cce5921cf555</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6facf842-8ddd-44b5-af1f-148d3d01b6a6</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d15812c8-ad7b-4bac-be47-3c9494f74ea2</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af5eb94d-0999-46eb-9aff-7220e7ea8369</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a45348d-6956-4c35-b2ab-d313a5fd8cdc</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24b850c2-1873-4a56-8e31-57d5f270f06a</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e27234d-9f19-4fbc-9602-5db53c167822</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f3979f-5c6f-4a55-981d-79eec3a36df9</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f9ee2d-dde9-4702-85a2-9f2b0723fa11</ID>
            <FunctionID>267965cd-c6e3-491d-aa2c-7768edda368e</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>56943ca8-63e6-4002-b0dc-d787a9863f0e</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>2e5fae85-b217-4854-8b16-515a1cb0e654</ID>
          <PolicyID>56943ca8-63e6-4002-b0dc-d787a9863f0e</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94c20f46-23ae-4a86-89ec-b499eaebd49e</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2019_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f0b3e9-32e2-4fc8-a9ae-8b2c3d94d7b7</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a438459e-c849-4b86-8f09-29ed6acf9456</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>769763e7-d24e-4cb1-bb1a-52ee85846f95</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1be1985a-f39f-4efc-8422-7c6133fec1a2</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91645b84-03d0-4542-ab14-7e014ec15367</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb8caf3-5c4d-48de-a1ad-e0324887c6e4</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a242f04b-cccb-4080-95db-62b401c9974e</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e305c3ce-9489-436d-82c2-2bcdeec5526b</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8c9d4c-3524-4c21-89e2-08619b7fbe9a</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9c8d9a-d095-4700-90ed-ded78ddd0457</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be106e19-44fc-4766-888b-bb828879a4e2</ID>
            <FunctionID>2e5fae85-b217-4854-8b16-515a1cb0e654</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c253d6a2-b45c-4617-bbc2-8aa5d1a029f7</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30ad0da7-0eab-4f27-8bb9-3973a29119ef</ID>
            <FunctionID>c253d6a2-b45c-4617-bbc2-8aa5d1a029f7</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4aa57f98-c8a1-4622-a5ec-fc86b6a02180</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>179e27d8-f25d-4207-9f09-2be2453215ee</ID>
            <FunctionID>4aa57f98-c8a1-4622-a5ec-fc86b6a02180</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66c0cb7-a414-415d-a8a2-444a3c0ddb74</ID>
            <FunctionID>4aa57f98-c8a1-4622-a5ec-fc86b6a02180</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61105d2-b1d2-4386-90af-f9911a23a58e</ID>
            <FunctionID>4aa57f98-c8a1-4622-a5ec-fc86b6a02180</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d998111a-76f8-4163-b771-723a07ca1355</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32ad5223-f920-48e2-95b6-795a5cf850fa</ID>
            <FunctionID>d998111a-76f8-4163-b771-723a07ca1355</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fec3b05-3a36-4069-97be-062893edf8e3</ID>
            <FunctionID>d998111a-76f8-4163-b771-723a07ca1355</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7337fff9-d8c8-49bf-bb0a-440408876501</ID>
            <FunctionID>d998111a-76f8-4163-b771-723a07ca1355</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f729c7dd-3e68-4690-9a8d-426b532b54c0</ID>
            <FunctionID>d998111a-76f8-4163-b771-723a07ca1355</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3eb6e750-293f-444d-962d-e3d78a0e0493</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dc0b80b7-d37a-4726-b17f-733d5f9208c8</ID>
            <FunctionID>3eb6e750-293f-444d-962d-e3d78a0e0493</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63ff53be-458b-4c59-8a32-32ba71f968b3</ID>
            <FunctionID>3eb6e750-293f-444d-962d-e3d78a0e0493</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25cb40a9-6261-4147-b878-5b84acf4b0ee</ID>
            <FunctionID>3eb6e750-293f-444d-962d-e3d78a0e0493</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45065b1-994c-450c-a589-908ec2d9537c</ID>
            <FunctionID>3eb6e750-293f-444d-962d-e3d78a0e0493</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36e5a4ab-b9b6-4a19-9f86-c9bf4b6bdaa7</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b6253a6a-6269-4f4c-9542-d65f11f5a909</ID>
            <FunctionID>36e5a4ab-b9b6-4a19-9f86-c9bf4b6bdaa7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7442632-ec6e-417f-90d0-0f7d305446eb</ID>
            <FunctionID>36e5a4ab-b9b6-4a19-9f86-c9bf4b6bdaa7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4c7b82-b9ce-49e4-a75d-cfb7143d2f8b</ID>
            <FunctionID>36e5a4ab-b9b6-4a19-9f86-c9bf4b6bdaa7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7160b77-fa5c-4345-b1e4-8b5a6c268d1f</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb44eacf-1827-45b6-9791-8107f490eeed</ID>
            <FunctionID>f7160b77-fa5c-4345-b1e4-8b5a6c268d1f</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39df111f-32f2-4276-a487-3fe109cf8754</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a96a58f8-bb5e-47a4-85ee-9118665191d9</ID>
            <FunctionID>39df111f-32f2-4276-a487-3fe109cf8754</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af64705-f373-4547-8737-667a40a8a6eb</ID>
            <FunctionID>39df111f-32f2-4276-a487-3fe109cf8754</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c7c9eca-848e-42f8-9955-b5a9e777afc0</ID>
            <FunctionID>39df111f-32f2-4276-a487-3fe109cf8754</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>572b6525-6203-4999-98b6-dbe46f20cf5a</ID>
            <FunctionID>39df111f-32f2-4276-a487-3fe109cf8754</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55891d41-2f58-4a07-885b-9e7ef6915cd9</ID>
            <FunctionID>39df111f-32f2-4276-a487-3fe109cf8754</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50807321-9f23-445f-b568-3c51d959503b</ID>
            <FunctionID>39df111f-32f2-4276-a487-3fe109cf8754</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d7de9fd-2ecb-4f63-a666-96a9b1d8b4e4</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ce0f8b0-de11-4846-a041-0525650281ff</ID>
            <FunctionID>6d7de9fd-2ecb-4f63-a666-96a9b1d8b4e4</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>654b9b1e-6e86-40dc-a553-f7dfdc3bef34</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84988850-eb92-40fd-9cab-83976ffd8328</ID>
            <FunctionID>654b9b1e-6e86-40dc-a553-f7dfdc3bef34</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a86e392-3a4e-438d-8b11-979b02966780</ID>
            <FunctionID>654b9b1e-6e86-40dc-a553-f7dfdc3bef34</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8a4412-67fb-407a-a67e-70323d667725</ID>
            <FunctionID>654b9b1e-6e86-40dc-a553-f7dfdc3bef34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b1991e1-056c-4a15-9edc-86bc9e5c9676</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4b40a03-2a2d-4a0b-b6e4-47de3a6ce536</ID>
            <FunctionID>9b1991e1-056c-4a15-9edc-86bc9e5c9676</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d19ea792-719a-4ded-a505-8aff38cdb77f</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>516c5cb2-6cce-4a81-b905-8a1554ed2c19</ID>
            <FunctionID>d19ea792-719a-4ded-a505-8aff38cdb77f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7948cf98-a116-4c2e-b859-a51c66c86e31</ID>
            <FunctionID>d19ea792-719a-4ded-a505-8aff38cdb77f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ec940d-88db-4aa5-b332-6f9c7647281c</ID>
            <FunctionID>d19ea792-719a-4ded-a505-8aff38cdb77f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be65b93f-5e90-4db4-97c1-7269decf9b34</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>114d0dac-5a2c-4f26-a773-c6200f56d9c4</ID>
            <FunctionID>be65b93f-5e90-4db4-97c1-7269decf9b34</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7328da8-fb08-466b-bdc8-b4f462d98b15</ID>
            <FunctionID>be65b93f-5e90-4db4-97c1-7269decf9b34</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b1fa373-d7c6-4667-8d16-3adc04352c51</ID>
            <FunctionID>be65b93f-5e90-4db4-97c1-7269decf9b34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c4a8632-b924-4d8a-8c94-3ef7d6e830b0</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd08ba74-f096-427a-a0ef-e519db95b8b4</ID>
            <FunctionID>2c4a8632-b924-4d8a-8c94-3ef7d6e830b0</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21b9567f-136d-4a21-979c-9370966e346a</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae3bbb0c-b838-4879-bdb4-e813c4afc5d2</ID>
            <FunctionID>21b9567f-136d-4a21-979c-9370966e346a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12409865-5b06-45a2-9882-5c7744722846</ID>
            <FunctionID>21b9567f-136d-4a21-979c-9370966e346a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243f9f83-deeb-4114-9f40-a5f4e3fdd73c</ID>
            <FunctionID>21b9567f-136d-4a21-979c-9370966e346a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac21df05-5bc7-4dac-bc09-04b70e75ddb0</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>604cd0bd-8631-4a7f-b829-a6bc9e6cf2d5</ID>
            <FunctionID>ac21df05-5bc7-4dac-bc09-04b70e75ddb0</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43469f1b-4104-4412-957e-d90b9f5cfc99</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>529db65a-6119-4506-819e-79aaef0bbc5d</ID>
            <FunctionID>43469f1b-4104-4412-957e-d90b9f5cfc99</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7974f639-2403-407d-8fe7-2ebb596bfe4b</ID>
          <PolicyID>25ab803f-c7f8-46aa-9e36-390d86cfda7d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>069eab0d-ea74-466f-96ef-da2e559d0cdc</ID>
            <FunctionID>7974f639-2403-407d-8fe7-2ebb596bfe4b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd36b29-2e60-40ba-8498-0d1f298df138</ID>
            <FunctionID>7974f639-2403-407d-8fe7-2ebb596bfe4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccd0fc6-2241-4204-88ed-a7acaf7159f2</ID>
            <FunctionID>7974f639-2403-407d-8fe7-2ebb596bfe4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>af08d91c-f1cc-45f2-bd65-049ce52f6489</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16a853bd-4673-479d-8ed3-f7b0bbe8094b</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d340a9-24d3-4034-bcc1-ad50c44d9f43</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2b499e2-4297-4e3b-b2b7-c0fea30590d4</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31dcb7d0-ad45-4dc8-9cc4-18d4a952f197</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>672fd4a2-efe1-46ca-9287-cd61b103800f</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e6ece03-9cb6-461e-a594-9955e782bde7</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5726d6c-5712-4831-9dd2-dd8d583a6b82</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0035b9e-d656-474f-bf4b-8534e01a4fee</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3f9503-452d-428e-bd53-b92283b656af</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e310f7d1-e836-42b4-970e-dca6397a822c</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86c66b5-3686-4c78-a5d9-123239c56082</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7dc1d2-799c-479a-8af1-48f7269b379d</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63be1480-bb15-4440-bc50-d0d620c1c929</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1a52f0-967f-430b-8a46-127b82572be8</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9617d015-b88d-466a-8ebe-1cb3fa14cf49</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36674cca-23d5-466b-a65c-f8bc79ce8959</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2804f815-9b1c-471e-9774-d16115de2b99</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43be53ae-287e-4225-b504-a082d22061d9</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b8db00e-eafa-40c2-be1f-40219a646084</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cadaeef-4d59-4fb3-9d54-375dc56724d5</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58aca5c6-0a79-4a77-b6ea-a045827c63e2</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a4c9274-f337-430b-aaed-1a221835f19b</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>789e3639-e9e3-42e5-a678-0b6b55ebd4ef</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580cd1dd-680a-4b74-a6f2-e26a0b2e9c53</ID>
            <FunctionID>af08d91c-f1cc-45f2-bd65-049ce52f6489</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>926910dc-e68b-4064-8f3c-322b90dc63af</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dc35bc2b-1008-43b5-9d5f-e5a601ac62f4</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a89048-62dc-4ebe-ad3b-9cfa71681e28</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1740209-84d0-460e-9e94-bd297360f7e1</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d37f8a73-1cc1-4132-9879-795ed1b2d2e3</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b13b1f-a231-4779-9993-da78c1053637</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685a1dfa-08a5-4095-a21f-0e2882c9bf70</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53e78eba-e328-4ecf-83e2-76c3168253a3</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45222692-08cb-4946-876d-766a8af9b749</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9257fcc7-fd9e-4be0-bb1c-e08eca8cb5f8</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c168f865-b8e4-4634-b7c0-21e7b135ac51</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e46c5dc7-bc8c-4c9d-a15e-5cd1588539e4</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46fbcc11-4cdd-49d0-ab0d-b46239c0088f</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff1d6d8f-b2ba-4ba9-a2da-216c48e6cf57</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256c9c0e-423a-4db7-bd3d-74850ef673b1</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7a2178-85de-4ef6-85cf-2f5844b06988</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd882da0-6ea4-4b19-af45-71863427842c</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bc9b565-cbb5-48c4-9b1d-e13b80024fed</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1626d1f8-6721-4181-a80d-580dae2b84c6</ID>
            <FunctionID>926910dc-e68b-4064-8f3c-322b90dc63af</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18e60950-6ece-42d7-8c1c-c11ab7b28fc0</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85302ab5-a493-4984-9832-7a1c3f69b68b</ID>
            <FunctionID>18e60950-6ece-42d7-8c1c-c11ab7b28fc0</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e52792fb-0de8-4096-a03b-c1f4e7069904</ID>
            <FunctionID>18e60950-6ece-42d7-8c1c-c11ab7b28fc0</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cbfbfbc-1155-4f7c-8b40-07030f9ea5b2</ID>
            <FunctionID>18e60950-6ece-42d7-8c1c-c11ab7b28fc0</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b855f2-5cd6-4b36-81c7-505ea9c4dfa3</ID>
            <FunctionID>18e60950-6ece-42d7-8c1c-c11ab7b28fc0</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b83faa9-cc6b-461b-85f7-d1dfa7df0dde</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08b339a6-fdef-420b-ad9a-0b8303c9d8a5</ID>
            <FunctionID>5b83faa9-cc6b-461b-85f7-d1dfa7df0dde</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9551ad7b-1cea-4cb7-b86b-e5b87731c45d</ID>
            <FunctionID>5b83faa9-cc6b-461b-85f7-d1dfa7df0dde</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15ce5e79-fdf7-4aa7-8e89-f55262c6148a</ID>
            <FunctionID>5b83faa9-cc6b-461b-85f7-d1dfa7df0dde</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab4cdaf6-c84f-49a3-bfc9-34e38733767c</ID>
            <FunctionID>5b83faa9-cc6b-461b-85f7-d1dfa7df0dde</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c95e4365-e344-4f3d-a6fc-031083a98287</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e44329d5-34cf-421e-a770-8d298a6525da</ID>
            <FunctionID>c95e4365-e344-4f3d-a6fc-031083a98287</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4327a0-c0ac-44ac-9a0b-bc243ad630cd</ID>
            <FunctionID>c95e4365-e344-4f3d-a6fc-031083a98287</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd13eea-b169-4489-9984-4f5925bfae88</ID>
            <FunctionID>c95e4365-e344-4f3d-a6fc-031083a98287</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b40368-a97b-4b5b-8421-ca9905320942</ID>
            <FunctionID>c95e4365-e344-4f3d-a6fc-031083a98287</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f522f403-09ea-4a59-8b92-c1fddcde447a</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf9e0504-fa1c-47d5-b412-af2040322369</ID>
            <FunctionID>f522f403-09ea-4a59-8b92-c1fddcde447a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d45add-03ed-4c96-8ccc-583f955b4d22</ID>
            <FunctionID>f522f403-09ea-4a59-8b92-c1fddcde447a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce7d258-058d-4e8a-957c-21733b246f1c</ID>
            <FunctionID>f522f403-09ea-4a59-8b92-c1fddcde447a</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8576ff92-3cfc-4a0c-8665-a0a199be7c03</ID>
            <FunctionID>f522f403-09ea-4a59-8b92-c1fddcde447a</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e836f7-5e47-44c8-9c47-6a6c962bb149</ID>
            <FunctionID>f522f403-09ea-4a59-8b92-c1fddcde447a</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf98a6bf-4429-4661-931f-ea460bdaec4f</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a66e677a-91b4-4fbe-b231-22eb592462d5</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0f4cc3a-1cd5-4cdd-a7d6-eec3111bab8b</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c2a725-6eee-4258-b9ac-530087c88156</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e71c200-a55c-4216-827d-d1d5a0f5b696</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c850565e-80e1-46c8-8e00-05d7a2b15b19</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29da4960-2b31-45a2-98d4-e150d9ea986d</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>534f4c02-e086-4dcd-bc71-080bb1e37488</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06018be5-064a-431f-8b18-185584637979</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98016de8-1d95-4207-b8d9-096115932820</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e2c762-84fa-4219-806a-4c2341f54663</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17a54ab9-b03c-4113-9ddb-15f97ae860ae</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86db49a8-627c-4977-9cee-c307e28b243c</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3dda52b-cc44-4c0d-8c0f-879485b75a96</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>604ffbe0-29a8-45c0-b46a-990524763ac6</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add051a8-12e9-4418-9d3b-8df2c4abe421</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82622d6c-2fff-45aa-a7a6-a9d038681d09</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85844e24-0594-4e8c-aa8b-6544bc63709f</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ee7173-5565-43cc-a15c-ffad4e43e5ec</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e41f51-04a9-41ba-b4fc-bc44da237683</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>420414d0-d363-404d-bd33-758906c373e5</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a877d7aa-3f7a-4d4a-add8-a009840c4d11</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8cb35a-ca9e-45d0-9d91-888b6bc9bc59</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7d1dba-74e2-4879-a2d8-d76e6d7ebb06</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f16b4d39-de16-4b71-8a4e-f9bb81f753b7</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df0df50-ff07-42dd-b76c-900053ebee5d</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e0d962-8154-4836-aad5-b00b2bab589b</ID>
            <FunctionID>16e0806f-3053-4f74-ad5c-05ccd15f4a56</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb9d4b94-e0c4-461d-8f7b-6968a414a1ca</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63eeb76d-5933-4719-98a9-cd5aabac5f03</ID>
            <FunctionID>bb9d4b94-e0c4-461d-8f7b-6968a414a1ca</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>532548d4-9e7b-424a-937c-558568b6aca0</ID>
            <FunctionID>bb9d4b94-e0c4-461d-8f7b-6968a414a1ca</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8964a8-0324-475d-a8cd-0c1be9fa0d83</ID>
            <FunctionID>bb9d4b94-e0c4-461d-8f7b-6968a414a1ca</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf2eb49d-915a-4ef8-9019-27b2bd623222</ID>
            <FunctionID>bb9d4b94-e0c4-461d-8f7b-6968a414a1ca</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96064100-b878-421a-928c-0881e79455a0</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0dd59dee-85e0-4a50-8fea-dccb73368def</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f81f92bd-f023-46e3-b952-b67c9d6c1b79</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b130ee5d-cca1-4ac3-8283-213c6859820c</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23808f9-f805-4009-bd96-4f5aee71c65f</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b821a252-2b6b-4c3d-9d84-9b8b24676fee</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e567a61f-c922-4fad-b0af-6dc4f4db1924</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4663e181-1439-4dbf-9995-64e1d2a20b5f</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70c44a1-a023-400b-b003-d0f4b0dfe833</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>564d2abb-505b-4293-b3a0-fe4c27e038ed</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a13d17-6030-49d4-b9ca-1b34dfdfca8d</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc38c784-1207-4b0e-a4df-d6bc7f59647c</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ea0634-28f4-4f72-862a-1f150a5b96be</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aab570f-6674-4c70-b430-3bca315777f5</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59e3c84-256a-49b7-8949-89fe427958a1</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd55260-542a-4796-af61-7c0e6f2720be</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce9e47d-c195-42a6-afa5-6d58de7cc732</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16bf80b2-c10c-4c97-a8b1-91cc75a07d9d</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1064694-40ed-4a37-bd62-1c62ca593cc5</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a24e10b1-5001-4129-b2c3-42d489dd64ac</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2e7093-f54c-469e-a9b7-b55fb43d2452</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e7e1e10-ebde-4d7b-b16c-f3b1acbf9529</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8c5c071-8abe-48c2-8e92-b2e8626628a0</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c727f6-268a-430a-b6d5-88e56ef6e587</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f26b71-7029-4094-b572-96b44fb152ec</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06ab091c-1427-4f27-9049-95f41ce22edd</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1707132-12b6-4161-86a5-3a3e8c9b0028</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b57e73fe-aed4-4f13-a440-7354385ae4d7</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>def475c0-b0bc-4bac-8af0-78d270bacb1f</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e70a74-df88-4ece-a76d-09c118034222</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98316494-cbb5-4e41-8e76-26ce624e7606</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8194372-851b-47e0-b139-8150f669230e</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b1b256d-c326-4dad-87d2-63316c7fc605</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ceef348-8f8a-4404-8176-3e53b5fc3ec5</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b086d4e-cc0a-4a10-ab4c-cc23b1945d6b</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f9b863-0b91-42b8-b50e-bc21706d5d7e</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b9e10c-fd8d-418c-81aa-f9c5b1500d3f</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4eb71cc-30c6-4c54-86e6-2610f04e31bb</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ae7d0b-1fa8-4da1-af28-3080972ba965</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2bdeaef-6114-4374-906e-0e3bdf48241a</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fe321ee-ddb3-4917-8dd9-ff3a70be8f4b</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5323a00e-48ce-4bc4-883c-40687767baa7</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>957b305b-b7a0-4b94-b9f8-3fa50daca6f8</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bc862741-2577-4abc-91b7-6804d7867462</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ed209014-a1e7-4bc7-b0d5-622a40a9191f</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9b23ac7b-5285-47da-8387-8d77289f6b1d</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>66604853-02aa-4574-ac8a-da821fdf1f1c</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a5234e-8051-4fee-a2e8-7716dfdce772</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a396c515-c948-4b5e-8bc6-e2a99c930cb6</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59999a44-5a37-4b5b-af7f-17d7b343f550</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7f8905d-f95a-4d6f-8f5c-7db134b1d477</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a19678-d9b2-4277-9881-becbc0bcdb68</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28b69c5e-78e2-4285-94fa-bca749779451</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a847ccc-5df3-4235-a915-0b4662d5349d</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d709ab14-9fd6-4b1f-9e22-2196eac25f51</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d3f2683-1131-4619-8f59-090a7c00ddf9</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a344bbca-51ba-45a3-aac5-0ca71cd309e0</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>299ae903-ba7d-4d42-9e51-234f2b723b45</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b359c2-8a7c-4713-b4bc-b7f2b8aa170f</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480368a8-d99a-4111-a278-57328e50f6c3</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c27eaa4-22ea-4228-9527-c6c5acd37d4d</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3682a9ea-daa0-40b7-a80a-b470c71afc9e</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2191e853-96d6-4974-8f22-dce391e748ca</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582ed2ef-c018-4cb7-99cd-bf29b3a2a4c6</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e8f6ea-3510-43c8-a536-e587cd6c8721</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f92838-78ba-4063-a937-265471c1680c</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6dc64d3-5016-4fa9-b5c4-7d227e55a1bb</ID>
            <FunctionID>96064100-b878-421a-928c-0881e79455a0</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7da87751-d8cd-4c71-8bc9-b80e555b0adb</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebffd147-cacd-47ee-b2e0-82089d0dcfbe</ID>
            <FunctionID>7da87751-d8cd-4c71-8bc9-b80e555b0adb</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16788933-3ef0-40d7-b5fa-77abdcaf8dd7</ID>
            <FunctionID>7da87751-d8cd-4c71-8bc9-b80e555b0adb</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b313f76b-e863-45e5-88ec-2e0009fb955b</ID>
            <FunctionID>7da87751-d8cd-4c71-8bc9-b80e555b0adb</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ddb78a2-6586-44cf-ba02-a63492bde401</ID>
            <FunctionID>7da87751-d8cd-4c71-8bc9-b80e555b0adb</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ebe9caa-6a61-4872-8e62-874e454210c2</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00c46e92-3ead-4d30-a8f9-5b394dc71de2</ID>
            <FunctionID>4ebe9caa-6a61-4872-8e62-874e454210c2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1fc10db-c545-42fc-ad2d-e4263a9800da</ID>
            <FunctionID>4ebe9caa-6a61-4872-8e62-874e454210c2</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea843757-7698-47bc-8afa-afbb0fa50be6</ID>
            <FunctionID>4ebe9caa-6a61-4872-8e62-874e454210c2</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88560a00-89a8-4028-80fc-c00f79a11702</ID>
            <FunctionID>4ebe9caa-6a61-4872-8e62-874e454210c2</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b030581-1557-4c45-b860-cc003fbc4035</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a1ff21a-0b69-416a-993f-a5a31aabbc87</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ebc5993-d52d-4821-8b4b-1dea520968dc</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5c659b-4040-4b65-a523-005451ac6c8a</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c2880cd-28fb-4254-96cd-7669b3e45d7e</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2a6216-75d7-4526-8079-18e2b254a500</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956529b1-4b8e-4d38-a7da-af71e06939da</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16ac5184-a75c-4b03-b776-62ee1d22a1fc</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f4e6f1-8f2c-4bc2-a60c-415ed2495a10</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6c04ce-bd00-497c-84ff-f14a7d83efac</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc60c97-9cca-438b-8298-cba544496954</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7a4c96f-2392-45f9-878d-859bfb623fa1</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c962a57-c3eb-421e-bcba-df4a3fb35c23</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f69b5c6-3b70-4b61-805d-9a53948f7a36</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed89c344-fd8c-4bf2-a6d4-487aac2b3149</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f75dbd2-615e-4e35-b457-03d25c750e5a</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>364e9274-183d-481e-8751-ad2ac456e6ac</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1bd7e6d-c0d0-40cf-9142-50dffb57d440</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>450fa685-b8fa-4f62-9b91-b147367cf708</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6fa84c-404e-4f60-b5cc-693fb72caf5a</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91919538-2799-4569-ab25-dd4d69398840</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a3cdbfd-dc42-4fab-8e16-2d9b7b9ec4cb</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52a54884-b692-4c3f-9aba-dcf4797d53f7</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2510587-980a-4b0a-a4b5-31ffb23ebcb6</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a4c090-b9a0-4e09-877c-7091f6746773</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>903c7766-a83f-48b1-9bc9-19c7d3f01eef</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3d6711-4402-405f-922a-0a2f1628f1bd</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60e82522-ccc8-41c9-b658-c67d945a0034</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80da37f1-20d2-4dd8-975f-0df4b4b2b6ac</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d4faf3-402e-4958-851a-7b61e096a6c2</ID>
            <FunctionID>7b030581-1557-4c45-b860-cc003fbc4035</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d491222b-1599-4db1-97f4-0f1a1af59bcd</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0868a79f-8e14-458c-937f-a0293175cb03</ID>
            <FunctionID>d491222b-1599-4db1-97f4-0f1a1af59bcd</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0662edd6-ed5c-4ae6-af3f-db56566af5f2</ID>
            <FunctionID>d491222b-1599-4db1-97f4-0f1a1af59bcd</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee0a4c1d-875a-4ca0-918c-c84c7d63ff67</ID>
            <FunctionID>d491222b-1599-4db1-97f4-0f1a1af59bcd</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f16c1327-da02-4acc-b720-c9d30da04b33</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>34171262-a7b6-4cc4-90fd-3a14aed7cb93</ID>
            <FunctionID>f16c1327-da02-4acc-b720-c9d30da04b33</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31663ee2-9ca7-4300-95ea-407bc170e3dd</ID>
            <FunctionID>f16c1327-da02-4acc-b720-c9d30da04b33</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154259b4-2b30-45c5-bcd3-df38e28e6eed</ID>
            <FunctionID>f16c1327-da02-4acc-b720-c9d30da04b33</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a908950a-aa40-4e6c-a299-d94cfd46f32d</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e1521dc-21a4-4acf-be21-71f3a9e906ad</ID>
            <FunctionID>a908950a-aa40-4e6c-a299-d94cfd46f32d</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8263812-a921-447a-9e36-78c749aeddf8</ID>
            <FunctionID>a908950a-aa40-4e6c-a299-d94cfd46f32d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c24940-a648-4ca2-b53e-4815a3d2b0f8</ID>
            <FunctionID>a908950a-aa40-4e6c-a299-d94cfd46f32d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2cdd3484-6227-40cc-88b7-4617cd8dfde8</ID>
            <FunctionID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e558527e-72df-4d18-b13f-af9e8a91a882</ID>
            <FunctionID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7da8d6-68d0-4909-b9b9-9ac9a9459fcf</ID>
            <FunctionID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9427e00c-c9d8-42ed-9a5c-865fc0213d2a</ID>
            <FunctionID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b035f461-5967-4167-92fa-9c0c9bf4ff6b</ID>
            <FunctionID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a80f39-aec7-4002-8e86-f8727decd27d</ID>
            <FunctionID>3671dc31-d763-4a90-a0c8-f8bf5dc9b08b</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed2d36f1-8741-472d-a9f4-060b4f36a586</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8790edcb-9797-454c-96ea-b21b550b4669</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bcf1ed5-d84f-40d1-a92b-0a57843ec3e8</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f96115-9c6c-4d28-97ed-29a0cbe0b6ce</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8c2c40d-9e98-4fc7-b9d0-abfdd472cacc</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa3b94e-248b-4c74-b968-55072ae4c827</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cf2c3d-6b7d-41f8-b548-5305beae8645</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df8ff6b6-ef3e-41d2-9ee7-7a7487397eb0</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c132ae36-4f18-4e13-891a-517608ee108f</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8f8f53f-604b-4fcf-b32a-1ae7bc3c43c7</ID>
            <FunctionID>ed2d36f1-8741-472d-a9f4-060b4f36a586</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f0d0c4e-ef4d-4317-880c-3d1f480cbb1f</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71b2c5cf-fb3c-470f-b9bf-3ffb092ce9f4</ID>
            <FunctionID>1f0d0c4e-ef4d-4317-880c-3d1f480cbb1f</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f3c18bf-977a-405a-aed1-06cf70638455</ID>
            <FunctionID>1f0d0c4e-ef4d-4317-880c-3d1f480cbb1f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f79d42dd-d609-4133-9ce1-830e5f0150c3</ID>
            <FunctionID>1f0d0c4e-ef4d-4317-880c-3d1f480cbb1f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f577d5a-61e5-441b-9721-0db488da1275</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9cbdc7a-d030-4f6a-879d-55b72c0ad508</ID>
            <FunctionID>3f577d5a-61e5-441b-9721-0db488da1275</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_20??_c*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d6c5d43-fed2-465d-9147-fd85bcfe94a0</ID>
            <FunctionID>3f577d5a-61e5-441b-9721-0db488da1275</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4824f1c-2b82-41b0-a837-9b62404807cd</ID>
            <FunctionID>3f577d5a-61e5-441b-9721-0db488da1275</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27878d9-ab0e-443c-8048-b1236c08a2d9</ID>
            <FunctionID>3f577d5a-61e5-441b-9721-0db488da1275</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0119]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c67a20b-4432-4c21-b1c4-3f9acd46eba0</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d35392e9-8005-4374-a2af-63d45b72c64a</ID>
            <FunctionID>7c67a20b-4432-4c21-b1c4-3f9acd46eba0</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32d2d0a-9647-446c-aac9-1995e4710884</ID>
            <FunctionID>7c67a20b-4432-4c21-b1c4-3f9acd46eba0</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</ID>
          <PolicyID>102250f7-a5fd-4e29-ac53-71e10c23b1a0</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37fcae31-e8d9-4b41-baf8-de215f547948</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f19b85-4fd5-425e-a228-b915a27868eb</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>229e0de5-bd1b-4ed8-b119-05cb3e92426f</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fd5189f-2f5b-4206-b46e-da6fa76b3767</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe27e099-6335-4f7c-9d03-5e2df680d124</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c87b877-d201-4f0f-b663-cbf0f6576828</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c43afe-5f0b-41ee-96de-28de2954957e</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43e5ab0-7332-487d-b2e8-c2e2dcbdcc5b</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2973001-3a0c-4761-a88a-00c29d710245</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c846e5-50ab-4395-b249-836cb46d8003</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5127d5c-2ab4-41b1-9628-223715f2bb07</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e133ac25-a3cf-4aa2-89a0-6c600603668a</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab4294bd-09ae-4ea0-8f32-099e749ead58</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf42d24a-6432-4791-9708-84992f476c99</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0650e14-0064-4907-ba2d-4a4184cacf9c</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b5c184-e37a-4e41-a3e6-df9eaaf2206b</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d141718f-fcca-4063-add4-ce8542d2f42d</ID>
            <FunctionID>c40cbd1b-d5f5-40bf-a927-8f1a8b29c40a</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>908d3627-3cc8-4efe-af7c-7752b30a5600</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7f2be893-dc35-45be-a096-c2a3b50e316a</ID>
          <PolicyID>908d3627-3cc8-4efe-af7c-7752b30a5600</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ae9d6bb-cf28-45b0-b5f0-641a74fdf730</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef78f98f-c34b-4aa7-b5bb-f8173a751cc7</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32bf7c90-ad74-433c-be4c-cb66b0bf171d</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc1947e-3976-40eb-af7a-748857365a6d</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d8b465-703e-4f30-8c83-ef204a43e311</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f02b4c9e-b263-405b-a859-9a848e69718a</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>560cb1e4-4ac8-4a23-9726-0e999c05cbda</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>327e4cd7-fb6a-40f4-b4f0-f7b827a9a0cc</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc24fe7-adab-446c-b01c-63bcc3cafc93</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fecf18b-56e2-4415-be9d-b3bf29960ad6</ID>
            <FunctionID>7f2be893-dc35-45be-a096-c2a3b50e316a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7fa4b60f-1264-42d0-a877-4b9d611495b7</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>48a167c0-d05d-4dd2-9e16-284f752a85bf</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a29d4977-01c0-4b73-9be9-c3cfc0efe260</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c24573-46ec-45b2-806d-880f6a89b067</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b029d0d-31d7-48ce-8477-9ebcf2b5fd0a</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5b6e23-3b61-4817-ac2f-03490df3c769</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa2e55d-9ea2-4c7e-9aef-ab30bed6e613</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9e9db6-4382-4781-9d20-cafbf6b9ee83</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8899476-3446-49ec-8c9b-5f034d5f115d</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4327f4ef-58da-4b1b-b31f-eba3ee35f565</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ca3d0f-f9d8-40a8-a2ff-0336eb0eda4d</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99aa6aef-1348-4d2c-ad2b-1142ab70c725</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71646c81-66fb-4c1e-a06c-7695168b794b</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8622e7-8827-4cdb-b957-694444abb1e2</ID>
            <FunctionID>48a167c0-d05d-4dd2-9e16-284f752a85bf</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d8c69db-8066-4a36-ae16-616f2364b008</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d7028be-00b1-4583-a3ac-1b4f60b0db7a</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f685a43-3909-4537-b30c-3e6eb0719eac</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f9357e-ba74-4d18-964c-f06ef8f7663b</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb69417-5499-46ef-a48a-0c001b146246</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc449a4-603b-4398-8497-360bbe8f0e7a</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8536500-9a4e-4165-bf18-bd7141af5e30</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a244a211-c106-43e3-a94b-7eb79d25d2b7</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41bbf3ab-d13c-44a9-811b-046fbe215f8e</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320a7476-2a63-4c74-8f05-b7da02b04827</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d734977f-0815-4c11-838d-3d76edc85bd0</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a781ac-e0a3-4d00-bb30-e32a2f0decec</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e53b9a26-2417-4522-9ae8-c210e976b454</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2896418c-f70b-443f-a87a-acc9ee92675a</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>031739d5-f833-4f07-ac8a-b9275944cb60</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f4c1e28-efaf-4892-9efa-d20af57c0ba7</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>570a7f88-6c87-4f10-a872-6902e08794ae</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946ae8e4-eeda-4601-b623-d45c56986031</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67fde279-751e-48c1-b8ab-aa56dda52112</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3aa2399-edc7-486f-a260-4304c46befff</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64faa425-5ba9-44e9-ae92-fdbdf712b414</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>679bd838-0f23-4701-a615-45a21573d23f</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>610e637e-30ce-480f-87bf-af9e86ce259f</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>59de7a6b-0df0-4e6f-904e-958f174df388</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7025049f-b0a6-43b9-a6f8-6e4d73cad370</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b74251-612b-45b1-8591-2edeae50d009</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ce1c86-7e99-4932-a2f5-db896f0212f4</ID>
            <FunctionID>0d8c69db-8066-4a36-ae16-616f2364b008</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b40c026-cf70-4f9a-911a-f3a050e1f22a</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a679f2ec-73ce-42e7-87a4-4347d3278f63</ID>
            <FunctionID>5b40c026-cf70-4f9a-911a-f3a050e1f22a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87df5a3-4685-4423-bff9-50f5d25e4f35</ID>
            <FunctionID>5b40c026-cf70-4f9a-911a-f3a050e1f22a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94606842-4dcd-4793-b9fe-baff10481cc6</ID>
            <FunctionID>5b40c026-cf70-4f9a-911a-f3a050e1f22a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac5ac5b2-6ff6-4ed4-b19c-fe2a5cd3363c</ID>
            <FunctionID>5b40c026-cf70-4f9a-911a-f3a050e1f22a</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f003ab97-f5ce-4bde-96f6-ae0cff8f8423</ID>
            <FunctionID>5b40c026-cf70-4f9a-911a-f3a050e1f22a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5193388-2121-473f-a056-c4b456e20037</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0e9ef30-b9c2-40ad-984a-a734a99ee57a</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fae1d3e-a7a2-4055-a3be-cafba7e141f6</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26641aa7-69f4-4189-af38-9a47e2305a10</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab41a381-4c38-4e09-9858-a820f5876af6</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b4ed2c7-e3b6-44b2-ae5b-c9bbb43aa6b5</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4d9f555-ed2e-4f44-bc62-e063a0ba2273</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>640abb2e-3198-4c0f-8994-d793d04fee04</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb2f4bf4-a57f-4e9a-95e8-43e3231227a9</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5f9261c-0eba-47ec-84a1-cfd716b55f84</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>027d66e0-a5b6-4205-9d1e-c8f5a9835157</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>acc5228b-1b84-47a7-9fac-9254ff6096e2</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1f18f9aa-fa46-486b-9f81-dc24b8aea536</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3c3cf535-8040-46c3-a7c5-74f40bcd4f08</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9c33ca98-c4a4-4893-bb93-dc448c9b33fd</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27fe35ed-b8c8-4d26-bf19-e7f6cd9aef58</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1278027e-a5a5-4c6f-8ed1-e185ad16d760</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4351160d-7677-4fdf-943b-4fd5785afb15</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64413f4f-5e12-48ca-bce0-c6886c721599</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff178ca-dba9-4bbe-9fad-8cb5317a5496</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c34aeee6-3753-4782-892b-ee81024ffedf</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68e9572e-bdb3-4899-a048-05fd8013e4e7</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9057ea-2a9e-4d25-b28e-e0c15788f235</ID>
            <FunctionID>2f9d0500-c2fd-481c-b557-6634b5d0bfb8</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de33d907-0353-40f9-afa6-4d8f02eb100b</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7173009-640b-46a5-8b16-99a65208edf7</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>347e7f2c-7e09-488d-82c7-4bddca771ed4</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d607d42-d12d-4306-9121-d6835773a4b1</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cab86b5d-f329-46cb-b865-0a381d90a291</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9d7022-0508-4962-92b5-a87ba4d95c5b</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c95b545d-c1c1-4ff1-9241-a660c4e80367</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09522eda-cfb0-4209-a397-1fddccacdeee</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433d5fe1-0c88-4dc7-8089-d0557c4d3be0</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322adbd9-2a69-4eff-9b24-c067237da444</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd7b6e6-4549-42b9-a0e1-6696bdac7569</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7950a58-1e5d-4d39-b734-575b83ef7736</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a90a4e2-aad2-49ee-b099-2c02dd0faa40</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd97f58b-355b-4d9d-8c23-87bb62b8daaf</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>809f6c95-8d10-4403-803d-72bb83711e4f</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>713bcb31-20b9-465a-9674-03402b828747</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c91a434-dc45-4b8d-a1a2-455c7cb39c30</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c6adf9-421d-413b-b550-7fa80997ea72</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41bdfde2-8f0e-469e-a653-adf14f3e93fa</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8cc2967e-6620-4055-a9ac-9250c173e734</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f46f2ee-1a11-4235-96ee-6b4c29aae310</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ed10ef0-1168-4974-bb20-006ff71ae7c6</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f1a9f56e-642f-43b5-b777-cd9fb7ea5bc6</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0793717e-35b6-4dd3-abb5-1eecf058aff3</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>84fffb1d-5dd1-446b-b78a-14d4eb1215db</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f14d18-4253-418d-a0f3-2b63e845c555</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56641d1c-4e09-489e-b818-c2e0107beb7d</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e1f130-fefb-4f14-818a-dcaa2401896b</ID>
            <FunctionID>de33d907-0353-40f9-afa6-4d8f02eb100b</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25718bf1-8a04-46dc-a4cf-2462470c350a</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3f74301-46fb-4521-8285-7a612b405c53</ID>
            <FunctionID>25718bf1-8a04-46dc-a4cf-2462470c350a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a881b53-0959-44b3-bfb9-603b9f22cd9f</ID>
            <FunctionID>25718bf1-8a04-46dc-a4cf-2462470c350a</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152ef93e-5bf6-41ec-8e45-5241887acae7</ID>
            <FunctionID>25718bf1-8a04-46dc-a4cf-2462470c350a</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a6246b9-1a0c-4f46-a3cd-18a522fd4210</ID>
            <FunctionID>25718bf1-8a04-46dc-a4cf-2462470c350a</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>181f228b-7bea-4337-bab2-3e612bbb0047</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc30cfaf-3c10-4c79-b27e-1a63e47f975d</ID>
            <FunctionID>181f228b-7bea-4337-bab2-3e612bbb0047</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a810d0da-6e76-4315-822a-7bc8543ef466</ID>
            <FunctionID>181f228b-7bea-4337-bab2-3e612bbb0047</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb51023-46f9-407d-b3ec-dc7aa77a7073</ID>
            <FunctionID>181f228b-7bea-4337-bab2-3e612bbb0047</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f02005a-e989-445f-a32b-566bdb761c87</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ba453c1b-09ec-49df-94ac-3d89632ef8f9</ID>
            <FunctionID>6f02005a-e989-445f-a32b-566bdb761c87</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52d5a032-0403-4efa-9292-f26c16a1c5e0</ID>
            <FunctionID>6f02005a-e989-445f-a32b-566bdb761c87</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0ab61a9-8f46-45f8-bf85-d99eb546485e</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d66f85cb-9913-478d-bbbe-7244e28f6dc0</ID>
            <FunctionID>a0ab61a9-8f46-45f8-bf85-d99eb546485e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b3c6b1-3fdc-4076-bfae-e75c0a1517a3</ID>
            <FunctionID>a0ab61a9-8f46-45f8-bf85-d99eb546485e</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db7294fb-2fbb-431a-9c8f-4565de04774c</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf092d9e-626c-4117-b2a6-1a6c18caf022</ID>
            <FunctionID>db7294fb-2fbb-431a-9c8f-4565de04774c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4877aeef-ce04-4bc4-b7da-872505299793</ID>
            <FunctionID>db7294fb-2fbb-431a-9c8f-4565de04774c</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abcd5fa4-df84-4221-aaf0-e7c181dd4d40</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c537378-842a-42cf-9621-1c8555ef15da</ID>
            <FunctionID>abcd5fa4-df84-4221-aaf0-e7c181dd4d40</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6ee3222-1410-4d49-91d3-0e0df9f01a14</ID>
            <FunctionID>abcd5fa4-df84-4221-aaf0-e7c181dd4d40</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0bae9d2-7465-49c3-be95-a4d2076a6c44</ID>
            <FunctionID>abcd5fa4-df84-4221-aaf0-e7c181dd4d40</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a16387b5-fb80-4ac0-b1bb-e79f401e2e43</ID>
            <FunctionID>abcd5fa4-df84-4221-aaf0-e7c181dd4d40</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20cbdb7-76e0-4f85-bef6-8885fa35a9a8</ID>
            <FunctionID>abcd5fa4-df84-4221-aaf0-e7c181dd4d40</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c404d42-8701-40f8-ab29-b1e01aa06e13</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6ef65b7-acaa-4d69-bf08-5068f709495d</ID>
            <FunctionID>6c404d42-8701-40f8-ab29-b1e01aa06e13</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6fd4228-4610-44f3-b8bf-f036aaec5619</ID>
            <FunctionID>6c404d42-8701-40f8-ab29-b1e01aa06e13</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a489d881-09f6-45a5-8c42-370ec0709a3e</ID>
            <FunctionID>6c404d42-8701-40f8-ab29-b1e01aa06e13</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad781276-b069-4c34-9d83-528b73a90b65</ID>
            <FunctionID>6c404d42-8701-40f8-ab29-b1e01aa06e13</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>586733cd-0366-4c1d-a0b3-810350853db1</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9355c1d-0900-4900-9530-9c6a6c022d5c</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ddbd8b-186f-4166-b33d-4dd4874cd91a</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c3650e6-b513-40f0-9b6f-aa155d20dac7</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c16ae0a-daa0-45b5-ad60-879acdb8a793</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3031d05e-61b5-4a3a-8039-24f7a054b824</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>587267db-b752-47a6-86f4-942f3560e57e</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed946394-627b-4aa8-948c-43643903e6fd</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6d723c-a130-4d1a-88c0-077e9ec8ff8f</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab1ff1a7-36f1-4850-9777-925ed7811a47</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3803e4cb-09e7-4661-80c3-4355396f2160</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e716be-91c7-4443-b501-7b59f0c916e7</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>728ca28a-16a4-40cc-8451-3674199b18a2</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61fa6de5-716f-4c8f-85e2-9cbe62b6c895</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c2b29c6-c089-4363-80ff-8aefc8ddb5c4</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d986839e-552e-4bdc-9e15-c8d0503ac19c</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3aab0f61-fe35-4602-a7b5-db02d59a91b5</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a38460f3-dfe5-4f4d-94d5-a44928b23512</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>847b7d76-6e19-4bc4-b71e-2f9250531249</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e66d0fb3-98ee-4b14-a5b3-8471fa3081ff</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b62d024b-fa99-4ec7-94d5-40053bd63712</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c773601c-7f3a-4a96-b3ec-38d490d204f4</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a68897-a94f-48e3-a285-482a49a91822</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07ad24b9-cb9d-474b-99da-09ade12a68f8</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f2da63-a3d5-4430-8844-c943e468e877</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492f8c95-8032-4396-9e64-b0aa8ab53f7d</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97a36af3-e4db-450f-bd77-e9f880dbbee2</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb6e437-5f98-4e0b-8a2c-4e02242c3ade</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efbf00b3-bf01-418c-be3c-b8f67dda0cf0</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b38db4a-0bd7-46b4-85db-8e413fe57a14</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3e613dc-7f50-4e7c-aad9-7e63ab51d624</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0628d5c-6e44-4dd0-9414-d8dc9544d5f6</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cedc1952-e4d5-4238-b1b5-c0054b2b631a</ID>
            <FunctionID>586733cd-0366-4c1d-a0b3-810350853db1</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c7ce86f-c25d-4c9f-b8cc-b9781377375f</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59722567-8f89-4b06-9f3d-1302df0b7d46</ID>
            <FunctionID>0c7ce86f-c25d-4c9f-b8cc-b9781377375f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c027449-9dde-4d87-acd3-0337a6f609c8</ID>
            <FunctionID>0c7ce86f-c25d-4c9f-b8cc-b9781377375f</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26708467-ece5-45f7-936f-9b4fc9761f2d</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f19683b-a0c8-41f6-8973-d982c99d0f92</ID>
            <FunctionID>26708467-ece5-45f7-936f-9b4fc9761f2d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7a73f07-600d-490f-b731-9042cd457ba8</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1bcb35e3-5bec-4b24-92ba-e9d45a53c584</ID>
            <FunctionID>b7a73f07-600d-490f-b731-9042cd457ba8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81932128-24a8-4d11-b38b-dcd6e474e901</ID>
            <FunctionID>b7a73f07-600d-490f-b731-9042cd457ba8</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94bd3f14-792d-4bcc-b382-0c303761c9e1</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>272fa397-04a2-4c59-abac-4434d8ead3a4</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72829274-d662-489b-853c-e6bb7d243389</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8cec840-9b7a-4388-8dda-d50d39a56c71</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>290e0beb-30df-48a4-a5bb-d3314f960389</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5da4f2e-56d7-4ec4-8b3b-e675e9febc7e</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88936871-ebad-48f7-b8f5-c2c1a129c035</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb6eb9f-5b7d-435f-81fa-2911ee8b9fc6</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1033b28d-5bbf-4aee-9db3-d4e68541f767</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38129690-7aa6-481d-9d82-920178f847c3</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ddca67-b083-420a-a440-0ed12c82b3da</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae81004-c70f-4287-89d4-b1bb06740d03</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c93c1c8f-04dd-4aec-ad5a-583516b80051</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c60838c-8c87-4fd9-bfd5-3741d661cbe6</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d9e20d0-464f-4cb1-8a2b-5170b62ab799</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf65116f-47d1-4450-a7b7-ab07b87e2b37</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6747cf93-a57b-4c58-974f-71f7df242fba</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>53d9f55b-d54d-400c-a8b1-b712f56d6bf1</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7db4ae3f-2c06-4d90-aa12-facaa2333f3c</ID>
            <FunctionID>0f9513e5-6c50-49c4-9500-b7a30e73bdf6</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae105989-99d3-4f25-97fe-3665400f20b6</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f841f57d-ee91-4561-a92e-74307ee19b42</ID>
            <FunctionID>ae105989-99d3-4f25-97fe-3665400f20b6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaefcf05-5f6b-4790-8099-75fc0ff99901</ID>
            <FunctionID>ae105989-99d3-4f25-97fe-3665400f20b6</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773ad362-934f-4699-a5cf-61a7327161f7</ID>
            <FunctionID>ae105989-99d3-4f25-97fe-3665400f20b6</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>615c2e74-ad78-4dc3-9e0f-a513211811c4</ID>
            <FunctionID>ae105989-99d3-4f25-97fe-3665400f20b6</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>004af02b-1c1a-4501-b7a8-82f008aa5125</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ddef85a-5073-486a-a275-248f18053d75</ID>
            <FunctionID>004af02b-1c1a-4501-b7a8-82f008aa5125</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4f6b5d-6a69-4c68-9e25-a5037811959a</ID>
            <FunctionID>004af02b-1c1a-4501-b7a8-82f008aa5125</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61baa6d2-8422-44b4-a855-f1e29fb351d8</ID>
            <FunctionID>004af02b-1c1a-4501-b7a8-82f008aa5125</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5f887fb-2514-46b8-aac5-60350c81ef9e</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66ac9b7a-778b-43e4-b989-6e2e4e8c5e5e</ID>
            <FunctionID>c5f887fb-2514-46b8-aac5-60350c81ef9e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>919d6f15-0167-4e45-b126-574f1f089484</ID>
            <FunctionID>c5f887fb-2514-46b8-aac5-60350c81ef9e</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>579712f1-fd61-4d06-bdb2-2067c7c022fb</ID>
            <FunctionID>c5f887fb-2514-46b8-aac5-60350c81ef9e</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df5d7b9b-d684-4a30-9e83-6276a8ab702c</ID>
            <FunctionID>c5f887fb-2514-46b8-aac5-60350c81ef9e</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df857d08-437d-429b-bf96-f04ee3700723</ID>
            <FunctionID>c5f887fb-2514-46b8-aac5-60350c81ef9e</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2be42ab-1ec8-414f-8b55-7e960ecfafc3</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>df69575b-a1b6-4686-87f2-2549d4b929cf</ID>
            <FunctionID>a2be42ab-1ec8-414f-8b55-7e960ecfafc3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38cbd440-79bb-4131-bf95-835c28461478</ID>
            <FunctionID>a2be42ab-1ec8-414f-8b55-7e960ecfafc3</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d430b588-9162-4408-8a78-7b45a391acdd</ID>
            <FunctionID>a2be42ab-1ec8-414f-8b55-7e960ecfafc3</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbbf4757-6080-4a69-a65b-7ad77679c13e</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db6d45c2-39df-45a9-8f01-c3a37ffec215</ID>
            <FunctionID>dbbf4757-6080-4a69-a65b-7ad77679c13e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3891a69-bb2d-44dd-8cd3-433d838fd9d2</ID>
            <FunctionID>dbbf4757-6080-4a69-a65b-7ad77679c13e</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c360198e-6ffb-4eb8-8b05-e7a575e90c18</ID>
            <FunctionID>dbbf4757-6080-4a69-a65b-7ad77679c13e</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b674252-37a3-4e41-b21c-dd8d9b62ee0c</ID>
            <FunctionID>dbbf4757-6080-4a69-a65b-7ad77679c13e</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>344a7394-ae22-49ab-989e-c56caddd2d76</ID>
            <FunctionID>dbbf4757-6080-4a69-a65b-7ad77679c13e</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2b16e1ce-add0-4509-849d-d4160805a5f8</ID>
            <FunctionID>dbbf4757-6080-4a69-a65b-7ad77679c13e</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>030188a0-5c2c-41d9-8987-8ae6086ad433</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4950cc96-6efe-4f8b-890f-301219021f93</ID>
            <FunctionID>030188a0-5c2c-41d9-8987-8ae6086ad433</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8a5dd8-9038-4978-963f-3d4ea92b8aba</ID>
            <FunctionID>030188a0-5c2c-41d9-8987-8ae6086ad433</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf30410-f54b-48e5-925a-fb9fc35e8bb2</ID>
            <FunctionID>030188a0-5c2c-41d9-8987-8ae6086ad433</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3ac9c28-d233-496a-b848-a69026b60ca7</ID>
            <FunctionID>030188a0-5c2c-41d9-8987-8ae6086ad433</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab3ec875-3171-4fb2-89b9-3fd8db8f3194</ID>
            <FunctionID>030188a0-5c2c-41d9-8987-8ae6086ad433</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2690c3a5-aae6-4ac3-9499-3e8a3c9a659f</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26c6221f-d944-4ae8-83b6-0be0b0922ca9</ID>
            <FunctionID>2690c3a5-aae6-4ac3-9499-3e8a3c9a659f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d432c2ac-6a84-4105-90b7-339613986cfe</ID>
            <FunctionID>2690c3a5-aae6-4ac3-9499-3e8a3c9a659f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458ead4e-2793-4ff5-bd4d-d3b1062c7bb4</ID>
            <FunctionID>2690c3a5-aae6-4ac3-9499-3e8a3c9a659f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f6c1a04-ab10-400c-9ce8-c356646de833</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1df79273-c288-42d3-bc31-b726c6297dbd</ID>
            <FunctionID>2f6c1a04-ab10-400c-9ce8-c356646de833</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ae2485b-5fee-4acf-ad71-db6bc331c3ac</ID>
            <FunctionID>2f6c1a04-ab10-400c-9ce8-c356646de833</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4bcfa3e-b3ca-4fb2-8013-19d161649dec</ID>
            <FunctionID>2f6c1a04-ab10-400c-9ce8-c356646de833</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ee15196-6711-4472-949a-fba5698ae876</ID>
            <FunctionID>2f6c1a04-ab10-400c-9ce8-c356646de833</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfaf1bbc-2d15-4327-86da-3bd3fdff3b86</ID>
            <FunctionID>2f6c1a04-ab10-400c-9ce8-c356646de833</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a676385a-d554-45ae-8246-0d11fa32f57c</ID>
            <FunctionID>2f6c1a04-ab10-400c-9ce8-c356646de833</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45df7d70-8a9f-4431-a552-ff58bc3645eb</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ce1d9ee-c2f5-40c1-bbbd-acec17af1dbc</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cc8d8cb-30e8-41a0-b02c-46d26810338c</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0836c1-6959-4481-8477-db2dd932dfef</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c93d77d-3128-4bfe-8b94-2f26bc93fd88</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c56e99-2dde-4733-888b-4a6576a6fb2f</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a4ffec-e52c-4d27-a95e-988c7aa17fc9</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a581d19a-11a9-4802-83a0-f20af5b4ed86</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe2cec8-cee0-47b9-843b-97ce61ec644d</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf659ed-3aec-4812-8d1e-64a1cf6b7caf</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c3cde0-8410-4c68-8d8c-c04b569f3060</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca56b8f4-a588-44cc-9a43-2fd2ce21e2b5</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a38eee6-6d64-498c-aad5-b344f231724d</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64e8332e-4a35-4883-9a6f-f068a4e24303</ID>
            <FunctionID>45df7d70-8a9f-4431-a552-ff58bc3645eb</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a03349c-e20b-4986-abd6-128cd507a7bf</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e9a6e7e-1c63-47a1-aa02-96641952983b</ID>
            <FunctionID>4a03349c-e20b-4986-abd6-128cd507a7bf</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f405cd38-7649-417e-9dba-278c589a7167</ID>
            <FunctionID>4a03349c-e20b-4986-abd6-128cd507a7bf</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e997cfce-741c-4fbb-aa2e-842ee0546d94</ID>
            <FunctionID>4a03349c-e20b-4986-abd6-128cd507a7bf</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d136da38-b2db-4181-ab3d-7473703252e9</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94c55c35-3882-45a3-bbdc-b3750a9d9f8f</ID>
            <FunctionID>d136da38-b2db-4181-ab3d-7473703252e9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>275979eb-f48a-464c-a499-f713606dd5cb</ID>
            <FunctionID>d136da38-b2db-4181-ab3d-7473703252e9</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931a87ae-3601-4733-94e7-61dd064b6e73</ID>
            <FunctionID>d136da38-b2db-4181-ab3d-7473703252e9</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0625f7fd-c809-4bc4-a8c8-e75a024ed110</ID>
            <FunctionID>d136da38-b2db-4181-ab3d-7473703252e9</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>334d6db1-1c6a-4759-a82e-aa286a6cd31a</ID>
            <FunctionID>d136da38-b2db-4181-ab3d-7473703252e9</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b837b08d-8397-43a9-a449-1fceb42956dd</ID>
            <FunctionID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>876b1403-a3d5-48b9-9000-505c9670a425</ID>
            <FunctionID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ddd6b2-3e51-4457-b2aa-1fe70fd10780</ID>
            <FunctionID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea33bbfe-c2e0-4e77-a3a6-620e8deba00f</ID>
            <FunctionID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2415229e-fb56-4288-ade6-ce617a957468</ID>
            <FunctionID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7baec56f-dde0-494f-8be6-c7de284d06ca</ID>
            <FunctionID>c1aaab64-68fc-4a75-baf1-b4b41f3f4d34</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d0fab52-d9b9-4745-b7bf-4802da4ef326</ID>
            <FunctionID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35a1927a-0ce3-4db6-b15f-5c05a2efdc5b</ID>
            <FunctionID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c0cf283-ccb2-4d56-a53a-b3e992ac497d</ID>
            <FunctionID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3363d3-a954-4368-82e5-37204bdd1e53</ID>
            <FunctionID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>376e64ac-0994-4bf4-9961-80734e35f577</ID>
            <FunctionID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>007d9830-1c0e-4fcf-92dd-8693e04dfe4f</ID>
            <FunctionID>6e0dddce-72fb-453c-816f-4f4db2cf5d2f</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3b62626-2de0-46da-a012-2651b5d4be88</ID>
          <PolicyID>7fa4b60f-1264-42d0-a877-4b9d611495b7</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>74d3017c-8d9b-492f-9804-03dff36d9b42</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217652cb-4713-40fe-b7bb-b7a66a0db051</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e2104ed6-8736-4771-b7b6-ddd53247b331</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c1846c20-91a3-422b-8af8-fba96511d0d8</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fee201e8-6f06-4f48-babf-46a59b44115c</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4f058f5a-8c01-4d03-a6c8-e157a71dd015</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8de2055-3db8-45b7-a922-2b0b6e26e90f</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afeea250-0fbe-49d7-b2e7-8cde4c2ad459</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e8a4e9b1-9e27-4917-a5b8-eabd1b44a6c4</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b20f80-6022-4821-8086-d0b34bf30de8</ID>
            <FunctionID>b3b62626-2de0-46da-a012-2651b5d4be88</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>bb14844d-68b6-45bc-bbeb-10efe8094313</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8ece154f-58ed-408d-8857-85cd3954cc8a</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>877db128-efe0-4182-a1b1-a376f1795fb7</ID>
            <FunctionID>8ece154f-58ed-408d-8857-85cd3954cc8a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f989c1-668c-4e68-be3d-406603a5b183</ID>
            <FunctionID>8ece154f-58ed-408d-8857-85cd3954cc8a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556ac8e0-1ef4-4682-a246-d0adcb88141e</ID>
            <FunctionID>8ece154f-58ed-408d-8857-85cd3954cc8a</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2118b2d4-02b1-4973-b420-b4ddfac69025</ID>
            <FunctionID>8ece154f-58ed-408d-8857-85cd3954cc8a</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a895d23c-cc77-422a-bcb9-5d58eabccd3a</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>247d903f-08c4-42a4-bfdf-e629f8e2da02</ID>
            <FunctionID>a895d23c-cc77-422a-bcb9-5d58eabccd3a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d49432-946d-422b-9d21-8f57d14d0971</ID>
            <FunctionID>a895d23c-cc77-422a-bcb9-5d58eabccd3a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d83e4f84-19c1-4492-b592-019a2774f2e7</ID>
            <FunctionID>a895d23c-cc77-422a-bcb9-5d58eabccd3a</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>449f632d-78a8-41a7-9135-2f71598c381b</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f77cfe8c-1294-4a33-a30a-3802973eefbb</ID>
            <FunctionID>449f632d-78a8-41a7-9135-2f71598c381b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c1e7ef-1cd5-416b-a3c7-891102fb1c9b</ID>
            <FunctionID>449f632d-78a8-41a7-9135-2f71598c381b</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a9f669d-0a52-4c8d-ac4c-6c5996dad6ca</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2f79cfc-ebd1-4d52-a8c6-69adacd13222</ID>
            <FunctionID>4a9f669d-0a52-4c8d-ac4c-6c5996dad6ca</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3cd3880-7d8d-47e0-baea-69f6d12fc808</ID>
            <FunctionID>4a9f669d-0a52-4c8d-ac4c-6c5996dad6ca</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61ee7fd0-959b-45c2-af17-1397815fc084</ID>
            <FunctionID>4a9f669d-0a52-4c8d-ac4c-6c5996dad6ca</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa6b98f6-034d-438b-80ee-6b145cb76d7e</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c5ba78d-b3b4-422a-926b-7ed8c73b6b8e</ID>
            <FunctionID>aa6b98f6-034d-438b-80ee-6b145cb76d7e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c96db8ad-987c-4657-80d3-8deb4a71f945</ID>
            <FunctionID>aa6b98f6-034d-438b-80ee-6b145cb76d7e</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1e774c-e50c-427e-9fa8-e6a73d53df72</ID>
            <FunctionID>aa6b98f6-034d-438b-80ee-6b145cb76d7e</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62cbaed8-2ae3-4a9c-a79e-85841bc8a5ee</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe274ab7-0bad-4fb2-9b12-e81ae358cd8f</ID>
            <FunctionID>62cbaed8-2ae3-4a9c-a79e-85841bc8a5ee</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfb3a0a-4e12-4339-a1a2-c36c4265fe64</ID>
            <FunctionID>62cbaed8-2ae3-4a9c-a79e-85841bc8a5ee</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98ae5ea-aa67-47e2-b3b2-bbded1385690</ID>
            <FunctionID>62cbaed8-2ae3-4a9c-a79e-85841bc8a5ee</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5ffd444-3ef9-4523-857a-3739a12a350c</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b05508de-d10e-42d3-bd4f-2080c42635d4</ID>
            <FunctionID>b5ffd444-3ef9-4523-857a-3739a12a350c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d6a596-bd5d-49b9-9950-131131041fa9</ID>
            <FunctionID>b5ffd444-3ef9-4523-857a-3739a12a350c</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f922ec3-9d8d-4fd3-bf77-1259cafa242d</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3fd61ce5-368a-4f40-98ae-54517d99fe1c</ID>
            <FunctionID>3f922ec3-9d8d-4fd3-bf77-1259cafa242d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eccda9c3-ff1e-45a9-8f36-855419774678</ID>
            <FunctionID>3f922ec3-9d8d-4fd3-bf77-1259cafa242d</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73231200-5a5f-493e-b76a-b03f453e1670</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f128c347-c795-4cea-b2a0-250fa64cee25</ID>
            <FunctionID>73231200-5a5f-493e-b76a-b03f453e1670</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d73bff3-c2bd-4c6b-9b8f-df49c91b24bd</ID>
            <FunctionID>73231200-5a5f-493e-b76a-b03f453e1670</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6525edf-37ea-4027-a033-db8ee8a08ced</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a22a8d79-bb9a-4745-8a44-5b25314d4ec3</ID>
            <FunctionID>b6525edf-37ea-4027-a033-db8ee8a08ced</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f2a181f-7457-4cbd-b233-8883a9645c78</ID>
            <FunctionID>b6525edf-37ea-4027-a033-db8ee8a08ced</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1015f6-5a43-483e-9f2c-11f6d9dc574f</ID>
            <FunctionID>b6525edf-37ea-4027-a033-db8ee8a08ced</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90dc67b5-9d82-4b1d-829f-8ef022cebbd9</ID>
            <FunctionID>b6525edf-37ea-4027-a033-db8ee8a08ced</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1243f9fa-0b01-47b0-8635-135ff6ffa449</ID>
            <FunctionID>b6525edf-37ea-4027-a033-db8ee8a08ced</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>291ed450-bb2e-4499-8f62-44a175270d29</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab20f71b-3d40-4953-b98a-0cad46276bd9</ID>
            <FunctionID>291ed450-bb2e-4499-8f62-44a175270d29</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79ec2ad1-e220-49cd-a592-d1f71ea07d3b</ID>
            <FunctionID>291ed450-bb2e-4499-8f62-44a175270d29</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910323eb-be40-4d6e-a8d5-c3bd2dd4af12</ID>
            <FunctionID>291ed450-bb2e-4499-8f62-44a175270d29</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>349f46f1-8ed2-4efc-a771-3bf7f457d144</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ace7299-b2b5-4444-b00e-a7e071a79f4f</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4cfced3-fdc6-41c7-ba86-2343e2de4507</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03af97c-548a-4741-9853-0689964dab9c</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4d1d35-f00d-48da-adc5-47aeeea5daae</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36e7f1e0-ba96-4d0f-b506-462f29af4c6a</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb5e9e0-9040-427c-8fec-ba28eb4a5175</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a13ef2-6995-4f51-b2cb-2bba5b34a7d1</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>888f465f-5976-40bb-b0d1-4acb8882d375</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e860948-b4cb-4633-94fd-3e9b08f32a02</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0525e37a-fcf0-4eb5-a9b9-7593eab87c20</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f04f5ac2-d359-4860-9bfc-41e46eec209e</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daaac8ef-21f1-41e7-8f2b-c8f653c81997</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4339d117-ea41-4d3d-82d6-d5c917310968</ID>
            <FunctionID>349f46f1-8ed2-4efc-a771-3bf7f457d144</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfc7a874-3430-4589-b7ff-358d665787ce</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b7f2877-92b9-4a57-b898-f770a4cd0501</ID>
            <FunctionID>dfc7a874-3430-4589-b7ff-358d665787ce</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d937a56-c903-4174-8acd-c483673121ad</ID>
            <FunctionID>dfc7a874-3430-4589-b7ff-358d665787ce</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ddba5e1-d058-499a-a096-5b3ea233a976</ID>
            <FunctionID>dfc7a874-3430-4589-b7ff-358d665787ce</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e52467-9036-40b8-852b-cf8eeee672ec</ID>
            <FunctionID>dfc7a874-3430-4589-b7ff-358d665787ce</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbf54571-99e8-471d-a6e0-22ca447197ce</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>06c2df3f-e112-4a7b-afe0-2830f0b09d8e</ID>
            <FunctionID>fbf54571-99e8-471d-a6e0-22ca447197ce</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a68f091-dfc2-4e2a-91ea-bc512672dce8</ID>
            <FunctionID>fbf54571-99e8-471d-a6e0-22ca447197ce</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b84de38-d349-4b98-8be0-9b9a3cffabf9</ID>
            <FunctionID>fbf54571-99e8-471d-a6e0-22ca447197ce</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cae98d2-8de8-4dfc-8a93-daf299e6071c</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7f0bf58-a86d-4c90-8104-f68e99d271ff</ID>
            <FunctionID>7cae98d2-8de8-4dfc-8a93-daf299e6071c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c447cb4-9f9b-4cfe-ac58-45759d796f68</ID>
            <FunctionID>7cae98d2-8de8-4dfc-8a93-daf299e6071c</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cfd1a2-8246-4325-ac6f-d74436300a45</ID>
            <FunctionID>7cae98d2-8de8-4dfc-8a93-daf299e6071c</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ab52f48-227d-49b2-aeec-59f544c53e3f</ID>
            <FunctionID>7cae98d2-8de8-4dfc-8a93-daf299e6071c</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59a73bcf-1412-47a4-93c3-ab40b269182f</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f7afc19-3658-4093-a98c-af6d1bfa5c17</ID>
            <FunctionID>59a73bcf-1412-47a4-93c3-ab40b269182f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc2cce2-294c-4d29-b443-8b5abc0a05ae</ID>
            <FunctionID>59a73bcf-1412-47a4-93c3-ab40b269182f</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a65bd6cb-f227-4d54-a96a-f347e4d08aa0</ID>
            <FunctionID>59a73bcf-1412-47a4-93c3-ab40b269182f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b013425-21df-439c-b32c-6211af184d6a</ID>
            <FunctionID>59a73bcf-1412-47a4-93c3-ab40b269182f</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00286178-0d34-4c17-81a1-c3586c257972</ID>
            <FunctionID>59a73bcf-1412-47a4-93c3-ab40b269182f</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f438e045-f26c-4ba3-bad0-41c7db364e25</ID>
            <FunctionID>59a73bcf-1412-47a4-93c3-ab40b269182f</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4da51d62-e93f-41af-8627-6731c1273f24</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c30da92e-c8f3-4bbb-bb51-a125ea43f9fe</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c0d052e-a452-4a57-b3c4-fc881fd7221e</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d06c8b3-bd12-498c-a7e9-b3e9baa595c5</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a22c10-6981-4404-ab89-ff4a677d67ff</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f143732-d2b8-4078-988c-13e4128e43b1</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9585a74-a8f2-455e-99d8-cf4da317c771</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>15e0f670-4059-40fc-badd-987adffa0fd9</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f736c028-90e3-4886-9072-0d2e64cdff3d</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>723d88c6-c7c3-4b9a-ada2-0b800b06759b</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c3f6296c-a689-4a3e-820a-2f941b912fa6</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6668894c-bc68-44b4-9059-d682bc1be9d1</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>394de823-8ce3-458f-9667-283991d00153</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e68cb5c-8c35-45d8-bf36-f50e2492721f</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64153f77-f770-4066-a7e2-cffd2eea70ae</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bb10a36-add9-48d9-b8b5-a8f68efbaa97</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4eedbb0-ace3-434d-bcb5-f8987eee086d</ID>
            <FunctionID>4da51d62-e93f-41af-8627-6731c1273f24</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b084bc6-6db7-4f22-9618-37fda75214b0</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e71fd9cd-02c0-43d5-a90d-5b5830f23f82</ID>
            <FunctionID>5b084bc6-6db7-4f22-9618-37fda75214b0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e901b9-2275-4c29-bd49-149c53b71a3e</ID>
            <FunctionID>5b084bc6-6db7-4f22-9618-37fda75214b0</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15308e7e-c723-47c4-a649-f9bfe0e48399</ID>
            <FunctionID>5b084bc6-6db7-4f22-9618-37fda75214b0</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>178047d4-538f-4202-8276-68a1dfb37cbe</ID>
            <FunctionID>5b084bc6-6db7-4f22-9618-37fda75214b0</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dd6b556-2304-42b4-92d4-d1e1290e063b</ID>
            <FunctionID>5b084bc6-6db7-4f22-9618-37fda75214b0</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>792afa35-4073-4028-aecd-d69cba88e10e</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15047e6b-e2e2-42fe-b06f-f1c276783001</ID>
            <FunctionID>792afa35-4073-4028-aecd-d69cba88e10e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5b2fe3-e56e-44f5-ab15-a113cb74377c</ID>
            <FunctionID>792afa35-4073-4028-aecd-d69cba88e10e</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de15b170-b69b-40c6-b773-49fab72c4f19</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8ca379e-1859-40a4-a294-ec82ec93a185</ID>
            <FunctionID>de15b170-b69b-40c6-b773-49fab72c4f19</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b37ac83-bba6-416f-be95-cbb43393d6b1</ID>
            <FunctionID>de15b170-b69b-40c6-b773-49fab72c4f19</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79bb5111-9bad-493b-bdce-04397071dc67</ID>
            <FunctionID>de15b170-b69b-40c6-b773-49fab72c4f19</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca9206b-1205-4b65-a691-1fb211dbd712</ID>
            <FunctionID>de15b170-b69b-40c6-b773-49fab72c4f19</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83da680a-571e-4e98-8442-1ce912fbf7cd</ID>
          <PolicyID>bb14844d-68b6-45bc-bbeb-10efe8094313</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22d476d5-22af-4d86-9ba0-9421eb8c8f94</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac84b84e-5039-44ea-a2fc-3df930535d2f</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0665c4d-942a-4dbf-bc65-b677dcae7e10</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e8ee2ae-5758-4039-80c1-c67a6f792569</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbad198a-d332-454c-8de1-a52fce9a3c5b</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2ab3fc-c748-4dab-be0c-e4314ffc1c51</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c43b6b-8d43-4ea5-b736-4ee5d0c61361</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20412484-1076-4e97-9235-450f6b758d18</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e3be961-6a4b-4994-b4c0-e3bf6aea60c0</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f84e089-eeb7-4b45-88cf-6a74c9c870e7</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d4c46e6-f324-452e-932b-bba8044cd973</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a09979c9-b1a0-4649-9f8d-df363c0ba00f</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164eb053-f738-42ce-8bc2-b55c48c59779</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b00f51-88dc-4d89-8c44-3af91e1cffa3</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68184232-b3bf-4f9e-831f-758f4ecc230b</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ec1688-7b8b-448b-8dad-f69ddfff8d0c</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc7076ed-9732-453f-95c7-4be1d081116a</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f3517f0-6a09-4a55-9e6e-4e92b16c0c1b</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e542b0f5-6b89-45e2-a7c1-bd18d8b44032</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c78caed-2d67-4dd0-b05e-e4b819eb3d9d</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edaeaa79-41fa-4cf0-b042-ca7073f3661c</ID>
            <FunctionID>83da680a-571e-4e98-8442-1ce912fbf7cd</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a3178288-d67b-456c-bed8-d587f843bdce</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>56000d35-df95-49d4-9141-53f8c502de06</ID>
          <PolicyID>a3178288-d67b-456c-bed8-d587f843bdce</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d73ef431-5233-47ac-b72b-282f4db4c044</ID>
            <FunctionID>56000d35-df95-49d4-9141-53f8c502de06</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46c38f8c-1708-49e5-a7b8-a5b2a311ff1d</ID>
            <FunctionID>56000d35-df95-49d4-9141-53f8c502de06</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fb481b1-6a61-44e4-9bb4-b29144a53da8</ID>
            <FunctionID>56000d35-df95-49d4-9141-53f8c502de06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d36cc795-6888-4a6e-91e8-505514de9b18</ID>
          <PolicyID>a3178288-d67b-456c-bed8-d587f843bdce</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eaf2e816-ae44-49a2-bfed-8f74872c8f6f</ID>
            <FunctionID>d36cc795-6888-4a6e-91e8-505514de9b18</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b1ead70-bf07-4930-95be-00743059c1d1</ID>
            <FunctionID>d36cc795-6888-4a6e-91e8-505514de9b18</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d1529c-ea8c-40fc-9c1d-023074027f3d</ID>
            <FunctionID>d36cc795-6888-4a6e-91e8-505514de9b18</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbeacdac-dc85-4b93-95a4-638c3d19cdc5</ID>
            <FunctionID>d36cc795-6888-4a6e-91e8-505514de9b18</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77340b9e-b2ed-4f4b-969b-ee0b686cf054</ID>
            <FunctionID>d36cc795-6888-4a6e-91e8-505514de9b18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4162187e-dcaf-42db-ba60-db249061c5dc</ID>
            <FunctionID>d36cc795-6888-4a6e-91e8-505514de9b18</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf4a19c4-a896-47df-927f-86981fa83fd4</ID>
          <PolicyID>a3178288-d67b-456c-bed8-d587f843bdce</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f39b9960-6da5-4294-b41f-c54b112f5d7e</ID>
            <FunctionID>bf4a19c4-a896-47df-927f-86981fa83fd4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28de515-8675-47ce-be75-c3f4abdd72ef</ID>
            <FunctionID>bf4a19c4-a896-47df-927f-86981fa83fd4</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a454d6ad-adba-4b4b-8ea2-3b2d0710e25f</ID>
            <FunctionID>bf4a19c4-a896-47df-927f-86981fa83fd4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a709af91-65f9-450b-ab36-8a3d20651422</ID>
            <FunctionID>bf4a19c4-a896-47df-927f-86981fa83fd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4dc18a8a-1ddc-44ef-bdf0-ca8456489140</ID>
          <PolicyID>a3178288-d67b-456c-bed8-d587f843bdce</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>effc8051-244f-46cf-b54f-bdaa977997cd</ID>
            <FunctionID>4dc18a8a-1ddc-44ef-bdf0-ca8456489140</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20d3433f-08b2-48da-9698-2c36c2583dd6</ID>
            <FunctionID>4dc18a8a-1ddc-44ef-bdf0-ca8456489140</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2130db9-b5fd-415d-a080-0b3e1ad626b8</ID>
            <FunctionID>4dc18a8a-1ddc-44ef-bdf0-ca8456489140</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36923e9a-97d6-4d8f-b9b3-cc8fd1d7c959</ID>
          <PolicyID>a3178288-d67b-456c-bed8-d587f843bdce</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6c658d6-283f-4e1f-9ad4-57b91141eb96</ID>
            <FunctionID>36923e9a-97d6-4d8f-b9b3-cc8fd1d7c959</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6244ad01-448d-4dd8-a1ca-291fae1da247</ID>
            <FunctionID>36923e9a-97d6-4d8f-b9b3-cc8fd1d7c959</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cf228e9f-5b3f-4724-aa37-eec4aad2e856</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>67897c54-0bb8-4adb-b3ed-d89558c24d04</ID>
          <PolicyID>cf228e9f-5b3f-4724-aa37-eec4aad2e856</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fcf02fb-40db-4646-9f27-94c33346829d</ID>
            <FunctionID>67897c54-0bb8-4adb-b3ed-d89558c24d04</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bcrdi>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d390951-30ad-4f6f-9f09-4d2b2ce8a236</ID>
            <FunctionID>67897c54-0bb8-4adb-b3ed-d89558c24d04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81d817a3-f565-4564-ae84-addd3e7906f1</ID>
          <PolicyID>cf228e9f-5b3f-4724-aa37-eec4aad2e856</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0a7eec1-1589-480b-8fda-815a5948ee18</ID>
            <FunctionID>81d817a3-f565-4564-ae84-addd3e7906f1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CASup * $CASMultiplier]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d681234-005d-4ba5-a3b7-5800c98f8633</ID>
            <FunctionID>81d817a3-f565-4564-ae84-addd3e7906f1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdicm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>befd0544-a808-4d54-8173-bc1f695509b3</ID>
            <FunctionID>81d817a3-f565-4564-ae84-addd3e7906f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55d019cb-cd39-4ce2-83c0-065a2bb7f6e7</ID>
            <FunctionID>81d817a3-f565-4564-ae84-addd3e7906f1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97c01cb2-ac4c-4882-bf62-0069fcc88022</ID>
          <PolicyID>cf228e9f-5b3f-4724-aa37-eec4aad2e856</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1830597-4ea5-44bc-b7d6-f4c237eed90d</ID>
            <FunctionID>97c01cb2-ac4c-4882-bf62-0069fcc88022</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aca0bd83-ff90-4e0c-9df8-318cd01ee9f9</ID>
          <PolicyID>cf228e9f-5b3f-4724-aa37-eec4aad2e856</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41fa3ed9-8c79-4490-81f8-0740955fadda</ID>
            <FunctionID>aca0bd83-ff90-4e0c-9df8-318cd01ee9f9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi + bcrdicm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79e88c38-5188-4959-ae8d-07d84b76dde5</ID>
            <FunctionID>aca0bd83-ff90-4e0c-9df8-318cd01ee9f9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db36f769-d0ff-4b64-9428-53dc912b0dc2</ID>
            <FunctionID>aca0bd83-ff90-4e0c-9df8-318cd01ee9f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de8e18fd-72bb-47c3-a650-3250b0ac6310</ID>
            <FunctionID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e97022ea-959c-48d6-b695-1f12c4c4a2af</ID>
            <FunctionID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dded5ba-c7e2-45fe-802a-60df1a9370f9</ID>
            <FunctionID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6364211a-2db5-407b-9bcf-5d9b4b084ea1</ID>
            <FunctionID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>024eb6ad-41ab-442e-8c2e-caa19560a030</ID>
            <FunctionID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78cc009-b1f6-46cf-be05-c8a6d358806d</ID>
            <FunctionID>2cc4c46a-71bf-45c5-97cb-ab77c6535d19</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94070cc9-4bbd-4772-9fed-ab8ca5c14729</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65243a75-3f77-4b79-b8e0-7694196b2f97</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47df827-07e0-4a33-aee1-cc0056a8e2a3</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fffa7cf8-2fcf-489b-a0f3-7b6e2b052575</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c49e22f-f477-4a3b-bb8e-02fa22a4882f</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04d51a47-8e45-49b2-860f-763e913a19e8</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild * (min(2,nDepChInTu)-nDepChInTu#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776765bc-265a-4fa2-9437-b2b0b51a0f38</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>nDepChInTu#1) & (ndepChInTu#1<2)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccdf8914-ab64-42a7-ba6d-cb45fc80f61a</ID>
            <FunctionID>6cb73dc3-6206-4b41-aea9-5ae21097ff8a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bde08999-c905-44c7-a825-09b6bf0a0d1f</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>962e270a-e361-4b4b-b6ed-31b7f499d8be</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea13874-3cb8-4a23-a6d8-d0d54878ca59</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>093d0a0c-9aa0-4e52-b370-d6e4c1c7a48b</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24bac7b2-a125-46dc-8399-77bb49c28c47</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59d75d8-0a2e-4f45-89c1-1c6dfc551770</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b770b9ef-2850-4ecb-96a0-ed2aaf2f74e4</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24df68eb-088e-40fe-bc6a-4cf37bb90620</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>122cf070-6d73-4d98-bdd2-0a680204dad3</ID>
            <FunctionID>bde08999-c905-44c7-a825-09b6bf0a0d1f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f402ead9-1bd4-4d79-81b1-15d92b1f5d86</ID>
            <FunctionID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71833223-a5c4-4890-8cf4-c9512ebc41c8</ID>
            <FunctionID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc912aaf-4879-49e3-9a9c-143b5101856c</ID>
            <FunctionID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>063761ca-37fb-488b-ad9c-68fe18a61862</ID>
            <FunctionID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0360a0e-a146-4c79-85f9-08fccac91aa6</ID>
            <FunctionID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>397cc42e-32ce-4560-81ff-c006eea962b7</ID>
            <FunctionID>7289d2f1-e99d-4154-8f4a-6b4222bdc19c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b47e8b2-e391-43e2-8a9c-a2bf124c4833</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fbb01967-70ce-45c0-8daf-4c3f2f5685fe</ID>
            <FunctionID>8b47e8b2-e391-43e2-8a9c-a2bf124c4833</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c97a91-50f3-4143-9020-3e6445bb7cd3</ID>
            <FunctionID>8b47e8b2-e391-43e2-8a9c-a2bf124c4833</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b672f783-6703-44fa-ac61-a0edfedadf70</ID>
            <FunctionID>8b47e8b2-e391-43e2-8a9c-a2bf124c4833</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e40147d-de23-4ccd-a21f-db9427ec28f2</ID>
            <FunctionID>8b47e8b2-e391-43e2-8a9c-a2bf124c4833</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37336641-66cc-4827-98a4-b84b07feaf4d</ID>
            <FunctionID>8b47e8b2-e391-43e2-8a9c-a2bf124c4833</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2f0fa41-22de-4d15-bb34-56204b3f6581</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a11df107-59fe-4e8d-ad57-9f4068c452d0</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffadcd10-3a8b-4e11-82fd-d769f076197a</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312bbbfa-f67d-4484-9013-e0b47f1a5b97</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427cbfb9-5973-4d46-91c0-20ab8377e5a5</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed5eaab7-80f8-42e2-a144-c2f798e2f790</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a1b402-5be6-4287-a1fc-6cce9c959a22</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da67e408-2b2f-401e-a44a-d2d4654426da</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c841f98-ec52-4fa9-b2a1-496136fb8bc6</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98d117a-d72c-40b6-8128-6c80c59c630d</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117a2345-285b-4c16-bb3e-fb892d7aaacb</ID>
            <FunctionID>f2f0fa41-22de-4d15-bb34-56204b3f6581</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6b97b4f-2412-4d94-b7a6-48a6a87170f5</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5678b2a4-7a48-41fb-a92c-863b0a449375</ID>
            <FunctionID>e6b97b4f-2412-4d94-b7a6-48a6a87170f5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a06dd129-2460-4f31-aefe-e3bf6a97e202</ID>
            <FunctionID>e6b97b4f-2412-4d94-b7a6-48a6a87170f5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dec5dea-8788-4942-a8c8-9f8f57b60647</ID>
            <FunctionID>e6b97b4f-2412-4d94-b7a6-48a6a87170f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af99c67e-803b-4608-ad47-9a979f2dcfb4</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6a26a85f-ac63-4493-8a18-924dbee86435</ID>
            <FunctionID>af99c67e-803b-4608-ad47-9a979f2dcfb4</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>331b7d2b-b1cd-419f-b4c6-33bc8da4b84b</ID>
            <FunctionID>af99c67e-803b-4608-ad47-9a979f2dcfb4</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220d8c13-e7a4-4378-9237-2340a064667b</ID>
            <FunctionID>af99c67e-803b-4608-ad47-9a979f2dcfb4</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ab45b21-28b0-45c9-8399-9c0bb889d56c</ID>
            <FunctionID>af99c67e-803b-4608-ad47-9a979f2dcfb4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd25c8ec-f3af-47e8-b294-45d0059faf0e</ID>
            <FunctionID>af99c67e-803b-4608-ad47-9a979f2dcfb4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2229230-0393-4264-b6df-48934c81b083</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ccb4291-1856-420e-bd05-fed0c0213e43</ID>
            <FunctionID>a2229230-0393-4264-b6df-48934c81b083</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e265f16e-190b-4192-b8b4-5b888960e7f4</ID>
            <FunctionID>a2229230-0393-4264-b6df-48934c81b083</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30cf164e-cbce-4773-9099-568943163004</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e894f2c3-9f61-4920-8569-9b0e5826a121</ID>
            <FunctionID>30cf164e-cbce-4773-9099-568943163004</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be874b9-9d37-4673-b4d6-433bcaf5a5ef</ID>
            <FunctionID>30cf164e-cbce-4773-9099-568943163004</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c77b3f73-3c06-4da6-9b49-56bc2a90addb</ID>
            <FunctionID>30cf164e-cbce-4773-9099-568943163004</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe1fa69-6a81-4ed4-8fa1-e92b9a79840b</ID>
            <FunctionID>30cf164e-cbce-4773-9099-568943163004</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df884eb8-7ce4-4a8d-955d-f9c76a96e818</ID>
            <FunctionID>30cf164e-cbce-4773-9099-568943163004</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1914c60b-6e97-497b-a08b-4e867cbcacf6</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b9e6f384-5d11-4feb-98a8-e3b0b8df5072</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a09162a-9780-4cef-af42-7075720cbc6d</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>394decd2-1316-4133-92ec-e69ae129eb24</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86462666-83a6-4393-9ba9-9cbd19be3767</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a6eb60-e245-47e1-957d-675626af17e0</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf25fce-b115-4059-bc2e-d71bf6bbb07e</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac3feca-ab15-4567-a3bd-56212bfeb687</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bed51da-356b-4d31-a713-81c98934eb1f</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd11ee4e-6ae6-4329-bcfd-08dea0310983</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f180f09c-ec39-4c6f-b3c8-358b9fb3d79b</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc14e645-f73b-4f77-8660-a436261a6396</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8da0841b-d8b0-4f06-90c2-27533c30cdd4</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141db6a1-5d1e-4b5d-9aa7-056ead3831ba</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14335e3b-39ae-4b50-baa0-11d76993d9ce</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a73d5be-1bc0-4dc5-abab-f6e7049bd878</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94db2acf-47ef-4447-9449-1adf743442a0</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04442c3e-14a7-48d7-8f1c-5c936cce6c29</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cc655e3-f449-4694-bf36-fb1adaff9ebd</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2d28f6-80c7-43f1-9221-d14f3ac9642c</ID>
            <FunctionID>1914c60b-6e97-497b-a08b-4e867cbcacf6</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71d64eff-737f-4709-9e2f-3bf7cecfd807</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>094bd992-fc83-450e-b58e-2cafd83ad91d</ID>
            <FunctionID>71d64eff-737f-4709-9e2f-3bf7cecfd807</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fbe8129-42d9-4b06-919d-9466b18b64c8</ID>
            <FunctionID>71d64eff-737f-4709-9e2f-3bf7cecfd807</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f512a2a-1e46-42f0-80f2-c8b575345c2c</ID>
            <FunctionID>71d64eff-737f-4709-9e2f-3bf7cecfd807</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f3b57f-525d-4a5c-8d6e-fd86dcbd6cfd</ID>
            <FunctionID>71d64eff-737f-4709-9e2f-3bf7cecfd807</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d9a1c5-cbbe-40f9-9bec-78d17916c8e7</ID>
            <FunctionID>71d64eff-737f-4709-9e2f-3bf7cecfd807</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f377de1-a54c-4abf-ad27-e1fa0bebdfd9</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af35431c-5439-4f71-a73d-af25818e9f00</ID>
            <FunctionID>0f377de1-a54c-4abf-ad27-e1fa0bebdfd9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c200d42-23f3-4b65-8028-ef30d43d68c2</ID>
            <FunctionID>0f377de1-a54c-4abf-ad27-e1fa0bebdfd9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e183358-4dd7-4fad-a86c-60aca22308b8</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f8a8af6-daa9-4a0b-998c-9f68acdd8919</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59aeb2e-6f67-451d-ade1-6fb74f80305d</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5117ff2-2afb-40bd-b5a8-defc00de5093</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd081551-5b04-44f1-825c-5937f15b2788</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdbc52e3-1945-4605-b06f-6ea58e0720cf</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf232e3b-6fd3-4e41-b785-6cb38a9f27ee</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a81933-e123-475f-bb48-81c74e570048</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08782d9-a22f-46a9-8348-c408f1e24e40</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494dfccd-4f71-4a89-89c1-2f8d481beaea</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3170da-ce65-4e00-a02c-a6ed419e1429</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>799cb01b-4b69-426a-b9a9-aa6660c23096</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d420df1-617d-4341-aade-76bee883a9ad</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0374a3-48aa-465a-9b55-1a1fb4513daa</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754c0643-0611-47a4-a14a-41711c5eacae</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5139fa5-ac03-42e4-bb72-e951dbff1f93</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882257d3-f9b5-45b9-87d5-b429c2252fb0</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62933592-f674-4ec3-8f82-d5ffff441995</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ec81dc-1460-4f56-9022-8c925baae7a3</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fce28ac-2f26-436f-b5fe-25f9258203b1</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38c0272-a546-4a46-94d1-cbedcc163d4d</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fcd777c-e419-4216-87bd-c869b75c651b</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4290a3-118c-4785-bca3-d45c9e6fee61</ID>
            <FunctionID>4e183358-4dd7-4fad-a86c-60aca22308b8</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6674a2b6-4126-4fbd-af5c-4d9d1769aff3</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76c4df97-8fc4-4a65-bf10-1aa143a11119</ID>
            <FunctionID>6674a2b6-4126-4fbd-af5c-4d9d1769aff3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb14cd15-30c2-4ded-8b6a-8b117937b291</ID>
            <FunctionID>6674a2b6-4126-4fbd-af5c-4d9d1769aff3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>978ce4d8-48cc-4d0e-9ce1-1ac1cc8435cb</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9903214d-49be-4ecd-aa8d-4194146cd9c3</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d619a0ae-46a0-4e1a-afb2-b462408da06d</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df507752-0164-4e1d-8141-803483f3a2de</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a5202a5-12ae-4bef-b4c8-052b3d864d28</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f80b10a-4570-45ff-a648-8f3edb1495e7</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f153ac-b6ff-4ad4-8847-23ad08bca72a</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9216366-97f6-462f-a038-47ce345ea0a8</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f48256f-ad5b-4908-bd64-335b734c5c4e</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da99451b-5b63-4d62-9d88-bbff5964657a</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2bb054-8759-41ff-a372-72007414534d</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa0070f8-ca12-469f-ab10-81d085743ed8</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af1b86d-9889-4a33-8124-7a6334362f0c</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c8aff22-628d-4a4d-a95e-cf50b9d9a23d</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>593966dd-1c4a-4526-8d02-c7c6bd219aeb</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48c58d96-21c4-4acc-b512-161688f28e5a</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d15cc8-7d38-4b88-9148-7866fc6b37ed</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0468ae89-a08f-43c6-984d-1f3a64046625</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>975b9252-d211-42a5-9ae8-42375487de53</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a45ac2-8648-441c-8585-44e7711e3e88</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a6f4bf7-1022-4cf0-832f-93c258de80c2</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c754a06e-96f1-4042-a40f-db0b846405c0</ID>
            <FunctionID>8a6f9515-9ef2-4331-9a34-3bdd93fbd83a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12ccaf0f-33c0-4832-9a24-164cf6813256</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7630cdb6-b450-4574-b973-3e6e83464bcc</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a36a5b1-47e6-4e0d-b7b0-1352f908805b</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e51af8b9-6f3b-428e-826e-c2c16d8fc7f6</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25e51c0-7d80-42a8-83e4-3d150597940c</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0c501d-947e-4dc7-9543-f4ca7166bd77</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf0ec162-e781-47a0-8227-9ff7d5219f36</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1439cdd8-8e85-48d8-8174-f658a13d855c</ID>
            <FunctionID>12ccaf0f-33c0-4832-9a24-164cf6813256</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea629959-7f24-4fb6-9b9c-6fb720b19045</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b285c5f7-bee2-47b9-a052-824e2a92093c</ID>
            <FunctionID>ea629959-7f24-4fb6-9b9c-6fb720b19045</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de452e12-fe3a-4c31-8e89-916b76a7275f</ID>
            <FunctionID>ea629959-7f24-4fb6-9b9c-6fb720b19045</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55fc4e0-76e7-40d2-88c4-046addb78182</ID>
            <FunctionID>ea629959-7f24-4fb6-9b9c-6fb720b19045</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>325f2651-c0ca-4aeb-a60c-9bea029f2b9a</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>36884b02-b333-408b-8dd2-8e8aa32cc44e</ID>
            <FunctionID>325f2651-c0ca-4aeb-a60c-9bea029f2b9a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1242b87c-7f5e-486f-8843-17fb21420adf</ID>
            <FunctionID>325f2651-c0ca-4aeb-a60c-9bea029f2b9a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519aeaec-7323-46c9-9aec-ff2b6e545685</ID>
            <FunctionID>325f2651-c0ca-4aeb-a60c-9bea029f2b9a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f016eeb-658e-4362-be97-e0d134704f26</ID>
            <FunctionID>325f2651-c0ca-4aeb-a60c-9bea029f2b9a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd016657-65d6-4c81-b625-9aaf2fde912c</ID>
            <FunctionID>325f2651-c0ca-4aeb-a60c-9bea029f2b9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04f9d19a-3f33-4399-ae1d-53259e507580</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d821ba43-b901-4c23-88ae-b55e3c5b3e6e</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047370fa-fcf5-49b2-be4b-10d9b86ffe04</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea28750-2565-45e9-93e5-88acc879e1ee</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5538e6b8-7abd-44da-87af-e1140c8ff77f</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5a5731-667c-4ae5-9f7f-daae1aea0b41</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da7142b-878b-45a8-a7cc-34d8a030149a</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67efbcdc-4803-4b09-9ab7-dcb6ff8ccf86</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c2f1e8-62e6-4421-94d2-407c13c4d2f2</ID>
            <FunctionID>04f9d19a-3f33-4399-ae1d-53259e507580</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cccb8703-2471-4b57-8093-b90601b6520d</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc13b357-5b6d-428f-a6e7-95c8f6fa575b</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8ae9f4-234b-454e-af11-f354636d90c2</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7fa153-38e4-445c-9eb1-cc83c60acb50</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a285457-d86e-4b3d-b39f-c47f2ae5808f</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a41bc0b-4313-4bef-9a5d-9f7d724ded46</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb7dea1-3a5b-475b-8aea-570511257baa</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>810f9b1e-05f7-435e-8be4-9cc760283510</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e53087c-d728-403c-a1d4-1d9c3873cf4e</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22bcb08e-edf3-4a83-82cb-97f56878706a</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d4fe2b4-8428-41f9-a98a-47a525dea6d2</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bbc6d63-621d-4918-8f4d-aef5c5a8dabc</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c97c70e-5f88-4ecc-b595-59daba6fd1a7</ID>
            <FunctionID>cccb8703-2471-4b57-8093-b90601b6520d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>530ab45b-5a32-4eab-b0a4-7c20df95109f</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83998b92-2729-4bec-85ea-4838f158ebd6</ID>
            <FunctionID>530ab45b-5a32-4eab-b0a4-7c20df95109f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35da95b8-2438-4ac9-9437-8d2726b90fc4</ID>
            <FunctionID>530ab45b-5a32-4eab-b0a4-7c20df95109f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e0376f7-a3f5-40e7-8b7a-b8223682ab9a</ID>
            <FunctionID>530ab45b-5a32-4eab-b0a4-7c20df95109f</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed446f6-a84a-40f8-bfbc-38d47d083c00</ID>
            <FunctionID>530ab45b-5a32-4eab-b0a4-7c20df95109f</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f918be6-090e-46ee-bf30-1c2902fcc396</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>718dc066-d677-4900-9083-b7b295e0d7cc</ID>
            <FunctionID>1f918be6-090e-46ee-bf30-1c2902fcc396</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e234568d-47a5-4719-bba3-15eaf6bb8a83</ID>
            <FunctionID>1f918be6-090e-46ee-bf30-1c2902fcc396</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f822ab0-2275-4e90-889d-f3a552566a3f</ID>
            <FunctionID>1f918be6-090e-46ee-bf30-1c2902fcc396</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a1e150f-f1e6-4ac5-b744-18c1b6a2b8e2</ID>
            <FunctionID>1f918be6-090e-46ee-bf30-1c2902fcc396</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>877ad065-c082-462b-b534-c44f74f26621</ID>
            <FunctionID>1f918be6-090e-46ee-bf30-1c2902fcc396</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c30a9d1-79a4-42a1-a3a5-af4058d60d74</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae061ee4-03a0-4a12-bb52-bfb84be8e46f</ID>
            <FunctionID>1c30a9d1-79a4-42a1-a3a5-af4058d60d74</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7792faec-3ee0-4411-9ec8-7a6d6dd11d1d</ID>
            <FunctionID>1c30a9d1-79a4-42a1-a3a5-af4058d60d74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec7cc00-b9a2-448e-a8e4-882e355b4cc8</ID>
            <FunctionID>1c30a9d1-79a4-42a1-a3a5-af4058d60d74</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43e46ef-d4f4-4e65-b7af-ec92b4a15335</ID>
            <FunctionID>1c30a9d1-79a4-42a1-a3a5-af4058d60d74</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043485f9-d7c7-4a4b-a1bd-6bc81f49ac75</ID>
            <FunctionID>1c30a9d1-79a4-42a1-a3a5-af4058d60d74</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93ccb5ac-f4b7-4594-937d-424925c23e2b</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a76d955-3f51-474f-bed6-07bcb8d3d01c</ID>
            <FunctionID>93ccb5ac-f4b7-4594-937d-424925c23e2b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (i_bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23edc8ed-81b7-46d0-b83c-451264e072f0</ID>
            <FunctionID>93ccb5ac-f4b7-4594-937d-424925c23e2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4bfd18-82dd-415f-a44d-83bf291f310e</ID>
            <FunctionID>93ccb5ac-f4b7-4594-937d-424925c23e2b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>accd1c37-2b41-4524-a90e-0f6d1bb90b18</ID>
            <FunctionID>93ccb5ac-f4b7-4594-937d-424925c23e2b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08ddf33-4299-4f5c-a056-d0e5fdd3d418</ID>
            <FunctionID>93ccb5ac-f4b7-4594-937d-424925c23e2b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0851306-3703-48c2-83f5-fac3df5c8097</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5db4a71-b007-4564-b11a-e89979281e26</ID>
            <FunctionID>c0851306-3703-48c2-83f5-fac3df5c8097</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd308c89-4b6a-4274-af39-8c1070cf11b0</ID>
            <FunctionID>c0851306-3703-48c2-83f5-fac3df5c8097</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2234d8a0-abf3-49e1-825c-6317f2cc2901</ID>
            <FunctionID>c0851306-3703-48c2-83f5-fac3df5c8097</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d207313-5b86-486c-8016-2f347f37e12d</ID>
            <FunctionID>c0851306-3703-48c2-83f5-fac3df5c8097</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d809137-7a58-4089-a8dd-86e8e580e936</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2cb39111-a12c-486f-8d75-205a6165c4d9</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>235470e8-f921-4d11-9f01-804fc85e7692</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e2f3a5-d8eb-4b01-baff-bcb2e98e05d4</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbdabcd8-4843-4a1a-a4fa-421d3aeea376</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd24ca13-7916-454b-8c2f-39b1d298045a</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6853c1-0f43-4f08-b289-8e771c563ff5</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fbfa034-7b6d-4a19-b967-884f5df5545d</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265091f1-fd3c-4513-8159-14ccd20990e1</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9fcbf9a-c4eb-4916-9c00-a6899d660d99</ID>
            <FunctionID>6d809137-7a58-4089-a8dd-86e8e580e936</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a571d6cf-dc59-486d-910c-598ac8ffffd5</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9447156e-ce52-45ce-9b8b-06073d0d5d79</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc0827f-41eb-4a19-88c0-867860f773e4</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef582d9c-1fa9-4edd-a560-3836377b9851</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407ca99c-88f9-4373-aea2-aa8d08d6cea7</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15edaaf-13d2-4315-b21c-9d77772232c2</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a9e1a2-3969-4c96-ab4d-dacb620ad688</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d90b7971-2d84-43fb-932d-e7bf834f6207</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a6e5d9-0f79-4f3e-8e11-dd30cb27ff58</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b5ae57-d9a0-44a6-a4ee-53279fa2c20a</ID>
            <FunctionID>a571d6cf-dc59-486d-910c-598ac8ffffd5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5ec5b78-526a-493c-90ad-de827a798727</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f0e0c6-32fd-49a0-bf97-a0b7a0069646</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>036e8350-0fe0-4121-96aa-c4bd0840ce52</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb77f701-1da1-4350-a81b-346355851dff</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73d8f59c-97cf-445b-b049-1f73f9d816d1</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c348f14-8d07-4bc3-855d-4b70f7615b30</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529c8a05-0594-4ac8-96c7-65633ad3e28d</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d503f4b-94d3-4cee-b4e3-190c7ceafd99</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b594e96c-0e8c-48d2-a964-cbe2533203ea</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>024b39ac-56dc-48df-aae1-abc212ad3be0</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a0b2f0-04dc-4f69-b237-170243c01868</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e346933c-c7b5-4884-bd19-9801546abf84</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3cfe2d-2067-4978-8e4d-3dc2fab98e43</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98b3c2f-1b3e-494a-9280-89863d18da56</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4b9c19-faa3-4b30-af3f-94750cd0029c</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40d2377-8a3d-4dfa-baf7-6402c1626b28</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a9ff2a-125f-4fa3-a8a7-fc6ca0012121</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>113d4e37-1273-407b-a816-327cd57b045c</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a7b59f5-d4cf-4b3f-8df8-e803865074fb</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a17c6d3-a4e6-4b23-8637-1d29660f30ba</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45cd7b21-5dda-4756-bc72-d13bb5254d21</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d339b8-2435-4a53-bccd-50ccaee68bd4</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e29ffb2c-1a0f-40c9-b29a-192369bc103c</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da759a1-f382-42e4-a68a-7ef882174931</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4309e6-7e67-40b8-81e0-ec40496a0758</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d2a100-889e-4ec2-89d9-09bee2aa6d78</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>799f9c64-223c-48ea-9f53-a5a729e79467</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f3355bc-6b8c-439a-bc54-64f4f6ec781a</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0243fa1-62f1-48dd-81af-682a1784df69</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1664d793-fa59-4cc0-819a-e15d2ed8b958</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b03d19-572f-441c-9be0-149640fd173f</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7af12f0-a068-4dda-9758-ae355418a289</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceef186e-d584-4c9f-858f-0be7a9986480</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bcce048-3932-4f9a-982e-1bac2819a410</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df8888d3-67da-49c3-86d2-856a0f858775</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b62d70-e24e-42b3-a5db-2d6d9e40e114</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e700632-ccdd-42e7-9007-eb1d163ec9cc</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97077b32-2061-4692-a025-0695697dc721</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd228150-4757-434f-8afa-46250bb79039</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eff43b4e-1bd5-41d5-a7ef-6f026b66d29f</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54bafaeb-7fc4-4f23-a277-6ad09356e27d</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8b4314-c89e-4b3c-9624-3af873416849</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f306030-391c-49e7-8c25-7c2ba01a05e4</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbdf31a3-de84-4436-9262-a7c91df4fef9</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>096ef1ce-a954-4e15-a302-e3795e46e317</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e6b71c-7d86-4301-a435-afa1e8c55650</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667eed17-3b24-4d72-8f70-a3ed65f11b20</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd83a5d-8b9a-4e53-805d-e0a716bab29d</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f445cb80-02d4-41ca-8889-690e275e69d8</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f697ddb-487e-42fb-9189-81c70bb90414</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e012e8-2743-4118-a1eb-f8fadcfbbfcd</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc458b3a-5cbc-4247-a8f2-b47645977c96</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29788b66-fe0a-4ed0-a99d-ca4e337e32c6</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cc4131-36cc-4bf0-8817-7b07b2804f4c</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0b5ec5-7f88-49e3-8b0b-e17b055939b1</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c182c1-c2e2-4b40-8c8d-48f8587c5e9a</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceab39ab-c2ab-4d86-a1d8-e174f5505931</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f217da-1c95-4551-bc6c-4c5387883f4e</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7525a1d-e586-4159-a5a8-0de46ea56673</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>922b5d72-273c-435d-bad8-e5f7f7e72943</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c93743-19d8-4a12-9fdb-9cd090d37891</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1d7dcf-a772-4341-bea9-51657d61e509</ID>
            <FunctionID>0d62fc41-7d55-4017-adf2-9df5a0fee41e</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04659d83-10bf-4c37-a4f9-ef093ffb492d</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57130018-3a83-4419-be1e-3dac25b89b6a</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50059a72-2ae6-4811-a4ec-b5c6843a804e</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69d0541-f054-49e5-a55f-7f68db681977</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6b174c-45ed-4d7a-94da-f639d750ee5c</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3953924e-f6de-43ff-be05-e3ffca3c9a02</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77045969-809d-4447-b030-de594e1c726f</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c65f84-6151-4086-8eba-af88f363640e</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ab7eed-2355-4ebc-85d0-1f821134670d</ID>
            <FunctionID>04659d83-10bf-4c37-a4f9-ef093ffb492d</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f99e71d9-a653-43a4-96d5-960582f531af</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c44d0573-effa-4881-af43-cce04a5a1af6</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6bc5a2-dc0a-43b3-b612-4e0a636a7767</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b4dfff-898b-49b0-b27a-5f1611f731c1</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fee65fc3-c301-4d20-b0d4-651950b7dfef</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93cda7e8-bade-438b-b2c5-8f4909228d24</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d2b56ce-3489-466c-a523-0910092c0d89</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61a18028-cfa0-4871-bab4-b5122fbfa233</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed850f02-7356-44f1-9b7a-beed13b11ee7</ID>
            <FunctionID>f99e71d9-a653-43a4-96d5-960582f531af</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b3cb311-e71b-4e67-a6cb-88334f43125b</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e261e83f-d827-4dcc-a59e-e900b48c7192</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b8b9c2d-fe3e-477b-b7f8-33045e28111a</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef801b28-9c20-4b08-8507-ceeb67d08802</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea487e4b-db8d-4896-8875-1232cb888c1e</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d1db7ac-2e5e-476e-9e69-dfc45062b3f4</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b381f48a-602c-4855-8f90-c79500d13f78</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3144a28-ad28-4538-ab32-7390b6e5dba1</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67b9a497-bc2d-4e34-beda-92e961819172</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_tu#1 <= $ISTUNoChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43cd902b-d5c2-4bf8-b3bc-225bc205f4d0</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c82a42-98cf-4d16-83ba-a86c02ef87f1</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d92aa9cd-6845-4175-b5e0-68f108500da2</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd23595-cf62-45b9-bf8d-084a792dbebb</ID>
            <FunctionID>0b3cb311-e71b-4e67-a6cb-88334f43125b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab8bc0b8-b351-4616-8ba8-15eef8a4ae44</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd5e9d61-a336-4ed1-9380-19bc256c0e83</ID>
            <FunctionID>ab8bc0b8-b351-4616-8ba8-15eef8a4ae44</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>617adefc-6db6-4f26-bf52-f724b5011d95</ID>
            <FunctionID>ab8bc0b8-b351-4616-8ba8-15eef8a4ae44</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba741b1a-6f49-4bbe-b2e0-1db4506944f1</ID>
            <FunctionID>ab8bc0b8-b351-4616-8ba8-15eef8a4ae44</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46de6843-e30b-40bc-a98f-88402aba6ab8</ID>
            <FunctionID>ab8bc0b8-b351-4616-8ba8-15eef8a4ae44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7240422b-a4bc-48ed-bec5-9af62405c156</ID>
            <FunctionID>ab8bc0b8-b351-4616-8ba8-15eef8a4ae44</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a1187ae-61be-43fa-932a-df6633ab6e5d</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cca53770-d851-40c2-af42-250c19b8a2b9</ID>
            <FunctionID>8a1187ae-61be-43fa-932a-df6633ab6e5d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b889fbd-bbec-42b9-8bc3-23734ff07424</ID>
            <FunctionID>8a1187ae-61be-43fa-932a-df6633ab6e5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68957c8-6cda-4de2-9d36-a384becf6ad5</ID>
            <FunctionID>8a1187ae-61be-43fa-932a-df6633ab6e5d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d2b8860-c27e-48df-a223-ab6fa23f4689</ID>
            <FunctionID>8a1187ae-61be-43fa-932a-df6633ab6e5d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4d36ab6-7696-4149-a8a0-91550c10b080</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf098db7-0d60-4531-a591-3a8a1c9d3f82</ID>
            <FunctionID>d4d36ab6-7696-4149-a8a0-91550c10b080</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aee908f-a80c-4340-a25b-59120ddcf291</ID>
            <FunctionID>d4d36ab6-7696-4149-a8a0-91550c10b080</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5608144d-03cb-4678-8411-9e697d26a073</ID>
            <FunctionID>d4d36ab6-7696-4149-a8a0-91550c10b080</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c34b4628-03de-4576-a864-73ff2e7ca93b</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d387cc23-5bdd-4405-9969-bd3de5f85d31</ID>
            <FunctionID>c34b4628-03de-4576-a864-73ff2e7ca93b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (i_bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c30af02-f4bc-456a-8c50-9774c6c94ec9</ID>
            <FunctionID>c34b4628-03de-4576-a864-73ff2e7ca93b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5179cd50-05e7-40ab-9c4b-c6ddcf9336fd</ID>
            <FunctionID>c34b4628-03de-4576-a864-73ff2e7ca93b</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b04df07-c081-4436-82c2-e62181119af7</ID>
            <FunctionID>c34b4628-03de-4576-a864-73ff2e7ca93b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcbcda4d-ea87-450e-9c67-bfa635e0ce81</ID>
            <FunctionID>c34b4628-03de-4576-a864-73ff2e7ca93b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc3558aa-19c9-435c-80af-6fab100bdbec</ID>
            <FunctionID>c34b4628-03de-4576-a864-73ff2e7ca93b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a626c757-2ccf-4aa6-b9de-cd30db39162f</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b5e2182-9ed6-4fc4-a15c-7a6dcb4404d0</ID>
            <FunctionID>a626c757-2ccf-4aa6-b9de-cd30db39162f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18f5da3-663e-4f31-9f1f-66a243878be1</ID>
            <FunctionID>a626c757-2ccf-4aa6-b9de-cd30db39162f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e67eda-5ffe-45dc-9b16-9676bbadfff9</ID>
            <FunctionID>a626c757-2ccf-4aa6-b9de-cd30db39162f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c02f9949-0826-4b98-94de-2e0de1d2828d</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48f31a3f-4781-41d1-aa99-53a401dfde85</ID>
            <FunctionID>c02f9949-0826-4b98-94de-2e0de1d2828d</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b35c672-f24a-4526-ac18-fdca29263719</ID>
            <FunctionID>c02f9949-0826-4b98-94de-2e0de1d2828d</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3121367e-ada7-4ccf-96b6-ac6ea3d43a3c]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a502f3-3fc6-469d-b86d-d06e23dc2020</ID>
            <FunctionID>c02f9949-0826-4b98-94de-2e0de1d2828d</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6c1671dc-de66-4b22-819b-d155547a0e08]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3712e1d3-2da2-493a-a365-2f9322d70c31</ID>
            <FunctionID>c02f9949-0826-4b98-94de-2e0de1d2828d</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d47e2254-4504-4b6e-94a2-8ded5539eab5</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>92f4dcca-cc0c-4786-9e87-392293a045da</ID>
            <FunctionID>d47e2254-4504-4b6e-94a2-8ded5539eab5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1732a331-25f1-4887-93f4-dbbcba614b83</ID>
            <FunctionID>d47e2254-4504-4b6e-94a2-8ded5539eab5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95eeb0a3-8a94-44fa-b2f4-60f30589a42b</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>187d438c-362c-4f03-b20a-3a3c10fe879d</ID>
            <FunctionID>95eeb0a3-8a94-44fa-b2f4-60f30589a42b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ada41f-420d-464e-b85a-a8d8ce024dd2</ID>
            <FunctionID>95eeb0a3-8a94-44fa-b2f4-60f30589a42b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31579678-ec1e-4475-a075-a7298dad309e</ID>
            <FunctionID>95eeb0a3-8a94-44fa-b2f4-60f30589a42b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e06e70-1f2c-4be8-928c-aff030fe5442</ID>
            <FunctionID>95eeb0a3-8a94-44fa-b2f4-60f30589a42b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba63a10a-a7b5-4810-96e9-42c8a189faee</ID>
            <FunctionID>95eeb0a3-8a94-44fa-b2f4-60f30589a42b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e98f941-99df-4383-8a7e-4d012f3c7e29</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>536a70d2-4604-4b03-ac44-5d39f01d3942</ID>
            <FunctionID>6e98f941-99df-4383-8a7e-4d012f3c7e29</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e166f08-7358-45e7-a122-dc0163a7f827</ID>
            <FunctionID>6e98f941-99df-4383-8a7e-4d012f3c7e29</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5e80ffdd-ff1a-44e5-8861-b92d68c51867]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac1f398a-8370-4ff3-9c13-1263e3ac831e</ID>
            <FunctionID>6e98f941-99df-4383-8a7e-4d012f3c7e29</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7a8ebbd4-b7c1-480b-b04b-d4210244036b]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ad7bbd-197e-4b3b-abac-fc82441dc33f</ID>
            <FunctionID>6e98f941-99df-4383-8a7e-4d012f3c7e29</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ab23378-4b91-45fb-9d13-6e38dd716338</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e30afeb6-348f-4aee-ac1d-a9a85dd9875d</ID>
            <FunctionID>9ab23378-4b91-45fb-9d13-6e38dd716338</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_mif_nic - i_tin_prelim_rUK - i_tin_prelim_Sc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19dd5bd-4620-4c83-b346-1b9f3ccf4c95</ID>
            <FunctionID>9ab23378-4b91-45fb-9d13-6e38dd716338</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a83d33-7f67-43c5-ad55-05e3e3743854</ID>
            <FunctionID>9ab23378-4b91-45fb-9d13-6e38dd716338</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d75e24-9588-43aa-ba83-42c3e6083969</ID>
            <FunctionID>9ab23378-4b91-45fb-9d13-6e38dd716338</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>389ed334-f696-40c7-97fc-d46e02f4df49</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed2da70e-7d55-489c-8fb3-854ed2858ddf</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e066a2d1-a236-495b-925e-adee70ed4d8c</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643369f3-56ff-4e2c-a75e-b887efc81411</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c87a9324-1936-4bbd-adec-5f009e8c0e52</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c6eeaeb-952d-469a-b30f-e1367422fbe9</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa1395e-721f-42d3-a52a-a22af5a553f3</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>355e866b-cdc5-4353-bb26-5077029d5143</ID>
            <FunctionID>389ed334-f696-40c7-97fc-d46e02f4df49</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fa71f5f-da17-4911-a6e3-e1b26e62f143</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7719e6fb-705f-4068-83ba-924669e6330a</ID>
            <FunctionID>9fa71f5f-da17-4911-a6e3-e1b26e62f143</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & ils_earns>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6977cb93-94c5-4ecf-865a-62ab02632ace</ID>
            <FunctionID>9fa71f5f-da17-4911-a6e3-e1b26e62f143</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ae6fa3-a216-4cb3-a3e4-e14e259b170a</ID>
            <FunctionID>9fa71f5f-da17-4911-a6e3-e1b26e62f143</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c009c262-4348-435f-ab1e-9f386e5af137</ID>
            <FunctionID>9fa71f5f-da17-4911-a6e3-e1b26e62f143</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56892b47-4076-4cd7-a10f-514611cd9f6c</ID>
            <FunctionID>9fa71f5f-da17-4911-a6e3-e1b26e62f143</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a069683d-06ea-4cc3-b403-8e9ef5d5f859</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a88ea091-d44f-4e3a-a3a5-7dc3bdfb8389</ID>
            <FunctionID>a069683d-06ea-4cc3-b403-8e9ef5d5f859</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b75b87ce-1b4f-47fb-8128-3657ada86e1d</ID>
            <FunctionID>a069683d-06ea-4cc3-b403-8e9ef5d5f859</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>435abeb6-160c-4b06-ac0b-910518714f6c</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef878fa1-4c1a-49d3-8fdb-1434f7411e50</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e79dd378-9626-475e-afe6-609e37982fba</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b952fe23-4cd1-4f74-bc90-5e25f99096db</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210d0045-b60e-45bc-96b4-7d1cc1b44b50</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f19687-4c87-4954-ac40-6730e88566d8</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc7e91a-627c-4fdc-aa5b-2354b4759ac4</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57c01d2e-21f3-484e-a8e3-cbfe1ece5722</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b4a528-af0a-4f2c-88a0-2a6213384481</ID>
            <FunctionID>435abeb6-160c-4b06-ac0b-910518714f6c</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8564b89e-ed04-4c5c-ab75-4a9c634477ee</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5857e83e-fa71-4ba0-b7d3-3b5f233f6501</ID>
            <FunctionID>8564b89e-ed04-4c5c-ab75-4a9c634477ee</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aed0f4e-b6e7-4b8f-9d21-84c6b5122932</ID>
            <FunctionID>8564b89e-ed04-4c5c-ab75-4a9c634477ee</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a63dd8-77ca-4ddd-93b0-efb628e91ea0</ID>
            <FunctionID>8564b89e-ed04-4c5c-ab75-4a9c634477ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831c5c19-5a62-4350-b696-1944902673fa</ID>
            <FunctionID>8564b89e-ed04-4c5c-ab75-4a9c634477ee</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0462949b-9810-4149-8893-61b146fc3820</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a985a28a-88cf-486b-8806-9b55b854d220</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc28554d-9019-4b3f-a76b-efd6098b282d</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1177107-f72d-43f5-99a4-4250da88fab6</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c70bffb0-912f-41a8-81c1-8162004b24bc</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b93492e8-e602-4fbe-9571-baa0d7834512</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba3cb50-0917-4de6-8532-afdc6a174f70</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1011df-8326-4d77-bd57-ba1f9e146727</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9660070f-5e4f-439a-b0b1-6bed4d0ee7d4</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b3018f-13c0-4806-a879-51816b131c17</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0229c7b8-1dc2-4dd3-b5af-74a0a191a704</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118b5071-6f95-4d9f-a9b7-43546af2dcbd</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eebf151-4df0-4bfd-88fc-5b41f4992e12</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4b382b6-d19f-4423-b680-ba024e3d0d5b</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3550d8a-b3b1-4ddc-bc18-c370636a8ddb</ID>
            <FunctionID>2977bc58-25f8-43c8-ae1e-93f8f0d9c115</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95ec4a34-953a-4ab1-914e-f18fd1099160</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f1080ad-6da2-47c8-b18b-9dcc374ed65f</ID>
            <FunctionID>95ec4a34-953a-4ab1-914e-f18fd1099160</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c4f96b-5d4a-432d-9631-170a29bca473</ID>
            <FunctionID>95ec4a34-953a-4ab1-914e-f18fd1099160</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f1baa4-2981-4c4c-adc5-98694c80f9e6</ID>
            <FunctionID>95ec4a34-953a-4ab1-914e-f18fd1099160</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68018ec3-8e5a-469b-80f6-6463fe8e44de</ID>
            <FunctionID>95ec4a34-953a-4ab1-914e-f18fd1099160</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95be9360-669c-4719-8add-b941e7c88ea6</ID>
            <FunctionID>95ec4a34-953a-4ab1-914e-f18fd1099160</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95320721-28ee-472e-bf3a-e49447ab0c5f</ID>
            <FunctionID>95ec4a34-953a-4ab1-914e-f18fd1099160</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(yse>0 & i_mif_exempt=0 & yem=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8ff47db-4f08-485e-8c15-50d459212907</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4996cb88-b8f0-4ad3-8ca2-47534bce94e9</ID>
            <FunctionID>f8ff47db-4f08-485e-8c15-50d459212907</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494ab6b1-3302-4d1e-aa9b-b8be70973b90</ID>
            <FunctionID>f8ff47db-4f08-485e-8c15-50d459212907</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b448b11-7ddd-4847-b4ac-90a1308136a5</ID>
            <FunctionID>f8ff47db-4f08-485e-8c15-50d459212907</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e8acd3-d62e-4df3-90a1-d821d5d110f2</ID>
            <FunctionID>f8ff47db-4f08-485e-8c15-50d459212907</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74724a1d-73e5-4e73-8882-145d5b42ed62</ID>
            <FunctionID>f8ff47db-4f08-485e-8c15-50d459212907</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6753b351-4f03-48a6-8491-2c9cb6abe007</ID>
            <FunctionID>f8ff47db-4f08-485e-8c15-50d459212907</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f3d744e-af1c-400c-8e7a-e143bb08faf9</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>147da46d-a47f-4e0b-854d-1b49bfb02a81</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6cb4ec3-cc47-4e45-9953-9788ba319b25</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e31b028f-7450-431b-b039-01afa75cf576</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f2a3b4a-cd99-4dfe-809c-14104cfa1067</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b997806-c45b-4040-be54-a912d6740f3b</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f8b715-fd06-42b2-888b-1174aa63fa0b</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa6685f-5d99-4543-85ea-4409e67a1b8a</ID>
            <FunctionID>1613c08e-3b60-4ba5-86dc-ac61208bb9df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94600f8d-182d-4ab5-8373-f4c09b114901</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cef8342c-9dda-4a8e-b4cc-e6c61ee0d6a5</ID>
            <FunctionID>94600f8d-182d-4ab5-8373-f4c09b114901</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff389d94-d244-4441-8fc9-891f2982807d</ID>
            <FunctionID>94600f8d-182d-4ab5-8373-f4c09b114901</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e912e549-12bf-4142-98f6-f1749eb4ecfb</ID>
            <FunctionID>94600f8d-182d-4ab5-8373-f4c09b114901</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5cd64f8d-cc42-4ca7-8eea-b4df51edff19</ID>
            <FunctionID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66157ae5-1c9a-4397-9f81-f05a7fa7a9c4</ID>
            <FunctionID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>402a8316-c905-42b9-a027-a596e03b1a7e</ID>
            <FunctionID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625aca5a-4295-4ca5-b681-690820fce31c</ID>
            <FunctionID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86cdad11-7243-4e7f-9dc0-f71575ee2bd4</ID>
            <FunctionID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fefb46be-f071-4e6a-b8ec-749e8d0b0aad</ID>
            <FunctionID>ce759ae6-1599-4cf4-a2f5-a25d2fdc57a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acdc3c21-c473-4533-b4b1-86d444c445ff</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b424d4f1-1350-4633-9a04-ec31d891e70e</ID>
            <FunctionID>acdc3c21-c473-4533-b4b1-86d444c445ff</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff8d8282-88fe-4434-baa7-d4c770862b38</ID>
            <FunctionID>acdc3c21-c473-4533-b4b1-86d444c445ff</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf66f2b-dc13-4c74-962d-732f6664b20f</ID>
            <FunctionID>acdc3c21-c473-4533-b4b1-86d444c445ff</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cccbd6b6-f89a-4101-80d5-c02c5575a37a</ID>
            <FunctionID>acdc3c21-c473-4533-b4b1-86d444c445ff</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49c47248-30eb-4bdb-8933-0948243bc5f5</ID>
            <FunctionID>acdc3c21-c473-4533-b4b1-86d444c445ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64eb4343-6a2a-4250-8fbc-72d90f74adec</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94bacd3b-ad19-4590-ac01-5430ee462e72</ID>
            <FunctionID>64eb4343-6a2a-4250-8fbc-72d90f74adec</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5dba24d-4cac-4792-b9f0-a654154ce9c3</ID>
            <FunctionID>64eb4343-6a2a-4250-8fbc-72d90f74adec</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a06d6213-bcaa-49c0-bd61-a792091fcddd</ID>
            <FunctionID>64eb4343-6a2a-4250-8fbc-72d90f74adec</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1af2414e-b31b-4c04-beed-4d4b6eaec016</ID>
            <FunctionID>64eb4343-6a2a-4250-8fbc-72d90f74adec</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ebdfed-c523-4e50-ae2a-9607bedc5e6e</ID>
            <FunctionID>64eb4343-6a2a-4250-8fbc-72d90f74adec</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9be4b99-163a-45e7-ac0a-ca1a3239c5a3</ID>
            <FunctionID>64eb4343-6a2a-4250-8fbc-72d90f74adec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d30d1dd-56cc-48df-ba93-d0d87fab103b</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bacf7e4b-7091-4de3-93d9-febfdb7081ea</ID>
            <FunctionID>0d30d1dd-56cc-48df-ba93-d0d87fab103b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0468b55a-08a6-4940-bec5-17dd5551782b</ID>
            <FunctionID>0d30d1dd-56cc-48df-ba93-d0d87fab103b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3cc0202-8439-4452-ac2c-e70aec75e508</ID>
            <FunctionID>0d30d1dd-56cc-48df-ba93-d0d87fab103b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdcea524-b519-4ae2-8caf-a08b32eaaa73</ID>
            <FunctionID>0d30d1dd-56cc-48df-ba93-d0d87fab103b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>873c6b0e-4b29-4152-a35c-c89f26878782</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1252d972-811d-49cd-ad59-4977d259df9e</ID>
            <FunctionID>873c6b0e-4b29-4152-a35c-c89f26878782</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50248160-df30-419f-95fe-0d96470a49f4</ID>
            <FunctionID>873c6b0e-4b29-4152-a35c-c89f26878782</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23d0c3f-6279-4f85-80a6-e682619edfae</ID>
            <FunctionID>873c6b0e-4b29-4152-a35c-c89f26878782</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b57713-a308-431d-8075-f7ba1218fe04</ID>
            <FunctionID>873c6b0e-4b29-4152-a35c-c89f26878782</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e21929bd-8aee-4164-a576-c47c78c9314d</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5f2d22ae-fcd7-4026-bde4-881623152b13</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88674a07-71b4-45b3-9352-4af50567736d</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2de51c4-dbcc-4de5-bdf5-faab0c7630c2</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa8beba-a7d4-437c-b187-806c15396fd1</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d7d551-aa44-4f2a-a561-273df781e46f</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd0b7e7e-133d-4e99-b900-672375966c1a</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b6f065-e43f-4067-843c-7b537fb24ab8</ID>
            <FunctionID>e21929bd-8aee-4164-a576-c47c78c9314d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9c11984-8a8b-4c34-b65a-be14efe18f36</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>51e9d981-7ffd-4d4f-864a-e7f23fce56a2</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a614b85-073a-4486-b1ec-eb9120bbd727</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64296fb5-24e7-4b52-80bb-6d89fda6f4b0</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83430ab8-c25e-4f8c-be9d-1f73f274088e</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e1657b-b44a-4849-a742-332fda3b2e5c</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c2878e-fe9a-44f8-b851-5f4c8ae36cc2</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfa3213-49c3-42d1-90e5-1e45d8210ccc</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a20856-19b9-458b-99ee-5061a3d42590</ID>
            <FunctionID>d9c11984-8a8b-4c34-b65a-be14efe18f36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42d6b436-032b-4f21-814a-2033fcdb15aa</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8538bbdc-d889-47c8-830d-80d226a713c1</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb7ef84-dc5d-414e-a8ea-92289b215140</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b7d091-272d-482b-9fc8-6c6c9dcdc340</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48036b0e-70f1-4bcf-a40e-60ab8c8e4609</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>420d34ee-7a05-4f13-9e94-10a80f03df1d</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b874e17-49ca-4dec-91a6-de7e58dec96d</ID>
            <FunctionID>cbc2986f-4a74-4739-b2ee-3bea3dd386c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86483852-1f1a-4a2e-a02b-06ff9d5c8277</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bfcbf3b0-accf-496b-a380-3d9569e2fb1a</ID>
            <FunctionID>86483852-1f1a-4a2e-a02b-06ff9d5c8277</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9330ad6b-fae2-4a58-82ba-285d29f61218</ID>
            <FunctionID>86483852-1f1a-4a2e-a02b-06ff9d5c8277</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76bd71a1-7e7d-40ca-80eb-62b2bf46a36a</ID>
            <FunctionID>86483852-1f1a-4a2e-a02b-06ff9d5c8277</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a9b7f40-25f7-422d-99a4-071926c28b1a</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1952d88c-e25f-4001-abe3-cd3f9c233e83</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6112ed31-5102-49e1-ab7b-e180022041b4</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a03756f4-617d-48de-b9f4-67037db04328</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66daf6df-0aa0-4367-877a-1cfbc63e8263</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>454687e1-7194-4780-a028-3c3a4010b42b</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc6d4cc6-d449-479c-9e1d-9c43b2106896</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04d2ae0c-d65e-4690-9e62-118c1db67be4</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbbec300-1098-4dc4-b95d-d9423c5d2a2e</ID>
            <FunctionID>4a9b7f40-25f7-422d-99a4-071926c28b1a</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ad45f80-be5d-4914-8004-4c7f3022e271</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d658f9e-15ce-45e1-81dd-3ac2b73d9d71</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & il_legacy_tr#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed310dfc-052a-47a3-a9f3-46f5a856bad7</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a407aead-bb8d-4453-951c-f1e6ef5cfaaa</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_rand_uc<=$UCtransition]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494905f6-4cc4-4f09-839a-ee5aa52c170b</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20021024-d5d6-4083-8119-d677998b1c5c</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a9b0ddd-e8d0-493a-b248-1d3aebb8a74e</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf9754c-94dd-4d0c-9cef-ac0e0c7a00ba</ID>
            <FunctionID>1ad45f80-be5d-4914-8004-4c7f3022e271</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83e0e2c9-bfcc-45a1-91af-7e6f714ca111</ID>
          <PolicyID>fcc8891c-e08a-49dd-8cc7-528f43ea2fd6</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3218adc5-09ec-47be-b15e-d7c407311818</ID>
            <FunctionID>83e0e2c9-bfcc-45a1-91af-7e6f714ca111</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4d7418e2-6e52-4179-b87f-fad78218db77</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e9ca8c7d-33d2-46b6-b5ff-4293d08fc6e9</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2a0c83a-3ece-4a0f-ad97-6a95306e8b77</ID>
            <FunctionID>e9ca8c7d-33d2-46b6-b5ff-4293d08fc6e9</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9acc8cf6-591a-432b-bf25-fba40d630a3b</ID>
            <FunctionID>e9ca8c7d-33d2-46b6-b5ff-4293d08fc6e9</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e21f35a8-f118-444b-8896-9d72b13bf84d</ID>
            <FunctionID>e9ca8c7d-33d2-46b6-b5ff-4293d08fc6e9</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd4b75d-71df-4217-9f16-f846b26cfcc4</ID>
            <FunctionID>e9ca8c7d-33d2-46b6-b5ff-4293d08fc6e9</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee9974e9-0bad-4cad-80c4-c3b681280a92</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18b62ad5-1551-4afe-80a4-cfcce1b7013c</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718d0e20-58f1-40ad-8f05-a261d144c22a</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7298339b-5ced-44e1-a4f3-5d72cfd8bfef</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd402a09-a826-4110-af03-934a6c08d92b</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44dad992-5f7c-4948-b6de-e0547fd85e60</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>befc3e4f-0e1e-4561-9e45-4a08134edb19</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39745e72-d35d-4a54-9982-66b68b069f9c</ID>
            <FunctionID>ee9974e9-0bad-4cad-80c4-c3b681280a92</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a988642d-18fa-4c6e-a477-2a0b125cc832</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5d3569a0-8c5a-4e71-ac11-ee7efc6f3e49</ID>
            <FunctionID>a988642d-18fa-4c6e-a477-2a0b125cc832</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6191a960-057c-4f90-823a-9de88a646dee</ID>
            <FunctionID>a988642d-18fa-4c6e-a477-2a0b125cc832</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d33eb7-d0dc-4810-ac29-a26fd4b3efd8</ID>
            <FunctionID>a988642d-18fa-4c6e-a477-2a0b125cc832</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f91df8-22a4-4005-88cf-a28ac5515d28</ID>
            <FunctionID>a988642d-18fa-4c6e-a477-2a0b125cc832</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>beba7c1b-d926-460b-94d5-d28c0224b799</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>afed6a76-b147-488e-82b6-7b840492d5fd</ID>
            <FunctionID>beba7c1b-d926-460b-94d5-d28c0224b799</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dedadab5-1a8a-406d-ac24-354fabeda600</ID>
            <FunctionID>beba7c1b-d926-460b-94d5-d28c0224b799</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc7e3551-65ef-407b-8967-5a38581e9cfa</ID>
            <FunctionID>beba7c1b-d926-460b-94d5-d28c0224b799</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>838a2e7a-fe13-42da-bb97-0f2836788d5d</ID>
            <FunctionID>beba7c1b-d926-460b-94d5-d28c0224b799</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a8e1dac-827d-4fae-abd4-1c9a07a447e7</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4951b52-5090-4c2f-a601-4c9cef2e58f0</ID>
            <FunctionID>8a8e1dac-827d-4fae-abd4-1c9a07a447e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab856ae-067f-4f8a-ac05-de7114ff3c72</ID>
            <FunctionID>8a8e1dac-827d-4fae-abd4-1c9a07a447e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf83bff5-509b-46b3-b0ec-480c93c9582d</ID>
            <FunctionID>8a8e1dac-827d-4fae-abd4-1c9a07a447e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c4914f-394f-42ac-b18a-04a145a09eeb</ID>
            <FunctionID>8a8e1dac-827d-4fae-abd4-1c9a07a447e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5455d18f-478a-4d90-9b0f-1f722f727e2e</ID>
            <FunctionID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bde105d-916d-4baf-86f3-431d5405b9d1</ID>
            <FunctionID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90508619-efbf-423b-9a4c-e0d8f52af8e0</ID>
            <FunctionID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edcc26b9-35cb-4ef7-bacd-87bb0e545737</ID>
            <FunctionID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab27ddd-8238-4657-88c6-38fad400deda</ID>
            <FunctionID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a4d6023-511c-43c7-aa39-9168e46c877c</ID>
            <FunctionID>a2f4b04f-0bce-45ea-9823-9cf34631dba0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c7fa7f9-74f4-475a-814f-0303263e1c68</ID>
          <PolicyID>4d7418e2-6e52-4179-b87f-fad78218db77</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9375d16-cfb4-4a06-ba7e-df92c9cf3b60</ID>
            <FunctionID>3c7fa7f9-74f4-475a-814f-0303263e1c68</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b44b93b-ba6d-4c8c-a802-f79c7af22fe3</ID>
            <FunctionID>3c7fa7f9-74f4-475a-814f-0303263e1c68</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b315a74-8b36-4bde-9f7e-774ba3af181c</ID>
            <FunctionID>3c7fa7f9-74f4-475a-814f-0303263e1c68</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2e2adf16-c9ec-4e6e-878d-ac8ea4eb2e90</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2f66146-b809-4dfd-8b28-182807e7ca6d</ID>
            <FunctionID>2e2adf16-c9ec-4e6e-878d-ac8ea4eb2e90</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3479496d-f7b2-42c3-9c66-307661053cde</ID>
            <FunctionID>2e2adf16-c9ec-4e6e-878d-ac8ea4eb2e90</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>606de1cf-e7a6-425c-956b-99238d9eaf3f</ID>
            <FunctionID>2e2adf16-c9ec-4e6e-878d-ac8ea4eb2e90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f09c63f2-55c2-400d-8d74-f203b4ec144c</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>130a3a37-d514-447e-9496-299debf96ca7</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2d05a89-70b2-4d78-9db6-4ed41fdf65d1</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8694213e-2a9c-449f-ae7d-7c3c34fe9a7c</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f029f9b-d93b-4b86-81c8-919a134c645c</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f9a2ed7-e91c-4d52-a0c6-9e8cdab72700</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb9b0e3f-5a66-4e83-81d5-b74e887e929d</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee05500b-c919-45e8-8d35-255b22e19e75</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc94c0c3-316f-40fa-8ac3-8c09cdb16e66</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ddb586-216c-4a48-b5ae-247f5c3868cb</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89c8770-7f8b-4ac8-b942-a9084b1ef38e</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>952a5f1d-da30-440b-8bed-bb8606f9a4e8</ID>
            <FunctionID>f09c63f2-55c2-400d-8d74-f203b4ec144c</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45fd2edc-c734-4178-bde0-75dc1619fa32</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74934269-742c-452b-aba0-01b30a68ef4e</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>122fc5a9-e8da-46e1-82cc-fa15d34ec269</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b4835e0-ca12-4dab-a71b-f767ce936982</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45c0a52-ff62-4833-9745-968f3a4bf15f</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bd4b570-fc02-4c92-987f-d5e24d556d61</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcacc22b-fa6d-407a-b3bb-96d92b31e3e9</ID>
            <FunctionID>94b41ee3-4adf-4d2e-913b-f9b2daefc0ee</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9afc8cac-f284-44cf-a975-c61eb9279f84</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf1c6e7a-72ac-4dc5-931d-65b0f89858c7</ID>
            <FunctionID>9afc8cac-f284-44cf-a975-c61eb9279f84</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a11007-82bb-4713-ba5b-acab0e84426a</ID>
            <FunctionID>9afc8cac-f284-44cf-a975-c61eb9279f84</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbef86f3-a77f-4100-89d8-b70b52e6150e</ID>
            <FunctionID>9afc8cac-f284-44cf-a975-c61eb9279f84</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b613a3a3-511e-40ed-b471-d3f2ff555e74</ID>
            <FunctionID>9afc8cac-f284-44cf-a975-c61eb9279f84</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f0b9b11-6f27-4dc3-8c21-fe74cfdaab3d</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9a12a83-2629-49fc-8048-be3ef776da5c</ID>
            <FunctionID>7f0b9b11-6f27-4dc3-8c21-fe74cfdaab3d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f3c039-a7e6-44f1-8a69-29b9b9f75fac</ID>
            <FunctionID>7f0b9b11-6f27-4dc3-8c21-fe74cfdaab3d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6347b338-f443-4fc5-9f15-3c267bebd1cb</ID>
            <FunctionID>7f0b9b11-6f27-4dc3-8c21-fe74cfdaab3d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>270ade53-3368-44f4-87cd-3eadace00a32</ID>
            <FunctionID>7f0b9b11-6f27-4dc3-8c21-fe74cfdaab3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03692ac9-e6cf-44cd-8099-7d57630d1b95</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f18f56a7-9468-43eb-8c62-142e61313443</ID>
            <FunctionID>03692ac9-e6cf-44cd-8099-7d57630d1b95</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dd58a58-0323-42d0-a365-d7966185d942</ID>
            <FunctionID>03692ac9-e6cf-44cd-8099-7d57630d1b95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38882efa-263c-434d-9532-674e1e53c8fe</ID>
            <FunctionID>03692ac9-e6cf-44cd-8099-7d57630d1b95</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22035a14-40ba-4bce-8eb9-77449048c3c8</ID>
            <FunctionID>03692ac9-e6cf-44cd-8099-7d57630d1b95</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68433be6-6008-47a1-bc46-9eecabfa58c3</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c15df821-c002-4b88-b5b9-c1b3e7d6ac10</ID>
            <FunctionID>68433be6-6008-47a1-bc46-9eecabfa58c3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2418a739-7003-4610-8617-2432b5f59ca9</ID>
            <FunctionID>68433be6-6008-47a1-bc46-9eecabfa58c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d46256f-8ce6-40fa-bb3f-c7e98f4733be</ID>
            <FunctionID>68433be6-6008-47a1-bc46-9eecabfa58c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>285131bc-4896-4177-8982-64eb8f43a191</ID>
            <FunctionID>68433be6-6008-47a1-bc46-9eecabfa58c3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0116d1f-225c-4872-b449-51da9a93743f</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>946f9256-9938-4c74-a589-1501cc854bc6</ID>
            <FunctionID>e0116d1f-225c-4872-b449-51da9a93743f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4768ae0e-b4f1-4ec0-8afd-eaa3cefbf84a</ID>
            <FunctionID>e0116d1f-225c-4872-b449-51da9a93743f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>940d285d-6a10-4ae6-a92f-2e8c1a2615c5</ID>
            <FunctionID>e0116d1f-225c-4872-b449-51da9a93743f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c70e51-2b94-407f-99a5-54ffd223ee52</ID>
            <FunctionID>e0116d1f-225c-4872-b449-51da9a93743f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9615dc0-3c15-4e24-81cf-31aa47690936</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee3eacf6-000d-45b6-9aa5-e6debec92a33</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c639867-dc0d-4ae9-82bc-d4710c255bf2</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc944fd4-0274-4e3f-9d1b-340904a35cbb</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a126e8c2-4445-41cd-ad8a-901510a02835</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed204146-7bb9-4351-905a-134e74bb533e</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ff50a6-cd6a-4284-82e9-fa0fcbaac1e0</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>080f4ab7-3fe7-4835-a5fe-9095ec3cfe05</ID>
            <FunctionID>c9615dc0-3c15-4e24-81cf-31aa47690936</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b155578-b47e-442d-8834-3de29fc28a94</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e755ca6-ff07-41d1-9574-5a6ee72af9b2</ID>
            <FunctionID>9b155578-b47e-442d-8834-3de29fc28a94</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4213643-7fe9-4f28-abb7-825c3a4cc45b</ID>
            <FunctionID>9b155578-b47e-442d-8834-3de29fc28a94</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7b1b78e-4820-44ab-9864-7814e4884eab</ID>
            <FunctionID>9b155578-b47e-442d-8834-3de29fc28a94</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1729cd6-40b8-4e95-a679-7d6441e53fe2</ID>
            <FunctionID>9b155578-b47e-442d-8834-3de29fc28a94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0047ee23-971a-4d2a-b0ba-de345085c829</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f6445df-c44a-4ea4-a5ac-203f0ba87148</ID>
            <FunctionID>0047ee23-971a-4d2a-b0ba-de345085c829</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ef5a7d2-dcfb-48a9-b8b5-ac2143e5e7fb</ID>
            <FunctionID>0047ee23-971a-4d2a-b0ba-de345085c829</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392813f8-54f2-438f-9a06-6dd45878eef4</ID>
            <FunctionID>0047ee23-971a-4d2a-b0ba-de345085c829</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18fb7917-7eab-4b8d-8dfa-519e8b3608c4</ID>
            <FunctionID>0047ee23-971a-4d2a-b0ba-de345085c829</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54dcacff-ad31-44dc-b577-fbe92ff7573d</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6edc490d-a267-4cb1-9eb8-c93bbca96e53</ID>
            <FunctionID>54dcacff-ad31-44dc-b577-fbe92ff7573d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c000de8c-e5ee-4863-985d-aa3a79c26dd2</ID>
            <FunctionID>54dcacff-ad31-44dc-b577-fbe92ff7573d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f18082-eb2b-42ab-b9ce-92756c530d85</ID>
            <FunctionID>54dcacff-ad31-44dc-b577-fbe92ff7573d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45e790e-e7e8-4e88-8a6b-857edf6ce4ce</ID>
            <FunctionID>54dcacff-ad31-44dc-b577-fbe92ff7573d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab69333b-c2a2-461c-b44f-715628dbb184</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ca2fe21-7550-4c84-bcc6-b05c6c7dddc7</ID>
            <FunctionID>ab69333b-c2a2-461c-b44f-715628dbb184</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b28110-b3b3-4577-9257-c945c9662fdc</ID>
            <FunctionID>ab69333b-c2a2-461c-b44f-715628dbb184</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e803a4db-ffa4-4610-9bb7-3bd33c244dc8</ID>
            <FunctionID>ab69333b-c2a2-461c-b44f-715628dbb184</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2f1dcbf-204b-4540-890f-f2da51f81e43</ID>
          <PolicyID>88fc93a9-1ad7-4ba4-adfd-165a950dc96b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b67e63d8-8845-4ee9-8166-beb69372ef09</ID>
            <FunctionID>a2f1dcbf-204b-4540-890f-f2da51f81e43</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab5b55d5-ca87-41a0-be0a-4dfc447b6cba</ID>
            <FunctionID>a2f1dcbf-204b-4540-890f-f2da51f81e43</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dec6179-8d26-49d2-beff-a904a71dc299</ID>
            <FunctionID>a2f1dcbf-204b-4540-890f-f2da51f81e43</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce0d5d21-6d08-489c-bc6f-537ab2e9132a</ID>
            <FunctionID>a2f1dcbf-204b-4540-890f-f2da51f81e43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd5901fa-50b7-4cd4-b70b-a0f8f21b9837</ID>
            <FunctionID>a2f1dcbf-204b-4540-890f-f2da51f81e43</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06820826-2a81-43a3-bc51-496f9f046b60</ID>
            <FunctionID>a2f1dcbf-204b-4540-890f-f2da51f81e43</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>46866508-1497-47bd-9ab1-f982b050fa31</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1b53dbb9-9dbf-45b5-b6ea-3413f73e896f</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc4460b6-8d02-41d5-8cf3-ed7dee4563f0</ID>
            <FunctionID>1b53dbb9-9dbf-45b5-b6ea-3413f73e896f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41abb43d-d0f0-4818-9aeb-72d004f1af49</ID>
            <FunctionID>1b53dbb9-9dbf-45b5-b6ea-3413f73e896f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cdb773c-6df2-452c-aa65-0e12ecdd1656</ID>
            <FunctionID>1b53dbb9-9dbf-45b5-b6ea-3413f73e896f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>607cc450-0fac-4419-8a2b-98643a1228a8</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bed0aa7-4047-4654-a597-64c89be0cc61</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7147370d-65ec-4a94-996a-6c4dba59f19c</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9954d3e7-7534-46f5-8043-8f87f954df71</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4defdd04-17f9-4295-9418-c6edd938c5ba</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a180c9dd-f70e-4bbd-8e93-a052fa54a087</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e0ef5e-e8c1-4d04-92ec-d1941b35e16d</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bbb586-7141-4b19-a192-33fce1c97786</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20b1f13e-a3bb-4494-beef-2938da179a12</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f918d4-6c87-48b0-9038-6b40d53ee983</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0687c205-8723-413c-9f80-4282339b14ce</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c913126-cacb-449c-ae01-880dc2073665</ID>
            <FunctionID>607cc450-0fac-4419-8a2b-98643a1228a8</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1197f11-9861-44b6-89e7-a293a91893f8</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53973d07-4a4d-4cc3-a86a-4006aa6de02c</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f863f3dd-57e1-41c8-a5e9-78809a525b3f</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3cba57-e0ce-4d5d-a362-c04743381875</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23249e6e-9953-48bf-b159-acd99ec2b2de</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eecf2f30-dce1-4562-9f80-59a11ad5024a</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b002c05f-c79e-4557-8242-ea7dc6024ad3</ID>
            <FunctionID>55ff4f79-ba5c-4daa-b172-6894cc93f19d</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84aca7a0-c0b5-4dd8-81c5-6d1e4c314b3b</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9e01edac-5fe6-495c-b5d2-216474ec636a</ID>
            <FunctionID>84aca7a0-c0b5-4dd8-81c5-6d1e4c314b3b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b8140bf-7b70-4b5d-8019-6bedb5d3e8f6</ID>
            <FunctionID>84aca7a0-c0b5-4dd8-81c5-6d1e4c314b3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092eaa54-924d-4e51-a088-2b71e7eca34b</ID>
            <FunctionID>84aca7a0-c0b5-4dd8-81c5-6d1e4c314b3b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a7ecd56-b778-480b-ae65-b3fbd052ccd4</ID>
            <FunctionID>84aca7a0-c0b5-4dd8-81c5-6d1e4c314b3b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>880c9007-0ec6-43a7-8e5f-eb5a8e5b7534</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0f6c4a5-22bb-41a3-8008-f6f85dcb1df2</ID>
            <FunctionID>880c9007-0ec6-43a7-8e5f-eb5a8e5b7534</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7eb6ae5-4ef3-4741-8313-15f5721ef17d</ID>
            <FunctionID>880c9007-0ec6-43a7-8e5f-eb5a8e5b7534</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ccb4b9-bc09-4f59-aa2e-63a28f45a248</ID>
            <FunctionID>880c9007-0ec6-43a7-8e5f-eb5a8e5b7534</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a620bfec-0725-4d12-aad7-3a5038de2e8d</ID>
            <FunctionID>880c9007-0ec6-43a7-8e5f-eb5a8e5b7534</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b0d363e-1773-438a-a176-006643e8ca79</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b39265a7-e146-44e3-bfa0-2280e7f26a54</ID>
            <FunctionID>2b0d363e-1773-438a-a176-006643e8ca79</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fdfdf92-a193-4b64-8777-0494f7a39e89</ID>
            <FunctionID>2b0d363e-1773-438a-a176-006643e8ca79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b4c00b1-e2e0-4ea9-9fda-83c019f66828</ID>
            <FunctionID>2b0d363e-1773-438a-a176-006643e8ca79</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1d6499d-8e2e-486f-b704-f4777f144244</ID>
            <FunctionID>2b0d363e-1773-438a-a176-006643e8ca79</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c77c8e2c-a79b-45dc-8446-96d7aeb6967c</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08d07617-2d71-448f-9abc-6fd0d72138c0</ID>
            <FunctionID>c77c8e2c-a79b-45dc-8446-96d7aeb6967c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b46cbf1-7f4b-426b-8002-3330ff003c16</ID>
            <FunctionID>c77c8e2c-a79b-45dc-8446-96d7aeb6967c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77490244-39d3-4d3d-bf37-a89a7bad2300</ID>
            <FunctionID>c77c8e2c-a79b-45dc-8446-96d7aeb6967c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beca39e4-d208-4f4d-a8ab-946c663e84b9</ID>
            <FunctionID>c77c8e2c-a79b-45dc-8446-96d7aeb6967c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1b7d460-238c-47d4-a472-1150310e6895</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f64d8212-2dc1-409b-b4ed-8d3c12fc5e99</ID>
            <FunctionID>c1b7d460-238c-47d4-a472-1150310e6895</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d74eaa6f-5902-4a2f-9e91-acf0be954728</ID>
            <FunctionID>c1b7d460-238c-47d4-a472-1150310e6895</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e81138-6c13-4a4b-9c7e-6e8dadbdcfdf</ID>
            <FunctionID>c1b7d460-238c-47d4-a472-1150310e6895</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb634c3-7515-4c20-99fc-4c5481b52ef1</ID>
            <FunctionID>c1b7d460-238c-47d4-a472-1150310e6895</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1de0ca55-054c-47a9-a945-02f823556f5c</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5417c448-ed02-4e17-a964-27c4ac4098b2</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7707c1-a725-414d-a428-7b3bf12328c2</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ab16e30-c99a-413c-9810-1df5b98fbe92</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a9ba8dc-4ac1-4428-9e22-ad668841686a</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d4b2546-6eff-4ebe-a916-cf650edf081e</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2bb5e1-c34e-4d3e-bd0e-cc74e70c7d89</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ad9f2d3-0956-41a9-ab61-8360be73b2bf</ID>
            <FunctionID>1de0ca55-054c-47a9-a945-02f823556f5c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35d02063-9b2e-4548-b885-1476450a7999</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4d785c8-7bd4-4688-a145-9b52b92c0b9e</ID>
            <FunctionID>35d02063-9b2e-4548-b885-1476450a7999</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4246f52d-b3b9-447b-9a17-68c9c0578cf3</ID>
            <FunctionID>35d02063-9b2e-4548-b885-1476450a7999</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5ed9bd-76da-43f3-8204-9caf35b183fa</ID>
            <FunctionID>35d02063-9b2e-4548-b885-1476450a7999</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbbf3273-346f-4f8f-9e0f-fafb21f8aac1</ID>
            <FunctionID>35d02063-9b2e-4548-b885-1476450a7999</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c0641b5-8131-45a0-9259-c175158796af</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76b52b0b-4dff-409d-99d0-82c5e1184990</ID>
            <FunctionID>0c0641b5-8131-45a0-9259-c175158796af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e35bf4-ce95-492c-8937-11fcf4de0163</ID>
            <FunctionID>0c0641b5-8131-45a0-9259-c175158796af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0ec258-aee2-4eac-813d-149bc9ac9425</ID>
            <FunctionID>0c0641b5-8131-45a0-9259-c175158796af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>526678f6-917e-42f3-a370-040f2fcae898</ID>
            <FunctionID>0c0641b5-8131-45a0-9259-c175158796af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9613609f-81e5-448b-a80b-26b5f40f6cae</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41cac45b-81a6-4561-a548-6dd9fbbcca24</ID>
            <FunctionID>9613609f-81e5-448b-a80b-26b5f40f6cae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2b0666-b537-4d5c-bc4b-229a9313c939</ID>
            <FunctionID>9613609f-81e5-448b-a80b-26b5f40f6cae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2319ba-c84c-437d-a451-a28081529751</ID>
            <FunctionID>9613609f-81e5-448b-a80b-26b5f40f6cae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62145cb9-a926-467d-a2b9-8b655170e3ba</ID>
            <FunctionID>9613609f-81e5-448b-a80b-26b5f40f6cae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ad7cbc-b914-4aea-968b-631aac3c5c15</ID>
            <FunctionID>9613609f-81e5-448b-a80b-26b5f40f6cae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf1c531-c6e9-4c70-a82f-fff975f31ced</ID>
            <FunctionID>9613609f-81e5-448b-a80b-26b5f40f6cae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c906a283-4583-4d30-80b0-9e183a50fba4</ID>
          <PolicyID>46866508-1497-47bd-9ab1-f982b050fa31</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>843011bd-5cad-4f72-b28c-790ea0b0353d</ID>
            <FunctionID>c906a283-4583-4d30-80b0-9e183a50fba4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e061391f-de43-4c1f-8fe2-3b7da5c4fc37</ID>
            <FunctionID>c906a283-4583-4d30-80b0-9e183a50fba4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603ef017-6c81-4ce9-9f4a-22607b166ec2</ID>
            <FunctionID>c906a283-4583-4d30-80b0-9e183a50fba4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>02f1d059-e572-4f65-b4b2-865326ea388d</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>75737ce1-15e4-47ad-b1db-583f737d640e</ID>
          <PolicyID>02f1d059-e572-4f65-b4b2-865326ea388d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db915a74-b3b0-4299-952c-1a3639601ce5</ID>
            <FunctionID>75737ce1-15e4-47ad-b1db-583f737d640e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0406bac9-4d1a-4313-8c0f-d6a636438850</ID>
            <FunctionID>75737ce1-15e4-47ad-b1db-583f737d640e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</ID>
          <PolicyID>02f1d059-e572-4f65-b4b2-865326ea388d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>853a3be2-d556-4993-9a8b-4775b6b897ea</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b59d1c34-9c37-4abb-aa61-c0d7058cab74</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f811758f-3c17-4682-bd00-c12f1b9a4be1</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>606d728f-17b9-4457-8594-7b1b05b48c56</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62e7d37-b1da-480b-9f35-dcefb2b9275b</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed83f311-3ff1-4c35-a6a6-3906ba9b68ae</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6ee4ca8-8297-4954-90b1-5bfb35acac04</ID>
            <FunctionID>12c359ee-1d66-4f6c-95a1-cb9f12431e21</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4aeee662-1df3-4548-9135-babed8dfe3f9</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff69b774-3d3c-4662-bb27-2a5609af7f49</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) & (IsNtoMchild#1) & (nDepChildrenInTu=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6216df50-4bfc-4b69-91c1-43587f4f32b4</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGFirstbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f8253d-4c8d-4024-8453-76b528dbaa9e</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200ea804-ed9b-4994-8480-962851ce3121</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>383f25b1-340f-4418-afa5-652e67a38e08</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a1392e1-ec75-4844-92e3-84d6483a5c97</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0fa5a26-9586-453f-a26b-3af9ad753750</ID>
            <FunctionID>e64fe44c-6ea4-4f44-b86e-a3aad739fc9f</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e733ae06-7401-41ff-a6d4-800df71144f6</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb99789b-f903-4e17-be26-6de14f5b8967</ID>
            <FunctionID>e733ae06-7401-41ff-a6d4-800df71144f6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0) | (IsParentOfDepChild & dag<18)) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760cd4a7-ea1d-4180-a674-b890654348a3</ID>
            <FunctionID>e733ae06-7401-41ff-a6d4-800df71144f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4dbc818e-b07b-41cc-809a-dbcfeb77512c</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b779e771-83b9-4cb9-b8ef-173483d1df6b</ID>
            <FunctionID>4dbc818e-b07b-41cc-809a-dbcfeb77512c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag=5)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44560815-6334-4830-9bb5-782417ddfc71</ID>
            <FunctionID>4dbc818e-b07b-41cc-809a-dbcfeb77512c</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGSchl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74448104-92cf-4003-b2cd-0eb5effb5ace</ID>
            <FunctionID>4dbc818e-b07b-41cc-809a-dbcfeb77512c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f486fd24-afc7-4770-a639-f2ff7bbf1bb6</ID>
            <FunctionID>4dbc818e-b07b-41cc-809a-dbcfeb77512c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a40b62-0b0f-4e14-af49-92e4fc2cfbc2</ID>
            <FunctionID>4dbc818e-b07b-41cc-809a-dbcfeb77512c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3669937f-a29a-4d8b-928a-10466b749fe6</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58cbf741-7fcd-484c-b4d0-14f685886f01</ID>
            <FunctionID>3669937f-a29a-4d8b-928a-10466b749fe6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) &  (dag=2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ae77fb1-0cf0-40aa-9ff1-21c8710a700c</ID>
            <FunctionID>3669937f-a29a-4d8b-928a-10466b749fe6</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGErLearn]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d515ec5-247a-4d5a-902a-206ef5b5a59a</ID>
            <FunctionID>3669937f-a29a-4d8b-928a-10466b749fe6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8ddd9c-90e8-4081-bd24-aa1f9f7131d0</ID>
            <FunctionID>3669937f-a29a-4d8b-928a-10466b749fe6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8f62182-a31a-4db1-acb2-109d929c7e6a</ID>
            <FunctionID>3669937f-a29a-4d8b-928a-10466b749fe6</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bf14efd-9066-4a21-b6da-f31f37934907</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53c6346b-701b-41ab-80a8-a172709dd82e</ID>
            <FunctionID>7bf14efd-9066-4a21-b6da-f31f37934907</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af86f1e0-a128-439b-8ce2-5b882c00e66e</ID>
            <FunctionID>7bf14efd-9066-4a21-b6da-f31f37934907</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3247bd56-0aff-47f9-bace-24d42e3b7284</ID>
            <FunctionID>7bf14efd-9066-4a21-b6da-f31f37934907</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64b0a89-7350-4fdb-8051-f7f28da33e66</ID>
            <FunctionID>7bf14efd-9066-4a21-b6da-f31f37934907</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f111626b-b654-441d-8961-e154fd4a097f</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69374b9e-b891-46bc-9603-d84efd3008e9</ID>
            <FunctionID>f111626b-b654-441d-8961-e154fd4a097f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s+i_bmascmt02_s+i_bmascmt03_s+i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5177988b-78a3-4183-9bf2-3546baf5e374</ID>
            <FunctionID>f111626b-b654-441d-8961-e154fd4a097f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60439bc3-2917-4d7d-a175-f58e8abf5bbe</ID>
            <FunctionID>f111626b-b654-441d-8961-e154fd4a097f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bcefce8f-456d-4a1b-95c1-9461de39ec62</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dda93eec-14df-4f5b-be38-4a3e3e28037c</ID>
            <FunctionID>bcefce8f-456d-4a1b-95c1-9461de39ec62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGfirst]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65033574-b878-443d-b8c4-7d382d8b5a93</ID>
            <FunctionID>bcefce8f-456d-4a1b-95c1-9461de39ec62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad715f40-9906-4ff7-91ff-03ab563b9d22</ID>
            <FunctionID>bcefce8f-456d-4a1b-95c1-9461de39ec62</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f4e7a9-8fd3-4100-8137-a920260e2860</ID>
            <FunctionID>bcefce8f-456d-4a1b-95c1-9461de39ec62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>160caece-8c8b-4e14-a380-600e4c654b71</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcaa98df-965c-4d10-a6fa-2c789988c165</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) &(IsNtoMchild#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>487b67ef-1812-49aa-b528-0bc3cdeb1ae3</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339f16e2-39bc-4923-8ee9-c4af0184dc32</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccff3efc-502e-459c-84c4-4040350a73f6</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGOtherbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>959d64cf-d018-40bc-97ca-d6e9670dab26</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>698bce1c-c1a3-4f70-a224-2beb62440dc1</ID>
            <FunctionID>9a041f2e-a3c4-494c-a6b7-8b7a201ff5c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7287c95-efd6-462b-9f21-7dcd1f28e446</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3a0a2c0-3cb3-4e86-9f79-ddced3027b97</ID>
            <FunctionID>f7287c95-efd6-462b-9f21-7dcd1f28e446</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGsec]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53aa5740-4948-40e1-a6aa-5a8f2ba457ba</ID>
            <FunctionID>f7287c95-efd6-462b-9f21-7dcd1f28e446</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3128327-cb95-4680-bc84-477c44602c37</ID>
            <FunctionID>f7287c95-efd6-462b-9f21-7dcd1f28e446</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dccce901-9ac3-4b1d-bba6-e6c93fc7d12f</ID>
            <FunctionID>f7287c95-efd6-462b-9f21-7dcd1f28e446</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>335a5768-5a3c-41b4-9361-899aff13371f</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d85809e-ad91-4676-af20-04b7dd4e9e36</ID>
            <FunctionID>335a5768-5a3c-41b4-9361-899aff13371f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGearly]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83f60c6b-ca42-4fe9-a54d-95d926fb58fe</ID>
            <FunctionID>335a5768-5a3c-41b4-9361-899aff13371f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfbc7e23-94ca-48a2-a94d-615ffceb8706</ID>
            <FunctionID>335a5768-5a3c-41b4-9361-899aff13371f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b8b81d8-d808-45e2-a2b4-1f21146d06fc</ID>
            <FunctionID>335a5768-5a3c-41b4-9361-899aff13371f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94792fca-2d74-49f4-87e6-30ba603e81e4</ID>
          <PolicyID>4aeee662-1df3-4548-9135-babed8dfe3f9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f49fd4b0-9cef-443d-9db0-07221d9b2351</ID>
            <FunctionID>94792fca-2d74-49f4-87e6-30ba603e81e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGschool]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d91f92b-4dac-431c-93db-fef73517257c</ID>
            <FunctionID>94792fca-2d74-49f4-87e6-30ba603e81e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a45ae7-89d4-487d-b252-a870c3ba7470</ID>
            <FunctionID>94792fca-2d74-49f4-87e6-30ba603e81e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eedbd864-ef2e-49f2-b099-598b21e3c4e5</ID>
            <FunctionID>94792fca-2d74-49f4-87e6-30ba603e81e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ac2a2116-2056-483f-8c9f-993122bf841d</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>02441d9c-f40e-4b15-98c3-e540ed661487</ID>
          <PolicyID>ac2a2116-2056-483f-8c9f-993122bf841d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d683888-5a14-4c70-929f-caa24c49cbd1</ID>
            <FunctionID>02441d9c-f40e-4b15-98c3-e540ed661487</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6e222dc-7620-4208-9069-85a6e9c298f5</ID>
            <FunctionID>02441d9c-f40e-4b15-98c3-e540ed661487</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c41153f-3852-4040-b4ea-8fcfcdfca19e</ID>
            <FunctionID>02441d9c-f40e-4b15-98c3-e540ed661487</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca93035-db49-41b7-a379-7e60f682486f</ID>
            <FunctionID>02441d9c-f40e-4b15-98c3-e540ed661487</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f69844ee-c195-4b0e-b3b4-2fe5a53af796</ID>
          <PolicyID>ac2a2116-2056-483f-8c9f-993122bf841d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c3cab5e-a30b-47ac-ab09-7456ec033f99</ID>
            <FunctionID>f69844ee-c195-4b0e-b3b4-2fe5a53af796</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd96d165-37df-4094-aada-7981b90e5138</ID>
            <FunctionID>f69844ee-c195-4b0e-b3b4-2fe5a53af796</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c9ab52c-aa6d-44f2-9874-277c16b5ebb9</ID>
            <FunctionID>f69844ee-c195-4b0e-b3b4-2fe5a53af796</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5246609-fcd9-461d-8556-f04e981a7102</ID>
            <FunctionID>f69844ee-c195-4b0e-b3b4-2fe5a53af796</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc9d080-0015-4830-a0a6-c69e04cb3cb4</ID>
            <FunctionID>f69844ee-c195-4b0e-b3b4-2fe5a53af796</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>985fd7a9-ff21-4add-804d-e9cd39e7b6b1</ID>
          <PolicyID>ac2a2116-2056-483f-8c9f-993122bf841d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>363fd523-82d5-487a-82c1-3d273a1551da</ID>
            <FunctionID>985fd7a9-ff21-4add-804d-e9cd39e7b6b1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86770aa2-c730-4d41-afd9-b4c004ec98b9</ID>
            <FunctionID>985fd7a9-ff21-4add-804d-e9cd39e7b6b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bce06de-abce-496a-9140-28684a4266af</ID>
          <PolicyID>ac2a2116-2056-483f-8c9f-993122bf841d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7c6c39f-62ff-465a-b400-09ad06af1f2f</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>361aae4b-2cd6-4db2-98e5-a14fbd37705e</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511a786b-ba9f-4f9f-9f30-912a41e086fa</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1a6c8f-754e-4d03-b4c4-86a34e96db80</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7264fe81-50d8-4e9c-a9ed-de61ed36f9f9</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f153a3e0-3e3c-4cca-9a13-4de77b9ba5ba</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c2c2b5-34e4-4913-8077-f4484de06ce9</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e03f1a-9966-4f5b-8133-1e00c32ecc4f</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5ea4cf-c67e-4bef-a963-93e38ea33f7a</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd7765c-820e-4c9a-8df2-58e781ea2b42</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221fc44a-71fe-484c-aae3-d593f7bc5d08</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529214f2-49de-4130-b77c-a4e7c11ef354</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78c053f6-f8ed-4bb0-8438-bec7b6ef8f3d</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c215f5e-6def-4493-b90f-5c51c48a545a</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df018c0c-8f91-42ea-bf17-dd1a7dbc86c6</ID>
            <FunctionID>7bce06de-abce-496a-9140-28684a4266af</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</ID>
          <PolicyID>ac2a2116-2056-483f-8c9f-993122bf841d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7cbb18c3-5210-4ddf-aa87-d7e6a817a395</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15dda083-4b6f-4701-a07f-2f49e5e59bda</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3bd440-35d9-49f3-befd-ba27125a8c7f</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e6c7df5-00ce-4430-bdea-0129390b830c</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e5c33b-b988-4e32-998c-a5746bb7699a</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>149719ca-5460-4deb-a9f5-dd5a450a9c13</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11f6fec-d42f-49ef-92ad-39636f9883b4</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89b5e5d-bb6a-48a0-b165-6ca55271005f</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e3d59c-5c89-4d00-ae7e-e5537105e0be</ID>
            <FunctionID>428e5994-fb8e-44f0-ad80-ea6cc00fe356</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>dfdd3b7e-c116-45cb-b489-1abb828bb521</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</ID>
          <PolicyID>dfdd3b7e-c116-45cb-b489-1abb828bb521</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1cf40b0-39a2-4df0-9f14-471c210e711e</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f301fe1-59d8-4297-a34d-9b836f21cf88</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d02c16e-58a8-4a59-af94-857a9447972e</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60577528-efc9-4c94-91b3-93173d059cac</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9f53b1-e555-4fd7-952a-2cd369d353c2</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d1f6a1-468d-4d9c-b006-463207817da7</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[111.58#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236d769f-54cf-4b88-a376-fdec6e283e1c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.25#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bdb457-4cc1-435c-b295-612090a833db</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.36#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95b1b301-fd0b-460d-aaf7-4c1350d800fe</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.92#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11f5baa4-6516-42e7-9850-c42d8502ffad</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[47.37#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693f765c-3ceb-49ef-8ab3-6f69d45dbf21</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[185.21#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e759bddf-304e-46ba-a537-6af530c82250</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[131.83#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95649c8d-078e-494c-8307-d7485f9121cc</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.72#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1edec0-c38f-494b-a592-38a3b196d974</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.79#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c186e89-273d-463e-9fd7-0be3b79502b7</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.91#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473bf256-bbd5-4630-9fd5-7dabb3427e2b</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[142.91#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755a052d-8874-466b-839c-b29e262e44b0</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.48#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64dc17f-7640-4af8-be09-f7bb14a36eb0</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[98.88#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a6dd06d-0e01-48c1-9af1-72f6ece114aa</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[79.43#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b0e850-daa9-4ea9-9794-2fefd6fd7dd3</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[55.97#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ca9da4-809f-4f27-826c-5e8f32491683</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[206.49#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d6ca08-fe57-46f5-af34-74c81bec034f</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.9#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0ba76c-cfa7-4aca-bbdf-a2a85262d631</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.38#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6724689-cc00-4976-b3b5-e538abef5382</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.06#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a79d15ca-c0b9-4265-ba70-7c62ba85e3b7</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.39#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>528d7dc9-9b11-4cbf-a2c6-49b133f3b6de</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[273.64#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea22575-ed3b-4aab-9a8f-caed0fd45495</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[201.91#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd25f97e-99cf-4d37-bae3-921784d07ee2</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[168.87#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89d6e2ea-8923-4af8-aa39-f147dc40ccfb</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.21#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9770f8d-5e1a-4262-b7cc-fc8dc253416a</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.65#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b54aca-2106-4d74-b1e2-bd92ae0ddfe2</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[397.46#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de08302f-de33-493b-bad5-9f661d8c4a9a</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[327.32#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc0c902-7d33-47d1-b4be-7e19e7b43f2c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[272.02#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c44230a3-7960-4e0e-b533-7cf6ae7df0e7</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[220.7#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8aa775a-ed3f-4bcc-a28c-f645dd780931</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.91#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb22cb6-5eed-4cfc-ad23-96c87595f33b</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[229.82#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e85d346-61c2-4af4-8ce0-3f8d7b4feb7b</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[177.39#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315d8e58-494d-4057-88cb-b387d138afc1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[148.41#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed0058df-62f6-4def-89fa-11d03e74c04e</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[118.6#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d5bf639-7030-4938-96d8-3c6c061ea1e9</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9474eedc-6d4c-4bbc-9dc2-7047ab7a09fb</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[183.91#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974973b9-332a-4f1e-80eb-fcdf37395d19</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[141.02#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0514b9aa-63c9-42bc-8180-57d5337a18c9</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.65#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77e1503e-6790-4fa3-817e-f0ccc51c298c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.6#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ddedec4-2e2b-44f7-9b50-9ee6f6ab81f9</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.02#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a5ef8e0-b9b8-4eb2-81f6-54ad0e8fb699</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[158.41#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5018eb-2b9b-4f9f-9060-8d89bd12435e</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.83#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2542c84a-d7e1-4642-80a2-500aa7b31be9</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.32#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5d8171f-a339-4b64-bdc0-d83fedfd79da</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.42#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006908d1-4419-4c64-9487-cb31ed8e61d1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.99#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39fea2b5-2ad9-4f35-b872-8dd866cc5395</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154.33#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33054198-ca65-4255-aeac-04fd991e4be5</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.08#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f40e978-26bb-4ada-a282-70632214b532</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[104.66#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9748a863-0b9d-4f6e-a4a6-200eda0d29a9</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.58#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>031b352f-0580-491c-a5b9-dc8714bab4d1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.76#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8808bcdf-528c-41d6-ae8d-061def1d74e4</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[163.12#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e2cd242-d833-4ae9-9e15-d30a9f12c105</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125.45#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca02515-f55d-41e0-ac65-a374b05ff4db</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.95#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>916fda13-ba7a-40eb-b045-1c546dcea71c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[88.23#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7511a1-ee38-4c41-ab21-8635132b1295</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.4#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b58fb1d9-fc43-4db0-97fb-1bfbfda1d95b</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143.77#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4e476a8-98c5-43b0-ba7a-2dd418d75a40</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.81#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f9b6b9-4ea8-4123-bea1-b800f1ddf1ee</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.97#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b73c9b-a587-44a8-ad87-97bd70f86d44</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.1#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb99e74d-3cf8-415c-97f0-4e62125ac25b</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.98#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e570f6-d692-484f-bdc3-6a193904040c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e31778-e9c8-4a73-ba99-ef9bdc1fd92c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a1e1105-a3a7-43dc-ac0e-9c8959add9bc</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d747491-6d5d-4045-bfb2-37fb53068e9d</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dc85813-4090-4efe-a024-675a3c4749e4</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23d4ce4-0461-4cc9-8a9a-a0e219bdcc83</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064e94d0-e455-4db2-8ae5-b6cbc2d5ddd0</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c610638-06a2-4d0f-b6ba-2d36d0681617</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23a4720-55f7-4028-9b75-7e1377783ebc</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be6641eb-3d2e-4892-8e8a-7ede477e2968</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e678a17e-5238-4bea-b86a-f92a7cc65ead</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c93ef7a9-a2e3-483d-8a6b-dc4460772534</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd2044e-efc4-4820-8a8d-e9b7e513079a</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcff72b1-64b6-417c-ac74-bc319b312105</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2114e80-daa5-444d-ad1c-66859597faaa</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6a073d3-8a9d-4826-91a6-becf88d5b29c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe1b531-ca1f-44b7-b3c8-d86520277cc8</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c078041-cf43-401d-8e5d-d3afd79a8017</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a172ae-c266-478c-82b8-550955c45ed1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c924de4c-906f-422f-8ddb-cfa9e123325f</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecfc55a-8000-4055-bca3-8c72584cc1b2</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a34519d-5680-4b08-9cc8-b7f8b98fac60</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd650c3c-71ca-4d69-92e6-fe8d0147b9d9</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e09cb1-66fe-4474-8176-6ee012a533cb</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce8105e-8d89-4a35-9b4b-f3464cc26504</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0e9e6d-e9aa-4226-8a48-02a20a8747a5</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14eda204-75c7-4d2d-828d-7be99a5d759e</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4858c82-ebea-4176-b6a5-5ed00e8ba217</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99fe9bc1-9b2f-4141-b1ed-936df0dfe8cc</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc9ccddc-c4c9-410e-8450-8d115ce3a4fe</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5333501-59bd-4994-b66f-dab8bd92db7d</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34ea02e7-10c0-4b0d-a980-e7fc2741edf6</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1db5b95-4315-499d-828a-8b10cb78e50d</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40209db-b30f-426f-8899-137d5ce44e93</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fee4b3-a0ca-4d21-a1f7-75b2afb9c6dd</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a0cd9c-8379-474a-a29c-5fa8d1ad87fc</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce69c22-34a6-497c-bc5f-fca7c9ff0e46</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ab3c512-fcf0-4051-8b88-93ece0f200bc</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee0c5b3c-60cc-4114-82c1-7b116365f76d</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e5876b-072d-4f85-ad53-dfec945a90d5</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f009cf7-87d9-41df-8963-e19931d86f5c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480e014a-0356-4730-b5c6-d96eb502edbf</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d377053a-000e-478f-bd67-e1439b1c0ad1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b80301e9-d996-40cc-8942-cf5c1c53b3cd</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20411c32-3580-40ec-a7f2-be05143c6a2e</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71831526-ffe2-4634-94a7-18d28f899aa0</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18ea750-ab5a-4fa0-9a30-8d0e3a19ee57</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>738dd548-392c-45d0-a408-c5f7588be0c0</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b09dde-8679-42ff-ba12-17d0812ab75c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d14cd601-a9e8-4abc-93d3-c27d09d440b1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>089effd1-06bb-47d8-995a-39b4213f4fd7</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b3d2b8-a6b5-4f58-9399-221b5b463861</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31736a52-af80-4ee5-a791-8d0aadafc8da</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1794f58b-bb44-4775-81f9-b8b365b4556b</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3c5148-e188-4995-8626-1979750babc8</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecb94dff-07e4-4fae-bbc2-3c906ef7f00c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e135f8-772e-492a-ab8f-a03079ca05eb</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa641b11-e5ef-41d6-aeaa-63d2448d9500</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38ffe43-78c2-4053-86c2-317740461acd</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e55e710-a2ef-4dfb-9681-417bced072ab</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e2acff0-0822-4a45-bc90-09d0532d9853</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a6cb0e7-176d-4d07-b576-b968829ef3d5</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e6c112-1d40-4dd2-94aa-433234cc1888</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b62d9d9-3ce5-479a-915e-a96b37eef88f</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2793bd-f2db-4158-b097-b7fd6815b8df</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>600ef4c4-0a07-4986-8f58-2e62713639a1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6870b0-1c21-4b01-bb8d-24993ab5c15c</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07ebf0bf-8c53-4e2a-bb99-39d4cc7d88ae</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1130033f-e771-4ed3-ad4e-46b7ab6a77d0</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8100cf2b-8e1d-451d-aa3c-b408898da4e1</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537b0c30-4724-46ea-bbc5-019ffadfb0ae</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b41261c-290e-4c16-8c36-be882a7c272d</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f4a8d5c-a1ad-472e-8747-c5142aeaa98d</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff0e2e7-ab16-4e5e-8e2c-85342f50a947</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ced27fe-e17e-4b5a-a773-26613f83c2dd</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d89da57-0f8e-4d8b-bcca-ee9a605a5621</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00994767-ee7d-4d42-95bc-fb3ed9b802e5</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2074df8-3b2a-4d35-93be-7843c72bb461</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf154918-2649-4be3-9b3d-f864ad40ddc8</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c45028-22e4-4757-b38f-0ba5f65c3d47</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcdd7173-7e28-4b5d-91b4-1d95844e740f</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fadb93b-1f24-423b-aa99-2e67cb6d40ec</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd16a766-97ea-4cec-abfb-8d22a55e10ec</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae25be59-ae82-440f-acff-df3476a9b922</ID>
            <FunctionID>1d4cfa9b-0e8d-4738-9855-5b36c92cbcb1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</ID>
          <PolicyID>dfdd3b7e-c116-45cb-b489-1abb828bb521</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>58c1d0bf-4254-4a5a-80a4-08c389c3feb9</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>069f2587-55dc-44d7-9a43-28dcf0a988cd</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92775301-ed17-4cee-978a-410c4f941375</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fef5f104-54c6-4bc3-a865-35db476ba88a</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dffd619a-912c-45b7-b83b-2fa8d705a3ca</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8bd5e0-63f1-4304-8e68-b4396d31e599</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dec1bab-31a9-4579-9412-f40a65fb56e2</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2cc65e-d07f-4df3-89a4-dbe1b3bceb2e</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef869219-2cab-4d0d-8ce3-efa822b00367</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8706c4c-8e19-4900-8182-4372d561ce07</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1af325-f56b-46a9-b1eb-27449a86812a</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6339ed77-9632-4905-b879-989c47689e3e</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36826b10-82aa-40be-a19d-edaa0fe37c87</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d54b2e0e-05c0-4884-b395-a8eea9c76529</ID>
            <FunctionID>b6b8aec8-effd-40a6-b20b-f56410bbcadc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>251c69b9-471d-4f53-b63a-137bf6176fd9</ID>
          <PolicyID>dfdd3b7e-c116-45cb-b489-1abb828bb521</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5b354c2-fc6c-4d5f-a7e0-101196f2c79f</ID>
            <FunctionID>251c69b9-471d-4f53-b63a-137bf6176fd9</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cbb7aac6-50f0-48d7-a648-c9009e3f7df9</ID>
          <PolicyID>dfdd3b7e-c116-45cb-b489-1abb828bb521</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89c10f5c-6b98-401f-906c-76c1e77ae088</ID>
            <FunctionID>cbb7aac6-50f0-48d7-a648-c9009e3f7df9</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36e0c12c-edde-4261-9599-f4d4ab2b2844</ID>
            <FunctionID>cbb7aac6-50f0-48d7-a648-c9009e3f7df9</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>360cda07-31f9-4781-92ba-b2a2472a2b5d</ID>
            <FunctionID>cbb7aac6-50f0-48d7-a648-c9009e3f7df9</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e779f6c-5a30-4e30-85d3-6b069046042e</ID>
            <FunctionID>cbb7aac6-50f0-48d7-a648-c9009e3f7df9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca7f7ea4-7402-462d-bc5f-b48c4ff5661d</ID>
            <FunctionID>cbb7aac6-50f0-48d7-a648-c9009e3f7df9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ae7b2b48-4316-4b85-846a-c55524856f6e</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</ID>
          <PolicyID>ae7b2b48-4316-4b85-846a-c55524856f6e</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac2bb3ad-47df-44e0-a47f-d4617eaa1f9a</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825611b6-c0be-4b41-9dae-a18d3da8d85b</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cbe21e-7449-418f-ad55-6fc378056e22</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff28cfe5-9856-446d-bdef-5c15a4e4ace2</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b81642e3-cf7c-4bc1-8efb-feadf53b919c</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628e8ec9-9c5f-4156-9de6-5d0ffdd660a6</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9dd60bb-5cbb-4010-a40f-9e0088cb5273</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d520efd5-a0cf-4e09-8279-632c98ce865d</ID>
            <FunctionID>5a6504e5-9e45-4cd2-a353-9fddaddeb222</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6eab5ec9-2dc0-4c77-b044-b8e0a40e25e9</ID>
          <PolicyID>ae7b2b48-4316-4b85-846a-c55524856f6e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eecf6996-f871-4a27-921d-550326c41c7d</ID>
            <FunctionID>6eab5ec9-2dc0-4c77-b044-b8e0a40e25e9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52a8db7b-1ff4-400d-b10d-e5fa8f18139e</ID>
            <FunctionID>6eab5ec9-2dc0-4c77-b044-b8e0a40e25e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ea58b20-0b71-45fb-a22c-3594c0fe729e</ID>
            <FunctionID>6eab5ec9-2dc0-4c77-b044-b8e0a40e25e9</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</ID>
          <PolicyID>ae7b2b48-4316-4b85-846a-c55524856f6e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9118e01-3fe2-4170-94ef-cdac0f409a37</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c3979b-aba5-40d1-8f3e-b04b65960d84</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a6c3e8-828d-467d-8786-dd0dcf324058</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8122eab7-af0a-4a35-b206-50c5740ed39e</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>507dc07b-998b-4ae6-a895-efb2d9adcefd</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0eaa54-ff2c-4cb5-af46-8d3aae06b25a</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a097b5-17d6-43e6-8dd2-e8e3bff740e5</ID>
            <FunctionID>a0e9cdc2-16c8-4ece-b642-a4041e5a5157</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</ID>
          <PolicyID>ae7b2b48-4316-4b85-846a-c55524856f6e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e586180c-56e9-4620-8633-ecefca5587bf</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>872a84a5-ceba-477c-aa9e-5882c8952c07</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e67d90-5d30-481b-9ddc-1cdd9a75bbf8</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f132cbb-6abf-453a-a526-b8b56efd6c2f</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce637699-9108-4656-b582-b9db59112273</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff31637-6059-4ff5-a09b-0eda7204aa52</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecbde636-92b2-41bb-9efd-a0552deda820</ID>
            <FunctionID>8f99cdf3-f000-445a-8c4c-3a8152c6d008</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37060b5d-6f4c-4649-b4e5-261c12ca293f</ID>
          <PolicyID>ae7b2b48-4316-4b85-846a-c55524856f6e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19cf233b-8a9a-4836-8c17-810851c4cc2a</ID>
            <FunctionID>37060b5d-6f4c-4649-b4e5-261c12ca293f</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>939838bb-76a8-42ab-9560-b53da709a07e</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>off</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</ID>
          <PolicyID>939838bb-76a8-42ab-9560-b53da709a07e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d24dd012-d243-45a8-9b16-5a5bd1723fba</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1caf301-e178-48fb-b99a-a7a1025d283c</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17ce2e2a-90fc-4678-82f3-5a7be0ce5a49</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c176dea-e2b9-40bb-b4ea-c22a99e6b064</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f7b2f9-3340-4b69-8c2d-9fc7af40bd65</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b0156be-331c-4855-9a94-14171d849f3e</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e85c96a4-eabb-4115-9187-c2a96f1c9738</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27cfcc78-ef19-4771-a0cc-71dfbb17b14f</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c7db17d-f043-4347-b773-fbaf01f6469f</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b315841-7260-43bc-8d70-1e70c43db049</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b121781d-a4c8-4725-b300-f1c11880fb28</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5464bd0-b30b-4c06-a7e8-6a8663c256b7</ID>
            <FunctionID>bd52d5c8-6abf-4a1a-bad6-39bb16db87d1</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</ID>
          <PolicyID>939838bb-76a8-42ab-9560-b53da709a07e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e7790f4-8be0-4672-851f-2274feddb4d5</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac26f175-2159-41eb-be9b-4035876391e9</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e8bb45a-6d08-41a1-9b4d-c8edf9436605</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a370df67-f085-4124-b08a-4675fba7bcfd</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e3e8af8-42ca-43ee-a7dd-5eed6980bb16</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>237dcef3-9c32-4354-9913-96856db88cc4</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68b4d709-eb1d-4c6a-94a1-a72b535fd3c4</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d231c9c-97d8-4f47-8e9a-c117982b9d2b</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61bc3db7-5bf4-4777-8210-c255215c48db</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d83e73b0-7360-48f2-b97c-c2982f48b033</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c34eb76-2fa0-4899-b84d-4a85c135521b</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8c52fa-6731-4eb3-b62d-38c8d239f630</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d024c160-5268-49ee-af53-c5b096be5102</ID>
            <FunctionID>666bcc69-8a5b-4567-ac9a-5b48efdfb7bf</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</ID>
          <PolicyID>939838bb-76a8-42ab-9560-b53da709a07e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62a69695-696a-43f1-8d75-2d6e8c645664</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c470e1-7b19-4bdd-abde-164c9f465770</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da845077-2506-470d-87da-994f9743d695</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c87723-71b2-4e0f-b8bd-dcc598bb6526</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417abf56-11dd-4c90-8718-b4e68af026cc</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ef5497-6f93-4dae-a0a7-48e0ffe9ef6d</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cacd28f-3d49-4750-86ab-07a35995d4dc</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59442f1-2f8c-48e5-89e4-4e1f27d5d267</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8be896a-0b8a-4c1c-866a-8095fd1a161d</ID>
            <FunctionID>7a7f566c-dd38-48f1-9972-10eb55cdf5f9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>66ce5876-23bd-4605-bf97-0e5c86b267ab</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d6911cc-f8a9-4882-87f0-363debaa80bd</ID>
            <FunctionID>66ce5876-23bd-4605-bf97-0e5c86b267ab</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d906783f-ba40-402a-8a8c-048140d4ce0a</ID>
            <FunctionID>66ce5876-23bd-4605-bf97-0e5c86b267ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ada56b7-56c0-4afd-8fd0-e6af0a2bdc39</ID>
            <FunctionID>66ce5876-23bd-4605-bf97-0e5c86b267ab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f910ab1c-92bb-4fa1-8b9b-d307db482201</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d88e6694-3991-42e8-bcba-4383cb3015d9</ID>
            <FunctionID>f910ab1c-92bb-4fa1-8b9b-d307db482201</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ed30ba9-391b-4707-a7cb-29ea6007260c</ID>
            <FunctionID>f910ab1c-92bb-4fa1-8b9b-d307db482201</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>299b0ac1-e71f-4f8e-85b9-fc015118271e</ID>
            <FunctionID>f910ab1c-92bb-4fa1-8b9b-d307db482201</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29cb92e4-c4ef-444c-bcf5-2dd720636114</ID>
            <FunctionID>f910ab1c-92bb-4fa1-8b9b-d307db482201</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4cdbfd-fb6d-441a-b3e8-da6edba0fac5</ID>
            <FunctionID>f910ab1c-92bb-4fa1-8b9b-d307db482201</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb09f29-e27c-448d-a359-15c4c46990dd</ID>
            <FunctionID>f910ab1c-92bb-4fa1-8b9b-d307db482201</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6880504-3ec8-4681-98ae-6d82e28db415</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2db9368-bc0d-4ec6-8f54-4790d0291300</ID>
            <FunctionID>b6880504-3ec8-4681-98ae-6d82e28db415</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66eda491-e3af-4aae-8c97-58ddcd6916fc</ID>
            <FunctionID>b6880504-3ec8-4681-98ae-6d82e28db415</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aac19857-a242-4047-9daa-58a87f819950</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7e1b384-68d9-4b0f-8863-af06856aecb2</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daf41c43-d990-437a-82a6-3dbab52082a9</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e11f04-2c2c-4ec2-aae3-6459f607c6b6</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6291fbb-87dd-4375-9e43-03fea224f3b4</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>914d6dc9-20aa-49fb-8e27-6122e34eb7df</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2877baa-8478-4905-9e98-30e3ca0a6376</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48354aa0-dbe2-496e-bac9-b4738c3619c0</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>614f85ff-e01d-479b-8945-291812199ea1</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8718961-5fc4-427e-a4b9-39dd175c565b</ID>
            <FunctionID>aac19857-a242-4047-9daa-58a87f819950</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abe27d22-9421-45c5-a4cb-04fb60a31665</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62a57a18-fcda-4fa0-9678-7b303f2c2ae2</ID>
            <FunctionID>abe27d22-9421-45c5-a4cb-04fb60a31665</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4532c29-7f79-4ee6-bca1-5eee064e3613</ID>
            <FunctionID>abe27d22-9421-45c5-a4cb-04fb60a31665</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a259f733-86aa-47fa-a326-899d1091b067</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b01f73b-d8c5-4ff0-8b64-6e8e01e8a4be</ID>
            <FunctionID>a259f733-86aa-47fa-a326-899d1091b067</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba92b7a-6014-48d3-8b03-cca26d804163</ID>
            <FunctionID>a259f733-86aa-47fa-a326-899d1091b067</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85ef5f78-2876-4cc2-8e7d-79c58846aa42</ID>
            <FunctionID>a259f733-86aa-47fa-a326-899d1091b067</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12cebdaf-5b5f-4640-b3b9-177f3239b0f5</ID>
            <FunctionID>a259f733-86aa-47fa-a326-899d1091b067</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b50b933-2e46-4f7f-bcba-a491f46f142b</ID>
            <FunctionID>a259f733-86aa-47fa-a326-899d1091b067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f26704a-d989-4d46-9428-707f3667b9bd</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cca536e6-af7f-4927-a9be-8c854b72323f</ID>
            <FunctionID>8f26704a-d989-4d46-9428-707f3667b9bd</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67fb49d5-994f-4308-a0eb-e9d21280c440</ID>
            <FunctionID>8f26704a-d989-4d46-9428-707f3667b9bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>512fa416-fc46-413f-b405-1d130200f6ae</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4abab41-305b-41f6-bebd-65a6695437b0</ID>
            <FunctionID>512fa416-fc46-413f-b405-1d130200f6ae</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91982192-4bfd-4b14-8be7-4d7ad0707cf2</ID>
            <FunctionID>512fa416-fc46-413f-b405-1d130200f6ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c459d0b8-727d-4378-aa86-c2591d4c8c66</ID>
            <FunctionID>512fa416-fc46-413f-b405-1d130200f6ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e6ec8e2-73ed-457a-8e9c-3ca02605ff95</ID>
            <FunctionID>512fa416-fc46-413f-b405-1d130200f6ae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af6c5a5f-e2b9-438d-871a-3d2861caa752</ID>
            <FunctionID>512fa416-fc46-413f-b405-1d130200f6ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7183a27e-0514-4ad6-9e19-6c110b644f77</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa8ba55d-827e-4d41-926d-9b629d9ac2c5</ID>
            <FunctionID>7183a27e-0514-4ad6-9e19-6c110b644f77</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a906930-4cac-4e32-a448-fb4779e99dd1</ID>
            <FunctionID>7183a27e-0514-4ad6-9e19-6c110b644f77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93743672-5a0e-4bbe-b386-ed916fd5c96c</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5382274-1491-433e-bd1a-f3dd65a24758</ID>
            <FunctionID>93743672-5a0e-4bbe-b386-ed916fd5c96c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e785ec3-bf3b-4e85-8311-e892302283c8</ID>
            <FunctionID>93743672-5a0e-4bbe-b386-ed916fd5c96c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42400aed-bdca-49c7-96e1-e81b1a6f189c</ID>
            <FunctionID>93743672-5a0e-4bbe-b386-ed916fd5c96c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48c88a05-b184-4dd7-93d8-7c84bb859955</ID>
            <FunctionID>93743672-5a0e-4bbe-b386-ed916fd5c96c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9c1cfe4-ca2d-4efc-bf68-df524a81a2b0</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc1b29e4-8b5d-4e4a-874d-ce02a5b277c6</ID>
            <FunctionID>e9c1cfe4-ca2d-4efc-bf68-df524a81a2b0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6b21f8-5c21-4df9-be27-7cb7806fba9c</ID>
            <FunctionID>e9c1cfe4-ca2d-4efc-bf68-df524a81a2b0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34827ea3-c136-4c29-ad58-841c50ed27b2</ID>
            <FunctionID>e9c1cfe4-ca2d-4efc-bf68-df524a81a2b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608e5cfe-3407-4ec6-8cbc-217ad986fbd7</ID>
            <FunctionID>e9c1cfe4-ca2d-4efc-bf68-df524a81a2b0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>952ead9b-8391-4963-99a7-4f6d745a5dbc</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac42dd4f-8590-4ea9-82e4-24a1a1451238</ID>
            <FunctionID>952ead9b-8391-4963-99a7-4f6d745a5dbc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3633852b-16c7-4a99-8920-2bb0e7597a1a</ID>
            <FunctionID>952ead9b-8391-4963-99a7-4f6d745a5dbc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4481e1d5-0b23-4013-ae20-ccd2ebbd1966</ID>
            <FunctionID>952ead9b-8391-4963-99a7-4f6d745a5dbc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce9a67c-cf6b-404a-9cf7-7b5308997546</ID>
            <FunctionID>952ead9b-8391-4963-99a7-4f6d745a5dbc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a821bd6-795a-46cd-bc5a-94538c06a4d5</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f25bc2d-6b0a-4ff9-9cc6-d6e1f040f1d2</ID>
            <FunctionID>6a821bd6-795a-46cd-bc5a-94538c06a4d5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05b5359e-027c-4671-8794-b5c6de88e943</ID>
            <FunctionID>6a821bd6-795a-46cd-bc5a-94538c06a4d5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d328a41d-57a6-4fe3-a3ae-604936591a64</ID>
            <FunctionID>6a821bd6-795a-46cd-bc5a-94538c06a4d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e749f9da-23ee-4a95-a470-eb92472fd050</ID>
            <FunctionID>6a821bd6-795a-46cd-bc5a-94538c06a4d5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e903f553-2e0e-424c-8f8d-4c02a81144dc</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6884c5db-0c8a-4f30-b331-b60641dec75d</ID>
            <FunctionID>e903f553-2e0e-424c-8f8d-4c02a81144dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>334fb534-3fa8-4f99-a64a-da58a324ae4a</ID>
            <FunctionID>e903f553-2e0e-424c-8f8d-4c02a81144dc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99834362-64ea-4f8e-babf-c6b533df947a</ID>
            <FunctionID>e903f553-2e0e-424c-8f8d-4c02a81144dc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d57377e0-39b3-44d8-a60c-ee52d63e0262</ID>
            <FunctionID>e903f553-2e0e-424c-8f8d-4c02a81144dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427eb5d5-7b95-4b8b-8fb4-9e92591b76e1</ID>
            <FunctionID>e903f553-2e0e-424c-8f8d-4c02a81144dc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf094dce-aa4d-404a-9bbe-365b17b8b89e</ID>
            <FunctionID>e903f553-2e0e-424c-8f8d-4c02a81144dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7794e178-e582-46d4-8417-82786000b3be</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c47d4ff-7d57-4879-9fef-3b80bb6d4332</ID>
            <FunctionID>7794e178-e582-46d4-8417-82786000b3be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a0e77b-4547-4660-be17-df7e05d51dfb</ID>
            <FunctionID>7794e178-e582-46d4-8417-82786000b3be</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2f9b61-523c-49e5-a954-b6c8caff7145</ID>
            <FunctionID>7794e178-e582-46d4-8417-82786000b3be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a517d5b9-df37-477f-811b-8bad38d684aa</ID>
            <FunctionID>7794e178-e582-46d4-8417-82786000b3be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ecb7fb0-7507-49df-ab19-0cce348c96c0</ID>
            <FunctionID>7794e178-e582-46d4-8417-82786000b3be</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea60150-cdbf-4c09-a52c-41ce9b942034</ID>
            <FunctionID>7794e178-e582-46d4-8417-82786000b3be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>196e6b16-7596-4113-9dea-89cb85566846</ID>
            <FunctionID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0996db4-ac8d-4f07-8f71-56cd4e80d9a7</ID>
            <FunctionID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8d79ed-58a8-4b7e-971d-e41c671b1c8e</ID>
            <FunctionID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d012767e-ea36-43b8-9841-dee47c06b738</ID>
            <FunctionID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a1e993-f706-4a73-9abc-92c607f362cf</ID>
            <FunctionID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11c5dc44-aad4-47b9-86a7-b9cd304953e3</ID>
            <FunctionID>9a29406d-89ae-4539-a8bd-eeaa0bf6a9b5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>821176fa-f499-4224-a91b-7a5ee701b567</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>991c79f9-47ed-4a89-8952-edb27d65a392</ID>
            <FunctionID>821176fa-f499-4224-a91b-7a5ee701b567</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13cd0e30-95a0-4141-a92b-9d4a96c23446</ID>
            <FunctionID>821176fa-f499-4224-a91b-7a5ee701b567</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814c1182-6d46-4657-bd56-7404356d6aa7</ID>
            <FunctionID>821176fa-f499-4224-a91b-7a5ee701b567</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b207af-4957-4525-8d39-e8a6fb7868fe</ID>
            <FunctionID>821176fa-f499-4224-a91b-7a5ee701b567</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b42621-7f64-429c-9e58-60c08a84cfc6</ID>
            <FunctionID>821176fa-f499-4224-a91b-7a5ee701b567</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e23c6f-1647-4643-9ac0-7ab202eeedc2</ID>
            <FunctionID>821176fa-f499-4224-a91b-7a5ee701b567</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b52c0aba-10b2-4250-a352-2540356df7aa</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89f52e35-d7d0-419e-acb6-bb3b1cd1ad67</ID>
            <FunctionID>b52c0aba-10b2-4250-a352-2540356df7aa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69738840-e36f-4e79-b25d-cec9b4e86a50</ID>
            <FunctionID>b52c0aba-10b2-4250-a352-2540356df7aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5287c3c-1ba8-469b-9ed0-32cbdf0adb2c</ID>
            <FunctionID>b52c0aba-10b2-4250-a352-2540356df7aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7881e37-0b0a-47f0-bb52-f20c5d59cc0c</ID>
            <FunctionID>b52c0aba-10b2-4250-a352-2540356df7aa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a78750f-bbb7-494d-b893-77dde6b99740</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>030e74bc-3a24-4ae5-a28e-a2e9ec3bec38</ID>
            <FunctionID>3a78750f-bbb7-494d-b893-77dde6b99740</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c75d1b2-f4ad-4c58-a661-03ef3f92fd5f</ID>
            <FunctionID>3a78750f-bbb7-494d-b893-77dde6b99740</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d983f029-00a3-4425-8614-b797c0241fb8</ID>
            <FunctionID>3a78750f-bbb7-494d-b893-77dde6b99740</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f812b3ea-9a59-49e7-844f-efdc75f89820</ID>
            <FunctionID>3a78750f-bbb7-494d-b893-77dde6b99740</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c82f2217-7a1c-4dcb-84f6-1314ea812eb8</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc5fbdd5-abf9-42ec-b2ad-619ca3294867</ID>
            <FunctionID>c82f2217-7a1c-4dcb-84f6-1314ea812eb8</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b283ee-79c6-4757-9100-3307b26c6c53</ID>
            <FunctionID>c82f2217-7a1c-4dcb-84f6-1314ea812eb8</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19c3252-3147-4f46-ae04-772c2c48462c</ID>
            <FunctionID>c82f2217-7a1c-4dcb-84f6-1314ea812eb8</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f332c3a-78e1-47f6-ae3b-78d93af19d6a</ID>
            <FunctionID>c82f2217-7a1c-4dcb-84f6-1314ea812eb8</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc4d5d8a-0f7d-4dd4-ac17-c3f69c75b149</ID>
            <FunctionID>c82f2217-7a1c-4dcb-84f6-1314ea812eb8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3aa78090-1a4b-475a-b981-b2330c2a6357</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7cfdef9-c987-424b-b556-f316165fa576</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a5a88e-9bb6-4629-beae-43ddd6285faf</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed3018d-3a92-4cca-8f7d-d7b005d34442</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae80e1da-184d-4575-80ca-8375040c4ca2</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3471a731-c315-4b5a-8125-22b8aef00a1d</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ddc671-4d93-4160-8e64-ac0421309c7b</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d196e7-9821-4c54-88f4-8289687736dc</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86e278d6-9e1b-4a4f-851c-d1810fb70d95</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a556578-5fa4-4d6b-89d9-95e425a5cd73</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0303d5af-9dad-4a12-90e6-f0e25989746d</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3960127e-6296-47d2-a7f3-a5f58f0282c0</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb330287-6ae0-4f45-be50-dd465f7ad6e7</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88fac325-9955-45b3-8b46-392242b51785</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a76eacf-280a-489a-ac9f-c3ad1d928d2f</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75be9cd2-f992-4341-b4a7-e6dc00e5866e</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1637f60e-79bd-43f3-b6eb-f534575f3de4</ID>
            <FunctionID>18a1186e-e0e5-46cb-bb04-0b41b9b48e2b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>083e4c68-beeb-4ce5-86ad-4fed4527900d</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8e1f0138-39f5-46c5-98fc-c2bd7aeb5d25</ID>
            <FunctionID>083e4c68-beeb-4ce5-86ad-4fed4527900d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17d7916-4a82-4272-93c0-d1951593b64c</ID>
            <FunctionID>083e4c68-beeb-4ce5-86ad-4fed4527900d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b9bfb1-9a6d-4adb-a0c0-54f25f62a9ff</ID>
            <FunctionID>083e4c68-beeb-4ce5-86ad-4fed4527900d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e46c053-6e7d-4f48-b0b9-9121bce05cdf</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac05e20f-5e16-4294-8a4b-b0d524a06b82</ID>
            <FunctionID>3e46c053-6e7d-4f48-b0b9-9121bce05cdf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49145f39-87dd-4cb2-9a26-666358dc3017</ID>
            <FunctionID>3e46c053-6e7d-4f48-b0b9-9121bce05cdf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>299a4ef1-9ac3-4a7d-8592-f946c42c0eb1</ID>
            <FunctionID>3e46c053-6e7d-4f48-b0b9-9121bce05cdf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b03fab59-7569-4ff4-b4ba-411fa856f6d8</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7675db15-d762-48a5-b020-3e04b1c2ea31</ID>
            <FunctionID>b03fab59-7569-4ff4-b4ba-411fa856f6d8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594e0096-95c2-48b1-ab9c-00aa52a250f3</ID>
            <FunctionID>b03fab59-7569-4ff4-b4ba-411fa856f6d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27a4b259-4a64-4b41-96e1-b5a76c8d2244</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8fb7fd1-5157-4529-9d58-7eec8482fefa</ID>
            <FunctionID>27a4b259-4a64-4b41-96e1-b5a76c8d2244</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45e60446-4cc2-44e7-88bf-39bbc5f07104</ID>
            <FunctionID>27a4b259-4a64-4b41-96e1-b5a76c8d2244</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b652cf2f-4557-4a99-9b3d-eb59df19598c</ID>
            <FunctionID>27a4b259-4a64-4b41-96e1-b5a76c8d2244</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0301de7a-3375-44bf-8a1d-148a19bc4205</ID>
            <FunctionID>27a4b259-4a64-4b41-96e1-b5a76c8d2244</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28653a87-e2da-47bd-a3b8-4bcc78f93883</ID>
            <FunctionID>27a4b259-4a64-4b41-96e1-b5a76c8d2244</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>873f6154-6fa7-4d10-8acc-e634b19767b9</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0371ad6d-dc15-49e4-883b-7ea4e5d675e9</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc0c38c-f286-4c35-a1b2-d4188b7c3ce0</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4611305-23e9-47bf-8540-ca6b1418ee1e</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f4503f0-9401-4463-acbc-632b5d4ba9e3</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dbfad9c-e870-427f-97ed-d17e82415779</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca969dec-33d1-4023-add1-3e1dceedbc7b</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422206a6-bc2e-49fd-9538-05596fa39a17</ID>
            <FunctionID>873f6154-6fa7-4d10-8acc-e634b19767b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c03a228-233d-4554-975c-9e0eef488785</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a6217e2-4fc1-43f6-a95d-c4b83e7eefb3</ID>
            <FunctionID>0c03a228-233d-4554-975c-9e0eef488785</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a992f455-c1ff-4c88-a98d-c8859fc974c4</ID>
            <FunctionID>0c03a228-233d-4554-975c-9e0eef488785</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ef59df-c406-4c95-96d2-4883668c3929</ID>
            <FunctionID>0c03a228-233d-4554-975c-9e0eef488785</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bcbb512-e137-4d17-bb26-88b16e174de3</ID>
            <FunctionID>0c03a228-233d-4554-975c-9e0eef488785</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a400263-90b5-463c-93b4-b36fc98cebb4</ID>
            <FunctionID>0c03a228-233d-4554-975c-9e0eef488785</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714453de-9dae-4ae5-8b5d-a518a6fde8cb</ID>
            <FunctionID>0c03a228-233d-4554-975c-9e0eef488785</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c0f5aed-4026-4390-ad27-1fa4a5f32603</ID>
            <FunctionID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197a0b64-5a73-44a6-a55a-ff84af7bb07c</ID>
            <FunctionID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33fd1933-8480-42a0-930b-54abd8e7b0c6</ID>
            <FunctionID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>804a14a0-2c98-4f7c-b071-6fd9f1b2b103</ID>
            <FunctionID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b5c5fb-e70e-4d3e-b5bd-f58b1e543b80</ID>
            <FunctionID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12c20c9c-05d4-42d9-afa8-d57fdb8f3060</ID>
            <FunctionID>bf23da87-ba04-4d3e-8f2a-ae394f0e41d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10a85f7b-0434-4759-8404-1f1b91da6bf5</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>988d23fb-7a7f-442d-bb8d-e5f45f9fe7f6</ID>
            <FunctionID>10a85f7b-0434-4759-8404-1f1b91da6bf5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430de524-87c5-4f80-9500-0d0632ba4829</ID>
            <FunctionID>10a85f7b-0434-4759-8404-1f1b91da6bf5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42377011-9981-4843-a78b-3abdc5b2b8b3</ID>
            <FunctionID>10a85f7b-0434-4759-8404-1f1b91da6bf5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2267cbdc-6cff-4cac-9ca0-44948870408e</ID>
            <FunctionID>10a85f7b-0434-4759-8404-1f1b91da6bf5</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55a59213-3bf7-4202-8978-7303ff71e923</ID>
            <FunctionID>10a85f7b-0434-4759-8404-1f1b91da6bf5</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eac0907d-8ab5-4165-9b29-61a25c15a0ec</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c51c824-63fb-446f-81db-cfbf3544e41a</ID>
            <FunctionID>eac0907d-8ab5-4165-9b29-61a25c15a0ec</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1121616-7514-4a2a-92fb-2f262e075333</ID>
            <FunctionID>eac0907d-8ab5-4165-9b29-61a25c15a0ec</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>893d5975-687b-4a46-b753-fe74a842161f</ID>
            <FunctionID>eac0907d-8ab5-4165-9b29-61a25c15a0ec</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de49b68d-a299-4be3-ae39-c8a011fede26</ID>
            <FunctionID>eac0907d-8ab5-4165-9b29-61a25c15a0ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66f05a2f-d852-406e-8992-196a21c2a29d</ID>
            <FunctionID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77396576-59ec-4c90-8fa1-e78073256aca</ID>
            <FunctionID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4882a183-9add-4248-b00e-eb0251ddd32e</ID>
            <FunctionID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977d08cf-208b-449a-b5dd-838ef65d892f</ID>
            <FunctionID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fefce92b-136f-4d2c-a223-7f6081597b85</ID>
            <FunctionID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f2a202-eb8a-43af-ae9a-4b2af28f130d</ID>
            <FunctionID>09192ffb-c50e-44e4-a563-7a3a6fcde3ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42de3d1a-060e-4f2f-b45f-94566015b003</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>933609f7-a3d7-448c-bbb7-b8088298ca17</ID>
            <FunctionID>42de3d1a-060e-4f2f-b45f-94566015b003</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f0b47e-9c37-48cd-a263-c038d1c98bbe</ID>
            <FunctionID>42de3d1a-060e-4f2f-b45f-94566015b003</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc58745-cb06-418f-81a5-22f70a37b516</ID>
            <FunctionID>42de3d1a-060e-4f2f-b45f-94566015b003</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8edaf9-e634-407f-bc21-4ef14dae5174</ID>
            <FunctionID>42de3d1a-060e-4f2f-b45f-94566015b003</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e9ca204-4e79-486a-9c41-b374f1b10569</ID>
            <FunctionID>42de3d1a-060e-4f2f-b45f-94566015b003</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5b8d34c-b187-44bf-9519-7da392af8f39</ID>
            <FunctionID>42de3d1a-060e-4f2f-b45f-94566015b003</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dac4ba2f-17b8-48c4-80cc-1d138f401213</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>868e443d-5485-43a4-a314-2b842c616999</ID>
            <FunctionID>dac4ba2f-17b8-48c4-80cc-1d138f401213</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a04c4a-3a22-4249-9f9e-2c9ece74084b</ID>
            <FunctionID>dac4ba2f-17b8-48c4-80cc-1d138f401213</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c839e03-0f6e-483d-89e9-7541a69cdf3a</ID>
            <FunctionID>dac4ba2f-17b8-48c4-80cc-1d138f401213</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>943a361e-ac1a-4687-b621-e4a0bcd655ec</ID>
          <PolicyID>54407ffe-b40f-482e-8ad0-5053c1d3c72d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4dce6d2c-f867-4509-b6ed-9aabea72935b</ID>
            <FunctionID>943a361e-ac1a-4687-b621-e4a0bcd655ec</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7d58ab-2678-464c-b555-4506b2588a00</ID>
            <FunctionID>943a361e-ac1a-4687-b621-e4a0bcd655ec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b9ecfc-c2fb-49e0-bd03-68330474bd55</ID>
            <FunctionID>943a361e-ac1a-4687-b621-e4a0bcd655ec</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfab5fe5-576d-41bf-aefc-b12b9d8021bf</ID>
            <FunctionID>943a361e-ac1a-4687-b621-e4a0bcd655ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d1a7d94d-e86f-405e-8539-f9a9dda93689</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>fdf09ff3-d3e0-402e-a17e-83b02a18230d</ID>
          <PolicyID>d1a7d94d-e86f-405e-8539-f9a9dda93689</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97e84289-6d19-4c25-b358-c388e8720949</ID>
            <FunctionID>fdf09ff3-d3e0-402e-a17e-83b02a18230d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da552f3a-48e8-400a-b994-c18504263c9c</ID>
            <FunctionID>fdf09ff3-d3e0-402e-a17e-83b02a18230d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d68f929-dc08-4016-b41e-3dfe158fc417</ID>
          <PolicyID>d1a7d94d-e86f-405e-8539-f9a9dda93689</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4f69df9-e95e-4972-87ec-8177bdc1cea1</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fcdacb0-948e-4444-8ffa-34d038771f51</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69344732-c828-4c4e-a2a0-640f28a14e03</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb08efe-18a2-45ef-bb9e-000e064a74ff</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bcdb867-ff53-4381-b4d1-c627e2166ebc</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df77a3c-672f-4549-8f27-359b83a42c7f</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd920a95-78cd-4eb9-abb1-43ae8768b7c2</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f655449-f660-4fd3-a033-ee2253c81e20</ID>
            <FunctionID>4d68f929-dc08-4016-b41e-3dfe158fc417</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</ID>
          <PolicyID>d1a7d94d-e86f-405e-8539-f9a9dda93689</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>adef0dcb-47cd-47d3-b9a3-b20be26fd6e9</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8606bf9-375c-4820-9531-2746aa36cb18</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1e7c912-6819-4cd3-8457-441f3013a729</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d4ef4e0-5292-427a-ae55-09ae942f1a19</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4356d56c-c4dd-4de9-81ce-c9c329221a41</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc8bbf2-2cb4-4549-9862-43bca705975d</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24754aae-f713-44b8-8df2-26961dc0b425</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f65fc92-f3fc-494f-aea4-1aab312b89aa</ID>
            <FunctionID>78acd5a9-f7ec-47dc-a632-8d6ee35aabf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b40edea2-f400-47c1-919e-6c1f084324e0</ID>
          <PolicyID>d1a7d94d-e86f-405e-8539-f9a9dda93689</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a453c2c2-8189-4dde-b8dc-f5d8c2e4a418</ID>
            <FunctionID>b40edea2-f400-47c1-919e-6c1f084324e0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3acec4ae-04e1-47b8-9466-35a8e466645e</ID>
            <FunctionID>b40edea2-f400-47c1-919e-6c1f084324e0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd05bb7-2f61-4bc9-ace7-c89655d84e43</ID>
            <FunctionID>b40edea2-f400-47c1-919e-6c1f084324e0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0698b4-2018-4b0b-8618-8a1f6c86d928</ID>
            <FunctionID>b40edea2-f400-47c1-919e-6c1f084324e0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd90a3b-3806-4be5-a261-393a37f7540f</ID>
            <FunctionID>b40edea2-f400-47c1-919e-6c1f084324e0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2848d94d-fc75-41c8-872d-06b766a71533</ID>
            <FunctionID>b40edea2-f400-47c1-919e-6c1f084324e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2600b49b-c4be-44b2-9ffc-2c2baf6bcdd2</ID>
          <PolicyID>d1a7d94d-e86f-405e-8539-f9a9dda93689</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a67b70dd-f27c-488f-adff-0da4d9af1052</ID>
            <FunctionID>2600b49b-c4be-44b2-9ffc-2c2baf6bcdd2</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</ID>
          <PolicyID>d1a7d94d-e86f-405e-8539-f9a9dda93689</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e16dc3fa-7ebd-4660-be2a-2f3014e06ef9</ID>
            <FunctionID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0935364-396b-45f9-bf10-f30ca1e48d56</ID>
            <FunctionID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77ba3cef-c5ef-44ec-ba9d-e1ae7276a52f</ID>
            <FunctionID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047f6ca6-9c6c-4d23-82eb-8b8d243236ba</ID>
            <FunctionID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84a3823f-24c8-4852-ad86-63e946ec98bc</ID>
            <FunctionID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab13132-d9de-4031-9bae-21e2eb9fbe7b</ID>
            <FunctionID>2c33aff9-03a3-4c77-b12f-e86e1d0f46c7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>13d180d4-6b00-47a1-8ab3-a8378a6ef499</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2a2786a9-f749-4143-bf70-9c17e9ef73e7</ID>
          <PolicyID>13d180d4-6b00-47a1-8ab3-a8378a6ef499</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aad9a8b0-2ec3-4530-a3c9-c22ab7d3002e</ID>
            <FunctionID>2a2786a9-f749-4143-bf70-9c17e9ef73e7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cd39e4-6986-48c7-b71f-eccac0c2eb40</ID>
            <FunctionID>2a2786a9-f749-4143-bf70-9c17e9ef73e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a1e3e6d-a51e-4cc8-a062-b900df969c85</ID>
          <PolicyID>13d180d4-6b00-47a1-8ab3-a8378a6ef499</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>789508a6-6bbf-4220-bf36-5d5882ec9cf9</ID>
            <FunctionID>9a1e3e6d-a51e-4cc8-a062-b900df969c85</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d810c446-e321-40a4-b08f-ebabc1259473</ID>
            <FunctionID>9a1e3e6d-a51e-4cc8-a062-b900df969c85</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91fb6867-18fc-412b-9aa2-680c90f23bdc</ID>
            <FunctionID>9a1e3e6d-a51e-4cc8-a062-b900df969c85</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0992eb26-92d0-4069-a89f-f250a7eba42a</ID>
            <FunctionID>9a1e3e6d-a51e-4cc8-a062-b900df969c85</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a7e5aef-0808-4f0e-8ef4-0ac0b5d9e683</ID>
            <FunctionID>9a1e3e6d-a51e-4cc8-a062-b900df969c85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</ID>
          <PolicyID>13d180d4-6b00-47a1-8ab3-a8378a6ef499</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea6e6e3b-24c9-403b-bb29-602571659a52</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7ca98e-3ba7-4c16-9cce-53fad6b8bb18</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd44166-16cf-442b-8d86-01aee4a8889b</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc707c1-0f03-4e08-9887-9879dc36d66b</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f434c497-2c03-4f25-b46b-43ed1ccdd58a</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58390520-e4a0-46ca-b02f-9d75d5fdfa65</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9814f665-7175-4b56-81ef-870a3432a343</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9d2182-1758-47bc-acdc-6b8741a0ec91</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6048e6a6-9b2a-4360-b058-8ded94df92f2</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51091940-0854-4c8d-925b-70c1e8d54aaf</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967d474e-9a7e-4c62-83b0-d9d6ddd9bde3</ID>
            <FunctionID>25d1c168-ae2a-4da5-83ec-9e8318a5d766</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6139f83d-8c64-4069-aad2-2a3763ca827f</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2f2146fc-0a2b-47a9-81b4-ecf41451c439</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b436caf8-85fe-4347-9c61-cbe12088a58d</ID>
            <FunctionID>2f2146fc-0a2b-47a9-81b4-ecf41451c439</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e31619d-88aa-4ed1-b985-9b8534bf29c0</ID>
            <FunctionID>2f2146fc-0a2b-47a9-81b4-ecf41451c439</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4097ce9-5eaa-4589-a2ad-c5dce0207392</ID>
            <FunctionID>2f2146fc-0a2b-47a9-81b4-ecf41451c439</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04b78a3a-551c-4c11-bf2d-d219528326d9</ID>
            <FunctionID>2f2146fc-0a2b-47a9-81b4-ecf41451c439</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dd82cba-ba03-4d3c-b777-b0c42fe6cb1a</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7acc28a-23e3-483f-aac8-1f0d406d6170</ID>
            <FunctionID>5dd82cba-ba03-4d3c-b777-b0c42fe6cb1a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb6ca1a-54cf-4dce-a301-1367c5a74375</ID>
            <FunctionID>5dd82cba-ba03-4d3c-b777-b0c42fe6cb1a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf516505-4eeb-4518-9b2c-0afa37cd1f11</ID>
            <FunctionID>5dd82cba-ba03-4d3c-b777-b0c42fe6cb1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e003e1d4-73bb-4d7f-95a2-9d8a3aca912c</ID>
            <FunctionID>5dd82cba-ba03-4d3c-b777-b0c42fe6cb1a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af7b89ca-46b9-48ce-9f32-798bf3fab64b</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd27e4af-9082-4124-a543-b65fae2a66e6</ID>
            <FunctionID>af7b89ca-46b9-48ce-9f32-798bf3fab64b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f7d6b7f-ef02-4489-a7cf-c82b64e8af5b</ID>
            <FunctionID>af7b89ca-46b9-48ce-9f32-798bf3fab64b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d753a049-41b2-464a-9618-dad48fb006c4</ID>
            <FunctionID>af7b89ca-46b9-48ce-9f32-798bf3fab64b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd633a96-661f-4664-8d72-f5734db3320a</ID>
            <FunctionID>af7b89ca-46b9-48ce-9f32-798bf3fab64b</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3fe9034e-6407-449c-85f2-e96084128c24</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4712e1b4-8d5b-44cf-a435-3995f5a4c934</ID>
            <FunctionID>3fe9034e-6407-449c-85f2-e96084128c24</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a863c33-5fe2-4ba3-b94e-866a194a4eb1</ID>
            <FunctionID>3fe9034e-6407-449c-85f2-e96084128c24</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf413cd-48a1-4924-a276-8874fdd4dd9b</ID>
            <FunctionID>3fe9034e-6407-449c-85f2-e96084128c24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae63ebbd-6842-472f-8d91-5aece1c992b9</ID>
            <FunctionID>3fe9034e-6407-449c-85f2-e96084128c24</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b9007c8-73db-4138-b759-208cfbd46807</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>209eb822-550a-469a-bdb0-02a0830c4cfc</ID>
            <FunctionID>1b9007c8-73db-4138-b759-208cfbd46807</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba209f74-d440-4f99-b0fb-1b2bc8f358ca</ID>
            <FunctionID>1b9007c8-73db-4138-b759-208cfbd46807</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06cea89b-ab13-43ef-a66e-df4314d6d818</ID>
            <FunctionID>1b9007c8-73db-4138-b759-208cfbd46807</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65bb44fd-b531-43a8-8493-2ff9bfa8f89a</ID>
            <FunctionID>1b9007c8-73db-4138-b759-208cfbd46807</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd46d151-6a3f-4164-b85f-9328463634ce</ID>
            <FunctionID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55241c40-3974-4756-ac17-83be9ff7414c</ID>
            <FunctionID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>720d3b47-4993-4ca0-bdfe-1baf5694a83e</ID>
            <FunctionID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ceb184d-15f7-46f3-8ea8-447700ae8db5</ID>
            <FunctionID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ebd4679-ad53-4c70-bf7a-d32fce1baf97</ID>
            <FunctionID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0a8085-7c8d-43ed-b67b-2ce20cdb4fe4</ID>
            <FunctionID>221a4732-4bdd-4ee2-8619-a44d2115c6e7</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b13aca3e-1620-4f95-87ba-837a46e2eee6</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4dab9ef-d82d-439f-bde7-01458bba15ce</ID>
            <FunctionID>b13aca3e-1620-4f95-87ba-837a46e2eee6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c22aad6-3649-4384-af62-2325cc015321</ID>
            <FunctionID>b13aca3e-1620-4f95-87ba-837a46e2eee6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c196b0-5151-4f4e-bc5c-6983c01493e7</ID>
            <FunctionID>b13aca3e-1620-4f95-87ba-837a46e2eee6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9620a40d-3688-42de-b505-6563759f32ba</ID>
            <FunctionID>b13aca3e-1620-4f95-87ba-837a46e2eee6</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48c23009-e89a-41c2-985b-e62a5047bd5f</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81a2c376-c4c3-4358-b919-99af45b0a669</ID>
            <FunctionID>48c23009-e89a-41c2-985b-e62a5047bd5f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51b3b93f-f2ce-43f0-b54c-8070d076c66b</ID>
            <FunctionID>48c23009-e89a-41c2-985b-e62a5047bd5f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6deaa438-b8c6-4226-8a5d-5cdcc4ca18b1</ID>
            <FunctionID>48c23009-e89a-41c2-985b-e62a5047bd5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b355d7c3-5e41-4f33-913f-f985786699f4</ID>
            <FunctionID>48c23009-e89a-41c2-985b-e62a5047bd5f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2883bfec-4b75-42f2-939d-9eaddcbc95c8</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5c015e0-f402-4156-b1ab-7bbd3dfbf82e</ID>
            <FunctionID>2883bfec-4b75-42f2-939d-9eaddcbc95c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22be161d-d8bc-4687-bc2f-e8059df7fa12</ID>
            <FunctionID>2883bfec-4b75-42f2-939d-9eaddcbc95c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d49df180-3261-4281-88e6-774c3ffb834d</ID>
            <FunctionID>2883bfec-4b75-42f2-939d-9eaddcbc95c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be8e95e9-8476-43bf-8f12-15065ee5a315</ID>
            <FunctionID>2883bfec-4b75-42f2-939d-9eaddcbc95c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>437cfd80-6b3e-4b65-a395-d60b10d566ac</ID>
            <FunctionID>2883bfec-4b75-42f2-939d-9eaddcbc95c8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6103bb92-e85f-4eb2-81ea-723c61deb146</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16b58029-79e9-49ae-9179-8c53158693a4</ID>
            <FunctionID>6103bb92-e85f-4eb2-81ea-723c61deb146</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>655b4041-431f-4d2c-9114-8fd7956a2df5</ID>
            <FunctionID>6103bb92-e85f-4eb2-81ea-723c61deb146</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b18990-7f1b-447b-9da4-b9958698ccc0</ID>
            <FunctionID>6103bb92-e85f-4eb2-81ea-723c61deb146</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bcea60f-4d96-49d1-9b18-08b8049b0ee3</ID>
            <FunctionID>6103bb92-e85f-4eb2-81ea-723c61deb146</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd0a8e8b-cd66-4a2e-9a2e-fdb38550ec6d</ID>
          <PolicyID>6139f83d-8c64-4069-aad2-2a3763ca827f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>918c130e-8bdb-46be-ace0-0ecd2d38ed15</ID>
            <FunctionID>fd0a8e8b-cd66-4a2e-9a2e-fdb38550ec6d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab992adc-18c6-417b-8cdf-4b9599f07581</ID>
            <FunctionID>fd0a8e8b-cd66-4a2e-9a2e-fdb38550ec6d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6769c132-a84b-47db-8d42-144420d391c1</ID>
            <FunctionID>fd0a8e8b-cd66-4a2e-9a2e-fdb38550ec6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10a315e4-47d6-4a74-bd80-f6643ae57b8e</ID>
            <FunctionID>fd0a8e8b-cd66-4a2e-9a2e-fdb38550ec6d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f818881c-cd39-44be-8f04-3a8a369cbc4a</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4ecf625c-edb5-4de5-a897-205af73d1be5</ID>
          <PolicyID>f818881c-cd39-44be-8f04-3a8a369cbc4a</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e1cd377-498a-40d9-8f27-145c5bcca2df</ID>
            <FunctionID>4ecf625c-edb5-4de5-a897-205af73d1be5</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ff0181-2dca-4258-9058-a66857973944</ID>
            <FunctionID>4ecf625c-edb5-4de5-a897-205af73d1be5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73f4977d-7138-4ee5-9d68-6b50668eac92</ID>
          <PolicyID>f818881c-cd39-44be-8f04-3a8a369cbc4a</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f92e1a9-2dfa-445e-bcff-7b30283ee271</ID>
            <FunctionID>73f4977d-7138-4ee5-9d68-6b50668eac92</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15feba96-4caf-4889-bf18-0e32c95596ff</ID>
            <FunctionID>73f4977d-7138-4ee5-9d68-6b50668eac92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>513f2617-cf0b-426e-9d89-e40d5b8f6aa7</ID>
          <PolicyID>f818881c-cd39-44be-8f04-3a8a369cbc4a</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e58909e-fa50-4e0b-be93-af75f28b9a95</ID>
            <FunctionID>513f2617-cf0b-426e-9d89-e40d5b8f6aa7</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24c75eb1-5a6e-4baa-8e3f-dbea2d6f31e6</ID>
            <FunctionID>513f2617-cf0b-426e-9d89-e40d5b8f6aa7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c3ee82f-8ef0-47d5-92f0-629870a0b4a8</ID>
          <PolicyID>f818881c-cd39-44be-8f04-3a8a369cbc4a</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d9e5e80c-e744-4379-bc85-9db670d68dbe</ID>
            <FunctionID>4c3ee82f-8ef0-47d5-92f0-629870a0b4a8</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a98a99-dca5-4900-9c80-ea8172bd2ccd</ID>
            <FunctionID>4c3ee82f-8ef0-47d5-92f0-629870a0b4a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32352032-f990-4785-8134-caa4c5fcabf8</ID>
          <PolicyID>f818881c-cd39-44be-8f04-3a8a369cbc4a</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4525b863-3582-474f-8313-6b1727b625b6</ID>
            <FunctionID>32352032-f990-4785-8134-caa4c5fcabf8</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f12c5e73-f010-411d-b6cf-499fd8afa77b</ID>
            <FunctionID>32352032-f990-4785-8134-caa4c5fcabf8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3856556a-5e31-4745-9426-44fccd224b42</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>53a022bf-d81e-472f-a2b1-dfbb8a69290c</ID>
          <PolicyID>3856556a-5e31-4745-9426-44fccd224b42</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e38a8d76-4888-49e2-acb0-edf8d0c5ef76</ID>
            <FunctionID>53a022bf-d81e-472f-a2b1-dfbb8a69290c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05b2cf4-9e08-49a2-b848-21c20a9ab54f</ID>
            <FunctionID>53a022bf-d81e-472f-a2b1-dfbb8a69290c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc9db43-e907-4341-ac49-f020dd7315c5</ID>
            <FunctionID>53a022bf-d81e-472f-a2b1-dfbb8a69290c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db03c09a-b25a-4389-8602-146e53360f6d</ID>
            <FunctionID>53a022bf-d81e-472f-a2b1-dfbb8a69290c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88070215-99b4-41f4-b4b0-fd4cd5865c22</ID>
          <PolicyID>3856556a-5e31-4745-9426-44fccd224b42</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3049d0c5-9f25-46d9-b496-f0560f88dd9b</ID>
            <FunctionID>88070215-99b4-41f4-b4b0-fd4cd5865c22</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f333f392-6004-46a4-900f-3102b879d718</ID>
            <FunctionID>88070215-99b4-41f4-b4b0-fd4cd5865c22</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a989964b-0b46-4cd5-94f7-a0536c9b864d</ID>
            <FunctionID>88070215-99b4-41f4-b4b0-fd4cd5865c22</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4114039e-baaa-4f53-b6e5-3f959c2e463c</ID>
            <FunctionID>88070215-99b4-41f4-b4b0-fd4cd5865c22</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>007aae76-c6e0-43d6-bbc3-eea92bc52381</ID>
          <PolicyID>3856556a-5e31-4745-9426-44fccd224b42</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ee24dc2-c2b5-479b-ad63-fbed5d460aef</ID>
            <FunctionID>007aae76-c6e0-43d6-bbc3-eea92bc52381</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe05fd9f-8cea-42a0-8ad9-21a0ab3a34d6</ID>
            <FunctionID>007aae76-c6e0-43d6-bbc3-eea92bc52381</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d40e2b0-83b7-4172-818b-9d2e72248e32</ID>
            <FunctionID>007aae76-c6e0-43d6-bbc3-eea92bc52381</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da54a16-9698-41f7-85ac-42d960bd34ce</ID>
            <FunctionID>007aae76-c6e0-43d6-bbc3-eea92bc52381</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1aea021-99c7-4ee6-a101-424925430e64</ID>
            <FunctionID>007aae76-c6e0-43d6-bbc3-eea92bc52381</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</ID>
          <PolicyID>3856556a-5e31-4745-9426-44fccd224b42</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b69d591f-16f1-4034-aa20-e4ddc9ceb129</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4978ee85-35d4-4ef0-8f76-2a427d132526</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10fcfd7b-4be9-47a9-86a2-5e5cb2116c7a</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7bc1949-75ab-43ac-bd61-36024688a9f5</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd742954-dadb-4cf3-9725-d2d901b3e9e5</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e668995d-5a4a-47a0-a0e9-ab12e70f14b8</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c308f7b-69eb-4b33-a0d0-fc945ea599de</ID>
            <FunctionID>31861aba-cd56-43b0-a8ba-5a67ddd6941a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3932fe4-ac69-4b36-914d-d6953f9873ca</ID>
          <PolicyID>3856556a-5e31-4745-9426-44fccd224b42</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dab7ee6d-9c07-4a2c-8256-7d42c0cdfea7</ID>
            <FunctionID>b3932fe4-ac69-4b36-914d-d6953f9873ca</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d3fdb8e-4788-43ca-8f88-8d0ea5c7aefd</ID>
            <FunctionID>b3932fe4-ac69-4b36-914d-d6953f9873ca</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11dfc0d7-2960-411c-bba3-4da144e83d24</ID>
            <FunctionID>b3932fe4-ac69-4b36-914d-d6953f9873ca</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9745587d-127b-4c16-bff7-1d00333414c7</ID>
            <FunctionID>b3932fe4-ac69-4b36-914d-d6953f9873ca</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d884da-74ea-44c0-ba3e-e4917768b7be</ID>
            <FunctionID>b3932fe4-ac69-4b36-914d-d6953f9873ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</ID>
          <PolicyID>3856556a-5e31-4745-9426-44fccd224b42</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f16ceb9d-8a8d-4fee-8a3d-2a297491b117</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2403d937-cbd1-4322-9267-ebb77847314d</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8ae2187-4c91-4e89-af91-f184e3f7031b</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e625aa94-cb97-43b1-8bf3-f4fc08c8c274</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f6f3911-3cb0-475c-9b74-a38efc8fbab9</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7998a9f3-61da-45e9-9e77-3dcad618d0b2</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>500290f3-d124-42bb-a5a5-8f2f96a5b934</ID>
            <FunctionID>e75e7d2d-ffcd-47ef-97c5-6301c87dc3f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>04373914-cf54-4cc8-92b9-8c9527fb2a83</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>63188e9f-72a6-44b8-9c77-0f5435601d1b</ID>
          <PolicyID>04373914-cf54-4cc8-92b9-8c9527fb2a83</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2dd6a631-2ca9-4473-a75b-a7d83ef35a66</ID>
            <FunctionID>63188e9f-72a6-44b8-9c77-0f5435601d1b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02d5cebe-dcdd-43cb-a484-91a344ef24ca</ID>
            <FunctionID>63188e9f-72a6-44b8-9c77-0f5435601d1b</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78569ac2-9bd6-4631-a585-c630ec08ffd9</ID>
            <FunctionID>63188e9f-72a6-44b8-9c77-0f5435601d1b</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd61446-5d1d-4a04-a427-735689f07a59</ID>
            <FunctionID>63188e9f-72a6-44b8-9c77-0f5435601d1b</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6516cb3e-d384-4969-9a15-3e65c55555cc</ID>
          <PolicyID>04373914-cf54-4cc8-92b9-8c9527fb2a83</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>548ee8cf-a3ac-4209-aac9-a02a50b729e6</ID>
            <FunctionID>6516cb3e-d384-4969-9a15-3e65c55555cc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdd40324-0245-4b02-ad25-87330a5036f3</ID>
            <FunctionID>6516cb3e-d384-4969-9a15-3e65c55555cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08b4258f-e895-45da-82ac-43128570f553</ID>
          <PolicyID>04373914-cf54-4cc8-92b9-8c9527fb2a83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c66ad064-c241-4db1-9ec0-4d450a7a3375</ID>
            <FunctionID>08b4258f-e895-45da-82ac-43128570f553</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba8225f-7c64-41b8-9668-7397c4c9a091</ID>
            <FunctionID>08b4258f-e895-45da-82ac-43128570f553</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>823a04a9-76ee-45d0-bcb2-bdf8d7e1f9a9</ID>
            <FunctionID>08b4258f-e895-45da-82ac-43128570f553</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b41c741-529e-439f-ac51-33c71b4e3cca</ID>
            <FunctionID>08b4258f-e895-45da-82ac-43128570f553</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a80c52db-5515-43a9-a98c-4e20684933f7</ID>
            <FunctionID>08b4258f-e895-45da-82ac-43128570f553</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>287c22dd-c391-483c-8478-4c148505dd67</ID>
          <PolicyID>04373914-cf54-4cc8-92b9-8c9527fb2a83</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>493a811d-2769-456e-8f29-df4709d96a08</ID>
            <FunctionID>287c22dd-c391-483c-8478-4c148505dd67</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1497bc82-3958-493b-a9f8-e6b6154cd224</ID>
            <FunctionID>287c22dd-c391-483c-8478-4c148505dd67</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43269879-336e-4eb0-8177-8ef52dc7a905</ID>
            <FunctionID>287c22dd-c391-483c-8478-4c148505dd67</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bdefa63-e584-499d-afd9-0abc6f1da852</ID>
            <FunctionID>287c22dd-c391-483c-8478-4c148505dd67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ca454ffd-99dc-4c39-aa1f-48d225e3803d</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>451c4286-6c5b-400f-b06d-6befdcf4c96a</ID>
          <PolicyID>ca454ffd-99dc-4c39-aa1f-48d225e3803d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>133f1ebc-4763-4593-99d0-6828fc022d12</ID>
            <FunctionID>451c4286-6c5b-400f-b06d-6befdcf4c96a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a25f3b1-481f-4085-8ca9-a5f3edc68f6f</ID>
            <FunctionID>451c4286-6c5b-400f-b06d-6befdcf4c96a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd78a845-c241-4a39-a748-24a7409771b9</ID>
            <FunctionID>451c4286-6c5b-400f-b06d-6befdcf4c96a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>off</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>b2075ccc-1791-4c4f-abb7-19522dc5e485</ID>
          <PolicyID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28e14773-4f81-4910-b78a-b6f9c69a0df8</ID>
            <FunctionID>b2075ccc-1791-4c4f-abb7-19522dc5e485</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f37b741-c715-40c2-90ca-5782b4193e26</ID>
          <PolicyID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6031201b-784a-40d3-b99b-a8a5d0b2b844</ID>
            <FunctionID>7f37b741-c715-40c2-90ca-5782b4193e26</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bfamt_s>0 & bwkmt_s>0 & il_TC_means<Amount#2) | (bho_s>0 & ymn01_s<Amount#3) | (bsauc_s>0 & il_UC_means_earned<Amount#4)) & (drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dec74a80-8acd-4f95-aab2-c2f7c85e3ea0</ID>
            <FunctionID>7f37b741-c715-40c2-90ca-5782b4193e26</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90252c39-43cd-4e09-8950-ef196af4bbdf</ID>
            <FunctionID>7f37b741-c715-40c2-90ca-5782b4193e26</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7320#y]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13fcce98-3815-4256-8d35-1d4beb5a0a7b</ID>
            <FunctionID>7f37b741-c715-40c2-90ca-5782b4193e26</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[311#w]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6573d755-f8dc-428f-81b4-5a8b8aecd6ab</ID>
            <FunctionID>7f37b741-c715-40c2-90ca-5782b4193e26</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[610#m]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42edd5a3-b4e6-4440-b4a8-c012d9075c45</ID>
            <FunctionID>7f37b741-c715-40c2-90ca-5782b4193e26</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</ID>
          <PolicyID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72c44950-baa6-4988-a74a-95cff108d4e4</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d68202c-b36d-4f99-9f7c-d1f51c2380a4</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf3c8c3c-f14e-4311-8102-4061351f58a7</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c546b409-0a23-4b37-a58d-424064bb3412</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag >= 1 & dag <= 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a25330-8358-4689-a42e-c7b124472184</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF1to2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f220b13d-789d-4aef-aa5d-4116c60f4aee</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt05_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c263ab-80ad-4325-91b5-8deccbdd128f</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d05391-b500-4826-999e-b9eaef83a248</ID>
            <FunctionID>28d4f966-d5c6-4ac9-92e8-33e80897c0f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>546a1c3f-0be2-400e-b1f9-9faea2bf93eb</ID>
          <PolicyID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d64a5155-7d76-4e70-b353-6c2c479fffcc</ID>
            <FunctionID>546a1c3f-0be2-400e-b1f9-9faea2bf93eb</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsParentOfDepChild & dag<18 & i_bmascmt05_s=0 & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4640f0e0-aae9-4500-89e2-ede33d3e1fdc</ID>
            <FunctionID>546a1c3f-0be2-400e-b1f9-9faea2bf93eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d2fe8c9-4941-41b1-b716-bc0eb4e3bf18</ID>
          <PolicyID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ef0f24a-1256-480d-b3d7-c5b3f3f5523c</ID>
            <FunctionID>0d2fe8c9-4941-41b1-b716-bc0eb4e3bf18</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b28983-9f6d-4698-8bea-937b447bf681</ID>
            <FunctionID>0d2fe8c9-4941-41b1-b716-bc0eb4e3bf18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa5002f4-e20d-42df-82a4-23f7796a204c</ID>
            <FunctionID>0d2fe8c9-4941-41b1-b716-bc0eb4e3bf18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c94310-e13f-495f-bdfe-baccd666511c</ID>
            <FunctionID>0d2fe8c9-4941-41b1-b716-bc0eb4e3bf18</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a43791-66e3-434b-aef3-df2ed6d5c5c9</ID>
            <FunctionID>0d2fe8c9-4941-41b1-b716-bc0eb4e3bf18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99c9e0e2-1b36-42a0-99a8-7acec54022bc</ID>
          <PolicyID>a27a14ad-abc4-4dfa-9ad3-54f775c8ee3e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e556946d-54f0-4205-85ef-873b922ce9b7</ID>
            <FunctionID>99c9e0e2-1b36-42a0-99a8-7acec54022bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $BSFtu]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f24c116-7ae2-4a8a-b189-2dc8d4a98451</ID>
            <FunctionID>99c9e0e2-1b36-42a0-99a8-7acec54022bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8264d19a-1d74-44b6-ae10-185dfe1f6828</ID>
            <FunctionID>99c9e0e2-1b36-42a0-99a8-7acec54022bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11196085-962d-4182-b70c-3ad27dceb2f0</ID>
            <FunctionID>99c9e0e2-1b36-42a0-99a8-7acec54022bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1e6b339e-92c8-4b68-83dd-baa9d6af13b1</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ae21f3c-fb73-4da1-9986-a35ae9b132f3</ID>
            <FunctionID>1e6b339e-92c8-4b68-83dd-baa9d6af13b1</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b67ca7e-12d5-4454-9c7f-3579a7d38056</ID>
            <FunctionID>1e6b339e-92c8-4b68-83dd-baa9d6af13b1</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f349f2-3857-4f8b-b2fa-9c62fdce3774</ID>
            <FunctionID>1e6b339e-92c8-4b68-83dd-baa9d6af13b1</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec0b39de-57f5-45bd-bc51-df6b003b6df1</ID>
            <FunctionID>1e6b339e-92c8-4b68-83dd-baa9d6af13b1</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c701e957-329c-4195-aeed-691b74129bc4</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25e1b669-1fe7-4207-9297-bcf180ab0c93</ID>
            <FunctionID>c701e957-329c-4195-aeed-691b74129bc4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e92cc726-8dad-405e-bcf2-41be03d22948</ID>
            <FunctionID>c701e957-329c-4195-aeed-691b74129bc4</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93e3bc68-00f0-4772-b855-ec49ac53da67</ID>
            <FunctionID>c701e957-329c-4195-aeed-691b74129bc4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366f0fde-ba65-4051-a309-f4872ae9fe33</ID>
            <FunctionID>c701e957-329c-4195-aeed-691b74129bc4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af7f04d0-5dc1-4b70-8368-35d269bb61cc</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a84cb20-58f8-4f5a-9b69-43e86825e3cd</ID>
            <FunctionID>af7f04d0-5dc1-4b70-8368-35d269bb61cc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb22c7d8-0bb8-4702-9408-d745371d7626</ID>
            <FunctionID>af7f04d0-5dc1-4b70-8368-35d269bb61cc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f331fcca-4aa0-4257-b173-3b02e6949f6d</ID>
            <FunctionID>af7f04d0-5dc1-4b70-8368-35d269bb61cc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78d60f9a-a5f4-40c8-bc54-19b763356e37</ID>
            <FunctionID>af7f04d0-5dc1-4b70-8368-35d269bb61cc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5ab45d-67fe-40c7-a2c7-634e2fdc7263</ID>
            <FunctionID>af7f04d0-5dc1-4b70-8368-35d269bb61cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e45e038-a478-4235-9b5e-d5522367a15a</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6564f9bf-5688-4fc4-90f3-64802cb979f6</ID>
            <FunctionID>4e45e038-a478-4235-9b5e-d5522367a15a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05f46163-6fe1-44ac-8313-d0fc27b7ff9d</ID>
            <FunctionID>4e45e038-a478-4235-9b5e-d5522367a15a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd6d2782-4d1f-4788-b6c9-b4de3cde34ad</ID>
            <FunctionID>4e45e038-a478-4235-9b5e-d5522367a15a</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19cad8e1-9f87-4f03-abf9-29f22c5c901a</ID>
            <FunctionID>4e45e038-a478-4235-9b5e-d5522367a15a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86cc2181-0be1-4206-8605-a9af068d7c3d</ID>
            <FunctionID>4e45e038-a478-4235-9b5e-d5522367a15a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d7ec01a-1319-4939-bec0-b4d7b61818bc</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f7a2b470-8bfb-4207-a827-bf1a541796bb</ID>
            <FunctionID>1d7ec01a-1319-4939-bec0-b4d7b61818bc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84aecb11-614f-4c05-8be2-1e6781defb0b</ID>
            <FunctionID>1d7ec01a-1319-4939-bec0-b4d7b61818bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce39e03-9f0a-41c8-b2bc-23b5fdeaf321</ID>
            <FunctionID>1d7ec01a-1319-4939-bec0-b4d7b61818bc</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc84589e-9a9b-4673-9966-e93525838f62</ID>
            <FunctionID>1d7ec01a-1319-4939-bec0-b4d7b61818bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd741e0d-6ed6-443d-b5d4-428fefa0ed8b</ID>
            <FunctionID>1d7ec01a-1319-4939-bec0-b4d7b61818bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4418f7c8-3874-46a4-b7c6-857de12a8b78</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b44096a-a2c0-42cd-9aa8-a9382b6db734</ID>
            <FunctionID>4418f7c8-3874-46a4-b7c6-857de12a8b78</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7ad3d71-a206-4027-a7ee-9bc4a598f93d</ID>
            <FunctionID>4418f7c8-3874-46a4-b7c6-857de12a8b78</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bdce1f-6f3a-47ac-9030-5b51ff30a81e</ID>
            <FunctionID>4418f7c8-3874-46a4-b7c6-857de12a8b78</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb5fcd6-abce-4c19-b311-433bdcf91513</ID>
            <FunctionID>4418f7c8-3874-46a4-b7c6-857de12a8b78</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c51ae299-3ab1-4dff-803f-d223419cbded</ID>
            <FunctionID>4418f7c8-3874-46a4-b7c6-857de12a8b78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32ec8828-e800-4430-b231-60f3437a2515</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1aecd7f2-2a2c-4708-94f9-11e71e491502</ID>
            <FunctionID>32ec8828-e800-4430-b231-60f3437a2515</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8726984-58b4-48e2-af9b-182cbfa8f413</ID>
            <FunctionID>32ec8828-e800-4430-b231-60f3437a2515</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d92326-b8c1-4ddf-a073-d9709d0445ea</ID>
            <FunctionID>32ec8828-e800-4430-b231-60f3437a2515</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cbbebee0-fff1-4e79-bb75-c92d849bb064</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26a6e00f-729c-4312-8a52-c33c5f6c58b8</ID>
            <FunctionID>cbbebee0-fff1-4e79-bb75-c92d849bb064</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5292e1bd-4a61-41e5-a841-8fd9ca9b813d</ID>
            <FunctionID>cbbebee0-fff1-4e79-bb75-c92d849bb064</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1d6b7be-1a8c-4d27-bed0-9357622eb98d</ID>
            <FunctionID>cbbebee0-fff1-4e79-bb75-c92d849bb064</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62de61b0-67d4-411c-a6bb-5661a534a93e</ID>
            <FunctionID>cbbebee0-fff1-4e79-bb75-c92d849bb064</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8f78b6b-03f0-4eeb-83e8-259776722665</ID>
            <FunctionID>cbbebee0-fff1-4e79-bb75-c92d849bb064</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd83f34-d6c4-41a9-8b2f-9ba9852c7037</ID>
            <FunctionID>cbbebee0-fff1-4e79-bb75-c92d849bb064</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24497f1e-e852-4708-a1b1-8a0aea659bfe</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210cb36a-520e-4d29-b9b3-09dd5e72edf1</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b324c69c-4483-4aa6-a1bf-cd8f71792808</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577c70db-0b55-4c63-b456-0b0e41ecd4b4</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6cbabae-503d-40d1-8a3e-ec60146db846</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c759153-1644-4433-86b6-87b8362a8a55</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95bf18d5-6ad6-4867-ac88-5c738aed6298</ID>
            <FunctionID>b40f1df7-729f-4434-bb7e-a6f2e62599b3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da2a30d7-ed29-4d72-be8a-a85d7ff3e855</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>213dcc4e-2f18-4827-b766-51896c32bfa5</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a503c0-2ec4-4c70-a1c4-07b540ab5bc1</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0092a50f-7d8e-4a0c-8f45-dece72195a3c</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8db9d4-99a5-448f-9a0e-ad9f3f8d5bb5</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4307062-7d74-4dd8-85ce-d4c3216123ab</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ec61d81-1159-46ef-9220-2a2555049b2c</ID>
            <FunctionID>624e523a-eadd-47bf-a8d9-53ec42a7b16c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38246239-6f9c-46fa-9f17-0ec2316efe38</ID>
          <PolicyID>6ae7c9fe-c0b1-4b20-a38d-8b4866367319</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>117f1949-cdc1-4304-90f9-7053ea957d35</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2496ad71-894b-4cbc-a02b-6e8f7c0f0ae0</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42e95d10-7731-4ea1-bf71-a3015e3f6cde</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58611453-9cc9-437f-be0f-649a40fd7d95</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0541ae07-7d9e-44a5-ac06-dabe98451615</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87b7739c-4e79-47ee-8248-1b58d88c1f08</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cee33975-9bb5-4392-a20e-e46cce88ef47</ID>
            <FunctionID>38246239-6f9c-46fa-9f17-0ec2316efe38</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>64bbb754-8c1a-43f1-a98c-72caf9a11b56</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4fd1517f-c200-4f41-8910-36202019bacf</ID>
          <PolicyID>64bbb754-8c1a-43f1-a98c-72caf9a11b56</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2fb65623-35ed-4fe4-9d59-dee240e3f832</ID>
            <FunctionID>4fd1517f-c200-4f41-8910-36202019bacf</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f4ffd2f-4cef-4e8d-9bf2-286179fefe39</ID>
            <FunctionID>4fd1517f-c200-4f41-8910-36202019bacf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c13cfeaf-788b-422a-befa-f0995297df99</ID>
            <FunctionID>4fd1517f-c200-4f41-8910-36202019bacf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>688eddfe-206b-4cf2-8b64-cc000392a8bd</ID>
            <FunctionID>4fd1517f-c200-4f41-8910-36202019bacf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b5feb40-edac-4dfd-a5e0-b4daba9447ab</ID>
            <FunctionID>4fd1517f-c200-4f41-8910-36202019bacf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c89e3f1-7892-457d-84c0-62da27b774f2</ID>
          <PolicyID>64bbb754-8c1a-43f1-a98c-72caf9a11b56</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94be6ab5-60d9-40b3-ba81-022f29ad5181</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833453cb-de4d-465f-8c00-e2b25aa15699</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09978a6d-5842-4d5c-80c0-3e40795161a4</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>060855cc-4219-4e19-b409-a861e543e8ec</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b82453-f8ee-4a89-8a92-2ea9dc9c4433</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734de637-b061-4a82-8e3c-9685e7345d57</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c93a5d4-4266-4179-9f02-a4d3603e1d2e</ID>
            <FunctionID>2c89e3f1-7892-457d-84c0-62da27b774f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b69601d4-50cc-46ab-965e-01cc0bbcdfdb</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>11e9116d-152d-45ea-8bec-e329494a8877</ID>
          <PolicyID>b69601d4-50cc-46ab-965e-01cc0bbcdfdb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>463f7ae8-73db-427f-9f06-c687af268559</ID>
            <FunctionID>11e9116d-152d-45ea-8bec-e329494a8877</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4262874b-f6e1-45fc-9cf4-85be1d94600f</ID>
            <FunctionID>11e9116d-152d-45ea-8bec-e329494a8877</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>976e98ce-3016-4cbc-9460-6b818eb7379e</ID>
          <PolicyID>b69601d4-50cc-46ab-965e-01cc0bbcdfdb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70ac9862-08da-4177-97e1-f89417d6d01a</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db877415-5cdc-4568-b5f4-2e6a64f458d4</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8148fa4-104d-45c2-8242-8f00f859cb41</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e192b7bb-8a7d-4db6-91cb-a8da2ea4104c</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>729a6cd4-28ed-4034-b59d-df71309c0ff3</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1271a2c-b61b-4b91-8f9c-bbfb9ff2365f</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576522db-095c-48b4-bfe7-e2acf3cd9b7e</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7a4654c-c62d-4871-abb5-0ec710db0807</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c18beb-fe66-42c8-a8f5-78d4a31b2993</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4129a5c-82cb-4d6b-93d3-82f114115d4a</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbaeabc1-bde0-4b39-b1f0-b792165c63ad</ID>
            <FunctionID>976e98ce-3016-4cbc-9460-6b818eb7379e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d205e07-2340-46a2-be6b-d28f62dd97e2</ID>
          <PolicyID>b69601d4-50cc-46ab-965e-01cc0bbcdfdb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c0d76d7-277e-499b-adf6-e2bc5e3c6c1b</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a96278-1265-4f27-a14e-1d9a26c8edc6</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38b65147-1ef6-4773-b74b-8d0e98e17a9b</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38d90c8-2d8e-4d24-95ad-9e367185493c</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f85bb0-f2df-4c65-bc52-b24fb74d3c4b</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d0c3b74-2e57-43b5-a15f-9221da84eac9</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04b716e3-edeb-4a1c-b2c9-269cd39ba067</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fada91c-c447-47a3-b7c2-9c6705146bbc</ID>
            <FunctionID>8d205e07-2340-46a2-be6b-d28f62dd97e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>56e266bf-e378-42ee-9372-21ec17f52318</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</ID>
          <PolicyID>56e266bf-e378-42ee-9372-21ec17f52318</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ddcfb216-3e10-4a55-980a-98864aaab6d0</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d690dd-2a6f-41c8-b00d-ad9fe747bdbd</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6528b4d0-1a8c-48c7-a423-3893d1c39465</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45abf4a1-7b34-4205-a3cf-3119195eda5b</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c6e6a72-8c93-48ea-9fdc-ec537256be8c</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d89969c-8049-4777-8fc3-71a1551a95a6</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681e2513-57aa-4d7a-835f-c63eac546de5</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96808aae-6f4f-414f-8b7c-70d75ae25d6a</ID>
            <FunctionID>224c2f31-7ee2-4f63-8e96-1a2deaf3b1bf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cb852a8c-e923-4b9b-bddf-30efe466dacc</ID>
        <SystemID>0b94a095-9424-429b-9cd0-8e38a2c434dd</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2f53567f-dd28-42dc-b543-e4994bf3401e</ID>
          <PolicyID>cb852a8c-e923-4b9b-bddf-30efe466dacc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b5e7ad0-39f7-4d55-a6a2-8c323dd7577c</ID>
            <FunctionID>2f53567f-dd28-42dc-b543-e4994bf3401e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c71872c-e50d-455a-b4d2-a76d79665f1f</ID>
            <FunctionID>2f53567f-dd28-42dc-b543-e4994bf3401e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca06ff86-58fb-4b08-a7aa-febea6d68dbd</ID>
            <FunctionID>2f53567f-dd28-42dc-b543-e4994bf3401e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9adacc5-d272-49e2-9485-455c9ffe153c</ID>
            <FunctionID>2f53567f-dd28-42dc-b543-e4994bf3401e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a479dc8-cae9-482a-b396-25f46386a8e5</ID>
          <PolicyID>cb852a8c-e923-4b9b-bddf-30efe466dacc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f7cdfeb-c71b-48ab-a2d5-92b2453a11c6</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7509e775-6b60-4efc-bfba-200e7aa62fad</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b97212af-41d0-4cf2-b8e3-8353679717d6</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf35ebb-f5f8-4c2a-a4cb-de73bbf54a16</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59536d2e-e4d0-4448-8f47-2e764880ec99</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c626bf1f-fe5f-4c91-9880-0fbfc3643cc4</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c401de73-d5ab-4c20-85a1-fa9b3c91974f</ID>
            <FunctionID>4a479dc8-cae9-482a-b396-25f46386a8e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</ID>
      <Name>UK_2020</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.8782051675</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>6</Order>
      <Year>2020</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>f311a950-3357-4519-ae5e-3546ea74eab0</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>860238d3-84f3-411c-bd62-06863d6f53f1</ID>
          <PolicyID>f311a950-3357-4519-ae5e-3546ea74eab0</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f713da78-c09e-4098-88e0-6305cc2b48ef</ID>
            <FunctionID>860238d3-84f3-411c-bd62-06863d6f53f1</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b55823d-b88e-4a6b-833f-f86c3f4c9466</ID>
            <FunctionID>860238d3-84f3-411c-bd62-06863d6f53f1</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943e84fc-9cf5-4f45-8490-fe96131fb959</ID>
            <FunctionID>860238d3-84f3-411c-bd62-06863d6f53f1</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9454bc00-72f1-41fd-b14f-882ae605bea6</ID>
          <PolicyID>f311a950-3357-4519-ae5e-3546ea74eab0</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af2db5fd-63a0-41bd-863d-e255bf97fedb</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a5496e-08e1-49eb-83cb-e4359adf8b32</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c89c1d3a-0344-4ed2-a5f7-6780d3453187</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>095b4f8f-fc5a-418b-aba2-098990ad8d78</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce17b33-2354-450a-8e7f-74a3f0d30b41</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dc2294f-6c3f-4f8c-8094-5983ccf3ffc8</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f890294-9e95-4b65-bf5d-febabc5f0d3e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c6b649-e7fc-444f-abbc-532864352f5a</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d089679e-0a0e-414f-9864-e8fffeaac1aa</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dcc9502-1167-44cd-a18b-5db4095d64eb</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0319c357-c2b5-4c63-b4d0-6e3b1875486a</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3df233-52c0-49f6-a3e9-eae6afd42e1d</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02dae5c5-80e1-493a-95e4-795087798dad</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c62ec9ce-6315-4bca-bd49-b15394b658f4</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320f63c6-a024-486c-bdf5-c2c258368fce</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a96276ea-c5e7-4e9f-b405-2ff0efd5f6ca</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e66ca42-76da-4042-b3b1-f2ff1d23e7e6</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf142ab-ae8f-4d76-a6c8-d283819d64bb</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4381e307-d2ac-418f-9be8-0667c55ab95c</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c72a7c1-a89c-4071-a28d-750466354c01</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85a7a8a-69ec-4127-8d7f-0b146f65c20e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f145fdcf-8512-4280-b8f3-23551844c994</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51004000-1b22-4888-9608-bb4394d4f7b8</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb784bcf-d92a-48fb-a42b-c40212a651db</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dac3b638-fa75-428b-b4fd-742cc3c331af</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4931be6-8ee8-4154-854b-7e00d7bdabf7</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b36d743-ebd1-4e75-92fa-57ea17ef0664</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>526d0743-48d2-44af-b747-3db95c61b245</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26213ac3-33c3-490b-9cec-2d55c37b51e9</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc4f5b4-5663-4e28-b2d6-44c55667e969</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45433e6-d507-4c39-8044-6073301a7542</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac67295-5392-41a3-a278-0d5422681dc2</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>846d7ff1-dd49-4157-ac5b-99db3a486b47</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1559e85f-8554-4bf9-8c29-1616234a8e9f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fdab807-85b1-4ca5-b714-a192487e4d00</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3bc1ec-fd7b-4222-986d-3219df3a45a0</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c716fa0f-692f-45cd-b401-101aa8a2b3f0</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4fc592a-4893-4f26-8ee3-ac6df211851d</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca1f576-a7ab-40e7-acac-5e5036e242b2</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5556ab0-7f4d-460c-a21b-d8f70210e28e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c6484a-14ed-4995-9214-226c6c79451c</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469a305e-d0e7-4a98-8998-3996762cccef</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e54ab6-cbcd-4d70-ae4d-0abc19bd172f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0012393-fa02-4a62-9579-8e225ee0afe4</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5617fef7-8ef3-498d-95df-8142a4952944</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e50231a-09cb-46e8-b652-0f4bfbec88ba</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd59ee9-5b92-4ab3-ab21-21539eed0b99</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fccbf7e7-06a7-40bd-89f9-9ef53868c127</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>359e5e2f-2b9f-4b95-862d-7ed88c05ddb6</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6293abd0-c4da-4499-8e96-11889b1c8dea</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>610e77ef-7571-4822-a11c-7983a99f9aa0</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4b81686-05d7-4249-8f3f-c54e65b91e58</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>558693b6-841a-4390-81f4-d243dbd36ea8</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7470a6fd-ca7b-4475-b585-e7bcc95a2636</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a486df3-110a-4439-99b8-fc92f486c723</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>383b7227-6e80-4bcf-81a5-1a3e65d3d0a1</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d695750-582d-4328-a2c3-cfc66c5ea4bf</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286e5ff9-deff-4538-8dee-3242af6b8025</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30af37a8-be8c-411f-8a70-48e9531061c6</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0303a3b-bfd9-4a75-b2ec-5b9b3c43ba29</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a9b8dc3-45d8-4524-ba9f-d5a9ba4df184</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb707729-0438-4de3-8e94-746470feccf3</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98c02e2-3a22-4d2b-bd4d-f755bf387da2</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9086fa4d-edac-4873-8f4c-c368cc63f65e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb246bc-1447-4378-bac7-18b0ec47316f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd628bd2-6b37-4ea8-9990-095563acdb02</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b793f55a-6a38-4197-b6de-4b8156be5d0a</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76055c6b-5af6-4004-a608-c26fcb84c36d</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30c3813a-d865-43c8-b5fc-0736624c2425</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edbded8c-5673-47fc-892c-dd1df2ec784c</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86f52459-ab7c-430a-b05e-31e1ee143f42</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3dc1090-de6e-4d92-aa45-6666a3beb4d7</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2b874c-4920-430c-9415-137d97ba4bf9</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5fefa83-0b10-4638-8ad2-d9418ace8074</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb7a9f35-65ec-4f99-8384-6cb553ec5001</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e25211ef-7e44-48c5-9926-14e5ed759f86</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>114dbf8e-5d05-47f0-8907-451c872dbe8e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ba2a90-ce2f-43ad-bf4e-f130b11c2df2</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a43591-ea5b-4c72-8cc7-fbd585ec52b8</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>408e418c-47d5-404b-9c97-0821a8821d02</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9da0338-a40b-4082-960b-b448a1f6fe99</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09fef7b8-31ec-471e-b5b4-d1a482959a60</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2798c11-07a3-4e12-844d-154d75460fd0</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>512097fa-785b-4bb5-93ba-b93f6fe173c9</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a387751a-1107-4674-8c98-42391292cac4</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492cd9d1-d8e9-4f47-9674-7fe2f986c561</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d464d3e-e1ff-4561-98b7-19fd53b598b9</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b07a510a-15ac-4a42-a6e0-5fbfa813ec6e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a80f079-d634-4875-be22-3f4b34f55313</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc3920b4-027a-4982-b32e-8ca2c0587cf8</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e000c490-699f-4989-8c0e-8370c2b26149</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf5a74b9-c5bb-4887-878b-2ed02463a78b</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62055d5e-577e-4940-8eed-760fe98d30ae</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c415fce-3388-4d0e-af8f-7cd41a55834e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfafa067-e4c4-4bae-a924-38b3c8d998ad</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3861802d-bb06-485a-ba1f-1cd7211e33d2</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b8ff23e-e591-4067-a6c1-6da720e485ce</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6fc170-ea11-4c2d-8dca-3fbea55c9ff6</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44840e3-2be0-40a6-955f-4bf26787ff7f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67ced5cd-2078-418d-b163-11a78387cd85</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e95665f-633e-4410-9211-38a35142f3d0</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5a3c06-2fce-4ff4-9b03-1e0bd1b2d399</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecac0cff-ec54-4c11-b545-31e228e0ee8f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b5cdf4-3836-44e6-9277-1b71ef676a08</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09385d74-91e5-44b4-acaa-b871da17e1b8</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bcd6146-4272-4a04-b688-6f86068e86b0</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe90ede3-5673-4182-adce-31d48bffc6d1</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b82758be-dab8-422e-b469-d74612ec9a9b</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db8d6141-b883-45aa-8e1c-476658965597</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac47407f-5b74-4d12-ad1b-425ff63a667e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b7fcc4-979a-446d-b1a5-04c31d20ac53</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e4d761c-b297-449f-a07c-4be92cb880ea</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>350a0a41-8c54-4cce-920e-fe8c2a75325e</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>676ccd58-60c7-4772-a4b2-fb297289af5d</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f853c82-5abe-4201-9add-a015091a0bcd</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5839cfd3-b4fb-46fd-82fc-c1bbbb6c51fa</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60e8fa5c-3b21-47c2-b149-59a052bae3e6</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3afd960-d85b-4662-8c77-1add57280f76</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62459ac4-e96c-43b6-9d98-0f4ef8c833f1</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f229eb-f632-471d-a62b-73031a87768f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03af9544-8907-4770-9978-0bfdbc1ed40a</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>449b8c18-fcce-4d97-848b-b8edc1e3f400</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad1908f-9e77-4c7f-9903-6008377abb3f</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fa0eaf-1a2b-4d1a-ae07-7927f84cf69c</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c42ab747-8671-490e-8a5b-d66e7398d466</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0737a9-5f75-4069-a9c9-fc2d04b547d6</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb84182-09da-42ff-9bb0-f637a18013ef</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efdc0b6-6623-41c3-b538-e6a9e256209c</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7877620-90e6-49e8-9ee1-d10ea641bd67</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d937fdff-f55f-4af4-b1a1-6e6219024887</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f327d7b-d349-4cac-8a0f-3192f51e9f5d</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8adb3c74-083d-4678-8d52-e748c2238056</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>111407d3-9f3a-45a1-a5ba-91c2eed47491</ID>
            <FunctionID>9454bc00-72f1-41fd-b14f-882ae605bea6</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>87863d94-0b8c-4022-bda2-d239eac9d617</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c6696462-2b51-4622-9cf1-ae1cd19432ac</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73a3e02a-e8d9-4070-92a2-4c6ec612c348</ID>
            <FunctionID>c6696462-2b51-4622-9cf1-ae1cd19432ac</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f1387f-0475-4f29-ad71-fb38790e78d8</ID>
            <FunctionID>c6696462-2b51-4622-9cf1-ae1cd19432ac</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9878c6c1-ea92-4a60-9e4b-f738e4d400fd</ID>
            <FunctionID>c6696462-2b51-4622-9cf1-ae1cd19432ac</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31429fce-61af-46e8-9ef0-70ee1426ad42</ID>
            <FunctionID>c6696462-2b51-4622-9cf1-ae1cd19432ac</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d87039f-fde2-4007-846e-9afaefd513b6</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c2624144-c527-4b58-a37a-aef6d594190b</ID>
            <FunctionID>7d87039f-fde2-4007-846e-9afaefd513b6</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2020]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55892b46-d477-4ccb-bc68-e7c0224a6907</ID>
            <FunctionID>7d87039f-fde2-4007-846e-9afaefd513b6</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd4c173-39a0-4336-bfa8-5eca910ac1bd</ID>
            <FunctionID>7d87039f-fde2-4007-846e-9afaefd513b6</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cae78a9b-3e76-4fad-9255-173ae0af3d8f</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c0a3caf-f2f9-4b7a-8eb8-19cd67dcfe78</ID>
            <FunctionID>cae78a9b-3e76-4fad-9255-173ae0af3d8f</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75b0a14-c47d-4cdd-acbc-f026dd469329</ID>
            <FunctionID>cae78a9b-3e76-4fad-9255-173ae0af3d8f</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6.45]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88c54d6c-91c5-44cc-afc5-3022f3032aff</ID>
            <FunctionID>cae78a9b-3e76-4fad-9255-173ae0af3d8f</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.55]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8304fc25-7988-4576-8be5-315a1b3c4b35</ID>
            <FunctionID>cae78a9b-3e76-4fad-9255-173ae0af3d8f</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.72]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff63073f-d612-4be4-9be3-9e8f8d8c4c04</ID>
            <FunctionID>cae78a9b-3e76-4fad-9255-173ae0af3d8f</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.52]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df810777-86e9-437d-9592-712c43939d71</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>024f8283-6138-4d48-a0f6-b7745fa4bf40</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[173.75#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e4ee3e-ef55-42ce-82b2-fbd60227cd59</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[265.2#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c788ae-d607-4e8f-903a-adfe61e8250b</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150.47#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d0f6c8-0c67-4d63-a72e-69847291dddc</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[239.17#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54795a4d-7f55-4612-815b-5fae97607c0c</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.97#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0102ee02-d75e-4118-8528-1c7b93402658</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.62#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0882a7f3-516e-4b5c-97cf-a5d70c1999ad</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cfba8d4-329f-44ee-a0df-0d91850642d2</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41feb04a-e174-4135-9b41-74e07a2653a2</ID>
            <FunctionID>df810777-86e9-437d-9592-712c43939d71</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30a6059d-7e61-4970-bac7-c62af94bfa79</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>74057f07-ade8-4d98-b831-42f06055d39c</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c68750-e3fd-4ed6-adc9-dd72fbc7c6fe</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a5b46f9-f570-48ee-96fa-ab487a3df8f0</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6a81be5-2d44-40c6-8f2f-3038e349fb33</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7bce7b9-4d45-44c4-9f0d-59fcf049cdb5</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05eb8f1-40d4-4741-a59d-91bbd6827004</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b073cc7-5ceb-4b21-b3df-7f6a1302be0c</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef97da86-75ec-4f0b-a0e5-f53e63404cab</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.43]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7aeb52-9f9a-45a0-b2b7-e6ef65f5cf9a</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7574991-12b9-4054-a862-2ddd0efe41cb</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d8e34f2-9f68-447d-883b-70416f142ef6</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>119ebf2d-4614-45a1-8e98-f69766fa18d9</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f228776d-0685-4314-b7df-44d56f6d162c</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4161986-2742-4299-9938-fa600d14cb09</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a369bbfd-b449-45cf-9eba-753fe60318fb</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb24f664-f0ac-40f0-bf7b-a44b0cbdd0ee</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c741b7e-4cb9-44af-9550-14b91cf048b4</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0933514-d335-44ab-b4f3-52f5866088c5</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.71]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7db936e4-a608-4515-a2fd-e8f3cf4f13e4</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4b59de-90cd-4d8a-b3de-18213fe93ff0</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcd080a-d668-48be-8a31-7bf99953220f</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55f165c2-02e3-4af0-b19d-871587bbabea</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b53b462-1307-41c3-ad08-a1dfaf1090ba</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.91]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c1f757-4682-4b0a-980f-7e4bffacd0a9</ID>
            <FunctionID>30a6059d-7e61-4970-bac7-c62af94bfa79</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.74]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90c43c28-d68c-483d-9b2b-3d81106983f3</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24d26fb3-dc66-4e74-917e-96a203bff25a</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ddc49acc-cff9-481e-9144-f3f94ec7b0ed</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ff0b00e8-c167-4f3d-b9a4-2225ac27d61d</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75.15#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8ca2f5ca-5fc3-4a5e-8645-29d6f90a9034</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[342.72#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fcbd0ff0-c8a2-470c-9617-65ad5bb2328d</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[342.72#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>afb01176-1989-43ad-8da1-627468aed353</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[409.89#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>865eb16a-fc4d-4245-ae53-7b6574767291</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[488.59#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>83d73ec2-4412-4a6d-815c-a1a66c935c83</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[488.59#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7e067da8-f8bc-4bb1-b1df-1e558b267047</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[594.04#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5674d3f4-6b59-494a-a140-55364f61e959</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[281.25#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f1046dd9-6971-41cb-9499-d4845ca00232</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.83#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e3624922-41ac-4ae9-939e-95428d2f9a17</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.25#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c4e60d58-521e-43d2-b37d-2f481e15f9c9</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[400.29#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5812a188-56f1-476f-9a07-73a1ac9aa5a6</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.25#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>88c2b1e9-6bf9-45b2-9484-de862ecb6341</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[341.92#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>42f5d8c4-e923-43af-b40e-1f80fd0f3a5a</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162.92#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0f8356f5-e712-4f21-b748-e5187fe35d42</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a0b3a4b1-92e1-4176-b60e-8f2588199a82</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c5dc54c7-5e3d-4f21-aea8-ca2072d00291</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.63]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e32b5d7e-ab54-4177-b7c4-f98cac79707f</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af157d74-8672-44c4-bfdc-2ce28b8a54e6</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9df0b97f-b1ab-4536-9ef8-0898fd966886</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548178b3-c0e5-4a6b-840f-b0235a23346c</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f8252e8-c858-4abf-b73d-4a41ef46c25b</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c39204-2059-4cdb-bd30-6d64275d6935</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97acdccf-5df8-4872-890f-f0ca32eed870</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e28f195-b177-4cf2-a455-718211ca4a41</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb89165-5e3d-4ce4-9417-b45add702084</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[512#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daeb7984-09dc-430f-baaa-53a9549a3afc</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a413d6-1c6c-4c8f-ac00-6795922d89a0</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ec60d9-8980-4ac6-bf67-5f5d9fcaa8b7</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[292#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73acdac6-0de6-4c59-9a57-6a4db009fa4a</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6636a019-2b62-4489-a28f-d189bbea83a2</ID>
            <FunctionID>90c43c28-d68c-483d-9b2b-3d81106983f3</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2000b1be-af6d-4148-8e24-e4033c827358</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4d8a68f-6f7f-4d0c-afd1-44173f6378ec</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>048f830d-7793-49aa-9928-58f63d89faa2</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c21b72-0dfe-4ef0-a6bc-4729ea924e6a</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaef850e-167c-4873-9498-62c01fb79fab</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5925bf5c-ee61-403d-bb2e-2a96b0f3b795</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577ce850-0083-4ec2-86ff-3ee5f8b5b1c0</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e729f5-2037-4b05-b616-3ced41ac8096</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[604#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c06bf0-70ab-4dd8-a4da-6ee90f99ce93</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>39a1042a-d1cc-4e40-9498-cb8c5a3ec790</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d55492b3-e61c-4a13-a6db-970b12b35cd3</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>72be79b6-a0ab-4a8d-bcad-c2a7e99424df</ID>
            <FunctionID>2000b1be-af6d-4148-8e24-e4033c827358</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72e3444e-aef6-48bf-a0e3-c26c51a79010</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.15#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>481ab39c-4dcb-480f-b127-5d6f03ef878b</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[21.05#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8efc5e45-13f6-43c6-bbf3-faf32083669e</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.95#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3827c721-7535-40c0-af92-36a48c326dee</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cb40cd1-44f3-4d82-b0c6-a618fbbea6f2</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1c7bbe1-bb00-41d8-9f49-62d7cb25b4f2</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.7#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90bd65f3-2dd5-47d4-bdb0-34b83059ca2b</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.15#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c87a2929-9b18-49e0-bb40-97189ec3d018</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.7#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f534af-f045-47bc-a193-bd17b0a5515c</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.15#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ff07a8-dc4d-4510-8703-6a518af64449</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23.6#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26cfd958-8ba3-4d8a-8eed-84d924e7f99a</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.25#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b1c761-fe7e-425d-a50f-e36ac006c3da</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[230.1#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3eead6-2904-444e-bf79-4404d690b16f</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>661fb4de-aa21-4d6a-be98-b54db8a5fdd9</ID>
            <FunctionID>92fe9a2c-a3c3-4823-a7e2-6b94ff4fb243</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40e7feb9-0a7e-477c-b902-6255a96f0e09</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3701f94a-128e-46ee-8bef-b3765811f937</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.9#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b75de7bc-ac7c-47e7-a961-f769b88e5530</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.35#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8121d2b9-7f41-4293-a118-e8a78a43f7dc</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ab59c7-e0ea-4fdd-a83f-ef7fc74e63f1</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>218ba449-05ba-4e05-91ac-01284086501a</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.9#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0604c07d-57c7-46cf-b188-b7e92667b7e1</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.9#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c9e2f9-90cd-4bca-8812-90832b8cb629</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.35#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a41a895-b078-4d92-ab93-86f2d113ca46</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.35#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceba86b7-eb39-4647-af82-ad5b5ce0e874</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c08cca7-82c6-4c95-99ee-da99d0323e50</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[116.8#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbed4ee3-3d73-4f54-a0ba-ffb1ad07604e</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.5#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb0cf7d4-e451-4f26-9aab-65cd70162abc</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.5#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e1d9df-779f-4992-980e-9c7c873b1869</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.95#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a6ac64-1746-416a-9383-e0c699f9afc9</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[49.8#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b408173-5ac3-4446-8638-49ce8e598c0b</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58264b8-7e99-4b04-8a07-ae48b3efe42d</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.5#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c544f354-ffc9-4a3d-b033-869720a9adbd</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.95#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed3f6926-152a-4efc-9bc8-e961a064b34a</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.9#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba6ee14-f928-48c7-9070-1b710c81da3c</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[102.35#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aa2bf75-9815-4d1f-9647-4a17771cafbf</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[469#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4385844-8014-4fe9-bda1-c3f43d70f3f5</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.25#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dabb5fb8-415f-4132-8caf-f3dbed126b27</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[377#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164d9563-cc66-405d-a32d-0220945c44c2</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.9#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ff39e0-2955-4d5a-af71-0580b13ac6e3</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[283#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e6fadd-9db0-4281-a043-bd7be6f33d0d</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50.05#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9cc2103-09f5-4365-8e77-09203273cba9</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[217#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a08613-50e3-421e-9a2c-624e76d8fecc</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.45#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2349e15a-24c6-44b9-9b4b-ab34524f8c99</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[149#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49a12fb0-8d47-4611-b7ec-6fd2ccf3bb3e</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.85#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f0d51ec-ed3e-435d-8477-339dd4671f89</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ed858c-5ae9-4067-a8c1-43b9516a02dd</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35614543-8d0f-4089-8c01-2f6cee173a14</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b3594f4-b272-495b-a63c-82e5f22b4c40</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab502a7b-05d0-4389-a809-89e7d77f8b7e</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c144d0cf-f833-410c-8520-5fc9b53e5cf6</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d97c9dc-3c6d-48a2-9a90-252a0358ab54</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4f30257-bb99-4ab2-92f6-7daf97fb003c</ID>
            <FunctionID>40e7feb9-0a7e-477c-b902-6255a96f0e09</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>46b802a2-b520-4e31-ae19-722748b3d579</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3040#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7fce9c-8cf1-4d10-b03b-e5561915027a</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2045#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f45b8cd2-a5db-49c2-8bcc-44cf13a758ad</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2045#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e2199d-2cd6-451f-99fa-25a0e7a80f7c</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[825#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174da66c-b243-446b-8020-2c4de69207d1</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3220#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>622ff3f0-3660-435b-961a-a08343f056ba</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1390#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035e11b9-8dc8-4a0f-9947-ded08b908ab5</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f609df82-831f-4bbe-bc8b-5f99f21cff55</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f320e88-45a0-4a9e-8dd0-06f10ec36998</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92bd582-bcf4-4b90-ad96-af2e26e58d45</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68965c7e-a51e-435a-b3e3-1c1ec5e5afe6</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2830#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>441fb336-f347-46cd-b32f-490f8e06e772</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3415#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f15a0e-084f-4fe1-ad56-5a92303dc669</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1385#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe144af-86a7-4249-9f9f-835490f56244</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6530#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20539c46-7a81-4f10-82c4-75449cd3e607</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16385#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad823cd2-c4c7-477a-aafb-fde428b08162</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce70d9f3-bb68-472d-b7bc-d4034f05725b</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a51f98bd-2af5-4843-ac20-b7ce4e531551</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1152c8b0-6275-43cc-b712-24cc6ff1e450</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603a13b5-f391-4c4b-ad2b-4af404c05184</ID>
            <FunctionID>8529eeaa-9cc8-4d99-be4f-e820c31cd84c</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c3a3301-abbf-48a4-8699-02208349b7d3</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>331b192f-62f1-46fc-ac66-41ab10b158cc</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[207.7#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d17aa714-70c7-4c1d-b908-88fb134545d7</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.1#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77bbbdd0-f877-44aa-a381-2bc1733b6692</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[360.1#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509da8fe-c89c-44b0-a49b-f7e4756928af</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.2#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>405847c8-9e99-4886-9de3-c6e7c37cfc8f</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[447.4#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4efbf714-f5f2-4646-a442-2e259b6ddb59</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.2#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d4b3c8-5dab-4c78-bcdc-4f9399e840ba</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b06223-71bc-4cd5-8211-1f8dc736afcd</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f32e2f8-bfb1-4a63-aae9-36c11417b92f</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.8#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e2af8e-6c2e-4424-ae4b-82cc4600335d</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[458#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f9b342-9f36-4034-bf95-935f13f1667d</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.7#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d9754d8-ca63-4e28-a28a-4db11d763a9e</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[370#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48cc0c51-9da9-47d8-b9a2-50cd745e6ea3</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.45#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458ba18f-45e6-4f88-9070-6f3ca90dbcc2</ID>
            <FunctionID>530a9e48-55be-40dd-bc2e-7e47e04d38c1</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[213#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a35bcc10-abf1-4527-9406-2f51d0026f77</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4c18ec9-655e-4ae9-bcbc-7446a1692751</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.9#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c327ef83-7b68-400e-9040-0c9954892709</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.35#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb75948-a5bc-410a-83d4-d583a8eb9ab1</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.9#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac2e7bf-0277-41b3-a783-ef9c2df5be7f</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.35#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ce665e-f347-437d-9b14-969202646c06</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a056692-10d0-4563-a6d5-3daa83e872aa</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[116.8#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89f82e8-53c9-414e-9862-79692a3808c7</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.27#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141ca512-161c-4cc8-b52d-99d65801350b</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[173.75#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec2e64dd-d98e-483b-adb0-c0ea0428026a</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[187.75#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa032fc2-a1a0-4bbe-bb74-0dfa3b844fde</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[265.2#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8528b8eb-e70e-4118-bde4-26d234f74bde</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[280.85#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d804cd39-c06b-41df-86a6-2c23b16768d6</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.6#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85b5ad88-383a-4b27-849b-caa46f313bfa</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3421cf86-f928-4687-9a3c-c3f7a8080e9f</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.5#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f42c4bab-9961-450d-98ae-970149f2858e</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.5#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd47f0a-e6b9-46ef-a243-b62e692d29ad</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65.52#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e960081d-c232-4941-8410-def4084a3bae</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.95#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d28705af-0749-4102-9244-414f425f2a6f</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.9#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a917840c-a013-4984-9a09-b54b63907625</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[34.95#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74dabc3d-10b3-42ff-b7c5-5ee4103c4cc8</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[49.8#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a11a0dc-8cab-47fc-a53a-5c0ecdc77c03</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca07840-548c-4886-9107-a4b5edbc9159</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26.6#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c1a31d-d6c0-4606-859c-be18a6dcd5a5</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.5#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb03d5a-c5c2-4fb3-b773-c05eee3914ff</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66cf2b85-fa1a-4d5d-a45f-b5a181f5c920</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17002d35-42ae-4159-826a-1ee5a272cd30</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c744fe5d-7e5c-42d1-b93a-38af672e13ea</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>870b50e8-eed6-45af-8af1-d2b510ea8809</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f86dbb3-c181-4085-b432-3b15de6da28a</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d02e27ad-9b63-48ec-89aa-5de3970e5a14</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6848d92-265a-4443-93ee-51c2a7a8b15d</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>829194fc-6de7-4898-bd7d-256c078a9baa</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17672b2-e975-4dbe-8d29-85b49e314405</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99840ad-675f-477c-91c7-baae29610b53</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96f61f1e-770d-4fe5-9bd3-35b023eeb5ef</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd5c2b82-1bb5-4fa0-adc5-b26627fcf3b2</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3abb99b2-5686-4a8f-b375-8ecb0600ddf9</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb413219-1cb5-4e3a-8711-8e835074eed9</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce07f45f-e65a-47ba-a8bd-9f26ef4b0046</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea40b83-6f6a-40ec-a3b1-a059d769747c</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef7c9d54-157f-4c50-9817-26aa642a8994</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d668c54-7c17-4fc0-bac1-b0d9155b8a95</ID>
            <FunctionID>a35bcc10-abf1-4527-9406-2f51d0026f77</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>665c06c8-6578-4a07-947f-fb49cce29623</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc4f7f76-0b9b-4651-a640-e84a930c2eab</ID>
            <FunctionID>665c06c8-6578-4a07-947f-fb49cce29623</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[58.9#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1cdefd9-17cb-4b34-adf2-7e3891cd7ac7</ID>
            <FunctionID>665c06c8-6578-4a07-947f-fb49cce29623</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.35#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c54c0ab-8f3d-4273-a187-240e321b15ba</ID>
            <FunctionID>665c06c8-6578-4a07-947f-fb49cce29623</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[116.8#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d64859-ff51-4000-8bf2-2b5a470fe21f</ID>
            <FunctionID>665c06c8-6578-4a07-947f-fb49cce29623</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.55#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98af585-9957-410d-ac0d-54202ae19900</ID>
            <FunctionID>665c06c8-6578-4a07-947f-fb49cce29623</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39.2#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ef1931-0f79-4227-b470-5c9e38d36d14</ID>
            <FunctionID>665c06c8-6578-4a07-947f-fb49cce29623</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>daa6a640-ab8b-442f-b0b3-916394e49935</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>23a0b1cd-9086-4fab-991b-ab7112c5c2a8</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[183#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e03d068c-69be-4786-8a31-5f357e840789</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[962#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45b32570-0866-4d98-8243-17628e55d525</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.05#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5606c407-71fd-4543-9fda-9bcdb168a951</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6475#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1930bd8-f270-41f2-81e1-d45c49445191</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9500#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199285f5-aeeb-4b6c-845c-b7f666fcb008</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c14a2ad-dccc-4cdf-af34-3f2385edba29</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[169#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a13680cc-adb2-4465-9d06-147f1a4b73e1</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e78cfa2-5b27-40fd-b3fb-5bb6ab71890f</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e8b375-7ce4-4eac-bd42-f047674742cd</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a0ff0e3-c640-4fd8-aa86-369e24643717</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f094c0-23d3-4842-bdfb-17fe61f03d02</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73086c87-76db-4ea7-a0d4-e9efebc4ef1e</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fce16aa-2447-4803-95ac-b735bdfe234a</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991b7bd8-4bd5-48d4-89f5-a9502d7d6f29</ID>
            <FunctionID>daa6a640-ab8b-442f-b0b3-916394e49935</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec30a197-02ad-4269-a91a-0629bc41f8e0</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8e8bd9fb-bc95-45f1-88ac-0af800efd8c1</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb788015-d287-4b4b-8d58-7276abf37093</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>705751ff-5750-4b88-81ba-a810615d5863</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece71c0a-fc82-470c-830e-8aae78700e64</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77968a11-1011-4d48-a895-0925fa45a8fd</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1250#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9d7378-9e00-4e9c-8617-0fddeded0a9a</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>190d0f68-049b-4d69-8434-62eaf9a4fafb</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85ef6b1-703d-42e6-a5dd-51c9cf0e3263</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02391288-f3c6-4c79-b730-a83c9bde2a07</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9075#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6dce4b4-8d65-402b-be4f-4f3d1121a33c</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3510#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413793cd-15b2-44fd-bd54-6e7f6b65ca49</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e83d5a3-a31d-446a-a995-9e0144589d2f</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37500#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49159246-7364-4e65-8e40-5c33714f3195</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fdd5ff0-f144-4316-bc25-d545b7882cc1</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6126e232-4301-4d8f-98d8-c451e6ff1dff</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2085#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699065c3-f647-4948-9cc3-bb8d5429035a</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12658#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccfd9f6b-3072-42d1-a58f-02deddd1fcf4</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30930#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1db1ceb-4067-4587-b9f3-e288a0583ed5</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd8fd3f-0717-4752-bacc-98eb172c5148</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad6727e-8c98-4515-a9a2-ef92bcbd0143</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37500#y]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08febfa9-de2f-4168-91fa-71a445d75970</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>283e7409-6c75-430a-8a08-b2e94d2de936</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1ee00e7-1596-4d84-a6db-6fd1fdee0cca</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c030507-a194-4a71-bed0-ca617f08b736</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37500#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e2eba48-7121-4948-b0f5-ce41e66583e1</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e76e19-d554-4cb1-b84a-1e9592d3c439</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13f66fd-1a98-485e-b431-d96d82bf09f8</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc3f45c-43a6-43be-ba81-a4d8267b9418</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd07353-0ae5-4c18-b253-ffa6e8e11f17</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0551f2e-50e0-44de-adf3-fdf9401adfb0</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>535d36d2-53c8-4de0-952c-b9d023f5345f</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc51b6b-bab4-472c-9032-a86e15c5916f</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451f36ba-4003-4d7d-8083-291bdb17b2f2</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5497430-78bd-4761-8874-17e3f529ffed</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f15cf8-8d53-432f-ad7d-b7f1c9c2d1b0</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0c8f69-780e-4e59-afa7-47ffe96cf2ff</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1739e5ad-7f72-44df-af74-e1fc373dcb4d</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57f72008-db8a-451c-9013-408b4dc3ff12</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.46]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9bb4de9-edba-44ec-a524-23b3b95e98d4</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfdf1949-9d75-419b-8006-3fc7c1c373e7</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a46ddd3-27a1-41cc-83cd-5f25c6259ea3</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c32dfae-649d-47d1-b2ac-cda46e6c7c34</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7df3adf-48c6-4f79-9d74-75e5fd4d583c</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c80128-90f1-4a9f-bec5-ea08ce4db161</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0e204e-add3-4bf6-8e3d-fd6db61c05f5</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b425512-57bd-41a3-98c2-1b6e4e66198b</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c292eb3f-55d9-4353-a355-0badb3af596c</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccbb0a10-0056-44bc-8910-1bdcadb418a9</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d1b3364-aa3d-4d53-8ede-20e972dc7c63</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e914911b-0c81-40f7-9bbc-bf13b0c2fda5</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6da53c3f-b25d-4ff2-a8b5-462defb4aa73</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dce5b9e-e2be-4f4b-a819-3d7349d7a7b1</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.075]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188e36f0-e420-4847-8349-935d6ce6ef01</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.325]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21cd1174-173c-415a-99d7-fbcc9e8a30d8</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a8f45b-7bda-4091-982c-40781e9dfbba</ID>
            <FunctionID>ec30a197-02ad-4269-a91a-0629bc41f8e0</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d282c20-99c9-4e27-9070-6fe03234559b</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8bfb6d30-eb18-4318-901d-7bd4a37475ad</ID>
            <FunctionID>3d282c20-99c9-4e27-9070-6fe03234559b</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f591907-3d9d-4041-bf19-355b137fef8b</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6711608a-5293-443f-bb28-64ddf90a43bf</ID>
            <FunctionID>6f591907-3d9d-4041-bf19-355b137fef8b</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26e98af5-5fc8-430b-98ac-1ee0ca969cd0</ID>
            <FunctionID>6f591907-3d9d-4041-bf19-355b137fef8b</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e108809-6766-443d-a652-5fc2bbfb624b</ID>
            <FunctionID>6f591907-3d9d-4041-bf19-355b137fef8b</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f12693f9-2090-4aee-b5d6-f5066560b6a4</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3997a00a-1322-4456-bd8b-79dda0168a3e</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222e31e7-a03d-482f-8b74-ec4de690858a</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[600#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6fd44ff-0dc3-42d0-bb8c-2aa8e39085a5</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eef5b44-17d4-4ed0-9cc4-31c0c8454e65</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c42753a-ad3e-4a88-97f2-361bc1cbc6d5</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a83b0bc-16aa-4a67-95eb-305e048f8a0f</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.5#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bef59b73-eaf2-4675-be07-48df174d11ab</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ec5608-5922-4ae2-a039-148f2cb42905</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.08#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a70c81c0-dd55-42a3-b967-cff42f2ee474</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.53#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91916e29-c8d7-46d3-b890-bc31e7d7c281</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16385#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61fc3c00-984b-4aac-8579-54a5621dc6f3</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7330#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cce85e45-79d2-4de1-8fde-f6210c579d69</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[610#m]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bdc23ec-f145-40c1-86a0-f942e7771069</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[115.05#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6cf2353-2660-4d28-a5bd-1cfa7ab5bca1</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[155.48#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93780ab2-20ad-4928-a1b4-d076dde8fb1e</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.1#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e87c9824-27a2-485b-a15f-d99f73b5f8ef</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0baf59ce-3bca-4a1b-abbd-c55aabfb6804</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed9bd12-50e9-4907-a4ab-41d68e476a55</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[616.67#m]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b607ebbf-f067-4709-b6e1-636a811aa4b9</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc237c2a-6114-4d90-a1ec-d5cce699f627</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8913251-01da-48b0-a277-aa0cf0511165</ID>
            <FunctionID>f12693f9-2090-4aee-b5d6-f5066560b6a4</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa74fabc-81bb-45a5-b84c-f747cddf143a</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3962256-fd5d-4646-b36e-b02e1164d317</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e9289b4-d219-4455-9a91-49b23540a667</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2500#m]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd452f26-a704-4ee6-b268-0249ffae1c97</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b6a6b4-7f05-437c-9ae2-1e368fb893ba</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad5bea6-4836-409d-a9f8-f828b4158bfb</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01 >=4 & ddt01<=8) | (ddt01 >=11 & ddt01<=12) | (ddt01 >=1 & ddt01<=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9022d616-afae-43fb-9c61-ccb6efcea9bf</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24f287cb-602c-474c-a72e-f825cd5e26eb</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2500#m]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bbec6b6-e5d5-48e2-a12a-19006c6dcd18</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=9]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3c000d-c227-4158-9fe9-f33a8b4fa178</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.7]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d75c9f60-4b40-484f-bb06-ab18e0c0c49e</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2187.5#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ad395d2-2c92-489f-bcb1-8910f61b1e00</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=10]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f728026a-fdd2-4394-bf1f-0e0512863418</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.6]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fb03ba4-a987-472d-b684-c2c7aa2167bd</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1875#m]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1657c0ef-fd08-42cb-8392-a3f04bc9d2d4</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbfcd0a4-dd01-48a5-829f-8e17e1f5185c</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9396d26-840f-44df-8fd5-8a44779334de</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=5 & ddt01<=7) | (ddt01>=11 & ddt01<=12) | (ddt01 >=1 & ddt01<=3)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e0ff37-c9e1-4187-99e3-ed3e71cdb76a</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2b80485-4f62-48fe-9337-afb93962d383</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2500#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f5e9339-cbe8-4179-ba57-0ec511570c38</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=8 & ddt01<=10]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a03d78a-223e-4f40-ba04-a433ed263b04</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.7]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b97e697-346e-43b4-8761-9838f7fd8c37</ID>
            <FunctionID>aa74fabc-81bb-45a5-b84c-f747cddf143a</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2190#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f074532d-80c4-44de-a68f-5371268d3c62</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a70525a-ca35-4ca2-ae22-15dabfa32510</ID>
            <FunctionID>f074532d-80c4-44de-a68f-5371268d3c62</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f90e570-2752-4b95-9c3c-5d9119086af3</ID>
            <FunctionID>f074532d-80c4-44de-a68f-5371268d3c62</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4da90100-4c90-44ed-8f30-9c74a345253c</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45945d8d-9084-4b10-8cfe-acfd09514245</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=8 & ddt01<=10) & $shocks!=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b525815-4f82-4a4f-8e2f-4a049aa289c1</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.69]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c541bf-bad3-41ff-b5eb-44e24cbf83b0</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((ddt01>=11 & ddt01<=12) | ddt01=1)  & $shocks!=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7f8a86-97a4-487d-86f5-de7cf2d93bf8</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.65]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826bb70f-2642-45c4-8bcf-6d6342ab4513</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=2 & ddt01<=3) & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318518c2-37a8-4862-ab42-66e0a9009d90</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.58]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d4bf3f-5635-4a28-a009-ed647227a1c9</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767c76af-97d0-4c18-93ae-b487bf0f9702</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28bd912c-009f-4af3-b805-3d7c1b674f6d</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=5 & ddt01<=7) & $shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045fee31-4a11-47fd-854d-dcb141b450d7</ID>
            <FunctionID>b244bb8d-d98b-4629-b18a-697ce9ee27b0</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a2aa0fd-b884-45b7-bd4c-a3d936c0d91a</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>05f35066-dead-4b0b-b0af-496e1d0b745a</ID>
            <FunctionID>3a2aa0fd-b884-45b7-bd4c-a3d936c0d91a</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8a1ae2-5797-4bff-a953-0afc05c2b975</ID>
            <FunctionID>3a2aa0fd-b884-45b7-bd4c-a3d936c0d91a</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b68acaf6-476a-4dbd-b562-a48d1f52da32</ID>
            <FunctionID>3a2aa0fd-b884-45b7-bd4c-a3d936c0d91a</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b80fc2-d447-41f2-bb38-a880f5a7276c</ID>
            <FunctionID>3a2aa0fd-b884-45b7-bd4c-a3d936c0d91a</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e28fa57f-f422-4c34-8b08-9b6a753b07e4</ID>
            <FunctionID>3a2aa0fd-b884-45b7-bd4c-a3d936c0d91a</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5935b45e-1550-442a-949d-9e68166fffaa</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>768e178c-d8a4-4740-a667-7a06071fb193</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682a56a5-c61a-44d1-b333-d5a45b0a818b</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52278bb6-bc90-44a5-ab0c-33469796f977</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.046]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55f2b822-66f5-40b4-9f96-4ffde3aef3ef</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f104553-a59a-4b65-88ec-cc463eba22e6</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b26f8909-4ed0-495f-b99d-d28078eac29d</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((ddt01>=4 & ddt01<=12) | (ddt01>=1 & ddt01<=3)) & $shocks!=0]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b450c58-a806-4114-a614-bb03dba3806a</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.67]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306f30f4-9dd4-4442-8952-1767fc20525d</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb5dc74-e0c2-4f24-afbd-94b4cf038e92</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=4 & ddt01<=7) & $shocks!=0]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b88b725a-2ccb-4f03-97ed-6d14019a7114</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=8 & ddt01<=10) & $shocks!=0]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbb4afe6-9367-4042-9451-bd8e2dcb4838</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((ddt01>=11 & ddt01<=12) | ddt01=1)  & $shocks!=0]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afad6c35-8ec8-420e-a892-2461196c8bb3</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=2 & ddt01<=3) & $shocks!=0]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af3a8651-94ac-4d7f-a292-2c42086a4ae9</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8540b2ae-7e25-4146-8af5-e607474de5a7</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.60]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd11ba9-4e32-4faa-b9a4-bee139bcd281</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>160f3a12-7b58-4c27-8f7f-42a6527e44f0</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.50]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71fb3bc0-b5c2-42b4-81c7-0231d1c84f66</ID>
            <FunctionID>5935b45e-1550-442a-949d-9e68166fffaa</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03aa64ca-c9d1-4cf6-88f4-41b5246dcafe</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a2cc8c7-253a-43d7-941b-677234f7abd6</ID>
            <FunctionID>03aa64ca-c9d1-4cf6-88f4-41b5246dcafe</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3cb2bc83-4064-4a84-ba75-4f0730b63d33</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lindi=1 | lindi=2 | lindi=4 | lindi=5 | lindi=8 | lindi=10 | lindi=11 | lindi=13 | lindi=16 | lindi=17) & $shocks!=0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0343a27f-7943-4b67-940e-1b508341225b</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95f5dae9-16b5-427f-87bb-e2a17b16e771</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lindi=3 | lindi=6 | lindi=7 | lindi=12 | lindi=14 | lindi=18 | lindi=19 | lindi=20) & $shocks!=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06356a6b-3cc8-4bbf-bb9e-07fa45729085</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ccc750d-7c24-442f-913d-60ae843fb593</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lindi=9) & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2448f1e7-39ca-471f-83b7-ff9faba7f014</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d81a594-8128-4206-a204-72a78a177cae</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lin]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59af5a5-0efb-411b-b723-14243ef5490f</ID>
            <FunctionID>951b41f0-ebaa-4bf8-8eae-d872d889cdfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a42ef44-a764-49ca-9bbb-6c1b1f718db9</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3445a1-6685-475f-a682-ce3b33971c97</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=4 & $shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30c22548-3c25-4031-8e81-c585bd743f6a</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=5 & $shocks!=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54890631-ca89-4229-a8a0-2226f9e7a759</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=6 & $shocks!=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aebf5c9-0b14-4696-9c17-0000c93608de</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=7 & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a3fa125-7d4a-48c8-9bd1-8a0d75154d07</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=8 & $shocks!=0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79038cbe-d738-423f-bf3b-cb521ee5c6b8</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=9 & $shocks!=0]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f385ee32-497a-4083-8fc4-91153ab3acd0</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=10 & $shocks!=0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8c887f-4d1e-48f1-b560-98dc70fb6e88</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=11 & $shocks!=0]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cc7019f-a0b2-433a-a7a2-c5d872aa1164</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=12 & $shocks!=0]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0882b17b-2c09-41d4-93fd-0db2d55c11fc</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=1 & $shocks!=0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d106c6b-db88-42ad-bf56-5fe91a1a50c8</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=2 & $shocks!=0]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4fed89-9105-495c-ada0-d9c1cd94ef37</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2199.54 & i_lin=1 & ddt01=3 & $shocks!=0]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e41ae85d-d19e-4461-a7f6-8a71fea7b9e3</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=4 & $shocks!=0]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8018070-b2ad-463a-ac82-c5ac054a98bd</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=5 & $shocks!=0]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77a1932-3325-451e-9294-b1335da1f2e5</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=6 & $shocks!=0]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2283139-fdd7-418d-a3dd-e94df3861bc3</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=7 & $shocks!=0]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d14566c-6282-4384-b672-2e41faedec05</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=8 & $shocks!=0]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f266a7a-3cac-4c47-9932-24b4f7841bf8</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=9 & $shocks!=0]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ae7bba-0ed3-4cbf-b9aa-a54dab526751</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=10 & $shocks!=0]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94cf6245-9b83-42d5-bc0b-da1f74d513e6</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=11 & $shocks!=0]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01540564-af97-4b80-b529-bc952cc9e166</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=12 & $shocks!=0]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427f38cd-3287-4b8e-a461-a21373167ee1</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=1 & $shocks!=0]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458d1918-a867-4841-9e95-325aacd52d1b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=2 & $shocks!=0]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88321f39-6f77-4c07-a0f6-50866495cbf8</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1906.86 & i_lin=2 & ddt01=3 & $shocks!=0]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276b1697-81ba-4e00-b214-2f1f0cc36e40</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=4 & $shocks!=0]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>036cb507-acd9-4d8a-aec1-abde6c789abd</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=5 & $shocks!=0]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca8be26-6d67-4ea0-81c8-2622f95c289f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=6 & $shocks!=0]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>847ac75d-8e1b-44f9-a5a8-a6c833185d15</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=7 & $shocks!=0]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8d763e-d2b4-46ac-83b8-1948cddee97c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=8 & $shocks!=0]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16639f9b-1fba-4b9f-b26b-d87092a30662</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=9 & $shocks!=0]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfafb2cd-a341-4c58-b787-266eb8737c07</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=10 & $shocks!=0]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f63d465-a3b3-4afd-a2a3-47ee79133675</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=11 & $shocks!=0]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2483c9aa-b03f-4624-b9bc-78b79abb42a3</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=12 & $shocks!=0]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e85b10-8b80-4160-b71d-bd1f96bb8c98</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=1 & $shocks!=0]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0c0e5ec-e5de-43ad-9767-2f5552e9220a</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=2 & $shocks!=0]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d43bb3-0f12-489f-a1d8-e91448e81249</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1210.64 & i_lin=3 & ddt01=3 & $shocks!=0]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd3d513-d66d-4860-a88c-06fca6fe3749</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.041]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28b7e97e-254c-45b4-9818-9b844dd7fae7</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.045]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68dcdda0-ca2f-4359-8c30-c0ef872eb2e4</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.031]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b194fc-aba0-4a32-8baa-9d8121d71f23</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.029]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bc043af-cb43-43c1-b360-994d4cc4896c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.026]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abacb33e-4779-4f4b-91e2-8b9274285d6f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.014]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f368dd44-9809-4b12-911d-c0763510aac3</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.016]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>818f825d-b457-4626-9032-27fc2019f21c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.014]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6377659c-26fc-43d8-9c47-275659f251ee</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.018]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85522a44-bed7-4f8f-aaa0-59d1e2c1099c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.021]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b0c1ed-a30c-437b-a008-0e2af6fb05ab</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.027]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abda25e6-3d2d-4fe9-9262-3df33ac1c23b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.023]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e33d09-4a65-4d52-91af-6e3e52c780b9</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.085]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce6ac837-7f38-41eb-b233-ebf3921a4b36</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.121]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43bcdeea-717b-4df8-bf11-071703dc67d7</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.105]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdba3e2-2f39-4555-8932-b0d45b694c0c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.073]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>595fe1a9-882f-4b04-9d0f-432280b908d1</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.061]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f31a6ae-ed7b-4feb-a3be-fa614c2a7d6b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.034]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc27223e-88f7-4cfe-bd37-0825532f6800</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.004]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78adf03-a63d-46c2-9ba2-5e33a8127a57</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.064]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7351c8e8-5929-4db9-bd59-d5d404ddc856</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.076]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8713e350-e957-4f15-bc70-49f89ba18e9f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.053]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a3ebf7f-0a9b-4f1e-932d-45cd1b108494</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.079]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73f2f7e-3f00-4a37-9bfa-3e6a7fb3db9d</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.066]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e6ff421-f336-4b86-ba2e-02dd1efcd504</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2899cc88-39f5-4e55-81f3-a256fb46552e</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd095780-8ea2-4fba-97d1-e6947fa3241b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd96f49-535a-4e44-8432-0fccd0830f04</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.664]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cab28b-9d01-43ac-a372-ff0acd0f97f7</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.239]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0bb1d85-0df7-403b-8706-88ad20bbc11f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.150]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220db551-fa5d-4435-a441-a07062c44ecd</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.258]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70df1a66-836e-44e6-b343-8a84912b677b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.770]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc01d51-ee6b-4124-948e-3993d420b79b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.834]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0cbb9a0-f8b7-4cc6-80e9-7f2e6d139596</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.998]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f5a083-ea69-4fed-9877-0546307c27cd</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.929]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0493175-3b09-4e03-9087-61e7a13575f4</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.805]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9807e85e-d62e-4dd7-aec1-528b51624b6c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=4 & $shocks!=0]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1d16dc-f055-45f1-8a64-d04a3c27da6f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=5 & $shocks!=0]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00dbd2d-52b1-4b0a-b1bf-a04db75a6d17</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=6 & $shocks!=0]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c7a3b6-8d94-40d1-a227-98f3c8c3d7be</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=7 & $shocks!=0]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e90b6f-e1b6-4952-ae68-644b61c49f89</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=8 & $shocks!=0]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1381c8e1-6477-4fc5-859e-c0585c55b2d0</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=9 & $shocks!=0]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08597be0-0c2a-42e3-8dfe-8ba6fff4cf49</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=10 & $shocks!=0]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df841de7-ad82-434b-b8e6-7f2e31e32cbb</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=11 & $shocks!=0]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d567f7-a237-486b-a2c3-088550cf78c2</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=12 & $shocks!=0]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>400b7fa1-5733-4e8d-8a4d-6e64fa693d7a</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=1 & $shocks!=0]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c7ab5b7-4e63-43e8-bd8b-ef5f46764538</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=2 & $shocks!=0]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>068b217d-5c8e-4519-ab3f-bc2dc5c4ae56</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2199.54 & i_lin=1 & ddt01=3 & $shocks!=0]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>947de4b2-7913-4ff7-9c5e-a4d31778cd04</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=4 & $shocks!=0]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>997b6c40-169b-4f6a-a12e-768a9079205e</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=5 & $shocks!=0]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3c0289-32ee-4e7c-ac39-00ac2245b782</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=6 & $shocks!=0]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ffa936-2a77-4b40-86b9-e27696806c41</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=7 & $shocks!=0]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3640659-f525-4f17-b238-b9acf5475b59</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=8 & $shocks!=0]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d0ba0a-49b0-4164-b2ee-d49cb1f2d996</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=9 & $shocks!=0]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18342f41-7a0f-405d-8e02-f82e8837d464</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=10 & $shocks!=0]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc1bf30-dc1f-406d-9186-bbec0206884e</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=11 & $shocks!=0]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>328fb436-e8f8-404f-8c98-78cf46aa5750</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=12 & $shocks!=0]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97be641b-91e3-4a85-be98-749e6d9cbb79</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=1 & $shocks!=0]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a117ed5c-eef9-4886-9107-c62cd0c5b04f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=2 & $shocks!=0]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc713495-3725-4899-aebe-f2f2a1a9f769</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1906.86 & i_lin=2 & ddt01=3 & $shocks!=0]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594639ae-fc23-424f-b036-930e55f1b4aa</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=4 & $shocks!=0]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>588ea965-4b97-4c37-9a9c-44b4bf1f7a9a</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=5 & $shocks!=0]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d075793-656c-4a9c-a0fb-9ce2252243ee</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=6 & $shocks!=0]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ffb20b-08f0-45fd-b721-d95885c35989</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=7 & $shocks!=0]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd09bbc0-41d4-4e17-941e-35573c5ae0c9</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=8 & $shocks!=0]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55d2b788-83b1-4bc5-b076-f4a786b669ab</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=9 & $shocks!=0]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef5b6f92-cdae-4d32-885f-10b3730b4f7c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=10 & $shocks!=0]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078735b7-f759-41c0-b3a3-88569974eceb</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=11 & $shocks!=0]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd35032-3428-4767-ab0d-e89c231623b1</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=12 & $shocks!=0]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e03230-e98d-4101-b835-2e0a352dc997</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=1 & $shocks!=0]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e338e43-3b7e-4772-be17-28c6dd96e083</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=2 & $shocks!=0]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422023b6-bfeb-40df-85c9-c8750fe5bdf9</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1210.64 & i_lin=3 & ddt01=3 & $shocks!=0]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4236423c-3d3d-44b7-ac05-d943110d8d4a</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.260]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>233449f0-15a4-4428-9a93-dd5a411c150f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.263]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4554585-1ce9-41e2-9a7b-0579062dde17</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.227]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff62d2c3-6603-44c4-888e-e1cc51772c6d</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.188]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17c6535b-15b0-4459-addd-164f98d4bf43</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.140]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840ab357-46ad-4fd4-b37a-6e4f700e345c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.098]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7101740-124f-49e1-93d1-b602e61c7c18</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.076]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1007deda-7211-4271-b3c1-2787835f49d5</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.099]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a987e4-020a-430d-8d18-f3c8ed3f9ed7</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.102]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0fa3f57-f2d1-4049-92d1-3ee2eb07aad3</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.135]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d229bf-a2c5-4e86-b845-bf5eeb9621c4</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.135]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d3e088-8aab-4819-8133-433ecbc7dc91</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.120]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa64518-c1d9-4d11-91e3-991e336f710a</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.834]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3cc149-ac8e-434e-b59f-30b8e19d5e39</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.774]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91902753-68af-4041-a986-e7785dc8ebb4</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.608]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cbace1a-1876-48d2-a21b-6193116dae84</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.465]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d662e19-4013-426b-8756-2bd03fc36526</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.326]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d433232c-853c-4466-919e-024a752b2b28</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.242]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6914ba-ea56-49ac-adc0-dcd967078722</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.203]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5afd1ff5-a3f6-40a5-afde-0fcf60c834e3</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.341]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f97ecaa-cd91-4a99-b225-e39a28c64067</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.348]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd139948-f517-4881-8be5-5790bb64fe61</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.436]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22898a9b-8da5-433d-add4-4d64991a9579</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.420]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162a2f08-0a84-46d1-be9f-b300ab23b70d</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.381]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04cf76c0-929f-44ee-9b88-e614eebae44b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a662837-445c-4b09-8653-25532ab5536e</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8068713-b617-488c-abf0-7daea7636f1e</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f480d102-0015-4bde-b63f-d4b8ee74eb2b</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4756844f-31e1-432b-a31b-102a986addbf</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.970]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f786cb46-55a7-48d8-ae36-0076bab9b3f5</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.794]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f90de2-8619-49c2-b5a0-84adb4cbe983</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.835]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28f80e5-5981-4212-a874-e8fd1fa47c1f</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>418dfecd-f086-4bf5-86a5-9b58af198a85</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80fca818-0b04-449e-8a03-20bccd20bf3c</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bfd81d1-bb93-46d2-86a6-ceecceabc2e4</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ffde66-285c-4ca4-9427-558da6e360b1</ID>
            <FunctionID>e8ad0647-2e77-4c50-ba6f-8f524bf967ec</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0f39be9-3b1e-441c-b676-bb9f24045b62</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73698931-e7a3-4732-b87f-30f988254575</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e018daf6-e768-4ce9-a98e-6e02e61b43c3</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=7 & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c647b3-ebb3-4843-a7ac-16d5e5619ed1</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986cb03c-54af-4331-840c-8ee49a0e165b</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=8 & $shocks!=0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>810fa1d3-ee14-4a28-b7d7-e55fcfc2010c</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.31]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd7b0ec2-c066-4035-8261-30268f1e1569</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=9 & $shocks!=0]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9be5d4f4-e8ff-4738-bb1a-1f03ca5e20c8</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.39]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d5acd61-bec8-499b-95a6-48bfc105ccda</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=10 & $shocks!=0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcaf3d93-b0ba-468a-af28-42aafd94ea58</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0524d114-8618-4af4-97a1-e12fd6854c22</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=11 & $shocks!=0]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d93e9b0d-1f70-41b1-963d-d379e5c6d8ba</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b70cf33-a9a7-4c3d-a5e6-ba569cfe03d0</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=12 & $shocks!=0]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>717a7e1a-e96b-4bc6-9f87-2d12444c869f</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.37]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff742e70-90a6-48f7-b4fc-be8a31e99e32</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=1 & $shocks!=0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbde1167-a70c-41cb-b76b-659c33bb9236</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.28]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0947a828-d01f-4e88-a061-9d654fbfe73a</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43552fbc-28be-44ae-8870-3bfebabb32df</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((ddt01>=7 & ddt01<=12) | (ddt01>=1 & ddt01<=3)) & $shocks!=0]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2a4a18-81a2-4aeb-80f4-e133764d597f</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4299e20a-89e8-4dce-a117-28488bff1368</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e26e48fa-03c4-425a-8eb2-b228563daa99</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a930c0-8e73-457a-83f6-626652b7f026</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e785cc2b-b92e-4dd6-b6c5-ae738a702e7a</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=2 & $shocks!=0]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75bad7a7-972d-466d-b175-bd3c5f348817</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=3 & $shocks!=0]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2ac63d-d174-434a-930c-cdbe5ee6f581</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a8caa7-3fcc-402c-a51b-553c8f85ce2a</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c78a1d0-b66e-4c8e-9393-a42e2840d1ba</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154a2343-ebea-4691-99b4-166a1624ce61</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.27]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>002474d1-9161-4ff5-a687-b5f3f95616b4</ID>
            <FunctionID>a0f39be9-3b1e-441c-b676-bb9f24045b62</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.29]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f526504f-844c-42db-8337-ca9f2d095316</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>807c43be-66e0-40f6-b5db-597427e59004</ID>
            <FunctionID>f526504f-844c-42db-8337-ca9f2d095316</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51395a19-dbc0-4074-a6f0-2e1e91f6a9fb</ID>
            <FunctionID>f526504f-844c-42db-8337-ca9f2d095316</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1700ac2c-a9c0-42a3-b7f4-8dfda11e0be3</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0ec62d-7f16-46c4-9335-7b92b763660a</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ab722e-762f-4853-9e87-d24e7efbf40d</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01 >=4 & ddt01<=8) | (ddt01 >=11 & ddt01<=12) | (ddt01 >=1 & ddt01<=3)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd2e5ecc-cac2-4a2c-9615-2d3caa22792e</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a142588-eb76-44e6-b1b8-7d7c7fd91cd7</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=9]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b463de7-6edd-498c-89f9-ae68b00b439a</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.7]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e066a5b-7938-4b5c-9a23-44466ad2b102</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=10]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92700d2e-bb9f-4c16-8366-bafbd403172f</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.6]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e19a70-0e7f-43b7-b43f-8da678cd2f8d</ID>
            <FunctionID>8ff5fe34-7359-4c60-ba7c-5155b5639a11</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aba83fc2-be97-4651-ae1c-f8f6aad07401</ID>
          <PolicyID>87863d94-0b8c-4022-bda2-d239eac9d617</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>51c4617e-0e8c-4a7a-b270-9da145627b96</ID>
            <FunctionID>aba83fc2-be97-4651-ae1c-f8f6aad07401</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495e6467-2dfc-43e5-96b6-38305ca98a30</ID>
            <FunctionID>aba83fc2-be97-4651-ae1c-f8f6aad07401</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[151.2#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17d0312f-6133-406b-9fc2-faecd16454be</ID>
            <FunctionID>aba83fc2-be97-4651-ae1c-f8f6aad07401</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b973e713-0825-411a-b9c7-b3c8b8ea7289</ID>
            <FunctionID>aba83fc2-be97-4651-ae1c-f8f6aad07401</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a1c90fd8-ef34-460d-b3ef-78d950834281</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4b6b1e64-be8a-41fa-92e3-aff36d6c6954</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7640b7c5-cf5f-43a7-a4ca-e8a7772e2d8b</ID>
            <FunctionID>4b6b1e64-be8a-41fa-92e3-aff36d6c6954</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cffb22ba-803a-4342-bd71-1fd47c918fe0</ID>
            <FunctionID>4b6b1e64-be8a-41fa-92e3-aff36d6c6954</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e746520-02de-415b-baa3-aade87a125ca</ID>
            <FunctionID>4b6b1e64-be8a-41fa-92e3-aff36d6c6954</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e3b37a6-341a-4607-b211-14535cf41248</ID>
            <FunctionID>4b6b1e64-be8a-41fa-92e3-aff36d6c6954</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5be89553-7923-4a2a-a3ba-3540fcbb86bc</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b240c8b0-edf5-4592-9dae-5cd1a70f0a3b</ID>
            <FunctionID>5be89553-7923-4a2a-a3ba-3540fcbb86bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aeada92-076c-4833-9d68-3a4d5bbbe964</ID>
            <FunctionID>5be89553-7923-4a2a-a3ba-3540fcbb86bc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>402a5fb5-b288-4f78-9486-c8cacc36441e</ID>
            <FunctionID>5be89553-7923-4a2a-a3ba-3540fcbb86bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6a8c094-bfa1-4710-8c16-51b82df1882f</ID>
            <FunctionID>5be89553-7923-4a2a-a3ba-3540fcbb86bc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc6d835a-a406-42b0-a223-e5d2ddcffb95</ID>
            <FunctionID>5be89553-7923-4a2a-a3ba-3540fcbb86bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9644528-c13a-4905-9fc8-5ecd2027664e</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aadffe85-33bb-4c6e-b964-6d85f6c189ee</ID>
            <FunctionID>e9644528-c13a-4905-9fc8-5ecd2027664e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c268bd6-7344-47cf-ad46-7b3167d24363</ID>
            <FunctionID>e9644528-c13a-4905-9fc8-5ecd2027664e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c613e6ad-916d-4be0-807a-0c292ea23630</ID>
            <FunctionID>e9644528-c13a-4905-9fc8-5ecd2027664e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25477722-53e5-455f-9be6-970b402cf3e3</ID>
            <FunctionID>e9644528-c13a-4905-9fc8-5ecd2027664e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9610042-1176-44b3-aa8b-68f65d40eaa2</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5289e064-4aa2-43b9-8194-c4e4f047c5f2</ID>
            <FunctionID>b9610042-1176-44b3-aa8b-68f65d40eaa2</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66029aa1-c51f-46b3-833a-ca20a815875d</ID>
            <FunctionID>b9610042-1176-44b3-aa8b-68f65d40eaa2</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca5685e-1153-425a-891d-6c78bcc62918</ID>
            <FunctionID>b9610042-1176-44b3-aa8b-68f65d40eaa2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b97cf82-99f4-472c-90a4-1850bdf50f4f</ID>
            <FunctionID>b9610042-1176-44b3-aa8b-68f65d40eaa2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d0cbd8e-b483-46ba-b2e9-99a9d824aa42</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e38b54cf-a24a-47ee-b841-6eb5a9ca5496</ID>
            <FunctionID>1d0cbd8e-b483-46ba-b2e9-99a9d824aa42</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6456da3f-21ff-4cc6-b3d1-35ecd2325e3d</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4a7fbfc-ceb4-486b-b47f-fbc50ee8fcfc</ID>
            <FunctionID>6456da3f-21ff-4cc6-b3d1-35ecd2325e3d</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05db8edf-fa78-4397-a7b5-e6f793612146</ID>
            <FunctionID>6456da3f-21ff-4cc6-b3d1-35ecd2325e3d</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2227ea0a-acac-4567-9e3a-74f208da981d</ID>
            <FunctionID>6456da3f-21ff-4cc6-b3d1-35ecd2325e3d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d06f902-859d-4dcf-8f64-0c1e60964377</ID>
            <FunctionID>6456da3f-21ff-4cc6-b3d1-35ecd2325e3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a189e92c-5808-4321-bb87-204fa539757c</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c67366be-5edd-4242-a7ca-9655f6d72ddd</ID>
            <FunctionID>a189e92c-5808-4321-bb87-204fa539757c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f4bfe42-aaa1-4457-8765-c954c534ad19</ID>
            <FunctionID>a189e92c-5808-4321-bb87-204fa539757c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c89a14ae-f5a8-45c7-b559-d59b2043830a</ID>
            <FunctionID>a189e92c-5808-4321-bb87-204fa539757c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>495f69d8-bdbb-41f9-946e-6506d0f8e9a0</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>639f5f99-2de9-4d20-9287-f857c2136844</ID>
            <FunctionID>495f69d8-bdbb-41f9-946e-6506d0f8e9a0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24c1bf40-f167-43c7-ae88-f276b2843a17</ID>
            <FunctionID>495f69d8-bdbb-41f9-946e-6506d0f8e9a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52bb7f48-bb3a-4293-ae33-87af9b4e4abf</ID>
            <FunctionID>495f69d8-bdbb-41f9-946e-6506d0f8e9a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3a4f9a6-08a9-49e2-b4a3-ae0613557dfd</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1ab1e27-2c6d-4f6f-a504-8657a57981d1</ID>
            <FunctionID>d3a4f9a6-08a9-49e2-b4a3-ae0613557dfd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f0e7da2-36a5-4892-a61b-5408b528defd</ID>
            <FunctionID>d3a4f9a6-08a9-49e2-b4a3-ae0613557dfd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eafe5d1-cce5-4b49-b252-134d0ad44145</ID>
            <FunctionID>d3a4f9a6-08a9-49e2-b4a3-ae0613557dfd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5643f6c-3202-468a-9a6f-89a339e626a0</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22d7148e-b501-448b-9f15-01559002a01e</ID>
            <FunctionID>e5643f6c-3202-468a-9a6f-89a339e626a0</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09bcf29e-152c-40d3-8625-a7258b16b4fd</ID>
            <FunctionID>e5643f6c-3202-468a-9a6f-89a339e626a0</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436ea953-33cf-4ce0-b288-493d26766c51</ID>
            <FunctionID>e5643f6c-3202-468a-9a6f-89a339e626a0</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a94c2427-ff4f-45ff-b132-83e0ddb9ee8b</ID>
            <FunctionID>e5643f6c-3202-468a-9a6f-89a339e626a0</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2c64063-cd7c-4570-aeeb-3db20c7f4832</ID>
            <FunctionID>e5643f6c-3202-468a-9a6f-89a339e626a0</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94d4b8e3-a3a3-4054-95b9-e2952c52b35a</ID>
            <FunctionID>e5643f6c-3202-468a-9a6f-89a339e626a0</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a5e63e6-7072-42fd-a942-348673698bc9</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48a9c402-54f4-489e-9bc9-c7c07a74c0aa</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1693bd18-ff8d-413a-bf40-a716eb0961f8</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16342557-ea7c-4673-ab2f-e82c425fa7c2</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>477ed57f-7675-4e6e-99c2-19a0620c4f3c</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffe022e-b4de-4302-82f1-0e4c00888bf0</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed0462c9-305f-4569-8b78-4b3ba394a679</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77841e81-328e-4b9c-87e3-1e13b5e41bcf</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32e4e13f-2b58-4873-8de4-8e9135746c73</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>965998a4-2021-4eb9-830f-3ffa8072623a</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>572d2b28-aaf8-48b7-bcdc-c3b31f69d80a</ID>
            <FunctionID>4d11ea6e-f1ac-4bf9-aa05-c99ac96890f4</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e78588e6-c6be-49cc-8db2-00930fb93400</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d892f517-af82-421f-8e13-0cd96799ef85</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5650fb4-261d-4f2e-8c16-2af031aa047f</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcfc0d76-bb0c-4231-8887-b704a7a03f07</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ef00031-639f-48be-9982-6fd907dfca6b</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>114cfe2a-64f3-4ce2-b39f-18f016ce9857</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc2576c-71b1-4af7-85ad-f5748e040aa1</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5a4295c-cfdc-42b9-86df-14e18dea1624</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b94eff8-8adc-4318-b2b5-d0434885c2fb</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbc2c729-7611-4e7f-a3cc-603edd02ef36</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4472a2f7-d37f-4760-a493-9b599097d929</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>487a7ce7-307c-4ae8-9596-be164e15f5a1</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a67809-8561-4e50-9275-b0503228bdda</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22912d8d-70c5-409a-82c2-58dde5b09504</ID>
            <FunctionID>e78588e6-c6be-49cc-8db2-00930fb93400</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45b719c4-89d1-4dd2-b277-1bb1b3efb4fc</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e71e62a8-e5de-4b85-bac8-d4e5c623aa74</ID>
            <FunctionID>45b719c4-89d1-4dd2-b277-1bb1b3efb4fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf3ac64-3fac-4e3b-bca3-8f0707691a20</ID>
            <FunctionID>45b719c4-89d1-4dd2-b277-1bb1b3efb4fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2576603e-8f2f-4554-8384-1cc587a6adf7</ID>
            <FunctionID>45b719c4-89d1-4dd2-b277-1bb1b3efb4fc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7224697a-fe91-44e2-9997-1b05cabb492a</ID>
            <FunctionID>45b719c4-89d1-4dd2-b277-1bb1b3efb4fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bb3bb63-008d-45f1-abf7-1230b51e7c90</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59ef5ff8-c970-4088-bbd3-0ad5aaee0771</ID>
            <FunctionID>7bb3bb63-008d-45f1-abf7-1230b51e7c90</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07720ef1-4cf4-480c-9438-649c39963d06</ID>
            <FunctionID>7bb3bb63-008d-45f1-abf7-1230b51e7c90</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f5fd1e-14d6-4239-ad26-70ef6ec9eb2e</ID>
            <FunctionID>7bb3bb63-008d-45f1-abf7-1230b51e7c90</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fec7ade4-01fe-4a6c-87d4-115107b40b24</ID>
            <FunctionID>7bb3bb63-008d-45f1-abf7-1230b51e7c90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c39578-97bf-4eb9-b8ba-fe86dc874015</ID>
            <FunctionID>7bb3bb63-008d-45f1-abf7-1230b51e7c90</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc21bdda-e9c0-43ff-9536-377507499a23</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8724c2aa-63d1-4525-b62d-2eefc18b1a23</ID>
            <FunctionID>fc21bdda-e9c0-43ff-9536-377507499a23</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3d3e93-b24b-49ab-8359-c11b4bc5eb52</ID>
            <FunctionID>fc21bdda-e9c0-43ff-9536-377507499a23</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47a1a01-0979-40ed-b5c5-d0b45d120863</ID>
            <FunctionID>fc21bdda-e9c0-43ff-9536-377507499a23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ae13a8c-16f1-4d09-8c79-d68126a842f4</ID>
            <FunctionID>fc21bdda-e9c0-43ff-9536-377507499a23</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbfc503f-fc31-4f2a-a6aa-8a1e54a2c0e2</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>557499f7-0f21-431e-9a63-5788c367661a</ID>
            <FunctionID>fbfc503f-fc31-4f2a-a6aa-8a1e54a2c0e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e539829d-cd11-4c98-9f56-9fe23fda1714</ID>
            <FunctionID>fbfc503f-fc31-4f2a-a6aa-8a1e54a2c0e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316fc966-679b-46a9-91bf-756ee81889a0</ID>
            <FunctionID>fbfc503f-fc31-4f2a-a6aa-8a1e54a2c0e2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b35b1a-deeb-445a-aee1-12158aa36a12</ID>
            <FunctionID>fbfc503f-fc31-4f2a-a6aa-8a1e54a2c0e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>694ba034-f8a6-405b-afc2-feb63bc00832</ID>
            <FunctionID>fbfc503f-fc31-4f2a-a6aa-8a1e54a2c0e2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68c428ed-bfa5-4a37-b72f-91d4ed760806</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27358a01-5e77-4f15-b1d1-6dbb758617b0</ID>
            <FunctionID>68c428ed-bfa5-4a37-b72f-91d4ed760806</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4c6d08-9adb-4436-b1e4-03489db5ae79</ID>
            <FunctionID>68c428ed-bfa5-4a37-b72f-91d4ed760806</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f2b144-11d2-4547-a4ac-ad3263b7a78a</ID>
            <FunctionID>68c428ed-bfa5-4a37-b72f-91d4ed760806</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39151e65-ec9d-487c-bb2f-b941f1c29f9a</ID>
            <FunctionID>68c428ed-bfa5-4a37-b72f-91d4ed760806</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a72fd0ce-8982-42ef-9f32-804bd49d6e25</ID>
            <FunctionID>68c428ed-bfa5-4a37-b72f-91d4ed760806</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2111fba-7614-4953-bfe8-2c1517956f74</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>830391b1-ec3c-49fc-a75e-236dfeb2b9d3</ID>
            <FunctionID>d2111fba-7614-4953-bfe8-2c1517956f74</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87e65db1-fa50-41f5-875c-516e09f6de27</ID>
            <FunctionID>d2111fba-7614-4953-bfe8-2c1517956f74</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3c34661-9b3d-4adc-bbac-1a2a41f6c6ad</ID>
            <FunctionID>d2111fba-7614-4953-bfe8-2c1517956f74</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a2ebe75-6c4c-4d2e-8a84-b756e47d5747</ID>
            <FunctionID>d2111fba-7614-4953-bfe8-2c1517956f74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5ad5ae-e66b-4f2c-b728-618a81bede36</ID>
            <FunctionID>d2111fba-7614-4953-bfe8-2c1517956f74</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36a479b5-9a1c-4ccb-9270-41ad3ccf27ce</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4e797e4-21f7-4579-b7b5-3962264acbdc</ID>
            <FunctionID>36a479b5-9a1c-4ccb-9270-41ad3ccf27ce</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a62ae9-52f4-40c5-98ee-71fccf9e911c</ID>
            <FunctionID>36a479b5-9a1c-4ccb-9270-41ad3ccf27ce</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca2ed67d-faf4-4ef4-926a-52cc00ff412b</ID>
            <FunctionID>36a479b5-9a1c-4ccb-9270-41ad3ccf27ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00902414-3750-4738-b430-d6a7ec7b1140</ID>
            <FunctionID>36a479b5-9a1c-4ccb-9270-41ad3ccf27ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>772c0cc5-844a-412c-9144-36a1ed4f906f</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8da3dea3-c36a-4371-a04e-d87f44f0faba</ID>
            <FunctionID>772c0cc5-844a-412c-9144-36a1ed4f906f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>918ef8e9-81d5-4146-a1cc-c1104fe81e64</ID>
            <FunctionID>772c0cc5-844a-412c-9144-36a1ed4f906f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3db3c429-000b-4b4f-b8ee-6e304a49121f</ID>
            <FunctionID>772c0cc5-844a-412c-9144-36a1ed4f906f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a485ca7d-6246-4ef8-a9a7-2eec9ccb7b7b</ID>
            <FunctionID>772c0cc5-844a-412c-9144-36a1ed4f906f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f15c08-cd59-457f-940b-d314092eb33f</ID>
            <FunctionID>772c0cc5-844a-412c-9144-36a1ed4f906f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6693b209-a96d-450b-8303-1fd9377fb27f</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5cb01b9-d7b9-4f10-afcb-1441dffe9e25</ID>
            <FunctionID>6693b209-a96d-450b-8303-1fd9377fb27f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed6572e2-ab60-493d-957d-5d08a1b58dbb</ID>
            <FunctionID>6693b209-a96d-450b-8303-1fd9377fb27f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>464d5411-5d69-492a-ac2f-87adada57f69</ID>
            <FunctionID>6693b209-a96d-450b-8303-1fd9377fb27f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>039c2912-22c3-4027-a9d5-f1a3b2c0266e</ID>
            <FunctionID>6693b209-a96d-450b-8303-1fd9377fb27f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdd0b3be-3c5b-4179-8dc2-05faf44d963f</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>698ad967-54b6-4693-9f14-680123fa4a98</ID>
            <FunctionID>fdd0b3be-3c5b-4179-8dc2-05faf44d963f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05407f57-70d1-4922-b33f-0a1a4a19f2c2</ID>
            <FunctionID>fdd0b3be-3c5b-4179-8dc2-05faf44d963f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85b6c64-2f13-449c-a288-d6dc098acedb</ID>
            <FunctionID>fdd0b3be-3c5b-4179-8dc2-05faf44d963f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba1b838-d592-4e60-b4fe-a5f3065e3b5f</ID>
            <FunctionID>fdd0b3be-3c5b-4179-8dc2-05faf44d963f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126c2b36-558d-4ee5-9800-84ca098b91fd</ID>
            <FunctionID>fdd0b3be-3c5b-4179-8dc2-05faf44d963f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ee6d63b-65a2-498e-b47f-0bae508c3f25</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>213c8be2-34db-4a0f-8f65-e95d1afd2a29</ID>
            <FunctionID>1ee6d63b-65a2-498e-b47f-0bae508c3f25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aadac8f7-1aa8-4b2f-af9e-5ff272361d02</ID>
            <FunctionID>1ee6d63b-65a2-498e-b47f-0bae508c3f25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd2c8ff-5c72-4225-a8dc-b52320d49117</ID>
            <FunctionID>1ee6d63b-65a2-498e-b47f-0bae508c3f25</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580a6aa3-73b8-4ce6-8484-66b291ec5db3</ID>
            <FunctionID>1ee6d63b-65a2-498e-b47f-0bae508c3f25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>34703a2c-a939-453c-a2f9-59cdbde11a96</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>180cf6a1-232a-4949-bb7f-723f04606fc7</ID>
            <FunctionID>34703a2c-a939-453c-a2f9-59cdbde11a96</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f1a9be-059a-4737-b6ec-4375d748a783</ID>
            <FunctionID>34703a2c-a939-453c-a2f9-59cdbde11a96</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94f856b-06db-4aca-8a84-bc653985f771</ID>
            <FunctionID>34703a2c-a939-453c-a2f9-59cdbde11a96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8fef35c8-badf-4420-9a05-bb93462bfcef</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2a907ea-6431-41fa-be89-94e9859e64e0</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca28f3e-c1bd-4a10-85e0-b262b62311d0</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f08f4d-493a-4f7d-8154-dd546d4495ce</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11dfa198-0fba-445e-badb-35427ec13d90</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10e8b9fb-c447-47a6-9b60-21071e67bfa7</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22fbe5d-4da1-47a6-8571-309df8aa1a7e</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7aa9164-f30c-4c32-848c-5f987715d886</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d1da18-ec5e-4fbf-b9d6-1795a4e651ef</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e575acd3-0986-4f9c-86cd-d789983c0702</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a6754ea-d800-4a83-8fe1-6c48b483e296</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26a38463-e777-4994-97c7-c9f16f85fbe1</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0606c006-7746-4391-9e3b-db3b809fe556</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46a35a1-62ef-4be6-af87-7876c54f51ac</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0434df96-048c-4f99-96ad-dc8af66571de</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54be9785-94cc-4280-8b99-3ce7e2b09a4f</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc2756c3-848b-4b97-be16-271d8a95de58</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d08ec1c-f9ca-488e-a3b6-e27a62fc6756</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf14783-deef-41db-8266-b21cdeea3b2c</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57728cb9-efb2-404e-8fc9-b99f9ab35f30</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3628239-b824-46a4-ab89-1651465e3713</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb930d5-ca1a-4ff9-b7dd-9a2519c17d40</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f03091-aa2d-4d24-8e6e-c89a9a034ab7</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f409f9a5-e31f-44ad-89e3-3325e57af69e</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56d4591d-0b3f-46ef-ab41-fcc2537c3da2</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc84b663-6361-41f5-b8b0-e85d640445c2</ID>
            <FunctionID>52e29a2b-ffa6-4169-9f00-50eb8d04373a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc26cf9c-8c95-429a-8aa4-2ff7da27ee0f</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c634fbd-e391-43e6-a079-d9e1f3e949ff</ID>
            <FunctionID>dc26cf9c-8c95-429a-8aa4-2ff7da27ee0f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e796d2d1-ed23-4218-8dde-4843d7e9194f</ID>
            <FunctionID>dc26cf9c-8c95-429a-8aa4-2ff7da27ee0f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feabb15e-f5af-4371-aef7-7625e2d0d621</ID>
            <FunctionID>dc26cf9c-8c95-429a-8aa4-2ff7da27ee0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d28aa031-606c-477e-82ec-dc31649c5b1e</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d829fed1-16f6-4058-9144-bd49f5106354</ID>
            <FunctionID>d28aa031-606c-477e-82ec-dc31649c5b1e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c46b0eed-f971-48da-a93f-f88b0cdd78f3</ID>
            <FunctionID>d28aa031-606c-477e-82ec-dc31649c5b1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff256ffb-cb6b-4410-995d-45684a5181fa</ID>
            <FunctionID>d28aa031-606c-477e-82ec-dc31649c5b1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f2c3a17-f21a-481c-bfa3-9d0d0036e806</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4a0908d-fc90-4565-a0e0-07f5e6f26c18</ID>
            <FunctionID>0f2c3a17-f21a-481c-bfa3-9d0d0036e806</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b607ef64-a939-4ab9-90a2-6dd0695d4507</ID>
            <FunctionID>0f2c3a17-f21a-481c-bfa3-9d0d0036e806</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3af80710-6537-4307-8730-b26415bc6aa7</ID>
            <FunctionID>0f2c3a17-f21a-481c-bfa3-9d0d0036e806</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2643487-190c-448c-b0a1-436af2ee117e</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e764a9cd-3e61-4c86-bd13-8d4de4a951b7</ID>
            <FunctionID>a2643487-190c-448c-b0a1-436af2ee117e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8efcfb17-7195-4e33-84a6-f1cae6a749c8</ID>
            <FunctionID>a2643487-190c-448c-b0a1-436af2ee117e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea632181-f778-4936-af45-35059399261a</ID>
            <FunctionID>a2643487-190c-448c-b0a1-436af2ee117e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b44e0e34-e0ca-4f2f-a248-0d106ba409f5</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bec9bc0f-e472-4b3d-9e0d-baf4f5a0e6ef</ID>
            <FunctionID>b44e0e34-e0ca-4f2f-a248-0d106ba409f5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2d5dec0-353a-4234-bb5e-c67d7f38e6a1</ID>
            <FunctionID>b44e0e34-e0ca-4f2f-a248-0d106ba409f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0864af6-3819-4ad0-8db7-d566f565051c</ID>
            <FunctionID>b44e0e34-e0ca-4f2f-a248-0d106ba409f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c6485d1-91b3-4e53-b129-ea6737a3ec58</ID>
          <PolicyID>a1c90fd8-ef34-460d-b3ef-78d950834281</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af87017c-630a-426c-91a9-1bf264877569</ID>
            <FunctionID>6c6485d1-91b3-4e53-b129-ea6737a3ec58</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9b7cc9-afc3-46ef-91e1-767683dc27b2</ID>
            <FunctionID>6c6485d1-91b3-4e53-b129-ea6737a3ec58</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f5bfc75-f1a9-434f-9523-12df817d8066</ID>
            <FunctionID>6c6485d1-91b3-4e53-b129-ea6737a3ec58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>36e89790-8465-4684-b0ef-ef5077700e7d</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1388e692-02e3-489c-8c95-d3df271cad72</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12de82ad-677f-475e-a49d-61f9d9114c2c</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92422340-1b40-4536-8b34-9696e4b0a07e</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f02b59c3-8b13-41ac-88a3-5b9dfebc6cfe</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd423a2b-1c4b-415d-96c0-d438fea34ee9</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>652b3bb4-e266-4d8a-aab5-c12238ed0831</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5386dafd-e51d-413b-b7bd-59257157879a</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>156e2e79-aaa7-42ea-80c3-33e0542e3a6a</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3d9359a-4db9-46f6-a910-7b3be33a3dbf</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c27c075-4df0-4d9f-9b96-8f09cb1e5e46</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bd8fd03-f42c-477c-bec8-27709e402611</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231d3a28-11b7-4e52-89fb-fe187de63710</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d3b2397-6a86-4cf4-b240-55430d23db64</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0429075b-91db-4a82-a9de-a2d4fd368b59</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>641e5453-8365-41c8-b6f5-e32fb3a7cd09</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6020e36c-ae6c-4724-be21-e889680470b7</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7a5a766-cd82-42d3-a356-308a01dab23f</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ea0801-cdf6-43f2-8120-315ddcbbd88c</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4a873c-cad1-4e41-9c0f-13b5ca3be103</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20b02745-53ed-49b2-a747-73e94c6644c1</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2250fd00-9f0e-43bf-a792-9077cc60ba84</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99aff1cf-eb8f-4f55-a502-3529da7c54fb</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51fa457d-bcf5-42a0-8371-43672bde7549</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f688f48-d6b3-4e6d-adcd-4ade78ec72d9</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f916124e-8acb-4219-9a01-d0a5feffbd62</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>585b6752-57a5-46f6-b782-55d369e129cf</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c3374e-be66-43ea-8efa-13d41ab46eed</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddfcd09b-62c8-452e-95e0-f753e38751f1</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdae6371-06c1-4852-bb56-9250c1f5620d</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a300ca9f-3cd9-4672-8bb1-536c91de5364</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb7396e1-94d2-4c2d-8983-b185f0ac3326</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13469eaf-7d25-4e0b-8058-6287e62e6816</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c79867-29aa-40df-a87e-afa8f42452ae</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>997f53aa-6db5-4fd5-998b-bacc4d5b72af</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3cbb5cc0-16de-4cd0-8249-62db844295dd</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f2e67178-21cb-4001-acc3-a7358a78d7e6</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>394f0f54-cac8-4743-a460-76a8203cb11f</ID>
            <FunctionID>29001d02-1fcc-48a6-bde6-2f2885bbae1d</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1531597-4a09-4665-8db6-7b1af660656f</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b79ef3d7-7708-4714-8d6e-02900f85b1db</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>922f4ea1-6231-4209-9189-d45941637ece</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe072ba-7e5f-47ec-ad09-341eb7f0453d</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>136ca44e-0935-48b3-8acf-36e62d4fb14a</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bddcca27-4ef4-4ddf-ad7b-b5fb14f6c3c9</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43c98d2-687a-470a-bbc4-ab69af867d02</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e69ac41-6e55-4277-a105-c058e012ad9e</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d08672-b9bc-4b5a-81c2-1c03edaaa056</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a9a936-74a1-4d31-9389-dfc7b3182c2e</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd9f800-54f7-4424-a792-0a577c80bd9f</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a230fbf1-3c52-45ae-b25e-f524302575f7</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d0240f-ef56-489f-af87-1ed562d87a1b</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb90360-9d13-4e49-bf60-0554d2816165</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71e4494-9b96-4241-b4c9-dc80590c3f53</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c337f38-6925-40ba-bace-07c66b5db2c3</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>896dd7df-d3ba-449c-8e93-88dad8b88fc2</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536968b8-ecc8-4e25-808c-fe904ae2c3ec</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6daabb1c-7d52-485c-87bd-9e7c5bab4e77</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>181833f5-956c-44aa-bf91-6bdbd3085989</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2772aed-7ab8-47b0-be89-d0bb3197d77d</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f827fe1-8d26-4f02-a3c4-03ed6104c03c</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e1dca80-b94c-4db2-a994-0b6732d30ffa</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6bfa662-7641-4b26-a937-277e344b366e</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>114e2190-d805-4b5d-896e-d0482dff4304</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c7ed810-b3fd-4afe-8c32-9de93e1206e6</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b218217-f680-4470-8f51-e6947059e913</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306bdd3c-28f8-48c8-ba50-9005b1e92a00</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85daeb8c-2aaa-4277-bbed-12aa02558001</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f77842e7-4e28-4fb7-ac52-33c059ee15a0</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21456a6a-55ff-4119-98b1-30d0a9c7f3c6</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c4eab4-7eca-4171-a858-4ed0ae52fa8a</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>43053360-96d2-4d2a-9a4e-f8d30c26c4e2</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>08ec83ae-01a9-47d6-8798-7e51cb96fdaf</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>81dc6dde-7fa3-4244-9f04-d0275ba98110</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b65d74c8-72bf-4aa3-b76a-c031b30f006b</ID>
            <FunctionID>d1531597-4a09-4665-8db6-7b1af660656f</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91eca9fc-069d-4acb-8c5d-d8e1ff1028d9</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f1aad1a-5f0d-4a7d-b421-56575880f23a</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b3b3df-912c-4a8e-924c-4fb55c94c4b1</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2c0b2e5-12a5-4508-bcbf-aa9f7dfacc38</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a77724-c788-4d7c-9982-0aa81a5d2e32</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511dbd1f-4381-4f89-b50c-2cec546ed648</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5841766-e7d5-403c-9a4c-42a2ab108be7</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d53ce1-ddfa-41ef-88e6-7c2590246807</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3c5f0d-1173-4cd1-a65f-7d9b17afd2b6</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d276c28-9475-43d7-899b-7b7daf7da287</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a56b0b1-aa06-47fc-88e7-42b504607f22</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6ea7b356-3837-4eb6-ab83-6a5d7670dc1e</ID>
            <FunctionID>8aa68840-fd22-4f55-b4ec-10cbf022b33f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>fcb98e6d-aa9f-4681-9a10-b4cdeb8de0f7</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>993de898-3772-49ef-9d1f-7bafbf09123e</ID>
            <FunctionID>fcb98e6d-aa9f-4681-9a10-b4cdeb8de0f7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>225f0af3-fc5c-4131-be03-e4d2b9488421</ID>
            <FunctionID>fcb98e6d-aa9f-4681-9a10-b4cdeb8de0f7</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26711c33-c775-4b20-a06b-036e28387ed7</ID>
            <FunctionID>fcb98e6d-aa9f-4681-9a10-b4cdeb8de0f7</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68cb7141-1aa7-4da6-81d3-1e50ebb48fe7</ID>
            <FunctionID>fcb98e6d-aa9f-4681-9a10-b4cdeb8de0f7</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83927b50-1f28-48c3-95d3-d3f3d89c3566</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80d59dbd-4aa5-433f-8285-b23b631838ec</ID>
            <FunctionID>83927b50-1f28-48c3-95d3-d3f3d89c3566</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1129cf2-4142-44bc-b407-2a3c0d61cb1a</ID>
            <FunctionID>83927b50-1f28-48c3-95d3-d3f3d89c3566</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9c911d-bd1e-4bea-acab-aaa63b05974c</ID>
            <FunctionID>83927b50-1f28-48c3-95d3-d3f3d89c3566</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e9691c-4b7a-4762-b950-0429af59aea9</ID>
            <FunctionID>83927b50-1f28-48c3-95d3-d3f3d89c3566</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>468e291c-7c10-49dc-8966-e5aa9a984961</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>429fec70-40ff-4532-b80b-a0ad3e6c9217</ID>
            <FunctionID>468e291c-7c10-49dc-8966-e5aa9a984961</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba52bbb9-5ce4-45ae-b47f-73527a24a0fd</ID>
            <FunctionID>468e291c-7c10-49dc-8966-e5aa9a984961</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4d17643-99e4-4370-bfac-018b61698e8a</ID>
            <FunctionID>468e291c-7c10-49dc-8966-e5aa9a984961</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a30145-d7ee-41e6-b1b8-0260ce0b09ba</ID>
            <FunctionID>468e291c-7c10-49dc-8966-e5aa9a984961</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bb6f60c-2849-4aca-a5f3-7ffa632c4013</ID>
            <FunctionID>468e291c-7c10-49dc-8966-e5aa9a984961</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f838c9-5f21-4d8e-94ce-094393fd6ed9</ID>
            <FunctionID>468e291c-7c10-49dc-8966-e5aa9a984961</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>119280b9-4885-4648-834d-7b7a97914d39</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55a93c7f-0a6c-40ae-b82a-1431f0fdafba</ID>
            <FunctionID>119280b9-4885-4648-834d-7b7a97914d39</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88f3bc47-eb82-47e2-a6ac-a65950b96077</ID>
            <FunctionID>119280b9-4885-4648-834d-7b7a97914d39</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a9b563-874f-452b-9d6b-d328e0cfb299</ID>
            <FunctionID>119280b9-4885-4648-834d-7b7a97914d39</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a8e267b-ffcd-4f19-bc8d-924495c575d7</ID>
            <FunctionID>119280b9-4885-4648-834d-7b7a97914d39</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e03aef4b-2fee-42cf-8d70-a7f3378f3cf4</ID>
            <FunctionID>119280b9-4885-4648-834d-7b7a97914d39</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>8c15c092-58ba-4d63-8556-5f76245f0959</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c591d87d-6ed6-4e7a-a446-5e48bc7bfd24</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dbb4ba6-7000-407d-8cc3-d60eea00fd3d</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ea5caa-e4b9-4350-869e-8322c4fcce99</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f07483-097c-424f-a1a9-449d9db684e5</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a03004a-3b99-4bcc-b383-46ba90a4c088</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb3e1fc0-cd3a-4364-954a-c63988776bae</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d50892-df79-40bf-bd3a-9dd155ba9555</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35992761-9b78-468b-acf7-87c42f39096c</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>359e7ebf-93e2-49a5-bb6f-36a0a4d04153</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7de34578-fc58-4fd9-be04-ef72c62b4acb</ID>
            <FunctionID>8c15c092-58ba-4d63-8556-5f76245f0959</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d459c0c3-ee84-4955-b65d-942edd8e398f</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa2867a-0b3f-4480-9c42-050ae3db4400</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b670696-d2f5-451d-90a5-eaa988b52090</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e78c90-0989-4662-a23e-fba54df032d5</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d838a135-2629-4597-80ff-a93e9f860843</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1cbadb-3fa6-4d27-8565-85c67522e7b9</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7718feb2-7962-4761-9bc4-d08d6c9e315b</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfd709a-3605-4d9c-aa3e-af1cbf8b9f2a</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc0c485-fcda-4f8a-a166-77024120e609</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>257afbc1-9572-4ef8-8cf1-07adbb440c95</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026e875c-b09d-480d-b8d0-ed8688145c58</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7425416-98ad-4758-b34c-858fbf681b87</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5297dc82-0f95-48c5-a309-991623a76041</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27162a1c-6f61-448b-b18f-2151028d5496</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef10842b-05ca-4330-97b7-14a49922a32b</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d78b0f3-a09f-4f3c-898c-72e1e98cf94a</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56438d25-e175-41e4-b5e2-54775ae02a4a</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d90b79-eed9-4543-8ea6-81d37976843b</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26e2bfd1-c8b3-417a-9816-4ce77662da28</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217c623c-a6da-4f57-b187-249bb49e5780</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>892dbc2d-b5fb-416b-ace7-9879b3b8a2f8</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a3a5024-2a41-41dc-8ae9-8eda631e08da</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ea6397-2d92-47bb-b68c-de3ff13da85a</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b0a8e18-b8ce-4bf2-b062-be37d6117785</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de440310-0b4c-4c5f-8822-d8ed2e4a9bb5</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825e0902-ad0a-4b02-90c6-d7c2bf39de09</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6e9485-3a37-438c-8fc0-b615c417dcdb</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62e5517-06bf-4d7e-9389-bb0e10cdda38</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330b4f66-b4f4-4232-83d0-0856dbc6407c</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c2a6df-ce20-435b-92e9-86badca2174d</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1ee241-00b2-4ff3-bf7e-009443df2eb8</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41469166-0feb-4a03-8628-60167891ee31</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f224d41-9c8e-4b8b-a9dc-fbf570be00e8</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>05dbcbdc-6dda-4ebb-a1c5-82be90791eca</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4a26b920-3b62-4eaf-b6e0-3d00e5f52a2c</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4b6a96db-99f2-496f-8a55-917d3afb2696</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d214c631-29b5-48d5-a0d5-39f1480e5d24</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>792950e8-78ce-4561-be28-33885dec02e4</ID>
            <FunctionID>4be7e761-c1fd-47fe-b08d-a3a9036c0098</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bae32ce-f0d2-4286-aa2e-10d4e8feac50</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2e1874-76df-4340-b442-c1832e52a143</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c5c6b8-eb82-4484-9df0-4d7c2c785eaa</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ab1478d-bb40-45be-9044-a1454c63a9f4</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ef4583c-0256-4f1f-b55f-9088df1c5c55</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b33aa9-6389-4dcb-b797-c736d750b39c</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bc5912-a9af-441a-b962-b7fe21f0f577</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e4dfa0-10be-4ec8-8893-41cc3911faf4</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04ea48a-18e6-4be2-9b58-b34e44504243</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>255acbc1-4610-4e8d-8254-a209fee34812</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7c0297-7438-42e8-b55d-fb1a4daec816</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d834a813-09d4-4b19-b833-f6d4213c8e40</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7086e837-d236-4630-a6bc-78897ba5aa94</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22cd0147-d8aa-4393-bd7b-df7852a081ef</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee183ab7-af96-4be0-828f-50478290e2d4</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4693d3d4-bede-4d79-ba6c-76ef5027d6dc</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06ce06e3-795f-4045-9bd8-2a31f8f3bb5c</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f906721-083c-4fcd-b588-cfa35b2aafae</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f63cd3c9-95b7-4619-b222-d350bb5d86bb</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a966869-c2a7-4a17-a1ef-77b5de9e4585</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7dcc2b6-a8e8-4956-bf36-04cdfe569a3a</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db4f9bc-f38a-4908-a4e9-b61df3bff4fe</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3cb3183-aae0-4da1-8bc8-6f1ec06f4b58</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a44eda82-eae3-4104-b137-52a1639b9e39</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74cf4b7f-6fc4-4396-a711-1b48ea73552f</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42a77e7e-9f76-4ec4-8989-24ed7b38dbcc</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd7bccf-1f70-4781-9c1c-5726b2365bae</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f20b117-d9a9-499b-9ef3-00514bc0e211</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7235113d-abb9-4173-ae9a-e2b4864de8f0</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ea0426-ac78-431c-a277-f4c2a28b0d22</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5ea0f2-62ed-4790-9c6b-2495372762f0</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ca4830-bb61-49eb-9a0e-31a17f300339</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73bd3bfc-042e-41a8-90c0-fe5138119e04</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff2bd07c-7eda-450c-aa50-0a926e404cbc</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e297a323-07e4-4567-be3e-b503715af6ae</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>04e27743-22b9-472e-849f-11f673d750f5</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>16df0acf-1e28-47cf-80ea-3a667edfa45b</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d36167f2-8dd3-4e30-addc-acfb4e42f65a</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c204966-2234-475b-88fc-16f3ef5bb963</ID>
            <FunctionID>378af26a-ef03-47e3-a1bf-dfc8177b01a8</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1732c52d-a6a6-4e94-858e-e339f0cd8da7</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9eb58bc-8078-48c7-a46a-11f069249762</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5a014c-8e70-47a7-a5c7-71dcf3fda3c2</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62201678-b0b9-4be6-9c36-adae82a7f1d9</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9d141c-6323-431c-bd69-7694292af08b</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90cca9cd-bba1-420d-b047-2391d83e34ab</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa0c8d6-8558-462b-9371-2c60ba53a453</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b060b7-39fa-408b-a2e8-a8ad033b485c</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc08cd5c-4b3d-4dee-a4a6-8f388d144429</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fa914c6-661c-41ba-872e-c0f21bddd129</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7fb5406-039c-417e-8e08-38e8752368dc</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2137293-63e0-4580-b941-d471b9ae7d42</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b04771-2f88-4a9d-8112-ce9f0be04d5d</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e211cca5-0d07-40cb-94ac-ed619f65bf14</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37114f92-c49d-4c1f-a5e3-7b9700c45722</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28e37f1d-87ca-48fd-96c1-76cdca39d8ee</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a34afcf-4328-4974-a620-88809c8d66a8</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10af0c6b-63be-432f-aa6a-9bfbcea445f8</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca43de14-8e62-4110-a02b-d44d30336954</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d9928f-45c3-4d9c-90fc-90d1afaa57d2</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643d5d8f-3a24-45e2-a143-81d4ef045004</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93eebf54-048c-41c9-93e4-f31643307ca4</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03a76170-a9bc-43d2-9e7b-1e82cf86d894</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99fc0b24-1f68-4aaf-a19d-93817e89a0a5</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11f4f47-a5a7-4867-95e0-e8b9360e9dcc</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1b6367-6719-494d-aac7-c18da9a5c869</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52725549-572a-45e9-ad30-8c190cc645c3</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4416e144-63a0-4ea7-8c5b-974dbbd7518c</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00119439-458a-47fe-945a-d93383fb7efc</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f7f9a9-eb43-4fa4-98e2-675708a60382</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94c63d4e-277c-4397-a14a-31e0c5061536</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273b2ec5-758c-4abc-afa3-63171607653a</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1058eed8-2b2f-4891-8d99-988dfd8737eb</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e9af6ae8-42d7-448c-9fd5-8924e9f2a562</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0bf4ff7d-b924-4374-bd69-82d7404a9f38</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee815e3-c18a-45e4-a29a-3d2b9575807b</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6998fdf-3d54-4e4a-960c-915623be2764</ID>
            <FunctionID>be9b9780-69e0-4d45-b0c5-8dedaaaf1035</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e0fc5e98-d224-40a1-98b6-53f1e0ae9251</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a984f3ec-21fc-4fe1-b0f2-1668386623cd</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8c6bcc5-3418-4132-b95c-37379a381851</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>659ced81-3cad-4a75-83e5-fd0f6f755276</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1317c4c0-7348-4605-87d2-baea686f7a51</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c2cce52-6b26-4d1e-b9ac-3c0d2366a38e</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8610e356-bb18-4d11-a1d8-c937102be545</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56fcf083-76d7-4ed2-9956-9ecc55facff3</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaabd2a9-6a23-4280-a59a-972358ea7884</ID>
            <FunctionID>e5a7c5b2-3ede-4614-811d-e59fe04f7f27</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62212033-6a5d-4643-9b4d-913a31ab8b93</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a54b30b4-ed86-4d4e-8170-28df403929e6</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2db59a67-36be-46ec-87ad-96c5dbcf6b86</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410f1657-8781-4993-9635-8d5151163599</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe63180-03f4-40ee-812c-58619d99cb48</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d37dfff-a44e-4241-9d0f-9301bfa3d64a</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0d3368b-976a-480c-bf73-56b477263937</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da9a9e43-c8a0-4384-905a-3d95a10b1838</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>724b496e-40f3-4177-9dc6-dde93f8fde63</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264e466c-079e-4f7e-9d51-71df552249e9</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b9bc026-0a04-4a06-a762-c9df98803736</ID>
            <FunctionID>62212033-6a5d-4643-9b4d-913a31ab8b93</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>783e15bb-aa47-444e-9660-d5cded0511e4</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c12e064-e3ae-4a17-adf7-f56b693b633e</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af753563-87c1-4446-a4fc-cf915498a393</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f51dff75-d5c7-4a8a-895a-a018e5fdc953</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b6f2592-e224-43f5-9aa9-8cf1f573cbe6</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0052c88a-f831-4c9c-9923-69aba8201883</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b663209b-5638-45b8-b7d3-739507b264fd</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a054c33-1b34-42ba-89c5-aa41bfa4f877</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b22b3e-68c0-49cc-a2b7-38823d72f88d</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb5338b-3119-4cb5-97a4-99c199779f7b</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157eb50c-4c03-4c01-af28-8e6dbd884945</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fa1245a-a6b5-491f-8426-b27c0cc16521</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb55e92-a346-47b3-b12e-1631883af78d</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4dc5fac-de03-4165-8670-94974064711b</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f910070-ec0f-4e9a-b22c-6dd1fb07be78</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eea7f07-b06f-4f61-abc1-2cb73cd09938</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7094d11-3ba2-4110-928f-ea2e224bceaf</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0a6c27-03ba-4a5d-9ef1-c18af935b601</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e2a53a-004b-4e19-bd96-39aee7b38c10</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5417f3a-7966-4ac7-99d3-fe35b579124b</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d56a90a-d4e3-422d-8b53-8d7aabbccba7</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a4c4f178-0df6-4290-810c-47af697efc9d</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13345072-80a3-4381-a53b-15c763ab98df</ID>
            <FunctionID>783e15bb-aa47-444e-9660-d5cded0511e4</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0319747-c5b5-4d8e-b557-b529286e4020</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1955400a-8263-4932-80b4-3fd50e56350b</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40eeb3d9-44d5-4b2a-ba03-d4c72981c481</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a68beda-181d-44d9-86c6-3e4a6e366189</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>381331f2-e2b0-49c5-9e5c-df5eb3e8dff5</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f602934b-767c-4261-85dc-343245150e7c</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c29429-cac2-4dfe-9224-d082e73b9d5c</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e691a6-7658-472b-8cdc-b9c2023da044</ID>
            <FunctionID>d1488c76-7b19-4af5-b7aa-f487a0d9ac9a</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19df85db-1da6-40bd-a36e-c979fc029020</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d1584a7c-726a-4bb4-b2de-4c4a7da757c1</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010d0fec-1ab1-48ef-90b4-099259c3ba7a</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53256a7d-8bf9-4e8a-8024-8fc01ff4054e</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b5ca30-a6bb-4cbc-963d-93b384ab215c</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df2fac1f-81a2-44a5-9d52-06338b46b00c</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a16db2-fbb9-4a31-b132-4f4c98314482</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d73526f4-7af9-421a-8e7a-f4fad1353db6</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b8fb0f-5252-458f-916e-7940b8c44282</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f732fc-8927-49d0-b932-d822cbac9814</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf282bfc-3618-4636-8437-7a0f94c78e5f</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21da224b-9194-41e7-ac21-a4b78e8ade37</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a66497-5128-4af9-9b0c-0b2a1496fef8</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afc8dad4-067a-4dd1-9b1a-b86453fde0d1</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cafc13f5-d307-45fc-9ce8-4fb120e61b5b</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15ef9fed-51f3-452d-aa40-ae614c5d702d</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433d9431-a731-42b2-9087-a4241482513c</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e32278-2b6e-4613-be38-4c7afbe7957d</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf77fca1-7b86-4ea8-baef-a70b775281ba</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1bf62f-adc1-4c4c-bc52-25750e1afd29</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7661e3c7-5a96-4a32-9885-58ba9faff6df</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cf539258-1bb1-4481-aafe-64a314e9139a</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1061d30b-3dbd-4d6f-a8f4-fda184a3deb4</ID>
            <FunctionID>19df85db-1da6-40bd-a36e-c979fc029020</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a2ee42b-0ad9-41a9-aa14-8613721546b3</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0452b17a-7360-4856-a8e9-04685ab8e9c8</ID>
            <FunctionID>8a2ee42b-0ad9-41a9-aa14-8613721546b3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a32e815c-3df6-4bd0-99ad-1242b44e3c30</ID>
            <FunctionID>8a2ee42b-0ad9-41a9-aa14-8613721546b3</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd79fa74-5562-4264-8d64-88b367de34fa</ID>
            <FunctionID>8a2ee42b-0ad9-41a9-aa14-8613721546b3</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8919625-dee5-47a9-9982-b6bce0970be5</ID>
            <FunctionID>8a2ee42b-0ad9-41a9-aa14-8613721546b3</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c238960-adec-4927-81a1-5c42c03e8695</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0ea9d6a-2a86-48d6-91c5-7dfc17cd7b23</ID>
            <FunctionID>8c238960-adec-4927-81a1-5c42c03e8695</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f13bfb55-5f65-4d5f-a662-745a3a989d01</ID>
            <FunctionID>8c238960-adec-4927-81a1-5c42c03e8695</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a754272f-b912-4d97-a701-e2786c7cf6c0</ID>
            <FunctionID>8c238960-adec-4927-81a1-5c42c03e8695</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bae0cd2a-41cb-42be-aaa6-5ac4d386cb24</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e7abb3d-c18d-4ec5-a371-e9a24934cdaa</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffba8fd8-9d96-406b-a722-8cb41f028eb0</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>569d069d-fef1-4a03-9c90-536d8d1b35be</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ade16ef-75f5-49e5-9c2b-f691ca2e0709</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c836a1-8821-43b8-a052-a09d3f79e17b</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4339556c-c9b9-4b9f-8890-5e5bad7fb4d0</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346e111f-abd9-4ccb-b2fb-21c9879814d0</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969374c1-f19b-4ba3-9041-4872c4b69096</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>782a4d4e-c1e4-480d-b3b0-658a0cdf1dca</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f3ab7cf-a1bb-4bd5-ae42-d2fc3b11efe5</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e9e6005-563b-41f2-a0a0-e0c4b5645ac0</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>020e5808-67d9-4bec-8d29-f2ca39c46301</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>680f1801-2b71-40b2-9b76-f90622a0e464</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2e415931-6c02-4630-811f-f97abf94eff4</ID>
            <FunctionID>62f8df7a-4d31-4428-b3f0-4ddaeaa10ff7</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>607b0232-7d02-4c81-9469-0db46813a076</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d38a0a38-2b52-44a2-8413-5ac5b8d14033</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6e2fd9-d82c-4ff7-aa52-e43bc92210a9</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ffe0598-ebac-41e9-87b5-55cbc24713d5</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd68f8e8-f3f7-4628-84d8-3d5234684ee5</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578d7218-3f85-49fc-ac42-5206c335aac3</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>788f6ab9-fad4-4989-ac7c-871e4b7a7267</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81f3ec1f-0686-447f-b358-6081ecd99343</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4658dd50-ced5-4397-aa88-10aff81cd6af</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18928aae-7e7d-425a-8c15-7e97097e8935</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a507914c-667e-462a-9254-272414be2b2f</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2fe34f3-f71a-42b0-8a4b-fd9d1f8e53b4</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9d6d575a-eebc-412c-82e8-4877a220ade7</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5aacb0af-3576-484f-a9cb-b7cc56b3bf69</ID>
            <FunctionID>607b0232-7d02-4c81-9469-0db46813a076</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9a73553-e836-40e7-88d9-1358267eb551</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>de5598d3-cecf-41e6-b5f6-cfba29b8a380</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b75166-b803-4e5d-adf5-578a3672b8a4</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ee434e-d601-4717-a19b-e9d06f6863f7</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a71c8e9-a3a6-449b-81cb-0774ac741093</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bfe9b60-a490-4f7d-a647-eac90b00986d</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf05eb6-69af-4718-8b2f-39824fd2639c</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed02b3e9-7fe2-429c-ba4c-91e623c6b7af</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f5370d-279c-43e0-801a-5b6320c021a7</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f31fe63-48b4-4a60-9fcb-ba9fe03bb980</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>086db871-7c3b-48d0-9811-34f2526e75c4</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dcf0a8f-c19c-4e50-8ae5-f7047437a759</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfd03c22-589d-4528-b725-746d6d8b4f68</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>703eddec-b57b-48d7-bbaa-544f2f1ddb17</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08084a16-e9bf-495c-974a-b658e3e7deb3</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8921fb62-6c64-4ca1-982b-facbab1f337b</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8279c3e7-125d-4495-bd0b-94b7d255e6ac</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d99daf81-7d32-40e8-8e56-0d6907975b04</ID>
            <FunctionID>c9a73553-e836-40e7-88d9-1358267eb551</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c1726d2-87a6-48a7-aa3b-ff87b0adb7ae</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b4e64cf-f2bb-4798-a4e7-b0af9106f798</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5d0b46-3ee9-4aed-ba27-357801c6d0ea</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f801e31-0b51-4333-b392-a095a1f12999</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11fedceb-1543-4dd5-be2f-1f79186a6eda</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e1adda-028c-40fa-8ec6-b2572ff3b242</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7897e74-4ab7-45d9-bcdf-d7970ee804a6</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e620ea27-501c-434f-bc82-93db4fc639c2</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>86011788-b840-4fc6-9c8d-0f42b3828470</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a67c14a5-527e-4d2d-ab87-a732e28ff46d</ID>
            <FunctionID>c0d7be5a-9bac-4dbe-af59-48541cb6efaa</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>146787ef-9d84-48e0-88df-54f6c42c0c94</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>47458cb8-69a4-45c2-9770-10b5b89c0a60</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e3fb57-9819-423c-8f07-91e14fbd78ac</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d788eccc-27ba-4220-9abe-71babe652f69</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0776bdd0-b23a-4239-96ea-a7eb224b4efb</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd849473-7603-4e55-8880-955654101ae3</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b820c61f-feda-4364-b2be-d4a9f5099d06</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>107fd67d-31c8-420a-993e-bd0635862792</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3826aac-cd21-4f19-afe1-c0d2d6864dcb</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2cfbfc-ab11-414d-935a-d8a5f0714381</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88c15a82-64b1-4e15-83e9-734ab47c1ce8</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9bcd5f0-98e0-468a-8040-d8c80821ab0f</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a1df3c1-d6f7-4d70-bcc0-3e28f99bef1e</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a417d44d-a6f6-45b7-b1f4-3ec5903c5cb6</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc3938c7-5988-461e-9518-104d436727ef</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ac8e723-429b-430c-9263-0f9d7e95283e</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc3ccc31-8478-43df-b4ff-681104e88e20</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52cf3456-4e15-45ba-8fd5-14d5c2a1ff99</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85429f78-b043-4651-b8a6-6fa9125c6920</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bfc45f9c-15da-464a-8f07-735b5e9a34b0</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bc134610-4e98-4b8f-83ad-c501eb36faaa</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c28e34c-4fd7-447f-bdfd-b24b203d3332</ID>
            <FunctionID>146787ef-9d84-48e0-88df-54f6c42c0c94</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a29f890b-3859-40db-9528-77a50f10a023</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b6b53632-f861-4271-a0fd-250e93b843e5</ID>
            <FunctionID>a29f890b-3859-40db-9528-77a50f10a023</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eea1001a-62cb-40fb-83f2-ae33a8f4ec6d</ID>
            <FunctionID>a29f890b-3859-40db-9528-77a50f10a023</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4cdd0d0-588b-4a20-8ade-35e8d9452d8c</ID>
            <FunctionID>a29f890b-3859-40db-9528-77a50f10a023</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12a800de-3756-4ba8-a876-cc3accad58ac</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>898f53dd-8dbd-4585-9e6a-bea536852c6b</ID>
            <FunctionID>12a800de-3756-4ba8-a876-cc3accad58ac</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1362fa79-0f26-4b83-be7e-65273782949a</ID>
            <FunctionID>12a800de-3756-4ba8-a876-cc3accad58ac</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a69def2-df3d-4d86-85ea-2edd9ae532ec</ID>
            <FunctionID>12a800de-3756-4ba8-a876-cc3accad58ac</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c9afe7a-79de-43fb-af51-e8ee3916a4fa</ID>
            <FunctionID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3133c021-ec99-47c1-aff8-ba1ab69ea3f0</ID>
            <FunctionID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c5d8cd6-3f91-4bd0-abd9-7bbd23a378af</ID>
            <FunctionID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>619c9d5e-d83a-4171-a06d-ed2bacb51279</ID>
            <FunctionID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47c195f-b281-4fba-aeb8-094e296808bb</ID>
            <FunctionID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2febd7f5-affb-463b-8561-e1cb8f33585f</ID>
            <FunctionID>9fd1a8f5-4b9a-42a9-bc75-de826ee3ae5b</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0afc5083-a751-4daa-a460-9a9b81407a5c</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee4e175e-edb8-4485-b64d-b4d85e863a64</ID>
            <FunctionID>0afc5083-a751-4daa-a460-9a9b81407a5c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faa336a2-7103-43d2-bec0-74f159837cef</ID>
            <FunctionID>0afc5083-a751-4daa-a460-9a9b81407a5c</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3221d43c-a58e-46c2-a878-27136efe7d88</ID>
            <FunctionID>0afc5083-a751-4daa-a460-9a9b81407a5c</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>786d36ef-4e88-4954-a33a-a87ae210ed9e</ID>
          <PolicyID>36e89790-8465-4684-b0ef-ef5077700e7d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c89c3d4-aad6-4ec7-bafa-066918bcf071</ID>
            <FunctionID>786d36ef-4e88-4954-a33a-a87ae210ed9e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14ceef4b-f44c-48a0-9ce6-9bb31ac4121e</ID>
            <FunctionID>786d36ef-4e88-4954-a33a-a87ae210ed9e</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0d498879-a443-4687-81a2-3e8973d04084</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>9dc1090a-efdc-494d-bf97-bcee219af780</ID>
          <PolicyID>0d498879-a443-4687-81a2-3e8973d04084</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f90c6320-9557-4d90-8e04-115b051e2c39</ID>
            <FunctionID>9dc1090a-efdc-494d-bf97-bcee219af780</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb83249d-47ca-4961-ae4f-6ba508616590</ID>
            <FunctionID>9dc1090a-efdc-494d-bf97-bcee219af780</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b942ce3a-4eac-467f-8f7e-63409ef319a4</ID>
            <FunctionID>9dc1090a-efdc-494d-bf97-bcee219af780</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f552f2e0-b5ee-4690-a565-fc6feaead816</ID>
          <PolicyID>0d498879-a443-4687-81a2-3e8973d04084</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbd3a326-407d-4e8a-a2e8-00c01d25a73b</ID>
            <FunctionID>f552f2e0-b5ee-4690-a565-fc6feaead816</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fe80519-ae39-4259-bab3-ee5df354e7c7</ID>
            <FunctionID>f552f2e0-b5ee-4690-a565-fc6feaead816</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f32d34-50d4-4ec7-8582-c1199523163f</ID>
            <FunctionID>f552f2e0-b5ee-4690-a565-fc6feaead816</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39bf4342-e1ad-454b-a2f8-0081e7c46e3a</ID>
          <PolicyID>0d498879-a443-4687-81a2-3e8973d04084</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1b264a2a-db93-49f2-b2b6-6e3e4799ca98</ID>
            <FunctionID>39bf4342-e1ad-454b-a2f8-0081e7c46e3a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ced00b6-5561-4a08-96b1-5a8cdd4126a6</ID>
            <FunctionID>39bf4342-e1ad-454b-a2f8-0081e7c46e3a</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a3fc59-5159-4f57-986f-9ec055952bf5</ID>
            <FunctionID>39bf4342-e1ad-454b-a2f8-0081e7c46e3a</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03a06fa1-a724-4b8f-aabf-62eaa382188d</ID>
          <PolicyID>0d498879-a443-4687-81a2-3e8973d04084</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b3abbd2-d061-4212-ab79-c53b8d696444</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5043543-8307-492b-85c2-fc92a17dc661</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bea0305b-c94f-46b2-89c1-649c996cbcbe</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f88b40f-c37d-48c4-a65d-59b54a76da32</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7295cded-96bb-4912-8855-86f5d52342a4</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45bd779e-3b1c-4aa2-91b7-9671ec350101</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fb7219-7f60-448f-97bb-5c9432af65fa</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03757ecd-c2fa-46bb-a993-b6b214f0ea39</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f23e5d2-8a5d-450d-94a7-cea3ff334834</ID>
            <FunctionID>03a06fa1-a724-4b8f-aabf-62eaa382188d</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b5702fb-2e72-4517-b37c-18414eccd7f5</ID>
          <PolicyID>0d498879-a443-4687-81a2-3e8973d04084</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5db0645-2a88-4e0b-950c-8b3d3615db70</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b7acb1-afdd-4c6c-9526-67b6caa020ac</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e310956b-8f5b-4c27-94a9-d4e015c2cea9</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a553c7ed-387c-4671-9405-ebff6cc3a837</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bec6e80-13d0-4549-9905-cf768a466aa2</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e02b252-9167-40a1-9231-b0f92bdab486</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e853a35-dbce-41eb-82db-9d35c16fdbd9</ID>
            <FunctionID>5b5702fb-2e72-4517-b37c-18414eccd7f5</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdd8b01e-1a92-4517-bafb-d067887f115f</ID>
          <PolicyID>0d498879-a443-4687-81a2-3e8973d04084</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52f3c64a-e676-4a1b-bdbb-3e430e252869</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a64a183-c073-4e4a-af16-82f9df51b0a3</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f26d11c-b78a-4131-8650-0252b62603bd</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>664e3280-bf26-43b0-908c-d3ae3e1b9df9</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c8ee6c-66d0-4642-b2f7-3789acf7d9f4</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c67eded0-dd13-4ec3-be62-947bd2d80705</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b10299f9-1a55-429c-a7d1-eb023749eb8c</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b074f1f6-28dd-4e13-aff8-9b6981af23e9</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d786f33e-d77a-4065-87da-a9c66000364c</ID>
            <FunctionID>fdd8b01e-1a92-4517-bafb-d067887f115f</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f23b12d5-9ea0-4d4e-a109-b1f9ab5520a2</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6310737b-7784-4946-9f4c-798b20c3c2bc</ID>
          <PolicyID>f23b12d5-9ea0-4d4e-a109-b1f9ab5520a2</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b9b21f0-b03f-414f-900d-4aaad1959340</ID>
            <FunctionID>6310737b-7784-4946-9f4c-798b20c3c2bc</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eddc6404-6e08-44dc-ae26-d1c47f8d5194</ID>
          <PolicyID>f23b12d5-9ea0-4d4e-a109-b1f9ab5520a2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d07ee0a0-fddc-40fc-911b-ddc9c34f8969</ID>
            <FunctionID>eddc6404-6e08-44dc-ae26-d1c47f8d5194</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38ac54e-116a-4196-a06f-4ac51c1f4560</ID>
            <FunctionID>eddc6404-6e08-44dc-ae26-d1c47f8d5194</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3825752-5408-4f7a-a0bc-2148e700b929</ID>
            <FunctionID>eddc6404-6e08-44dc-ae26-d1c47f8d5194</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f15c88b-3744-4954-bd49-62f1238e7f2a</ID>
          <PolicyID>f23b12d5-9ea0-4d4e-a109-b1f9ab5520a2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9be6c6e1-4d2e-4f28-a971-87e711951337</ID>
            <FunctionID>0f15c88b-3744-4954-bd49-62f1238e7f2a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3688f82e-aa51-4be5-af97-4c3d4d02919a</ID>
            <FunctionID>0f15c88b-3744-4954-bd49-62f1238e7f2a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a465007e-6567-410b-8c00-b598a7dfd70b</ID>
            <FunctionID>0f15c88b-3744-4954-bd49-62f1238e7f2a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c472cef1-38cc-48b7-8b3d-6d93d9d33569</ID>
            <FunctionID>0f15c88b-3744-4954-bd49-62f1238e7f2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0c565d9c-4b6b-4954-b348-327166ce7e26</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a461d8aa-d705-4d6f-8822-a42547dbbf82</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>edf2195a-18ab-4414-adbc-4bd69d830c58</ID>
            <FunctionID>a461d8aa-d705-4d6f-8822-a42547dbbf82</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ce394cf-0cc5-4c45-a878-e2b89056b215</ID>
            <FunctionID>a461d8aa-d705-4d6f-8822-a42547dbbf82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e5554c9-333a-4615-aa6d-d8d7db344c93</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c0c262e-ad8b-4150-a621-6cadcfaf351c</ID>
            <FunctionID>2e5554c9-333a-4615-aa6d-d8d7db344c93</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff91c6ce-f91b-47f4-999e-4cb939b85dc8</ID>
            <FunctionID>2e5554c9-333a-4615-aa6d-d8d7db344c93</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d5087d5-1c1f-4ba3-b239-8f33d21d6f81</ID>
            <FunctionID>2e5554c9-333a-4615-aa6d-d8d7db344c93</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb062ffa-73c7-4f86-80fa-10f75db808e8</ID>
            <FunctionID>2e5554c9-333a-4615-aa6d-d8d7db344c93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d50cb728-a733-4c0e-b42b-576398420698</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dffe3106-3c43-491a-b52e-58c774a53a8f</ID>
            <FunctionID>d50cb728-a733-4c0e-b42b-576398420698</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7169c743-9641-4f22-9d80-abcbf01dc828</ID>
            <FunctionID>d50cb728-a733-4c0e-b42b-576398420698</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc864d35-5704-49ce-8402-78362d157dbf</ID>
            <FunctionID>d50cb728-a733-4c0e-b42b-576398420698</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>733c94d5-fb26-4051-a501-ced6158b51c0</ID>
            <FunctionID>d50cb728-a733-4c0e-b42b-576398420698</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c0faaaa-e109-4379-8dc0-132fad22daa7</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a6132c7a-b89c-485c-b0be-e59e501a8b29</ID>
            <FunctionID>9c0faaaa-e109-4379-8dc0-132fad22daa7</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17) | (lemiw = 18)| (lemiw = 19) | (lemiw = 20))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>756a17a4-2129-48bf-8429-83c041de32c3</ID>
            <FunctionID>9c0faaaa-e109-4379-8dc0-132fad22daa7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35040e45-c289-4254-ad9a-53a3563d902f</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>879abdf2-3968-43e1-851f-5049524c6cfa</ID>
            <FunctionID>35040e45-c289-4254-ad9a-53a3563d902f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e163133-20fd-497e-8d81-29a183094bd3</ID>
            <FunctionID>35040e45-c289-4254-ad9a-53a3563d902f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3bc951-e222-40f2-9f6d-19d6716fe685</ID>
            <FunctionID>35040e45-c289-4254-ad9a-53a3563d902f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a18651a0-a90e-4703-835d-7ce101657e4f</ID>
            <FunctionID>35040e45-c289-4254-ad9a-53a3563d902f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d325d36-e431-4599-be52-210379a597dd</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f8eccdf-6392-4680-8700-49bafbc3cfae</ID>
            <FunctionID>2d325d36-e431-4599-be52-210379a597dd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e6e876-2fbd-47da-a047-006c8094f5c4</ID>
            <FunctionID>2d325d36-e431-4599-be52-210379a597dd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d82bc134-56e1-49f4-9980-3f2e1c18d2d6</ID>
            <FunctionID>2d325d36-e431-4599-be52-210379a597dd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>249468c3-0ba6-419e-a9cb-90d9ea2e92cf</ID>
            <FunctionID>2d325d36-e431-4599-be52-210379a597dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8e29945-ab03-4f31-a9a1-8e27dcde293e</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb2a4e23-9cb6-4f6f-bebe-2d9636f6fba7</ID>
            <FunctionID>e8e29945-ab03-4f31-a9a1-8e27dcde293e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d049b9eb-0596-4f4b-91b6-88eb81edbbbc</ID>
            <FunctionID>e8e29945-ab03-4f31-a9a1-8e27dcde293e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c3f8c3-02a1-4f33-895b-608faa5120cb</ID>
            <FunctionID>e8e29945-ab03-4f31-a9a1-8e27dcde293e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e676ec0d-c31d-4651-adf7-484f9be4da6c</ID>
            <FunctionID>e8e29945-ab03-4f31-a9a1-8e27dcde293e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd4639a0-da8f-431f-936f-1f2e574836ce</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d545b8e1-5747-4680-8c85-5552697f2e27</ID>
            <FunctionID>fd4639a0-da8f-431f-936f-1f2e574836ce</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e304fcd-aeab-4086-9d67-18ca66d8f971</ID>
            <FunctionID>fd4639a0-da8f-431f-936f-1f2e574836ce</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df085a84-5e9f-450b-a324-53d199e9c123</ID>
            <FunctionID>fd4639a0-da8f-431f-936f-1f2e574836ce</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69582741-a31a-4fb0-b429-32833c127250</ID>
            <FunctionID>fd4639a0-da8f-431f-936f-1f2e574836ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>810b92e2-99a1-492b-a237-520ee7c848ab</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>efe00d63-b442-4276-9ad1-5a89840f048b</ID>
            <FunctionID>810b92e2-99a1-492b-a237-520ee7c848ab</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7251cd-cda6-49bb-8d8f-08f7f5fdfa3b</ID>
            <FunctionID>810b92e2-99a1-492b-a237-520ee7c848ab</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63fe9492-f134-4b99-99e4-cccf030caf1d</ID>
            <FunctionID>810b92e2-99a1-492b-a237-520ee7c848ab</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28937a0c-8d58-4c6c-88e9-1ca3692b9e6a</ID>
            <FunctionID>810b92e2-99a1-492b-a237-520ee7c848ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dcfc323-9071-4dcc-a177-965d00ee99af</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ace8aa3-d6ba-4322-b295-299b06cbec5d</ID>
            <FunctionID>5dcfc323-9071-4dcc-a177-965d00ee99af</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05767e2-73a8-481b-908d-b569ffe6a63b</ID>
            <FunctionID>5dcfc323-9071-4dcc-a177-965d00ee99af</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bfb95d5-bfb4-438e-a29b-76331192ac0d</ID>
            <FunctionID>5dcfc323-9071-4dcc-a177-965d00ee99af</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61788ce0-b530-4c85-a0f0-731cb8f68a24</ID>
            <FunctionID>5dcfc323-9071-4dcc-a177-965d00ee99af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>482031bb-d2e5-4880-b55c-ee4ca0805cff</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb9383cb-5a2e-4e95-b3a4-0a89ee542ccb</ID>
            <FunctionID>482031bb-d2e5-4880-b55c-ee4ca0805cff</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91add81e-fce1-40f9-bac4-c05953e3486e</ID>
            <FunctionID>482031bb-d2e5-4880-b55c-ee4ca0805cff</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b43eea4c-4e5f-4a8f-a014-f02f0479c968</ID>
            <FunctionID>482031bb-d2e5-4880-b55c-ee4ca0805cff</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b15b20e-0aa1-4214-9a0d-f3714fd4e3eb</ID>
            <FunctionID>482031bb-d2e5-4880-b55c-ee4ca0805cff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9568cb8e-1312-4445-a61d-154b0f2b431e</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d1b0613c-80cb-4dbd-a512-fa6f33ec8a4d</ID>
            <FunctionID>9568cb8e-1312-4445-a61d-154b0f2b431e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dea6dda-4ccd-4bf3-8800-3647b48eeef9</ID>
            <FunctionID>9568cb8e-1312-4445-a61d-154b0f2b431e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2123717f-785b-466a-8245-482cf4dbcf76</ID>
            <FunctionID>9568cb8e-1312-4445-a61d-154b0f2b431e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7adf859-78eb-4d4b-aa13-1c10b8c89ddc</ID>
            <FunctionID>9568cb8e-1312-4445-a61d-154b0f2b431e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f20df0f-e4f2-42b4-bc2e-76f97d997ccd</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a045b8a-1ede-4ace-aa25-bdd0663d3b08</ID>
            <FunctionID>5f20df0f-e4f2-42b4-bc2e-76f97d997ccd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd3d608-2bb0-4e60-8e7a-44e9315a4fab</ID>
            <FunctionID>5f20df0f-e4f2-42b4-bc2e-76f97d997ccd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cc9dcc1-1a2d-4a93-ac9c-8ae8e85ae112</ID>
            <FunctionID>5f20df0f-e4f2-42b4-bc2e-76f97d997ccd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7509bd1f-d226-4629-bd91-59cebaaab39c</ID>
            <FunctionID>5f20df0f-e4f2-42b4-bc2e-76f97d997ccd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb991acd-a6a1-48fe-82bf-c96915282a83</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4542526d-f03e-4880-a148-89923f46c5a2</ID>
            <FunctionID>fb991acd-a6a1-48fe-82bf-c96915282a83</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea4dc55c-d517-45e8-88c7-87c4e14a4e88</ID>
            <FunctionID>fb991acd-a6a1-48fe-82bf-c96915282a83</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a63daea-4a89-4634-baf7-dafba6dc97c6</ID>
            <FunctionID>fb991acd-a6a1-48fe-82bf-c96915282a83</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c90ed9da-6c8d-49c6-a020-994c630e07d5</ID>
            <FunctionID>fb991acd-a6a1-48fe-82bf-c96915282a83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afae68e2-1273-49f9-9c61-2243256d09ae</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e303f3ce-1cc4-48fe-b81c-5bcf408688be</ID>
            <FunctionID>afae68e2-1273-49f9-9c61-2243256d09ae</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37b42549-dcd8-4a0b-aa21-1cc5d9561972</ID>
            <FunctionID>afae68e2-1273-49f9-9c61-2243256d09ae</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94a9130-4e32-4cfa-9cf0-9ef167443018</ID>
            <FunctionID>afae68e2-1273-49f9-9c61-2243256d09ae</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cdc9d8-c451-4a0c-84a1-20623f6a1048</ID>
            <FunctionID>afae68e2-1273-49f9-9c61-2243256d09ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17822c0b-c364-441a-a36e-a9d04f23defa</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf016741-82f9-46ae-b2bf-5232a7f1d815</ID>
            <FunctionID>17822c0b-c364-441a-a36e-a9d04f23defa</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f062a83-3f3a-4427-a0e0-92c5c6ceef52</ID>
            <FunctionID>17822c0b-c364-441a-a36e-a9d04f23defa</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a2a466d-be89-45ec-a142-1f02854aa634</ID>
            <FunctionID>17822c0b-c364-441a-a36e-a9d04f23defa</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce67e546-564b-43ba-b2cd-52539ee01226</ID>
            <FunctionID>17822c0b-c364-441a-a36e-a9d04f23defa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1104f583-9d4f-47fe-af49-ac515758e8ad</ID>
          <PolicyID>0c565d9c-4b6b-4954-b348-327166ce7e26</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ce38c4c-dab0-4e6e-9003-b616691c38c4</ID>
            <FunctionID>1104f583-9d4f-47fe-af49-ac515758e8ad</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91db7de5-4b31-40e2-be18-69f2496f4437</ID>
            <FunctionID>1104f583-9d4f-47fe-af49-ac515758e8ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb71f659-8b52-43f9-8b70-fa24904d36a3</ID>
            <FunctionID>1104f583-9d4f-47fe-af49-ac515758e8ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d9da0966-82f1-4144-9110-68af3a1577ab</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>23a9ba8a-94a9-4ac9-b99a-3195daaad097</ID>
          <PolicyID>d9da0966-82f1-4144-9110-68af3a1577ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d7f723ae-8230-463d-900d-62a746507a8a</ID>
            <FunctionID>23a9ba8a-94a9-4ac9-b99a-3195daaad097</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ef9ddb-6df6-4cd1-853a-41720dc78d8e</ID>
            <FunctionID>23a9ba8a-94a9-4ac9-b99a-3195daaad097</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e95fbbf-f141-47c0-82e2-f0e2e94ae841</ID>
            <FunctionID>23a9ba8a-94a9-4ac9-b99a-3195daaad097</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>559cc841-341a-4d8f-9078-b93ab9e45d62</ID>
            <FunctionID>23a9ba8a-94a9-4ac9-b99a-3195daaad097</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe04bc82-bcdf-4772-b1a4-2f68a0064737</ID>
          <PolicyID>d9da0966-82f1-4144-9110-68af3a1577ab</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f64c9f5c-60b8-4144-88b9-9cda3c983f24</ID>
            <FunctionID>fe04bc82-bcdf-4772-b1a4-2f68a0064737</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b89dce-a92f-40a7-a6a9-8b444d8e8175</ID>
            <FunctionID>fe04bc82-bcdf-4772-b1a4-2f68a0064737</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c6dc9e4-c02d-47c7-b4d4-15b514cbc66d</ID>
            <FunctionID>fe04bc82-bcdf-4772-b1a4-2f68a0064737</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb1d242-eec6-4452-9a45-22bbc73c55f9</ID>
            <FunctionID>fe04bc82-bcdf-4772-b1a4-2f68a0064737</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>429de517-02bd-4dca-9045-b08b064f4f2a</ID>
          <PolicyID>d9da0966-82f1-4144-9110-68af3a1577ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>379c5751-10c8-485a-8e61-44eb5de3c268</ID>
            <FunctionID>429de517-02bd-4dca-9045-b08b064f4f2a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c308bde-213b-4b25-a762-e0218e9a2828</ID>
            <FunctionID>429de517-02bd-4dca-9045-b08b064f4f2a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05463ede-650a-4f33-8d91-f0cd98468f7a</ID>
            <FunctionID>429de517-02bd-4dca-9045-b08b064f4f2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b606d5b2-1ee9-49b4-a374-fe04182221db</ID>
          <PolicyID>d9da0966-82f1-4144-9110-68af3a1577ab</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9124d3c4-2411-4de9-a46c-9d810c13317f</ID>
            <FunctionID>b606d5b2-1ee9-49b4-a374-fe04182221db</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>83e74abf-08d7-4010-85ef-737d4c168e15</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4a947092-dbb4-4571-8137-4e56a81ea27f</ID>
          <PolicyID>83e74abf-08d7-4010-85ef-737d4c168e15</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94efe869-f12a-4052-957e-bb4355484fd1</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37e9066a-5e81-4142-b1b7-0cbbd8783d60</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acd8ec62-f907-4347-a513-767de74d0958</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bbdcdb-a207-4fd4-aa77-24042aae1f55</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>466b9d00-7e94-44ab-b5c1-420be0e10bcc</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfa93244-7718-4e56-a197-e11df5e1d821</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>204669ac-b45b-4c32-93d5-fbfd142ed4f7</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f799a7fd-74b7-4a8b-8580-379f399f855b</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceec90c0-bf85-4086-ad80-4a3c90943b99</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b80257b4-bb2b-4658-bf3f-aaf7307dd2b2</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e396d6f-6d60-4364-ace4-c7a7779767e8</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f861d4-a50a-44b9-8060-3efe5f775298</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9cb42108-a446-49f8-bb85-da2201328b82</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>eec2d056-dead-4414-bbc9-fb3191c9ed75</ID>
            <FunctionID>4a947092-dbb4-4571-8137-4e56a81ea27f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 25 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>1fd29313-17d5-4d6d-9235-90ae7f652ceb</ID>
          <PolicyID>83e74abf-08d7-4010-85ef-737d4c168e15</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a15beaf-4e42-4042-ae99-9e7e76b06872</ID>
            <FunctionID>1fd29313-17d5-4d6d-9235-90ae7f652ceb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b41aa7d-985d-4b59-bd42-fcd65ff29921</ID>
            <FunctionID>1fd29313-17d5-4d6d-9235-90ae7f652ceb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc17dd9e-5f48-473f-a6e2-b9995df8d32f</ID>
            <FunctionID>1fd29313-17d5-4d6d-9235-90ae7f652ceb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21041a6e-c108-49f1-9733-2a7f5444f6d0</ID>
          <PolicyID>83e74abf-08d7-4010-85ef-737d4c168e15</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17c74c0b-8e6d-4cef-9caa-044caa899d30</ID>
            <FunctionID>21041a6e-c108-49f1-9733-2a7f5444f6d0</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>764fa8aa-21dd-49e4-8596-1935668cc2d2</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a03a46ab-9f0b-4b17-8678-12adce85e504</ID>
          <PolicyID>764fa8aa-21dd-49e4-8596-1935668cc2d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf67c4a2-59b6-4415-9b84-24fe6a9c7b22</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae2124d-f4a2-4910-ae4d-919679438d1d</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba3df9f-e198-445c-9b95-9d889b8a557f</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95581ec6-d283-40d0-bca9-25601474f419</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ffdcb1-d4ef-4268-8b2e-ad2435ec779d</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bbd3abc-2c24-4a9e-8c71-678d9b9c563b</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f53d95aa-e3bb-4712-8f7b-5cb94fde15f9</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efc69b72-b326-4056-9eeb-ac5ec4e256a8</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52d766d-e3f4-4d2c-83b7-0b686f693410</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b33c6a8d-6d23-4e8f-8ad7-782aa52ddf55</ID>
            <FunctionID>a03a46ab-9f0b-4b17-8678-12adce85e504</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f1af5167-082f-4735-bebd-dc7bdc511a18</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>28fcff3a-f2c6-496b-8432-958c3f1f9e23</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb214538-8757-4f7c-a1f8-748ac3c5e5c4</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c46fa50-30d9-4f24-abd8-671088a7a927</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3542b8-128b-4e23-895c-db858315c15d</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be33f92-c57b-49a9-b55c-1cf8844dcc36</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aacc1bcc-e9d7-4492-84c4-bbdc322e84c6</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86012f4e-e272-4d38-a090-7a97ff7e1834</ID>
            <FunctionID>f1af5167-082f-4735-bebd-dc7bdc511a18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bf3ecc2-6406-4b46-9855-4aa59a793cc2</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dfce856d-b16e-4f50-9637-86fe8d51dccc</ID>
            <FunctionID>1bf3ecc2-6406-4b46-9855-4aa59a793cc2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c456cc04-e9ba-46fd-8eaf-a59965a69afe</ID>
            <FunctionID>1bf3ecc2-6406-4b46-9855-4aa59a793cc2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3bc552-a24c-464c-a64f-09a0a3257fd7</ID>
            <FunctionID>1bf3ecc2-6406-4b46-9855-4aa59a793cc2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bedbc36-35f5-42ec-bc95-41290e2a19bd</ID>
            <FunctionID>1bf3ecc2-6406-4b46-9855-4aa59a793cc2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ffdaef-f380-4088-b724-3215a94a3921</ID>
            <FunctionID>1bf3ecc2-6406-4b46-9855-4aa59a793cc2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c61e94f-8559-42d3-b0d4-96d6a4f99590</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57553629-3606-4651-8e3a-29b1f5e201ef</ID>
            <FunctionID>4c61e94f-8559-42d3-b0d4-96d6a4f99590</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd9b6ef-cbb2-4e07-bfd6-88ec5ecaab72</ID>
            <FunctionID>4c61e94f-8559-42d3-b0d4-96d6a4f99590</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa5dc99-831e-42e2-b821-7a887e9b2b2c</ID>
            <FunctionID>4c61e94f-8559-42d3-b0d4-96d6a4f99590</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Thresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4653a97-5f3f-4aab-82e2-542c9fa5c9d9</ID>
            <FunctionID>4c61e94f-8559-42d3-b0d4-96d6a4f99590</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba90d5b2-8f08-45f2-b062-ed2747efb52e</ID>
            <FunctionID>4c61e94f-8559-42d3-b0d4-96d6a4f99590</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c5004e5-ec8f-47da-9744-c273f3fc5690</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1a191f18-90e8-4b9a-aeb2-e59d03c883f1</ID>
            <FunctionID>9c5004e5-ec8f-47da-9744-c273f3fc5690</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>051f92c3-29b7-46a1-b548-9a374ea9ef8e</ID>
            <FunctionID>9c5004e5-ec8f-47da-9744-c273f3fc5690</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6583499c-5d4c-44bd-8d49-220384d46b9f</ID>
            <FunctionID>9c5004e5-ec8f-47da-9744-c273f3fc5690</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a35cca-21be-41cc-b214-713aa7938317</ID>
            <FunctionID>9c5004e5-ec8f-47da-9744-c273f3fc5690</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7532f86-45f3-45d8-8520-a1e81a370a2c</ID>
            <FunctionID>9c5004e5-ec8f-47da-9744-c273f3fc5690</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f406746-de5b-48cb-bdbc-bd0405449856</ID>
            <FunctionID>9c5004e5-ec8f-47da-9744-c273f3fc5690</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d247b585-af71-410f-85e3-cd98d51e466f</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6f21a7c-ddfb-404c-aee5-a9abfb80ebf9</ID>
            <FunctionID>d247b585-af71-410f-85e3-cd98d51e466f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969705fc-453f-4873-b17c-a5fb901e2ead</ID>
            <FunctionID>d247b585-af71-410f-85e3-cd98d51e466f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741fe232-3aac-4c78-b208-1338d0446e35</ID>
            <FunctionID>d247b585-af71-410f-85e3-cd98d51e466f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22bcb50c-db81-4252-8a96-58c97063bee1</ID>
            <FunctionID>d247b585-af71-410f-85e3-cd98d51e466f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb81a7c-d0ad-4abc-8c75-3971b551209d</ID>
            <FunctionID>d247b585-af71-410f-85e3-cd98d51e466f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42db8615-4272-494f-9a28-4077e53bcb9c</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95bfecd4-d2fd-44c3-a7a8-8545bde280d0</ID>
            <FunctionID>42db8615-4272-494f-9a28-4077e53bcb9c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>373243df-42b4-4420-b2c1-c4933b0048ae</ID>
            <FunctionID>42db8615-4272-494f-9a28-4077e53bcb9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e57eaad6-1d19-4e34-8075-a1c53275167a</ID>
            <FunctionID>42db8615-4272-494f-9a28-4077e53bcb9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6eb279c-2b53-49ce-ad27-3795679bc021</ID>
            <FunctionID>42db8615-4272-494f-9a28-4077e53bcb9c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b1fe69a-3aca-484a-9e7a-efeeb126497d</ID>
            <FunctionID>42db8615-4272-494f-9a28-4077e53bcb9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b442bc-8608-44d3-be5a-7e8c7c4d64f8</ID>
            <FunctionID>42db8615-4272-494f-9a28-4077e53bcb9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6bedab59-196a-4296-8ced-690c30928b2b</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae84fc86-a302-4b0e-8b3f-07dd8180be90</ID>
            <FunctionID>6bedab59-196a-4296-8ced-690c30928b2b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba69489-9d1a-4940-98f9-60c507355da9</ID>
            <FunctionID>6bedab59-196a-4296-8ced-690c30928b2b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f9d6d34-a412-45c4-90db-9b676ecdebde</ID>
            <FunctionID>6bedab59-196a-4296-8ced-690c30928b2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2e48f22-65b1-4d06-9e60-b261c287ec41</ID>
            <FunctionID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57fe34de-02a8-4048-bb4d-47d4bd2a6270</ID>
            <FunctionID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abd8ac58-c069-419b-8a64-74874f2fd867</ID>
            <FunctionID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c467b9b8-b4d4-43d3-8720-12749a310f54</ID>
            <FunctionID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd7d76a9-defe-443f-ba85-922425ebf86e</ID>
            <FunctionID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc9667c9-ffa9-4e82-aad4-2ffe22d23b3a</ID>
            <FunctionID>67fd6d5c-cb4e-48c9-aa45-0fca8dbc0ab1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99229334-6435-4b6a-a32d-bc1e8efd54bd</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9942411f-20be-4e05-beac-539e627ebb43</ID>
            <FunctionID>99229334-6435-4b6a-a32d-bc1e8efd54bd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7ac384-1404-46c3-97ff-7e8571af2024</ID>
            <FunctionID>99229334-6435-4b6a-a32d-bc1e8efd54bd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>819f8205-260d-4a84-956e-958145e37117</ID>
            <FunctionID>99229334-6435-4b6a-a32d-bc1e8efd54bd</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21d1600-70a5-490c-a8e7-ff18141f2002</ID>
            <FunctionID>99229334-6435-4b6a-a32d-bc1e8efd54bd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2630591c-9b8b-450d-b98e-b6b32a6706d8</ID>
            <FunctionID>99229334-6435-4b6a-a32d-bc1e8efd54bd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f2b8d4e-0ebc-47fb-b4da-f8c558bacd81</ID>
            <FunctionID>99229334-6435-4b6a-a32d-bc1e8efd54bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>321f5bdb-d1d1-41b6-b27b-9bfa8d1c5c41</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1742d108-4a82-4ab2-bcd9-3f94c2b5b997</ID>
            <FunctionID>321f5bdb-d1d1-41b6-b27b-9bfa8d1c5c41</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f55344-3371-42d5-8189-476f2d319a69</ID>
            <FunctionID>321f5bdb-d1d1-41b6-b27b-9bfa8d1c5c41</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bb51ad3-2ef5-4b52-9c99-0df0ee2eb04b</ID>
            <FunctionID>321f5bdb-d1d1-41b6-b27b-9bfa8d1c5c41</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b33c4e-fce0-4e2b-8776-9d62ab7174e1</ID>
            <FunctionID>321f5bdb-d1d1-41b6-b27b-9bfa8d1c5c41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3edc5b1d-fa06-4cc6-9dc8-a7a86f4fe539</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41c375f7-a20d-4d15-a251-a8f0714637fd</ID>
            <FunctionID>3edc5b1d-fa06-4cc6-9dc8-a7a86f4fe539</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>886e7e77-a756-4981-bc19-ae4a52ad5c06</ID>
            <FunctionID>3edc5b1d-fa06-4cc6-9dc8-a7a86f4fe539</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5ecbf9-5c96-4139-b77e-147aa6883cbd</ID>
            <FunctionID>3edc5b1d-fa06-4cc6-9dc8-a7a86f4fe539</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8ee8e0-45b2-48ee-9f0e-770bb39405e0</ID>
            <FunctionID>3edc5b1d-fa06-4cc6-9dc8-a7a86f4fe539</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>183f750c-bb3b-48c5-b406-a003ead2c622</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac90f12c-1a1e-455e-b058-7671fcd02e4b</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73581dc0-1d46-45ec-b80b-27a3027aa44d</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1412f0-d5e6-4e31-9e15-ff17dbe3d0ab</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e500c1b9-35e1-4447-9bde-f4cc46ed8eed</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a21e7a1-7d57-4b90-882e-cdc90bccf50f</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94488971-4dbc-4850-b80a-98e8c98c506b</ID>
            <FunctionID>8c5216f9-3ea5-4c8a-babe-46eeb3a1fec2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55610f4b-bf28-4a53-88cf-a4af57477302</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1cb9e112-6a33-4820-92a8-c89ddc3ab4c1</ID>
            <FunctionID>55610f4b-bf28-4a53-88cf-a4af57477302</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e35ea477-de20-46f1-9885-abd4252fdd4a</ID>
            <FunctionID>55610f4b-bf28-4a53-88cf-a4af57477302</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44d62787-094d-46a1-bfa6-cabdd91efc7a</ID>
            <FunctionID>55610f4b-bf28-4a53-88cf-a4af57477302</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cc66b7-b102-4be1-938e-7ca159ee5213</ID>
            <FunctionID>55610f4b-bf28-4a53-88cf-a4af57477302</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a289aaeb-aebe-4b9a-ba3b-d10ceff9bbee</ID>
            <FunctionID>55610f4b-bf28-4a53-88cf-a4af57477302</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79f6934-a893-403d-9db8-0ce30088e174</ID>
            <FunctionID>55610f4b-bf28-4a53-88cf-a4af57477302</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee10291e-ff72-4c4a-be9e-044d79d80160</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34edf277-b286-4edf-b272-76b85a7cd792</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4abef0a-1e82-40a8-8e39-93137d325313</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20009167-2e09-4cfa-9018-0edf932ffbed</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff193998-5a7a-46a8-a173-1dec3fc1f9a8</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3b7450-db65-4158-8e53-61ae65e10106</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8302e0c9-bb3b-4eae-891d-966853f73c1e</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd073ebb-2afb-4071-bbef-fff88faa61ba</ID>
            <FunctionID>ee10291e-ff72-4c4a-be9e-044d79d80160</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3703535e-498e-40ac-8e70-2c7389d636af</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb294db5-15c4-4c43-9ea1-0c1732e01819</ID>
            <FunctionID>3703535e-498e-40ac-8e70-2c7389d636af</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92843840-716c-43d7-bbee-a6cc4316ed81</ID>
            <FunctionID>3703535e-498e-40ac-8e70-2c7389d636af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>447a995e-2ab8-40b8-819f-c0b05e83a34a</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b501636-920f-4517-9f9a-d5e7dd690c13</ID>
            <FunctionID>447a995e-2ab8-40b8-819f-c0b05e83a34a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d7e9a5-ae9e-4a72-bd9e-aa8fd1dc51a6</ID>
            <FunctionID>447a995e-2ab8-40b8-819f-c0b05e83a34a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d95c2380-c2a2-4e53-9985-cd72465b819b</ID>
            <FunctionID>447a995e-2ab8-40b8-819f-c0b05e83a34a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad4d869-1f26-4e1b-bd38-1f6805dd43fc</ID>
            <FunctionID>447a995e-2ab8-40b8-819f-c0b05e83a34a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20600cd6-9de8-4f7c-966a-6648382b651b</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2f264fe-d4ff-45c9-ae7f-499af2e682d5</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6278860a-5ed9-437b-8a19-d058f16351d5</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bca09611-93d8-41e0-a325-6ede09e8a923</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f4c4af-0308-453c-b819-e1f68b927439</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d3cda5-9e7f-4664-a70c-115a6dde32e6</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39431bf7-ec75-43c6-a0b2-45466e911eb5</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd3469e1-21c7-4a25-b3df-16129aee4d51</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5df6b9-7eda-453f-a618-b0951b67439d</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08242601-d4d3-4f6a-9e30-15dc5cd91efb</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54c2b40-2b1a-4160-a9ea-04aa27ca6c93</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59df9edf-08aa-4eab-a098-d07b6080e46b</ID>
            <FunctionID>20600cd6-9de8-4f7c-966a-6648382b651b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22ffedee-4104-4958-8d13-ffb740f05cfa</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63828cee-a81b-40e0-9acc-36784680b498</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb7f6e1-968c-4b97-bcf4-391dd20b643c</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b9769ca-3304-4158-ab48-2ad8b4f916fb</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42e3714-7255-4787-998c-828a169756da</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6aef52f-ee1b-406b-9599-d11440a2a0d3</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f840c00b-58f9-4676-aa91-175812f2f6fe</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c3b025-a59d-4410-957d-7df090a2f121</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f6c9ae-68ca-4596-be91-3e23eb8aea4b</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0f8dba5-13b2-4d6b-9be6-e80285a77276</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f69e411-aefe-48d4-a854-e663f44754e6</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2406454c-89de-40bb-9386-33477d6a2d29</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9f1d859-1895-413e-a49a-00d68d06974c</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7cd8e12-4621-49e9-96ab-fd093d60fad2</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c424cd4-f1e0-4321-bdf6-f79d414807a1</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79038bcc-9a50-4f0b-9a7d-dfefa41d35bb</ID>
            <FunctionID>22ffedee-4104-4958-8d13-ffb740f05cfa</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f400bd2-bb39-47d3-a0a4-f2c249b5a761</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57783ebf-5a89-4f8f-8b8a-3dae0494324e</ID>
            <FunctionID>3f400bd2-bb39-47d3-a0a4-f2c249b5a761</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse + bwkmcse_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1e2d09-dc89-4864-9efe-60cf0d490971</ID>
            <FunctionID>3f400bd2-bb39-47d3-a0a4-f2c249b5a761</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>708f4681-d317-46f7-b828-96ce050dd134</ID>
            <FunctionID>3f400bd2-bb39-47d3-a0a4-f2c249b5a761</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11ef15c2-538a-4a0a-bfd8-cf43f7d2b9f8</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a9b39a4-41bb-4281-9778-2abce12dc5c5</ID>
            <FunctionID>11ef15c2-538a-4a0a-bfd8-cf43f7d2b9f8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b497fb1-b9be-4029-9caf-28b6da0a0b7a</ID>
            <FunctionID>11ef15c2-538a-4a0a-bfd8-cf43f7d2b9f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef9af1e-bef6-4c32-a941-51c140005d70</ID>
            <FunctionID>11ef15c2-538a-4a0a-bfd8-cf43f7d2b9f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42372390-8b76-4090-afc1-dc71879632de</ID>
            <FunctionID>11ef15c2-538a-4a0a-bfd8-cf43f7d2b9f8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6d1ea7e-2f11-4879-aaa1-afa680ae380a</ID>
          <PolicyID>aa5e2309-3be7-4001-b7c0-95e1c48f6bee</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7278ada3-30a5-41b1-9d6c-387bcff4c248</ID>
            <FunctionID>e6d1ea7e-2f11-4879-aaa1-afa680ae380a</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccd6b5a-fd30-4ebe-a0d0-e7e8ada6acaa</ID>
            <FunctionID>e6d1ea7e-2f11-4879-aaa1-afa680ae380a</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dee98a74-c062-4fd7-a2f5-9f1f794b98b8</ID>
            <FunctionID>e6d1ea7e-2f11-4879-aaa1-afa680ae380a</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69bc77d4-980f-46b1-80c3-06f626af8ac0</ID>
            <FunctionID>e6d1ea7e-2f11-4879-aaa1-afa680ae380a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2ad04a65-d2b4-460c-8991-837d509e95f0</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>42a54063-2e74-40dd-bd61-5f702faefd56</ID>
          <PolicyID>2ad04a65-d2b4-460c-8991-837d509e95f0</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>092c254e-9f14-428d-a6cc-2d4317d2a2dc</ID>
            <FunctionID>42a54063-2e74-40dd-bd61-5f702faefd56</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b9498a-a6e2-4886-a6cb-3ed9e9c620b5</ID>
            <FunctionID>42a54063-2e74-40dd-bd61-5f702faefd56</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c4fa8ec-52ef-4f5a-84bd-ae27a41434b8</ID>
            <FunctionID>42a54063-2e74-40dd-bd61-5f702faefd56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>079a8518-c0e0-4298-a66b-a6668b14f187</ID>
            <FunctionID>42a54063-2e74-40dd-bd61-5f702faefd56</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a523d78-f179-4d7a-a037-0683ddf3df0f</ID>
          <PolicyID>2ad04a65-d2b4-460c-8991-837d509e95f0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fa4885b-b41c-4874-804f-75850f19335f</ID>
            <FunctionID>3a523d78-f179-4d7a-a037-0683ddf3df0f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256d3cab-2426-41a3-9d14-bd74e15e17d5</ID>
            <FunctionID>3a523d78-f179-4d7a-a037-0683ddf3df0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaae5ece-7c9a-4835-9f4e-a6fdf100bbe2</ID>
            <FunctionID>3a523d78-f179-4d7a-a037-0683ddf3df0f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58bc72cf-40e8-4c61-a871-9d4f7d7e68a4</ID>
            <FunctionID>3a523d78-f179-4d7a-a037-0683ddf3df0f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d510af-4824-4af5-8576-21197d80ab0e</ID>
            <FunctionID>3a523d78-f179-4d7a-a037-0683ddf3df0f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d1e5f1-bfed-49ec-a0a6-69bde203cd41</ID>
            <FunctionID>3a523d78-f179-4d7a-a037-0683ddf3df0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2656d26e-0736-4714-97de-a5f761662ac0</ID>
          <PolicyID>2ad04a65-d2b4-460c-8991-837d509e95f0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>102eb3e3-26e5-4e76-b9cd-31a541e587b0</ID>
            <FunctionID>2656d26e-0736-4714-97de-a5f761662ac0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s=0 | (bwkmcee_s>0 & !(ddt01>=4 & ddt01<=7))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14b9b4cd-c4c5-4f83-8a59-ce69ff3d0c7a</ID>
            <FunctionID>2656d26e-0736-4714-97de-a5f761662ac0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5f7a4c-ce22-4781-9eef-c73bcefb278f</ID>
            <FunctionID>2656d26e-0736-4714-97de-a5f761662ac0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s>0 & ddt01>=4 & ddt01<=7]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07bcaa9d-2479-48ae-ba29-02a275264075</ID>
            <FunctionID>2656d26e-0736-4714-97de-a5f761662ac0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s * bwkmcee_s / il_empNIearns]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0613d3de-0dec-4767-a596-bffe213f63ca</ID>
            <FunctionID>2656d26e-0736-4714-97de-a5f761662ac0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscct_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8199141a-5299-41a2-a203-4531e97a2d40</ID>
            <FunctionID>2656d26e-0736-4714-97de-a5f761662ac0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d45f94a-d647-4eaa-b244-4ea27669ecc5</ID>
          <PolicyID>2ad04a65-d2b4-460c-8991-837d509e95f0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69f70356-8395-4f15-8e05-b5257de86ab4</ID>
            <FunctionID>9d45f94a-d647-4eaa-b244-4ea27669ecc5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s - tscct_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98c76561-4538-48c2-b5f3-a8c2a3911e9b</ID>
            <FunctionID>9d45f94a-d647-4eaa-b244-4ea27669ecc5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff9c9ef2-2d65-42ce-aed7-171bf1af3c63</ID>
            <FunctionID>9d45f94a-d647-4eaa-b244-4ea27669ecc5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>408b6bb0-d846-4463-8c2e-d8737461f32f</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6d1a10a0-4636-468e-86f8-1f36e4dc78c4</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0932fb4b-c5f3-4f65-96d5-1ac2c68d9fd8</ID>
            <FunctionID>6d1a10a0-4636-468e-86f8-1f36e4dc78c4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d1b8e7-d5f7-43a5-9d67-daa179fc6c98</ID>
            <FunctionID>6d1a10a0-4636-468e-86f8-1f36e4dc78c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27199d53-fa61-454d-94f4-e304ccd7285d</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e01e34c-4314-464b-80bf-53c5bab4aaa2</ID>
            <FunctionID>27199d53-fa61-454d-94f4-e304ccd7285d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8cb6da-08e3-41b4-b53d-4bc267289a70</ID>
            <FunctionID>27199d53-fa61-454d-94f4-e304ccd7285d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bc9d34-fe75-4b10-aefa-3a38cb5c317c</ID>
            <FunctionID>27199d53-fa61-454d-94f4-e304ccd7285d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cef4572-8263-45d1-8c95-c7775f67707b</ID>
            <FunctionID>27199d53-fa61-454d-94f4-e304ccd7285d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8668526e-19b6-4a40-8966-18e045e0aa0e</ID>
            <FunctionID>27199d53-fa61-454d-94f4-e304ccd7285d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3d2c3e1-27c1-4e69-957e-d011962d0fe5</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594ab1d0-c58c-4544-92ec-21413c5b8f0e</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c04a9b7-52e1-4de9-9773-76489d4e8973</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8de272ce-4fd8-4144-9538-b862d1512086</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb82f8fb-4acd-44b2-b9e9-d04ad1cc3b17</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea2fd3c-2f63-4ccb-9f54-9471c46fd54a</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>856e76ec-66dd-467d-b2b6-22c8ffe0a8d4</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41019491-a4ef-409d-989f-d12755a1aa30</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec8aa21-9e79-4274-b183-a0285d8fa5e2</ID>
            <FunctionID>0f2a94b6-a0bb-4a85-bc38-cbcf48179a40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ecd185e-22b4-41bc-9402-4e3ee34883b0</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>67344dd3-3787-448b-84fd-6cf12cd05661</ID>
            <FunctionID>4ecd185e-22b4-41bc-9402-4e3ee34883b0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfbf92fb-04b2-406c-8d22-2d614ce07378</ID>
            <FunctionID>4ecd185e-22b4-41bc-9402-4e3ee34883b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e47156-c024-414a-bc59-9359afb99cec</ID>
            <FunctionID>4ecd185e-22b4-41bc-9402-4e3ee34883b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12e621ad-8fbb-49e5-99e8-62f776418389</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b5ebda6-925b-4d21-b125-98ee405b288c</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cedfa3a-1178-4a77-9780-abe7f613d3e4</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3e8ad9-db48-46db-bb2f-400c990f2ec4</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47d3649c-d7d5-4c62-8cd9-7ad5b58e934a</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>950525a9-7926-42a5-bc89-068391711a00</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b5c177-4634-4c0a-90c7-359574cf47f2</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a3a7d3-f291-435f-8ccc-2296a1c72f89</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lnu > 0 & yempv_a > 0 & i_lnu = 0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53dfb1a3-6974-44ba-81f5-125159daddb8</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5977485-439a-45c0-ba65-ebc14bb8648f</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c671f0f-d868-4894-b22d-9a84e35ce110</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_liwmy_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da5d17e-8e93-4708-9b1f-f47ab0a1ef9b</ID>
            <FunctionID>12e621ad-8fbb-49e5-99e8-62f776418389</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lnu > 0 & i_yempv_a>0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>591128aa-ca25-4ee9-b147-12636f53ceb4</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6bddab50-3b0c-492c-9445-2c0c27e19716</ID>
            <FunctionID>591128aa-ca25-4ee9-b147-12636f53ceb4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b895a15-993e-48bb-be8f-985adcdbaf99</ID>
            <FunctionID>591128aa-ca25-4ee9-b147-12636f53ceb4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eeac43ae-c8f2-4982-baf3-6a8a74b81cab</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4bd0ad5-f45c-4896-a92f-884d18aa261b</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>438e22a6-f2c4-4ce7-a449-0293d33d1a34</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93636d01-3249-4111-aa44-e0749baec401</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aedd2ed-519d-479c-9baf-84729a6c8666</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba4180f-585a-428b-8793-6f4f8b3940bf</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc62509-c46f-49bc-8a73-a0a5a5f16550</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74daffe3-993e-42a6-bad8-23d6928f3b0c</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef23c8b-b0ba-4c7e-a682-bba0d93e6e6e</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>676c1313-2bca-436f-803a-576addcf5f9e</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20bd7882-e15d-4820-8323-0f3facd7af05</ID>
            <FunctionID>f44a37b8-c2a1-4f59-9692-0e9fff7dc5c9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>368f8b12-7fba-44c0-819c-27926cdceb1a</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8559bd2c-8480-4619-97ab-4d6b89cbf6ea</ID>
            <FunctionID>368f8b12-7fba-44c0-819c-27926cdceb1a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b6e8b9-0d4c-4de8-a0d2-b2cf401b0f39</ID>
            <FunctionID>368f8b12-7fba-44c0-819c-27926cdceb1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ea5b594-ac52-42dd-8aee-0d75ea901d8e</ID>
          <PolicyID>408b6bb0-d846-4463-8c2e-d8737461f32f</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f97b6c8e-50b0-422c-b6e3-74f7ef146460</ID>
            <FunctionID>8ea5b594-ac52-42dd-8aee-0d75ea901d8e</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>18208453-5da0-4e33-b8f9-da0b39503fd9</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>804df7be-3beb-4401-b9d0-403b244953b1</ID>
          <PolicyID>18208453-5da0-4e33-b8f9-da0b39503fd9</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a22c9fb1-5479-4b55-8f97-eade95ac8b7d</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca7e331-f1df-4bb1-8a58-e2810338ff62</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9249c616-ee88-4418-8d2d-ba11e7c6d209</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18578535-7d38-46d5-90b8-3630e07bbb7a</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8921493-2968-4901-9624-8d45e8dd616e</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abd9e779-ce12-4e0f-b311-99cb7476a37a</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9659fdaa-fda1-4fcb-a39c-639179c6e6ea</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ad3c57-67de-4280-a25f-a404335649bd</ID>
            <FunctionID>804df7be-3beb-4401-b9d0-403b244953b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40480a2e-5ccd-48a5-9f7e-c2496dac7f17</ID>
          <PolicyID>18208453-5da0-4e33-b8f9-da0b39503fd9</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a877f1a2-ee60-45ef-9e8e-7c35924c4725</ID>
            <FunctionID>40480a2e-5ccd-48a5-9f7e-c2496dac7f17</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff7abce-91bf-4730-9412-e031c0485f06</ID>
            <FunctionID>40480a2e-5ccd-48a5-9f7e-c2496dac7f17</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d32bd5-96aa-4c24-8cd0-a54bda8af600</ID>
            <FunctionID>40480a2e-5ccd-48a5-9f7e-c2496dac7f17</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0379bc9a-b160-47ca-aa56-c0bb646db1ac</ID>
            <FunctionID>40480a2e-5ccd-48a5-9f7e-c2496dac7f17</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55b563c-0c89-42bb-9252-bd6aed2b2326</ID>
            <FunctionID>40480a2e-5ccd-48a5-9f7e-c2496dac7f17</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>245c5c63-4ce3-42c6-8ceb-7cf387895247</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a08749f8-5389-4b0d-be80-b753989bd4c1</ID>
          <PolicyID>245c5c63-4ce3-42c6-8ceb-7cf387895247</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>966a5f87-cc86-4d0b-ac5f-a1e75eb71481</ID>
            <FunctionID>a08749f8-5389-4b0d-be80-b753989bd4c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2071a97e-46ce-4a3d-841c-325292a2faf6</ID>
            <FunctionID>a08749f8-5389-4b0d-be80-b753989bd4c1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeaa2938-316d-4395-ada8-378c18aa63eb</ID>
            <FunctionID>a08749f8-5389-4b0d-be80-b753989bd4c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</ID>
          <PolicyID>245c5c63-4ce3-42c6-8ceb-7cf387895247</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d2210842-f53f-485b-b82d-19ea737e7608</ID>
            <FunctionID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1658da4-ebaf-4f7d-854d-039be61717d8</ID>
            <FunctionID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>801861fb-f648-41c6-b078-ad8547bbd8e7</ID>
            <FunctionID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae71273-3dce-4c87-8ceb-7b156fa86cb2</ID>
            <FunctionID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154bc0e8-1780-40b4-8814-d3f8dd7dc189</ID>
            <FunctionID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667efb60-ef04-4eff-ab27-1aff703f0a7a</ID>
            <FunctionID>7701fd62-41c4-4dd2-929a-a8d434dd47a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49a558e3-ebb3-48dc-95e8-7cb7c81ceaf2</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbefe109-ad59-442e-8c9e-d01d1b544c50</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4e1212-d3c6-4c46-8d3e-7222bad57080</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504da406-815e-455a-b86f-a1bdf80e9198</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caa131a9-17c3-4b22-835f-6466d909d2ef</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80585336-70ea-4357-a010-e4fb523e54aa</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8022095e-4c21-42ed-9b3c-3cd801faffde</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d46890f-c115-4148-a53a-0b4686c87f65</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f9f3b2d-4b56-4128-92b6-984cca2cb380</ID>
            <FunctionID>65f4c96a-f97b-4dd9-8443-2f562f5cad3a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>657f51d6-c504-4432-aa31-bf405a0516f4</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8e32b84-3a89-41f2-93ab-687f597a9913</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3580de-6df5-4255-beb8-3d14b2ffff3e</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45778e54-fcd4-469e-8e88-72e4fed4aa53</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bec2f1-8c98-4207-8dad-5e389b7c313d</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edb761ac-1a9a-424a-a07e-3bff8c8fad19</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9f2803c-4264-4d67-b107-656b5e0d7da2</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c625064-4f44-41a9-9e8d-11d66fdd1106</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>032ced6b-0690-4589-a2e0-9736b518e796</ID>
            <FunctionID>657f51d6-c504-4432-aa31-bf405a0516f4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>948f8530-0562-47ec-8379-8d5fad839614</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d58fd8aa-f2aa-467b-9751-8f010313e9e3</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92543c15-dea2-43cf-8c11-2b29cb8f6e83</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>337c425e-f5b1-4042-8284-d1baa2d500da</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb00809-92d3-421a-a5fa-ccad991073fc</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e53b8a1d-81d8-491a-bb81-76e8399a1022</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030a006e-1a8d-4416-86b2-c20dbef32269</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912f67db-f520-4142-b626-63734d858324</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82cc92f1-eaa0-4ae5-8182-99d0a38c8b0d</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ac4537-1857-464b-b642-b3e2c3902102</ID>
            <FunctionID>948f8530-0562-47ec-8379-8d5fad839614</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>272dd7c6-7d0b-4c02-bc8e-129f3caaf8b0</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d3d991d-77c0-444f-bc68-b97047b085e8</ID>
            <FunctionID>272dd7c6-7d0b-4c02-bc8e-129f3caaf8b0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c77f7a54-bc24-4d08-98ff-af8204d902b8</ID>
            <FunctionID>272dd7c6-7d0b-4c02-bc8e-129f3caaf8b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff1cca4a-f6e9-448d-b720-465d0a1b3647</ID>
            <FunctionID>272dd7c6-7d0b-4c02-bc8e-129f3caaf8b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ed0862f-0191-40ea-8706-816247012e86</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>746e8eca-595c-41d5-b427-7a0eec9a66cb</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ce0d88-07d6-471f-8201-5c409b118483</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86e71042-d9e4-47c7-89ce-a6406a43722b</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e536676-f3f5-43e0-8ff6-ebdbbe00961b</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2931891-d102-43f3-91a2-c549bfc760d5</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030d62ec-7a9a-46c0-b782-0db83f38f90d</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97938e51-691d-4e48-ab9d-a478fa55e738</ID>
            <FunctionID>8ed0862f-0191-40ea-8706-816247012e86</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3907029-7807-4233-8fd9-07b8d0fb0ef6</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5064241e-22aa-40da-af2f-fd6d23e517da</ID>
            <FunctionID>b3907029-7807-4233-8fd9-07b8d0fb0ef6</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51854b9a-47a5-45c0-a539-542bd12d40d6</ID>
            <FunctionID>b3907029-7807-4233-8fd9-07b8d0fb0ef6</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c53a43-28f8-4dc5-a6fb-f3ddf8c5f04f</ID>
            <FunctionID>b3907029-7807-4233-8fd9-07b8d0fb0ef6</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968b6893-ee94-45dd-a044-938607305190</ID>
            <FunctionID>b3907029-7807-4233-8fd9-07b8d0fb0ef6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d2f5c8f-b886-41d4-bd81-7b86aac59c01</ID>
            <FunctionID>b3907029-7807-4233-8fd9-07b8d0fb0ef6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53e4a701-db30-4c06-a726-bf72f0d190a6</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ac0a30d-7f3c-46ca-8e7f-9d794614b535</ID>
            <FunctionID>53e4a701-db30-4c06-a726-bf72f0d190a6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47fda744-530d-40ea-a7c3-7b4ec4101f9a</ID>
            <FunctionID>53e4a701-db30-4c06-a726-bf72f0d190a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36538c13-7841-4193-81c8-e7c108d35855</ID>
            <FunctionID>53e4a701-db30-4c06-a726-bf72f0d190a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80a83d2b-f80f-4010-a412-0b03698b45c3</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>43df97c4-bc1a-4108-885b-587a5bf51790</ID>
            <FunctionID>80a83d2b-f80f-4010-a412-0b03698b45c3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a78de2bd-740e-4e17-9ad2-0fad4daf3bb0</ID>
            <FunctionID>80a83d2b-f80f-4010-a412-0b03698b45c3</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f51816e-3ef4-4fc5-b108-ee10b69bcb30</ID>
            <FunctionID>80a83d2b-f80f-4010-a412-0b03698b45c3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db52372b-8c94-4df7-a829-9c2bdc402dff</ID>
            <FunctionID>80a83d2b-f80f-4010-a412-0b03698b45c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaae36f1-7fd3-4446-9d91-9af8577b9de6</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>929c5b5a-02ee-4e76-9246-cb0b57b149b8</ID>
            <FunctionID>aaae36f1-7fd3-4446-9d91-9af8577b9de6</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fad75d3-75db-4215-8437-006ec89dc392</ID>
            <FunctionID>aaae36f1-7fd3-4446-9d91-9af8577b9de6</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276e8a7c-44b0-4020-b95c-38897fdadb60</ID>
            <FunctionID>aaae36f1-7fd3-4446-9d91-9af8577b9de6</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa76321f-a2d3-4dab-8b1a-6a7798202d4a</ID>
            <FunctionID>aaae36f1-7fd3-4446-9d91-9af8577b9de6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a93ca3f-946d-48ef-9138-5237899fe9ac</ID>
            <FunctionID>aaae36f1-7fd3-4446-9d91-9af8577b9de6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>762c608f-b5b5-4e37-b83f-cc2979092c51</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>059c9f8c-3f84-4070-ada4-4e8090e074a0</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a98b88-98a2-486c-b49c-c325736d7b3a</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ff1400-ea33-4907-a65d-182801b8471b</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de5e941-6553-4973-ab2f-216c635d2747</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6bceba-7dd3-46df-bb09-c9b9a2cb2804</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96375eb0-4744-4edd-9606-b9ef59dd9bea</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51499bba-425d-4dd2-ace8-c74d8d15b988</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c33004d-62cd-4055-8e8b-7f09364a9588</ID>
            <FunctionID>0802e1f4-d98a-4a38-b2a3-dca20eee67db</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c31186a2-6e28-4023-8007-b4d2d55c327a</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff89f685-23d2-48b9-aead-ebe8d406e0d1</ID>
            <FunctionID>c31186a2-6e28-4023-8007-b4d2d55c327a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5490e0dc-5b92-4595-a327-c01948584f33</ID>
            <FunctionID>c31186a2-6e28-4023-8007-b4d2d55c327a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da93eb3-f42e-4513-9c2a-b424e7849b40</ID>
            <FunctionID>c31186a2-6e28-4023-8007-b4d2d55c327a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>383d6968-6131-4c31-9b83-ed2d8253cbc5</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20294f9b-22b5-4f0c-b9b4-e05fc4599d82</ID>
            <FunctionID>383d6968-6131-4c31-9b83-ed2d8253cbc5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a9bdf8-f282-40f0-ac27-ea8b67c90176</ID>
            <FunctionID>383d6968-6131-4c31-9b83-ed2d8253cbc5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfce6996-20e5-4fd0-ad81-91d7f2f0b066</ID>
            <FunctionID>383d6968-6131-4c31-9b83-ed2d8253cbc5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceab2042-380c-481a-8577-3468f0297ff6</ID>
            <FunctionID>383d6968-6131-4c31-9b83-ed2d8253cbc5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c06c092-711d-4c1f-9fe2-145f66a1d27a</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab7d08f-d15e-402a-abc1-9a86fd3fd5c7</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dc61fea-137d-4d4f-a9ca-b7196dedf732</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad63656-9648-4c8f-80d0-a0a39259f33e</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>827717be-c787-48df-ba2d-1fcbf07d44ed</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4378f59-c0e5-40bf-9cb4-715453b1b237</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>300e3b06-a283-41f4-acb1-73e102547cef</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>108824d7-a5d3-4206-a801-2b8707069476</ID>
            <FunctionID>5ea0c662-1fa9-4ec3-bfd0-8c49c3ae99d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa68a696-cc59-46d7-8524-942d6cad0580</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32f7057b-930d-4fc3-87c8-0889b3411fbf</ID>
            <FunctionID>aa68a696-cc59-46d7-8524-942d6cad0580</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s + tin11_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57221c20-5718-4246-bdee-0b9cdb7c9fa7</ID>
            <FunctionID>aa68a696-cc59-46d7-8524-942d6cad0580</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea1aeee-03ae-42bc-80fe-bedc3803f7cc</ID>
            <FunctionID>aa68a696-cc59-46d7-8524-942d6cad0580</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63648729-3ce4-4f75-aba1-3b6dfa08316c</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a16f02c0-19d5-4804-beb0-86c5a1dd4862</ID>
            <FunctionID>63648729-3ce4-4f75-aba1-3b6dfa08316c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f3bd40-bae3-4eb6-af56-0c8f85a909ad</ID>
            <FunctionID>63648729-3ce4-4f75-aba1-3b6dfa08316c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>810c5813-b19e-4420-8245-b92f9e38b33c</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7472e2-b62c-4ad6-ab9d-08408f579509</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d37407e-39bc-4c97-afb6-43884ea8b14f</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb69e30-be05-4664-b143-98f9e1a318c9</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b85fe6-e93a-43a6-8d15-1080d7b97cf8</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e1ed466-5025-4ca9-ab63-70df1bf0b6ff</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c504ca47-8fc9-4afc-a396-4918ef5233be</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f02258df-793a-42dc-864e-5a6654f97359</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bc7fd6b-5f23-4f52-8aa9-ab72b3b6684f</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc5883f-82e9-4b8b-ac71-19bcd369b6b4</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate5]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a58942f-8839-4df1-b07e-8febe2f73c87</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate4]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46807e5a-38da-4ab2-98b8-eb7aafa54c3d</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh4]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>505d7cf6-21d1-4179-a4f7-5f052e2a1645</ID>
            <FunctionID>973fcac9-a5d5-4dd4-9487-bdaa137e4583</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11f49278-e827-4c41-ba42-6b75bdb4b577</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44bc384d-8119-4503-b2d6-e45e6b07d03d</ID>
            <FunctionID>11f49278-e827-4c41-ba42-6b75bdb4b577</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14cd8dc3-50be-4ce8-8a77-772e71002422</ID>
            <FunctionID>11f49278-e827-4c41-ba42-6b75bdb4b577</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fc0d233-bb61-4dd7-a613-da320890db61</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ea538d1-7979-4808-9333-aca4e07ef1a6</ID>
            <FunctionID>6fc0d233-bb61-4dd7-a613-da320890db61</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa1513be-5ded-4143-9e47-0c492f51e86c</ID>
            <FunctionID>6fc0d233-bb61-4dd7-a613-da320890db61</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>847ba1e4-647b-4326-acd1-f9f232cb4dc4</ID>
            <FunctionID>6fc0d233-bb61-4dd7-a613-da320890db61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77f778d0-c764-4c01-a920-229be7019b5b</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c787acf4-36b2-4859-b9cd-292b63ca2b02</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa1b724-5bc4-47ae-97c1-e7121db0be28</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e73c11e5-bc52-4dc5-b9a1-6d3dc791258e</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65945d33-dd27-41f0-904c-9075d0ea748e</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>076b4709-8f28-4b3c-8235-962f3973e20b</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216efe42-2fad-4f04-8dd7-c3395081fc45</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>022283ab-f8c2-4973-904b-d07e1ee5f33e</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a305973-836f-4e19-806e-a4bc6ac94cda</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5984ca8d-2b6b-42db-8c1b-0a9204753b1b</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b42913-3e96-40f1-bed4-89738cc14776</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff5f8d0-0758-48a7-9cad-3d182b360d47</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc36b1f4-3b7b-4f69-86d2-530cc974d8bf</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65873b5f-1027-4f40-9551-18b064f21a8d</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1735d5-a871-4f20-a04c-cac08a978012</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fec552a-df9d-4314-9da4-19215bb11ba6</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c5d2412-ae74-4690-b615-34aeeabffe23</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a6f28d-493c-4716-8809-525713052b10</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae73b1d-61fd-4561-99b4-e2ddfe6da86c</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e846282d-40e8-4189-a983-3ca95377ac91</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2047956b-8f4d-43af-b7dc-be57d1c5a70d</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a6dab93-ff05-4340-9e41-e07ab14c7cd3</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28506fc3-1d0e-4c28-8b8f-80f77dc645af</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7af7744-2edd-49cc-a4df-38041df57073</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fafc5d3-bdce-4b7f-ae99-45bb15b2a6e3</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c63898a2-6e43-4fab-8caa-1522f2f10961</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>862a4ade-2af4-45f2-9dcf-2443a61bb721</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221a65a3-5f22-4df7-a9b5-f8033a8d5c15</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbaf5d85-a4e7-476a-8f8f-761ffa03d50b</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e919556-0306-4ab5-a3b4-856673681895</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd399bd1-fc99-49aa-8521-9ff0a2fbb0d8</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>affb629d-55d8-42b2-8863-dbc1025b559e</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e1e1a7-19df-4c7b-9e5e-b3e0df574886</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2999674-6e7d-40dd-a7b3-c3ed500bb4f8</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0af551b-b26b-4347-a9ae-548fd2db0a2f</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85aca6f3-8b66-4494-93c5-e791aee865e6</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2455cee-59d4-4677-a9b4-da02972669e1</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2480983f-136d-4460-8ef2-caac53f185e0</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8655903b-0439-4bc1-82aa-cdc26c428112</ID>
            <FunctionID>77f778d0-c764-4c01-a920-229be7019b5b</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe13911d-2963-4dd1-a231-18c29cfec675</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>47938580-9294-4182-a27b-71613d8fabf3</ID>
            <FunctionID>fe13911d-2963-4dd1-a231-18c29cfec675</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfeb670-a977-46a3-828d-989810d62b91</ID>
            <FunctionID>fe13911d-2963-4dd1-a231-18c29cfec675</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3b8644-f063-4ef8-9aa6-892e0fd1d6dc</ID>
            <FunctionID>fe13911d-2963-4dd1-a231-18c29cfec675</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2bec0d2-0845-4a52-b816-da648d99f9f8</ID>
            <FunctionID>fe13911d-2963-4dd1-a231-18c29cfec675</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f2c1eed-9968-46ff-8735-a55a0c82a195</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69eedb2c-fb86-43c1-b758-9c13a99d9b97</ID>
            <FunctionID>8f2c1eed-9968-46ff-8735-a55a0c82a195</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7498e8e7-4b55-4fd0-a5a4-1b5eb156b413</ID>
            <FunctionID>8f2c1eed-9968-46ff-8735-a55a0c82a195</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>172c321b-2569-410d-ac5b-d323e8a93e8a</ID>
            <FunctionID>8f2c1eed-9968-46ff-8735-a55a0c82a195</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f0d988-9b5f-4fa8-9d97-c9e1603cc6f7</ID>
            <FunctionID>8f2c1eed-9968-46ff-8735-a55a0c82a195</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fd20104-9f0f-4847-8a34-dae1cf66da1a</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>735c617f-3db1-460d-b2a4-66d60eff2ea2</ID>
            <FunctionID>7fd20104-9f0f-4847-8a34-dae1cf66da1a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>076bb96c-bb14-4479-804b-8bd63988c463</ID>
            <FunctionID>7fd20104-9f0f-4847-8a34-dae1cf66da1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ca1531f-6300-45a5-ab4b-2f624d699c85</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4d0c912-4995-4354-a70f-56d6737a726c</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2256d6-db17-419e-9e06-f2d8969648b9</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2622ad7-fe9c-4cf7-b6b1-0a1c937ea978</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e4e815d-1714-4036-a7b9-0f38c01e70ae</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c9f6f7-ce4b-4075-b32a-8ef641d4c1e7</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3702c5-b9a4-4c5e-ae8d-0de8a20cc714</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd10934-6877-49a5-b9a5-a1cfd8569140</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9462d7-3783-462c-b19d-8287b20626fe</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b447dc3-a669-4c57-9b44-553a6312eab4</ID>
            <FunctionID>6ca1531f-6300-45a5-ab4b-2f624d699c85</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>174a84a5-8326-47a7-9de0-926cab5d9a36</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04cf7688-d848-475c-85e1-710b3e21a892</ID>
            <FunctionID>174a84a5-8326-47a7-9de0-926cab5d9a36</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>027d6232-7812-4e04-b73f-ec5d782c0b50</ID>
            <FunctionID>174a84a5-8326-47a7-9de0-926cab5d9a36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ebfb1925-eb06-4202-ad2f-19cac600f63a</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>de11a57d-cb7a-415f-be10-3f81514d3539</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8342a2a-3dd0-47e7-8c9f-45fc3b0a2e4d</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0124a10-888c-4456-93ba-17fd3f7f3e82</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a72ea97-669b-4e63-a749-cef00ed181e4</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c89fe590-c7d9-4e7a-b2a1-d906f88d3145</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa167d7-9c25-435a-908e-92040e0f7dd9</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b92c1cc-d6ab-4234-b83b-223f1de8c576</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667976f1-7372-484e-a490-578e5a9a7efa</ID>
            <FunctionID>ebfb1925-eb06-4202-ad2f-19cac600f63a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85116520-c83c-4be4-917f-ef8d980c6761</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82300ac1-9364-4a42-b5ca-3448ee601c16</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b022511-13d4-4b2f-9cb7-a1bf57333ddc</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fadbf0f6-172c-40f8-8ed6-d0a1a3e61239</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ff11c1f-292e-49dc-aa41-990ee0844ec2</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff26a57b-f7a4-4cc1-9887-fbbc64c1e2c6</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26999712-6fbb-4ba1-83ee-ca7c79e4eeba</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e2d9ad-af78-4593-bb9e-0978283fe994</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be76eec-3cfc-4973-a908-585651b2b3f6</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0606a282-f674-4be2-abf1-5d9e2c1732a2</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04dfe270-f45a-4c64-acd7-cb3db63e749c</ID>
            <FunctionID>ad95a4c1-081a-4680-b3c3-18a83c0c4ab5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8fc1a477-b187-45ca-b532-699041c24093</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bea36cab-db91-41b5-a79b-95b9344531b9</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b640211-bab8-4e72-b6f0-bd6f6fa9595e</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eba9013-122a-45db-b584-a7f492849f8f</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6bca6c-41df-466d-8af1-bdb8f8e4ced6</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7da5497-a720-4967-8083-a56c5f9075c8</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55bcd3aa-c0eb-4583-9bf9-af5ad3b2fb49</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3e9913-f18b-41cc-a591-a37423d9546f</ID>
            <FunctionID>a0219e6b-5629-4c77-b773-a480c1f7e5a0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d53d288-fa86-4573-974c-86d0c06a44a5</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d661f67-7921-4c1c-9633-bcff4d47ea4a</ID>
            <FunctionID>9d53d288-fa86-4573-974c-86d0c06a44a5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce5640a-5e80-4637-a9fb-c6d84c3280be</ID>
            <FunctionID>9d53d288-fa86-4573-974c-86d0c06a44a5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61525999-6ce0-4616-86e5-199aae805169</ID>
            <FunctionID>9d53d288-fa86-4573-974c-86d0c06a44a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a48b74d8-ec29-46dd-862b-712a78348aea</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9cb4a348-4d57-4d3d-b61b-602049ba7375</ID>
            <FunctionID>a48b74d8-ec29-46dd-862b-712a78348aea</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca7c82c-ea20-4c29-bc18-3e2b199dca7a</ID>
            <FunctionID>a48b74d8-ec29-46dd-862b-712a78348aea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5cfbd37-714b-4e0e-9e6f-114fb15dcb73</ID>
            <FunctionID>a48b74d8-ec29-46dd-862b-712a78348aea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1db90ef0-31bf-45fa-bfbb-7e6c27705547</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f1b9d74-7c6b-4702-9ea5-81a91d713933</ID>
            <FunctionID>1db90ef0-31bf-45fa-bfbb-7e6c27705547</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc9cf8fb-3fde-45ec-99c3-8a742a683eb3</ID>
            <FunctionID>1db90ef0-31bf-45fa-bfbb-7e6c27705547</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec47ba86-3af8-4bba-b3d8-fb72fef31026</ID>
            <FunctionID>1db90ef0-31bf-45fa-bfbb-7e6c27705547</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f2cfa13-70e5-45e2-9223-23e24304f423</ID>
            <FunctionID>1db90ef0-31bf-45fa-bfbb-7e6c27705547</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3c5087b-dea2-40db-8fae-5ef6a0067b3c</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5058e8f0-a098-47d5-a4f2-30881d6be7ca</ID>
            <FunctionID>e3c5087b-dea2-40db-8fae-5ef6a0067b3c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1780541d-dbf6-482f-b8e3-09d12dc43905</ID>
            <FunctionID>e3c5087b-dea2-40db-8fae-5ef6a0067b3c</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a805c67-2902-45f5-8ec1-392ac3245d1a</ID>
            <FunctionID>e3c5087b-dea2-40db-8fae-5ef6a0067b3c</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>585c21ac-d58c-4964-a89a-e9241cb6e26b</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>444565bf-e42c-4f4e-bc04-cab535d439ec</ID>
            <FunctionID>585c21ac-d58c-4964-a89a-e9241cb6e26b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f796662c-ebbd-4864-92a2-fcab6e92a023</ID>
            <FunctionID>585c21ac-d58c-4964-a89a-e9241cb6e26b</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e8585e-c640-49b8-b93b-3f4ef53cebfc</ID>
            <FunctionID>585c21ac-d58c-4964-a89a-e9241cb6e26b</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a08363b-a0de-4f35-a9f2-6ebbc3ac8e39</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41125370-be25-478e-96a5-31fb7f7d6a20</ID>
            <FunctionID>9a08363b-a0de-4f35-a9f2-6ebbc3ac8e39</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcc3a2b9-b0e3-455b-9eb6-b08cd979135a</ID>
            <FunctionID>9a08363b-a0de-4f35-a9f2-6ebbc3ac8e39</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d292f45b-e09f-40b6-8392-91ee927bb57b</ID>
            <FunctionID>9a08363b-a0de-4f35-a9f2-6ebbc3ac8e39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fe83016-5e74-4d93-a5a6-364afd43fe2e</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9537642c-d6a4-4e65-821a-f37103c97bd0</ID>
            <FunctionID>1fe83016-5e74-4d93-a5a6-364afd43fe2e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d9338d4-54c9-4743-8fab-9dafabbb1f6e</ID>
            <FunctionID>1fe83016-5e74-4d93-a5a6-364afd43fe2e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a3f224-1407-4879-822d-041a94ffd2d7</ID>
            <FunctionID>1fe83016-5e74-4d93-a5a6-364afd43fe2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7c2781-912d-4860-b839-b11d4acc5b6a</ID>
            <FunctionID>1fe83016-5e74-4d93-a5a6-364afd43fe2e</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3879bfdd-6275-4088-84a3-0a8417528fbb</ID>
            <FunctionID>1fe83016-5e74-4d93-a5a6-364afd43fe2e</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f71342aa-5b86-4ad9-a827-86f74548aed7</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe0aa0bc-71bb-4832-bd92-3e0fd86630c7</ID>
            <FunctionID>f71342aa-5b86-4ad9-a827-86f74548aed7</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11212db8-3428-4697-8dd1-c93755662c64</ID>
            <FunctionID>f71342aa-5b86-4ad9-a827-86f74548aed7</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35c633e4-2ebc-4887-968c-efe01be1fb96</ID>
            <FunctionID>f71342aa-5b86-4ad9-a827-86f74548aed7</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f93a8f5f-ff9a-4078-8129-6e811d31ebf2</ID>
            <FunctionID>f71342aa-5b86-4ad9-a827-86f74548aed7</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>299a4759-8827-439e-9061-9f7c121c0288</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f28e4ad3-0058-4484-8256-d22b38af4f71</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1494f337-271e-47c7-b66c-b0c58ad22594</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1Wl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d33201-cc29-4ea0-b110-d7b3673aff92</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a5037a5-8e28-46e9-8da6-192df33175c8</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2Wl]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce37fc59-0e5a-4f6f-b453-fb8dc2badd20</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10aee6b9-88ef-43b9-bece-cee65695a05f</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3Wl]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e211d0a-39e2-449f-8422-e4b6482339f2</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3286a78a-7bc9-48a2-a886-4fa2056194be</ID>
            <FunctionID>36bbc2e8-286b-4790-8d82-bc4ef3bb9b7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fefcc057-33c8-4543-b2b2-f9930e54c1bb</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cef28f52-2966-4f4f-a0a4-907a3495ca59</ID>
            <FunctionID>fefcc057-33c8-4543-b2b2-f9930e54c1bb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>053fd27c-23c4-4916-b986-8d403fe7a8bb</ID>
            <FunctionID>fefcc057-33c8-4543-b2b2-f9930e54c1bb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf460b3-dc6c-4ec6-8d18-30863c1989eb</ID>
            <FunctionID>fefcc057-33c8-4543-b2b2-f9930e54c1bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>161e623b-c156-40ba-9ff8-378026822314</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc69a21a-1cd4-4082-aa15-6a83cc0fcaf9</ID>
            <FunctionID>161e623b-c156-40ba-9ff8-378026822314</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fe8d25-f616-4329-bc76-59dcd23d57a7</ID>
            <FunctionID>161e623b-c156-40ba-9ff8-378026822314</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a28c700-0746-499f-a047-2f1bf8551ff9</ID>
            <FunctionID>161e623b-c156-40ba-9ff8-378026822314</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9970c25e-6746-4942-a982-51b3e5168e7f</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>722af188-e168-4ca8-8e23-9b6dc0258c93</ID>
            <FunctionID>9970c25e-6746-4942-a982-51b3e5168e7f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92019073-b7ab-44f7-bb89-3a09c7e72ae8</ID>
            <FunctionID>9970c25e-6746-4942-a982-51b3e5168e7f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>523b383a-aa5d-43a2-bd83-5eed2cc2c978</ID>
            <FunctionID>9970c25e-6746-4942-a982-51b3e5168e7f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7bfbb60-d19c-4fe3-889e-5cca5c5a39c1</ID>
            <FunctionID>9970c25e-6746-4942-a982-51b3e5168e7f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969efb85-6520-49ee-8937-3761806254da</ID>
            <FunctionID>9970c25e-6746-4942-a982-51b3e5168e7f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d7797b-8129-4f8d-8e12-8973cd9b74be</ID>
            <FunctionID>9970c25e-6746-4942-a982-51b3e5168e7f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4b0a688-d79e-410e-945a-92bf619d68c5</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8adc348-ae62-44da-b223-2de1beea7791</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eef6d0d8-e601-454e-91c6-85ab4226f390</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>270a5c04-cdf6-4a31-a846-28a86ac2fdf5</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd34e15-1d03-4cf8-8119-674bcfcb1b4f</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad0af071-4f54-4c84-8293-6f5275a8451d</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d8fcd4c-1f61-4337-b831-f4b2c748d18e</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f94313-6f79-4a38-880c-ecc5fa5ff8df</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edf60d8e-0b43-4a3f-92a6-b2c252312732</ID>
            <FunctionID>b4b0a688-d79e-410e-945a-92bf619d68c5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8916842c-c3b1-411f-baf0-37b39eb8b22b</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3f2ca9f-df04-49da-80ed-c2956c41c31e</ID>
            <FunctionID>8916842c-c3b1-411f-baf0-37b39eb8b22b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5475c45b-0ec0-4745-94e4-8be3953de24e</ID>
            <FunctionID>8916842c-c3b1-411f-baf0-37b39eb8b22b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND*(i_tin_gross_rUK/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd82b9d-0833-440b-9087-10dc183fa8a4</ID>
            <FunctionID>8916842c-c3b1-411f-baf0-37b39eb8b22b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c738501-0e3c-4282-bb32-78e2b1f7cde5</ID>
            <FunctionID>8916842c-c3b1-411f-baf0-37b39eb8b22b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7946f4ec-1081-4b43-b97a-2e04f0c904d9</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d08ec4e1-66b0-46b7-ba01-ddb2c2900d9b</ID>
            <FunctionID>7946f4ec-1081-4b43-b97a-2e04f0c904d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e8c9a2-8a8a-466d-8966-1724dad70b0c</ID>
            <FunctionID>7946f4ec-1081-4b43-b97a-2e04f0c904d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f6cd77-9261-470f-80b4-505b37599073</ID>
            <FunctionID>7946f4ec-1081-4b43-b97a-2e04f0c904d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa410843-94a1-4b04-b814-36eba19eda3e</ID>
            <FunctionID>7946f4ec-1081-4b43-b97a-2e04f0c904d9</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>039d5a10-7a37-4028-9b5b-1b852290d788</ID>
            <FunctionID>7946f4ec-1081-4b43-b97a-2e04f0c904d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de185972-e64c-4760-8fa0-da2888dd1d0c</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5fa27235-4fa2-4f48-ac98-da70a2a6d949</ID>
            <FunctionID>de185972-e64c-4760-8fa0-da2888dd1d0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c042ca5-c950-4c56-a33c-f699c6767dd2</ID>
            <FunctionID>de185972-e64c-4760-8fa0-da2888dd1d0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5903ecfc-8ca4-40b0-bfdb-7b6fa522ee20</ID>
            <FunctionID>de185972-e64c-4760-8fa0-da2888dd1d0c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f38cd8-8412-42a3-bdd0-4626282865be</ID>
            <FunctionID>de185972-e64c-4760-8fa0-da2888dd1d0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99723e90-ea61-4114-95d2-38c33d30134c</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1f88b44-99b8-4e71-9634-0137f1f5f22b</ID>
            <FunctionID>99723e90-ea61-4114-95d2-38c33d30134c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c6f8cff-338c-4aed-897b-e322c1b85be0</ID>
            <FunctionID>99723e90-ea61-4114-95d2-38c33d30134c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales - i_tin_allow_NSND*(i_tin_gross_Wales/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97e48ed-92f8-415a-af3f-4ddc09030a94</ID>
            <FunctionID>99723e90-ea61-4114-95d2-38c33d30134c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da2619a-2ac7-46c8-85a0-8030f7926f6f</ID>
            <FunctionID>99723e90-ea61-4114-95d2-38c33d30134c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4298fe98-2448-4238-886c-7ad6adefacf9</ID>
            <FunctionID>99723e90-ea61-4114-95d2-38c33d30134c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ed64bdf-3df1-4ce7-8dc5-8ba9095c93bf</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f67b80e-e689-4d7a-aa6d-4fd3c0ce8617</ID>
            <FunctionID>7ed64bdf-3df1-4ce7-8dc5-8ba9095c93bf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin11_s >0) & (tin11_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e104887-3cf3-40ed-9850-54eaf3be6e1a</ID>
            <FunctionID>7ed64bdf-3df1-4ce7-8dc5-8ba9095c93bf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin11_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89ccbe5-7d8e-4024-9bfd-b1a21f94aa83</ID>
            <FunctionID>7ed64bdf-3df1-4ce7-8dc5-8ba9095c93bf</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e36a6a-d405-4831-b787-b07abf3129da</ID>
            <FunctionID>7ed64bdf-3df1-4ce7-8dc5-8ba9095c93bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a917cbc-9eb4-4c3d-af65-f9aa6b034ba7</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7607673b-1fb1-4421-ad69-8ff77c3c4a4a</ID>
            <FunctionID>0a917cbc-9eb4-4c3d-af65-f9aa6b034ba7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b92fb81-acb8-421a-968b-ba6a8fa96826</ID>
            <FunctionID>0a917cbc-9eb4-4c3d-af65-f9aa6b034ba7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8295f1-dc19-4cd0-8210-fe01db814952</ID>
            <FunctionID>0a917cbc-9eb4-4c3d-af65-f9aa6b034ba7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a78c4c0-6cbb-40df-a99d-77e974366696</ID>
            <FunctionID>0a917cbc-9eb4-4c3d-af65-f9aa6b034ba7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec8b2b55-0545-4426-89bc-e9d5ae0c33a5</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe6025b5-a58f-4931-8130-ca4dc95b641f</ID>
            <FunctionID>ec8b2b55-0545-4426-89bc-e9d5ae0c33a5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a513c3c6-7bda-4c4f-af70-bd6bcc47f383</ID>
            <FunctionID>ec8b2b55-0545-4426-89bc-e9d5ae0c33a5</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63805ae9-6002-4c82-9b32-93f5e6919777</ID>
            <FunctionID>ec8b2b55-0545-4426-89bc-e9d5ae0c33a5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb2ef6d-5a72-4875-8d87-1fd5962e26a8</ID>
            <FunctionID>ec8b2b55-0545-4426-89bc-e9d5ae0c33a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37c905db-156b-4855-8648-4c897133042d</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>577f4f4f-768a-40db-b503-190057f61395</ID>
            <FunctionID>37c905db-156b-4855-8648-4c897133042d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4d8868-2591-446b-a862-692c46f45f6e</ID>
            <FunctionID>37c905db-156b-4855-8648-4c897133042d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004a8a43-8000-4d15-bec0-845fdadf5362</ID>
            <FunctionID>37c905db-156b-4855-8648-4c897133042d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85835d5a-e4d1-4001-a424-3ce2751d60c2</ID>
            <FunctionID>37c905db-156b-4855-8648-4c897133042d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94e3ba4e-e981-4b10-a748-2d32bbe788e9</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e64acf3-ad03-4cfe-92e3-8032c12267d2</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6a1071-3472-4cda-bcf2-118052a3679f</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0def9c1a-ac02-45dd-a3b0-eefef3a4460a</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c9c198b-dcd7-400c-9d06-ac5d9dac003f</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea145c9-febc-43ee-a589-937a0e5c30bc</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>014c4076-c94b-44dc-a779-4b3441de3118</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce5c7328-5797-47c4-be60-a5b0e5c1680d</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a8d3b97-69b4-499f-9a24-33176e3a5f06</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c2d7372-0686-4d21-8b98-1f0b8998026e</ID>
            <FunctionID>cf844de8-4d0e-4e58-85f1-21f27d608c2d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a09a037-441c-4cb7-9afc-6198cf55fe99</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9f80b8c-4ac0-48bb-9e05-b2b36d482582</ID>
            <FunctionID>6a09a037-441c-4cb7-9afc-6198cf55fe99</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d0adb96-dbcb-4381-bf94-da80fc86b65c</ID>
            <FunctionID>6a09a037-441c-4cb7-9afc-6198cf55fe99</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>812d5b16-8079-4409-8960-5d8be4055cd2</ID>
            <FunctionID>6a09a037-441c-4cb7-9afc-6198cf55fe99</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e65e2780-4954-4e39-82be-231f873d2d28</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>99bd9f15-e718-47be-aa3b-15c2b4f38d6d</ID>
            <FunctionID>e65e2780-4954-4e39-82be-231f873d2d28</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c7d5dd-0e52-4e57-84c3-61a5b14a605c</ID>
            <FunctionID>e65e2780-4954-4e39-82be-231f873d2d28</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>253e4e83-892f-44a6-86ed-d29f5100a452</ID>
            <FunctionID>e65e2780-4954-4e39-82be-231f873d2d28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64fd4b97-6d75-4970-a300-053219f26d87</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7bbbbb7-0a88-40c5-8440-2b1d32718160</ID>
            <FunctionID>64fd4b97-6d75-4970-a300-053219f26d87</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f3802d4-1e5c-4514-af78-da3a3c3e1791</ID>
            <FunctionID>64fd4b97-6d75-4970-a300-053219f26d87</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5534c26b-fe43-48da-8343-b80739b75eac</ID>
            <FunctionID>64fd4b97-6d75-4970-a300-053219f26d87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc1ca55-4608-46ec-abc8-c9c3997650f5</ID>
            <FunctionID>64fd4b97-6d75-4970-a300-053219f26d87</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d890fae-cb7a-48c4-a9e1-a68bdb169641</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00e0f83c-ed2b-44dd-9d8f-5ca9b83cbe46</ID>
            <FunctionID>3d890fae-cb7a-48c4-a9e1-a68bdb169641</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b433b7-c28f-4f2d-ab3d-0cf5971bbb8c</ID>
            <FunctionID>3d890fae-cb7a-48c4-a9e1-a68bdb169641</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3c607b3-7838-41df-9856-3128b43bbc58</ID>
            <FunctionID>3d890fae-cb7a-48c4-a9e1-a68bdb169641</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578989c3-a3d3-438d-b859-c21da8cda316</ID>
            <FunctionID>3d890fae-cb7a-48c4-a9e1-a68bdb169641</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c28f1137-fac1-4859-ad0a-64e53ef7483b</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a5674c7-75ca-407c-bce6-d6c5d78bc494</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>011805bf-6910-4837-b1b1-cd0d735e61ff</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556b6511-f4f1-4412-8e7f-4cc8b5580304</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad89aea-f0bf-4b60-bbf0-87ffde17d1c3</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f87d217-53d7-4826-a8c3-a9307b5be6bb</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9d74c67-0739-40a2-9812-4ab2d73cecd4</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>924efc2c-d685-407e-aaa7-51e36ddf3a21</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475793a0-b2f0-4fd3-806e-1ba765f47fff</ID>
            <FunctionID>c28f1137-fac1-4859-ad0a-64e53ef7483b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bda290dd-869b-4a33-8662-f2f61c99e00e</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eddc9f93-564b-4883-9ec2-94f15d7cf437</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0cddd95-84b7-498d-aaa4-1c2feb61bbae</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d0d3fdf-8a2c-4cc6-a91b-2a29b84aa695</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b76add0-29b3-4075-b8aa-8be9c37da5a9</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c006793-5d60-4c74-94ce-1cc6bbe2aea5</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f558cc-4252-4a4d-a072-72ccc70ad30c</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a8df00f-b6e0-419c-832b-4a15c4d60a79</ID>
            <FunctionID>477ebd7e-7312-4eb0-be71-b5d5b757a2ba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e749b04-e8d4-44b6-806c-944114865d35</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe58f464-697b-41dd-a5ca-a0973e321b73</ID>
            <FunctionID>7e749b04-e8d4-44b6-806c-944114865d35</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>257bdca2-c3d9-415d-a82d-ed9d07331dce</ID>
            <FunctionID>7e749b04-e8d4-44b6-806c-944114865d35</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9096bbe1-7a9e-4950-9ab9-614000355e33</ID>
            <FunctionID>7e749b04-e8d4-44b6-806c-944114865d35</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c55e727c-7a11-4204-98fb-00da492314d1</ID>
            <FunctionID>7e749b04-e8d4-44b6-806c-944114865d35</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83870a17-3a11-4219-a979-5aa9c4255bae</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>201e579d-a0fc-456a-88a9-544bce8f90cb</ID>
            <FunctionID>83870a17-3a11-4219-a979-5aa9c4255bae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>675c2a29-7e7d-4ed2-a210-79be00a9aa03</ID>
            <FunctionID>83870a17-3a11-4219-a979-5aa9c4255bae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0458973c-5dab-4772-89af-712106c0027e</ID>
            <FunctionID>83870a17-3a11-4219-a979-5aa9c4255bae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59542356-3dd2-410d-9eb9-e4aa93db3afb</ID>
            <FunctionID>83870a17-3a11-4219-a979-5aa9c4255bae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1508a159-3d5c-4ba2-9104-3c9637a7fd03</ID>
            <FunctionID>83870a17-3a11-4219-a979-5aa9c4255bae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d02a29b8-f63e-4c6f-b1ee-6e7d3ca32858</ID>
            <FunctionID>83870a17-3a11-4219-a979-5aa9c4255bae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26c323d6-191a-469e-a13b-b254da141f67</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e991b90-b99f-4681-8420-3dc0ae7d45f1</ID>
            <FunctionID>26c323d6-191a-469e-a13b-b254da141f67</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c17a95e-d907-4c82-a0ee-39f8fcc39ca9</ID>
            <FunctionID>26c323d6-191a-469e-a13b-b254da141f67</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba6b589-574a-471c-b064-38d924b13581</ID>
            <FunctionID>26c323d6-191a-469e-a13b-b254da141f67</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475cd557-e744-4e3a-b7ce-104fe0eb8987</ID>
            <FunctionID>26c323d6-191a-469e-a13b-b254da141f67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e2b4b7-e890-4d08-aefa-ffdc482cae0c</ID>
            <FunctionID>26c323d6-191a-469e-a13b-b254da141f67</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>859db01a-6460-4cc7-8a92-1c2663b2e6d4</ID>
          <PolicyID>44ed7d1a-066a-4cb5-abae-0ee8467dba12</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b14e647b-1c57-4185-be56-7fbea8d449fa</ID>
            <FunctionID>859db01a-6460-4cc7-8a92-1c2663b2e6d4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72afbdac-cb5c-486b-9566-4f9db6a0eaab</ID>
            <FunctionID>859db01a-6460-4cc7-8a92-1c2663b2e6d4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd6510d-2eba-4474-9d5b-64c9a7eb1044</ID>
            <FunctionID>859db01a-6460-4cc7-8a92-1c2663b2e6d4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a87e7a14-86ee-4a4a-9d01-b53136a9a59f</ID>
            <FunctionID>859db01a-6460-4cc7-8a92-1c2663b2e6d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dcd387c-e784-49f2-808d-6440ae1a2228</ID>
            <FunctionID>859db01a-6460-4cc7-8a92-1c2663b2e6d4</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>921a9d86-abb5-4e4b-896d-68d773efe330</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>2d45b6bd-a959-477f-9567-62fe4cd16246</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>236afa01-297d-4c0a-b025-2aa7ff9f884d</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c56c0e5-a888-4198-80e3-720ab6d8c1c8</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30158f71-7d95-474a-b233-c0bc1014e2d0</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd8c5d5-f5ee-462c-8f21-e5b2d8e044e7</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70cedf5e-2ec1-41f6-a479-422f429afdb6</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bb635c-671a-4bed-b9fa-dcc98dfb940c</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f200d7-dd6d-49d5-a39b-e9de3e18bf27</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f20906-1aad-4683-9097-04798bbf8922</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7da0cc-101c-40e4-abab-6664844d27d5</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9192f73-3e45-4326-b64c-a8e3f701df29</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956a0549-4bf4-466a-986e-42cf717f8574</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac8c784-371a-4821-9693-4f31b83c175e</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e537b96f-8e8e-4ba3-89b2-a9a82f7c9c3f</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538e6f7e-cb50-4371-afba-93cf51b6cb5e</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c40dd39-74ad-4d5f-bfb6-ee46713fc42c</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>697c26de-f99f-4748-886a-bea53a702a81</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f80f95f-04ce-4a0f-b592-3dd18132aeb6</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced59706-b19f-42d6-a14e-50796a8bee74</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e440136d-01e8-4466-b6bb-ff89752dc5db</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53000772-97bd-423d-8a0b-3d267e95b74b</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6943ba40-59bb-4126-a95a-f12172379248</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2df303d0-6108-4116-814f-2236075f9a7d</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c089371-ea30-41e9-ad7f-213728d064a6</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3705879-1573-48b0-bc89-8ac0964bb99f</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe57891c-a5a1-44f8-a49c-c7979b5f9b9f</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75208b13-5612-4046-adc9-b4c384b44dbb</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a7a688-eeb7-49ec-942b-53548539ac3c</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef180ce0-cddf-4d33-8c91-c38b8f4bf2ad</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719ff483-5cf9-4dee-8d91-3fd51ecd2346</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4323cbde-15a9-425d-86c5-c345875215e9</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c261cd-fa97-4b67-9b3f-aec0646d5490</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e01cb9-3ea3-4588-9bd8-a9754d5a24f4</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04d8e8d6-fe34-4776-85e7-b81c1c3e81ea</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99817d23-89f5-4548-a215-186425c7da46</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca91c8d2-69d2-4fa8-8f90-769c60426db9</ID>
            <FunctionID>2d45b6bd-a959-477f-9567-62fe4cd16246</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab01a5ec-ef9e-4841-988a-6442729a49aa</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb5d5b05-0f7d-4982-ab47-3640074bce67</ID>
            <FunctionID>ab01a5ec-ef9e-4841-988a-6442729a49aa</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>250fd8a7-5598-4761-a208-9588704a9291</ID>
            <FunctionID>ab01a5ec-ef9e-4841-988a-6442729a49aa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f698c58-9beb-4e13-b38a-ebc82223b3a0</ID>
            <FunctionID>ab01a5ec-ef9e-4841-988a-6442729a49aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>978e4c6c-5471-4e15-9cdd-fd3182c8dc34</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80bc5539-b7c1-4c47-a4c4-c3c0927a4d65</ID>
            <FunctionID>978e4c6c-5471-4e15-9cdd-fd3182c8dc34</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4342dc-1957-4626-b30a-75bd38f66972</ID>
            <FunctionID>978e4c6c-5471-4e15-9cdd-fd3182c8dc34</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f21d2f8d-a120-4747-82e9-12d7ff8855b6</ID>
            <FunctionID>978e4c6c-5471-4e15-9cdd-fd3182c8dc34</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5668bdb6-dda6-4fa9-a81d-5b6b3ea7fac1</ID>
            <FunctionID>978e4c6c-5471-4e15-9cdd-fd3182c8dc34</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1594fb2f-8641-4773-9267-ea54db714636</ID>
            <FunctionID>978e4c6c-5471-4e15-9cdd-fd3182c8dc34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07cf6eac-f729-434a-800c-6d19e2d42b76</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8dc693b-7adb-4d11-893a-5f08a4cb4b1a</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>015b8c2f-b01e-4167-a433-f7ba10f9c286</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a51f883a-cb8b-4c1c-bfdd-534283884cbc</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1bd46e7-83b3-47a3-8262-873e04926f37</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5687d6-4f0f-4188-8e91-44821251fc9c</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d4364c-658a-4f72-aa35-2bacff58494b</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1228e25-d837-4b56-82ec-adf05f4833c2</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b395186-4c5b-477b-8150-14de648caecd</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25a903a3-862c-4ecf-94d8-1c9152aca66f</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e5063b-89a6-436f-a738-934ea94d9861</ID>
            <FunctionID>07cf6eac-f729-434a-800c-6d19e2d42b76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08dbdd3e-5249-443c-975d-143b81e39daa</ID>
            <FunctionID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63739328-a7bb-4c28-96fc-54ec0e4397ee</ID>
            <FunctionID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>624aa82c-9de1-4091-a3dc-820a76c2d15f</ID>
            <FunctionID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38d864d-3262-4d07-8182-9e973770d686</ID>
            <FunctionID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9785ef3-9cb2-474c-8f78-4230123bb40d</ID>
            <FunctionID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28650d19-57f2-4129-b1fd-7c1de4101246</ID>
            <FunctionID>f8d25027-c25f-4ce1-9183-a1f1f9f2e46b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00d82c4c-8bfb-4084-9b69-eae42718c0cb</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937ca327-f8b7-426a-bab3-50471e932a99</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e58e3ca-7ff0-4fea-977f-de323aa47054</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46224d8-f950-4df6-bc5d-8a33bece7774</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb62e7f-e4e4-41ee-a072-3ca7dca9fcdd</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3f2d0f-c809-42ef-97d9-859820b7518b</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7dc224d-0e23-4a3b-a31a-30e4beae7896</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7953de2d-fa35-43bf-894a-2af7e36714f5</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7ac0737-de3d-421d-a876-1fd83920afa7</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43f23195-e347-4365-b8f0-4948c6564a69</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5433f3e6-dbf7-4af2-b902-8650f0bde975</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5348a1-cb60-47f1-9950-8f203962b9f6</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9581dfec-291e-4192-aa3e-132c1fc15185</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2186b326-3e33-47d2-9707-ea8665fc4a8c</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23c47f7-5128-4c87-b810-1fa57ebd03bf</ID>
            <FunctionID>9e96fb37-89a2-4ffb-a019-ca8d8084aa20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>408034ef-c23c-486e-8209-d7844560e9c6</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e416b90d-c86a-44c8-a059-5a6f61ae83b3</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f815021a-279d-4641-9117-1b78a954db0a</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea553c74-c106-4137-849d-21abe011628f</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3009c24b-57ef-4074-a4b1-a0e7ae717a4b</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0bcc2c8-e03d-4404-9728-937e48a1a83c</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a00a17c0-2a1c-4fe9-b03a-3b0c5c1f7cd4</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f835c0b0-68a2-4307-9719-a096c5fb1a49</ID>
            <FunctionID>408034ef-c23c-486e-8209-d7844560e9c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bc7c383-f720-44ec-86cb-4def2de12ce1</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d44cee8f-6e3a-4e83-a1fc-ffdee8426f6f</ID>
            <FunctionID>7bc7c383-f720-44ec-86cb-4def2de12ce1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba7c89e5-c2d8-49da-912a-a14b1e2985ae</ID>
            <FunctionID>7bc7c383-f720-44ec-86cb-4def2de12ce1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f6f5fac-e412-4435-a51d-a918f705f1fb</ID>
            <FunctionID>7bc7c383-f720-44ec-86cb-4def2de12ce1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a11d57eb-58ad-488f-a98a-5d26fa2091fc</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02c842e7-29ef-4634-8915-d9eb7d20bc47</ID>
            <FunctionID>a11d57eb-58ad-488f-a98a-5d26fa2091fc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9badc568-a8e1-4f51-bb18-c75a8981dfdc</ID>
            <FunctionID>a11d57eb-58ad-488f-a98a-5d26fa2091fc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fd0fe79-4332-42bf-82d1-c18a6bc728f6</ID>
            <FunctionID>a11d57eb-58ad-488f-a98a-5d26fa2091fc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30944ee7-dd19-4416-b4c3-dc24e26bc37d</ID>
            <FunctionID>a11d57eb-58ad-488f-a98a-5d26fa2091fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e092e19-ad15-4318-b424-597107da6ceb</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce8a71fd-d8bc-4dc9-aa37-8a538e63345b</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a0d426e-c9ed-4a6b-9965-19dc6d69fc7f</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8e6992-777d-4ab3-bea9-0e1dca5c526e</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fe8c90b-18fb-4e69-93a4-16572e6f9e8a</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc7eb85d-cd86-4777-9108-603a9e113626</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3052dad4-e6da-46bd-9e23-efc35ff63cf9</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab69bae3-d3a9-4aee-8706-96daebe3a6ef</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c7d28d-dad0-4278-babd-2ee9f95c334a</ID>
            <FunctionID>5e092e19-ad15-4318-b424-597107da6ceb</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6520aded-11ee-4bdd-ae03-0824bfa87d0b</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4582b5a-4e3d-4d0b-a50a-7724d3013e4f</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2dfdbcf-2a01-4efe-b44b-574e75eaa8f5</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d314734-a6c8-48b8-a383-f8db4ce50eaf</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f128ed-20d3-46d4-a90a-d7942f2bc165</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8b63c38-8f85-4454-81db-dad7dd5c85de</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b667eb-450b-49d4-bfe6-d02126f3976c</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d656b78-bed0-4851-b4e3-112aa18aac21</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054bb903-d2d0-415a-8885-3fee7a7e1fb4</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d3d3a13-57d6-459d-a750-936c90f97c81</ID>
            <FunctionID>1f9d3efb-d817-4a2d-81e2-ea6e4e3f3d49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3fe0f38-0743-40af-aa98-0dd2f12c9b26</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcc7da63-3b1c-44c4-b6b2-85cc968bc8aa</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c01736e-ea1b-48f3-b768-20b0e4c59757</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fbb87b0-d168-42da-b0a3-6678c6483abe</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2600b83-82c0-4ba7-8c54-e6da9bb303cb</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>747083f9-5e2f-4eb3-a3d2-d285ac0b47f2</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>984753ff-5a87-41f7-809a-8f83e822fdfc</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a3f2a7-13c3-458d-9f83-6064695d7252</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a853076-c5e3-44d8-b2ed-2025b33904e8</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18697bf-183f-49ed-aca9-c0094607c346</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcabf67b-0a3c-42af-a15e-c1a8ddef89ab</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dd78787-ba9b-4b72-860d-87c77fb2afa5</ID>
            <FunctionID>186a5a02-cb21-4bd4-86b1-7c7c4d884bc6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d0fc8c8c-e485-41e8-8ca6-7140567ffb2b</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>435ad58d-952e-4f8c-a9a9-de737e3acc87</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33801609-6a44-4a94-b098-4bf3192e8162</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56729b0f-269a-4eaa-b7e3-bd22fcd42d20</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ed0c7a5-e9bf-4ff6-867f-8249c7f02619</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f254fc6-6440-402a-ba41-570280612282</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce985f1f-4e8e-4c2c-98d1-5a3601dd15f3</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e378592e-c72d-44d5-94d0-9d8dfd31600b</ID>
            <FunctionID>e71f0675-117a-4a4f-9d9c-36ce9f3fc2b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2b891e4c-28c6-43f7-90ef-96dd859e0d8a</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2576ecac-92ba-4058-8905-f32851778ded</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1383c21-bf38-4498-9fbc-f78a03c7ebfb</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff44ef8b-74a1-482d-b45f-2b2721a1931b</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc10df03-dc75-4e4c-ab93-0a76bac6da75</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c834349c-c8ce-42a8-a2e9-fef784607443</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9414b0ed-f594-4591-b0b3-2f631ab722bf</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038572b9-91d2-4c49-b29c-ff6724581da2</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b95cdfce-f703-4e56-bc66-7efa344b6957</ID>
            <FunctionID>b3f3b7ad-feb9-4218-821e-c3fb0896d544</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82c14049-e1ae-4c3c-a1f1-c6d617c4e9c2</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>302eca27-e054-44ef-a567-11dba39bf274</ID>
            <FunctionID>82c14049-e1ae-4c3c-a1f1-c6d617c4e9c2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9664db74-91c6-4625-ad0e-413ed22e60b2</ID>
            <FunctionID>82c14049-e1ae-4c3c-a1f1-c6d617c4e9c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99da0eed-3c4e-45e9-a9e8-b2dbb12fae8d</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2cfe3956-d4e3-4cb1-97fb-dd403df211f7</ID>
            <FunctionID>99da0eed-3c4e-45e9-a9e8-b2dbb12fae8d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42cb4316-9f24-40f0-a17a-1e6ccb7d9bcc</ID>
            <FunctionID>99da0eed-3c4e-45e9-a9e8-b2dbb12fae8d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988a8568-a8ad-40f4-bd98-836d8b44d767</ID>
            <FunctionID>99da0eed-3c4e-45e9-a9e8-b2dbb12fae8d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeba3cb6-5e51-4d04-9a72-19c58d983693</ID>
            <FunctionID>99da0eed-3c4e-45e9-a9e8-b2dbb12fae8d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07bec085-c28f-4d9e-8f25-ec8278128aca</ID>
            <FunctionID>99da0eed-3c4e-45e9-a9e8-b2dbb12fae8d</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25c2ef9f-0b4f-46fb-b1b9-04f7c9d24915</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a1ef69f-f704-4296-9581-44e691432948</ID>
            <FunctionID>25c2ef9f-0b4f-46fb-b1b9-04f7c9d24915</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a67ec8-ea04-4fb8-8573-ee8860d26a6b</ID>
            <FunctionID>25c2ef9f-0b4f-46fb-b1b9-04f7c9d24915</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d84f12-9b46-4c1b-983b-c37ab2ecb2e2</ID>
            <FunctionID>25c2ef9f-0b4f-46fb-b1b9-04f7c9d24915</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a5853b6-fde7-4f50-ad48-5ebf479d1f74</ID>
            <FunctionID>25c2ef9f-0b4f-46fb-b1b9-04f7c9d24915</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34244823-c41c-44b2-95b0-e837845e3926</ID>
            <FunctionID>25c2ef9f-0b4f-46fb-b1b9-04f7c9d24915</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fead758e-d288-4c3f-920e-a8651eab482f</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c23792f3-5513-4b0f-8bb9-0ee9c60ff463</ID>
            <FunctionID>fead758e-d288-4c3f-920e-a8651eab482f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e9ef6e-262b-4bf2-ab8d-bb09820f11fd</ID>
            <FunctionID>fead758e-d288-4c3f-920e-a8651eab482f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41bd7f78-e087-49c8-8156-ccdeb73239a5</ID>
            <FunctionID>fead758e-d288-4c3f-920e-a8651eab482f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b30de2-0d52-43ba-82bf-151fa849b413</ID>
            <FunctionID>fead758e-d288-4c3f-920e-a8651eab482f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c11669c-9fab-4620-84fd-d3e1975f25e0</ID>
            <FunctionID>fead758e-d288-4c3f-920e-a8651eab482f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a34bd44-6fc0-4b4a-b402-260f5cfcd746</ID>
            <FunctionID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a4e479-1c97-4ec4-b82a-97251d54fdf7</ID>
            <FunctionID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca32cb1b-99bb-441d-ad0f-198e7fd410d0</ID>
            <FunctionID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8fdc448-0b99-44f8-b3bf-e44b8dcf5633</ID>
            <FunctionID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a0366c1-ec35-45ec-a34b-d31352f959be</ID>
            <FunctionID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3774a0c9-7789-4bc3-885f-f0108b54e307</ID>
            <FunctionID>34b0d897-e63a-4a44-acc9-8b1a4783d4c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3071217e-069f-4aac-a248-b42a93fe1c05</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>35273ff9-6d9a-4af2-912b-1ea37207b8c7</ID>
            <FunctionID>3071217e-069f-4aac-a248-b42a93fe1c05</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f53daec8-00ac-4ec9-881e-55e5cead7fce</ID>
            <FunctionID>3071217e-069f-4aac-a248-b42a93fe1c05</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02eef6b1-c78b-4843-858f-b977249efe25</ID>
            <FunctionID>3071217e-069f-4aac-a248-b42a93fe1c05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28afc5e6-9a3c-4fb1-90c5-1c63520af1bd</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8168659e-daf0-42c3-9067-4d27b2fab283</ID>
            <FunctionID>28afc5e6-9a3c-4fb1-90c5-1c63520af1bd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>836a022b-23fc-44a4-8167-8b0966ef809a</ID>
            <FunctionID>28afc5e6-9a3c-4fb1-90c5-1c63520af1bd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2ac451-dc47-46a6-bd4d-0eb7be7a5983</ID>
            <FunctionID>28afc5e6-9a3c-4fb1-90c5-1c63520af1bd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55abefb2-89c6-4e2e-a4ab-e957dc901ce9</ID>
            <FunctionID>28afc5e6-9a3c-4fb1-90c5-1c63520af1bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3ae0146-15d4-45b3-8c5f-7a70bae39977</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>518b7f9c-49d5-46fc-a218-612736b7da7e</ID>
            <FunctionID>c3ae0146-15d4-45b3-8c5f-7a70bae39977</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9abef7f8-4d33-4ee0-b44a-459b1617867d</ID>
            <FunctionID>c3ae0146-15d4-45b3-8c5f-7a70bae39977</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5946f9d4-7c09-4930-ac61-87b9b65a7e23</ID>
            <FunctionID>c3ae0146-15d4-45b3-8c5f-7a70bae39977</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46a74aef-8881-4336-b271-26b2a63c7545</ID>
            <FunctionID>c3ae0146-15d4-45b3-8c5f-7a70bae39977</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57e678fd-e009-4d00-ba0f-0c80324543e8</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fdf360c-35d6-426b-9c08-20e9a439af4b</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21092a35-8428-4142-9031-37aa7912114a</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00792c04-9bc2-407f-94c9-56dd83245087</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8fe10f-f525-4b3c-b6f3-68e151c7b0f4</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>129923cf-5200-4f36-910a-86967d6f41e0</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d788ff0-c9b1-41bc-9482-d95e7e9f0589</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98666156-7fb6-4fd1-a9e1-768e0ed15e22</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaf81f16-b4ba-47d9-8a68-bcbccdb5fec7</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>635107c0-abe6-49b6-b387-f232cc0f142a</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d16162d0-c5aa-4fc6-a6d4-91a9491d851a</ID>
            <FunctionID>65a0b518-291f-4e0c-bc5b-9b34daa3b392</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b843e87e-b93e-4c2a-b5fc-c9872d101202</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67e197c-bf06-4d02-812e-694a3c2f5d5e</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74417dbe-9297-44f8-93ac-be39323b8b4f</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d47e432-81c0-4041-b5ce-cd85b2a2d6f5</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa08c8ae-99dd-443a-82e9-5e6f6a46d616</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d24cfd4-ce99-4fd5-9f6e-97cf60ac815e</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9120c52-8a99-4516-b159-b163fe58f9d2</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0f45c86-75f6-492f-88d2-4a81c8e27f27</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30d359d6-57b1-4030-a45a-70b6857b4d95</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c070385-542c-4877-a673-71811e58d4a4</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514f1c82-66f7-4ddd-9f5a-abccd85a70e4</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc9204c8-6708-497f-9ba7-37c832db37cd</ID>
            <FunctionID>539c14b5-52ce-43b6-9ebb-4a4b23e6d334</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9cfa3800-1e36-4bf4-9d37-d63acf74263c</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eea7545f-00cf-4016-b0c7-53ad6ea4f5c1</ID>
            <FunctionID>9cfa3800-1e36-4bf4-9d37-d63acf74263c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd5e210-7e82-4702-b885-b08a664dca5d</ID>
            <FunctionID>9cfa3800-1e36-4bf4-9d37-d63acf74263c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037271a0-ae79-4967-ba37-aa476cd2df03</ID>
            <FunctionID>9cfa3800-1e36-4bf4-9d37-d63acf74263c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92b18c45-7ea4-4feb-abf5-8ee5f94e70ee</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b84024e1-a194-4fe9-9a6e-c8b722e8a862</ID>
            <FunctionID>92b18c45-7ea4-4feb-abf5-8ee5f94e70ee</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50ff6a8-be62-4b0a-8664-0596569ed6a5</ID>
            <FunctionID>92b18c45-7ea4-4feb-abf5-8ee5f94e70ee</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5320098b-18a3-4b26-a266-32aa81060736</ID>
            <FunctionID>92b18c45-7ea4-4feb-abf5-8ee5f94e70ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc24a7f-2a46-4883-9381-0c18d558dcd8</ID>
            <FunctionID>92b18c45-7ea4-4feb-abf5-8ee5f94e70ee</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0179d1a1-815d-4b19-a4bc-c0079531bd07</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d130cc-126a-40ce-b2b9-871988145066</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c867c0-a2e4-40dd-bf07-5eb3cb5b3fa0</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea3ed0ab-f760-4a16-9be4-85ef2a441669</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e1b9155-b24d-476f-a4ce-c044ca873704</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a255c0ce-f536-4f93-876c-84f1827b3386</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5acf7371-0bb5-4fc1-ad86-4153ac621bf2</ID>
            <FunctionID>14b82195-2ffe-4b3d-b207-fbc00c45dd73</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56aeface-cddb-44e6-aeaf-56941086dfa1</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1f01b4e-63e1-4c84-afa4-28b5d64a6fed</ID>
            <FunctionID>56aeface-cddb-44e6-aeaf-56941086dfa1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>663d4588-5c22-4f6d-a446-3095273e63a9</ID>
            <FunctionID>56aeface-cddb-44e6-aeaf-56941086dfa1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05c8e628-cac6-4679-bebc-db9e291cc34a</ID>
            <FunctionID>56aeface-cddb-44e6-aeaf-56941086dfa1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>045e024d-24c0-416f-8925-451014e7486a</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53e810bd-48fd-4bfb-abe7-f2449e8a7d73</ID>
            <FunctionID>045e024d-24c0-416f-8925-451014e7486a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef2aa4b6-7ccc-4950-93d9-9431e3fcfa07</ID>
            <FunctionID>045e024d-24c0-416f-8925-451014e7486a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6655887-62d5-46cc-83ef-d6856573b679</ID>
            <FunctionID>045e024d-24c0-416f-8925-451014e7486a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a408a7-8775-41a7-a78d-3e9b548d4af3</ID>
            <FunctionID>045e024d-24c0-416f-8925-451014e7486a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e3ce4e-524f-4e76-a2a8-735325f320cd</ID>
            <FunctionID>045e024d-24c0-416f-8925-451014e7486a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f155e3c9-8a66-4ac6-b788-191f6809df6e</ID>
            <FunctionID>045e024d-24c0-416f-8925-451014e7486a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a547f41-e0bd-4ca1-94c9-07b3f5969a28</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc52d9c1-4cc2-4f09-a565-e3aee3d83f30</ID>
            <FunctionID>8a547f41-e0bd-4ca1-94c9-07b3f5969a28</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84819863-5a2c-41c3-8c54-35c2f6d982cd</ID>
            <FunctionID>8a547f41-e0bd-4ca1-94c9-07b3f5969a28</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d561914-4610-4780-9223-77e00bbb1db5</ID>
            <FunctionID>8a547f41-e0bd-4ca1-94c9-07b3f5969a28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5cacf05-86c3-419a-96ee-738e4391a1aa</ID>
            <FunctionID>8a547f41-e0bd-4ca1-94c9-07b3f5969a28</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d91f7af-d795-4ab5-b943-7702864f6bbc</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fd4696c-9abe-4a6e-a93c-567eeda799d5</ID>
            <FunctionID>9d91f7af-d795-4ab5-b943-7702864f6bbc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | i_bwkmt_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24aff624-56fc-4b5d-b4d3-e025cc9ab54c</ID>
            <FunctionID>9d91f7af-d795-4ab5-b943-7702864f6bbc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd4e2f0-c461-4351-9a37-0ca38d117e9c</ID>
            <FunctionID>9d91f7af-d795-4ab5-b943-7702864f6bbc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>302a415f-cbe8-42be-8092-aecb09658dfe</ID>
            <FunctionID>9d91f7af-d795-4ab5-b943-7702864f6bbc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ad7861-fe11-4361-a4e8-71f84a61a9c4</ID>
            <FunctionID>9d91f7af-d795-4ab5-b943-7702864f6bbc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3857041-8c44-4f36-8ad5-68d2a53b0f51</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>42b664b7-d2f9-4e28-ade7-7b936c91393a</ID>
            <FunctionID>f3857041-8c44-4f36-8ad5-68d2a53b0f51</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | i_bfamt_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22d41b5c-475c-41f1-8f36-8fef5229b1d2</ID>
            <FunctionID>f3857041-8c44-4f36-8ad5-68d2a53b0f51</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11f1cb6e-b9e9-4b95-aa18-1a1b1456f02a</ID>
            <FunctionID>f3857041-8c44-4f36-8ad5-68d2a53b0f51</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>073f1395-6e75-401a-a06c-29726500edf6</ID>
            <FunctionID>f3857041-8c44-4f36-8ad5-68d2a53b0f51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f92fd52f-0b0f-47ce-b558-d49ac24c9f2f</ID>
            <FunctionID>f3857041-8c44-4f36-8ad5-68d2a53b0f51</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b02fa176-92aa-42cb-ba1d-f9baa0278263</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cbe28e52-5a07-43d7-98e1-4b284a30c516</ID>
            <FunctionID>b02fa176-92aa-42cb-ba1d-f9baa0278263</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0306c7f5-2e4b-4fa4-a56c-601b6f88e8d6</ID>
            <FunctionID>b02fa176-92aa-42cb-ba1d-f9baa0278263</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d6026d-1084-49db-8ec6-0b66efddfdac</ID>
            <FunctionID>b02fa176-92aa-42cb-ba1d-f9baa0278263</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>570a4e13-78fd-4d63-afb7-24d27425b57a</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8207d1e-148e-48b4-a30e-f94339fce503</ID>
            <FunctionID>570a4e13-78fd-4d63-afb7-24d27425b57a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>116416e7-f43a-4806-bfea-9f44f1c6b863</ID>
            <FunctionID>570a4e13-78fd-4d63-afb7-24d27425b57a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519e7382-f70e-4407-8463-6b06d196592d</ID>
            <FunctionID>570a4e13-78fd-4d63-afb7-24d27425b57a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>215eae35-9969-454a-b72a-2df24a83f179</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95196c14-22e1-4fef-b486-32338b011f91</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26618ea3-6300-43f5-ae40-10dc87de9a73</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88df6bf3-9a41-4282-a9b1-5835f33aed46</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5796ea7d-5918-4d28-bc3d-48a72d604e40</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>409383f8-dc3a-483e-bf09-61e4f56d7374</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24eda129-6502-4fd7-8aa4-ca27f9a77e0d</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e5d5f8b-a0b5-4590-a8d3-b16f2c6dbb5f</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30788ab5-7b2d-4a9e-bb05-6c233300f893</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d711423-96e6-4b65-bc78-a7a2eb53d404</ID>
            <FunctionID>215eae35-9969-454a-b72a-2df24a83f179</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9265fcd1-ad05-4d05-881e-72f7d741aa47</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5497d0e8-66d2-40b8-a865-af93e0c49af5</ID>
            <FunctionID>9265fcd1-ad05-4d05-881e-72f7d741aa47</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ed9b75-89ba-4eb1-9cbf-7051100bac65</ID>
            <FunctionID>9265fcd1-ad05-4d05-881e-72f7d741aa47</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e16db38-010e-4ec7-ba47-953ed974c338</ID>
            <FunctionID>9265fcd1-ad05-4d05-881e-72f7d741aa47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe8c5947-bfc9-4b7b-84da-a7c3a03462c1</ID>
            <FunctionID>9265fcd1-ad05-4d05-881e-72f7d741aa47</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1c38a6b-f240-47b0-a4a5-2ec09e7dad63</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>774c9f61-aee4-40a3-ba53-823a9fc71a07</ID>
            <FunctionID>e1c38a6b-f240-47b0-a4a5-2ec09e7dad63</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lmcee=1 | lmcse=1) & bfamt_s#1=0 & i_bfamt_b#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8656a36f-0bab-4124-8efb-47964a16511a</ID>
            <FunctionID>e1c38a6b-f240-47b0-a4a5-2ec09e7dad63</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_b]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f727c793-5160-42fe-bb30-ccd51a3b1756</ID>
            <FunctionID>e1c38a6b-f240-47b0-a4a5-2ec09e7dad63</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1947f3-73e4-443d-948e-2a6047f1a02a</ID>
            <FunctionID>e1c38a6b-f240-47b0-a4a5-2ec09e7dad63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c5a7f11-8e90-44bf-9682-8528ca0b1ee2</ID>
            <FunctionID>e1c38a6b-f240-47b0-a4a5-2ec09e7dad63</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4938c998-7faa-4090-8bd6-cbeb64666513</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a32babd0-99e0-4ff8-b359-965c2e2787f6</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8af6043-b1fb-400a-ae4d-ac8dd8935b88</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a15f51-a518-4da6-a674-9a108c96efd3</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2df14f91-b5aa-4639-ac94-de16274753fc</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fbe1031-1e0d-404d-81d3-19b19d9c49ca</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea27fdf-c325-48a5-925f-e5a4f5621578</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd06637-0815-41f4-8d68-0a4e00b02701</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a60886e3-9927-4cda-a5bf-0898dcabf1f7</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f61529f-0948-4a53-b0c7-d7a603a4e976</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e985a6-effc-495d-a747-f8622dc53aa7</ID>
            <FunctionID>4938c998-7faa-4090-8bd6-cbeb64666513</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5546444-a461-4dff-8926-5cf7cda5886e</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d7fb1ff-3e23-4655-8e2f-2f6fb4aca8ea</ID>
            <FunctionID>c5546444-a461-4dff-8926-5cf7cda5886e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43de1b19-d90a-48c5-ae0a-14ba1ea783c9</ID>
            <FunctionID>c5546444-a461-4dff-8926-5cf7cda5886e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e308bf4-a39b-4611-9ccc-436e56d3bcc7</ID>
            <FunctionID>c5546444-a461-4dff-8926-5cf7cda5886e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>661cab7f-692d-46ac-87e0-6ce113fd00d0</ID>
            <FunctionID>c5546444-a461-4dff-8926-5cf7cda5886e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d37bd5-0409-45bd-a0c6-7d297db08eca</ID>
            <FunctionID>c5546444-a461-4dff-8926-5cf7cda5886e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b541ec3-422e-496e-8fc1-cd6bd55a583b</ID>
            <FunctionID>c5546444-a461-4dff-8926-5cf7cda5886e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c21da0bd-5a88-4961-9656-63de8ee34876</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f50f1564-ad17-477f-a559-5b1210a2712e</ID>
            <FunctionID>c21da0bd-5a88-4961-9656-63de8ee34876</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7f0445-b3e7-477f-98fe-06a77d0e5245</ID>
            <FunctionID>c21da0bd-5a88-4961-9656-63de8ee34876</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2259ff-8e60-4dcd-b0c4-5a28be293255</ID>
            <FunctionID>c21da0bd-5a88-4961-9656-63de8ee34876</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0cce945-cd6d-4d19-ae70-0c3ef3707829</ID>
            <FunctionID>c21da0bd-5a88-4961-9656-63de8ee34876</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed57864-2eb0-43e0-aa53-6e1d7009b62c</ID>
            <FunctionID>c21da0bd-5a88-4961-9656-63de8ee34876</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a4e9e0-a2cc-4b2b-84f8-d4122abcb493</ID>
            <FunctionID>c21da0bd-5a88-4961-9656-63de8ee34876</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6f26c2c-003f-4ac3-a882-02f76b6ea3ec</ID>
            <FunctionID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e943c933-b230-48ee-a510-bb870e5f1428</ID>
            <FunctionID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01f784df-25b4-44b3-a389-dd5d6b3d904d</ID>
            <FunctionID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9262af-545e-49b3-9115-be53139ffa08</ID>
            <FunctionID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82cdbfe-3f84-49fa-a86a-04cfa3ee9e0a</ID>
            <FunctionID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a642c96-9551-4d7c-bff6-9818a3156536</ID>
            <FunctionID>20f9bdf6-1379-4661-bd5c-6ea6a7a4dd32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7278d651-78b5-4755-8b2e-3a60e40a1b6f</ID>
            <FunctionID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c73d5fe1-52b7-4929-a4b6-3567844649de</ID>
            <FunctionID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc70711-1077-4251-a6d0-7426e0fa22b9</ID>
            <FunctionID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5759ed67-ffd6-4e43-b836-7f8a49b9a5a6</ID>
            <FunctionID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>569b2a9a-a375-4cb4-8f5e-d6df7dd94f88</ID>
            <FunctionID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e7c8e36-b34a-442a-8a3f-a131616019bb</ID>
            <FunctionID>cce14fc5-07e2-43bc-8fa8-79d1d1caacd5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e173b68-f302-4012-ab92-3e68f68b6715</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2581b870-f658-4338-9d4b-c34ec14d0525</ID>
            <FunctionID>4e173b68-f302-4012-ab92-3e68f68b6715</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c915074-7ef2-42b5-bc91-e78cdc8f1d27</ID>
            <FunctionID>4e173b68-f302-4012-ab92-3e68f68b6715</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b5e9227-cd98-4648-b634-3db8c2f9d72b</ID>
            <FunctionID>4e173b68-f302-4012-ab92-3e68f68b6715</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78fe689-f25f-4ac6-b4de-0b0858dfb819</ID>
            <FunctionID>4e173b68-f302-4012-ab92-3e68f68b6715</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3aa9b965-03bd-4150-8aaa-98a91f5d933a</ID>
            <FunctionID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9738cee6-a130-4986-9295-36ab4b661f21</ID>
            <FunctionID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe845932-fec5-4156-80a8-b3c41c7e7774</ID>
            <FunctionID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa7dcdf8-e924-44cc-b28f-debdbd450322</ID>
            <FunctionID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df0e2f0a-29b5-4c41-a304-7ef607a41c67</ID>
            <FunctionID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebda8bfc-e993-4724-b6e6-a3886a409e08</ID>
            <FunctionID>ab36d4b0-e42e-4c76-9b42-bcf33287e820</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96dcaae7-946f-4b13-b5ef-27be1182e906</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f0f3217-fb3c-4cb6-a852-dc62a61ee746</ID>
            <FunctionID>96dcaae7-946f-4b13-b5ef-27be1182e906</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>471a92df-a7c0-424d-9079-5d76504813f0</ID>
            <FunctionID>96dcaae7-946f-4b13-b5ef-27be1182e906</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0b1d2a-0092-4f1f-936f-cbfcf099288b</ID>
            <FunctionID>96dcaae7-946f-4b13-b5ef-27be1182e906</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52803850-e7b8-41a7-8943-365027abf8a7</ID>
            <FunctionID>96dcaae7-946f-4b13-b5ef-27be1182e906</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5135e00d-f6eb-4ed1-9321-796d9b1889d7</ID>
            <FunctionID>96dcaae7-946f-4b13-b5ef-27be1182e906</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>335fd17f-d624-484b-866b-498a3c4ae93e</ID>
            <FunctionID>96dcaae7-946f-4b13-b5ef-27be1182e906</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02f5b000-5939-4c5a-896d-b739b9be2d8c</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53bc8c60-6497-4bee-8856-58d116921efb</ID>
            <FunctionID>02f5b000-5939-4c5a-896d-b739b9be2d8c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12e9881-5b0a-4de5-9a09-06f53929d00f</ID>
            <FunctionID>02f5b000-5939-4c5a-896d-b739b9be2d8c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2adfe78d-3561-422f-985d-0ad3b38a92d2</ID>
            <FunctionID>02f5b000-5939-4c5a-896d-b739b9be2d8c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c08742-0712-446a-b474-86c2062b3eda</ID>
            <FunctionID>02f5b000-5939-4c5a-896d-b739b9be2d8c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab344cfd-6803-4beb-a954-a179d4234c54</ID>
            <FunctionID>02f5b000-5939-4c5a-896d-b739b9be2d8c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e56646d-31c5-4c57-9d92-236b77cc9511</ID>
            <FunctionID>02f5b000-5939-4c5a-896d-b739b9be2d8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>498a5e86-7279-4af7-9626-27edcdaed6c5</ID>
            <FunctionID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cec9b8a-03a3-4926-bd04-38aaa55afe24</ID>
            <FunctionID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6229beae-23ff-4cff-ac53-9319f9353993</ID>
            <FunctionID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0105a15-f881-4c48-8a60-2e6e1d8ef146</ID>
            <FunctionID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edef9b93-cbe4-4724-821f-8c8dced75da8</ID>
            <FunctionID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9b3de3-b199-44bb-a0b1-674e6b7a8f00</ID>
            <FunctionID>992ea9a2-46ea-4e3c-bde2-771dbc98c1f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e714921d-48d2-4765-ac2f-11d2d2903190</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd862249-fd70-4078-8973-531f7f783959</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e42314d-1066-452c-8e7e-7d9e1ad1f307</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c4b8cd-fc3e-44a4-a533-adee3d683487</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd538c4-975e-401d-907a-938b7ef117a5</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2960c02a-1d1a-481b-ad2a-b16e4778347d</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e686605-c3a7-4957-abc7-b850cfbc01da</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f113a408-7e94-4462-aaa2-a7eb46bb61b1</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba8fa7bc-4256-4a14-b724-b4d0c4a84173</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d59c9ad-a882-4128-afbf-28e127d5bd7d</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d00a36-c7e5-4726-8cd5-c2175492d4fc</ID>
            <FunctionID>e714921d-48d2-4765-ac2f-11d2d2903190</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80d72dba-4570-4115-a019-016db36a3115</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7979d32d-9c72-46fe-a18d-6f78fd02c280</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26a80387-89ca-4a7e-af51-5a4572e0924c</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3054450-8277-4172-80d2-35f11ecdf609</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c0803d2-0314-4959-914f-7d6a51917ad1</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24702377-edea-4fcf-b148-4ba09b68c853</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83211b58-a170-4247-8fe8-89ba0d726bbc</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b6b551-6276-4469-8bb3-33e5dfd2c31e</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7968766a-515c-4c5d-9f08-58e059f8a455</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>816f65e3-fe18-4671-8b6b-2e9de7e12eca</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb7fc882-9aac-4ef2-9548-c5c203a66820</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfdef3cf-4a66-4b2f-a858-2425626ac6d4</ID>
            <FunctionID>80d72dba-4570-4115-a019-016db36a3115</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0730d5fa-102d-49d6-9429-c3d2ef92496d</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc670cf5-398a-4cb9-8a99-18d88f7f8b50</ID>
            <FunctionID>0730d5fa-102d-49d6-9429-c3d2ef92496d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52bbba5b-530b-450a-8394-1d00b32cc7ef</ID>
            <FunctionID>0730d5fa-102d-49d6-9429-c3d2ef92496d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b150051d-d51a-4fe5-afa2-633fca29916a</ID>
            <FunctionID>0730d5fa-102d-49d6-9429-c3d2ef92496d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e11eac-a2c5-4af5-9670-c230ee278e31</ID>
            <FunctionID>0730d5fa-102d-49d6-9429-c3d2ef92496d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf729f16-dc30-4d4f-9dbf-30c79c577f53</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e350c6cc-90c1-4d3c-b9d4-24979ea0defc</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f87df9a-c18c-4313-bb6a-6a6cdd2ca2a4</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b88bbc4-610c-4099-b5e3-a0eba6410089</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa78b21c-2eab-49ad-bf65-af21eccf89b1</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6e002e-78d7-48a3-a716-7fd6d5130e95</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>285a258d-fb14-4c1b-b3b1-67d4ff4ae4d3</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb54ec5f-e334-41c0-a858-14633212493e</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c16aac1-9225-4117-ab60-6c0ed8f5c860</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d77537-3257-4205-8496-90c85321a9c9</ID>
            <FunctionID>64f956dc-b62c-4fa5-a2e1-83e1dcea2a4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d44bb95e-0ab6-4935-a9a4-b46387832eca</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0563fe2d-9b12-497a-adb1-0ea3998a801a</ID>
            <FunctionID>d44bb95e-0ab6-4935-a9a4-b46387832eca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fda9290-c70e-4424-a0fb-a651f6d46833</ID>
            <FunctionID>d44bb95e-0ab6-4935-a9a4-b46387832eca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3270fa-8701-47b6-b639-1f54f55a8603</ID>
            <FunctionID>d44bb95e-0ab6-4935-a9a4-b46387832eca</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c0d462-b757-40a9-a391-3324a047185d</ID>
            <FunctionID>d44bb95e-0ab6-4935-a9a4-b46387832eca</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e118796f-452a-43df-bf9c-83c18188c03b</ID>
            <FunctionID>d44bb95e-0ab6-4935-a9a4-b46387832eca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71215b4a-7394-481a-8984-357a35a9168b</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eaef331d-fc6d-4775-86df-e712958dac1d</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddbae9e8-2987-4a85-ae42-190d1ec8828d</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f7a9db-dd71-4c20-aa25-0b6f51dbb8d2</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24527120-8e00-4b79-9057-14347be44488</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cd00d1-e0a5-4d93-a5ba-8df245f36b52</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c52c4a-150b-4332-8271-a4d936e23ffe</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b114a1-285b-4c33-bc5f-44e3109f8fc4</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0e6a8c7-a0e9-4522-a854-a47f2d81054a</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3a7c67-a84b-4cb7-a395-d3e8eb0403b6</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fe8c1c4-9c58-4a13-b939-6e75d9de34f0</ID>
            <FunctionID>71215b4a-7394-481a-8984-357a35a9168b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>106046d4-0276-45db-8517-c2c47714f6f9</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4164661d-d739-4ff3-bf85-6996b6d7ac60</ID>
            <FunctionID>106046d4-0276-45db-8517-c2c47714f6f9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83fc6b15-23ef-4880-8cff-c72001db39c1</ID>
            <FunctionID>106046d4-0276-45db-8517-c2c47714f6f9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce22ba38-0f24-4a1a-b8fe-375b24f61a08</ID>
            <FunctionID>106046d4-0276-45db-8517-c2c47714f6f9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69e147e-d2b7-4af8-b9a9-5a4475f7ec90</ID>
            <FunctionID>106046d4-0276-45db-8517-c2c47714f6f9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a4bbf9-f932-4862-bdc7-7fd1cd8e735c</ID>
            <FunctionID>106046d4-0276-45db-8517-c2c47714f6f9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72bf153f-7809-48e3-a318-c71399bfc3f3</ID>
            <FunctionID>106046d4-0276-45db-8517-c2c47714f6f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4988246-821c-4348-b972-f1e12294941e</ID>
            <FunctionID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e64611-6d25-4635-b8b8-09fd09bd90d8</ID>
            <FunctionID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8da7e4d0-9fb9-4a24-ab87-6d14043659b5</ID>
            <FunctionID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7fb2be-fcb0-4509-a177-a58036ba2030</ID>
            <FunctionID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5659ef9-6bce-4de6-845e-996c578b2f62</ID>
            <FunctionID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e2e10fc-7b12-4e13-a04f-b866cc8716a5</ID>
            <FunctionID>0800dab3-cadc-4e2b-a9b1-c7b12da51b6b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9cf8016f-d507-4563-b584-5e95a2653819</ID>
            <FunctionID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c57e722-c56a-4410-960c-76730360f08e</ID>
            <FunctionID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff043ec-a13d-4f93-a1dc-f7e75bb6bc96</ID>
            <FunctionID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e995a6-a412-49fb-acee-ecdc53c7491b</ID>
            <FunctionID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e154ff-2e10-4b4a-a5c4-c79aeab87c63</ID>
            <FunctionID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74af9f33-490f-4294-a3d1-468015dc998b</ID>
            <FunctionID>7329f1b8-a3e1-49ce-ada1-9f5564f3a6d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc214561-0cdc-47fe-9084-a481f1fcbc41</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4df90b89-dbae-4027-827d-1d454a5d4752</ID>
            <FunctionID>cc214561-0cdc-47fe-9084-a481f1fcbc41</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb855ac-c1cc-4235-b85e-5edd107408cc</ID>
            <FunctionID>cc214561-0cdc-47fe-9084-a481f1fcbc41</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d4a27e-f9e8-4743-afaf-b6b121d308b5</ID>
            <FunctionID>cc214561-0cdc-47fe-9084-a481f1fcbc41</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00b3e26-9a40-4041-a4df-4cdb04eda06d</ID>
            <FunctionID>cc214561-0cdc-47fe-9084-a481f1fcbc41</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45f78b7c-8f8a-41e7-9dee-cf6867a7374c</ID>
            <FunctionID>cc214561-0cdc-47fe-9084-a481f1fcbc41</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad5a27a-282f-4a76-99a7-ba98adfa7b7b</ID>
            <FunctionID>cc214561-0cdc-47fe-9084-a481f1fcbc41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>784de452-edbd-4986-8576-7489143d8cef</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>15f744d4-5325-442f-a015-8a25e1389d5c</ID>
            <FunctionID>784de452-edbd-4986-8576-7489143d8cef</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2718df2c-e294-4b4b-86ff-4bd8bdc43a10</ID>
            <FunctionID>784de452-edbd-4986-8576-7489143d8cef</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05444e8-0f77-4898-abfc-9a1b1483d522</ID>
            <FunctionID>784de452-edbd-4986-8576-7489143d8cef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b8e5ab-180a-40c7-b51b-21fbb53179ac</ID>
            <FunctionID>784de452-edbd-4986-8576-7489143d8cef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8942356-db8b-4350-85ae-723ba7245796</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1bc63232-1680-4816-bd10-8dd33e644dbe</ID>
            <FunctionID>b8942356-db8b-4350-85ae-723ba7245796</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b928dc02-4d90-4f64-af28-21abe8ad4972</ID>
            <FunctionID>b8942356-db8b-4350-85ae-723ba7245796</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d8a5cb-6d3c-48f9-9ee6-9e064e225fc9</ID>
            <FunctionID>b8942356-db8b-4350-85ae-723ba7245796</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c7e81b3-cc68-45a4-9433-7338f218c18e</ID>
            <FunctionID>b8942356-db8b-4350-85ae-723ba7245796</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8796d842-e680-43d9-969a-26b6841f87d4</ID>
            <FunctionID>b8942356-db8b-4350-85ae-723ba7245796</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df603655-8850-45b2-906a-05e024082d96</ID>
            <FunctionID>b8942356-db8b-4350-85ae-723ba7245796</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>512a8ca5-279b-4798-b0ba-b38edd29b488</ID>
            <FunctionID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc0fc9c6-7055-4b24-aca1-fc3d5ecda09c</ID>
            <FunctionID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e0993f-1365-404f-ac2a-fdbc91e3a1db</ID>
            <FunctionID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f256a075-c4cd-40df-8214-47fcbf878661</ID>
            <FunctionID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c5d5d0-3f89-42dd-b07f-0893015b4cf6</ID>
            <FunctionID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a15fca-26cc-4614-ba71-b344cc2d3cb9</ID>
            <FunctionID>a6662e16-0ad5-47c8-b11e-d48f1b84ac03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0f5563c-bb2c-4943-92c4-8dad7b744eb1</ID>
            <FunctionID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae242d2-d44c-4156-8316-0c2b0d573623</ID>
            <FunctionID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>637fe256-2f7f-452f-b907-34df5a1da664</ID>
            <FunctionID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05867651-8202-468f-997b-2d4d08ac4cdb</ID>
            <FunctionID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fca233c-1691-4e3a-827f-c14c9bee49ce</ID>
            <FunctionID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87dc2b78-f85a-4d81-b89b-35f813379286</ID>
            <FunctionID>bd30e7b3-8c4c-4bf2-ac11-67efdd31349a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>698314e4-967f-4c44-af6a-44293ad221cc</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c006337-eb8e-4627-bc1e-47e88775d4e8</ID>
            <FunctionID>698314e4-967f-4c44-af6a-44293ad221cc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79dd1734-03d2-40c3-96b3-773624484a8d</ID>
            <FunctionID>698314e4-967f-4c44-af6a-44293ad221cc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a65eb47a-fb7e-4a7f-918e-17cdb0e3f914</ID>
            <FunctionID>698314e4-967f-4c44-af6a-44293ad221cc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fe5e07-26c4-47ac-a24f-c604c7bf1728</ID>
            <FunctionID>698314e4-967f-4c44-af6a-44293ad221cc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d234a05e-ffe6-4f05-8e43-709ff6a21446</ID>
            <FunctionID>698314e4-967f-4c44-af6a-44293ad221cc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2e00c3b-21cd-4bb2-b68e-d8fbfed6c310</ID>
            <FunctionID>698314e4-967f-4c44-af6a-44293ad221cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>096eee7a-4ac0-4ea5-99dd-5be81aea6ca9</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5981426-9162-444f-b068-b1ca73160601</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b651db79-3ad4-47e1-ba8b-e8d4502bcbea</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fa46cf0-8ac5-4040-b4a7-eaed5ba0c16d</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b8a6e95-1cb8-4e50-814b-223e5acd38e2</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afc3f4e7-1b5a-43ab-ad56-4345b44106c7</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9b27ef-9790-41b7-a4f3-ebfbce0d3b95</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb10065-5be1-48b0-bf0b-6a4963c237fa</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e6523df-d8a6-4cb9-be69-a4636b3dcd9b</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bdb06af-73e4-4927-92f0-7a02229d414b</ID>
            <FunctionID>bf262f16-cb0a-4f7f-bf12-d68e69a0be9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c9222ef-7969-4465-9739-4e5ee6b20b72</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2248b402-55ab-4d18-9620-2f61aaff275f</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd02df0-7bff-4c70-991b-2f72b1bed72a</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3538d2b-cc24-4cd2-937e-067b87f0fa8c</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbacd11a-b839-4a4b-a0ca-be5e611581d0</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85d62633-c076-41fa-b508-08c583c06428</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8867afb6-7ad6-407e-af4e-117e5604643c</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bbf5b94-698c-4e7e-8a15-594b9dc1b5f6</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8835200-f5ca-4987-a1d6-932969ede05d</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f80b7d-7d8e-4adc-b559-8eb44e223daa</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76105f56-5e94-4dfd-8652-9611ead9cf30</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8417cddd-fda1-4363-aaf7-a64fd1c2c2fd</ID>
            <FunctionID>6c9222ef-7969-4465-9739-4e5ee6b20b72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>919569d0-510a-4d95-8a2d-72390b223180</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>68a19877-60ca-4f40-b43a-4e50884496d8</ID>
            <FunctionID>919569d0-510a-4d95-8a2d-72390b223180</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e113597c-3b5a-4014-b3df-28cee8e3de46</ID>
            <FunctionID>919569d0-510a-4d95-8a2d-72390b223180</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea24180a-6863-44ea-ad17-b16dd07d4994</ID>
            <FunctionID>919569d0-510a-4d95-8a2d-72390b223180</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5682e9d9-5e88-44ee-9763-6235358d9457</ID>
            <FunctionID>919569d0-510a-4d95-8a2d-72390b223180</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65428f54-9328-4a4f-911f-6565b2fc861c</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8943ac7f-a7c7-43d6-a35c-d0f2debe6ca7</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>901c9e00-ec6a-4615-910a-8f1b94c2cc80</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>843b288c-d81a-4df7-87ea-18ac929dcdd5</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb65a758-ba34-41f9-9c7e-d26353f52aa6</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3be488d-6fb1-4a40-acda-6ceefc9cf01f</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f8e516-d92c-4cad-b733-9e574af6b30b</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c39839d-06b0-4f83-bebb-6f1c383ecf4a</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97021e04-b80d-4f76-8f52-2f5d623a2cc1</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cad5558-d593-43b7-8d7d-9c7f8750841b</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae6cc87-1f5f-4c40-b146-356665102c5e</ID>
            <FunctionID>65428f54-9328-4a4f-911f-6565b2fc861c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3299b8ae-6b72-45e9-a1d2-84935a115d6f</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1e3e4ec4-badf-49cb-9d63-9317fd14faf6</ID>
            <FunctionID>3299b8ae-6b72-45e9-a1d2-84935a115d6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b2cc795-233e-46f0-b5df-6ecb580a5bba</ID>
            <FunctionID>3299b8ae-6b72-45e9-a1d2-84935a115d6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ffc6fb-297b-4a74-8c16-7f2c785a8174</ID>
            <FunctionID>3299b8ae-6b72-45e9-a1d2-84935a115d6f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c681693-aeb2-4366-b3f7-858e154f57c6</ID>
            <FunctionID>3299b8ae-6b72-45e9-a1d2-84935a115d6f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0fba152-3c49-4cf6-928d-340aef62ad2c</ID>
            <FunctionID>3299b8ae-6b72-45e9-a1d2-84935a115d6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2273cbe9-e39e-44f8-9bbb-62f96c784cf7</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dcdff7e9-263b-4e13-99e5-d9710aa339fa</ID>
            <FunctionID>2273cbe9-e39e-44f8-9bbb-62f96c784cf7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac105684-f7c4-4506-b37d-ed9369baa9d2</ID>
            <FunctionID>2273cbe9-e39e-44f8-9bbb-62f96c784cf7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00bedb6-75ca-429e-bdee-23acd8024308</ID>
            <FunctionID>2273cbe9-e39e-44f8-9bbb-62f96c784cf7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7cf3426-18ce-452e-b33f-1c0a5bc572d0</ID>
            <FunctionID>2273cbe9-e39e-44f8-9bbb-62f96c784cf7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be19eebd-6bac-4abb-a1f1-2287aa33de10</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49f7fd30-1e68-462f-a998-f665ccfb1dc1</ID>
            <FunctionID>be19eebd-6bac-4abb-a1f1-2287aa33de10</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20016b1e-6ba8-46a0-b3b8-6e151122edae</ID>
            <FunctionID>be19eebd-6bac-4abb-a1f1-2287aa33de10</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6445fd-5579-4e9a-8b35-0c38bfbc75b8</ID>
            <FunctionID>be19eebd-6bac-4abb-a1f1-2287aa33de10</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c63e98-5365-4aaa-911b-74749a09073d</ID>
            <FunctionID>be19eebd-6bac-4abb-a1f1-2287aa33de10</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b10b903-a41e-4bce-91ed-054fce4b2e8b</ID>
            <FunctionID>be19eebd-6bac-4abb-a1f1-2287aa33de10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>500d58a0-a720-401a-85a1-705efbceaf06</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1883caab-b167-447e-bcc4-55bd2afcb7db</ID>
            <FunctionID>500d58a0-a720-401a-85a1-705efbceaf06</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af95dc4-c10d-40c2-b9dd-8ce7ed071645</ID>
            <FunctionID>500d58a0-a720-401a-85a1-705efbceaf06</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaed0768-67e7-4f85-8ad4-06cf49c2496f</ID>
            <FunctionID>500d58a0-a720-401a-85a1-705efbceaf06</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ff82591-ad23-495c-9d0f-625e16d4d6e3</ID>
            <FunctionID>500d58a0-a720-401a-85a1-705efbceaf06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>856edb8a-c71c-412e-a5db-6dc21817b65d</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c7b60f3-899e-4fa6-afc2-0d21a7538e0b</ID>
            <FunctionID>856edb8a-c71c-412e-a5db-6dc21817b65d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0266701f-0fec-4e35-8350-bf720e6900bd</ID>
            <FunctionID>856edb8a-c71c-412e-a5db-6dc21817b65d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff5176fb-a315-4f66-b4df-cc135dc7e745</ID>
            <FunctionID>856edb8a-c71c-412e-a5db-6dc21817b65d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2338f6fb-5008-4fee-a95e-3698140007fc</ID>
            <FunctionID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7834bc9-1360-4bf6-9222-876628e0dc0e</ID>
            <FunctionID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357fef10-b009-4723-a80f-71f850992c9a</ID>
            <FunctionID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5352c5f9-224c-408e-9d84-2b8883616bc0</ID>
            <FunctionID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd111e64-8af6-4af5-a33e-8c08a175c813</ID>
            <FunctionID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98cc8854-9825-437e-af49-940fe2eebd1e</ID>
            <FunctionID>2c9b4a3a-b2a8-4678-90e7-47b54609e135</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19d90f13-b66b-42c7-8137-92f3556f17ca</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>291498bf-98bd-4900-9e1f-3f860d0cd9f6</ID>
            <FunctionID>19d90f13-b66b-42c7-8137-92f3556f17ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback) & i_bfamt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>508f9338-5b8b-42a6-a61b-bfb18872abce</ID>
            <FunctionID>19d90f13-b66b-42c7-8137-92f3556f17ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fd075e-afa6-4756-b79f-4a0e4543daac</ID>
            <FunctionID>19d90f13-b66b-42c7-8137-92f3556f17ca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1848e5c-37d2-439d-8ff2-f8153d084c28</ID>
            <FunctionID>19d90f13-b66b-42c7-8137-92f3556f17ca</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a4dd436-592d-4eb1-a002-57efc1ca397d</ID>
            <FunctionID>19d90f13-b66b-42c7-8137-92f3556f17ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76889552-7898-4d3b-a17c-37da80d85eae</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0bd40efc-1bce-48c2-ad63-479a6aa902cc</ID>
            <FunctionID>76889552-7898-4d3b-a17c-37da80d85eae</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32705872-d6b2-45e1-b5e4-eeff981af7f4</ID>
            <FunctionID>76889552-7898-4d3b-a17c-37da80d85eae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c14878d7-190d-4f94-a036-d4844c7afcec</ID>
            <FunctionID>76889552-7898-4d3b-a17c-37da80d85eae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb5227e5-5d4e-40e3-b5a5-d7c2528b796a</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>099187d2-8164-4546-8397-60fb148c8d16</ID>
            <FunctionID>eb5227e5-5d4e-40e3-b5a5-d7c2528b796a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr) | i_bfamt_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b11a02-5f74-44e5-a060-b0638d655ed7</ID>
            <FunctionID>eb5227e5-5d4e-40e3-b5a5-d7c2528b796a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842771aa-dd44-426a-a896-7d98027b364a</ID>
            <FunctionID>eb5227e5-5d4e-40e3-b5a5-d7c2528b796a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a162245c-822f-4a15-8ac8-b9c8eb41a404</ID>
            <FunctionID>eb5227e5-5d4e-40e3-b5a5-d7c2528b796a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47472a1-de28-4c94-9b90-8e303b4aa5a9</ID>
            <FunctionID>eb5227e5-5d4e-40e3-b5a5-d7c2528b796a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b05824f3-9b1a-40d5-9781-2397189b6bf1</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4b57ff8-3231-45af-9c8b-0ea79fea8045</ID>
            <FunctionID>b05824f3-9b1a-40d5-9781-2397189b6bf1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16ff4bd0-821a-4583-a858-6845440457f6</ID>
            <FunctionID>b05824f3-9b1a-40d5-9781-2397189b6bf1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec01eba-4a52-4f53-9649-515cd7accc6d</ID>
            <FunctionID>b05824f3-9b1a-40d5-9781-2397189b6bf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27dbd901-fc55-4632-8a82-4f13728c59eb</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6cca332-93b4-4a29-b4ef-46205f944cfa</ID>
            <FunctionID>27dbd901-fc55-4632-8a82-4f13728c59eb</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccae73e6-d84e-44a9-9214-374790420e96</ID>
            <FunctionID>27dbd901-fc55-4632-8a82-4f13728c59eb</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c387a700-90d2-4233-b50b-9e14a08a06fd</ID>
            <FunctionID>27dbd901-fc55-4632-8a82-4f13728c59eb</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f5ac86-4049-441c-aad8-3e91ccde55a9</ID>
            <FunctionID>27dbd901-fc55-4632-8a82-4f13728c59eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d9bfdad-2428-44dc-b951-06d2c81f7233</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>326b8d78-ffb0-4ca8-b88a-ed42d515f46c</ID>
            <FunctionID>7d9bfdad-2428-44dc-b951-06d2c81f7233</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d888b44-b0e1-403f-b1cf-8f382c400f70</ID>
            <FunctionID>7d9bfdad-2428-44dc-b951-06d2c81f7233</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390dba63-d820-4934-a95b-724c0fd3587d</ID>
            <FunctionID>7d9bfdad-2428-44dc-b951-06d2c81f7233</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fe23075-4f4c-416e-8ef5-1ac06329f797</ID>
            <FunctionID>7d9bfdad-2428-44dc-b951-06d2c81f7233</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>720bbd1a-bcec-40c1-b174-930635e74035</ID>
            <FunctionID>7d9bfdad-2428-44dc-b951-06d2c81f7233</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52e62213-a089-44c8-9aa8-2ab35c51ce4f</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c683339-af39-498e-bc5a-42d62a10baf1</ID>
            <FunctionID>52e62213-a089-44c8-9aa8-2ab35c51ce4f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c413ade5-8ca4-43fd-a57c-5349b2b461a8</ID>
            <FunctionID>52e62213-a089-44c8-9aa8-2ab35c51ce4f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64f0d503-3785-4c8b-b2ad-ea5d434a0b4a</ID>
            <FunctionID>52e62213-a089-44c8-9aa8-2ab35c51ce4f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eded9c51-6fc9-4d91-b148-076b0a29fe11</ID>
            <FunctionID>52e62213-a089-44c8-9aa8-2ab35c51ce4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9a72e05-bf65-4431-8abe-6917ec434cb9</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97932ac8-f982-423a-9c1c-ab691f56bd57</ID>
            <FunctionID>a9a72e05-bf65-4431-8abe-6917ec434cb9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53137afa-2bbe-4a46-b048-b8d204039769</ID>
            <FunctionID>a9a72e05-bf65-4431-8abe-6917ec434cb9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be081d6f-7424-43ec-bb91-584a1f9ab141</ID>
            <FunctionID>a9a72e05-bf65-4431-8abe-6917ec434cb9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a56abb8a-05ff-48df-9b79-b78a39855d3f</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>61e67c6d-1927-4b55-9a5d-a390559645ec</ID>
            <FunctionID>a56abb8a-05ff-48df-9b79-b78a39855d3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e32942b6-18c6-445b-91d4-43de6686c444</ID>
            <FunctionID>a56abb8a-05ff-48df-9b79-b78a39855d3f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b22880d9-e1aa-4f31-a3d6-11bced3d7fb7</ID>
            <FunctionID>a56abb8a-05ff-48df-9b79-b78a39855d3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5614170-1784-4d74-b1e5-cf33cf28d410</ID>
            <FunctionID>a56abb8a-05ff-48df-9b79-b78a39855d3f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1528c2f-8383-4507-b628-ab1fc3f93010</ID>
            <FunctionID>a56abb8a-05ff-48df-9b79-b78a39855d3f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0989c8d4-9d77-4748-ac05-d33e7df4c907</ID>
            <FunctionID>a56abb8a-05ff-48df-9b79-b78a39855d3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18269556-82a7-46a9-9c7f-9a25c1890262</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50a16822-77a7-4e92-b234-c5c00714f1c4</ID>
            <FunctionID>18269556-82a7-46a9-9c7f-9a25c1890262</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback) & i_bwkmt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed9e87a-04ba-405f-b9a8-082ff6a27088</ID>
            <FunctionID>18269556-82a7-46a9-9c7f-9a25c1890262</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90659f5d-c91e-4cb8-a014-b8a96196776e</ID>
            <FunctionID>18269556-82a7-46a9-9c7f-9a25c1890262</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53d91ed-bb74-4f56-9899-95c5f937076c</ID>
            <FunctionID>18269556-82a7-46a9-9c7f-9a25c1890262</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b785845e-12fb-4321-b1ed-805507b5b470</ID>
            <FunctionID>18269556-82a7-46a9-9c7f-9a25c1890262</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33bf9886-83b0-472a-bd9d-1010f9664bf9</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71ea905c-3ba2-4ff7-bca6-4cfe3c25685d</ID>
            <FunctionID>33bf9886-83b0-472a-bd9d-1010f9664bf9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66690c13-d899-439b-be78-7fa57327c006</ID>
            <FunctionID>33bf9886-83b0-472a-bd9d-1010f9664bf9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be21813d-1c24-4dbd-925f-a56172b14eb3</ID>
            <FunctionID>33bf9886-83b0-472a-bd9d-1010f9664bf9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2e1e5ea-781d-44ae-aa6d-8af0ed157099</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>001a5a9b-0422-49f5-8039-7990c8b996f5</ID>
            <FunctionID>b2e1e5ea-781d-44ae-aa6d-8af0ed157099</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr) | i_bwkmt_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98574226-d9c8-40d9-ac5c-9217c458bf77</ID>
            <FunctionID>b2e1e5ea-781d-44ae-aa6d-8af0ed157099</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab779d58-9ca2-4581-8ef7-2b321e81f4aa</ID>
            <FunctionID>b2e1e5ea-781d-44ae-aa6d-8af0ed157099</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c81f5fb9-076a-4969-a4e9-7b4fb059e206</ID>
            <FunctionID>b2e1e5ea-781d-44ae-aa6d-8af0ed157099</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06b9bea7-8382-40b8-bd97-825e2b397e29</ID>
            <FunctionID>b2e1e5ea-781d-44ae-aa6d-8af0ed157099</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e96f714f-2131-4638-947f-7928c90fdb48</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2179fee-8383-4cda-af90-f5e3047a8026</ID>
            <FunctionID>e96f714f-2131-4638-947f-7928c90fdb48</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3887dee2-73eb-43f4-9b54-bb4e5db354f8</ID>
            <FunctionID>e96f714f-2131-4638-947f-7928c90fdb48</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>898a1e71-5ad0-4145-8aa8-6a1774fc91b8</ID>
            <FunctionID>e96f714f-2131-4638-947f-7928c90fdb48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0fd89331-d1d6-4f8f-8fa9-dc9e4e83fec6</ID>
          <PolicyID>921a9d86-abb5-4e4b-896d-68d773efe330</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d730b7dd-a292-4a92-8cd4-7cfe61922f7f</ID>
            <FunctionID>0fd89331-d1d6-4f8f-8fa9-dc9e4e83fec6</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d5dcffbb-fbf6-49d9-8154-935e59d19156</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e18531d6-49da-434e-82b0-4d6a174c1530</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d008d33d-801a-4ea1-925a-53c6bb0dd25c</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32251814-fb0c-49dd-a75b-635803254ed3</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99467723-2d05-4341-a773-4d3a361470ab</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68058476-748a-48fd-b8c2-8e17d9c2874b</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15fd64f6-3111-4a6b-8d0a-5b5d0ee90322</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19785ab4-633f-4992-a5a7-30e1b18c04e7</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ae1c09-6fd3-4b7b-b2ec-a75ab210ef10</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7678a8d4-cbec-4292-b44d-0319b1ac975b</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>711082c5-f919-48de-b84a-a220318b61e8</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c610a3f-3edc-4ecc-95d0-8f8210103469</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f479aa-abde-47be-9844-b92a24673361</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bedef3-e130-4acb-8bf1-654685e76a30</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93a5b76-1198-4773-97d7-a24afc2143ce</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196d1618-8870-48a7-8719-79c9e42795ac</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b739751-3ee1-49a5-95b9-653f61c39c1b</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123d9a0e-1a1d-44a4-a528-2d5793b48f30</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a255a4ba-0ccd-4bb9-a17a-d40e985332d1</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c069a7f4-0d6e-4dba-af17-ca6e4192c6d9</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0a8bf77-6a7d-45f6-b237-2728badfbc4d</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08226b84-f65c-479d-8b11-6b42cc29ca57</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1fb6ea-6240-40e0-8eb8-59fe349f6796</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>102d6bbc-97f0-46a0-a267-c6f0212908b4</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c9742e-0252-4ea4-9efb-2ed397cd8746</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6305fa25-ef3b-4e33-aabe-401d8f54173c</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b795a91-d196-46c5-9622-e1782c7d3e6a</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81532ef0-1410-426a-b0b5-329298a97bac</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>419a0e4c-bf65-4d13-b61f-62feb6b64a2a</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d5a1a3-24ab-4b33-b21e-7e5727bc5cd4</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e899912-7c92-42ad-b26c-680dc6a3a58d</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c8c16c-9db9-4d51-8adb-8df6035d35ec</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3c568bd-1407-4156-a9f2-0f8cdc1bd8bf</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bc34c79-dadf-41db-9a38-4b5c419f3473</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b007cd87-ef76-4713-b15d-e0c3ae488e33</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b76b58-587a-4b32-b43e-3adaa304d3d6</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2339931-2a52-4a70-971a-48e28fe70d9c</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89df70e6-f048-407d-ae82-dc2102f71ea4</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f497676c-d712-4ef7-bddf-c289dd746807</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377b0297-65e7-4e7e-a309-8f42f6d42e40</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f577579-8ee4-4193-b180-0f1f35f0f803</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc34e1a7-fde9-4a16-a77b-0fb205b7875b</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c7a1216-7eda-4a47-8fed-15b360f80e02</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480f30db-d941-4648-89e7-64c045c18b8b</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf35b19-52c6-4215-8c76-8f505548b8d4</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7502c5-35fc-4708-a2ba-5d7c5b453b57</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc0a98e-f392-42dc-b86f-3e548dd2451e</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85cd5659-ea71-4652-ad5b-b4c9eb1f5504</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>251e66a4-06c6-4108-842f-84198706335e</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144cc18a-9fda-4833-be19-834defff1649</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b373788-e6bf-483d-ad40-866d271ed0eb</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e57e105-8a67-4793-a780-1f8ff9247e21</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b629bc-a5ab-4606-b227-72d2c3a74254</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceabb114-8fd2-4339-820c-b045219a853c</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0993ed25-ad15-4613-a2fe-2f5e6d7ac838</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da087085-4357-4ecc-a457-00d812d24e67</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c94fc13-6229-4fd6-baf1-d9fdd3a609f5</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f961389-2978-4992-8230-df2efc17260d</ID>
            <FunctionID>e18531d6-49da-434e-82b0-4d6a174c1530</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3b3626a-cc99-41e2-b925-679f89dab34f</ID>
            <FunctionID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8af9ebf-9937-49ea-b1a1-455abce2949d</ID>
            <FunctionID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4972c2-ee88-41f2-b540-ec8f3efdfdcf</ID>
            <FunctionID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c0a09f-9a7a-49ba-a952-fbc3e1ea6470</ID>
            <FunctionID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15d3960-a6aa-4d63-88b6-c796a3c9eb40</ID>
            <FunctionID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96dc30eb-7d9f-4311-a015-d975c84b81a0</ID>
            <FunctionID>e88fbfd6-7c35-44b7-ab2e-4f9980888632</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7925bbcb-40c1-48f4-ad87-e932743c0d00</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ca72d587-f0fa-4934-bee2-be6763193a63</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3cc84b-7d1c-4d9e-b3ff-25abb47071e5</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f1fafb-f283-401a-99fc-6d953566fa67</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7569bcfd-9c26-4c52-ac2f-b90b0b21fac9</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad40e99-78fd-40c0-ab9c-8e2d0f30d24f</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>703f3e07-0039-446f-af28-6b13e391f5db</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62976db5-a326-4059-9949-8add6518707a</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff14177-0582-4f04-86e3-60947a1e3f31</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ca32cc-668c-42b6-a062-ee88508cf8d1</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d8c17f-a132-4a6c-b9ba-010a3028ab2a</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d7edc5-33ba-49dd-9ddd-f0e055e63432</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57dc3d09-6c11-41f7-84a6-c1549fe8cc5a</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>179d7194-b76b-4967-811d-3b9f78f0c077</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7db94c-243f-462e-9cce-8fc05c3c9886</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f51ed409-2682-48ba-9d45-9de79aff9085</ID>
            <FunctionID>7925bbcb-40c1-48f4-ad87-e932743c0d00</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>012d33e6-869c-408d-a2ac-17b352f82df2</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>595ef147-f677-4022-ab48-5773fc60f3f5</ID>
            <FunctionID>012d33e6-869c-408d-a2ac-17b352f82df2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>145d5af2-a87f-449f-b7f5-60f42337f036</ID>
            <FunctionID>012d33e6-869c-408d-a2ac-17b352f82df2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78592035-45d5-4eae-acce-ceff52623f62</ID>
            <FunctionID>012d33e6-869c-408d-a2ac-17b352f82df2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9bc2ec-a753-46ae-a6e5-a425091fd54a</ID>
            <FunctionID>012d33e6-869c-408d-a2ac-17b352f82df2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90134343-46df-4cc6-a83b-4edea907ba4c</ID>
            <FunctionID>012d33e6-869c-408d-a2ac-17b352f82df2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96f37c76-d278-4336-a7a0-888e26899248</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ebb92d-9bcb-47d2-8e2e-5e464197036d</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fac9a8e-e254-4d2f-abe6-0c78350580e5</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09958fe9-5eee-4274-9ac1-2018924eee6a</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1edaac9e-075a-4b42-a7e2-9b737f67e955</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55202407-3a3d-4367-8988-5e4e5ecf3527</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b16c47bb-ef9b-4591-a07c-e5814051f72e</ID>
            <FunctionID>2bcb15d4-7fd1-4af8-9a88-c61542b75a77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>432f3f72-c0e6-4a11-a729-2de76c1c5911</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>64e95a2b-e7b8-436f-849e-a243950f4149</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b6bab5-4c55-41ca-a5b7-ea65209d09fb</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369660b1-1c12-4dc5-915d-45dc2cd14f4f</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0749a6c2-1c01-4b0e-aad0-94bdf0948d51</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7838f7cf-bd95-4672-bf97-9b100f26690e</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318e645f-e315-4414-a316-7f7943e7a2f8</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cfadf9-34a8-46de-9435-4d1a9d190631</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bea8a0f2-cdd9-46f4-84e2-144d51db4cbc</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1233b107-0354-4160-9ddc-e4699751076e</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1f7da1-f254-49c6-8183-0c10bfe805d4</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f63cfc74-9ada-4fa7-869c-f947d1848ccf</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f17211d8-fb9e-4a6a-ac40-7d52ee3068a5</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3fb2168-ff6f-42af-9666-b991e0788098</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0081d91e-b551-4128-8455-738d9eabb92a</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d35f224-39a9-4ada-a9e3-646c58d5e1f6</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>232e753f-d090-4153-b063-2115e60410b4</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b2d19c-4456-4e5e-b9db-7436e3f9a209</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8183396-ce0e-48b0-a949-cd65ad953050</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21af6284-1653-418e-9edd-e8782ac230c0</ID>
            <FunctionID>432f3f72-c0e6-4a11-a729-2de76c1c5911</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80dd752f-f49e-496a-9d88-07ec4353bb6f</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d13cc752-8310-4bd7-86d3-1358bbb3aaae</ID>
            <FunctionID>80dd752f-f49e-496a-9d88-07ec4353bb6f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a7120b-6a86-4fcd-a23f-cf501e9447b7</ID>
            <FunctionID>80dd752f-f49e-496a-9d88-07ec4353bb6f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db5e238e-27a5-4ed2-afe1-6bb2b6d0ce1d</ID>
            <FunctionID>80dd752f-f49e-496a-9d88-07ec4353bb6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8e89cf9-1c95-41ce-ad45-b56bd4ec8d7b</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78bafd4b-8581-4c6d-819f-89b10a2598aa</ID>
            <FunctionID>b8e89cf9-1c95-41ce-ad45-b56bd4ec8d7b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bca1ee-713e-4989-adfe-a29a61833395</ID>
            <FunctionID>b8e89cf9-1c95-41ce-ad45-b56bd4ec8d7b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0356f91f-9a23-40e8-8042-9709b8e2ae9f</ID>
            <FunctionID>b8e89cf9-1c95-41ce-ad45-b56bd4ec8d7b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa6c3167-0e64-457c-957b-76fa107b1791</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d64f4ed7-1239-4861-b224-e3af275be1f7</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb0b387-1043-4cca-bc94-dd6629c80f4e</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da9a1899-a8a7-453c-9aab-750b39091453</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88fbd438-d7c6-476f-ba91-39dbc0bc3502</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>668ccb2f-feda-4f92-ae1a-65c494bff184</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>989ccc35-60bb-4994-826e-57037e358591</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b36abb70-8762-4d19-b040-9655294f2d54</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f0af97-c3aa-4875-953f-20d90f27d3dc</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e2ae01-877e-4e57-9a3b-75fe3ccf50cd</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eabd0f8f-03e4-46e2-945a-b95245df8e3a</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a290730a-018e-4ac1-9cae-53e7abcb3881</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482f9b00-759b-4a40-809a-f69e565ff3f4</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>894bf634-04a3-414f-8f1d-183b7fab8e31</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb8ccb7-550f-40cc-b96e-759c943f79eb</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ff5f8f-9d2a-40c7-9bf6-9de456eb5ccf</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bfefc31-e3ad-4857-b8dd-db0a71e3d195</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b9d5775-9dd1-4967-9a09-ecbfb0af675c</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4521e557-99f5-4b93-891a-11b1feddcd69</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>defc060c-c261-4570-a976-6a3c57778e5f</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96346c5-4f09-4e79-96c5-ed75332871d2</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ea605d-1013-44cc-afef-5d13e19cf655</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>611a3b33-9f5d-4005-9387-0062c578f784</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9e0e0b2-6c84-42ae-89df-c6d0478c53f3</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef53eb7-681b-41f2-8592-883fc2d0fdf2</ID>
            <FunctionID>fa6c3167-0e64-457c-957b-76fa107b1791</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06c66fd9-6f31-48bd-8876-c07e0cbdc15f</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f76ed10d-a3a8-4908-b080-56e5d309fdff</ID>
            <FunctionID>06c66fd9-6f31-48bd-8876-c07e0cbdc15f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2970e1b1-cc28-4982-853a-8a2d1f6afb05</ID>
            <FunctionID>06c66fd9-6f31-48bd-8876-c07e0cbdc15f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69ce72c-ebf9-49ae-aa46-8f541445268b</ID>
            <FunctionID>06c66fd9-6f31-48bd-8876-c07e0cbdc15f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c8dcef3-b754-4494-b793-335ddfa84647</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fd660fdf-7e0c-4bd9-a6c3-69d42f61d1c0</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7b9a73-9de7-423c-8fc3-cdc4a4f58cdb</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb99252-bd4e-4a9b-b06f-89b0122a9260</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33ac4df-713c-495b-8233-f076ca2d09df</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9638fb13-228e-46a8-80d4-dbafd78e1c6a</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a82f65-d3eb-47d1-8e12-f119ad1573db</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c8348f6-c77a-45b9-9713-9ac10f84a959</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c65e7870-943a-4082-b79a-0605e0707aba</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a7b862-bb94-4a45-85f1-a98c1b75b79e</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>894fe45b-7538-4f8b-a3c1-f4990970b97b</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6f6e04-31dc-406a-989a-6440cb83a46a</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>879b40fb-5ad5-4073-9347-a416f9372ae7</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47af286c-1e8e-4ce6-a3b4-ac2c4db5676b</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7645a01-190d-4840-b92a-996e039630af</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22231823-83fb-4dec-ac41-1b6ee4386cf1</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17f9cc4-5abd-468a-8113-d2a8da7e1e35</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7950ed52-d5ab-4385-a013-3f63a964cfcf</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8f0762-c0fa-41b8-aa62-046a74c73fcf</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223cfeb4-dfcd-40e6-b3bf-8a6f967d5c8c</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>973f0255-f71e-4fb3-a24f-4d6857a45811</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94a01806-dc4d-46bd-8e7e-492e0937e68c</ID>
            <FunctionID>3c8dcef3-b754-4494-b793-335ddfa84647</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85eddc79-0ddf-45e2-bab2-8562462dc660</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>715040e2-8ee8-4e9f-8281-50f70237421c</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36068387-9819-4f9c-8ffc-6dc94fd9876d</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba04bdc-28e5-441a-9dd2-e1e2cb00eaad</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c87b7acc-5f3d-4e7c-ab3a-5ade280c161f</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0bad178-1a09-49e1-9da6-7473751bcd67</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72fb4cc2-88cc-4fd3-a28d-72edba6982fc</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af414b1-1de4-4328-b893-7c2e910de984</ID>
            <FunctionID>afb1aae5-0abf-4fbf-9783-4e4e06760fa7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1188bdbf-95de-4082-8357-4d96fb62b07a</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c6aaf67-fe92-46f1-a571-11b14790eba9</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b97686-c5d0-4ba9-bc64-d3045303d169</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>309f4210-0d2f-4fc5-b9c8-9bd77e834fe2</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f37ec40-6995-4ace-82bf-401d7d10393f</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81750896-ff17-4454-8d75-a2ce53189a80</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c94882e-fb3c-4377-95a0-8bc015e7293a</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca532e5-e4b0-48c3-bb7c-8c719a67bea3</ID>
            <FunctionID>1188bdbf-95de-4082-8357-4d96fb62b07a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>614f0585-5ff5-4d84-943b-6ff61f6330e5</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bcf84fe8-8a7c-40ce-a55f-1c6d00eca5b7</ID>
            <FunctionID>614f0585-5ff5-4d84-943b-6ff61f6330e5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62898604-43aa-4096-aae2-16cfdd5a2c6a</ID>
            <FunctionID>614f0585-5ff5-4d84-943b-6ff61f6330e5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f02cb7e-28a2-4305-936d-09374861fa7a</ID>
            <FunctionID>614f0585-5ff5-4d84-943b-6ff61f6330e5</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f40800-6cb2-4edf-8a4b-541a98526c37</ID>
            <FunctionID>614f0585-5ff5-4d84-943b-6ff61f6330e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa84121f-9fc0-4b7d-9107-1e5a62f3abcc</ID>
            <FunctionID>614f0585-5ff5-4d84-943b-6ff61f6330e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36b0d3cb-b890-4e15-804f-3093159dd7ef</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85690252-1fc8-40b4-b24c-c2e8f1550d41</ID>
            <FunctionID>36b0d3cb-b890-4e15-804f-3093159dd7ef</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50454480-ac8c-47a4-9877-6279d989aabd</ID>
            <FunctionID>36b0d3cb-b890-4e15-804f-3093159dd7ef</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11cfefda-1b42-4616-a6ee-df9dc4c7962b</ID>
            <FunctionID>36b0d3cb-b890-4e15-804f-3093159dd7ef</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1711f5de-bcd8-4bb6-a948-1efcf8ae27c5</ID>
            <FunctionID>36b0d3cb-b890-4e15-804f-3093159dd7ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88cc55fd-e351-426a-926e-cd2977302c9d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>04b92978-7342-4424-b4fb-f82f776d6cdd</ID>
            <FunctionID>88cc55fd-e351-426a-926e-cd2977302c9d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca3239d-5621-4dc8-8f56-664ac5257c8e</ID>
            <FunctionID>88cc55fd-e351-426a-926e-cd2977302c9d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1289e3-aca0-4af0-a605-53018ee7988f</ID>
            <FunctionID>88cc55fd-e351-426a-926e-cd2977302c9d</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b7080d-b937-43d1-8b79-c05fbf63cf9c</ID>
            <FunctionID>88cc55fd-e351-426a-926e-cd2977302c9d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2069ae3-8846-41b8-8350-99e15152b53b</ID>
            <FunctionID>88cc55fd-e351-426a-926e-cd2977302c9d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26dfe5f5-30d0-4ca0-a3ab-977cbc4c78d3</ID>
            <FunctionID>88cc55fd-e351-426a-926e-cd2977302c9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>479fe5bb-320f-453b-a6c9-9f3703886ce7</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a25e434-6fef-428a-99f7-c4a665d2efc8</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4260c6b9-4d6d-471d-b4fd-13928031f378</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>238221a6-26f2-401d-8bbb-30af6b7b99d4</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96eda309-a7c0-4ea8-bcf9-dd92760336f1</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>280492ed-1f8e-4997-b1f4-e6b64a3f715b</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc744a9f-3234-412d-afb3-16ea8e95fc52</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef43519a-9a6f-44f0-86f4-7e6f7e913f06</ID>
            <FunctionID>76ad25b7-d25d-481f-bb5f-6554a12a5d8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05859ade-ef84-4560-8c28-52199df1d2b7</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b16c85c-58a0-42f9-a181-c5ddadde3d01</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96419d2d-d83c-4dc3-814d-a8e3e7ac32ee</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad20006d-317c-40a3-8085-c1b1ea818566</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81361fb1-a91c-4c7c-ab53-31ee82d64939</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8644f868-3cd9-40e7-b304-cee9fdea79cf</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dce02e3-231a-4744-9db1-68787f20e8bc</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>713239ab-fee0-4363-809d-431a7515cc86</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59153fca-29ba-47a8-a4c0-058b1aaec8cb</ID>
            <FunctionID>05859ade-ef84-4560-8c28-52199df1d2b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c70836e9-7773-49b1-a602-33f55b613c30</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1719a5c2-82a9-47ee-a429-57f662811dae</ID>
            <FunctionID>c70836e9-7773-49b1-a602-33f55b613c30</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eefca07-4651-4ce8-a731-9699fe4e6515</ID>
            <FunctionID>c70836e9-7773-49b1-a602-33f55b613c30</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d503538-4805-4dfb-a13f-f849a43312c6</ID>
            <FunctionID>c70836e9-7773-49b1-a602-33f55b613c30</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57615fe9-173a-4f6f-8684-585796c43ccc</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>230ddce5-c223-477d-bdac-2014930a0989</ID>
            <FunctionID>57615fe9-173a-4f6f-8684-585796c43ccc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0ab9c3-b470-44ab-b1a0-181b14abaacf</ID>
            <FunctionID>57615fe9-173a-4f6f-8684-585796c43ccc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840e7c5d-a970-43d4-b80b-8ff6440f75fd</ID>
            <FunctionID>57615fe9-173a-4f6f-8684-585796c43ccc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4063a66a-ade2-4d74-b634-d10e8728996d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ff73b13d-e493-4705-98a0-7e52c8e45586</ID>
            <FunctionID>4063a66a-ade2-4d74-b634-d10e8728996d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67af8c4c-1f8a-49e7-98b9-b4f3a68b1810</ID>
            <FunctionID>4063a66a-ade2-4d74-b634-d10e8728996d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adfc90c8-bafe-416c-96e5-2329891017df</ID>
            <FunctionID>4063a66a-ade2-4d74-b634-d10e8728996d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea84832-7d19-4725-951c-23649aacac00</ID>
            <FunctionID>4063a66a-ade2-4d74-b634-d10e8728996d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba2f8f4-6193-4d79-9b22-028a3b3e1e0a</ID>
            <FunctionID>4063a66a-ade2-4d74-b634-d10e8728996d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a256061-e4a1-41ca-9d18-c7682f66e714</ID>
            <FunctionID>4063a66a-ade2-4d74-b634-d10e8728996d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a743a541-015b-48b5-8b74-eddb3d24dafa</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6cdb75d-5471-437b-942a-28bffdcb7ac3</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706ca4fd-3e11-4548-b60f-14216d5a1956</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>800c3e6a-2945-4763-b3e1-158f92f5b308</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f75ad9-cdd7-4abc-aac0-acbb39500545</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b04c0ff4-cafe-4797-a9bc-f4172cbbf738</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e97cea4-5092-4739-9788-a64017fbae6e</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fec8c1b-e724-4388-a9e3-4e450101b8c4</ID>
            <FunctionID>a743a541-015b-48b5-8b74-eddb3d24dafa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>929da0e8-47df-429d-a7bd-97d7550b0357</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>604f8bd0-526b-4fe5-a960-bb519d86fa19</ID>
            <FunctionID>929da0e8-47df-429d-a7bd-97d7550b0357</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768394d5-059e-4a29-bead-476678c81d8f</ID>
            <FunctionID>929da0e8-47df-429d-a7bd-97d7550b0357</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4f16458-7180-4d55-97dd-f9f4c648e1bc</ID>
            <FunctionID>929da0e8-47df-429d-a7bd-97d7550b0357</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7dcd74e6-9bbb-47fe-be12-c3f0675db0c8</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c82bb85-9613-409e-b3e9-f6dfedd9fd47</ID>
            <FunctionID>7dcd74e6-9bbb-47fe-be12-c3f0675db0c8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d15d9ab-a101-4ab5-bc94-6446a7a9a216</ID>
            <FunctionID>7dcd74e6-9bbb-47fe-be12-c3f0675db0c8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44ff6af1-881e-45bd-bc7a-f69de73e77e7</ID>
            <FunctionID>7dcd74e6-9bbb-47fe-be12-c3f0675db0c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e1c7471-e11d-4a91-b6f9-3a7f59707058</ID>
            <FunctionID>7dcd74e6-9bbb-47fe-be12-c3f0675db0c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a6ff058-f14b-433d-918b-483f354c14fc</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>011099ef-6cc2-45d8-ab7f-a748a354cd39</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b46d77e-ef0f-48c9-9c16-88031bba414b</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d66c6454-9049-44e1-a43c-04429b2c15ce</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee854cd-ac0d-4d41-8b39-91ef2459772e</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a248806a-776c-43d4-8fa0-038c3443bda0</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b22f420-c434-41f3-80a1-d610825312ff</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3c338b-a495-41be-b6ff-b5b4b78e67a9</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186dd253-a016-492d-90c6-c9b91b441561</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3094aae3-b21f-4035-80d5-01537136ae5c</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48813cb8-a2d8-4038-938e-912226bd5cee</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c370869-24f0-4f53-9fbc-07ec7064dc0c</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b646e04-a4a6-4875-8593-a04be6862fbd</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3028d9b9-d5a0-41a6-86e8-2215ea8f4d4e</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa344fcf-5603-4613-8e07-994956ccb239</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6796b46b-abe1-4cc9-9ee3-358e49c7daae</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>811c5071-27eb-45f4-9a32-0584bc20e988</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e69fde-b3c6-4d44-94a6-309616df12cb</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42cea36e-f067-44c6-a960-ef0c2ec750af</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a516f23-e54c-4a8e-b2e2-ac293525aecb</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c711e5f9-43a1-4a48-a722-6aafcbc90e56</ID>
            <FunctionID>3a6ff058-f14b-433d-918b-483f354c14fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d73c76ec-9e0d-4475-8160-b8292ac84886</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5816f317-65bd-4420-8ba8-404ad8dacbb7</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c80ef6-d225-437f-b789-094562c99e6a</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1054afbf-4454-4fef-839d-74bb2cd73fec</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd9cceb4-1738-4502-8f22-6ab0e7631caf</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca3a2e5-4b79-4987-bd12-d31ceded7b8e</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f0678a5-f6d4-4bb5-8e62-171808a9591a</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d568b9-d953-464c-a11c-51d27f6146a6</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05d262b-b9a8-494c-a188-cf06c21f3c78</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03b5001d-7906-4c55-86cf-f576b479dc92</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91334b23-c562-4020-a8a3-beeee7eb6d3d</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4687476-c7d1-4fe4-a332-e9b0ddcd4ecd</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84ad10f-7245-4381-aedf-77ccc39021cf</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dacf5e50-eaca-4015-9946-c8178692a776</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b21cac-7ee8-44fa-94fa-8f50c14e0c28</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123b6abb-593b-4cc7-8d06-c768bd9905b7</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2640862a-9189-4ea9-9be2-b21a80beca84</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b81bc62-841b-4028-a884-3f7fdf6076ae</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca4b60fe-0d94-4829-b1dd-9bb315e563de</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd47e8a4-1a4d-44f6-bf9c-96a4110bf21d</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a590ed39-5753-4596-980b-6b6bf8680c69</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1726759-2efa-4e8a-8d34-68db6bffc254</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407bf993-a0c2-4aa0-9727-e7d24e16f762</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fade8457-9961-4ead-b323-901fcd651a69</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b91d0e6-eea8-4410-ac27-655f6666eb10</ID>
            <FunctionID>d47478c4-b7ce-4fa7-8b79-d4e893e1c436</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09620d53-a5d0-4cd4-8ba9-6b30c953fa5b</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d4c4662-d487-4067-8a47-73464af7877a</ID>
            <FunctionID>09620d53-a5d0-4cd4-8ba9-6b30c953fa5b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>880032d5-22d1-42de-b1d5-97029aa0faa7</ID>
            <FunctionID>09620d53-a5d0-4cd4-8ba9-6b30c953fa5b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8414f5-4854-4fa7-9a4f-e04e274f7f6c</ID>
            <FunctionID>09620d53-a5d0-4cd4-8ba9-6b30c953fa5b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a797af-51d6-4108-8d95-d0f28360f782</ID>
            <FunctionID>09620d53-a5d0-4cd4-8ba9-6b30c953fa5b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d44cfebc-1cf3-42f2-8305-d1010ac0a5a7</ID>
            <FunctionID>09620d53-a5d0-4cd4-8ba9-6b30c953fa5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>51196570-e7a4-4549-8fe1-0a3a396f259c</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dd6c294-4c15-4cac-ad1e-1db18cce7fd1</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4822bcba-83b7-4a91-9d3d-a5509f0e3a06</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4f2ad4-3cd4-4c5f-9ef0-fa5f1112aea7</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61bb7fd6-3dee-450d-aa75-06956d311387</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd1a3ef-fe90-412a-98d0-a315964c1ed1</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d31804-43f4-4477-b69e-58914b065108</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8954ce61-ecfe-4bdf-b52f-b9b4aaeb8809</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31229add-ee38-4fd9-804e-a16a8c38d1c7</ID>
            <FunctionID>63283fe3-82bb-4df1-b8c9-6d6409de7ee2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c9599d78-7158-447e-aae7-c8237be2b27a</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e069315-3da5-401f-abff-6b56ba192a73</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca0274d-44f9-4bef-91b8-d712d4754014</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d2a2c8-3496-4ec9-bbfd-cd8b40ee2600</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11cd9d55-1d22-4a07-ac22-de984e6f52b6</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f70512a6-6164-42c3-b779-7cfa8f0cd1e0</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5677f53c-8e4d-4b94-a0d2-f3d5de07e824</ID>
            <FunctionID>7a05d295-cb9d-4bbe-b19b-ef913bc68cfd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>288990a6-1e5a-4755-9fd7-a4ecf7d4d24d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88ffd296-a681-4d58-8885-ece6c5074032</ID>
            <FunctionID>288990a6-1e5a-4755-9fd7-a4ecf7d4d24d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03482134-9254-4d0a-a6d0-56384115c646</ID>
            <FunctionID>288990a6-1e5a-4755-9fd7-a4ecf7d4d24d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17fb4486-57cf-46f7-bcc1-e5b12782e7e9</ID>
            <FunctionID>288990a6-1e5a-4755-9fd7-a4ecf7d4d24d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca2a5817-dc74-4793-b410-85f4ea66cd51</ID>
            <FunctionID>288990a6-1e5a-4755-9fd7-a4ecf7d4d24d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bbb0e85-204e-4296-8486-b10ebe3963ec</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd2f134d-975d-43b6-b9cc-b4d82a5fd9d3</ID>
            <FunctionID>4bbb0e85-204e-4296-8486-b10ebe3963ec</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4694976a-bf33-43ed-9376-11446c580b24</ID>
            <FunctionID>4bbb0e85-204e-4296-8486-b10ebe3963ec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a00074ce-b8aa-4045-9f01-17e9fce93a18</ID>
            <FunctionID>4bbb0e85-204e-4296-8486-b10ebe3963ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1b7450a-68d0-47da-95e5-9f6646183a92</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25ac84ba-8957-4c61-97d5-0ff7a78dda54</ID>
            <FunctionID>a1b7450a-68d0-47da-95e5-9f6646183a92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f88c4d9e-b8a5-4a8f-b372-6c68b8187f3b</ID>
            <FunctionID>a1b7450a-68d0-47da-95e5-9f6646183a92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42ad67d-6fb3-460b-8a11-dca645402278</ID>
            <FunctionID>a1b7450a-68d0-47da-95e5-9f6646183a92</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd34d4c-a210-448d-8688-e07822080df7</ID>
            <FunctionID>a1b7450a-68d0-47da-95e5-9f6646183a92</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc454d24-1091-4362-8878-54c248b00098</ID>
            <FunctionID>a1b7450a-68d0-47da-95e5-9f6646183a92</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be2fa74a-a284-477d-a796-65341ea520df</ID>
            <FunctionID>a1b7450a-68d0-47da-95e5-9f6646183a92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>963614a0-dc14-48da-9e7a-77fe8b851b30</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ea41ea0-2c52-4bd7-920b-b1135296ca2e</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f27010-0dbf-4901-a598-d857be3c8add</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c5353a4-a1c2-474b-b50e-5cfba7c9daf5</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49a20588-7ef9-4b2e-9730-375b2e2f55de</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7041304b-5c62-4b9f-ab57-da771a59fe14</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e799e08-3ecb-4924-a72e-0a6191b57ee9</ID>
            <FunctionID>987b3e50-dc14-41d2-b73b-c1ff43e564b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db0007d5-1669-4d02-b2a9-bd7e977e192c</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c9754c57-2b1c-4e11-b344-98df24046525</ID>
            <FunctionID>db0007d5-1669-4d02-b2a9-bd7e977e192c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b919e485-f6a3-4629-ad41-305879d2b344</ID>
            <FunctionID>db0007d5-1669-4d02-b2a9-bd7e977e192c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0e60565-52c3-4265-820c-bd3f04a20e22</ID>
            <FunctionID>db0007d5-1669-4d02-b2a9-bd7e977e192c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6e0c36e-3081-413f-8695-3bec3fd06858</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44fcf01d-29d9-4e98-8d33-4552d471ba13</ID>
            <FunctionID>f6e0c36e-3081-413f-8695-3bec3fd06858</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236d9a84-4ffc-4063-a302-94dbae41aa2b</ID>
            <FunctionID>f6e0c36e-3081-413f-8695-3bec3fd06858</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1403f2d-9289-4ae3-acb4-2a8b88aa3461</ID>
            <FunctionID>f6e0c36e-3081-413f-8695-3bec3fd06858</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb02a3a1-e3b3-4bc4-a81a-274a510633e9</ID>
            <FunctionID>f6e0c36e-3081-413f-8695-3bec3fd06858</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ae2634-b14e-4f51-9062-c29c0f34d6ec</ID>
            <FunctionID>f6e0c36e-3081-413f-8695-3bec3fd06858</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f179d5-1f23-40c0-be44-467e8f754949</ID>
            <FunctionID>f6e0c36e-3081-413f-8695-3bec3fd06858</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9acbfe75-59bb-4847-a554-e1652ef7c9b5</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78f12bc5-0cda-4fc4-83f0-09c0725cee95</ID>
            <FunctionID>9acbfe75-59bb-4847-a554-e1652ef7c9b5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cce623-94e3-4bdb-912b-f32c0bfbd053</ID>
            <FunctionID>9acbfe75-59bb-4847-a554-e1652ef7c9b5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4e690a1-fba6-464b-bc75-1d7cc40f6e99</ID>
            <FunctionID>9acbfe75-59bb-4847-a554-e1652ef7c9b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a889ff73-fa73-4c0c-a52d-538c6b81bdb8</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5175bb2d-348e-4a38-b250-9caa388c72fd</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>525be339-2126-470a-b145-12ff2d26db2a</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25683f3f-5165-4941-8c8f-da307b89d146</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea41f919-29d6-475f-9416-6784d9da9f3f</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c90c41b6-ee67-43e0-9519-aeb934ffea10</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf3d7c01-0060-4d68-875c-596989fa31a4</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8fe4954-ada1-4f5c-a9d8-9864244985fd</ID>
            <FunctionID>9d8387ca-5a8b-4861-b701-6b6aeeac66c9</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>123113c1-b827-4d9d-a914-2db4e3973fca</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3dc7a23-426a-49f8-bb98-c74f667afd0f</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2524558-3308-45e6-b68c-f03edb064c42</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4adcb9-b649-45cc-9199-43c03e2ad733</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853c2fed-6d9f-41e1-b2d8-8ae1945459d1</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49480aa7-1afc-4cec-9fc6-cf9dcfb7d3dc</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d410dcfd-30e4-4ecb-9989-6d8b735263cd</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6731acd7-b14a-46fb-be86-54cd995fc327</ID>
            <FunctionID>123113c1-b827-4d9d-a914-2db4e3973fca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e33520fc-e198-4a28-ad4b-2a277427d632</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>03170c57-3b72-458d-b134-36b14ac4c419</ID>
            <FunctionID>e33520fc-e198-4a28-ad4b-2a277427d632</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee87eed0-04b2-480c-bd4a-5fbeb11828ca</ID>
            <FunctionID>e33520fc-e198-4a28-ad4b-2a277427d632</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372739ca-f939-4bd1-b858-0af6b08552f0</ID>
            <FunctionID>e33520fc-e198-4a28-ad4b-2a277427d632</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2426bb77-515c-4b99-b476-28c880b5c41d</ID>
            <FunctionID>e33520fc-e198-4a28-ad4b-2a277427d632</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cedaa64a-07b0-437f-aad2-edcf421075dc</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d463da08-a21f-46ee-b989-00458c435092</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcebcca6-4ba1-4d1b-95c9-5ee6c940e1af</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd78292-c908-4019-8bc5-75b2e054225e</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11c16dcd-04c5-49ec-821b-1cb2f8e51d80</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa2ca98-2fcf-4294-9c6d-bfae2d82a231</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f2bc92-c2e6-426e-a9ae-195e854542d4</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7a27387-d151-4b79-aff0-b2ab878bd3e2</ID>
            <FunctionID>652ddd67-fee7-43a4-8e70-b3ff3c1d295f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c9f9dc1d-8733-41f1-a7fe-ebfc27f8abb0</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b542305-c98c-407c-836a-2ccbd348afa8</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08491fe3-33ef-46df-a0c7-893cebd1fcc1</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>409dd7ac-1f56-422b-b7d8-4b74b58d557c</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0086cc16-e715-4af3-8467-102ac6ed154f</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5153bbd8-b360-44e3-bcd5-3d9c5d0d4995</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c1ced1-1782-4bd8-9655-9b66cbcf9d20</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7794e3c-e3b7-46a0-8c78-cae5d41f32ac</ID>
            <FunctionID>5aaba7e3-92b0-4215-ac4f-abc18a58ef6c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>0049a0e6-a084-4ee4-a086-60519cfb6670</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c319ba6-c5f1-4c90-a619-c019bfbab01a</ID>
            <FunctionID>0049a0e6-a084-4ee4-a086-60519cfb6670</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb438504-be75-4a5b-bfd4-80300486b454</ID>
            <FunctionID>0049a0e6-a084-4ee4-a086-60519cfb6670</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d342aaa2-222e-469a-8dad-bd2047083c7c</ID>
            <FunctionID>0049a0e6-a084-4ee4-a086-60519cfb6670</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8f435bd-e74d-458a-b760-92fcdca3703f</ID>
            <FunctionID>0049a0e6-a084-4ee4-a086-60519cfb6670</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b2f3598-67f2-467b-9769-9d7815392281</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>19741d74-114f-48a9-8d62-f083ac951710</ID>
            <FunctionID>4b2f3598-67f2-467b-9769-9d7815392281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>281ea9ee-c0bc-4eef-a4c6-387e9f8bf5a0</ID>
            <FunctionID>4b2f3598-67f2-467b-9769-9d7815392281</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4da5a791-3341-4f6b-809e-c80edc32426b</ID>
            <FunctionID>4b2f3598-67f2-467b-9769-9d7815392281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bbfdd3-4a1c-4bf4-bb15-2563ce6ebd66</ID>
            <FunctionID>4b2f3598-67f2-467b-9769-9d7815392281</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f30b3f-2aff-49bf-9462-399f708ef337</ID>
            <FunctionID>4b2f3598-67f2-467b-9769-9d7815392281</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f50d6d63-da15-41bd-9874-16b9da930db7</ID>
            <FunctionID>4b2f3598-67f2-467b-9769-9d7815392281</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>514eeb2d-bb4f-49a4-adaa-87774968ed21</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>86abb927-f389-4628-b2b3-3feb1163a15a</ID>
            <FunctionID>514eeb2d-bb4f-49a4-adaa-87774968ed21</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1096fe94-3b1a-4fde-8e7e-15cb746b5426</ID>
            <FunctionID>514eeb2d-bb4f-49a4-adaa-87774968ed21</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfa9f42-7787-49df-a6c7-28efb95c8bb4</ID>
            <FunctionID>514eeb2d-bb4f-49a4-adaa-87774968ed21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85353e58-15a7-4a65-aae4-b4ced40a336b</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b41e2d99-ebd0-4937-8aca-400e83d35019</ID>
            <FunctionID>85353e58-15a7-4a65-aae4-b4ced40a336b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d80af046-029c-4267-9a08-35787b6768bb</ID>
            <FunctionID>85353e58-15a7-4a65-aae4-b4ced40a336b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596aeaf1-cec9-4d8b-8c1e-cc689ff1e9b6</ID>
            <FunctionID>85353e58-15a7-4a65-aae4-b4ced40a336b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04b51492-e91b-498e-b444-cb8b6b654524</ID>
            <FunctionID>85353e58-15a7-4a65-aae4-b4ced40a336b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f207ba-e58f-491f-8d70-bd52e7dee5e0</ID>
            <FunctionID>85353e58-15a7-4a65-aae4-b4ced40a336b</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48511283-01cd-4375-bc7b-bf5512dfc1ef</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5544925b-199c-4f67-a26d-e985fa2e340f</ID>
            <FunctionID>48511283-01cd-4375-bc7b-bf5512dfc1ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11a1d90c-c763-4235-aea6-75d8c99a4ad8</ID>
            <FunctionID>48511283-01cd-4375-bc7b-bf5512dfc1ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb42e892-bcd9-40a1-9787-af56c6e842ed</ID>
            <FunctionID>48511283-01cd-4375-bc7b-bf5512dfc1ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3c3f62-1c37-453d-a3fa-c835498f122a</ID>
            <FunctionID>48511283-01cd-4375-bc7b-bf5512dfc1ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>495db3c9-8127-4016-a7ac-d3ee26e3d970</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>500c0fac-52f2-4ecd-bfa8-a607a422668c</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb6fd6b-6d1f-4796-a338-1aa04e717593</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c7aec19-116f-422c-976f-b23d05c64e0a</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6faca71-a072-4a5c-8117-8c28b207de29</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce1ff927-544f-41f2-a882-064e8afdb131</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64f658d5-33c6-41eb-86ff-9c3f14bef0b7</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d38bc7-d860-4355-a625-da9d56a1fdcf</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cbdd43d-76c4-4ec6-802e-b72658bf81e5</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330f3ea8-dcc4-487f-91a5-df9ca7ce528a</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e2e805-1d6e-44f4-ba90-8f45bba4d2cd</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40bbea4d-65f0-4f0b-9955-fd9fc98ecfeb</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180d92f8-70c0-424f-876f-c2c93eda9724</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1faaf163-159e-4a14-89af-6197179b2859</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c02eef-a3fc-4258-bfb8-d473ade20960</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b3f7b2-58d1-4eb3-a6da-642ff90e70fd</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58baabaf-21c9-4614-9d18-3a7e88b6ca77</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>097b45d1-c4b0-4abf-9298-066aaaf51143</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac7556c-9e66-428d-93ea-50c44a73047d</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7569b821-0991-4f5f-bf14-4e745030fc38</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320de463-d97a-4957-8fc5-5dd4451f2b0e</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20fb9f8e-33da-4e39-9b21-4c92e593ac91</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82ab8130-c543-4f7e-8b5e-d65d62a21bbd</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ef05b4-374e-44db-aa0b-67e914b7c9fa</ID>
            <FunctionID>495db3c9-8127-4016-a7ac-d3ee26e3d970</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab67b934-4d5d-4f94-b00c-59bffb5ec20b</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa8860c9-dcfe-4744-83a2-a713a517459a</ID>
            <FunctionID>ab67b934-4d5d-4f94-b00c-59bffb5ec20b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | i_bsa_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc7e3fa0-1e6e-42a2-84be-53516600e7cb</ID>
            <FunctionID>ab67b934-4d5d-4f94-b00c-59bffb5ec20b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bb39f8-7437-4c23-b87b-8a5fb53292ce</ID>
            <FunctionID>ab67b934-4d5d-4f94-b00c-59bffb5ec20b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74cc2126-fcc7-4504-bc4d-7e7bad24f65a</ID>
            <FunctionID>ab67b934-4d5d-4f94-b00c-59bffb5ec20b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb26c04c-864a-4082-8c37-0c12a12ad2aa</ID>
            <FunctionID>ab67b934-4d5d-4f94-b00c-59bffb5ec20b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>235765d4-786b-4c5d-bbf5-4ff468220f6f</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f31a136-e2d8-447e-b6d2-5b51141eb40d</ID>
            <FunctionID>235765d4-786b-4c5d-bbf5-4ff468220f6f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_rand_uc<=$UCtransition | i_boamt_b#1=0) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9492fb98-edff-464e-b02e-261c2fb5fc02</ID>
            <FunctionID>235765d4-786b-4c5d-bbf5-4ff468220f6f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ebd9da-e5a5-40f0-86c4-c4b19ea2d4e1</ID>
            <FunctionID>235765d4-786b-4c5d-bbf5-4ff468220f6f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc1d1b89-f1d9-4007-b641-ae766153b85f</ID>
            <FunctionID>235765d4-786b-4c5d-bbf5-4ff468220f6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c62d31-e427-4cb8-bcfd-785ca46e90b9</ID>
            <FunctionID>235765d4-786b-4c5d-bbf5-4ff468220f6f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60147bcf-9679-444f-a98b-919e7e7b7202</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64b8a37c-4304-4859-aefa-a308932aa769</ID>
            <FunctionID>60147bcf-9679-444f-a98b-919e7e7b7202</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_rand_uc<=$UCtransition | i_boamt_b#1=0) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f630c36-13b3-457a-8662-100ef5396902</ID>
            <FunctionID>60147bcf-9679-444f-a98b-919e7e7b7202</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb26813a-b0f2-4950-b4b4-8244ba84bf79</ID>
            <FunctionID>60147bcf-9679-444f-a98b-919e7e7b7202</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9c3bd9-2c52-4f01-a2b8-45ea0c22a3ae</ID>
            <FunctionID>60147bcf-9679-444f-a98b-919e7e7b7202</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>397d2850-1eec-43bb-9a0b-70a560d873d2</ID>
            <FunctionID>60147bcf-9679-444f-a98b-919e7e7b7202</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d40d974-d35d-495e-be56-dac99f25b6d0</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4078d71-2a33-4ec7-9f38-d26f7255c534</ID>
            <FunctionID>0d40d974-d35d-495e-be56-dac99f25b6d0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb624d05-e9f9-49d3-bdb5-28dcc626d557</ID>
            <FunctionID>0d40d974-d35d-495e-be56-dac99f25b6d0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3671d5f2-0e28-4fb7-806e-2d8d6cf032c8</ID>
            <FunctionID>0d40d974-d35d-495e-be56-dac99f25b6d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3fa8a61-4458-457c-a20c-168adfae57a1</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe64ce3c-c412-4269-aba5-a0999272b16d</ID>
            <FunctionID>a3fa8a61-4458-457c-a20c-168adfae57a1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02150fef-1a2f-40f4-9fe9-741c51e3b0bc</ID>
            <FunctionID>a3fa8a61-4458-457c-a20c-168adfae57a1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f69774e2-88a4-4aa6-bddc-78346db31ed9</ID>
            <FunctionID>a3fa8a61-4458-457c-a20c-168adfae57a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>691d5948-9eda-4749-a165-e36633ea5c9c</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a32e1cad-8b07-4a69-8ef3-e86b31215f95</ID>
            <FunctionID>691d5948-9eda-4749-a165-e36633ea5c9c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d51190e4-c26d-4632-a0e6-23f9a1c54818</ID>
            <FunctionID>691d5948-9eda-4749-a165-e36633ea5c9c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd723625-9dad-43c5-b594-7ae257d1eaa0</ID>
            <FunctionID>691d5948-9eda-4749-a165-e36633ea5c9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccda1f28-835f-46b7-a814-e90d3f11d4d8</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbd7dd6a-d2e9-4a53-b382-12bde1b32fe3</ID>
            <FunctionID>ccda1f28-835f-46b7-a814-e90d3f11d4d8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c1fda24-d469-4f72-bd88-6adfa7286055</ID>
            <FunctionID>ccda1f28-835f-46b7-a814-e90d3f11d4d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92bc013c-e460-44ff-908d-908ff8f68d2f</ID>
            <FunctionID>ccda1f28-835f-46b7-a814-e90d3f11d4d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80750e74-ed27-4dcb-97a0-da162be28468</ID>
            <FunctionID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85e2a65-6233-498d-9642-a1104a792516</ID>
            <FunctionID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b33eee2-89f3-4236-879a-dc54d71c2385</ID>
            <FunctionID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927f0b29-78fc-4d77-a4b8-7433f0179243</ID>
            <FunctionID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d0f4dc-b52f-467c-be80-5be88feb05bd</ID>
            <FunctionID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b853a8-5e47-467f-8833-4694573fb7a4</ID>
            <FunctionID>4bb9fe93-e445-4d30-bb0b-9cddd85030b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>660532be-6bbe-4c8e-b1be-b42705ebe85c</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>195074a3-1ac1-4c80-81fd-4939946bb970</ID>
            <FunctionID>660532be-6bbe-4c8e-b1be-b42705ebe85c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d458812-39df-41d9-b58a-63a89118aa8e</ID>
            <FunctionID>660532be-6bbe-4c8e-b1be-b42705ebe85c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa8d74e-11d2-4bd8-9435-48dfb77b68b7</ID>
            <FunctionID>660532be-6bbe-4c8e-b1be-b42705ebe85c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451bc922-c268-4e80-81f5-dfb7ee7016df</ID>
            <FunctionID>660532be-6bbe-4c8e-b1be-b42705ebe85c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbb6e6b5-4eae-4f99-853f-76d4ac4cc487</ID>
            <FunctionID>660532be-6bbe-4c8e-b1be-b42705ebe85c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec24a2b-d4b7-462b-a451-5c8fb0809b70</ID>
            <FunctionID>660532be-6bbe-4c8e-b1be-b42705ebe85c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96550b66-a22b-4943-a305-bd427f2d3f3a</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5ca979c-c10f-460e-970e-f34189661a19</ID>
            <FunctionID>96550b66-a22b-4943-a305-bd427f2d3f3a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21fbe456-b025-4ee0-8007-6645cbb29535</ID>
            <FunctionID>96550b66-a22b-4943-a305-bd427f2d3f3a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb9665a8-1c85-42c7-a7b7-2d45ea7bc8d6</ID>
            <FunctionID>96550b66-a22b-4943-a305-bd427f2d3f3a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc9afa04-4cf1-4719-bf46-8b038b081b1a</ID>
            <FunctionID>96550b66-a22b-4943-a305-bd427f2d3f3a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f793fe4e-e0c3-4184-829e-c01304375eec</ID>
            <FunctionID>96550b66-a22b-4943-a305-bd427f2d3f3a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5684d85e-2bc9-4741-9343-c35a7108e183</ID>
            <FunctionID>96550b66-a22b-4943-a305-bd427f2d3f3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5bb4ddaa-5cab-4d1f-ad25-dc2fbdcf7e6f</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>682c7581-82bd-4532-b712-12de2e0d279c</ID>
            <FunctionID>5bb4ddaa-5cab-4d1f-ad25-dc2fbdcf7e6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6494a7f5-380c-4fb4-9d67-e6ab062c77ee</ID>
            <FunctionID>5bb4ddaa-5cab-4d1f-ad25-dc2fbdcf7e6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dfe9cdf-c0f6-4ee0-ae04-e48915354ed9</ID>
            <FunctionID>5bb4ddaa-5cab-4d1f-ad25-dc2fbdcf7e6f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c8c0a8-55e8-42c8-a48a-1cd5935b62f0</ID>
            <FunctionID>5bb4ddaa-5cab-4d1f-ad25-dc2fbdcf7e6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11e40f63-f80b-4112-b564-729a2974360b</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4f23419-be9c-46ab-8829-3ad73b1d7cfc</ID>
            <FunctionID>11e40f63-f80b-4112-b564-729a2974360b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bd675ed-d4a2-41a7-8003-8dd2faff0e53</ID>
            <FunctionID>11e40f63-f80b-4112-b564-729a2974360b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77eb1a99-36a8-4c6f-a6e5-2c73b1322971</ID>
            <FunctionID>11e40f63-f80b-4112-b564-729a2974360b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13553f3f-cde7-4624-9547-3e88971ed491</ID>
            <FunctionID>11e40f63-f80b-4112-b564-729a2974360b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea276ab-dee6-4ced-aff9-721b90a701ed</ID>
            <FunctionID>11e40f63-f80b-4112-b564-729a2974360b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd8afa1-fa49-4b72-9a45-acc379343875</ID>
            <FunctionID>11e40f63-f80b-4112-b564-729a2974360b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c73e9c57-808a-4031-8df4-2a011f73b789</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f33b66a8-1fc6-410b-9732-34366d8225de</ID>
            <FunctionID>c73e9c57-808a-4031-8df4-2a011f73b789</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5df1ce-beb0-407f-8a07-9eed55976820</ID>
            <FunctionID>c73e9c57-808a-4031-8df4-2a011f73b789</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baef1f72-8bcb-4f92-bf60-c6a396f3d78d</ID>
            <FunctionID>c73e9c57-808a-4031-8df4-2a011f73b789</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc892c0-ab9b-4a80-9106-4a6425f16b02</ID>
            <FunctionID>c73e9c57-808a-4031-8df4-2a011f73b789</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb1dd9e3-3458-4447-a54d-400e82807a9e</ID>
            <FunctionID>c73e9c57-808a-4031-8df4-2a011f73b789</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5e27e04-c7e3-4a6b-afbf-5ed6eae363e7</ID>
            <FunctionID>c73e9c57-808a-4031-8df4-2a011f73b789</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dcd4a436-a513-4f0c-9406-20ec4c42f886</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5c489600-e007-4cef-8421-53a15e83957d</ID>
            <FunctionID>dcd4a436-a513-4f0c-9406-20ec4c42f886</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a32875d9-c623-4746-8c21-c4a6ba887a86</ID>
            <FunctionID>dcd4a436-a513-4f0c-9406-20ec4c42f886</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17525069-95b9-4dd6-a3b9-e3d14c76b1e3</ID>
            <FunctionID>dcd4a436-a513-4f0c-9406-20ec4c42f886</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a376f3-d08a-4545-9171-c49516adebc8</ID>
            <FunctionID>dcd4a436-a513-4f0c-9406-20ec4c42f886</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4177cfca-ef7a-4b2f-b701-13e13b41284c</ID>
            <FunctionID>dcd4a436-a513-4f0c-9406-20ec4c42f886</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af73fb28-6537-4dec-b61d-a6ce9b966a6a</ID>
            <FunctionID>dcd4a436-a513-4f0c-9406-20ec4c42f886</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37ba54a4-1d28-4136-93eb-b5c1cc626bcf</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>639a766c-424c-4208-9f75-2665ff7fa2e5</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b761740-23de-49da-a8ce-898911bc0204</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73b97ef3-0aba-44a8-826d-9f9274cd730f</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8141104-f21f-4c2c-8756-9ce69a8e85bb</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f554662-e598-444b-9be3-84e2fd806cdf</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d10088d9-0da3-4a51-a189-fae0a5d5c35d</ID>
            <FunctionID>c5fdbab5-fb89-437c-9d5c-852d8366dedb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81811b7e-aea2-4e58-9870-6b768d9a97af</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2453ae82-7843-43e2-91ef-48dba9733389</ID>
            <FunctionID>81811b7e-aea2-4e58-9870-6b768d9a97af</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a74364f-ae22-4cf3-ba2d-ddbbf0baa1b8</ID>
            <FunctionID>81811b7e-aea2-4e58-9870-6b768d9a97af</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c843994b-b47c-4bb8-8a36-c3174486e3c8</ID>
            <FunctionID>81811b7e-aea2-4e58-9870-6b768d9a97af</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee18516-caab-4eb9-84ff-3d18b4012c45</ID>
            <FunctionID>81811b7e-aea2-4e58-9870-6b768d9a97af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>466c48d6-5b93-48f8-958b-358f76d01709</ID>
            <FunctionID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72718d0f-e60b-467f-9ceb-066aa6c6722c</ID>
            <FunctionID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85fe2004-35ed-4cea-b644-d70b9a406458</ID>
            <FunctionID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a45de7-0717-450d-83f2-99c31ae29721</ID>
            <FunctionID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01bc2e48-9177-4bc5-91a1-4735865db1da</ID>
            <FunctionID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e2ce31-2ef7-46d3-b91a-d3026054e361</ID>
            <FunctionID>a9e6b8c2-d69f-4fa3-b3d6-5ef5e5206f4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>874de3cf-cf17-4a64-b9f6-57c2910cbb86</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>483caadf-1d25-4398-8adb-190d1f66003b</ID>
            <FunctionID>874de3cf-cf17-4a64-b9f6-57c2910cbb86</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6262f72-ec89-4427-b1a0-f712f6424ee7</ID>
            <FunctionID>874de3cf-cf17-4a64-b9f6-57c2910cbb86</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e6b222-47be-44dc-b7f9-a6c2ce15edef</ID>
            <FunctionID>874de3cf-cf17-4a64-b9f6-57c2910cbb86</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc95777-3b62-4602-b345-5651d98da544</ID>
            <FunctionID>874de3cf-cf17-4a64-b9f6-57c2910cbb86</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f5b38ea-d5c4-4b04-a163-09b8ab24353e</ID>
            <FunctionID>874de3cf-cf17-4a64-b9f6-57c2910cbb86</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14b3a41b-7239-4831-8f19-368c5d65f071</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45bbcbe3-5486-412b-9e63-689b45ab8813</ID>
            <FunctionID>14b3a41b-7239-4831-8f19-368c5d65f071</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>664b3323-9227-4639-b64a-c20932877b95</ID>
            <FunctionID>14b3a41b-7239-4831-8f19-368c5d65f071</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325c54c8-6b75-4cac-a113-47cbba364fe8</ID>
            <FunctionID>14b3a41b-7239-4831-8f19-368c5d65f071</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a01dfb-e7d6-4a05-afe0-8898176629f6</ID>
            <FunctionID>14b3a41b-7239-4831-8f19-368c5d65f071</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1b0fb07-4064-4881-ba34-6e37f393dea3</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb1389be-9323-405e-9f0e-f2ee749a06e4</ID>
            <FunctionID>d1b0fb07-4064-4881-ba34-6e37f393dea3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5185e20d-f0d3-4628-9a28-58802568ecc9</ID>
            <FunctionID>d1b0fb07-4064-4881-ba34-6e37f393dea3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9e4000-767c-4902-b2dd-9c28416c0c76</ID>
            <FunctionID>d1b0fb07-4064-4881-ba34-6e37f393dea3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>077c399e-bb68-461c-a84d-c4c554b2fa2a</ID>
            <FunctionID>d1b0fb07-4064-4881-ba34-6e37f393dea3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dccfae9-1748-4e61-8f30-2b700e713b35</ID>
            <FunctionID>d1b0fb07-4064-4881-ba34-6e37f393dea3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb5de008-d0f9-4cf3-aee5-8b4e77a63063</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba387beb-eae0-457d-8c8d-ac1b92187faa</ID>
            <FunctionID>eb5de008-d0f9-4cf3-aee5-8b4e77a63063</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a974d6-77b4-4850-b03b-7a44ee536d81</ID>
            <FunctionID>eb5de008-d0f9-4cf3-aee5-8b4e77a63063</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6db28a32-2879-4a4d-ab83-0f7a863efc9d</ID>
            <FunctionID>eb5de008-d0f9-4cf3-aee5-8b4e77a63063</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02a6fa4d-f3db-485f-aa80-2a73fb2b465a</ID>
            <FunctionID>eb5de008-d0f9-4cf3-aee5-8b4e77a63063</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1eddeb2-fa70-430d-8436-c9ffb41054c8</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2ab2b85-ac90-45ae-9bd3-ea28d7f0598e</ID>
            <FunctionID>e1eddeb2-fa70-430d-8436-c9ffb41054c8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757f1a3a-4c60-47a7-9bff-2307432ce171</ID>
            <FunctionID>e1eddeb2-fa70-430d-8436-c9ffb41054c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed23ba75-be9e-4002-a044-90a194ccaee8</ID>
            <FunctionID>e1eddeb2-fa70-430d-8436-c9ffb41054c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d3a36a5-61b4-4894-89be-0adcb0420623</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>895afff5-7a0d-4179-80fb-bef8b113a987</ID>
            <FunctionID>7d3a36a5-61b4-4894-89be-0adcb0420623</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ab1eeb-6828-42db-87cd-edf13284888a</ID>
            <FunctionID>7d3a36a5-61b4-4894-89be-0adcb0420623</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f95e9f2-8a48-46cb-822b-4bcbcfed8275</ID>
            <FunctionID>7d3a36a5-61b4-4894-89be-0adcb0420623</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62919666-4a7c-442f-a3b0-54a5ebac3211</ID>
            <FunctionID>7d3a36a5-61b4-4894-89be-0adcb0420623</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02163d38-fa22-4275-a95e-cc9e6d13557b</ID>
            <FunctionID>7d3a36a5-61b4-4894-89be-0adcb0420623</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a29098e0-f972-4d9f-945b-47d23e54ed92</ID>
            <FunctionID>7d3a36a5-61b4-4894-89be-0adcb0420623</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>34e20574-f315-401b-919d-5633c1d1db50</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4ab7437-9ee0-429b-9170-f43e42591225</ID>
            <FunctionID>34e20574-f315-401b-919d-5633c1d1db50</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback) & i_bsa_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4230ef80-12d3-41c7-9b66-397539f95e85</ID>
            <FunctionID>34e20574-f315-401b-919d-5633c1d1db50</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c894ef-e320-4649-b5c1-f3fa7035ed09</ID>
            <FunctionID>34e20574-f315-401b-919d-5633c1d1db50</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f07858ba-c80d-4107-a3b5-68984a598b72</ID>
            <FunctionID>34e20574-f315-401b-919d-5633c1d1db50</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e3695bd-1892-46ec-9864-d9b5b3017d5a</ID>
            <FunctionID>34e20574-f315-401b-919d-5633c1d1db50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d98a1e16-e752-460b-92f8-2e62c4dcfc5d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88091304-47bf-492b-851d-3bec73c74c71</ID>
            <FunctionID>d98a1e16-e752-460b-92f8-2e62c4dcfc5d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7827ad6c-db55-494f-9b0d-1f62f6fa7010</ID>
            <FunctionID>d98a1e16-e752-460b-92f8-2e62c4dcfc5d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57676eea-5742-49fd-8f87-c35ab0394afc</ID>
            <FunctionID>d98a1e16-e752-460b-92f8-2e62c4dcfc5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c81a780-34eb-466a-8900-edc3516824cc</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c823098-6312-4276-8c49-232aa70c3754</ID>
            <FunctionID>2c81a780-34eb-466a-8900-edc3516824cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr) | i_bsa_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2794cbe-49a9-447e-a7b0-64c0e688f815</ID>
            <FunctionID>2c81a780-34eb-466a-8900-edc3516824cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3581ef-1121-4cf1-ad14-d37d8d40da96</ID>
            <FunctionID>2c81a780-34eb-466a-8900-edc3516824cc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc4da80c-19be-47af-a218-bc4205247b61</ID>
            <FunctionID>2c81a780-34eb-466a-8900-edc3516824cc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>809d765f-a252-4e87-bc51-78f68d378583</ID>
            <FunctionID>2c81a780-34eb-466a-8900-edc3516824cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8247f046-e8d1-4d1c-886e-245c29410f7d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2db96e75-7b8a-40f2-aa98-a7617c90e084</ID>
            <FunctionID>8247f046-e8d1-4d1c-886e-245c29410f7d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35a68f1c-76ad-4003-8b57-4ed6f92df055</ID>
            <FunctionID>8247f046-e8d1-4d1c-886e-245c29410f7d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b43281e0-89d2-4e6b-a7ff-9e17884b6723</ID>
            <FunctionID>8247f046-e8d1-4d1c-886e-245c29410f7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab1cff03-36c5-4e25-bb87-dfaa70421a7a</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb623415-9122-496f-a753-96a16f3189db</ID>
            <FunctionID>ab1cff03-36c5-4e25-bb87-dfaa70421a7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a31ebb81-3d8e-4900-b819-c7ae3c322478</ID>
            <FunctionID>ab1cff03-36c5-4e25-bb87-dfaa70421a7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7cddfb-5b21-4a69-a179-87ff745643fb</ID>
            <FunctionID>ab1cff03-36c5-4e25-bb87-dfaa70421a7a</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b5fc10-53f4-4fde-9004-fb263df163ec</ID>
            <FunctionID>ab1cff03-36c5-4e25-bb87-dfaa70421a7a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5ab230-209a-470e-bf7e-e178cc77d5de</ID>
            <FunctionID>ab1cff03-36c5-4e25-bb87-dfaa70421a7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7649426d-d6a9-4e12-9c05-a8634b034b7d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9a6a1b3-d0e5-4f63-9d7c-6971369164e6</ID>
            <FunctionID>7649426d-d6a9-4e12-9c05-a8634b034b7d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e39b42-ae73-4b47-b5d7-5edeebf3d9b1</ID>
            <FunctionID>7649426d-d6a9-4e12-9c05-a8634b034b7d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb5e081d-f9ef-4bbc-8ebb-eae789a36372</ID>
            <FunctionID>7649426d-d6a9-4e12-9c05-a8634b034b7d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628da1d3-3771-441f-a74f-3652fba39a07</ID>
            <FunctionID>7649426d-d6a9-4e12-9c05-a8634b034b7d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554f1415-e20a-4a29-8947-687552b4c6cd</ID>
            <FunctionID>7649426d-d6a9-4e12-9c05-a8634b034b7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2abaff44-bf04-4be7-828c-7246b760a657</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f17c182-1d76-4d37-a3c5-cbeda6f02c22</ID>
            <FunctionID>2abaff44-bf04-4be7-828c-7246b760a657</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>804c64ba-a9b6-4fd2-b44d-a54331c99483</ID>
            <FunctionID>2abaff44-bf04-4be7-828c-7246b760a657</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3eb6ad-5ad9-40ab-aa56-7be72378a7ef</ID>
            <FunctionID>2abaff44-bf04-4be7-828c-7246b760a657</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38a088d3-5531-40a6-b195-3bd4913b5128</ID>
            <FunctionID>2abaff44-bf04-4be7-828c-7246b760a657</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d54598cc-b34d-4910-9c24-500555843c15</ID>
            <FunctionID>2abaff44-bf04-4be7-828c-7246b760a657</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>339f4e3d-7b0e-4943-8039-23fdc6e40fb5</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb0e1e11-e208-4a96-a7c6-c793be5dabe4</ID>
            <FunctionID>339f4e3d-7b0e-4943-8039-23fdc6e40fb5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a7eed4-ffe1-4142-a0e0-266744234453</ID>
            <FunctionID>339f4e3d-7b0e-4943-8039-23fdc6e40fb5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7ef1336-f922-445e-be00-a39adfc32d54</ID>
            <FunctionID>339f4e3d-7b0e-4943-8039-23fdc6e40fb5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e03bd631-6deb-485f-97e6-5a155a0639ab</ID>
            <FunctionID>339f4e3d-7b0e-4943-8039-23fdc6e40fb5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e04776-2bd3-4f9e-b680-c994107a5a4a</ID>
            <FunctionID>339f4e3d-7b0e-4943-8039-23fdc6e40fb5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b3cfd31-844d-4ed0-9c3f-5ee8f8c4ed55</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8cd7426e-796c-4505-974d-aefef5596a1d</ID>
            <FunctionID>1b3cfd31-844d-4ed0-9c3f-5ee8f8c4ed55</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9dd100b-53b9-4e59-9759-7e4d592eda5c</ID>
            <FunctionID>1b3cfd31-844d-4ed0-9c3f-5ee8f8c4ed55</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9409ca2-c49f-4f7e-a50e-2e1fa12f6c06</ID>
            <FunctionID>1b3cfd31-844d-4ed0-9c3f-5ee8f8c4ed55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>052bd4a4-5181-4777-9aa9-dd196e1641a7</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>994e1f6e-70c9-4ae9-8e37-3b4078ef25f2</ID>
            <FunctionID>052bd4a4-5181-4777-9aa9-dd196e1641a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f29c49-d94a-4ee6-90d4-8b17599a47a1</ID>
            <FunctionID>052bd4a4-5181-4777-9aa9-dd196e1641a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37a49ad1-6556-4686-89b8-b313d6d23f68</ID>
            <FunctionID>052bd4a4-5181-4777-9aa9-dd196e1641a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf4590f-574c-4953-9f89-5b09ccb7186d</ID>
            <FunctionID>052bd4a4-5181-4777-9aa9-dd196e1641a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>214723e0-0fcf-486e-9ec6-dd0f33b7ab96</ID>
            <FunctionID>052bd4a4-5181-4777-9aa9-dd196e1641a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6a00147-9d72-45b5-b537-e645eebaa54b</ID>
            <FunctionID>052bd4a4-5181-4777-9aa9-dd196e1641a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>254cb3ae-3eb4-43ee-bfb2-3b25c0511b30</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dd9a260e-18ad-4d38-ab4a-3c54511ef7c5</ID>
            <FunctionID>254cb3ae-3eb4-43ee-bfb2-3b25c0511b30</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback) & i_boamt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69323556-1949-4c17-8359-a75f9f4a9810</ID>
            <FunctionID>254cb3ae-3eb4-43ee-bfb2-3b25c0511b30</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed96b8d0-b572-471a-b5cb-108b9305aee7</ID>
            <FunctionID>254cb3ae-3eb4-43ee-bfb2-3b25c0511b30</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6382ae73-83d8-4be3-980a-eb95d3aa35c6</ID>
            <FunctionID>254cb3ae-3eb4-43ee-bfb2-3b25c0511b30</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77c7415-2bf0-42e8-8b65-38fb29c423e2</ID>
            <FunctionID>254cb3ae-3eb4-43ee-bfb2-3b25c0511b30</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>add4d161-aecb-4308-abff-1a1fecc44df9</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55860acd-2e1d-4eb5-88ae-c1d9cce33520</ID>
            <FunctionID>add4d161-aecb-4308-abff-1a1fecc44df9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9d1394-6f06-4400-8dee-a9e654b9beaf</ID>
            <FunctionID>add4d161-aecb-4308-abff-1a1fecc44df9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38b12aed-f5cf-4107-9a74-e371c447cc26</ID>
            <FunctionID>add4d161-aecb-4308-abff-1a1fecc44df9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a1fccb5-2fde-4bfc-b65e-31f3c4b3f7d8</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b9610123-d31c-4636-98a7-08a482145b62</ID>
            <FunctionID>7a1fccb5-2fde-4bfc-b65e-31f3c4b3f7d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr) | i_boamt_b#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac8863c-d7d4-45dd-ae6f-00a5295f7800</ID>
            <FunctionID>7a1fccb5-2fde-4bfc-b65e-31f3c4b3f7d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ff5cabc-3cb4-47ac-bb84-f8e05887cb49</ID>
            <FunctionID>7a1fccb5-2fde-4bfc-b65e-31f3c4b3f7d8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da712372-89d4-4523-8cf4-75ec0a095d13</ID>
            <FunctionID>7a1fccb5-2fde-4bfc-b65e-31f3c4b3f7d8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e791c3-7779-4d82-aa74-834191adad67</ID>
            <FunctionID>7a1fccb5-2fde-4bfc-b65e-31f3c4b3f7d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e319899b-4b47-4de8-b423-4d0de754b793</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f80ca969-2ff7-4d3e-a16a-ab45f9111f51</ID>
            <FunctionID>e319899b-4b47-4de8-b423-4d0de754b793</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cee29c9e-8f19-4dc7-8f99-0d31d0132c93</ID>
            <FunctionID>e319899b-4b47-4de8-b423-4d0de754b793</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4de31f79-88c5-49d1-a3b4-662353005730</ID>
            <FunctionID>e319899b-4b47-4de8-b423-4d0de754b793</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9655c42d-b999-498b-95fe-b32fde933aaa</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d0ae19c-92d0-46f2-8f4b-d0a9b84ad866</ID>
            <FunctionID>9655c42d-b999-498b-95fe-b32fde933aaa</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d4885e6-043b-42a1-82a8-61b6979f75e3</ID>
            <FunctionID>9655c42d-b999-498b-95fe-b32fde933aaa</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91684de-03d3-4a7c-91a9-31578aa40090</ID>
            <FunctionID>9655c42d-b999-498b-95fe-b32fde933aaa</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8899518c-b9ab-4178-802d-d11abe854dba</ID>
            <FunctionID>9655c42d-b999-498b-95fe-b32fde933aaa</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49db8ed9-5eb7-4adf-8739-7bd1f852c5f3</ID>
            <FunctionID>9655c42d-b999-498b-95fe-b32fde933aaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>800b8a8e-f88d-4b9b-b23a-304a6f0da249</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b40cfe9e-6a75-4e68-beeb-cbef0761bf07</ID>
            <FunctionID>800b8a8e-f88d-4b9b-b23a-304a6f0da249</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75a23ce-5f9d-4573-81ac-55873755b40d</ID>
            <FunctionID>800b8a8e-f88d-4b9b-b23a-304a6f0da249</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784bba57-3f8b-4ad8-8ae1-6eec44a1152e</ID>
            <FunctionID>800b8a8e-f88d-4b9b-b23a-304a6f0da249</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80e790da-163b-4c53-9b06-905e45ad2fcc</ID>
            <FunctionID>800b8a8e-f88d-4b9b-b23a-304a6f0da249</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede0af33-62b0-4349-ad8f-f546379df0c1</ID>
            <FunctionID>800b8a8e-f88d-4b9b-b23a-304a6f0da249</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf7fe51d-6d94-41d9-82f0-ec198d3e0235</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7998fcca-3886-4fc6-9cc3-03088601bc01</ID>
            <FunctionID>bf7fe51d-6d94-41d9-82f0-ec198d3e0235</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ded9946-3b98-498c-8dd0-4bc15720244a</ID>
            <FunctionID>bf7fe51d-6d94-41d9-82f0-ec198d3e0235</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e69de0-8b9c-4ef7-b927-fb2e24516ff0</ID>
            <FunctionID>bf7fe51d-6d94-41d9-82f0-ec198d3e0235</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9136d981-5c1d-4b3a-99b5-1944ec4805ce</ID>
            <FunctionID>bf7fe51d-6d94-41d9-82f0-ec198d3e0235</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>525d8f9c-ccea-476b-b7f4-f0f26ded9c74</ID>
            <FunctionID>bf7fe51d-6d94-41d9-82f0-ec198d3e0235</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>886e4e87-a707-4acf-be2e-345a0b47b64a</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3079fb7-fc7d-40dd-b85d-f0b6837fbbb6</ID>
            <FunctionID>886e4e87-a707-4acf-be2e-345a0b47b64a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec394e05-3937-4d0f-afac-5b57931ec741</ID>
            <FunctionID>886e4e87-a707-4acf-be2e-345a0b47b64a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9899489-4972-4a21-83f8-d97499d36a86</ID>
            <FunctionID>886e4e87-a707-4acf-be2e-345a0b47b64a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>441692bc-d851-4812-bbc1-318147aa6766</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f61c158e-dc6a-4c2e-92ca-5c4c607c2d7c</ID>
            <FunctionID>441692bc-d851-4812-bbc1-318147aa6766</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722fc6e6-62db-4fae-b04c-9c1ccd58602b</ID>
            <FunctionID>441692bc-d851-4812-bbc1-318147aa6766</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fdee216-baaa-48ff-b8bc-66ca0d96c803</ID>
            <FunctionID>441692bc-d851-4812-bbc1-318147aa6766</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6331ed8-f239-44ef-8598-1858992a3853</ID>
            <FunctionID>441692bc-d851-4812-bbc1-318147aa6766</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8824e3f-1251-4ee2-bdde-02e3473783e1</ID>
            <FunctionID>441692bc-d851-4812-bbc1-318147aa6766</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c938a7-ea81-471c-8cae-9482f71e26c9</ID>
            <FunctionID>441692bc-d851-4812-bbc1-318147aa6766</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b26d784d-c9ef-4111-8477-94a8093a2db2</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa7ca20d-6a3c-4986-a45a-e661f3383998</ID>
            <FunctionID>b26d784d-c9ef-4111-8477-94a8093a2db2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback) & i_boamt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5889fd05-4b15-4448-b0b6-84c94bbbd44f</ID>
            <FunctionID>b26d784d-c9ef-4111-8477-94a8093a2db2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72d1be57-7964-42bc-8491-970926058363</ID>
            <FunctionID>b26d784d-c9ef-4111-8477-94a8093a2db2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d19ee9c-4a96-4370-b81a-862ae83166f7</ID>
            <FunctionID>b26d784d-c9ef-4111-8477-94a8093a2db2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c8287c-62ab-4046-9a81-fcd5bfec8590</ID>
            <FunctionID>b26d784d-c9ef-4111-8477-94a8093a2db2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba693391-ba0f-4237-8cac-96814803ce2e</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0894ef9-2ead-4d5f-b575-a92bc7350078</ID>
            <FunctionID>ba693391-ba0f-4237-8cac-96814803ce2e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a03a859-4239-42e0-a464-b85270860c05</ID>
            <FunctionID>ba693391-ba0f-4237-8cac-96814803ce2e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2372f9d0-89f5-4bcf-a243-2dafc9f4971b</ID>
            <FunctionID>ba693391-ba0f-4237-8cac-96814803ce2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d390431-153d-4ff4-b45c-06bd57c647a2</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1d88d503-d892-4975-8eea-adefa9aa4f20</ID>
            <FunctionID>6d390431-153d-4ff4-b45c-06bd57c647a2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr) | i_boamt_b#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0d0c582-7566-429f-a128-dd489dd9b526</ID>
            <FunctionID>6d390431-153d-4ff4-b45c-06bd57c647a2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11d4a55-e9ab-4758-9214-0d7aa5e3c6e0</ID>
            <FunctionID>6d390431-153d-4ff4-b45c-06bd57c647a2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c9be6a-3195-4639-80f6-62ee6363a122</ID>
            <FunctionID>6d390431-153d-4ff4-b45c-06bd57c647a2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>678e261f-d3e6-4f01-88e1-b9523a7dd2c8</ID>
            <FunctionID>6d390431-153d-4ff4-b45c-06bd57c647a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e2e7ad9-023e-4025-be45-7965ebb45e80</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1649be73-4b1f-4195-acaf-50b4f585bb22</ID>
            <FunctionID>6e2e7ad9-023e-4025-be45-7965ebb45e80</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63566c7b-fe20-41a5-9355-026d51cecc30</ID>
            <FunctionID>6e2e7ad9-023e-4025-be45-7965ebb45e80</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa700a2d-7122-46e8-8a89-4eb673e5374c</ID>
            <FunctionID>6e2e7ad9-023e-4025-be45-7965ebb45e80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>708cbe7d-5d39-4e19-abe6-52b6da490737</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d38e88b6-1154-4629-bdf8-36b4b66aeb47</ID>
            <FunctionID>708cbe7d-5d39-4e19-abe6-52b6da490737</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9121b7c0-8e80-4092-a650-0d20b390bbd0</ID>
            <FunctionID>708cbe7d-5d39-4e19-abe6-52b6da490737</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4013de3f-fa20-4061-bb34-a9a78405d117</ID>
            <FunctionID>708cbe7d-5d39-4e19-abe6-52b6da490737</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91bee0d-1f98-43de-9394-abad4be7e8d2</ID>
            <FunctionID>708cbe7d-5d39-4e19-abe6-52b6da490737</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15f84644-eb67-414f-8be8-cf311c65483d</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>652c974d-7d7e-4ca6-8938-e033d090888b</ID>
            <FunctionID>15f84644-eb67-414f-8be8-cf311c65483d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf5baa7b-ae1c-4969-b2fc-737b15a0400c</ID>
            <FunctionID>15f84644-eb67-414f-8be8-cf311c65483d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4c77cf5-8f5f-4c54-9108-8e7e5549c573</ID>
            <FunctionID>15f84644-eb67-414f-8be8-cf311c65483d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e3490cb-f704-4d32-8bc0-b4cd7d3987ba</ID>
            <FunctionID>15f84644-eb67-414f-8be8-cf311c65483d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93aa0dd4-8460-4720-b163-36cc50898c30</ID>
            <FunctionID>15f84644-eb67-414f-8be8-cf311c65483d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06d482b4-ca47-4b08-9860-dd47e6bb63a8</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a7d66fb-ac09-4a9e-a685-b780295d575e</ID>
            <FunctionID>06d482b4-ca47-4b08-9860-dd47e6bb63a8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb6f3aea-641f-4a73-9634-1f67578ce023</ID>
            <FunctionID>06d482b4-ca47-4b08-9860-dd47e6bb63a8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba6e10d-cbb6-4f4d-8300-df550bd6caf7</ID>
            <FunctionID>06d482b4-ca47-4b08-9860-dd47e6bb63a8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fcd0e5c-aef0-4ee3-a3c5-c35ed4c8ca53</ID>
            <FunctionID>06d482b4-ca47-4b08-9860-dd47e6bb63a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27c7794b-17ac-4eb3-bea6-968b1b3a71a9</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85e6cc06-983d-4599-b0fa-8c2bb1a748ef</ID>
            <FunctionID>27c7794b-17ac-4eb3-bea6-968b1b3a71a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6029c3-52b7-426e-8940-53f97dfc84e5</ID>
            <FunctionID>27c7794b-17ac-4eb3-bea6-968b1b3a71a9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99296533-0a63-452d-a98e-8ef39128d9a9</ID>
            <FunctionID>27c7794b-17ac-4eb3-bea6-968b1b3a71a9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b4b9f9-87e3-425b-98fa-5626998bdccd</ID>
            <FunctionID>27c7794b-17ac-4eb3-bea6-968b1b3a71a9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b348b49-18e6-4d50-90a2-a7211bd4b8af</ID>
            <FunctionID>27c7794b-17ac-4eb3-bea6-968b1b3a71a9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a02f1cbb-7119-4117-8442-1420a1037484</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9fa286e-b1d2-4fee-be98-f1dbbea80926</ID>
            <FunctionID>a02f1cbb-7119-4117-8442-1420a1037484</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14640834-3e05-43e6-9ce1-21ec5edf6193</ID>
            <FunctionID>a02f1cbb-7119-4117-8442-1420a1037484</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3eb3b2-cef2-496b-8f5d-a4ef11c1391b</ID>
            <FunctionID>a02f1cbb-7119-4117-8442-1420a1037484</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a12ad347-0df4-4b81-9a20-3db7d3a593ab</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c6faa8ad-f69f-4d2e-b1c5-1f6d18058eab</ID>
            <FunctionID>a12ad347-0df4-4b81-9a20-3db7d3a593ab</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6153293-407c-4ac4-93f3-4cfc973b71f0</ID>
            <FunctionID>a12ad347-0df4-4b81-9a20-3db7d3a593ab</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5989f2f3-6931-4140-a023-f90e532a31e4</ID>
            <FunctionID>a12ad347-0df4-4b81-9a20-3db7d3a593ab</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b932ad9-f38d-4d66-bb47-a60b4b02a506</ID>
            <FunctionID>a12ad347-0df4-4b81-9a20-3db7d3a593ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59207ec1-19dc-4c67-beb1-2c3825c31409</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d91275b1-8646-4775-8128-0aa7f81a735a</ID>
            <FunctionID>59207ec1-19dc-4c67-beb1-2c3825c31409</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd1d43e-dff0-4c25-8078-cfae4aad9ec0</ID>
            <FunctionID>59207ec1-19dc-4c67-beb1-2c3825c31409</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784fb52f-1353-4a8a-bb87-4e436162ac64</ID>
            <FunctionID>59207ec1-19dc-4c67-beb1-2c3825c31409</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee02e2f8-d0b0-46a1-a2c6-a584c855ef62</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97ceda99-8084-45e5-a1a4-37f87f7311f4</ID>
            <FunctionID>ee02e2f8-d0b0-46a1-a2c6-a584c855ef62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74dbbb5c-1f21-4afe-b191-7eb53eb3cc47</ID>
            <FunctionID>ee02e2f8-d0b0-46a1-a2c6-a584c855ef62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4917fb14-2ef5-4f8e-9959-fcc81f5d1f9c</ID>
            <FunctionID>ee02e2f8-d0b0-46a1-a2c6-a584c855ef62</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ce5fd1-d9e2-42b2-b9be-0799d99e60e8</ID>
            <FunctionID>ee02e2f8-d0b0-46a1-a2c6-a584c855ef62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c952479-76d3-449b-a3c4-37cb56eac2b2</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4ce2cfd-b2f0-468f-beb1-edc04b56ce59</ID>
            <FunctionID>5c952479-76d3-449b-a3c4-37cb56eac2b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3630d66b-2415-4d28-bf22-ec5ea68bea1b</ID>
            <FunctionID>5c952479-76d3-449b-a3c4-37cb56eac2b2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d422b75f-80d7-4ee3-9e2b-840c67afcd74</ID>
            <FunctionID>5c952479-76d3-449b-a3c4-37cb56eac2b2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e06383-692f-44c4-9938-bbcd3f7f4bae</ID>
            <FunctionID>5c952479-76d3-449b-a3c4-37cb56eac2b2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e26a81e-b9e9-41c2-ba10-c95d76325687</ID>
            <FunctionID>5c952479-76d3-449b-a3c4-37cb56eac2b2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b644b8c0-f887-4907-9d87-a90ca93a3450</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e293a0f-77e0-46d4-ab84-1aabcdfea180</ID>
            <FunctionID>b644b8c0-f887-4907-9d87-a90ca93a3450</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d8a0e6-edbe-4af6-b5c5-91b2c24d103d</ID>
            <FunctionID>b644b8c0-f887-4907-9d87-a90ca93a3450</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f588e1c-374e-4401-9ca3-be4e7405e239</ID>
            <FunctionID>b644b8c0-f887-4907-9d87-a90ca93a3450</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>280b7898-90cf-4cea-aa06-b2f4d8b3f1df</ID>
            <FunctionID>b644b8c0-f887-4907-9d87-a90ca93a3450</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68ec87a2-9cd7-45d1-af5b-169f8ff34892</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c68df15-cf23-4c15-bad9-a6d3f08cdbbe</ID>
            <FunctionID>68ec87a2-9cd7-45d1-af5b-169f8ff34892</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab5a98d-1a3f-4a35-981c-4b12d21a38cf</ID>
            <FunctionID>68ec87a2-9cd7-45d1-af5b-169f8ff34892</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36e5252b-a49b-4fff-8a11-1fd7c6316a5b</ID>
            <FunctionID>68ec87a2-9cd7-45d1-af5b-169f8ff34892</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5017cd5f-bc82-411a-8da5-314eb7df4fd3</ID>
            <FunctionID>68ec87a2-9cd7-45d1-af5b-169f8ff34892</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3513483-77fb-4c32-b478-3acf7eed9fdb</ID>
            <FunctionID>68ec87a2-9cd7-45d1-af5b-169f8ff34892</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be42c85-e24f-4215-a665-e81a2d4487ea</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd6e6a99-32b6-4a64-8f8d-8c8d5ce4c793</ID>
            <FunctionID>4be42c85-e24f-4215-a665-e81a2d4487ea</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97aba53e-a412-46e2-bbb9-f3560153067f</ID>
            <FunctionID>4be42c85-e24f-4215-a665-e81a2d4487ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb08bcd-a809-44e2-a119-d4042f4019d3</ID>
            <FunctionID>4be42c85-e24f-4215-a665-e81a2d4487ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6993d408-0a5d-4bff-b869-23a0b98a20e3</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>500955c5-9054-4613-b0dd-81783f8c8dfd</ID>
            <FunctionID>6993d408-0a5d-4bff-b869-23a0b98a20e3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c452478b-8bc4-4527-91ac-8966dbe46e21</ID>
            <FunctionID>6993d408-0a5d-4bff-b869-23a0b98a20e3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70ddf76d-306f-4420-a957-94a2b14002de</ID>
            <FunctionID>6993d408-0a5d-4bff-b869-23a0b98a20e3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a34b0913-af44-45d7-891f-ea4daeb43fd9</ID>
            <FunctionID>6993d408-0a5d-4bff-b869-23a0b98a20e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e429fd-c622-4c92-9823-b8879facbf9d</ID>
            <FunctionID>6993d408-0a5d-4bff-b869-23a0b98a20e3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98a99150-2882-4a15-9aea-c620f4afbe66</ID>
            <FunctionID>6993d408-0a5d-4bff-b869-23a0b98a20e3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04e726ba-9f64-4ae9-919a-1038ba154948</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b14bc79-c665-4cc0-bc55-b767c786e696</ID>
            <FunctionID>04e726ba-9f64-4ae9-919a-1038ba154948</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b89d961f-3f98-41eb-9d59-391e1e4116ee</ID>
            <FunctionID>04e726ba-9f64-4ae9-919a-1038ba154948</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a16e4128-861f-4e61-97bc-bfa9382938a8</ID>
            <FunctionID>04e726ba-9f64-4ae9-919a-1038ba154948</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>995c9cea-58cb-4788-a92a-36bcd363aae5</ID>
            <FunctionID>04e726ba-9f64-4ae9-919a-1038ba154948</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>822de64f-3f94-4e61-b130-a5681a288bfd</ID>
            <FunctionID>04e726ba-9f64-4ae9-919a-1038ba154948</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb39a46-0333-4268-a7dd-61dee9beedd9</ID>
            <FunctionID>04e726ba-9f64-4ae9-919a-1038ba154948</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47c39238-7e48-4f57-94a5-957301c9cb94</ID>
          <PolicyID>d5dcffbb-fbf6-49d9-8154-935e59d19156</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>540d1341-f77d-4dfd-bd93-49c7a28b772e</ID>
            <FunctionID>47c39238-7e48-4f57-94a5-957301c9cb94</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd6e90a9-f5bf-4c7c-a17e-1a796e44d367</ID>
            <FunctionID>47c39238-7e48-4f57-94a5-957301c9cb94</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc5a469-4a18-44c8-bf7a-fc2dccb9029e</ID>
            <FunctionID>47c39238-7e48-4f57-94a5-957301c9cb94</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fabde1b-1a34-4a8b-a51d-8fd65c79cd7e</ID>
            <FunctionID>47c39238-7e48-4f57-94a5-957301c9cb94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b070bc3a-b775-4889-b88d-fb2972553c8a</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>94de03b2-61ef-4cfd-8e95-dba497779c64</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>161faf2c-2f65-4cbe-9c6a-9b128a10f7d9</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>926dd44d-75b7-4342-b8fe-704c6514d73e</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2109e939-fc39-457c-bbb6-810ffe690f15</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62c5f3a3-2f0d-407d-b6cc-a177ec1cc48b</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9e5c48-eec9-4edc-8aa6-7b6a1347428a</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f417a5-54a7-4cc5-a7c3-1d5c8765a900</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85b3b37f-cd76-4120-9174-5f41fc43ae21</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca152c01-0cd1-4243-b886-1a368d060cb9</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f229750f-2f67-4dcd-b4e6-5a04a7ad19c3</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6174be9a-dd9c-4c03-b60b-9ca36cf5c327</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d60ceca-138b-4ae5-ac6c-23ae9cdf8469</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd9c2fb-9612-477a-82dc-8667504d23da</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f97e25f-cfed-487d-a85d-10266fa9827f</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5737eb62-94d4-479b-bbdc-da47b10936d6</ID>
            <FunctionID>94de03b2-61ef-4cfd-8e95-dba497779c64</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65f85777-daf8-4873-887a-75757cd48fc5</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c18493b-4868-4367-acd5-a6a67118d754</ID>
            <FunctionID>65f85777-daf8-4873-887a-75757cd48fc5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e84d3a-224f-4cfe-9abb-f605eccf3565</ID>
            <FunctionID>65f85777-daf8-4873-887a-75757cd48fc5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>479e0567-87cf-4b4a-9d55-98aeda56fd75</ID>
            <FunctionID>65f85777-daf8-4873-887a-75757cd48fc5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ae3f00d-4583-47a9-87ea-e47daa7c002a</ID>
            <FunctionID>65f85777-daf8-4873-887a-75757cd48fc5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c316d0c-70a0-4b88-b87c-f164861bec2e</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbcebf32-7cee-42c8-b63c-743542672522</ID>
            <FunctionID>1c316d0c-70a0-4b88-b87c-f164861bec2e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b529d799-2c7d-455e-bd9c-058fc1e3e8ef</ID>
            <FunctionID>1c316d0c-70a0-4b88-b87c-f164861bec2e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd38e0f0-c4ef-458e-9fe7-bb581f4822de</ID>
            <FunctionID>1c316d0c-70a0-4b88-b87c-f164861bec2e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be918e70-3161-43ef-b50c-6819eef631ca</ID>
            <FunctionID>1c316d0c-70a0-4b88-b87c-f164861bec2e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78d8599f-f9a8-4107-8a69-fa786d9d131d</ID>
            <FunctionID>1c316d0c-70a0-4b88-b87c-f164861bec2e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7999a0-f2e4-45f0-8890-581ae0edf01f</ID>
            <FunctionID>1c316d0c-70a0-4b88-b87c-f164861bec2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef29b15e-d9ff-45c3-bd79-25009905c1b5</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba7ace8b-2e64-4b37-afec-5844fed71789</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6290168-0fc5-4589-8590-3be2a84267f6</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9169816-cb10-4d2e-8451-866a6e10c991</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc4afe79-bf5d-4c28-9972-59eea8537837</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d923a2f7-a582-4240-b2f8-5893f20e6365</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fdf1ad-10aa-4307-8810-1405fd1714fb</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c959b1b-ae64-4b23-bdaa-35ccf4f0b904</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>512281f8-4e84-4a87-94f2-c70c6a389d6c</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a06fd46-489b-48fb-9873-3a4e86ee51c5</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29cd69b1-a21f-4c00-8e18-c3ef74534896</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f84ea5a-0b95-435a-bb98-0fc4bce4d97d</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b16fe67-7da5-485c-9f91-c263194d6b4f</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>290530cf-3767-4fb7-aee3-9027cb82a3b4</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dbc9bb9-cab6-4df1-baa8-da6b4f8eb386</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd1c9b23-d416-4df6-b8c2-34e03f787551</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912d8d99-993e-4d17-94d2-7b50b9bf57d5</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ec559d7-9910-4bab-91e1-e44f936b23ca</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10375b76-995d-4e88-a53f-00f2914660a1</ID>
            <FunctionID>70e1a3e8-fd52-46e6-9a0c-603100b6dbf4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>472c469a-c386-4f8b-947b-c4aa9309761e</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a8b79d8-506e-44ee-bd86-a0f3c1452191</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1ee0ad2-9856-4b58-8929-8fad6f0cad81</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45473ff-eecf-42c5-92bd-5a2425078925</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b8de74-baa7-4bec-88c3-4496faf3c2bc</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3152d52b-2ac6-49cc-bb5a-5f9986ae4969</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306bea16-0fc1-49c5-a897-7b5216cd115b</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02fe9ce5-5a39-45a5-8cd6-364cdd1ede37</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1e9aec-cd22-4645-8218-039170bd9f48</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5cbb12e-a70b-451b-84b4-ac08996f3996</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>391f1b87-0a73-449d-830b-bec3666028cc</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9040b891-9e69-4442-904b-7be4e7da4724</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53539b58-b3bb-4287-9e7b-ae92e4d308e5</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c69659b-0f17-42e1-9b05-cb71a9efbbe4</ID>
            <FunctionID>9b5c7431-85f3-4f7f-a1b5-41956aa98e64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab613e6d-3ff9-4bf5-a8fd-9bc17ec2c3f9</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>013a841d-ebec-4749-8008-3528876e58cb</ID>
            <FunctionID>ab613e6d-3ff9-4bf5-a8fd-9bc17ec2c3f9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18e4777-88c3-4bae-aa6a-b39fef4d947e</ID>
            <FunctionID>ab613e6d-3ff9-4bf5-a8fd-9bc17ec2c3f9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98b3dc83-1029-40fd-afbc-4006255e06c6</ID>
            <FunctionID>ab613e6d-3ff9-4bf5-a8fd-9bc17ec2c3f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4be353b9-1b11-4862-b6fe-8e28b19d99a6</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3cda1ba-3e46-42f0-b919-659af7366a82</ID>
            <FunctionID>4be353b9-1b11-4862-b6fe-8e28b19d99a6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d6826cc-e23e-45f0-ab82-5b068b55dd5b</ID>
            <FunctionID>4be353b9-1b11-4862-b6fe-8e28b19d99a6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad6fffe2-6594-44a6-9090-7f02d9bc9e1e</ID>
            <FunctionID>4be353b9-1b11-4862-b6fe-8e28b19d99a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e459199-944b-4948-8421-cceae0b1d2bd</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20715c34-072f-4ecb-93ba-142da2b51854</ID>
            <FunctionID>6e459199-944b-4948-8421-cceae0b1d2bd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a7d415-1eef-499f-9ef5-7b6de1739da4</ID>
            <FunctionID>6e459199-944b-4948-8421-cceae0b1d2bd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>837bacee-d628-47c8-bb63-87197c7788a5</ID>
            <FunctionID>6e459199-944b-4948-8421-cceae0b1d2bd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf4d334f-d940-4d30-b26a-97d4067e3ac9</ID>
            <FunctionID>6e459199-944b-4948-8421-cceae0b1d2bd</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd738ce-67d6-4cc2-aa3d-800b62827c4f</ID>
            <FunctionID>6e459199-944b-4948-8421-cceae0b1d2bd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a31ca4-e1aa-4c5f-8350-6d7b1d0ff8df</ID>
            <FunctionID>6e459199-944b-4948-8421-cceae0b1d2bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44a58d19-9285-4093-ab05-592f43e18463</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7add3a37-1946-4f61-a74c-2ef7baffc372</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1713a865-3c40-4ef5-9235-f830064eac1b</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc48f353-b5cc-4841-9417-624ab64e74ec</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57aba2ae-91da-4433-a8da-7c0a9f9a936d</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>103cbc03-379e-4e9d-a4a2-7e0d501d1476</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f279fc71-0a35-4220-853b-f2da16c6a98e</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e9ebf3-ed57-49e7-bf6d-1c6c5dacc39e</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f343e8cf-b667-4b4f-ab09-0b6a5f21c65f</ID>
            <FunctionID>44a58d19-9285-4093-ab05-592f43e18463</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e3c2e88-a497-4a12-ba14-95896e3595ca</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a93c14a4-0dfa-4d0a-a890-21013ba2fb03</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e27dfa73-1d35-4f65-a888-4267790915ca</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c54a74c-2798-4333-b8b3-2c882cea53c3</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>921fadf2-12c7-4c14-b047-2b0a85d75c0d</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c009740-2d09-4436-8eab-578558d3bf72</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db40ac9b-000d-4507-962a-3f162dc51877</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8298248a-3cf8-4d35-90f3-ea402b9d41e1</ID>
            <FunctionID>1e3c2e88-a497-4a12-ba14-95896e3595ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9537560-9566-4c32-a75f-5443f0cefced</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3a1999b-ea18-4dd2-9054-114d7a267efe</ID>
            <FunctionID>f9537560-9566-4c32-a75f-5443f0cefced</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33801e9c-6791-4265-8514-97723b96dd3e</ID>
            <FunctionID>f9537560-9566-4c32-a75f-5443f0cefced</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d851e265-f6fd-4d00-a7bc-6b18eff89d58</ID>
            <FunctionID>f9537560-9566-4c32-a75f-5443f0cefced</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5a9fde-2d76-4d0e-81d3-9848d390d02d</ID>
            <FunctionID>f9537560-9566-4c32-a75f-5443f0cefced</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25629da1-2f90-45f1-946a-865adbe5c9bd</ID>
            <FunctionID>f9537560-9566-4c32-a75f-5443f0cefced</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc8ee55-a622-40a2-9810-6bbe7d2023c3</ID>
            <FunctionID>f9537560-9566-4c32-a75f-5443f0cefced</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10762658-fafa-4253-b25f-b3c187aa9735</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0750128-c4e3-450d-893d-c1973663929f</ID>
            <FunctionID>10762658-fafa-4253-b25f-b3c187aa9735</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c7b54b1-9b33-4b72-9eb7-cf2382b1cf29</ID>
            <FunctionID>10762658-fafa-4253-b25f-b3c187aa9735</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f5c33e-ca31-444d-a783-5dce8759ead9</ID>
            <FunctionID>10762658-fafa-4253-b25f-b3c187aa9735</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9cd569ee-918c-4a4b-9c3e-aa82bc9583fa</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c935f9b7-eb15-41c7-8527-c70fe8ccc05d</ID>
            <FunctionID>9cd569ee-918c-4a4b-9c3e-aa82bc9583fa</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecbeb3fc-dbb2-41f3-af99-2bc17130dd6a</ID>
            <FunctionID>9cd569ee-918c-4a4b-9c3e-aa82bc9583fa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>646d8988-8820-4d4d-8531-8b439ba5ff6a</ID>
            <FunctionID>9cd569ee-918c-4a4b-9c3e-aa82bc9583fa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11a5a204-56cc-493e-b7ce-9ee80a35eec2</ID>
            <FunctionID>9cd569ee-918c-4a4b-9c3e-aa82bc9583fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30ec3191-dc38-4219-b03d-914b9450d32e</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0be7f7-08e6-47cc-8318-a40875b90577</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908d63c8-8a8c-4fda-8e98-cb64932ec682</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c182950a-158b-42bc-bab8-a03b7f6e846b</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e162bb30-95d5-43c2-9112-80dfebf7a2f2</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19258c8b-7393-4009-9265-743119c08138</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e545f7f5-cc15-4ed7-8caa-7ca57d7869b0</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42640db4-5b01-43d5-bb60-a6dc81040a38</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ebe94b5-f287-46b9-b091-ea27d63adb11</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05694d49-6455-498e-8d6a-bff0dd9a689b</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b2af2dc-3242-48de-8e71-eb84a2aeee0c</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4d6737-2c58-4c03-835e-f99e87832208</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7df887bf-96d1-4f15-9d8d-79c6ecb76dd8</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db3dcf37-a1a0-4eaf-80fd-b3bf2834b3ef</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8496aea-88eb-4be4-b360-104919a9fb47</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e775ec99-ddbb-4d36-ab04-231b69473db8</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97fa0130-7164-467a-9fab-a0778652a9b2</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeaeafca-7a0b-4a00-bd0d-f4228c0ed8c1</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9127871c-a6fb-4453-8532-71d8c1784257</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85cfd1e-5003-41b4-8467-612c694dccf6</ID>
            <FunctionID>336c589a-9722-4bac-9873-0b3c4ccaa3f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41eab905-3920-439f-a6e1-98c036b36b4e</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45b6b77e-3dba-4c3d-9b53-be4bc21e2be7</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1071652d-28ce-4abd-b54f-388eb3501dba</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e82269c6-669b-44c4-a1c2-c5f42f8512cb</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824eb0ea-0b50-44e5-acb6-edfed2041c40</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dbbb01c-1c66-410e-81d9-e51565629d50</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39038650-214d-419c-868d-19e9a1993074</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>017e5cc3-3f45-4736-b056-577e7caefaf4</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173126fa-78a1-4a58-b4a6-769744c75f8c</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b70ba6ea-cfe3-4026-af04-9bd3bd7db87c</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0595dba5-6bc8-45a0-ab6e-d45255457ca6</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6383602f-5a25-410d-9788-26901dc3b174</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d39eb21-ba3e-474f-ab88-9b2d05b876b8</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6df2f0-3c94-47e6-8f92-0902555f84eb</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcc19ef0-076b-4d24-a864-98e674317be1</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ae2f60-86a1-4756-8724-e60d6e0d38c6</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba04714-9b1c-4b33-b04e-e6a1e2a71425</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6487e843-aced-4301-accb-433d9da5ea00</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cd80286-b5df-423c-989d-63bac71c51a5</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9a06bd4-6661-4a06-b103-53ed3f90180f</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeff755b-4971-41f5-ae8f-5703c49fe05c</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9bb45f2-1155-43a5-8fb2-e27ebc6f95d9</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e2ff6c-54d3-473a-b771-cf850e688a67</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ce44ab-f628-41a9-a7cc-523f9fb68f54</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a2fed5-c016-42a2-a387-9e198c51e47b</ID>
            <FunctionID>d86d1f5a-9d13-4e76-99b0-b40a8887c189</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a145e5c8-a148-4aaa-989e-03be989d78bd</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09c0a0c3-c9ff-48e3-b9d9-4733d2ecc7e9</ID>
            <FunctionID>a145e5c8-a148-4aaa-989e-03be989d78bd</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cffb5274-9416-4a93-9754-153bd0c26eb4</ID>
            <FunctionID>a145e5c8-a148-4aaa-989e-03be989d78bd</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32b04707-d40c-49df-adf3-ac19dc30b39c</ID>
            <FunctionID>a145e5c8-a148-4aaa-989e-03be989d78bd</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c560f99-b4a2-4804-84e2-df7eb58fd2dd</ID>
            <FunctionID>a145e5c8-a148-4aaa-989e-03be989d78bd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82dd564-0b68-47bc-990b-2f9eb51f91ab</ID>
            <FunctionID>a145e5c8-a148-4aaa-989e-03be989d78bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfeaa343-ff61-48c3-871a-30888c98271c</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d73235b9-0bff-4480-8fd0-2671e024fda1</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b025ee8b-2600-4398-add6-8b32525676b0</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>917b25d0-d0d5-4fdb-a1a9-6cba3efc9a60</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7624c3-4109-455b-b868-92e0d4176f13</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24121226-12ce-4d2c-ac41-9f8c2ef9a874</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cec292db-f73e-4954-8fa4-c5de9320ff9b</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d62dde02-4dbe-4a8f-a141-09c984957944</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11fc0ee0-e7cb-42f1-91c9-ec76a69b8fc5</ID>
            <FunctionID>dfeaa343-ff61-48c3-871a-30888c98271c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57b7277a-26c6-4416-b7d3-3908063aff81</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>98b48ee7-ed2f-4aa0-b7d8-eb7f846ade11</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d689ea7-8815-466a-9869-4eedf66b522c</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef40b9c-801f-47b2-8aa4-422d09a5784d</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2eda837-9d74-4bba-9fde-095abfde246f</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e81cd65a-aba2-44b2-914b-6da774ebc837</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a675ef-6d5f-4cc8-9cad-5d91de7fca37</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>729b2f40-8fed-4601-a25f-4089a0b5d5e9</ID>
            <FunctionID>57b7277a-26c6-4416-b7d3-3908063aff81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6db19796-52a3-4884-9f33-d57bfa817fdd</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5832d0a-b87e-4b9e-996d-8f46d36e3884</ID>
            <FunctionID>6db19796-52a3-4884-9f33-d57bfa817fdd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cbe9d04-892f-4678-a803-7cd40bca9a8f</ID>
            <FunctionID>6db19796-52a3-4884-9f33-d57bfa817fdd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12214015-8861-49f6-8381-078d2150f1ac</ID>
            <FunctionID>6db19796-52a3-4884-9f33-d57bfa817fdd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e210c212-a33c-4b07-9e59-86b888ebcf99</ID>
            <FunctionID>6db19796-52a3-4884-9f33-d57bfa817fdd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6615f33-0108-410c-a763-f4093ee90213</ID>
            <FunctionID>6db19796-52a3-4884-9f33-d57bfa817fdd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd72acb0-54b2-4b9c-84b3-1d947f95b24a</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88a97101-b693-43e3-94d8-208e2f3a4422</ID>
            <FunctionID>fd72acb0-54b2-4b9c-84b3-1d947f95b24a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eadefdcc-e97f-4907-af6e-2c10f87ec840</ID>
            <FunctionID>fd72acb0-54b2-4b9c-84b3-1d947f95b24a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f5f718-ce66-4d3c-834d-13342d67f7f8</ID>
            <FunctionID>fd72acb0-54b2-4b9c-84b3-1d947f95b24a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41df615c-dd2c-46ec-9ac1-9f6ba44fd0f1</ID>
            <FunctionID>fd72acb0-54b2-4b9c-84b3-1d947f95b24a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89daab67-127b-4546-9be1-0d078df8092e</ID>
            <FunctionID>fd72acb0-54b2-4b9c-84b3-1d947f95b24a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f43d9f2-f4a1-49c7-940a-bd3c23f81814</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc545f56-7c81-4884-a377-03cdecc9a8de</ID>
            <FunctionID>4f43d9f2-f4a1-49c7-940a-bd3c23f81814</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>159c372f-dd65-404a-b2df-826e50bae185</ID>
            <FunctionID>4f43d9f2-f4a1-49c7-940a-bd3c23f81814</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1729d627-be58-41ec-a59c-be9ee943d335</ID>
            <FunctionID>4f43d9f2-f4a1-49c7-940a-bd3c23f81814</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c915df46-459d-459d-bf83-b9fc132e4343</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c88e67d0-ad47-4216-9c04-ff938d20135b</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3d0208-c14b-4eec-b395-dcfdea8b61f7</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b72a6f-2c4e-4eda-9073-5d0d08e9fd5a</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8736eccf-800b-4877-a5e6-72428cb45ddb</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c949a518-f05d-4034-934c-c8c40496b505</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa51953-481f-45b5-ba46-4954f046dfc1</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4dfeafb-aa5d-42f1-84ec-51991a5621d3</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea0b5b16-99fa-44a6-8a17-1c2c6d00ca0a</ID>
            <FunctionID>c915df46-459d-459d-bf83-b9fc132e4343</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20606bf2-f4f1-467c-8a86-93ece81a9cf1</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939102f9-0c21-44cf-8eeb-23464e4137fd</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db13f1e5-0302-41e4-b730-893e7f5c0206</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5aa9aac-87b1-4993-9598-8280e2a9797e</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c4183e-c472-41eb-a523-dbf368e5b120</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c4745f-ad78-4cdd-bc19-2112dec75184</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0ed017-6af6-4283-98a6-0f7070371c4c</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ff46b9-2e27-40c0-8c27-7441bed4a3d1</ID>
            <FunctionID>89cca432-d3b0-459c-94f8-a3840e9c1ce5</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>052c14e2-c122-4c63-a2f1-d011600fd7bf</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d36d2270-d4cc-4b3d-b8f6-47e8dfff0489</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98434e7-a108-4ec7-969f-3e247662095c</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a187f29e-b5b8-4bb6-b898-6450ecff9600</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8050b649-153b-4409-aed0-04fce1a49c96</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a31ebe06-5ac0-4331-993d-231912605301</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56a8a703-627b-4393-bdf4-d45fe3b596a5</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0f017a6-a56a-4571-a9a3-1b05c3566d2b</ID>
            <FunctionID>052c14e2-c122-4c63-a2f1-d011600fd7bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee9b13e5-4d3c-47c4-ad4a-c026c6c961c4</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a4c5ad2-d8db-465d-99e0-889f345dca36</ID>
            <FunctionID>ee9b13e5-4d3c-47c4-ad4a-c026c6c961c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd2099c-7eae-4833-bc95-60e83ac0ba9c</ID>
            <FunctionID>ee9b13e5-4d3c-47c4-ad4a-c026c6c961c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced193aa-056f-42cd-8589-b2a07f5583ea</ID>
            <FunctionID>ee9b13e5-4d3c-47c4-ad4a-c026c6c961c4</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7681e907-8492-4f6b-b05a-8ecb913c4ba4</ID>
            <FunctionID>ee9b13e5-4d3c-47c4-ad4a-c026c6c961c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24f2d48b-0b0c-4304-9db5-88df94213c3c</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6bb1ee0-40e9-4a3d-9609-de64f4857134</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>284de926-74c7-4f56-aef6-e85cc331abf6</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03a99d79-73ad-4cfb-bb73-3f588a4a2b8d</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc76fd2e-dc9d-47f5-9ef2-08da1dc7b5ed</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2be9a8-4053-4345-a71a-d84530b01aef</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42590ffd-491f-4132-8d49-eb896aa14a79</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ba93f69-1e45-4690-9261-0a6776e2314e</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b0c2579-4543-4b8a-a6cb-b1ceb6b79a67</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20b2efe0-e9cc-43d0-a8dc-a50f8e1b8e5f</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77eff116-2ef6-44d2-9f54-161dfdc3bf72</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f7507a-64bb-444d-be9b-80794e792226</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27680d46-127b-4426-9962-f5d7e40bb2ae</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6f064b-81b1-4f17-b8ed-d60e15293800</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4635fdc6-a36b-40fb-82f5-34bf59d4edf9</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aba903c-5914-4cd1-9457-06ad5ff8a7eb</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28b2b9d4-1a50-4562-aa52-45e859d14b00</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e153cf-57b8-4672-a85f-3e0547dc9736</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12e39582-8bb9-4556-9ba3-67e13721cf27</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cba231b-99de-4451-a674-2f836d3aabb3</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28604b70-1bcc-40df-bbc1-71c7b7b13343</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1027a48-c29c-4b94-883c-96a7343fd4e4</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dffc62f-421d-4e2c-bbbc-cef11218f732</ID>
            <FunctionID>24f2d48b-0b0c-4304-9db5-88df94213c3c</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3122c52-f0a6-4291-90ad-f309c5fe3d11</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>547c3278-5674-4cd4-9a46-0617d61ad468</ID>
            <FunctionID>b3122c52-f0a6-4291-90ad-f309c5fe3d11</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition | i_bsadi_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1963e23a-1f75-4f56-8d44-3ed4b6d2e363</ID>
            <FunctionID>b3122c52-f0a6-4291-90ad-f309c5fe3d11</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b487bd7b-93e3-4af2-a222-15a930658906</ID>
            <FunctionID>b3122c52-f0a6-4291-90ad-f309c5fe3d11</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf617f6-246a-4f00-9b0e-4189026a629c</ID>
            <FunctionID>b3122c52-f0a6-4291-90ad-f309c5fe3d11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>427da720-45c7-44a3-9335-2a5d11d10a99</ID>
            <FunctionID>b3122c52-f0a6-4291-90ad-f309c5fe3d11</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09d7db58-857c-438b-a741-64e3aa39f73e</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17441b3b-4f04-45bc-982b-21af04b7b70a</ID>
            <FunctionID>09d7db58-857c-438b-a741-64e3aa39f73e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207c8b3e-7b79-413e-b10b-c28b5b988d82</ID>
            <FunctionID>09d7db58-857c-438b-a741-64e3aa39f73e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20dc54d6-3d8c-49f7-aac6-a02549c1d7ac</ID>
            <FunctionID>09d7db58-857c-438b-a741-64e3aa39f73e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8063211-7e75-4c5b-8759-dfabac4931cd</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63ffa30f-b6c9-4c30-b773-574763414e8f</ID>
            <FunctionID>c8063211-7e75-4c5b-8759-dfabac4931cd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2dd3c97-a2d4-4d4d-86fa-66f74abf5bfe</ID>
            <FunctionID>c8063211-7e75-4c5b-8759-dfabac4931cd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd674515-e2b3-4256-9db9-3cba7941f163</ID>
            <FunctionID>c8063211-7e75-4c5b-8759-dfabac4931cd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39450f8-f34f-4a86-96a7-1f24eae0051f</ID>
            <FunctionID>c8063211-7e75-4c5b-8759-dfabac4931cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdd9d0e1-3af5-4433-8094-5da95764da25</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4614540f-d422-44f4-9656-26e642ef8f17</ID>
            <FunctionID>fdd9d0e1-3af5-4433-8094-5da95764da25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e26fa98-4d9a-4294-a63f-f2b9f7163f42</ID>
            <FunctionID>fdd9d0e1-3af5-4433-8094-5da95764da25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21c8828f-495e-4558-91f7-71a457b1a5b1</ID>
            <FunctionID>fdd9d0e1-3af5-4433-8094-5da95764da25</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc0e1284-c46c-454c-803b-3f42ad88e5fd</ID>
            <FunctionID>fdd9d0e1-3af5-4433-8094-5da95764da25</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3ede39-f601-4b5a-ac44-2e3428233ca2</ID>
            <FunctionID>fdd9d0e1-3af5-4433-8094-5da95764da25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6acd4ae-f551-4104-96c6-8b087a28ba02</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b2b0b68-a77b-4fb2-a453-ea26a9f44e40</ID>
            <FunctionID>c6acd4ae-f551-4104-96c6-8b087a28ba02</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe04d6c5-1fa4-4308-ab62-e4f38b86a3fe</ID>
            <FunctionID>c6acd4ae-f551-4104-96c6-8b087a28ba02</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f551edfe-f919-4f3e-8169-8956473cbdf3</ID>
            <FunctionID>c6acd4ae-f551-4104-96c6-8b087a28ba02</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0d591b-e903-4a38-81e6-7ddc5b3c23cf</ID>
            <FunctionID>c6acd4ae-f551-4104-96c6-8b087a28ba02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cea2b1a1-eb97-4f9a-85c1-88f76dfe7ba9</ID>
            <FunctionID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b1e7a4-8e9e-4610-aa72-ff41032d55b1</ID>
            <FunctionID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>802d72fb-f774-4286-a615-3015135a7262</ID>
            <FunctionID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e45218-27a8-49f4-ba9f-6f0744de5ada</ID>
            <FunctionID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eefb0efa-0422-4916-bc9f-16daf10ee6b4</ID>
            <FunctionID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a83a2898-245a-4834-ae26-d2860a83e3f9</ID>
            <FunctionID>359ce4b7-2bd0-4a8c-b7f3-a69cdb7b0567</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>874e2c49-d202-4c3b-bd95-fcedf52afaba</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2029e010-777c-4553-bc70-9370ce57401b</ID>
            <FunctionID>874e2c49-d202-4c3b-bd95-fcedf52afaba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4da90d2f-5579-48ef-90c6-f7b4e761a730</ID>
            <FunctionID>874e2c49-d202-4c3b-bd95-fcedf52afaba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c96d874-8d23-49b8-b005-a3c82291d0d6</ID>
            <FunctionID>874e2c49-d202-4c3b-bd95-fcedf52afaba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d94c6a0f-7b27-4bd4-b32f-efd59b87eedd</ID>
            <FunctionID>874e2c49-d202-4c3b-bd95-fcedf52afaba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd54382-8a6a-4765-ae7c-3a0cdf33bfe3</ID>
            <FunctionID>874e2c49-d202-4c3b-bd95-fcedf52afaba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9563f7ab-96f7-4ad6-84d6-a391e92567f6</ID>
            <FunctionID>874e2c49-d202-4c3b-bd95-fcedf52afaba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef17be9b-d3a1-46a8-811c-34db8f9d8f7c</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e0fd5b0-6570-4945-b49a-a2a27fbb9c63</ID>
            <FunctionID>ef17be9b-d3a1-46a8-811c-34db8f9d8f7c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback) & i_bsadi_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a901df0-33d2-4465-8f48-d2ab3b5a28c2</ID>
            <FunctionID>ef17be9b-d3a1-46a8-811c-34db8f9d8f7c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d024a43-234f-4989-b2c7-2b13807fed6c</ID>
            <FunctionID>ef17be9b-d3a1-46a8-811c-34db8f9d8f7c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba98a23-92d2-46e4-a8b8-1b0de2fae8ce</ID>
            <FunctionID>ef17be9b-d3a1-46a8-811c-34db8f9d8f7c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f60e70ca-4a7c-4d0e-949d-52541592ea9b</ID>
            <FunctionID>ef17be9b-d3a1-46a8-811c-34db8f9d8f7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38c76560-f1f8-4265-a2d3-a21430efd374</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f93a2ac9-7584-4fe2-b71e-e55449940868</ID>
            <FunctionID>38c76560-f1f8-4265-a2d3-a21430efd374</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>591fce92-c0d3-4d89-9ac5-80dcfb535d95</ID>
            <FunctionID>38c76560-f1f8-4265-a2d3-a21430efd374</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c754accd-3205-46cb-8bff-82d19bccde2f</ID>
            <FunctionID>38c76560-f1f8-4265-a2d3-a21430efd374</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae7e2f54-54f9-4628-9490-50aa5f47bcc0</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>503559c6-f398-478a-a343-526cb9aa9bd2</ID>
            <FunctionID>ae7e2f54-54f9-4628-9490-50aa5f47bcc0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr) | i_bsadi_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc867533-873d-4b28-b138-d6357a73441c</ID>
            <FunctionID>ae7e2f54-54f9-4628-9490-50aa5f47bcc0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8747753-16a9-4d02-8bc2-09a970c6a301</ID>
            <FunctionID>ae7e2f54-54f9-4628-9490-50aa5f47bcc0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392daabd-bd6d-43b6-bd86-78bfa3236030</ID>
            <FunctionID>ae7e2f54-54f9-4628-9490-50aa5f47bcc0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07895252-7e5d-4740-a7a2-8896c445b7d6</ID>
            <FunctionID>ae7e2f54-54f9-4628-9490-50aa5f47bcc0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>272e2772-5cc9-43c9-8400-b0db8fbc3091</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00025bd3-d747-4d11-b1db-0b9b1b77de86</ID>
            <FunctionID>272e2772-5cc9-43c9-8400-b0db8fbc3091</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a348c568-1b0a-40f0-a805-9629c39c82ce</ID>
            <FunctionID>272e2772-5cc9-43c9-8400-b0db8fbc3091</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be11d050-ead3-48a3-b461-7849279e75a8</ID>
            <FunctionID>272e2772-5cc9-43c9-8400-b0db8fbc3091</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81c807d5-1ae2-495b-967b-1bdcea0198cb</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>58c19010-52de-4047-a8f1-26462f0da72e</ID>
            <FunctionID>81c807d5-1ae2-495b-967b-1bdcea0198cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60fe6c44-c91d-4a3f-9eda-0ee9c16a6c53</ID>
            <FunctionID>81c807d5-1ae2-495b-967b-1bdcea0198cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68e7c285-7998-4740-817b-7fe80ea333ba</ID>
            <FunctionID>81c807d5-1ae2-495b-967b-1bdcea0198cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64280b46-1b94-47f3-a3b3-556c4c0a42f1</ID>
            <FunctionID>81c807d5-1ae2-495b-967b-1bdcea0198cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf171c7-2bf9-4e73-b565-c97d0b8c9296</ID>
            <FunctionID>81c807d5-1ae2-495b-967b-1bdcea0198cb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67293264-67df-4f3d-859a-e69688de01ad</ID>
            <FunctionID>81c807d5-1ae2-495b-967b-1bdcea0198cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b9644e5-c1b4-40c0-b679-5948efe93bac</ID>
            <FunctionID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346c2c09-bde8-4475-ae97-2b3cfbbbe496</ID>
            <FunctionID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b2691ce-48f4-4660-a8f8-ddadb854ec74</ID>
            <FunctionID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27624e37-9a32-4f7c-b81b-9f9fdb970464</ID>
            <FunctionID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc1cb9bc-70fb-492d-8e88-feaf821e5864</ID>
            <FunctionID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b7eeeb6-4659-408a-8772-b146335ee858</ID>
            <FunctionID>a5f2cb72-6182-4f00-8a89-34f8db278ebf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed160b22-e2f1-48fc-8986-13a3ae84291c</ID>
            <FunctionID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>456ccdf7-3ac0-4d6e-b0b0-82a584a52a0e</ID>
            <FunctionID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d671b62-aff0-461f-bf81-0bfde8c75fec</ID>
            <FunctionID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae405ade-cef6-44ff-9149-2a66477c0ebb</ID>
            <FunctionID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd770128-c4aa-4e57-ba37-41ba2f4cf90a</ID>
            <FunctionID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a6f85ce-1418-49fc-8d83-4fa1fd7239cc</ID>
            <FunctionID>b2b916b3-bb36-47b7-b31f-3f3c2d84fdac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>148ba021-1548-4a4c-a74e-a48fa998392d</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41acc71f-76cf-4f42-8b61-551e48d36a8b</ID>
            <FunctionID>148ba021-1548-4a4c-a74e-a48fa998392d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac45f8c-181f-4e43-ab5d-35ad4d9bf9ab</ID>
            <FunctionID>148ba021-1548-4a4c-a74e-a48fa998392d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2777b37a-ef95-4d36-9f4e-5ed992dc42e2</ID>
            <FunctionID>148ba021-1548-4a4c-a74e-a48fa998392d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ae80122-991b-4f17-838f-74471ac81b20</ID>
            <FunctionID>148ba021-1548-4a4c-a74e-a48fa998392d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8abfe7a-6715-4e0b-8760-1424a166d780</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ae63c59-4030-4c84-9d17-bed1e27da685</ID>
            <FunctionID>a8abfe7a-6715-4e0b-8760-1424a166d780</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fbf49a6-fb1b-448b-a469-38fe97d60f67</ID>
            <FunctionID>a8abfe7a-6715-4e0b-8760-1424a166d780</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47ff0286-f675-47ad-8fb1-17e46c4e2501</ID>
            <FunctionID>a8abfe7a-6715-4e0b-8760-1424a166d780</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d162c308-06e1-4265-83b4-801f207f6090</ID>
            <FunctionID>a8abfe7a-6715-4e0b-8760-1424a166d780</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9ff781-db6a-43b9-88ca-abeaa0502c1f</ID>
            <FunctionID>a8abfe7a-6715-4e0b-8760-1424a166d780</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5fe4be2-22df-481d-9e0c-70997ed6df8c</ID>
            <FunctionID>a8abfe7a-6715-4e0b-8760-1424a166d780</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90ccdf1f-fba7-47ea-b446-7b64e8ee24c5</ID>
            <FunctionID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa2213a-fe04-457c-a1da-1e878bc2cbd9</ID>
            <FunctionID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6567fab-a2f6-47d7-818f-de102844b7c4</ID>
            <FunctionID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ef5477-2084-4e5b-b610-90179dc8a05e</ID>
            <FunctionID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13c72697-56f5-42a0-9fc2-8e6bfdcbd33d</ID>
            <FunctionID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8220ec8-d7eb-42cf-8d7e-77d758ea00f4</ID>
            <FunctionID>b13a0d16-6f83-4a5a-b034-58b5c3619e78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c09994f1-3c5e-4713-9316-fcb059becb88</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0cbf3bd1-cbd2-4cb0-9dd4-9be8e64c408d</ID>
            <FunctionID>c09994f1-3c5e-4713-9316-fcb059becb88</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b28593d-59be-4088-8728-313242073b60</ID>
            <FunctionID>c09994f1-3c5e-4713-9316-fcb059becb88</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb7ec847-45f8-4ead-be5a-864213e2733e</ID>
            <FunctionID>c09994f1-3c5e-4713-9316-fcb059becb88</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc439b38-a1d7-44e6-be7c-c52e6766f09e</ID>
            <FunctionID>c09994f1-3c5e-4713-9316-fcb059becb88</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2506cb1-98eb-4bae-850b-901293be6800</ID>
            <FunctionID>c09994f1-3c5e-4713-9316-fcb059becb88</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3385733-beb9-4881-8105-8bccdb595c3b</ID>
            <FunctionID>c09994f1-3c5e-4713-9316-fcb059becb88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fdb71b72-33d4-4970-8a23-9219e3dc0c9c</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90efc9bb-cf0d-4b0c-8fee-8942cf2c047b</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73f8bcf-39bf-4e54-911e-aeaba9496afe</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b6e106d-b7a8-4314-a3db-ce14aaca64d1</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f9b2c9-c3f1-4dd5-a53d-c5be3db872fb</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f6763b-a8b4-461d-bc95-d2593ba73190</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>609d2c95-772e-4cdc-a7b3-bbe97fd4a6b7</ID>
            <FunctionID>707f984c-18a8-4e6b-b0ca-55ccd0bfc850</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5356be94-ad92-46ea-9ca5-a711e37cafd4</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aef6a6e0-fbb8-48d0-bed7-2ed08a5d5c68</ID>
            <FunctionID>5356be94-ad92-46ea-9ca5-a711e37cafd4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c862b2d9-aab5-49ca-879d-bc77d38f5e99</ID>
            <FunctionID>5356be94-ad92-46ea-9ca5-a711e37cafd4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c1f474f-abb1-4bf8-83e6-3c101bb6b7fa</ID>
            <FunctionID>5356be94-ad92-46ea-9ca5-a711e37cafd4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>367133ef-f359-4ec3-bbc5-5ade7d187e65</ID>
            <FunctionID>5356be94-ad92-46ea-9ca5-a711e37cafd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0228b3c4-537d-4cc9-95ed-5d0ce18c1f40</ID>
            <FunctionID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f22bac02-dd2e-469a-b2eb-45abbcc96e3f</ID>
            <FunctionID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5d24f8a-ba47-4b01-b04b-1efabfe22296</ID>
            <FunctionID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e2c34e-f663-4d91-ad9b-e82c79edee42</ID>
            <FunctionID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57865e97-7f5d-46b4-9c6b-b01c57bf815b</ID>
            <FunctionID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c962d83e-f783-497b-b837-eca5a050aec8</ID>
            <FunctionID>47cb3e72-1b1b-4ec5-8c65-d9838de9224d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a332a41-dc41-40ae-9415-2c4635188463</ID>
          <PolicyID>b070bc3a-b775-4889-b88d-fb2972553c8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ad2399aa-fe36-4860-b71b-7da26c79fec9</ID>
            <FunctionID>9a332a41-dc41-40ae-9415-2c4635188463</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de4dab0b-8d92-4ddd-8714-6fac2b262e44</ID>
            <FunctionID>9a332a41-dc41-40ae-9415-2c4635188463</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3baff856-da5d-4431-897b-70bb3be59d5f</ID>
            <FunctionID>9a332a41-dc41-40ae-9415-2c4635188463</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ea6602-371e-4376-bbfe-4732ebe4aaa9</ID>
            <FunctionID>9a332a41-dc41-40ae-9415-2c4635188463</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fef5a341-31d4-48f6-aeec-f4b41ec259af</ID>
            <FunctionID>9a332a41-dc41-40ae-9415-2c4635188463</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8d00125a-1914-42da-89c0-aa14970a8f8a</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c09cdcdf-33c3-4c9a-8991-3171d874c317</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6cac08f0-89b5-4e5d-8376-d6899717645f</ID>
            <FunctionID>c09cdcdf-33c3-4c9a-8991-3171d874c317</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04280ef0-6535-48b7-8ae4-88d34cb9c8b3</ID>
            <FunctionID>c09cdcdf-33c3-4c9a-8991-3171d874c317</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc745f9-20a8-49c2-acf2-12ffe756eee1</ID>
            <FunctionID>c09cdcdf-33c3-4c9a-8991-3171d874c317</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84f45f78-4813-4ab8-b52a-f5fd82f3d4a5</ID>
            <FunctionID>c09cdcdf-33c3-4c9a-8991-3171d874c317</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8c9368c-21c9-42c9-9d88-58acc7382324</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb9e1235-7292-498a-8b79-b6e420131cce</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d771ced-8b54-4e84-a1c9-74cd8f13db9d</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa616cfa-a215-4fc4-829b-1e13c1a809ad</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27020050-b8fb-4fd2-972b-532dd6a35d3c</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e85bb394-bdbc-48fc-9194-805e5852caaf</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e528c1c2-868a-4508-81ee-57d5a2c8798e</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9b23be-9c1e-4175-885d-a99857c9b43f</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c78ddc4-85e2-441a-81af-b08706f737ae</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54df901-b65b-47b5-a7dc-a013e6f0c8db</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d49816-f250-4013-9ff8-a6029909c89d</ID>
            <FunctionID>d8c9368c-21c9-42c9-9d88-58acc7382324</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58b521fc-a57e-4d54-8c5c-deecfbecf62f</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1fa67b19-9b02-44c1-80b0-3ec37f47f163</ID>
            <FunctionID>58b521fc-a57e-4d54-8c5c-deecfbecf62f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0345d4b8-87df-45e2-be6d-58961f23691a</ID>
            <FunctionID>58b521fc-a57e-4d54-8c5c-deecfbecf62f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7df583d-76dd-4b93-b7cb-b7f724dd872f</ID>
            <FunctionID>58b521fc-a57e-4d54-8c5c-deecfbecf62f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>135feec4-8f29-45e6-a0a6-05b58ded5ea7</ID>
            <FunctionID>58b521fc-a57e-4d54-8c5c-deecfbecf62f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ee8f147-9346-4902-8790-1b49a15018ec</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca381ac-bf4d-47c8-9bc2-64f428545a5f</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd55ffd1-8e4d-4141-9387-3e1b92299fa8</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a524e49-9de0-42de-9f1b-d85c5e7641ae</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d39c9f5-0efd-4fa7-b4cb-e9aa15bebdcc</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb6a04f-ca19-402e-b419-66b529998483</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a8deace-8c46-475f-bbae-1ebb0a787d3a</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0befa52b-d900-4bad-aa07-2d4492cf7ba9</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba8d0140-dbd6-48f7-b445-38d4904505b3</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eadea9d-3e86-463e-ba10-ab03ae61ced2</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba9f013b-75d2-4ea5-abde-e8f6ea9d11c4</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da1d6cd-7f94-436e-a0bc-5af7a6040cb0</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad54d595-ff39-46fa-b58f-ab8591fe0513</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482f5639-adf5-4053-84d7-9e1116e9a36d</ID>
            <FunctionID>6034cd5e-12b4-45cb-b571-dd54cfb362b7</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6245a418-0684-4fad-85f6-9330067f2318</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>634d9bc2-2652-4bea-b375-14960a3b46db</ID>
            <FunctionID>6245a418-0684-4fad-85f6-9330067f2318</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd3d16ce-9a5d-4b62-8080-f7e29fcde595</ID>
            <FunctionID>6245a418-0684-4fad-85f6-9330067f2318</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127f38de-0812-4af9-a076-85ef48d4c9f8</ID>
            <FunctionID>6245a418-0684-4fad-85f6-9330067f2318</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322dc659-9e5c-4104-a83d-26af611abc74</ID>
            <FunctionID>6245a418-0684-4fad-85f6-9330067f2318</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2183f6c0-94f9-4a55-975e-04c5c52ec949</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a7d34ec-ede1-4568-853b-f8cb8d49c624</ID>
            <FunctionID>2183f6c0-94f9-4a55-975e-04c5c52ec949</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1982826-b49e-40d7-aa38-0e85fb898878</ID>
            <FunctionID>2183f6c0-94f9-4a55-975e-04c5c52ec949</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9b2df30-adfc-447d-87f3-fb71583170aa</ID>
            <FunctionID>2183f6c0-94f9-4a55-975e-04c5c52ec949</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e249181-2c49-4cc4-87cb-d478755a0129</ID>
            <FunctionID>2183f6c0-94f9-4a55-975e-04c5c52ec949</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea2326f9-1e97-452f-a579-99d24b2e8d42</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>60baeec4-920d-4042-a16e-ea6808458aa8</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68685b63-fc3e-43ac-802b-63a92403c55c</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b614bac-5905-4f15-af6d-fb8e71133854</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f4aeba8-3d88-424b-a467-002143c3321a</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1584a2db-e2cb-462d-a298-98d9fb2818bb</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3348bc44-e5ab-492d-b58c-7c014b8e55a2</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3361b3-384e-4e8e-b4ec-f59336400205</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0febbd75-d25c-4101-af02-e5ee118cb5f6</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a14f4d36-a209-477b-b733-1c723441154c</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0dae244-f49b-4fe1-9a07-c0b055d8010d</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6790e00-2827-4a40-8b59-5d871dd7f192</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7f17365-db3f-4417-9106-b0c750445b29</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605296d3-5f8d-4612-80cf-7ce9b6acb050</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c0f9e2d-702c-4432-9859-c97a70f65cae</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddb53135-2273-4f9d-85df-545a0b954ed9</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81140edf-14ae-4c2c-9056-5a0222bbbb72</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbe7356a-05a6-4f76-a59a-7750836d355a</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2780e2d-d7f3-4e19-b579-d57c599576df</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>195675ef-3891-482e-a36c-b1da091eaa1b</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e11853-e3db-4796-a8b1-918fef5943d1</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1259ce3-7acd-43e0-afca-a03cb3961982</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52b5135-8777-4d4f-a089-ca601b256f41</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c02f010-89a9-4bb1-8beb-19e1fa6d8973</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eb0cf7e-7ad5-4bab-9c07-125228fe4116</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fadc82f9-e7c5-4648-b3f2-839721a8e930</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69df9cbb-646a-4a01-aa41-cde975a16d80</ID>
            <FunctionID>ea2326f9-1e97-452f-a579-99d24b2e8d42</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>169d8832-3d58-41cd-9aa8-a70266d665f8</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd123b39-cf90-4bc9-bccf-2a7c8dae64ed</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>619e5ed9-aeee-497b-bad7-7df4ab97d2eb</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea626599-eaed-4a62-8980-fc5165eac1d7</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b689cb1-202c-4600-93f6-a50b8a811fff</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>391ceec2-00b1-4813-a7cf-eb5a27c13dd5</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a57e066-bc58-4332-b68f-e4cba5ff32dd</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27eb0e9d-1954-47ca-8e51-ba798425c95d</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>739d9459-20a7-4fff-92a4-f1aa80d3d5f8</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065c6ec5-110f-455a-ab9d-3d3fd75065aa</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1edd77d8-b2d6-4d46-acdc-bd8e5c65f10f</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbd16666-cddc-4346-82cd-da21326e63c7</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdafc142-7d39-48ac-936f-38d3901a958a</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ace926-a6ce-4a1f-810a-940bf2becf85</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030ecd00-b7a6-49f5-ba66-7e37f663d07a</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92dfc463-998b-4d70-a26e-db3bae3f77bf</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abf68b0b-b14f-4170-96d3-a5838e97350d</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196fe1d1-1630-4a10-9197-0c81cb88e6dc</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97513255-90f5-41e3-a454-60822891b30d</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3528587-a762-4460-8b2c-6befd1116d14</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f6e841d-3def-4e9e-89c9-8ce41bd0ea1d</ID>
            <FunctionID>dac135e3-b69b-4784-9eae-e5a434fe8b9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2facce17-b077-48ff-b0e5-1e9a7f328095</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37e9fc5b-a87b-49d7-9f9f-e3b3b068aea0</ID>
            <FunctionID>2facce17-b077-48ff-b0e5-1e9a7f328095</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681bc307-f928-415e-b40d-c40e761d3ccd</ID>
            <FunctionID>2facce17-b077-48ff-b0e5-1e9a7f328095</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>801962c4-5a3f-4a4f-8d18-1d2dd026d368</ID>
            <FunctionID>2facce17-b077-48ff-b0e5-1e9a7f328095</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9832db81-5d7c-4683-8535-a4f3b42262a4</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>855743de-39b0-4e6c-ad88-1af85a18a744</ID>
            <FunctionID>9832db81-5d7c-4683-8535-a4f3b42262a4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ec415f-32f6-4ab7-8238-f08055b1bf6f</ID>
            <FunctionID>9832db81-5d7c-4683-8535-a4f3b42262a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e3efa19-47eb-454a-9f91-37b5c7154320</ID>
            <FunctionID>9832db81-5d7c-4683-8535-a4f3b42262a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4bf24d7-63fd-4d0b-959d-ee8b129475f4</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1aeebb25-7347-4394-a9c5-76472ecaf205</ID>
            <FunctionID>a4bf24d7-63fd-4d0b-959d-ee8b129475f4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d118144-3524-40d2-945b-b93a63f10540</ID>
            <FunctionID>a4bf24d7-63fd-4d0b-959d-ee8b129475f4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d36da06-ed24-424f-8f26-fa8d9fa50267</ID>
            <FunctionID>a4bf24d7-63fd-4d0b-959d-ee8b129475f4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e349467c-44ef-48ee-9a04-1a0413c2bb5c</ID>
            <FunctionID>a4bf24d7-63fd-4d0b-959d-ee8b129475f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>502385a8-d190-450d-837b-990bbb94eaa2</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab4a05cd-0849-422f-afe5-8920e8cf5278</ID>
            <FunctionID>502385a8-d190-450d-837b-990bbb94eaa2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf3148f-173e-4c24-ab70-6db3f913cd7b</ID>
            <FunctionID>502385a8-d190-450d-837b-990bbb94eaa2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414ddfc7-8c7a-4ea1-8c51-2c6b86f64668</ID>
            <FunctionID>502385a8-d190-450d-837b-990bbb94eaa2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db54278c-ad88-4b35-b80d-3166c9ab327a</ID>
            <FunctionID>502385a8-d190-450d-837b-990bbb94eaa2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a5afd3c-1069-4492-9437-1d7b78748888</ID>
            <FunctionID>502385a8-d190-450d-837b-990bbb94eaa2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2f87b13-d56d-4d99-8028-0880654f75d8</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b0ea621a-5993-450c-bc89-5275b37c1ed8</ID>
            <FunctionID>d2f87b13-d56d-4d99-8028-0880654f75d8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e801bf32-3fa4-4986-8f36-7b34372e12a1</ID>
            <FunctionID>d2f87b13-d56d-4d99-8028-0880654f75d8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb8514c-f4c2-4441-ba4b-0b25e7f3e1cd</ID>
            <FunctionID>d2f87b13-d56d-4d99-8028-0880654f75d8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ecb4d25-bcf6-4d1a-a21a-b1030ce5ec56</ID>
            <FunctionID>d2f87b13-d56d-4d99-8028-0880654f75d8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c0e8b9-a648-4626-82d0-0860c9e6652a</ID>
            <FunctionID>d2f87b13-d56d-4d99-8028-0880654f75d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97c028cd-a6c2-4c3d-9078-0aa3d7dce4e6</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6bf303-eef0-4779-bcbd-bdf9da792482</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6059f0d-c0a3-4b84-a782-6f804af6116a</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a698cbb-04a7-42ec-a71f-54f52119a319</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67dfe3fb-d881-4eb2-8e73-207c24e1652c</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a7ed393-16d6-4410-b061-5f7bad8078cb</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e6f0a2-1b6f-41d6-9453-e76e426519aa</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46eb0863-42ee-4ef5-9e1e-e920f842ef35</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c9f403-8c8d-43b4-83dd-6eb06baab7f5</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f18656-9360-49bf-b778-b9cb87015e67</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0029364a-40bf-4a9e-b1c6-a565c4c13a64</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b11912e-14d2-4dce-bac4-841785f3c2f3</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f41f3633-9656-4029-aab2-275fac4fa843</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f49094-5f1b-4518-ac5e-56067bf5a08d</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e6b5f5d-a353-4f5d-b249-573808af3786</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>364d4ee4-d4a3-4f1c-b17d-70025bb41dff</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0914e035-fd64-4e6a-a587-b55291614141</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc0365f-d394-435e-b57e-ed0a855e7a73</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18060e95-98be-4323-93cc-9538359c497a</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4865394-a9fd-4336-bbec-1c61a301afa3</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2da3ae9-98e3-48dc-8fba-a303c452b74a</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937111c9-649e-4041-82b4-a0cba7254e0d</ID>
            <FunctionID>d7429d1c-1d5d-48ed-9e3b-832db4fce10a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>295e92e0-3363-44d7-9f82-af17c3391ea3</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d1815c11-289a-4205-805d-5df98df602bc</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba940b36-d5a9-42d7-8ae7-f759fc81707a</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a55c7c1f-a570-439f-bdf7-5cae642e6476</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0da8c38-9cbf-42e1-a62a-c0dc397accb3</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11f4b61f-e2fb-464d-8b32-5a92968732eb</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04e04ed-6b44-439b-9fed-bab10f397c8e</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9923675a-3a8b-443d-b0d7-aea9ae2fade2</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d038f9c9-162b-497b-9bd1-86bcb288d5d0</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d3d44e-1dea-4c02-9d95-8ae5dad97c70</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1fcfbd6-2e7f-4b1c-aa01-b92f1edfc490</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b5176c9-37e2-4793-9e26-d9daad00b67a</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb146f70-52ed-4749-b377-64c58947bd89</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>493eba14-f506-4b11-8a6d-e00c3d251250</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cce9aba2-7e14-477b-9807-3ef599c1fd99</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce866a08-1d0e-403b-9a16-67626b8b1a8a</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a709ff06-10c1-4659-95b4-58b431b2a59a</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8fc2d74-6e9d-4eba-86b0-3821f22a4913</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf54014-938a-4b86-9738-bb53279552e7</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6488e364-e1be-4b33-83dc-6bf0ceeb3dd3</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e83e7e2-e913-482b-8474-3d1a51bd4c70</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b96b1e4a-6985-40cd-aadc-4ebbd1d4808b</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14a1f64f-c2a6-4f1b-b4ff-f2755f34efe4</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>116049ef-9729-40cc-8f2a-a6d91276385a</ID>
            <FunctionID>295e92e0-3363-44d7-9f82-af17c3391ea3</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>36f99b40-ebe4-4b42-bf8c-317472f394fa</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eace9028-df70-4ad0-93b0-2cd5d51ac2ac</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9df46152-f595-4b65-a441-d1b288817075</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddb9468a-2daf-402b-95c7-9c7cf3547942</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aca5f30-27eb-4ee9-b134-4b8e0b8b6615</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae1e98e-8769-41d4-8c24-a15db2d46c39</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe3139f-f508-4e3d-9321-3623f9a784d1</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>338d55e2-cbe8-43d9-b9ad-b2466699c064</ID>
            <FunctionID>2e6655af-e0aa-4f57-9063-b0e5ebf66f34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>add74cdf-ceff-45ce-a997-b076efe1cd07</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7108eb-897b-4d8c-b6aa-50128db955a9</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7bbfdb4-1a2a-44e3-9293-35ec8d06ef52</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3b007c-71d9-493f-9634-28e0f80e8e62</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bda4201-0d3d-45ff-8dcb-d17e5376d588</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef766e98-bf9c-49cf-85fd-611444cb83e0</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d10f3ccb-e474-4526-b569-1a3df2e85a60</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e485dec-2a7d-40ae-9488-bc8a1815efdd</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55d764d-3cbf-4bcd-a36c-af90dead5e66</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7ec9fcd-c14b-49f8-bc7d-820a658df5ef</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c56c5cf-978e-430a-8a2b-6903e0ab1052</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2431d9-1262-4951-89dc-65885d4e5f6b</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d6fa105-e092-4891-96c0-fd14335f1993</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5332445d-33f0-4453-bb92-28e900fb6192</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32979bcc-2899-4c6b-b88b-81777a6c9fb2</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79cae12-b9ab-4c1f-ae7d-3bf48652fa52</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15f9a5e-a304-4a1f-984c-d7313ceaec9b</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8630e3c0-5394-4470-bfd3-b67ebee4a138</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef59aa6-afa1-4beb-b4d5-d62d172dabae</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>490492f0-4ed0-4e7e-9010-bce50ec2a741</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ea3841e-2b23-4674-bfe0-e435eb018405</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821d9d23-9b0c-4f9b-b1b0-c6f2a68a5eab</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9124797b-2cad-48cb-ae01-ebb1786a82c4</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca34b61e-6170-4e60-8f4b-fa46a3cec844</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e964cdb-9e03-40c7-b3eb-8b7435624ab5</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1f76764-1b03-49be-afcf-65d5b392429a</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910c5372-72ae-4136-a8c9-356be4ed30f3</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ada9000-d79a-48c3-be35-0625a054adf0</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7456b2f-4889-441c-9cce-152a6ca6e20e</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca6157e-1834-4d1d-b13a-f2abc2e1a201</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddfab89-fd57-4a75-add9-6f3a05d23376</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f8669f-091b-47d1-81de-7b19063f1be0</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f55125b-0c85-4353-a693-904f5189a558</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dee9578f-81df-4f02-9c09-53102da855eb</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55709df3-a10c-4ddd-95ac-284d4ad1b1da</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82af1f8d-8a9d-4b29-a66e-3abbd0ae7428</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af60dcf-57ac-4981-9f0c-5ae17e91939f</ID>
            <FunctionID>ff35bcaa-4b3b-400a-8edd-3597770dfc01</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48d5b204-335b-4a56-8bcb-c27d40acf541</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7cc7114-88a0-4473-ab18-d5a72cc54e2a</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5e99de5-e26e-42c7-aa5a-1eb3ccf87043</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8f75e57-a899-46eb-ae9a-f70211dd6aee</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9bee50-0163-469c-b75a-50217adfe590</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1263f4c-f110-4ec6-9da5-d6526df6caff</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d57149e-6035-4f95-bed2-744e27245179</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d65408-a759-47aa-8c69-3ab7d65a7d09</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98c6e54a-15fa-4a3a-96f2-2a760cf6b80f</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866add57-b5d7-4d53-b3ea-3bc935a6eb7f</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe52ff10-75dc-410a-93b4-e9f8a65a6020</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e24e62-a160-4d61-980b-c634885f07ca</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66609556-1555-4759-8793-b79ba52794d0</ID>
            <FunctionID>5cdfdffc-aea9-48c4-afe7-e56502a569ee</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abe6b4c8-c410-45ae-be06-292b6b5e7c45</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73ad048e-f850-4af3-b80b-c5453440e9a4</ID>
            <FunctionID>abe6b4c8-c410-45ae-be06-292b6b5e7c45</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7eeb077-27ea-4540-ae51-a72dcb0875e8</ID>
            <FunctionID>abe6b4c8-c410-45ae-be06-292b6b5e7c45</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e04c236-011d-4742-815f-a03ffba04ed8</ID>
            <FunctionID>abe6b4c8-c410-45ae-be06-292b6b5e7c45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5191dfc1-0849-4488-9b6b-5010571e3505</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a787661e-f65a-43c5-9532-b35791e88600</ID>
            <FunctionID>5191dfc1-0849-4488-9b6b-5010571e3505</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (il_earns_cov#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e632d37-5774-45f3-879a-f22e4a984c23</ID>
            <FunctionID>5191dfc1-0849-4488-9b6b-5010571e3505</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f34b1c1-6493-4bc2-9769-79600cc127f2</ID>
            <FunctionID>5191dfc1-0849-4488-9b6b-5010571e3505</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f473ceb-8d6c-48c0-abbb-dcd5d9336760</ID>
            <FunctionID>5191dfc1-0849-4488-9b6b-5010571e3505</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d32a446-4c57-4ed6-9b3d-7067706c4005</ID>
            <FunctionID>5191dfc1-0849-4488-9b6b-5010571e3505</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5dbcb2f1-b455-4e4c-9e05-b3bb6b98c037</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09511c39-b706-49e8-9ff0-310c0080ec0a</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86ce362-5887-4a3a-9629-1f116164daa0</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>904a58ca-b4bf-438b-8759-a66a8c7e3af0</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2b12f8-a5a8-4410-82c1-566fa6a7f91b</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25ac3f6-af4d-4c13-a77c-9096e20cfbaf</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a934d773-b208-40e7-a4f1-a8b5f5175287</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca7d03c-5a36-4108-8a1f-e862e47fa1af</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dee8ca52-0e5b-431c-852c-5a773ceb0ac1</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a874b3b4-5295-4b32-bb02-d72981993ca7</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c4adac-6a89-4ab9-9c1f-65a93856190c</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b58b8a0b-8c33-4bd6-ba1f-20a4f3a19fdd</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed28d60-5173-432d-ac85-a21f723539e7</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a2b4c84-e757-4df4-b220-32018e45f893</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b440051-b914-4855-9bd6-f42c3056f2c8</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b5f16d-8492-4b8f-84ed-fe8497d8dd8a</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dde6e692-ffab-4e0f-9e8f-790bcb24d995</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667a4096-4e82-45bf-822b-324653bd77fe</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e67f1f6-e73a-4923-bb85-cd7230062b68</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>47430ed2-a606-4f11-868f-5c9756fe2606</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a80b7b0-39c4-41e7-b397-556a94a69e07</ID>
            <FunctionID>741b6469-db42-4c5c-9a7b-e1e721fa1c59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d65218c-5e94-4560-a210-f5ee2328cf64</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30966d42-5c26-42eb-8efa-7136d900083f</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98446436-1874-4a82-9480-6f16a29a22d8</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef48dd5-e1f6-438b-a667-ee636f690ece</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3e9c496-f25d-42ab-8ba3-11b459649b77</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1a5419-247e-4072-ab82-e05c180beaa5</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ed99043-f1fb-4332-9aca-b973e3db9a03</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb72ec8-5269-42f6-a40c-ace7960d292f</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8989357-77c1-4043-9829-9fba0360fb21</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>454a8349-1d80-49ea-9b00-a6ab9428339e</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26534d38-9562-434f-a092-b11f485fbec6</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be2acc7-4a09-43d2-8c38-bf0a4c92afb6</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2ebab56-bba8-4d52-8fd1-1a79bd246c92</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f078672b-5aca-438f-a9eb-25b55d987845</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>615a1d62-5ddc-4627-9091-c7b2c5401ac5</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53d829ec-8c74-4b84-b787-d25f5e417570</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aca56ab-8444-493f-bef9-0c130e1f79eb</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0b607a-8f5d-46be-8d5c-f64f7ef96141</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af06f176-7099-41d7-9956-ac74ef0f7b42</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d94f9b-b220-466b-9716-4f6d0eef46c8</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ec4d4c-fdb7-44b3-b178-cc026e5601e5</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0297ba2d-bb73-43ec-963b-f9313ccc1240</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf9f9a8-55ab-42d1-92b7-e594b5b3c45c</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66cfd811-c52f-4a53-802c-b862ebc813eb</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20108842-be23-4f89-9b3c-17632bab28f2</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a2dfb226-f59c-4c1e-84fd-2eaddb60ab38</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c1b62f3-68c1-462e-8f54-97d49c2bc9e6</ID>
            <FunctionID>3d65218c-5e94-4560-a210-f5ee2328cf64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91f357f4-d525-401c-9ed9-bca75d219962</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a4ac0ce-e9b6-47fc-83c6-3370b12898e5</ID>
            <FunctionID>91f357f4-d525-401c-9ed9-bca75d219962</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5a3045f-9acf-4710-8363-af5b8a47d771</ID>
            <FunctionID>91f357f4-d525-401c-9ed9-bca75d219962</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac4ca41f-f409-414e-bb86-89d53ac63667</ID>
            <FunctionID>91f357f4-d525-401c-9ed9-bca75d219962</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7aa9a5be-a18d-402b-943c-dc0770cb466d</ID>
            <FunctionID>91f357f4-d525-401c-9ed9-bca75d219962</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b55a0c-be9c-4a48-9b39-ed114d57046a</ID>
            <FunctionID>91f357f4-d525-401c-9ed9-bca75d219962</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e351ffc1-23fb-4660-9e65-89c7523f0310</ID>
            <FunctionID>91f357f4-d525-401c-9ed9-bca75d219962</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8df71eb-292f-4764-96cf-076cfe0647c0</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>da545433-f33a-4bba-9dee-2f8f3b7543f3</ID>
            <FunctionID>e8df71eb-292f-4764-96cf-076cfe0647c0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d67138b-c058-42e8-bdbc-a9ba538e5e38</ID>
            <FunctionID>e8df71eb-292f-4764-96cf-076cfe0647c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>606bd513-2bec-440f-bad8-f2a77c15a4ad</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e8ef7b9-11ba-4362-9d49-3dfb21d9c32d</ID>
            <FunctionID>606bd513-2bec-440f-bad8-f2a77c15a4ad</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df791541-11c1-4397-8722-233d01f1659b</ID>
            <FunctionID>606bd513-2bec-440f-bad8-f2a77c15a4ad</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be2fd8b5-dc3c-4bc1-83f7-c52ee9b8f6e2</ID>
            <FunctionID>606bd513-2bec-440f-bad8-f2a77c15a4ad</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771e951b-f790-4514-93ef-d0b885ece1e9</ID>
            <FunctionID>606bd513-2bec-440f-bad8-f2a77c15a4ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a5c8649-8f67-462a-869d-ebf3b5b4e6a5</ID>
            <FunctionID>606bd513-2bec-440f-bad8-f2a77c15a4ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6a46d6d-8c20-404a-affc-198e65dc34fd</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0b24e5b-f018-40e1-b7a0-dcf8854526cb</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5785d3f8-ce88-42a7-a1bd-2a9ed7dcacbd</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38524227-46a3-4c15-b35d-a2ffe551edd0</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f09a48e2-f55a-41ce-9123-c91d796af58a</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1cd5b6-7f88-4f23-9423-35182f0780fe</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c88e504-439b-4e08-913a-369def6c6e36</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b86ab9cb-4d52-4029-bed3-dd8e249083c0</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f41806cf-552d-440d-b287-a9fa3b9bd024</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50fd46ac-5669-404c-8c19-0f03f2e96a40</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4973cf71-888e-4653-be83-e822c81925d2</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399f9c21-da5b-4464-8e23-1a60a422195d</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9acdd8bb-aa6a-4420-91c7-9609986e3395</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38062ed-ea2f-498b-be8d-8a02e79cc048</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6fb847-d15e-40d1-8f79-2f5c4d084e7b</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b015b0f-9154-4415-831d-d368710ce1c3</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cd780683-55fa-433d-9da6-6a98945267da</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8f32321b-25ec-4724-ac81-136c4cdfe430</ID>
            <FunctionID>a6a46d6d-8c20-404a-affc-198e65dc34fd</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>73604003-d29d-4cbb-8e13-d84fd1e81760</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27a19312-cca1-482a-8455-5cb8766fd986</ID>
            <FunctionID>73604003-d29d-4cbb-8e13-d84fd1e81760</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>919b09b1-9586-4cdd-9717-f77b7ad57fe5</ID>
            <FunctionID>73604003-d29d-4cbb-8e13-d84fd1e81760</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9aa8aa-7479-43f5-86ef-7229f8db08c9</ID>
            <FunctionID>73604003-d29d-4cbb-8e13-d84fd1e81760</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882e0bc4-b376-49f7-9785-79f86702c9c4</ID>
            <FunctionID>73604003-d29d-4cbb-8e13-d84fd1e81760</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9069d0a7-64a7-46b6-bc57-6810d431ec80</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ea4723-2fe9-43d0-9f8c-c971cb11ffb6</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>addc4d79-360e-4cb8-8ea3-bdeb5b35fe04</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4606a1-9b15-402a-bf1e-4d0861d2931b</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c98ddcd-e5a6-454e-9af9-f7d96bf1020c</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243a0771-5f44-4834-b096-48cd6d413fac</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70bf65e6-2a58-4e2f-8339-2f4d864c18f4</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a0e626-a4b0-4ebf-aa95-fd46817ad5ec</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f815dc9b-ca3e-4fe7-a9ba-d69213134038</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dac33ca7-c817-4382-8538-c5530787cf07</ID>
            <FunctionID>a4d868c6-8b0c-4896-bbea-8196aaa20c27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8de56559-a8a4-4642-8201-7b29da79b7b9</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a52e531-2e28-42c0-bbcc-92b2536c5023</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aebe4f98-4abf-42c6-96b3-c8c0607d02aa</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>995eee24-f63c-4da3-8762-89f14221c243</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e9c2af-a77b-40af-ab68-709b74e20bab</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf648374-6a86-44ac-92d6-00234e74bf75</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab8f0ff-cae1-4384-9ee9-8ba61ce7e802</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28eda83d-b5c9-49eb-adff-fe6b9db56e48</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60221af2-5c0f-4597-a644-57b2290e2232</ID>
            <FunctionID>8de56559-a8a4-4642-8201-7b29da79b7b9</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>613b0723-3773-4d65-9180-560b095e4c26</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b9a12d82-bf5a-48ae-8992-a28725c79526</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab036de-fce9-4716-a603-0ad458fa8f2a</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd9f415f-7406-4125-b14f-7cd58a9dd041</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca65864c-1e72-4167-afd5-14f19517193b</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdaf79c6-8a84-41aa-9929-ced4d73638fe</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33095d6-0877-4a79-8cc7-999ffab92fc8</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30e00e8e-cb26-44ce-88fd-d7709c11f0ed</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e89327e-aee2-4fe4-ba43-0009147f2df0</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53daa412-ee46-4940-974f-2b04b96275e2</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ddaf8a-3b6a-4cf5-a3f0-5489851f9cc6</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ab2a90-4c19-4abf-a2af-cef9c1ca38df</ID>
            <FunctionID>613b0723-3773-4d65-9180-560b095e4c26</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5afc7d02-55c6-49e2-9341-6f378dc1972c</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bffb1971-1d4a-44d6-bc27-ca84d9e77272</ID>
            <FunctionID>5afc7d02-55c6-49e2-9341-6f378dc1972c</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>612ce1c2-e888-4729-bcfd-67ca9015c6d8</ID>
            <FunctionID>5afc7d02-55c6-49e2-9341-6f378dc1972c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb12b33-9e1e-4e48-a96d-420d6237e920</ID>
            <FunctionID>5afc7d02-55c6-49e2-9341-6f378dc1972c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8a6d6e-9e97-44ad-b47e-b3a6ea874792</ID>
            <FunctionID>5afc7d02-55c6-49e2-9341-6f378dc1972c</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ea41432-6448-4550-8e14-ac16785de089</ID>
            <FunctionID>5afc7d02-55c6-49e2-9341-6f378dc1972c</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e95138f-486d-4dfc-a3c1-5ce9c833d38e</ID>
            <FunctionID>5afc7d02-55c6-49e2-9341-6f378dc1972c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>51befe28-df9b-4086-912f-23901ef934d2</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>774bd54f-d36c-4894-a758-70ce55643923</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4362c9e0-ec8e-432d-99d7-d7cce50213d2</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52a8445-3631-4495-9c42-2eb67896c0ad</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>309f887c-a62c-40b3-a708-75544b9cde17</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2377f108-976a-4f14-aee9-b8d171a8badc</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399e5456-e2e2-483e-8cf5-42751da5db60</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acdd2a00-8cb9-4437-bafd-49b10bc4bb6d</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4720aae-c7b7-4695-8be4-025f1aaf7846</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ddbd079-bf14-40f6-aa77-3f713cb4d40f</ID>
            <FunctionID>f5d248e3-70c0-492e-abdb-b1c079f2dc72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f5f2c7a-9227-4723-ad29-8885b8ab4de7</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbab379c-5264-469f-b857-8c1320a49649</ID>
            <FunctionID>5f5f2c7a-9227-4723-ad29-8885b8ab4de7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & (i_rand_uc<=$UCtransition | i_bho_b#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6a5401-f6c5-432c-af8e-21d17068a14a</ID>
            <FunctionID>5f5f2c7a-9227-4723-ad29-8885b8ab4de7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a4ff14-2739-462e-8bc8-1954704630fe</ID>
            <FunctionID>5f5f2c7a-9227-4723-ad29-8885b8ab4de7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc26fe90-29e9-41d7-a221-d0ac938db2a1</ID>
            <FunctionID>5f5f2c7a-9227-4723-ad29-8885b8ab4de7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>097d5794-084c-4256-beb5-add93ce8a0ab</ID>
            <FunctionID>5f5f2c7a-9227-4723-ad29-8885b8ab4de7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d011241-10de-48ca-9dff-282a06821ff2</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17a8a842-4774-4bc4-9109-a2a73a956375</ID>
            <FunctionID>8d011241-10de-48ca-9dff-282a06821ff2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eea5e039-f00a-4864-9bc0-4ce7a1b97baa</ID>
            <FunctionID>8d011241-10de-48ca-9dff-282a06821ff2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f70adf-adce-4515-85e0-c275af0dc4f7</ID>
            <FunctionID>8d011241-10de-48ca-9dff-282a06821ff2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e60da533-d063-4edf-a940-cf4b800d43a6</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4ba7d1c-6d77-4e66-a58d-b45d858b6aa7</ID>
            <FunctionID>e60da533-d063-4edf-a940-cf4b800d43a6</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2236a77-9d1c-4394-9df8-60eae5b0c2a8</ID>
            <FunctionID>e60da533-d063-4edf-a940-cf4b800d43a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0cd6b8a-933f-455a-a08c-9523ae1a444d</ID>
            <FunctionID>e60da533-d063-4edf-a940-cf4b800d43a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f191fd73-f25b-4580-a3ea-c932b787e339</ID>
            <FunctionID>e60da533-d063-4edf-a940-cf4b800d43a6</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1e85f8f-5712-4435-a550-a4185d5a4687</ID>
            <FunctionID>e60da533-d063-4edf-a940-cf4b800d43a6</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a06a89f-4c2d-4195-8b6d-752a713376e9</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3cb9d978-1f16-4b1c-9436-5ecd004533e6</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b50d6aa-3131-4d1e-9fff-a67f8d51d991</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5faa9a3-7df8-4fe1-9b36-724dd298203d</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026c037e-37fc-448a-b3bd-4b2666a36352</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f4634e3-f914-469d-948d-5dccf125fffa</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45ec3f95-e8dd-4f1f-8be2-bd73a571dd50</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e249d0fe-fe82-4bf3-b7db-2dc3f5f888e1</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e712fb7d-c26d-46aa-beae-159a63106ee0</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aba9a38-6de7-4327-a3dd-8a6177377958</ID>
            <FunctionID>3a06a89f-4c2d-4195-8b6d-752a713376e9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75d21ae2-b886-47b2-a03b-6a8a514d33f8</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5a85ada-2aee-41d2-93a5-11f939b95d1c</ID>
            <FunctionID>75d21ae2-b886-47b2-a03b-6a8a514d33f8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a43301c-28b3-43c1-a708-76c1669e846f</ID>
            <FunctionID>75d21ae2-b886-47b2-a03b-6a8a514d33f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64f52d7-10fa-4230-92fa-9a0c483f2d65</ID>
            <FunctionID>75d21ae2-b886-47b2-a03b-6a8a514d33f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>550fa02b-ec00-480d-b7e7-db3a22d8cfe0</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d3e5d58-4313-46b2-b102-fb9f1710877d</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb4f2a22-1fc3-4abf-88ae-8a67655bb790</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e9743d5-acd0-4b72-8868-ffad47c1947b</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae5798eb-8882-4764-9205-63ad44e1530a</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340f8bca-9500-4eab-849a-8d13d9765e82</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164cf157-63a9-4911-b400-1a111f075bd6</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>088fde0d-8b48-48ce-9a54-0f424ceadbf9</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b8af5f-0e8e-4021-b1af-67cb48611208</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2b58f5-2339-4d94-af69-4029c6bcc311</ID>
            <FunctionID>2e916d8c-5725-47ae-b9b0-2a0d7e2981e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1f512b5-9b33-4fae-8772-0ee0456d1181</ID>
            <FunctionID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dc19bb5-a835-4f06-880d-1773abb233d6</ID>
            <FunctionID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b76d049-988e-4dc9-855d-e740aafa10ab</ID>
            <FunctionID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>858c9958-bce0-4784-a569-ea9362c4cf1a</ID>
            <FunctionID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>364140cd-ba48-46ec-b719-4275fe7063cb</ID>
            <FunctionID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38a7295c-951a-4b35-bde2-c085bdc716e1</ID>
            <FunctionID>8f3fcd7c-ee2a-48f4-8ce3-40132cb06c57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91c6ded3-463b-46b5-be9f-579ed669107a</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b8694c5-f07f-4676-ad74-8c759a3e63f2</ID>
            <FunctionID>91c6ded3-463b-46b5-be9f-579ed669107a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5f7631-3163-4dbe-9578-b7b6faf1903e</ID>
            <FunctionID>91c6ded3-463b-46b5-be9f-579ed669107a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c58ec558-e71c-4db5-9a11-d0fd942e9e48</ID>
            <FunctionID>91c6ded3-463b-46b5-be9f-579ed669107a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba1652d-6351-4c02-aeb5-7d111b42b322</ID>
            <FunctionID>91c6ded3-463b-46b5-be9f-579ed669107a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b778fca-eccb-4a99-aaa2-50f960797a36</ID>
            <FunctionID>91c6ded3-463b-46b5-be9f-579ed669107a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>614d2b39-293e-4d1b-beec-f91222dd5e28</ID>
            <FunctionID>91c6ded3-463b-46b5-be9f-579ed669107a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7bd43d32-e7a5-4681-9093-0a76e1e19dc0</ID>
            <FunctionID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34fd73a4-2a3f-4580-80dd-b34c6f967ee7</ID>
            <FunctionID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e6da7f1-6758-4203-a19c-be5f828c114f</ID>
            <FunctionID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5de1c0-b019-4787-944f-b386aaef1943</ID>
            <FunctionID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d57ded-c61f-4f19-b169-f4f462a5fad5</ID>
            <FunctionID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f7ea36-c1f9-4e01-b54d-422489830e90</ID>
            <FunctionID>61e804a4-0be2-45a8-a74d-0b7d680ec7d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>224b9b42-cab1-435c-805f-d3f116aa6484</ID>
            <FunctionID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7181b1d7-b9a0-43f3-a404-2df44b8146f6</ID>
            <FunctionID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f0cc3b3-dfe1-4f9d-80e5-a7299fb3b114</ID>
            <FunctionID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3235a44a-0a60-435a-98f5-f9540dde73f7</ID>
            <FunctionID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab8fd1d4-6fa5-41cd-be5a-d55ffb458aa6</ID>
            <FunctionID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70965601-10cb-4349-a752-27786ce4a892</ID>
            <FunctionID>b63ca453-5bdc-4f20-a229-ab2be393fa9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6b2b606-bd24-4847-8d3a-b0dfe79ab615</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8da59afb-2a1d-48f6-be7f-6b267bb9fbb5</ID>
            <FunctionID>a6b2b606-bd24-4847-8d3a-b0dfe79ab615</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46330a08-f735-4bbd-94af-68f1aa598115</ID>
            <FunctionID>a6b2b606-bd24-4847-8d3a-b0dfe79ab615</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e92ccf8-1ded-4c55-8b13-fd9affaa2841</ID>
            <FunctionID>a6b2b606-bd24-4847-8d3a-b0dfe79ab615</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc331c7e-86bb-40f8-8e43-5b04455cf960</ID>
            <FunctionID>a6b2b606-bd24-4847-8d3a-b0dfe79ab615</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c91c280-452c-4837-8f21-3a6939477c63</ID>
            <FunctionID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f2738e3-9980-468f-8721-cc71d141810c</ID>
            <FunctionID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9459fce8-d2cd-4c80-bc79-2b2822b32151</ID>
            <FunctionID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e41987d-4f0c-4dc1-a008-6d493c973072</ID>
            <FunctionID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac48f952-6eca-44fb-b4f9-a4133dea77fc</ID>
            <FunctionID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24f27a1e-2ee3-409a-afc4-1373f69e6f2c</ID>
            <FunctionID>8f0b38b8-cbcd-4621-89d2-42917db6e2dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>858b97c0-ca4c-4e8d-8409-09395c27f39b</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35a8eb7e-8f11-47af-9529-bebf67b19103</ID>
            <FunctionID>858b97c0-ca4c-4e8d-8409-09395c27f39b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feee7cbc-91e6-4605-83fc-09d0eb9c8cf8</ID>
            <FunctionID>858b97c0-ca4c-4e8d-8409-09395c27f39b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7fb5a5c-73c3-49e7-af8f-02eabf0a63de</ID>
            <FunctionID>858b97c0-ca4c-4e8d-8409-09395c27f39b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb47e2ea-6c9c-4f00-a09e-2bb0ea7c4f5b</ID>
            <FunctionID>858b97c0-ca4c-4e8d-8409-09395c27f39b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad6c25c-988a-43bb-86bd-1c72db2cffe7</ID>
            <FunctionID>858b97c0-ca4c-4e8d-8409-09395c27f39b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc0702e-74ad-4597-984f-d8fd56ba6321</ID>
            <FunctionID>858b97c0-ca4c-4e8d-8409-09395c27f39b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>187b3b56-2495-49a0-8b09-a7255fb5954a</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3e96074-800f-4860-ac2a-940347996796</ID>
            <FunctionID>187b3b56-2495-49a0-8b09-a7255fb5954a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5e5ac6-a59a-4d3f-b891-7d82cb2c60c2</ID>
            <FunctionID>187b3b56-2495-49a0-8b09-a7255fb5954a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a5703a-f21b-4b0d-944c-ee09a56c94ca</ID>
            <FunctionID>187b3b56-2495-49a0-8b09-a7255fb5954a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a439c0a-9bdc-4afd-814e-a107a94236b0</ID>
            <FunctionID>187b3b56-2495-49a0-8b09-a7255fb5954a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63507234-d60d-422d-9580-e6056a07c87f</ID>
            <FunctionID>187b3b56-2495-49a0-8b09-a7255fb5954a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd76f750-520d-42dc-80d2-acd193ab28a8</ID>
            <FunctionID>187b3b56-2495-49a0-8b09-a7255fb5954a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1725d5bc-a3e3-458c-8923-fee7ddff10a9</ID>
            <FunctionID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cf9543-f7ac-421e-8879-f11949146954</ID>
            <FunctionID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4e3934-795f-4b8f-94a4-c166f10eb317</ID>
            <FunctionID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2476721f-7910-40cd-a49c-5ea7e00f6a24</ID>
            <FunctionID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3d85c9-2c18-4e99-9fe6-9b398233a1a9</ID>
            <FunctionID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e543e621-619e-4a7b-84fc-edea0ed192db</ID>
            <FunctionID>073269e4-1b28-41f7-b7f3-9c60f8072ab1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>68bf23f0-5601-4a02-bb98-ef8d49580a45</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7be279c7-1df9-46c1-bf4f-a0b5ffff80f3</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd4269d-d528-4ee6-939a-61f8ef2bda76</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18128218-cd32-4a41-aff5-cfa2a7de0810</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b446e0a4-5b89-48e0-97d1-de585c33c2b1</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fc19e49-19e8-44fc-bbb8-d627dc375575</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9edc0376-6000-4c2c-a481-4ba22699c74d</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10451a7b-06f4-4955-93a6-231683f1ef55</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5920eade-3265-406a-ab68-9575dda1b40e</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccfef65e-6ace-4f2b-8251-0681c48ec252</ID>
            <FunctionID>ea3392dd-3a78-4627-a2ae-d0eabd9f2759</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4becf24c-637c-49f5-87de-77b16c9c7f18</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a52c207-7cd4-49fa-bc9d-5cf4d675297c</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f93cf7de-3a40-4853-9587-c0c8d4594941</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63fa451f-fb26-4ef6-97dd-9443f87a8d9c</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0835e29a-b0c3-4617-8845-b726f0b69796</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7dc37ad-7b5a-4857-ac2c-a01920d8bf9e</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4ecbaa-2f27-4cbe-b4ae-8f76a32c9a94</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72eec436-beaa-47e4-9839-672995c53d21</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56cdc97e-662c-4e00-ba0d-84deed550747</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0eef3e0-0ea8-4ff0-af15-16a423b479df</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc47be80-47bf-4411-a1f5-fe0d1dc1ee21</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e10c1d-4921-4172-9938-6dbfa4d62d0d</ID>
            <FunctionID>4becf24c-637c-49f5-87de-77b16c9c7f18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57d4eb03-4895-4d3c-9835-c9d6b2a7e66f</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e77b515b-1be4-4c8e-bae8-450645e71d48</ID>
            <FunctionID>57d4eb03-4895-4d3c-9835-c9d6b2a7e66f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba1c165-31c6-4f49-9f4d-385432a83ab1</ID>
            <FunctionID>57d4eb03-4895-4d3c-9835-c9d6b2a7e66f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3bc49cc-a8ee-4b9b-ad9a-f087795c018c</ID>
            <FunctionID>57d4eb03-4895-4d3c-9835-c9d6b2a7e66f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82db1529-a800-488b-a759-6f46a5048102</ID>
            <FunctionID>57d4eb03-4895-4d3c-9835-c9d6b2a7e66f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fb961962-9eab-492a-92ef-cd646c3b8a62</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fbe32a-ce76-4625-b02f-cd45a9a8c0af</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64d1f02-9388-4b88-ad3d-61a765d9c21b</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>883ce86c-37da-4b3c-931d-51609d5b20f9</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c33ef4-b680-4875-8935-475195b4ec82</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8a4e6e-4257-4636-b48c-24f75816a46c</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d260e632-f146-49c3-bfd8-6e8f5a5c1fce</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>975c7a31-7022-413a-aaf2-3061fba39d4f</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30c89c48-f2a8-446f-999d-a2b028ca397c</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b433aab6-5b31-4856-beca-07833f854f9e</ID>
            <FunctionID>0a34c9b6-d5e1-4189-a799-c43359a5ef6a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8f26cd5-81fb-4e10-8cb7-5c4d4b5d388e</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a80ec5d5-f42e-4468-80d6-a7177691ccb5</ID>
            <FunctionID>b8f26cd5-81fb-4e10-8cb7-5c4d4b5d388e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea41e11-6ada-4372-bbae-749030fa76d1</ID>
            <FunctionID>b8f26cd5-81fb-4e10-8cb7-5c4d4b5d388e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbed0d2d-5386-4280-9f0e-0aecbbee5770</ID>
            <FunctionID>b8f26cd5-81fb-4e10-8cb7-5c4d4b5d388e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6674f137-4663-4400-8d48-127bda0339fc</ID>
            <FunctionID>b8f26cd5-81fb-4e10-8cb7-5c4d4b5d388e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d15a04f-f8f6-431f-b5b7-5ddb06948dd2</ID>
            <FunctionID>b8f26cd5-81fb-4e10-8cb7-5c4d4b5d388e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1cbbbdd-d5d8-480d-82da-98e282ce5598</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84e1b42e-11e7-4c73-8455-470b211f3d4c</ID>
            <FunctionID>d1cbbbdd-d5d8-480d-82da-98e282ce5598</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ca8638a-6610-4d80-b424-650bba1890a8</ID>
            <FunctionID>d1cbbbdd-d5d8-480d-82da-98e282ce5598</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f5c4e5b-3f62-4387-9f6b-63368ce582b9</ID>
            <FunctionID>d1cbbbdd-d5d8-480d-82da-98e282ce5598</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037bb2e4-75f0-43c0-b72b-a91cec6d8f5b</ID>
            <FunctionID>d1cbbbdd-d5d8-480d-82da-98e282ce5598</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7427e427-581d-477e-8ede-20a9e016e09d</ID>
            <FunctionID>d1cbbbdd-d5d8-480d-82da-98e282ce5598</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2420a3f2-46ef-47a5-bd2b-b28f3df2bdca</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>727ed09a-5eba-4e35-91d3-f6f35df9f87f</ID>
            <FunctionID>2420a3f2-46ef-47a5-bd2b-b28f3df2bdca</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb89da0-151f-4307-9153-e959ccafddd7</ID>
            <FunctionID>2420a3f2-46ef-47a5-bd2b-b28f3df2bdca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0653e476-ce6e-492f-a11a-e2f008e85195</ID>
            <FunctionID>2420a3f2-46ef-47a5-bd2b-b28f3df2bdca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80a59250-8c03-45cc-a06e-a15226f848d7</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ee51612-75b3-4646-bac3-9d5bd3e1f574</ID>
            <FunctionID>80a59250-8c03-45cc-a06e-a15226f848d7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52c23fe4-87d2-4334-9461-464c549f33bb</ID>
            <FunctionID>80a59250-8c03-45cc-a06e-a15226f848d7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>479e8685-2925-44ee-9bd3-8e04832cfcd0</ID>
            <FunctionID>80a59250-8c03-45cc-a06e-a15226f848d7</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07edccfe-0e9a-455c-a09c-2170c960e6d2</ID>
            <FunctionID>80a59250-8c03-45cc-a06e-a15226f848d7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513ca3d0-566d-4fc0-94f5-bfc7db3a88e1</ID>
            <FunctionID>80a59250-8c03-45cc-a06e-a15226f848d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8675434a-4f4d-4c25-b39f-66aed624fbca</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>697fa465-da18-4a62-9f30-d0a7364a7344</ID>
            <FunctionID>8675434a-4f4d-4c25-b39f-66aed624fbca</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795ba1ec-715c-457b-819d-c8d03e9912e2</ID>
            <FunctionID>8675434a-4f4d-4c25-b39f-66aed624fbca</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b0c3ff9-32fe-4f68-ab5c-eb9abaccfc79</ID>
            <FunctionID>8675434a-4f4d-4c25-b39f-66aed624fbca</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741be742-9313-4a10-a331-9b047f2aadb8</ID>
            <FunctionID>8675434a-4f4d-4c25-b39f-66aed624fbca</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35b20560-e5da-42b8-a312-2ac1d5b9c24f</ID>
            <FunctionID>8675434a-4f4d-4c25-b39f-66aed624fbca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f269584-cfe2-47d1-9ba7-57c5062e63ba</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa4d63fe-5005-4f40-a2fc-3e02ea52e980</ID>
            <FunctionID>1f269584-cfe2-47d1-9ba7-57c5062e63ba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d569ecc0-a694-46a6-8a1d-279726b7381b</ID>
            <FunctionID>1f269584-cfe2-47d1-9ba7-57c5062e63ba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c37b6b7e-4f1d-4660-87a5-95f03356846d</ID>
            <FunctionID>1f269584-cfe2-47d1-9ba7-57c5062e63ba</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bdbf7be-efbb-4e83-af44-15bd3f47bb3d</ID>
            <FunctionID>1f269584-cfe2-47d1-9ba7-57c5062e63ba</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2410c8b-ee31-428d-80f2-637387c542be</ID>
            <FunctionID>1f269584-cfe2-47d1-9ba7-57c5062e63ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e076249a-6b88-4d91-9d42-e17fbaab3ee1</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31f7818e-238e-494d-8e45-a2107b016b7b</ID>
            <FunctionID>e076249a-6b88-4d91-9d42-e17fbaab3ee1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fbd929-8265-48a7-8c7a-e26665c74334</ID>
            <FunctionID>e076249a-6b88-4d91-9d42-e17fbaab3ee1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d947fb3-d432-42a4-b7a4-78717dde23a8</ID>
            <FunctionID>e076249a-6b88-4d91-9d42-e17fbaab3ee1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c6b8d68-6962-4cac-bfe8-3061e4ae169c</ID>
            <FunctionID>e076249a-6b88-4d91-9d42-e17fbaab3ee1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a1d5527-77b8-496a-afc9-c093369619be</ID>
            <FunctionID>e076249a-6b88-4d91-9d42-e17fbaab3ee1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b5d9096-1c16-487f-883c-1d56d8f920a8</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8aebf2b-8667-4f73-b600-d62c7afc29a7</ID>
            <FunctionID>1b5d9096-1c16-487f-883c-1d56d8f920a8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a17b87ee-1a7a-443d-bda3-272df747f87e</ID>
            <FunctionID>1b5d9096-1c16-487f-883c-1d56d8f920a8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67900574-ac8c-4f91-b2a7-bef3b9f377fd</ID>
            <FunctionID>1b5d9096-1c16-487f-883c-1d56d8f920a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e02ae644-39f0-45fd-a450-fec12db3a0db</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>572229e8-319e-4ea2-8a50-792212d28fdd</ID>
            <FunctionID>e02ae644-39f0-45fd-a450-fec12db3a0db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e2475d-0d59-468a-b63b-b1cd75591626</ID>
            <FunctionID>e02ae644-39f0-45fd-a450-fec12db3a0db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9856ab-dc69-458b-8bb1-0a045b13fa7e</ID>
            <FunctionID>e02ae644-39f0-45fd-a450-fec12db3a0db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa1a322-085f-4361-89ac-2daad33a3a8d</ID>
            <FunctionID>e02ae644-39f0-45fd-a450-fec12db3a0db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e617ae49-37f4-41c0-bfc0-16009d5471bc</ID>
            <FunctionID>e02ae644-39f0-45fd-a450-fec12db3a0db</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0c7f0f-ce5f-4549-86a5-1e7005ee5a47</ID>
            <FunctionID>e02ae644-39f0-45fd-a450-fec12db3a0db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e9d429e-e787-4a69-8b3a-c1c0096f9c65</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>394cfe2e-f03b-484b-988f-9269588a0466</ID>
            <FunctionID>7e9d429e-e787-4a69-8b3a-c1c0096f9c65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback) & i_bho_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a5cbe4-8722-4928-aa1b-6bb9bca0beb0</ID>
            <FunctionID>7e9d429e-e787-4a69-8b3a-c1c0096f9c65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f84d8877-f312-4eb0-ba0b-409712727635</ID>
            <FunctionID>7e9d429e-e787-4a69-8b3a-c1c0096f9c65</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb78983-f7bd-42ca-b12f-954e33d4bc1e</ID>
            <FunctionID>7e9d429e-e787-4a69-8b3a-c1c0096f9c65</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3df4be2-e506-4c42-b07b-a26062fe205e</ID>
            <FunctionID>7e9d429e-e787-4a69-8b3a-c1c0096f9c65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c27d4f3d-2c81-4155-b8db-1ae6a06d00b7</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3efb7391-cb00-4a75-baa6-b00767d45e0d</ID>
            <FunctionID>c27d4f3d-2c81-4155-b8db-1ae6a06d00b7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55c981b-7b83-4d71-a60f-8cd09c13695c</ID>
            <FunctionID>c27d4f3d-2c81-4155-b8db-1ae6a06d00b7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83436cbd-b21c-430e-86fe-da2c940dc613</ID>
            <FunctionID>c27d4f3d-2c81-4155-b8db-1ae6a06d00b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05c97a0a-13e3-4b3e-a757-d2e8e606b3e2</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>abf199fb-8ddd-47b0-bccb-8a87ec3fd6b7</ID>
            <FunctionID>05c97a0a-13e3-4b3e-a757-d2e8e606b3e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & ((bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr) | i_bho_b#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd812546-2505-4b27-87f6-106952b84e3d</ID>
            <FunctionID>05c97a0a-13e3-4b3e-a757-d2e8e606b3e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adcb1ba5-40c5-4a50-8fde-886d1c937041</ID>
            <FunctionID>05c97a0a-13e3-4b3e-a757-d2e8e606b3e2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22a6580b-304c-48fb-bd22-209753a16d33</ID>
            <FunctionID>05c97a0a-13e3-4b3e-a757-d2e8e606b3e2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f61f784-83c9-4141-a8e2-af010fd95365</ID>
            <FunctionID>05c97a0a-13e3-4b3e-a757-d2e8e606b3e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef3e659b-431f-4019-8f3e-55eeb969156f</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd822861-a103-4859-8fd7-223b64b6934d</ID>
            <FunctionID>ef3e659b-431f-4019-8f3e-55eeb969156f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27f0132-47ac-4286-83d9-2e6dcf2c7aaf</ID>
            <FunctionID>ef3e659b-431f-4019-8f3e-55eeb969156f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2687f011-92bc-4676-8c28-996024b26e52</ID>
            <FunctionID>ef3e659b-431f-4019-8f3e-55eeb969156f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4313d97d-1b05-4014-8c15-49e9b5b876df</ID>
          <PolicyID>8d00125a-1914-42da-89c0-aa14970a8f8a</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98fd0a16-fc04-477f-8391-f0d38d3c2513</ID>
            <FunctionID>4313d97d-1b05-4014-8c15-49e9b5b876df</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1d941eb-6b7e-4da7-8f0e-08f5386a4f23</ID>
            <FunctionID>4313d97d-1b05-4014-8c15-49e9b5b876df</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b467e033-0fcc-478b-bb7f-e54e133df5c4</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e5afdd96-e789-4b19-86d2-c2e76be77ad1</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d0b0443-fc99-4398-8c3b-5e6bfec170ae</ID>
            <FunctionID>e5afdd96-e789-4b19-86d2-c2e76be77ad1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>253b8a26-7857-4c36-b320-1199c446418f</ID>
            <FunctionID>e5afdd96-e789-4b19-86d2-c2e76be77ad1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd32b079-9fed-451c-a458-6e0830fcd002</ID>
            <FunctionID>e5afdd96-e789-4b19-86d2-c2e76be77ad1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>461e8a2f-bf41-4456-b353-0e5d29d482ca</ID>
            <FunctionID>e5afdd96-e789-4b19-86d2-c2e76be77ad1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ea4e712-dba0-4b5b-a34d-9385ada754e6</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e0280e-bedc-4895-93dc-99a3b80f4fd1</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a895cc9a-11d9-46dc-9d2f-05e9ad892938</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>624f2ecb-d5e2-4a67-b656-ee0dc5d19d9e</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8306d5cb-9fd0-4f2d-955f-68f1f298baf5</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991371de-c517-4cd2-8167-5a96310980c7</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ecb625-e140-431d-b77d-907c536cebd8</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f13588b8-db13-4dfc-a757-e2e1d4178f8a</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fe881fb-546f-4331-a7db-5f72027a0d92</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd04c29e-c535-44b0-a031-0f584b704394</ID>
            <FunctionID>1a5a4c06-b65f-4ca3-a073-0f08cd80837a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d03c862-e1c0-47b0-aa2b-73ca315544f3</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d85f31d8-c48f-4945-9522-f5997da77d1d</ID>
            <FunctionID>5d03c862-e1c0-47b0-aa2b-73ca315544f3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf5d601-6928-4e1a-b8c3-f37516e56574</ID>
            <FunctionID>5d03c862-e1c0-47b0-aa2b-73ca315544f3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d570fba9-b387-4686-9bf7-37da6b0d0d90</ID>
            <FunctionID>5d03c862-e1c0-47b0-aa2b-73ca315544f3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2de4baf-8bc3-4d68-a839-4362a4d0c663</ID>
            <FunctionID>5d03c862-e1c0-47b0-aa2b-73ca315544f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>336a9c87-31fb-4c12-9047-5feeff1713c6</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94602165-0d36-4015-8bfd-7e5f03923041</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85f1a2e-c460-4bae-bce4-1009ac95ce9d</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02bc2ec4-27a6-429a-80b1-ccc8f117aa5e</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a59b975-7ee0-49de-8877-7d1bcdf1e6aa</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a4cc0a3-91dc-4181-84d2-06919a1285aa</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0de17e-4584-428d-be6f-25fc892aa96e</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b28061-2a79-454a-abf1-173eedde2c04</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae8bec4-86b8-49a3-b389-ea342baac995</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f242894a-494a-46fa-a76d-e4fa95a48f7f</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e488729-2e91-477d-8ba6-6420a4d7fe12</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed2e26ca-8d3a-4589-92c9-f45862150243</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab7e0577-49ee-464b-9bd1-7eebf1bbcf4d</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fbf7b76-251c-45c9-9710-f848c753d75f</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3822c661-fe67-406c-88f0-d0adfa3d96ed</ID>
            <FunctionID>336a9c87-31fb-4c12-9047-5feeff1713c6</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35a62165-63e4-4d16-8868-b385359a33cb</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50db755f-7e85-4775-9e43-d9b9dd5ed467</ID>
            <FunctionID>35a62165-63e4-4d16-8868-b385359a33cb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88381cf0-306f-431f-9eb7-79aeab6bd12e</ID>
            <FunctionID>35a62165-63e4-4d16-8868-b385359a33cb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f30bfd3-77e6-4ff3-8954-3375e710621c</ID>
            <FunctionID>35a62165-63e4-4d16-8868-b385359a33cb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8212b918-8fbe-4261-a25f-edb99bc65f1c</ID>
            <FunctionID>35a62165-63e4-4d16-8868-b385359a33cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66c4df8b-4f98-4ba8-97e1-3388b8107546</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7b25cfff-511e-472b-a20f-b7e882e1e5b2</ID>
            <FunctionID>66c4df8b-4f98-4ba8-97e1-3388b8107546</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>211f9617-d8fc-4d03-a50f-3769656732ae</ID>
            <FunctionID>66c4df8b-4f98-4ba8-97e1-3388b8107546</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef16d31-14a5-4098-8f71-956c5597c55a</ID>
            <FunctionID>66c4df8b-4f98-4ba8-97e1-3388b8107546</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>167ca944-8201-410d-ba9c-7e02c228b1fd</ID>
            <FunctionID>66c4df8b-4f98-4ba8-97e1-3388b8107546</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a31917f-bb04-4d71-86f3-267e994911cb</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f7ae7bca-1c0f-4779-acc7-d7d6305068bd</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ec5f16-e541-4626-9397-337c60d4b8aa</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bbcabf9-09c5-4ac7-a833-6611c212d8df</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aad07479-9739-4acd-8ead-f9748d75cd23</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbe371ea-87ea-4b53-be2d-1f5be6c5d0b5</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1787f9d7-de8c-40f9-a7a0-c23e84edadbd</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118ca3e7-73db-41fd-9a21-0af45bdc294d</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5433332e-5fa3-4661-b24b-fc8014dbeb0c</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca7bd34-7370-4137-a075-fb07601e1682</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0074e0-2ea8-4f47-a65a-bac8e9e8ec24</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a4661e-2ba3-4873-a1ca-2929c80942bc</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag < 65) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0015de3-0aa4-4524-a48a-2c120a12fe41</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc7cb75f-2e61-4df4-8fe4-79ffc5739646</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 65) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d07a8d0c-88f8-4664-9644-ff0ed791dd75</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ef492e8-3bd0-4a2d-a343-d492ff6c20a4</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1f1a54-c56b-4976-822a-b61fee27e6f9</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6f3df0-5df5-4402-ae4f-0ac58e45d063</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efdbc9e-6707-49ee-ac79-b8835e3daa1f</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fafefbbf-32f4-40b4-a1f4-2e978ed7e612</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag< 65) & (GetPartnerInfo#1 <65)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af18d24d-c5ce-4ed6-9b58-979b9f253988</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94210f30-1e85-429f-9f8d-4a294c827535</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>=65) | (GetPartnerInfo#1 >=65))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dde36cd7-5975-4ca6-824f-e6e01eb5845b</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>571dc0ad-9dd5-4327-b993-0f2175dce088</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddabbb64-b0d7-4932-a6d7-dcdcd32fe6c1</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d641a1a-30b2-4c14-9522-045916322f80</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81682053-2201-4851-ab59-3a7e789ac455</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b690b11c-a35b-4242-8666-42219c81d2df</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>737ac195-aaca-4dfa-9e85-38d4a0862b60</ID>
            <FunctionID>2a31917f-bb04-4d71-86f3-267e994911cb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89237819-9d21-4d6e-954e-ea6c4dd4550e</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f17ed58-15ee-4c28-9111-943194d416c5</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4693e10f-1068-4b2a-891a-c48e2fe5b949</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1c2ddcd-90c0-4d10-bd6a-e63df7aa8784</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddb1b6d4-a7bf-4c2f-9577-2a0e277ab543</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384bd024-1dfb-41a1-ab42-5023e97edccb</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93aa59f8-a851-4681-b959-cc1a407bfc3f</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcacd61e-5397-4477-9768-6794a4ae1963</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf31cf5-6d1a-481b-82b4-a267c28f2ad5</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a584eccc-06a5-4d05-804b-52bc593152d9</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fd42b08-f0d9-4b58-91e2-2ee590c3d070</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>374dbba8-ef1b-4246-a7de-3538b1538e61</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28b4ad48-3fde-4ffc-8e50-4f86c7000d75</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3c5482-5539-4189-a294-4255cfe4d082</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>709f3cf1-4178-4fe8-b7ed-c4185feceb41</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9d2c2c-d97b-468e-9700-2eed48eba58d</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0167d188-38f6-400b-918a-8236e98e1a9b</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be51662c-47f5-48ae-9283-b03f604c3d61</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d9ad93-ad4a-4cd1-9c05-853b9cd25425</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae4e83a-4606-4cdd-81c9-35dd1d032ded</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f440fee8-da6b-428b-91b8-8b236e46c8d6</ID>
            <FunctionID>0a6f86bf-92a7-4834-aba6-c8fb6cd4d0e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>394f0d35-ac7a-459e-bd7c-249dfe9ad7c5</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a20934d9-3f33-4fe5-adbc-0dbd5b641942</ID>
            <FunctionID>394f0d35-ac7a-459e-bd7c-249dfe9ad7c5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab681aaa-3151-4a70-9b58-90eaf3d91e54</ID>
            <FunctionID>394f0d35-ac7a-459e-bd7c-249dfe9ad7c5</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>204c04a6-bcb7-49b1-b63d-1ed654f3ff4d</ID>
            <FunctionID>394f0d35-ac7a-459e-bd7c-249dfe9ad7c5</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61b494a-009d-4500-b9e6-e650d1aaec32</ID>
            <FunctionID>394f0d35-ac7a-459e-bd7c-249dfe9ad7c5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1fc1399-99a4-424d-bb38-571f5ae07c4a</ID>
            <FunctionID>394f0d35-ac7a-459e-bd7c-249dfe9ad7c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>273800f3-c1ea-47d4-9490-525b24923470</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dde66c60-d068-4567-8413-1a022c2e8ddb</ID>
            <FunctionID>273800f3-c1ea-47d4-9490-525b24923470</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a4a088-414e-4f11-9030-9b34f83828c5</ID>
            <FunctionID>273800f3-c1ea-47d4-9490-525b24923470</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3af135c5-d56c-46fc-bc52-a90de2b2f900</ID>
            <FunctionID>273800f3-c1ea-47d4-9490-525b24923470</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>823d7419-239a-482e-bcc8-8166576c6683</ID>
            <FunctionID>273800f3-c1ea-47d4-9490-525b24923470</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bd7d398-e504-45c4-a902-feb9960438e5</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea1d02ea-aa1f-428d-a8de-232d408c558c</ID>
            <FunctionID>3bd7d398-e504-45c4-a902-feb9960438e5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0c084b-b2ca-449a-995d-028de8427774</ID>
            <FunctionID>3bd7d398-e504-45c4-a902-feb9960438e5</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8354e99f-ffe8-446e-8bac-2cd18d019e72</ID>
            <FunctionID>3bd7d398-e504-45c4-a902-feb9960438e5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>300bbbd3-5711-49f1-9100-8d16d2b5e498</ID>
            <FunctionID>3bd7d398-e504-45c4-a902-feb9960438e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19378626-d890-4beb-9e04-462ba8ff0042</ID>
            <FunctionID>3bd7d398-e504-45c4-a902-feb9960438e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3c51ba0-0358-4a69-910c-2d9c87d50f11</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>356c2e49-d0d4-4afd-95d3-1c7e8271425b</ID>
            <FunctionID>c3c51ba0-0358-4a69-910c-2d9c87d50f11</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed7ec47-b64e-4214-8f1d-96582bfb3537</ID>
            <FunctionID>c3c51ba0-0358-4a69-910c-2d9c87d50f11</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba7706b-9231-4ca5-bc59-f8225579d474</ID>
            <FunctionID>c3c51ba0-0358-4a69-910c-2d9c87d50f11</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414fb734-d354-4f7b-aef4-3629efa81277</ID>
            <FunctionID>c3c51ba0-0358-4a69-910c-2d9c87d50f11</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa1a7ffc-e842-4420-b0a7-b2b2f99d6b82</ID>
            <FunctionID>c3c51ba0-0358-4a69-910c-2d9c87d50f11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>839204e8-59f8-4510-854f-805fd5f9ab76</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e1ec2f66-a8f1-4a30-90eb-a9b6dad5047a</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d930dcec-bbf0-4b4f-8c23-bb76be5bd8f7</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8754492-a383-4a68-837d-bd49a3f49764</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7620b597-4391-45a0-8d74-098f8f8b9eec</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53418685-b74f-4ba9-9831-6a87705d1e31</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc1c3b7-e19a-447a-966b-7e8e4bc56e56</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c516e3-30b5-404f-9541-b44b032ec278</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb59cb42-047f-47b4-9347-6d22a36bd887</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320e778f-ed39-46a2-a511-fedd9c9339d5</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae939684-4f1a-47fa-b039-b2ede85f3343</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa5be77-a553-4af9-a718-7e67a4288585</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>327cd83e-ca9f-4fa7-adb7-b17dc48a35e6</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fd11193-db9a-4ce5-a8be-1ecffe70c91e</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b188a6a5-565f-4c6a-a84e-79525bd6ac35</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac67770-51a3-4920-8018-61baedc34c25</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48765acd-3c02-4bec-8f7b-a590c790e9cb</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29f56871-9796-4f63-94e2-81c3c5d8b8b6</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e04766-48c3-4f2e-bb0e-3906f153f548</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a4a9bf-ef8f-4d34-98fa-c9b96dcaf5ba</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c16f57-0e78-4ef9-9e62-c0cb676de8a0</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d355701f-2fcb-422e-8d1f-75a88f310c09</ID>
            <FunctionID>839204e8-59f8-4510-854f-805fd5f9ab76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dea0c2e9-c5d0-46d6-a88d-daf39d5f9ef6</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b6fc1cf-5d99-44a9-aa85-2b4c5c3f2416</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c94dfe84-3bfe-40c1-9fec-fc5f929f1d4b</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d1b09b4-d0c2-48a5-bf37-c6b9e79ac304</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb985ca4-d240-49bd-81ad-4f7863556933</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf9e250-f1ed-41fd-9c50-064fbe464831</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae91479f-64a8-461a-b30e-c9d74747d54d</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0732d6-e7da-49a7-bccd-699910c7bc32</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b556bec9-cec4-47de-99e8-a0cc86490301</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>333c079c-c1b3-4d61-ab96-ee76534f5117</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b3da8d-45fd-4700-b481-f851c216323c</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>302bf7d3-1da4-40c8-af8a-00ee793ca432</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fbe03be-286f-429e-ad3b-35400bf6c82f</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c55e4b0-3bf1-403b-9bb2-456b7a9a47e4</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b84900c1-aac5-453f-b9af-8347e6c4746d</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82adf24f-8473-430d-81ac-3682ea8f667b</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6883635e-ee26-4e92-9002-8862a03744d8</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b57864-ef45-418c-b702-7150a830e112</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026ea97c-c70d-4970-8f9c-d0fe3093ebb9</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b3b5ea2-980d-4a6d-ad4e-1610ba189422</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48d49744-b19c-4684-a913-86e1f592f26d</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06511037-71ff-40dc-b491-715f74ed58fa</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>646ed7bb-7c68-4d81-82e8-302f20b3be57</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12e63a76-b4f8-46af-afd0-139504d177bd</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e3d5f38-6c6e-4a99-ac26-0ec1cda4451a</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39a728d-25b4-4365-a0c2-e49d7339715b</ID>
            <FunctionID>d1fb2828-5368-4cf3-bfac-1f1acaf7d2b6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>026bbad3-6af6-449c-938f-0bb70864dc45</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56b0611f-15d1-40e1-a13f-fb39e24a3173</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be3a9962-f342-47ee-9023-58433a8c3317</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ccf1060-3d86-4779-bd50-3276f9899424</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09fa9d88-b6bf-43d0-ae1d-a3be56b56e3a</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b89df6-fe2a-4963-8f30-92eb38a407d3</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd60329c-2e6c-4bb0-b783-508f4b75a6f2</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae114e4b-2a75-4065-909d-a9b3fc6b6224</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add8ff5e-846e-4f8a-b675-6e9431114dc0</ID>
            <FunctionID>026bbad3-6af6-449c-938f-0bb70864dc45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fde63769-4066-4403-9779-57725279d151</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e78e85c-11fe-40a8-92f1-bee0962f8b1a</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea473653-ceb7-443a-b744-b1aac82f49be</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0c0d47-5dd5-48a9-80bd-b7b96f0776b7</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd372907-6ec5-49ee-84ac-f0899d090cd4</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6283df84-4308-43fc-a4d1-33b3f6ed6479</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b4d3e1f-2977-4ece-826c-ad37e03bfff8</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b077a41-20cc-4b2d-b223-45718f7b5693</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80266e5b-8dad-4641-8e46-1c76a04e24ce</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9d1f47-79d5-459e-ba23-c548824e7b95</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58d44f48-8e7c-4424-961b-409f45b2e604</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e8a39a2-fa9c-42e8-87bb-9a4bc7a1c998</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e23c8bd-9468-49ac-9c15-597f9865d6bd</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96bb1194-fd1d-471c-86b6-97ae4a64aeb5</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd5e138-7b02-44da-a3a7-f625b7a54a09</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5fe9cb-45a5-4158-8354-aa0593d99b28</ID>
            <FunctionID>fde63769-4066-4403-9779-57725279d151</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13855c1d-6de8-45e1-b244-9daaa9ee9dae</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d4fae01a-8098-4387-bfa2-fc1b36f57f08</ID>
            <FunctionID>13855c1d-6de8-45e1-b244-9daaa9ee9dae</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79581bdd-9269-45fa-85c9-afb173f09e86</ID>
            <FunctionID>13855c1d-6de8-45e1-b244-9daaa9ee9dae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f279e78-ae09-4bb8-a34a-a511214f2b54</ID>
            <FunctionID>13855c1d-6de8-45e1-b244-9daaa9ee9dae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fddf2d2-17ee-4294-9417-8e4c067f72bf</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6d69d399-c87c-42c2-890d-ab1d5e8f2db7</ID>
            <FunctionID>7fddf2d2-17ee-4294-9417-8e4c067f72bf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4617f9c6-1e00-4082-9e55-32695eac5cb9</ID>
            <FunctionID>7fddf2d2-17ee-4294-9417-8e4c067f72bf</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b1bbc6-9103-4378-b490-0f15745e07be</ID>
            <FunctionID>7fddf2d2-17ee-4294-9417-8e4c067f72bf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bad3ea9-07e1-4c72-be9e-7f42338fad26</ID>
            <FunctionID>7fddf2d2-17ee-4294-9417-8e4c067f72bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88be2ce0-e322-418c-93d1-0ee34db364b6</ID>
            <FunctionID>7fddf2d2-17ee-4294-9417-8e4c067f72bf</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c9d78c44-d428-458a-a5fa-af93189b41df</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ddcd0e-128d-4f18-9952-f3e32e2d7c27</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9c79c3-e6cb-40d9-b9f2-a99d9dc10ff7</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>defe4399-83a3-47e9-9e18-6bb9d01824fd</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c393369-0fa4-47de-a2a9-4618aa461f5d</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>044eb6c0-0b6d-4a5d-ab6c-1b635427ce9e</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fa69b4-ab91-4ea1-bc23-a460256f7acd</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>150cc3fe-aeb5-4b7d-9cc7-4ffa6e111a2d</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ea0580a-2f31-4d5a-93c0-5de9587039e3</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c59ebb4-d0e1-47ba-9b9d-422c06f2a8b1</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3882037d-e9fa-44cf-94cd-b2828a187c28</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968b49a0-c461-49ef-9d13-3e32317b1415</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5094c6bd-b9b3-452a-880b-6724fa7688e1</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fd7beb-bc69-466c-9186-63f2bb4c27a2</ID>
            <FunctionID>30b833f4-d97e-42cf-8e4b-02e8f3958fc9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bc3db36-e653-4c2d-bf25-3b5ed190ab1e</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>349ca2ce-93eb-44ed-bf11-5e825ecc8f47</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd571d6-63ff-40bf-b8ec-c93b7b3a84df</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ee7ccd-16b2-4778-8ca1-5ac0da9f7ab1</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4808492d-4479-45f6-9c76-be83916e7c64</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f72746e-4dae-40dd-8447-7711a1a28f19</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c617bcbd-d4f2-46eb-b4fa-737bb8a9448e</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586e66a8-4f82-489e-a9a8-ff0c8c2ece9a</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31247eac-7eb4-487f-8b99-1441d88d0de4</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0912cb24-7167-43ee-bd4d-508968ac2330</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46552f2-d857-4dd6-ac0e-fd61df9c5888</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b30a548-9fb8-43d6-a13d-c4cc47666d8a</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e748d95-7f81-4905-877e-c0581964deea</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e9b643d-3fc3-4819-bdcf-51d5ddc4a286</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab5826f5-0871-4f60-bbac-3872f16a0385</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0742166-8e0e-4948-aede-519773ef3ca2</ID>
            <FunctionID>72d5ddaa-e08f-47b2-83a2-e951aee1dfff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7d05c0c-de29-44d1-ba77-a8aa99a62bfe</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a39d9a33-5194-4d69-9350-94da73e0182c</ID>
            <FunctionID>f7d05c0c-de29-44d1-ba77-a8aa99a62bfe</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc6f60b-b96a-4e15-82a3-9ebaa7459a6d</ID>
            <FunctionID>f7d05c0c-de29-44d1-ba77-a8aa99a62bfe</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4702329-7744-4341-a713-007b5a316d71</ID>
            <FunctionID>f7d05c0c-de29-44d1-ba77-a8aa99a62bfe</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b27ef93a-af95-4643-80dd-66b39c246bfb</ID>
            <FunctionID>f7d05c0c-de29-44d1-ba77-a8aa99a62bfe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62180c02-8062-4808-a2ef-661d56e344b8</ID>
            <FunctionID>f7d05c0c-de29-44d1-ba77-a8aa99a62bfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61cd238c-ccf7-4561-aa3c-f9954158fc2d</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53fcf1c-26a4-4063-bc37-209bf56075e3</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc8ba1b3-b52e-46d7-b266-5e4d7e61c8d7</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98afceb1-71b7-4260-b172-38477849bf21</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a15f9a-743c-4081-b893-88a1fed6c68f</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d879a152-19f3-4373-b6fa-264f63fbaf09</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7581738f-0e8a-471a-adad-9f50ae3b7900</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f01f6e-94a4-4313-a8f0-5269ee8de8ce</ID>
            <FunctionID>0e7a0195-9f3a-45be-ab32-fbe2741917cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c732fe9-7581-4067-8fd5-8c8c6ff1652f</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dce46598-620f-4604-b459-4a8a8030d98c</ID>
            <FunctionID>5c732fe9-7581-4067-8fd5-8c8c6ff1652f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c9fa471-da25-4c0e-9527-f23238adf401</ID>
            <FunctionID>5c732fe9-7581-4067-8fd5-8c8c6ff1652f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ea2e83-6848-4666-a01d-7465b4964938</ID>
            <FunctionID>5c732fe9-7581-4067-8fd5-8c8c6ff1652f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a28035-06be-4cb3-83d1-e81b62b214c7</ID>
            <FunctionID>5c732fe9-7581-4067-8fd5-8c8c6ff1652f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>516f20a6-1067-439c-891c-bd6dd743b7fa</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1dfdde67-0c8f-4c1a-948d-fe3de2b837dc</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0497bd7f-e827-4c50-aaa4-343528cf8d09</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & il_earns_cov<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2978bbb-fc0e-4433-8be8-cb291ddeedb1</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd2c7aa-d5f8-4dbc-8abb-91728cf936bb</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#1) & drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7a02383-5cc4-4b3e-b128-abc0a823579f</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2709edd5-0ac9-49a7-b894-e13303edabb2</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8475452d-d17e-4340-82a5-962b19f874a9</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ec599b-a1dc-48d4-b6a7-9087c81166da</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd57533b-4c19-4d7d-ae11-3a9a7a097f66</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9425f06-d466-4da4-acbe-7dc2902e06dc</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67f7638-cb75-4b3e-870c-a02e951f7644</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7e314f-dbe5-443c-9fb6-801235d987b5</ID>
            <FunctionID>516f20a6-1067-439c-891c-bd6dd743b7fa</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb7be8d3-27da-4eb1-abff-581c67fcc532</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5fc83da-6441-4c14-b96f-0f977a91e50a</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b32beb35-b0e7-4f51-b42c-bdef274f3b3e</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8783f888-d970-4402-aa99-3857899742e5</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ade4581d-439e-41b1-ac90-5902398ea812</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12691962-b04e-455b-966b-d2c8ae8b4c63</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5786de83-95bc-468a-9de0-19a20a914d70</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7ab03e8-36ed-47bd-ad31-905e91f40cda</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6120ae7a-e7a7-408d-b8ad-aa8d02dbedd6</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49a3013f-ea4e-4910-86d0-f3ed3a466359</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c63066-869f-4f4e-bd15-29e147938fce</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c7dcd1-bbc1-4f29-b299-d49672ea18c4</ID>
            <FunctionID>eb7be8d3-27da-4eb1-abff-581c67fcc532</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>634aa4be-b2ab-4eca-b009-22de6f1efb07</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>79462209-b123-4e3b-8b3f-e61fe608662d</ID>
            <FunctionID>634aa4be-b2ab-4eca-b009-22de6f1efb07</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c761d5-183a-4b7f-8764-7e0c9bc25b01</ID>
            <FunctionID>634aa4be-b2ab-4eca-b009-22de6f1efb07</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e50fa2-a2aa-42be-98e0-e835687a291e</ID>
            <FunctionID>634aa4be-b2ab-4eca-b009-22de6f1efb07</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a26c0fdc-3018-4523-9a48-ea3f0be26339</ID>
            <FunctionID>634aa4be-b2ab-4eca-b009-22de6f1efb07</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8267fa13-937b-49c4-a986-c168d052b7ce</ID>
            <FunctionID>634aa4be-b2ab-4eca-b009-22de6f1efb07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64df4d9d-b59c-4a94-988d-b7075f122c49</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>087dffc4-359c-47f3-b0f8-4ca525e4179c</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a4605f4-133c-4afd-86e0-76b1185553f7</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc367f1-b0d4-495e-9c32-952744150b2e</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1fc0234-65cb-4bf7-9686-6e1ecab97fc2</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c3ec2c-9394-4bbd-8c90-fbca49b91c60</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7162e513-f716-46ef-95b7-88503688efab</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a4718d4-d682-47e9-9ea0-8707e93cf03c</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d01858a6-af4c-4ddf-b3fc-dcba9bbd4eaf</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3509967-f09a-4d67-bc67-e347d292fb37</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b606707a-d1e5-45f0-85be-48300a8a423d</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af06ad67-f635-4260-9cb8-6741d6d0032e</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c4c50d59-9596-4451-93ca-d5f4cde37911</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2fdefd-29ac-4674-8b72-72d7f6cda977</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e49b3227-1bc2-4e15-ac88-a0741133c813</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ad3fc7-f499-41ea-bc96-e19e162a0676</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf5697e-ccb4-4784-81fa-430e54344ae4</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32284105-ef58-46ff-8648-21782e6858c3</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf47d8e2-fdb2-4412-9618-ef76a2faa41f</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967bcc52-3e6e-4e76-8ded-1f28bf509e0c</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353a0749-eed9-471f-ae9f-7c43e56b1610</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12fffd90-8259-4bc2-a9b9-93cffdc43390</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c7e7e8-6123-4eeb-b7bf-5d77639f2aaa</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b9e4dd-d6aa-436c-bb48-8547304295d9</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4724fef6-5474-4d41-8a8b-5d4e9b600316</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddc1c30-8070-4770-8f29-18ddbaa1ddd0</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b8b129-99b0-4843-9bc1-da3708fc9b4f</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81541ba0-8215-413a-90de-4fd10fd6c702</ID>
            <FunctionID>64df4d9d-b59c-4a94-988d-b7075f122c49</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a267f065-9767-4914-83a5-2a7933a6fb85</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e62fd47-0e27-4b1e-9762-b8ec8312edd2</ID>
            <FunctionID>a267f065-9767-4914-83a5-2a7933a6fb85</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73349399-b8ae-4356-b978-df3b38a4723d</ID>
            <FunctionID>a267f065-9767-4914-83a5-2a7933a6fb85</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b652eff-aff5-4d9e-88c4-8111d0b68f48</ID>
            <FunctionID>a267f065-9767-4914-83a5-2a7933a6fb85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc275059-1dd6-4e79-bab8-b229e9ddf018</ID>
            <FunctionID>a267f065-9767-4914-83a5-2a7933a6fb85</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242feb71-7fdf-46eb-ba89-fd4c67425f5d</ID>
            <FunctionID>a267f065-9767-4914-83a5-2a7933a6fb85</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b12c5a02-d565-4584-881e-89cb1ac6bfae</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0231513c-23f4-4e6d-92a8-92d4d03a45b5</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b44e6e9-d630-4a96-8a11-abf21cfb362a</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e89d4614-5d89-4e2d-b801-bcbf1aef39e1</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0d8d15-ad11-4f9d-9eb9-2a67d5fb25ef</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1fb496-8a37-411e-b16a-f134c6f71b4e</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fff44c4-1be4-436b-947a-a7ece22b51c3</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c3bafe7-c42a-4b17-87b5-395b582d41dc</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edebc037-50ec-4e01-bd66-9bb94169aff6</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8fcf8e-1558-44b8-b7ff-26694a1de3ed</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e7ca52-78e5-4082-9824-a81fd010b3aa</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c123aa7-0143-4c5b-87ff-2e5d00cd0bbd</ID>
            <FunctionID>b12c5a02-d565-4584-881e-89cb1ac6bfae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8981df0-ca33-40b2-a85f-2078fdb0613d</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6155c12-3109-433a-adde-2991da2a41b4</ID>
            <FunctionID>c8981df0-ca33-40b2-a85f-2078fdb0613d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7bf9d0b-3033-4855-834d-df5a6847db10</ID>
            <FunctionID>c8981df0-ca33-40b2-a85f-2078fdb0613d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cad440f-35ef-439d-a933-a4fdd0491cea</ID>
            <FunctionID>c8981df0-ca33-40b2-a85f-2078fdb0613d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>386828ef-3da6-4e17-a7ec-e4505789f1a7</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43b9fc01-958c-4d91-92fe-76ce24fe2cee</ID>
            <FunctionID>386828ef-3da6-4e17-a7ec-e4505789f1a7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9ea34b-65c4-42fe-808c-9d8fd9beddbc</ID>
            <FunctionID>386828ef-3da6-4e17-a7ec-e4505789f1a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0181a004-e3d4-4413-aa23-5fba903ac78d</ID>
            <FunctionID>386828ef-3da6-4e17-a7ec-e4505789f1a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e97260e2-5207-4f79-92d8-5fe7776fb6a9</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & il_earns_cov<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9605c78-dd24-43f2-83d7-bc1caf19c887</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa7acad-e210-4066-9d92-6ee0df8303b2</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8c4fe8-0e6c-4ddd-aa2f-472db6bd9dd7</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71750d26-3492-47a6-a60c-c5e58bdd7620</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fdc690-b5f6-4a26-8576-8ac73e35f588</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f9a4ad-1cd9-4d70-924f-a51b589324c8</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931af73f-bb74-4f27-8dce-eb4b8d50ae6a</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f765f8-9f05-4c7f-8923-b1a562e282fd</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb7b441c-aec9-44c1-b0cc-e48d34bc173e</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a061e8cb-7562-4304-82ce-d3f9ec40e24c</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78236778-b7ea-4825-9c0d-87ce2a06044a</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d2ee001-836c-4d51-84e4-8d8d32f2000e</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ba7f97-1fdd-4197-977a-ad9bc7221b80</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae00bca-2284-4de7-be16-ebe69bc03890</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa318988-b2e7-4132-a68f-20644ff7fc4c</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + bsauc_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7289aa-1492-4c6f-9253-1621d5b42070</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a18028-d442-4b53-9057-98925300b482</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d221b837-9e07-4528-9eb3-b0f9b1a86bf9</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>136ccaa0-0c47-4412-bed9-f22f3c8537af</ID>
            <FunctionID>ba6c0683-4ebf-44b1-a5fc-9051e02026aa</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33cbf1ec-981f-42d6-9daa-59bc66846415</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf36ee0b-90c8-4536-9acd-f387f912ce0c</ID>
            <FunctionID>33cbf1ec-981f-42d6-9daa-59bc66846415</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27858b35-c87e-4535-948f-a82617aad716</ID>
            <FunctionID>33cbf1ec-981f-42d6-9daa-59bc66846415</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f7d16b-f830-41e9-aa42-34e7227c1811</ID>
            <FunctionID>33cbf1ec-981f-42d6-9daa-59bc66846415</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c115da3-7f32-49ba-8965-b2031b9da8c5</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eaf42646-1bd7-4998-9ec9-2a74de8894a4</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & (i_bsauc_b>0 | i_bsauc_b#1=-1) & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>678deb24-6a0f-4a02-80a9-48367266367e</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8607540-afa9-4fe8-bb4f-56ee6c07f8fb</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | i_bsauc_b=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c76c888-f077-4058-af70-51df57b3cbc2</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b9368f-f921-4cac-9392-b50eb33eaa74</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | i_bsauc_b=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6016426b-81fa-454c-9d54-e3ea5cd27e83</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1694fd34-1f23-4ea7-a20c-c0013d7b7615</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | i_bsauc_b=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13e3d46-e68e-42ed-92fb-268b233259a2</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416d0ab1-c7e9-4877-a9a6-8fccdedfe230</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab41989-527b-4ece-a1da-77ff48c5b922</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce82f34-977d-4476-8266-6e173ab8eb49</ID>
            <FunctionID>7c115da3-7f32-49ba-8965-b2031b9da8c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83dbe3ca-6b14-4f60-afc5-6f34d276a019</ID>
            <FunctionID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>631092f2-4952-4c70-8abc-3a8115e91437</ID>
            <FunctionID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4209c716-e3fd-4510-90df-84e994c46e39</ID>
            <FunctionID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b4a741-40ae-4103-bddd-812eca62dd6e</ID>
            <FunctionID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03dc3539-b662-47f3-84de-9bf540e95bf6</ID>
            <FunctionID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd6b7e5-0978-4fbb-a135-e21ed6a6451b</ID>
            <FunctionID>2d70b080-6ce2-435e-b6da-4cd7a97cc121</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ba150c4-708b-4d45-9ff8-901d100eec15</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>518e7fcd-628f-4361-8855-78d8c185afe7</ID>
            <FunctionID>3ba150c4-708b-4d45-9ff8-901d100eec15</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91fc44bc-7526-48d5-b9d9-b258864a6069</ID>
            <FunctionID>3ba150c4-708b-4d45-9ff8-901d100eec15</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>395aecba-9e8e-412f-a5f9-7a748313bc6f</ID>
            <FunctionID>3ba150c4-708b-4d45-9ff8-901d100eec15</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9a2d24-f8f6-4691-940b-2a0ed46df241</ID>
            <FunctionID>3ba150c4-708b-4d45-9ff8-901d100eec15</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24987d3f-cc7a-49df-8a83-f00cf17d3592</ID>
            <FunctionID>3ba150c4-708b-4d45-9ff8-901d100eec15</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4cc0f80-90c4-44bc-af01-91385d150493</ID>
            <FunctionID>3ba150c4-708b-4d45-9ff8-901d100eec15</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c381005-1e64-4e76-80e9-48fad9123689</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26979b48-7085-4d24-ae7e-c4b6da1917da</ID>
            <FunctionID>4c381005-1e64-4e76-80e9-48fad9123689</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60d8bd7d-230a-4779-83f0-b08917074cfb</ID>
            <FunctionID>4c381005-1e64-4e76-80e9-48fad9123689</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>945247b2-efaa-497a-aa67-26889dcc5c41</ID>
            <FunctionID>4c381005-1e64-4e76-80e9-48fad9123689</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a71bee-4f90-4f39-b31f-8b0fce8f6c35</ID>
            <FunctionID>4c381005-1e64-4e76-80e9-48fad9123689</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28097eaf-c677-47a4-9cc9-c7908800c3e1</ID>
            <FunctionID>4c381005-1e64-4e76-80e9-48fad9123689</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131e7801-f1dd-464c-9fd8-4502ae0fc4f0</ID>
            <FunctionID>4c381005-1e64-4e76-80e9-48fad9123689</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ebb90136-84a1-4a94-a690-3eb6969ee32d</ID>
            <FunctionID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c4429f7-63a3-4ac5-80fd-2f7d9ba1fe50</ID>
            <FunctionID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb7c76a-e535-4000-8ae0-0cd412f7913d</ID>
            <FunctionID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ea4c2c-0995-4a60-b76b-e0797dbaf6ea</ID>
            <FunctionID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a906c5-00df-40af-994b-73110fc9f762</ID>
            <FunctionID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dac2821-8d65-497f-add0-712ba4b307f1</ID>
            <FunctionID>f3f854b3-18a3-49d1-a43c-5be900d5a75c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>184a0b25-5150-4cc1-8cfe-5cf42dd0226c</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>db117a21-674d-485c-87a0-1e89364aadf5</ID>
            <FunctionID>184a0b25-5150-4cc1-8cfe-5cf42dd0226c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0572df06-6e56-4fd1-87fd-d7ab96b8a52b</ID>
            <FunctionID>184a0b25-5150-4cc1-8cfe-5cf42dd0226c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46002609-359f-4d7f-8bb0-fdf5bb0007df</ID>
            <FunctionID>184a0b25-5150-4cc1-8cfe-5cf42dd0226c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>190af917-6154-4943-a872-572186984f3d</ID>
            <FunctionID>184a0b25-5150-4cc1-8cfe-5cf42dd0226c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37adeef6-cb9e-417c-b688-8f4fe7982ace</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd3e282b-a196-4f8a-bdd5-bcb3872d19ec</ID>
            <FunctionID>37adeef6-cb9e-417c-b688-8f4fe7982ace</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c19930c-727a-45c3-b607-ea1613b66d6f</ID>
            <FunctionID>37adeef6-cb9e-417c-b688-8f4fe7982ace</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1af93c-ffc1-4783-9b39-ca7e05d09c54</ID>
            <FunctionID>37adeef6-cb9e-417c-b688-8f4fe7982ace</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9bae407-d2c7-4c4e-a5ca-a434489f2e13</ID>
            <FunctionID>37adeef6-cb9e-417c-b688-8f4fe7982ace</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50335996-702b-4ae1-aa87-0082456af83f</ID>
            <FunctionID>37adeef6-cb9e-417c-b688-8f4fe7982ace</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513fb69a-4037-41fd-bd77-7cac324cbd56</ID>
            <FunctionID>37adeef6-cb9e-417c-b688-8f4fe7982ace</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b05e5d2d-eaa1-4b8c-b80d-c3a22b1449aa</ID>
            <FunctionID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff10f25-1e52-45ee-9416-d3e54ad4db96</ID>
            <FunctionID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>534f2c46-d42d-4160-9775-dd0e9f4ed70b</ID>
            <FunctionID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f6c50c-c6fd-497c-b665-4ebed1d21c0a</ID>
            <FunctionID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d710b4-19a6-435a-8fcf-07c18ac1cc5b</ID>
            <FunctionID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70bd9568-42e0-4431-905d-6388063aeeb3</ID>
            <FunctionID>c40af649-b3b8-4633-b430-b7de0c1b3dcc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f3901d8-aa36-427c-852a-a0287c73f204</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec362c5f-8b6f-484f-af46-92d0b56f85f8</ID>
            <FunctionID>5f3901d8-aa36-427c-852a-a0287c73f204</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f952e823-0db3-4c98-aeeb-df293646edc1</ID>
            <FunctionID>5f3901d8-aa36-427c-852a-a0287c73f204</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30f6aed1-1612-4101-88ac-4db34ec5ccaf</ID>
            <FunctionID>5f3901d8-aa36-427c-852a-a0287c73f204</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>206a5244-4c73-4974-b911-267708c9e97f</ID>
            <FunctionID>5f3901d8-aa36-427c-852a-a0287c73f204</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03dfacdf-dbc9-4ca7-b147-655e48beffb2</ID>
            <FunctionID>5f3901d8-aa36-427c-852a-a0287c73f204</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afff1d6a-8dca-4560-b5f7-8e8e69797411</ID>
            <FunctionID>5f3901d8-aa36-427c-852a-a0287c73f204</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e60215bb-231a-4c14-b5f9-1686dd877746</ID>
            <FunctionID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005776e1-a33a-4b82-855e-65ccb2d4b794</ID>
            <FunctionID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf34ce21-40e1-4099-90a6-ffa596e5e435</ID>
            <FunctionID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>023b2ac5-1f2d-484c-bc1e-3581a201cf1f</ID>
            <FunctionID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e764daff-9cf7-4ebc-9959-43c2fad92b5b</ID>
            <FunctionID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ba1269-a7bf-4e47-9745-58d5a58ed7af</ID>
            <FunctionID>4a84f01d-56b2-4c1d-b23f-1c8fcdbc75a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf271885-2711-4091-8bf5-6c055797c2a7</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48bddeee-d74c-4726-882e-75ac1abcd181</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986d94e4-1126-44d0-ac91-28d44774e3af</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c98620-77d6-4584-ae70-1bf6ff023374</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee1b4d3c-db8a-4787-a3eb-f913d4332bf3</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554ed635-6789-4db4-b692-989de3e2e944</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22cf86a-fb2b-427e-a660-e28b9abcd1ff</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8de1b3ef-07ba-4835-a554-1a40ddb5a63e</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2788f71-a694-4a21-8785-26988b39a06c</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2348adf4-3e26-4eb9-bb79-702b0668b50f</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>363f1207-e2c2-4014-804c-061dae8d684f</ID>
            <FunctionID>bf271885-2711-4091-8bf5-6c055797c2a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52006b59-829a-44d1-8d97-25e3478a073d</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4684efb0-db28-4ae9-8b4a-d920bf8c2108</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8480ca3a-3cd8-479e-9095-8f380a80b81e</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1b030a7-3b44-4bdb-aa21-6bdb9cd219ed</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08c5c78c-9069-40ee-a4cd-9f2cdfd40593</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f7eec5-919c-4c6b-9ad7-5f0f47ed5e99</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6180b8ec-c72a-428c-b12b-cc7bd2ba4b2d</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f59eacf-eb81-4f73-883a-bbb0356c4285</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06472722-bee5-46a0-8d66-53eddca75ad4</ID>
            <FunctionID>c9d9fb81-3738-4503-8f9c-c2e01b2dd5d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90bfcb62-a70e-4542-b180-5e9524648b17</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f83d6b04-39c8-4cac-8b20-5a2d73da9a01</ID>
            <FunctionID>90bfcb62-a70e-4542-b180-5e9524648b17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab2c66f-efff-457a-8c59-3db944078d85</ID>
            <FunctionID>90bfcb62-a70e-4542-b180-5e9524648b17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85aab668-c987-42b7-93b5-2c4fb9d33b11</ID>
            <FunctionID>90bfcb62-a70e-4542-b180-5e9524648b17</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aedfd7f5-f84e-4fa0-8eb5-479473b71a3e</ID>
            <FunctionID>90bfcb62-a70e-4542-b180-5e9524648b17</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44864636-9b9a-4c4d-b52c-6e8dc476dff4</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ab3f9a-ac6f-4b4f-844e-910bf9b7658c</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf4fc6b-a95b-4625-800a-c8fffb111644</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55b5628-55cc-4ca6-b051-e5f228f6db04</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cc2f9bc-94a2-4d5e-ad98-6a5d4107b344</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a38a6c1-c975-47c6-af08-57ceb039e2ad</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c86786-1f0d-4d86-ab49-ce360f67e5e0</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2038d4f9-c347-40ac-a808-31a13a6efa22</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d855bf-4962-44d4-8fab-713c7168de6e</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81c2c22b-77cf-454e-ba88-4c988adcab9a</ID>
            <FunctionID>be0cc7e8-58d7-4725-88f9-69dca98e6df0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>379d1d74-d8b8-41da-901b-ba7cda348918</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01b861f5-28d9-49ce-8665-618a66ed52d3</ID>
            <FunctionID>379d1d74-d8b8-41da-901b-ba7cda348918</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba509066-c0cd-428a-80d8-1dffb70b3996</ID>
            <FunctionID>379d1d74-d8b8-41da-901b-ba7cda348918</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b2a6b28-a907-42cc-b9c3-c35e407e12fb</ID>
            <FunctionID>379d1d74-d8b8-41da-901b-ba7cda348918</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7fba866-c6e4-4e4d-8709-bd9dbc503944</ID>
            <FunctionID>379d1d74-d8b8-41da-901b-ba7cda348918</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b65bcb-809e-4f06-9e9d-4dfae714d4e8</ID>
            <FunctionID>379d1d74-d8b8-41da-901b-ba7cda348918</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca611f61-4e30-4777-9ff8-438cb8c2f43a</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0cfccd16-6552-4e48-8938-208fba295c05</ID>
            <FunctionID>ca611f61-4e30-4777-9ff8-438cb8c2f43a</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a16e474-2206-47e1-8d28-06fb7f1a5702</ID>
            <FunctionID>ca611f61-4e30-4777-9ff8-438cb8c2f43a</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf083f1-a356-4da1-ab7b-167599698f66</ID>
            <FunctionID>ca611f61-4e30-4777-9ff8-438cb8c2f43a</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cb7ff83-a0c8-42c2-a11b-cd59cb288217</ID>
            <FunctionID>ca611f61-4e30-4777-9ff8-438cb8c2f43a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c21bee-e2ff-4ea9-892c-af6ba8a7af21</ID>
            <FunctionID>ca611f61-4e30-4777-9ff8-438cb8c2f43a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a32d04e7-4f0c-4c8c-b951-063776b593aa</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f1f43c3-2b0e-4d87-af4d-11458ab5afc6</ID>
            <FunctionID>a32d04e7-4f0c-4c8c-b951-063776b593aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dce056c-2672-4868-926a-4ba7feb6d62b</ID>
            <FunctionID>a32d04e7-4f0c-4c8c-b951-063776b593aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ee0f20-b124-412c-9258-a504d77e4eca</ID>
            <FunctionID>a32d04e7-4f0c-4c8c-b951-063776b593aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4dea18e-7a08-4d0e-af69-9d36c7ac03bc</ID>
            <FunctionID>a32d04e7-4f0c-4c8c-b951-063776b593aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2cb059-2ce3-41b4-9ce5-7e35b056bb83</ID>
            <FunctionID>a32d04e7-4f0c-4c8c-b951-063776b593aa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f66f97-cf88-4c28-8003-ffeb543c2586</ID>
            <FunctionID>a32d04e7-4f0c-4c8c-b951-063776b593aa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>808af8f9-efcd-4df1-af6f-17cf95c292ee</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fde9638-fcc8-4e2d-9163-9ed0341c83da</ID>
            <FunctionID>808af8f9-efcd-4df1-af6f-17cf95c292ee</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8be0c35a-2729-43b0-bd58-d1d2253b6604</ID>
            <FunctionID>808af8f9-efcd-4df1-af6f-17cf95c292ee</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e41791-cfde-49db-a63b-043707c76608</ID>
            <FunctionID>808af8f9-efcd-4df1-af6f-17cf95c292ee</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97bd51d9-0974-42ad-a15d-caa9481b023a</ID>
            <FunctionID>808af8f9-efcd-4df1-af6f-17cf95c292ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0502b2-dd9d-4bac-ae93-6e485890120b</ID>
            <FunctionID>808af8f9-efcd-4df1-af6f-17cf95c292ee</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14373395-df48-4b3c-9b8a-da179eb043c8</ID>
            <FunctionID>808af8f9-efcd-4df1-af6f-17cf95c292ee</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a32ea257-d227-4fe9-a072-57cda9f5c9b8</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>435beba4-106e-45e1-9811-8b43637ad626</ID>
            <FunctionID>a32ea257-d227-4fe9-a072-57cda9f5c9b8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73782943-b97f-48f0-b638-a6acba188747</ID>
            <FunctionID>a32ea257-d227-4fe9-a072-57cda9f5c9b8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04276c55-27b5-40b1-8a9d-e5a5d361e330</ID>
            <FunctionID>a32ea257-d227-4fe9-a072-57cda9f5c9b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8306e8bb-5b9f-4d98-8e8c-ce9ae6227e19</ID>
            <FunctionID>a32ea257-d227-4fe9-a072-57cda9f5c9b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a07058d-a06f-4d5c-a3a0-53e0a5e404c8</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bbc8cb0-c0b1-461e-be85-b50dd26a4fc2</ID>
            <FunctionID>7a07058d-a06f-4d5c-a3a0-53e0a5e404c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b139845-7766-436f-9509-ffc2bcc90787</ID>
            <FunctionID>7a07058d-a06f-4d5c-a3a0-53e0a5e404c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3771ec86-5ac1-47e7-adb4-ac56d76e3190</ID>
            <FunctionID>7a07058d-a06f-4d5c-a3a0-53e0a5e404c8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0beb1146-fee6-4873-b221-991123074003</ID>
            <FunctionID>7a07058d-a06f-4d5c-a3a0-53e0a5e404c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>96f981e8-ba6b-4a70-8ae1-830c5617c513</ID>
            <FunctionID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273dc3ba-a201-4992-9f02-5c00f7c77e7a</ID>
            <FunctionID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0f3b085-652b-4e3d-9ced-85ebbd08a2e5</ID>
            <FunctionID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3bfb08d-f413-451a-96bf-b07511aba64b</ID>
            <FunctionID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c63a56-7d8d-4269-bd76-200a751181f0</ID>
            <FunctionID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153bfe61-a3c0-4ab6-acf7-51ebb7d603d3</ID>
            <FunctionID>fd90bd41-2270-42ab-ac48-ec27535a1b2b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2050297-2d79-4120-8c5e-ee862661fe42</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85b787fc-bf63-40d6-990f-753c241c42a5</ID>
            <FunctionID>a2050297-2d79-4120-8c5e-ee862661fe42</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ad062e8-f03d-4099-8bf3-3d671f66d4a3</ID>
            <FunctionID>a2050297-2d79-4120-8c5e-ee862661fe42</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>388c00be-b399-4a3b-93ee-1fc556909507</ID>
            <FunctionID>a2050297-2d79-4120-8c5e-ee862661fe42</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f39eb20-7bbd-4882-a78e-88d5f54c4e5c</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b440ae37-530d-4996-8dd4-7834f3eb062f</ID>
            <FunctionID>2f39eb20-7bbd-4882-a78e-88d5f54c4e5c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3fe8c1b-042e-43bd-93d4-73d0b5bdaf06</ID>
            <FunctionID>2f39eb20-7bbd-4882-a78e-88d5f54c4e5c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c5695a1-8820-4281-8c78-b421e2a7dc0b</ID>
            <FunctionID>2f39eb20-7bbd-4882-a78e-88d5f54c4e5c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84d69d7-84c7-45a9-bacb-fdb4f7080ec6</ID>
            <FunctionID>2f39eb20-7bbd-4882-a78e-88d5f54c4e5c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa0e12c-ba1f-4aa9-9d2e-0e073db3166d</ID>
            <FunctionID>2f39eb20-7bbd-4882-a78e-88d5f54c4e5c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>428705b3-0932-460a-90f4-2328cd1edf8b</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4f90f74-3e52-4f70-ab93-b8421eb972de</ID>
            <FunctionID>428705b3-0932-460a-90f4-2328cd1edf8b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a594aa7c-cb01-4fed-8e87-28d2c3ad3dc8</ID>
            <FunctionID>428705b3-0932-460a-90f4-2328cd1edf8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c4ca1a-aace-4f10-a166-54e0a829129d</ID>
            <FunctionID>428705b3-0932-460a-90f4-2328cd1edf8b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8fa6193e-c393-4339-aa58-a238d4fdcf10</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1034314c-1302-4bbf-ac33-c2b7b78fb5e5</ID>
            <FunctionID>8fa6193e-c393-4339-aa58-a238d4fdcf10</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d28c5a3d-b219-4dbb-a157-1e33e739e73c</ID>
            <FunctionID>8fa6193e-c393-4339-aa58-a238d4fdcf10</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd96ac1c-30d9-4528-9d4c-ae5097311117</ID>
            <FunctionID>8fa6193e-c393-4339-aa58-a238d4fdcf10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6a43947-8b7e-4b44-8b37-e405b0cd3b5e</ID>
            <FunctionID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec3bf14-9722-467c-aee8-774c1630614f</ID>
            <FunctionID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71fd677f-1fcb-4cd8-bbb4-8d39c61cd84e</ID>
            <FunctionID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e41800-5ca0-4af8-96d3-839b8b3140e4</ID>
            <FunctionID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56461fd3-25d0-4ba0-92d1-33749b10853d</ID>
            <FunctionID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7aef7b4f-3f35-42a4-9ff9-4a8588760982</ID>
            <FunctionID>ba8e71c4-8bfb-4cff-b308-4228d8f95e26</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f81ed5bb-bc6e-4919-b9e1-c9bf4a9a49fb</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>945927f9-7b59-42d7-9aae-e12a0c908a02</ID>
            <FunctionID>f81ed5bb-bc6e-4919-b9e1-c9bf4a9a49fb</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5408e27d-d8b2-4749-aea4-5b92fae6acd8</ID>
            <FunctionID>f81ed5bb-bc6e-4919-b9e1-c9bf4a9a49fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>450a4977-394e-48da-9e70-b779f4d16dfe</ID>
            <FunctionID>f81ed5bb-bc6e-4919-b9e1-c9bf4a9a49fb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a31164a-29af-4549-90a4-c77c5e4c3992</ID>
          <PolicyID>b467e033-0fcc-478b-bb7f-e54e133df5c4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0725224-8bb2-450b-afc7-022b32de8b1e</ID>
            <FunctionID>5a31164a-29af-4549-90a4-c77c5e4c3992</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98cc53a3-0d0f-4725-9682-de78a0af5cdb</ID>
            <FunctionID>5a31164a-29af-4549-90a4-c77c5e4c3992</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd361b4f-a15b-495e-a57d-b82dbfced30a</ID>
            <FunctionID>5a31164a-29af-4549-90a4-c77c5e4c3992</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d0113543-5dce-41b2-b258-e78fdedfe3af</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>bc8ca6fd-1883-4e43-bc15-7095f34fd8c7</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e7532d9a-cb39-4066-a08b-3a4077868d6b</ID>
            <FunctionID>bc8ca6fd-1883-4e43-bc15-7095f34fd8c7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bc81b1e-ca67-4020-b36b-93e2e332da75</ID>
            <FunctionID>bc8ca6fd-1883-4e43-bc15-7095f34fd8c7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a551d78b-c48d-49d4-b6cb-51934408ca97</ID>
            <FunctionID>bc8ca6fd-1883-4e43-bc15-7095f34fd8c7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d48b29e-9a67-4987-beac-214e98cae4c7</ID>
            <FunctionID>bc8ca6fd-1883-4e43-bc15-7095f34fd8c7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9ea869-a397-42cc-bf7c-d50b2a9fd665</ID>
            <FunctionID>bc8ca6fd-1883-4e43-bc15-7095f34fd8c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f02167d1-7655-4c8e-b746-f9f127068ffd</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48d9652c-83ab-454f-922a-a45fd23578cf</ID>
            <FunctionID>f02167d1-7655-4c8e-b746-f9f127068ffd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a844ca-1af3-47a9-a716-369fbb878072</ID>
            <FunctionID>f02167d1-7655-4c8e-b746-f9f127068ffd</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>479d8322-d26d-42ba-95d2-e544ade760ad</ID>
            <FunctionID>f02167d1-7655-4c8e-b746-f9f127068ffd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>329dd4c4-ae40-4048-891d-a7db2287af21</ID>
            <FunctionID>f02167d1-7655-4c8e-b746-f9f127068ffd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aaada5a-f9f9-407e-acdb-13a79473384c</ID>
            <FunctionID>f02167d1-7655-4c8e-b746-f9f127068ffd</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e0f14b7-3910-4bb7-83b9-0c76a12b634b</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>accb8062-9da9-45a6-abbc-55511fcdedde</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>627e67b2-acac-4275-8335-f610714ad65c</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42bd599f-e40d-40bb-a886-796f7d39550a</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>233fe1f6-dda1-424f-a2bb-8f9cc2ca3328</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931a5fb4-d073-412b-bd6d-b31d9ae9224d</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef08d68-cbfc-44c8-8f73-9f53624e6a4c</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d38de39-a119-46ea-b326-e85ad6c45cea</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb77e4c-f8ed-40fb-96b2-358bcc34e59d</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7af6904-9092-4ba6-b794-422dc16a0d9c</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4696fb2a-b227-46d9-b426-c6c891c2a45d</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71443eee-5a9d-4fb3-94f4-4689cf120383</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecf3b02-7ebf-4d65-86d1-0f7c03b17028</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>801ef98c-5dfd-4d53-86e8-bdfcb3105f5e</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0625e7e2-c76c-4f62-9b2a-d651d8d360b1</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa6fc2cb-68e4-4843-8bcc-8e6b89bed7fb</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>134a8970-f03b-41ac-b611-0677c4f0af7a</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f9ba5db-4e9b-494b-8ede-4b0911e190dc</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecbb04eb-1191-43df-946e-ae097dde1ca5</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d145023-3c90-4f91-a095-e0a2a819a2c9</ID>
            <FunctionID>0bc8ab50-ce0a-4e57-ad41-840b6c6eda0a</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2dc1932-37be-4fd9-91ac-644ef3a09307</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02c89136-72d7-4886-a124-0eb69420c6a2</ID>
            <FunctionID>c2dc1932-37be-4fd9-91ac-644ef3a09307</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20e47b6b-ec45-466c-954e-a476618a9eeb</ID>
            <FunctionID>c2dc1932-37be-4fd9-91ac-644ef3a09307</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c54f13e-16a9-46d1-8371-d60dac7a2af5</ID>
            <FunctionID>c2dc1932-37be-4fd9-91ac-644ef3a09307</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b745232-de38-405e-9ed6-50e7ddb59836</ID>
            <FunctionID>c2dc1932-37be-4fd9-91ac-644ef3a09307</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038104f0-904b-4079-bb3e-f60c5814732a</ID>
            <FunctionID>c2dc1932-37be-4fd9-91ac-644ef3a09307</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0b8a1b0-d7bf-48b5-9124-5dbd43b0de9c</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3ecd1003-01f7-4f75-aef6-1a4ec24ae6e1</ID>
            <FunctionID>c0b8a1b0-d7bf-48b5-9124-5dbd43b0de9c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5801f5-efaf-4e4c-be85-32e2a7793b06</ID>
            <FunctionID>c0b8a1b0-d7bf-48b5-9124-5dbd43b0de9c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06252154-269b-4372-a52b-41b133f0bfe0</ID>
            <FunctionID>c0b8a1b0-d7bf-48b5-9124-5dbd43b0de9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d06d2dfe-ab32-4ce1-8ff0-d453920d0899</ID>
            <FunctionID>c0b8a1b0-d7bf-48b5-9124-5dbd43b0de9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65401a9d-8474-44e1-b054-22720ba07ee0</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f323a781-e95b-4a26-b64f-f9da274045a4</ID>
            <FunctionID>65401a9d-8474-44e1-b054-22720ba07ee0</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (il_earns_cov<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d414e5d3-b727-4925-90f0-23f6081aad0c</ID>
            <FunctionID>65401a9d-8474-44e1-b054-22720ba07ee0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0cb4a5-5534-443c-8408-2846852c0056</ID>
            <FunctionID>65401a9d-8474-44e1-b054-22720ba07ee0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d4f2a939-5ad1-4ac8-b331-0d9023143d07</ID>
            <FunctionID>65401a9d-8474-44e1-b054-22720ba07ee0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5aba7304-7297-4985-a7b9-5675a2a8b7ef</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8102c6c-4ad7-4199-a23f-49f116419a38</ID>
            <FunctionID>5aba7304-7297-4985-a7b9-5675a2a8b7ef</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e9d24f5-a5a3-4638-a324-9c9c12272c4b</ID>
            <FunctionID>5aba7304-7297-4985-a7b9-5675a2a8b7ef</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e905bd68-ffbc-4ebd-ab3e-8905782954f8</ID>
            <FunctionID>5aba7304-7297-4985-a7b9-5675a2a8b7ef</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13dc25c2-90ec-4f63-8250-5543e848161d</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a5250e0-17d3-4c7f-a2a0-04a84f749ed0</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10de3dc-1b70-4672-b59e-955af967b648</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72449c84-9a89-4c02-9390-044dfa72cdc5</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5928982f-577e-4d78-92e6-d51486ac07ad</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc38bfd-bfd6-408e-857e-c3c5de5e77a7</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f51caac2-e5c3-4986-9b63-7b738e3e2137</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdda3df5-b73b-4fd4-b636-d180c26dbbdc</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb29b9a2-faf5-42f3-b2bf-ac2daa2ec17b</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a75d2b8-f1b7-40ae-bb6e-31a34fcc6d63</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b42d546-23ea-4f16-a74b-b8b09ce18d86</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>349015d5-219d-47e8-b819-df15dd24cb98</ID>
            <FunctionID>13dc25c2-90ec-4f63-8250-5543e848161d</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>584c91b7-e3bc-4844-babf-5cecd2a6fb97</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1707b1b-afe7-4557-9226-29d0fd22eee9</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c26dcf8a-1ee9-4703-97ab-19cb7c426496</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65a4b433-3268-4907-847a-f0540dfacdc1</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c6104bc-b246-496b-8f22-c22278f861a0</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04358d54-6c59-4140-9a93-e597638757b5</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b27199be-a79c-46e5-84a6-1bab5c2ac9aa</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9e49a0-efe2-4f09-9d95-20cc6e0ca5f2</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>474951f7-414c-4cd7-9344-03aee4c68ab1</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05bf4db2-91ac-4065-89ff-bbffb257c7d4</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c09e3b5-0bbe-497d-a49a-772090ec5fb5</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e310f58-a652-4bdf-9886-56994ecd6d1a</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c6d1c02-5d94-4132-94f6-7c8a9ea92cef</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>887af898-6141-475b-8428-69b620ba666f</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f14390bb-266f-4a63-8dc8-552954cf25f0</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d6d93c-a185-4208-8861-4fa6da2d1a40</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a5001a-ca12-4701-8e88-d99e217acc0a</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ceecd48-4b4b-405a-84c6-90544d46da94</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42d8ba20-4d37-4906-a7d5-5e1b837ac031</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ae03db-7aa5-41ec-b0fb-d189a8164153</ID>
            <FunctionID>ecdeb98e-f6ec-43e9-9bc4-2b20abea4af1</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>560e3574-a864-4c6d-af19-8e3f272634fc</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11ddb465-313f-4786-9836-ebba3fe9fb83</ID>
            <FunctionID>560e3574-a864-4c6d-af19-8e3f272634fc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afc8647d-7051-4902-a407-8effac521645</ID>
            <FunctionID>560e3574-a864-4c6d-af19-8e3f272634fc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd33642d-8012-4404-9041-b7f5c25d5bd7</ID>
            <FunctionID>560e3574-a864-4c6d-af19-8e3f272634fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04eaba90-2556-41d6-8502-162de654907b</ID>
            <FunctionID>560e3574-a864-4c6d-af19-8e3f272634fc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc36f673-a54b-4bfa-9617-86af1acb53b0</ID>
            <FunctionID>560e3574-a864-4c6d-af19-8e3f272634fc</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66b15879-1461-40c0-b741-c8934ddde42e</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31eb1530-857e-4db8-99f3-bb985d664ea6</ID>
            <FunctionID>66b15879-1461-40c0-b741-c8934ddde42e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>477e9d48-f370-4ed3-8e26-8cbd266993ef</ID>
            <FunctionID>66b15879-1461-40c0-b741-c8934ddde42e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82dc4dc-4a28-4615-beee-77d98591d697</ID>
            <FunctionID>66b15879-1461-40c0-b741-c8934ddde42e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f46ef6-34b8-4b13-bd4b-7d1080db9e1d</ID>
            <FunctionID>66b15879-1461-40c0-b741-c8934ddde42e</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d2857fe-51d0-4293-96fb-3c5750207a5d</ID>
          <PolicyID>d0113543-5dce-41b2-b258-e78fdedfe3af</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c6962f4-a1bc-4d10-ad2f-726cb43de9ed</ID>
            <FunctionID>4d2857fe-51d0-4293-96fb-3c5750207a5d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b>0 & i_brduc_b=0  & i_bcap_b=0 & i_bcap_NoExempt>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac7b71c-3f2e-4a3f-8201-69e750ab7dc8</ID>
            <FunctionID>4d2857fe-51d0-4293-96fb-3c5750207a5d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bcap_AmtCap]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ba7c69-d46d-46e3-88c7-ecf0a246b4af</ID>
            <FunctionID>4d2857fe-51d0-4293-96fb-3c5750207a5d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c0c3d1-1e1b-44ee-9870-976006abb729</ID>
            <FunctionID>4d2857fe-51d0-4293-96fb-3c5750207a5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c928ac1e-5d42-4be0-afbc-fb7c69d0b44e</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>2c324fee-c510-4687-852d-e9428b4ff575</ID>
          <PolicyID>c928ac1e-5d42-4be0-afbc-fb7c69d0b44e</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d12e19b-883d-4a77-ba05-27ec5124ad6b</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2020_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>989b0c37-ecd3-4b74-841f-01b94a190798</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a75d874-a781-4655-b2ba-6a9a11055a25</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddab666c-ffba-4bce-a242-66493a88a70a</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b25990-8cfd-452a-9fbc-99baa973f955</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e249db7c-39b0-43a0-b354-1f3bc2250e3f</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68d3e00-800c-41b0-806d-f7ac674ce577</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931238f1-1eff-4b6c-be52-8d2f56080c1e</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d81ce9cf-0e3b-457e-994b-e6f416b99e70</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2209771d-37af-4d2f-97b9-0eb626c39ef7</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f37b37c-769f-4431-a22c-93e2d9ba0e66</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b09e962-7c90-478f-88f4-a43e8f997a6e</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1c5d287-b278-415f-bd1e-66f968b01998</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d3b3484-8ebf-4161-aa37-d09a792256c7</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb9e52e-3ee8-4149-8266-9144ac389217</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5b60c1-78d1-4366-9ec7-e00800cc4e18</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecb685ea-0aca-49d0-a9bb-f1cb4bc914fc</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78b93ec-fb64-44cd-8921-284e3622c402</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d09b788d-6ba9-48ed-9822-36643bce36d4</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bbe695-0c92-4043-9f86-1ea065ead13f</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d23dd185-17e6-4e59-80db-711abc37e884</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2e2b00-bb1e-4f3f-b593-31c83769ca89</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c74cd35-0fa5-4dd6-9321-dd58736b1fd3</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbbb8aba-1ca0-47b2-852c-d1dab5ef4f75</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61faa5db-21e6-4975-be05-83bc2281b777</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4706252-d161-43c2-88eb-073eee622ac1</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba672b3-326a-4e0b-b67d-478170960f84</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c1f95c7-48e8-415f-ad88-5df113d46105</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36360623-1d3f-4efb-89d5-e2d63ae41411</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bfe0844-784c-45c7-a046-a248d77f8984</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934eaf30-e629-42aa-93cb-e66c700e8ab3</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>020b2299-7ac6-4dba-a81f-54426047143c</ID>
            <FunctionID>2c324fee-c510-4687-852d-e9428b4ff575</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5878b3f8-7e6b-4241-b667-1eff0e4ba5df</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>755c3cae-f82e-455e-9b4c-ef3480689f1c</ID>
          <PolicyID>5878b3f8-7e6b-4241-b667-1eff0e4ba5df</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3ab7578-42da-4bd2-9de7-5b7407f3be65</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2020_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06b2ab36-934b-48dc-86e8-5da9c72ae694</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f9d95a-3f65-482a-bbe5-53088e8413f4</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dba7bfa-cdfe-47f3-a6f9-01f088ca8f5f</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>165b7912-c57b-4cd9-bcbf-6931fdad7371</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28a12657-de0f-4dbd-9428-30f605a1b971</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21c13c92-3226-474f-b97c-ed61d4647593</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8047e4da-7ccb-4a38-952b-1c952723ddfe</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dd5a678-46de-4c4a-bfc0-7642beefb6cf</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>641881fb-5861-4c5d-ab11-0fd0ffe06357</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f71706-499e-4a09-9140-187b282395de</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f12c297-e89d-4d46-b8f0-d8076d95cff1</ID>
            <FunctionID>755c3cae-f82e-455e-9b4c-ef3480689f1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9ea2df27-4cf1-4775-88cf-df51656b84e0</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>627e1391-1cc3-4d7c-bef9-f11e63337dfa</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>668f30dd-23d4-41fc-a726-b5d864d55626</ID>
            <FunctionID>627e1391-1cc3-4d7c-bef9-f11e63337dfa</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>339167ee-b4dc-480e-aba3-6e8b0510ceaa</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>72a411f4-acc7-45c7-b663-e9ea09df10fb</ID>
            <FunctionID>339167ee-b4dc-480e-aba3-6e8b0510ceaa</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a09e13-afb9-4010-b1da-2b9d2c946556</ID>
            <FunctionID>339167ee-b4dc-480e-aba3-6e8b0510ceaa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9b96bc-7d0b-48e3-9277-6d03c9dcf4fe</ID>
            <FunctionID>339167ee-b4dc-480e-aba3-6e8b0510ceaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49a4006a-7333-4414-82f5-f4b3daa2a51a</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f439edc9-e21d-4fe1-becc-2f2cc80d615b</ID>
            <FunctionID>49a4006a-7333-4414-82f5-f4b3daa2a51a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221e689f-32c4-436d-b068-7c773d744d64</ID>
            <FunctionID>49a4006a-7333-4414-82f5-f4b3daa2a51a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a13c7f6-c1a7-4631-9263-9e9820adc136</ID>
            <FunctionID>49a4006a-7333-4414-82f5-f4b3daa2a51a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed28c3d-7771-4d64-a848-ad80ad61a695</ID>
            <FunctionID>49a4006a-7333-4414-82f5-f4b3daa2a51a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67aeab35-5bd6-4039-b27a-7a13ddbf7aef</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f495d4b5-c357-488d-99ca-75a470e78c28</ID>
            <FunctionID>67aeab35-5bd6-4039-b27a-7a13ddbf7aef</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31d95c95-6c03-4663-a7fa-9ac8daef423d</ID>
            <FunctionID>67aeab35-5bd6-4039-b27a-7a13ddbf7aef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a1861f-363a-4cba-bec3-6a0078e056b3</ID>
            <FunctionID>67aeab35-5bd6-4039-b27a-7a13ddbf7aef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63463bec-b5da-4754-9279-5ac7acfa27d5</ID>
            <FunctionID>67aeab35-5bd6-4039-b27a-7a13ddbf7aef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1eaf7d3-9479-42e6-9072-69a8c10e13c0</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c942a75-a917-4a0e-97ec-c70c1f81f937</ID>
            <FunctionID>d1eaf7d3-9479-42e6-9072-69a8c10e13c0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baf46e61-7848-4d5f-9108-619589a83148</ID>
            <FunctionID>d1eaf7d3-9479-42e6-9072-69a8c10e13c0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26aeea09-d63c-4f12-bee0-a767317aafa4</ID>
            <FunctionID>d1eaf7d3-9479-42e6-9072-69a8c10e13c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24382b66-4aa4-4907-9b26-51aca4eb5b7a</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>961f6516-95f7-41d6-adf4-a40f43742cda</ID>
            <FunctionID>24382b66-4aa4-4907-9b26-51aca4eb5b7a</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25950662-2b08-41d0-9907-857dfa4c522e</ID>
            <FunctionID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c93f30-7221-4eef-ab28-0094cdfa8002</ID>
            <FunctionID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>877c7775-dacb-4b33-8e4d-95523f5798d7</ID>
            <FunctionID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f970c2b1-2374-4c55-acc3-be120361e183</ID>
            <FunctionID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a66fbcce-8ca3-4eaf-aee9-5c37c0ff0250</ID>
            <FunctionID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649394b8-185e-49ca-9cbd-1d37600ceba7</ID>
            <FunctionID>87cadb68-2b99-4712-bb5c-6993a5bd10aa</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4b9b0f7-45a3-4141-8f1e-a23ae066c98b</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68d15bb0-8df5-4c28-8ca8-0b4fdc62a77e</ID>
            <FunctionID>a4b9b0f7-45a3-4141-8f1e-a23ae066c98b</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>745162a4-cca1-4017-a327-b3bb32874e44</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe6dbd4c-06cc-420b-999c-fc32614b1231</ID>
            <FunctionID>745162a4-cca1-4017-a327-b3bb32874e44</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d273352f-960d-43ba-81e2-ceb6049cb7be</ID>
            <FunctionID>745162a4-cca1-4017-a327-b3bb32874e44</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_furlough]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e63d6584-9981-4e4a-a9a2-69cb12321a2c</ID>
            <FunctionID>745162a4-cca1-4017-a327-b3bb32874e44</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5ef121b-3d81-4cac-8de9-df314bd922fb</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>602ea626-5d8b-4c4e-8254-35f6c7deeba8</ID>
            <FunctionID>b5ef121b-3d81-4cac-8de9-df314bd922fb</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aba2df63-bed3-469c-9965-87836bc85ed1</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>215c6161-2b62-4f56-91fb-815386a1ebae</ID>
            <FunctionID>aba2df63-bed3-469c-9965-87836bc85ed1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb9fffa3-b03c-4898-989e-b193f75b2536</ID>
            <FunctionID>aba2df63-bed3-469c-9965-87836bc85ed1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_seiss]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d74bb27f-ef5d-4d45-8dc8-548558c747e7</ID>
            <FunctionID>aba2df63-bed3-469c-9965-87836bc85ed1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>648cd30d-83fd-4e88-a871-5fb3d291611f</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15c9cfef-08ec-497c-8b7c-fb3b7742d53c</ID>
            <FunctionID>648cd30d-83fd-4e88-a871-5fb3d291611f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c67651d-95bc-4ea0-852d-56638276bde1</ID>
            <FunctionID>648cd30d-83fd-4e88-a871-5fb3d291611f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_un]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f3752c8-4578-4c8b-b82a-55d1b70e1a17</ID>
            <FunctionID>648cd30d-83fd-4e88-a871-5fb3d291611f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f14ccb6-d026-4ecc-9d3f-13976a419f65</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d952dec3-fd03-46a9-b97d-7cf642513070</ID>
            <FunctionID>5f14ccb6-d026-4ecc-9d3f-13976a419f65</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7d42791-abae-4dbe-8de0-3607467f4a12</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e333d9da-bd5c-4bc5-aa33-6ac1ba567028</ID>
            <FunctionID>f7d42791-abae-4dbe-8de0-3607467f4a12</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dbcb8ad-56d2-4a7b-a48d-60590fb6beaf</ID>
            <FunctionID>f7d42791-abae-4dbe-8de0-3607467f4a12</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_furlwork]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2337b46f-99a2-4945-b1e2-3dae7150e37e</ID>
            <FunctionID>f7d42791-abae-4dbe-8de0-3607467f4a12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31f0fd2a-2eb4-47cf-8cdb-4f28432b4829</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d67cd178-a5c0-4a61-ad38-e4b2fab03b2e</ID>
            <FunctionID>31f0fd2a-2eb4-47cf-8cdb-4f28432b4829</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa11914d-d47a-48a1-b37d-282034ac7295</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>814be0cd-38e6-425a-9acc-9770eb9a481e</ID>
            <FunctionID>fa11914d-d47a-48a1-b37d-282034ac7295</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[21]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b1058a4-4295-47c0-8a15-1a2f1e2caf2f</ID>
          <PolicyID>9ea2df27-4cf1-4775-88cf-df51656b84e0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9aa9a9f2-6738-42bf-a1ed-f23f1d3ed6fa</ID>
            <FunctionID>4b1058a4-4295-47c0-8a15-1a2f1e2caf2f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59abd3dc-bd13-4b62-b3d2-48b6bfb4222f</ID>
            <FunctionID>4b1058a4-4295-47c0-8a15-1a2f1e2caf2f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_mase]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e84fc2-eac3-4b22-84e7-b5a4124cbe27</ID>
            <FunctionID>4b1058a4-4295-47c0-8a15-1a2f1e2caf2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0790b326-870f-4aa8-817e-b467a18ededf</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ea8981b-8469-4359-a7b7-721f902d6c1b</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff90e02-463f-4f6e-85d6-73f053f13e2f</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e5e0de4-c6b0-460b-8827-4cc0c9a5f2bc</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7006092c-77a2-42da-944d-31e3bd31c8eb</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dafb319-2476-4dea-aa66-b98c91db77e4</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fb9ae21-50b3-4b68-9618-958605420e6b</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab9540a-a93e-4c77-8fdb-9810914197ae</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc24419a-56ea-4fd8-9eee-4211ef09b60f</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ade87d-3dff-4c75-8531-8070f21ea09f</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1635b993-d026-4e93-9c74-f1a8e39181e9</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db59a72e-967e-4838-9c4c-ba2496c02d1a</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57dffbae-9010-4ae9-8b88-a839eb817ead</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb0b0f35-66f9-4687-bcad-ba411b02c4dd</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ac89af2-b43f-46cf-9974-03f2dd7e2e4b</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e933eb2d-15ed-4c8a-ab80-d8ef3ac6aa79</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a06b1991-261a-4c8b-b1ce-9cd82e3167bf</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>662965c3-99d5-4915-a7b1-1544c08b0569</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>709c2fbd-70d1-44e8-bf05-f473740dc1d1</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe0ef50-1b7a-46e4-b17d-6b37e095ce0d</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9bd5a13-f813-4701-840f-a35b7c0cea11</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96bac0ea-d4b5-4667-887b-77ff8ebf9fd3</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d5c0d5-8782-4600-ba6a-c098d1080637</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a97ab767-c377-4747-bd0e-16bada64116b</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6770f287-8c4c-4605-a4eb-406d9194baed</ID>
            <FunctionID>288dcb0e-66cf-4e47-bf27-51e60748d3b4</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8318821d-08dd-43d4-8842-e7c635b15745</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c92ceb82-2a16-479c-8861-0630536165d6</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f3af0b-2368-4aec-8855-30a5ca17e933</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed27aef0-767a-4f0c-b0ed-9de9c5da71e8</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be90879-fac3-4bd3-bcb0-e4f5ff79d59d</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b7d75b-f0a1-459d-a9ae-26c7acaac51e</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86076fe-af9b-4feb-b8c8-54cc1aeaf14f</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0efe2be0-1445-44b2-92ac-aa25bfcb925b</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc4f6db-d989-4ce7-8145-9b89f5092274</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb94e33-2f35-4473-be07-0bc1ffc5b567</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a54b87-8e33-44d8-badb-49b470f369a6</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a417ae48-efbc-427a-849c-292fe3de2c30</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f4ecc1e-89bd-431f-b816-8bc1084857e9</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d79274-ee35-4851-ba2e-fe2bfdaa1ecb</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00edd82c-b1e2-4855-8129-51e531d7574f</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02f608f0-c4b2-4c3f-ae13-8d65772fe6d0</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65085b9b-649d-464c-a9fc-76a9fe791a60</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e2e3f4-fe95-44b2-bc76-8cf6eab5b143</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c56c81f-5b5a-409b-b475-d489eee0d6f7</ID>
            <FunctionID>8318821d-08dd-43d4-8842-e7c635b15745</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62a9f11e-c427-47d3-9045-fa15b05515ea</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae9cc23b-0d5b-4ea7-bd97-277b7d07ec4f</ID>
            <FunctionID>62a9f11e-c427-47d3-9045-fa15b05515ea</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625a8716-60f3-4cc5-9a72-15b1a471b611</ID>
            <FunctionID>62a9f11e-c427-47d3-9045-fa15b05515ea</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1558fdd8-1ace-4465-b393-29eee594ac0e</ID>
            <FunctionID>62a9f11e-c427-47d3-9045-fa15b05515ea</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533f2b80-126f-426c-8718-f12d32c1dc49</ID>
            <FunctionID>62a9f11e-c427-47d3-9045-fa15b05515ea</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cff843af-a143-43ec-95fc-c2934e78f14d</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d5f7506-e22a-4a09-9250-d98fa42010a8</ID>
            <FunctionID>cff843af-a143-43ec-95fc-c2934e78f14d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10a08b3-cb91-4c83-8793-e4d65a75a141</ID>
            <FunctionID>cff843af-a143-43ec-95fc-c2934e78f14d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73aa5815-b333-4fe6-a887-5782322f4b41</ID>
            <FunctionID>cff843af-a143-43ec-95fc-c2934e78f14d</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae188821-e9fc-4f80-9c6b-728daaa6335a</ID>
            <FunctionID>cff843af-a143-43ec-95fc-c2934e78f14d</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbc33790-93b0-49b6-9483-a912faa77f70</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>36ea3c7b-aca1-46db-a004-a34348b594f1</ID>
            <FunctionID>fbc33790-93b0-49b6-9483-a912faa77f70</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bb9092-328e-4688-9b77-823fb99c16eb</ID>
            <FunctionID>fbc33790-93b0-49b6-9483-a912faa77f70</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e229913-ccf8-4f22-8199-5de4d04eb429</ID>
            <FunctionID>fbc33790-93b0-49b6-9483-a912faa77f70</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be3e108f-d84c-4495-9120-f05e9eb63cf5</ID>
            <FunctionID>fbc33790-93b0-49b6-9483-a912faa77f70</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7e355d0-f62b-4406-963e-b822a07fad60</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f835d3a-0ca0-4098-b18e-aa48aea31c63</ID>
            <FunctionID>b7e355d0-f62b-4406-963e-b822a07fad60</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab69066-dc93-4e0f-a57c-9ce2dd488a09</ID>
            <FunctionID>b7e355d0-f62b-4406-963e-b822a07fad60</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c37204ce-2c97-4dde-9d3c-9c68a42868cd</ID>
            <FunctionID>b7e355d0-f62b-4406-963e-b822a07fad60</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>581407db-97bd-485d-84e4-9d2c87065831</ID>
            <FunctionID>b7e355d0-f62b-4406-963e-b822a07fad60</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2bea0be-927b-4dfe-affb-f264c182cbaa</ID>
            <FunctionID>b7e355d0-f62b-4406-963e-b822a07fad60</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3415151-e59e-4932-9370-83b78f8532a6</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10547308-0018-4590-ab68-6df78d1a0d47</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c69172b6-ebf8-4f31-82df-96a86273553f</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b0d14f-28a6-46b0-aa42-9c9fc79a0132</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3753798-0ce4-4f84-8b02-55a87b6fc8d7</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef60ed3-650b-4645-81fc-b018ac5a73ff</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b756a67-4151-487f-b311-6c06ecd166e3</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf61bb1-7fe5-4a5c-973e-388be690d0a8</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25cc4497-6df9-4e2a-b2bd-ac9a5dea144e</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3dcad89-b200-4c7d-82d3-5a7f430bc6cb</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c4daa7-a27f-4dfe-8020-e08c36ddcde9</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>393530d0-e3b9-4aa4-b883-74d9c52001f1</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>487197e8-f675-4157-9ba5-343e4446fce3</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe365d3b-61dd-468b-93ca-fd590f261616</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2a6be11-ffc5-4c7d-85c9-d0d46b9cd965</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22621c1-acfb-4b68-9c96-196824f7a21b</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9687851-0f01-4cbf-8ca4-d6574766eac5</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8ac244b-f0a3-4ce8-be55-cd0c2f9b75c5</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3664f794-06da-4042-9c3b-968f4b538d01</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b0a2a7-438d-45f0-8a01-df71ebbc183b</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8faa7287-f4d7-44b9-9ac0-6e66ff3559b0</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca61969-2f9a-47be-806a-94c9c5163fcc</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>670de8a4-9861-4245-b0a3-277daf5de08f</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72d1ccd4-93a3-4c97-b3da-b4bc56140bf4</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>259807ce-1d17-465b-a770-eb98775287e4</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42b05db-6c36-4e49-b91e-fdb6b745d175</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e03394-dc5c-481c-bb34-9c363ecdd08a</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d655097-0902-410b-bf71-09e021bc96c7</ID>
            <FunctionID>c3415151-e59e-4932-9370-83b78f8532a6</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8b2fc8f-c116-4fb2-a438-161ee1c7e2d8</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d933ade5-5595-42bb-9aba-fce2bdfad207</ID>
            <FunctionID>f8b2fc8f-c116-4fb2-a438-161ee1c7e2d8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdbe7dc4-7a45-4fd7-81cb-c6046c197341</ID>
            <FunctionID>f8b2fc8f-c116-4fb2-a438-161ee1c7e2d8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00cbd89c-28be-441b-b8d3-884427748e73</ID>
            <FunctionID>f8b2fc8f-c116-4fb2-a438-161ee1c7e2d8</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f32138ad-6cd7-44dc-b321-c730b2aef244</ID>
            <FunctionID>f8b2fc8f-c116-4fb2-a438-161ee1c7e2d8</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>158927ef-6d28-4a54-a61e-306ccaf8dfac</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>765e33b1-9138-4a1c-b950-a800af258f7d</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514c4ae6-850f-4c35-ba28-d2b2905d5c48</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af1fa3f-8d66-453c-aa75-3704f0279fe5</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98ba669-f057-450e-85dc-90174f0c3089</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99e7b8fd-6a54-48ec-877a-c1505aed3860</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1e1034-e963-4346-a2ee-492d7f33e7b4</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693a7c8b-8e72-48df-837c-b5daa8e2152c</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7445874-d50a-47fd-9b02-a795799091e4</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac9c865-f244-474e-a7b5-de9861323e04</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da187bd8-03b9-4811-b19c-65288281b653</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7e57f7-be92-498d-a9ef-b4f958459bb4</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe62992-b87d-4e03-b009-73a49d4dd196</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02cac7ec-0739-45f0-b1c8-f5837f7efeb8</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5957acfc-175c-489f-81dc-74c334f67f8f</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b9ae693-8ec6-4659-9ce5-84bb620c1afc</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5bbe78d-6bbf-4102-a7f2-95aa0ae674f1</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5144df19-4f07-41b8-ba97-9e6128906332</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>658b7c44-9f52-46f6-9008-ad9e24032d62</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1588d76f-1006-4967-b3ca-de38f89f115d</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f95d1b04-f521-4e8e-a361-6e08828f9e81</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a882791-d64a-4ece-a1ff-66cfa961c216</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>527f8d5f-62e8-4d4d-919a-223ee1a5e5f3</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>291cdcd7-2a2b-47ca-a2bd-50732a3b3c0a</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd30c4b-feb4-4806-8790-e4a06b76e34d</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>391893e4-73ef-423f-b2bc-7e0faa07b943</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed216b23-64ad-41e7-83ce-070bdbbc7fdd</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a906d44-7adf-489c-aa3d-7627c1890b53</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9153db5b-cb2c-4998-9938-37c80c08b36b</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a754b6d-3801-4955-a331-6d8ed191feca</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36d1b65-8807-4253-af6e-6561724dc121</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f863cbbb-bc98-48ed-b1fe-d80384b1ef1b</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62ca5be6-800d-4271-9886-35f408e010fc</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f77d9732-e13c-48c6-9e1c-b35ed9e843db</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36932f7e-493d-4bde-be73-144fc1673b07</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ad920a-0f13-493e-a2c2-3764568e36fc</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1a1cb67-da5e-405b-8276-834077b0d5a4</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315d85e9-0e79-4466-bfaa-6ef7efc0dca1</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc0b6881-b79a-4409-aba9-16cd891a6b62</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adeda519-f533-42a0-86f7-bad05d86281d</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1754bd3-e64c-443e-a1a4-d05dd684174d</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d243b323-f069-4fdf-b4df-360f73a3a8fc</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cd789f5c-9ac2-4092-836f-2fc1edafc43e</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5097f35c-95d7-4c83-90af-cdb6cb3a3e33</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9eeb81c2-cc4a-445e-94c1-27b7524f8131</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b413a7e6-53a0-4772-aab6-c27d62864a58</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fa6d510e-f0be-4a0e-a9d5-a84dbd220a58</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8cc31c-6d43-482a-809c-492632ce2b02</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1c84a9-651d-4794-9709-adeac680d5fe</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1effe18d-4852-43f7-99b0-3e83fa739e0f</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3f5b9fb-cb77-48a5-8cbf-51ca23f67116</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a58c58f-a8fd-4dc2-8f97-898803d15218</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa0f29c7-4cbb-4ba9-9bcf-a3aedc7a12ae</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfe464f-d204-409b-815b-88cb33250b67</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c372b11-e68a-4ccb-b9fc-0b083e5a61e9</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ace95eed-8fba-4f98-856f-47e0219ad5c6</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aff65f7-98f6-479c-8d25-6b528fbcc74c</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f569eab2-c8d8-4299-ab2d-960c9702d387</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24ae929-9c21-44ed-94d1-2b6a911ecc89</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194c0e9f-1b2a-4bf3-8965-6938ad1f33af</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32533358-029e-4ffe-97f1-96f4fb6c1794</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0120829-0bd4-4607-a02e-786f747594d8</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce00b4b3-d124-4376-83de-7d199c0c71c5</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08c9c4aa-c18e-4856-b3d8-ce415a352437</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>737d7f2a-1d3a-4eee-9cd1-fbe160f93786</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32e150b2-3e06-4372-8bf5-121e0e830441</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f09b5f-2b73-40a9-be68-9fd8589cbf85</ID>
            <FunctionID>158927ef-6d28-4a54-a61e-306ccaf8dfac</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a573ae82-585d-450b-b603-85b23634690a</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a187442-7d78-4d98-a2d9-2aea1c9ac934</ID>
            <FunctionID>a573ae82-585d-450b-b603-85b23634690a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fdb6e70-0675-429b-b95f-453e1e925cf5</ID>
            <FunctionID>a573ae82-585d-450b-b603-85b23634690a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd06da71-cad3-4d17-8c86-939e4ce9b05f</ID>
            <FunctionID>a573ae82-585d-450b-b603-85b23634690a</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d78bd2-8806-4d5c-9912-607af98e7da7</ID>
            <FunctionID>a573ae82-585d-450b-b603-85b23634690a</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90f6f567-f461-4388-b7d3-8b2f0b604e49</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a39a228f-3598-410a-92b7-558354159762</ID>
            <FunctionID>90f6f567-f461-4388-b7d3-8b2f0b604e49</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66db668d-616c-4c11-97d0-93675d99b105</ID>
            <FunctionID>90f6f567-f461-4388-b7d3-8b2f0b604e49</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12efe257-1941-4f71-a345-3970a91520f2</ID>
            <FunctionID>90f6f567-f461-4388-b7d3-8b2f0b604e49</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7941b43b-9547-4931-8a07-9875b1fc4785</ID>
            <FunctionID>90f6f567-f461-4388-b7d3-8b2f0b604e49</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3816ca09-7251-4553-929b-59bedad615f1</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c092622b-5dcc-43ed-83b4-824b9fc1d752</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b260bc8-f1a1-42bb-b2db-86e981f841fc</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b86c102a-e4c7-4b23-a5f1-316ef3528186</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4a3cab-256d-4db3-8d5c-f636606c8a66</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aad9a8ac-29fc-48fc-b822-2fbc033aeff0</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d89c37-2c46-406e-8606-57eca362441e</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d611258-2ca2-46a3-a9cb-2bad0fb99757</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad7f38d5-d5a5-4fc0-b3c2-fbc172442016</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c5a87d-6c2d-479e-a770-2ba308e96ad5</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b6617d-195c-44ad-acea-a1a9c784b5d1</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2da2d8-c623-4a76-aa23-843718648145</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6433e429-d8aa-48f1-9512-327ced0caaf0</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f366d2ca-c0b4-4806-a96b-73b1c9cb3b92</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0041807b-2eaa-4cc0-a81e-b2af3a84fd37</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25c47b6-5287-4a8f-ac46-152be4ff4d43</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643e545d-0975-4d5c-a0dd-fbd9fcae80cd</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa032e30-a5ae-4eef-84dd-f06a1b550015</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9712df2e-cea5-4d56-b21f-c48e0e4dbd5d</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b1c27c3-a00f-4e50-ae48-79af16e65474</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a7ee1f-7936-4ed9-b3d3-103f08d91ef2</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8821393d-a1d8-4fad-9f16-6754e777507f</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc1cc5dd-98be-4c41-a3ef-0ac2064430e7</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f3ae42a-2576-43ce-b0f5-b81fbed60b18</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b964a59d-301d-4526-97c5-a6dda5818be0</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e390b2-b0f0-42cf-9c30-d1a646de339d</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d509d14-28c0-4306-b2d2-d0515dc91a4f</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e74e072-1918-4d06-ba83-56dd82a3ad6e</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b917e7-067e-4530-a89c-b82a16f7e78b</ID>
            <FunctionID>9a82e221-f79d-4da3-81bc-9f6b3d2b1c7f</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b5fb185-882c-4414-9418-b2be6b33ba72</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0505973f-f28e-49a6-b59d-77cf0b278f2f</ID>
            <FunctionID>3b5fb185-882c-4414-9418-b2be6b33ba72</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47044046-646b-4195-bfcd-f30853edb85b</ID>
            <FunctionID>3b5fb185-882c-4414-9418-b2be6b33ba72</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2339ea-cdf9-43bd-8d8e-80a0c6daa567</ID>
            <FunctionID>3b5fb185-882c-4414-9418-b2be6b33ba72</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae35f317-4412-4de5-8561-a0307d6f10f8</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4681330a-8280-4720-9830-673bf813fea7</ID>
            <FunctionID>ae35f317-4412-4de5-8561-a0307d6f10f8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6e7927-c9ef-4f58-81fd-d66ef0e91095</ID>
            <FunctionID>ae35f317-4412-4de5-8561-a0307d6f10f8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c6a7fc-93cc-4810-b1b4-888708278282</ID>
            <FunctionID>ae35f317-4412-4de5-8561-a0307d6f10f8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c3e9c30-5240-435c-9719-1b9fd5f6e728</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07283d16-395f-46ae-9f4e-e45c0a2b2266</ID>
            <FunctionID>7c3e9c30-5240-435c-9719-1b9fd5f6e728</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7152915d-0887-4d48-8094-1630cd0c253c</ID>
            <FunctionID>7c3e9c30-5240-435c-9719-1b9fd5f6e728</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab56cc4d-3d0b-4e83-9e9f-c8115ec4bbce</ID>
            <FunctionID>7c3e9c30-5240-435c-9719-1b9fd5f6e728</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2129c43f-aaf4-48a6-9717-501ef46f674c</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89413fab-1db5-4dd0-94f4-fe632e18f4a4</ID>
            <FunctionID>2129c43f-aaf4-48a6-9717-501ef46f674c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0088ae-3fc4-44bb-9b68-e1a30bbc73ad</ID>
            <FunctionID>2129c43f-aaf4-48a6-9717-501ef46f674c</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86252a7-3da5-49e7-8901-1de62ba90055</ID>
            <FunctionID>2129c43f-aaf4-48a6-9717-501ef46f674c</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fd28903-1d36-49fa-9284-8b942d509810</ID>
            <FunctionID>2129c43f-aaf4-48a6-9717-501ef46f674c</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5031465-cf3c-4538-8a50-4bca8d635ff8</ID>
            <FunctionID>2129c43f-aaf4-48a6-9717-501ef46f674c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33f04f94-67e0-49dd-a44d-22d0570056a5</ID>
            <FunctionID>2129c43f-aaf4-48a6-9717-501ef46f674c</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>503a7f1d-4510-4b59-aa00-9a68479b265c</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92120988-bda6-4211-ad24-c505764e6a81</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b478cba-f915-4f50-8031-c3144303f9d9</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>839571f9-a65f-4daa-a3ff-d327a366c762</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e011096e-d193-4350-8a4c-932b80601f6e</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0b99e7e-bad0-48af-8206-ce1b538e33ee</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddcf81cd-0393-4b38-9c0e-2718f35da156</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d209d7-74b7-4c15-b0c8-e0a296d29d23</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9580e761-c118-4646-9fef-5e828a031d58</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c56af1e-5460-4f89-8049-628f41af9422</ID>
            <FunctionID>503a7f1d-4510-4b59-aa00-9a68479b265c</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c11ac7b9-6269-4bd3-9ce8-3f4804b30542</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>acbe0256-7de5-47e3-93a8-08d1d0af3a15</ID>
            <FunctionID>c11ac7b9-6269-4bd3-9ce8-3f4804b30542</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1896819c-e338-413d-9d4d-47b48d0cef6f</ID>
            <FunctionID>c11ac7b9-6269-4bd3-9ce8-3f4804b30542</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f26f1cd-4b9c-4d9f-9b74-fe8bfa99e882</ID>
            <FunctionID>c11ac7b9-6269-4bd3-9ce8-3f4804b30542</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0609dea6-cc4f-4d7f-90b6-4b43c9771c90</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8312cac-9b7a-46a7-8078-ac4adda72051</ID>
            <FunctionID>0609dea6-cc4f-4d7f-90b6-4b43c9771c90</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>521469a9-b52b-4b7a-bdb8-31b6094091e8</ID>
            <FunctionID>0609dea6-cc4f-4d7f-90b6-4b43c9771c90</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b52d01-3fc5-46ee-8671-444c5f839240</ID>
            <FunctionID>0609dea6-cc4f-4d7f-90b6-4b43c9771c90</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f9cfac-596c-4b90-872b-b2c3ef784ab9</ID>
            <FunctionID>0609dea6-cc4f-4d7f-90b6-4b43c9771c90</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa12b168-7876-4fb6-8b45-7d2a3d874d54</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f27a96e-54ef-4b31-9030-eaff580731a7</ID>
            <FunctionID>fa12b168-7876-4fb6-8b45-7d2a3d874d54</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a2b686a-7e70-433f-90a8-9d7a21555f23</ID>
            <FunctionID>fa12b168-7876-4fb6-8b45-7d2a3d874d54</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</ID>
          <PolicyID>0790b326-870f-4aa8-817e-b467a18ededf</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2ad7395-7080-4072-9538-0f27d991918a</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e142bef-d865-4718-8de6-e4431504181f</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a00864-b21d-4dce-a9db-82f019174e69</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>023211f1-672d-4d7f-92a4-be1b10031761</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfbb4757-8323-434d-9c11-6ed1d2ec141d</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e6efd3d-fa51-45a6-962f-c2e11b616efb</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a620114-2106-43ef-9a3b-97caf8f66f9c</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f4464b-fe8e-41c4-85c6-f560d678a9ed</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7902e41c-a6f4-4705-a4cf-8b83ffe6a80c</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1901e8a6-b328-40ed-bfd1-ac1baa17b7d2</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66870382-6793-4709-98e7-b57b242ebcff</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d94f5686-c534-4a03-a68e-6b9720ac36d1</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718587a4-ed31-44df-a336-79f3029b8707</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d5d7e4-71fd-4870-92c9-fa966fbb3867</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6d0b2f0-df87-4ec7-928a-e1cabf7ff66d</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ce0825-e73e-495c-9ccb-e7ee7a2a9326</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330c8c7d-fcc8-4a32-83a4-fa103f8360bf</ID>
            <FunctionID>76b2c38c-3e22-441a-9aaa-7486f6955ba0</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8aa7c6d4-3216-49b8-b0b4-61adc7660e31</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>55439047-1c7b-4685-8ca6-7f10f34ab858</ID>
          <PolicyID>8aa7c6d4-3216-49b8-b0b4-61adc7660e31</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bae37d42-a7ac-4b20-9da5-a10740ab2040</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10fbb489-c4f6-4ebe-b6a0-74ef0c11716c</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f208b689-b2d9-4cb7-a0c8-b58890337cb7</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cfb2e4-0423-4041-8768-59a328cb8cbf</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a16ec51-5044-45a3-990e-d499d3db6dd5</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b53b87-da27-4abd-8675-04f280abfcc8</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1ca24ee-b60f-46e3-9a31-93fb8a511b05</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d6fa4bf-73ff-4954-8cfe-ce2f2b92cce8</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7386fdff-a979-44fc-981e-ecb62046950e</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199f67e0-ef30-40c4-b4da-52dbf3bb07ea</ID>
            <FunctionID>55439047-1c7b-4685-8ca6-7f10f34ab858</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e03f0050-7309-40e1-a109-9a6177947cc0</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0116380c-1544-470e-b1b2-f81fc3b5ecf4</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7e8284-c03d-420c-a2b1-5cdfb8d1a47c</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e39e4d-a77e-4b11-8ed6-b3f976c66b13</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e405df9a-782b-46e4-b2a7-7452b272e8c8</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>540b16ca-6cf0-4068-8b18-bde886aac152</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af3b4899-3cd3-41a1-8e62-7212a0930396</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf787ad0-2b05-4f74-b10a-2a1e277db494</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fcd1017-9b81-477f-b74a-a4903233341b</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f299b571-930f-4548-b9e0-8fd44b02d0b4</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6f188e-cd78-4835-ab19-19a7301f4dc1</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2e1077d-29aa-4d30-a21d-de4646e4d3d2</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ae9595e-0b09-41bf-8384-b52d05bb1360</ID>
            <FunctionID>e03f0050-7309-40e1-a109-9a6177947cc0</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76411c1a-258e-4b08-9137-c0698f53a23e</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eab0c677-b7de-4568-84bc-6558a77f9127</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>872e4128-ca32-4645-9a40-284a2a3a6b8c</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1300e125-d3e8-481d-b476-ded7caafcbd3</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d631a9e9-f0ae-4024-b8b4-9acee9f79fac</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f28a35a-7382-46be-b410-366bf3f2739d</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8791f134-d361-4029-aa72-5b7529cd762f</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5b6c35-7e87-4a36-a91e-4c0abc234d6b</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da00bfdc-26ff-4f60-8e74-e4391192ca1a</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0351b12f-92dc-427b-a3c9-2351b19f2eb5</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>275c0cd7-2c65-4b66-a4e8-f0574c0755d9</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9859f43e-472b-4152-b818-8005f76cfa0c</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1444c0f-96c5-490c-9f79-5c0069638d68</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e562088-1cb2-4fd6-a95c-332869e617b9</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605866fd-3fa1-43a4-8659-5d512c69ad12</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65451be7-c93b-4a76-8e3f-b65fa620d6f2</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00bdf4e7-74d7-4a6f-a197-8ac5cdcfaac2</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea644da-ed6f-4532-9d87-e3b648a43e0f</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd3d052-abab-487f-9b25-b03cd6f60fa1</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bd37386-d946-487d-a6ac-960a08febe83</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf51cf6-9630-487f-9b7d-56047fb18094</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8c417b3-f33e-4a5d-bd84-e64469340b41</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>84f2cb73-8be2-41f2-8c52-503ee3f0b5fa</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>10cbc24f-a754-4a49-abf3-e0cda29450bb</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>624130ac-15e8-4e7e-86ed-80b72965484e</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e637b6a-d096-4040-bafb-c843940cb74e</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13810395-6ea3-4fb2-a447-5d9ed60b8e07</ID>
            <FunctionID>76411c1a-258e-4b08-9137-c0698f53a23e</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8d1cb54-787e-4f49-b692-1c0968de7e0c</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5fde23f-2c37-45a4-8c7b-ac66f3f73587</ID>
            <FunctionID>b8d1cb54-787e-4f49-b692-1c0968de7e0c</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87c5117-b86a-41ed-b1f5-b6ae59d9613d</ID>
            <FunctionID>b8d1cb54-787e-4f49-b692-1c0968de7e0c</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96144fcf-32b9-46aa-a55f-75010934458d</ID>
            <FunctionID>b8d1cb54-787e-4f49-b692-1c0968de7e0c</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79892d01-1091-4c82-a199-1e21b43678c1</ID>
            <FunctionID>b8d1cb54-787e-4f49-b692-1c0968de7e0c</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b852ac1-00c2-4c42-9cf6-0e3f1cb5455e</ID>
            <FunctionID>b8d1cb54-787e-4f49-b692-1c0968de7e0c</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c7d52d9-432a-4e46-90e1-f4fba396e630</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5722dcca-7404-4877-9208-856c011464db</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a6aef9-478b-420d-972a-d2fa6f4afd87</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e02881ce-1cf5-4719-a1f6-2d93d1800821</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>250ad542-9fca-440c-ab2b-f1109f9ccf7b</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63393bfd-4648-4328-887e-d0725f56ae0f</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f2461c-2501-4621-a77b-ab17de1f66a6</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfd9cf3f-1e61-4145-8517-39d80b77c1cf</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b904c77-cfea-4714-87b9-6600177bd420</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eac8872e-3560-4b12-b15e-afa372312fbc</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8a9eab-84b8-4e8b-b698-e93de5b047ee</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72554c04-3079-4e0b-a6cb-2ae0b33a35f3</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9b6cdb64-71c5-4769-ab35-795e2334266d</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>af13cf38-e723-4318-bf64-8b7edf4d82e1</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a08227c2-1073-468a-8dc5-a98b62d8cb11</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>10e8850d-3a1a-44e8-acad-5292082cbc06</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0808b8-f641-454d-91c7-650c727ee304</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1758d41d-07b6-4ea9-bd8c-53a12a7b00e6</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20b07a7b-0d59-4144-b7d6-713c60ca88db</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc79289-93ca-4b7d-a9c4-35608692d1b3</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b13794-82e1-4599-9f9f-fc4ac95019d7</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>819c6031-d366-42da-b717-8621b2b4ae68</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5742c566-2c28-455f-90ea-8e4fff417072</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d97efe-1aa0-4b7d-a6b5-46c0835f58fe</ID>
            <FunctionID>9c7d52d9-432a-4e46-90e1-f4fba396e630</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f7ff7c25-4b23-4b5a-a704-cddbd6a955a0</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d0e0fb-15c0-4073-998b-866e4a8d7dde</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057980e2-e7ea-4f47-9732-fb39579b0a8b</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968fdb77-12ae-4d3f-a9c2-f642bd54d720</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2fcdf2-4883-4939-baf6-1e170ad04cac</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f62dcaa-8da0-4a9e-a3c9-0964abf59e24</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bb2e9b-56f3-4cd1-82e5-aceeb5c051fb</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a8f642-3089-4ef3-b28b-c2d1199faa6d</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd6e6cd0-0fb9-472c-beb7-5fb780675308</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06ddb4f1-82cc-4e59-b5b9-cfc384a5741e</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8413068c-703f-4113-95e1-beadad5cc97b</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>500d3844-0a26-4a50-9afa-83ffb22a72b1</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>070eb748-5a9e-4afd-83ac-5d77add25bf9</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7f87b0-26fa-4840-a8f7-1e3e802f21cb</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8cfe73-0e25-4bd9-8c8d-dcb06d18c846</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9b5770b-f396-4cda-bd39-c50f25b7cfe9</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03fad029-23cc-4b54-a0b1-ec33d312aa0f</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f72eac-ec69-4d74-811d-7119bd16d549</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6e4a08c2-479d-4a21-b7a5-2cd830b859f6</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbca9368-0d03-47b2-a119-b10d4370ffd7</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b43b9d-2f3f-4011-aadd-0b64436c904e</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7e93729e-5649-4625-b2bb-018fc27da4c1</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>171d5b34-6db5-4a8e-88f1-2046933898c7</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b5cc7ce9-ad1f-4240-bbeb-4d3b440f682b</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8e515ce-64f1-44f8-9531-b6ec9fc517ea</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a957d40f-526c-41f9-977e-82d7e9df3a44</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9d9dae-8212-41e8-bf74-f57441f76be2</ID>
            <FunctionID>332a6c29-7cf7-4733-a9f7-fb3526b63d13</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b9bf71b-1d30-43a7-8893-862a0b801439</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>36ffa6fe-195b-4f6e-92b4-b4a307568e50</ID>
            <FunctionID>4b9bf71b-1d30-43a7-8893-862a0b801439</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da13724b-1968-49ed-b25b-27bf84bbf81f</ID>
            <FunctionID>4b9bf71b-1d30-43a7-8893-862a0b801439</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97003ff9-17c7-402d-bf15-07323581a66b</ID>
            <FunctionID>4b9bf71b-1d30-43a7-8893-862a0b801439</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0673cd1a-d6e3-4d72-835d-e62f383bdfda</ID>
            <FunctionID>4b9bf71b-1d30-43a7-8893-862a0b801439</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92557402-e0ca-4f44-9c16-131ee8ee25bc</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c10492e6-cec9-4d1c-9839-1741d0fe011a</ID>
            <FunctionID>92557402-e0ca-4f44-9c16-131ee8ee25bc</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60431aa5-dd4e-49e6-a006-5c02bd9917f4</ID>
            <FunctionID>92557402-e0ca-4f44-9c16-131ee8ee25bc</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c61224-36a0-40eb-972f-5f0a803010c0</ID>
            <FunctionID>92557402-e0ca-4f44-9c16-131ee8ee25bc</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e43b8f3-f5f3-4385-be6d-3be2238bf69e</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95e4cc50-37aa-454d-87d5-87c9facd37d6</ID>
            <FunctionID>4e43b8f3-f5f3-4385-be6d-3be2238bf69e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c54f4de-a347-4df7-930d-7ccf752d0629</ID>
            <FunctionID>4e43b8f3-f5f3-4385-be6d-3be2238bf69e</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45c992f7-2f38-40de-adf2-64bf4223ef87</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7b35fc6b-3ee8-45b5-8abe-05413ede3199</ID>
            <FunctionID>45c992f7-2f38-40de-adf2-64bf4223ef87</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72604d1d-78af-43f5-b17d-e35d8ddba01e</ID>
            <FunctionID>45c992f7-2f38-40de-adf2-64bf4223ef87</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5a6d3e8-a545-4b65-b0c3-1d97a9dcb4a9</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a9a9d66-64a4-405f-abc6-02e6b0d5ea4a</ID>
            <FunctionID>b5a6d3e8-a545-4b65-b0c3-1d97a9dcb4a9</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1099d8-80d0-45ab-a35f-6b8fea3fb0fe</ID>
            <FunctionID>b5a6d3e8-a545-4b65-b0c3-1d97a9dcb4a9</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a5ad1f7-e4e4-45e3-a879-30d68ef6ba4f</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ace4b272-dabf-4e06-9395-b81e35892dd9</ID>
            <FunctionID>5a5ad1f7-e4e4-45e3-a879-30d68ef6ba4f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bdbe0a-109b-4722-ac54-d7f9c3257e3f</ID>
            <FunctionID>5a5ad1f7-e4e4-45e3-a879-30d68ef6ba4f</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76798045-f853-4cd2-a586-9aeb6e3f1004</ID>
            <FunctionID>5a5ad1f7-e4e4-45e3-a879-30d68ef6ba4f</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5a610fd-58bd-4cec-830b-1bc199c41dc0</ID>
            <FunctionID>5a5ad1f7-e4e4-45e3-a879-30d68ef6ba4f</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5e3a245-e9fa-4cd2-8f6d-d819ba80117e</ID>
            <FunctionID>5a5ad1f7-e4e4-45e3-a879-30d68ef6ba4f</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f018cf3-cbd9-4ebf-b9ba-dce5e87a0d9f</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>530b91b8-4201-49c7-a8d6-535929da3f16</ID>
            <FunctionID>8f018cf3-cbd9-4ebf-b9ba-dce5e87a0d9f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6196da2b-0012-4042-ad2e-f4d57d87ba91</ID>
            <FunctionID>8f018cf3-cbd9-4ebf-b9ba-dce5e87a0d9f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d28207-1eaa-48c1-b4e3-c45c136bce7d</ID>
            <FunctionID>8f018cf3-cbd9-4ebf-b9ba-dce5e87a0d9f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b932d236-d50c-458f-a020-09169d774147</ID>
            <FunctionID>8f018cf3-cbd9-4ebf-b9ba-dce5e87a0d9f</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5222f34d-d319-435d-a475-658b42a3ef59</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>29711d5d-67d6-4bac-938e-3ba2b1eef115</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89f7669-d807-41f0-8c3b-cc3bf6635540</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6b0fc8-dc3b-4622-a9d9-8990658bc524</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe95087-0822-4cbe-b2b4-0cd56f6c5e91</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13792d71-086d-4d87-a5d6-8ed6dd10e41a</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d286444-9002-4b0d-b761-2aabfe7731ca</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b2f12ca-2fa1-4b3f-b382-d0ed0a3800b1</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ab5f59-c1de-4361-9933-58e23e56c617</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfadc32c-9953-4712-bc1c-7252444b81ea</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14dfdac8-2ee7-4c57-ac6d-42224d27ee0b</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52db0821-1f38-48f4-922c-d3d4d7d438c6</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>954d7755-e389-49e9-9bbe-81bb8baeb6d0</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc930ff5-07db-4814-bb6e-96cacc1cbb66</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9911797f-49db-4a84-adbb-d7f1c4c9fb75</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6caad802-e5e3-4611-91ab-090292f156f9</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2549af7f-e253-4bfb-aa80-840e6daf3a3d</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3ce8d378-3e59-4b17-a86b-e42fd85afcdc</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d3bdee60-0fe6-41fe-8bfd-b92265f712e8</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5c897002-ff38-4979-a1dd-1a0c414fbc23</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>37726a08-7b17-43d5-b468-d63c2ab462cb</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>314c22e4-0303-434f-8bb8-bfa8359d4c71</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c6a438d-51fc-4a02-a2ee-c0ecc09f7470</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>641726db-5da8-4b34-a814-9710eb304c41</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118e7a67-9885-414f-979a-9e96751baa89</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95d59075-6c66-4321-b13d-e05edd12d04f</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2a22ff4-1c8c-41bd-b8db-a899106c98dd</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a2ec92-94ea-41a4-b45e-e52d35ba14e3</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469f6c86-916f-4800-8ea3-0e392bbd7e5b</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>871aaa68-6f78-49e3-adf6-ec25a8314dd9</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62dd4a34-2518-490a-9122-769b21a72dcf</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>735ec68e-51b8-4464-a98a-7a6cc59aa892</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cc2aced-cfbe-447e-b106-0a84f9ec1db3</ID>
            <FunctionID>5222f34d-d319-435d-a475-658b42a3ef59</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8d3df65-fc92-4d19-99fc-2f2c2a235053</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>484f3d70-fa7c-4adb-8d84-f3d7c5795a66</ID>
            <FunctionID>b8d3df65-fc92-4d19-99fc-2f2c2a235053</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7086f59c-5d9c-439f-994b-d671deb2784e</ID>
            <FunctionID>b8d3df65-fc92-4d19-99fc-2f2c2a235053</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bcd41de-df16-4b96-9cce-7ce0b7a26209</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>855d936c-2090-4a51-b049-0c850c113618</ID>
            <FunctionID>9bcd41de-df16-4b96-9cce-7ce0b7a26209</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35f7c7b3-156c-481b-a917-79460b24e998</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c0cd711-3cc6-46be-98f5-b6c32423ba2b</ID>
            <FunctionID>35f7c7b3-156c-481b-a917-79460b24e998</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1abd180-c9ff-4adc-a025-96983470fe29</ID>
            <FunctionID>35f7c7b3-156c-481b-a917-79460b24e998</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9008d28b-c086-41a7-85ca-de5d2754edcd</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec0201e-8d05-4d2d-9034-b93153812c4a</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef20ac6a-27f3-4dc0-8663-c3fc2e1ce9b1</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1637ec-368e-481a-b753-6e23cf2e10d6</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b3bb577-d230-43f5-b3ab-e1bacb30614a</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e273da3f-9e42-47c8-ae46-e09fe786f6de</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a78aa997-d729-4350-863d-f278037bd3a9</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afbf6b67-6bef-428b-9a42-57cb0d63ee76</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6886157e-4332-4a2f-99e5-f792b33faa61</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c2d87c-31dc-4490-8bb7-811fc1bfedc0</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9862013a-a756-4869-b143-f5441b1635cd</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b35dca-6bb9-482a-a9cd-14e92b10e7e6</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24dfe173-16d5-4c6c-81a7-b49dccf6b6d2</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed73d2c-baf9-4933-8125-dbd8e69613d7</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f76ec7f-14a0-4e9e-bf8d-c6c264a72a9f</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bac445-5674-41ce-974b-0e442a77772d</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1403d37e-73de-4e9b-bd64-e67d23aa8e32</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>12f89820-9719-4143-80de-cd55b2c24c0f</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c7c6115e-b0ce-480b-bb41-5b0585062888</ID>
            <FunctionID>a800d6ba-98e7-4a63-aaa4-0f806c9a8c0d</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b34ee56-b2a3-462d-b81c-3bdb98a8524a</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b0e41a5-d984-4ce2-bee4-3ce28337b8d8</ID>
            <FunctionID>7b34ee56-b2a3-462d-b81c-3bdb98a8524a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27e4b9c-7b8e-4d47-bbce-3bcd5f2827c4</ID>
            <FunctionID>7b34ee56-b2a3-462d-b81c-3bdb98a8524a</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91d9148-5fef-4ccc-b35c-9378696a195d</ID>
            <FunctionID>7b34ee56-b2a3-462d-b81c-3bdb98a8524a</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f247e45b-bf7e-4d9e-982c-861909fc1d3c</ID>
            <FunctionID>7b34ee56-b2a3-462d-b81c-3bdb98a8524a</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b7f0cac-c4bf-4179-978e-8b04b193a178</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c95ad64e-8b9f-433e-a4aa-8e1c63b48e74</ID>
            <FunctionID>2b7f0cac-c4bf-4179-978e-8b04b193a178</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49ffa19e-8b92-4cec-bd23-f1e2f16a7e92</ID>
            <FunctionID>2b7f0cac-c4bf-4179-978e-8b04b193a178</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d3afb6-5c63-48d0-9132-beba56ea9f81</ID>
            <FunctionID>2b7f0cac-c4bf-4179-978e-8b04b193a178</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16414c8d-e5d6-40ce-ba75-71a44132ac9b</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f31911a6-7ae1-4f01-bd14-29163bf233fb</ID>
            <FunctionID>16414c8d-e5d6-40ce-ba75-71a44132ac9b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43f7469a-c9ba-43c7-862a-35a4d8014cf3</ID>
            <FunctionID>16414c8d-e5d6-40ce-ba75-71a44132ac9b</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f0c26b-69a6-4381-9876-cd9618deea3c</ID>
            <FunctionID>16414c8d-e5d6-40ce-ba75-71a44132ac9b</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00f824d2-4a98-475c-b9a3-1e178bfd05bc</ID>
            <FunctionID>16414c8d-e5d6-40ce-ba75-71a44132ac9b</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e1e658d-75f2-4f6f-a21f-3ad411d6802f</ID>
            <FunctionID>16414c8d-e5d6-40ce-ba75-71a44132ac9b</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6493b667-d5c0-47ea-b06c-8ea112a16352</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7856af94-f637-48bd-9708-7c000df9e318</ID>
            <FunctionID>6493b667-d5c0-47ea-b06c-8ea112a16352</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>090bf737-c755-4c67-8da6-db018ae1274e</ID>
            <FunctionID>6493b667-d5c0-47ea-b06c-8ea112a16352</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb34eb0-ff92-4d5f-a7a0-20ccae3d92df</ID>
            <FunctionID>6493b667-d5c0-47ea-b06c-8ea112a16352</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>833dd582-60ee-48c2-8c62-b132d4c98984</ID>
            <FunctionID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21aab42a-9fc3-49b3-93cf-9f9ceb5265a4</ID>
            <FunctionID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>660625a1-44ea-48b2-ad25-546552193812</ID>
            <FunctionID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>612ed548-8ae0-40fd-98a9-c486c7354c8d</ID>
            <FunctionID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>96601eef-fcac-48e2-9799-87b413daa5cc</ID>
            <FunctionID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>603009ae-5ed9-4846-bdee-64922fc9c600</ID>
            <FunctionID>35de2702-ec3b-49ce-97ea-1e0610f58f8a</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94930cb6-6d51-4697-a893-5d87d0dec73c</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>068eb635-e29f-4f20-84d5-93e1c7655871</ID>
            <FunctionID>94930cb6-6d51-4697-a893-5d87d0dec73c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd21545-0f68-405a-865e-75f07ff39d1a</ID>
            <FunctionID>94930cb6-6d51-4697-a893-5d87d0dec73c</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2119fa4a-bd48-429f-b40e-d66275e19e73</ID>
            <FunctionID>94930cb6-6d51-4697-a893-5d87d0dec73c</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aac9aa9d-ea3c-4bb3-8839-5c23074b9691</ID>
            <FunctionID>94930cb6-6d51-4697-a893-5d87d0dec73c</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef06003d-e76c-4f54-99e7-95680745919e</ID>
            <FunctionID>94930cb6-6d51-4697-a893-5d87d0dec73c</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c94581c-18fb-4ca9-a17d-d847d2b258fe</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5897ab3-c1af-44bf-b869-380c75ee4b13</ID>
            <FunctionID>2c94581c-18fb-4ca9-a17d-d847d2b258fe</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb14060c-3643-4d41-ac86-f0963e576ed3</ID>
            <FunctionID>2c94581c-18fb-4ca9-a17d-d847d2b258fe</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>978f007c-6520-400c-bdd4-9b116d56d989</ID>
            <FunctionID>2c94581c-18fb-4ca9-a17d-d847d2b258fe</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf39a903-2599-4cc1-b76a-29520133bf66</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd710e89-9cf1-4246-91d5-b3926e6284b5</ID>
            <FunctionID>cf39a903-2599-4cc1-b76a-29520133bf66</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e16bff-c2bb-4b2c-91f2-1bbc1d6cbf55</ID>
            <FunctionID>cf39a903-2599-4cc1-b76a-29520133bf66</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>737e4b71-71a0-4ad8-971b-9d65a5ffd4cd</ID>
            <FunctionID>cf39a903-2599-4cc1-b76a-29520133bf66</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfdeb8d7-0717-4805-9ff4-7ee6021b0b23</ID>
            <FunctionID>cf39a903-2599-4cc1-b76a-29520133bf66</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2543b41b-21b8-4e0a-a880-7cf5ceb19916</ID>
            <FunctionID>cf39a903-2599-4cc1-b76a-29520133bf66</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19719258-fc0b-4f0a-86d1-85dcdc2cb2f3</ID>
            <FunctionID>cf39a903-2599-4cc1-b76a-29520133bf66</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d70e181-02fe-4a66-9171-bd3a2757d449</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25f23178-2cb1-4bd4-b2d2-6ffded0fe9cd</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844eda24-a1ad-48f6-a0bb-2d505d7a7191</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f787cc1f-be41-46d2-9ef7-e5c1678b6aa8</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f2286e-66c5-401a-8162-0acd8b5a130b</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316737e1-b8ca-448e-aa7e-e84973ae9abd</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cef5e9d2-8e4c-429f-aa9c-092a3745fa48</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80010107-7f3a-4191-bb80-d66a659d52ee</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4494bdcb-c8cf-4d07-9d14-d429c3a58249</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f895c7-d6a2-4ee2-a4c2-901481e902ea</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ecb1218-3087-46d3-9731-3fe64625cdd5</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6f8538a-2a2f-4b82-b5c4-e41cc52bf38b</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b632df-2584-4ac3-80ea-0763d7a71d0f</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e2996e-b637-4788-893d-1e61dd653114</ID>
            <FunctionID>7d70e181-02fe-4a66-9171-bd3a2757d449</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fcb0ec88-501a-4702-8b4d-73f67adfdd0c</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f65f977f-511c-48d0-a191-892692729b6c</ID>
            <FunctionID>fcb0ec88-501a-4702-8b4d-73f67adfdd0c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5085720-dd30-438b-8eb6-f8f250b0c5be</ID>
            <FunctionID>fcb0ec88-501a-4702-8b4d-73f67adfdd0c</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f48a8e1-24c7-4fcf-b95c-5071a7344923</ID>
            <FunctionID>fcb0ec88-501a-4702-8b4d-73f67adfdd0c</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>733e83e9-e6dd-442d-a41c-0f6ac9463d0d</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ec73766-e41f-4336-a96a-0177c3f36947</ID>
            <FunctionID>733e83e9-e6dd-442d-a41c-0f6ac9463d0d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef3c5961-a042-4d02-978e-e1b327e4ca26</ID>
            <FunctionID>733e83e9-e6dd-442d-a41c-0f6ac9463d0d</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444a7f4d-1f00-479c-8b8f-e3395dae6f8b</ID>
            <FunctionID>733e83e9-e6dd-442d-a41c-0f6ac9463d0d</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4381e325-5d5a-4175-acb3-a6e340dbfef3</ID>
            <FunctionID>733e83e9-e6dd-442d-a41c-0f6ac9463d0d</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0e57c6c-fa30-4d17-8d90-fa4b1f672d86</ID>
            <FunctionID>733e83e9-e6dd-442d-a41c-0f6ac9463d0d</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>229666fb-fd4f-49d9-875a-dfab1feafeca</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5f77fb9-1b9e-4ed9-93f6-bb3a0a84c2fd</ID>
            <FunctionID>229666fb-fd4f-49d9-875a-dfab1feafeca</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f02d2295-5444-4a13-91dc-0b44a53b9f7b</ID>
            <FunctionID>229666fb-fd4f-49d9-875a-dfab1feafeca</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd993d4b-5ebc-4979-b902-8df8c262dd30</ID>
            <FunctionID>229666fb-fd4f-49d9-875a-dfab1feafeca</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>954e6363-3cf4-4931-9e91-8d249490ed8b</ID>
            <FunctionID>229666fb-fd4f-49d9-875a-dfab1feafeca</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb490862-80ce-441c-bd74-2d640f821b76</ID>
            <FunctionID>229666fb-fd4f-49d9-875a-dfab1feafeca</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f30d8f61-a55d-4ebe-a042-b2173f1c6840</ID>
            <FunctionID>229666fb-fd4f-49d9-875a-dfab1feafeca</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4da9353-a0aa-4278-b488-f06e02f1bcce</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6628cdfb-02c7-476c-aa0a-5f640e0b0bef</ID>
            <FunctionID>a4da9353-a0aa-4278-b488-f06e02f1bcce</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb65842e-b57e-4d03-af45-55da3982c5c6</ID>
            <FunctionID>a4da9353-a0aa-4278-b488-f06e02f1bcce</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7d0b9e0-4b7a-4168-a33b-06a7c4107975</ID>
            <FunctionID>a4da9353-a0aa-4278-b488-f06e02f1bcce</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f369ad17-63a9-402d-97fb-e8ecf426b917</ID>
            <FunctionID>a4da9353-a0aa-4278-b488-f06e02f1bcce</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318c4e8d-59aa-4e69-82e7-d03f6176d31b</ID>
            <FunctionID>a4da9353-a0aa-4278-b488-f06e02f1bcce</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d95bb3e-80b4-4d39-a6c7-20a7842508b5</ID>
            <FunctionID>a4da9353-a0aa-4278-b488-f06e02f1bcce</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15cb91c1-77be-4337-8400-ddb3866fd7a9</ID>
          <PolicyID>5fd1e8ae-ce7e-4177-bd88-a7e30833bd60</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41a65178-f3da-46e8-a514-d5702a063555</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b454896-04e6-4587-894c-331b528672c6</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a7b8c1ed-a411-488b-b622-11cdeb3144ba</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4fc62b37-e5a8-4561-b814-44614a323d63</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d8772bcd-1690-484d-aa13-c01afde79e20</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1f8560a9-0115-42ae-b0b6-3d57de2dd8ae</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc125e7-dd39-45c5-9016-b3821f1857e7</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79855213-9878-49e0-b397-a51eae2676ad</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e6bf5bff-855f-47b5-9e12-3ac777c75503</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eff7553-66ec-4d20-84d8-447e66821b8d</ID>
            <FunctionID>15cb91c1-77be-4337-8400-ddb3866fd7a9</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0030ef33-7573-484b-8429-8e1bc9cfda19</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9e608e74-09c9-48c8-88c6-9c30a9068813</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae170ee1-a5be-4f20-b0d4-78f479ad6b98</ID>
            <FunctionID>9e608e74-09c9-48c8-88c6-9c30a9068813</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64fe4651-1d91-4ca3-811f-77253782cd11</ID>
            <FunctionID>9e608e74-09c9-48c8-88c6-9c30a9068813</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa831c4-b5f4-46fa-94f5-59d0321f53de</ID>
            <FunctionID>9e608e74-09c9-48c8-88c6-9c30a9068813</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dc221fa-b777-475c-84ea-a060ea3f5db6</ID>
            <FunctionID>9e608e74-09c9-48c8-88c6-9c30a9068813</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e30fc1f0-9101-4287-a165-5afc7eee95a1</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff8dacd7-fa44-4036-99f5-837f59bd12df</ID>
            <FunctionID>e30fc1f0-9101-4287-a165-5afc7eee95a1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7173e404-8650-4aab-ac3c-4fcfcc299fb2</ID>
            <FunctionID>e30fc1f0-9101-4287-a165-5afc7eee95a1</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78631701-e637-4de6-8e43-9378f02a9fb1</ID>
            <FunctionID>e30fc1f0-9101-4287-a165-5afc7eee95a1</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf565954-6312-48d1-a7da-ee54ca0d3983</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e31b2e2-dbde-4f26-b303-09fc53922265</ID>
            <FunctionID>cf565954-6312-48d1-a7da-ee54ca0d3983</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6895d993-02d1-4adf-b3c0-d4f4c0afad4f</ID>
            <FunctionID>cf565954-6312-48d1-a7da-ee54ca0d3983</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e19b90f7-4301-49f3-825e-40c4c47662ec</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b56c1ee2-22b3-499a-aaeb-ec4c561c7c9f</ID>
            <FunctionID>e19b90f7-4301-49f3-825e-40c4c47662ec</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>398fe272-18a9-46fa-8979-e409bd209ed7</ID>
            <FunctionID>e19b90f7-4301-49f3-825e-40c4c47662ec</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57dcd9f7-4260-484f-8d23-41f679aae18a</ID>
            <FunctionID>e19b90f7-4301-49f3-825e-40c4c47662ec</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89640293-8f30-4d19-9f26-18453f9710e3</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc821113-a40f-45ca-aeaf-6cd5a3190e13</ID>
            <FunctionID>89640293-8f30-4d19-9f26-18453f9710e3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665e6203-9e23-4d15-a536-6e7f1f47e630</ID>
            <FunctionID>89640293-8f30-4d19-9f26-18453f9710e3</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0903f52d-354e-4599-9ff4-4c497a1ce2d5</ID>
            <FunctionID>89640293-8f30-4d19-9f26-18453f9710e3</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3939b87-0c17-4de9-92b1-efaec92cdf80</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b6ae828-4257-4c24-9cd4-2c8fbdda70a3</ID>
            <FunctionID>e3939b87-0c17-4de9-92b1-efaec92cdf80</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fbbaefd-3544-462d-93d6-47a7f1e085bb</ID>
            <FunctionID>e3939b87-0c17-4de9-92b1-efaec92cdf80</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5591f6e7-b0ae-4976-9030-a1c70a92c74c</ID>
            <FunctionID>e3939b87-0c17-4de9-92b1-efaec92cdf80</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3501db5f-51be-487c-b886-fa246930cecb</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>615ac3ce-eb4c-46de-8e3d-490b7d410d8c</ID>
            <FunctionID>3501db5f-51be-487c-b886-fa246930cecb</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ade0b5-8a18-4e43-a508-039f6fb58456</ID>
            <FunctionID>3501db5f-51be-487c-b886-fa246930cecb</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26081919-d037-44f6-b0f3-6aface88da18</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf39f777-5061-482d-b4e1-d8fa849d237f</ID>
            <FunctionID>26081919-d037-44f6-b0f3-6aface88da18</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>493fd2cc-1b7a-4e7e-badd-1b9bbc1a6b0e</ID>
            <FunctionID>26081919-d037-44f6-b0f3-6aface88da18</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7175e5ca-46de-41a4-85c5-8ba08854709b</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4da9089-d163-4bf5-94f5-354387a2e67f</ID>
            <FunctionID>7175e5ca-46de-41a4-85c5-8ba08854709b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b15a06-3f71-42ac-9519-2148d2e38492</ID>
            <FunctionID>7175e5ca-46de-41a4-85c5-8ba08854709b</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf652817-2e7f-402b-b354-dd88a86a6d58</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c81936ca-7677-447a-969a-7fe3fde3f998</ID>
            <FunctionID>bf652817-2e7f-402b-b354-dd88a86a6d58</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54ecc57-c63b-4aa3-9ced-ce9cb75bf32d</ID>
            <FunctionID>bf652817-2e7f-402b-b354-dd88a86a6d58</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ae3d0f-bd3b-4232-a9e2-7d36d4aed034</ID>
            <FunctionID>bf652817-2e7f-402b-b354-dd88a86a6d58</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee58fc8-a4d3-438a-b3e7-9dcf23879b47</ID>
            <FunctionID>bf652817-2e7f-402b-b354-dd88a86a6d58</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9ba202d-37fb-4fd2-a589-c140ea926b3a</ID>
            <FunctionID>bf652817-2e7f-402b-b354-dd88a86a6d58</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>665f6b9d-4b4c-4ae5-a306-d1bcd62cfe1e</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77a32202-9ff1-44cd-8fb3-b64d5d50cace</ID>
            <FunctionID>665f6b9d-4b4c-4ae5-a306-d1bcd62cfe1e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d3a49a-82ac-4a9d-84ee-ea0c51150962</ID>
            <FunctionID>665f6b9d-4b4c-4ae5-a306-d1bcd62cfe1e</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d897edf2-bdfd-44ee-bc00-5c46f995d5f0</ID>
            <FunctionID>665f6b9d-4b4c-4ae5-a306-d1bcd62cfe1e</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0950a804-59f8-41f0-9882-46127fe931cf</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a6da14c-7693-4a6c-a61a-e08d95902b0c</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48c4448-5ba5-4253-acbc-b0951d59a6fa</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30e2fda4-c7ab-4281-a757-73b61924b261</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4c491ac-4ec1-4550-92aa-5bd6f5a04f06</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae41e0d-222c-48dc-8744-50a5a403cb34</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180fc5c7-8fde-4520-9976-90f1fb49c120</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c676c8b-5069-411d-85ba-e84ae5e6ba87</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae72f70a-e28c-40e9-bafc-2e54ae45da0e</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808601d1-f9ae-4ab4-b5f9-fada0f723d98</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec36d95a-45ed-418d-9753-8c6b75f2a23c</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d83c878-f9c6-4553-b2a3-77ffd43f5a54</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb18671-6e79-4ba1-aaa2-6272fb51ef1d</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>619f1c68-e8bb-4648-864b-3033caf937ed</ID>
            <FunctionID>0950a804-59f8-41f0-9882-46127fe931cf</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f53c911e-55b3-454a-91f9-b1f68d03cdb1</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf3fb6af-84b3-4ec4-b4ea-532df196654f</ID>
            <FunctionID>f53c911e-55b3-454a-91f9-b1f68d03cdb1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b437b380-b252-4733-bd22-e44b1b372a4f</ID>
            <FunctionID>f53c911e-55b3-454a-91f9-b1f68d03cdb1</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0523ad7d-d3eb-4d95-aab5-f5f78e97a740</ID>
            <FunctionID>f53c911e-55b3-454a-91f9-b1f68d03cdb1</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05b5406-b67a-4a0f-a0a6-f69f1edd5781</ID>
            <FunctionID>f53c911e-55b3-454a-91f9-b1f68d03cdb1</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bb333a0-ce05-4582-a924-eed701638c2e</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>34809afa-dcb5-4edd-9bc7-c955199280af</ID>
            <FunctionID>1bb333a0-ce05-4582-a924-eed701638c2e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b47198d-56bc-4157-b3dd-30955890fac7</ID>
            <FunctionID>1bb333a0-ce05-4582-a924-eed701638c2e</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f652fb1e-0b0c-47b5-89e7-472ef869f398</ID>
            <FunctionID>1bb333a0-ce05-4582-a924-eed701638c2e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d7ba247-4eef-4d1f-9c0e-703eb4144989</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>321ff47c-561f-4016-815e-39c44ea695c6</ID>
            <FunctionID>1d7ba247-4eef-4d1f-9c0e-703eb4144989</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc30a42-50aa-4a29-9c7d-6648fee0010b</ID>
            <FunctionID>1d7ba247-4eef-4d1f-9c0e-703eb4144989</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d70ec08-46ed-4236-a61f-4edc65c2a3ee</ID>
            <FunctionID>1d7ba247-4eef-4d1f-9c0e-703eb4144989</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ca4bb4-746a-46ce-bb3d-4e628133bf5b</ID>
            <FunctionID>1d7ba247-4eef-4d1f-9c0e-703eb4144989</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ca971fb-fb1b-46e9-b8d3-9e797bb1b169</ID>
            <FunctionID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c5880b-ad1f-406e-8901-dcd90e5f8e48</ID>
            <FunctionID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa0c958-2f60-42f4-b13a-7c30f193b9dd</ID>
            <FunctionID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfa12358-ffa4-4dba-a294-0848683be6a9</ID>
            <FunctionID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd55454-3b98-4259-9b61-eea0dc9c1082</ID>
            <FunctionID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d96e2286-35f9-4fce-8169-c8722d457c76</ID>
            <FunctionID>6d5715d6-c711-4a67-a555-0e183e1b8bc0</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a710ec2-2022-4a75-9fdc-82a976d919dd</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d93617d3-6ee2-4361-ab5f-0d0bf2388ade</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7e7955-deea-4540-b291-57386bc83cfe</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e34cbb-3c77-4c45-b8a3-8647ab0603de</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>303593eb-632a-4ce8-b595-0e68824dbd6e</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d33c68-63bf-4718-ac40-deaea9a31b1d</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ab1590-cc50-42de-929a-053619fd129f</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3689a337-d4ab-450e-b5d6-33252d687d4b</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7f7e1c07-9af8-408b-a816-91d0e8a66d76</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>99452c56-8243-4b89-a471-927ea8741bd1</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d40c1918-3799-4ac6-84e2-ecd5c58425c1</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7b82c2e3-24a7-4683-83ee-ee6db6b5dfe6</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d4eb85-c7a4-4b63-85e8-8a43268d1d2f</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8795a8f6-5eb7-4f8d-a4aa-e97a7d1c836c</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3da630f-8d43-4c38-a8f2-fedf128d5750</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c199b3b-a4a7-4066-8d86-673e8f0a88ff</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2325a02f-2b9e-41e2-a990-6de7035a14a4</ID>
            <FunctionID>0a710ec2-2022-4a75-9fdc-82a976d919dd</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c000c6ce-0152-4139-82cf-9b57df869700</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ba5a358-2f50-46d4-b904-e32dfb106d62</ID>
            <FunctionID>c000c6ce-0152-4139-82cf-9b57df869700</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9a2318-d853-413b-bdbd-953de60a3710</ID>
            <FunctionID>c000c6ce-0152-4139-82cf-9b57df869700</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9cfcc0-1212-47af-a923-e7d27d962f34</ID>
            <FunctionID>c000c6ce-0152-4139-82cf-9b57df869700</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11c85a17-fb29-45f3-9a33-9db3e9f23b99</ID>
            <FunctionID>c000c6ce-0152-4139-82cf-9b57df869700</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa9fbbe-0ce1-4b7c-9ae0-f81132afbe27</ID>
            <FunctionID>c000c6ce-0152-4139-82cf-9b57df869700</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5de1e24-df2d-4467-9635-ee3ebd5db3b3</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0fab3815-c179-4716-ba3a-c71d9ef9760d</ID>
            <FunctionID>e5de1e24-df2d-4467-9635-ee3ebd5db3b3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d179b06-3e2c-4c7b-a3f2-cb1ead93491d</ID>
            <FunctionID>e5de1e24-df2d-4467-9635-ee3ebd5db3b3</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18ea6d2b-1a4a-4da8-9a62-e1c27853afb7</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4fa4daf-5402-4a49-bdf6-986ea3daecbd</ID>
            <FunctionID>18ea6d2b-1a4a-4da8-9a62-e1c27853afb7</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67648dfb-6d04-41ed-ae1b-e843cfefdd37</ID>
            <FunctionID>18ea6d2b-1a4a-4da8-9a62-e1c27853afb7</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ac3830f-08aa-436e-b927-6945036e0459</ID>
            <FunctionID>18ea6d2b-1a4a-4da8-9a62-e1c27853afb7</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e72d43-acc2-4817-8839-efd758e89fbc</ID>
            <FunctionID>18ea6d2b-1a4a-4da8-9a62-e1c27853afb7</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b514234b-9eac-4592-b6ad-2e1a852572b4</ID>
          <PolicyID>0030ef33-7573-484b-8429-8e1bc9cfda19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d19dc35-1abb-4063-9d8f-be99488c4551</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55d58e0d-b6c1-485d-b476-ba453d828da0</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649e5d63-3466-45ca-bc65-5071ee40f0be</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4549fefc-46ae-4a62-a303-35e274ae6060</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b388629e-cee9-492b-897b-3370cd2fbdea</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd9f5aab-ef5f-4f96-bcd8-34122ecd3e5e</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c2e7c4-4db1-4804-ae95-45f4cdc8f8e6</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2e6c985-271b-4982-8ea0-17aae779cad1</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6900749f-2b33-458e-8960-81d70a11af7a</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b2e7f2-8381-41a7-b83d-d4d771d418cc</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda45241-3a99-45a4-9582-ca2a84f04349</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8c0359-9793-4f90-ba0c-f9b415538a39</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f3d1e87-b2d5-4fc9-8b7f-50169d895355</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a415f5d7-ec34-42ab-bfd7-ac889870c0b3</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6a08e21-88b1-4398-b6e6-af99772c93a2</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f75e4e24-6be7-48f0-8000-5a2d8311c785</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d34325a1-63dd-4864-99c5-ef7c06cf3064</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e96d06d-2760-43b3-8421-8751cf886af4</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bdae04-ffa4-4999-b94e-a1d82bc6d27f</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>344e8e1e-d5de-4b0b-a1d5-5fcc10ddb7b7</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e059459-baaf-4521-a247-54710ec5e5c3</ID>
            <FunctionID>b514234b-9eac-4592-b6ad-2e1a852572b4</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0acce7ae-ad78-40c0-8bb0-a92951430574</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4130bf05-a607-4a9f-838f-d834ed57c466</ID>
          <PolicyID>0acce7ae-ad78-40c0-8bb0-a92951430574</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f03a8a7-8491-4d2a-8795-00876cbcf0d6</ID>
            <FunctionID>4130bf05-a607-4a9f-838f-d834ed57c466</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c768c7d4-c96d-4b7a-b632-cf013be865ac</ID>
            <FunctionID>4130bf05-a607-4a9f-838f-d834ed57c466</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3517f9fb-4d96-411a-bb4a-c6e666f3c974</ID>
            <FunctionID>4130bf05-a607-4a9f-838f-d834ed57c466</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</ID>
          <PolicyID>0acce7ae-ad78-40c0-8bb0-a92951430574</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>54864786-84f8-4d24-ad44-2e1271e2aa0d</ID>
            <FunctionID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2736a479-19be-4b5c-b414-ba9645a0090d</ID>
            <FunctionID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6761167-0b29-4c3f-9814-e3d6245bbfca</ID>
            <FunctionID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>221d8707-2d9b-4d1f-aebc-a22db40faa5d</ID>
            <FunctionID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81c2cdb9-dce7-4afc-8cb6-df3400cc5a51</ID>
            <FunctionID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fddb1a-27d4-432f-aa2f-307c9d5113dc</ID>
            <FunctionID>88e2d8eb-7f70-4846-9960-05bf25fb4bb5</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9526ff8a-a32c-40d9-b576-7fc38039df1e</ID>
          <PolicyID>0acce7ae-ad78-40c0-8bb0-a92951430574</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>53788f31-78eb-434d-94c1-7362402a3906</ID>
            <FunctionID>9526ff8a-a32c-40d9-b576-7fc38039df1e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fba775b-c38a-4c01-9a48-73bb7e193175</ID>
            <FunctionID>9526ff8a-a32c-40d9-b576-7fc38039df1e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1df95be-865e-4c7f-89c6-453930f9b6c0</ID>
            <FunctionID>9526ff8a-a32c-40d9-b576-7fc38039df1e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2793fc3-a9ae-4253-ae7d-c9ddb535f8e9</ID>
            <FunctionID>9526ff8a-a32c-40d9-b576-7fc38039df1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>333a7a62-9fa9-4256-9cee-4d950515404a</ID>
          <PolicyID>0acce7ae-ad78-40c0-8bb0-a92951430574</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60c91221-856e-4c9a-8c00-bb7f62d8fc7b</ID>
            <FunctionID>333a7a62-9fa9-4256-9cee-4d950515404a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693adbbd-2f49-484f-b024-24bd286bdf99</ID>
            <FunctionID>333a7a62-9fa9-4256-9cee-4d950515404a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0097a27-d557-401e-b241-6e21ac1e8f5c</ID>
            <FunctionID>333a7a62-9fa9-4256-9cee-4d950515404a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8edf56b-2fe3-4277-a52f-e2f714674996</ID>
          <PolicyID>0acce7ae-ad78-40c0-8bb0-a92951430574</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2ac70d9-5b68-4b54-b3cd-79214abbe587</ID>
            <FunctionID>a8edf56b-2fe3-4277-a52f-e2f714674996</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc67cec-cb79-432f-9883-2888236a2a76</ID>
            <FunctionID>a8edf56b-2fe3-4277-a52f-e2f714674996</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ae4fbe96-2fcd-4fe6-bc14-35d3b63f8e4e</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>7a950bb4-ba20-4f0b-87cf-90e40c2f24f4</ID>
          <PolicyID>ae4fbe96-2fcd-4fe6-bc14-35d3b63f8e4e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b13ab74c-61c2-4ccb-96e0-89ea36c6e15c</ID>
            <FunctionID>7a950bb4-ba20-4f0b-87cf-90e40c2f24f4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bcrdi>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a3f461-fe05-4485-aa80-d135818d5f26</ID>
            <FunctionID>7a950bb4-ba20-4f0b-87cf-90e40c2f24f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95906723-2710-4b00-b832-615f0d0063dc</ID>
          <PolicyID>ae4fbe96-2fcd-4fe6-bc14-35d3b63f8e4e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7be7dd91-426e-4f36-a23d-a2364d8a6846</ID>
            <FunctionID>95906723-2710-4b00-b832-615f0d0063dc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CASup * $CASMultiplier]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>928f1635-3007-4095-a686-0d4fe676c161</ID>
            <FunctionID>95906723-2710-4b00-b832-615f0d0063dc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdicm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>792177f1-7a14-40ca-8173-8823182ef2e9</ID>
            <FunctionID>95906723-2710-4b00-b832-615f0d0063dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3f45a49-67cb-434a-985d-c1c00e2fa15c</ID>
            <FunctionID>95906723-2710-4b00-b832-615f0d0063dc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0003b7d-65a4-429c-97b2-64b53a8bf076</ID>
          <PolicyID>ae4fbe96-2fcd-4fe6-bc14-35d3b63f8e4e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13bd4a28-5071-4787-9dc7-a0933b6a6194</ID>
            <FunctionID>c0003b7d-65a4-429c-97b2-64b53a8bf076</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eff140a5-93a2-4222-8bdf-c47ce9572af4</ID>
          <PolicyID>ae4fbe96-2fcd-4fe6-bc14-35d3b63f8e4e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90492aa9-6767-4dc9-8dfa-83674dcabd93</ID>
            <FunctionID>eff140a5-93a2-4222-8bdf-c47ce9572af4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi + bcrdicm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88f81a25-0173-427f-a842-2f8f0b820cee</ID>
            <FunctionID>eff140a5-93a2-4222-8bdf-c47ce9572af4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0d3fa3c-2df3-4b11-8f11-739b544f2592</ID>
            <FunctionID>eff140a5-93a2-4222-8bdf-c47ce9572af4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>007f9772-e5c2-4293-837c-8fc99eb9347f</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9df5f411-5277-49c5-9bd0-2d0c61a4d9dc</ID>
            <FunctionID>007f9772-e5c2-4293-837c-8fc99eb9347f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54c5935-315a-404a-ae7f-835e639dfc3e</ID>
            <FunctionID>007f9772-e5c2-4293-837c-8fc99eb9347f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c95a1f-536e-4649-ab96-875e8c8f7642</ID>
            <FunctionID>007f9772-e5c2-4293-837c-8fc99eb9347f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d344b8db-1ff2-4251-a1fc-79e92ca52f3c</ID>
            <FunctionID>007f9772-e5c2-4293-837c-8fc99eb9347f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>250adcb2-3ddc-4d82-b9ef-f09575004674</ID>
            <FunctionID>007f9772-e5c2-4293-837c-8fc99eb9347f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0308fc-98c8-4725-bcbb-c106230c4d41</ID>
            <FunctionID>007f9772-e5c2-4293-837c-8fc99eb9347f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41a8db82-661f-4baa-99d0-cf0ede85813a</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be2704d8-a588-4f86-bb17-2288cc270abe</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90725d90-20e3-46f6-ae29-94e66316056d</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f78c61-938b-43d6-9751-9cc0eeba62a6</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc2ca1c-3812-4e67-8afb-7998e20a58a3</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8835906e-6ce8-4b37-89e6-b58517da41ee</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd1117f9-1577-41a8-b560-142e5315ac36</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild * (min(2,nDepChInTu)-nDepChInTu#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3c02e74-9178-4052-b635-9a05686fcdbe</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>nDepChInTu#1) & (ndepChInTu#1<2)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>313fe0cb-bbc5-482e-961b-babcbeb7639e</ID>
            <FunctionID>41a8db82-661f-4baa-99d0-cf0ede85813a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e6f4ed2-604b-493f-89f3-11644ae9e214</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c05f4a4-d2ad-4549-bde2-734905256039</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe8e9c78-0732-4e55-94f2-9f0b684477a4</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8851c7c-5580-41e2-a897-6e06af93a2e4</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54bf373-5f05-4309-a6a3-0ed03e3e5c92</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e9ca8f-83e8-4c68-bb68-9fbf06e094be</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b41873-c87e-4d4d-8f29-81db919fea37</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c895b00-0375-4d79-ac6b-5522aed14f7b</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ec2e6d-7dfb-44de-a3b8-2d7829bb6581</ID>
            <FunctionID>8e6f4ed2-604b-493f-89f3-11644ae9e214</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fba73c1e-1cc2-4892-a693-dba70da1dfbe</ID>
            <FunctionID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6db2b7a6-a5ef-484a-bce1-2b51b3b3085c</ID>
            <FunctionID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82db2749-c408-41cb-a544-30bf5d52057f</ID>
            <FunctionID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd95ebe-5c92-4f3e-9314-ac80b2fa1116</ID>
            <FunctionID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03e7f679-6acf-42d9-bca1-04340173cd5e</ID>
            <FunctionID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a9c77f3-1876-4054-87cd-8d47d87609a4</ID>
            <FunctionID>f72e238f-2e6c-4acc-b3eb-c67585d02be3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e37582c3-09b6-4dc8-a853-a1a66f65ef41</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb0bd9ff-33a0-4efc-bd18-7e895f03b46a</ID>
            <FunctionID>e37582c3-09b6-4dc8-a853-a1a66f65ef41</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>811567bb-3934-47ad-a783-4139a3efe5ed</ID>
            <FunctionID>e37582c3-09b6-4dc8-a853-a1a66f65ef41</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b32927a7-7934-44e7-bace-252d2fa9bfe3</ID>
            <FunctionID>e37582c3-09b6-4dc8-a853-a1a66f65ef41</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c86f13-2b2b-40e8-b163-8f9bb99a8bc7</ID>
            <FunctionID>e37582c3-09b6-4dc8-a853-a1a66f65ef41</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39920825-ed27-4d37-ad53-1cf2a4f0c6c7</ID>
            <FunctionID>e37582c3-09b6-4dc8-a853-a1a66f65ef41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4612468-a2fb-4ecd-a349-77556e355c74</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>140b0a25-05cc-4221-9aeb-4cfca08562fb</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e903435-dcc3-4367-b1a7-009aa6c69297</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41cdf063-da85-4bcd-b0f3-9febbaafa1f5</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48fa967-20f0-4470-99cb-3bd5efd7f806</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b7ce98-d2ee-4e00-a30d-11126755c49b</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a12e7a8-502e-4d0c-aecb-91bce295cbcd</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1eb8a57-72fa-4556-aa94-7a7ed69d3f54</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4cf724-b134-4fa4-8317-1476fd096a3a</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be13b749-025f-40f7-9e17-e2fe45a9c0b8</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4749205-eb10-4fba-86a6-b54732acae44</ID>
            <FunctionID>d4612468-a2fb-4ecd-a349-77556e355c74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a1f7148-ba12-4dfd-a342-e138b67e6fc3</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1e69923b-d524-4fda-95bc-20129b4174ac</ID>
            <FunctionID>8a1f7148-ba12-4dfd-a342-e138b67e6fc3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0280af-b76d-4ee7-8579-df55a032d2bb</ID>
            <FunctionID>8a1f7148-ba12-4dfd-a342-e138b67e6fc3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acd18bb6-2f29-4101-b9e0-f70f2a2e7c02</ID>
            <FunctionID>8a1f7148-ba12-4dfd-a342-e138b67e6fc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da1b3bdf-1547-4d29-98d9-506a18ac3768</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>750d2e02-a67e-4988-b5c9-6c56ef4e9f2f</ID>
            <FunctionID>da1b3bdf-1547-4d29-98d9-506a18ac3768</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15ae5051-a51a-410f-af05-ede99d8ca63d</ID>
            <FunctionID>da1b3bdf-1547-4d29-98d9-506a18ac3768</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c049dace-6220-489a-ac5c-0108ff79b3e9</ID>
            <FunctionID>da1b3bdf-1547-4d29-98d9-506a18ac3768</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c83f54-8c3c-46b4-8e64-c80295986a3a</ID>
            <FunctionID>da1b3bdf-1547-4d29-98d9-506a18ac3768</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b19547-ee1a-4742-a3f7-de64d596cf7e</ID>
            <FunctionID>da1b3bdf-1547-4d29-98d9-506a18ac3768</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dce1aad0-c343-47af-888d-e4a47e6bc05f</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3534a33-175e-46a4-a598-da02e0ccd0dd</ID>
            <FunctionID>dce1aad0-c343-47af-888d-e4a47e6bc05f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e399cf4-5cf8-41fa-b182-157d308eb6d8</ID>
            <FunctionID>dce1aad0-c343-47af-888d-e4a47e6bc05f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdb2bdf0-30da-4f29-9f0f-e21ff2d8eb48</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f31c0007-8c54-49d7-be1b-0a5cba0c1015</ID>
            <FunctionID>fdb2bdf0-30da-4f29-9f0f-e21ff2d8eb48</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3f7e41-50f2-4bca-b080-f6da01ecf9ae</ID>
            <FunctionID>fdb2bdf0-30da-4f29-9f0f-e21ff2d8eb48</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48dedc8b-f957-4691-8fae-093728a79f82</ID>
            <FunctionID>fdb2bdf0-30da-4f29-9f0f-e21ff2d8eb48</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4432362-0133-4ebc-81ee-74389c126e70</ID>
            <FunctionID>fdb2bdf0-30da-4f29-9f0f-e21ff2d8eb48</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88fcd798-e581-486f-9a72-de53e9987f2b</ID>
            <FunctionID>fdb2bdf0-30da-4f29-9f0f-e21ff2d8eb48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94636716-fc58-4aeb-a580-977290e82c09</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>98af6dc2-714e-4faf-b8e2-8209004968ea</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05257c71-847e-4212-aa7e-88a3ad948161</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8ab438-2218-47c3-b34d-491f96b108b7</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1367c2c5-0a04-4559-98d9-b49190c5cc66</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e8f05a-dbbb-4bf7-9a47-9d5d1dca0409</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60518d7b-1253-480f-99c3-2e2fa47a4db0</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ebf8f2-b03c-498a-afe2-df77c01f3d79</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45145002-3f45-4cce-b9fa-72f5c493d2ce</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3c59c5-c0da-4834-8c66-e60c59bda487</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377d65ad-8f5c-438a-812e-cbf2cc132725</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d05487-d38b-4ae3-886f-7c030475e094</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e2a8dd-3e6a-4ad4-bbf4-fc6a33657d72</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02c0621e-45c9-4153-9b03-34baa31fc00d</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b540fd1e-cb5d-4cf7-b71c-dc1593fb9067</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8695571-2e58-46ae-b13a-ec9ad9a1e21e</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7637e36d-a9a0-4445-922d-54396a8b5c75</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>589d8d06-0eb2-4d6e-b7d2-ea738a7bb377</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6f0867d-1dfe-47de-be46-75b8f9093b46</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fe4240e-d439-446e-83b7-d5ee77428657</ID>
            <FunctionID>94636716-fc58-4aeb-a580-977290e82c09</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abad53db-fcb2-4f6f-9a74-2a418d86de80</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>19125b6a-220f-4bf2-a14d-01d3567f166d</ID>
            <FunctionID>abad53db-fcb2-4f6f-9a74-2a418d86de80</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098333f7-2cf3-4c45-b6b5-88c835c77d41</ID>
            <FunctionID>abad53db-fcb2-4f6f-9a74-2a418d86de80</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3089fae4-4346-45eb-8f61-0606a091e9f5</ID>
            <FunctionID>abad53db-fcb2-4f6f-9a74-2a418d86de80</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc8b7a69-d3ec-43cb-a0a4-85b51097b480</ID>
            <FunctionID>abad53db-fcb2-4f6f-9a74-2a418d86de80</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0939ff2-2802-489a-b9bb-af532597e418</ID>
            <FunctionID>abad53db-fcb2-4f6f-9a74-2a418d86de80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a40f71f4-d536-47b7-8ade-95eec00579be</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b3ef23ee-cd4b-421c-bad8-2f07e8c7b9cc</ID>
            <FunctionID>a40f71f4-d536-47b7-8ade-95eec00579be</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d308bd-a8be-4151-86ea-f4d5c6627fc3</ID>
            <FunctionID>a40f71f4-d536-47b7-8ade-95eec00579be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4abbda8c-16da-416e-bdce-7a3e8d268850</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9c0dc7a8-ab4d-43b6-a630-3f25a44f2833</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44247872-fa51-4f01-8b0a-e7cb95fa1360</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1bf87d4-c2a5-49b3-88fc-c1aa87aecfa2</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0d1172-3c37-4154-b188-7d634f910441</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c11edffb-e1d1-4768-acc0-05f363f9649d</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d867739f-612a-4ed7-a1be-77d9015203a2</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b680707f-ed4b-4eaf-962c-dc97c83435f9</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe761342-81c7-4e40-a490-62e323430fcc</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb2ff7a-e916-4bdd-bdb7-7d3af0e3a3e0</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8b665c-88b7-40ce-8ae5-6058f7433956</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42947b0a-91bc-4405-9839-2823c21076b7</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7ec24f1-1311-4267-b2e5-53fe70c12d0d</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d554c053-06f8-494e-92d4-7689c1ce3117</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210a2946-89ae-4e52-830e-3c37e94c05b3</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbae3588-6196-4ed7-b8bb-7b2067c90231</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6874853-35b0-446e-83b2-4f4728e7606c</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c41777-5561-4ce1-90ec-4b3b6abd67e2</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddbed21c-bd05-4420-b01a-a097001c93e0</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb51e0b3-9123-4741-a631-100532e86195</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dca29661-862d-47b7-9ab3-8ae576dffe18</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>301fba3d-1402-4180-b001-358a26a9222c</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf1167d-5928-40f9-823e-a5f542f47097</ID>
            <FunctionID>4abbda8c-16da-416e-bdce-7a3e8d268850</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94918b66-4ad5-407e-958f-a23807119e60</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ee56a10f-a349-4c6f-89be-1becfe28a942</ID>
            <FunctionID>94918b66-4ad5-407e-958f-a23807119e60</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4914fd21-af5c-4dba-b079-9bbe077a382a</ID>
            <FunctionID>94918b66-4ad5-407e-958f-a23807119e60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f033b141-1651-43f8-a0a7-a3aded86da22</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c42a46d-ba3e-43bf-b1f1-a21f5d62ded5</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e99b7e-4479-4e70-a704-a43f0c0360d1</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c1087e-b94f-41ec-bec7-d616736b8787</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62e539c4-f3af-4c55-8df8-f2838849c504</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2def49e4-7c2c-471e-9381-b40e9f7b85a0</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58fef00-e558-43af-bdd5-c74aef979ac4</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54617471-ec92-4f64-a701-75a47d636fbd</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b41d2bd6-998a-42ec-a8cb-b2909807ee8b</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfc2e37-38e4-4178-8c73-a02e1b5b1c27</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e456e8-705d-49c5-85ff-cf8b7cfb792f</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ed65d6-d35f-4f48-8028-243906c3da33</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7302c3e3-f13d-4630-9e1f-ae026d5d5c66</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ebf467-dbb7-4f56-88fc-a869cef1183e</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3867c2ff-7493-4ab3-8527-81c902570a61</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>964d57f8-449d-446e-886e-3fb3e9aff791</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5440c009-a745-4f90-9db8-9bd4280d03f2</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beffa8df-1ab1-42fb-8ee1-f90c1d14d5e6</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ff1b1d6-2394-4539-b10d-a2ce32f54aa5</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825cdb79-f7a0-43a1-afac-b14402327e3c</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada4e2e8-8a5e-49fd-8fbe-bb95738624b8</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71efda10-1a67-4186-bd07-08e150a12d29</ID>
            <FunctionID>a6dff0f5-e8c7-43fc-b1a7-225972c7389e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de44bf4e-094b-410c-bbb2-9a154a316f71</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ddcf9a86-eb71-43f9-9d94-2ea59020b2dd</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf01900f-9d86-4f93-96e2-96b85e186598</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc41a1f5-7d19-4a94-a6f5-4a5646979508</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0695f437-c16b-4f18-bf93-675de1d1707f</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19bd0d0b-90f8-48b2-9236-81b5831ecca0</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7f8d29-335d-4bc0-80cf-034e27c958fd</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ba66746-9006-4c99-ade5-d885b5b307dd</ID>
            <FunctionID>de44bf4e-094b-410c-bbb2-9a154a316f71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>430f1f52-35e9-4bcb-a62d-5a838b5098e2</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>602672b8-fec5-4d91-9a77-229fcc60a4f8</ID>
            <FunctionID>430f1f52-35e9-4bcb-a62d-5a838b5098e2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c59dfe4-584d-4f91-b35a-b5dd2cbd73bf</ID>
            <FunctionID>430f1f52-35e9-4bcb-a62d-5a838b5098e2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576ac4ff-089c-442f-bb09-dc0292121316</ID>
            <FunctionID>430f1f52-35e9-4bcb-a62d-5a838b5098e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfcade99-9816-45a4-b45f-8e7b9f963c8a</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e654391-f0a3-4b18-b18a-7b4b040f269f</ID>
            <FunctionID>dfcade99-9816-45a4-b45f-8e7b9f963c8a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a72b687-43e9-4fb4-884b-0c06202898a9</ID>
            <FunctionID>dfcade99-9816-45a4-b45f-8e7b9f963c8a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5662fa52-c9ac-415b-be9e-04e33e4a854f</ID>
            <FunctionID>dfcade99-9816-45a4-b45f-8e7b9f963c8a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d151af6a-5c06-4c65-83c0-9581ab73b9dc</ID>
            <FunctionID>dfcade99-9816-45a4-b45f-8e7b9f963c8a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53b40a2-700e-45a2-ac00-f59f629f77c5</ID>
            <FunctionID>dfcade99-9816-45a4-b45f-8e7b9f963c8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>424425df-557e-4f35-a788-106d1dffe2ee</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b811cd-3685-4aef-8446-ebabec9f4ba2</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5354eabb-9064-4ed1-818c-491ec3e4419c</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf61f1ee-07c5-4c1a-a713-abf13e7c6449</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11a4528e-2143-407b-b899-7cf3f4997ff4</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b3da9b1-08fd-4a53-855f-90024d615d0c</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fefd0e7-74cc-4a07-ba55-5181d258a143</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a188bdfa-cb7e-40d0-923b-ed10f454d946</ID>
            <FunctionID>b693f1fa-2f2d-4c75-8835-c9a2d9a4be00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a848ed2-df83-440b-ab1e-6b4d540af1c5</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3baceb0-5d89-456f-9536-3ac3eeed1561</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d71a91f-c95d-4b7d-ac16-f84d742ac425</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93acca76-e56f-421b-955c-094177706e7a</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220a1b8f-be22-4149-8899-007a82bb0386</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403ea43c-6674-428f-b09a-ec74bf0765d8</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22259963-f9d5-41f8-b31a-877703f245c4</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d843fb07-08c0-48dc-92b6-0d96cb3b61be</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ba9a3a-315c-479e-a990-535d19317abd</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a241037-6583-4427-9f93-e2e8aa050a3e</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a188a58-92cf-45fe-b9af-fcea5a31b356</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e9b725-f4af-4065-90bb-84099f5671f2</ID>
            <FunctionID>c56b4923-3284-4ad7-ad9a-bf57241f1ba4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11e864a3-15b8-4096-9a92-9b819c5b455d</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f201a4a-ff31-4b1b-8fc8-d65b9d58ebc3</ID>
            <FunctionID>11e864a3-15b8-4096-9a92-9b819c5b455d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98654a8-ec91-4b81-9edb-519e748815b6</ID>
            <FunctionID>11e864a3-15b8-4096-9a92-9b819c5b455d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ad815d-9092-473a-9cf7-2329822889a6</ID>
            <FunctionID>11e864a3-15b8-4096-9a92-9b819c5b455d</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4acbc3e8-5622-4f6b-b551-74387bbb766d</ID>
            <FunctionID>11e864a3-15b8-4096-9a92-9b819c5b455d</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e72a7d9-a081-443d-9da9-03b1b8971974</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e996cde4-b935-4a7f-a928-5df7ddbbb0c2</ID>
            <FunctionID>3e72a7d9-a081-443d-9da9-03b1b8971974</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e116226-c648-4a65-ac82-0bd7121c6b57</ID>
            <FunctionID>3e72a7d9-a081-443d-9da9-03b1b8971974</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ec3ecc-f023-4d37-ba5c-a98abaddc2c7</ID>
            <FunctionID>3e72a7d9-a081-443d-9da9-03b1b8971974</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4b7080-9284-4372-a800-7d09866d8005</ID>
            <FunctionID>3e72a7d9-a081-443d-9da9-03b1b8971974</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a418cb4-7fec-437d-828e-11bfa0c02911</ID>
            <FunctionID>3e72a7d9-a081-443d-9da9-03b1b8971974</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>195e5339-0182-4642-b0d3-112ecb3403e8</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e005ddde-aa16-45ec-8f17-f88b0cb9f6da</ID>
            <FunctionID>195e5339-0182-4642-b0d3-112ecb3403e8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7e7d3d-39d3-4d72-aa63-07d7de93d3cd</ID>
            <FunctionID>195e5339-0182-4642-b0d3-112ecb3403e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce74d6f-7d20-4fc2-8ff3-9c20bd8b5793</ID>
            <FunctionID>195e5339-0182-4642-b0d3-112ecb3403e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba698c0-7c0b-4046-999c-b5c81477274d</ID>
            <FunctionID>195e5339-0182-4642-b0d3-112ecb3403e8</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c159f8d9-4442-4edd-bb6a-db61c19058f2</ID>
            <FunctionID>195e5339-0182-4642-b0d3-112ecb3403e8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>494c13ba-e7c8-44f3-8518-2e7da9e756e6</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9639b6c0-cf8f-451f-881e-043ed279cb8a</ID>
            <FunctionID>494c13ba-e7c8-44f3-8518-2e7da9e756e6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (i_bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6472b12e-88d4-477c-b5cf-8d48228498b0</ID>
            <FunctionID>494c13ba-e7c8-44f3-8518-2e7da9e756e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8fd864a-e895-4332-bcd5-8a6b2b6e6dc9</ID>
            <FunctionID>494c13ba-e7c8-44f3-8518-2e7da9e756e6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934b0225-ab3b-45e4-85e3-0ed410110b3f</ID>
            <FunctionID>494c13ba-e7c8-44f3-8518-2e7da9e756e6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0918ca47-8f37-4e38-8a41-b4d85857b6c2</ID>
            <FunctionID>494c13ba-e7c8-44f3-8518-2e7da9e756e6</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2d3bee2-2ce2-416a-9ecd-65e9a3b029a5</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2502d615-3c7b-4c53-aff6-24552eb98978</ID>
            <FunctionID>a2d3bee2-2ce2-416a-9ecd-65e9a3b029a5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc899814-a95a-4cec-a0d3-78dbd5cf9ae3</ID>
            <FunctionID>a2d3bee2-2ce2-416a-9ecd-65e9a3b029a5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02cf3666-5a1f-4dff-8da9-fc3fe840450c</ID>
            <FunctionID>a2d3bee2-2ce2-416a-9ecd-65e9a3b029a5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c13f6951-d6c6-492a-a4d1-aba72229ab95</ID>
            <FunctionID>a2d3bee2-2ce2-416a-9ecd-65e9a3b029a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7617c481-7cc9-440b-9cd2-ec8192504655</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e363fe14-fcdf-4e81-9152-1ec27d0df48f</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c59554e-90e0-4b2c-ae03-101357dfcf3f</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd0437c-fbc0-4c90-9787-3add8e0ee548</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43803b7b-168d-4761-a2ed-6c9b1fdbd12b</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b8616a-7cc3-4be7-8080-1eb7bb770a33</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abcb3607-95c1-4b95-8238-a33c1e5f4f9a</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecdaf74-7f9f-4021-b6c2-1c1fa8a896fa</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>450c7eb0-9d17-4320-9426-5f8cb9ca1363</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4680bb95-1ee1-4165-b312-f8510dde82cf</ID>
            <FunctionID>7617c481-7cc9-440b-9cd2-ec8192504655</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>617cf9a5-0a9b-40d1-a6a3-4985f632f8a7</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bf2eae5-7ed2-4258-a25f-2a0afa873cef</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8447cc4d-d540-4ede-89ea-c30028158f21</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b490afaf-5303-4aca-b878-09a3b599b088</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ee3815-3804-4daf-a4cf-bbf6288d9d07</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da7a9789-0c79-4285-b1d7-94c5f4adf88d</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>604c74f4-ecc7-45e6-a42e-9724107b2c5b</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3110b59d-87d8-4193-bda0-4eed0a9c54cd</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e49777-215a-4951-a7a8-572c7d9640d4</ID>
            <FunctionID>fd717ddb-2ac2-48fd-aa3c-c3a79aa859b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8bd30308-8d9e-4af9-b42d-523c18733d2b</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d1d0661-1f2d-4f39-8781-485a86d59e90</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb6be801-628b-4abd-857e-cc0490c7a1e9</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>797a71ff-73b3-45d8-bed4-8773ec648c08</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e575533d-fbab-4963-9d24-01c3144d5f8f</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2218f04f-b4f3-4151-b8d2-77d60a653eaf</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b658b70-fc94-484b-9c76-438fef7d6ec9</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97a75a8d-2be0-4830-8f33-b89f1c9f92f4</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aff530f-a904-44fe-be8f-2cc09a750ce7</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e1af52-d73c-4919-ac04-c03c437b8f69</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8c1e8fc-65bc-43e8-813f-1345a15bb81c</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc560da-6632-42fa-8985-2ade57e21483</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd471b06-7e22-4853-a3bf-2229b590b82b</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>457d804c-b05b-4876-b55c-10a2217f4180</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f759fd2-16bb-467a-b64a-1726c596eedd</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eaa1424-8a0d-4f58-ab9f-58d462e28fda</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3962e997-6e19-41da-9cf4-f7dafe7d9475</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8943044d-d617-4987-8366-1fc658214047</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66238103-d063-4271-9882-021b85dee7f8</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62171865-5cdc-40ee-b634-dc8394e48ed4</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1389f968-2108-4c59-94fa-784154ebded8</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b058fbb2-3778-4e44-99f6-0d8589183583</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25730b71-d664-4390-a8ef-2a9ded319d65</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53525ef8-b0dd-4ae4-b533-452fdb98ef38</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7a8825c-251a-499b-9411-d4741c1c2daf</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88113623-206e-499d-b51d-0046349da753</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8b71e6-0a2f-4af8-a9ce-589f01da4c6f</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cdecd51-2416-4a88-8678-112c1d1dec3f</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24b50ff-305c-4c8c-beb9-d801a2e6dc23</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37362bfd-d154-4a64-80cb-c1ed8fbed777</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14638f87-42ed-4b78-b1d3-fd01b8aecf41</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f634e87b-04cf-4646-bccb-958782d3ff41</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bef273-c0dc-4e2e-9674-45bc8e90c713</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c92a3ac-888d-4517-9b5b-fb1033345a53</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77e7b0a-983c-4a37-9745-f6809faf0805</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37284b6b-57a0-4012-b099-d02643051899</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6165ea8b-4e69-4486-9e49-4b11d0fcb6d9</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a023b4f-d1df-4e19-a223-77cb611746b7</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b449b4d8-a24f-46f4-abb7-1d3310d956c7</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>465b6017-ad01-499e-aeb5-1a08ef7d129a</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8a7d077-0a64-446e-913f-20d00401e8a7</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>007cab97-3c5b-45ba-800f-cce7163b9f18</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a824616f-6ae8-4081-832e-b11aa8a6860d</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8c14317-e2e7-4912-b588-cfb6f3d4ff15</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>567f3561-bb22-44c4-97d7-a04c3fdd8d9d</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ceeb11-945f-4043-9249-57da504e6222</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f1faae-c94d-495e-bc20-32f95e34ea45</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dd57d89-4a3b-4796-a615-b71d9a0072ca</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63770969-3e83-4450-98c1-afdc7b145cad</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ec7cf2b-5f29-4eb5-b289-8db850546a5e</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b69eada-08f7-4eda-a20a-60a5901103b6</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54acc604-aa2e-4144-95d2-03ae600544ac</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a6a607-929f-44b4-88a2-92c801b0d56f</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e94bf7c-44d1-4ba3-8d10-12365eb5884c</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e1d8393-0f00-42a4-bd0e-f587bbd50377</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b8876c9-5f0b-46b6-981f-22b59da170b6</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b062afb-d202-4693-90f5-c1d982c86c3a</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9e6eef-a6dd-4bb4-8ae0-32acb314e383</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>756ba3f8-f734-4622-8a20-74f4d47d9ece</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca2a071-0af9-411c-88e4-ba9a8c30df78</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33729944-201e-41a2-971c-5f9f8493fab2</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb253ac-f793-4b78-a976-c6aaa8c58451</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3128c8-84b4-4bb1-9775-5495ec40b111</ID>
            <FunctionID>8bd30308-8d9e-4af9-b42d-523c18733d2b</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>814d5b70-70a0-4d5e-a244-7e083c0213a4</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87e7d8f2-35a6-498f-9c6c-34512f2a2df4</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e31768-c60a-47c5-b68e-5ddc7790b521</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb6cfc5-6b77-44b9-b4af-298d45edbab5</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b57fe87e-e031-4b2e-bec3-0ed5f6442bad</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162f81ef-dd86-4ba9-a329-ff27df4bbd8f</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff06c127-e6c3-4f5b-b098-899b2f87407b</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df11e445-6c6d-4734-a72e-0cda560c6f0a</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8082646f-170e-429c-9fd4-15dea7c03259</ID>
            <FunctionID>814d5b70-70a0-4d5e-a244-7e083c0213a4</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50760c00-db49-4f7e-aa5c-6ebbe93d97a0</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833dc3ad-4689-4db8-9fca-4d3eaa7ff44e</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e5e163-6a5e-4750-b758-40614c081b55</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92c52f79-bacc-4de9-bb61-ff803ecf929a</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c491591-988e-42a3-be71-806ff6680391</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6691ca6-167e-4361-afe8-63ff7d1fb1bd</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e577c8d-b29b-4daf-b3d9-1b5bb19e755d</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607df618-5a69-4a62-9e63-f0ef5f20976d</ID>
            <FunctionID>bfe4a9fd-ac74-4627-9ca3-c73aa4e0200c</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7b5dee4-6c50-4e18-847f-5f10282b1998</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b9e01e-055a-4d79-9fae-aca696000bd1</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a04dd27e-02d1-4ae8-ac17-5eb051ea956f</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e09eb6d-765f-4ff7-bc9f-e8dba048e16c</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be68e1e7-ba85-4173-8496-1ddd48f6881f</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68ac6f68-f9c4-4265-8472-ef7423d7f2f3</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2 & (i_bsauc_b#1=-1 | i_bsauc_b=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7f760f-8952-4461-9779-304ca057db9c</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36965f6f-4193-4ac1-a4b3-90de087a9cc9</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_rand_tu#1 <= $ISTUNoChild & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a17d0f-c854-4276-a3e4-e8d97a8fded2</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5d2470-1f77-4407-8354-1e5d16d22897</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b=0 & ((((i_lb_b=1 & il_legacy_elig=0) | (i_lb_b=0 & i_bsaucft_b=0 & i_lma=1)) & i_rand_tu#1 <= $ISTUNoChild) | (bwkmt_s=0 & i_bwkmt_b>0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc4935e0-03e4-4850-a9df-a14066903fae</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17aa369e-07a4-4a15-8bfa-8ef6ffbb7450</ID>
            <FunctionID>bbe94eeb-e5f6-402f-88d4-2771b5685e74</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a79d5b74-3f98-48a1-a1bc-3f58126d8b59</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02d91d44-74b9-4e57-90f9-256750e9c0e2</ID>
            <FunctionID>a79d5b74-3f98-48a1-a1bc-3f58126d8b59</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition | i_bsauc_b>0 | (bsauc_s>0 & (i_bsaucft_b=0 | (bwkmt_s=0 & i_bwkmt_b>0)))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfadb655-84c4-4411-b486-7b03e38d295f</ID>
            <FunctionID>a79d5b74-3f98-48a1-a1bc-3f58126d8b59</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5adec2c7-e18a-4f37-83be-99d196a920ed</ID>
            <FunctionID>a79d5b74-3f98-48a1-a1bc-3f58126d8b59</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cd91dff-e48e-4c64-85ca-286f204924a2</ID>
            <FunctionID>a79d5b74-3f98-48a1-a1bc-3f58126d8b59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca20499-16fe-4338-beab-0cfcbe99be71</ID>
            <FunctionID>a79d5b74-3f98-48a1-a1bc-3f58126d8b59</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b1bb8b9-807f-4176-9c79-424155f4f0bb</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb4752b6-d7ec-4c61-bcf3-05665ff45edf</ID>
            <FunctionID>5b1bb8b9-807f-4176-9c79-424155f4f0bb</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a664716-20ce-44dc-9139-a1f781f630c1</ID>
            <FunctionID>5b1bb8b9-807f-4176-9c79-424155f4f0bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7b36c7-0706-42a1-a39d-e8ecc436dae7</ID>
            <FunctionID>5b1bb8b9-807f-4176-9c79-424155f4f0bb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6585c63f-db36-402a-82ef-9066d5eb1d37</ID>
            <FunctionID>5b1bb8b9-807f-4176-9c79-424155f4f0bb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f862c3f6-c023-40a8-b35d-60a998430e15</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea915006-d377-4668-a20d-2dc98d88be3a</ID>
            <FunctionID>f862c3f6-c023-40a8-b35d-60a998430e15</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a507028-51b0-4fc3-9291-f4beed102cd3</ID>
            <FunctionID>f862c3f6-c023-40a8-b35d-60a998430e15</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b552c7f3-ebb2-49bd-9ae4-15fba11e398b</ID>
            <FunctionID>f862c3f6-c023-40a8-b35d-60a998430e15</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62a5f4eb-c862-4aa9-996b-45d734c036aa</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32efebe1-e2b6-4b81-b70f-3d5a9237c03e</ID>
            <FunctionID>62a5f4eb-c862-4aa9-996b-45d734c036aa</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (i_bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b330a8d0-a0e7-48d2-82ac-4299f43d9f4e</ID>
            <FunctionID>62a5f4eb-c862-4aa9-996b-45d734c036aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a5a65d-580f-4292-ac68-38dcc5779a26</ID>
            <FunctionID>62a5f4eb-c862-4aa9-996b-45d734c036aa</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243e319f-f1e2-4ee3-b2fb-554c13dc1de1</ID>
            <FunctionID>62a5f4eb-c862-4aa9-996b-45d734c036aa</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f8a0f80-d3d0-4e64-b90c-4afa39f9ca15</ID>
            <FunctionID>62a5f4eb-c862-4aa9-996b-45d734c036aa</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0062a9bb-c145-49b6-bce4-c1ba6df48323</ID>
            <FunctionID>62a5f4eb-c862-4aa9-996b-45d734c036aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66b82986-cff1-4198-838e-6dff223d6fbe</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>29369408-c97c-4d42-9fbc-c1c86ef6d651</ID>
            <FunctionID>66b82986-cff1-4198-838e-6dff223d6fbe</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0511abb1-7440-4ebb-9e16-69b80514457a</ID>
            <FunctionID>66b82986-cff1-4198-838e-6dff223d6fbe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38aff40f-7a97-4909-acf8-a2c098c151a7</ID>
            <FunctionID>66b82986-cff1-4198-838e-6dff223d6fbe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>168c5ec7-ceb5-4e03-84a8-6cbf1a0bd7d1</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21482c45-cd62-4414-82e2-e8493e61fa6d</ID>
            <FunctionID>168c5ec7-ceb5-4e03-84a8-6cbf1a0bd7d1</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bece7c1c-2936-4060-a92d-08c55bf9ec24</ID>
            <FunctionID>168c5ec7-ceb5-4e03-84a8-6cbf1a0bd7d1</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11ef15c2-538a-4a0a-bfd8-cf43f7d2b9f8]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>887d5aa3-9027-457a-8512-6882c3ebdecd</ID>
            <FunctionID>168c5ec7-ceb5-4e03-84a8-6cbf1a0bd7d1</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[e6d1ea7e-2f11-4879-aaa1-afa680ae380a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af324ed0-8b8f-4768-bc9e-6c15986cb7b1</ID>
            <FunctionID>168c5ec7-ceb5-4e03-84a8-6cbf1a0bd7d1</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>955f967b-0364-404d-aa84-e43c87670922</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c44eb1c0-4c92-41fd-b084-123fe036bbf9</ID>
            <FunctionID>955f967b-0364-404d-aa84-e43c87670922</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22740afd-7d52-487c-9238-e61670fb7c04</ID>
            <FunctionID>955f967b-0364-404d-aa84-e43c87670922</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>935e97cd-f56b-41eb-a797-9d8b22ee2a9b</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b59d3649-657c-435d-aaae-c8058feac845</ID>
            <FunctionID>935e97cd-f56b-41eb-a797-9d8b22ee2a9b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94d43506-04ea-4bde-a574-741ec3c09eec</ID>
            <FunctionID>935e97cd-f56b-41eb-a797-9d8b22ee2a9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aca91610-3e3e-4567-8e39-1501e21ed986</ID>
            <FunctionID>935e97cd-f56b-41eb-a797-9d8b22ee2a9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86f45e19-b49a-4666-ae53-2bde03d53d08</ID>
            <FunctionID>935e97cd-f56b-41eb-a797-9d8b22ee2a9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11879187-12df-454a-9181-7953518ea6fb</ID>
            <FunctionID>935e97cd-f56b-41eb-a797-9d8b22ee2a9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f05ff81-ac44-4524-b4ee-3e527cfba8c6</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f96415d-cb91-4af6-8e91-263aeec65151</ID>
            <FunctionID>7f05ff81-ac44-4524-b4ee-3e527cfba8c6</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264925e4-9d49-43c9-8b06-d5f28daa92bf</ID>
            <FunctionID>7f05ff81-ac44-4524-b4ee-3e527cfba8c6</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1fe83016-5e74-4d93-a5a6-364afd43fe2e]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aab14b1e-bd6e-4f9f-82e6-5b1c1aad8226</ID>
            <FunctionID>7f05ff81-ac44-4524-b4ee-3e527cfba8c6</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[f71342aa-5b86-4ad9-a827-86f74548aed7]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a79c9c23-0654-448b-ac92-ba6ddbc1edf5</ID>
            <FunctionID>7f05ff81-ac44-4524-b4ee-3e527cfba8c6</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26829fb9-f12a-4f9a-ae3c-acffde5a40ab</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e948bf92-ea71-490f-bb66-af9ada281348</ID>
            <FunctionID>26829fb9-f12a-4f9a-ae3c-acffde5a40ab</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9950fa65-dce0-47c0-b0d0-6d41c0fd51b4</ID>
            <FunctionID>26829fb9-f12a-4f9a-ae3c-acffde5a40ab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2473a18d-7088-4d2e-9bb7-ee8d30c31df4</ID>
            <FunctionID>26829fb9-f12a-4f9a-ae3c-acffde5a40ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd00e46-caaa-44c3-a3e9-3f1d0c5013d6</ID>
            <FunctionID>26829fb9-f12a-4f9a-ae3c-acffde5a40ab</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>804f7447-c6bf-43bc-b631-fc3ec8881f23</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a5ffcba2-072d-4fcd-a2fc-1ad3d8b15170</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c369c2-2d6a-4787-bbc5-31c2fafc1696</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b972d108-f871-48d7-a33f-8aec586efd62</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67289c3e-db2d-426b-b2ad-3009dd908d9a</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef1b1887-4dbf-4fd8-a59a-52463ef2fa17</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a254eb-5bb5-43bf-af04-2b4b9e91e3c6</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2db5801-fbb0-4192-b2a3-288d13f5ef2d</ID>
            <FunctionID>804f7447-c6bf-43bc-b631-fc3ec8881f23</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b10ceca8-1438-4d45-98dd-742172749862</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ece8b2f6-6008-4dac-991e-01c5e6e8d718</ID>
            <FunctionID>b10ceca8-1438-4d45-98dd-742172749862</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & il_earns_cov>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1f0aa6-1b6f-4d6b-8881-1e3e81c243c2</ID>
            <FunctionID>b10ceca8-1438-4d45-98dd-742172749862</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7ee9ec-2339-4062-9194-9ab1c1821473</ID>
            <FunctionID>b10ceca8-1438-4d45-98dd-742172749862</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4075be-7717-4663-95ef-c0df6865218d</ID>
            <FunctionID>b10ceca8-1438-4d45-98dd-742172749862</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cf9b7cc-51ec-44cf-bf9d-bf51a06b568a</ID>
            <FunctionID>b10ceca8-1438-4d45-98dd-742172749862</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f05eb0d3-fc43-432f-93ee-357510f632e1</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83e4ff26-60a8-440d-b7e2-f9bbce333f70</ID>
            <FunctionID>f05eb0d3-fc43-432f-93ee-357510f632e1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s) >0 & i_mif_exempt=0 & (yem + yemmc_s + bwkmcee_s)=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3709e29e-9588-4b1f-9604-8cc79dde93ae</ID>
            <FunctionID>f05eb0d3-fc43-432f-93ee-357510f632e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3af9f36d-128b-4f6b-84c4-aa5eed450304</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>560715b4-ad66-4deb-ab42-3827306b0e9b</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s)/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c25fb7-81be-435e-969e-911fb101aed8</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f31b63f-f636-4fe0-aa45-b082c2d97b43</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d92d05f0-0009-4fe3-a4b6-47faea788f35</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1729e06-0813-432e-85ed-d111b7a07e43</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f84cc898-576c-4415-b887-f0ce5cec23c1</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6319d1-f9ae-4714-985c-4d80438fecdf</ID>
            <FunctionID>e45cfbab-14f9-4534-b520-a1b84ddfbfde</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>455247ea-921c-465d-aa48-c76e13e508ac</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b316bf5b-68e3-432e-b8a3-809bad5331ac</ID>
            <FunctionID>455247ea-921c-465d-aa48-c76e13e508ac</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse + bwkmcse_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b99678c-7c2f-444d-b2f5-e5e3e48ecb8b</ID>
            <FunctionID>455247ea-921c-465d-aa48-c76e13e508ac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d08bdb-5ad7-4588-bd81-48fda1b159ee</ID>
            <FunctionID>455247ea-921c-465d-aa48-c76e13e508ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a44024-56c1-4e5f-82ca-f057fadc3fcc</ID>
            <FunctionID>455247ea-921c-465d-aa48-c76e13e508ac</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f8aaf93-77b2-46bd-9d76-d207a027e564</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dac391ca-cbcc-4aef-82e6-85c75065e4bb</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5e052c-f802-4c8c-b272-753f566ad585</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37f48743-6442-42ef-a471-9f4ff842db53</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b509b21-ca09-4570-9b7f-2b7a347352ce</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8089a0c-ff3d-4db6-ba8e-6d36a5018027</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23de47c6-b32c-4e37-921a-e0bfd7d1d2e2</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd6efc74-7524-4e36-aecd-3f76fc381111</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c86ac7-02d8-44fa-b760-2ec1c08b5f4d</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74cbc25e-52ce-4f78-8b88-4c46f699c444</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbfff8f1-7077-4ef8-88a0-011e9e9bb4ca</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ffa3f25-bf14-412c-8e9d-4e16f5223015</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>224514c2-40b3-4fc3-b873-ce12b002870b</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da416d18-8b7c-42c8-b393-35f0e78422ac</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a895ee4f-ffa0-4fbd-b065-86359cd73d17</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ec737b-94b3-4550-a232-355bc60bb416</ID>
            <FunctionID>8f8aaf93-77b2-46bd-9d76-d207a027e564</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1db981ee-7912-4b21-a6f5-d26445f15dff</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fd19fe1-9193-40c0-bc9f-81a026f64eb8</ID>
            <FunctionID>1db981ee-7912-4b21-a6f5-d26445f15dff</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s) >0 & i_mif_exempt=0 & (yem + yemmc_s + bwkmcee_s) =0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f86dee6e-bb31-49bb-8b60-2890ef1cff04</ID>
            <FunctionID>1db981ee-7912-4b21-a6f5-d26445f15dff</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2921a08d-a2fa-4842-a7a2-186837b65930</ID>
            <FunctionID>1db981ee-7912-4b21-a6f5-d26445f15dff</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b3a14cc-9e33-4fd0-a4c9-970136e116c8</ID>
            <FunctionID>1db981ee-7912-4b21-a6f5-d26445f15dff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3be1cf3-620b-4699-a511-2c31d3ce2584</ID>
            <FunctionID>1db981ee-7912-4b21-a6f5-d26445f15dff</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ed2421-c435-4e89-a842-b3f38132e28d</ID>
            <FunctionID>1db981ee-7912-4b21-a6f5-d26445f15dff</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!((yse + bwkmcse_s) >0 & i_mif_exempt=0 & (yem + yemmc_s + bwkmcee_s) =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7848574-507e-4083-9442-9b7580f7e288</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12b15bdc-0169-489d-ad52-ca176cb52aa6</ID>
            <FunctionID>c7848574-507e-4083-9442-9b7580f7e288</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413bff2e-1562-4f4a-a7c9-52bfc5c3fda5</ID>
            <FunctionID>c7848574-507e-4083-9442-9b7580f7e288</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9232f858-8bbe-4cb8-94b4-cd5bf2966832</ID>
            <FunctionID>c7848574-507e-4083-9442-9b7580f7e288</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f66bca6-f501-4840-8168-49b2feeb0fd4</ID>
            <FunctionID>c7848574-507e-4083-9442-9b7580f7e288</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b948330-432e-4f53-9d5b-dc980de63d0f</ID>
            <FunctionID>c7848574-507e-4083-9442-9b7580f7e288</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da902c7-352c-4e5a-bc4b-5de5c6807006</ID>
            <FunctionID>c7848574-507e-4083-9442-9b7580f7e288</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7513dfe6-23b9-411a-952b-03ca5e775b13</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>252732c3-8118-40ef-adff-ca2f26581c20</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e532347-3389-4307-a759-beb075d75e9c</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaef4acf-a7be-4b30-90cc-892fc8aca4a8</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e85057bb-bf00-41f1-99db-35b2788b047e</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dc22cd2-c600-49f5-bb78-380a28fb85cb</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7a59e7-b2e7-4166-bdd8-e18c2596c6b1</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6eb582f-889e-413a-a207-1ad64d72fd6e</ID>
            <FunctionID>a21ae9ff-5f44-4c35-801f-fa9d48c49d09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8317a4f-f61a-4056-890f-ce307acaf296</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ccf307c-6eb5-4035-b3c9-6282f8cdec47</ID>
            <FunctionID>e8317a4f-f61a-4056-890f-ce307acaf296</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[if(i_lnu=1 | lmase=1 | lmcee_s=1 | lmcse_s=1 | lma!=0,1,0)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8698bd9-589c-4d6a-9370-7853c55dd034</ID>
            <FunctionID>e8317a4f-f61a-4056-890f-ce307acaf296</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lma]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9921ea7-e8cc-4762-89c8-cf147981fc1e</ID>
            <FunctionID>e8317a4f-f61a-4056-890f-ce307acaf296</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91008a10-1fb1-4275-81a9-ff9d2b255518</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>edcc8922-1240-466c-b6e5-996845089cfa</ID>
            <FunctionID>91008a10-1fb1-4275-81a9-ff9d2b255518</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>978a2798-a64b-47ae-bdaf-8348901eb2c8</ID>
            <FunctionID>91008a10-1fb1-4275-81a9-ff9d2b255518</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d27c78-bc43-40f2-8df3-d7f5894b8b51</ID>
            <FunctionID>91008a10-1fb1-4275-81a9-ff9d2b255518</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e44377a3-0935-4492-91e4-6ea3c53e7550</ID>
            <FunctionID>91008a10-1fb1-4275-81a9-ff9d2b255518</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb9e99c-2ef2-4d01-87c4-1b8af18e44f2</ID>
            <FunctionID>91008a10-1fb1-4275-81a9-ff9d2b255518</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d737aa3-5169-4fba-a028-2a879f4bb5b2</ID>
            <FunctionID>91008a10-1fb1-4275-81a9-ff9d2b255518</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2395c2c-4f19-4dc1-a2d0-2416fa83cb09</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d34c272c-de21-4bbe-8a82-576afb3ec904</ID>
            <FunctionID>f2395c2c-4f19-4dc1-a2d0-2416fa83cb09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0 & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186986df-37b6-49e6-af00-7aa100bf4428</ID>
            <FunctionID>f2395c2c-4f19-4dc1-a2d0-2416fa83cb09</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6be7776-0a73-4716-b4b4-3c746598e62a</ID>
            <FunctionID>f2395c2c-4f19-4dc1-a2d0-2416fa83cb09</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e345f30-6a76-4362-9fab-15829fdfd9ab</ID>
            <FunctionID>f2395c2c-4f19-4dc1-a2d0-2416fa83cb09</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c4fe435-eecc-4b1d-89f1-c857b86ae07c</ID>
            <FunctionID>f2395c2c-4f19-4dc1-a2d0-2416fa83cb09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d59d595-50b8-4afa-9913-372982e35e60</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3634ac8d-3aa9-41b3-acc1-a7aaebf5bfc7</ID>
            <FunctionID>9d59d595-50b8-4afa-9913-372982e35e60</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0807f512-3a2e-4a75-88a3-15adf85ab656</ID>
            <FunctionID>9d59d595-50b8-4afa-9913-372982e35e60</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0ea6db-d7fa-46f0-a583-953be713b3a1</ID>
            <FunctionID>9d59d595-50b8-4afa-9913-372982e35e60</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84cd7674-f90d-43ff-8cf3-ba9e21ed7c39</ID>
            <FunctionID>9d59d595-50b8-4afa-9913-372982e35e60</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9347326-9056-457a-82e3-02e8bbdded88</ID>
            <FunctionID>9d59d595-50b8-4afa-9913-372982e35e60</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c83f152-c296-4256-9f1e-fb50fa47dba3</ID>
            <FunctionID>9d59d595-50b8-4afa-9913-372982e35e60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1eb4db8-5454-4d1e-823d-b605b0473a08</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9762f733-7d45-4966-b0e4-e4f6c511d916</ID>
            <FunctionID>f1eb4db8-5454-4d1e-823d-b605b0473a08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e4592f-bae3-4b3e-8cd5-7ff54a64918e</ID>
            <FunctionID>f1eb4db8-5454-4d1e-823d-b605b0473a08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61399ccd-1e1d-425f-94b1-a5e4d5b43e7d</ID>
            <FunctionID>f1eb4db8-5454-4d1e-823d-b605b0473a08</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46d055e-7e82-4cec-8f64-2cc384d4fd93</ID>
            <FunctionID>f1eb4db8-5454-4d1e-823d-b605b0473a08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ac7d453-9ef9-49ca-827d-7390e856c9bb</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed7b4872-5a1a-4ea1-8edc-a9a08ef6c686</ID>
            <FunctionID>0ac7d453-9ef9-49ca-827d-7390e856c9bb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>376feda6-6aec-4add-94a5-1be31993685f</ID>
            <FunctionID>0ac7d453-9ef9-49ca-827d-7390e856c9bb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8faf2cb3-7fde-4450-98e5-2747880d9e1c</ID>
            <FunctionID>0ac7d453-9ef9-49ca-827d-7390e856c9bb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40c879e-72ae-4f78-a355-5c3119bdbd73</ID>
            <FunctionID>0ac7d453-9ef9-49ca-827d-7390e856c9bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9199208-46d0-4da9-8934-7231c3044b2f</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4bd9a96f-44e2-4b96-8f4e-420bb2429264</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0) & (i_bsauc_b#1=-1 | i_bsauc_b=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6040c9d2-3b84-44dd-806f-16e15bacefeb</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78780a34-2a95-4136-93f4-fc32cebc0fad</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback) & (i_bsauc_b#1=-1 | i_bsauc_b=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d376c45-f572-47d6-bf83-4a45b8370a77</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fb05082-f23a-4331-a5eb-ad9794c84cef</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4a037b7-12de-480d-919e-89328365744e</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4ff254-6699-40ee-88d1-c936477ecd83</ID>
            <FunctionID>c9199208-46d0-4da9-8934-7231c3044b2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d5b3065-1621-4b65-acce-aabee05fae2a</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c83b7771-b60e-4cce-975c-3fb754537c37</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>335540e9-6923-423e-83e9-8fae5ac9abfb</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81c9686b-1c18-4169-9e2b-e03ca1be9112</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d077170-9c9b-4b64-b955-4cfd3b834311</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>819bc137-2b89-4034-b785-2b3380547ef7</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ed2d8d-c028-453e-81a7-1f883334c746</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b70e6ff-7a31-4ec7-8511-a4f72da86736</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8640be66-d31c-4290-ae93-25ac0639d94a</ID>
            <FunctionID>1d5b3065-1621-4b65-acce-aabee05fae2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32148bb3-4c54-4983-a186-abebf79dff96</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e59f63ac-7112-4c33-9795-4c7b286f7008</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu) & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fca27c9-b740-4116-86c5-360ee9880775</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a2291a-bac1-43fd-b5fa-345c13d2a9b9</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b=0 & ((((i_lb_b=1 & il_legacy_elig=0) | (i_lb_b=0 & i_bsaucft_b=0 & i_lma=1)) & i_rand_tu#1 <= $ISTUNoChild) | (bwkmt_s=0 & i_bwkmt_b>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40ee7925-55f1-4d40-b8b1-5a0b59deb3d6</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c4bc67-ca8e-4ff3-bb6d-d5ad8e7fa448</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c94b962b-0f8f-4e8a-88de-34ea8454fca9</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d36dbf64-404e-4238-bb55-49c735614a77</ID>
            <FunctionID>32148bb3-4c54-4983-a186-abebf79dff96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3283799-c635-401c-955e-fb9cf846278d</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d60fbe0d-4b54-494c-a583-1ba73d60fea4</ID>
            <FunctionID>c3283799-c635-401c-955e-fb9cf846278d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0676ee60-2b1b-4076-a7b5-f697a4eb0958</ID>
            <FunctionID>c3283799-c635-401c-955e-fb9cf846278d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b588119-e310-4491-9fb1-98c7174a434a</ID>
            <FunctionID>c3283799-c635-401c-955e-fb9cf846278d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>953dfcc2-8add-4783-912b-e420f11b913b</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>749c3433-f302-4a57-bf03-05c2b7bf4304</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>396aebb4-2d0a-4de0-8a88-abce2f9b09e6</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10bb539e-437c-4862-aff2-0d65bf7b7ed4</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdcf1ed6-d03b-4ba9-ad4a-dda513450505</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>179d2a7c-1fa2-48ec-a509-01d87c601341</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a769f9fb-455e-4201-9cb5-3c92358ffb17</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578e71aa-e511-4cc2-9f32-737d53980da5</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d03d43a-a097-43a3-8f39-02391d4596a5</ID>
            <FunctionID>953dfcc2-8add-4783-912b-e420f11b913b</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb938e58-4afe-472b-a84d-648919dbba72</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4058782-66d1-4712-938b-d4ada405042e</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 1 | i_bsauc_grptu = 2) & (il_legacy_tr#1 = 0 | i_bsauc_b>0 | (bsauc_s>0 & (i_bsaucft_b=0 | (bwkmt_s=0 & i_bwkmt_b>0))))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea67054-4c53-47b0-8d5b-ae57a66a2bee</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d55504-494b-45e2-912c-5d6188f8b228</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_uc<=$UCtransition | i_bsauc_b>0 | (bsauc_s>0 & (i_bsaucft_b=0 | (bwkmt_s=0 & i_bwkmt_b>0))))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4b2498-eea5-4288-9ad3-1499231f8924</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc65fb3b-2f91-4e1c-b453-435a413ac5b2</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273713ef-0ae9-40c2-924b-0d764d9a250f</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9eb51cd-a2a7-4ebf-b5fa-8a083d7ffb3e</ID>
            <FunctionID>eb938e58-4afe-472b-a84d-648919dbba72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0764cf8-3aa8-4411-826b-b61063457dfe</ID>
          <PolicyID>3e5d7da8-e808-4ed7-9631-db5116eb6f64</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>287e6a22-84b3-49fb-bfb8-ef30bd77abc2</ID>
            <FunctionID>a0764cf8-3aa8-4411-826b-b61063457dfe</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>be060798-d786-4114-9b47-e5d4b1620b05</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5be0031e-ac6c-4df1-86f6-a3e06f160ff7</ID>
            <FunctionID>be060798-d786-4114-9b47-e5d4b1620b05</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193ea4f5-434d-4ac9-9b1d-773893befbb5</ID>
            <FunctionID>be060798-d786-4114-9b47-e5d4b1620b05</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db63787-57c4-48ed-ad07-2f90f7892b13</ID>
            <FunctionID>be060798-d786-4114-9b47-e5d4b1620b05</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>990f0e08-b994-47c7-ab29-4e0712d047f3</ID>
            <FunctionID>be060798-d786-4114-9b47-e5d4b1620b05</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62376a84-ef40-4370-a430-10b5285029fa</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a98f316-50b1-4ca9-9ba0-43e20f9d858e</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cba812f6-b6ce-4c7a-ac90-804d50d62784</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0be84b5d-2e82-438d-8272-f0055c556db6</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb4abb4-9718-4221-a47d-38f2a9d6f2dc</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baded46f-7767-44b4-a68b-83de46517df3</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>395d53d8-7da8-4e47-9863-14a41be67533</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a69cf3-6e55-42a2-bcb0-3b2fa94b3dc4</ID>
            <FunctionID>62376a84-ef40-4370-a430-10b5285029fa</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fa12574-08e1-4d80-9c7a-9c4259e5eac1</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bda29976-5c90-4a95-80f5-3bef79d9d71f</ID>
            <FunctionID>9fa12574-08e1-4d80-9c7a-9c4259e5eac1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cffd4d16-a89d-4ce4-9f75-c30055978a57</ID>
            <FunctionID>9fa12574-08e1-4d80-9c7a-9c4259e5eac1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c29696b-ab62-4d7c-8089-e958c6fc2859</ID>
            <FunctionID>9fa12574-08e1-4d80-9c7a-9c4259e5eac1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37e6d1f2-02c3-445c-ae44-cade36ef20a7</ID>
            <FunctionID>9fa12574-08e1-4d80-9c7a-9c4259e5eac1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09cfb046-80ce-47c4-aae0-319d800089c8</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e06daf3c-94fc-473d-b53c-24033f3886fa</ID>
            <FunctionID>09cfb046-80ce-47c4-aae0-319d800089c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6905faae-0a0b-4f74-931a-092d5f3e955c</ID>
            <FunctionID>09cfb046-80ce-47c4-aae0-319d800089c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfb99cf3-5436-4d5b-beb9-27eb8a27eaab</ID>
            <FunctionID>09cfb046-80ce-47c4-aae0-319d800089c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9b534d7-d9bc-468f-87a6-31e8a55c32dd</ID>
            <FunctionID>09cfb046-80ce-47c4-aae0-319d800089c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f83d59f-c5ad-4902-a06e-e13ecb6f7c1e</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59e6f51f-e14f-4d0a-945f-05f63efd9141</ID>
            <FunctionID>1f83d59f-c5ad-4902-a06e-e13ecb6f7c1e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4cb79d8-5eb8-46d9-b5d8-5f3b9e88d0a0</ID>
            <FunctionID>1f83d59f-c5ad-4902-a06e-e13ecb6f7c1e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab67f35d-51f5-4caf-84b6-46e32ea063e7</ID>
            <FunctionID>1f83d59f-c5ad-4902-a06e-e13ecb6f7c1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d19592b-b397-472d-877b-cce8a3fba0eb</ID>
            <FunctionID>1f83d59f-c5ad-4902-a06e-e13ecb6f7c1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>534f6944-3f7f-40d6-9567-39b80e5efa80</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62100b46-277e-425c-b8c2-a961909c9678</ID>
            <FunctionID>534f6944-3f7f-40d6-9567-39b80e5efa80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4610c7-27c4-481f-b713-2bae0532f810</ID>
            <FunctionID>534f6944-3f7f-40d6-9567-39b80e5efa80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b21a9f15-69b5-4934-a8f1-d3065ebf01d8</ID>
            <FunctionID>534f6944-3f7f-40d6-9567-39b80e5efa80</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb52171e-1368-4127-ab98-67d661ceb5ba</ID>
            <FunctionID>534f6944-3f7f-40d6-9567-39b80e5efa80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5338420-000e-4116-9b1d-c324e3016a08</ID>
            <FunctionID>534f6944-3f7f-40d6-9567-39b80e5efa80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e3e985-09ce-41b6-9509-2eb5cf603db6</ID>
            <FunctionID>534f6944-3f7f-40d6-9567-39b80e5efa80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a609d282-ab6f-4546-9035-4eaef3880d88</ID>
          <PolicyID>60acf99d-8cba-4ae0-b734-5690d7b0ea80</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>738471c8-9e7b-4363-9558-4fd01990ab21</ID>
            <FunctionID>a609d282-ab6f-4546-9035-4eaef3880d88</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d933adf0-9fe2-45b7-9952-3965fc9be911</ID>
            <FunctionID>a609d282-ab6f-4546-9035-4eaef3880d88</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d069a4-1429-495a-b600-3de34bdd74c2</ID>
            <FunctionID>a609d282-ab6f-4546-9035-4eaef3880d88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>41ee183e-f5a5-4579-88ad-fc8194632bb1</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>78bee5c2-907e-4b34-bc02-6e2571b10c2e</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f7afb7d-1f74-4ee5-8e67-af9d9997795f</ID>
            <FunctionID>78bee5c2-907e-4b34-bc02-6e2571b10c2e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd4da38-878d-45cb-9f24-b904b9cb8939</ID>
            <FunctionID>78bee5c2-907e-4b34-bc02-6e2571b10c2e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1957f555-aefc-4272-b6ef-3c1604e48ab6</ID>
            <FunctionID>78bee5c2-907e-4b34-bc02-6e2571b10c2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f13c4744-d48d-4d9a-9811-af84f0508b6b</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c31f3fc-0349-4975-a191-963db27f9bf7</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1464a95a-6cea-4d27-95c1-10091efb90d6</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c26dc4b5-3aa2-496c-8aa7-b318ffa990ee</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>198665ab-c1c4-426b-8037-d4d1c124d6ca</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dcb02f7-25e1-4a58-b60c-c63c87271c6e</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd4d638-6b14-440b-8884-f6b5d2fbfd16</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38553d01-5c7d-40b1-b6e0-b6f9b8624e15</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03c5f0b3-31bd-4419-bfd1-6616272b0609</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02aa704e-26a9-4963-81da-05ea83434a60</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a4ce50-593a-4e14-8f1f-449271561c22</ID>
            <FunctionID>591ef38e-d035-45f8-b7ca-1862d9be1dcb</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9299ac20-7683-464d-a960-13dd31b12d85</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd73dc12-f97f-4636-8b19-a8e5cb23ea05</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d3b6c0-5341-4ead-a14f-bc68bc819afd</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6f8c8f-34be-4072-ab9f-2ffcf57e3bfc</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e7185a-629f-4652-a4e9-7c3de951fe73</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22a2e35f-6d50-41dd-8079-efa38adaea97</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb9c419-2433-481e-9406-b5c682f355d3</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e0d707-bd87-4399-83a7-4b8b021225b9</ID>
            <FunctionID>9299ac20-7683-464d-a960-13dd31b12d85</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3cf8a6bf-3202-4386-bdf0-a27eefb29bf7</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a1a03c1-554d-4de5-9d49-deee0cda6cc0</ID>
            <FunctionID>3cf8a6bf-3202-4386-bdf0-a27eefb29bf7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf18a9d7-7c42-4ed5-a8ec-723f5ba1a5bf</ID>
            <FunctionID>3cf8a6bf-3202-4386-bdf0-a27eefb29bf7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dcee0fe-9f4d-4d16-a2f6-123c152d92a2</ID>
            <FunctionID>3cf8a6bf-3202-4386-bdf0-a27eefb29bf7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b858d487-3e6c-4182-8787-1a5dc2b386c6</ID>
            <FunctionID>3cf8a6bf-3202-4386-bdf0-a27eefb29bf7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33cc06a8-a1e4-40c2-9d6c-8c1dd5a29d03</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4255ecd6-cdef-451a-b397-1420516bab70</ID>
            <FunctionID>33cc06a8-a1e4-40c2-9d6c-8c1dd5a29d03</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b974480-7406-4758-87b2-b02bc73af924</ID>
            <FunctionID>33cc06a8-a1e4-40c2-9d6c-8c1dd5a29d03</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9b605f-76bd-4648-985e-f14fa1e81445</ID>
            <FunctionID>33cc06a8-a1e4-40c2-9d6c-8c1dd5a29d03</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3756d86-bc06-4447-afe0-b2b7fc7a7dc0</ID>
            <FunctionID>33cc06a8-a1e4-40c2-9d6c-8c1dd5a29d03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40477ab0-8cff-444c-b88c-cfdc7ab0284e</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b572fa8-9f8a-4b11-9ab3-e2ea556ad35e</ID>
            <FunctionID>40477ab0-8cff-444c-b88c-cfdc7ab0284e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b555868-de8f-4097-8393-d5742417367e</ID>
            <FunctionID>40477ab0-8cff-444c-b88c-cfdc7ab0284e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51cef0cb-99b4-42f9-8fed-a964996e3e67</ID>
            <FunctionID>40477ab0-8cff-444c-b88c-cfdc7ab0284e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6a9139-5ced-4288-86b4-a881829db42d</ID>
            <FunctionID>40477ab0-8cff-444c-b88c-cfdc7ab0284e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66cf7c1a-32fd-49ec-bd6c-bde27e7c7f5e</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1dcaaab2-5cc3-4436-841a-111459e8c5d3</ID>
            <FunctionID>66cf7c1a-32fd-49ec-bd6c-bde27e7c7f5e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb496bb-f265-46eb-a5ba-893b20957f3a</ID>
            <FunctionID>66cf7c1a-32fd-49ec-bd6c-bde27e7c7f5e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd28594-d388-44ae-998d-c8274a6683da</ID>
            <FunctionID>66cf7c1a-32fd-49ec-bd6c-bde27e7c7f5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0283e9-e4a3-490e-a8f3-737e70be044b</ID>
            <FunctionID>66cf7c1a-32fd-49ec-bd6c-bde27e7c7f5e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adb9c268-aec0-4d9a-b1c9-c7c8843b430f</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c87c7aa4-6bb6-404e-a679-594fa925c077</ID>
            <FunctionID>adb9c268-aec0-4d9a-b1c9-c7c8843b430f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d921b892-8a02-4af2-a182-f3c332b67a0d</ID>
            <FunctionID>adb9c268-aec0-4d9a-b1c9-c7c8843b430f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0de529c5-3602-4982-8490-5041caf49342</ID>
            <FunctionID>adb9c268-aec0-4d9a-b1c9-c7c8843b430f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d511c91-2b0f-49d3-bbb4-adac4d526032</ID>
            <FunctionID>adb9c268-aec0-4d9a-b1c9-c7c8843b430f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a75b430c-408e-406a-99ab-c00c5437a90f</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4d7f47-824a-4bbd-a62c-01e4ba13ffa6</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd77efde-a5fd-4d65-ab5e-21c4e6bc025b</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f3ee862-4493-483e-9fba-9b3d55319835</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35961edd-9ca8-4926-a85a-ef52bca36c40</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5428020d-ad10-4fb7-bd19-d5ce34255c43</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9fb6ae-8f6f-4857-acd2-ad83d0122115</ID>
            <FunctionID>bca0dbc3-aceb-473d-b0a5-7ae0cf2046a8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f5e62c9-881f-422e-9223-6b18ef1d88ce</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c9d40ec-0aad-43fd-b1e9-03f6c14d0ba5</ID>
            <FunctionID>0f5e62c9-881f-422e-9223-6b18ef1d88ce</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f8677d-4c63-4095-b295-56aa97701582</ID>
            <FunctionID>0f5e62c9-881f-422e-9223-6b18ef1d88ce</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf8a6c3d-d177-46e9-8099-01291d1f80ee</ID>
            <FunctionID>0f5e62c9-881f-422e-9223-6b18ef1d88ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>395a674a-5dc8-4ab7-b845-7b951e81843a</ID>
            <FunctionID>0f5e62c9-881f-422e-9223-6b18ef1d88ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a220a70-b7d0-4de3-b78b-457577094aaa</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60f14239-18ac-4868-af33-917aae6552da</ID>
            <FunctionID>3a220a70-b7d0-4de3-b78b-457577094aaa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec751bf8-e6f9-488d-bf6f-fd3ab37a284f</ID>
            <FunctionID>3a220a70-b7d0-4de3-b78b-457577094aaa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20fe03f6-2eab-4a76-8d7b-efa32f486b3c</ID>
            <FunctionID>3a220a70-b7d0-4de3-b78b-457577094aaa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17c3f9b-5163-4951-869d-01407d7cfb23</ID>
            <FunctionID>3a220a70-b7d0-4de3-b78b-457577094aaa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>206e1b27-80a4-42b6-8c28-5ecf528f4a0e</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ff27085-ad3b-470d-863c-5834149c96ca</ID>
            <FunctionID>206e1b27-80a4-42b6-8c28-5ecf528f4a0e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16da5452-5f90-4918-a3cb-b217be4d82e8</ID>
            <FunctionID>206e1b27-80a4-42b6-8c28-5ecf528f4a0e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7570b1bb-beb5-49ec-b3ba-586a764165cf</ID>
            <FunctionID>206e1b27-80a4-42b6-8c28-5ecf528f4a0e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b05b590-d0bf-40c7-9cc7-ab606dfe3f50</ID>
            <FunctionID>206e1b27-80a4-42b6-8c28-5ecf528f4a0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65d85f79-4310-495a-933a-e269e65347d6</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d88119cc-e280-4d88-8ce6-785f4534edb6</ID>
            <FunctionID>65d85f79-4310-495a-933a-e269e65347d6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb059b74-9b3a-4ed6-858f-945555d50eed</ID>
            <FunctionID>65d85f79-4310-495a-933a-e269e65347d6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c170b995-2db8-4381-b7f1-03b8c5e5c426</ID>
            <FunctionID>65d85f79-4310-495a-933a-e269e65347d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13e87de7-4487-4d22-946d-661fb8d9645e</ID>
          <PolicyID>41ee183e-f5a5-4579-88ad-fc8194632bb1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>46ba8db2-fb86-4168-9908-a21e88bb21dc</ID>
            <FunctionID>13e87de7-4487-4d22-946d-661fb8d9645e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e29069b0-4d6d-4931-9f7f-54316650cad1</ID>
            <FunctionID>13e87de7-4487-4d22-946d-661fb8d9645e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47cbf9a-32be-4421-b8ad-e450b0c226e4</ID>
            <FunctionID>13e87de7-4487-4d22-946d-661fb8d9645e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6907c739-8c90-4194-a221-4a133a64eb10</ID>
            <FunctionID>13e87de7-4487-4d22-946d-661fb8d9645e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa25df8-2ea4-4b33-8120-e1dd7912b966</ID>
            <FunctionID>13e87de7-4487-4d22-946d-661fb8d9645e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c51ef2-5250-4a9b-a844-75c31736e33c</ID>
            <FunctionID>13e87de7-4487-4d22-946d-661fb8d9645e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b4a3f511-3b5a-401b-8792-75d633fe3737</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>7c475b06-a40e-4ca5-b120-2fda20da4c76</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>47514bfe-98aa-40e0-87c5-b99d8931a86a</ID>
            <FunctionID>7c475b06-a40e-4ca5-b120-2fda20da4c76</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>945419fd-dc5d-4ad1-b9e0-bdaa7aaf7799</ID>
            <FunctionID>7c475b06-a40e-4ca5-b120-2fda20da4c76</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>677117e2-422d-4fb5-9040-005ff02ac204</ID>
            <FunctionID>7c475b06-a40e-4ca5-b120-2fda20da4c76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7261075e-a561-4096-b53a-56b241c6795a</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3591cf32-33af-41da-8c01-e6051edbb9eb</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>887e2048-1a4b-44e9-a72f-b4e56b99e760</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab990b3b-39bf-41a2-b1f0-e0bfabd75cef</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf265fe-d04a-4174-9305-a501c3003c37</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f5495d-c264-4313-bdcb-8c2d3a08a7b7</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d90e043-6801-4ecc-be1c-cca591273a4f</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd75805f-7a05-4f69-ad78-dd30a4b4847d</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb9596a0-5ecd-48dd-b775-399a15550336</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cb0a2b8-abd1-4e0e-bf55-36d31a73a71a</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c9ecaad-8b26-44f3-a248-4bca00119264</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6bc2850-c5ca-44e7-a9ba-06efefb8dfc6</ID>
            <FunctionID>7261075e-a561-4096-b53a-56b241c6795a</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6da616e7-3de5-4888-ba1f-c228d0437ada</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8adacea4-9d81-4ad8-bd2d-11fd6c3fe5f8</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb8d999-6934-4102-9645-690989678a98</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764f4963-925c-414d-9e3f-4a3cfe4b9e4e</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d10377aa-702d-4630-9887-ffb12765251d</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b3c479-ef02-4ad7-ab4a-444312ec524c</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>298b4dc7-d0ad-4eac-a1b7-5ad23ef24f79</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68637cbd-76af-424a-b007-96683d18fe3c</ID>
            <FunctionID>6da616e7-3de5-4888-ba1f-c228d0437ada</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6a7debf-7162-4804-9d1f-f60f3b95bfd0</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e83546e4-ca3d-4e4d-ae4d-18f7b9b034d0</ID>
            <FunctionID>b6a7debf-7162-4804-9d1f-f60f3b95bfd0</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69b15af3-fc24-4a28-8667-0deb581d455b</ID>
            <FunctionID>b6a7debf-7162-4804-9d1f-f60f3b95bfd0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a2592a5-cd6e-4c7d-bc98-34a42c9a03c9</ID>
            <FunctionID>b6a7debf-7162-4804-9d1f-f60f3b95bfd0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b15dc5-307f-4cb0-9eb4-1e325d3e4b98</ID>
            <FunctionID>b6a7debf-7162-4804-9d1f-f60f3b95bfd0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d044f9c-ca17-49c7-bad2-c93231e405e6</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9570a57a-23a1-4967-8852-1676e6fc3816</ID>
            <FunctionID>1d044f9c-ca17-49c7-bad2-c93231e405e6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbaab2a3-3344-4aa3-859f-72335dee8490</ID>
            <FunctionID>1d044f9c-ca17-49c7-bad2-c93231e405e6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d687ab25-42bc-460b-ba0d-639d31465337</ID>
            <FunctionID>1d044f9c-ca17-49c7-bad2-c93231e405e6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f88c6fb-b513-42d3-aeaf-ba474cd1fb8f</ID>
            <FunctionID>1d044f9c-ca17-49c7-bad2-c93231e405e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37c41a48-dd2c-4848-a529-a2a3f37378a9</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a3c600e-35ae-47b8-b697-458c6446d2a0</ID>
            <FunctionID>37c41a48-dd2c-4848-a529-a2a3f37378a9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b669048f-b074-4171-8abb-168e63d88125</ID>
            <FunctionID>37c41a48-dd2c-4848-a529-a2a3f37378a9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>297bfb8b-6805-4cd9-b423-7e179958a66f</ID>
            <FunctionID>37c41a48-dd2c-4848-a529-a2a3f37378a9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e79d42-7d38-478e-bf9b-7142a116f1a1</ID>
            <FunctionID>37c41a48-dd2c-4848-a529-a2a3f37378a9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89538e74-280f-49ea-b994-e4486225b762</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92803fbb-ba7c-45a5-952f-b2d637e3d797</ID>
            <FunctionID>89538e74-280f-49ea-b994-e4486225b762</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16fbf07b-2a11-4efa-b58e-ca919032de3b</ID>
            <FunctionID>89538e74-280f-49ea-b994-e4486225b762</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92f07fa9-cdfc-4cad-a70b-73b704945e34</ID>
            <FunctionID>89538e74-280f-49ea-b994-e4486225b762</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f70aaf-c586-4386-b2e7-3f2af37c9b78</ID>
            <FunctionID>89538e74-280f-49ea-b994-e4486225b762</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e89afeb-ce93-447a-86e8-05051e056cb4</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>682c693a-17f0-4750-b9a7-65c7f329b05b</ID>
            <FunctionID>1e89afeb-ce93-447a-86e8-05051e056cb4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4dc079-86ae-4257-bd8d-69d14a2b2daa</ID>
            <FunctionID>1e89afeb-ce93-447a-86e8-05051e056cb4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66970630-7d50-4e68-a1b0-13bd2bb55a8f</ID>
            <FunctionID>1e89afeb-ce93-447a-86e8-05051e056cb4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cae5108-743c-4f1f-a98c-1c602e03356d</ID>
            <FunctionID>1e89afeb-ce93-447a-86e8-05051e056cb4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4eed6d84-2a81-482f-92c7-a56dc4172557</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0a071df-d3a1-445a-bfc1-8c1fe8bf1a1e</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fc1ed6-3a11-4943-aff4-287178bc0f1f</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c51bc25e-3b41-4121-8765-a109784467b7</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fcc43f6-f417-4bf3-8091-2556a30df722</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b789bf4c-c488-4744-8110-1b38a271dad4</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>837e429e-136e-421f-815b-3622efdac152</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f84a9a44-eece-4633-8f80-87de04cccd70</ID>
            <FunctionID>4eed6d84-2a81-482f-92c7-a56dc4172557</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>abb02c7f-7ff7-4658-8923-de2710254d53</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbadadab-e9b2-406b-8414-3a07bf3a6540</ID>
            <FunctionID>abb02c7f-7ff7-4658-8923-de2710254d53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27624d3a-e429-45f5-909e-225fd667ddcb</ID>
            <FunctionID>abb02c7f-7ff7-4658-8923-de2710254d53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aaf9960-1f4b-40c6-b82a-80c362278b4a</ID>
            <FunctionID>abb02c7f-7ff7-4658-8923-de2710254d53</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e39cfe4d-192f-43b4-b864-24197a82c38c</ID>
            <FunctionID>abb02c7f-7ff7-4658-8923-de2710254d53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c7f459e-b1e9-4f62-b885-b34f9eb590e3</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>571a0050-2ab4-4480-bc70-76666c51bde1</ID>
            <FunctionID>9c7f459e-b1e9-4f62-b885-b34f9eb590e3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7b0ca1-7180-4e2b-be5d-7a555537a08c</ID>
            <FunctionID>9c7f459e-b1e9-4f62-b885-b34f9eb590e3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3ca90d-e63f-41d4-ac2d-9b4e9c2cc5d7</ID>
            <FunctionID>9c7f459e-b1e9-4f62-b885-b34f9eb590e3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f369e11c-47f8-4b88-b669-b18895d64ec6</ID>
            <FunctionID>9c7f459e-b1e9-4f62-b885-b34f9eb590e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>588ddc10-5120-4fad-b943-612ef418f5fa</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>915f8ec7-9f1d-4808-a301-45779e92ca49</ID>
            <FunctionID>588ddc10-5120-4fad-b943-612ef418f5fa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c87393-9dd5-49a2-84d3-f1f51abde280</ID>
            <FunctionID>588ddc10-5120-4fad-b943-612ef418f5fa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5614785b-1a30-4ff4-af4c-c5551a708cfe</ID>
            <FunctionID>588ddc10-5120-4fad-b943-612ef418f5fa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd3b785c-c258-4351-905b-4af103e687f2</ID>
            <FunctionID>588ddc10-5120-4fad-b943-612ef418f5fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90510eb6-3fc4-4471-9b0f-ce54183adbe9</ID>
            <FunctionID>588ddc10-5120-4fad-b943-612ef418f5fa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3bc9075-668b-4340-8adc-474dd255c70b</ID>
            <FunctionID>588ddc10-5120-4fad-b943-612ef418f5fa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>270c1808-2e64-419f-956b-270d9fc31986</ID>
          <PolicyID>b4a3f511-3b5a-401b-8792-75d633fe3737</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2614f765-d929-4665-a5c0-04dd2d8cdcd4</ID>
            <FunctionID>270c1808-2e64-419f-956b-270d9fc31986</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96371353-39c0-41c4-9c5a-e94ba8ded641</ID>
            <FunctionID>270c1808-2e64-419f-956b-270d9fc31986</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2aecd5d-043c-4ffe-b91c-c300365edd04</ID>
            <FunctionID>270c1808-2e64-419f-956b-270d9fc31986</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0c06e3b1-70cc-489b-8d65-357a4df441b7</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8382cbfd-14a2-4ec5-83b9-754d50f23536</ID>
          <PolicyID>0c06e3b1-70cc-489b-8d65-357a4df441b7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4276386e-c5b1-4bbd-8864-b35b11f4585c</ID>
            <FunctionID>8382cbfd-14a2-4ec5-83b9-754d50f23536</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7483daa-d618-4b2d-bb8e-75893a330c1f</ID>
            <FunctionID>8382cbfd-14a2-4ec5-83b9-754d50f23536</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</ID>
          <PolicyID>0c06e3b1-70cc-489b-8d65-357a4df441b7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6d7a7ec-acc2-4291-b266-580fa79bb672</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a9421bc-191b-4278-8ead-4e60594cb8f5</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377e4511-848f-463c-b4af-cf067671eba1</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87086bab-3d7d-4d16-b6ff-4fc9e81a6845</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da2ece6-0ed8-4917-9fe8-7dcb3b88379e</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e98d8c9e-01b3-4a83-ba15-4f5b38425de2</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a205bd-a8ae-4dbe-b783-373794f3bdc6</ID>
            <FunctionID>e9c1c1ef-5e69-4900-81ac-943b1a68588d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c4d58446-3a60-4c49-8820-5f5511622f00</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1831ad25-9f80-42e7-b359-8a9a55a33e42</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80ec06bf-86fd-4ac3-947f-b7a6282b5823</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) & (IsNtoMchild#1) & (nDepChildrenInTu=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6350d86b-35f9-413b-8a0c-ab926879de7c</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGFirstbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b79d29d7-f451-4e82-bc58-e4de33ddb556</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edec1e0d-e8d4-44fd-9bde-4b9286aa24be</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4488f00-b5b5-4fb5-af10-7b3f7b438503</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a81d74ad-ff4f-405a-9ad1-161b9df23660</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dcb76a5-3d75-4c0a-a3a2-bc276aff7c78</ID>
            <FunctionID>1831ad25-9f80-42e7-b359-8a9a55a33e42</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf862536-3a8e-4e08-b86c-fa37108a7ff8</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5f84527-c34e-4dc2-8185-4faf9a225495</ID>
            <FunctionID>cf862536-3a8e-4e08-b86c-fa37108a7ff8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0) | (IsParentOfDepChild & dag<18)) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b323df14-9f20-4a80-81ea-f8a74578660c</ID>
            <FunctionID>cf862536-3a8e-4e08-b86c-fa37108a7ff8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40f3a70b-0b87-4a10-9dfc-b9cd07c47984</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>098bdb88-32e3-4a58-9db0-5e68dd503475</ID>
            <FunctionID>40f3a70b-0b87-4a10-9dfc-b9cd07c47984</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag=5)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07a122d6-24e3-4e51-97c0-e7c0d84f1d85</ID>
            <FunctionID>40f3a70b-0b87-4a10-9dfc-b9cd07c47984</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGSchl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3428187-2ff0-45e2-8225-a09c44282504</ID>
            <FunctionID>40f3a70b-0b87-4a10-9dfc-b9cd07c47984</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18568dba-a519-4577-a925-a67c369f2fbd</ID>
            <FunctionID>40f3a70b-0b87-4a10-9dfc-b9cd07c47984</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9f0e09-efdd-4d67-bc19-fe58035cd509</ID>
            <FunctionID>40f3a70b-0b87-4a10-9dfc-b9cd07c47984</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d49f3e4e-a6e8-4b28-ab83-26daaf4e6d5b</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4b11437-f4c8-4fff-ad6c-8a5484c624aa</ID>
            <FunctionID>d49f3e4e-a6e8-4b28-ab83-26daaf4e6d5b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) &  (dag=2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28faef90-7a91-4e3c-9624-49615c2b8b54</ID>
            <FunctionID>d49f3e4e-a6e8-4b28-ab83-26daaf4e6d5b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGErLearn]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9342bb-89f3-4c9a-a558-6d65262f63a2</ID>
            <FunctionID>d49f3e4e-a6e8-4b28-ab83-26daaf4e6d5b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2fc3a07-9683-4644-95df-640553634f79</ID>
            <FunctionID>d49f3e4e-a6e8-4b28-ab83-26daaf4e6d5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a15d711d-b86d-48df-a27c-ab9d2e5df689</ID>
            <FunctionID>d49f3e4e-a6e8-4b28-ab83-26daaf4e6d5b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbcb25b5-aa76-4eaa-b7f4-4b7fff4b23eb</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b925b713-020e-40d9-a305-74f3084d8dcc</ID>
            <FunctionID>bbcb25b5-aa76-4eaa-b7f4-4b7fff4b23eb</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c980b0bf-5c4a-44e5-85ec-313410e4ef37</ID>
            <FunctionID>bbcb25b5-aa76-4eaa-b7f4-4b7fff4b23eb</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1083972a-1ceb-4fd6-b4b9-4e6ac98437f4</ID>
            <FunctionID>bbcb25b5-aa76-4eaa-b7f4-4b7fff4b23eb</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7f574fc-cb1e-4c96-b3ae-e013654463a2</ID>
            <FunctionID>bbcb25b5-aa76-4eaa-b7f4-4b7fff4b23eb</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3dfa229-7e1e-4c7f-8fd6-600ec8f29ca3</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc1496cf-4ec9-4100-a6a5-f27a036cf2b3</ID>
            <FunctionID>c3dfa229-7e1e-4c7f-8fd6-600ec8f29ca3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s+i_bmascmt02_s+i_bmascmt03_s+i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6eee3f3-a6e8-4fb8-9469-193cdfc7f783</ID>
            <FunctionID>c3dfa229-7e1e-4c7f-8fd6-600ec8f29ca3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c566da6-04a1-475f-a8ff-810432161d14</ID>
            <FunctionID>c3dfa229-7e1e-4c7f-8fd6-600ec8f29ca3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bcc69ea2-d8c2-4458-ab87-f417c0643497</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c4392f5-2bd5-4c89-9145-56408d69d7c9</ID>
            <FunctionID>bcc69ea2-d8c2-4458-ab87-f417c0643497</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGfirst]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c398cb-c086-4163-8a1e-7c34ff8d78bd</ID>
            <FunctionID>bcc69ea2-d8c2-4458-ab87-f417c0643497</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8eab431-edc2-4969-9750-fbc3a5612ff7</ID>
            <FunctionID>bcc69ea2-d8c2-4458-ab87-f417c0643497</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6179b911-734d-4881-a1fe-e1bbb391a46e</ID>
            <FunctionID>bcc69ea2-d8c2-4458-ab87-f417c0643497</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28b47812-f07c-4e02-b9c1-b6af04c30459</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3d0ba6-7b75-40df-be7d-3da69c3d3305</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) &(IsNtoMchild#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a348d7a8-cd6b-4702-a0fc-9a4d64f3c9df</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e455cb1-674b-4f42-a071-e9a4ac2dc877</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340094bd-2917-464d-b44a-4308a014d200</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGOtherbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346ae6ea-62d5-4d5c-8c0e-2cf2c535cec1</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf3faa13-0b23-4c85-ad22-ffa1e6c38951</ID>
            <FunctionID>f418625a-ea8c-4aa9-ab02-22ee49d6f8ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a84021a-4d57-421d-957a-2b6a9cec52e2</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d0cdb80-be98-430c-8209-bf3b47989f98</ID>
            <FunctionID>3a84021a-4d57-421d-957a-2b6a9cec52e2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGsec]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8669d7d7-dfbf-49c1-98f6-fbf073fedbd9</ID>
            <FunctionID>3a84021a-4d57-421d-957a-2b6a9cec52e2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1347914-c491-4b71-b0b5-2538713e9a18</ID>
            <FunctionID>3a84021a-4d57-421d-957a-2b6a9cec52e2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700f4b0f-a43e-4f29-8d3a-f8cb0805c3a5</ID>
            <FunctionID>3a84021a-4d57-421d-957a-2b6a9cec52e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>728885e1-e19d-44a2-871b-4d9915d73c7d</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c706a624-f477-4bd6-be23-7b89573761d9</ID>
            <FunctionID>728885e1-e19d-44a2-871b-4d9915d73c7d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGearly]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d4c9bbb-b53b-4832-8826-562985f9e91f</ID>
            <FunctionID>728885e1-e19d-44a2-871b-4d9915d73c7d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cf7081e-f63f-4cc8-bb82-f2fbd42ca6fa</ID>
            <FunctionID>728885e1-e19d-44a2-871b-4d9915d73c7d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3995b6bc-ea47-4f4f-a443-090017b729e7</ID>
            <FunctionID>728885e1-e19d-44a2-871b-4d9915d73c7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a86b4d7-c730-4816-a3a7-3d6f50fd7dc2</ID>
          <PolicyID>c4d58446-3a60-4c49-8820-5f5511622f00</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b8ee049-db3d-4120-a80f-7f6223f5234e</ID>
            <FunctionID>9a86b4d7-c730-4816-a3a7-3d6f50fd7dc2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGschool]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac4d75ee-f828-46a6-9fc9-25ad12294bb6</ID>
            <FunctionID>9a86b4d7-c730-4816-a3a7-3d6f50fd7dc2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56a1e3ae-a211-4379-8a4c-9dc25d3ae70e</ID>
            <FunctionID>9a86b4d7-c730-4816-a3a7-3d6f50fd7dc2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5ac2ad-d953-416d-88c3-a29b7dc00cc8</ID>
            <FunctionID>9a86b4d7-c730-4816-a3a7-3d6f50fd7dc2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>45675060-06aa-417d-81e2-128ef9dc371d</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>415aa391-b63b-4ecb-897a-ddb9ab99cff5</ID>
          <PolicyID>45675060-06aa-417d-81e2-128ef9dc371d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>006f60f0-79fb-4276-95a3-deae459dd603</ID>
            <FunctionID>415aa391-b63b-4ecb-897a-ddb9ab99cff5</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e285876-37be-4b2c-a04c-72c9fc3d5f25</ID>
            <FunctionID>415aa391-b63b-4ecb-897a-ddb9ab99cff5</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a53326-64ce-4f4a-835a-963977694476</ID>
            <FunctionID>415aa391-b63b-4ecb-897a-ddb9ab99cff5</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced8e3d3-60d0-4032-8522-5aad6461a12f</ID>
            <FunctionID>415aa391-b63b-4ecb-897a-ddb9ab99cff5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a74612f-4ae0-417e-b521-709d18d976c3</ID>
          <PolicyID>45675060-06aa-417d-81e2-128ef9dc371d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>038ed867-47df-444f-a376-ca062e820bd1</ID>
            <FunctionID>2a74612f-4ae0-417e-b521-709d18d976c3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d347f91-cd3a-483e-bae4-fc0220099db9</ID>
            <FunctionID>2a74612f-4ae0-417e-b521-709d18d976c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99bd8bb4-37d5-4774-8a56-169820244be8</ID>
            <FunctionID>2a74612f-4ae0-417e-b521-709d18d976c3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12ce71e9-e7bc-4a91-8600-7ad786d0b42c</ID>
            <FunctionID>2a74612f-4ae0-417e-b521-709d18d976c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46217de1-7ece-406b-b5e1-eed607f9ee4e</ID>
            <FunctionID>2a74612f-4ae0-417e-b521-709d18d976c3</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>398837b8-5221-493c-b2df-e5f2da63a6e7</ID>
          <PolicyID>45675060-06aa-417d-81e2-128ef9dc371d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ddfa62e4-47b8-49e3-8481-b6307885d8b9</ID>
            <FunctionID>398837b8-5221-493c-b2df-e5f2da63a6e7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s)>0 & i_mif_exempt=0 & (yem + bwkmcee_s + yemmc_s)=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582d4d80-0d2f-46e9-8655-0a940e7f6336</ID>
            <FunctionID>398837b8-5221-493c-b2df-e5f2da63a6e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</ID>
          <PolicyID>45675060-06aa-417d-81e2-128ef9dc371d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7aabf7c8-845d-4e98-9d84-c6dc9d499a6c</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca712218-86ad-412c-abfe-0ce18cd02be4</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f11e2e1-2c91-4dcd-b307-04b34727a427</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a16e988-f183-4556-a004-9b413bcbb05a</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96051f6-a063-41fe-a05a-89507d475a6e</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f1cee26-1e82-4388-80af-5ae05d3c9e14</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98854dfe-d226-4eb1-bedb-78e744699234</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb03b6d-e1bb-4a5c-847e-1ec727a9b8a6</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b74dff0-4c3f-4a8e-b7cb-153e8db5387e</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b598b825-0d39-41ae-9049-5f3a862ec983</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d59403-52cf-46de-9406-1ac177ca7d79</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ce2b60-67ec-4f3b-92df-0e795d621e09</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b99df78-92d0-4b5b-b074-ffae9445b8b9</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c46e49-df06-42c0-b2c7-5910dff10e00</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d69ce3c-13f9-43dc-a09c-49a38e08d6db</ID>
            <FunctionID>46bb0c53-d92c-4243-bcab-5d40d8c11d1d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</ID>
          <PolicyID>45675060-06aa-417d-81e2-128ef9dc371d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0cd87a47-6952-4359-93af-ab97694068f3</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f7bcdc-b3e1-436a-9fe4-9b0296b4b2e9</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62cdcfa3-0d39-4fca-b965-e43b2b79e951</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1040fe9e-4cca-4e54-a40c-76a5efdd5083</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f099ef5-32d2-4a15-877e-5a0f6c974a80</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea63a53-5a25-4239-bce4-0488988a7e05</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a20cd67-02a2-4fd5-9f2f-fa3b07617142</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d58274e-b928-4f24-98b6-270f07d01ad2</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53c10f0f-7fc0-45de-8b81-b078b394ac61</ID>
            <FunctionID>017e58e3-2f45-4325-b5bd-b1ae4401ef22</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e619845a-dcb4-4117-8c29-b0605ae411ae</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>3969283c-5391-4f07-aab7-48605de7c44d</ID>
          <PolicyID>e619845a-dcb4-4117-8c29-b0605ae411ae</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7b66aa8-d5c2-4403-96a5-ea2cb8651480</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78ae1ea-da0a-45c4-8849-2ca1e345383e</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52000084-9ae8-4e59-a3b6-63074fb64617</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d99f8cb-71f2-4699-8953-a66bdcc4483f</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fbd68d9-1941-4023-acae-c54e7fcde12b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533d2648-7658-46e5-a9b2-39e769666524</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.75#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7058276-f1fc-46b5-b7f8-4a3d5f74c602</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.76#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bbd9609-ad9a-4dbe-97b5-299c7ae3cecf</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.44#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79ff86b7-b055-44cb-bff0-47924d7f28cd</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.61#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eee44f5-0f9a-4da4-b548-b89eadd2b23d</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.52#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c75ff2e-9f86-4437-9fd1-b9125e912306</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[225.66#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be8ec85-afa1-4abb-9db0-7d56f5a0dfa9</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[147.61#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b7cad5f-f56f-4e6a-98ad-dfc81e38cf3a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.38#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c164b959-6810-4f79-84c8-364240dedf62</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.48#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25bb1123-6fcd-473c-8623-1713f8d76744</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.49#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff35cc20-7e5d-40c6-8d93-c4f9c9169e5b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.78#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85794e13-800a-49be-ab90-caa25c1bf58a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.67#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff383428-09ab-4817-baee-37e10c4c6e03</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.24#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b296458-ef0f-4c16-bc3b-45ac8f1b3d80</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.06#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3710267c-0f87-4398-93c6-498191fea514</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.34#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f206fb6-cab2-4077-a2c3-8946b7b18151</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[236#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162c6f3f-be4f-47a7-8ed2-88b28f8a2a7f</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[179.62#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0962c67-bbf3-47e5-923e-8e3c8354ae56</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[148.27#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccfc0b07-40fc-4d9b-9a9a-6db82707eaa6</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.52#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df8857f1-1468-4fc9-b68d-178d4fb64720</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.08#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87a86a9-a3cc-47bc-a937-26dcdce9fe28</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[310.47#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33b0685-dcf0-4a41-9fdc-5592a145e845</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.47#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7f9b2a-1d95-4a58-bf06-7efa67d40504</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[191.51#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aac21e32-b462-4275-8a1a-ccde49e1c065</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[152.58#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3dbb2d3-df2c-4756-9f52-a2b86158216a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.92#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b3c0f52-5bf3-4466-a014-666ac1f83941</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[480.33#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7723164e-0550-4d12-a3e4-8c04427384f1</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[378.49#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21752d06-99b6-4583-8b90-52decbfc003a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[309.78#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf5fa143-1bf5-423c-8b51-de4e69c96ccc</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250.83#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e273bb96-c48e-44b6-ba2f-b9165ecd95bf</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.26#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b29cfc9-236c-436a-8738-ce0c155229d7</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[267.82#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f659a48d-1e3d-4256-b1ca-9856f2bb3ee4</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209.11#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de4e7f7-c380-43ad-910f-0a7ffd4734c0</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[171.52#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7705b1fe-7131-4237-b547-c0a2fd3065ca</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.08#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b9ffed-7ba5-4d64-a972-be7aeaf4eaed</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.64#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52667f3-cefc-4a3f-9da7-6f229707e1cf</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[208.62#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>639b5c28-22a6-441b-9d7f-71c34f8206c9</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.83#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c6f45a-08c1-4ab8-bdb4-630a9a8de344</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.88#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56686ed8-f055-4dd4-919a-ea1e8f469806</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.41#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb586cd2-a218-48b5-aece-45673fa5dd35</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.95#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7a6a65-9ded-44ce-80db-795971d637ed</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181.96#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4160bb6b-8b52-4add-bbc8-056bb1230b37</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[141.08#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72db23c8-344b-40b4-a11e-7af0860486ea</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[122.01#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37cb97e0-8e6f-4dcf-96b7-8146c654eb0b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.95#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dce1cd1-b42c-4a53-b881-22de81582ad5</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.31#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e52ee8b-c681-468f-b976-c689ac3dcfa8</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[170.23#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bed5f6-b65f-4f43-a146-3b44296e1c62</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130.53#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>850522f6-9e2b-4b1d-96a3-f986364870ff</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.41#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ac78ad-24ce-4f79-b71d-81a70b61a1d1</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.1#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dc4c0af-223b-46b2-a656-d2296739e46b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.24#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b670d04-eaa8-4b69-83e1-7e50ba47817e</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.85#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994d6cf1-769b-4f58-a982-97754b032c53</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[136.66#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e16bc79-6c41-4104-9f6a-83415642a506</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.28#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30042757-5c74-4376-b9ec-885e03a765b0</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.6#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824fcb94-25c1-4b59-8771-205d8818ba40</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.81#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20631b1b-3b1f-422b-9971-50c8132193bd</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.64#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1e8b6dc-8e39-4d7b-ab7b-c6cfd8520121</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.72#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac6d7a86-6734-46f0-89f6-be58a7dedf70</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.56#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b9ef84-979d-44c3-aebc-8d609504d231</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.84#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c6fc1e7-8871-475d-a4d6-178ec4b3da0b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.35#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6281aa49-cad9-409b-9e11-4300f4570c75</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>febf8571-d9c4-4642-94de-f5df7a173e01</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ebb042-e7e7-47f8-bf1b-130838b21dce</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f35f2a-8784-49d4-a625-e19711ef1985</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b573378b-4342-457e-a80e-f8ce287c55d5</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625612ca-835e-4af0-97e7-7f5bbb8162f9</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb8683b-cbc2-4617-a940-26ed0c0db348</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e86d20-ba68-4e9e-bc63-9aa0ef483d83</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58704258-4c8e-4468-b731-d870ea1b22a5</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b72d0399-9e56-4113-a1c8-2fb13e26de4a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b61298-0b79-4886-b1e8-76a5dfd5cc59</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>850fdcd3-b1a9-4e1c-b1d2-3f920055d0b9</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2469db70-0067-4693-bc94-3579e6b3acdf</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.48#w]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeaf2521-e6f8-46af-a6b9-e47fc3c9e02c</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[98.88#w]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9e93e7-e6a6-4a57-8200-f77797a43167</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[88.84#w]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a2337a-b3c7-4868-84de-837bcb810189</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.16#w]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47c64a3-910f-4029-a19d-5d657c5e9f58</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[48.19#w]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02150380-e797-4a71-a951-116bf913d243</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[188.11#w]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>261d0019-3e3d-4ee1-912d-14ab1843f7c8</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.64#w]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67ee47bc-9254-4e88-9b9f-b3b1220441b2</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[111.39#w]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf67c2d-fa81-4f31-9bcb-d06f9b44d590</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[88.96#w]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193ae147-34e2-4943-940c-3caa21d161b2</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[63.88#w]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064aa514-e8bb-4e75-aac9-7a205f81a434</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[145.24#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c642ce1-ef61-4480-b93a-e91d50edc1c0</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[115.38#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369625ab-124f-4d4a-9e77-dce87fa5300e</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100.56#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e141a703-8376-4dac-91b3-a0f1e7aeec62</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.65#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a463155-60ec-4cca-9ef6-510226c7f31e</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.81#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f5b9645-58cb-4667-9c32-4f9d8960a9e3</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[210#w]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b82f8c2-64d8-4d6d-8ccf-9a5a141452f6</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162.62#w]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>387899e6-3071-4e21-82bb-19e67d711646</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[135.65#w]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ca17ee-8afc-481a-b172-6a32af5e3319</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.84#w]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22d3811c-f90b-4f15-800c-e1cb45deb8bd</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[69.55#w]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d37a1e4-256c-4343-b910-5e730207def0</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[278.29#w]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d40cc68c-0497-48fa-94d7-03a46c413a04</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[205.34#w]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec7eef2-7f5e-4611-bf6a-11be4a716083</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[171.74#w]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ead625-b502-4e7b-808b-2714c4d64166</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[136.49#w]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b2cfcf-b2e1-48b4-9d3e-427b2e8cd838</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75.89#w]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ca00bcf-d47a-479a-9160-a67d7a05653c</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[404.22#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87cc0b7b-fca6-46aa-87fb-469224521f9d</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[332.88#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>894c5266-3eb8-49b5-a7a7-2128d9da9d57</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[276.65#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a54817-7ab7-4b1b-8e66-34e05f8fa4ba</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[224.45#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7a5a0f-9eae-4b01-8d6f-5d7e2cac2daf</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99.58#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>796ad785-3226-41ae-919d-7e134c4ca6dd</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[233.73#w]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77588c03-7f46-4ac5-b4b5-56a07c58c845</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[180.41#w]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb66504-16bb-4e83-b02e-0ebb489962b0</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150.94#w]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed3b96fd-3d83-4c75-a030-7e754bb29560</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.62#w]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>397f0e6c-0fd5-4160-a862-eac7c7e26ba7</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[69.16#w]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>585a5ea8-dae1-42de-9706-7983f38d30fd</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[187.04#w]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaac7e93-ad42-47cd-adf4-8b9f2028197c</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[143.42#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df336b18-6c83-4324-9910-8a640d0f6037</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123.72#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48b5c45-5b95-4e8d-9429-3966cc9089bf</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99.26#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>375b30c1-0098-448d-8860-16ae2c24754a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.99#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842660d9-de87-4c94-99ba-aae0bb70eceb</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[161.1#w]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223723d4-8993-4d80-a387-7093dcae94ae</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123.9#w]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0de698-36b7-41e2-bb0f-22b962ed6dba</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[108.12#w]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd00cc21-b0db-496c-9e4e-ae81d64cd78d</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.87#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45396015-e1e6-4b1c-be06-005eca4c9bb9</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.02#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b5db47-45af-4283-91e8-b210dc029eca</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.79#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a30af4c-3719-4268-b2c5-6cf53ab99c5e</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[122.12#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bebef1c-643e-4da8-b8f3-6e056d2c261d</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.34#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c09ace7b-0fc5-4743-9815-ffbfe208a611</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.86#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6539f9a0-2448-49d1-adac-70595f58c4b4</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.79#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0d6ce3-73e4-4738-84c8-e1504a255679</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[165.68#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dabf36a-7123-4a29-87af-95ee53c5d1ef</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[127.39#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163be736-d3a9-4812-baa2-a8b0b1df0ced</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[108.67#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>923eb96c-0bed-4992-ba44-ff252cca1609</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.45#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69799852-d0f4-4efb-8079-240ab524a25e</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.37#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9aab7ff-0c82-4e10-b1c3-2ad92fcf5877</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[146.2#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01e3e67-0f58-459b-8b74-2627cecbffe4</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.49#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f8067f2-f7b2-4920-acff-42b37b60f11b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.45#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd1bcae-1937-4987-bce0-cb954cd0ab61</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[82.25#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73756b1-4df3-4ae6-9627-3789336c7f63</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.83#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2cad8ef-8b79-4643-9581-94fb15ea288b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0751bc-afea-49f2-8797-21aea19f4cc5</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04dc0d2f-a03b-4dff-bccc-2adb3a96a7a4</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd3fc951-5c80-46cb-ac7b-68304f61a761</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c697ee5-fb91-4ce9-8704-a0112b1c991b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da18b0a7-5495-4357-83d0-c0791dcb6130</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8cbb40e-12fe-4507-80d7-dfa14140360b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc688273-fbe2-4a4b-95a0-ea6c9d270614</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ec5515-d14e-47e9-b3bb-43fffafa119a</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb2d8e0-e703-4dcc-988f-ee9249960c42</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b86a37-f5e9-4e45-81f4-8cd93b2ffb30</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c499cc8-85c0-4998-99fd-da379ac2144b</ID>
            <FunctionID>3969283c-5391-4f07-aab7-48605de7c44d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9284e0f1-c8cc-4966-919f-4559253a6885</ID>
          <PolicyID>e619845a-dcb4-4117-8c29-b0605ae411ae</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c7365ab-4af3-453b-beaa-01903d91c73d</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d06d4b-8ae5-4157-ba4b-29a6ef22ac4d</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d13d3c7-f145-4608-b80e-45666bbb24fb</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d299c95d-6051-474b-8312-5cf50219390a</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07548981-838d-4800-af78-cb653d63b547</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f47885a0-a48f-4300-99f3-892d36d31a3d</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b937c2bd-082d-49ea-8c26-3060b4e1f659</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50bc407-bbed-455a-96fe-6292dee11f9b</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22a993d0-5ed8-4f19-9da3-45c5a776407e</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71712a54-3daf-4976-9e63-e82b14b2b06f</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b8c23bb-e9eb-4cdf-959e-5457e0a37c9d</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4ac952-f2c1-4d4b-8b1b-80f6cfe2e4e5</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e052f42d-569c-4a77-989c-714e5548c4d7</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0d8a0dd-0fc1-4a24-ab8f-4f7aa76e9fca</ID>
            <FunctionID>9284e0f1-c8cc-4966-919f-4559253a6885</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e3dfe3a-b516-4aa2-9939-83b522126300</ID>
          <PolicyID>e619845a-dcb4-4117-8c29-b0605ae411ae</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93c99c06-fbaf-41e1-a2d0-e518712aa430</ID>
            <FunctionID>1e3dfe3a-b516-4aa2-9939-83b522126300</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13efa251-cb45-41cf-96d3-81b5563136ab</ID>
          <PolicyID>e619845a-dcb4-4117-8c29-b0605ae411ae</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>06ea9cf4-e151-4af0-bc6a-9f7687ce00cb</ID>
            <FunctionID>13efa251-cb45-41cf-96d3-81b5563136ab</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a650a621-121c-43be-bc89-d50c1f587f94</ID>
            <FunctionID>13efa251-cb45-41cf-96d3-81b5563136ab</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32b4e4f2-fc6f-4338-8e92-37d9156c23c8</ID>
            <FunctionID>13efa251-cb45-41cf-96d3-81b5563136ab</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11fc2566-3a7d-4c1a-8602-1e051dd656a1</ID>
            <FunctionID>13efa251-cb45-41cf-96d3-81b5563136ab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf844bd7-b11b-4eda-af21-152d1bf2aca4</ID>
            <FunctionID>13efa251-cb45-41cf-96d3-81b5563136ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7cf5775b-3a84-492f-9a23-7bdf4010cebf</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>500e0668-5395-4b4f-b3d1-bbfc03477449</ID>
          <PolicyID>7cf5775b-3a84-492f-9a23-7bdf4010cebf</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb2d18ca-534c-44e6-9b2f-c44043ad51f0</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e305ddbd-ab2f-4bf1-bc04-b7e2350157d2</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa51207-0882-4ea5-8613-2f0ef09021c4</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ff3426-ef30-485f-8ff3-78e5c0e0544e</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>959db069-0b67-492d-8ba8-1e9743e77143</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a1637f-6f38-49dc-8879-fa0f14143ee0</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f4f2475-cb7f-4719-8307-f96e721b3be9</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef30955f-9f1c-4097-bcf8-fbb7e2d0efd5</ID>
            <FunctionID>500e0668-5395-4b4f-b3d1-bbfc03477449</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edde9103-9d3e-4058-b859-dccd7b0c7627</ID>
          <PolicyID>7cf5775b-3a84-492f-9a23-7bdf4010cebf</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c63f4881-383b-41f6-b957-df40dbe5aba5</ID>
            <FunctionID>edde9103-9d3e-4058-b859-dccd7b0c7627</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt>0 & nDepChildrenInTu#1 >0 & drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb7c95c1-cdc5-45cb-92b1-e904dd675154</ID>
            <FunctionID>edde9103-9d3e-4058-b859-dccd7b0c7627</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1cb5b45-d76d-4c32-ba71-87595468beeb</ID>
            <FunctionID>edde9103-9d3e-4058-b859-dccd7b0c7627</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</ID>
          <PolicyID>7cf5775b-3a84-492f-9a23-7bdf4010cebf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba7287c4-f3fb-4e8a-aeef-c34407c0657f</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag<6]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b57a29-4a51-45f6-a74c-d9884916169f</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SChPaym * (1/12)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bd7ff41-b67e-4e5d-a3e0-ab5f920d53fe</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4655da7c-9775-4eff-8117-bc021cc9753b</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc1f705-911b-4fba-974e-576c31955d6a</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4dae277-4e2e-4af6-9152-16cfd789732f</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27ec38b1-ba4f-4363-a668-d5df79b352d9</ID>
            <FunctionID>d557eebd-b5c9-4b91-b78b-787fc975c6dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4880ae2-34b5-4532-ab5d-39766135450a</ID>
          <PolicyID>7cf5775b-3a84-492f-9a23-7bdf4010cebf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a778e2d-f609-4c85-be8d-b2b08cc35da3</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$SCPTUu6y]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ac538b-b0a8-4dc1-967a-55241a2b9554</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24546ed6-889b-4663-b0df-4d35d4d69c97</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e47b5c6-76c3-409e-ae60-e1afe45f23a7</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a331fb78-a7d8-4ef6-8221-972f848cc6fa</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe9ef2c0-4d00-47fd-afdd-1ccd432fd55b</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8ec99a-9be4-4953-a905-1b8528f1956d</ID>
            <FunctionID>b4880ae2-34b5-4532-ab5d-39766135450a</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2ff4e96-8e45-4e1b-9061-6ea4fd528c8f</ID>
          <PolicyID>7cf5775b-3a84-492f-9a23-7bdf4010cebf</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1dbea860-5393-4b10-8867-9ec95cfcdda9</ID>
            <FunctionID>a2ff4e96-8e45-4e1b-9061-6ea4fd528c8f</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>21659c32-1d16-494a-b833-a571c49d5214</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0851b415-2770-4973-971b-97141f10dadf</ID>
          <PolicyID>21659c32-1d16-494a-b833-a571c49d5214</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff4ae568-6858-4b8d-b6f0-c2eee0e983ec</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9293bb8-1d3a-4b12-bfbd-ebc83f68f9ab</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a25493d-b726-42f9-9756-18ecb70ae158</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e207ae-0a70-4082-91c8-c56441fe75cb</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8088c836-8757-440c-92c0-4b98be9565ba</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b10311-fd32-4279-ba75-ece41343b73b</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>453371fc-472e-42c6-99d9-25b13a8272f8</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb4089a-9fd2-4df5-88ae-c84dbd61e59c</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a99c5c8-e844-4f9a-9e35-009f85a71888</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a20880-74ae-4b4c-9bb7-0c8cbf4e3720</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120c8858-7c0f-49ad-a202-e72db076a3f6</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a73c9a7-3b7e-483d-a342-11f77c2864a6</ID>
            <FunctionID>0851b415-2770-4973-971b-97141f10dadf</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2838a20d-0f56-4b53-8685-94043f29c710</ID>
          <PolicyID>21659c32-1d16-494a-b833-a571c49d5214</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2290d55c-24cc-46da-b40d-92f6230b37fc</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f454b17e-e038-489f-a058-04c05f4092c7</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1256f52-c5ba-4dd2-aa99-869567720064</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681d4a9c-3265-4291-94ab-61d628cba770</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa3a46d4-a623-4c64-8571-8887775698a4</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bea5162-c8bb-46ad-b7ad-777c1714008e</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e25830-84c2-4213-af6a-51725f38da66</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be316c8f-2778-4138-90bc-c124f38a6ec6</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>724029ea-4f00-481a-b03d-a5bd7f227bdd</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07647d6e-58f6-4233-95d9-523f4752b493</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>075122c2-07a8-4263-be8d-211af3f5979a</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e071bf5-8c49-4e13-a50a-aa9e7fbbeef2</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa2b084-ac18-483c-be18-4ace8976b96e</ID>
            <FunctionID>2838a20d-0f56-4b53-8685-94043f29c710</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80349b6c-f29a-433a-9770-610e5e70f2b8</ID>
          <PolicyID>21659c32-1d16-494a-b833-a571c49d5214</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c851706b-bc79-4a62-9645-3c2c375f812e</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd7b4f47-28ad-485d-86b5-90f638daabb4</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ebb1d57-a1b2-4e0a-b773-0557d22e1f79</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa8e96ee-118a-47fa-b652-9133289b22d8</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee6a346-08bb-4361-a7f6-8f670a8e65ad</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6877e1b3-140d-4691-8750-d31bf40648cd</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b858243-45c1-4f4d-8ff0-05a7663ae812</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb5d9f8-5b5c-4cce-9222-a07b8378d5e0</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f44cf1-59f4-4d5c-9546-214e86c2a02a</ID>
            <FunctionID>80349b6c-f29a-433a-9770-610e5e70f2b8</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ae748d3c-1cd1-450e-ba14-cf570708f308</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f263e001-5ebf-4f5d-929c-b19b8f81cea0</ID>
            <FunctionID>ae748d3c-1cd1-450e-ba14-cf570708f308</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64bf3b6f-6962-4bbb-a85e-a1fb0883246e</ID>
            <FunctionID>ae748d3c-1cd1-450e-ba14-cf570708f308</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d90d51-edbf-46af-be2f-76bdc06832ae</ID>
            <FunctionID>ae748d3c-1cd1-450e-ba14-cf570708f308</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2875e8f-f6e1-4a3d-829b-994aceaca346</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f593662f-def7-4516-8abb-13add1f18761</ID>
            <FunctionID>e2875e8f-f6e1-4a3d-829b-994aceaca346</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188cee51-5632-47ac-9875-8e4904863345</ID>
            <FunctionID>e2875e8f-f6e1-4a3d-829b-994aceaca346</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ffa51ae-4017-4bf0-ae36-35f1d85cda56</ID>
            <FunctionID>e2875e8f-f6e1-4a3d-829b-994aceaca346</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49cdd8f2-4158-41c1-bc31-f2410a762bd5</ID>
            <FunctionID>e2875e8f-f6e1-4a3d-829b-994aceaca346</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75fd7dba-f940-4f18-9b98-507338a89456</ID>
            <FunctionID>e2875e8f-f6e1-4a3d-829b-994aceaca346</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98e188e-c5e8-47dc-bcbf-2b9d937514f7</ID>
            <FunctionID>e2875e8f-f6e1-4a3d-829b-994aceaca346</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e619a4e-3d65-43ae-82d3-7f3e8ba6cbd6</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb619315-0005-42a3-839f-d3a72cf07b61</ID>
            <FunctionID>5e619a4e-3d65-43ae-82d3-7f3e8ba6cbd6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11a8611-5561-43fc-8fbe-ae9364a24a7e</ID>
            <FunctionID>5e619a4e-3d65-43ae-82d3-7f3e8ba6cbd6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>082d12c0-0397-48ad-ba1e-271cf88bd413</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1490e957-9ddb-4712-a2bc-0f43bd73fdaa</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b6a72be-0629-4d78-a642-fff93dad5c9e</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34b844ae-626c-4400-b8b7-329673a996a3</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8ed952-e349-4f9d-ba41-97141f987b7e</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63fa6b54-eeea-4c0e-b16e-70142dd0e424</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51db41e7-c962-4adc-9a7c-d4a318307425</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b4533b-a7b2-4bd9-9064-f56ab811aadd</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5331f1d7-2c1a-4a13-af4e-f59d55f5f2cf</ID>
            <FunctionID>e7f60622-b03c-462e-a95d-ebe3c9f2c4af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b98ee24-4173-4fa3-a96a-15bafcee03b0</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>40837239-da3b-49b0-a50b-ea0be9553d6b</ID>
            <FunctionID>4b98ee24-4173-4fa3-a96a-15bafcee03b0</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2faf4cb1-1cf5-445c-939a-ac93a5e105f5</ID>
            <FunctionID>4b98ee24-4173-4fa3-a96a-15bafcee03b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f15c5883-c3a8-401b-8a8e-064c032b0531</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53de5159-f90a-4e40-84d5-f6076bcba405</ID>
            <FunctionID>f15c5883-c3a8-401b-8a8e-064c032b0531</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a79f342-661b-4dff-855b-0473cb8072ac</ID>
            <FunctionID>f15c5883-c3a8-401b-8a8e-064c032b0531</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16cbd5a1-37d9-4be1-8e63-43de2d29e06a</ID>
            <FunctionID>f15c5883-c3a8-401b-8a8e-064c032b0531</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63492df9-f981-4e2d-9d6e-bbea7b762bde</ID>
            <FunctionID>f15c5883-c3a8-401b-8a8e-064c032b0531</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eba6d06-4ccd-4e2f-bf2f-9775b8112f39</ID>
            <FunctionID>f15c5883-c3a8-401b-8a8e-064c032b0531</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2359f1e5-c90b-43ee-95c2-8033a53a86d5</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>054f738d-431e-4c25-8dbf-85f5be304678</ID>
            <FunctionID>2359f1e5-c90b-43ee-95c2-8033a53a86d5</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83896a2f-420e-488c-ae29-e7514641c2ee</ID>
            <FunctionID>2359f1e5-c90b-43ee-95c2-8033a53a86d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4d049b6-21df-4c9e-905e-a99562443986</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56589e6a-47ac-4cc8-9f84-7c84b2cc99fa</ID>
            <FunctionID>d4d049b6-21df-4c9e-905e-a99562443986</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e215eed-9469-47bf-8c6e-32114e5974a3</ID>
            <FunctionID>d4d049b6-21df-4c9e-905e-a99562443986</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47871e7-9dbc-41a5-b94e-7b1e0e19c61e</ID>
            <FunctionID>d4d049b6-21df-4c9e-905e-a99562443986</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99bf13fe-e6ff-4561-8435-4c9c9a3e578d</ID>
            <FunctionID>d4d049b6-21df-4c9e-905e-a99562443986</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81dae789-419b-4105-9878-6277840c8b57</ID>
            <FunctionID>d4d049b6-21df-4c9e-905e-a99562443986</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94094a2e-8c0a-4142-a178-e5b3c95a74e5</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55eca47f-1f90-41f5-a0ab-bffa4cdd8bff</ID>
            <FunctionID>94094a2e-8c0a-4142-a178-e5b3c95a74e5</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121072e8-7c87-4d4d-b89b-b79e45682797</ID>
            <FunctionID>94094a2e-8c0a-4142-a178-e5b3c95a74e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae2e7b4e-ce71-4f18-8214-cf35f1cfa0e2</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32aeb6b3-ffb4-4dd3-958a-a9480066420d</ID>
            <FunctionID>ae2e7b4e-ce71-4f18-8214-cf35f1cfa0e2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9bddc44-b8a0-4a66-807d-13f622aa66e1</ID>
            <FunctionID>ae2e7b4e-ce71-4f18-8214-cf35f1cfa0e2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824221fd-0639-48e6-a25b-573670cd755d</ID>
            <FunctionID>ae2e7b4e-ce71-4f18-8214-cf35f1cfa0e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962273ce-4456-47a8-8a4b-2b7b8f7a9b01</ID>
            <FunctionID>ae2e7b4e-ce71-4f18-8214-cf35f1cfa0e2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f701f39f-d6a0-4581-af73-fc5840d89a4b</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3c536f3-0c82-451d-820f-b21a6f0a72c6</ID>
            <FunctionID>f701f39f-d6a0-4581-af73-fc5840d89a4b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>102a628a-8518-4da2-9d48-3dae9643332a</ID>
            <FunctionID>f701f39f-d6a0-4581-af73-fc5840d89a4b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aed4708-f3b8-416e-a01d-a8290bc035eb</ID>
            <FunctionID>f701f39f-d6a0-4581-af73-fc5840d89a4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a973df32-1309-489e-a492-375ebf7c1e91</ID>
            <FunctionID>f701f39f-d6a0-4581-af73-fc5840d89a4b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>670ed627-14b1-4e51-a808-67942999b5f5</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>612d92d0-5b5e-489b-9d4d-cf2ce820e1ba</ID>
            <FunctionID>670ed627-14b1-4e51-a808-67942999b5f5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7599907b-cae8-4eff-987c-cf4c1052a254</ID>
            <FunctionID>670ed627-14b1-4e51-a808-67942999b5f5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd38ae8-647c-448a-9066-845c76416952</ID>
            <FunctionID>670ed627-14b1-4e51-a808-67942999b5f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64db7afb-4c1c-4e64-97c1-6e98358f9718</ID>
            <FunctionID>670ed627-14b1-4e51-a808-67942999b5f5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d979041-ef52-40db-ab30-acfa1a91fd2e</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c263124-b2cb-4ed0-ba85-466b4625abce</ID>
            <FunctionID>9d979041-ef52-40db-ab30-acfa1a91fd2e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0451ddad-7cca-49ba-a202-4165dff41b32</ID>
            <FunctionID>9d979041-ef52-40db-ab30-acfa1a91fd2e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6df2db9-7a41-48b5-9baa-645e0b679d0d</ID>
            <FunctionID>9d979041-ef52-40db-ab30-acfa1a91fd2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e71ff89-dd97-4b7b-b81c-dd56cf40b75b</ID>
            <FunctionID>9d979041-ef52-40db-ab30-acfa1a91fd2e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>979f7f4e-0e2c-4839-993c-f150c4dc625a</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d71460bb-d674-4344-b7da-3cb168ccd0f7</ID>
            <FunctionID>979f7f4e-0e2c-4839-993c-f150c4dc625a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cdc9e01-15bd-4b9d-aec4-69affbdce6b8</ID>
            <FunctionID>979f7f4e-0e2c-4839-993c-f150c4dc625a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59849c74-b5aa-4eef-905c-fd17696ff721</ID>
            <FunctionID>979f7f4e-0e2c-4839-993c-f150c4dc625a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67aab50-96f4-4819-a463-0b05f7d88370</ID>
            <FunctionID>979f7f4e-0e2c-4839-993c-f150c4dc625a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51fd291f-7705-47c8-8a21-d77cf74478ee</ID>
            <FunctionID>979f7f4e-0e2c-4839-993c-f150c4dc625a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e69fc669-708f-448e-b3c1-5ec39e4498be</ID>
            <FunctionID>979f7f4e-0e2c-4839-993c-f150c4dc625a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>252c78fd-6e12-4847-a20c-d5959f26e975</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>702bf9f3-9a07-4c76-9a0b-d7e23ae06e27</ID>
            <FunctionID>252c78fd-6e12-4847-a20c-d5959f26e975</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8e096e3-60ea-4d99-a7bf-b6c36741e4f0</ID>
            <FunctionID>252c78fd-6e12-4847-a20c-d5959f26e975</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e65f7d3f-3eb7-406c-90b1-2d2cf0e6f95e</ID>
            <FunctionID>252c78fd-6e12-4847-a20c-d5959f26e975</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc7d00b-ccf2-4fd9-a3b0-053b03ee8377</ID>
            <FunctionID>252c78fd-6e12-4847-a20c-d5959f26e975</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e46873f8-b84c-48f9-9c26-f93f60fa3320</ID>
            <FunctionID>252c78fd-6e12-4847-a20c-d5959f26e975</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>309e64fa-ab2c-4707-91c1-9f470f5c773a</ID>
            <FunctionID>252c78fd-6e12-4847-a20c-d5959f26e975</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c3f6304-6f42-4179-a997-f31dfac895f3</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fcc2bfa-2488-40af-b172-47aa46cbec96</ID>
            <FunctionID>0c3f6304-6f42-4179-a997-f31dfac895f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e673f4-c786-485d-a18a-19ecd097caa4</ID>
            <FunctionID>0c3f6304-6f42-4179-a997-f31dfac895f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868e0801-2999-4624-b93f-bd904cf086b5</ID>
            <FunctionID>0c3f6304-6f42-4179-a997-f31dfac895f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc21d7a0-cb6c-431a-bf1c-3d7af34e4e3b</ID>
            <FunctionID>0c3f6304-6f42-4179-a997-f31dfac895f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c4352c3-6c2f-4e4a-9597-ba917ca8cb16</ID>
            <FunctionID>0c3f6304-6f42-4179-a997-f31dfac895f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d35c1284-34cf-42da-8a46-ea1fd6470828</ID>
            <FunctionID>0c3f6304-6f42-4179-a997-f31dfac895f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bcff1b9e-f7c4-47c5-b518-93e291742d0a</ID>
            <FunctionID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d386f36-17e8-45ae-84ba-39ddfe5a656c</ID>
            <FunctionID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b084eef-de9a-4747-84bc-92c8a07313fd</ID>
            <FunctionID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e473639-8c26-4833-aa0a-3ec7fe8969cb</ID>
            <FunctionID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1846329-0c6c-4aa8-93d1-53e6bba59e2a</ID>
            <FunctionID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b17dbb-f166-43a0-b8da-1db7455fb94b</ID>
            <FunctionID>3e11eb47-4615-42e1-bbcc-b308b98f05ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88dba168-939f-4eff-8fbb-d7a7cc2401c9</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a69562b0-689c-4799-be44-b6091aa6b1cf</ID>
            <FunctionID>88dba168-939f-4eff-8fbb-d7a7cc2401c9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b9d3a9-f588-4600-9481-e7082334c554</ID>
            <FunctionID>88dba168-939f-4eff-8fbb-d7a7cc2401c9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe12624-00bb-49f4-8302-d920bec4c59c</ID>
            <FunctionID>88dba168-939f-4eff-8fbb-d7a7cc2401c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372004a1-1ecb-4282-93df-6ee6c6d732b1</ID>
            <FunctionID>88dba168-939f-4eff-8fbb-d7a7cc2401c9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76f9023e-c85d-4e07-a0ec-2efe1deacf93</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca896cac-4836-47a0-bd36-0ec8f4a83390</ID>
            <FunctionID>76f9023e-c85d-4e07-a0ec-2efe1deacf93</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f19a7401-3cbd-4cf1-b90e-4b2c7a74731b</ID>
            <FunctionID>76f9023e-c85d-4e07-a0ec-2efe1deacf93</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0a3fa7-8a0b-49f4-b97a-3aa73d8a1fd6</ID>
            <FunctionID>76f9023e-c85d-4e07-a0ec-2efe1deacf93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d3913f6-975f-47ea-9da0-85e709618d20</ID>
            <FunctionID>76f9023e-c85d-4e07-a0ec-2efe1deacf93</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b98f16a8-0713-4f1a-b532-838399e172f7</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4cb3976b-7509-4181-a1e7-4bc37cad5e3f</ID>
            <FunctionID>b98f16a8-0713-4f1a-b532-838399e172f7</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>812089f6-9b83-438b-8b55-3e73041ab057</ID>
            <FunctionID>b98f16a8-0713-4f1a-b532-838399e172f7</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28083e64-0d80-437e-8216-6f64b17abdbf</ID>
            <FunctionID>b98f16a8-0713-4f1a-b532-838399e172f7</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33dccd60-f1ee-4ad7-b684-56ba84aad289</ID>
            <FunctionID>b98f16a8-0713-4f1a-b532-838399e172f7</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ba0d49-fe39-4cf4-b520-37dddb62e4a4</ID>
            <FunctionID>b98f16a8-0713-4f1a-b532-838399e172f7</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b53cdc96-3cb7-4686-8dca-4f4a906c3040</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5523737a-0596-42da-9274-f8d06cab0183</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118aa798-cd91-480c-aaf0-8f18929acede</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68fbad3a-eced-4f92-824a-b60f5c3dd250</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3b2c81-2332-44fc-bfd0-220d55897b37</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82463ed-3299-4d66-9574-9f93ce248488</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abfce25-c9fe-40ca-9181-bc3fc8cf6779</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2aeb386-244a-4a99-be81-91250cc00c18</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b639a8-e749-4344-b8ce-8648861ba58a</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d75e2a-0ac6-43ae-a74f-0ccb4a0687d2</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4366bf5-b590-46ae-9988-b5e133482be4</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd10485-0c79-472d-86b6-1a10e3ce7c9a</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9e2cd2-0495-4144-8f8b-0ad94c51b2d7</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74bc1bec-5e86-42fa-b2cf-8cbaf2c788a6</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54da0519-5d1b-4f0b-9a46-7154b3b99c6b</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6266505a-f7f0-417d-bca6-8adab35e44e4</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fced8d0-5de2-48f8-b5dc-952752f53538</ID>
            <FunctionID>9fbf2cbb-1be5-46a0-b328-ff7dd087ad90</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ed1c347-5b33-476a-8a11-8df44aeec231</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cceb9f51-79f7-4251-8a4e-74e6d599d057</ID>
            <FunctionID>2ed1c347-5b33-476a-8a11-8df44aeec231</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c008013b-808c-40a8-87e7-b043138ad993</ID>
            <FunctionID>2ed1c347-5b33-476a-8a11-8df44aeec231</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>460dc540-bcbb-4ca0-84aa-76125bd3929a</ID>
            <FunctionID>2ed1c347-5b33-476a-8a11-8df44aeec231</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a768067-1501-4a1d-aa52-2a98b56a04a6</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33445450-2fac-459b-88f1-d86edea8f917</ID>
            <FunctionID>1a768067-1501-4a1d-aa52-2a98b56a04a6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f8920c-8d3e-45d4-9f0e-0b4540f22907</ID>
            <FunctionID>1a768067-1501-4a1d-aa52-2a98b56a04a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b12e7e-de63-4db1-ad21-7a5366022889</ID>
            <FunctionID>1a768067-1501-4a1d-aa52-2a98b56a04a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94cb5822-9e46-41d7-bed3-fbacfe4ee211</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e5ace9f-97a8-4a20-a507-d0688256c3b5</ID>
            <FunctionID>94cb5822-9e46-41d7-bed3-fbacfe4ee211</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d32fc384-74ad-4fdd-9b5c-e0d5baa5875e</ID>
            <FunctionID>94cb5822-9e46-41d7-bed3-fbacfe4ee211</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ad9d99b-402b-4273-a431-c3fd5aa120be</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01279d71-30d3-420d-90db-099973f85003</ID>
            <FunctionID>2ad9d99b-402b-4273-a431-c3fd5aa120be</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9748f282-40cc-4931-8c8c-14b4f72f11df</ID>
            <FunctionID>2ad9d99b-402b-4273-a431-c3fd5aa120be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1c11af-e2f0-4142-ad4a-db7a56e8f259</ID>
            <FunctionID>2ad9d99b-402b-4273-a431-c3fd5aa120be</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca95fcea-04c9-430b-bab7-542a23eefd43</ID>
            <FunctionID>2ad9d99b-402b-4273-a431-c3fd5aa120be</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a3dde10-7fb2-4319-900d-eed1104be674</ID>
            <FunctionID>2ad9d99b-402b-4273-a431-c3fd5aa120be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87f5c5bd-2169-49e3-8727-a75d7e499072</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4c42fae-1213-4370-8e53-5b9c333b1b28</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c25778-6d81-40a3-b799-4ee5c71cccc5</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9300856d-828c-4879-be91-33c72169f269</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>056bd2a4-d9e7-440e-b8f1-1421f4cc0db0</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2379ceb6-220d-4e8f-acf4-aabbf5ae90c1</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c76c4d-a4aa-4e48-8978-64f957747588</ID>
            <FunctionID>a4329ee0-70b2-49db-b15f-d2e98c5956cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8fd27b7-b223-45de-8604-8ff4b01515ff</ID>
            <FunctionID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a99bd5de-9164-4476-a47d-ce31e8e199c8</ID>
            <FunctionID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7a1713b-e319-46d6-b1f7-2c2d126fc1dd</ID>
            <FunctionID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a46878-6205-43d8-ba51-88d5ef7560ee</ID>
            <FunctionID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f020c300-0ea5-4d66-83fb-4346c879bf48</ID>
            <FunctionID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a49da36-9841-4156-9ed0-24d53b24328a</ID>
            <FunctionID>04c098e3-b3ab-4c30-a7db-c2c32b6bcac1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87357df0-3915-4560-b99e-925594a68c7a</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f16d11a-ca7e-4c7f-b5cf-52d08f4165fd</ID>
            <FunctionID>87357df0-3915-4560-b99e-925594a68c7a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>761517b3-baf1-4021-98af-5d7e51d9f97c</ID>
            <FunctionID>87357df0-3915-4560-b99e-925594a68c7a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25827342-5694-4971-8d07-9c05a685fe4c</ID>
            <FunctionID>87357df0-3915-4560-b99e-925594a68c7a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45b9548b-733d-4600-a35c-a9c435567e05</ID>
            <FunctionID>87357df0-3915-4560-b99e-925594a68c7a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d1c274-ac72-4358-9822-b95dd02b1188</ID>
            <FunctionID>87357df0-3915-4560-b99e-925594a68c7a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a3db0e-0c21-41cd-abc3-36452088c661</ID>
            <FunctionID>87357df0-3915-4560-b99e-925594a68c7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11eada30-b765-4ce3-be48-6c58b6795125</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0eb5afa9-9a0d-4352-95d6-a7ac334d139b</ID>
            <FunctionID>11eada30-b765-4ce3-be48-6c58b6795125</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82499c9a-3463-49bf-a9d9-8cea67040a29</ID>
            <FunctionID>11eada30-b765-4ce3-be48-6c58b6795125</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c14bf46-2a36-4eab-9a85-56c130456b0c</ID>
            <FunctionID>11eada30-b765-4ce3-be48-6c58b6795125</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>171cd605-98be-4af6-8ca2-02c13a11bad9</ID>
            <FunctionID>11eada30-b765-4ce3-be48-6c58b6795125</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cdb6f30-58d6-4ad2-938f-a59e8a9b6782</ID>
            <FunctionID>11eada30-b765-4ce3-be48-6c58b6795125</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01565af1-71f4-4e2e-af7c-75ffa5dc1dfc</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1582a60b-5419-41c7-8cab-b57d47470726</ID>
            <FunctionID>01565af1-71f4-4e2e-af7c-75ffa5dc1dfc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af926b0-11cd-49ec-b052-ef907cbcdba2</ID>
            <FunctionID>01565af1-71f4-4e2e-af7c-75ffa5dc1dfc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd855e2d-1264-49ab-b5bf-f1788ab8504c</ID>
            <FunctionID>01565af1-71f4-4e2e-af7c-75ffa5dc1dfc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00e1afc1-3128-4614-ba5f-b4764a32cb87</ID>
            <FunctionID>01565af1-71f4-4e2e-af7c-75ffa5dc1dfc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>715fd0c4-1884-472c-ab62-e27aa3990c12</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a8f4ace-6dac-49e0-9c19-df77c7820ccb</ID>
            <FunctionID>715fd0c4-1884-472c-ab62-e27aa3990c12</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73e08e9-9fd2-47c6-81b1-e13ac4a3594a</ID>
            <FunctionID>715fd0c4-1884-472c-ab62-e27aa3990c12</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7774bc23-64a3-4c1b-bfee-2f9d96e224f0</ID>
            <FunctionID>715fd0c4-1884-472c-ab62-e27aa3990c12</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c470863-5324-4568-86d3-dbb08c536308</ID>
            <FunctionID>715fd0c4-1884-472c-ab62-e27aa3990c12</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc580d75-c4f5-4e5a-946f-49ec97e10ea7</ID>
            <FunctionID>715fd0c4-1884-472c-ab62-e27aa3990c12</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0856436a-3504-4b37-952b-da97985c6467</ID>
            <FunctionID>715fd0c4-1884-472c-ab62-e27aa3990c12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4b432a4-21aa-4de8-a9f5-bc9a4b01bcaf</ID>
            <FunctionID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>031b5fdb-1059-4952-86e5-23030e23f753</ID>
            <FunctionID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc82d98-2c3d-486a-89f4-49943b280f9f</ID>
            <FunctionID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d806aa-5e93-4fc0-a64b-880bec8531ba</ID>
            <FunctionID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94628bd0-d47b-4ae7-81b4-3670ca214d7a</ID>
            <FunctionID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cef83a0-7855-46d0-9ad8-7ea104d81ef3</ID>
            <FunctionID>43ed17c8-c9a6-4b3b-b64d-5c71028037c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1d80667-85e3-45ba-858b-0e79acf65f19</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7f0615a-10af-42bf-a6f1-0aede48ee97f</ID>
            <FunctionID>a1d80667-85e3-45ba-858b-0e79acf65f19</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4e1997b-5c4b-4055-8f0d-d944b4b6d63f</ID>
            <FunctionID>a1d80667-85e3-45ba-858b-0e79acf65f19</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf0a70c-15bd-4856-8bab-8c0f9da5def2</ID>
            <FunctionID>a1d80667-85e3-45ba-858b-0e79acf65f19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>883d05c6-120c-40b2-8ba2-4c67495397ad</ID>
          <PolicyID>0f21a7d1-e80d-4edf-aa7c-c72a7bd6e357</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>03de152b-e0ae-42d7-a62c-5bb36d2453f5</ID>
            <FunctionID>883d05c6-120c-40b2-8ba2-4c67495397ad</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8da3f363-9c28-4894-a480-fa3cec9e8c18</ID>
            <FunctionID>883d05c6-120c-40b2-8ba2-4c67495397ad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a54bbfa-0f1d-4505-8521-5d9df977f3e3</ID>
            <FunctionID>883d05c6-120c-40b2-8ba2-4c67495397ad</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d039aac1-5e02-421b-a82b-2bfdb5b79129</ID>
            <FunctionID>883d05c6-120c-40b2-8ba2-4c67495397ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>669a4397-a69c-4077-889d-7fe0f84e8b2f</ID>
          <PolicyID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0d746d0-88cd-41fa-8cbf-7eb1b2fcbd1b</ID>
            <FunctionID>669a4397-a69c-4077-889d-7fe0f84e8b2f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lmcee=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a78ad8-828a-4540-9f11-211091979a5b</ID>
            <FunctionID>669a4397-a69c-4077-889d-7fe0f84e8b2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a830aee5-0b91-4ed1-abce-37b3598d7eab</ID>
          <PolicyID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4196a9a6-a0e4-485f-8684-00c3d7a181f8</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2fa1ab-45fd-471a-bb97-6b0dbd0d458e</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lhw00 = 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2e59527-7038-4e24-979f-01e87353b087</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem / $mcee_rate_default * $mcee_rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5acb2500-a733-46fb-909f-67a7a27dec9b</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ddt01>=4 & ddt01<=6) & i_lhw00 > 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3244281-f5a3-409d-b44c-e24c4469f9f4</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem / (i_lhw00 + (1 - i_lhw00)*$mcee_rate_default) * (1 - i_lhw00) * $mcee_rate]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca7003ce-01e4-4397-8254-c7ead6e7210e</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$mcee_max * (1 -i_ lhw00)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>673cbba1-9af0-4ab3-aa72-48400adc0ac9</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768765de-6172-4d3e-9699-132af9e134c4</ID>
            <FunctionID>a830aee5-0b91-4ed1-abce-37b3598d7eab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</ID>
          <PolicyID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b02888a3-b6b3-4fcb-b2e8-f221c1c8ab36</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2049e54a-ddd2-48e3-8eca-785090cd17df</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ddt01>=9 & ddt01<=10) | ($mcee_maxrate_default <= $mcee_rate_default)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a10689b1-7446-413e-8ecb-bf9282d6ef28</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69febc27-9e87-4ce2-b03e-4d6aea1873fc</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=9 & ddt01<=10]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e352396-471b-4313-bf07-e9e6574dcfbd</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem * (1 -i_ lhw00) / ($mcee_maxrate_default - $mcee_rate_default) * ($mcee_maxrate - $mcee_rate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2151c3c3-5c44-433c-83ae-c62937e4690e</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$mcee_maxcomp * ($mcee_maxrate - $mcee_rate) / $mcee_maxrate * (1 - i_lhw00)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b852edf-fecc-4b8a-a086-37752b1107a5</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemmc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89530363-ee1a-4fbe-8a0a-31fec54a2a30</ID>
            <FunctionID>d6c0ba78-1ae5-40ac-9bdb-ead9d2faa219</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8603f47f-c0fa-4004-8370-2df8022b7934</ID>
          <PolicyID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>846ddc53-f3bb-4c1a-bd6d-564a146dee9b</ID>
            <FunctionID>8603f47f-c0fa-4004-8370-2df8022b7934</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a2b8ddf-544b-468e-9d2b-6837e64e97ac</ID>
            <FunctionID>8603f47f-c0fa-4004-8370-2df8022b7934</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem * i_lhw00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eeb6f67-ca0d-4cb2-a705-f02308658dd4</ID>
            <FunctionID>8603f47f-c0fa-4004-8370-2df8022b7934</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c19a411-095e-4861-97a3-1fa95199df3c</ID>
            <FunctionID>8603f47f-c0fa-4004-8370-2df8022b7934</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad403ef-d185-4316-9f85-3068fe97b3d6</ID>
            <FunctionID>8603f47f-c0fa-4004-8370-2df8022b7934</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9148a30c-bd86-4748-8e4c-3c969fec2176</ID>
            <FunctionID>8603f47f-c0fa-4004-8370-2df8022b7934</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ebc4496-7ed2-456d-a818-bf36338e9f55</ID>
          <PolicyID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f5df0f4-ca18-47d1-9a7a-61f479c9127e</ID>
            <FunctionID>3ebc4496-7ed2-456d-a818-bf36338e9f55</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9e72d53-e1d4-492c-b680-0818cb049905</ID>
          <PolicyID>3562f04d-4e17-4b22-83a4-3ed238bc7c25</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57793e86-1157-4688-97cc-e6a760aecdf5</ID>
            <FunctionID>f9e72d53-e1d4-492c-b680-0818cb049905</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 > 35]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a120807-45f1-4b51-b2ca-f308c6718ff7</ID>
            <FunctionID>f9e72d53-e1d4-492c-b680-0818cb049905</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da70ba3b-e3b5-4c36-bcfa-3522922a667f</ID>
            <FunctionID>f9e72d53-e1d4-492c-b680-0818cb049905</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lhw00]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e4d53b-d03f-4965-bc83-ed9989e638f9</ID>
            <FunctionID>f9e72d53-e1d4-492c-b680-0818cb049905</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7a7d8e4-9b44-4309-a57b-c7f9848cf195</ID>
            <FunctionID>f9e72d53-e1d4-492c-b680-0818cb049905</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>610445b1-2a47-4c34-ad2e-73a888ef6646</ID>
            <FunctionID>f9e72d53-e1d4-492c-b680-0818cb049905</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 / 35]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7f533197-53da-49dd-925d-e233ccab199e</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>5d8cd9f7-399c-4531-8400-57453cb5129c</ID>
          <PolicyID>7f533197-53da-49dd-925d-e233ccab199e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a920ff8-bb62-4978-9c1c-7219cc40095e</ID>
            <FunctionID>5d8cd9f7-399c-4531-8400-57453cb5129c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lmcse=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e99e8398-7c78-4a05-9ea8-0f84a4ff8e68</ID>
            <FunctionID>5d8cd9f7-399c-4531-8400-57453cb5129c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ea4df54-40eb-4aa3-afd9-1a07e7c0deb9</ID>
          <PolicyID>7f533197-53da-49dd-925d-e233ccab199e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26b376b6-4633-4e9e-8d46-e27011fd244f</ID>
            <FunctionID>8ea4df54-40eb-4aa3-afd9-1a07e7c0deb9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faee21f2-27f0-4b39-8ec8-ca03b4c730b3</ID>
            <FunctionID>8ea4df54-40eb-4aa3-afd9-1a07e7c0deb9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcse / $mcse_rate_default * $mcse_rate]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4cf4713-531b-4ab1-a7e4-7af160c897e2</ID>
            <FunctionID>8ea4df54-40eb-4aa3-afd9-1a07e7c0deb9</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$mcse_max]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a776ea08-5900-4be0-aa38-ef8d65559eeb</ID>
            <FunctionID>8ea4df54-40eb-4aa3-afd9-1a07e7c0deb9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcse_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cefe067-b4d7-4749-b81f-5072e56cf484</ID>
            <FunctionID>8ea4df54-40eb-4aa3-afd9-1a07e7c0deb9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>464437a4-eccd-48ef-aa0f-38ae52d3d243</ID>
          <PolicyID>7f533197-53da-49dd-925d-e233ccab199e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1950e6b2-60b5-462e-9421-9e7045dbd4c0</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3908447e-5c65-4832-81bd-a7a47ecd3556</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae925a60-9d88-4ccd-8aa8-cf3d26dc8bdc</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddec1726-8344-4dca-a3ec-9913991e04da</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c97b7d1-2804-49ed-95cf-827628373a57</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f12f45e-4a17-4813-b967-332c2a10d551</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c8cb5f-aca3-4b04-bff5-03651229e402</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f152e342-b237-4de2-85d4-be2efe279e69</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bbb6c47-9834-4a33-982b-eb99af262ef5</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b71d7af7-5f7e-463d-9fbe-18f677c9553b</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0526480d-0baf-4fb2-aae8-c48bd0f5b463</ID>
            <FunctionID>464437a4-eccd-48ef-aa0f-38ae52d3d243</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1d581041-123d-45ad-a898-2902615d9e0a</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73c5d6e5-c708-495a-91b7-f7b7e97b3fed</ID>
            <FunctionID>1d581041-123d-45ad-a898-2902615d9e0a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a5553c-e71b-4c6e-9ccd-0de173c7e579</ID>
            <FunctionID>1d581041-123d-45ad-a898-2902615d9e0a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e645d5a0-e3e8-474c-8908-6857af275cbb</ID>
            <FunctionID>1d581041-123d-45ad-a898-2902615d9e0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a886749-fbec-4f2f-b9e8-ff691487ff9d</ID>
            <FunctionID>1d581041-123d-45ad-a898-2902615d9e0a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5aec43b0-bab7-459d-a400-7b4860c7d7c1</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c07bd65e-9275-4321-8fe4-ca8f0541f63a</ID>
            <FunctionID>5aec43b0-bab7-459d-a400-7b4860c7d7c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be4b3a3-23f3-4462-b5dd-62a07fce514d</ID>
            <FunctionID>5aec43b0-bab7-459d-a400-7b4860c7d7c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144a9770-a0df-49ae-acc1-1d73e6b2d1d2</ID>
            <FunctionID>5aec43b0-bab7-459d-a400-7b4860c7d7c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50413385-c506-42d5-aeb0-d2e156d64706</ID>
            <FunctionID>5aec43b0-bab7-459d-a400-7b4860c7d7c1</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b1cc609-2dbd-4e11-9488-e5c777378c93</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f725c4aa-49a1-401a-925d-d514b1777646</ID>
            <FunctionID>9b1cc609-2dbd-4e11-9488-e5c777378c93</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4851d1-3aa1-46c0-b2fd-4a83c73ff7c3</ID>
            <FunctionID>9b1cc609-2dbd-4e11-9488-e5c777378c93</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d0a6daa-6d44-44e3-a2dc-5f453160fc3f</ID>
            <FunctionID>9b1cc609-2dbd-4e11-9488-e5c777378c93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c89d527-294f-4121-8437-c0b2f6858b3f</ID>
            <FunctionID>9b1cc609-2dbd-4e11-9488-e5c777378c93</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae8a1d86-51aa-4643-b270-11cfb6865978</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd83213e-5f69-487a-ae11-97288d344f2e</ID>
            <FunctionID>ae8a1d86-51aa-4643-b270-11cfb6865978</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e70698-3b0c-4743-8c61-e9d6ac1a9426</ID>
            <FunctionID>ae8a1d86-51aa-4643-b270-11cfb6865978</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d6f31ea-26ce-4156-b755-8ca8cd162216</ID>
            <FunctionID>ae8a1d86-51aa-4643-b270-11cfb6865978</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>892c1013-ca6b-459a-8c31-340e4e19aceb</ID>
            <FunctionID>ae8a1d86-51aa-4643-b270-11cfb6865978</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>407f664a-ee60-4105-a81d-12e633a9da9b</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>befc58fe-5668-4083-b740-90930815d8bc</ID>
            <FunctionID>407f664a-ee60-4105-a81d-12e633a9da9b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cd6cc87-9e7c-472a-91bf-40729276f166</ID>
            <FunctionID>407f664a-ee60-4105-a81d-12e633a9da9b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3955da3d-7256-4132-9646-464adb2e76e0</ID>
            <FunctionID>407f664a-ee60-4105-a81d-12e633a9da9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e018dc-8f8a-443c-b926-4665d1685874</ID>
            <FunctionID>407f664a-ee60-4105-a81d-12e633a9da9b</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df1d9eda-5682-4af2-a3e1-09506835fbc3</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55af75f6-6455-4088-8ed3-c5609d08c729</ID>
            <FunctionID>df1d9eda-5682-4af2-a3e1-09506835fbc3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e3a28e-0399-4a5c-a2b4-746c8cc0a95b</ID>
            <FunctionID>df1d9eda-5682-4af2-a3e1-09506835fbc3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e41c3873-b464-46a3-abce-79c89e54c590</ID>
            <FunctionID>df1d9eda-5682-4af2-a3e1-09506835fbc3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_b]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f60959-0937-465b-9e60-49bdc06568d2</ID>
            <FunctionID>df1d9eda-5682-4af2-a3e1-09506835fbc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47d056e1-9203-4bda-b86f-aed4d070359e</ID>
            <FunctionID>df1d9eda-5682-4af2-a3e1-09506835fbc3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a7a7c3-b9c8-4d73-8559-0bf90409763d</ID>
            <FunctionID>df1d9eda-5682-4af2-a3e1-09506835fbc3</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae7a279e-456c-49cc-8ea4-b19832c3b02d</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bee8819b-0910-4ebc-a6ff-64eb649d64df</ID>
            <FunctionID>ae7a279e-456c-49cc-8ea4-b19832c3b02d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36cb4bfb-11ab-4abb-8880-fc9c66989ed9</ID>
            <FunctionID>ae7a279e-456c-49cc-8ea4-b19832c3b02d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a3572b8-1ca7-427a-8882-bb2663802369</ID>
            <FunctionID>ae7a279e-456c-49cc-8ea4-b19832c3b02d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d06831-a432-4512-a51c-a01901e937ab</ID>
            <FunctionID>ae7a279e-456c-49cc-8ea4-b19832c3b02d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb4b5a49-882c-4a93-b1c8-49f6b5048d9a</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9456f7a-6a21-4e2f-a098-6f323ffa51e8</ID>
            <FunctionID>fb4b5a49-882c-4a93-b1c8-49f6b5048d9a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220125f1-2c1c-403d-8c89-eb3442ec7706</ID>
            <FunctionID>fb4b5a49-882c-4a93-b1c8-49f6b5048d9a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsaucft_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ed3fc7-b90a-4534-8487-124e29875493</ID>
            <FunctionID>fb4b5a49-882c-4a93-b1c8-49f6b5048d9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8ed2fd4-0126-494e-86d0-bc3bb2c7d133</ID>
            <FunctionID>fb4b5a49-882c-4a93-b1c8-49f6b5048d9a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b879bb1c-ca51-48b8-a549-20ea6bc4f5d9</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8be0ddcc-497b-43c0-bb1b-5c8a0486f547</ID>
            <FunctionID>b879bb1c-ca51-48b8-a549-20ea6bc4f5d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_b>0 | i_bfamt_b>0 | i_bsa_b>0 | i_bsadi_b>0 | i_bho_b>0 | i_boamt_b>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd7c6dd9-83c9-42d1-8c75-8ddceb5a1fd5</ID>
            <FunctionID>b879bb1c-ca51-48b8-a549-20ea6bc4f5d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac36aa7-b9d4-4c00-9a2f-d140bd904f79</ID>
            <FunctionID>b879bb1c-ca51-48b8-a549-20ea6bc4f5d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lb_b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ef89ff-614c-4d69-8d84-f468556fafd4</ID>
            <FunctionID>b879bb1c-ca51-48b8-a549-20ea6bc4f5d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b1b96a5-c4eb-4bb8-a2b2-6ea59428af55</ID>
            <FunctionID>b879bb1c-ca51-48b8-a549-20ea6bc4f5d9</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba76cd20-fe81-40ad-b75b-931e4097e6d0</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8898af9-c567-43d9-9054-4d0cc53bbae1</ID>
            <FunctionID>ba76cd20-fe81-40ad-b75b-931e4097e6d0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81df0009-2471-486b-894e-044b0d5d8d18</ID>
            <FunctionID>ba76cd20-fe81-40ad-b75b-931e4097e6d0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_brduc_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d22fdbc-c97a-4ac9-bfa2-bda0ae50ac21</ID>
            <FunctionID>ba76cd20-fe81-40ad-b75b-931e4097e6d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e9574d-f86f-40e0-80c5-65eb83d28073</ID>
            <FunctionID>ba76cd20-fe81-40ad-b75b-931e4097e6d0</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb685bc5-b80c-4d84-8997-ae59eaa24d59</ID>
          <PolicyID>8f78b8f2-d21e-4b91-8704-4509fd4fd1fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>663d6a61-dba2-42eb-9b0a-3db73fe3f17f</ID>
            <FunctionID>eb685bc5-b80c-4d84-8997-ae59eaa24d59</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c31c81a2-fe23-4912-993b-9915a4bda472</ID>
            <FunctionID>eb685bc5-b80c-4d84-8997-ae59eaa24d59</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50295684-b1ae-46a0-9664-ff81f7271a4a</ID>
            <FunctionID>eb685bc5-b80c-4d84-8997-ae59eaa24d59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4626087b-31a5-40c3-bc50-c159863c0fa6</ID>
            <FunctionID>eb685bc5-b80c-4d84-8997-ae59eaa24d59</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1384b4e0-0c88-4e14-913b-ec7fa2bbfca1</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0f643d0d-04b4-44f9-b7d9-a2bcaf3c0000</ID>
          <PolicyID>1384b4e0-0c88-4e14-913b-ec7fa2bbfca1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fda09488-bead-4487-b557-dd10e69d1672</ID>
            <FunctionID>0f643d0d-04b4-44f9-b7d9-a2bcaf3c0000</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59acad11-559e-4b8d-b935-b1ed082f9981</ID>
            <FunctionID>0f643d0d-04b4-44f9-b7d9-a2bcaf3c0000</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86f4d101-1d98-45de-b1cf-0f049152aec2</ID>
          <PolicyID>1384b4e0-0c88-4e14-913b-ec7fa2bbfca1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2cf934f0-2f8a-42ae-abc7-4e82d58d3344</ID>
            <FunctionID>86f4d101-1d98-45de-b1cf-0f049152aec2</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e472b560-734b-4175-9e47-bcead6b98dd1</ID>
            <FunctionID>86f4d101-1d98-45de-b1cf-0f049152aec2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d64bd8d8-1c57-4d7a-ba18-6c7b52ba84b9</ID>
          <PolicyID>1384b4e0-0c88-4e14-913b-ec7fa2bbfca1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d9871eb4-7da6-4918-8767-d21069309584</ID>
            <FunctionID>d64bd8d8-1c57-4d7a-ba18-6c7b52ba84b9</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b551b4bf-10f6-4423-ab28-040a6820b57c</ID>
            <FunctionID>d64bd8d8-1c57-4d7a-ba18-6c7b52ba84b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4c27125-3ec7-4926-9b5a-b6fcecee1790</ID>
          <PolicyID>1384b4e0-0c88-4e14-913b-ec7fa2bbfca1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e75bfca2-5b2b-43aa-934b-a0563afb3d40</ID>
            <FunctionID>b4c27125-3ec7-4926-9b5a-b6fcecee1790</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af5536bc-5c54-4635-810e-740e5225b062</ID>
            <FunctionID>b4c27125-3ec7-4926-9b5a-b6fcecee1790</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>329183f6-1a09-4b46-a628-b5e61e2ebf41</ID>
          <PolicyID>1384b4e0-0c88-4e14-913b-ec7fa2bbfca1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98214a59-fa43-4ba2-8bfa-f92a21c38b2d</ID>
            <FunctionID>329183f6-1a09-4b46-a628-b5e61e2ebf41</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dfb4bbf-ccfe-4c42-98ed-30230768f8b3</ID>
            <FunctionID>329183f6-1a09-4b46-a628-b5e61e2ebf41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3d13f8dd-4857-43c4-af4f-747cd087abc1</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d92a2374-0f47-4523-9cc3-3c7f468361e4</ID>
          <PolicyID>3d13f8dd-4857-43c4-af4f-747cd087abc1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d53c889-ed4d-48bd-91ba-3f0ecac10535</ID>
            <FunctionID>d92a2374-0f47-4523-9cc3-3c7f468361e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<18 & (i_bdisc01 >= $DLACareHigh | i_bdiscwa01>=$DLACareHigh) & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365bf52b-4ea0-4e49-88a9-3940d4ec5b2d</ID>
            <FunctionID>d92a2374-0f47-4523-9cc3-3c7f468361e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SCWHA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe6653b-8f5e-43cc-967c-8c6287ee807e</ID>
            <FunctionID>d92a2374-0f47-4523-9cc3-3c7f468361e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchht_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199f7a44-f5e3-4270-9c46-e94146185e1c</ID>
            <FunctionID>d92a2374-0f47-4523-9cc3-3c7f468361e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b40c86a-e3a4-4dd7-98d9-58d3324fe425</ID>
          <PolicyID>3d13f8dd-4857-43c4-af4f-747cd087abc1</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e588a92b-ca5f-49f0-9cdd-ccf2f347fee8</ID>
            <FunctionID>0b40c86a-e3a4-4dd7-98d9-58d3324fe425</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fa61949-882f-4e84-b79c-e99c1ba8115d</ID>
            <FunctionID>0b40c86a-e3a4-4dd7-98d9-58d3324fe425</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc94117-ddea-4587-8760-41afb20db2c9</ID>
            <FunctionID>0b40c86a-e3a4-4dd7-98d9-58d3324fe425</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fd0f6a4-97af-447b-91f8-c4be391499fd</ID>
            <FunctionID>0b40c86a-e3a4-4dd7-98d9-58d3324fe425</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78dbeb47-2e44-464e-92d5-c2c8c3d71687</ID>
          <PolicyID>3d13f8dd-4857-43c4-af4f-747cd087abc1</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa6bcdd0-6a80-431e-aab0-bc2d71997938</ID>
            <FunctionID>78dbeb47-2e44-464e-92d5-c2c8c3d71687</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd25fe8-c5b4-4ba7-97a7-c0edd3df2402</ID>
            <FunctionID>78dbeb47-2e44-464e-92d5-c2c8c3d71687</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a5cbe2-8977-43bc-8cfa-7805054f6e06</ID>
            <FunctionID>78dbeb47-2e44-464e-92d5-c2c8c3d71687</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b0f90b-e00a-4ae1-9482-50af82e5354f</ID>
            <FunctionID>78dbeb47-2e44-464e-92d5-c2c8c3d71687</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f9a850c-5ce6-4403-930c-1e545fca501e</ID>
            <FunctionID>78dbeb47-2e44-464e-92d5-c2c8c3d71687</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d371750-05c7-446d-b40b-314f39c6d9b3</ID>
          <PolicyID>3d13f8dd-4857-43c4-af4f-747cd087abc1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dce776e2-c2a8-40ce-b80c-ed84824d734c</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94206dd0-5e98-41b2-86ab-cef80be0daa7</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb83520-0dbe-40df-a601-bf8def38529e</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74369f9e-3364-429a-a2e7-2186038c77e9</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a303d931-16cd-42c0-a7c1-21e48107763a</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90081a3b-0592-4aca-a439-95f1398bd7b2</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e70c3dd-6b70-4757-a380-c1eaa2c9a714</ID>
            <FunctionID>8d371750-05c7-446d-b40b-314f39c6d9b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6f2b443-d276-43b3-a16a-6cd7559778f5</ID>
          <PolicyID>3d13f8dd-4857-43c4-af4f-747cd087abc1</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8430bbb6-d85a-4555-a79d-efd996919f7b</ID>
            <FunctionID>d6f2b443-d276-43b3-a16a-6cd7559778f5</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d976bc78-f4dc-467c-b4c2-c31bae856dca</ID>
            <FunctionID>d6f2b443-d276-43b3-a16a-6cd7559778f5</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86d3732-9c8b-4e54-b406-d164bc5a48ce</ID>
            <FunctionID>d6f2b443-d276-43b3-a16a-6cd7559778f5</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c4b3618-76d9-4ae0-b2ec-57216ce0650d</ID>
            <FunctionID>d6f2b443-d276-43b3-a16a-6cd7559778f5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f87200-fbc8-43d4-a94c-8921ef9a5909</ID>
            <FunctionID>d6f2b443-d276-43b3-a16a-6cd7559778f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da19fbed-fc2a-48e3-ae2f-44498aed308c</ID>
          <PolicyID>3d13f8dd-4857-43c4-af4f-747cd087abc1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b4f1eab-972e-4377-8642-301b9cca2c7e</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3d8841a-da60-4e49-9c2c-829040178168</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf564cde-a68f-4285-b105-866dab14dc75</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da21ee28-d57b-4db9-bf87-f3bd618fcb61</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcfee88-6a38-4942-84dd-63d905cad0a2</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d59eb798-c0fd-45b1-8419-cdd8907f720a</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64dfba1-fe0c-4704-aedb-70373b507f60</ID>
            <FunctionID>da19fbed-fc2a-48e3-ae2f-44498aed308c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7e94c4f1-06d4-4f4a-835d-7ff7843d1eee</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>744216d5-fd8a-4c04-988f-0f4809bffe37</ID>
          <PolicyID>7e94c4f1-06d4-4f4a-835d-7ff7843d1eee</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7398b7f8-62d5-4cab-8064-3a56406ad905</ID>
            <FunctionID>744216d5-fd8a-4c04-988f-0f4809bffe37</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dced414-7a22-4e2e-aa62-18c4130d61d4</ID>
            <FunctionID>744216d5-fd8a-4c04-988f-0f4809bffe37</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e44698ff-4476-4691-8f8f-547195ab7ec8</ID>
            <FunctionID>744216d5-fd8a-4c04-988f-0f4809bffe37</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76fdd60e-a49e-4312-9ce7-db63b20722ba</ID>
            <FunctionID>744216d5-fd8a-4c04-988f-0f4809bffe37</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32dd419f-3d31-4771-83d5-4d8e5c78f069</ID>
          <PolicyID>7e94c4f1-06d4-4f4a-835d-7ff7843d1eee</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8e88e907-244a-455c-8a5f-3852a7b6666d</ID>
            <FunctionID>32dd419f-3d31-4771-83d5-4d8e5c78f069</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26451374-68cb-453b-b8ae-55bc26d6398e</ID>
            <FunctionID>32dd419f-3d31-4771-83d5-4d8e5c78f069</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc08ea1f-6dcd-4784-a46f-b5f962e2c3c3</ID>
          <PolicyID>7e94c4f1-06d4-4f4a-835d-7ff7843d1eee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4330265b-5567-4535-995c-8b52f7efb72b</ID>
            <FunctionID>dc08ea1f-6dcd-4784-a46f-b5f962e2c3c3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1679f032-3aeb-4332-a174-e3886796ca6d</ID>
            <FunctionID>dc08ea1f-6dcd-4784-a46f-b5f962e2c3c3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ef4740-e72b-4ed8-b0d7-5db65a18ca76</ID>
            <FunctionID>dc08ea1f-6dcd-4784-a46f-b5f962e2c3c3</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8497ff-806f-4fa7-ae7e-9451d831fcfc</ID>
            <FunctionID>dc08ea1f-6dcd-4784-a46f-b5f962e2c3c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d05e49-41d8-48fd-8b47-58fd69fa2dc7</ID>
            <FunctionID>dc08ea1f-6dcd-4784-a46f-b5f962e2c3c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f485874a-8d41-4b35-b180-0fefe2638915</ID>
          <PolicyID>7e94c4f1-06d4-4f4a-835d-7ff7843d1eee</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd21410d-9e7a-4486-8894-991633b668cc</ID>
            <FunctionID>f485874a-8d41-4b35-b180-0fefe2638915</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0f36124-e8a9-402d-bd20-ce3336d795c3</ID>
            <FunctionID>f485874a-8d41-4b35-b180-0fefe2638915</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dfdb407-c1af-489c-9648-9e64619c8043</ID>
            <FunctionID>f485874a-8d41-4b35-b180-0fefe2638915</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>835ee91b-a2fb-4778-a595-4e1d28f601f8</ID>
            <FunctionID>f485874a-8d41-4b35-b180-0fefe2638915</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>00b27849-2a92-4265-a643-c2ee49236c32</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d55d25ab-dc19-4de6-9e26-e5c01f461c9c</ID>
          <PolicyID>00b27849-2a92-4265-a643-c2ee49236c32</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b740ed07-9c9c-4514-b460-e36b5abc237c</ID>
            <FunctionID>d55d25ab-dc19-4de6-9e26-e5c01f461c9c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fa6e290-7639-4e1f-a183-789bc4c0d4b1</ID>
            <FunctionID>d55d25ab-dc19-4de6-9e26-e5c01f461c9c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca07fee2-cf2a-45ff-b2f7-b418501f399e</ID>
            <FunctionID>d55d25ab-dc19-4de6-9e26-e5c01f461c9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f668f27e-159f-4615-b3f0-6497d9befbaf</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4dddc5c7-c2ad-4007-bd3b-d7558e09a49d</ID>
          <PolicyID>f668f27e-159f-4615-b3f0-6497d9befbaf</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6efb4265-eef4-4c21-83af-30ddc9d2edb6</ID>
            <FunctionID>4dddc5c7-c2ad-4007-bd3b-d7558e09a49d</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</ID>
          <PolicyID>f668f27e-159f-4615-b3f0-6497d9befbaf</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ccdcdab-3f9e-4929-9087-9f24ca985f1f</ID>
            <FunctionID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bfamt_s>0 & bwkmt_s>0 & il_TC_means<Amount#2) | (bho_s>0 & ymn01_s<Amount#3) | (bsauc_s>0 & il_UC_means_earned<Amount#4)) & (drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6403549a-793e-453b-a1e7-17e3f5f9fca9</ID>
            <FunctionID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e200e9c8-14ac-46ff-8861-6c3cc65920a0</ID>
            <FunctionID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7320#y]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0998850-a2f3-404b-8084-098e68159c58</ID>
            <FunctionID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[311#w]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9be885bf-23f1-422f-95c5-724a0fed1c76</ID>
            <FunctionID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[610#m]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea06f060-0d68-40f9-9830-91e30aa69b6c</ID>
            <FunctionID>8fd0f1cd-4d3f-479c-b3c3-a0d720a49f93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c60c503-c487-4530-9d16-2685112cdec3</ID>
          <PolicyID>f668f27e-159f-4615-b3f0-6497d9befbaf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>530c0730-acc6-4df5-a7a2-0496a309587a</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b6c5aa-963f-4b1a-9351-24c541790f12</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682d104b-8d17-4af6-bef6-4f2be7e3de26</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c16570-e338-4e70-b46c-fd14fc8bf9a7</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag >= 1 & dag <= 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40573a4c-e736-4190-a200-7bb309437c6f</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF1to2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e43ac7-0726-4607-bd1a-c5a57d19d9a4</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt05_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f572453d-b425-428f-a22e-ca41f922552e</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a4a51d-e811-4e54-beb1-0da259a7602b</ID>
            <FunctionID>7c60c503-c487-4530-9d16-2685112cdec3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5960108f-2836-4e80-920a-a02ec1d088b1</ID>
          <PolicyID>f668f27e-159f-4615-b3f0-6497d9befbaf</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f87ba03b-ba33-4dd4-b3fe-66c037439108</ID>
            <FunctionID>5960108f-2836-4e80-920a-a02ec1d088b1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsParentOfDepChild & dag<18 & i_bmascmt05_s=0 & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21556d57-6718-4135-a00c-d7186e691c9a</ID>
            <FunctionID>5960108f-2836-4e80-920a-a02ec1d088b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89f2ea7d-0366-461d-a5b9-183f5371db8b</ID>
          <PolicyID>f668f27e-159f-4615-b3f0-6497d9befbaf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6280596-bad7-4397-89a7-1279e372ef81</ID>
            <FunctionID>89f2ea7d-0366-461d-a5b9-183f5371db8b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b4634d6-9aca-4d1c-a5a1-fe83e5ba8e42</ID>
            <FunctionID>89f2ea7d-0366-461d-a5b9-183f5371db8b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e8df68-ceae-4bfb-9cd9-8c64c5fb429e</ID>
            <FunctionID>89f2ea7d-0366-461d-a5b9-183f5371db8b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e3945d-0482-45c7-b093-71e8f62d9acb</ID>
            <FunctionID>89f2ea7d-0366-461d-a5b9-183f5371db8b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e3e2f2-5877-4d0e-9fc9-cde00c1b69c9</ID>
            <FunctionID>89f2ea7d-0366-461d-a5b9-183f5371db8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fb3a5b9-a2ce-4518-9014-791ea0b750d2</ID>
          <PolicyID>f668f27e-159f-4615-b3f0-6497d9befbaf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9966709-eb6d-4219-8b67-ac26884b85e4</ID>
            <FunctionID>6fb3a5b9-a2ce-4518-9014-791ea0b750d2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $BSFtu]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>810abc92-ff0f-4e72-b7e4-80ba9c6e8ee2</ID>
            <FunctionID>6fb3a5b9-a2ce-4518-9014-791ea0b750d2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02d00590-3359-474a-9b47-8a4f22c212b2</ID>
            <FunctionID>6fb3a5b9-a2ce-4518-9014-791ea0b750d2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf38f978-761d-4c8e-ab75-1323f1694db6</ID>
            <FunctionID>6fb3a5b9-a2ce-4518-9014-791ea0b750d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8a88def4-ecda-46f2-81c1-366a01d0f885</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2db4abad-8c0c-4c12-a603-7a42e6ddb6ac</ID>
            <FunctionID>8a88def4-ecda-46f2-81c1-366a01d0f885</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb0ae10b-b006-4d91-a1ed-559effd47ea4</ID>
            <FunctionID>8a88def4-ecda-46f2-81c1-366a01d0f885</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ab895d-6176-4e62-b199-911185d96ceb</ID>
            <FunctionID>8a88def4-ecda-46f2-81c1-366a01d0f885</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38870186-0c3d-46ec-ae9b-ba8db1ec8e8b</ID>
            <FunctionID>8a88def4-ecda-46f2-81c1-366a01d0f885</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c284906f-4ca4-411f-9a00-1ff350f94893</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9127e16c-3d1d-4566-8673-a9a208782bd9</ID>
            <FunctionID>c284906f-4ca4-411f-9a00-1ff350f94893</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1943120b-0bf8-4199-8b81-53908d3518ac</ID>
            <FunctionID>c284906f-4ca4-411f-9a00-1ff350f94893</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be446488-f4ef-4d83-a02d-32a13eaead04</ID>
            <FunctionID>c284906f-4ca4-411f-9a00-1ff350f94893</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b62f72b-f5da-450e-95fd-6830f2f82dc5</ID>
            <FunctionID>c284906f-4ca4-411f-9a00-1ff350f94893</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d073c2eb-83a2-4d1b-97e7-9db3436d6abf</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a5aa47d6-b252-491a-96dd-590e0116e2a7</ID>
            <FunctionID>d073c2eb-83a2-4d1b-97e7-9db3436d6abf</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ded7d1a7-5822-43f2-8573-661de215fd57</ID>
            <FunctionID>d073c2eb-83a2-4d1b-97e7-9db3436d6abf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fae40ba-07d7-44b7-abe2-1d2fe520aee5</ID>
            <FunctionID>d073c2eb-83a2-4d1b-97e7-9db3436d6abf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>378220b9-1240-4117-b539-4db56b7e6d6f</ID>
            <FunctionID>d073c2eb-83a2-4d1b-97e7-9db3436d6abf</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ec2b8a-e408-4fa7-a94e-8129838525b2</ID>
            <FunctionID>d073c2eb-83a2-4d1b-97e7-9db3436d6abf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be3c983d-532d-4e7d-b2ea-7c3e4488e1fd</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4df72d86-e8d2-4dc7-a8d0-a765fe7f706a</ID>
            <FunctionID>be3c983d-532d-4e7d-b2ea-7c3e4488e1fd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583ea02b-7082-41b3-b262-2c8f27f918fe</ID>
            <FunctionID>be3c983d-532d-4e7d-b2ea-7c3e4488e1fd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4c722ee-c0d7-4df1-8115-eea540c8d163</ID>
            <FunctionID>be3c983d-532d-4e7d-b2ea-7c3e4488e1fd</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be39269-fb08-49b0-bd1f-d046f96710ad</ID>
            <FunctionID>be3c983d-532d-4e7d-b2ea-7c3e4488e1fd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>482f5991-2a81-4441-b099-e77322fbcb97</ID>
            <FunctionID>be3c983d-532d-4e7d-b2ea-7c3e4488e1fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>340499f8-bb17-4a0d-815d-ba09b36c637e</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0a7d07d-fd7b-4ef0-868b-09ad528215f9</ID>
            <FunctionID>340499f8-bb17-4a0d-815d-ba09b36c637e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d2c3186-4c3b-4221-88c9-3160da38f41e</ID>
            <FunctionID>340499f8-bb17-4a0d-815d-ba09b36c637e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f366beff-5caf-4549-9174-e078d7b5c26d</ID>
            <FunctionID>340499f8-bb17-4a0d-815d-ba09b36c637e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb1b9c6-9a33-4fa4-ac23-b116c7f3cf70</ID>
            <FunctionID>340499f8-bb17-4a0d-815d-ba09b36c637e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26207a2a-59bc-40e1-925a-7eae20e06391</ID>
            <FunctionID>340499f8-bb17-4a0d-815d-ba09b36c637e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e33fcea-ff02-4353-b1a8-1ae213765413</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77f1e92e-2e17-4d55-8fe2-bcd59bc37fbe</ID>
            <FunctionID>9e33fcea-ff02-4353-b1a8-1ae213765413</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a1dd67-b314-4085-88d5-e8fda7c13c51</ID>
            <FunctionID>9e33fcea-ff02-4353-b1a8-1ae213765413</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04def825-d5a1-422f-b56d-727113759f94</ID>
            <FunctionID>9e33fcea-ff02-4353-b1a8-1ae213765413</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f9ebe4-9178-4c41-bcfd-7248b76c1945</ID>
            <FunctionID>9e33fcea-ff02-4353-b1a8-1ae213765413</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d605133b-ff7d-44ad-b0a1-15001f8bf867</ID>
            <FunctionID>9e33fcea-ff02-4353-b1a8-1ae213765413</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>156ff8af-cd1d-4c36-8063-4ff7d9d21d79</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7faec935-c45e-4e88-a87a-d146b5520126</ID>
            <FunctionID>156ff8af-cd1d-4c36-8063-4ff7d9d21d79</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bd05d0b-41c5-498d-81d8-382744cb600e</ID>
            <FunctionID>156ff8af-cd1d-4c36-8063-4ff7d9d21d79</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a38c150-4f4e-41c7-8fd1-aabe1751f85f</ID>
            <FunctionID>156ff8af-cd1d-4c36-8063-4ff7d9d21d79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aa95dacb-ad39-43ae-88a5-fda90849d97b</ID>
            <FunctionID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1bb7624-7b19-4812-af76-84bbd09ae0f7</ID>
            <FunctionID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a251d6-8f98-4c95-95dc-642f8f51bae0</ID>
            <FunctionID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a75ddf1-24fd-468b-b8c3-6510985f9297</ID>
            <FunctionID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>140febdb-b6ab-436f-86ce-01b401158507</ID>
            <FunctionID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>489e616a-31f9-415f-bfda-352e0da1a2cd</ID>
            <FunctionID>8888affc-ec4e-43a4-bc88-c7cbb0504f19</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97e51752-2f30-48d3-9a6b-34b3706cb839</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67e35fc1-bcda-4079-8c4c-63dee04baf97</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a68284f-ac93-466f-ad87-291dc672d4dc</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a1a0bb-f55c-4c7b-b40a-d541fcf0f9fb</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f5c686-a457-40c9-af41-65a1474ed7e6</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76da7480-de18-4422-82e1-ba81591bb7f5</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc54e67-9e20-448a-b22a-3363c59a3158</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e7cb40-a04e-4d94-8df3-38f3b1e03e30</ID>
            <FunctionID>97e51752-2f30-48d3-9a6b-34b3706cb839</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb486704-4428-4864-91ea-3224ce3e1cfa</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1198b14-2fe1-4ec3-86a9-7d38462dd816</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeaf5a1f-6f68-4669-9509-2ae2818ec772</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bfe8f0b-52ca-4d48-9be3-4e2a4c100baa</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c7765f-4c44-488a-a416-7c8e15821f15</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6040ff66-8433-4ca8-9e4e-7ba80d9a5bec</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a91ed092-1bb1-4da0-a7c8-7a8dc30098b5</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44045374-faa9-4d7d-bcc1-d25ac60f03a3</ID>
            <FunctionID>bb486704-4428-4864-91ea-3224ce3e1cfa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</ID>
          <PolicyID>c76c0786-7d3d-4cdf-b1aa-88e70fb46ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83ac8c79-d567-4fc2-af31-11cbd55607ab</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d63327-9737-447f-bdd5-03fb5f54d825</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41c460b1-0673-46a8-9025-1fe0d7b23da0</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f2c1952-a3d6-4477-8be1-0ef91d8b4a0d</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93395d80-f490-43c1-ac25-5d97fe4dc246</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49072e76-0b06-48e9-af9f-52cfd0842d8a</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd9930e3-6804-4a87-8a43-5964711b1a27</ID>
            <FunctionID>53bdf2c3-8d1b-459f-aad7-19d8e5624fbb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0b9b3b00-a592-4b8f-b234-ddf49633ef7d</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>db0cff8b-afb1-4455-a1b0-6ed35e0fb20d</ID>
          <PolicyID>0b9b3b00-a592-4b8f-b234-ddf49633ef7d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9ca5504-88c6-466b-8e9a-a2842c3f9d9d</ID>
            <FunctionID>db0cff8b-afb1-4455-a1b0-6ed35e0fb20d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1604aed3-2eec-4c9b-b846-739e2e44922e</ID>
            <FunctionID>db0cff8b-afb1-4455-a1b0-6ed35e0fb20d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4a1f07-6dbd-4952-b749-6cbf9e34b785</ID>
            <FunctionID>db0cff8b-afb1-4455-a1b0-6ed35e0fb20d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a500f8b-09da-4e34-920e-52791e003464</ID>
            <FunctionID>db0cff8b-afb1-4455-a1b0-6ed35e0fb20d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58422012-e946-4af8-be9d-94f2f1669b6a</ID>
            <FunctionID>db0cff8b-afb1-4455-a1b0-6ed35e0fb20d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c589500-3fb2-4647-be6d-c547accdb4be</ID>
          <PolicyID>0b9b3b00-a592-4b8f-b234-ddf49633ef7d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4728fc57-6444-424c-a0dc-a4f7ab19ff6c</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc63389-c916-4391-94f0-0796f7bf1a18</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10158342-be3b-4999-930d-2c1e06be907d</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575a1fb6-62cc-4663-90ed-9e668e2885e0</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>491380ac-4623-4efd-8078-f4b5ad56e317</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32af7a58-9a01-48bf-bd29-0d595764fffa</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc34db7c-194f-4f31-9983-46fcfd9a3028</ID>
            <FunctionID>7c589500-3fb2-4647-be6d-c547accdb4be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1d4202c6-6972-412e-a976-650dcdfa8439</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>25c1dacc-2971-4d1e-9e70-fe5828547e62</ID>
          <PolicyID>1d4202c6-6972-412e-a976-650dcdfa8439</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a073735e-0e8b-48cb-8dfd-8032b53d1466</ID>
            <FunctionID>25c1dacc-2971-4d1e-9e70-fe5828547e62</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c4061f8-f1ca-4d02-b0d2-853926c572ba</ID>
            <FunctionID>25c1dacc-2971-4d1e-9e70-fe5828547e62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</ID>
          <PolicyID>1d4202c6-6972-412e-a976-650dcdfa8439</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0bb39364-4b3d-4745-a74d-a26e9a566f9e</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c79c8eb3-d95a-487d-acef-3ff457ea385c</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e77747-98c3-46e6-99ae-362794cc7e29</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43383ad5-a760-444b-84da-655016f4e814</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994ef950-c954-41e0-a586-93b83cbbc7ed</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a47ef8-2baf-463f-aacf-18d4888d3394</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d3151f4-9059-4fdc-83d5-26629a31c872</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed06174-7b60-4aae-bd35-05b98ae1473b</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecfcf77b-e8c7-406f-abb7-d3b1692a2376</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c601bd2-0a76-4d48-acb6-ed1f1a7c31b8</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b36fe0f-3734-4a76-a34a-60813094974a</ID>
            <FunctionID>87c0a5d6-9de4-4788-9710-8ec1a44a2051</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e48559e-d3f8-4726-9819-9a6d255f0b58</ID>
          <PolicyID>1d4202c6-6972-412e-a976-650dcdfa8439</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e09df90-b43d-4df7-9150-19cfbb31bd1e</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4986e3d8-37c0-4e84-9a1a-5e59423e2981</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45300e0c-1588-4952-a1e4-daeb57771618</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e970ccd-0af1-42a0-8c85-6331a32b98ab</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc207ca7-dda5-4fed-83bb-2268d6417087</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c52964f6-7fbf-4e9b-bf33-e268c5740ae8</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b1be2a-fbb8-41ef-8725-5f7788b57cab</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115b4c9b-7fa9-41a3-90ad-f5609bd93841</ID>
            <FunctionID>7e48559e-d3f8-4726-9819-9a6d255f0b58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b8a3db96-5ecd-467f-9227-9e2007dd6cf8</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</ID>
          <PolicyID>b8a3db96-5ecd-467f-9227-9e2007dd6cf8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91bb9c91-c4cd-498e-b0e4-534d9c8127f4</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0142364-b22e-4b06-9a3b-c0e75e656fb6</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>521520a0-f832-489e-b108-da4d11ef3eb9</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db26d0be-1d81-4049-912b-9a6e0ba2eb19</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd08094d-1f03-404b-a8b5-83068a4c3d49</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b8d343-42f1-4f4d-865f-c8f446e94678</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68801835-016a-46b8-975f-a852bbd8f957</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3fe03cd-d781-4740-bbd2-a3be2e288778</ID>
            <FunctionID>3e40bb87-8e6c-4135-bcbc-db928d6c00de</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b03e612b-1217-4dd2-bb14-6a3f0708db59</ID>
        <SystemID>2dfb1e2f-b12a-47c8-8ce7-69d3ade96b2d</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>309bb889-cd0b-4bc7-b125-b1c73ab9b538</ID>
          <PolicyID>b03e612b-1217-4dd2-bb14-6a3f0708db59</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f672212-a6df-4d28-99f9-5e6ab230f547</ID>
            <FunctionID>309bb889-cd0b-4bc7-b125-b1c73ab9b538</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2)) & (drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab3edd4-4c64-4911-b499-cde4e105e2d6</ID>
            <FunctionID>309bb889-cd0b-4bc7-b125-b1c73ab9b538</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8a535e-54b8-468b-ba63-6f91a4ccaa93</ID>
            <FunctionID>309bb889-cd0b-4bc7-b125-b1c73ab9b538</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2aa0980-9a6a-4538-a058-51ddc49ac9ea</ID>
            <FunctionID>309bb889-cd0b-4bc7-b125-b1c73ab9b538</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e1293e4-701c-45e8-9b58-435d630b35d5</ID>
          <PolicyID>b03e612b-1217-4dd2-bb14-6a3f0708db59</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbb15ee4-5cff-4d38-9866-97713f79363f</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df1c9071-21aa-4e7e-99d6-62bd4914cae5</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b4463b3-118d-43f9-ac92-30c1a5c3fbfe</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1c7f05-decf-4b04-9153-a02ce2426448</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f7c0ff-e02c-4f2b-b13e-5fe794ad06f2</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46bcb42d-f464-479a-9963-babd46f904dd</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>579b94ce-6209-45f5-954f-019b731f476a</ID>
            <FunctionID>6e1293e4-701c-45e8-9b58-435d630b35d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>20b45d65-a69c-4205-aba0-67a4aa9aca56</ID>
      <Name>UK_2021</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.674734</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>9</Order>
      <Year>2021</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>7889c512-a581-4796-bbef-7b9b738da7e7</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0591898b-84fd-4f2b-816b-e7dc61404c2b</ID>
          <PolicyID>7889c512-a581-4796-bbef-7b9b738da7e7</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2849e1f5-ac84-44f0-b63e-3f9578753657</ID>
            <FunctionID>0591898b-84fd-4f2b-816b-e7dc61404c2b</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a15f1295-ea88-484d-a1d3-106996577293</ID>
            <FunctionID>0591898b-84fd-4f2b-816b-e7dc61404c2b</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d956c779-bc98-4ade-861c-5f7c0c777131</ID>
            <FunctionID>0591898b-84fd-4f2b-816b-e7dc61404c2b</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>915d8a88-85e3-429b-980b-1bdc3d47ded5</ID>
          <PolicyID>7889c512-a581-4796-bbef-7b9b738da7e7</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce2f1343-3785-4158-b63c-e0eea34de064</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4fe2fe-84f3-455b-a89c-7e7467ac3c83</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2303ee5d-2cc7-4464-860b-2bc8c6551785</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0db87f1-d089-4e7a-9814-d14ca736c2d9</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e96fd33e-1469-4d3b-b650-0e7ef68f8c7e</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc416249-f077-4a9e-9baf-89630209dec3</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b6f37a-4caf-4fe0-a288-37ca0399e661</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9864ad77-f637-4d57-97ab-372d6a1c2b90</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202d002d-589c-4760-8e04-bce7752bc7be</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389a2ee7-f100-4c8d-bd02-9f0829cc11d5</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5304db1-b5d4-4f9e-8e88-6e046ba40807</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc59d0e-0dd9-4c8d-a804-79344e3c385f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ec94a4-9d25-4df1-a2d4-2bfc1befcf67</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199d2d58-1440-46f0-80ef-53cf162fb709</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3935876-ad73-4f2e-a9e6-7139ea4e9aec</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>431e1d99-6966-4d42-9d05-0a33dc6560c5</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72be6703-b042-49aa-b435-df3b6624214a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2646b609-0470-4cdf-ab27-0a6449d8869e</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d899ddc-090f-429f-b0b0-ac30c5634bf7</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d279907b-bc9f-4341-a5fc-91d8c2d0bc4a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d539aab-0453-4444-b535-b604a2e5ef87</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93eeeab7-7bc9-4617-bc1a-2dc320967f65</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d0877f-826b-46fc-825a-38d6d1c0b869</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad9c49e-cf45-4d4f-b3f0-14373d22e755</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5510759f-48a9-424c-8b22-9eeafdafcd97</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2336f8-e68e-4207-8c38-367fda8389ae</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d66bca-e7a9-4534-aa69-fbc57dee176f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b13417-4da8-4830-98bc-f1e31ab925d5</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd7f8c22-9140-4188-871e-c2683a7f2e5b</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af09658f-5f80-4401-9267-d2ca2dbf9def</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f80fba-2957-4dfe-8bf7-e51d939637d1</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ecbe271-0497-44fc-b038-50deb1fa9356</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ce031d-1de4-48bb-8e6c-0b9810109996</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5e72ef-754b-480a-a7eb-c533656d60f4</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>028f20ca-9d79-40f0-9fb2-5ae80c581bb0</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b2b25c-5cd8-4a20-9c63-0dcbb975ae60</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392a7ec6-050b-4137-a6cf-dd78601f96aa</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e25ec3-d765-4e6b-b723-836992327dd4</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f19df124-4307-444d-a2ab-4550a8494331</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0590c83f-fb1c-4db9-a326-d25384e2dafe</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5174f51-0a5f-4452-9a72-49eede9810ae</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c671df-f6cf-4a10-a3f0-8f35c0622f60</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2119ba76-9649-496b-8885-0bf19e48ffeb</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8f56b1-5504-4224-ac23-75c473ddb955</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ce2d81-4882-42b2-abd7-3b99bd4b1f81</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5881fa8-5a0e-4523-a8a3-2526ada852a5</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da78a74b-6477-4e78-bd08-8bf45bd899e8</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d87b8566-fdc4-47aa-a29f-cb344dc1bd3a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7814d6c-df27-434b-8b64-db2e04f82b2d</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad6008c1-7eb1-408f-8f8d-9c7a3e1f093e</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5a3131-6444-414e-9905-fb3bdccc9b0f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e090f9-834e-46ba-b4cc-c9b922761dc8</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b696788-b938-4391-8bf7-7594ebee4b73</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dcb37ff-3a2e-4019-9387-28735fe15ce4</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96123aa-ac33-40a8-a122-41c6caf06e0a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a7a633-b3ac-44bd-a562-885994403078</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08179840-110a-4adc-aaf1-4e70e2b1ca13</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e71d0389-99c2-4d09-9fdf-b55f6eb9e46e</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2943e114-4c82-4ffd-97e5-f559a744b1b0</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6442b992-c58b-4c8c-9c2e-1d77ca4d7256</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cae743a6-9fa6-446f-adc8-c21ea79466ea</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7733b279-948d-424f-a560-6735e4c45e05</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc218f2e-9690-4413-a200-66860c33cdf8</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb9098f-4587-47f2-aa93-c53cf3d3d199</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25a785dc-4089-4d09-81d0-8ea81a83b32a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a97b263-8694-4ee0-9c44-b36d7a395919</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565c2ed3-223d-4c94-9dc0-de54d0d62755</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9ba14a-add4-4eb1-a194-a729429d6ca9</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6be38aa-eda7-445d-8c11-7ccd1b8d5a97</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae3fd08-40cd-48d1-9ad7-9d1ac21055bc</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1bb5791-fdf1-4ffd-bf4a-bb4b56a2df86</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd144f9a-5528-4fd3-93b7-6cec6407d840</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70986646-1f84-4d0b-a21b-03b4ea439eb7</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b76c258-7d14-4ddb-b307-db231a9cbdc8</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88dc23e3-2def-4cb0-81ec-b7201c04e4bd</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41654e2b-7cd7-460b-8f64-d33fe2d68a93</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af07cb29-254d-49a4-a670-3d16cddd1675</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a6a03de-b6f7-4470-9ab8-91cd85ae5c23</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b872a44f-133d-426d-88c4-e8cdc00ba89f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b5875b-86f2-47cb-b511-618e3cd5195c</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ec28d7-6a08-47c3-b3c1-2110e0ee7406</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a69e53-dcbe-4bef-9dc0-47ef7d238406</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390d677c-e088-42ca-87f5-d0a2554842bb</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f554078-776a-412a-a698-761ea1c0e1fb</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63181c0f-ba37-4577-b800-8bf536a94084</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6b30d9-00dc-4a28-834d-e0ed4e5dd4d3</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1194265-800a-4d86-b46e-e5a6e39a697b</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d7cf11-1cb6-4532-8e21-a244cf305f34</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c608b9a9-44df-4438-80d4-3c3e3aed7ec4</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b34fbbad-7df8-4bc9-a13d-b282d67d2008</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc90c29a-f4bc-44f1-a717-abfc654fff99</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26fff442-2223-4cb9-9ff9-bf2f9fbe8b34</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c92d593-a546-42f1-826f-71d96674c584</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea369cee-334e-4950-905d-dd926f4916d8</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8779d1c-4a22-4325-84ca-251333196d0f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f2b219-50e5-4349-9acf-d254af779c9d</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5d06bda-0b28-44fd-a317-e63d237d52e9</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f0e99a-6e20-48a5-a6c2-59759b6ee649</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d0335b9-e5c6-4b45-bf70-3ff79646825b</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db9e3eea-075a-4dce-8d35-250bbc17ad40</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda4223e-17fd-4516-8b4f-534ce6803265</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d0e8ff-927a-415d-bd34-136b0240fda2</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6ef695a-752b-4672-9c20-c5e7c2947ae7</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a054a791-b09b-4cdb-8c8d-b33cbdaa8070</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>342410f3-c1a0-401a-ac29-4d14aa676419</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eea5f7d-e31b-4993-8ec9-01693e40d7e1</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac1a94ac-6cd7-4993-b4ce-edfaffc3f620</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee62d37b-1ef9-4b5e-a358-621d6e6144c4</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>873ca4d9-b74f-4320-8a91-d6b7a93642a7</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0be4d6bb-6e20-4e3f-b1f3-7a24d009cc84</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c2e0fe6-d3e2-4aed-bd2f-6d69050efa9d</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a7baba-4ec4-4462-982c-2216da45482a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7abb5543-4ff7-425d-9ce6-4572b618a122</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf65ba56-aac4-448e-9137-b5de9e5bfe9a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8354578e-f68a-4556-ac8f-0090078ef758</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c36df90-061e-434d-a795-6d933d5488b7</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e411c0a8-057d-42bb-b2fc-b942c31b06f7</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0f666f4-0e4a-470d-9a35-66db7df2ee2d</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d53ed3f-dd6a-4dfb-aac7-deb0db4e953f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a084852-d501-45f5-aea9-bf036b14a6af</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb4d4962-8a07-455b-9357-a9884205bf4f</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b431c21-6df5-4d27-a0ca-3a4a59d49281</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4022ba6d-f07b-4302-8efa-fc221165c261</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fa4918-d847-4b7b-a078-aa2f8ad6ee7b</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41cc3fcb-4c2b-44e3-877a-2e11ca84dbe4</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>564004b2-0327-4e95-9bea-f934eae22d01</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc74dec-a086-4b42-b487-ebb26bcb7abf</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d314d7e1-fa0c-4641-ad6c-0efba8717f3a</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d60339-8431-4e32-8b30-5a9a96128954</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dd9bee4-3cb8-4ac8-98b8-74e2e1a095d6</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fab0ed2-04ff-43fb-9037-97700102dae8</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe936e6-cc78-41b8-a3c7-311b40882dc2</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8635a585-32cd-4dc7-99f2-bd309b301622</ID>
            <FunctionID>915d8a88-85e3-429b-980b-1bdc3d47ded5</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ed1c2d78-916c-4e97-896d-a0fe15de1bab</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d61ca7b-02db-4c24-8f29-4cc0f1f1cba3</ID>
            <FunctionID>ed1c2d78-916c-4e97-896d-a0fe15de1bab</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b63cb5d0-46d2-4503-a181-c2dcb76ec611</ID>
            <FunctionID>ed1c2d78-916c-4e97-896d-a0fe15de1bab</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baf8eaac-0afc-4481-bde1-899cae5f81e1</ID>
            <FunctionID>ed1c2d78-916c-4e97-896d-a0fe15de1bab</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8394688-1c6f-4be5-8ae0-b799d4d72ce3</ID>
            <FunctionID>ed1c2d78-916c-4e97-896d-a0fe15de1bab</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>739dec28-41fc-42b5-8257-fcc4319c8be8</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca9391e0-e25a-424e-9753-4cae35d71085</ID>
            <FunctionID>739dec28-41fc-42b5-8257-fcc4319c8be8</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2021]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e139eda-22df-4126-8503-91300dcc9ca7</ID>
            <FunctionID>739dec28-41fc-42b5-8257-fcc4319c8be8</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>247080be-65b4-4f23-bc6f-4f5c533aab5d</ID>
            <FunctionID>739dec28-41fc-42b5-8257-fcc4319c8be8</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc8d0899-466a-4e67-97e6-8d7471395ddc</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ebf1502f-4cab-4300-8690-58e4bd129b7e</ID>
            <FunctionID>bc8d0899-466a-4e67-97e6-8d7471395ddc</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.36]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f41d6f-cd8c-4e11-a5b7-a5fac382a76e</ID>
            <FunctionID>bc8d0899-466a-4e67-97e6-8d7471395ddc</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6.56]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7e4cee-fb7a-40d7-b140-d52f702653b8</ID>
            <FunctionID>bc8d0899-466a-4e67-97e6-8d7471395ddc</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.62]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb65760-03bc-42a8-bdcf-18dd89fb74d3</ID>
            <FunctionID>bc8d0899-466a-4e67-97e6-8d7471395ddc</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.91]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9da16e-b637-40fc-8ff3-505ffc54042b</ID>
            <FunctionID>bc8d0899-466a-4e67-97e6-8d7471395ddc</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.55]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec854952-db6b-4802-a42b-9922416f1630</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9eec282f-fce3-47ec-8f6b-d7a0e3d5a5ed</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[177.1#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>571dfbcd-b333-4744-ac6a-f4a6b35a9212</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[270.3#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6618527b-2bfb-41b3-bc21-77f46e63625f</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[153.7#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ffac36e-d66a-4c70-ade8-8986242b4eae</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[244.12#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff4a25fb-8e76-4991-8ac7-21a29876357b</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.04#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76d9a60e-e537-4371-9035-ad1dc4b7ae44</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.71#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a193ae42-5f8f-4d0a-821b-d6773dd63368</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c658b3b-fd55-473a-bd40-97d4aa0a7bd8</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357ed11a-44aa-49d2-b03a-7ababbf8d915</ID>
            <FunctionID>ec854952-db6b-4802-a42b-9922416f1630</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72af5926-68ed-487b-bec3-f6e928f7129b</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>775380c2-3c85-4ab0-bad3-4e75824d2e50</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc574ea2-a482-4281-ad36-8e746574293b</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c15cedb-a1aa-40cd-bceb-8ed4dc6883ea</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8488c6aa-9f55-46ac-8517-ae6cffe2f68e</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26d404ed-8c4d-4136-aff2-389e36261b04</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb985116-4ab1-4d9c-a4e8-2ba1d97c99ef</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e183a17-2052-4d72-90c7-c24d03fcd6eb</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a4e1c81-ceb2-41c8-889c-e1d28fa633ae</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.43]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2039c5-76b6-4d9e-82a0-a97131cb70a5</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c4feb4e-3527-4dce-a68e-740097090b8b</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ada5ace-168f-4858-8c5b-9f27c6bd0728</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5329954f-a92c-4d4e-b1e5-e2e55bd0c5e3</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd069d2-b2df-41d3-9096-c0c3fe429120</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb0d2f8a-53d7-40a3-816e-49bc076f92ad</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa1fc472-88b7-43b6-9784-32c5e74926b4</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6b11c1-3c6e-4290-80b6-7d6662f250cb</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e1611d4-75af-4a0a-a0d6-02f50e39b1de</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ac8ee8-5e21-466e-b702-0b8630544148</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4183bee8-48e7-4cff-9aaa-fc790fd3b4ed</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f81546fb-8952-4dd7-95c5-f51f46c31cbe</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>248d0188-f854-485c-a45f-467c23d564af</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>247648cc-2a7d-42d2-93fe-744d90ae5169</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bebb4f8-1ce3-4c1e-9799-1e208cd99464</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45492b1-95c9-40a8-b994-81541a1ece34</ID>
            <FunctionID>72af5926-68ed-487b-bec3-f6e928f7129b</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.88]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f3d7b60-f81b-480c-890f-a8cc5029fe58</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>12d57487-657e-49a2-a3e3-40f3cb28d4cb</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f0964bbf-83ea-4bb4-acff-6ebf6e5aa04e</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75.53#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4d9434a8-16f2-41b5-9e04-9f2df98c5621</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[344#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1dd7d1f5-b97d-4409-828f-d4f6adf7871c</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[344#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>920cd740-7dfa-4831-88d7-cdf2687ec020</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[411.51#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b68ad94d-93d9-44c0-ab0c-f8224cfe89b9</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[490.6#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1efa928a-ef2c-46a6-8474-e29720838979</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[490.6#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2f7c74e5-fa20-4b20-9221-405dab089a89</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[596.58#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9755a977-ae4f-4331-9987-a5f6faa2adc1</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[282.5#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ed97b3fe-8b95-4e9c-872b-2d84da9dd787</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[237.08#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bfa6e8e7-5188-45d6-a9a0-025d513df700</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.89#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5172f7e0-d812-48ae-a60f-d016963d027a</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[402.41#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0da5e8d0-4064-4514-a47a-411a77940ad2</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[128.89#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8973084a-7782-4747-8add-c1bf90b3495c</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[343.63#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b6b0f9e0-be70-4763-ad9a-fdd440f95d4a</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[163.73#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9b3f6181-a00b-4088-b059-7dc3dc5f14ef</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7a01fdcd-9a59-4222-beed-6fa7dc5c56ef</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ffd701f1-34e2-413f-b98d-bf4b5e4810c7</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.63]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9d85be4a-df2c-4ed9-a5f8-6716b01680f6</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=10 & ddt01<=12) | (ddt01>=1 & ddt01<=3)]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f486d6b-3ff7-4672-85ac-d305cc153b95</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[257.33#m]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbdb34f1-b585-49db-aaf7-84729ba79f42</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[257.33#m]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b08599-9b77-474d-84f7-a8369c47fc0f</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[324.84#m]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173a4352-c769-4f77-ae33-eb7a853865a1</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[403.93#m]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0db2858-d771-4bd1-b3f1-4c6f593e45a7</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[403.93#m]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbdc8c56-ee45-4a2d-8338-a44706b9cf1e</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[509.91#m]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c57e6ad-119c-44ec-ae2b-682014a25ba4</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1a0f505-bf22-4639-b4ec-26e318c447ad</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[515#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3794926-0633-4d69-9099-06f1afda3e36</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01=12) | (ddt01>=1 & ddt01<=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c560db79-eb5c-4d00-b840-b2e9e25cfe12</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[557#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf6db90-b57c-48c0-8508-c952000c104f</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[293#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec22f883-d9d5-405c-83ba-c169df9f48e1</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01=12) | (ddt01>=1 & ddt01<=3)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d09cfa48-5ad2-49db-95fa-a869ef278d6b</ID>
            <FunctionID>c17ede11-2688-4e1c-bcdf-fc5fb6b850f3</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[335#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>275badb5-bfdf-45b4-9686-782b2be9fc92</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282165e0-e33e-4701-b4d0-14a4bc9e7132</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0cf99f-824c-45cc-972c-0e64f14d73f9</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117f3192-27c8-4351-bcfd-0d13e98a0079</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7235a19-9925-4d31-9f72-f4028286821c</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ebc38a-f752-4ebe-a5d5-33cf2e28d420</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144fb1bf-3f3d-4bac-b2ba-cc8bfbe1c50f</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[617#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7845a426-6313-441a-a09f-de8a3508da1b</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ce24969f-f77d-49c6-8c7c-c72e910c2ab9</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fa67b3a5-1a9b-4590-880d-b0a36cd2cfe0</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f80a67e6-7269-4091-ac83-32efab047090</ID>
            <FunctionID>b52af23d-c118-4356-a0be-a9b2b1e5f9b8</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>6414462d-7c07-4e09-977b-4c0565af9029</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aada19fd-d160-4415-8d55-595254e7300f</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.7#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ed468f-2a65-4d9e-9758-93191fe48794</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[21.15#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af6b9c2-1289-443a-8ee8-900f0c9f41f4</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f42e200a-ee77-4592-a2aa-e507ea1a5306</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22c5a368-7e4d-4f7f-be60-52197865d85a</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fe38ae6-8fde-432b-9e97-b15f93fb4909</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73559223-5038-4d3c-bc26-2eb91bd38c79</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.6#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a167f9-3289-46e8-a860-a0683dd157e7</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31567f97-8e95-448f-ab84-2d0ca9218484</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.6#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b797e32-d66e-458b-99d5-520cf5ffdbc4</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23.7#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27425691-ab75-46aa-be3c-86a3bfa65873</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[62.5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536866d1-66c7-4ed1-b3fb-d79426c90c3b</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[231.4#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c110f75b-017b-4048-8a01-c1cabc91411a</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b87667c4-5b89-475f-876f-93ecf20821cd</ID>
            <FunctionID>6414462d-7c07-4e09-977b-4c0565af9029</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4dec411a-ef21-4859-b836-d5edfd24233a</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e24ca69b-3113-493b-905d-72725b8bd7a5</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.2#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94d6d30e-5ebb-45c2-8cb7-cd0fb3e154f3</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.7#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a1dbfb2-2ddd-427a-b894-11a45a8bd9e7</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a7504e-891d-45a3-bec3-9fc61be33eed</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af3002e-98c9-4ac3-9005-6c12021bb9cd</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.2#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e1e33e-bc9f-46b1-91d6-3aaba449acf2</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.2#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6802f0a6-7fa6-4fb1-a8be-b8c2bade595d</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.7#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac401606-d43b-4459-8636-60c1f944959c</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.7#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a22b40c-b881-4b7d-b743-726338483686</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.45#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4504bf97-8dfd-4c82-9527-044aa1e1d77e</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.4#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec90f76f-789d-4d3a-a2a2-07e0065bf49a</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.7#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa401f79-84d1-42bd-a8cf-092fd2fde615</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.7#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755fd3b6-59a4-4b28-9bba-97e69d13f3b7</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35.1#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b853701-aa61-445d-a201-16464e045976</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50.05#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f978f05-cf76-4ab8-bbac-b584555449d8</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.2#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a463e7-413b-4771-988e-0ec6a92cb875</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.6#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46fd12bc-2e59-4bd6-a51e-d717149384cf</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.3#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d44730e6-825a-4cc9-a5be-65a6568ef163</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.6#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2fc2164-484d-49d2-88ba-b41df93993ed</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[102.85#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f097ec-d4be-415c-a6d5-d5cee476d0de</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[469#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42949989-89f6-4c89-9df6-d4bfd6d5c78b</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.7#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c343c2c-76c7-4469-a5d2-aa58327548d0</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[377#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be26104f-26c4-43b0-8259-fb32c26bfd7a</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[82.3#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e06f25c4-0eca-4686-8ac1-8eaf0a9e5fa9</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[283#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02038b00-46e1-4089-8c73-ea072c48c469</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50.3#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f364fd45-b607-4139-9b54-d6eb8993dfe8</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[217#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b07c69c-4d7c-4393-85fb-35959481ca51</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.65#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719f4c20-5507-420c-ae56-ca8706c112e8</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[149#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97c4869c-02ef-467c-93df-78c80c8354bf</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.95#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a2809a-0d2f-48d2-b399-4ac03bdb4a96</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca4ca44-2585-47d6-844f-bf1bb50dfbb1</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d0efcde-a793-4e6d-9704-57488d95f31b</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0c01a63-e08f-4495-8fc3-f4afa6333953</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fa610d7-8083-497f-a1da-669f38a2c772</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d4e203-3140-4f51-87df-ea5d00d5b49d</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603a9de7-d03b-4a59-99a5-24927995a265</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb01837-28b0-45ed-bced-8ebc023e0b03</ID>
            <FunctionID>4dec411a-ef21-4859-b836-d5edfd24233a</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03a911d1-c928-4afc-9360-463af1773ca6</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fba7bce9-59d4-4334-bee3-ebc3ab3442c4</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2005#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20163c6c-98e5-4904-9a98-c490db60cb10</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2060#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a524ad63-bf2e-4b4c-8b5c-acf270386a2c</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2060#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b8579b9-6a0b-4a26-8e88-00f28e13ecd8</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[830#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aede510-b97e-4656-9202-734afc1b4cdd</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3240#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416fb14d-11ea-410c-aa2f-1a40ebb05088</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1400#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e056d4-7667-42e0-a6ee-dd598e1c3d3e</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3960141-3124-44fc-9d33-b5d5d3a1679b</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed3fe99a-9c12-4966-8b36-342dafd8745d</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9cbaf0-631e-40cb-b1b5-2afa7d87cca0</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8173be0d-8804-4324-9644-b7450f01951b</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2845#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8bb7ee-7da7-415b-ba8b-5fab5aa8d2da</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3435#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baeddb8c-3e98-4100-bd9b-97c9c959a9a1</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1390#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a93ee29d-7de2-4b9c-8dca-d29a25294aec</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6565#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>687e4d84-fcb1-4351-9ff1-0b2fa50b144a</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16480#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c583011-ac21-46e2-aca7-d052bf291bc9</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a4321e3-4abb-485c-b00a-796a325a8d98</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ec1062c-a059-47f2-9715-5b6e502da00e</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34de5079-7560-4c1c-a0b9-0b0d500172cd</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1edc33-d8c1-402d-ab85-d2feb9bddcba</ID>
            <FunctionID>03a911d1-c928-4afc-9360-463af1773ca6</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3d8ebb7-b9cf-4726-a462-8b05960e11e6</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38eff7a1-a017-4610-b4ed-3e19dca8c08c</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[207.7#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b35c81f8-5a89-400a-8272-733cf600b092</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.1#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76fc0780-165e-4642-a862-368835be07e7</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[360.1#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd74f19a-b2a1-4d6d-897d-39f8e9fe271d</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.2#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed55dbe7-6f00-4d61-a8b0-ab4f66963ca1</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[447.4#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22dcc837-9e77-42f9-931a-397e89ddf7e1</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.2#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a96754b-f2a1-4699-83cf-89c4bb142553</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.3#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d488e2bd-4569-4a81-bd73-0eb076100751</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9589873d-adf3-4980-872c-b3f912c5d643</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.9#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1174da8-6dd4-4ee6-abb8-f84803a5ddfd</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[458#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceeff1c8-2074-4f52-a8fd-ff45ccf82f86</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.8#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d90296-41dc-4e2e-9ef0-634955f11fa2</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[370#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb02dd46-d979-416c-a82b-72a7d25da5db</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.5#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a348aad4-475f-4ec9-b3a5-772b4dde1d6d</ID>
            <FunctionID>6e53729c-00c1-476b-b005-ed1f2f8ce1bd</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[213#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edde5061-39e6-413e-8f01-cf02825afd8f</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1346ec01-826a-472f-8143-271e2fb252b7</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.2#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73b2e37-5031-4fe7-a8f1-833782f5dd78</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.7#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad20a5f8-202d-4a65-a7e7-6ace1d5efb97</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.2#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a655d1b-9a6f-4678-bbb3-b74d90734938</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.7#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e130f8be-2479-4ced-bce4-a9f368edd1fd</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.45#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd792563-d9af-451c-b495-c0cd292b6eb0</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.4#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85562e7f-b450-4846-bbc3-2fbc504548a3</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.6#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>234a029c-a121-47dd-92dc-6298cb3d6a9f</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[177.1#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0131b23-0653-42f1-ba27-bba4c2b51525</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[191.15#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f038d57-599b-4ffa-b95a-98925e41f345</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[270.3#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a2365e5-fe4b-45a9-a285-29cfb9abd4dd</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[286.05#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe572f8-b383-40da-b082-45379a784f6b</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.65#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37738bd4-03dd-4116-b27a-8b14054a7dc3</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>146b713c-b2f5-422d-a59d-ef714ed7104b</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.7#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b87007a-53b8-47b0-985e-f09817db37f6</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.7#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>646284bb-ee02-4069-b8d7-9361b455df50</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[65.94#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1f630d-96a0-4375-ae13-8c918447522a</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.3#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bf73580-2a47-4d79-a4ac-c70f577cdc79</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.6#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f01e2fcb-4520-49d8-a2ab-4f2b91bda42f</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35.1#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e083ef3-55c9-40c9-a45b-f922e5c601e2</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50.05#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3674ee92-dc1e-4d6b-bc85-141d379a950c</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.2#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2de9e28-eeef-437d-9bbf-adec4a312409</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26.67#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db59ae3b-1f7d-4114-a3ca-f77e3627726d</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.6#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c45a4b2b-0a9f-4607-8989-5332053097dd</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2977dd-b53a-40b7-b763-721350a4f609</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56e762d6-af22-42e6-8485-ae719be05739</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ec64aa-3d23-4e6d-b28d-c805a07de484</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3aa750-869c-4e5c-b06d-37afe8850c76</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42f0d92f-25b1-46a9-9651-3b54c43410e4</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f4c955-b69d-43e3-8d69-2321909a174b</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a17fd21-b8ad-412d-8369-5289ce986681</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c27598c5-9d7c-474b-a4cc-885522d4c1b3</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3700a9-3bc2-49d9-b69c-30c94e515d49</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff2053cc-38d8-4146-9dab-1d2c81af82c1</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ecf960-cb07-417b-bdf2-4b5962227f0e</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6c7d5d6-322e-4dd5-9e51-7a458c3809fc</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78881be-5791-42c3-a595-c491065a477d</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f64c6b-2d67-479b-840a-da4e85898eb7</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c01aeb0c-7e9f-468e-a83a-9c3c7d0e1e25</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dedaa35c-2965-4959-bf7b-239f32b94514</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc656b8b-091e-41c9-ae3a-a4061bbedf7c</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84ab7db-f1f9-436c-8013-b35703b967c8</ID>
            <FunctionID>edde5061-39e6-413e-8f01-cf02825afd8f</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ac4d55e-1d5e-4c62-84c7-3998c6a49188</ID>
            <FunctionID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.2#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3737f763-fbee-493b-b4b3-805079f288b7</ID>
            <FunctionID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.7#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c872bb3a-bfcb-4365-8408-fd3655eab3d5</ID>
            <FunctionID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.4#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddcc0b02-7b83-427c-b0ea-1632df6f1861</ID>
            <FunctionID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.7#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77036720-a421-41e9-b48d-390ce30aa223</ID>
            <FunctionID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39.4#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d65d305-9c1f-42ff-a0e4-ef66ed3bcc33</ID>
            <FunctionID>5dec0806-cbab-4eb3-b9ca-c3fefc2a9d8e</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>496b043c-0b58-4658-820f-3f35da113f69</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>690dfe90-64be-4b12-9306-c1b02b0698e5</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[184#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a7b542-419b-4835-a5d4-7f324def99e0</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[967#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab1da566-c9ee-4e93-932c-a20470e7cf43</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.05#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a0a6e1d-c52f-4094-bf44-6f1deac5ea2d</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6515#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404c019b-0ddf-43a7-83f5-21cb88b2a55e</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9568#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ef0c5a-680b-48a4-985d-5340e1216822</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50270#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52624c3-9a53-40aa-a149-1f1162f98350</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[170#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2e6a85c-42bd-41fc-8e04-0d70d54d9186</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1157ad56-7a41-461e-b00e-af648a68dfa3</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee10d8a-93ce-4208-bf53-0cc1aeb74f05</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96bcfbe4-202f-4bab-a1c0-af78a26033d9</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b99cac-421b-49aa-b53a-b4b2111d3196</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0a9c0c9-b6d6-4f16-83bc-5e9f6cded3bc</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18578662-eb4a-4ffe-8826-c5af9853adaa</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd66ca25-b948-43d0-a357-228d1bbe3b60</ID>
            <FunctionID>496b043c-0b58-4658-820f-3f35da113f69</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0af6824e-dbfb-444f-9d25-0c3170f52dff</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>539794d2-b9d5-4cdc-b8c3-6a38a9e4197f</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b191cb2d-1257-4f24-92c7-7e56ac582619</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12570#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>944203dc-8a7c-487b-9abd-753ecde7ce31</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f5721a-1818-45c0-a56f-b3e620cd4a72</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da26fd73-9044-4f82-b0d5-39418d00b34d</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1260#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1994091f-0d07-49cb-9bcc-e9f6c29e0250</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115c23ca-f96c-4b06-b197-1714752583c2</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a309460-d548-4aab-b893-2b94b4f17a62</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977bf88d-024d-4707-924e-762769da1031</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9125#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e59e44-1887-492f-b526-7ab6093e26b3</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3530#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3415da3-b574-464b-bfe6-7726b9e40e44</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>431db675-4a63-43dc-b174-4353fc5c488d</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22e1fce-dba0-451e-9941-4e3752bb36a2</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6add7b5-a0c9-4104-a02a-84777cb09258</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f44dba0-769c-43de-b7a5-9823ffaa68de</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2097#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e1329d-3f92-49a8-b7aa-38bf17330127</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12726#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>432d242b-c395-412d-84b8-94c485a19f6b</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[31092#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cebe51d-a0f5-48d4-a61a-4e090ab52091</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84a5f9a-78c9-406f-a8df-54cd9f2e82db</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265eb967-b7d8-4ac5-a565-f9a755cd96ac</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b860d1da-13d9-4a97-857a-93a9bc9d765e</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25571b0f-2b9e-4824-9546-32100aa1973f</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42a5396d-24ed-4859-ad1f-becee57d12f3</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d2f4ff-aa97-45a5-872c-891a1fa70a21</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ccbbb83-0121-4ac0-9e2a-d5e93ca2b478</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ce6126-bb1c-49d4-b8eb-6e5d81909d05</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d657779c-7ffb-4e6b-95a7-d9724510e4d8</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9eedb1-8913-44cd-836d-d31802786ec7</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>391492f1-d27f-44bb-afd4-234923765958</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba6da0f-f3b9-4da9-b89e-87313109f851</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5646c0b-f98e-4e87-8684-c70a46115f26</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2116b4ca-a8bd-4e4f-baad-17ea1e787d3d</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4937f839-d76a-489a-ae11-cba96f40c152</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85ddf969-0195-4dbc-986e-c1f54a9d4848</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>888076f8-e6e7-4eeb-a81b-d5818acc71f9</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2935ff52-6425-436b-aad6-7ddce9f02f4b</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c3026c-38fa-40cb-a7d4-da14d97094c7</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d2cc02-5a15-468b-ae1f-8c307bcb5e9d</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.46]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d700f0-9473-4255-91aa-0924c292d414</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96db19c-b2e6-49bd-bfbd-c8098a567e54</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75eafb25-5303-4496-a4ab-eabe4d1fe4e7</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f34ef2d9-6b3c-4be0-bded-535031e22bfb</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>739d4de0-6a1d-412e-b281-96a3a7065130</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3d1c3aa-0f99-4424-9710-12e4f33c8f83</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b356323-f699-4bcf-98ab-26830b7b033c</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>763a8ed1-64c8-4c6c-891c-a84a987d2198</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf55b0fe-6268-468d-bfe0-49a29591ff61</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9d335c-0db9-43b0-a646-fd3ad1667249</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88906198-d1f0-44aa-87c6-ac59a920c7c6</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25eac1e3-d3e9-4863-ac23-a8f1073cf908</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4088035d-bbd7-41a1-b698-e66482c753ce</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c82270f-d9ef-48aa-8785-a6a867619b9b</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.075]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63c4774b-1972-4a44-b7ed-1111df380b18</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.325]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8967faec-c5c9-44f4-8ec8-fd7ce61eac15</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e29301-c87b-42df-8230-3391ebdaa583</ID>
            <FunctionID>0af6824e-dbfb-444f-9d25-0c3170f52dff</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6aefabd-f0ff-481b-be95-e0116bd2bfdc</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a214d4e-4bc2-4a26-b8fc-5f317f76d9d9</ID>
            <FunctionID>b6aefabd-f0ff-481b-be95-e0116bd2bfdc</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79f777fb-a221-4454-85ee-eb1412efc2f9</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3d276fd-b624-4f69-828d-a50dc20c9477</ID>
            <FunctionID>79f777fb-a221-4454-85ee-eb1412efc2f9</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a11ded0-0fee-4b11-b68a-4ec1da59197d</ID>
            <FunctionID>79f777fb-a221-4454-85ee-eb1412efc2f9</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.63]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>218ca92b-070b-4b20-a3a8-fb6dd6ab9fe8</ID>
            <FunctionID>79f777fb-a221-4454-85ee-eb1412efc2f9</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a9d7dd2-438b-480e-b63a-9561ccee9503</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>308d10b3-4181-443c-b1d2-5730167a35bd</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875d6ba6-038b-47fc-a89d-3fd3550456af</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[606#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>902e24d3-27be-4a54-9ec8-9ff47222af5d</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[303#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22fd7674-3e12-48fd-af04-85be12b9dfb8</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[252.5#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5e4026f-468d-47b1-a309-84dd36153cbe</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[252.5#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62a8c15c-5ef1-4d43-8105-4e5c507b7533</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8f7140-4d86-4d44-a45e-3d1249f84a69</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1222ebf9-b3bf-4c64-bb77-0e4e1b38370d</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.78#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9198b4e9-3ef2-465d-80cc-b29e244bf26a</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[79.19#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2204499b-73b0-4e2e-9514-eb68573f268b</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16480#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4beababa-014e-43b5-8406-0cb48f8e591a</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d3bbcd-b418-4665-a37a-048f87cc59ef</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[625#m]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c603088-699a-418c-8bba-5ba04d3e3b34</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[116.01#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2ec6817-0924-4d9f-9179-35004ea26a51</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.78#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0c793a-7cff-4391-a4ad-c5e04bc899f4</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1742fb0-9cc2-4799-b679-7c78bbdb31a5</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de0161b-01a4-491b-a293-4e2b2cc956c0</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1102086e-d50d-4f32-801b-8b96b66b8399</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[616.67#m]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d6c46b1-c423-4588-b962-2ef9968036d5</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca36fcf3-1b5c-4d81-8557-0616b2a8c73f</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0c2843-0f3d-4acf-ace8-d3246cd1986a</ID>
            <FunctionID>5a9d7dd2-438b-480e-b63a-9561ccee9503</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0b1f447-1b03-4b67-9e51-968fbc1ba78a</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ca958b-9401-4f8a-a11c-c500cb4a117e</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2500#m]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bf486d1-b176-4ada-8fd8-fffc1a3d7a26</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>502f2b17-e9c8-4e37-8b5f-b225137d8e71</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>204a9875-ec91-4283-91ec-8e858f52c1c9</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01 >=4 & ddt01<=6]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d0281c-0ce4-4b15-b336-7d423fb6ca0d</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c29cad-2635-43ca-b507-a3f7fa486d65</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2500#m]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00c8e1e-1292-4936-891d-867d4c826b61</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=7]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c075b90-91d7-47dd-9664-dde15f8fd621</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.7]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>091dc28d-f7c8-4909-8ecc-54648ab4826a</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2187.5#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73f7d31a-b259-4eda-a6d0-93984c997035</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01 >=8 & ddt01<=9]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4dfce5-67fb-4bba-bf0e-523ebb915a8d</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.6]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>348482b1-959f-4936-af99-42ee0807a596</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1875#m]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b2a864-507c-4857-b7b6-f0a22fa199d8</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e5bf04e-53d7-49c2-a43d-7b953a42b83c</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1734e635-d766-4ad0-8b73-ceeb23273a39</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4ee2a4c-f622-4886-959a-e14907fa5d2b</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509d341b-ef95-4ba6-9821-97ad3ff2f210</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c006ae34-5b7b-4b23-a096-278abccf5a3f</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24fef0b6-dadd-4114-889f-73b45e27c794</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c86894-087b-4c58-8397-acb650763e09</ID>
            <FunctionID>d7eb87d2-ab6a-440b-ab57-8d850cfd520b</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88de4f4a-242d-46f1-8cfe-061ba79e3171</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81eb076e-931d-4966-bf71-166fe6a7512e</ID>
            <FunctionID>88de4f4a-242d-46f1-8cfe-061ba79e3171</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b44af1d-7a60-498f-827c-e9a2f6595ebb</ID>
            <FunctionID>88de4f4a-242d-46f1-8cfe-061ba79e3171</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37ae1eb2-2bf2-4157-a82f-157331f81725</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8e250208-3fe0-4457-93ff-2353266425fa</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac32d292-3ce4-4b8a-aed9-a0322d9df629</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8a3b2c-603e-420b-9121-523d00eb6d48</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff38cd37-8a5a-4cec-90b8-81f921d600a1</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a701f84-8b8a-4c52-8c49-783ac6be0a73</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9ff8399-0bcc-463d-9637-4ff35e247f7f</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01=4) & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55f8cf37-622d-43dd-abd1-7e4a196cc681</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.58]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ecd6a1e-6baf-4ae9-b60c-5333443c1d14</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=5 & ddt01<=9) & $shocks!=0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c85042-dd3f-42ab-9da8-ab727f71dbcd</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.38]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1ad77c-1358-4c93-a233-ca8a6b7100da</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d9d96b7-b703-49df-b331-94a4f91167a7</ID>
            <FunctionID>37ae1eb2-2bf2-4157-a82f-157331f81725</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41d90cbe-d12b-471e-9edb-0a6df5f17176</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d06ccafe-f157-4295-8ab8-4018d0390fb9</ID>
            <FunctionID>41d90cbe-d12b-471e-9edb-0a6df5f17176</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ea0f20-d7bd-49d3-b8b4-e90fcf40a373</ID>
            <FunctionID>41d90cbe-d12b-471e-9edb-0a6df5f17176</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[625#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>544d8fb7-e47f-48f4-8983-f8d22caf5b5b</ID>
            <FunctionID>41d90cbe-d12b-471e-9edb-0a6df5f17176</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16480#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc831c8-dd7c-4b8d-9ab2-522f9093a67a</ID>
            <FunctionID>41d90cbe-d12b-471e-9edb-0a6df5f17176</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a20ca2-e7d8-4feb-b319-efe98750bb27</ID>
            <FunctionID>41d90cbe-d12b-471e-9edb-0a6df5f17176</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[520#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d453d5ec-0c4a-4355-afb2-8e612463d930</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8844a67-e578-48cc-bb7b-9d0c7937f153</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a9eff1-a3fb-4cd3-bb23-5fe13987b5af</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164023b6-4ca1-435a-9986-530eb800adc4</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.049]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dec0581d-4e31-44b6-b56b-326971ed58f4</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85cb7911-d999-4117-9562-6e5b5634ed9d</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb22403d-3ec3-469d-8a4c-0ed766288dff</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=4 & ddt01<=9 & $shocks!=0]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39ff5329-0963-4510-aed3-91f66c948b36</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc60171d-ce51-4825-be0a-81c88bd512c3</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56761212-81a3-497a-97f0-89e05a18b3dd</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d448b905-6ca5-4c2d-b32b-fa485e3e32e4</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8015221-ca60-44ef-b426-a5c614adea64</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085ab507-5720-4a71-a800-534d8c0246cb</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01=4) & $shocks!=0]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88fdb5ad-92ac-4718-8700-e7c5e58d9df3</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=5 & ddt01<=9) & $shocks!=0]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>397fe218-a9db-4231-b356-815d367ebab9</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c74e8198-c6a4-4ae8-b07d-521c5b26edd3</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f07202ef-e4ef-4eaa-86be-4578e629f656</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.50]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e5a00e-0c48-4375-9ed9-07ac56728b8d</ID>
            <FunctionID>d453d5ec-0c4a-4355-afb2-8e612463d930</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.33]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bb5ca13-9988-4193-9917-7d85c7ef1a83</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>321ff4ad-9e03-4599-9623-b2e2d55e46ef</ID>
            <FunctionID>2bb5ca13-9988-4193-9917-7d85c7ef1a83</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39460cd2-f4c7-40df-a6e9-13c707b186ca</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lindi=1 | lindi=2 | lindi=4 | lindi=5 | lindi=8 | lindi=10 | lindi=11 | lindi=13 | lindi=16 | lindi=17) & $shocks!=0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6199b71f-10f9-45ac-9a9b-0c5ba791216d</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53afb097-ec41-4838-bb83-1020bc347677</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lindi=3 | lindi=6 | lindi=7 | lindi=12 | lindi=14 | lindi=18 | lindi=19 | lindi=20) & $shocks!=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed41b5ac-61ea-4ec7-b48f-7570a665e951</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19718a3c-0b43-47e5-ba18-f365d15070fc</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lindi=9) & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f25574b-c770-4870-bb77-b3baba16d954</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d4cb20-d538-4ff5-8b10-5ae975847c7f</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lin]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea95321-2f4e-4453-9726-ed4b78e89138</ID>
            <FunctionID>7e87f70b-4be2-4275-9be6-a2f417ce18f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>95cc0b80-1ef1-42ac-aaea-baedf493f74e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab7dc820-fcda-4c76-a3dc-b694499e715c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2028.73 & i_lin=1 & ddt01=4 & $shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff822dcc-2cf8-4741-be54-1364be32b96b</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2028.73 & i_lin=1 & ddt01=5 & $shocks!=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa72bd3-958c-4925-8b52-687877cc9f24</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2028.73 & i_lin=1 & ddt01=6 & $shocks!=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c06d85b-8b26-4c38-a9ea-8128ff64c730</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2028.73 & i_lin=1 & ddt01=7 & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853767aa-fcbe-4de9-8cf9-163f523f65ff</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2028.73 & i_lin=1 & ddt01=8 & $shocks!=0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0edfa85b-6e71-43b6-b018-1e7819bb21d9</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=2028.73 & i_lin=1 & ddt01=9 & $shocks!=0]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93923a2f-f928-4b28-b083-aa463a4b0e34</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c547cb2b-8527-480a-9ec4-e38971039433</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c1d076f-e270-41f8-8609-e4b71bf76cf0</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb6e6723-8ff7-4511-808f-e92efe1f2494</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed8f195-15ea-4f9d-a016-939555c4ab79</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14ec3a2b-735b-4926-b6d6-e3963a1aec74</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c088037-5191-4b38-a2d6-2cc7e24b51ef</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1754.69 & i_lin=2 & ddt01=4 & $shocks!=0]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8130569b-1351-4025-82e0-92b1fd3ec363</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1754.69 & i_lin=2 & ddt01=5 & $shocks!=0]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b29a00d1-d5c8-4267-ade4-9fc7e3168553</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1754.69 & i_lin=2 & ddt01=6 & $shocks!=0]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b6f97a-2a2d-48ff-b064-7d5e386868e3</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1754.69 & i_lin=2 & ddt01=7 & $shocks!=0]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9464ef90-120b-4247-99e4-c06a51e5700d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1754.69 & i_lin=2 & ddt01=8 & $shocks!=0]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>660fa3f1-6083-4a49-839a-90fcd73cd5c1</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1754.69 & i_lin=2 & ddt01=9 & $shocks!=0]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083342bb-2e0c-4f00-bb16-b901d44f8ee1</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a9a552-e7dc-4124-8faa-aba115e3c919</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7bcc4a-219f-4b39-8937-f5773a76aa23</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d58cce49-2233-40bb-8a7c-4f8833daf4c2</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb045e0-7573-481a-a2c9-14a2fb840306</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b9f6899-9de9-4e6c-9427-87247184d2e8</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81da6ae9-1239-43f3-a369-ab48725807bb</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1120.71 & i_lin=3 & ddt01=4 & $shocks!=0]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943cb027-9ff0-42f8-92fd-f2e7bd32f4dc</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1120.71 & i_lin=3 & ddt01=5 & $shocks!=0]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f48079-a114-467f-a3bf-dd38c36b3463</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1120.71 & i_lin=3 & ddt01=6 & $shocks!=0]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd5242a-f853-4109-b848-ce0fb0b93135</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1120.71 & i_lin=3 & ddt01=7 & $shocks!=0]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8100f20-54ee-47a0-9c12-0e7b8d3cbd22</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1120.71 & i_lin=3 & ddt01=8 & $shocks!=0]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1cf0af4-2ceb-47a9-8bbf-b45ee8e23f48</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem>=1120.71 & i_lin=3 & ddt01=9 & $shocks!=0]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a72d9d04-f90c-40dc-ba56-77c1edf207fd</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c346ee93-a026-4920-bbc3-15b197358416</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75c82cab-aef3-4d11-874d-042b4c7379db</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05c6e5e2-c65a-4917-b2b0-1667f0aa714a</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4812076d-990d-43ab-8277-37d84fe2c2de</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f681ef1-8987-4462-b091-6f8e5da4261d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa3bf992-acb5-432d-aa15-83d249eba3ee</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.006]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b1bdc2-c9bb-4553-977d-a607aee8b04e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.006]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ef24b8-6f26-4609-adc6-c7cbf872fb89</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.003]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd64d4e9-8770-4d5f-9ff6-7473c3f71402</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.004]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d8dd32-16d7-4246-aace-4f733af217d9</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.005]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ba1897-84b4-4f67-b40c-1683e1427a78</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.002]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6bc8721-46c7-443d-b343-75b19f3cfe32</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f913d433-6678-4946-ae21-8997c9e43990</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5085b599-6dd3-4c8a-a573-281acd7fc54c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e1197d-c729-49c9-9c69-d2c5d0cb8381</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f5bfd8-726a-41bf-a47d-6aeadb265339</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18803726-2c52-4d34-a5d4-293f9f7a498b</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da34160-32c4-460e-a810-717155bd6e6a</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.000]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb915638-e95c-43fa-92bf-9f85615e1e4c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.012]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87791b0f-e7ac-4463-8afe-3d462a08c309</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.013]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba30f62-d0a2-4b04-9273-72169496b7c8</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.008]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231cc13d-4c72-4397-b474-6651d1a478a9</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.012]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd0fd956-f7a8-4c81-beed-94c489345236</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.004]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ebfa4e-96c9-40cb-80c3-b6c35da06215</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144b7041-d68e-4545-9658-f8606bd9027b</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f09691d-2df9-4309-b50d-12ca353f5455</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78bfbdd5-53f7-4d0e-97cd-d16b2cb30e03</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18bb7a9-3085-46dc-b02b-fe3b6e81ab6e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9992888e-4f95-4bc3-a29a-74c4d8547ade</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7122261-9995-4050-8551-545cb57d7c21</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.609]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb76d3ca-9599-4b5c-98c4-1e01564267d1</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.000]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242fd49f-0a10-433a-910c-655136058fde</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.125]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e9c5f8-32a1-403a-aeca-cc4034660da6</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.020]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>091b8c2c-3e03-49cb-bc55-a8c7a9a5ec29</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.044]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f350ae65-4839-49fe-a55c-a964484d6329</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.020]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef95412e-5778-4215-a704-9c1176d8e16f</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf071f2-46bc-419c-9123-886250cafae3</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cec1b48-4d86-46ac-802e-b3d2e4f6ab1d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8920b4d5-1d00-43a7-9629-9dbc10a13ed8</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ef20573-27bf-446e-8dc6-f1ec75caf7aa</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4330051f-342e-47c1-9c41-ec7b6c452802</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b6d9f0b-0828-4926-a8cc-24a4537e5b50</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2028.73 & i_lin=1 & ddt01=4 & $shocks!=0]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d86d1a9-b615-44d0-9aa6-8ce2e183bd21</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2028.73 & i_lin=1 & ddt01=5 & $shocks!=0]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b00c94b9-39d5-4139-9fd1-d2aca000336f</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2028.73 & i_lin=1 & ddt01=6 & $shocks!=0]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18abbbfe-542e-4421-9428-0e73d18a9f3d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2028.73 & i_lin=1 & ddt01=7 & $shocks!=0]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8f22381-2aba-498d-bd23-51d078c635fe</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2028.73 & i_lin=1 & ddt01=8 & $shocks!=0]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c98fd0eb-9942-4acd-bf06-01300db4ec47</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<2028.73 & i_lin=1 & ddt01=9 & $shocks!=0]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b8ed927-c689-41bb-a4b9-532140460b3c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f19328-242a-494f-8ff0-fc77ae65d380</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d641d280-5717-4011-9676-3a8cf6a3e17c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef862b6-2c42-4a3e-9330-92c4ad0bc1e4</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f213d5e-09d2-414f-a873-2087f1e0e08c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>846cda9e-7e11-4f0e-83ce-9fffaeac4458</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>108270bd-71d7-43ae-a62f-c85346e920f0</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1754.69 & i_lin=2 & ddt01=4 & $shocks!=0]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de72b6e-b4e0-4be9-a394-1e2464bacb1c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1754.69 & i_lin=2 & ddt01=5 & $shocks!=0]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d53abc2-a846-4568-8154-26a6c9f67a32</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1754.69 & i_lin=2 & ddt01=6 & $shocks!=0]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e6f8b1-c1fd-422f-a7a9-f5e09dc0c6cc</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1754.69 & i_lin=2 & ddt01=7 & $shocks!=0]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c221bd-edd1-467d-a819-c0a504b98a9c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1754.69 & i_lin=2 & ddt01=8 & $shocks!=0]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42171128-bba8-42d0-9f88-fed88e740d1a</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1754.69 & i_lin=2 & ddt01=9 & $shocks!=0]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebef7a13-ffb4-4369-8787-a49de6333f6e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a289659-5aa8-4e71-8687-282bd78cc6fb</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d98d6e-fb72-4094-be18-1e2d796d3a2e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e0583e-229f-4ed7-b842-7cb788bca5ea</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d397c28-242f-468f-b345-cb223607b616</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>014604b0-0885-4fe3-81e4-f5d6f51dfe95</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93ea3c7-1aa0-4171-8cbf-042f6960f4ab</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1120.71 & i_lin=3 & ddt01=4 & $shocks!=0]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c50659-3455-46a6-964d-fa4de069215f</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1120.71 & i_lin=3 & ddt01=5 & $shocks!=0]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8396fc-a268-4e38-8523-c54a8f16c600</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1120.71 & i_lin=3 & ddt01=6 & $shocks!=0]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>739390e9-db17-4954-84b4-3adc66f42d42</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1120.71 & i_lin=3 & ddt01=7 & $shocks!=0]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8e7575-15c5-4bf1-a3a7-35269a12fd34</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1120.71 & i_lin=3 & ddt01=8 & $shocks!=0]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495162ce-971c-4020-b68a-108fc07df521</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem<1120.71 & i_lin=3 & ddt01=9 & $shocks!=0]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce68e19-cd2e-45b8-b721-0b796881d64c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46aa43f0-a402-4655-a640-ae17acd6814d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7dbbd23-acb7-46c7-9fee-88264ab2755a</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4412d9fc-920e-48d3-9667-46acec7fb7c0</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8660595d-9c1b-423b-b1f9-8049a9fd2ec8</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8180f781-83b5-4e55-8cd7-84160beb00ed</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e5f5522-0f4c-48e2-b3c1-13d695a4e4f4</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.107]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6656b350-5498-4fd8-8524-2f28de37e3a8</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.088]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec090929-d052-4cfd-9cad-d19658580b4d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.076]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>308e3a1b-568e-4c9c-99a7-0188e4e60c04</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.067]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b46cdc0c-f5e1-4f23-b0fd-9bb3eb7d65e4</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.059]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c3338d-090f-4ea5-ba26-23b2bfbb7aaa</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.049]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac5ca1fe-e41d-4478-9c63-8c797d52c5f5</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fb5795-7569-4143-b94d-5582aabb2876</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abdd8871-276d-49d0-9d02-297db6cdd746</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb34aa75-07d4-4133-9a26-290637939704</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a2005e-b0ed-45a4-84e5-8accccb50075</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41722a04-d785-42ec-b615-3905c6091545</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ed4ccc-be7b-494e-ad67-7bfa12e573ea</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.328]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28df7426-b251-4c7e-9707-4dcd591a287d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.219]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>835f3304-247e-472c-b6e4-6d2e3c54ded5</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.185]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad794d47-2d5e-4fb6-b3ab-3ef3f0c545e7</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.155]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cc72006-d3a5-438c-b528-8b40669e788c</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.134]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70216e04-05e6-4879-aa61-54386491cdba</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.116]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc87106d-f549-4c7d-b5f9-0a39491b6c0f</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e2faaec-1835-4c42-b8e0-f95afe43111f</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eef9526-1015-4dd6-add6-a0fc49a4dd98</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b960a167-eac5-4bd4-bf3d-ab786cc87601</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad5c2c99-c6c5-4631-94a2-7ae0ab9cc947</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87dba4db-7eac-4503-a1e2-165ffb9a6c18</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>789e75d0-4f36-405a-a1de-6958d804962b</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.000]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0391bc55-50de-4402-bbf2-6844407fb055</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.939]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9079381-0f32-4aa8-843d-3e080130b8a0</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.531]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47ce91d3-f99f-4264-8883-981b3380af2d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.375]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa3283c-00fe-43a9-8986-0311f82a9f03</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.284]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ba1495-1093-4c5a-85b9-dfe44b016b94</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.223]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe5ff2e-b363-4e0e-9499-300497f4091d</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e403ef95-98db-4473-9318-ed2866ae95b4</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006e64b5-2b81-439a-b3ed-1e2e373baf2e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4e31916-8ac8-4321-8844-57b974033b2f</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee37ebbe-a030-4e35-b90e-979343f977f2</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ddec4bb-d558-4c36-a3f1-057d7395cc0e</ID>
            <FunctionID>db28e7ec-9b01-4d3e-9f0c-b5d550f1c845</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a8880d4-b5b3-444f-87ca-936dbaf8914a</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ac9f6f-346d-4a0b-9cef-d6bb501cea69</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=7 & $shocks!=0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0671f7-46a1-4576-8979-9253baec37a2</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.47]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f13d3c0-8be6-4d11-9dd9-d21936bc0c0e</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=8 & $shocks!=0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1861c2-b03c-4141-a486-ccbfde995f08</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130fdb65-dfd6-4cd2-82f8-589020f28ffd</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=9 & $shocks!=0]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af5ea29-4ff0-4700-92d0-cfa40be489ec</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.44]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd51ea8-c7d1-47aa-b8ce-91dff0bb77b3</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa81a9ec-5185-4c11-8818-b4d29fbc9484</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47974bdc-13d9-4d83-bfea-f43232c500dd</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28997e3b-7561-459f-b21b-d0038558c6a0</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5476724-678e-47a4-bbf5-143da072acf7</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49c2c2b6-e805-42b9-b31f-8c4d4117c53b</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30f2f3c-6672-42c4-8a52-530f42871248</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f093704f-7ffd-41f0-805a-b7dc853b22d3</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daf173fe-8fe0-4030-908e-729a11fb8bbc</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f5f0acd-6b90-4dbd-bbf6-7239c495cfb9</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=4 & ddt01<=9 & $shocks!=0]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5be8c100-c5ee-4f42-8729-a51519191413</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a13ea88-0c85-44b2-a15a-f69fa02f09f1</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=4 & $shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3df09886-2ff4-4aee-ad94-fe662b41cbca</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=5 & $shocks!=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99853b32-49a2-448f-bb93-7c5a73431f35</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=6 & $shocks!=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddc3648-ab75-4573-8597-57abd8d473c1</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ca58391-c28e-4571-a34d-f6e0d4562df0</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f685fc4d-b403-4e96-9876-668cd5324506</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.40]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f1c2263-fe01-4b85-af83-53354a1d81db</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.47]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8f4dc4d-5de4-4990-a85a-2dcc2dd9b331</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.47]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7087cb74-e4d7-424d-bb10-4889a803a561</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd93334b-9ed8-45c9-8f7f-26bb2ca07cbc</ID>
            <FunctionID>1903e1ee-bce8-4250-9ec1-6f1c9d8ec37b</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92ec278e-1b98-4100-9b12-efa18ca611d0</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd0e3e86-4f5d-4671-83f6-b2f2ad2eb66c</ID>
            <FunctionID>92ec278e-1b98-4100-9b12-efa18ca611d0</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4766da35-652b-43e8-ae7c-5d4483e3d926</ID>
            <FunctionID>92ec278e-1b98-4100-9b12-efa18ca611d0</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3dc6a1d-fa0c-4457-bcea-125f2430294d</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186090c1-8ef7-404d-8240-03561807338a</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4c7f5b2-ae0e-43f8-8b87-4be515d9410c</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01 >=4 & ddt01<=6]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a46cf45f-7a7e-4368-807b-ef4f7bdb4dad</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5204e07a-e830-48b5-8a51-86c5a728489e</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01=7]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>128fded9-6ed9-4521-9ff2-1ca40fae7891</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.7]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33fae6bd-8fc1-455f-b0b3-d3b4d15c3b86</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01 >=8 & ddt01<=9]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>770f1615-f245-44ef-af8d-b4761889ea03</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.6]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9f94e03-5629-4ea1-a4e7-9d133bd58176</ID>
            <FunctionID>1ac7c33c-8cbb-40e8-9d01-7c3ec6d7b07c</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1895819-cfd6-4d76-b484-fa6a6df9de89</ID>
          <PolicyID>145a2cd3-cc99-408d-b53c-c7239bafa8c7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e349bc5d-5e29-4b13-af89-1d397d54e8eb</ID>
            <FunctionID>c1895819-cfd6-4d76-b484-fa6a6df9de89</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3546acf-2b2b-4a5f-a746-a18b6e3e5f79</ID>
            <FunctionID>c1895819-cfd6-4d76-b484-fa6a6df9de89</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[151.97#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2855e5c-6773-4e75-aaa6-41346a1c066d</ID>
            <FunctionID>c1895819-cfd6-4d76-b484-fa6a6df9de89</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c61d76-eb83-4b7a-b530-70ebc98bc19a</ID>
            <FunctionID>c1895819-cfd6-4d76-b484-fa6a6df9de89</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>13133462-b619-47b3-a19c-dd010914b7e5</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>058feea8-8a3b-4785-88b8-ec60464c61b1</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6289006-e45f-4115-a47f-8e82aab1b0f8</ID>
            <FunctionID>058feea8-8a3b-4785-88b8-ec60464c61b1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ca947f-4d68-443f-ba0d-a8583779c941</ID>
            <FunctionID>058feea8-8a3b-4785-88b8-ec60464c61b1</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd2b014-97cd-4e9a-8c91-55e2216f90fb</ID>
            <FunctionID>058feea8-8a3b-4785-88b8-ec60464c61b1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f39acc2-28a5-4be8-8695-9886632fcef5</ID>
            <FunctionID>058feea8-8a3b-4785-88b8-ec60464c61b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21a91d3e-30a2-4772-a25a-76f800c20548</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae23947e-e473-49ff-9463-35d34eac42f1</ID>
            <FunctionID>21a91d3e-30a2-4772-a25a-76f800c20548</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff0a17e-daca-4c51-b47c-ef5191433609</ID>
            <FunctionID>21a91d3e-30a2-4772-a25a-76f800c20548</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c3af36-0998-4243-bf0b-0cb215436e39</ID>
            <FunctionID>21a91d3e-30a2-4772-a25a-76f800c20548</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec63635-13f8-4917-b067-1f871c1cc487</ID>
            <FunctionID>21a91d3e-30a2-4772-a25a-76f800c20548</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3a371d-b3c1-4308-9c23-5828fd098351</ID>
            <FunctionID>21a91d3e-30a2-4772-a25a-76f800c20548</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18efda31-f7e9-44ef-b89f-504c9e750e6f</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e3e55cb-1eba-4325-a0ab-6a91da4f6c2c</ID>
            <FunctionID>18efda31-f7e9-44ef-b89f-504c9e750e6f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78a23d0-c5bc-4e34-9eee-6f6e5d779be4</ID>
            <FunctionID>18efda31-f7e9-44ef-b89f-504c9e750e6f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca2ada51-cd4f-4fe8-8a5d-a1053704f0d9</ID>
            <FunctionID>18efda31-f7e9-44ef-b89f-504c9e750e6f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864ec6e3-6377-4241-9cf4-1aa7a1c13b78</ID>
            <FunctionID>18efda31-f7e9-44ef-b89f-504c9e750e6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15be37cd-ef4d-440f-b5fa-af4f3690c87b</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f7bae18-81a4-49ff-b6dc-bb9da6355180</ID>
            <FunctionID>15be37cd-ef4d-440f-b5fa-af4f3690c87b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9500fbcc-6062-4e56-bf12-9dbea4728d89</ID>
            <FunctionID>15be37cd-ef4d-440f-b5fa-af4f3690c87b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc21682f-6722-4b64-a7a7-45a3f9d7a52f</ID>
            <FunctionID>15be37cd-ef4d-440f-b5fa-af4f3690c87b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f18292-211a-4da7-a981-7c296f9f6c2a</ID>
            <FunctionID>15be37cd-ef4d-440f-b5fa-af4f3690c87b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52eb8262-6909-4f41-804c-487980cd2e87</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>601bddee-b767-4f12-af10-b445be3b9bb6</ID>
            <FunctionID>52eb8262-6909-4f41-804c-487980cd2e87</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a4044f0-86ad-4ae7-986b-22eb6f46d49e</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f2245d2-a28c-4268-84bd-e0cffd68c5c0</ID>
            <FunctionID>3a4044f0-86ad-4ae7-986b-22eb6f46d49e</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d52cf63-2813-4a10-923e-2fb0cda14b66</ID>
            <FunctionID>3a4044f0-86ad-4ae7-986b-22eb6f46d49e</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fe0de52-f1c9-4e4c-aba5-79c76866996b</ID>
            <FunctionID>3a4044f0-86ad-4ae7-986b-22eb6f46d49e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bd4bb81-f724-416e-9957-1ee1fd3eb07d</ID>
            <FunctionID>3a4044f0-86ad-4ae7-986b-22eb6f46d49e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e398aab8-5108-4f12-b6f6-78988d06cd96</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>972fd8ae-d2ba-4fb7-8cf9-6d6edaf225d1</ID>
            <FunctionID>e398aab8-5108-4f12-b6f6-78988d06cd96</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162c90f5-76c4-4610-b926-4cd81569fa99</ID>
            <FunctionID>e398aab8-5108-4f12-b6f6-78988d06cd96</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94620438-af8b-4057-b08e-41f753415c0a</ID>
            <FunctionID>e398aab8-5108-4f12-b6f6-78988d06cd96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa29b14c-077f-49d2-a2e0-a9f67c875d96</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aff7f100-4bb5-47a0-b8cc-c9e49ece0075</ID>
            <FunctionID>fa29b14c-077f-49d2-a2e0-a9f67c875d96</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44da6391-f558-43cc-8a4f-9b594f7eaa36</ID>
            <FunctionID>fa29b14c-077f-49d2-a2e0-a9f67c875d96</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1995f12c-8ede-464a-94bc-f287d6d7a800</ID>
            <FunctionID>fa29b14c-077f-49d2-a2e0-a9f67c875d96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2142b205-3702-477e-8fc8-e93088c2becc</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9cd7bba6-bc28-4301-a36b-ed64884f9b5f</ID>
            <FunctionID>2142b205-3702-477e-8fc8-e93088c2becc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064af1ce-29c1-4e9a-be86-63942e93b3b9</ID>
            <FunctionID>2142b205-3702-477e-8fc8-e93088c2becc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca739956-caa6-4e31-962d-05da8aae12b6</ID>
            <FunctionID>2142b205-3702-477e-8fc8-e93088c2becc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28ac4c53-cc5b-44db-aedb-a67a96c0c18c</ID>
            <FunctionID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd2b9abd-587c-4bef-8b55-0b9b64c9c55a</ID>
            <FunctionID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7465b234-ca88-4be2-88e1-0ef5097fb060</ID>
            <FunctionID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>780f3468-ad79-4307-9610-791a61154c7d</ID>
            <FunctionID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b1df8d-bb60-4933-9f87-6ec204f4602d</ID>
            <FunctionID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f959c85-5001-40cb-a5a2-1bd3dce39d84</ID>
            <FunctionID>755fe2c5-2fd7-4e12-b294-f2c3e20824b5</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c62a320-6e2e-4425-bf81-273540df888e</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79511223-ca0c-4b2e-b86c-c417405017a3</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b2bf735-6968-45d0-b4ff-abef29a8f90c</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a88754-84ac-4cc0-affa-4f2f0eb17552</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08a7d4c-a290-4d90-b14a-06a9942ab755</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceab8bc4-9b7e-4784-b0da-2fd7669d0aeb</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13881662-8b71-4421-bed7-745895f9dcc7</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6acc7f2b-47e1-46ad-8725-e4d982c12bc8</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a84f93-15f2-408e-a7e1-c3f76350eb8d</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b81b281-075b-41fd-b738-7a325ea4c28b</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62584d2c-5902-430b-ad5c-263e3f145919</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f69169-1864-4b7f-8898-b3491ea1e895</ID>
            <FunctionID>4c62a320-6e2e-4425-bf81-273540df888e</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2bdf4c6f-121e-44bc-8719-6deb89fdaab4</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4581e55f-8089-47b3-8443-e2834dd971ab</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf5e1e5-587d-4b96-9d57-c22734536a01</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7635d2f3-aa77-4320-bf5b-5e985ac540db</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d895b93a-095e-4897-a068-d6d32697f22b</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d7ca61b-7b36-484f-b9d0-29013997c63c</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b965c9d1-0301-4436-ad2b-b4e8318788b3</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>923e6957-4791-4c08-b374-2b5369ae1f00</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5df14d5-ce81-40fe-9a0f-598f4be9886b</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fff3967-16e2-4244-a5f6-af0f36c507cb</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4318f41-b03d-4a02-bc80-d9d994d9a58e</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9e7712-09ed-41d1-aa5d-462eba93f1ec</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87695daf-dcbd-421f-957c-610dff83f437</ID>
            <FunctionID>d1f31aee-7995-42af-b6bf-b41b0b155dd8</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43fe4d21-7553-4dd8-a1d6-826265d069ca</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b62aea5-8308-4c83-9dac-7d9e9dc70bec</ID>
            <FunctionID>43fe4d21-7553-4dd8-a1d6-826265d069ca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c897f32-c105-4556-9ecc-cf7170b5b887</ID>
            <FunctionID>43fe4d21-7553-4dd8-a1d6-826265d069ca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1a1254-dc0c-4342-b389-b1f878bb503a</ID>
            <FunctionID>43fe4d21-7553-4dd8-a1d6-826265d069ca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d0c92b-a386-47e1-9a58-ad3e7c25aae8</ID>
            <FunctionID>43fe4d21-7553-4dd8-a1d6-826265d069ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94a4b662-735d-4e4d-87db-6cf7eeafa06b</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c05fdc2-e53a-4f5b-a210-c18376f33446</ID>
            <FunctionID>94a4b662-735d-4e4d-87db-6cf7eeafa06b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5ca59dd-72c4-46c1-95c5-ddafda4cd0bf</ID>
            <FunctionID>94a4b662-735d-4e4d-87db-6cf7eeafa06b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a07db1cb-9518-4391-afbb-831df16076ec</ID>
            <FunctionID>94a4b662-735d-4e4d-87db-6cf7eeafa06b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bef31d0-8a8a-4d14-ba2a-710b75235ff5</ID>
            <FunctionID>94a4b662-735d-4e4d-87db-6cf7eeafa06b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4297231d-367d-4422-b69d-1631d58f86a2</ID>
            <FunctionID>94a4b662-735d-4e4d-87db-6cf7eeafa06b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22f63ee4-3a12-460c-9c46-e379f580e4a6</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9157653e-98fa-451e-8a48-a4f4eec4258d</ID>
            <FunctionID>22f63ee4-3a12-460c-9c46-e379f580e4a6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6caaf3f7-ebb9-4ff5-9a6c-6ab3f41a64f5</ID>
            <FunctionID>22f63ee4-3a12-460c-9c46-e379f580e4a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85626d95-4110-49d0-a47e-9c438cdb044d</ID>
            <FunctionID>22f63ee4-3a12-460c-9c46-e379f580e4a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c52bc5eb-7ebd-4e7b-b5be-ca9e930e12e3</ID>
            <FunctionID>22f63ee4-3a12-460c-9c46-e379f580e4a6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>573452e1-419c-4bfb-8843-940763b380d3</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c6e1f526-def8-47eb-8cff-f8802e393091</ID>
            <FunctionID>573452e1-419c-4bfb-8843-940763b380d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a23afe1-0f13-4a1e-9d05-facc239b7449</ID>
            <FunctionID>573452e1-419c-4bfb-8843-940763b380d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e2e7393-e3c1-405d-b7cd-79ee86bad55d</ID>
            <FunctionID>573452e1-419c-4bfb-8843-940763b380d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e73825f5-926a-40fa-8fa9-8aa90947b994</ID>
            <FunctionID>573452e1-419c-4bfb-8843-940763b380d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcbc62d7-cefc-4bfc-88c8-39eaa9c6693f</ID>
            <FunctionID>573452e1-419c-4bfb-8843-940763b380d3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4bf8ad1-af99-451a-b1e7-5fe23befc3f2</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7bdfd95c-8081-4b4e-9549-4fa02f61c625</ID>
            <FunctionID>b4bf8ad1-af99-451a-b1e7-5fe23befc3f2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0048cc5b-b480-4014-9e66-51d8cf1b7ab8</ID>
            <FunctionID>b4bf8ad1-af99-451a-b1e7-5fe23befc3f2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c8cc246-11d5-4bc8-bf54-da7e8a33e17d</ID>
            <FunctionID>b4bf8ad1-af99-451a-b1e7-5fe23befc3f2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08728b8a-86e7-45d9-ad5c-d9e7b129878d</ID>
            <FunctionID>b4bf8ad1-af99-451a-b1e7-5fe23befc3f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f3f26b9-0bd7-4906-8d26-642e2aa7dd08</ID>
            <FunctionID>b4bf8ad1-af99-451a-b1e7-5fe23befc3f2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f07d079-f532-47d7-8fb0-b7963f7f8560</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>660c524d-fb61-4bf2-a1bc-8b593205cc23</ID>
            <FunctionID>2f07d079-f532-47d7-8fb0-b7963f7f8560</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ed6566-bbda-4039-8ccd-8e8cc5dc3a85</ID>
            <FunctionID>2f07d079-f532-47d7-8fb0-b7963f7f8560</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d29b2f1-f5b3-4ff0-bb99-5dfa341c5c95</ID>
            <FunctionID>2f07d079-f532-47d7-8fb0-b7963f7f8560</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e579e218-aab6-48be-8c47-6b767784618b</ID>
            <FunctionID>2f07d079-f532-47d7-8fb0-b7963f7f8560</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d451b4-72a3-4394-a350-feefe4848967</ID>
            <FunctionID>2f07d079-f532-47d7-8fb0-b7963f7f8560</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11658aa7-b1be-46bb-bbcb-c93429cc60c8</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0af70225-ddfe-4835-9dda-0a3aab91ed49</ID>
            <FunctionID>11658aa7-b1be-46bb-bbcb-c93429cc60c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e7bdda7-83b1-43df-9e12-613426d5abc2</ID>
            <FunctionID>11658aa7-b1be-46bb-bbcb-c93429cc60c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8047c6e3-d32a-4732-9287-f0e9b07a1f36</ID>
            <FunctionID>11658aa7-b1be-46bb-bbcb-c93429cc60c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc97d99-f7f3-4801-9f8a-4a2b12d5c9cd</ID>
            <FunctionID>11658aa7-b1be-46bb-bbcb-c93429cc60c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d9954f7-e930-4d00-adfe-efc471555362</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92dcf681-d6d9-406b-8946-b9748fc27d7e</ID>
            <FunctionID>4d9954f7-e930-4d00-adfe-efc471555362</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c618b155-700e-43a3-bc3a-af2d58548b9e</ID>
            <FunctionID>4d9954f7-e930-4d00-adfe-efc471555362</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f88a1478-cb0e-420c-91f3-dfcd49afb030</ID>
            <FunctionID>4d9954f7-e930-4d00-adfe-efc471555362</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413b466f-e633-4ab4-93a6-9ea95fe6717b</ID>
            <FunctionID>4d9954f7-e930-4d00-adfe-efc471555362</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9213072-4508-4cbf-827e-a538b33f705d</ID>
            <FunctionID>4d9954f7-e930-4d00-adfe-efc471555362</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cacccea7-0763-4708-977d-ce33a31e1e4f</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>162f5b7a-47b6-4698-bc61-5196847dd151</ID>
            <FunctionID>cacccea7-0763-4708-977d-ce33a31e1e4f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89394725-85a6-453b-89f5-11f015cafbc4</ID>
            <FunctionID>cacccea7-0763-4708-977d-ce33a31e1e4f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39988059-2177-496b-b54c-907689b734c3</ID>
            <FunctionID>cacccea7-0763-4708-977d-ce33a31e1e4f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d37037e7-100c-41e9-8d2f-eb2e84fae08e</ID>
            <FunctionID>cacccea7-0763-4708-977d-ce33a31e1e4f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbc5a89f-cc3c-4500-a35d-13db048f043c</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d3d10a7-f223-498e-af18-9d47621b147a</ID>
            <FunctionID>dbc5a89f-cc3c-4500-a35d-13db048f043c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba50d57-40ee-4774-b4d7-125ece3d2b4a</ID>
            <FunctionID>dbc5a89f-cc3c-4500-a35d-13db048f043c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939a9e49-743e-46ad-93ed-0f0ed8e18af8</ID>
            <FunctionID>dbc5a89f-cc3c-4500-a35d-13db048f043c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b82bf15-f940-4cf7-8b05-603f700619eb</ID>
            <FunctionID>dbc5a89f-cc3c-4500-a35d-13db048f043c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91bdc954-65ad-4eb8-b36b-1dbec999bc81</ID>
            <FunctionID>dbc5a89f-cc3c-4500-a35d-13db048f043c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd397c36-7d92-4708-9108-65409e16138c</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca75b7f6-0874-4eab-9f24-588e8a83155e</ID>
            <FunctionID>fd397c36-7d92-4708-9108-65409e16138c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a637fa79-2d4b-4db7-912c-d6366baf01be</ID>
            <FunctionID>fd397c36-7d92-4708-9108-65409e16138c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38658075-0904-4662-8b1a-81463a09d73d</ID>
            <FunctionID>fd397c36-7d92-4708-9108-65409e16138c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c149f1bf-aa1d-4d40-a531-5e6fd7c54908</ID>
            <FunctionID>fd397c36-7d92-4708-9108-65409e16138c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54da5d40-638f-4830-9b25-1ad37cea1e62</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0182bda8-bce5-4e05-8ae0-03cdb12191d9</ID>
            <FunctionID>54da5d40-638f-4830-9b25-1ad37cea1e62</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868d8d3b-e977-4af9-8f4e-74711f00f1af</ID>
            <FunctionID>54da5d40-638f-4830-9b25-1ad37cea1e62</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f30bef-1c22-46a1-97ab-65d2fe13544a</ID>
            <FunctionID>54da5d40-638f-4830-9b25-1ad37cea1e62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4de3bcc-4ed9-4617-a0a2-416d34ee1f1d</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce0f3f4a-d190-45b0-8ced-f99498bbd8bc</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ebc953d-f066-46bf-823e-006297abf094</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cf9f927-4cb2-4b4b-999a-f4592d3a1e1e</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c8b99fa-61e2-482e-b66f-f32431a3450d</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73f3078-4511-41df-89fe-ee0ff5b90c7c</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb1701d-4ed0-428a-b87d-4f553ae194d0</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf72b467-a966-4b2c-a58a-53bdc7629938</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37a24662-ae8d-435d-b997-183f372dec28</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bec7ba-9cc2-47df-a428-6ea9560726c1</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35841a45-cfb1-4763-9486-32919e992885</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e71b3d8-1faa-434d-b521-23f66de414ed</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d90f4212-1460-4ee0-a0c9-5165b2108828</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a961b2d4-0b6a-4a82-b130-197fc30e060b</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a224cbc7-d28f-4f56-b49f-7bc8ad76e560</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba17839-68c1-4254-97dc-afeb6fcd67f2</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f14c97e-7f9f-403e-a600-bc40df92e65a</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aeb1505-5a94-4ddc-b9aa-6c88ca97a1d1</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11f98a1-0606-4e37-a7d8-bf0b36749e85</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc3612fa-5a63-4867-9c4d-a5a8c2d16f9c</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4012fc-df60-43ad-a92c-9d0540c1bd2a</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a8a7d7-ec22-4e03-9b62-1763c5ebd09e</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc0c2bb8-4284-4ff4-bf46-9b8e008ea5a7</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1af7f95-53eb-46cd-9c1f-d5b7d4712bf9</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4e3e1d5-8b0d-40a4-86ad-16697a2b5e6f</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95a99b38-e264-4c07-8411-7734cbc0abd5</ID>
            <FunctionID>e3d101d5-4843-4ff5-b862-142ab4f6c88c</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06e1af73-54e8-4b9b-93d9-08796d7df0d8</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0191a8f-a604-4cf8-9b12-8cdec9b468d7</ID>
            <FunctionID>06e1af73-54e8-4b9b-93d9-08796d7df0d8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>443732be-9760-4656-a608-d807bf10fb21</ID>
            <FunctionID>06e1af73-54e8-4b9b-93d9-08796d7df0d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b9e0d17-72da-4cda-a162-5307c73996ba</ID>
            <FunctionID>06e1af73-54e8-4b9b-93d9-08796d7df0d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29184bfb-40d8-4337-b94c-7a489fed0a37</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffff8949-3b4e-41a6-8a8b-871945a1871b</ID>
            <FunctionID>29184bfb-40d8-4337-b94c-7a489fed0a37</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1f3edae-6db9-47ed-808e-da27730ff7d4</ID>
            <FunctionID>29184bfb-40d8-4337-b94c-7a489fed0a37</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abac14b6-fa5d-4b5b-a0fa-6ca1ca85f3d4</ID>
            <FunctionID>29184bfb-40d8-4337-b94c-7a489fed0a37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36316b41-e7fe-4b68-8642-86ef55d959c3</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>339e8b31-6beb-4daa-8724-51e99fa116d8</ID>
            <FunctionID>36316b41-e7fe-4b68-8642-86ef55d959c3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc72d27e-49c9-4571-9baa-443c6f47a6da</ID>
            <FunctionID>36316b41-e7fe-4b68-8642-86ef55d959c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa960751-86dd-4d9a-9ddb-bc52a84c0faf</ID>
            <FunctionID>36316b41-e7fe-4b68-8642-86ef55d959c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d24bdb73-736b-45ee-9e46-016fd8eed22d</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>377446a9-2744-4fab-bc54-e194ff7952a7</ID>
            <FunctionID>d24bdb73-736b-45ee-9e46-016fd8eed22d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1558ec-34fc-4849-be70-012099b3da2a</ID>
            <FunctionID>d24bdb73-736b-45ee-9e46-016fd8eed22d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7ccb595-dbd7-4a6e-b2e0-52a74ce94a8d</ID>
            <FunctionID>d24bdb73-736b-45ee-9e46-016fd8eed22d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12070246-3b84-46d2-bb1e-51acd6c8ee3a</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a221cc37-0acf-418e-9402-dbec17d692aa</ID>
            <FunctionID>12070246-3b84-46d2-bb1e-51acd6c8ee3a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d200957f-083a-4943-a07c-314c71dcd3a8</ID>
            <FunctionID>12070246-3b84-46d2-bb1e-51acd6c8ee3a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62af6d32-929d-45a3-97c7-5c8b47e937e6</ID>
            <FunctionID>12070246-3b84-46d2-bb1e-51acd6c8ee3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a29933e7-e76c-4fb6-81c5-848ba5e50c2f</ID>
          <PolicyID>13133462-b619-47b3-a19c-dd010914b7e5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>551050c4-69bf-4fb5-8248-464acfb4b68f</ID>
            <FunctionID>a29933e7-e76c-4fb6-81c5-848ba5e50c2f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd4af411-c0fa-46fa-b542-64d10d28cc4a</ID>
            <FunctionID>a29933e7-e76c-4fb6-81c5-848ba5e50c2f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e03c7a-0d25-42e9-9d41-7092e3a13906</ID>
            <FunctionID>a29933e7-e76c-4fb6-81c5-848ba5e50c2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0ec3c69e-e612-4d1e-bb3f-08babe927373</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a880b3c5-2461-43b6-ba3f-d461bd05b660</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>acc26838-a801-48c9-8a45-2fa90b6d194a</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e94b053-4df8-49b0-86b4-6a8f8f732d25</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>574116fe-89ee-465a-9f86-9e1c65e5bef6</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85f9054-0db8-4803-a886-dc8b559c2388</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4b69224-e897-4d17-8c02-df6ec6a26281</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2acd85-b963-4e4d-9440-31f91400c535</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef85a05-b9cf-4bce-aecb-02f88fda2f13</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95347fe3-204c-4b5e-8e36-a53e9f38f32b</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99403963-7a3a-405c-90a9-bdeba0749438</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45767073-6274-4981-b448-fe47b0edb600</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2991be16-4105-42a2-b072-bce870e9e941</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cb4625f-fb52-4d69-b6c7-67b532aead53</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfaab2ff-a5f0-4d90-8baf-a060e00aebc2</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b99910-d426-4fd5-989f-3b4ddb2e4063</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e69ea6-9b9c-430e-91f0-1948d28cc9ce</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6fac5b1-7824-40eb-bd38-94371f7373c3</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7e9a11-52a2-4e25-a4d4-d954910e11ef</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a7a9528-1572-4bdf-ac20-f6dbecac61fd</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a675d0-1eea-47c1-bd30-d70877022428</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>352c246f-f128-4421-88fe-0312e2ffa375</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7d7b1f-045e-429d-879e-bba359b47c2b</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6f9a9b-b3e6-4a74-93a9-580d61cbc659</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126a6ce1-dee4-484b-a55e-ad9e66a9274e</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b443b39f-0a49-4f7f-88a6-ed9d1af51f71</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dc44281-3fd1-4a85-b294-e9a2dbd02cd4</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03c417ef-ed38-4c10-a403-adadaa5784b3</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e71f158-0b61-44aa-acde-e94807f64947</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e587581d-30c3-4528-bb9a-f207d2d618cc</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b295ae-30fe-46aa-a38d-3d1fe0f5d5a0</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae281b03-e3ae-4db5-bd6c-52717b603d07</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4dba0b-9b62-45cd-8fdb-27fe3472c584</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2fe0f5-bde8-4891-9448-e353b0170759</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80772bf0-d165-4337-9ae8-508cba614a8d</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a5a78cb8-e246-423b-907e-d5c306284bb6</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5e50cd04-3e81-491b-a140-c6616105dabf</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3a92de33-f592-4618-8c59-dfc9b25139cf</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f55b355-0333-4890-8bb7-e65a1b9cc47f</ID>
            <FunctionID>a880b3c5-2461-43b6-ba3f-d461bd05b660</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af8dc4e0-642c-43ad-9aae-c5092770618f</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c288f873-c8b1-487c-a6b4-349b232548aa</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09592f37-e482-40f2-9574-c3b424c78c93</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48a5a896-5a08-4805-8baa-c92e35639724</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>929a39b5-b6e0-4ed8-b5ca-0b7472e7abca</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa9ee43c-a90a-4b64-8a36-dd4211bcbf76</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc0aedc-7deb-4fb9-bb0c-161335551f8a</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>225da26e-c8a2-4183-9837-b081963ccc90</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfea8aa-50fb-4ade-b67b-75ae0bcdc9e2</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0cd48c2-2057-4d38-8541-498204320772</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d29ba9-0405-4ed5-9ead-0c5091951207</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd94957f-35e1-4c22-828d-33ee32d56cae</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd59f856-14b2-4db7-8df1-da873c022679</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>269e1181-3e26-4692-ad9c-7aa0d8607fe9</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7663d068-a794-4e83-9484-4d1a05edbec1</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>215d0de7-57eb-415b-b84f-ac39f2ed05af</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236ad486-ddba-40f1-8496-e3e5e560a4eb</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc2c009-8d89-4bcf-aeef-9a79c22bddd3</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec29693-dc55-4338-84d9-5fa18386eec8</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c807d95a-62cc-4f43-9ff2-9769db3908e0</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d70182a-f0ad-4f4a-9cf8-4ec1550a9bb0</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c44f1bf-b7a1-4394-ae5e-48d217082751</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e774f66-4280-4038-893a-11a6db5bbacb</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3674635d-15d7-40ce-99e8-7dd40364405a</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4f8b51-1da2-40a5-bf60-b9f28a3e33a7</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>637ba367-5805-433d-94d0-7cf87ea28983</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87f21b4-a6d0-4b0a-b90d-57eb414d83d1</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27aaeec1-6502-4772-87f4-1bbafb07c343</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6ea288-bceb-4b12-9c21-5f9ce336949c</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08974532-0376-4f63-b0ea-f6308c362395</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbade76a-5dfe-4b6e-bf4b-5ff02b5537be</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e9d23f38-c9aa-4863-8500-d87188bdedc0</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e3433685-eca3-47b1-aa6a-a7f905791c8d</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2587f672-d319-45de-9dcb-5e8565a139db</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35555091-c99c-4aed-b21d-7729562ab772</ID>
            <FunctionID>5682b226-2b97-4b6e-a3e1-654ccf994b9b</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3cf31833-0c79-4873-9f35-0c4908a4806f</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41437ca6-af1c-49d9-8865-2854d054c2f4</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f7d578d-57fb-44f7-ac56-f232e2cbe61b</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1596d4-7903-4379-83d1-db414fc4e5df</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82935e29-67f1-445b-bab4-d2f078119efb</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c82a9e-c018-4df6-b5ae-57e115f78dc5</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aabc9589-53ea-4cfa-883a-54fb3de00e0c</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92af6479-6eb7-4073-a8df-8878f08b8404</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79250480-8027-4b64-a229-05d5409b7d33</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68175ce8-b14d-4609-bba6-84726178d28e</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12168d54-d451-4bbf-85d5-a606d4b1a928</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cef35c28-d1ea-4663-907c-92ce7fa71fad</ID>
            <FunctionID>9a6d6c18-a0bb-4f3e-b8bd-405ed7df5904</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e73df9a6-9d99-4472-aba5-e002118b83c8</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce3aeb19-73d2-49ce-96d4-6193a614fab6</ID>
            <FunctionID>e73df9a6-9d99-4472-aba5-e002118b83c8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c56dc2f-421c-4d7c-9389-4cf668e801bd</ID>
            <FunctionID>e73df9a6-9d99-4472-aba5-e002118b83c8</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a64cf3d-237a-4b1a-b059-e812b40f719b</ID>
            <FunctionID>e73df9a6-9d99-4472-aba5-e002118b83c8</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>132465b2-3969-4b9c-a1d3-c5d6bd936c2d</ID>
            <FunctionID>e73df9a6-9d99-4472-aba5-e002118b83c8</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d20ed53-4e1d-4cf2-9de3-33f3951bccf9</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6e34e5e5-2992-462f-ae18-30a6918c620e</ID>
            <FunctionID>9d20ed53-4e1d-4cf2-9de3-33f3951bccf9</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1993050d-b8ec-45f6-9a91-eb16799c6c41</ID>
            <FunctionID>9d20ed53-4e1d-4cf2-9de3-33f3951bccf9</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c29d0aed-1c7e-46ae-8082-011b199126d4</ID>
            <FunctionID>9d20ed53-4e1d-4cf2-9de3-33f3951bccf9</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfcfa518-0fa7-4ba1-b80a-04d3976285a9</ID>
            <FunctionID>9d20ed53-4e1d-4cf2-9de3-33f3951bccf9</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97c6948a-fe87-42bf-a937-aca88177b168</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb7f2bd3-fd7c-4d7b-88d8-0011b1f912a2</ID>
            <FunctionID>97c6948a-fe87-42bf-a937-aca88177b168</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30935659-0caf-435a-9163-d62706a86b79</ID>
            <FunctionID>97c6948a-fe87-42bf-a937-aca88177b168</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38f45ca8-405e-4782-8488-7ae9184f672e</ID>
            <FunctionID>97c6948a-fe87-42bf-a937-aca88177b168</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd717bfd-0d50-4c89-b93b-662965a4bec1</ID>
            <FunctionID>97c6948a-fe87-42bf-a937-aca88177b168</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>269dc92e-f0ce-4584-977d-8e66e44de54d</ID>
            <FunctionID>97c6948a-fe87-42bf-a937-aca88177b168</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32cfb7f0-e63b-475e-9cb1-acc3bef40676</ID>
            <FunctionID>97c6948a-fe87-42bf-a937-aca88177b168</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7de1cf01-03ab-4855-9b14-34b1c4593a72</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7b06c718-13cb-408e-9bef-1c064f9d2eb8</ID>
            <FunctionID>7de1cf01-03ab-4855-9b14-34b1c4593a72</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b04bff-4915-4d89-ba3e-a34d4af1324e</ID>
            <FunctionID>7de1cf01-03ab-4855-9b14-34b1c4593a72</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d2ee56b-d854-42ea-bdfd-60bbdd0e1ee9</ID>
            <FunctionID>7de1cf01-03ab-4855-9b14-34b1c4593a72</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed52c5af-1b0e-402b-9595-aab3802223c3</ID>
            <FunctionID>7de1cf01-03ab-4855-9b14-34b1c4593a72</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba307ea-a08f-4de2-8f96-5440fa239a05</ID>
            <FunctionID>7de1cf01-03ab-4855-9b14-34b1c4593a72</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>a5af809c-c552-4593-b0ff-f8eafd739444</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9827705f-f508-484d-b96f-e764f74b65c6</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b6f62d1-5081-473f-ba2a-d759047cad92</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346793aa-262b-445d-8408-a4ddff3b2adf</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085e501a-1120-41ff-a92d-11ba65ff80aa</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cec66eb-46e6-40ec-bc75-d0080fb7e484</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bda82f8-d526-4ac2-8c0c-fae033bcd6d9</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4743ab-f24a-4922-a579-1ac5fa79e32d</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae6ee08-0153-4d9e-8397-246940b34ab2</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7161204-9408-4ddd-9912-455505bb25bf</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>468cfaf0-9835-44cf-b50b-56ec866cdebf</ID>
            <FunctionID>a5af809c-c552-4593-b0ff-f8eafd739444</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d022132-7eb3-4866-a155-bd2db0b38a12</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9b0f2c97-ce3f-4003-aa50-a3d20154879f</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607a0b5c-4d60-4b2b-8683-ec4f98683d4d</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb622943-9e10-4ee4-afb4-eaf9cb53a9bf</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>520e43c8-5d8b-4eb0-93ab-2121d11c554f</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd30f12-25be-49b3-9811-982e5df66d4f</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d82d2916-336d-4547-9097-95694e83c79d</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4c938a4-d6b9-435f-ab81-9be068f39ca7</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>014e6e5d-b196-4a8b-acde-f704b4eda793</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc5553e2-5012-4ce1-99fc-c5f56d6b9270</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fcfe6e7-8e93-43a2-aa96-553c39ff19c2</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>445af415-b0dc-4ca2-b075-25acace03772</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d320222-8910-40cb-a97b-4eb77e6d07d0</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>627ee1f8-73c3-43f2-b769-5c3e70f1ed2d</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b13347-0409-4982-9ffb-aa3f07b848c6</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5d153f-8c08-48aa-ae72-1917fbfb9157</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b515657d-2f24-442a-a1fc-19980fbc6200</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f01dcec7-baea-418d-a2e4-c37dcc70cde8</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f7cf41-3efa-483e-bb2f-00c389a046cf</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eba9f79-5756-419e-bcdd-43ac897fae50</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbef3a8d-7d23-4cff-b828-99cd70c4ef36</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46f4aa39-4d31-4d80-972b-4f05ba81bc69</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01efa9fd-cf53-4706-8de4-03112d46c8d2</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b3d996e-2168-47ec-b144-cf5855c9a0a4</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45e707eb-df4b-4050-8efd-3ba46f5e1f03</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b88fb7-0af2-43cd-b480-fdba646cc81f</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c55881-c5ac-4cbe-acfd-64c26c773a18</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87bc2cdf-10ae-4b72-a97c-814457237c3f</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe7193b-105b-446c-b052-1854569b8776</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7984c99-dd2a-4a76-b14c-ec7b6733622f</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2033e875-c20a-4204-baa4-a6e6f1401ab8</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ee78ef0-86ee-4454-98a0-f42fe0365488</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd67debe-970a-451f-8fc4-a240387bd09c</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c528e902-4070-485c-b65f-62d1f08a666a</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e0a355c6-d012-4b5c-b399-e45dbb280c27</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c6cd92bf-8d3c-4ff3-8143-2b186a42ac4d</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b6789de5-b28c-4c15-a5d1-f0265013f4af</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6032422-4d85-4ee4-ac7d-1ce5175f26f2</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e61213a-39d3-4e3b-a15b-f34d35e7ad00</ID>
            <FunctionID>3d022132-7eb3-4866-a155-bd2db0b38a12</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c978b0ba-061a-43ff-964f-f5995b64a059</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08d41bc5-b851-4f22-beb5-abace09af6a1</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17df9cf2-573c-4751-9e49-19c701451f59</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf71163-5662-46be-a830-4c09e39bc337</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a10bfd-cddf-4676-b3b2-49b96f7e3a40</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5a0e817-48e9-4932-971d-570314da4c01</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68ee8dce-fd4b-4cb3-9cd0-9ec2a57a1cc4</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc52252-61ba-493e-aaf6-ae65862c3f79</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2df9aae-a397-4fd5-aa44-516840cc6f00</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6796364-8c28-4472-a631-2520c9975663</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01f4a9dc-7c15-45eb-a47d-39b0f2f0ad2c</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8293382b-3471-424c-9c5b-4e8fb23ac0e7</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e751bd14-941c-4e26-889c-2cd63f2390c9</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339faa8b-7b08-421a-8444-1cf3f302a7e6</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c6d3f2-90c0-4eb7-baad-90f276cb95dc</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1a30ea-4b2f-4a55-9151-74fc64c51d11</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5e4bf91-f6e1-48ad-a427-c7db06041e41</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8263cecc-efa6-4fbf-abd1-ce51879f1a2d</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5176feb0-cf0e-48c8-be6e-634624d6b633</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9911a252-57fa-476b-8ae6-e5bff2e39588</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85bf8c79-486d-4239-b9b8-bf5eb84834d2</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1c868c5-bc51-4cae-b4bc-fa96d0673a86</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbdf40e1-70af-4d0e-a660-2b4a4e354347</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef09cb7d-60ad-4200-ba44-1f7ac93e5a84</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3fccbc-7ef6-4749-8913-0b89e38d4f7b</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b17fa55-e232-4325-a291-be55ed8ec38d</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5e7f51-9112-4800-8b45-39fab8516503</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815f772c-6d57-460f-832f-98ba39a0e84d</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2eca35-dd6a-4be6-b512-b7e3b521ec94</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df65820b-77dd-4c65-b9c2-6098b1fa6c04</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e62d79-c876-41f9-8c94-e54910c121fe</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3a5d0e7-0553-4ada-82cf-0a3d5a74be51</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c4542c-f8bb-423e-94b6-4a0c94691aec</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24d6143-65ab-42e8-8a9f-32ad87cd71cd</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>963ffb69-724b-4077-9d90-83117572786e</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e8b2136f-4520-4b52-9700-f1857dc48642</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>433bd00c-f277-478e-9ba0-16fe24e5b7cf</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6439959d-912c-4163-8a17-0f5552f97157</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7bb00d-26e4-4a21-9b5f-4289f0480bf9</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed0f6c1-8abb-4c2c-b6df-be7e26764bcb</ID>
            <FunctionID>c978b0ba-061a-43ff-964f-f5995b64a059</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d63e3c97-0974-4e92-8402-160abda11830</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4734404-04f5-4d92-84b4-af326b05abe8</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>779c9818-d614-479c-8bee-27614c95369a</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ee1e5a-92f0-4573-86ae-fd59f9cd5349</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5475945a-77c8-4307-95bf-fc869d976ccc</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e6eecc-5f1b-45d4-bd87-4eae7e9eb4c7</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30850081-fca9-493e-a7fe-cb9ae618372b</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9383b82-893d-4564-b3f7-dfde6862ac8e</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b0369b-5c82-4284-bd4c-e302dc2629ec</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba628bc9-e690-4b28-aceb-6ff2121b65ce</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582888cc-0a4b-447e-93ab-8d52456429e3</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8405241-9b33-42c6-9448-381186f1771f</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff92d39-7949-4a2b-9231-521697bfbe4a</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5cab24-468b-42c5-a6e3-2370c4840a54</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f16ae4f0-8a46-49cc-be6b-3ab6d8bc545a</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115e28a4-e182-4d3d-b7d1-f3e640469005</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b5873d-9018-4feb-ad79-c99842c4bf84</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c461ca4-084b-453a-9508-4d0b0a856060</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09667f69-b202-40ee-aaa0-eeb2eac0cecb</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a969977-e9f6-44b2-a001-af7c9ea76786</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfae83f6-7b9d-4a58-b729-0711b1afa6a0</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f554ac7d-1213-4d31-bb06-d8e3009a7ca2</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4330f33f-7838-4ac8-8941-6fa9eecd45e7</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613f6ffa-807a-4739-b1f1-0a3fec568c91</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1a8eafc-64cc-44c6-a5cc-e48af39e8f65</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45bc3136-e2c2-4330-aee1-60eefd5dc65c</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cc0099-9062-4849-a5f3-762b93ac49df</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d47784a-a8a8-4e88-a657-5f28b3eeb79e</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7897a422-2883-40f8-bb51-9cb23843ceb7</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3001dab-5523-4957-82bc-b67f3d7b7ee4</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ea2ec6-0c78-4afd-884d-940014d47848</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e642ecf5-3c55-42f4-a584-7d9c38527229</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa0b6a2-4e80-4c60-9a92-40e65fb19397</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>865fcabf-ec54-47d2-b3e5-4249bcd2d2f8</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1098de91-013b-45cd-a593-527644a6cd2e</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8fe896e2-a00c-4bcf-9330-36ef6ad2aa81</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e5d727-9b33-4fd9-821c-0f1b4fa2d41b</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f65914a5-3745-4f27-af16-5fc10d5d644f</ID>
            <FunctionID>d63e3c97-0974-4e92-8402-160abda11830</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7632f671-2cdd-4ea9-b71b-7d2077dece60</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a01b9ecc-3908-4f3c-abeb-5846e04f64ff</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0496946d-89f5-45d9-88e0-3a02bffb2284</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90fdb14e-8de2-45b4-8bd8-bd22c2541928</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e7e844-b701-4665-aacb-0dc798479e62</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3361522-098c-4f50-973e-5c430c266429</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>176de2db-e869-4782-ac80-a7dbe281dc1b</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c753d1df-a245-43e4-b354-87b3eb82c8c1</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e417a98f-7858-48bb-83c9-8c9495ab61ac</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69f6926-ea0e-406a-88ef-05e4fb8290c5</ID>
            <FunctionID>7632f671-2cdd-4ea9-b71b-7d2077dece60</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebabba54-0a39-4ad6-9622-8dd5ea3e4f2a</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10721c43-6b05-4d8b-8215-503e09f10800</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c8283a0-b164-4b40-9df5-a72aecc502ee</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01d06df3-cfa6-4d96-9235-b330dbb19d56</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a990c7f-ff07-4fad-9342-240c71a263c2</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd26553e-9814-4022-ad1c-6b9e99f1c310</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4b03f4-d7a4-4b64-9a58-2ac52d0a0532</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d19e7add-b2fa-4c85-9c3a-a978937aef41</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864ceaea-e287-40f5-b71c-345af79c607c</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3dd3a17-3e10-49e4-824e-36c19da92484</ID>
            <FunctionID>280b560b-480d-4b7e-94dd-3f4c1cd83e12</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28d69972-8163-46f9-8e37-3adc61fda2e1</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3d0f6e1-db24-4a2d-b666-3688029c97fb</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77ca7dda-20da-4407-9234-8a90539ff207</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784807b3-442a-49a4-a18e-babb6e1cfbe4</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b8fba5-982f-4f24-b653-c6c856876547</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef0cf56-178d-4fd0-a70e-d3b237645bf7</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16e3ecd-b041-4965-930a-ecba71b70c35</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c043aab-ef35-4470-8b84-540eaead36b3</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d60fbd0-dff8-403f-96d0-0ad871de79ac</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5d6e415-2bfb-4ca3-83b2-5acfcd71296d</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>633ce441-8896-4c0d-98f9-569f5e4a9822</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8c574d7-bfc8-4c39-afec-2d1694319936</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413e909d-4fe3-4c57-96a1-f2e9eccfdf98</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d45d4d-7ab0-4944-92b1-29ddca501f4a</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c433f7-89c8-4ae3-a0f1-76b762028d72</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4e5163-d0cd-4423-be6b-624e97b76b22</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d05efa2-5551-4145-9a66-50c6969e3d29</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b419a4b-338c-4d83-9929-daf026880a52</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b871548-c30c-4880-8608-8a146c626984</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d8dee67-6436-4db9-96e9-0def1edab146</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413fce57-d3a8-49d7-83e4-ba5a428f064a</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f72a92c5-e852-48fb-8a98-284951223b1f</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f93a67bb-8452-43ef-b465-913a76cd3aa2</ID>
            <FunctionID>28d69972-8163-46f9-8e37-3adc61fda2e1</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9150b440-2c78-408c-bd2f-16df65bea0cd</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17f39e29-e741-497d-b6f7-ee32200f1d20</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ddbf90a-93d2-4811-af98-fd6543a53ca9</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d706500c-3b0b-4d47-ba49-55d41ba010cc</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6417368e-201d-4c35-8e91-a200aa96ab6a</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755534f9-3298-4901-97a5-15c37063a44d</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d551ee0e-a295-4b52-bd8a-b7412951f1f7</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21cb5155-ef9b-4084-8490-175c57278073</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25c6c232-9f6d-4e87-b5b3-c7a32f016d17</ID>
            <FunctionID>9150b440-2c78-408c-bd2f-16df65bea0cd</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a4824c1-7ca9-444d-9618-61db26f59d3e</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>88aaa70b-16f4-4ea5-a9c7-24891d873fea</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbeed3db-52eb-40e0-9fcb-fba161c59355</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4473c27-da62-40d4-b240-5fd4d82e46c8</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0f07a6-9016-403d-9c53-eedc7fe8d98c</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc795157-f0cd-49df-8a26-be61a3fe133a</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b15a0d-e120-49b4-9834-3dd60a5555c6</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e339e5d-122d-4c4a-92de-86b8ccb66ab5</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>581b681e-93b7-4981-acf6-6a77ffd775fe</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69b1565-4523-41fa-881b-e15e8cee7856</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09201dd0-df67-4d32-84a8-62bc4abd7b45</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c7039b-967d-4fb5-915c-8b8c862acd09</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd59155c-1354-4f53-8b5d-4b0abd4fc4ba</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9eed0d-680f-4817-8e31-1169f8801552</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb97ebf0-e8bd-42f8-a008-10258e7e8fd6</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bbfa218-cdbb-4010-ba31-d49e47604dbe</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6d1763-496b-45af-8ec2-c30d3d04de62</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33830a22-3132-474c-b14a-4d8cf301b058</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>587f01f5-005b-439d-a54a-a84835e3c2e6</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58219db1-8b24-4e77-aeea-104896c39af2</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>26e38a9f-ec93-409c-aa93-461089be07a9</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>879eb39c-98c2-4157-a732-b1aac2b3587c</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ecf2e9f-77c4-4d5f-90b8-15e7367e0dc3</ID>
            <FunctionID>2a4824c1-7ca9-444d-9618-61db26f59d3e</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>871c9449-ec69-4de6-8d84-8fcd4a540f10</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>259e1975-9297-49d7-b431-37b6e9152684</ID>
            <FunctionID>871c9449-ec69-4de6-8d84-8fcd4a540f10</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8373f44c-b88a-4935-aa06-2168407dedf8</ID>
            <FunctionID>871c9449-ec69-4de6-8d84-8fcd4a540f10</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7deb02ab-ec56-41d8-8a32-7bfb2e858ac5</ID>
            <FunctionID>871c9449-ec69-4de6-8d84-8fcd4a540f10</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95684c86-1175-4066-a2ce-7e9ca0d1c1f1</ID>
            <FunctionID>871c9449-ec69-4de6-8d84-8fcd4a540f10</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b1a1ff0-ef55-49a7-9fd9-8fe7c46b71d3</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cd200ce-6f2e-4591-871b-c6e41a992cb2</ID>
            <FunctionID>2b1a1ff0-ef55-49a7-9fd9-8fe7c46b71d3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>524e77c5-19dd-4671-a29b-086c92019acd</ID>
            <FunctionID>2b1a1ff0-ef55-49a7-9fd9-8fe7c46b71d3</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eed3631-0463-49cf-aa7c-6ceeb4fa1670</ID>
            <FunctionID>2b1a1ff0-ef55-49a7-9fd9-8fe7c46b71d3</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6054863-7a93-40c9-b3f8-d0d059ae32a8</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118bef6b-230e-460e-8b41-6dcbf6c1f336</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63158fc8-4a1e-496f-9a52-5330a3cb3dd3</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e6308b2-580b-4ef3-b39c-47ea424c3d34</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73228f0-aee7-411f-9055-836a2e8d806a</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b6f731f-b391-4888-bc2c-7b53f891b717</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120ec755-75b5-4719-8677-3bdc7ec68282</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b3871f6-49a4-4bb7-90e5-8bdd214d1148</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05b18d9a-e7a6-4644-9cbc-828540ef2fda</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946ba80a-a2a6-46c6-aa9e-9dbc3127fb90</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56d68d07-b094-4274-b13a-c3760709277f</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4afb8ea-f2a7-4e63-a810-c4523a67db01</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbce8162-b106-4504-8bff-12229f63622f</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a74142-e0eb-4a0a-95ea-1242e71e56af</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d456b006-c1fc-4089-a188-6d7a06ba2600</ID>
            <FunctionID>5e5c85f9-bf33-40ed-aed2-0dcbb8c9a596</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>924b9c8d-4836-4760-a5e6-abd26a9f2823</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf44310-c93c-4a02-9605-6735f41a2318</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8cc7a8e-b2e8-4833-b495-a50fed61d15a</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75199e6e-c495-4980-a073-b8bbe69e9a85</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7920fc6a-0692-46a4-b538-55064ba2715d</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea7d287c-eb33-4d56-ab73-acd4207689bb</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d35b582-3f97-4b60-b7cd-1b88d8770b8b</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e61a2e-889a-4c59-b417-767ab053b1e3</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc778e0-e47f-4514-a3fc-c46a680dd2ca</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae460f34-f61e-4074-84bf-322cbeae346e</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a20a466c-188a-4c0c-8b2c-abd8fe200db5</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f870d7aa-66d9-43c6-aade-a33442893fd8</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6aedaeeb-10f8-4e0d-9e0c-d3f516412dc4</ID>
            <FunctionID>cb5e7e1c-1e28-488c-ba5f-dcfc7673595d</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39486e68-efda-4418-9502-724d7c2fe751</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78f29521-de92-457b-99ea-3dbf72bb5b57</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc4c6d1-513c-4622-8f05-b3f40326140d</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>118a62f5-92c9-4dbe-bcfb-763926d53782</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e51d096b-d732-4156-afc6-eaf9da2fe3a0</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428fa555-b073-4ec2-a879-6cf76bfa6136</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b03c9e-5382-433c-9fb8-b800af4d6dca</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16870616-d889-4025-8954-e8ea22d6dae2</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ab14f3-7ee7-427b-b007-3038e3c4dcf1</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76d2ba34-13a0-4f90-b8ca-e227b7df8f0d</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ae2dd2-3748-4990-b27f-3914b8a5f069</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>accd5454-2926-4bdd-8251-9ec32f38a7c6</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92f119e-c09b-4752-bf21-ee8a614970dc</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27cb157c-2ef0-4aec-ad6a-2f5002bc4615</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d80f0e-a8bd-4d7d-a104-e4b8434d508d</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8943513-5975-4f9d-80a2-1222bbc9a7a5</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279fb920-9686-42fc-8e2d-5d4d40ce3256</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a9f1f9-f61b-422b-9a82-0972e0eb34bf</ID>
            <FunctionID>39486e68-efda-4418-9502-724d7c2fe751</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c7bc8e3-ab27-4b04-8cad-f28972603906</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1315c76-9623-4e30-9f2f-fc447669ac1c</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>995822e6-c855-4ea4-a450-2dd945eec0ce</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0fee2a-bf6d-455f-851d-042eabf7210b</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c04f767-f074-4880-a66b-08e87f3daadc</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ec0e204-5a89-4198-8f90-fe1164642e93</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f4fbff-afa4-4509-a5bf-623f21a8ef2f</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b064e126-9d1d-4f9d-b343-75f4bccd0ad7</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cef9b6e7-5098-43da-9684-40d516c60b5b</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a400410c-26b0-4cce-b057-996c2885c449</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>52f47d14-d327-4d18-8273-c252f1930e67</ID>
            <FunctionID>5c7bc8e3-ab27-4b04-8cad-f28972603906</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a3dec49-7eff-4ddc-a8ff-14db9b99746d</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>101afb8c-569b-42b7-9112-f55e8cc3647c</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8aaf24-f3ce-4719-96f8-2fd5fcd82d79</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da73f910-09f0-4c29-bb11-16a4a43e8fa5</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad823bb-d881-4392-a25c-e5598067eeaa</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4de55da7-2e08-4d26-995f-21591a6d6ff4</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ebdffdb-31a8-49f0-8e53-34eb20208178</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc37d98-afab-4c71-a15e-a80e525e64a9</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4fe1e6c-4b75-40d3-aa41-b1e406ca5370</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5c3dba-5a6d-4135-a1e7-1be8ee77a465</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e06e97-5de8-4218-9b4e-680182f8255f</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c020147a-e1f2-44ce-beb6-d8f6a49a35a5</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad224c5a-53fd-4e54-ac03-60e308de6548</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875c0dc7-0ee5-4523-b8c4-ac1d03b2c852</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8f3feb3-38ec-42d8-9a2f-9c40a0ecb5fc</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9048466b-e301-4a38-906f-e591ced2dc7a</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899c9522-555e-4dd5-bf14-13770b736d8f</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8fdefac-2f9c-4cb7-9530-127c8d38aff1</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>da0a2c05-96db-4d37-a29f-47ad063c628f</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>46f56ee6-dac9-4b56-876a-cbe58f994277</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881fdd04-fb71-45fa-ba83-35e6833266e0</ID>
            <FunctionID>3794d8ee-f414-4d59-bf77-46fa011ec1d8</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce633805-e40f-4c6f-b033-b8e003b51735</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bcdf5913-fd2b-4ace-b933-ae7ab60430b2</ID>
            <FunctionID>ce633805-e40f-4c6f-b033-b8e003b51735</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75ef7f42-bce6-41c2-bfab-ee3d826f366a</ID>
            <FunctionID>ce633805-e40f-4c6f-b033-b8e003b51735</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c930166c-f148-4e77-a4a5-2b52dbabad69</ID>
            <FunctionID>ce633805-e40f-4c6f-b033-b8e003b51735</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c75d6c31-73a5-41a3-bbf5-026e5ca884af</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41a22823-4d4a-4b80-8075-a76807a70b05</ID>
            <FunctionID>c75d6c31-73a5-41a3-bbf5-026e5ca884af</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e4b35ec-6d0c-4ac9-b252-4c5b71cdf390</ID>
            <FunctionID>c75d6c31-73a5-41a3-bbf5-026e5ca884af</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d8be27-f0cb-4887-84c1-bd8ab84ec2c5</ID>
            <FunctionID>c75d6c31-73a5-41a3-bbf5-026e5ca884af</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ac1a6fe-c66f-426d-9303-2156c9fe3ce8</ID>
            <FunctionID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53978c6a-453d-438a-93cf-e5b7336e07eb</ID>
            <FunctionID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365c4478-4bd6-4c58-bae1-c6f865c34d78</ID>
            <FunctionID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aa827b0-44e0-4050-b8dd-f6cddbea6a2d</ID>
            <FunctionID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a693b323-c009-4cd1-a892-fd4465a1f432</ID>
            <FunctionID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f415d0-789c-456f-90d3-ac4779f7d59e</ID>
            <FunctionID>1bd470ad-9eb8-46f1-8bc8-106db6771e11</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb8b44f5-13ee-4b8a-aba3-002259e96ca4</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1009bc57-2e4d-4a8d-8dce-52c1b2c7075c</ID>
            <FunctionID>eb8b44f5-13ee-4b8a-aba3-002259e96ca4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69006fa-0d84-462d-808d-2d0bbb767061</ID>
            <FunctionID>eb8b44f5-13ee-4b8a-aba3-002259e96ca4</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a55eb0c-dc08-4e15-a6e3-7b9643e1057b</ID>
            <FunctionID>eb8b44f5-13ee-4b8a-aba3-002259e96ca4</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8b5fd3e-91c8-4589-a8d8-e966e15a7bcd</ID>
          <PolicyID>0ec3c69e-e612-4d1e-bb3f-08babe927373</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21145db8-eeba-4f89-9dfd-74c78df111c2</ID>
            <FunctionID>b8b5fd3e-91c8-4589-a8d8-e966e15a7bcd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25c92bac-8e5b-43e0-9d4a-25da3a2de181</ID>
            <FunctionID>b8b5fd3e-91c8-4589-a8d8-e966e15a7bcd</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>adacef3a-bf97-43f3-af1a-77bda14b954e</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>387456a7-992b-4e95-9aff-eef177529c46</ID>
          <PolicyID>adacef3a-bf97-43f3-af1a-77bda14b954e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56c5b172-02b3-401f-af6a-27abdbadd327</ID>
            <FunctionID>387456a7-992b-4e95-9aff-eef177529c46</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24807ef8-3c32-4071-be29-b83264c9f5e5</ID>
            <FunctionID>387456a7-992b-4e95-9aff-eef177529c46</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0088a6fd-bdbd-40d8-9712-049e2c089d38</ID>
            <FunctionID>387456a7-992b-4e95-9aff-eef177529c46</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c45ef30-67a1-4036-b76d-d29acb325fdc</ID>
          <PolicyID>adacef3a-bf97-43f3-af1a-77bda14b954e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42cba1d0-bb0e-448b-b349-a7ec787f12b8</ID>
            <FunctionID>5c45ef30-67a1-4036-b76d-d29acb325fdc</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aac04ff-f476-4073-ace9-d8d7f29c86f6</ID>
            <FunctionID>5c45ef30-67a1-4036-b76d-d29acb325fdc</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26816e8f-af27-4c55-8b99-059a3dce0351</ID>
            <FunctionID>5c45ef30-67a1-4036-b76d-d29acb325fdc</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8e7e3c0-ad05-47f6-b39d-b9c2522abea6</ID>
          <PolicyID>adacef3a-bf97-43f3-af1a-77bda14b954e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b4983231-8aa9-4fb3-babe-06f227f0c461</ID>
            <FunctionID>f8e7e3c0-ad05-47f6-b39d-b9c2522abea6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5540ad-5488-4062-8c0f-0b50ca45558e</ID>
            <FunctionID>f8e7e3c0-ad05-47f6-b39d-b9c2522abea6</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c665181-606a-458b-aae8-929aee7f3ca8</ID>
            <FunctionID>f8e7e3c0-ad05-47f6-b39d-b9c2522abea6</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</ID>
          <PolicyID>adacef3a-bf97-43f3-af1a-77bda14b954e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f9ab00c-678f-40d3-b964-a87210439a25</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199f84b5-c5b6-4597-80a0-b1e225dbc1e5</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb0e4565-b58f-4ea7-9e2b-7060247ff440</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d908e5-74ff-4c59-954d-a60f3ea86257</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf25c74-54e4-4b54-9d0c-ab2e16d45139</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15d6fa6-de62-46d6-8262-b8827d20c259</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3707f529-b1ac-4982-90df-f848115ef45e</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f3f1e6-db35-4581-bfb4-43ff4a2493c9</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe185093-22ba-4d87-b93b-2d1dcb428d97</ID>
            <FunctionID>6b6a58f1-4c04-4fe7-a5c8-f122f2f509e1</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>509270db-b2b1-449e-9b82-b4a67e980666</ID>
          <PolicyID>adacef3a-bf97-43f3-af1a-77bda14b954e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a109276b-333d-4f59-a09e-918110a25cee</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a8c872-cd32-4dea-a0ce-fb34f69fec10</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>788df2d4-edd4-41c6-b15a-b5dfcf3733b2</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4090c55e-b106-4ae8-8183-05cb32ba2783</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f70d692-40d5-4855-a94a-9b17dbd95d71</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14554c55-156b-462e-82c7-da2001618040</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc1feb0-a702-488b-be09-c4aa7aab8b0d</ID>
            <FunctionID>509270db-b2b1-449e-9b82-b4a67e980666</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2bdffff-c337-4315-a9d3-f39632a5d19b</ID>
          <PolicyID>adacef3a-bf97-43f3-af1a-77bda14b954e</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>006c315f-9820-4d55-965b-7e6a0a9e0066</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b425745-7030-4e12-b8ef-8c77a2079487</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd04e71-fdaf-4b66-b6a1-6a159e200347</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e9a85fb-17cc-4d3b-a62e-889acd954bcd</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da8dd9b-b37c-4c3f-94e6-0969586f2714</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a0c948-2e55-49e8-b3af-c40358a992a0</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f177c63d-4ed7-4ff5-ab4d-4bb82fed226d</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f5ffd88-1cab-453f-aacd-d557dcd9665c</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b27d3c-dcf6-4128-933a-49ac4e3e3fa8</ID>
            <FunctionID>d2bdffff-c337-4315-a9d3-f39632a5d19b</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a854b99b-3437-49e2-8405-933b63e9530d</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>3bed9549-08d3-4456-8cfd-b30956fe65fa</ID>
          <PolicyID>a854b99b-3437-49e2-8405-933b63e9530d</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49a2a564-7e81-4435-8c8c-c250fae1a64f</ID>
            <FunctionID>3bed9549-08d3-4456-8cfd-b30956fe65fa</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>593845ca-2691-47e4-ac52-3d97d185bbbd</ID>
          <PolicyID>a854b99b-3437-49e2-8405-933b63e9530d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a08cc378-041e-47b7-995c-8df26d1cbe65</ID>
            <FunctionID>593845ca-2691-47e4-ac52-3d97d185bbbd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91fc481d-4d12-40f8-b5d5-b6cd932f0180</ID>
            <FunctionID>593845ca-2691-47e4-ac52-3d97d185bbbd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f43de4ad-e23b-445c-95e3-214c6e999b17</ID>
            <FunctionID>593845ca-2691-47e4-ac52-3d97d185bbbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>806bec1e-b6eb-4138-aa56-7041c015039c</ID>
          <PolicyID>a854b99b-3437-49e2-8405-933b63e9530d</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf62bc10-747b-4e4c-b413-f895a22f0cac</ID>
            <FunctionID>806bec1e-b6eb-4138-aa56-7041c015039c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>879b7e80-30f3-495f-ab41-cfb199b90161</ID>
            <FunctionID>806bec1e-b6eb-4138-aa56-7041c015039c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f801e1c0-1a45-46c8-a644-dce7f9981606</ID>
            <FunctionID>806bec1e-b6eb-4138-aa56-7041c015039c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74588eb9-7311-4b8e-9d1d-8cc62dd468e3</ID>
            <FunctionID>806bec1e-b6eb-4138-aa56-7041c015039c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e346ac50-7d1a-4be0-9fed-1043e9debd76</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e93401c8-00d3-4acb-96a2-740e3587788a</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>269c1b4d-a29f-46c1-b550-cac4d34c422a</ID>
            <FunctionID>e93401c8-00d3-4acb-96a2-740e3587788a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8003efe-3625-4435-8949-ea403a8b47bb</ID>
            <FunctionID>e93401c8-00d3-4acb-96a2-740e3587788a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0f24cd2-b2c0-44d4-a7c4-f92032522e1c</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6525eb8-3a4c-47bb-9182-6f8d363742e2</ID>
            <FunctionID>b0f24cd2-b2c0-44d4-a7c4-f92032522e1c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc75c91-00b7-4e61-b1ae-d59ea34619f6</ID>
            <FunctionID>b0f24cd2-b2c0-44d4-a7c4-f92032522e1c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c7acbd8-6a83-4308-a4d2-ff378d565765</ID>
            <FunctionID>b0f24cd2-b2c0-44d4-a7c4-f92032522e1c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0df5081-0672-4027-af1e-ef8d347a0678</ID>
            <FunctionID>b0f24cd2-b2c0-44d4-a7c4-f92032522e1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21b6a0b5-93f1-4de7-b925-06b27c6b7f02</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd8ad1b5-650c-4b82-acaf-23220d1fdd7a</ID>
            <FunctionID>21b6a0b5-93f1-4de7-b925-06b27c6b7f02</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a69b55-a466-46b1-879d-c8f09f84b1db</ID>
            <FunctionID>21b6a0b5-93f1-4de7-b925-06b27c6b7f02</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ba5897-f6db-4e0f-9958-6e7dd3debaf4</ID>
            <FunctionID>21b6a0b5-93f1-4de7-b925-06b27c6b7f02</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f4722e6-bdd4-4618-8a9f-7b6733ad6e80</ID>
            <FunctionID>21b6a0b5-93f1-4de7-b925-06b27c6b7f02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62a48c71-1826-4c4f-9d40-4b6b387028c8</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>68d5b833-3863-44ad-833a-de30ffbc2f15</ID>
            <FunctionID>62a48c71-1826-4c4f-9d40-4b6b387028c8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (((dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17) | (lemiw = 18)| (lemiw = 19) | (lemiw = 20) | (lemiw = 21))) | ((dgn=1) & (dag <$SPAmale) & (lemiw = 21)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cacfabd4-fdff-4eb4-9ec6-04eb0381cae2</ID>
            <FunctionID>62a48c71-1826-4c4f-9d40-4b6b387028c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79e2b343-9fea-493f-8998-c28bf065203f</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1330bd9b-2afb-4cf5-bbee-6529005ee3c8</ID>
            <FunctionID>79e2b343-9fea-493f-8998-c28bf065203f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8476d3ad-dfdf-4402-aba2-ed60b9cc760e</ID>
            <FunctionID>79e2b343-9fea-493f-8998-c28bf065203f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59610508-4963-4827-9f08-3719140d5e34</ID>
            <FunctionID>79e2b343-9fea-493f-8998-c28bf065203f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6080918-b6e0-46d9-b48c-d3ff9e9d8a8a</ID>
            <FunctionID>79e2b343-9fea-493f-8998-c28bf065203f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3f0c51c-616b-4964-8fab-b5184d77a004</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5ac603c-de49-4675-a80a-a7f9cfc5b387</ID>
            <FunctionID>a3f0c51c-616b-4964-8fab-b5184d77a004</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828fa47e-1822-44f4-a4ed-0f863fc68b93</ID>
            <FunctionID>a3f0c51c-616b-4964-8fab-b5184d77a004</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecb5b4ae-7629-4102-9edb-e922785bed92</ID>
            <FunctionID>a3f0c51c-616b-4964-8fab-b5184d77a004</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>155a211b-6aae-4d58-baba-d09f741d7528</ID>
            <FunctionID>a3f0c51c-616b-4964-8fab-b5184d77a004</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73006add-1fb5-466b-931a-906cab33448c</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e918e4e-ebf1-40a6-a5e1-3933eff8b3fe</ID>
            <FunctionID>73006add-1fb5-466b-931a-906cab33448c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc463bec-5b20-412d-a047-2378914973ff</ID>
            <FunctionID>73006add-1fb5-466b-931a-906cab33448c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32d84aa9-5fb8-47b0-8dd7-296369a4175e</ID>
            <FunctionID>73006add-1fb5-466b-931a-906cab33448c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0847debc-b537-4e02-b80a-54a3fa9208a4</ID>
            <FunctionID>73006add-1fb5-466b-931a-906cab33448c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1aa901e2-c04b-4a05-9f95-a40279cc9b94</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb572af7-7332-4163-a8b3-68f381d58fc0</ID>
            <FunctionID>1aa901e2-c04b-4a05-9f95-a40279cc9b94</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693c3d5f-791a-461b-8df3-b084f782665c</ID>
            <FunctionID>1aa901e2-c04b-4a05-9f95-a40279cc9b94</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b5470d-01ba-457b-b8dc-c7b09739e3ec</ID>
            <FunctionID>1aa901e2-c04b-4a05-9f95-a40279cc9b94</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22dfa3a9-e989-4e37-881b-0564a58dc2d3</ID>
            <FunctionID>1aa901e2-c04b-4a05-9f95-a40279cc9b94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e231dedd-7a21-44ce-b1c5-53e250d16f8c</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e88c1099-e4eb-4a42-9495-b565c529343f</ID>
            <FunctionID>e231dedd-7a21-44ce-b1c5-53e250d16f8c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc87ff60-563e-458d-aca8-6e1f07dd955e</ID>
            <FunctionID>e231dedd-7a21-44ce-b1c5-53e250d16f8c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cfd9bca-45e3-4752-9444-34bbc4005428</ID>
            <FunctionID>e231dedd-7a21-44ce-b1c5-53e250d16f8c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b320d3a-d5e4-4f48-aae1-50158a15f2b7</ID>
            <FunctionID>e231dedd-7a21-44ce-b1c5-53e250d16f8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4a4ecdf-9a08-488d-a4e0-da637e51b52e</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1bb26b72-cad2-4d11-bdc9-ecf05b80f9a2</ID>
            <FunctionID>f4a4ecdf-9a08-488d-a4e0-da637e51b52e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36455ad0-0330-475b-847f-ae806a06228b</ID>
            <FunctionID>f4a4ecdf-9a08-488d-a4e0-da637e51b52e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be4cead1-32c6-47e5-aa56-a3b16180b7b4</ID>
            <FunctionID>f4a4ecdf-9a08-488d-a4e0-da637e51b52e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ff96bd-7781-4325-9f1f-1af3558c6680</ID>
            <FunctionID>f4a4ecdf-9a08-488d-a4e0-da637e51b52e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7fe3c62-2220-4ffc-b30e-ff06ecea00d4</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>312120f5-0463-4fa8-b107-1ac6922f475c</ID>
            <FunctionID>f7fe3c62-2220-4ffc-b30e-ff06ecea00d4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a035268-8ac8-4094-b07a-7ca2052af426</ID>
            <FunctionID>f7fe3c62-2220-4ffc-b30e-ff06ecea00d4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fdb9dba-aef3-459c-bc80-cbcd015595ab</ID>
            <FunctionID>f7fe3c62-2220-4ffc-b30e-ff06ecea00d4</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88169da7-b737-4db3-a240-04cd0ce7c925</ID>
            <FunctionID>f7fe3c62-2220-4ffc-b30e-ff06ecea00d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9a5f036-f578-4076-a6ba-4dbc44af4ddb</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b8ff822e-7b0f-476c-8a0a-4041ef7d88ee</ID>
            <FunctionID>b9a5f036-f578-4076-a6ba-4dbc44af4ddb</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>479711fe-fe7f-4f17-a9e6-4b41d738dd03</ID>
            <FunctionID>b9a5f036-f578-4076-a6ba-4dbc44af4ddb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586449b4-9f65-46e1-bd28-e9989a0bfb89</ID>
            <FunctionID>b9a5f036-f578-4076-a6ba-4dbc44af4ddb</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f7f628-0cfe-48c0-abc4-1acc4bd1f4d6</ID>
            <FunctionID>b9a5f036-f578-4076-a6ba-4dbc44af4ddb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fa1b46d-611e-4115-8931-b583bcc5b3f5</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fa6cac5-5d9f-4e20-a5b2-8ab192e93b4e</ID>
            <FunctionID>7fa1b46d-611e-4115-8931-b583bcc5b3f5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d301683a-8bf8-4030-a206-1c06ab0e38a9</ID>
            <FunctionID>7fa1b46d-611e-4115-8931-b583bcc5b3f5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5d4479-9626-40d7-9bb7-9099a640b807</ID>
            <FunctionID>7fa1b46d-611e-4115-8931-b583bcc5b3f5</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6def1e3d-e602-48b9-87d8-ba7fca059632</ID>
            <FunctionID>7fa1b46d-611e-4115-8931-b583bcc5b3f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>604df9cf-b501-4249-aadd-2515ef853676</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85b4b37a-b814-4a71-90aa-2549ecf8c19c</ID>
            <FunctionID>604df9cf-b501-4249-aadd-2515ef853676</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513bc6fc-0d5e-4c3d-9629-874dec43e293</ID>
            <FunctionID>604df9cf-b501-4249-aadd-2515ef853676</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa780a77-0085-4737-b3d2-c2f1f0ca8dbb</ID>
            <FunctionID>604df9cf-b501-4249-aadd-2515ef853676</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da6000d-5b1e-4a8c-b94d-7ce370b2b393</ID>
            <FunctionID>604df9cf-b501-4249-aadd-2515ef853676</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce238600-d4c9-40b6-93b6-a8946ed921de</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13d0b9d3-ba0f-4e8c-ac5c-0e1783ddff56</ID>
            <FunctionID>ce238600-d4c9-40b6-93b6-a8946ed921de</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc43228b-e86b-4d21-8ff1-28d3e03b3599</ID>
            <FunctionID>ce238600-d4c9-40b6-93b6-a8946ed921de</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b846d7f-1fa5-4a45-b370-d9830a1482da</ID>
            <FunctionID>ce238600-d4c9-40b6-93b6-a8946ed921de</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53f76d4-e04d-4106-bb22-0cd847d3a10a</ID>
            <FunctionID>ce238600-d4c9-40b6-93b6-a8946ed921de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ba14a11-18f4-46f6-a204-1862a357973c</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>001985e4-4a2e-40e7-b8a0-a3e972fd28b5</ID>
            <FunctionID>7ba14a11-18f4-46f6-a204-1862a357973c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6581e4bc-0581-4c39-910f-5b1e5b98399a</ID>
            <FunctionID>7ba14a11-18f4-46f6-a204-1862a357973c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5385b8ea-a634-44e4-be56-5b42a69164eb</ID>
            <FunctionID>7ba14a11-18f4-46f6-a204-1862a357973c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d745ed-b918-423e-9f12-4d06e63024eb</ID>
            <FunctionID>7ba14a11-18f4-46f6-a204-1862a357973c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45706e2f-9f92-4e7e-a216-272fff68a1e0</ID>
          <PolicyID>e346ac50-7d1a-4be0-9fed-1043e9debd76</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4392b6bd-cca7-40d8-a311-d0cdc1573978</ID>
            <FunctionID>45706e2f-9f92-4e7e-a216-272fff68a1e0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3811b908-c48d-4d28-8734-bd4a6871e016</ID>
            <FunctionID>45706e2f-9f92-4e7e-a216-272fff68a1e0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1f7634-52e7-4c3c-8229-7664a26bafe6</ID>
            <FunctionID>45706e2f-9f92-4e7e-a216-272fff68a1e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0213211a-a30d-4c97-bf1d-002e4d3a8573</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c301d923-34e1-45a6-8e5b-bc611b4e7495</ID>
          <PolicyID>0213211a-a30d-4c97-bf1d-002e4d3a8573</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c298ecbd-fe99-43eb-b83a-f823c1dc7d3a</ID>
            <FunctionID>c301d923-34e1-45a6-8e5b-bc611b4e7495</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f746ca31-56fc-4ccb-ab43-9ea99cc30775</ID>
            <FunctionID>c301d923-34e1-45a6-8e5b-bc611b4e7495</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f416e8-f9fa-43ba-89a4-ea2df300b3d6</ID>
            <FunctionID>c301d923-34e1-45a6-8e5b-bc611b4e7495</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4833b2-5239-4d7f-855e-442fcbd990a4</ID>
            <FunctionID>c301d923-34e1-45a6-8e5b-bc611b4e7495</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6791043-fe80-448f-a732-ce830a00c5c1</ID>
          <PolicyID>0213211a-a30d-4c97-bf1d-002e4d3a8573</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e7754cbe-93f1-4231-9ad7-2186ff5ff0ef</ID>
            <FunctionID>e6791043-fe80-448f-a732-ce830a00c5c1</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79af64a8-b44c-497e-a9a3-bf0cde3b4dc9</ID>
            <FunctionID>e6791043-fe80-448f-a732-ce830a00c5c1</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74fd52c9-023f-46a1-aac1-fe6165593381</ID>
            <FunctionID>e6791043-fe80-448f-a732-ce830a00c5c1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17bf1d5f-ebb6-45c9-87ff-17dc7ae35d55</ID>
            <FunctionID>e6791043-fe80-448f-a732-ce830a00c5c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>deef9705-a127-4364-ad6f-090dde677a20</ID>
          <PolicyID>0213211a-a30d-4c97-bf1d-002e4d3a8573</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>908f95cb-9c3e-4327-9842-f9204e6bdc1c</ID>
            <FunctionID>deef9705-a127-4364-ad6f-090dde677a20</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5339693-603e-4a2d-8004-91834df21c18</ID>
            <FunctionID>deef9705-a127-4364-ad6f-090dde677a20</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad10a40e-bbf5-43e4-b3f2-5d067dc0675a</ID>
            <FunctionID>deef9705-a127-4364-ad6f-090dde677a20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9de67ed2-2ca4-42a6-b8e9-fd0aac712030</ID>
          <PolicyID>0213211a-a30d-4c97-bf1d-002e4d3a8573</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1a2159d-d20a-4d47-bbd6-7bdc1b80ce45</ID>
            <FunctionID>9de67ed2-2ca4-42a6-b8e9-fd0aac712030</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2837dfb1-e63e-4e92-85c0-4f976a474831</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>14d92076-d5fe-4aeb-9918-374f21fcdda1</ID>
          <PolicyID>2837dfb1-e63e-4e92-85c0-4f976a474831</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5aaa41a2-1981-48c6-8eca-c7903f542ac1</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c872b4-6f8a-46a4-920a-287d9af52b7a</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a57091-96be-43af-bd89-a6a43aed4a9d</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9b2ccfd-7652-48d4-afec-a3a48112eefc</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>028eb08b-4a5e-4242-8caf-aa3dc5d83444</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10846f07-a3ce-4444-9edf-af463070523d</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6cc9574-d87f-43e2-bebe-e295e2daafea</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<23 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68c4963-9d02-4558-8e36-07c91e291ddc</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bee0dbc-ed86-4835-ae49-da6c618a79f0</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f1e8bec-9a4e-48dd-b5f0-a0dabe4e9ed6</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853ce2cd-7f43-4744-8f54-9d1af7a98a13</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bce235-791c-45c9-9c4b-68697c6c10aa</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f5ce0076-ffe1-470d-8f25-6f0e839869d6</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d6c94bc3-bc6f-4f87-8203-eb3d3a8ddc48</ID>
            <FunctionID>14d92076-d5fe-4aeb-9918-374f21fcdda1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 23 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>d60b54be-c963-4b2c-b94e-4b4333dc652f</ID>
          <PolicyID>2837dfb1-e63e-4e92-85c0-4f976a474831</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d40bd96-8dab-4185-bc62-1c53f13ef113</ID>
            <FunctionID>d60b54be-c963-4b2c-b94e-4b4333dc652f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83235c4e-5f4a-4e00-8cce-b0c9e8620297</ID>
            <FunctionID>d60b54be-c963-4b2c-b94e-4b4333dc652f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c566217d-45f4-4c0c-bf93-fc6984a86df3</ID>
            <FunctionID>d60b54be-c963-4b2c-b94e-4b4333dc652f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e707a223-d004-4dbc-a7c4-0cd7640c57f3</ID>
          <PolicyID>2837dfb1-e63e-4e92-85c0-4f976a474831</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a59213f-a765-45f7-9006-6eea942b325c</ID>
            <FunctionID>e707a223-d004-4dbc-a7c4-0cd7640c57f3</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0567391a-4ec6-4ffa-acb7-6e2fd58e5872</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b2382472-68fc-413f-bf07-80ce020a11b0</ID>
          <PolicyID>0567391a-4ec6-4ffa-acb7-6e2fd58e5872</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dab737fa-682a-4ea3-a455-c0d76a07f65d</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8842883f-6b98-4716-8b0e-299f02e178a3</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390da20b-b7c8-4535-88c8-0b9af0659ca1</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04171a96-6dc3-4424-8746-efe80f7e7d41</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10fe51bf-1a9f-4aba-ba86-7450835821ea</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca3e8fe-3f04-4602-806e-7d768f784c72</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b48cbf-d47d-4459-81de-670b7fe8c12a</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48118eb-b105-4dcb-a58c-e7d3ca8efea6</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8fc503-d4c2-4a6a-843f-deebfa63e534</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8cb85f9-c118-4c31-a18a-1a3c52e7a9eb</ID>
            <FunctionID>b2382472-68fc-413f-bf07-80ce020a11b0</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>423b7e41-5f2c-4e28-9ad0-bae0a55ffeab</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf0b9be-eada-4ff3-8ee0-5b2e33885f75</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336ceb5a-2ac3-451d-b36c-899788dd6a93</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0eb4e7e-8ae0-4990-b42e-6cec93dbbab1</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91caac45-2e3b-4d40-8392-67ed4d0181d9</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5be46578-ed2d-4695-b0f5-3f2339493e0b</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a6a52e-7058-4625-9a06-575552b5663e</ID>
            <FunctionID>f358b0a0-b5d4-464c-ba2b-701b38e4fb3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18efa00b-0dfc-481a-840b-ac01d8b1c6de</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34bfcfa0-062f-4a6a-b8be-23296a736ea3</ID>
            <FunctionID>18efa00b-0dfc-481a-840b-ac01d8b1c6de</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41e9c196-c204-45d2-9e44-afb802bc2713</ID>
            <FunctionID>18efa00b-0dfc-481a-840b-ac01d8b1c6de</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d0fc125-2daf-46f7-a956-9948e16e5cbe</ID>
            <FunctionID>18efa00b-0dfc-481a-840b-ac01d8b1c6de</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399e330e-6e96-4b95-9e78-09735fb97353</ID>
            <FunctionID>18efa00b-0dfc-481a-840b-ac01d8b1c6de</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1656c869-8832-4db9-a717-fa480baa08a6</ID>
            <FunctionID>18efa00b-0dfc-481a-840b-ac01d8b1c6de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>651d3d4e-5021-462d-bec8-7e9d199615a6</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>422ac3af-f5f0-4367-bd07-38e4c9e811e1</ID>
            <FunctionID>651d3d4e-5021-462d-bec8-7e9d199615a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72b3dad3-ab34-48a6-9452-a3c6a1a77037</ID>
            <FunctionID>651d3d4e-5021-462d-bec8-7e9d199615a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b41e97f3-f125-4d7b-8ba0-417787b1ef56</ID>
            <FunctionID>651d3d4e-5021-462d-bec8-7e9d199615a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Thresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>846ec155-66be-4bac-887e-056114937d2b</ID>
            <FunctionID>651d3d4e-5021-462d-bec8-7e9d199615a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23df1eb-dde0-4a92-90ed-6100b16526df</ID>
            <FunctionID>651d3d4e-5021-462d-bec8-7e9d199615a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>099e65e5-ef6c-4039-ba58-fa730a682755</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ca22315d-0f42-4a1f-bb12-39a30a20eb30</ID>
            <FunctionID>099e65e5-ef6c-4039-ba58-fa730a682755</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53318f2-8ae9-4c0e-acb0-740d167bb108</ID>
            <FunctionID>099e65e5-ef6c-4039-ba58-fa730a682755</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad4a11e-4b52-40a7-abf2-f1b949d249cb</ID>
            <FunctionID>099e65e5-ef6c-4039-ba58-fa730a682755</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>407557b8-676f-426f-94d6-b78140b6e54a</ID>
            <FunctionID>099e65e5-ef6c-4039-ba58-fa730a682755</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7486f860-2271-4355-844b-c63974f93432</ID>
            <FunctionID>099e65e5-ef6c-4039-ba58-fa730a682755</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c1a415-e20c-41f6-927f-6230766f4486</ID>
            <FunctionID>099e65e5-ef6c-4039-ba58-fa730a682755</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0f27d4b-1a73-4fc7-91fc-ec6d54732b7d</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6193d646-d801-42d1-8f53-61d773131056</ID>
            <FunctionID>b0f27d4b-1a73-4fc7-91fc-ec6d54732b7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed9ae5b-d0ab-423e-9e92-cfcf36fb4c12</ID>
            <FunctionID>b0f27d4b-1a73-4fc7-91fc-ec6d54732b7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3f952ba-db89-4fcb-9bcf-ce4b61ceaa04</ID>
            <FunctionID>b0f27d4b-1a73-4fc7-91fc-ec6d54732b7d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>810710a0-58ae-4001-a6b5-7fdaf5a0dfcd</ID>
            <FunctionID>b0f27d4b-1a73-4fc7-91fc-ec6d54732b7d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b81b3bb-df1e-42b8-80af-f8b058179cf0</ID>
            <FunctionID>b0f27d4b-1a73-4fc7-91fc-ec6d54732b7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88191dab-1c45-44dd-9398-069e8387ca75</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2fd0e94-8356-4172-aaaa-291421d06e48</ID>
            <FunctionID>88191dab-1c45-44dd-9398-069e8387ca75</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a3d837-7042-47b0-bd34-dbce9f6a36a0</ID>
            <FunctionID>88191dab-1c45-44dd-9398-069e8387ca75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d5963c-2c3e-427b-a2f0-678d1d3737ff</ID>
            <FunctionID>88191dab-1c45-44dd-9398-069e8387ca75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>419ba6c7-9003-4d08-ba94-63d0fde0eb04</ID>
            <FunctionID>88191dab-1c45-44dd-9398-069e8387ca75</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcaf2703-fc5a-42b2-9d0e-c0f2a8b72daa</ID>
            <FunctionID>88191dab-1c45-44dd-9398-069e8387ca75</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5ac214b-4743-44a2-8939-1f105a98a561</ID>
            <FunctionID>88191dab-1c45-44dd-9398-069e8387ca75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ae354d1-6aec-47dc-822d-759c4e5899a5</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2214eb2b-9a22-4ffa-949d-5ed519ef6291</ID>
            <FunctionID>8ae354d1-6aec-47dc-822d-759c4e5899a5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6ee25d2-5744-4893-955f-71c2fac9c928</ID>
            <FunctionID>8ae354d1-6aec-47dc-822d-759c4e5899a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5736133e-6ad8-46fa-9ac4-af81d00b168b</ID>
            <FunctionID>8ae354d1-6aec-47dc-822d-759c4e5899a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>abe0d5e8-ac18-4757-8162-c006dde8de4b</ID>
            <FunctionID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0add47e8-a123-4e9b-bd06-fbb0879fe2fb</ID>
            <FunctionID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e141deae-1da2-4fdd-b56b-a862584629cd</ID>
            <FunctionID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e79f6b97-4b0b-4cc5-8615-7e8ab791761a</ID>
            <FunctionID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7469a5d5-4c9b-42ef-afd9-59e7aff88860</ID>
            <FunctionID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbcf66ae-5c78-4269-98d3-23bac06d666b</ID>
            <FunctionID>3e2bd111-6f4b-40d9-a3c3-1f35ea83e399</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3e69608-d618-4795-9d0c-df7d8955d848</ID>
            <FunctionID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434de1ef-ec28-4364-99ec-2844079545dd</ID>
            <FunctionID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7752a0e7-7539-4fb9-927e-9bfbbdb3fef5</ID>
            <FunctionID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8305e2ba-b65a-453f-b089-0fc5e572db4e</ID>
            <FunctionID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7687d37-4dde-4ca1-a252-70c7c58bae7d</ID>
            <FunctionID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>558eacbd-7e2c-4413-979f-3612c90ad656</ID>
            <FunctionID>09144c8b-aa99-4fcd-8ff0-bc5f2e07e8dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d49c8ca-e963-4ec4-9a83-6a8b2dc40af0</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa6700d1-d9af-45c4-ad62-4800c398be3a</ID>
            <FunctionID>9d49c8ca-e963-4ec4-9a83-6a8b2dc40af0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66119b2-a509-4678-a04b-874856f0eff8</ID>
            <FunctionID>9d49c8ca-e963-4ec4-9a83-6a8b2dc40af0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac305266-1f85-447d-9c4c-23c790e4d6ec</ID>
            <FunctionID>9d49c8ca-e963-4ec4-9a83-6a8b2dc40af0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33745ef4-a466-4063-90f0-d8c579c297f6</ID>
            <FunctionID>9d49c8ca-e963-4ec4-9a83-6a8b2dc40af0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94732cb9-e541-4972-99f6-597b133d5b72</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91e7eb33-9a2b-4235-aab4-c108a9a42aee</ID>
            <FunctionID>94732cb9-e541-4972-99f6-597b133d5b72</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5666a766-7f8a-4a3f-bac4-a74c7739f3d7</ID>
            <FunctionID>94732cb9-e541-4972-99f6-597b133d5b72</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09133a1a-555a-4a76-92d9-311368e8d9b2</ID>
            <FunctionID>94732cb9-e541-4972-99f6-597b133d5b72</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad06cdf-30e1-4212-b848-62627767ea05</ID>
            <FunctionID>94732cb9-e541-4972-99f6-597b133d5b72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>70649d08-4063-4f6e-8fe8-711dfcecf016</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e936a53b-3a48-4c66-bd0f-0eb36395ccb1</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>727be5d5-246e-49e0-817e-0174deef7a4f</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f73843-87b0-4c52-b307-37a62343a536</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea39d34-c478-4fe7-b84b-7198dbd4fe7c</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae00dfa-8801-4773-a389-c3a14a3b9a2e</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d9289e-3b94-4018-bb32-62cee57eb0d9</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6623fa2f-9899-4c08-b286-8ed39482f833</ID>
            <FunctionID>70649d08-4063-4f6e-8fe8-711dfcecf016</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>583cb5d1-728a-40ae-99d4-ff5ea755fa9a</ID>
            <FunctionID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34dd7079-1211-4d60-92aa-58f1e9f56c64</ID>
            <FunctionID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba45edc-cec3-4c0f-a90a-7de2bb3c4323</ID>
            <FunctionID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22f79284-f3ee-4e4f-a83f-8798fc7765dc</ID>
            <FunctionID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea6ec2d9-8a4b-430f-9fa7-e158aeeee112</ID>
            <FunctionID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78fe156e-b516-44c9-83b7-141512ecb550</ID>
            <FunctionID>f8203c6c-4b99-4b9b-9f97-ba9366b1cb05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>65c8bdce-4012-4961-b6b4-a4d57185466b</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776dbea0-0458-4fc2-9172-ff12dc259433</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b3abf61-7b4d-4c22-a2a8-676096fc0044</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0349fa90-43c5-4a1b-afb3-63ac6b14c7fa</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f943e87-25cf-414c-b7ef-920dfbdc8544</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553636b6-f16f-45c5-a721-26b4cfad374d</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21023912-4bd6-4e33-8265-d3ff032678f1</ID>
            <FunctionID>093cd360-ef99-4ca9-9b5f-0541b8b4cc43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ef59553-00c9-4366-bab8-9808f1309067</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c9275c6-3dc3-473e-9b64-ef009fb30044</ID>
            <FunctionID>5ef59553-00c9-4366-bab8-9808f1309067</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f087fa2-93a6-4a34-8b21-c60398deba83</ID>
            <FunctionID>5ef59553-00c9-4366-bab8-9808f1309067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fed6c4aa-f7b1-4d05-8778-f457d6f2859d</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>201789b6-3e98-4ab4-aa10-96d4f4e95822</ID>
            <FunctionID>fed6c4aa-f7b1-4d05-8778-f457d6f2859d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c506610a-0ee2-4c2c-abcf-5e2089bf3f26</ID>
            <FunctionID>fed6c4aa-f7b1-4d05-8778-f457d6f2859d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e0031d-434a-462e-aeab-163fcf74cd4d</ID>
            <FunctionID>fed6c4aa-f7b1-4d05-8778-f457d6f2859d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d62b4df-05f1-42f6-be7e-f02cefefe512</ID>
            <FunctionID>fed6c4aa-f7b1-4d05-8778-f457d6f2859d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fef69e4a-1745-4c36-8c22-62ee441eba1f</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb34833b-782c-4fe0-92e2-5f535a5e092f</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5ed3d3-cefc-4c8f-9df8-3c9ef4192eda</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>996dd152-4648-4a94-bfbc-f47142ab07c5</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea51875c-0da5-4a18-800b-df5f1b4319eb</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95bf3ef8-f4a3-47fc-93e4-0eb019564cb8</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d900eb6f-141b-4b76-9216-f03dffb56a94</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7132655d-ba3c-4a7f-b5f8-bad5e440bc34</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1caae1ba-2144-40d0-bb58-0f56c015df15</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5264e64-6ae7-4a04-b0a1-78acfe7613d7</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c8829d-0082-47cf-a222-58f2f35efb0a</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb47bc5c-9332-49ec-924e-8297b4a884a4</ID>
            <FunctionID>fef69e4a-1745-4c36-8c22-62ee441eba1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f038ce5-c5ab-4f09-8378-25cd748856ff</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1c91994-5dfa-4052-a419-283eef7fcb7f</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2874ad6b-216a-4f18-89bc-2d8d420ba8b8</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c07ba54a-e1e2-4faf-be2d-57b551d9ef6e</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fe55dd-f8b4-47b1-9827-23b4cc4270b1</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ec2f3df-b90b-48d2-9ffc-aedcfa1f846e</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe6d975-cd3d-424c-bd36-61f1c518cc13</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1e5ad1-a548-41d4-9310-bca3527c944e</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991f5671-49a0-4c0b-b0bf-71f7fe78fe56</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb0d6a9-e2de-4f43-9a45-bcfeff98c2ae</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c8a9e8-4a21-47a5-ab82-9ba80afa8484</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b4ea4f2-6cfe-4f02-bcec-536efc2e0e3b</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46fa1bfe-c875-4631-9f9f-8583aaeceda1</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feed288c-0bd0-4733-b415-1e9474b7772f</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>686d5f85-362d-43f5-811a-f5eb450e5118</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1055da6e-9a29-4452-87a3-3334dd263c42</ID>
            <FunctionID>6f038ce5-c5ab-4f09-8378-25cd748856ff</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>984cfeb4-0044-46dd-9da6-b7c8e9d31290</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>278ed125-1d93-47da-987a-280aa67662ac</ID>
            <FunctionID>984cfeb4-0044-46dd-9da6-b7c8e9d31290</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse + bwkmcse_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac9d450-54e4-4231-a36b-0ec7dd346dc7</ID>
            <FunctionID>984cfeb4-0044-46dd-9da6-b7c8e9d31290</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d27862-aa70-45a0-af9b-0367cc1fb44c</ID>
            <FunctionID>984cfeb4-0044-46dd-9da6-b7c8e9d31290</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8369c934-051a-4f24-802b-d85f80c63d56</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b30a1c74-6bff-4c80-a9a6-919776ebe48d</ID>
            <FunctionID>8369c934-051a-4f24-802b-d85f80c63d56</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162ebe6b-70ad-494d-bf72-40e2f11e3acf</ID>
            <FunctionID>8369c934-051a-4f24-802b-d85f80c63d56</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e81ad1b1-e189-43ce-9a29-a2f975457362</ID>
            <FunctionID>8369c934-051a-4f24-802b-d85f80c63d56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e5975e6-ad0a-4439-9ca9-5eb401139d3d</ID>
            <FunctionID>8369c934-051a-4f24-802b-d85f80c63d56</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d653744c-601c-479c-adab-f02f289a4d7c</ID>
          <PolicyID>eaafe9cc-eb9c-4e70-83e9-345d11e4bca8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01766702-8f25-4ea4-b199-d14e433ce3fd</ID>
            <FunctionID>d653744c-601c-479c-adab-f02f289a4d7c</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eabffcc6-a150-4c83-a19e-96cd50899974</ID>
            <FunctionID>d653744c-601c-479c-adab-f02f289a4d7c</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5785f98b-c5e6-4188-9f37-4c252a0bd58d</ID>
            <FunctionID>d653744c-601c-479c-adab-f02f289a4d7c</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44832fc8-f8eb-447a-861f-81fbe415bc36</ID>
            <FunctionID>d653744c-601c-479c-adab-f02f289a4d7c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f3335380-3548-415d-b807-7ac069569f35</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>8fc15342-d835-45b1-b43c-44036b28fa24</ID>
          <PolicyID>f3335380-3548-415d-b807-7ac069569f35</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0d94410-70d4-4221-a567-349bfd0f3ee1</ID>
            <FunctionID>8fc15342-d835-45b1-b43c-44036b28fa24</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc04e3bf-ee33-4ca3-9361-297b95d7b2ca</ID>
            <FunctionID>8fc15342-d835-45b1-b43c-44036b28fa24</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c724861-9aec-4ef2-8233-7601ff9085d5</ID>
            <FunctionID>8fc15342-d835-45b1-b43c-44036b28fa24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25f41987-bb7f-45ee-8594-b83c8a99d395</ID>
            <FunctionID>8fc15342-d835-45b1-b43c-44036b28fa24</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</ID>
          <PolicyID>f3335380-3548-415d-b807-7ac069569f35</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc1b02d1-3a3f-47fc-a3af-178920b20cf3</ID>
            <FunctionID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>627706cf-d8cf-431b-b24b-61b4ea1fc70e</ID>
            <FunctionID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e52bfb-9d6f-4a2c-97e1-d0a294fa643d</ID>
            <FunctionID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63aacc6e-8a95-4523-98a2-414390f69fec</ID>
            <FunctionID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e95f545-6966-4856-bb9d-c6db46101f8b</ID>
            <FunctionID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7df7f0f7-248b-4784-ae43-76acf448f714</ID>
            <FunctionID>0270dae8-7dcb-40f7-9f2e-4badabe2e1b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</ID>
          <PolicyID>f3335380-3548-415d-b807-7ac069569f35</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce9a98b5-9e01-4745-bc0d-31c13773c470</ID>
            <FunctionID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76ea826-9449-4af4-b73c-f57acf2de427</ID>
            <FunctionID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53680702-4184-40b3-bd97-076b91386330</ID>
            <FunctionID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7f2b2c-a565-4ca2-9680-1952e8ca628d</ID>
            <FunctionID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0ee981-2be4-4180-b984-25cb55eca665</ID>
            <FunctionID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f484786a-63e9-4aad-b670-6860cc972fbb</ID>
            <FunctionID>ea37fb1c-0c08-4463-abc4-7ee3dfaf16ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc2d9ffe-106d-43a1-92ba-b445f5de3697</ID>
          <PolicyID>f3335380-3548-415d-b807-7ac069569f35</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20334ef6-97f6-44a9-bd05-178fd7da8fae</ID>
            <FunctionID>fc2d9ffe-106d-43a1-92ba-b445f5de3697</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfe2d04-56cd-482e-ab7f-2862417e06d5</ID>
            <FunctionID>fc2d9ffe-106d-43a1-92ba-b445f5de3697</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5db12ed0-fbc3-454d-bb63-0be80c4a916f</ID>
            <FunctionID>fc2d9ffe-106d-43a1-92ba-b445f5de3697</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d79c7183-f92b-4d4c-b94b-38294ed06738</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c972ff98-aab9-4404-9ef8-b87d56e92439</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e1ec2b6-82c2-45d1-9a94-dc4c2727b052</ID>
            <FunctionID>c972ff98-aab9-4404-9ef8-b87d56e92439</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66ef917-158f-4d77-b334-d0cbd60a066d</ID>
            <FunctionID>c972ff98-aab9-4404-9ef8-b87d56e92439</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>019efca0-a444-4f7a-bbee-127d6b8a9ddd</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c1013a9-cc24-4d74-b163-0bc9ac560d10</ID>
            <FunctionID>019efca0-a444-4f7a-bbee-127d6b8a9ddd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1badfe-258f-427a-941d-8567d55f3cf0</ID>
            <FunctionID>019efca0-a444-4f7a-bbee-127d6b8a9ddd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecbfc589-f282-4de6-9d2b-878d245281b7</ID>
            <FunctionID>019efca0-a444-4f7a-bbee-127d6b8a9ddd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50a76dc-8ad1-41cc-8abe-b8b385bee36d</ID>
            <FunctionID>019efca0-a444-4f7a-bbee-127d6b8a9ddd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af3b4580-2929-4213-bfab-3e2dde673227</ID>
            <FunctionID>019efca0-a444-4f7a-bbee-127d6b8a9ddd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6261d09d-d69f-4e30-9632-5a9fa36d394e</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c351fbe-c1ed-445d-83b2-5cb7b060f411</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b2eafa-e90b-4628-90e3-d1d4376c3007</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a8a7c6-6957-4886-b8ad-e2c95cc823a6</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7977211-2fd2-4f72-9652-316d6a27793c</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608d8ee9-1aa1-4c53-86cb-384ee3a793b2</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504dbc1d-9480-46a3-bb83-8ee03ee93056</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad88cccb-18a0-4c0a-a898-f7cad5087521</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0acf8669-0af7-4429-967e-71d93a886dee</ID>
            <FunctionID>4d922e03-e9c4-4dd0-94ef-48684f8decd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a9d217e-bd8f-4645-b2e5-3f92ed81de39</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c0b6471-8e37-4463-8464-13f588bd9ab2</ID>
            <FunctionID>0a9d217e-bd8f-4645-b2e5-3f92ed81de39</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>595c31ea-d372-4d13-adc6-da4407408055</ID>
            <FunctionID>0a9d217e-bd8f-4645-b2e5-3f92ed81de39</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57bddf33-e07d-4cad-abcb-f181a06578fe</ID>
            <FunctionID>0a9d217e-bd8f-4645-b2e5-3f92ed81de39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4847a369-e259-458a-beee-11754ca8ffd0</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5152aca-68bb-4c24-aff4-72646843109e</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0466175-b6a6-4e30-9af1-ef8b40dc8a30</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d36723-f994-47d5-a739-e41f63672638</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bafe9a90-b6f6-45aa-b1f7-68b1f4131ef0</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773c8aa9-2d45-4f54-9705-85f55dc49274</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb4d2a06-4d16-4a91-bfb8-12a7f798bf8e</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb92476-8a19-4e3c-8474-080fcd343957</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lnu > 0 & yempv_a > 0 & i_lnu = 0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b6907af-584f-45e3-a6fc-19a561685cd8</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18de7bd-ab7b-4f2f-ba72-d59e6156ef4f</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>161ba2cf-ec63-4cd2-bf02-ae20e3675bf7</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_liwmy_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba3f5004-7c71-49ff-8bcc-8d0dfcea900f</ID>
            <FunctionID>4847a369-e259-458a-beee-11754ca8ffd0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lnu > 0 & i_yempv_a>0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65d48fed-8d7b-42ee-b671-d3e3dbe40ffa</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b283a49-4337-414b-87f9-5e108018a3dc</ID>
            <FunctionID>65d48fed-8d7b-42ee-b671-d3e3dbe40ffa</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d269b5f-2a66-447a-835d-5a9532ea5fd8</ID>
            <FunctionID>65d48fed-8d7b-42ee-b671-d3e3dbe40ffa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62a35927-5978-452d-89a6-023bd2ad7124</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81fc5338-2cfd-45c8-831d-a3da3ca61a2d</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055c4d5a-220b-4967-bad8-59882d457397</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b2a2ac-7b6b-4342-b75a-97b58e38c95e</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a21dda3-f5d1-4fa1-988d-f816dcc073b5</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5385939d-6c8c-4ceb-bb70-215b6ce53b23</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ce13e19-09a9-465b-9218-4de0265ebd4a</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa912c1b-0e60-439b-850e-559475c94338</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28945095-cb2a-468c-8b66-81cad0746fe0</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75af6dee-be30-4d79-ac88-85b084482bd8</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915c4667-5d16-4c5f-a938-b7c63fbc7bd7</ID>
            <FunctionID>fb8ba300-f3d2-4e06-9100-e227b9b33e75</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>817a70a0-09cf-4db0-b6e4-61c02757b23d</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63cc49d1-6ce7-433b-bbb4-22fb81d93f50</ID>
            <FunctionID>817a70a0-09cf-4db0-b6e4-61c02757b23d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b547e1-718d-4982-9926-2c285b816769</ID>
            <FunctionID>817a70a0-09cf-4db0-b6e4-61c02757b23d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bcafcd54-d933-458a-835e-5d6a92adf025</ID>
          <PolicyID>d79c7183-f92b-4d4c-b94b-38294ed06738</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>acebd40d-40a2-4bad-b74d-a584a6694f7d</ID>
            <FunctionID>bcafcd54-d933-458a-835e-5d6a92adf025</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e3529063-ee14-40d9-9c0b-0acaec1fd549</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</ID>
          <PolicyID>e3529063-ee14-40d9-9c0b-0acaec1fd549</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4045f59f-32aa-4a1f-8402-115a2fb9e4f2</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236ccd9e-1f79-4ef9-a0ff-fb6efdc2f9b6</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37007578-d23b-4991-8f8d-80b58b3bf8a1</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9654675-9cf0-43a8-aedd-2c84d012bab4</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d653cc-489c-4a16-9866-e9bf262f3249</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64dfa215-7c06-47ff-b0c5-082def86a751</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d9da341-33fc-4372-b2d3-a408d23fbe65</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62e7220f-46d5-4e1f-ba13-56783c7d8fc0</ID>
            <FunctionID>d61d5552-7374-4c85-bdf8-f8c4c9fdccf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6d7f73c-a450-4fd7-b725-88b286a1e94b</ID>
          <PolicyID>e3529063-ee14-40d9-9c0b-0acaec1fd549</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bdd19d3a-7e60-4e60-862e-5508a96270da</ID>
            <FunctionID>e6d7f73c-a450-4fd7-b725-88b286a1e94b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3265740-6585-48bf-b5b3-65ea34e554b6</ID>
            <FunctionID>e6d7f73c-a450-4fd7-b725-88b286a1e94b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d591ad0a-a4fb-466e-8b2d-4174f4a6bf2e</ID>
            <FunctionID>e6d7f73c-a450-4fd7-b725-88b286a1e94b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d9639b9-1566-4486-b07f-d86603c42717</ID>
            <FunctionID>e6d7f73c-a450-4fd7-b725-88b286a1e94b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1db7a6-3a5a-45ef-abc4-d4622ee327df</ID>
            <FunctionID>e6d7f73c-a450-4fd7-b725-88b286a1e94b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>dee6165f-8a3f-4fc4-9a12-e4b4a29ea6c7</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>93826a6a-5f5d-4ab8-b667-ed4cee7300a4</ID>
          <PolicyID>dee6165f-8a3f-4fc4-9a12-e4b4a29ea6c7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9e9e1006-ed21-494d-bb48-7f8de467e9b1</ID>
            <FunctionID>93826a6a-5f5d-4ab8-b667-ed4cee7300a4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d504b9-c5e0-4269-8b60-a37dbfe7ef11</ID>
            <FunctionID>93826a6a-5f5d-4ab8-b667-ed4cee7300a4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9890a291-1213-4ece-a9d9-5a5f7a229f0e</ID>
            <FunctionID>93826a6a-5f5d-4ab8-b667-ed4cee7300a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</ID>
          <PolicyID>dee6165f-8a3f-4fc4-9a12-e4b4a29ea6c7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5560bcb-155a-4eb3-ba05-5d7b6c1a2d4e</ID>
            <FunctionID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3610c40d-5279-46fa-8057-dc3c76c22e5f</ID>
            <FunctionID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48399bbf-adbd-4ef0-b08f-56234a371055</ID>
            <FunctionID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1174ca9e-3247-4cc4-98b7-eb06d8555507</ID>
            <FunctionID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6176d16-1d94-4a74-a1e4-c9d087cf1c7a</ID>
            <FunctionID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c1d22f-bc10-40c3-9e4e-4a597d917d9c</ID>
            <FunctionID>9ef58ea4-0a1c-45be-b6d5-5fa67159b8ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1800093d-0114-49fb-8ba4-0ee87866df0a</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4efece9-eab1-4830-abf2-d7d9d384ef27</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aafeb35b-5888-4334-a55e-fee82d45b5c4</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5d6b5c-96d0-4cd4-a422-824c578a0b8e</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8b43f6-fbbb-499f-a354-f313f49dc77d</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08fe302d-d81a-464d-87a3-1059ea533726</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04665068-d758-4a58-ad1e-d8f275628c17</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd2d58f6-26a1-4609-b78c-812398e1571a</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f843aeee-2cab-4a33-8dba-42e01b9d7b40</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40978b0a-e194-48dd-a1e9-22ca42a3dae2</ID>
            <FunctionID>c06d2d4d-1a35-4cc7-a693-573b7a73d8a0</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93dc2102-cb32-4b29-a133-6434692a4fa3</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7cd34944-e85d-4403-9e1f-45b2c7def78e</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67526e68-08d3-4af8-bda6-5368b7d88be8</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63047ecf-b352-4d2d-9560-4448e126aa1f</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e67fd30-1549-4010-a2a6-0214d6fee3dd</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62443b20-93c5-48ed-b0b8-0e8bfe27ec17</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5962abb-379f-4664-aee9-dcfa893dc9ec</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e806fe12-1fd7-42dd-98e7-d41b3c794b5d</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edbde28b-d667-404e-b425-ccd32ef6051b</ID>
            <FunctionID>93dc2102-cb32-4b29-a133-6434692a4fa3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>090e1375-be5a-4565-9a28-e1933e4387ba</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f403c258-df75-406a-9d12-fcc778f5314e</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5d7aec-d23a-4b74-b6fe-8075c5fb1167</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af891f72-c5d6-44de-a629-49d956786f2f</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f6fd51-f7d4-47df-9a8d-e46b57f26c9b</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b4ca25-7fac-48fc-82c1-52dfa775c589</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac09a3f-eed0-4658-af7e-9b0508a91c08</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b28d0911-0aa5-45cd-b882-a4c6e34d39fd</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bfb4eac-4e02-411f-ab98-d2e6eb70c4cb</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8aa550d-3625-47c8-931a-d112623d2aa1</ID>
            <FunctionID>090e1375-be5a-4565-9a28-e1933e4387ba</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21ef123b-a6f9-453f-9da5-614b0fdfd6fd</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>69a2d1bd-15d6-4502-8b1e-36aede090ca6</ID>
            <FunctionID>21ef123b-a6f9-453f-9da5-614b0fdfd6fd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff5fcfb-7084-47de-a696-0a14470e1fac</ID>
            <FunctionID>21ef123b-a6f9-453f-9da5-614b0fdfd6fd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75dcbd98-60b7-4506-bfda-106f2de01323</ID>
            <FunctionID>21ef123b-a6f9-453f-9da5-614b0fdfd6fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1be5d714-1295-40c3-a7e8-5147851f5877</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d74faee-382d-4645-83c0-1fcc865282d9</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b538b73e-3db6-44af-9243-c68e2fee7f73</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734a75ec-3f19-4e2f-b072-4948584e8285</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8906f8ed-075c-4010-971f-4b87bfffc618</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993436c2-8d57-4adf-bfdf-6f89a984ae2d</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1cde39-e7e2-44d2-bf0c-e510fb6b816a</ID>
            <FunctionID>e3e44c1a-d953-463a-bda3-7ac54f45b21e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b257634-29e6-4450-8a17-5a2641970190</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a888f974-d4f4-4dec-8c6d-bccc7dcca1a3</ID>
            <FunctionID>1b257634-29e6-4450-8a17-5a2641970190</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>169ee01a-2f4a-489e-8f4b-42612915877b</ID>
            <FunctionID>1b257634-29e6-4450-8a17-5a2641970190</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac2f8602-4485-4efc-8e01-155be2a6cf3c</ID>
            <FunctionID>1b257634-29e6-4450-8a17-5a2641970190</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb60d8fb-03a7-49d7-a54a-f613e16f048a</ID>
            <FunctionID>1b257634-29e6-4450-8a17-5a2641970190</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c264059f-c882-45ab-8ae2-7c9e6d32e459</ID>
            <FunctionID>1b257634-29e6-4450-8a17-5a2641970190</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6b60098-70e4-4610-babb-f0baeec9ded6</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1bf7899-7f4b-4f8d-b0a7-7c681676835f</ID>
            <FunctionID>d6b60098-70e4-4610-babb-f0baeec9ded6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731eee44-44c0-456d-9f80-8f0bacbb83d6</ID>
            <FunctionID>d6b60098-70e4-4610-babb-f0baeec9ded6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f72439-f2f5-4c58-bf7c-b9c981beb556</ID>
            <FunctionID>d6b60098-70e4-4610-babb-f0baeec9ded6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cfabdc92-0f80-4ec3-b346-ff01ffc411a6</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87096924-66f3-4140-8225-6075e8c7c486</ID>
            <FunctionID>cfabdc92-0f80-4ec3-b346-ff01ffc411a6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13cd644d-67c1-4b60-9db5-93707a2ae4ca</ID>
            <FunctionID>cfabdc92-0f80-4ec3-b346-ff01ffc411a6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75349772-3d9f-4d69-b8f8-1e77c61f246b</ID>
            <FunctionID>cfabdc92-0f80-4ec3-b346-ff01ffc411a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131bdf83-99ff-4c78-b5ca-dba75b38aa22</ID>
            <FunctionID>cfabdc92-0f80-4ec3-b346-ff01ffc411a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80729634-75bc-4b59-8b0e-45da368c9c89</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>005f145f-4b05-40ec-b6dd-e695919117b0</ID>
            <FunctionID>80729634-75bc-4b59-8b0e-45da368c9c89</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e9e5a7-c744-492e-8080-1b5c4c707359</ID>
            <FunctionID>80729634-75bc-4b59-8b0e-45da368c9c89</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4ba848-d303-4efe-929e-1ae6198d8c11</ID>
            <FunctionID>80729634-75bc-4b59-8b0e-45da368c9c89</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f179e4c-7b69-408c-ac54-b31dd3cdcd05</ID>
            <FunctionID>80729634-75bc-4b59-8b0e-45da368c9c89</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bacac3bb-1a7e-4fe0-b232-1111348ed2e1</ID>
            <FunctionID>80729634-75bc-4b59-8b0e-45da368c9c89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8fa5d044-15c7-4240-90e6-f974ee925965</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d73ffa71-8875-47b7-80b1-e389798b8e3b</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dd86b1f-e95c-4312-a465-0f37851ee251</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cec24f-5a65-4087-9ad0-2b639dfc79c3</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f2bf989-b27c-486f-a45f-168ef73d103c</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e14c3318-997a-4358-9884-abe5ac62154b</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd934fa-2bf8-48bd-a7e1-875d3ac13e67</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b9513d-b086-4da9-a180-bd69fda15ced</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030269be-cdf1-4308-b462-2f34c9f03853</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba76d96-4cb8-4482-951d-8ec1ee6c7550</ID>
            <FunctionID>8fa5d044-15c7-4240-90e6-f974ee925965</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>250c7f6a-6e74-4344-bc33-b94557f6e36b</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>379f21ed-698d-45b8-86ed-06019e2b1cdb</ID>
            <FunctionID>250c7f6a-6e74-4344-bc33-b94557f6e36b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d985aae6-ce2c-4b5a-8edd-84d7d1c5a10f</ID>
            <FunctionID>250c7f6a-6e74-4344-bc33-b94557f6e36b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64cbfbd7-1633-46d3-b8ec-d3d869b2fd72</ID>
            <FunctionID>250c7f6a-6e74-4344-bc33-b94557f6e36b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ba73e2a-fcf6-4932-ac23-19afa93c25f6</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2005684-8ff3-4a49-852d-5241c107fa25</ID>
            <FunctionID>2ba73e2a-fcf6-4932-ac23-19afa93c25f6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77e2523-e1de-4a4c-b266-5d50bcdc9972</ID>
            <FunctionID>2ba73e2a-fcf6-4932-ac23-19afa93c25f6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0bc7371-a13a-4326-a56f-b82968335332</ID>
            <FunctionID>2ba73e2a-fcf6-4932-ac23-19afa93c25f6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc335fe1-4ec6-4fed-a432-c9851c33948f</ID>
            <FunctionID>2ba73e2a-fcf6-4932-ac23-19afa93c25f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a3e4cb8-f854-4389-abaf-9ed875a583f2</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c215d4-b86e-4dff-ab57-7785d0d25f01</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0c172e-a5ed-43da-9497-0e0adbc2ba51</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe52950-8cbf-4a2b-be06-439bbe9d5fd7</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79f18a9-7d22-4cf0-8853-2f30f9cdca37</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9489747c-3105-4900-8226-a62b449e753e</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f92626b8-00fd-41e3-94ab-f57064ef9c24</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e226c6-052e-49fe-b115-296e24472a85</ID>
            <FunctionID>efa4dad0-8e34-4f55-b0a8-8663e34eca0b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1dde312-c8d8-4072-9907-43f247c04627</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4349044-1943-4389-a460-6d850960ae63</ID>
            <FunctionID>e1dde312-c8d8-4072-9907-43f247c04627</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s + tin11_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700a30ee-7ec4-4aa0-b5f3-e226428fba2f</ID>
            <FunctionID>e1dde312-c8d8-4072-9907-43f247c04627</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f673c5e-389f-4e0c-a790-861c5d55e4d5</ID>
            <FunctionID>e1dde312-c8d8-4072-9907-43f247c04627</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7c7d1d1-4e86-45ef-8564-5234443db06e</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>abdae394-44af-4b81-9dd8-40ddb6fce098</ID>
            <FunctionID>d7c7d1d1-4e86-45ef-8564-5234443db06e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ada2878-ee62-4e2b-b80a-fa84507b60bd</ID>
            <FunctionID>d7c7d1d1-4e86-45ef-8564-5234443db06e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79d52ed6-2024-441e-b1ea-44b7720bddae</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6193d640-ed3b-4bff-9668-a61536ed5791</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3933468f-92d6-48a4-ac5a-c40cf5edc9a2</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae30b5f8-efac-4ad9-a9f6-08ccb8f6c47b</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f129090-a2fc-4346-bb43-94c966ad0d41</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ae06ea-46a0-4016-b7e8-cbab4d124410</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6843abbd-619e-4be4-93f1-3b4f4da112fe</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0370788e-55c7-4daf-8f6d-065a97bd41d5</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c874fa58-154e-4367-8b3a-2eea18fe9eb1</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7364ba6e-ddf5-4609-98cc-214cf11ea7c9</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f341ac0-59a5-49b2-822c-dde2050d532a</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate5]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c35c3d36-d82a-4457-8cb2-3906dda2dd24</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate4]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04bacef-dec3-49ff-a0e6-a5711d0abd8f</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh4]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eefc428-c995-46ba-b9f7-505c24435274</ID>
            <FunctionID>79d52ed6-2024-441e-b1ea-44b7720bddae</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea7f8131-667e-421d-856c-7eae58a2a52b</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb72921b-a2e8-4500-9912-5449f728bdf8</ID>
            <FunctionID>ea7f8131-667e-421d-856c-7eae58a2a52b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b4f6cf-384c-4c01-981f-f0da4edc426a</ID>
            <FunctionID>ea7f8131-667e-421d-856c-7eae58a2a52b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>298d1686-167b-492f-90b5-b811c425e0fe</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f768229-be62-4d53-8505-399f8b49032b</ID>
            <FunctionID>298d1686-167b-492f-90b5-b811c425e0fe</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a742fa7-3ba1-4bd0-8ec4-5d4f29d6c6d5</ID>
            <FunctionID>298d1686-167b-492f-90b5-b811c425e0fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62c40d1-42b2-4a06-bcd8-4fb8eabf7fa0</ID>
            <FunctionID>298d1686-167b-492f-90b5-b811c425e0fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0bd855ef-f5c5-44b5-a5d7-753b555020f0</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35353193-6f06-4693-95c5-c58ef89455df</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddbc1be5-ee42-4f65-932b-59a6a237a6bf</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde9509c-dfc4-4889-8de1-eb05e97bdd98</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1834c1a7-2952-4e8f-85aa-3f31625abc30</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005a9e84-6f43-4d45-b97b-6384848da815</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48cb5c30-1952-4301-89a3-8299fadffb68</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68f019f-19c0-4b38-beb0-b5441849632a</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c68215f-e496-49df-a5e5-abec88f52d81</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8b47510-463b-4cbf-9487-74288ad3854c</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bfee957-10d6-49ca-bccb-521469bf6bbc</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb50c05-706e-4416-9484-8fa1804f3bf4</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6017e121-a8f2-4296-a427-0905e9a7e4bf</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e675f2-75b5-45bb-87e1-6abb87c28770</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b228ac5-cb93-4f35-8a0d-86fc5ba35cc3</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b237ae9-66d2-4b2b-a9f4-be4e4bb5b246</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013a4dd0-842a-46a9-ae79-d420dd8ab212</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e68097-40db-45c9-8371-c67daa55a2f6</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d702ba-7490-4bc7-98ba-9c60bca12049</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79e285e3-4fbd-4db0-8454-db07fcfbbf00</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56e8eef8-c1e0-4973-b271-f3ea6439f573</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256c9243-f282-45dd-a2c7-aa4a07446769</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414417f9-918c-451d-a1f1-597a2a70f7eb</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd00ece-d49e-4518-bb3e-ab7c8663a877</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ab9357d-4b35-4660-a7da-1f5a6dae688f</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3c8ac6-7811-414e-8e55-0b18a7632866</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b937a348-6899-4cb1-accb-7aa0eaa260ea</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83080f3-2df6-4a82-abc7-d90d59aca500</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5050b387-0b47-4b63-a374-fd5b84d81a10</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b307d425-da28-47d9-a1c6-26628f8c8b4a</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b006a506-f0ed-4b7c-8a00-463f7e4a1e0e</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4128d329-556f-487c-92c9-458fb4d99e8f</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144a2c1a-dcbd-484e-98c6-bed8f40edb25</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79a3463-002d-4279-839c-77e9610bd28a</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae5dd81-5ac8-46a8-bfbe-ae75aadd0644</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd48d151-7bb2-4ee8-b605-05738285c1d0</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b74ceb88-f51a-4393-8cb2-afb61cc970e7</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a74b9df-daee-4fb4-a1de-f070eb083a68</ID>
            <FunctionID>26f6ef13-e64d-47ec-b95e-18bc16cc1913</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a93f0b69-6d5b-42b8-9bad-d9b7302195bc</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>491e6334-e103-41dd-8ede-1171a55e5595</ID>
            <FunctionID>a93f0b69-6d5b-42b8-9bad-d9b7302195bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea832a8-6c4b-4a58-933b-56c337c6e0b7</ID>
            <FunctionID>a93f0b69-6d5b-42b8-9bad-d9b7302195bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e878327-bffb-4401-b359-2634cbc4cfda</ID>
            <FunctionID>a93f0b69-6d5b-42b8-9bad-d9b7302195bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b430bc8-5038-4ae1-b238-794bd9b9ad21</ID>
            <FunctionID>a93f0b69-6d5b-42b8-9bad-d9b7302195bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06813eeb-46e8-4186-9be0-5e3678b1015a</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f466f1b9-3d1a-448a-91d4-506c18b0a72e</ID>
            <FunctionID>06813eeb-46e8-4186-9be0-5e3678b1015a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78b17df1-a029-4174-9637-37638769c6dc</ID>
            <FunctionID>06813eeb-46e8-4186-9be0-5e3678b1015a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d1a036-e4a8-4f6a-9360-45efabc98f4f</ID>
            <FunctionID>06813eeb-46e8-4186-9be0-5e3678b1015a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77cb18ec-3e2c-4d83-a74b-745d2607254c</ID>
            <FunctionID>06813eeb-46e8-4186-9be0-5e3678b1015a</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25bdb9f4-759d-471f-9204-f0cbac8d4148</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4075d97-03ed-49e0-bb4f-123998d92f37</ID>
            <FunctionID>25bdb9f4-759d-471f-9204-f0cbac8d4148</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9189d951-6f3b-4429-a75c-f1b9d3c5638c</ID>
            <FunctionID>25bdb9f4-759d-471f-9204-f0cbac8d4148</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4e271b6-8974-471b-b590-c84952555bf4</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7ad004a-dd4e-46cd-9a3e-a79345a9cb19</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28611c7c-cb44-4eaf-8ea0-1c1a82dac6ae</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c078ba13-ea32-44a2-94ea-868a62cee861</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c8c73a5-bbd3-465a-8403-bdfaf470d27e</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c390446b-5803-4ea0-92f3-2e322cc6eb1b</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d282d22-bc33-4666-a7ad-e8dfe58f5635</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73499d4d-0a7b-4f81-8ba5-dd52f6ea23a8</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52dfe8a-6f92-44b2-8ab3-70736d764783</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6d336c3-3547-4d26-8af4-5ca221561c57</ID>
            <FunctionID>b4e271b6-8974-471b-b590-c84952555bf4</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>462c5718-6dec-48fe-b7ce-783497022ca4</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0178eb51-10df-4eea-ac73-e27923489e64</ID>
            <FunctionID>462c5718-6dec-48fe-b7ce-783497022ca4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a23814-b6a5-482e-869d-d76bb01c264a</ID>
            <FunctionID>462c5718-6dec-48fe-b7ce-783497022ca4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5674c955-df0c-462b-ad8c-b6c32812c69c</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c9b6d8c-d69a-4618-9c07-8dcecc08a09b</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78ac180d-b251-42a4-9f01-da4e70cb41de</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b95392b5-9f05-4862-8e0e-b3464779257b</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200e0e88-7e3d-4913-86ff-bfa211a5e43a</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc290d3d-5345-4d67-b245-ee1a006bc3b6</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb9d1cdb-d1a0-4dc7-abd8-6f27d6206f7f</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>632d678f-67cb-46cb-8b69-f68f366fcab1</ID>
            <FunctionID>58ddf726-85f8-4ebe-a5c2-9d751ff482c1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2ab2490-1615-46ca-9d69-bf36d56ad75d</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18769f56-ff4c-4365-8ea9-9e93b8db7dad</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa10c3f3-018b-405b-a621-eac97e1b4199</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab5db99-768d-451d-b902-a0dc04bbde22</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb44144-a1c1-418e-a373-35a9f3e8a1ca</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dec1d414-ccde-451b-b1ed-c7b6d2683622</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa618a4-6282-4340-bfc7-73b6a875d5e0</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ee130f-d258-4824-bf6f-4796ac812808</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ac36ca-a739-4be6-8844-113734ade903</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f2afb1-22ac-4892-9f27-2bcb67f13b98</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c41902a-e574-4bae-a6e8-6f908c978f20</ID>
            <FunctionID>f1fe6ec0-a687-4d60-ab7b-d18165c43201</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1736788-6d89-479f-95b6-764dd455f7c4</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8e287d37-a31c-45d6-a8da-be93c7ddf7be</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ca81e1-8e83-4667-8c1d-461693d560a2</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da1711b-9b39-4019-b86f-4d1b39eb3431</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9237de8-d4f3-45c5-9b9b-e17625cdc22e</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e7d59d-7e66-42a9-a76a-69961902d2c9</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>072822df-7d65-4da5-b716-2530d3a80a25</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9640c0-d3f2-4dd3-9a6e-cd4667611150</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bfa8f3e-b916-4c7c-935f-9f1e137ba099</ID>
            <FunctionID>e1736788-6d89-479f-95b6-764dd455f7c4</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec8f105e-9c56-4b11-8a64-694b53ba80ff</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ae601b1-ce9c-4981-a22d-439346490417</ID>
            <FunctionID>ec8f105e-9c56-4b11-8a64-694b53ba80ff</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab7203b-a0c0-45a1-8971-aa8972188b23</ID>
            <FunctionID>ec8f105e-9c56-4b11-8a64-694b53ba80ff</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f0bf37-48c8-4f64-9aac-4e57503ff3ff</ID>
            <FunctionID>ec8f105e-9c56-4b11-8a64-694b53ba80ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a80b2a4f-3fa2-42f5-a567-261bb08ef47b</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2540abc-5bd5-4893-9416-73ea6c83e6ab</ID>
            <FunctionID>a80b2a4f-3fa2-42f5-a567-261bb08ef47b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>733658fb-7ba4-4ed7-8589-2856d857d8cb</ID>
            <FunctionID>a80b2a4f-3fa2-42f5-a567-261bb08ef47b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcec3bda-7522-45d8-9c7a-9faa0d4f61de</ID>
            <FunctionID>a80b2a4f-3fa2-42f5-a567-261bb08ef47b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>942452df-2e40-4e13-98a6-7e5ed40af849</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00833070-546b-4720-b0a0-9fc859572fcf</ID>
            <FunctionID>942452df-2e40-4e13-98a6-7e5ed40af849</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e77cf1b-0f1e-4ca5-bd81-404025f38a46</ID>
            <FunctionID>942452df-2e40-4e13-98a6-7e5ed40af849</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>018c5cd4-d32f-4140-a089-99e10ce0305b</ID>
            <FunctionID>942452df-2e40-4e13-98a6-7e5ed40af849</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>997f39b8-cc70-426d-ab14-8f58dfdf6f7c</ID>
            <FunctionID>942452df-2e40-4e13-98a6-7e5ed40af849</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5eb008d9-8d82-4130-b81a-0de076149ece</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a130467d-e2cf-432a-8e90-8119bf2bf468</ID>
            <FunctionID>5eb008d9-8d82-4130-b81a-0de076149ece</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f9cde0-ee5e-40f6-88dd-5a9931cc5c8b</ID>
            <FunctionID>5eb008d9-8d82-4130-b81a-0de076149ece</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f922a370-c8c4-41c4-9b47-a854905eb6ac</ID>
            <FunctionID>5eb008d9-8d82-4130-b81a-0de076149ece</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>782e3031-d56f-4e7c-ab92-bc4db5fff775</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e76c6a2-f9f7-4401-ad23-b1847b4a938c</ID>
            <FunctionID>782e3031-d56f-4e7c-ab92-bc4db5fff775</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38a62118-69a9-4a3a-b7df-4ae598b8155e</ID>
            <FunctionID>782e3031-d56f-4e7c-ab92-bc4db5fff775</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0cde81-f618-46c8-a67c-b6693f0a73e1</ID>
            <FunctionID>782e3031-d56f-4e7c-ab92-bc4db5fff775</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a95d7dd-1efb-4991-b76b-a27a25cee530</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>303c8b31-bda8-406b-a42a-7d736f0452bb</ID>
            <FunctionID>5a95d7dd-1efb-4991-b76b-a27a25cee530</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c2e2cb5-c71a-4346-a263-c8ea50ea5f97</ID>
            <FunctionID>5a95d7dd-1efb-4991-b76b-a27a25cee530</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3413d03c-8922-4659-8909-f181a322c848</ID>
            <FunctionID>5a95d7dd-1efb-4991-b76b-a27a25cee530</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80250b0d-7696-4cb5-9b28-d941c2f2949e</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>38f993c1-97c5-40f6-b4c9-eae6aacb5217</ID>
            <FunctionID>80250b0d-7696-4cb5-9b28-d941c2f2949e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a89f27-cc59-4e70-bc2c-7ce53b795806</ID>
            <FunctionID>80250b0d-7696-4cb5-9b28-d941c2f2949e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ec5120-c620-437a-a9d9-8e487bad8a15</ID>
            <FunctionID>80250b0d-7696-4cb5-9b28-d941c2f2949e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c001764-c4ff-4720-a861-4427892d7b22</ID>
            <FunctionID>80250b0d-7696-4cb5-9b28-d941c2f2949e</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0cee11-9f84-4b2d-8122-5b18284a3d1c</ID>
            <FunctionID>80250b0d-7696-4cb5-9b28-d941c2f2949e</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c317ed5-a6a2-45e6-8931-eb24230aa075</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49cc5764-ef64-4a6d-a356-f3b25a3f12f2</ID>
            <FunctionID>5c317ed5-a6a2-45e6-8931-eb24230aa075</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1273bf6e-e4d0-4ffd-9070-ea4d25674680</ID>
            <FunctionID>5c317ed5-a6a2-45e6-8931-eb24230aa075</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dcfe00f-f7f7-48f5-b446-9d64ccdb1d66</ID>
            <FunctionID>5c317ed5-a6a2-45e6-8931-eb24230aa075</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5458264e-d0f5-4ae6-ac0b-16021594c961</ID>
            <FunctionID>5c317ed5-a6a2-45e6-8931-eb24230aa075</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6220a247-a378-4eb4-b5d4-9e1c6c876d78</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4998f52a-e9f8-43ac-90da-a2f0d0d02e3c</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d04b9416-4974-4ac9-84cc-093af9444e27</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1Wl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3dc3c3-d5f7-4ce8-835e-1ff0c1083e36</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3966b7a-7ed5-404e-b8e4-5848776b7b98</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2Wl]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1474f2fc-b6c4-4c5c-a519-ad343e1a6c5b</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9895b0b2-3946-4985-8eed-bfe751f961b3</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3Wl]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5b306cb-4dbd-4e1b-a420-1b0c77b271c1</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b90e814-adf4-40b3-b102-5e9f39d71ab4</ID>
            <FunctionID>51ce8abe-2411-4e5e-9e7c-aa2c98be8125</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>614a5926-b80c-40c8-8c1d-fcc2261c0582</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e68864ec-8ac5-4084-b3d6-3559f6178f38</ID>
            <FunctionID>614a5926-b80c-40c8-8c1d-fcc2261c0582</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1d1412-180e-458f-9cbc-21d113441818</ID>
            <FunctionID>614a5926-b80c-40c8-8c1d-fcc2261c0582</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe3b63f-7296-4b65-8c4a-d9df037ddd6c</ID>
            <FunctionID>614a5926-b80c-40c8-8c1d-fcc2261c0582</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74b0cacb-248e-4a46-81d0-7a0cb85e9f25</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50230f04-ba6b-42d7-a2e7-71d367efc087</ID>
            <FunctionID>74b0cacb-248e-4a46-81d0-7a0cb85e9f25</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1a3f8e-ea5f-4762-88c4-e926fe74ffc4</ID>
            <FunctionID>74b0cacb-248e-4a46-81d0-7a0cb85e9f25</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a195a80-dc73-43c0-a659-ab240af892c1</ID>
            <FunctionID>74b0cacb-248e-4a46-81d0-7a0cb85e9f25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d36b610-00fb-4762-9ef0-51273050aa46</ID>
            <FunctionID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abca0e0-31c1-472d-84de-a35ea39e1079</ID>
            <FunctionID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c711a79-e3b6-4d53-8ff2-b47774845ceb</ID>
            <FunctionID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ad535d-2115-49d1-b692-6939c182ea1c</ID>
            <FunctionID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc80ad10-883a-401b-a423-73e559cc4fa8</ID>
            <FunctionID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56b6b395-40b7-4bea-ac8d-a9bc979f9f95</ID>
            <FunctionID>f54f0a9f-11c4-4b14-b519-acc28e822d8d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78fc5b35-a79e-4f53-8840-80230806fbca</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0709fda2-ea34-45cb-860f-91b4ed3a6fae</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32cfcd65-96d5-4e14-9bc9-ab1901f6c6f6</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25753754-2b54-43fd-88ae-679d59c2e75a</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c93655-c9cb-44ad-8661-4b095b3acd4a</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e6d6d61-a785-4089-b8f5-79220bae1de8</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a658162-d2e2-48fc-b7b8-21c7460c4368</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d408db-1830-4e77-8235-fa6e2f770de3</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41c67b0c-6708-424f-9be1-fbe87e04c42c</ID>
            <FunctionID>78fc5b35-a79e-4f53-8840-80230806fbca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0c14212-c5e5-4cf2-84dd-fb794f8f1a51</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12966f4f-8260-48da-8c9b-e6d95002e10c</ID>
            <FunctionID>d0c14212-c5e5-4cf2-84dd-fb794f8f1a51</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfb9c22e-dba9-4db3-97f2-6a7876f0df9f</ID>
            <FunctionID>d0c14212-c5e5-4cf2-84dd-fb794f8f1a51</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND*(i_tin_gross_rUK/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2afeb2-afae-4c6f-849c-df9131b3f086</ID>
            <FunctionID>d0c14212-c5e5-4cf2-84dd-fb794f8f1a51</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>084130bb-a32c-4c01-bffe-e5e4e6036289</ID>
            <FunctionID>d0c14212-c5e5-4cf2-84dd-fb794f8f1a51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>219d786c-23cf-4a6b-899b-3772a1c9783e</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9a8d17d-d7c5-425b-8bde-658aeb2ec68e</ID>
            <FunctionID>219d786c-23cf-4a6b-899b-3772a1c9783e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcab94af-0698-42cc-95af-e86d28e13040</ID>
            <FunctionID>219d786c-23cf-4a6b-899b-3772a1c9783e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>801c3cb0-e052-482f-aebd-64afedcf362e</ID>
            <FunctionID>219d786c-23cf-4a6b-899b-3772a1c9783e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294bc28a-8800-4d1b-904e-9e4c29dfe2e7</ID>
            <FunctionID>219d786c-23cf-4a6b-899b-3772a1c9783e</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab9cefa-1a59-4526-873b-822af3ca6893</ID>
            <FunctionID>219d786c-23cf-4a6b-899b-3772a1c9783e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f590f53-ed1c-42ea-8438-e6e738e82c39</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6953005f-2ea3-48e4-942f-a100334c9a62</ID>
            <FunctionID>9f590f53-ed1c-42ea-8438-e6e738e82c39</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c01870e-dec0-4b1d-b2b3-bfab8f3ab2af</ID>
            <FunctionID>9f590f53-ed1c-42ea-8438-e6e738e82c39</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>585c62e6-ed62-4d7a-b019-23121002c3d1</ID>
            <FunctionID>9f590f53-ed1c-42ea-8438-e6e738e82c39</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e28206-64bc-4874-904e-463a7874df81</ID>
            <FunctionID>9f590f53-ed1c-42ea-8438-e6e738e82c39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c2bf88f-fa38-4af6-a99a-db1c6e90c55c</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b7684c0-6a2f-4e0d-a11b-5f56787fbb99</ID>
            <FunctionID>0c2bf88f-fa38-4af6-a99a-db1c6e90c55c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e6c871c-42c4-45a0-9787-cb8a92c7e638</ID>
            <FunctionID>0c2bf88f-fa38-4af6-a99a-db1c6e90c55c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales - i_tin_allow_NSND*(i_tin_gross_Wales/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c178ad6a-5b5e-4ccc-911c-2c1052c3c6eb</ID>
            <FunctionID>0c2bf88f-fa38-4af6-a99a-db1c6e90c55c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4f1ab07-addb-42f9-b375-dc5a9fdd2da5</ID>
            <FunctionID>0c2bf88f-fa38-4af6-a99a-db1c6e90c55c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0bdf24b-1aab-4c4f-be44-83289aeeca5d</ID>
            <FunctionID>0c2bf88f-fa38-4af6-a99a-db1c6e90c55c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de606eb6-22d5-490e-bf92-76b21e30c8d5</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d784d95-0004-4ede-993c-7a56f10d35c7</ID>
            <FunctionID>de606eb6-22d5-490e-bf92-76b21e30c8d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin11_s >0) & (tin11_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b7c4402-60a7-4344-bd89-bc36672ff6d7</ID>
            <FunctionID>de606eb6-22d5-490e-bf92-76b21e30c8d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin11_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d316259-8469-4377-b041-1f17e121199f</ID>
            <FunctionID>de606eb6-22d5-490e-bf92-76b21e30c8d5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aea9975-3463-48f7-a6e1-41ead98ac504</ID>
            <FunctionID>de606eb6-22d5-490e-bf92-76b21e30c8d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27b1c630-37c7-4e19-94dc-c87aca9b4cdb</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ebeb4dc-6369-4ac5-be97-3ad898e73222</ID>
            <FunctionID>27b1c630-37c7-4e19-94dc-c87aca9b4cdb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6a3ab5-c9a5-4e9a-9718-31563246ce2b</ID>
            <FunctionID>27b1c630-37c7-4e19-94dc-c87aca9b4cdb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ea0eed-7620-4a45-8ad5-6faa1da0c5a4</ID>
            <FunctionID>27b1c630-37c7-4e19-94dc-c87aca9b4cdb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>611fb2df-75bf-462f-8d69-708ae89f00e1</ID>
            <FunctionID>27b1c630-37c7-4e19-94dc-c87aca9b4cdb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f355ffb4-b8ac-4960-885b-07913a1ce1f3</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17a8bc06-0b74-4c41-8a73-9733e11aeba0</ID>
            <FunctionID>f355ffb4-b8ac-4960-885b-07913a1ce1f3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d094f5-5370-41af-b509-1e6e9af31f2f</ID>
            <FunctionID>f355ffb4-b8ac-4960-885b-07913a1ce1f3</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca32655-0cad-4c68-b94f-d981d6ca736c</ID>
            <FunctionID>f355ffb4-b8ac-4960-885b-07913a1ce1f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b388da5-4f24-4e83-b443-192a979b423a</ID>
            <FunctionID>f355ffb4-b8ac-4960-885b-07913a1ce1f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3269d7a2-b1f7-4503-a348-06155b9df3f5</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0813129d-e975-4c68-8218-d9e8ce4e5f16</ID>
            <FunctionID>3269d7a2-b1f7-4503-a348-06155b9df3f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c13d0aff-8f22-4024-82b3-a5feac19e65f</ID>
            <FunctionID>3269d7a2-b1f7-4503-a348-06155b9df3f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a30df86-2009-42f5-84f8-0e6b1941ad86</ID>
            <FunctionID>3269d7a2-b1f7-4503-a348-06155b9df3f5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fd45fea-d4e3-443b-86a4-37c0349c3390</ID>
            <FunctionID>3269d7a2-b1f7-4503-a348-06155b9df3f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c2a31d2-a149-4b0d-94f3-e9300c1a0586</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c54c906-825a-4ecd-a2f2-6a07b28b54a8</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b42434-27d9-440f-9512-d9163dffe6d8</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b271cc78-5c60-4592-8177-cc5acbbbee29</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec22053-07c6-4745-85c9-b3a8ca77fcb0</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>476cfe1e-f868-4989-b7ab-75cb0a84ea12</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320fd496-f097-485b-bd1c-11468c5e8bdb</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b51aa833-5c5c-4eed-9792-855eb1e2ad40</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8d4322-735a-4412-8c4d-6036771c83fb</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a75da9-f9cb-4920-bd03-e79b0da6022d</ID>
            <FunctionID>0cba04b0-6bb5-4a6e-a133-dfb1f2b14e11</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48726a57-ea42-4774-8c84-0530808a6cd9</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>997f90c7-d5f1-4ad1-a700-e10ef113984b</ID>
            <FunctionID>48726a57-ea42-4774-8c84-0530808a6cd9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>080aecaa-fb35-4fc6-8a4e-39b62d03370f</ID>
            <FunctionID>48726a57-ea42-4774-8c84-0530808a6cd9</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054fc005-39f2-41f5-8d87-9a98dc0bda65</ID>
            <FunctionID>48726a57-ea42-4774-8c84-0530808a6cd9</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e1ccd58-7b31-4cc9-b1f9-144c407814b8</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a70aa82-1f98-4cd5-9648-1bf7b3c2c7b4</ID>
            <FunctionID>0e1ccd58-7b31-4cc9-b1f9-144c407814b8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f06ba9-f632-4470-9975-b523a873994b</ID>
            <FunctionID>0e1ccd58-7b31-4cc9-b1f9-144c407814b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ffa3f7-aa9b-4c21-836a-199d5c86d4bf</ID>
            <FunctionID>0e1ccd58-7b31-4cc9-b1f9-144c407814b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bf4acfb-badc-4c5e-a653-59e130ef0277</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3b9eef9-5609-471a-9022-6c24d09523a8</ID>
            <FunctionID>2bf4acfb-badc-4c5e-a653-59e130ef0277</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce67f651-4d74-422d-b8c3-500817f7e489</ID>
            <FunctionID>2bf4acfb-badc-4c5e-a653-59e130ef0277</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0640ab5e-d2eb-49e8-83c5-fb383ca825cd</ID>
            <FunctionID>2bf4acfb-badc-4c5e-a653-59e130ef0277</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64b504fb-1851-42c9-8bf4-e8c9b58c2ecb</ID>
            <FunctionID>2bf4acfb-badc-4c5e-a653-59e130ef0277</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc587960-68f7-4425-aab1-333be9fd935c</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c25005b7-887d-4820-b5a3-0979bbdff637</ID>
            <FunctionID>cc587960-68f7-4425-aab1-333be9fd935c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1386d698-8556-4038-b3a6-0f78fd7162e6</ID>
            <FunctionID>cc587960-68f7-4425-aab1-333be9fd935c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d1e2fc-0abe-413b-ae8c-09be2dadfe13</ID>
            <FunctionID>cc587960-68f7-4425-aab1-333be9fd935c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38b19a4-d31b-40ca-a046-234d9ff14d09</ID>
            <FunctionID>cc587960-68f7-4425-aab1-333be9fd935c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54be9f9d-0e3b-4324-a2a0-d2b9a7c17450</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4478ad42-b958-4300-a35a-396c8f52c17a</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e4bdd6-e68d-4743-9117-466c324e7991</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2b04c9-58a6-46f8-ae14-a7f234711fd8</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd58bfd-a3ed-444d-9e6a-ba8f350630e3</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ab4660-2cf3-41a2-8d31-fe0c6a2cc28c</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0728458-46ac-4804-a495-553992eedd29</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02297285-32a4-41a5-8fa6-fa30f1f035b4</ID>
            <FunctionID>f516a20b-eaa0-4ff4-bf74-2fcaea67b960</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56d93e91-1423-4fd1-88ba-6024645be082</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9431548-4545-4538-ac17-82bdebc99060</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fb5859-52bf-41af-9dd0-4c2d8dd7cf32</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>564b5a2f-28dd-4cb4-87e2-d4fd2ae37cb1</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45f3770-4597-4641-9a88-6973a8350e9f</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d04546-7efc-4a4c-a381-929bc5513625</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b38433b-a541-4ab2-9346-9b4ade667d2e</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8870c199-1989-468c-bee9-c5ac08446b04</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a65d3d9-75c4-4fb2-a444-4eb24b7ee9a5</ID>
            <FunctionID>56d93e91-1423-4fd1-88ba-6024645be082</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3468358-2a72-4066-9d3c-f30cd59bcb85</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b903ae0-8392-4542-b00b-ab65a30b7dcd</ID>
            <FunctionID>b3468358-2a72-4066-9d3c-f30cd59bcb85</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0466edf-d5b3-4b89-9043-d4dee38a1591</ID>
            <FunctionID>b3468358-2a72-4066-9d3c-f30cd59bcb85</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f527844-a3ad-4e6a-b6df-bf6c803efc28</ID>
            <FunctionID>b3468358-2a72-4066-9d3c-f30cd59bcb85</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>474baad6-605b-4437-aa06-ee436e631735</ID>
            <FunctionID>b3468358-2a72-4066-9d3c-f30cd59bcb85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa976680-b67d-403d-a653-ab52e9137bc6</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f3d889b5-2bd7-4443-84f0-009ab1a9b35e</ID>
            <FunctionID>aa976680-b67d-403d-a653-ab52e9137bc6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38f1372-e3cc-4d7b-8039-93fdaa52be51</ID>
            <FunctionID>aa976680-b67d-403d-a653-ab52e9137bc6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e352ae7a-72c6-4c9e-b47b-2eaaf76e0120</ID>
            <FunctionID>aa976680-b67d-403d-a653-ab52e9137bc6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8cc307-1de4-4c0c-825a-94a84d639452</ID>
            <FunctionID>aa976680-b67d-403d-a653-ab52e9137bc6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9153fa47-d19d-4959-a7f9-84ecf9d6bb4a</ID>
            <FunctionID>aa976680-b67d-403d-a653-ab52e9137bc6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45896dcc-0ea5-4af6-949f-f8852f46007d</ID>
            <FunctionID>aa976680-b67d-403d-a653-ab52e9137bc6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ece9aa8-38df-41d7-911a-0bcb3883621f</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d629e05-aeb0-49c9-b48b-668f1c4a4254</ID>
            <FunctionID>0ece9aa8-38df-41d7-911a-0bcb3883621f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ac4cb9-fa2e-46fd-a400-a825ee33f58e</ID>
            <FunctionID>0ece9aa8-38df-41d7-911a-0bcb3883621f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0e6ee5-8293-4e90-94c5-bc3a98c7d898</ID>
            <FunctionID>0ece9aa8-38df-41d7-911a-0bcb3883621f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f832b7-ea22-424b-917f-9c4331dde4c0</ID>
            <FunctionID>0ece9aa8-38df-41d7-911a-0bcb3883621f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b81c7e72-9c95-497a-9007-27d2310eee27</ID>
            <FunctionID>0ece9aa8-38df-41d7-911a-0bcb3883621f</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28f5093b-48a9-4417-99ff-4f06a368294e</ID>
          <PolicyID>1800093d-0114-49fb-8ba4-0ee87866df0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2da984fc-4096-4d28-8a0e-24fa51ec8599</ID>
            <FunctionID>28f5093b-48a9-4417-99ff-4f06a368294e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3929655-8fce-4aea-9789-11430188c528</ID>
            <FunctionID>28f5093b-48a9-4417-99ff-4f06a368294e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc17ca6a-f9cb-426a-9564-e3340602f390</ID>
            <FunctionID>28f5093b-48a9-4417-99ff-4f06a368294e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126f8689-2b2c-49f0-9351-8afd09782869</ID>
            <FunctionID>28f5093b-48a9-4417-99ff-4f06a368294e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e955943-242d-4a8f-b712-fc77d1c1431a</ID>
            <FunctionID>28f5093b-48a9-4417-99ff-4f06a368294e</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>33bc6b30-7e69-4b10-8726-acec23c6642f</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4abff52e-28ae-41fc-a92b-1fbda3d45521</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e92d2f1-27e2-40e6-9c7e-0d07d637ed2f</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>179a2153-9042-4cae-b99a-3e3a573f5269</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b988272-e351-4df9-89c1-f975c343ba9a</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69f4a1f5-b4cf-4e56-b762-4c13ea960507</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f20398f-e6b6-407c-967e-6a6b8a20aa7e</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5f3eaf-cd4f-4463-8001-8069923e2199</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97e06eac-d0f5-43b2-a3dd-12c38dc5a636</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a75a12b-2a7d-4e4c-9e3e-459164653f15</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>940c7a4f-3f1f-42ed-b08a-741e087418d7</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eec12087-1a72-4733-8c5f-5c851e73052c</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc70b2a-0677-47ee-a057-98a53d5c3856</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42566328-d0f6-494b-99e8-b2950f4fc3c2</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed9ad04b-ced7-42a9-bc1e-97b42edb9fd5</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16eac557-949d-4682-b6ed-8680a0a24117</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9238bd6e-f66e-45ad-ab55-8e0c6f457fc8</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f698e642-22a2-4ad2-9d72-bd77e3e20e75</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943a5bb7-482c-4b19-a1e9-852fa6418624</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e8f25ad-b742-4b60-a62d-e4365ae37638</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac149d32-3a09-4113-9b1b-739f783ebb12</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2686395d-d361-42bd-8a4f-8ca6604cc25c</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a392a5-8b1c-4871-a2c5-750b40a15e4d</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d965a36-b813-489f-9a06-2fae7284a0e7</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2041574a-184d-4082-9851-86acade05215</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92cc227a-3589-4a6e-9247-48df11cd0bf1</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0e418ca-502b-4eb7-901e-b9015b5050ed</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60b32f43-1606-4be4-bec7-3bec64ab66b3</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81aebfaf-860d-4e2b-b6b9-bc217ecad11f</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46957894-fcd0-423f-9776-976bb8be33e4</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767ea191-e710-4463-8bbd-970d89a034c9</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44fc7d07-7488-4d14-859f-3c4503537883</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3dd20b6-7c40-40c0-90d4-0698a2d3a420</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ea253a-b438-4584-95b2-f78a5a960b3e</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>352e976e-1a2c-45cb-8889-5052ce6b0253</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc420d7c-7a5a-4009-8fb9-2032532e6c6d</ID>
            <FunctionID>33bc6b30-7e69-4b10-8726-acec23c6642f</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08b3fc1b-04e5-437b-89fc-351982ef19dc</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>22ad0158-6c9f-47b9-bcb9-eb6aa6db5c85</ID>
            <FunctionID>08b3fc1b-04e5-437b-89fc-351982ef19dc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6350e0de-53d8-44b7-a0f0-8c1fd62830fa</ID>
            <FunctionID>08b3fc1b-04e5-437b-89fc-351982ef19dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9324b5c-d58a-420a-b01d-e563d75f71f9</ID>
            <FunctionID>08b3fc1b-04e5-437b-89fc-351982ef19dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62d58023-a43f-4982-8fc0-8d1cde27bc41</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0182f1a1-b278-433b-a700-7ab11421e971</ID>
            <FunctionID>62d58023-a43f-4982-8fc0-8d1cde27bc41</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57775e6b-3219-4c25-9b4d-4678bce47c05</ID>
            <FunctionID>62d58023-a43f-4982-8fc0-8d1cde27bc41</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>011557ef-37d7-4515-bd58-fa9719bd09d5</ID>
            <FunctionID>62d58023-a43f-4982-8fc0-8d1cde27bc41</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8c610a-466b-4231-be56-c195c74d86c4</ID>
            <FunctionID>62d58023-a43f-4982-8fc0-8d1cde27bc41</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9c75d4-1bdc-4b6c-977e-5ed1d766c1d4</ID>
            <FunctionID>62d58023-a43f-4982-8fc0-8d1cde27bc41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5337b5d3-0034-4ef9-8e16-e142e191b744</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>29322788-2d25-480c-961f-b474501ef800</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f330601d-2228-4828-9ee2-bb45a9cb692c</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7149b80d-4f42-4088-9d42-bbec7ee1430c</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643520ab-11bf-406e-b940-ba3d4f1da554</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821d05ab-d8eb-4b34-9c2f-91a02e8b0d47</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98a9949b-9681-4b32-89e4-09259572e113</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6302b1d7-5bd4-4053-99c4-ad70b663646f</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9380b481-3ca5-4da0-a21a-c79c0cd77af4</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ace52b6-de73-4031-b2f0-d3290f0a1fcc</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85654522-664c-410e-b7f9-6a9e441e3d25</ID>
            <FunctionID>5337b5d3-0034-4ef9-8e16-e142e191b744</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>616b2470-70b2-40fa-aebd-1b93e0be045a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8e188d09-7f08-45c3-9765-f7d195c14496</ID>
            <FunctionID>616b2470-70b2-40fa-aebd-1b93e0be045a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d5220f-dd9f-4a0d-80b3-a4e01a22ac4f</ID>
            <FunctionID>616b2470-70b2-40fa-aebd-1b93e0be045a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc82082-2a9c-4c41-a70e-93e8b6030c66</ID>
            <FunctionID>616b2470-70b2-40fa-aebd-1b93e0be045a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c4d8740-6d56-4765-95e7-2ca183caf530</ID>
            <FunctionID>616b2470-70b2-40fa-aebd-1b93e0be045a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77a46b6-514a-4cf8-88ca-47ab161746d6</ID>
            <FunctionID>616b2470-70b2-40fa-aebd-1b93e0be045a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4afe3d4-3cf7-41b3-a2bd-f2f9eeced324</ID>
            <FunctionID>616b2470-70b2-40fa-aebd-1b93e0be045a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ee81d68-55da-4d45-a555-a822d7fb9377</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10af9c3d-fd83-4af6-9274-89e0a5ea3f54</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42048dc8-be92-445d-8909-0060717f0a99</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb59ed6-074b-4daa-aa53-1316cf2bfef1</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69d26926-31c0-4169-b698-99715cdd5505</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1418a8a0-4e29-43ed-b301-36b50937bd91</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c51a25bb-b419-4c7d-9d5c-a9c3e6b3d33a</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c26020-5319-4b44-a963-b7b02ab1b384</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a18382d-18ce-4ef5-af69-c03731dc5fd7</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ccfe20a-c3b8-4171-9dbc-cda74500dd9b</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63eacc47-716e-4aef-afdb-48b6fa2e6ca7</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad198842-3946-4e97-970b-56c5c36d4903</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6da7ec0-9e7a-4ac3-ba86-323b82dc52cd</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b2abebe-1b21-4502-b16a-0661cb89dce7</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d29e0e9e-c504-49fc-b3f3-710c428aaa7c</ID>
            <FunctionID>1ca1cb03-5ef8-4fb3-913a-1e2decafbfc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61ae930e-2d0a-48fd-bbd1-046be76ee955</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b6ea2c1-0c03-41ee-95c3-5011b24126c6</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb58caf-66b7-4e10-8c0d-55635e34e406</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f420363d-af57-4a37-8c09-8b0579bb616c</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96301778-a293-419c-a534-742bf6061e03</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e6fd54e-0671-40a0-84e6-909c3aa5f36a</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c410f5b-353d-4f9d-9b7c-90dca22a60cd</ID>
            <FunctionID>044380a6-de0a-4461-8b47-ceffd1ac2bc1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>394c4479-5af7-4d14-9d2f-2be4350010d9</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2d5173c4-a9b4-4e13-aaaf-5bd97704650b</ID>
            <FunctionID>394c4479-5af7-4d14-9d2f-2be4350010d9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1e1d54-6f8e-486a-82d1-55af4c3df45f</ID>
            <FunctionID>394c4479-5af7-4d14-9d2f-2be4350010d9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76e8c2f3-0e32-4533-a5f6-d2bf1a373bac</ID>
            <FunctionID>394c4479-5af7-4d14-9d2f-2be4350010d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44466e9d-aec1-4692-9c49-666ceac020a3</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>31f5fdb4-83a9-4a45-8974-4fcb2a215c0f</ID>
            <FunctionID>44466e9d-aec1-4692-9c49-666ceac020a3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6df5eabf-bb7c-43d8-b0d2-7e3a27e72b00</ID>
            <FunctionID>44466e9d-aec1-4692-9c49-666ceac020a3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc067605-b2d7-4d0c-89f2-6ba064858152</ID>
            <FunctionID>44466e9d-aec1-4692-9c49-666ceac020a3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>631c1d10-56fa-4662-8da9-24840efb50da</ID>
            <FunctionID>44466e9d-aec1-4692-9c49-666ceac020a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>da5eeabd-a3d2-4958-84d3-9e2d5940534c</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d766932-d4a1-48da-ae37-bdf0861ac917</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da16e339-5a79-4e68-a4e6-7c3e7a4d5eac</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef85b89b-73bb-4079-9c09-2eab94563e7b</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b08697-7db3-4f16-a2b9-6f59b2d3e7ec</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2b3d9cb-b4f3-4877-bac5-b4e87f638dc8</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27520a85-adf7-424a-a605-c99234c90429</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcc100e-e0c5-486d-af84-0b0adae0c6d1</ID>
            <FunctionID>4c475c2c-0791-47ef-9c0d-b75a3ddd8f57</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4ce717a8-6d33-4ef3-b297-b07aa191e90b</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1bd6954-1be1-489f-9706-ec341150c9c1</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2238ff-f39e-4e5c-b726-32bafc9d64e6</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ceb60c-6bd5-45bc-86b8-5de7c05db1a4</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c288973c-80f0-4ca5-9819-810a155d4033</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02751518-8a6e-4cfa-aa4f-2a77186106a0</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30dcce69-3001-4c93-b7a4-8e8a9ece6e0c</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fddd98d3-97e6-4cb1-9475-5442a69c7d8c</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ee2d6f-de5a-4391-ae7d-3b324e3c53e5</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699d5571-ef14-4d4e-876e-69f0c318d50b</ID>
            <FunctionID>1527f8a1-ec16-4c6c-a7dd-bc55a83c404a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>101b4c14-5494-471f-9c00-cc2b7e662bbc</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>337e03b2-aca9-4f00-bb89-9705a387d563</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3153de60-4f58-4320-b549-a3a567fbe828</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ec63b4-04c6-4e5d-b0ad-32d39011ac61</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b2a7041-8d5d-4035-a1bf-5a6e9a92bc4c</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaec5fc7-9ccb-4c1d-97b8-7bec2266082f</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6bf9437-814c-418a-bc73-4368e5d48b5a</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8623368a-9653-4d9c-abbc-93a5c2151099</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d58877ec-af70-437c-afcc-4211ba7072fe</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c541978-9d12-46d8-970f-c1d7003a68e5</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f35a0da-d8fb-4f43-abf9-d11e259fb709</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af32c65e-4b82-40ae-97eb-ca2f4f1c41fc</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6a235e-928d-4ef0-bf84-4c012b7a07e3</ID>
            <FunctionID>101b4c14-5494-471f-9c00-cc2b7e662bbc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>961be106-7474-4393-8be4-11dbbda5cee0</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62eab180-cd99-4d73-80a3-6c597c9127e1</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97937741-2460-4e29-a0d3-b6391c2fc49f</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7224f3d2-da32-4568-9377-972b1c1ccfe0</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc4dd0c4-cc7a-42e4-aa33-c48d15017526</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0773e6e-1de7-4495-ac3f-44da7a4b1a31</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29dfbaf8-643e-4954-b739-363beaac0c58</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ddf6f86-38ee-4125-a29d-97aeeeab5640</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4508291e-7316-403f-a5eb-3b51c0534a63</ID>
            <FunctionID>961be106-7474-4393-8be4-11dbbda5cee0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>763bff17-dbc1-4934-b944-0e583fce310e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3e928136-4f31-458f-aee8-e23e0e778c5c</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80aa3055-925d-4d5f-9430-e7727c815d20</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97cd59f8-6724-49ed-b4cc-c6fa0a7ea58b</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c599d6-767a-4861-80c0-2e7b6bf8d64c</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1463ae9-7153-4d85-9754-88ddab87bc78</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d81b5318-cd6b-4b14-a53f-a8a7a268fc82</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a13e717a-4a09-45f6-9be5-429be25569d8</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>141b5009-f99d-48e3-8afe-382becf633be</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb81818-71a8-4230-9336-746ce53e44b7</ID>
            <FunctionID>763bff17-dbc1-4934-b944-0e583fce310e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc878b97-d9fd-4604-a198-e35d02f377ab</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c834f044-9ef9-490f-8c75-7859e00aad97</ID>
            <FunctionID>dc878b97-d9fd-4604-a198-e35d02f377ab</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6f05f0-e1d7-4ce6-8e6e-b67481b15a81</ID>
            <FunctionID>dc878b97-d9fd-4604-a198-e35d02f377ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9883f18e-6f27-4aa0-98bb-ed44e1b513a4</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5c073f33-f46e-4dd4-963d-8b1c5833f08f</ID>
            <FunctionID>9883f18e-6f27-4aa0-98bb-ed44e1b513a4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d81aa8-8d11-42f0-9e7d-316d62ef653e</ID>
            <FunctionID>9883f18e-6f27-4aa0-98bb-ed44e1b513a4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b626efca-75f2-4c9e-926b-92089c0d39c1</ID>
            <FunctionID>9883f18e-6f27-4aa0-98bb-ed44e1b513a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d8c3e6c-fd0f-4867-9f3b-af094524dc73</ID>
            <FunctionID>9883f18e-6f27-4aa0-98bb-ed44e1b513a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca52267-3703-4b19-848d-f44f0f93d688</ID>
            <FunctionID>9883f18e-6f27-4aa0-98bb-ed44e1b513a4</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f9e6772-55d2-48bb-bf90-b150c4a8286c</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b841a9a0-c55b-471c-bfa6-7563d332c9d2</ID>
            <FunctionID>6f9e6772-55d2-48bb-bf90-b150c4a8286c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f85901c-a6da-47fd-889c-7343f9363f31</ID>
            <FunctionID>6f9e6772-55d2-48bb-bf90-b150c4a8286c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9f821d-b89e-4706-b984-1c9cb953506a</ID>
            <FunctionID>6f9e6772-55d2-48bb-bf90-b150c4a8286c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb3b26a-4224-4fe1-8859-40872a21b446</ID>
            <FunctionID>6f9e6772-55d2-48bb-bf90-b150c4a8286c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7648b7bf-8536-4b71-bd14-77e54fa16060</ID>
            <FunctionID>6f9e6772-55d2-48bb-bf90-b150c4a8286c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60e01c51-e351-478a-ab48-63868d0a155c</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80acccd0-c2f7-4598-80a3-59f36a7b514a</ID>
            <FunctionID>60e01c51-e351-478a-ab48-63868d0a155c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf089a91-b1c4-4087-acd7-f02f5d3599ad</ID>
            <FunctionID>60e01c51-e351-478a-ab48-63868d0a155c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d0bf9b-5179-4b9b-bc71-4b4b632ac890</ID>
            <FunctionID>60e01c51-e351-478a-ab48-63868d0a155c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9941a74a-d57b-4583-b042-6dc64e19b8bd</ID>
            <FunctionID>60e01c51-e351-478a-ab48-63868d0a155c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32bb0c08-0f0f-4488-bdb0-ba6de0528bd2</ID>
            <FunctionID>60e01c51-e351-478a-ab48-63868d0a155c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56736258-4a4c-4f12-a3a5-06262da75088</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>30acbd6f-ea1c-4657-82de-3fd4e337e49a</ID>
            <FunctionID>56736258-4a4c-4f12-a3a5-06262da75088</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0049ca3-7070-4b5f-9451-529b949db632</ID>
            <FunctionID>56736258-4a4c-4f12-a3a5-06262da75088</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a6b08dd-0191-4fdf-a97f-7db2b0b720e8</ID>
            <FunctionID>56736258-4a4c-4f12-a3a5-06262da75088</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bece2dcc-2fa8-4da1-a659-e3c43b662147</ID>
            <FunctionID>56736258-4a4c-4f12-a3a5-06262da75088</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26793543-969f-42d7-92c3-a0884ab825cb</ID>
            <FunctionID>56736258-4a4c-4f12-a3a5-06262da75088</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c983ea4f-d7d5-4e46-91e8-c6926171d6fb</ID>
            <FunctionID>56736258-4a4c-4f12-a3a5-06262da75088</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2ee37d9-1b26-4cd4-8de6-54a1c224f7d8</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7077fc9e-ddee-4bb3-b6ad-0574a103ba80</ID>
            <FunctionID>d2ee37d9-1b26-4cd4-8de6-54a1c224f7d8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2fe7c90-d3dd-4d33-bc18-eed21363bc81</ID>
            <FunctionID>d2ee37d9-1b26-4cd4-8de6-54a1c224f7d8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea4faa35-959e-4fb9-b68d-881b487c0761</ID>
            <FunctionID>d2ee37d9-1b26-4cd4-8de6-54a1c224f7d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df1757bf-8098-4be0-83a7-985a489c2328</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97bd9858-2d07-4852-a19d-93f0ef2d6cff</ID>
            <FunctionID>df1757bf-8098-4be0-83a7-985a489c2328</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b93e1d-596e-455c-89c3-5c8071bf8db8</ID>
            <FunctionID>df1757bf-8098-4be0-83a7-985a489c2328</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea88f57-b5c2-4c9a-b757-4d1785cbcccf</ID>
            <FunctionID>df1757bf-8098-4be0-83a7-985a489c2328</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6cc1a01-74cd-4520-bb24-183c9fe3b1ac</ID>
            <FunctionID>df1757bf-8098-4be0-83a7-985a489c2328</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3bfc29e-bcfa-4a5e-a3df-4f16e4ad9b23</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87cc0d31-b80d-4c78-85f6-4c8d1fb948db</ID>
            <FunctionID>f3bfc29e-bcfa-4a5e-a3df-4f16e4ad9b23</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4676e5d9-4b35-4cdf-8721-6c58eca837d1</ID>
            <FunctionID>f3bfc29e-bcfa-4a5e-a3df-4f16e4ad9b23</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e08ba4a-77c1-45ff-adcf-2c0838123361</ID>
            <FunctionID>f3bfc29e-bcfa-4a5e-a3df-4f16e4ad9b23</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be050b9f-e267-436a-a30c-db2ef90ca054</ID>
            <FunctionID>f3bfc29e-bcfa-4a5e-a3df-4f16e4ad9b23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a8c498e2-2606-4833-a86d-867ee3e0b16a</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2bc0f3-041a-4813-b074-787fced1ff6e</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efc334d-9012-4d5c-8e57-900fc91e0101</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f5c895-afe6-4227-be88-972ff97fef8d</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe429483-88b4-4aef-af91-18d1e98e55a1</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe01a66e-b6d7-4c36-b073-c93cbb6370e3</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a2dba95-c79d-4ac8-9180-ce5fa446f413</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c7fe05e-640f-4ae3-b371-f939fe82ac4f</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ee7a1a-f6aa-400a-9f9b-b099af820c52</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db300d7-9d4f-4381-8597-4de4747478d9</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba233fc-8ab2-4c82-8d44-bb44f6f37800</ID>
            <FunctionID>7a39c3eb-b520-4ffe-8422-d4eedb8724a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6bb36e7a-b251-425f-a119-7dc91991cf0a</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7954580d-83da-47bc-a761-0e9717d66af7</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e745b7-7a33-45e9-a4af-493761095f1c</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e262f6-8e07-479b-bad7-a7bc8aa61a68</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b61592f-5a75-4acc-a33c-38b94ec0fba9</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f005e36-7b25-4cc0-9ade-b42d3a4f3fd7</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>736a8cfa-6563-458b-b552-463ffd585100</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ec9157-7ef2-48c5-9525-fa2f5a8b7c3f</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c11d0db0-92d0-439a-b095-bd5edd807eff</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1226c0a-30c9-470e-a1ac-a888f177a930</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e5cbfc2-23d0-4f2e-a2b7-d6a18c94b075</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ce97696-4c5c-4f23-9463-a35363562123</ID>
            <FunctionID>12ed5b93-fb45-4ee4-9fb3-f8b041c7f8e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdab2d16-5f27-4ade-92fd-31b3f63c740c</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94eb7b3b-9af3-4c91-95bc-24a92244990f</ID>
            <FunctionID>fdab2d16-5f27-4ade-92fd-31b3f63c740c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65504bd9-4b52-4358-9bc4-ff07f656af47</ID>
            <FunctionID>fdab2d16-5f27-4ade-92fd-31b3f63c740c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f917d27b-2845-40f4-88cb-e6ea949ecbb5</ID>
            <FunctionID>fdab2d16-5f27-4ade-92fd-31b3f63c740c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c42c3c96-cb2c-462a-a6a9-d6d30152bd8a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c01f311-6758-40ed-a4fc-6a00df44950b</ID>
            <FunctionID>c42c3c96-cb2c-462a-a6a9-d6d30152bd8a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a1bd10d-0810-4bd7-a94d-c6aefb5019ae</ID>
            <FunctionID>c42c3c96-cb2c-462a-a6a9-d6d30152bd8a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22cd9247-2462-4c53-b050-5f42c1fedf43</ID>
            <FunctionID>c42c3c96-cb2c-462a-a6a9-d6d30152bd8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d2f81ca-62da-4226-afdb-757edf78b6ac</ID>
            <FunctionID>c42c3c96-cb2c-462a-a6a9-d6d30152bd8a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63ceaf12-fcf6-402b-8904-3ec102d0fad4</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86433d27-fa98-4962-808d-127938bd3952</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b0fec25-35c8-4c0a-ae2f-54a8556f9da9</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70eedca2-446b-4c5d-8ab0-8c460f68ca22</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1663741c-6a1d-4d89-8aa6-36662f6a8c56</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c66809-895e-41e0-b947-ffebb41f28b3</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7de0867-d17b-4547-adf9-1c6435302e0e</ID>
            <FunctionID>28f8c2f0-ff63-467f-bc17-2b1e8b550e40</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5b16465-a6b4-41cb-8724-d21eeeee3a23</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ccfcf870-45a5-4041-ab53-6a86e89ff246</ID>
            <FunctionID>d5b16465-a6b4-41cb-8724-d21eeeee3a23</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2449bcbb-5d2b-4e65-867c-de609048fe86</ID>
            <FunctionID>d5b16465-a6b4-41cb-8724-d21eeeee3a23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59fb01d0-2e11-4ce7-9bb7-a698264cfd67</ID>
            <FunctionID>d5b16465-a6b4-41cb-8724-d21eeeee3a23</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bfbf7df4-2009-4f73-9116-1767d9715cd2</ID>
            <FunctionID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f500e1b7-4bc6-49cf-abd9-e989744c8d48</ID>
            <FunctionID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44a87f8-e963-4e32-bd73-785cc9e7663d</ID>
            <FunctionID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240aa6b5-7a36-49e9-961a-0167ae2922e7</ID>
            <FunctionID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0aa7a70-e5da-4d54-a9d6-429ce1e139f6</ID>
            <FunctionID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c457164-a43a-4369-b297-5895f597b89f</ID>
            <FunctionID>c7c209e9-5963-49c6-9f14-491e6d3a5bc8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d946c45b-3ca6-4bfc-86e0-5b5b0c2828f3</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2092f37-9289-4828-853a-5440c66d7ad2</ID>
            <FunctionID>d946c45b-3ca6-4bfc-86e0-5b5b0c2828f3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3edfbdb5-f9a8-475e-a140-eb60f6cca7f8</ID>
            <FunctionID>d946c45b-3ca6-4bfc-86e0-5b5b0c2828f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad58b74-232f-4f4e-93e2-b70f557f999c</ID>
            <FunctionID>d946c45b-3ca6-4bfc-86e0-5b5b0c2828f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346f1e0d-5771-47f9-b722-97ff86c64bf0</ID>
            <FunctionID>d946c45b-3ca6-4bfc-86e0-5b5b0c2828f3</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e988992-2209-44df-bf1a-d2369ef04d24</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>233b123a-9acc-4ab7-b9dd-c1e73499af51</ID>
            <FunctionID>0e988992-2209-44df-bf1a-d2369ef04d24</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | i_bwkmt_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f35ed07a-a7c3-4ce8-8479-4d0b7f0fb684</ID>
            <FunctionID>0e988992-2209-44df-bf1a-d2369ef04d24</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ee452f8-0dbb-482e-b662-e3a991f6a455</ID>
            <FunctionID>0e988992-2209-44df-bf1a-d2369ef04d24</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d39a240-b37e-480f-90ec-4f6becbef1c7</ID>
            <FunctionID>0e988992-2209-44df-bf1a-d2369ef04d24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144a4e1f-21c2-4fc3-9585-12211bbd23ca</ID>
            <FunctionID>0e988992-2209-44df-bf1a-d2369ef04d24</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32e0cfcc-0428-4a46-a8c1-dcfdefdb7366</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf6cd307-91a0-411b-b448-3f491fbb8e15</ID>
            <FunctionID>32e0cfcc-0428-4a46-a8c1-dcfdefdb7366</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | i_bfamt_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>723d7493-7bd7-4b4e-bba5-3cb4f30cd858</ID>
            <FunctionID>32e0cfcc-0428-4a46-a8c1-dcfdefdb7366</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4add7726-3e73-4251-8004-40c248e5db47</ID>
            <FunctionID>32e0cfcc-0428-4a46-a8c1-dcfdefdb7366</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c084f112-8de7-4657-ae4a-b7776e2e5271</ID>
            <FunctionID>32e0cfcc-0428-4a46-a8c1-dcfdefdb7366</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9957243-0c2b-482f-a4c7-ea1022343021</ID>
            <FunctionID>32e0cfcc-0428-4a46-a8c1-dcfdefdb7366</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1740762-aec5-4a6a-9f30-373c67a43484</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55aef845-a838-445b-9718-4e89bdbba49b</ID>
            <FunctionID>d1740762-aec5-4a6a-9f30-373c67a43484</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da5f63b8-8831-450a-8d5f-c4502b40f917</ID>
            <FunctionID>d1740762-aec5-4a6a-9f30-373c67a43484</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f34d10a9-7ae1-4a04-a6e0-75f231a31116</ID>
            <FunctionID>d1740762-aec5-4a6a-9f30-373c67a43484</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c21127b7-6f7f-42fd-a6f7-53c99862ba02</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ef08e38-2dd1-4b00-9256-77c186f146d8</ID>
            <FunctionID>c21127b7-6f7f-42fd-a6f7-53c99862ba02</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28e6a55c-9ffe-4899-860e-27efaa38690b</ID>
            <FunctionID>c21127b7-6f7f-42fd-a6f7-53c99862ba02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3328ffa-eadf-4753-90a5-c0d5a94c8669</ID>
            <FunctionID>c21127b7-6f7f-42fd-a6f7-53c99862ba02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2a81b24-8946-464e-a428-40169930d0fd</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6536663-4d74-4692-b2f7-10dc7bd71d7c</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6e8247-3f69-4983-ae35-e95ba62d0f29</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e814f59b-19cf-40da-a75a-81c09a86489e</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20c8b9e2-30b6-49d7-ad66-fdc16695cb4a</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14bc5182-d34d-4c94-9f90-3d67d58ba196</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d89acf02-3154-45c3-ae59-80c337a43b69</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd2f9f0-ac51-42a3-9e50-a0825f60dedd</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0805ad0f-37f3-49f9-a7a9-3a08d60c54c0</ID>
            <FunctionID>e2ec81ba-4f9a-4efc-9f24-7c3a5be52380</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0086b18-32e7-4c75-a08c-fb74a6dea8a0</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ec3026d-6393-4a2c-baf2-aa55cc5baa3d</ID>
            <FunctionID>a0086b18-32e7-4c75-a08c-fb74a6dea8a0</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78fc655-3581-402b-81ae-9eb98c62efba</ID>
            <FunctionID>a0086b18-32e7-4c75-a08c-fb74a6dea8a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5c867e-e9fe-497a-a945-827075ca1ccf</ID>
            <FunctionID>a0086b18-32e7-4c75-a08c-fb74a6dea8a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df4f3516-3659-4c66-994a-4e6d2c46b114</ID>
            <FunctionID>a0086b18-32e7-4c75-a08c-fb74a6dea8a0</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36195a4b-cc22-470a-8baa-420eac77467d</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4f7ffc9-1161-42e2-b834-65e88042e48b</ID>
            <FunctionID>36195a4b-cc22-470a-8baa-420eac77467d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lmcee=1 | lmcse=1) & bfamt_s#1=0 & i_bfamt_b#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d1f672f-9a83-4c43-b44f-c7886b876503</ID>
            <FunctionID>36195a4b-cc22-470a-8baa-420eac77467d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_b]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df5aa02a-3ae9-456b-a63b-f79fdb29b5a4</ID>
            <FunctionID>36195a4b-cc22-470a-8baa-420eac77467d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d46b6dd-b466-44d6-bc7d-e43fd088d8b6</ID>
            <FunctionID>36195a4b-cc22-470a-8baa-420eac77467d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4db2a12-295f-4e2a-9dce-267ff7fb0647</ID>
            <FunctionID>36195a4b-cc22-470a-8baa-420eac77467d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9dac562-794f-4649-8c26-ab32a710872b</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f51a98e1-2c1c-4fad-a91c-23c33fd0da30</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0697f3cf-4009-49c3-ad6c-01ce62a9b72a</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed6df61f-71d8-4e75-a7fb-4090a440b3e1</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d21a9466-0d7a-48fe-9890-1e36bee710a3</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4779fa05-5f7b-4ad3-a784-edb201571c6c</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba6d575-4a3b-496b-8442-933d539175e1</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b910ffd9-d1f5-4763-bab1-9ad8e8659854</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>252d82c9-01bc-47ff-bbd0-bf7fbf482a6a</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d619f0d1-bbdf-4aca-bcf2-e42ad72a8fb0</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764ccd40-3290-4767-ad90-9da9a63db9c8</ID>
            <FunctionID>e9dac562-794f-4649-8c26-ab32a710872b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6ec46d7-d872-45c4-98ec-829a839e7748</ID>
            <FunctionID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22de698-2593-48c3-872b-a37fc5cfb2ea</ID>
            <FunctionID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e883424d-8802-472c-82cd-cd403345d664</ID>
            <FunctionID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd672cf-7b11-4e69-bf43-6be5d9938bbb</ID>
            <FunctionID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33172ae-4db3-432c-9e49-ee0d0563f487</ID>
            <FunctionID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67177bd2-5679-4367-bc9d-512888056e93</ID>
            <FunctionID>8ca18a33-2ae9-4967-88de-25cc88b59d4a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a5cc0ae-9e19-4ce9-9923-90bdb12c1053</ID>
            <FunctionID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d58ab8ed-aced-45d1-8b5e-2b9cb2afc7af</ID>
            <FunctionID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54eb4b8e-b3ed-4080-a8d9-a31d9dd00680</ID>
            <FunctionID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb29c2a-fa78-4a83-bdb5-ad1f288ebd8b</ID>
            <FunctionID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08f63257-6663-4464-b1a8-a42059469b49</ID>
            <FunctionID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3294607a-5966-4de8-b3c2-e16e9f57adac</ID>
            <FunctionID>f682b60c-b9f2-48ae-9a1f-165d40056ed9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e54612e-75ab-4fc4-a60b-b8c85819d722</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd344e9a-463f-42c7-992e-5e25e554ea12</ID>
            <FunctionID>2e54612e-75ab-4fc4-a60b-b8c85819d722</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73f5d00e-5af4-459b-8b61-ecf989e63dce</ID>
            <FunctionID>2e54612e-75ab-4fc4-a60b-b8c85819d722</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6691bba3-4309-4a71-8f32-fd81fa3c249b</ID>
            <FunctionID>2e54612e-75ab-4fc4-a60b-b8c85819d722</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00271186-0b02-4177-9bd8-5364b7878809</ID>
            <FunctionID>2e54612e-75ab-4fc4-a60b-b8c85819d722</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f710d8aa-977a-4c5c-b6c6-9ec8b906be84</ID>
            <FunctionID>2e54612e-75ab-4fc4-a60b-b8c85819d722</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4907c128-cc2e-4f51-bc44-e0efcb714677</ID>
            <FunctionID>2e54612e-75ab-4fc4-a60b-b8c85819d722</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d84cd41-7640-439c-89cb-1aaf9cca0737</ID>
            <FunctionID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54cfa05-e71d-47af-859b-6a16df00e396</ID>
            <FunctionID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7b427ee-b94c-4267-b1a6-f0b4b7b631b0</ID>
            <FunctionID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cf611f-05b3-476d-9ac4-613b45fec80b</ID>
            <FunctionID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>019a42b9-1780-443e-8d1f-7688a8c2737a</ID>
            <FunctionID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db2c3073-e6a7-4bae-bb3c-361ebdedb282</ID>
            <FunctionID>093d535b-2945-43c8-8f7e-46a6a98f3ecc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bed9cde-e9d2-451b-961b-395839c6f6d5</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a477e445-1667-4689-8266-fe0668d0a64c</ID>
            <FunctionID>3bed9cde-e9d2-451b-961b-395839c6f6d5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981de4a2-e54a-4abd-a156-8590d734360b</ID>
            <FunctionID>3bed9cde-e9d2-451b-961b-395839c6f6d5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c1ab629-6b3c-46e3-9127-52adf7dd0bf7</ID>
            <FunctionID>3bed9cde-e9d2-451b-961b-395839c6f6d5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b84f075f-2ad3-4133-a4a1-d11de533dac8</ID>
            <FunctionID>3bed9cde-e9d2-451b-961b-395839c6f6d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35205c65-6c96-4ad6-b474-cc0f18840f5e</ID>
            <FunctionID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a530c0e7-5391-4db1-9c22-95d5cd8398a4</ID>
            <FunctionID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6dbbf8f-8bd3-4752-acc0-cebc59a46d0d</ID>
            <FunctionID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd1c5bd4-5b62-4aac-9831-fc565fa1a0f3</ID>
            <FunctionID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61ce608e-a3c0-4268-a991-adb88cfce993</ID>
            <FunctionID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf6e2e56-4d78-4f29-8330-23eeea7bb20a</ID>
            <FunctionID>e6a859d3-61f6-455f-8624-09b9a5ebe8e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>568af24c-4e9a-4478-931d-099c8c16c954</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3162a26d-ed21-4697-a5b0-f5022c63ca04</ID>
            <FunctionID>568af24c-4e9a-4478-931d-099c8c16c954</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764e8bef-0eef-47fe-b7dc-282285eca9bd</ID>
            <FunctionID>568af24c-4e9a-4478-931d-099c8c16c954</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d15190-f1f7-4e65-a763-773a532be498</ID>
            <FunctionID>568af24c-4e9a-4478-931d-099c8c16c954</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd07366a-3d2b-4e27-a7dd-60013f4a36d3</ID>
            <FunctionID>568af24c-4e9a-4478-931d-099c8c16c954</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>356d9a37-fff7-4900-95b0-6b0831828c0c</ID>
            <FunctionID>568af24c-4e9a-4478-931d-099c8c16c954</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66df07e-ee90-466a-8f17-b868ed12994c</ID>
            <FunctionID>568af24c-4e9a-4478-931d-099c8c16c954</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f016078a-9777-4410-a673-50a44ebe7791</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d153c4e2-bc34-426d-907e-49f621126915</ID>
            <FunctionID>f016078a-9777-4410-a673-50a44ebe7791</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad7b2a7-80ae-438e-9a35-aa15ae02832a</ID>
            <FunctionID>f016078a-9777-4410-a673-50a44ebe7791</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caad6658-d15d-4262-bb5d-4c140d30b92f</ID>
            <FunctionID>f016078a-9777-4410-a673-50a44ebe7791</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f8e0b1-d96a-4294-a899-abd520b1632a</ID>
            <FunctionID>f016078a-9777-4410-a673-50a44ebe7791</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52158b4a-577e-4801-8be2-5fd0dbc111bf</ID>
            <FunctionID>f016078a-9777-4410-a673-50a44ebe7791</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>589b4b35-22e5-4b23-bb67-c5d64e416a7c</ID>
            <FunctionID>f016078a-9777-4410-a673-50a44ebe7791</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e797b1a5-4086-474e-921a-6301276fbdbc</ID>
            <FunctionID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d98339-feca-489e-96b6-055258e0a6e1</ID>
            <FunctionID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da9cdb0-e580-4df5-98da-54da0a0d0fa3</ID>
            <FunctionID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2e1043-6245-4e0e-85e9-9fbccdb8b929</ID>
            <FunctionID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6d0968-75a0-4937-9c7d-7b2065bb414a</ID>
            <FunctionID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6944285c-c6a4-41bf-8f3d-6bc69918a705</ID>
            <FunctionID>78155c1d-9fc2-4985-93a6-7f55a684ac0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f45f671d-6a29-4e64-a65c-590ae351c484</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e56dd21b-7177-4a34-8116-36973371023e</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd1d5e67-9b65-40cf-af7d-7a376c79b492</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca85520a-9f2d-42aa-9cc6-2fe2522cd45e</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3833b417-7489-4713-a309-9982c008868f</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c719911-064b-4cf3-92c6-3dbc73a950c8</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596302da-ae21-4443-a66f-d3c53ad29689</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5655e4d8-d50c-4fa8-85de-a989c452d843</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bcfc7b7-a7a9-4067-8587-b9f9c4aa2014</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b724c4-dd4d-4ec2-818b-f3521c7750f1</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e6dca5-eb0d-42df-991d-fb620fab6e60</ID>
            <FunctionID>f45f671d-6a29-4e64-a65c-590ae351c484</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c961961-129a-420f-900a-1f96d679a3d0</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>983daf23-fbe1-436c-825e-3aebf0cda127</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9e58d9-23d6-42d3-82ec-bf771fd0acdb</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fd31f78-a54f-40a8-949a-ce661555dc0f</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e465c6ae-49c6-4ab6-a405-fecf766781d0</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>663dfdbc-f8e5-4121-b8ef-a7e32de1d38b</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0600f751-143b-46bb-8f79-640e5b76f5bc</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93fa9ed2-fc41-438d-ba1b-4dcb3864191c</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64cb13cd-ea76-4ef0-8692-c18b59bcb011</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1495621-d67a-48c3-a2cb-71ed72eddb4b</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b3f9d5-8b70-40d1-93ea-863c2a514328</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3e841cb-c2aa-4241-af69-510836fdc235</ID>
            <FunctionID>4c961961-129a-420f-900a-1f96d679a3d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fba565bb-8441-4ca2-a927-3f1857389b9e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e924f7de-53e8-4f55-8e41-e8e4d20fdab4</ID>
            <FunctionID>fba565bb-8441-4ca2-a927-3f1857389b9e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a6403c3-40a3-45fc-92f9-38a514885dba</ID>
            <FunctionID>fba565bb-8441-4ca2-a927-3f1857389b9e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4111a7d7-a60b-470f-8b85-95232818de4d</ID>
            <FunctionID>fba565bb-8441-4ca2-a927-3f1857389b9e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e3f594-83c7-4807-b89c-c8b994e97ab1</ID>
            <FunctionID>fba565bb-8441-4ca2-a927-3f1857389b9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48ebc6c9-9c19-4df9-bc46-8063d67080c5</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60fb146a-597e-4bc0-ac90-5e7b3a7e7e19</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3329ce11-3f68-444c-a518-b1c0d6ce63c5</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9be26f47-81d2-4765-b7cd-ef4a1f511605</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88245c42-691a-4904-9810-f295303d1eaf</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74fa891e-db55-4366-859e-7506d6185144</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2fe3bf7-f85a-4fcb-9576-84d1e7b956d7</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8361db59-490c-4f5c-9ca3-2dcaf7172ed0</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881ffabe-b8f6-43a3-a50a-ed3d5e8a8b5b</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e2dd42-bb1b-42ad-aa5e-315725244c5a</ID>
            <FunctionID>06d94747-6379-4bb3-a1de-b5b4f3a809c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b1f93a1-f1d3-4932-ad33-9fcc66d0f06e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7018ebd2-37bd-44ab-b8c7-456290bd32e0</ID>
            <FunctionID>9b1f93a1-f1d3-4932-ad33-9fcc66d0f06e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac406744-88d9-4437-94a4-fc892227b600</ID>
            <FunctionID>9b1f93a1-f1d3-4932-ad33-9fcc66d0f06e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5770edb-8cd6-4cd9-830b-db643dc2af40</ID>
            <FunctionID>9b1f93a1-f1d3-4932-ad33-9fcc66d0f06e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741c2e75-18a3-47bb-866d-a4dad88ba59f</ID>
            <FunctionID>9b1f93a1-f1d3-4932-ad33-9fcc66d0f06e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5559fd9-279f-4f91-af0d-97b537fe258e</ID>
            <FunctionID>9b1f93a1-f1d3-4932-ad33-9fcc66d0f06e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9290aa23-6f4b-4c90-949c-c845f836e770</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>620a2a3b-34a9-4aa0-81a3-bfe443bdf203</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f265a61e-678b-4f2b-8593-8f5db2e2c837</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c8602e5-9420-4908-95b4-9932c33faaf5</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b3448f2-7862-4975-89e9-af7851ee0605</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70127f48-3954-4dbd-a42d-ea5c3ac82033</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe687248-9383-45ea-9bdf-bced87500b10</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c51af31b-44c2-4365-995e-a715443f7d25</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>623f95db-2cc6-47b0-a2ee-82cb6d50afd2</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ab2a5e3-772f-4099-8e52-0d65fbded39f</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35017fdc-7829-4f61-b6d3-fedf5c3aa194</ID>
            <FunctionID>9290aa23-6f4b-4c90-949c-c845f836e770</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a24aa04-74ba-457e-a3ac-e84bc5183642</ID>
            <FunctionID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>298ea468-0adf-43c3-910d-fc7ace2449a9</ID>
            <FunctionID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2476803-99d5-443e-8613-b93129ef31dd</ID>
            <FunctionID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3fa5544-f110-4e03-821f-0a5b2c0b30fa</ID>
            <FunctionID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cdd2aec-36ca-4148-9042-850579989402</ID>
            <FunctionID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18d4ca4e-d2b4-4ebb-8131-aebad9bfc805</ID>
            <FunctionID>d3d5ea50-eead-4376-8b4f-92e7f5ea1cc4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8f168be-daf4-460f-9ec4-ba3d4f850e69</ID>
            <FunctionID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f4b036-a90a-4928-9d7b-d05349b3fd32</ID>
            <FunctionID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64a5c01-abfb-4f78-b68a-42c3f84aa5bf</ID>
            <FunctionID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c6ccbf8-f1ea-4a0b-a1da-a9133ca6354b</ID>
            <FunctionID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced3b9c7-69b4-4c26-b83a-57c36ce1a135</ID>
            <FunctionID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e61440-6fab-4ca0-bbb7-1e60457a0a06</ID>
            <FunctionID>eb18ecab-20aa-4be0-a3f8-9bb11b2f698e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26247396-ebf8-4a95-b054-3dac1973747a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba460cb6-6cec-41a9-b327-525023ab1235</ID>
            <FunctionID>26247396-ebf8-4a95-b054-3dac1973747a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c005ba-46d4-4a45-9e8d-cf9d1b3433d5</ID>
            <FunctionID>26247396-ebf8-4a95-b054-3dac1973747a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c64956e-51ce-4a8f-888f-94a07895dedd</ID>
            <FunctionID>26247396-ebf8-4a95-b054-3dac1973747a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6783b85a-e6ac-4e30-9ed9-684668bb4822</ID>
            <FunctionID>26247396-ebf8-4a95-b054-3dac1973747a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69cebf3a-e2e4-491f-90e9-cd1558186b8c</ID>
            <FunctionID>26247396-ebf8-4a95-b054-3dac1973747a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9520e25-537b-4490-9a8c-7f1f7b19f72f</ID>
            <FunctionID>26247396-ebf8-4a95-b054-3dac1973747a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>619964aa-6330-4aa0-8270-edfdf6c46aa6</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73b9f871-ed46-47f4-914a-d80de96ff8d8</ID>
            <FunctionID>619964aa-6330-4aa0-8270-edfdf6c46aa6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1264cf8c-c0ed-43a1-8a63-7f4ff236651b</ID>
            <FunctionID>619964aa-6330-4aa0-8270-edfdf6c46aa6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3365a17-992e-4ef1-ab75-5e382fb6a4b4</ID>
            <FunctionID>619964aa-6330-4aa0-8270-edfdf6c46aa6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f03ad1b-5013-4c89-90b5-815847c08bf5</ID>
            <FunctionID>619964aa-6330-4aa0-8270-edfdf6c46aa6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a18378e2-2ed9-497a-a0b0-0eb1cce4ff61</ID>
            <FunctionID>619964aa-6330-4aa0-8270-edfdf6c46aa6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff253ce-02de-469f-a3da-d07ce7b1f6f2</ID>
            <FunctionID>619964aa-6330-4aa0-8270-edfdf6c46aa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db3b5877-5dc8-4714-90d3-d67661731eaf</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61627640-9993-47b8-b161-3b957dd3d606</ID>
            <FunctionID>db3b5877-5dc8-4714-90d3-d67661731eaf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81847f0a-cb20-4278-9d61-3b659092d413</ID>
            <FunctionID>db3b5877-5dc8-4714-90d3-d67661731eaf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d424624a-c150-4965-9723-efc7efa71c9b</ID>
            <FunctionID>db3b5877-5dc8-4714-90d3-d67661731eaf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c578a7e-6cf2-44d1-be36-07563f09a797</ID>
            <FunctionID>db3b5877-5dc8-4714-90d3-d67661731eaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6465006b-4295-45cf-bf5d-d2b846ee69d7</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26a8c940-fc32-43da-9cad-59577a83884e</ID>
            <FunctionID>6465006b-4295-45cf-bf5d-d2b846ee69d7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5530b96-a9e5-48bd-bbe0-9bad392e9fd7</ID>
            <FunctionID>6465006b-4295-45cf-bf5d-d2b846ee69d7</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4790dee3-c439-4af1-bafc-13c3170a0ca3</ID>
            <FunctionID>6465006b-4295-45cf-bf5d-d2b846ee69d7</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e7152d-42f3-4be8-8910-b1aef9e40bb9</ID>
            <FunctionID>6465006b-4295-45cf-bf5d-d2b846ee69d7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8503cfea-fa0d-4552-a8c0-1734d31f2199</ID>
            <FunctionID>6465006b-4295-45cf-bf5d-d2b846ee69d7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b1f369-7a7c-45bf-b4fe-898a8f58829e</ID>
            <FunctionID>6465006b-4295-45cf-bf5d-d2b846ee69d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d284b9c9-e510-42fe-8e75-5d45891e643a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88c81127-69f6-417d-8f7f-8d0ae2ba1ca3</ID>
            <FunctionID>d284b9c9-e510-42fe-8e75-5d45891e643a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f7d29f-835f-4ea2-8eae-82bdd5bab210</ID>
            <FunctionID>d284b9c9-e510-42fe-8e75-5d45891e643a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b9abac5-05ac-4e88-b955-d7f8f6ce4f80</ID>
            <FunctionID>d284b9c9-e510-42fe-8e75-5d45891e643a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69f60f24-0d6d-43e9-91b2-06171dd0ed9f</ID>
            <FunctionID>d284b9c9-e510-42fe-8e75-5d45891e643a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c71c2d8c-3429-4ae5-9557-6e14da03dbb9</ID>
            <FunctionID>d284b9c9-e510-42fe-8e75-5d45891e643a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99057f28-9077-4f7f-8bbe-151b33e02e37</ID>
            <FunctionID>d284b9c9-e510-42fe-8e75-5d45891e643a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6eaca07b-f00c-4263-aa3e-f478fa82896c</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>51158b5d-ef27-4923-85cd-6c82247d9edd</ID>
            <FunctionID>6eaca07b-f00c-4263-aa3e-f478fa82896c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bd35c77-3b58-4b97-8680-b4fa5a4b5ad3</ID>
            <FunctionID>6eaca07b-f00c-4263-aa3e-f478fa82896c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b84389-24bf-4a13-99e8-6c50d1d8b512</ID>
            <FunctionID>6eaca07b-f00c-4263-aa3e-f478fa82896c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d7c09e-bf5c-4f31-8513-03e6199863b2</ID>
            <FunctionID>6eaca07b-f00c-4263-aa3e-f478fa82896c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32e950d0-5e83-40e8-a5d9-c5501cfdcaf0</ID>
            <FunctionID>6eaca07b-f00c-4263-aa3e-f478fa82896c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e361041f-6f82-45cf-9f1d-9d4b635a1dbb</ID>
            <FunctionID>6eaca07b-f00c-4263-aa3e-f478fa82896c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3f3d6de-220b-43f1-818f-75078ba4b269</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2fd26d62-76c0-4f61-b35f-f1886cced435</ID>
            <FunctionID>b3f3d6de-220b-43f1-818f-75078ba4b269</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76268126-a401-4ec2-99b4-5459ce6392ff</ID>
            <FunctionID>b3f3d6de-220b-43f1-818f-75078ba4b269</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca78ce2-0759-40f9-ad88-9bce9f904682</ID>
            <FunctionID>b3f3d6de-220b-43f1-818f-75078ba4b269</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16251e66-1c50-42c5-b0f3-c803977bc403</ID>
            <FunctionID>b3f3d6de-220b-43f1-818f-75078ba4b269</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4d134e-f387-4491-9bc7-c7a42b663f06</ID>
            <FunctionID>b3f3d6de-220b-43f1-818f-75078ba4b269</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55bd22a8-4f69-4428-87fc-ee71abeca913</ID>
            <FunctionID>b3f3d6de-220b-43f1-818f-75078ba4b269</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20839df3-3fc2-48b1-b4f1-b770f3c9f354</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57187ce4-c0ec-4129-b5bc-11966804bc49</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16262aaf-3286-4cbd-846c-6136b59de4b1</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e420e1-3edc-4e3f-8c6b-867f7752b88c</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2fe3b5-755e-4c06-8556-e1e58c10f89d</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0745e67-b740-4d36-aec6-5857798ebb0f</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5945919d-676a-470c-a5a0-f1f43ed77784</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68fc0c24-2852-4aa4-b721-116e4b6b40fd</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e086653-62f3-431c-ba79-c99783ea46f8</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cfbff24-cd8c-4f06-8cc4-bd6c07d7035d</ID>
            <FunctionID>ee57c6a7-e813-4b69-8fc3-7f2cc56caafe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>28eff079-119b-467b-b2f6-f5a97f0353a7</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c116b61-0ecc-48ae-98cf-68452b2197d9</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3d3085-16f3-4255-becb-4287100e984f</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e31eb60e-f14d-498c-b1b0-efbb2dc84a91</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d7a8f21-16a3-45df-b3d6-de0c198a1514</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6b91eb-c66c-4eec-b026-825da84a2642</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f14baa-6ee7-4309-b40f-c63576e8c3ee</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>367ee352-540c-4607-b6a2-e922e6fb44b3</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acdf362f-1bbb-4ced-a119-a3acbb0a313f</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>192d1f4d-f489-4b7c-aaf2-4dd2223fcd40</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>984597a6-e11a-43a4-bc48-d52c61be3684</ID>
            <FunctionID>5b75bfa8-e507-4f12-83ec-9843ab8c5b9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74ce388d-2b7c-4fb3-8890-b0a62ffa0dbd</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90922489-46d0-45aa-a2ca-2c8a2635c4f1</ID>
            <FunctionID>74ce388d-2b7c-4fb3-8890-b0a62ffa0dbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573c1c44-44d8-4251-9af3-dfae05b61369</ID>
            <FunctionID>74ce388d-2b7c-4fb3-8890-b0a62ffa0dbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61bd6abf-dd40-4321-92ab-7d31fefa7776</ID>
            <FunctionID>74ce388d-2b7c-4fb3-8890-b0a62ffa0dbd</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48102490-d97a-4725-a3d1-d5de49cba63d</ID>
            <FunctionID>74ce388d-2b7c-4fb3-8890-b0a62ffa0dbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5d4a681-9173-4fbf-a30c-ef4edbb7dd68</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64aeb54a-8c6a-42bf-849f-018012a5cf25</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>019bbe65-5417-4517-b0af-76b0e77edda6</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4efd6c44-cf39-49f7-b179-25fdab4def4f</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5685198-93f3-461c-bf39-289a3ec033ff</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ef3458-8dc0-4514-99c7-b15abf328eff</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c34cd5ca-84bd-4c44-8464-53b96f969a54</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b81a5b-e32e-4463-b24c-befd4156fb87</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a99046e5-a5a8-4b63-a25e-03dee51ff6d2</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d9d922-d01f-42d9-a586-c727a5cfcf27</ID>
            <FunctionID>bcad0ec6-8a70-46ac-a4d3-fb42a1529ef6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe1f6fcc-2230-4c0a-88c6-6b77b9b72f1a</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c4d0f137-4fbc-4d12-bf96-c59ca877cbe1</ID>
            <FunctionID>fe1f6fcc-2230-4c0a-88c6-6b77b9b72f1a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13afe637-52f1-41d8-a33e-0318874e85ec</ID>
            <FunctionID>fe1f6fcc-2230-4c0a-88c6-6b77b9b72f1a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a87111fc-10f4-4984-b9ef-39c0cf9a06bd</ID>
            <FunctionID>fe1f6fcc-2230-4c0a-88c6-6b77b9b72f1a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c5aa86-1674-4f60-815f-923ee5ed537e</ID>
            <FunctionID>fe1f6fcc-2230-4c0a-88c6-6b77b9b72f1a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e524b57-d8ba-43c7-b974-5b2f47644d78</ID>
            <FunctionID>fe1f6fcc-2230-4c0a-88c6-6b77b9b72f1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2095f84-3ab4-4fe2-87e1-06616196fcc7</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb584bfc-8b74-4f36-9f43-f2004e2bb8c6</ID>
            <FunctionID>a2095f84-3ab4-4fe2-87e1-06616196fcc7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95cded62-060b-48a9-9018-40771d8052e9</ID>
            <FunctionID>a2095f84-3ab4-4fe2-87e1-06616196fcc7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf79ff7d-6515-42ce-9b5c-f62575c907f7</ID>
            <FunctionID>a2095f84-3ab4-4fe2-87e1-06616196fcc7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26bb2d1c-8add-42cd-ba49-ddb5a305b07a</ID>
            <FunctionID>a2095f84-3ab4-4fe2-87e1-06616196fcc7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f234f14-9d67-4e35-9c8d-9af1f59e9a55</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50359002-2211-4018-8fb3-486da2a52202</ID>
            <FunctionID>0f234f14-9d67-4e35-9c8d-9af1f59e9a55</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb4ad68e-3a70-488e-a74c-ecd6a520f437</ID>
            <FunctionID>0f234f14-9d67-4e35-9c8d-9af1f59e9a55</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56117e7a-dc4c-4412-9bb8-cee004c442c5</ID>
            <FunctionID>0f234f14-9d67-4e35-9c8d-9af1f59e9a55</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7292af25-2879-43be-a6b0-118819d83916</ID>
            <FunctionID>0f234f14-9d67-4e35-9c8d-9af1f59e9a55</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b5a8ff-cf22-4a03-a22d-5ceb9dae6f24</ID>
            <FunctionID>0f234f14-9d67-4e35-9c8d-9af1f59e9a55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d27d2c2d-befb-4eef-a90b-2561bdea0dfe</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0abe8db9-96a8-4e42-b9d3-1effe74dc534</ID>
            <FunctionID>d27d2c2d-befb-4eef-a90b-2561bdea0dfe</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11ae6ed-fd83-4253-8ed7-684c85ad4688</ID>
            <FunctionID>d27d2c2d-befb-4eef-a90b-2561bdea0dfe</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078acc8a-32f2-4faf-8f0d-771ea3fa996b</ID>
            <FunctionID>d27d2c2d-befb-4eef-a90b-2561bdea0dfe</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da96ce4f-fede-4295-8180-d7094b1e71b8</ID>
            <FunctionID>d27d2c2d-befb-4eef-a90b-2561bdea0dfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac0b3520-1970-4d26-a9cd-fb6d7803853e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec599533-591f-48af-a5af-b6d8387b09ac</ID>
            <FunctionID>ac0b3520-1970-4d26-a9cd-fb6d7803853e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c1de8a-d00b-4d89-9638-bcadf8a2ceb7</ID>
            <FunctionID>ac0b3520-1970-4d26-a9cd-fb6d7803853e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b6a87b-41f2-4be8-b55b-687c4a8a84bb</ID>
            <FunctionID>ac0b3520-1970-4d26-a9cd-fb6d7803853e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04cdb333-f6e4-40bf-ade5-89b17c7e0834</ID>
            <FunctionID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f974d47-0842-4957-9e5e-9bab1e578e6b</ID>
            <FunctionID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db300312-0123-4620-9abd-9380c5ef5dbc</ID>
            <FunctionID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d567601-4404-4fe0-882e-bd5128d7b84e</ID>
            <FunctionID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>225c71bf-de88-454b-9654-09fd85c1084f</ID>
            <FunctionID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ecb2ad7-ad45-4398-a765-dffe5c69d13f</ID>
            <FunctionID>ac41ef89-c61b-4cc1-b5d3-0ef8beefa406</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5934fc12-1688-43c3-b7d1-b9347c71d73c</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44a22762-876f-455e-896f-2cf717d30e5b</ID>
            <FunctionID>5934fc12-1688-43c3-b7d1-b9347c71d73c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback) & i_bfamt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d106cd4a-d5c5-4c98-a302-cea560115475</ID>
            <FunctionID>5934fc12-1688-43c3-b7d1-b9347c71d73c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d8cd55-7671-4ff6-ad4d-2c3e15945581</ID>
            <FunctionID>5934fc12-1688-43c3-b7d1-b9347c71d73c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5caeb68c-b8ba-4ccc-8139-6c0857102c32</ID>
            <FunctionID>5934fc12-1688-43c3-b7d1-b9347c71d73c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121fc99b-105f-4892-a9ed-585829812a85</ID>
            <FunctionID>5934fc12-1688-43c3-b7d1-b9347c71d73c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9896bdf-b1ab-48c7-8987-bb46f3461d6d</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04e428db-d422-40d0-ac08-120ea04fc728</ID>
            <FunctionID>e9896bdf-b1ab-48c7-8987-bb46f3461d6d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c32e24ca-c8f5-44bd-8ca2-5a2d39a30035</ID>
            <FunctionID>e9896bdf-b1ab-48c7-8987-bb46f3461d6d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36f41ed-a3f2-4c85-aaa6-3ff09e9fac2b</ID>
            <FunctionID>e9896bdf-b1ab-48c7-8987-bb46f3461d6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afeebb25-0ee1-45c2-842c-21cd81e15490</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b54b6cc9-13de-4115-93ac-2c6c69586f55</ID>
            <FunctionID>afeebb25-0ee1-45c2-842c-21cd81e15490</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr) | i_bfamt_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64c1e63a-46da-43d0-ad18-7681fb5046cf</ID>
            <FunctionID>afeebb25-0ee1-45c2-842c-21cd81e15490</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315273d9-a15e-4652-842b-4a19a0560bcd</ID>
            <FunctionID>afeebb25-0ee1-45c2-842c-21cd81e15490</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fac09bcd-b8e8-4c29-9b40-349f4c0bc29c</ID>
            <FunctionID>afeebb25-0ee1-45c2-842c-21cd81e15490</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4a7f49-505d-41fa-b529-01ee4503d801</ID>
            <FunctionID>afeebb25-0ee1-45c2-842c-21cd81e15490</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bdce9cd7-1686-4676-a96e-fd2292179fd7</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20be0ccb-86c0-4224-ad74-b575b99d217c</ID>
            <FunctionID>bdce9cd7-1686-4676-a96e-fd2292179fd7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dad01bcb-0b19-4f10-be4e-897808fae212</ID>
            <FunctionID>bdce9cd7-1686-4676-a96e-fd2292179fd7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe23f4ab-1334-40b1-936a-4533f2eafc58</ID>
            <FunctionID>bdce9cd7-1686-4676-a96e-fd2292179fd7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a741b566-d812-4ff7-94bc-d5bfd81e3f78</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92913e6b-e610-4f9a-8aae-c3b4bad475e5</ID>
            <FunctionID>a741b566-d812-4ff7-94bc-d5bfd81e3f78</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf808c7-2bb4-4716-94cb-d34704f516a5</ID>
            <FunctionID>a741b566-d812-4ff7-94bc-d5bfd81e3f78</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3dff47a-f3f5-4973-8d6a-5b8228ee75f9</ID>
            <FunctionID>a741b566-d812-4ff7-94bc-d5bfd81e3f78</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c26214c-96d1-4695-9d34-e32a77cafd5e</ID>
            <FunctionID>a741b566-d812-4ff7-94bc-d5bfd81e3f78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8572e8d3-d431-490a-915a-a2428d64c80e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0cae2c36-53eb-44a4-8d54-9d742a8f9c0c</ID>
            <FunctionID>8572e8d3-d431-490a-915a-a2428d64c80e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa678bf-0172-4af1-a5b1-8218c39828f8</ID>
            <FunctionID>8572e8d3-d431-490a-915a-a2428d64c80e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9113358c-17ae-400e-9d65-c5583d7f4ebf</ID>
            <FunctionID>8572e8d3-d431-490a-915a-a2428d64c80e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0985ef53-b893-496e-95cd-d6e2f82445aa</ID>
            <FunctionID>8572e8d3-d431-490a-915a-a2428d64c80e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64873bfb-4f73-41e7-8629-d6e1194df0a2</ID>
            <FunctionID>8572e8d3-d431-490a-915a-a2428d64c80e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f00f7ceb-a4ac-4240-b3dc-dfe9101e9a60</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9321e8d5-8cb7-4437-839e-ccfdff1f85ec</ID>
            <FunctionID>f00f7ceb-a4ac-4240-b3dc-dfe9101e9a60</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>648a0231-4b98-42f8-8008-9a65b13f3328</ID>
            <FunctionID>f00f7ceb-a4ac-4240-b3dc-dfe9101e9a60</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e317334-f2c7-42d8-b7d5-aae6a7e099cb</ID>
            <FunctionID>f00f7ceb-a4ac-4240-b3dc-dfe9101e9a60</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864cfdaa-c877-4f20-b3a9-265d46a9dfa2</ID>
            <FunctionID>f00f7ceb-a4ac-4240-b3dc-dfe9101e9a60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d9b733c-efd9-43d3-8fc3-bc453b3156a0</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8059564c-0b29-440f-a1b9-cedd22a5a4f7</ID>
            <FunctionID>6d9b733c-efd9-43d3-8fc3-bc453b3156a0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ebf1161-0273-4c98-98e4-722d11025c11</ID>
            <FunctionID>6d9b733c-efd9-43d3-8fc3-bc453b3156a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c0a2e5-3123-45ff-893a-f71686ff824e</ID>
            <FunctionID>6d9b733c-efd9-43d3-8fc3-bc453b3156a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a99144d3-2aca-42ca-bfe9-361729786aef</ID>
            <FunctionID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e7946e-0ac9-4b0e-a54f-1dfdb306bdab</ID>
            <FunctionID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7092c8-6a2e-4626-a164-65d058684e8a</ID>
            <FunctionID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec575cd-822e-45b1-ae14-4dd477a2fc71</ID>
            <FunctionID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caaadd1f-4e29-47bc-80e4-e693c01a1f72</ID>
            <FunctionID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c186c825-a9e6-4372-9beb-46e4b404899e</ID>
            <FunctionID>5fc34156-6910-4143-a3d6-db9f9e3d80dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c65f63bf-b400-4c0a-aaaa-9fe55a575933</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8da53c71-4516-4d1f-aacf-f71cc941f356</ID>
            <FunctionID>c65f63bf-b400-4c0a-aaaa-9fe55a575933</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback) & i_bwkmt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>897c0317-c453-4285-b0f9-72d0b8b88a04</ID>
            <FunctionID>c65f63bf-b400-4c0a-aaaa-9fe55a575933</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd6d136-ef6a-4053-88b9-273abc8652a6</ID>
            <FunctionID>c65f63bf-b400-4c0a-aaaa-9fe55a575933</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>748b6858-77a7-48f4-b507-f4354a0444c0</ID>
            <FunctionID>c65f63bf-b400-4c0a-aaaa-9fe55a575933</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bc15d24-1272-4751-80f2-daaabe77f00b</ID>
            <FunctionID>c65f63bf-b400-4c0a-aaaa-9fe55a575933</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0808f905-1c6b-49d4-8411-988fad50e80d</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b87ac83-ecfa-4b95-97da-1553a9a43b10</ID>
            <FunctionID>0808f905-1c6b-49d4-8411-988fad50e80d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5db9865-abfe-4254-98c8-89c9ef8d9571</ID>
            <FunctionID>0808f905-1c6b-49d4-8411-988fad50e80d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4085182-a557-4fbb-9f88-a07cf84740d3</ID>
            <FunctionID>0808f905-1c6b-49d4-8411-988fad50e80d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1115157-93f5-46be-b02c-d9109d1fe81e</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b5c277e-86dd-4136-a47c-c9f251ec07d4</ID>
            <FunctionID>b1115157-93f5-46be-b02c-d9109d1fe81e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr) | i_bwkmt_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a71f2c3-b98a-43c6-b647-ca2a78981277</ID>
            <FunctionID>b1115157-93f5-46be-b02c-d9109d1fe81e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3252c0ac-ad02-45ec-ad52-cf40e1606ede</ID>
            <FunctionID>b1115157-93f5-46be-b02c-d9109d1fe81e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce44e900-b06d-4477-a628-572b0e0de4b6</ID>
            <FunctionID>b1115157-93f5-46be-b02c-d9109d1fe81e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df1877a8-49fe-4b98-8bb1-ac4e3c4fe2f8</ID>
            <FunctionID>b1115157-93f5-46be-b02c-d9109d1fe81e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7170a42b-16a3-4c4d-aeb5-9319489b45a6</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88506587-ae8f-4429-93e5-b3304ed51625</ID>
            <FunctionID>7170a42b-16a3-4c4d-aeb5-9319489b45a6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd8a37a-6312-4d26-a124-40e7d157d316</ID>
            <FunctionID>7170a42b-16a3-4c4d-aeb5-9319489b45a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d40f0b4f-b2be-45fa-afe7-d24046a8ab01</ID>
            <FunctionID>7170a42b-16a3-4c4d-aeb5-9319489b45a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21a72cf6-7275-4e5c-afb2-0742e9095367</ID>
          <PolicyID>83fc2c4f-f5cf-4b55-a780-8538de0024b5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5cdcb075-8748-48b2-873e-8f3e6ca80d41</ID>
            <FunctionID>21a72cf6-7275-4e5c-afb2-0742e9095367</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>71247a1e-047b-4867-b7b5-4be19ca76d68</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c26b7a8e-19b7-464a-8db8-e48e64ce1413</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c463370-1122-468f-a625-fe158a096620</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fea8906-f112-4858-9ac7-5f0dea6dcf6b</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241e4332-7637-4582-bc3e-5fdda6de5e98</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd2c142c-24eb-42c7-8505-eb69861da75d</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>499d899b-1a83-40b8-afae-4138f58149fc</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e2178b4-a089-42e4-b969-174cfa4af4ee</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cab4985b-e8f3-4451-a29a-20cb143e83d3</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e2f123d-c8cc-4084-887f-b2270f633c99</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8597562-a848-40ef-9beb-eeeebb05cd70</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>998ae1aa-8ca5-4a96-9334-f47d91cecddf</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064e51c3-05a4-4424-861a-893577a617d8</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07129c3e-d0f8-4d56-aa0e-072b9fd6b318</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4888d2f-f4cc-4d40-b75b-ff819ae90a38</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f36747b-3562-4a71-a13d-ee419c977d0b</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ff32b7-5061-4441-a2e4-a9b91f77e906</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23373b52-d937-4549-9a37-e511102f440d</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3263453d-c180-4132-9984-be7a81eb756d</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>317aeea9-8cb7-454c-8eda-3caa845bf2c5</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7270abe5-bed4-4c3b-9121-174499e73c92</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1e7bd6b-4080-450c-a7b5-b3c3b2c898d2</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fa5184-45a5-4c6c-be50-67a19a14dfc5</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f759301-5167-47b4-a1f0-bf894cd9e891</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0663fe93-0e6f-4a54-b0e2-09dc7c7217f9</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dadee4d-db2f-4098-8ba4-a0e34d72e660</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>559f8cad-de65-478b-bb30-8fdfe61324ce</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>314affbf-0991-4718-a1b6-eb2bf19a14c1</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35935405-c53f-4e3f-b0ce-73163bda612d</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecd9fb4-7a00-4bc4-a243-d9ad84bf53eb</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>165ca925-a66b-4f21-b9f1-4342ec285588</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ef0fcf-a7fd-48b7-a045-b5b1159811b3</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af2c780-6f0e-4040-a67d-d9c97ef5a5cb</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9a29a11-952a-48cf-9fbf-be477308f87d</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a236ab2-29e4-44f4-a293-c848b6d7dc31</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4dc0110-2588-42b9-9375-0c000cf333ea</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bf7fddc-14ab-44be-a333-3187ed1f8d8c</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db23dec-3e4b-4144-98ed-0becd0dc8035</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814f71ea-86e5-4651-ae34-29e939c90b1c</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b1669a6-4e10-41a5-aa1a-2ee894d3f705</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de706fe4-2b2d-4a4b-b918-4b1671a291f0</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcfbeabb-ad8b-478e-9819-3b869871b4c6</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f69507-17a8-457d-bd24-6ce2571a3eae</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b41caf-4055-4330-af2c-b668f1c86002</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda80ee6-e4f3-4f2a-b596-1031a6d5f896</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0515be40-c8eb-4f98-b5b1-257dbd57449e</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38198b4f-bb51-456c-8367-42c948732d23</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1084735d-2157-44b8-b00a-e3fd9e52b4b5</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b6c096f-41c0-4c0e-aca7-ae2efaba0a24</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea07334-ba49-4e2a-b603-583ed0cbf2c8</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c5d7219-8790-4f8e-8d63-429225230d26</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4efc1bc1-1d1a-41c3-8e75-e705b12d3d56</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5728c60b-b4c2-4067-9e5a-673262c2b76a</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6615a20b-d5ef-49fb-a6ee-6d54d69ae543</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f4d990b-287c-4efe-aceb-269eb0cb29bb</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3fd3167-5240-4af3-91df-7a8d5bb572a5</ID>
            <FunctionID>d2615e95-6fb3-45b8-9895-d9dba8c2fea5</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>601d2246-33f0-409c-b3c8-c52609db59d3</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01d7e9fb-d545-4b16-90ce-cb41080ab3e8</ID>
            <FunctionID>601d2246-33f0-409c-b3c8-c52609db59d3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b1371b-428e-4f14-9646-1b5ad3bffc39</ID>
            <FunctionID>601d2246-33f0-409c-b3c8-c52609db59d3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02522d83-b0ff-4d7d-a1d2-d5c73a83c97b</ID>
            <FunctionID>601d2246-33f0-409c-b3c8-c52609db59d3</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43a3cd2b-e48f-4d5f-86fe-198733c6c94b</ID>
            <FunctionID>601d2246-33f0-409c-b3c8-c52609db59d3</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>398a0e12-240f-4023-8469-1a63e5841039</ID>
            <FunctionID>601d2246-33f0-409c-b3c8-c52609db59d3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6eb1e8-1933-4826-ad92-11fe8535c4c9</ID>
            <FunctionID>601d2246-33f0-409c-b3c8-c52609db59d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af9e1197-63c0-4f05-b9b9-88406d253be9</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb92aaf1-27dc-41b7-863d-88e1a268f1e5</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd06e12-66a2-4b31-94b5-d57c6cd9c591</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5f0032e-0f99-4dcc-8125-0fa86fbfd528</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8bc9e9-4c11-411d-9759-9afbccee6030</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3542382b-62d7-45f8-a751-b322c397a387</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4882bf1-cb74-433f-8008-993f5bf1fce1</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc8335f-2ff9-4854-9042-e16c57f0818c</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6bfb117-3b93-4bb7-ba37-003b2e736638</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf55f392-cd93-4cab-b4bf-c628e0ef8fb3</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969a6146-c5d3-4f15-85a1-7e616122fd4d</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1053fae1-a09c-4d50-928a-c96d42f60bbe</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3d2509-a6ad-4db0-8e72-8b5991526f91</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e0fa315-2b6a-432f-b6cb-aa82bfe04c14</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6bed9d2-0e7d-40a6-b4e9-9d85e58db3cc</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2e5fe7-ebd2-4aac-b249-63af22f33c2c</ID>
            <FunctionID>af9e1197-63c0-4f05-b9b9-88406d253be9</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27ea3d9d-7a95-45f3-a82e-da805d285909</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4249f2cb-17d2-48d7-af54-e9ad53a91881</ID>
            <FunctionID>27ea3d9d-7a95-45f3-a82e-da805d285909</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e543083f-5f5f-403c-a5e8-aaefe76da9a8</ID>
            <FunctionID>27ea3d9d-7a95-45f3-a82e-da805d285909</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399000c7-6712-420d-9efc-3502c5928d6b</ID>
            <FunctionID>27ea3d9d-7a95-45f3-a82e-da805d285909</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082bd042-09ef-445f-ae6a-d11c925bf934</ID>
            <FunctionID>27ea3d9d-7a95-45f3-a82e-da805d285909</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee5cb85a-54b6-41fd-baae-4461379e8e16</ID>
            <FunctionID>27ea3d9d-7a95-45f3-a82e-da805d285909</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6f76333-0439-4e97-8728-0f980ece2a8a</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f0a8df2-1d68-4886-b95a-1c04071ff960</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>284840da-cef2-434a-82aa-02ac7bd03bf5</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9e4245-95fb-4dac-985c-6a135471dcfa</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dc7d048-15a2-4908-9d61-fce44c63caf1</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d9b1841-77ae-4d48-affd-c85768be0fa8</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d69dac-ee6d-4ef9-a838-7bbcd4cb2a98</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22677aa0-7531-43d0-a17e-7c9ad2dc9a04</ID>
            <FunctionID>f6f76333-0439-4e97-8728-0f980ece2a8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53849aa0-9f19-4b69-84b0-70cce96738ad</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52cb1b3f-ee40-4ac5-b80c-fbf2a33e23a4</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37b7f2b4-5ab8-491a-9c63-da3a6f099c7d</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d39564-ef1d-4813-b5d1-715d042fea7b</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc75e8b-fe91-4767-ba11-01355ef7aff9</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc7a432-cd19-42e6-9383-786816f78678</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0869d74b-9010-4dc2-b6f8-c9440f83307f</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4292cef9-aeff-4f0e-b050-eef26cc6b666</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21c7f1dc-9f33-4b3a-b773-6ff41cf83ee5</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fdec6ea-467a-4182-bc35-baf138faa190</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68aa9492-21a9-4eb4-891e-3d5b92b391ae</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37187d29-b9db-459a-b81a-c5ab74ea5e9c</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b9c6b95-8bd6-4fbb-b4f9-1ba013ecf99b</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e6428c-ba72-4eb9-a1af-fde4cdf5f84b</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f78315-6fd8-4e08-96bb-ff19a6bf0bcf</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7da3397-3335-4166-a480-8d36ba93bc23</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a773dead-d5a0-4eb3-af8f-873d99f17567</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c144f8a1-d79b-463a-b357-de68145e5a01</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8995a5eb-51af-44d0-9f24-38d4531efe44</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce952cf-597c-4c2e-9433-00381f1c4e7e</ID>
            <FunctionID>53849aa0-9f19-4b69-84b0-70cce96738ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>527c12c7-9484-40ab-a3ae-e9e7f32360c6</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62877a69-f372-4a19-8414-38aaa0177973</ID>
            <FunctionID>527c12c7-9484-40ab-a3ae-e9e7f32360c6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb07355-28c2-4e21-8930-441ce8148a2d</ID>
            <FunctionID>527c12c7-9484-40ab-a3ae-e9e7f32360c6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20d7997e-c228-4702-9b09-fc455914a4dd</ID>
            <FunctionID>527c12c7-9484-40ab-a3ae-e9e7f32360c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f085beb-00d3-47eb-81f8-25f6792faeb2</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>48e69c8e-7c7e-471d-8734-4123893986bb</ID>
            <FunctionID>7f085beb-00d3-47eb-81f8-25f6792faeb2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b16116f8-ca26-4130-b83a-5a2abe8199c8</ID>
            <FunctionID>7f085beb-00d3-47eb-81f8-25f6792faeb2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0b4246-3117-4be2-bbb4-d870e3296014</ID>
            <FunctionID>7f085beb-00d3-47eb-81f8-25f6792faeb2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afbca10f-adff-48ea-b989-0be94c49012a</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9431e64-23b2-4eb5-893a-c0e59a716d09</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>351bc0ec-5627-4238-80ab-69af57fd40da</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49b4cc94-8ab1-4a2b-b692-c6391b09bd88</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f187f5-ccda-45db-8bd4-5664f51eaa50</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8f831ca-0bf7-4395-bbc9-ccbd0f5b4c56</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>313110cd-0405-43f0-b12f-7cbbb2ae6571</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ca8232-7023-45e7-a0be-e77836d35dcf</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afef4416-f5af-450e-952b-298dd0fcfd5c</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b0b904c-d6be-459f-ac96-984f8728c971</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>165fa9c4-ea97-4adf-84ea-14896fbb8a3f</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0503412-5731-452f-92dc-7a713e71265d</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe4e584-1346-42aa-b93c-f9bb5e42ac10</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>284d3cbb-f7e1-4ed7-9b2d-b744da30fa53</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24dd6b4-13f0-432f-939f-80cb85f6448c</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b269e7-c123-4b04-8369-433b47dc4c30</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c631ffe-0e45-4807-91f6-a986b73a1437</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60ae3a5b-136a-4d0f-b4f0-52bbfe78b71e</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ea8526f-f3d0-4932-b3b4-770290373d26</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c13f55ec-f775-47c4-b1bb-8b4bbebec15b</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7d45e9-4a20-4850-8abd-e997d7e4cdf9</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>218dff8a-723d-45c1-acc7-ba5e8c4becbd</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccb2895e-9598-41db-b81f-62f9c51ddd05</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47a3edd-72d8-4208-9a30-fe81faace530</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f955e73-6299-40e0-9a77-92f7f81285f8</ID>
            <FunctionID>afbca10f-adff-48ea-b989-0be94c49012a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db5c0dff-0286-403b-84d5-3d21a02e2bc4</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>567c7f2a-dba1-4c1f-8305-b2c65e802fb0</ID>
            <FunctionID>db5c0dff-0286-403b-84d5-3d21a02e2bc4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db40165d-0255-45bf-9a3b-d9a714c8f577</ID>
            <FunctionID>db5c0dff-0286-403b-84d5-3d21a02e2bc4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a05ae6-17af-4757-b6a1-58e0bd26e88a</ID>
            <FunctionID>db5c0dff-0286-403b-84d5-3d21a02e2bc4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>14992e4d-e93d-4a17-a60a-279144cbbf1c</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8152140b-480c-4258-b0c0-4bd8bcf0c821</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22787b94-ecee-4ce9-adf9-aa21c6bf0c5f</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0cbf11-ac3f-47ce-8973-616326dd5b8f</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03b85d2d-5277-4b9a-b728-0eb9bff2cfac</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8004098d-f944-40c8-a142-2cdb6a2d4ddd</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c932b102-30ed-4ae5-a26d-339253c65ae0</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e85722b-23ad-42e3-b469-d6317a6e3c4c</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eefeb4f-d87a-49be-b41b-3b574912a070</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1aada11-93fe-4562-9873-3899601cf0f5</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522e7efd-f232-4152-af85-c8b6b045e6b3</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ead25f2e-67c3-4003-846d-028bbe99d939</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126dffcb-9137-4d05-9649-0a350ef77f99</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc7ae20-022d-49c7-9b23-2c539b871d2a</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb5c2a53-73d1-4af4-aed2-ff0dbfcf87b8</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ebe9cb-f7f3-44ba-898a-7aa4dfc42bb7</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db2205c-95bb-4329-9669-137671468901</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80b2f35-d47a-4f62-a17f-51b36eb68c6a</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e38cc85-6a12-4d15-86c4-892b6cf4d46a</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3fe033-9f2a-40c8-b516-bf66a87731ca</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa76beb-d28c-4947-9e49-031283872af3</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e8c9f8-8061-4ca1-bcd3-eaff3c070250</ID>
            <FunctionID>14992e4d-e93d-4a17-a60a-279144cbbf1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e4e8770-2603-4e7d-9272-e6097e742d3d</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>274dcce2-b51d-43e8-b22b-6b86688fbbb1</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eb4fdb6-1f8b-45d3-adf7-d9e60a544319</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafc4fbe-122b-4448-916e-01c26ee89d1d</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13b855a8-522b-4ce6-931b-fdd65c21e66f</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0111a4e5-2239-4583-ba3b-9518a6766235</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c1267c5-6e1f-40e8-bf2e-b42b29f174a4</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273fa246-47f5-47c4-b7c9-026d1672408c</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5702721-8bc3-4f3b-b213-01119c659be5</ID>
            <FunctionID>9e4e8770-2603-4e7d-9272-e6097e742d3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5eebcac-54b7-48dc-9430-450520d01c6d</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af78961d-f968-4acc-b75f-a35f4316f176</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af860c67-431a-4488-ab0c-5dcfcca43844</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c56a98-7bd8-4390-af98-898a18bce8d1</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157e3ad4-4a23-496d-a1a9-515efe4c4064</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b42f363e-1a6d-4555-bb53-7d3dc4148838</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3651d92-cbf5-4dea-bf8e-56efc4d8c197</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d62648fd-2703-4d1f-bf3e-885109009ba1</ID>
            <FunctionID>d5eebcac-54b7-48dc-9430-450520d01c6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da3c1bab-4aef-490b-984c-da09309f785a</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8eb70744-24c9-4b94-9781-4cd6bd2f2729</ID>
            <FunctionID>da3c1bab-4aef-490b-984c-da09309f785a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3601d1c-cc57-41b0-a96f-b1dfc4e9c2fb</ID>
            <FunctionID>da3c1bab-4aef-490b-984c-da09309f785a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4985191f-2bbb-4841-9bad-2d9ad595d44a</ID>
            <FunctionID>da3c1bab-4aef-490b-984c-da09309f785a</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b23011-e160-448c-bc8e-260fead02325</ID>
            <FunctionID>da3c1bab-4aef-490b-984c-da09309f785a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a7a218-f962-4d36-b0d1-159094b16662</ID>
            <FunctionID>da3c1bab-4aef-490b-984c-da09309f785a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b9c924c-8db6-4493-82ff-999b66584651</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5237b118-c3cb-4990-9d6c-43655b82cd8c</ID>
            <FunctionID>0b9c924c-8db6-4493-82ff-999b66584651</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ff5ca3-3127-4a02-9a3c-9ca8297bc428</ID>
            <FunctionID>0b9c924c-8db6-4493-82ff-999b66584651</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f0ca3e-8399-4c15-8443-fd72661a1ccf</ID>
            <FunctionID>0b9c924c-8db6-4493-82ff-999b66584651</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac4a01cd-85cc-4e35-bf86-bf002502e58d</ID>
            <FunctionID>0b9c924c-8db6-4493-82ff-999b66584651</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4031f851-f450-4dc4-ae14-2d55962d218c</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>647b6ae8-9c83-4a2c-82df-bdd7c17d8197</ID>
            <FunctionID>4031f851-f450-4dc4-ae14-2d55962d218c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14b4c11a-1c3c-4369-92c1-5d40538adb00</ID>
            <FunctionID>4031f851-f450-4dc4-ae14-2d55962d218c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a565d91-4875-450e-b0ab-bc1fa78902a8</ID>
            <FunctionID>4031f851-f450-4dc4-ae14-2d55962d218c</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120c3a79-464f-432e-bf59-2f7ab713d795</ID>
            <FunctionID>4031f851-f450-4dc4-ae14-2d55962d218c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>214e69a4-e80d-495a-94a0-9129b3d3b115</ID>
            <FunctionID>4031f851-f450-4dc4-ae14-2d55962d218c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273dd3c5-a81a-45a6-9111-38cf421afac7</ID>
            <FunctionID>4031f851-f450-4dc4-ae14-2d55962d218c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04169f93-c512-4322-a287-2ec39fdc0a2d</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>914773ff-006f-43f8-a15d-85f3752e2110</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb912448-aec6-4016-82c9-d81e493f7aac</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73dc899e-4477-4ff0-a466-ee62f947059b</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef9f0c4-befb-4c60-80b0-01d7a433aa89</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f95eb4d-abf1-46f9-b933-df433f6141df</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240baf63-7f31-4458-a964-593dd9276912</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>448fb820-c2b3-4ade-b499-6c0990a4b283</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b544bc7b-24e8-4396-aebd-161eab1bf45e</ID>
            <FunctionID>04169f93-c512-4322-a287-2ec39fdc0a2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e326df56-247d-4d82-86ff-c769d514d9fb</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dd0900ed-480d-4bb6-b728-3d563e6c24ed</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc6218fc-a257-4fbe-a054-69485125e05e</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4da7948-0f44-4432-ae61-bf29431c83a1</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>531b218f-d67b-48f4-9857-622d43f5b122</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aba0d39-f92a-4423-82b1-46534386c4e4</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0113af52-2f84-4e5b-8420-3d4c75a47465</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba14ad3-da1a-43a9-990c-04b97e28e3be</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56419760-baf3-4fef-b039-0dc265e6a242</ID>
            <FunctionID>e326df56-247d-4d82-86ff-c769d514d9fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cbf17b76-d0a7-4ec1-9cbe-76d687e82a46</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c1358346-196f-41ea-93c3-2862e3496a78</ID>
            <FunctionID>cbf17b76-d0a7-4ec1-9cbe-76d687e82a46</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd4b3ec-894b-4f78-b121-d6dbec4dc010</ID>
            <FunctionID>cbf17b76-d0a7-4ec1-9cbe-76d687e82a46</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b86ac38f-9843-488e-a790-3b0f3b4bdd8f</ID>
            <FunctionID>cbf17b76-d0a7-4ec1-9cbe-76d687e82a46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3713784-9f76-4846-9fb9-03ec26cd0f76</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3a7c025-1fea-4ae0-95ea-b51144223a85</ID>
            <FunctionID>f3713784-9f76-4846-9fb9-03ec26cd0f76</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc9e5de8-9bb9-46af-910a-b5d246bf8bea</ID>
            <FunctionID>f3713784-9f76-4846-9fb9-03ec26cd0f76</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ae33ee-719c-4464-9b1d-84bb4b337e39</ID>
            <FunctionID>f3713784-9f76-4846-9fb9-03ec26cd0f76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8fa4432-82f0-4ebf-a853-6660be49827b</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d7aeca2-3937-41c9-94bd-83f24e9cb01f</ID>
            <FunctionID>d8fa4432-82f0-4ebf-a853-6660be49827b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5613c7b3-98f8-457b-b92c-fd172812eafc</ID>
            <FunctionID>d8fa4432-82f0-4ebf-a853-6660be49827b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec45df14-8249-4113-a16f-470e471ab93b</ID>
            <FunctionID>d8fa4432-82f0-4ebf-a853-6660be49827b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abc87e2-fe5a-413d-b932-2eb317187804</ID>
            <FunctionID>d8fa4432-82f0-4ebf-a853-6660be49827b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6604d3-c0d7-462e-a7ad-634ddc51d94d</ID>
            <FunctionID>d8fa4432-82f0-4ebf-a853-6660be49827b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6204d69-1179-40ad-b451-2c22e4998ba1</ID>
            <FunctionID>d8fa4432-82f0-4ebf-a853-6660be49827b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9b001fc-2b7e-4961-a094-9fd48b069756</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7807f40e-bc06-4676-9aa0-e014a3efa2ee</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2003769-4bae-4c02-8074-6742d99d138f</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>addb9705-6d9c-4162-bf9f-0568fa62d871</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ccf6c14-3869-4fbf-a3f5-52ea50ca0af0</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2f5d0d-12c9-4ef0-8211-170e88c32c7b</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9744f0a8-a46c-4e30-8078-e91bd73f5b2d</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992c9e90-6207-44d3-8664-1eab991ea183</ID>
            <FunctionID>f9b001fc-2b7e-4961-a094-9fd48b069756</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ace256c4-77ee-4bcf-a789-c06abd02d89e</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9920efea-accb-497a-8271-7269275b1e50</ID>
            <FunctionID>ace256c4-77ee-4bcf-a789-c06abd02d89e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eddb4efb-1a9a-442c-bd4b-d9b693948903</ID>
            <FunctionID>ace256c4-77ee-4bcf-a789-c06abd02d89e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c7b600-3496-4ba3-b74e-a6c01f2dfd81</ID>
            <FunctionID>ace256c4-77ee-4bcf-a789-c06abd02d89e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd1ebb8e-5606-4c12-af55-eb32ff9ebbf4</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eef82e4c-2d3c-40e2-b467-ce11c3b5998f</ID>
            <FunctionID>fd1ebb8e-5606-4c12-af55-eb32ff9ebbf4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ee816c-add8-4886-9f25-08a848fee712</ID>
            <FunctionID>fd1ebb8e-5606-4c12-af55-eb32ff9ebbf4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2de8643-1c27-490f-a3fa-d42effda43ad</ID>
            <FunctionID>fd1ebb8e-5606-4c12-af55-eb32ff9ebbf4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244f4fc4-7581-4c19-910b-839b20fd18b4</ID>
            <FunctionID>fd1ebb8e-5606-4c12-af55-eb32ff9ebbf4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8721bbe8-259a-4a84-a89c-cddb53c74bb2</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e57d70c3-6280-42aa-91b9-c31862590817</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a44b7e-6983-40c6-a63e-303695d54eab</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c8134ae-8709-42f3-8b90-71159a1a8bde</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776b18a6-7dcb-427d-a1ec-5180927ae8fc</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e823d8-0e64-4390-bb30-347fc22defb2</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4796a7b2-b5d6-40c6-b8ff-e08cb7b7e214</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfa4523b-c4c1-43fc-9653-14ad2d48a89a</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d151f117-c411-42b8-9a39-db11b41d70c3</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae22e74-89a9-4934-ad1b-2eb3fd5c7c38</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f555e04-e349-40e7-9d21-b8298dda087d</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad5eceb-805f-4558-9355-ece87ed9c715</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b15f5d-4e61-4114-859d-b331d656c061</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414e3fbb-8dbf-40c4-813a-3d9594e983ad</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d14d8a-d896-4df1-96ab-8476da4e3f7b</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a975b34d-1fa3-4e08-a182-e0daae16f9c5</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e6ec3d-4618-4a5a-a701-ed74c5161531</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>380d87a3-6019-43ed-88ad-a124e99ce2a8</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d916ab15-1885-4e72-858d-048d71ea1266</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54e5249-3712-4466-af9c-0674e3103388</ID>
            <FunctionID>59adb1ee-1ccd-4368-a971-ace44d9f46c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>255ed69a-6511-46be-826f-fa98c8504424</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a15d33be-a6f0-4784-950f-49f26a31be27</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce13269-72e2-4383-afca-c9ad1d039aef</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b08d0d8-eaf4-4744-9995-2e9a5a72c5ed</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1405310b-0d3a-4944-9c6e-aabcf7742a51</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a435d6-c36f-4206-904e-1b7823dcb9b0</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d988789-28ba-4387-9f64-6ac5d3b252b9</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2b5aa9-5a72-4ca0-a850-c87875eba5d4</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b76dd33-9c5f-4db8-9b3f-a0ad3320fcdb</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f4857f4-08be-43d8-8e0f-66c1febb1bd2</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a057064-34f7-4dec-a6c5-e9998b170bcb</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b9323d-5cb3-44f7-9561-65ec7348c3cd</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11513e65-4428-42e2-b03c-68d36aea2ef8</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8cad4e-13e2-440c-b4ec-f22dfb45b99c</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddbb44ea-bde2-46ba-bd95-03e98b9e0a8b</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24b8f013-58ef-4733-8530-246931323af0</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>105e781a-2f8f-4c5d-92d9-791173dda272</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f34fe963-ec71-4aa9-af8e-e10ba9c6d7d1</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2a6d46-dca3-4c76-8101-63f0bb559143</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e54b693-8528-4c89-b5ff-8173b9a5e539</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaf2a698-b8c6-4389-aca7-0202af581ab4</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2df6409-4be3-4fac-ab51-328d18152bb9</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce27b32c-7ebd-495d-aee4-2fe4820ac919</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dac4f13-0be8-46e7-a666-69bbd315f8f0</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4505dfb6-a5c0-44c8-ab04-f10390d81087</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53342199-985a-4713-9e14-e20ce50d1d6e</ID>
            <FunctionID>255ed69a-6511-46be-826f-fa98c8504424</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e559e44-9b1d-4f8e-b999-df73dedd8269</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5754fa5f-21a6-4d9d-a211-a0b0d0f22f60</ID>
            <FunctionID>4e559e44-9b1d-4f8e-b999-df73dedd8269</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>632c7a79-40b8-433f-958d-84e130af9987</ID>
            <FunctionID>4e559e44-9b1d-4f8e-b999-df73dedd8269</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32847ffb-f3ee-4264-aa5f-34b7df09d0bc</ID>
            <FunctionID>4e559e44-9b1d-4f8e-b999-df73dedd8269</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9985bf39-26f4-4a7a-9132-14a20e8bf92a</ID>
            <FunctionID>4e559e44-9b1d-4f8e-b999-df73dedd8269</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50467eb7-c549-4662-8e3b-9590334451c4</ID>
            <FunctionID>4e559e44-9b1d-4f8e-b999-df73dedd8269</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>631be655-10cb-4b51-9cf3-84f33cacd2fa</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9901c397-7f76-4687-9287-f29ca50eca6c</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e24f6f11-f2b1-4349-b4bf-56f278404ae6</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767e2c52-2528-407a-a24e-7b4844d6e663</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb7cbf9-f563-4859-a2ad-1ea4700a0829</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2fa49e4-b7f0-4625-9f50-133beb76743f</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb98f180-209f-49f1-928c-0cfb23fb64ba</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083eac9c-b8ab-4f5e-a4c5-2c67010eaf98</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af12a033-40e7-46d9-98d3-aea26d0c2b53</ID>
            <FunctionID>9a4488cb-15bc-45f9-a409-bb782c9d04ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3faac40-cc29-44f1-b38a-72b00f889256</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07cb4883-b967-47bd-b2f1-c9e043747d82</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac91d88-b229-4d34-bcf3-ad8bea8ad285</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79098eb2-0ab9-49dc-99cd-b9217fd327ef</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38f1ebfa-c0a4-498b-9091-ecdc7f893577</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2c1943-9d7a-4b1f-a0cb-bed9d2c5f82f</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09344dd8-790e-46a4-992c-d98eda971db4</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8563457a-c6a0-4fcf-82cb-0f36c1b1ec5f</ID>
            <FunctionID>f3faac40-cc29-44f1-b38a-72b00f889256</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01914406-63e5-497f-a14d-9d47a236f390</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2122c7b-0f9a-451a-bdcf-1f1e0ec005d3</ID>
            <FunctionID>01914406-63e5-497f-a14d-9d47a236f390</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4723961c-ac0d-447e-adf4-083568d69805</ID>
            <FunctionID>01914406-63e5-497f-a14d-9d47a236f390</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e90dbe03-51ba-422c-b507-b76aaa2c311b</ID>
            <FunctionID>01914406-63e5-497f-a14d-9d47a236f390</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c847c252-e60f-4be6-bce6-e4ee17c8d22c</ID>
            <FunctionID>01914406-63e5-497f-a14d-9d47a236f390</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b6b0df0-c5b9-4353-940f-50a19eb6838a</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8234e13c-f6f8-4d57-9520-6f1f5115b8ec</ID>
            <FunctionID>2b6b0df0-c5b9-4353-940f-50a19eb6838a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e74ec69-08bd-42f6-8c88-e05ea84760b8</ID>
            <FunctionID>2b6b0df0-c5b9-4353-940f-50a19eb6838a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b606d413-7a05-4ff3-b373-99131bc9ff83</ID>
            <FunctionID>2b6b0df0-c5b9-4353-940f-50a19eb6838a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb2eebf0-a02f-4faa-8a2b-564949f43537</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef62c2a7-31dc-486f-8299-ad8b0296dfbb</ID>
            <FunctionID>fb2eebf0-a02f-4faa-8a2b-564949f43537</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e860454e-a873-466e-aeda-12cadcf931cc</ID>
            <FunctionID>fb2eebf0-a02f-4faa-8a2b-564949f43537</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>317dc171-a297-4f76-a6a3-6fe7fa9e1eda</ID>
            <FunctionID>fb2eebf0-a02f-4faa-8a2b-564949f43537</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a5167c-7d47-4d6a-8301-1465a7e6007f</ID>
            <FunctionID>fb2eebf0-a02f-4faa-8a2b-564949f43537</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a31d316-f196-4a81-bb6d-a0945cc9661b</ID>
            <FunctionID>fb2eebf0-a02f-4faa-8a2b-564949f43537</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>507c8595-1fcc-43ac-8607-6dc8f9e4b494</ID>
            <FunctionID>fb2eebf0-a02f-4faa-8a2b-564949f43537</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0e0f96b-5300-4d39-8217-748a1ff00fda</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4daac2a-3ac3-4208-bf38-8a95c5476af1</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962eba5e-5094-4318-920d-ca1425875b25</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67b1117c-d3aa-4745-9d4e-b68cf04496d3</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b291e3-954f-4bed-be22-4488bb4d298b</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b859918-5575-4b1a-a868-756b69c7fec3</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77fc2151-4b32-421a-bf88-f76a82594d23</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c2e1971-e0a8-4263-a428-7565cc3a97a2</ID>
            <FunctionID>e0e0f96b-5300-4d39-8217-748a1ff00fda</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c822fa54-c8b9-439e-8927-dbf19528e852</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09063682-9cbb-4c60-a150-865eff10a792</ID>
            <FunctionID>c822fa54-c8b9-439e-8927-dbf19528e852</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f274d66b-c8bb-494e-a4e7-19083d58cd1e</ID>
            <FunctionID>c822fa54-c8b9-439e-8927-dbf19528e852</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da26b9f0-5b82-4b4c-b0df-3fafd4e671df</ID>
            <FunctionID>c822fa54-c8b9-439e-8927-dbf19528e852</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3cca656-e39e-491b-a144-1f1c5a35880f</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>517ced77-a9bc-407a-a19b-b5ff3362eeae</ID>
            <FunctionID>b3cca656-e39e-491b-a144-1f1c5a35880f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ecb8719-2e96-4c92-95e0-d27a4fc27820</ID>
            <FunctionID>b3cca656-e39e-491b-a144-1f1c5a35880f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df1c92f7-b39f-40d3-867b-cf35d5382717</ID>
            <FunctionID>b3cca656-e39e-491b-a144-1f1c5a35880f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f74f5d0-fdb3-4e34-b4dc-a83054ec7bdd</ID>
            <FunctionID>b3cca656-e39e-491b-a144-1f1c5a35880f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6297d47b-e68f-438d-a5d3-6212e0dec2fb</ID>
            <FunctionID>b3cca656-e39e-491b-a144-1f1c5a35880f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f1945e-0219-4937-839d-5d773d5ebc33</ID>
            <FunctionID>b3cca656-e39e-491b-a144-1f1c5a35880f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>beece2c0-850f-4fbe-aeaf-d414f413a3eb</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df55256d-b658-4185-a88c-8ff33bea5706</ID>
            <FunctionID>beece2c0-850f-4fbe-aeaf-d414f413a3eb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad05fb6b-c026-4af4-808b-0520dd278648</ID>
            <FunctionID>beece2c0-850f-4fbe-aeaf-d414f413a3eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>411985c9-478c-4d61-a971-90ae004b8c47</ID>
            <FunctionID>beece2c0-850f-4fbe-aeaf-d414f413a3eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73120102-1807-4d47-abcd-b0f37b2ab109</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc719e1-5185-4d5b-a2ed-c67beabc986f</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d44682f0-d673-4a43-8a78-221bd7f56d6c</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fcd7ad0-80b6-4f25-a0ba-90c39c2ec90d</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13be3a01-6068-4af3-8e3d-5b7276045d48</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52bf49f5-05af-45b5-9b0c-b4ba0662f26c</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f5e8b18-d613-4baf-bf1b-2a53d385e1b7</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c986e905-e9d5-4078-9e9c-53f3f36b04b6</ID>
            <FunctionID>c813ac8c-5340-44b9-97ef-cf6a0c7fc1c1</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29bcd655-a796-4f65-8a88-d5d09ee53086</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>163b3be9-a4f4-4a24-8566-27cceb7bb2c8</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>969e5cf9-576a-4ec8-aba9-75ca3025cb85</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32048476-af9c-41e3-b5fa-2982eb31e036</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11cb184c-d0ff-43e7-a66d-2fd7dedc7084</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a324b04-c21e-4bd8-a9a4-09b13ba8d550</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1938c7-8e6e-43cb-82fd-2d51fa540912</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf4f156-1827-49bc-ba07-80038db30c07</ID>
            <FunctionID>29bcd655-a796-4f65-8a88-d5d09ee53086</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddf1caa2-53ff-4b3d-8cf5-225a3511b70e</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0479216e-0d74-40a1-91b4-a806c6729b7b</ID>
            <FunctionID>ddf1caa2-53ff-4b3d-8cf5-225a3511b70e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab332689-acd9-4984-9c5d-45a7c6825f4c</ID>
            <FunctionID>ddf1caa2-53ff-4b3d-8cf5-225a3511b70e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>635e1965-f3a0-4ba1-b0ea-fd2b073302b7</ID>
            <FunctionID>ddf1caa2-53ff-4b3d-8cf5-225a3511b70e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c214a4d-5fe0-4dcc-8b05-d4915c2d3d95</ID>
            <FunctionID>ddf1caa2-53ff-4b3d-8cf5-225a3511b70e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>090a07ef-bdab-40fd-b362-91e4b022c2e9</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07b01237-00e5-4c55-8eb9-66bc1d049fff</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f21157e-6261-47f4-8176-fff2490e93b8</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37fa4b00-a102-4f9d-a24f-028c9465955a</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78bb9337-45bf-487b-bc41-03b3a055300b</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf9411f-2983-43f0-abe7-15a23bd7335c</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51b3eea1-40f5-40ed-82b4-61773abd5520</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057eed74-e858-4b0a-ac45-e37c5e69d5db</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f67af1fa-54f1-4e79-b161-ab3362b9bffe</ID>
            <FunctionID>090a07ef-bdab-40fd-b362-91e4b022c2e9</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a700ce8c-9d64-4513-8b52-84ea40b0dbcd</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca52e26c-9fe8-4462-b518-fa22c394a569</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4a94f24-2e10-4fb2-8e52-7623996b3e62</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e1de0f-05ce-4fbe-a6b1-36d199c50d93</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34304f09-72f3-4fc0-a501-4c1bf165e4b4</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3744ce9c-c81d-43a3-94b1-71f1751e85ca</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb380802-5ab0-4121-9f6a-db50eb8dff0d</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b82dc268-9cfb-4112-94f9-7ff218dd968e</ID>
            <FunctionID>e99ed9e2-6182-4c8b-a4ca-d3cc6eef1992</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>7991ed35-7110-4ab5-aaec-fb40a87738dc</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>81678873-2860-42da-b95b-4e4d6bce551e</ID>
            <FunctionID>7991ed35-7110-4ab5-aaec-fb40a87738dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca645f8-830d-410a-8487-517740095b5e</ID>
            <FunctionID>7991ed35-7110-4ab5-aaec-fb40a87738dc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95a9a2b7-0035-431e-8397-08be753c3354</ID>
            <FunctionID>7991ed35-7110-4ab5-aaec-fb40a87738dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488bfdb8-f47e-426f-a230-18d718b15a30</ID>
            <FunctionID>7991ed35-7110-4ab5-aaec-fb40a87738dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa7008f1-ea52-4e38-9af0-1c98db728df2</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3daaa20-d3f4-4a5d-8de2-39bceea26f01</ID>
            <FunctionID>fa7008f1-ea52-4e38-9af0-1c98db728df2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8cc90d-12ab-45aa-882e-db42e468d5e5</ID>
            <FunctionID>fa7008f1-ea52-4e38-9af0-1c98db728df2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad2b48d3-d5bf-44bb-9291-5fede2b983a3</ID>
            <FunctionID>fa7008f1-ea52-4e38-9af0-1c98db728df2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e9102d-c5a1-4280-a6f3-6a43aca10e03</ID>
            <FunctionID>fa7008f1-ea52-4e38-9af0-1c98db728df2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21c6b8a-d871-448b-9d4f-5fd74052e6f3</ID>
            <FunctionID>fa7008f1-ea52-4e38-9af0-1c98db728df2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c286f96-2503-4032-af6b-7a43fa6c90bc</ID>
            <FunctionID>fa7008f1-ea52-4e38-9af0-1c98db728df2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aed62a31-19a2-417a-9802-0c370bc1ad1e</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1cafda74-a094-46ac-9b85-9d24be9e1954</ID>
            <FunctionID>aed62a31-19a2-417a-9802-0c370bc1ad1e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985c8b58-b61c-4a91-b976-e07492dcbf86</ID>
            <FunctionID>aed62a31-19a2-417a-9802-0c370bc1ad1e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e6dc7e1-125a-46f5-a0ab-9a0590bf51e5</ID>
            <FunctionID>aed62a31-19a2-417a-9802-0c370bc1ad1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f422dca-9da0-4449-b30a-ecc3d1e299a7</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>16fb47d1-90bb-4812-9e66-ed43ec0ab8bd</ID>
            <FunctionID>5f422dca-9da0-4449-b30a-ecc3d1e299a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b78d38-b8da-4ce9-a674-0d9a0822f05f</ID>
            <FunctionID>5f422dca-9da0-4449-b30a-ecc3d1e299a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4577a271-39e8-4b4e-9e20-227fe8fd778f</ID>
            <FunctionID>5f422dca-9da0-4449-b30a-ecc3d1e299a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d6eacf-8676-4387-b4ee-5d44df0725b4</ID>
            <FunctionID>5f422dca-9da0-4449-b30a-ecc3d1e299a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20e10134-d9b7-4915-bd46-dd0ad059c453</ID>
            <FunctionID>5f422dca-9da0-4449-b30a-ecc3d1e299a7</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8a2d7a6-01b1-4e0e-82da-dde6c35419b8</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>902fea44-b01f-417d-9a40-cb9fdad2463e</ID>
            <FunctionID>a8a2d7a6-01b1-4e0e-82da-dde6c35419b8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e7a9eb-467c-4fa3-829e-633031caf2a0</ID>
            <FunctionID>a8a2d7a6-01b1-4e0e-82da-dde6c35419b8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8595b2-d924-4b8e-8a83-ae0f654518dc</ID>
            <FunctionID>a8a2d7a6-01b1-4e0e-82da-dde6c35419b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb19339-c446-4fd3-a2d0-428b0e466bd9</ID>
            <FunctionID>a8a2d7a6-01b1-4e0e-82da-dde6c35419b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c2c8dc7f-687f-49b0-82c0-f88bb5a44bfd</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0bc41b-e1f4-43fe-a9d4-7473af70930e</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c200dd03-3146-4496-acb8-58e55712dfc0</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e064829-74fd-4c38-96c8-77aaa8353e3b</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab589f9-fafc-4929-82f4-3e999d01f852</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf2f7ef7-f507-4b4f-964a-350e5af02468</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae92e61f-46c2-44a9-812f-d38f68e79099</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d54789-21b3-4d22-afce-35d23bba3faa</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6897da5-2e2e-4002-b439-4803215daaf3</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e34e5c-d040-4775-8f38-45c08983b115</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e37f51ac-99f5-43ad-a752-d7361ccd9348</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5774f72-4015-4130-be97-61b99a76cfa9</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bfe0374-9122-4316-b97e-b7f479ec60da</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78877a39-bc99-419d-968c-3a973afa9590</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63308609-d6aa-419e-8677-3086fcc7b0c5</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5afb78e-5f7e-4d43-8875-f9c352683f80</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ffa960-c1e2-4efa-aa09-1add4bbe0705</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa708a10-5af6-41d7-b040-6a428f28411c</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b7924f-5cd3-4160-84da-d197387e06d7</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38095bb7-e643-43e4-a9bb-94b8362d3706</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8da292-b7b1-4bd4-9366-567b77e1b631</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eade3689-3358-4fd4-9b1b-184192edebfd</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5ed553-93d8-4f46-8b78-e5e2e4c7c1d5</ID>
            <FunctionID>56d5e690-38f2-43e6-baf5-b9aa46f1fed3</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>daddade7-b161-4b13-a129-c6ce0e1732d0</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f72f237-8cf9-4db0-8d0a-cdf851fe3bda</ID>
            <FunctionID>daddade7-b161-4b13-a129-c6ce0e1732d0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | i_bsa_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88023e72-edd2-4e72-ba66-40ef93de28d1</ID>
            <FunctionID>daddade7-b161-4b13-a129-c6ce0e1732d0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b122de-dc3b-4e23-9390-4d3c93f511f0</ID>
            <FunctionID>daddade7-b161-4b13-a129-c6ce0e1732d0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea3008c7-cd38-48a9-a946-799f64533245</ID>
            <FunctionID>daddade7-b161-4b13-a129-c6ce0e1732d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95be6725-cfe1-4081-abcc-44affbd5848e</ID>
            <FunctionID>daddade7-b161-4b13-a129-c6ce0e1732d0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a023dc72-cfdf-442f-a717-5e6221356ba6</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f66e91a-79b4-4c78-a6d9-e31f8d364771</ID>
            <FunctionID>a023dc72-cfdf-442f-a717-5e6221356ba6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_rand_uc<=$UCtransition | i_boamt_b#1=0) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>342b8cf2-2b57-4661-bbed-6c6c3fa0360b</ID>
            <FunctionID>a023dc72-cfdf-442f-a717-5e6221356ba6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda06a96-0ef4-4772-aeb2-02ea78c970c4</ID>
            <FunctionID>a023dc72-cfdf-442f-a717-5e6221356ba6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da84eaad-1cb9-47ce-9c4b-f4076d46f9be</ID>
            <FunctionID>a023dc72-cfdf-442f-a717-5e6221356ba6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607a1c17-a6a9-41be-82d5-5f7757947a2d</ID>
            <FunctionID>a023dc72-cfdf-442f-a717-5e6221356ba6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a575175-8a1c-410b-a9a0-19fe5d99d790</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e85371e-d5be-4c27-87e3-7e80be8f19a7</ID>
            <FunctionID>3a575175-8a1c-410b-a9a0-19fe5d99d790</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_rand_uc<=$UCtransition | i_boamt_b#1=0) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>978edfed-6bf0-4b84-aad3-0ccc7d6660fe</ID>
            <FunctionID>3a575175-8a1c-410b-a9a0-19fe5d99d790</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>871cc8cf-e277-413d-b9ad-6637de86786b</ID>
            <FunctionID>3a575175-8a1c-410b-a9a0-19fe5d99d790</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f55c67-c074-43a4-a2a6-71e58ca454ea</ID>
            <FunctionID>3a575175-8a1c-410b-a9a0-19fe5d99d790</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9daa035c-be2d-4af7-aac1-4b360d045e8b</ID>
            <FunctionID>3a575175-8a1c-410b-a9a0-19fe5d99d790</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d89c4c8-cc3f-4c92-a6e6-aa8d1f976d10</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a25f6d7b-5047-4435-9119-5d4b8dde9350</ID>
            <FunctionID>6d89c4c8-cc3f-4c92-a6e6-aa8d1f976d10</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f6b43b4-72d7-47a5-a6ec-f3fee8580be8</ID>
            <FunctionID>6d89c4c8-cc3f-4c92-a6e6-aa8d1f976d10</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88312d29-5820-4f5a-a4f3-96cd3708bdcb</ID>
            <FunctionID>6d89c4c8-cc3f-4c92-a6e6-aa8d1f976d10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05f414f7-2c00-4c06-9239-f5c72f9799ce</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>acb05cce-2add-4085-89f9-79e2b89e2663</ID>
            <FunctionID>05f414f7-2c00-4c06-9239-f5c72f9799ce</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5b2264b-93d5-4816-a6d3-8d476c4d555c</ID>
            <FunctionID>05f414f7-2c00-4c06-9239-f5c72f9799ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efbf4030-da39-4503-8a09-339a161863f1</ID>
            <FunctionID>05f414f7-2c00-4c06-9239-f5c72f9799ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12fbeb3a-7897-4976-8b94-6bc3a93391c8</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5674eed7-d230-4de5-a563-027fd08b0bb2</ID>
            <FunctionID>12fbeb3a-7897-4976-8b94-6bc3a93391c8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e4b093-81c6-4450-81e3-e2ddb36809a6</ID>
            <FunctionID>12fbeb3a-7897-4976-8b94-6bc3a93391c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18adffc3-3b3e-44d1-882d-7a8837733233</ID>
            <FunctionID>12fbeb3a-7897-4976-8b94-6bc3a93391c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b27e1b8e-f6e2-42cc-ac74-198e8e16ae9c</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad1bfb3c-d178-4cfc-b237-3d90322c2f4a</ID>
            <FunctionID>b27e1b8e-f6e2-42cc-ac74-198e8e16ae9c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd64120c-6650-4818-8d29-a13fc5674cbd</ID>
            <FunctionID>b27e1b8e-f6e2-42cc-ac74-198e8e16ae9c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc90ad81-7a1b-49c3-8a8f-625af39ae5c6</ID>
            <FunctionID>b27e1b8e-f6e2-42cc-ac74-198e8e16ae9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9df7792d-d9e1-491c-8853-0d58a720c42c</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>647e86df-2cc3-46a2-8705-50ac97f8a7b7</ID>
            <FunctionID>9df7792d-d9e1-491c-8853-0d58a720c42c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d9266a-c7ee-4bfc-9016-965637cb76c1</ID>
            <FunctionID>9df7792d-d9e1-491c-8853-0d58a720c42c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab87493b-c349-46f7-ba9b-0c211e283941</ID>
            <FunctionID>9df7792d-d9e1-491c-8853-0d58a720c42c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eb04703-9983-4934-86d1-c902af785d19</ID>
            <FunctionID>9df7792d-d9e1-491c-8853-0d58a720c42c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d991db2-3135-4a74-a647-715c54fa81ab</ID>
            <FunctionID>9df7792d-d9e1-491c-8853-0d58a720c42c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f01dc250-97ac-466f-8389-af9b85059c33</ID>
            <FunctionID>9df7792d-d9e1-491c-8853-0d58a720c42c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da341cc7-88dc-4e02-89da-36e10e246790</ID>
            <FunctionID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c9b9677-9ecf-4a27-bdf2-1c861fcb4a39</ID>
            <FunctionID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5346d02a-df8e-474e-8874-fc96e748ae48</ID>
            <FunctionID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b939b0d-97d7-49e3-8d56-9faad26bea06</ID>
            <FunctionID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1535c3-2fb4-4ead-9b44-7516c89c7c82</ID>
            <FunctionID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7df4bd-7d83-48ed-9923-63195204f5de</ID>
            <FunctionID>ac4e0afe-a957-4a25-b1b8-e4a7183b6d1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48609148-dd96-4377-b113-78fc0332012d</ID>
            <FunctionID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce79f6e-7a38-40cf-a538-db427dd1c25f</ID>
            <FunctionID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b70b4832-9926-46b0-b247-bdf0479be55e</ID>
            <FunctionID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc970cce-93b7-4125-8a5b-c817aeb3bcd6</ID>
            <FunctionID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ace3b8-da54-4267-b08a-1b763df0fcc3</ID>
            <FunctionID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9f02eb-838f-4143-b122-990b131bbf04</ID>
            <FunctionID>21e83dc9-0cc6-4ed1-8c52-92b85115bd95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6cb6ac7-7876-4687-be53-69b6fb1ad98e</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec1059e7-8b37-4c22-9fd1-cd320c88e3dd</ID>
            <FunctionID>c6cb6ac7-7876-4687-be53-69b6fb1ad98e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eabd23e-e1c5-46b7-8c35-6a013a657202</ID>
            <FunctionID>c6cb6ac7-7876-4687-be53-69b6fb1ad98e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6da9e60-fd9e-4bbe-8d95-8363cab16709</ID>
            <FunctionID>c6cb6ac7-7876-4687-be53-69b6fb1ad98e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7e9b53-bdac-4374-b7cc-3a59de4f2039</ID>
            <FunctionID>c6cb6ac7-7876-4687-be53-69b6fb1ad98e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48f5a46e-dd29-44f5-9b68-1fa923349e36</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>47612e23-c8a4-4587-b556-60d8a8173097</ID>
            <FunctionID>48f5a46e-dd29-44f5-9b68-1fa923349e36</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2540fb-2967-4f48-9d77-7b4cb66fe04a</ID>
            <FunctionID>48f5a46e-dd29-44f5-9b68-1fa923349e36</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>380b2b12-3542-4274-b64c-ace39479b641</ID>
            <FunctionID>48f5a46e-dd29-44f5-9b68-1fa923349e36</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07813219-68ba-417a-94cb-274becd529c3</ID>
            <FunctionID>48f5a46e-dd29-44f5-9b68-1fa923349e36</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ea0948-95a7-40c1-8f39-0457bbf729a4</ID>
            <FunctionID>48f5a46e-dd29-44f5-9b68-1fa923349e36</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc778cd8-b073-40b1-8e54-bd7174ef350e</ID>
            <FunctionID>48f5a46e-dd29-44f5-9b68-1fa923349e36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59315578-29c6-449d-aa6a-96c942372d65</ID>
            <FunctionID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4f1ee48-cabc-4d4b-8d03-ca75a927729b</ID>
            <FunctionID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>900b102c-32ca-44e8-9a2f-994b8c717674</ID>
            <FunctionID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4155c1-30c3-41e6-859a-aa0cc1e62542</ID>
            <FunctionID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2634da9-68c4-4dcd-a04a-75ac69edbdce</ID>
            <FunctionID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7c1404-058d-4d5e-be64-78a72e8211fa</ID>
            <FunctionID>1e0de8d8-9724-4e27-9a23-e91a7b7afc73</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1ed3965-0e17-438d-bb7f-e1be22066332</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b49c499d-ae8b-4f54-bb4d-710144491f90</ID>
            <FunctionID>e1ed3965-0e17-438d-bb7f-e1be22066332</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11c64cad-4d3b-49fa-932b-8324e01ca4c2</ID>
            <FunctionID>e1ed3965-0e17-438d-bb7f-e1be22066332</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d63ad957-5a41-49f7-ba17-5aa0d2e7f496</ID>
            <FunctionID>e1ed3965-0e17-438d-bb7f-e1be22066332</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c4f6da9-5db3-4e0b-a6c3-302e7ef6264a</ID>
            <FunctionID>e1ed3965-0e17-438d-bb7f-e1be22066332</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd3ab8b-b359-4eac-b1cc-40d2f521d8d8</ID>
            <FunctionID>e1ed3965-0e17-438d-bb7f-e1be22066332</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b01b017-4232-4f67-b30c-b8df4fc84102</ID>
            <FunctionID>e1ed3965-0e17-438d-bb7f-e1be22066332</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d8c874b-0582-4741-9fa2-c754c758cf60</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8e7596e2-9315-4cda-b48f-af63cb966736</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ae31f0-4d78-4032-a2dd-a80d22b4e6f8</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec9395d-f243-4f7e-93d5-75a1747d3fd1</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef4408bc-3d79-49c2-92de-4a86e148d53b</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7e98f3-6f70-42ed-9622-06312f4fbed4</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003fde16-0a32-4995-85e4-4762af617439</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c342f18f-f3cd-418d-bf82-773a55f8a8cf</ID>
            <FunctionID>5d8c874b-0582-4741-9fa2-c754c758cf60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f372ea2-8a4b-44e3-b738-211667ea92ff</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>80c6e643-2fdd-4007-bdf7-769148e51f88</ID>
            <FunctionID>9f372ea2-8a4b-44e3-b738-211667ea92ff</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2fa3e16-f1e4-47e8-8e19-407cea609400</ID>
            <FunctionID>9f372ea2-8a4b-44e3-b738-211667ea92ff</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1743076f-abcd-4008-91d1-bd365dff5e7a</ID>
            <FunctionID>9f372ea2-8a4b-44e3-b738-211667ea92ff</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5cef1f4-ee4a-4a97-a157-594635a233b0</ID>
            <FunctionID>9f372ea2-8a4b-44e3-b738-211667ea92ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97a213ff-d20d-4918-a269-91b8239232b5</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>86df9ae8-8f24-4b85-b0a9-36d509da4738</ID>
            <FunctionID>97a213ff-d20d-4918-a269-91b8239232b5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf732a84-06be-4209-9961-1dd981f7b43b</ID>
            <FunctionID>97a213ff-d20d-4918-a269-91b8239232b5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d6d7a3-2a7b-4f61-b82a-beb6774a4605</ID>
            <FunctionID>97a213ff-d20d-4918-a269-91b8239232b5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875e1d8b-f5a3-416e-b0b0-0ab06ed91667</ID>
            <FunctionID>97a213ff-d20d-4918-a269-91b8239232b5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4af4cd-9c36-40fa-9afe-213adb983d61</ID>
            <FunctionID>97a213ff-d20d-4918-a269-91b8239232b5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>783e10e5-6e16-44ca-9998-cc84f095b9c2</ID>
            <FunctionID>97a213ff-d20d-4918-a269-91b8239232b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9a7041d-2e3d-45e4-8932-af11381ac15b</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90f4db8a-05c0-4147-a285-cf44aa2a2d56</ID>
            <FunctionID>a9a7041d-2e3d-45e4-8932-af11381ac15b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e613029-83cc-4e05-ad4f-5dfc663b2edb</ID>
            <FunctionID>a9a7041d-2e3d-45e4-8932-af11381ac15b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875c3d54-2b8b-4870-b8ee-2293589a86ed</ID>
            <FunctionID>a9a7041d-2e3d-45e4-8932-af11381ac15b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d395d6-85d7-40e3-ae45-47b4ef3fb998</ID>
            <FunctionID>a9a7041d-2e3d-45e4-8932-af11381ac15b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34052b2-339e-4db6-8ed5-0c6ec9874bb3</ID>
            <FunctionID>a9a7041d-2e3d-45e4-8932-af11381ac15b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c0f8ac3-3551-4dd2-b38d-9a8af32b5851</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5fcd8d4e-ff0f-4032-855c-5225c4913b8c</ID>
            <FunctionID>9c0f8ac3-3551-4dd2-b38d-9a8af32b5851</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f9d466-f4fb-49dd-a071-01cef15f1dae</ID>
            <FunctionID>9c0f8ac3-3551-4dd2-b38d-9a8af32b5851</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e2496e7-df89-4992-8f2b-053cc4eea291</ID>
            <FunctionID>9c0f8ac3-3551-4dd2-b38d-9a8af32b5851</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c2e470c-c61d-45f6-b38b-c9c66d08dccd</ID>
            <FunctionID>9c0f8ac3-3551-4dd2-b38d-9a8af32b5851</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bef8e8bc-e4f8-4be2-8890-934e80d860d5</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b12bf218-c942-4910-a67a-b515b61c7834</ID>
            <FunctionID>bef8e8bc-e4f8-4be2-8890-934e80d860d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67de1974-8cf5-4b07-9efd-636dd0008698</ID>
            <FunctionID>bef8e8bc-e4f8-4be2-8890-934e80d860d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5438edb1-3e80-4bce-a3d7-688165fbe155</ID>
            <FunctionID>bef8e8bc-e4f8-4be2-8890-934e80d860d5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e25b115e-08a1-445d-9661-83557801a274</ID>
            <FunctionID>bef8e8bc-e4f8-4be2-8890-934e80d860d5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ce5d2e2-f147-48c0-9571-dde4864afea1</ID>
            <FunctionID>bef8e8bc-e4f8-4be2-8890-934e80d860d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68acb042-83d4-4fb8-a8bb-e6e1a6c2665f</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>876f9252-88c8-4126-aacf-978b85018e57</ID>
            <FunctionID>68acb042-83d4-4fb8-a8bb-e6e1a6c2665f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9adb73e-b7e6-41ea-af07-e4807b68d4f4</ID>
            <FunctionID>68acb042-83d4-4fb8-a8bb-e6e1a6c2665f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8898590e-45ee-4e83-9074-53c1ea06ce93</ID>
            <FunctionID>68acb042-83d4-4fb8-a8bb-e6e1a6c2665f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a92d74ee-6070-4da2-ac45-d4072799472f</ID>
            <FunctionID>68acb042-83d4-4fb8-a8bb-e6e1a6c2665f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>423a591b-9b8b-4dbb-9dc8-fb0cd9a96605</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f1a4d1d-3048-4eed-9db1-9492e1cf81b3</ID>
            <FunctionID>423a591b-9b8b-4dbb-9dc8-fb0cd9a96605</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ace45228-1ed3-41a7-b0c6-8bee68c6aa3e</ID>
            <FunctionID>423a591b-9b8b-4dbb-9dc8-fb0cd9a96605</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea19bfc-d404-4d6b-bfbe-967161abb84c</ID>
            <FunctionID>423a591b-9b8b-4dbb-9dc8-fb0cd9a96605</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>80f8945e-128b-4a72-a8e1-1e0d38ba6279</ID>
            <FunctionID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c48a94e-30d9-495e-b839-cd90c29317e9</ID>
            <FunctionID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c2d3d54-d7a8-4cd7-a703-6ff293d3d69e</ID>
            <FunctionID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc8607dc-474b-4bf5-a1a7-b44eba1b4785</ID>
            <FunctionID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d5a100-314a-4514-b650-f1f435cd97f0</ID>
            <FunctionID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a11660-1276-49f5-ba09-b6454a44b9ae</ID>
            <FunctionID>aacf5ea8-38b8-4828-bd3b-22d80b23545f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2e0a425-80ec-4a30-ba56-6c59bc35204b</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e07d5e5-6bad-4bd7-8a38-93b767e93ed4</ID>
            <FunctionID>c2e0a425-80ec-4a30-ba56-6c59bc35204b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback) & i_bsa_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b05c73-e697-4e43-80a1-e85d302a88d2</ID>
            <FunctionID>c2e0a425-80ec-4a30-ba56-6c59bc35204b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60780728-3ca2-4044-89fd-b1e94f0c1bc2</ID>
            <FunctionID>c2e0a425-80ec-4a30-ba56-6c59bc35204b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55fbf78f-f02c-44c6-8067-c69d4394329d</ID>
            <FunctionID>c2e0a425-80ec-4a30-ba56-6c59bc35204b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1339f9b-dc21-47a4-a0a2-5f6276cc1747</ID>
            <FunctionID>c2e0a425-80ec-4a30-ba56-6c59bc35204b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95c4f0d0-590f-44cc-918a-218f000fc9c0</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2208fed-7591-4162-81da-cc079b16f924</ID>
            <FunctionID>95c4f0d0-590f-44cc-918a-218f000fc9c0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcdbb421-a727-4de2-b1f3-1e663f954ca0</ID>
            <FunctionID>95c4f0d0-590f-44cc-918a-218f000fc9c0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>833a9ad1-c039-43f9-b90c-81c0060b6516</ID>
            <FunctionID>95c4f0d0-590f-44cc-918a-218f000fc9c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05a8bb3c-e0c0-40b1-85ec-672a783219e0</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a1efe33-72d2-4e7d-a509-f4ae2e8e7b3f</ID>
            <FunctionID>05a8bb3c-e0c0-40b1-85ec-672a783219e0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr) | i_bsa_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea0ccfd-a87e-4094-99c7-eb7ab09007f3</ID>
            <FunctionID>05a8bb3c-e0c0-40b1-85ec-672a783219e0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eef3bc1-4674-4a0b-86d8-91ec06a53d5a</ID>
            <FunctionID>05a8bb3c-e0c0-40b1-85ec-672a783219e0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41925c9d-46e2-4867-8808-fcdbead5154d</ID>
            <FunctionID>05a8bb3c-e0c0-40b1-85ec-672a783219e0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec789561-bb22-4b4b-b93d-a414d6b62dd0</ID>
            <FunctionID>05a8bb3c-e0c0-40b1-85ec-672a783219e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d34d61aa-cdbd-4833-97ef-9da707727b00</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5297e893-0c98-42fc-b8b0-56efb6d03743</ID>
            <FunctionID>d34d61aa-cdbd-4833-97ef-9da707727b00</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc6646b4-2e85-4df2-8dc7-630f8c683c7b</ID>
            <FunctionID>d34d61aa-cdbd-4833-97ef-9da707727b00</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18c825f-1bb3-4d17-81e1-32a0b2201cc6</ID>
            <FunctionID>d34d61aa-cdbd-4833-97ef-9da707727b00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>97e450df-096f-44ed-a247-cdd13f0c8f9d</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1fb2ab1-f1bb-4fef-9362-0e7063856b46</ID>
            <FunctionID>97e450df-096f-44ed-a247-cdd13f0c8f9d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9f6b66a-eb8d-45ea-b499-f2787b85a81f</ID>
            <FunctionID>97e450df-096f-44ed-a247-cdd13f0c8f9d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>011b5a8c-d2c8-4ac0-9d24-3942d790bf82</ID>
            <FunctionID>97e450df-096f-44ed-a247-cdd13f0c8f9d</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f94817-6c16-4813-bbf6-ae5315f48265</ID>
            <FunctionID>97e450df-096f-44ed-a247-cdd13f0c8f9d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e93556-d0f0-4d8e-b6af-58d7c93cf9d5</ID>
            <FunctionID>97e450df-096f-44ed-a247-cdd13f0c8f9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbac8485-eea8-4605-947b-de730e5b57f7</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f500c8ce-1403-4158-bae6-175d7fbb267b</ID>
            <FunctionID>dbac8485-eea8-4605-947b-de730e5b57f7</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae6ab3b7-f6bf-461b-a5a5-13d2d7e6ed50</ID>
            <FunctionID>dbac8485-eea8-4605-947b-de730e5b57f7</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ba6e00-9c80-4f4f-a8f6-5d2bbb8542e6</ID>
            <FunctionID>dbac8485-eea8-4605-947b-de730e5b57f7</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e39ed7-c99c-445d-a142-66fd08d0ae0e</ID>
            <FunctionID>dbac8485-eea8-4605-947b-de730e5b57f7</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd0c252-7814-4170-8a59-99d6802d954a</ID>
            <FunctionID>dbac8485-eea8-4605-947b-de730e5b57f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c417911f-35c7-4574-9ee9-f0155789183c</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f1fcc34-568c-46ed-8eb4-dc395eac1aa9</ID>
            <FunctionID>c417911f-35c7-4574-9ee9-f0155789183c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aed2c0e1-92d7-4c6a-a570-53f8069b79f8</ID>
            <FunctionID>c417911f-35c7-4574-9ee9-f0155789183c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa09ab1b-df02-493b-88a9-399abf76a8d2</ID>
            <FunctionID>c417911f-35c7-4574-9ee9-f0155789183c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc70e40-e8f1-4990-ac6d-73a64356e672</ID>
            <FunctionID>c417911f-35c7-4574-9ee9-f0155789183c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d35f1322-8d39-408a-9d73-4ca798371882</ID>
            <FunctionID>c417911f-35c7-4574-9ee9-f0155789183c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b11a2b4d-33dd-4f37-8496-819a84b7210f</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5cbb9e80-7062-4092-8494-b908945f69e5</ID>
            <FunctionID>b11a2b4d-33dd-4f37-8496-819a84b7210f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e01066f-a0ee-402e-8400-4c05da85ff80</ID>
            <FunctionID>b11a2b4d-33dd-4f37-8496-819a84b7210f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>934c2184-7508-4382-892e-36c8d91036d5</ID>
            <FunctionID>b11a2b4d-33dd-4f37-8496-819a84b7210f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f79520-4ac5-4791-a4b7-d85bbef54aad</ID>
            <FunctionID>b11a2b4d-33dd-4f37-8496-819a84b7210f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70017399-62ca-4a65-8820-a2fca224dc10</ID>
            <FunctionID>b11a2b4d-33dd-4f37-8496-819a84b7210f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b3879ce-a3e5-49a5-a8bd-16a54ed1e4ff</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c43fe27e-a80d-4338-9a6a-137721e9514b</ID>
            <FunctionID>5b3879ce-a3e5-49a5-a8bd-16a54ed1e4ff</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>036fe976-d528-4c82-8fea-68520ad21d1d</ID>
            <FunctionID>5b3879ce-a3e5-49a5-a8bd-16a54ed1e4ff</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b783d50-d00c-4a18-9a6b-57857bd71a20</ID>
            <FunctionID>5b3879ce-a3e5-49a5-a8bd-16a54ed1e4ff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3000a08d-1bfc-4ea0-b03f-256a7136e817</ID>
            <FunctionID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f3261c-0b76-4171-b619-4aa89d3a989a</ID>
            <FunctionID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bd5138d-4830-4c4b-b27a-2e623a528f22</ID>
            <FunctionID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e9c065-49d7-4b53-b735-ed0d3b55d69b</ID>
            <FunctionID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10a48874-a5a0-46af-9b04-2ad909d40c73</ID>
            <FunctionID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9296684-045b-4371-a372-385d1184adec</ID>
            <FunctionID>0ea987a3-2ed2-461f-adbc-8a59c19a1a85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e40b832-8c84-4445-8a62-2bffb7afdd74</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3289612a-b69c-45f4-85aa-c6b80a71d602</ID>
            <FunctionID>6e40b832-8c84-4445-8a62-2bffb7afdd74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback) & i_boamt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d3c1db-2c0a-4efc-ae87-27792eae0e89</ID>
            <FunctionID>6e40b832-8c84-4445-8a62-2bffb7afdd74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77e2a22-2f97-4ab9-a108-8b499ee14d71</ID>
            <FunctionID>6e40b832-8c84-4445-8a62-2bffb7afdd74</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ba2b0e-f803-4197-a081-49ec9b0e221d</ID>
            <FunctionID>6e40b832-8c84-4445-8a62-2bffb7afdd74</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1171ee59-2809-4849-a4f7-5b147119439f</ID>
            <FunctionID>6e40b832-8c84-4445-8a62-2bffb7afdd74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f48fb489-a534-420d-8045-1928ccfa90c2</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e114799-c6a7-4159-8d39-954d1faa7772</ID>
            <FunctionID>f48fb489-a534-420d-8045-1928ccfa90c2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1719c34-999f-4315-9aa9-628c4dcd9842</ID>
            <FunctionID>f48fb489-a534-420d-8045-1928ccfa90c2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6961e0-301c-4060-84a2-25a745d78bdd</ID>
            <FunctionID>f48fb489-a534-420d-8045-1928ccfa90c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd868b90-7721-4db5-95b5-58f4787470d8</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b6658750-fa2f-4da5-a612-002c51d50bbe</ID>
            <FunctionID>dd868b90-7721-4db5-95b5-58f4787470d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr) | i_boamt_b#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3267e93c-d900-4f06-94d5-7032929f1e1e</ID>
            <FunctionID>dd868b90-7721-4db5-95b5-58f4787470d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03132a9-4bd9-477c-a7cb-c2e7875d9f93</ID>
            <FunctionID>dd868b90-7721-4db5-95b5-58f4787470d8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd8839e-6149-4f46-b2c9-59b9957f13a2</ID>
            <FunctionID>dd868b90-7721-4db5-95b5-58f4787470d8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f59ae7f4-9144-4047-97e2-94442ef0eedd</ID>
            <FunctionID>dd868b90-7721-4db5-95b5-58f4787470d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>676326ee-3a76-43a0-bfcc-e5d092725ea9</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2442790-cc44-42c5-8d69-2affb702d922</ID>
            <FunctionID>676326ee-3a76-43a0-bfcc-e5d092725ea9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f1017df-e0e2-4b39-917f-902dc10714c9</ID>
            <FunctionID>676326ee-3a76-43a0-bfcc-e5d092725ea9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee0934c-5c13-4618-8d7b-e51dbe64f499</ID>
            <FunctionID>676326ee-3a76-43a0-bfcc-e5d092725ea9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bf8f405-dd0d-45b3-9fb8-814265ee4ab9</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91dd9328-059f-4d54-99d2-6623b1520a0b</ID>
            <FunctionID>4bf8f405-dd0d-45b3-9fb8-814265ee4ab9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0bb4ae-5ead-4479-8d6e-bd27cba3aa97</ID>
            <FunctionID>4bf8f405-dd0d-45b3-9fb8-814265ee4ab9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44659c91-1f11-4ffc-9560-517326181b45</ID>
            <FunctionID>4bf8f405-dd0d-45b3-9fb8-814265ee4ab9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87e40e75-ed7c-4db7-8352-ce32f03bdedc</ID>
            <FunctionID>4bf8f405-dd0d-45b3-9fb8-814265ee4ab9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ff1bce-a278-4170-9db3-51d63b2705c4</ID>
            <FunctionID>4bf8f405-dd0d-45b3-9fb8-814265ee4ab9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d15d0474-ee5e-48b6-8690-1614557979c3</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a65724cd-4351-46cf-a134-18767a8ad6f3</ID>
            <FunctionID>d15d0474-ee5e-48b6-8690-1614557979c3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4172c9-2f2d-45fc-a7c0-b39bf5788afe</ID>
            <FunctionID>d15d0474-ee5e-48b6-8690-1614557979c3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b032c6b3-fd0d-46be-90b6-b9b70d97ee96</ID>
            <FunctionID>d15d0474-ee5e-48b6-8690-1614557979c3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b08967-469e-4dd0-a3a8-fed84117406f</ID>
            <FunctionID>d15d0474-ee5e-48b6-8690-1614557979c3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75a31147-7f87-4d11-ae87-bde426ddc973</ID>
            <FunctionID>d15d0474-ee5e-48b6-8690-1614557979c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36a8e45a-b761-4376-9908-a81ff2ff2b3c</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>514add25-d85d-467c-94f2-f80df3a7a340</ID>
            <FunctionID>36a8e45a-b761-4376-9908-a81ff2ff2b3c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f97c7a77-8aaf-4026-bb23-b53dff910e7c</ID>
            <FunctionID>36a8e45a-b761-4376-9908-a81ff2ff2b3c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c648b228-0309-4d7e-b8fb-8063ab742993</ID>
            <FunctionID>36a8e45a-b761-4376-9908-a81ff2ff2b3c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f2c90c1-4aa7-44b8-b829-bf03927dc07d</ID>
            <FunctionID>36a8e45a-b761-4376-9908-a81ff2ff2b3c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10ddb00-11fe-42f6-a5e4-cc46e1e64754</ID>
            <FunctionID>36a8e45a-b761-4376-9908-a81ff2ff2b3c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>479990e0-9636-4d10-b6b6-0693d2f27a26</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>95fe4eef-e3bd-4506-91dc-096b7b58d3d2</ID>
            <FunctionID>479990e0-9636-4d10-b6b6-0693d2f27a26</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5c6d5e-0460-4798-be9c-579bac7651d4</ID>
            <FunctionID>479990e0-9636-4d10-b6b6-0693d2f27a26</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c4e52c6-5839-4c73-be2b-e48942200909</ID>
            <FunctionID>479990e0-9636-4d10-b6b6-0693d2f27a26</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43f9ae19-1d90-4111-a45d-e35ddaf7bc02</ID>
            <FunctionID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504b4967-20b0-4d7f-9c83-7407b49baff6</ID>
            <FunctionID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07dfa882-7b2b-423f-b806-324a4037e34d</ID>
            <FunctionID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>490c4aa2-53c9-4277-bdf0-f94e64c2d7fa</ID>
            <FunctionID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27a2db83-18ba-437d-a83f-f47f8104a564</ID>
            <FunctionID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a147c7-7a1a-4dd6-8ead-77840ccc10bb</ID>
            <FunctionID>5fb239f9-64ed-4fbd-bb92-d2545fc83187</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df077048-4f30-43c6-a48c-0b5ff4b5b101</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42126e3c-5fca-453d-93f1-a2c5484fe964</ID>
            <FunctionID>df077048-4f30-43c6-a48c-0b5ff4b5b101</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback) & i_boamt_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>640b784d-c153-462b-bcd3-13c9e21f93c6</ID>
            <FunctionID>df077048-4f30-43c6-a48c-0b5ff4b5b101</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b188f40-f84f-419b-866f-0968390aa68c</ID>
            <FunctionID>df077048-4f30-43c6-a48c-0b5ff4b5b101</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28cd5e72-8069-4b20-a6c0-3900484b094e</ID>
            <FunctionID>df077048-4f30-43c6-a48c-0b5ff4b5b101</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acbb98a9-a9bc-46ad-9361-8669b98fc3a6</ID>
            <FunctionID>df077048-4f30-43c6-a48c-0b5ff4b5b101</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3fd1086-52a7-45c4-808a-31c35f9e7536</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbeb9520-e51f-450d-aac1-6eb3a5b160a3</ID>
            <FunctionID>c3fd1086-52a7-45c4-808a-31c35f9e7536</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282cb7a2-c63a-4301-b451-7693d4d2ad30</ID>
            <FunctionID>c3fd1086-52a7-45c4-808a-31c35f9e7536</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edec08c7-1e99-4874-bc7e-61e50aa29cdb</ID>
            <FunctionID>c3fd1086-52a7-45c4-808a-31c35f9e7536</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb76ed5f-6fb5-49d6-84e7-2f00fd0b56fd</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2596e5e-96a1-433e-859c-3d56860ff505</ID>
            <FunctionID>cb76ed5f-6fb5-49d6-84e7-2f00fd0b56fd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr) | i_boamt_b#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a242efff-cc4d-4fa5-90e9-9d5f230bb493</ID>
            <FunctionID>cb76ed5f-6fb5-49d6-84e7-2f00fd0b56fd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d72bcb3-2f66-4142-bc7f-5547466f46ea</ID>
            <FunctionID>cb76ed5f-6fb5-49d6-84e7-2f00fd0b56fd</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd804b5-a6d7-4339-89f6-c09103f13025</ID>
            <FunctionID>cb76ed5f-6fb5-49d6-84e7-2f00fd0b56fd</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2987148e-3649-4836-ae6e-24167a34ccca</ID>
            <FunctionID>cb76ed5f-6fb5-49d6-84e7-2f00fd0b56fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50cf57b3-9c0a-48fb-94f9-e626ee15ae32</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3367937c-951d-44cd-8f2a-61e991545345</ID>
            <FunctionID>50cf57b3-9c0a-48fb-94f9-e626ee15ae32</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390166e6-6b68-47e7-bb45-78ea0287f1a6</ID>
            <FunctionID>50cf57b3-9c0a-48fb-94f9-e626ee15ae32</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1730b6f2-4a95-4342-8ee1-ef947b1b853f</ID>
            <FunctionID>50cf57b3-9c0a-48fb-94f9-e626ee15ae32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>108bdf41-1e7d-4ceb-bb08-a7aac8f58be7</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1057ef9-0a3b-4ac3-ab5a-0f14da27705e</ID>
            <FunctionID>108bdf41-1e7d-4ceb-bb08-a7aac8f58be7</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae62d7a9-1ec0-4c3d-82a1-5299b1ad3f20</ID>
            <FunctionID>108bdf41-1e7d-4ceb-bb08-a7aac8f58be7</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9c52137-a53e-4cfa-b61d-2d6b61002274</ID>
            <FunctionID>108bdf41-1e7d-4ceb-bb08-a7aac8f58be7</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>180d790c-5af0-43d9-8add-b4dd368e62ea</ID>
            <FunctionID>108bdf41-1e7d-4ceb-bb08-a7aac8f58be7</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1bdd335-d5f4-4a68-9112-948b70ff5267</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5176ff7-8fb0-421d-a345-304a298d1083</ID>
            <FunctionID>f1bdd335-d5f4-4a68-9112-948b70ff5267</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e4ff75-0d82-445a-a4e5-b8b61aeab85d</ID>
            <FunctionID>f1bdd335-d5f4-4a68-9112-948b70ff5267</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49099df9-8d8c-4539-bb00-a6a8a5129cd3</ID>
            <FunctionID>f1bdd335-d5f4-4a68-9112-948b70ff5267</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcaa289a-736a-4a3e-b16a-31100380924b</ID>
            <FunctionID>f1bdd335-d5f4-4a68-9112-948b70ff5267</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310da2f4-2a59-4611-b936-1df822c2968d</ID>
            <FunctionID>f1bdd335-d5f4-4a68-9112-948b70ff5267</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1209a01-823b-4b0d-8a52-9894c8fa193f</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44cc29c8-bff4-4392-9926-88bd82edb664</ID>
            <FunctionID>b1209a01-823b-4b0d-8a52-9894c8fa193f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8cb5648-f952-4608-a74d-e6bf11ae567d</ID>
            <FunctionID>b1209a01-823b-4b0d-8a52-9894c8fa193f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f5b0d2-da4f-46b8-8053-3d7fe15f814b</ID>
            <FunctionID>b1209a01-823b-4b0d-8a52-9894c8fa193f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4086a0cc-6fdf-47e7-b45e-2a4cb24a0dc0</ID>
            <FunctionID>b1209a01-823b-4b0d-8a52-9894c8fa193f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d92a173b-a5e1-4bcf-94fc-ecabc00db6a6</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12bbe725-91e8-4979-ae3e-7e43ebac9566</ID>
            <FunctionID>d92a173b-a5e1-4bcf-94fc-ecabc00db6a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48134a4c-e2f8-416f-93d1-5c7c23a8d12e</ID>
            <FunctionID>d92a173b-a5e1-4bcf-94fc-ecabc00db6a6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e223142-f699-40b4-aeee-8c4bba86d951</ID>
            <FunctionID>d92a173b-a5e1-4bcf-94fc-ecabc00db6a6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97227c76-f030-4aea-99a3-4d7c0d55e571</ID>
            <FunctionID>d92a173b-a5e1-4bcf-94fc-ecabc00db6a6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e640f9-345c-48cf-9b33-32ba82c71b07</ID>
            <FunctionID>d92a173b-a5e1-4bcf-94fc-ecabc00db6a6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58f5ddb2-d572-48c7-a3db-b83c7b9612c9</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76bcc662-94b1-4ec6-9fef-04824379abb6</ID>
            <FunctionID>58f5ddb2-d572-48c7-a3db-b83c7b9612c9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e01ae53-4851-45f1-b2e9-4cc1866d15ca</ID>
            <FunctionID>58f5ddb2-d572-48c7-a3db-b83c7b9612c9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c771de0-a323-40e1-960f-524c72815d8e</ID>
            <FunctionID>58f5ddb2-d572-48c7-a3db-b83c7b9612c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc685586-4a25-4526-85af-9bde87534e4e</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>737d3975-c18a-4146-930a-0e45932b15d6</ID>
            <FunctionID>dc685586-4a25-4526-85af-9bde87534e4e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f0c501-65bd-49df-9699-15aa1f97c3ca</ID>
            <FunctionID>dc685586-4a25-4526-85af-9bde87534e4e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1568383c-41f7-4f63-aa41-08b288815271</ID>
            <FunctionID>dc685586-4a25-4526-85af-9bde87534e4e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7147e5d-ed51-4efe-809a-c0c8af36f2dc</ID>
            <FunctionID>dc685586-4a25-4526-85af-9bde87534e4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e343428b-a3ff-411a-88c0-2dfe85a6e660</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>325584a4-fec5-43e7-a5d5-c8925657985d</ID>
            <FunctionID>e343428b-a3ff-411a-88c0-2dfe85a6e660</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3e617ee-0966-42ad-94db-af9f02481479</ID>
            <FunctionID>e343428b-a3ff-411a-88c0-2dfe85a6e660</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8873cb0-2b7f-42dd-8cee-1f6448a5da15</ID>
            <FunctionID>e343428b-a3ff-411a-88c0-2dfe85a6e660</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfda0ee5-7722-4866-a7a5-9ca06ce02e83</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e792d212-832d-4e12-a990-29ae813fc140</ID>
            <FunctionID>bfda0ee5-7722-4866-a7a5-9ca06ce02e83</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17e43bb8-2919-4824-8f1f-f3636ce2c1f6</ID>
            <FunctionID>bfda0ee5-7722-4866-a7a5-9ca06ce02e83</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c504d7f2-813d-45eb-851c-b397bae4b405</ID>
            <FunctionID>bfda0ee5-7722-4866-a7a5-9ca06ce02e83</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b1a3d3-61f7-4ddb-b57c-91c92dd0df47</ID>
            <FunctionID>bfda0ee5-7722-4866-a7a5-9ca06ce02e83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1cbc664-2c1f-4ce3-a9f7-128c49000728</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>65ce9b65-9f8f-4c6e-8631-e37694ed9bf9</ID>
            <FunctionID>d1cbc664-2c1f-4ce3-a9f7-128c49000728</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b98eeab-6d57-4062-ace3-6166921939eb</ID>
            <FunctionID>d1cbc664-2c1f-4ce3-a9f7-128c49000728</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074981db-0062-4373-9803-37724ba51aaa</ID>
            <FunctionID>d1cbc664-2c1f-4ce3-a9f7-128c49000728</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ddcacb7-d0ac-496d-a3ca-791b61bcc532</ID>
            <FunctionID>d1cbc664-2c1f-4ce3-a9f7-128c49000728</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44806eb-971f-44d4-89a1-3a9a62d3c068</ID>
            <FunctionID>d1cbc664-2c1f-4ce3-a9f7-128c49000728</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d933e60a-ac4d-4286-a8ea-62a8055047a0</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3b6c306-0e8d-4354-bf66-433b61cc1f1b</ID>
            <FunctionID>d933e60a-ac4d-4286-a8ea-62a8055047a0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05620366-412e-4cfc-9206-cc8720d6dbe5</ID>
            <FunctionID>d933e60a-ac4d-4286-a8ea-62a8055047a0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a09e34-26ec-46ba-8691-94f101ea86da</ID>
            <FunctionID>d933e60a-ac4d-4286-a8ea-62a8055047a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42979915-9f66-494a-84b0-fb1c0187d109</ID>
            <FunctionID>d933e60a-ac4d-4286-a8ea-62a8055047a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60a4be18-7670-440a-bb7c-feab35e5ad11</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e089ca63-f782-415d-9341-a5f4e769cc25</ID>
            <FunctionID>60a4be18-7670-440a-bb7c-feab35e5ad11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e1ffe1b-e4e7-4012-8b11-07fe4f3b30d4</ID>
            <FunctionID>60a4be18-7670-440a-bb7c-feab35e5ad11</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d7e133-519f-44f3-85ef-5e5b4818c7f3</ID>
            <FunctionID>60a4be18-7670-440a-bb7c-feab35e5ad11</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89906e79-b74a-45be-ab55-75cbb613ae8d</ID>
            <FunctionID>60a4be18-7670-440a-bb7c-feab35e5ad11</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543216a5-9331-4e19-b1be-ff2b9ff10e19</ID>
            <FunctionID>60a4be18-7670-440a-bb7c-feab35e5ad11</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>546a6590-2ba4-4c54-bb43-31ded14e2860</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7d92db4-cbc6-4c08-9054-59a3efb7047d</ID>
            <FunctionID>546a6590-2ba4-4c54-bb43-31ded14e2860</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7351969-01ca-4d4a-bc56-dd95dce59588</ID>
            <FunctionID>546a6590-2ba4-4c54-bb43-31ded14e2860</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91c33e3-ddc4-4826-b542-36b9dbfdcef0</ID>
            <FunctionID>546a6590-2ba4-4c54-bb43-31ded14e2860</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f493b1f0-956d-469b-98c7-090956beb1af</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d02a00c2-0692-4b0b-bdf5-92b47af47b42</ID>
            <FunctionID>f493b1f0-956d-469b-98c7-090956beb1af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf2de0c-4663-4bb9-afd6-1efeea30377e</ID>
            <FunctionID>f493b1f0-956d-469b-98c7-090956beb1af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ee1392-fa0c-4c72-b278-46c078df2952</ID>
            <FunctionID>f493b1f0-956d-469b-98c7-090956beb1af</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc5fd85f-3527-4fd1-9384-f9aaada639cc</ID>
            <FunctionID>f493b1f0-956d-469b-98c7-090956beb1af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff2c808-7924-4946-9215-3359e6ad9ca1</ID>
            <FunctionID>f493b1f0-956d-469b-98c7-090956beb1af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f5ca91-7587-4fe2-8ec9-09dd64d75035</ID>
            <FunctionID>f493b1f0-956d-469b-98c7-090956beb1af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5262fd84-227d-46c5-b88a-544c8247165f</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>350407c3-37ac-457c-a071-d5d4b10a25aa</ID>
            <FunctionID>5262fd84-227d-46c5-b88a-544c8247165f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a4c7a9-0571-4cd9-9a0c-dd200231d9c7</ID>
            <FunctionID>5262fd84-227d-46c5-b88a-544c8247165f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffb5b5b8-a9dd-459c-8926-0b41cb3e862d</ID>
            <FunctionID>5262fd84-227d-46c5-b88a-544c8247165f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5690d440-8e07-4e2f-b5ae-d8c6f18fbf89</ID>
            <FunctionID>5262fd84-227d-46c5-b88a-544c8247165f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e48de23-a9f0-4ffe-a6c2-fa336351b039</ID>
            <FunctionID>5262fd84-227d-46c5-b88a-544c8247165f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9491ea-9914-40c3-8f77-3480112b44df</ID>
            <FunctionID>5262fd84-227d-46c5-b88a-544c8247165f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9df6f241-8d47-44f2-8170-56ea623995ef</ID>
          <PolicyID>cbe145c1-1bec-4e4f-8405-4a340fefe6f6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>016728b2-525c-4fae-99fa-8416235a7a92</ID>
            <FunctionID>9df6f241-8d47-44f2-8170-56ea623995ef</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd49831e-742d-444d-9d13-a82388697d7f</ID>
            <FunctionID>9df6f241-8d47-44f2-8170-56ea623995ef</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>228422f3-b417-4da8-bc57-acd07349330f</ID>
            <FunctionID>9df6f241-8d47-44f2-8170-56ea623995ef</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f857a86a-494d-49fd-af25-47ad70265258</ID>
            <FunctionID>9df6f241-8d47-44f2-8170-56ea623995ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a251552e-7bf8-4efa-b463-04ddae654066</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>847807e3-d644-42f5-b712-30cd2c41c972</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5799aa7d-6627-4700-a951-4e7fb35eeca0</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937ff311-915b-4a9d-b299-6b61f63fff47</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>920d39bc-68d9-4fa8-a400-68ae9a0e7e18</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af9a313-834a-41a9-a876-dde2d8d53c71</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbffe2b4-6e13-471b-87c7-1b23592a1abd</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec0492b8-6661-4771-9abb-b79e9b706bba</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccab2082-ce71-4081-a54d-562f8458f93c</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9482b3cd-b7c5-4f8f-84fd-05073738b1c2</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>300dd9fb-1192-4fee-af79-25ecb043b3d0</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cecea09f-fa3d-47b5-8b3b-70d10c9f2cef</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec778892-8697-4d32-bd8e-661ca86a640e</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339c4d77-6fb3-4df7-a979-2cf257108780</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981239c8-78ad-4c66-bf31-ee6968c0a587</ID>
            <FunctionID>a251552e-7bf8-4efa-b463-04ddae654066</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de93cd3d-39d8-4806-9724-3c9395c6311c</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>baf2a15f-3de1-4c90-9c3a-cf686769fe1f</ID>
            <FunctionID>de93cd3d-39d8-4806-9724-3c9395c6311c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7368e41-b0c0-444c-bb53-2161b05140e0</ID>
            <FunctionID>de93cd3d-39d8-4806-9724-3c9395c6311c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e11b0b-126a-47ae-ad3c-493473cf03b9</ID>
            <FunctionID>de93cd3d-39d8-4806-9724-3c9395c6311c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb14e94-bb4a-4730-9954-ab69734fc582</ID>
            <FunctionID>de93cd3d-39d8-4806-9724-3c9395c6311c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8a727a4-3a48-4968-a2b0-fbf4530be558</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fa896e63-3e2d-4243-a701-d02baccc04f7</ID>
            <FunctionID>d8a727a4-3a48-4968-a2b0-fbf4530be558</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56e730e1-d96a-4004-8d10-68fc5d400088</ID>
            <FunctionID>d8a727a4-3a48-4968-a2b0-fbf4530be558</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d4d9d53-76e2-4e88-afac-6dc1db5c77e2</ID>
            <FunctionID>d8a727a4-3a48-4968-a2b0-fbf4530be558</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d20f8644-f2cc-4dc3-82cf-8575758891a8</ID>
            <FunctionID>d8a727a4-3a48-4968-a2b0-fbf4530be558</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8487a78d-3150-441c-8a47-ac34ecf19460</ID>
            <FunctionID>d8a727a4-3a48-4968-a2b0-fbf4530be558</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23d6edd-8983-4665-8638-b3e701832eaf</ID>
            <FunctionID>d8a727a4-3a48-4968-a2b0-fbf4530be558</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>653b482e-54bb-4404-b8f3-187197a711d9</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f45ad6-b62c-42a7-85d0-dd6159eccfb2</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f1fbaa-c892-4e72-9a50-179834ecfffd</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>088edcb1-a8cc-4a3b-bc0c-bac04fb809dc</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02a1330b-98d0-4331-9d84-91e1fe962851</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130c2dee-b050-4158-a559-dd80edc55c13</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967a60c1-c427-4c84-8427-aeacbad51417</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05774f46-d6cf-4bd5-95ba-7adb430cf870</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f6a142-2ad2-41d0-b4b0-6216f68f881e</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e42a8b5-1acf-41be-b85d-65c75e02f8b0</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41def011-c0f5-4e38-93ad-99e6ad5fccb7</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a66ebc0d-269f-465f-8f29-0946e7486962</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d4b476d-00b6-439f-8a58-4a73ef2a04c0</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e28a7ab2-76a5-49e2-a795-2052374ef461</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc5db56-72bd-4e61-932c-4335ba8ef8a1</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc03a6f1-7cd2-4e68-aeae-66bc6800a75c</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>822616c2-7787-456a-850c-bc53376bcbb8</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f1b43f-4727-4c00-90d9-b6b1d672bf29</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd689d04-583b-4268-ab03-8a833e7d3342</ID>
            <FunctionID>795633a4-f730-4f55-9f0e-f05fbe04c2aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1eac167-19ce-4d65-915d-b990de289b67</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>19209ee9-e9d1-4190-88fc-446ff2e5578c</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07bf1835-a689-4821-a36d-0caaa236844c</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0531594e-3344-4f8a-bc2b-da59b48e9ee0</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc07195-4488-419a-8c20-edd27d3d4858</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0e8ae75-1def-4955-a29f-c8446fc7abb6</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5eb098b-ac23-4b25-88fa-d694b312a06d</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c67ef41-4c43-4c15-8b53-8843f4a40639</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05f572e-3a39-4810-ac39-1f7d6ecd6fcf</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>638163aa-7678-4909-b14e-8861b87ca9a9</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa3a1825-6915-4cd3-8ce2-a5cc74457576</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>112fd4cd-b404-4bd1-9605-5fa616ed86e5</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56f613f1-f850-41fa-baea-20b73910a73e</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e060bf42-3e48-4894-b3e0-3ba11bb36ebb</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87c99113-2bea-4c21-b482-351e561941ca</ID>
            <FunctionID>f1eac167-19ce-4d65-915d-b990de289b67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c36292aa-b853-48dd-b3c9-a8b681aa3bdf</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62d013d9-b20c-4cd6-a292-6034bdb4832a</ID>
            <FunctionID>c36292aa-b853-48dd-b3c9-a8b681aa3bdf</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0b6d1ae-5336-43dd-9efd-ce5df727b66d</ID>
            <FunctionID>c36292aa-b853-48dd-b3c9-a8b681aa3bdf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77225485-e8fa-456b-b180-9fe72845caa1</ID>
            <FunctionID>c36292aa-b853-48dd-b3c9-a8b681aa3bdf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb004ba4-1c75-4889-80c7-6e33051cb0dc</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4dd3d1e-bbaa-4b73-8ae8-85cd94a81757</ID>
            <FunctionID>eb004ba4-1c75-4889-80c7-6e33051cb0dc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>014d6c48-1c4f-45c2-b9bb-ebfbe2b2d505</ID>
            <FunctionID>eb004ba4-1c75-4889-80c7-6e33051cb0dc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72951c21-fa59-4d48-a476-0e6e4f31f741</ID>
            <FunctionID>eb004ba4-1c75-4889-80c7-6e33051cb0dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbaf4fa0-4378-4189-a67e-4595d428154e</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3bd55039-5d2d-4167-842a-f22db5b7ba2d</ID>
            <FunctionID>bbaf4fa0-4378-4189-a67e-4595d428154e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea0eced-6578-4654-acc1-b72bb349da55</ID>
            <FunctionID>bbaf4fa0-4378-4189-a67e-4595d428154e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b0ef643-1dd5-4b0c-9885-ce3cabc67b62</ID>
            <FunctionID>bbaf4fa0-4378-4189-a67e-4595d428154e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd54152b-4a96-4bfc-a2cc-6ce83442895a</ID>
            <FunctionID>bbaf4fa0-4378-4189-a67e-4595d428154e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4f6d269-9eca-4f87-9895-63de050b4549</ID>
            <FunctionID>bbaf4fa0-4378-4189-a67e-4595d428154e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5bc3461-2f6a-4b13-99bd-fffc39c2acea</ID>
            <FunctionID>bbaf4fa0-4378-4189-a67e-4595d428154e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5db21ac-008a-4c8c-a145-48b3b337ba37</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e1fe186-a8e9-4e35-8ba5-9c1bffccae09</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>786b5685-98ca-401e-85e5-d343145faa0f</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a8a92f-a9b5-4689-a4e9-2deb8348a119</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e7271c-895a-41d0-8c9e-ca6d07e9d4ce</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3a6423f-4900-424b-83dc-8ed0b67d420c</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebb4ba4e-e16d-4e82-b0fe-ff43a1b376ac</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a67bfbe-ddb2-4267-941c-34697ca2c8d0</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4321b42c-c41c-402b-8418-5be0bce74617</ID>
            <FunctionID>e5db21ac-008a-4c8c-a145-48b3b337ba37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76c2a06d-8c83-4147-88e0-5a2487248b1a</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>747d6539-0696-4bae-a9e7-8cdbc013ddd8</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5356359f-5a71-44cc-b8a2-5caaad553e51</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3392a145-1386-43d6-b409-42d3000e3001</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c0f79b-78af-48be-9412-9d21e2457f80</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9575e7-81d0-4302-8ab0-2e8a32331754</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1453891-fb1f-406b-9225-c8d4251e7d7c</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef168f33-e0d1-4b02-95ac-b3fdbef904d7</ID>
            <FunctionID>76c2a06d-8c83-4147-88e0-5a2487248b1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67729b06-5b4b-464b-9369-7be75b197e76</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f0f7e24-5331-4438-89e8-7ca66a5346bc</ID>
            <FunctionID>67729b06-5b4b-464b-9369-7be75b197e76</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf887b54-a17d-4154-818d-4ec34244a307</ID>
            <FunctionID>67729b06-5b4b-464b-9369-7be75b197e76</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eaa6519-cb76-430a-9616-7f9d054e974a</ID>
            <FunctionID>67729b06-5b4b-464b-9369-7be75b197e76</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>297c6543-ee1a-4adb-a168-2d114a80a190</ID>
            <FunctionID>67729b06-5b4b-464b-9369-7be75b197e76</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d15f3ac-f5ce-4fee-9f7d-642756d41170</ID>
            <FunctionID>67729b06-5b4b-464b-9369-7be75b197e76</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a682190f-ccf0-4ce2-9078-19f565cd0891</ID>
            <FunctionID>67729b06-5b4b-464b-9369-7be75b197e76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3f9b444-56a8-462f-b9d6-155174ff52b3</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>442e5c17-f093-455a-9b0a-a6d818f67d6f</ID>
            <FunctionID>d3f9b444-56a8-462f-b9d6-155174ff52b3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d432c463-6e43-4c1f-bf38-70c6c8dedbb0</ID>
            <FunctionID>d3f9b444-56a8-462f-b9d6-155174ff52b3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1b5788a-7b47-482c-9a9d-5236dab6c3ff</ID>
            <FunctionID>d3f9b444-56a8-462f-b9d6-155174ff52b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0cdfe80b-7da5-40fa-b6e9-9d525eb9ba6d</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>98ed94ad-670f-4018-ac53-ce558ccd01aa</ID>
            <FunctionID>0cdfe80b-7da5-40fa-b6e9-9d525eb9ba6d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38b1e1b-1ab8-4992-8324-b96a93f6b704</ID>
            <FunctionID>0cdfe80b-7da5-40fa-b6e9-9d525eb9ba6d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e91ea2d-19e1-415e-9015-a9f9adde3675</ID>
            <FunctionID>0cdfe80b-7da5-40fa-b6e9-9d525eb9ba6d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5bf906-63e7-40bc-886d-514953d46116</ID>
            <FunctionID>0cdfe80b-7da5-40fa-b6e9-9d525eb9ba6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08135596-9d17-4aea-9022-2b2307583ef8</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a44f33c-a754-4433-90f7-6e0b9a243194</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ada27832-cd54-4636-97fb-c31f8bcaa60b</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a56bbd9b-156c-4d0f-a2f5-a017d43ecbbd</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc04211-1ca7-4a8f-84c7-d05a2a6c26a9</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eda4ab0-8603-4adf-a9d5-c987ca354bbb</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdfbf61-9d09-4bbb-b969-294e53fe2c6b</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5360a30-53e5-45dc-9bef-214e31e5f296</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cda610fa-14bc-4c6e-82ed-a7d158ba0306</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b923cb-06f5-42ef-a0e8-24a755316737</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71492d5b-e250-4895-90d1-7d4bc4d87ab6</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d66fef91-c17f-4eba-bdc4-6b0b727f9e9e</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d798342e-f8fb-4efb-9da4-176be02bd6b3</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea61017-1de9-42b3-9eb1-cb4495778651</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2736b669-7bb6-40a3-b536-0f40cec8e4e2</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5619cfe-c8a4-4440-8551-1707d2126a82</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1c49f0-caf6-437f-bef6-6a9881dfa9da</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70cceba5-61fa-4f23-9075-5a23e2275497</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4757da62-1859-4232-9d64-72f4e40f68af</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>593e6854-d0af-41f9-a67a-892a3691011f</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dde6246-b074-41ba-a2bb-39406f4d9f20</ID>
            <FunctionID>08135596-9d17-4aea-9022-2b2307583ef8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>588d2fa7-8dc1-4ceb-b1a7-26fd5561afa5</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5706162-72b4-40a9-bf19-faaa73a11f1b</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81736cdd-6473-4928-a8e5-b6a5251f2000</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c5a8c8a-78a1-4302-a2db-62c442b4e8d0</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>862787e4-6518-41d9-980c-9e0c123073fb</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00728048-ffd3-412d-af42-6725d695edd4</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b8d3ea-3fa8-41ae-a395-7d7099367027</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc31deb-d0c4-4fa0-b3e2-d68a0eb6a28e</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c607592c-0ca3-4efe-ab4c-0595fcd4d155</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68ababfc-b1a5-4c68-89d7-ead95b04a137</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0418c9aa-7bce-41d2-b2f4-c585c11cd017</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c76a8b-e99a-4d0c-bc9b-485dc54a6fc2</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a169fcd-375d-4ff9-b4a3-fc17713c5b92</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746edf23-9e41-4d67-ba8b-6dbbc408696f</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2beae029-e15a-4d8d-a285-2ffafedaa71d</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c792ad63-f896-48a0-a101-4807f6e78880</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7e1797e-2e13-463d-a04f-e416e3c6d0fb</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc1d23f-e30b-452c-a9d0-5442d36fd1a7</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b3c9b6b-5049-4843-8a8f-cee9c86434b8</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b637c3-54ab-4455-a8db-b4584b078d02</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6210f31-5993-4466-86d7-76c558141848</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed1bae2-daf3-4ea3-ae36-1b58b62cda06</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d465346-b688-4f72-b7ac-6f239c8c442d</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4993ec-d129-42d1-bf66-52b45bd65729</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f403b86c-bd8b-4ca6-903a-2ea3a152ad6c</ID>
            <FunctionID>528d8be1-19c3-44eb-a297-8a6ec27ba6da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b88b4d9-f202-40b1-9133-53139c87b04b</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0717a86-7536-4a5c-86a6-3f73f592d133</ID>
            <FunctionID>1b88b4d9-f202-40b1-9133-53139c87b04b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a554ffa5-abf1-4428-a665-d6a1619605be</ID>
            <FunctionID>1b88b4d9-f202-40b1-9133-53139c87b04b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5a77e16-41fd-4c3b-81ea-96b6741a5fda</ID>
            <FunctionID>1b88b4d9-f202-40b1-9133-53139c87b04b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6094a862-d42e-40eb-9569-085561f20c5e</ID>
            <FunctionID>1b88b4d9-f202-40b1-9133-53139c87b04b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c56082b-bc3c-4ff2-9930-1b87e82171cc</ID>
            <FunctionID>1b88b4d9-f202-40b1-9133-53139c87b04b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>339b5e5b-4f78-4610-bbfa-00c72a7e0e59</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f9d744a-6f85-4e08-9f80-34fb6f64e7c0</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17fa6b6-347a-4a29-95f5-bd4ef8da3932</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8905dc-7654-4460-8888-c495b70e527e</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4fefae0-f081-4d7b-9f5b-c1375fa8a061</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afb81f33-6113-4da6-9667-f478fcaca735</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86647e5-0e0d-45d2-b1be-a9e1d6388153</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a2d2ccd-8b64-4ddb-bfc9-fccb27394fda</ID>
            <FunctionID>7f1dd397-2eb8-46b4-a637-202a9e94f8cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7390594f-bf80-4fa5-967a-534ce9663d40</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9daff0b-8593-4592-b7c8-2c5ebf92a153</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e7ed81-1372-483a-855d-d95baad0763b</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53c856c5-cb12-43ec-a4e0-d87a88207c01</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01fbca8b-1c14-471a-aaed-5b9bd188199e</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49f2d373-1b47-4ce7-8fd7-a41beaf2a3c2</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8c8f90c-2f22-499a-985f-8b9ce023fe9e</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10d0bca-9aa0-41c0-b1b5-766c7e361627</ID>
            <FunctionID>7390594f-bf80-4fa5-967a-534ce9663d40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f13a9f0b-c5f6-4bcb-a678-6ed16b7a6cfe</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dc377061-033c-4446-8ef0-189c18db145c</ID>
            <FunctionID>f13a9f0b-c5f6-4bcb-a678-6ed16b7a6cfe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef3ed07-88cc-4dc9-adc2-14b22df6ad2f</ID>
            <FunctionID>f13a9f0b-c5f6-4bcb-a678-6ed16b7a6cfe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e89041-0f24-4e4a-a816-c7230e4227f4</ID>
            <FunctionID>f13a9f0b-c5f6-4bcb-a678-6ed16b7a6cfe</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b43844-42c9-4622-8ad5-6cfffbbd256b</ID>
            <FunctionID>f13a9f0b-c5f6-4bcb-a678-6ed16b7a6cfe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3abdcde1-bfc3-4c6e-b2b0-8a1f12536f91</ID>
            <FunctionID>f13a9f0b-c5f6-4bcb-a678-6ed16b7a6cfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee2b86e0-872c-46d6-9116-a21b715d5167</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1d9805b4-8cd2-4d11-ac2e-01f7eab716bb</ID>
            <FunctionID>ee2b86e0-872c-46d6-9116-a21b715d5167</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53db9559-c274-4210-9386-276cc100de49</ID>
            <FunctionID>ee2b86e0-872c-46d6-9116-a21b715d5167</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce26647f-dd9e-4f2a-b096-eceea1d1a542</ID>
            <FunctionID>ee2b86e0-872c-46d6-9116-a21b715d5167</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f23c48-d14d-462c-a573-656ff55614e5</ID>
            <FunctionID>ee2b86e0-872c-46d6-9116-a21b715d5167</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b51dc0-08e0-46f6-bbb2-d968e1ce375d</ID>
            <FunctionID>ee2b86e0-872c-46d6-9116-a21b715d5167</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>774b57ed-85d5-483a-b614-6d6ecbe221db</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>512f7e16-cf5f-4a9f-99cc-8ea4532ea116</ID>
            <FunctionID>774b57ed-85d5-483a-b614-6d6ecbe221db</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5d2eab3-6958-4194-af52-fb9ab421d334</ID>
            <FunctionID>774b57ed-85d5-483a-b614-6d6ecbe221db</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc72a15-38d6-4edf-974c-8ec9f3cc09a1</ID>
            <FunctionID>774b57ed-85d5-483a-b614-6d6ecbe221db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f5d4897-a169-4463-a78f-efb47b2f9efe</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab406c4f-1c73-44a9-9384-f09804f81341</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e948b2dc-3266-4d28-b481-34c6d16c9c7a</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74569b1b-9786-4073-a650-617533c27aa5</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da80bb60-3e49-49ce-8e5e-ce3fada64a7e</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6d0fcc-2fd6-48b2-9c86-91cd78f75b31</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>358d3f53-4e71-42da-8d93-548015f34c2b</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1325b237-542d-4597-b71d-49a715c0ce2c</ID>
            <FunctionID>a44af376-9e49-4ef3-baa2-0bf49a49f3dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b983999-1cba-48a6-99f0-0724faea8fb5</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>73e03b7d-e112-4406-aaf8-14ed8f805e7a</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb699152-c193-41cd-8a5b-3f44e1780ba7</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83f1eeb6-ef19-4e45-b401-65c5400b6a6d</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f294e3e-05eb-4cc9-8fc6-d4ade6d1b06d</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6b5c5d-9dde-44c4-a599-efa6b7b6d966</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7259f7c5-ea17-4dbd-9869-219223e66395</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5ecdb01-0f33-4722-bb05-a3b596128497</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a8e356-4549-4dc9-9a14-65cae080ac5f</ID>
            <FunctionID>4b983999-1cba-48a6-99f0-0724faea8fb5</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>5396feb1-1d84-434d-ac4b-284323e5129b</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b56936ae-69ac-4819-bbd8-5b682b1b7f9a</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>546269ed-c709-49a3-9e22-6846cceb1ce8</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffa99809-0611-4bdb-a3e1-4aa5c25c8fc3</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acba60a9-01b9-41fb-a708-88e5e92a6508</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5de6bba6-f0ad-4443-934e-504bd424f027</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f117d679-5dbd-4c76-acdc-2c29f47cc73d</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d69b085-d550-463c-b63c-d20812fd89da</ID>
            <FunctionID>5396feb1-1d84-434d-ac4b-284323e5129b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8eba8be-af64-4db9-80e7-c8dd0dfda5bb</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e0ccb2bd-a286-4f0d-9e4b-9ffd3fde828a</ID>
            <FunctionID>f8eba8be-af64-4db9-80e7-c8dd0dfda5bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b61fdb7f-792f-4f34-9db0-8f71b8519260</ID>
            <FunctionID>f8eba8be-af64-4db9-80e7-c8dd0dfda5bb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77574442-ad5a-4468-aad9-d971db98c0bc</ID>
            <FunctionID>f8eba8be-af64-4db9-80e7-c8dd0dfda5bb</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f691961c-0e95-4827-8d11-df354b27c19f</ID>
            <FunctionID>f8eba8be-af64-4db9-80e7-c8dd0dfda5bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16ed48df-b51c-4753-ae03-343e8d97f1c4</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2553ed16-9565-4c0c-9e40-71bcfa150efd</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e542c4-96d5-4521-b566-40663f52e312</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f679ce19-1344-40f4-b0d3-e7acad23c65f</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a958afc8-aab4-4c7b-929a-e85325761793</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65634b64-c268-4e52-b8b2-2129c541618e</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fb3e753-fc9c-4884-aaf5-9ac1eb245eaf</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2748665-4ddd-4025-9126-b1848ea400e2</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac4107a8-1b58-407a-abb1-c755dd4bf945</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6e4b108-b54c-4830-b0d9-d5833a246c78</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3507dab2-0d42-4196-926c-99e65b34d38a</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4752309-cccc-422f-a9af-87e60d55c0c7</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e76d00c8-8663-4c8a-8b98-13d70add661c</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cb1665c-1245-402e-984a-de66f809836d</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4c67f6b-e107-47f8-ba92-98ae82ac6b3c</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ff0d0a4-3847-4e65-b7d8-8a65673ce8bc</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72601631-5eb2-432c-b528-70e7e11ec659</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e420db8f-5189-4d71-8bdd-f25c83d3ac1b</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edbaf95c-ae7b-4bbd-8641-f4a77b08b3ce</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da11039-f85d-4c19-94b9-cd64a34ced32</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bde93190-5a0a-4015-8daf-99c03511ee08</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14e3976e-794c-4a7f-bef1-f6ac190ad6fc</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a1236d-4bc8-4ed5-8662-7d2eff1d7870</ID>
            <FunctionID>16ed48df-b51c-4753-ae03-343e8d97f1c4</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>530a3ab4-067a-4b8e-ab5c-dfe4c1150b28</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ef53181-fadd-4101-afe9-48721c523da4</ID>
            <FunctionID>530a3ab4-067a-4b8e-ab5c-dfe4c1150b28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition | i_bsadi_b#1=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>254cd23b-4af4-438f-b6d1-ce44d3e78ef5</ID>
            <FunctionID>530a3ab4-067a-4b8e-ab5c-dfe4c1150b28</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c39379f8-8162-442a-bff5-002dced8326f</ID>
            <FunctionID>530a3ab4-067a-4b8e-ab5c-dfe4c1150b28</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403afee1-74a1-4bd8-80fe-6b2ae0a80aee</ID>
            <FunctionID>530a3ab4-067a-4b8e-ab5c-dfe4c1150b28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc09ca36-d701-4d55-809c-34db459d487e</ID>
            <FunctionID>530a3ab4-067a-4b8e-ab5c-dfe4c1150b28</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f9fe4e3-bfe7-49f4-b6d0-4d596521564a</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43c0df47-2b47-4d43-a55f-b6281d430d0c</ID>
            <FunctionID>5f9fe4e3-bfe7-49f4-b6d0-4d596521564a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7027594-3294-4f91-9d3d-c7c5bce3ceb6</ID>
            <FunctionID>5f9fe4e3-bfe7-49f4-b6d0-4d596521564a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72cd27a3-be0c-455d-8dda-bce08d5079af</ID>
            <FunctionID>5f9fe4e3-bfe7-49f4-b6d0-4d596521564a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0c48718-c359-4b80-8e65-50564e40ce4c</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b96ea8d9-add9-4c4d-b394-7c09a9317d99</ID>
            <FunctionID>a0c48718-c359-4b80-8e65-50564e40ce4c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d6e376-4a0a-4d79-ade0-115d3c1ba99c</ID>
            <FunctionID>a0c48718-c359-4b80-8e65-50564e40ce4c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6fe19d-eaef-44d7-bbc1-04cd40b435f8</ID>
            <FunctionID>a0c48718-c359-4b80-8e65-50564e40ce4c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca53ec13-631a-4e53-81ec-2a8870d80cc1</ID>
            <FunctionID>a0c48718-c359-4b80-8e65-50564e40ce4c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b88103d1-3eae-4e73-81b7-99f968491461</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>401f9937-2461-45fd-a4da-e69d8f125625</ID>
            <FunctionID>b88103d1-3eae-4e73-81b7-99f968491461</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2d72d0-96ea-4aaf-a5c1-7c84eb1a480c</ID>
            <FunctionID>b88103d1-3eae-4e73-81b7-99f968491461</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685dc51c-79f3-43f3-ad20-04d240fe9365</ID>
            <FunctionID>b88103d1-3eae-4e73-81b7-99f968491461</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cbf46e-7f24-4ca6-9ab8-6310127cec62</ID>
            <FunctionID>b88103d1-3eae-4e73-81b7-99f968491461</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae696dd-d8ed-471b-9425-8d517f49a176</ID>
            <FunctionID>b88103d1-3eae-4e73-81b7-99f968491461</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b378ac75-ebec-4bb8-b811-bb0f4184e48c</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d076f6e-73ed-405b-b6a8-c74fdca4117a</ID>
            <FunctionID>b378ac75-ebec-4bb8-b811-bb0f4184e48c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f230d4-b9fb-460b-b3b3-9a3d26b493eb</ID>
            <FunctionID>b378ac75-ebec-4bb8-b811-bb0f4184e48c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821b56ba-51cd-44bc-9ef6-cb89ae381ce9</ID>
            <FunctionID>b378ac75-ebec-4bb8-b811-bb0f4184e48c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1daa4338-5ebd-4465-a323-d2c4413840c5</ID>
            <FunctionID>b378ac75-ebec-4bb8-b811-bb0f4184e48c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20766842-94fa-4d21-a7ec-0f38e1721989</ID>
            <FunctionID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04be2574-0364-406d-927b-9e890c62b858</ID>
            <FunctionID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86df2ea-2666-407d-938d-b24c22c90bce</ID>
            <FunctionID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613bf1b2-e401-40a1-8d8a-66a84608116a</ID>
            <FunctionID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65cb9b12-b739-4268-a566-5c86b5377ddb</ID>
            <FunctionID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6949159-9c84-4f0a-9c0a-ca2f83f7271d</ID>
            <FunctionID>bf3cfcef-ffe9-422b-b905-017b64f0e8d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dcb56ec0-4f89-4e07-800a-d999e5419a23</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b28824d-eab4-46d1-a43b-1b879b43d948</ID>
            <FunctionID>dcb56ec0-4f89-4e07-800a-d999e5419a23</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6d6cb29-ba94-4f36-b5be-eea09a086798</ID>
            <FunctionID>dcb56ec0-4f89-4e07-800a-d999e5419a23</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e13e49-24ec-4c92-8816-b980bc995bdb</ID>
            <FunctionID>dcb56ec0-4f89-4e07-800a-d999e5419a23</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e7af0e-c338-40cc-ad42-43c8b45458b9</ID>
            <FunctionID>dcb56ec0-4f89-4e07-800a-d999e5419a23</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe77c31-02c9-498f-81e5-e37119a35e58</ID>
            <FunctionID>dcb56ec0-4f89-4e07-800a-d999e5419a23</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4287d8b8-e525-4a3d-83ef-36f55b1e60c2</ID>
            <FunctionID>dcb56ec0-4f89-4e07-800a-d999e5419a23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba1bf139-e424-4ad3-b897-7505a1864e8d</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c567506-67cd-4ebc-8099-ea45d91158b6</ID>
            <FunctionID>ba1bf139-e424-4ad3-b897-7505a1864e8d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback) & i_bsadi_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a560bd03-2b5e-4452-b478-d2a1730cda05</ID>
            <FunctionID>ba1bf139-e424-4ad3-b897-7505a1864e8d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>205d9579-f06b-4921-a24a-f7dc35337eb8</ID>
            <FunctionID>ba1bf139-e424-4ad3-b897-7505a1864e8d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d86647b-76e1-4c06-a578-fe5f8584e4a1</ID>
            <FunctionID>ba1bf139-e424-4ad3-b897-7505a1864e8d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5b7ef2-869a-4f3b-b7bc-03e32a71e989</ID>
            <FunctionID>ba1bf139-e424-4ad3-b897-7505a1864e8d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f851ded-e90d-4d68-893f-548d41972ac9</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>238795ed-e421-425f-95d1-8a91de9bda9a</ID>
            <FunctionID>3f851ded-e90d-4d68-893f-548d41972ac9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb76e434-82e0-42c9-b970-6f516ef6b4fb</ID>
            <FunctionID>3f851ded-e90d-4d68-893f-548d41972ac9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94c81d87-fe34-4ac1-9f83-d44f6b6601a8</ID>
            <FunctionID>3f851ded-e90d-4d68-893f-548d41972ac9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18fd32a0-0b7f-4e64-a71d-2eec268cb32a</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab9f04de-9cb5-4462-b837-c0286e0f6c7f</ID>
            <FunctionID>18fd32a0-0b7f-4e64-a71d-2eec268cb32a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr) | i_bsadi_b#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4efb2b7b-92e9-419b-bcfd-72b3db2e5352</ID>
            <FunctionID>18fd32a0-0b7f-4e64-a71d-2eec268cb32a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d06d1c8f-d8f0-4e39-a654-38ab03917cb1</ID>
            <FunctionID>18fd32a0-0b7f-4e64-a71d-2eec268cb32a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8deaf5c0-d372-4010-bae0-ab1393616b5f</ID>
            <FunctionID>18fd32a0-0b7f-4e64-a71d-2eec268cb32a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cace6be-93a0-450d-b859-ec95744235ca</ID>
            <FunctionID>18fd32a0-0b7f-4e64-a71d-2eec268cb32a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26dc5aac-01a6-49ae-951b-a67f0c99a7e9</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a85ce3c-4ecf-4927-8a0f-1cae84b26b39</ID>
            <FunctionID>26dc5aac-01a6-49ae-951b-a67f0c99a7e9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed75746-f56f-48f9-a2d8-ead5aa195273</ID>
            <FunctionID>26dc5aac-01a6-49ae-951b-a67f0c99a7e9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e37fc3-5626-44ec-9d77-f0565a412c2e</ID>
            <FunctionID>26dc5aac-01a6-49ae-951b-a67f0c99a7e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3aa39410-6c18-4e6b-bc1c-5ab64cb991c1</ID>
            <FunctionID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3848c37a-06f6-4d90-a283-d290d335f9ba</ID>
            <FunctionID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39ee14ad-4e2d-4248-962c-fcdf1a3e7ece</ID>
            <FunctionID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a17d36-64cc-46c9-9aaf-a8dde7aef5f8</ID>
            <FunctionID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1fb19af-16e8-4b99-a555-4175815c0082</ID>
            <FunctionID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b12db1-4c36-4e56-8442-9e8769a4d06f</ID>
            <FunctionID>b5c4c485-3cc1-43a2-9b0a-84311ad71eb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e933e49-354b-4cdd-b43f-04aa1c583f7b</ID>
            <FunctionID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9747e7-1b75-4e04-b4cc-c90312525d57</ID>
            <FunctionID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3c5b7e8-7c6b-4f85-8d86-50eac450fa66</ID>
            <FunctionID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1048064-b985-434b-bded-f2b48f6a1864</ID>
            <FunctionID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c794c5-e239-49b4-a044-e48ada3d4480</ID>
            <FunctionID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>822e40ff-f047-4340-8060-20df6962b9f6</ID>
            <FunctionID>950b6bf2-f8cf-4536-8e7e-0b1bcab0954a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7738fc28-c656-41d0-abdd-5c1286599b9d</ID>
            <FunctionID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccee662f-0fce-4157-83f7-d9d830e5cc1a</ID>
            <FunctionID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4cf004-6246-45f5-8205-978af7fe14bd</ID>
            <FunctionID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53243ad4-b94d-4b5e-9249-553d2d8addef</ID>
            <FunctionID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554f847c-7f9e-4b36-b72c-2d1aef5b4de8</ID>
            <FunctionID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5be9f8e-c8fd-4701-8d91-aa1908c5e6a7</ID>
            <FunctionID>ff725cc1-ca86-4281-ae68-6a4c86d4251b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8eede643-c6ae-4088-a7b5-8e0d8b4ab246</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cd7ee1ac-77ab-4dbb-a412-7a70fe20b381</ID>
            <FunctionID>8eede643-c6ae-4088-a7b5-8e0d8b4ab246</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d09091-7690-4d20-a44e-5da330158bd4</ID>
            <FunctionID>8eede643-c6ae-4088-a7b5-8e0d8b4ab246</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2fb1ac-e515-4ce7-9201-29cd1ce5bb1c</ID>
            <FunctionID>8eede643-c6ae-4088-a7b5-8e0d8b4ab246</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d3e05ac-d704-4b1e-9040-5f7f722a20ba</ID>
            <FunctionID>8eede643-c6ae-4088-a7b5-8e0d8b4ab246</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a812339d-8e71-4832-855e-07d9e1891183</ID>
            <FunctionID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72d74a6f-0a77-4c50-93b4-44564687e109</ID>
            <FunctionID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c661722-01e5-4672-a5b4-31f7948f2e7c</ID>
            <FunctionID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dc55766-9a48-48d8-8ab3-1419fa929cfc</ID>
            <FunctionID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcdb8740-c64f-49b9-9f10-9e2fd8ae048f</ID>
            <FunctionID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>317432fc-77b4-4af0-a4c6-c104fcbc194f</ID>
            <FunctionID>0d08deb7-62f6-49cf-b6e3-4a94f85130f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4ee140f-260f-466f-b586-b293b3b0f5d9</ID>
            <FunctionID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>748de4c2-cd6f-49b4-899e-5b00254ab198</ID>
            <FunctionID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac885e5-02ce-447f-a34c-214f4863c7af</ID>
            <FunctionID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c647f5f0-15ac-4e42-a20e-d7cfaf92433b</ID>
            <FunctionID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ca2f20-badd-4391-98a3-dfc9600a4af2</ID>
            <FunctionID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>149920e5-33fd-4468-9f09-62cc0cc21c78</ID>
            <FunctionID>562d0b1f-1b6c-41e3-9330-7e724badcfdf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a174e290-fb39-4949-9184-e20f562b58c3</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d4ccc6cd-fd81-444d-8336-1b3e17fdee8d</ID>
            <FunctionID>a174e290-fb39-4949-9184-e20f562b58c3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ebd16fc-16a0-4335-bdd3-545d86f38979</ID>
            <FunctionID>a174e290-fb39-4949-9184-e20f562b58c3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f03c00-1dee-49d3-ac05-df09d4b89843</ID>
            <FunctionID>a174e290-fb39-4949-9184-e20f562b58c3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecd04c36-eafb-415f-acf2-cdef52bcb0e3</ID>
            <FunctionID>a174e290-fb39-4949-9184-e20f562b58c3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65f9d866-766c-4a34-a0aa-495b4d1f1060</ID>
            <FunctionID>a174e290-fb39-4949-9184-e20f562b58c3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01071060-7131-4f7e-8485-a92b32e6086c</ID>
            <FunctionID>a174e290-fb39-4949-9184-e20f562b58c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6d31688d-30c5-4d80-a04f-c1d7426fa4db</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d9a9739-869c-43e7-91b7-bbfd537a2b8d</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf479d07-086a-45ad-b190-ba62bd3679ea</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af6407c7-285f-4717-bd59-ff2072d0ed6e</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb69b934-c37b-471b-b0b3-4bb0f49ae772</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9417ef0a-72f2-4b1f-b10a-892dcd9dc980</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7922af1-d42e-460f-87d7-a24d7632d701</ID>
            <FunctionID>3bb78fe5-a9f1-4227-8446-fe748e0acc9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8420a1f2-72cb-4a0c-b7c5-ef1024a66ff1</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>101f640b-f9bd-44de-aedc-69526856e8a5</ID>
            <FunctionID>8420a1f2-72cb-4a0c-b7c5-ef1024a66ff1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11554fac-ea9a-489b-8df0-f6619d277806</ID>
            <FunctionID>8420a1f2-72cb-4a0c-b7c5-ef1024a66ff1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49bcfd66-c9a7-4b78-8fa9-2b3751ee3edf</ID>
            <FunctionID>8420a1f2-72cb-4a0c-b7c5-ef1024a66ff1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02048bf7-5a6e-42f4-8272-f0f2dce14388</ID>
            <FunctionID>8420a1f2-72cb-4a0c-b7c5-ef1024a66ff1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c474a6d3-4a9e-4ad3-b247-73bbc644192f</ID>
            <FunctionID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>859c1745-f735-4ed1-87ae-edabf4f1569a</ID>
            <FunctionID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f4d2442-fb76-42eb-9e97-83f6ace83dce</ID>
            <FunctionID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d55216-b1d1-4783-9364-25830aa916f9</ID>
            <FunctionID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0373dcd-f005-48c4-bef9-b07a5d21ab1f</ID>
            <FunctionID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03e0187-8faf-454d-84fa-a95ca70353d5</ID>
            <FunctionID>1002179b-10f7-4bb8-bf4f-b39e3710a5d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2e4af8c-da74-4d67-8e3a-b9239bc32140</ID>
          <PolicyID>4d4bf64d-c79b-4f9d-824a-f0c998b16e23</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fbb1ea03-e8b7-458a-8a13-366508ea0f0d</ID>
            <FunctionID>c2e4af8c-da74-4d67-8e3a-b9239bc32140</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52697419-bf9d-4780-9cdd-8e5a966b81de</ID>
            <FunctionID>c2e4af8c-da74-4d67-8e3a-b9239bc32140</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6e79b6-b4b0-42b2-af05-bb3668d913f1</ID>
            <FunctionID>c2e4af8c-da74-4d67-8e3a-b9239bc32140</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e2e58c-bd0c-45c5-8210-2d032b0d410e</ID>
            <FunctionID>c2e4af8c-da74-4d67-8e3a-b9239bc32140</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9054ce4-e6d7-424e-8cfd-0625c712896a</ID>
            <FunctionID>c2e4af8c-da74-4d67-8e3a-b9239bc32140</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e6c1a1e6-e35a-48be-b0d6-1023e8e22c33</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d787134b-55e1-42bf-980e-56d54135ffa5</ID>
            <FunctionID>e6c1a1e6-e35a-48be-b0d6-1023e8e22c33</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22f28e2-04c7-455f-961f-5ebafcbacec5</ID>
            <FunctionID>e6c1a1e6-e35a-48be-b0d6-1023e8e22c33</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc5a1fb-0654-4f71-97f5-c81f0a2456bd</ID>
            <FunctionID>e6c1a1e6-e35a-48be-b0d6-1023e8e22c33</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd8112e-0a2c-4760-b293-88b695eee00e</ID>
            <FunctionID>e6c1a1e6-e35a-48be-b0d6-1023e8e22c33</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f325e65-92d4-4744-9828-89b9bf26bd12</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2d949421-e6d7-4e80-881b-a80443b1c724</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67129901-5a8b-4204-90d6-fbe948cf2164</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>634062ad-4316-40c8-9459-eec3c5fd5b7b</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7728afad-7a61-496f-9dd8-f5dc12e63c38</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d43db9f-4267-4175-8752-9f4bd1893181</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f95fa3-2fb2-48cd-b06b-f237737e639a</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f61d61-c4ec-43bd-b9bc-e632beedcf31</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e90d85d8-0942-4be1-8c4f-83f60766178d</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3d2ca5-7737-4f1e-8fb6-05970ade84ea</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8b4c0a-10bc-4221-bc2c-7803ef614f59</ID>
            <FunctionID>0f325e65-92d4-4744-9828-89b9bf26bd12</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8595e4c-020a-4bfb-8117-84d69fad6096</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1905093-ca3f-4727-a975-e019c25d75ef</ID>
            <FunctionID>d8595e4c-020a-4bfb-8117-84d69fad6096</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cfc167f-0043-4147-a8cb-6041b8fd0b78</ID>
            <FunctionID>d8595e4c-020a-4bfb-8117-84d69fad6096</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43bc254d-e540-4a3e-9610-ceba4d45d2b5</ID>
            <FunctionID>d8595e4c-020a-4bfb-8117-84d69fad6096</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b372c8b-35b0-44fc-97d8-d2f86d6c01dd</ID>
            <FunctionID>d8595e4c-020a-4bfb-8117-84d69fad6096</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41d3d57f-aaf3-4f0e-b9cd-967ac15c290f</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f68449-6fad-4976-a339-02073f63c810</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3635b7-0d3d-4c2b-a038-5231880442a7</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e301225-ce5a-46cd-8cc7-6a0857b6dab1</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035e9f60-fba4-4cd1-a782-c1016bfa9c2f</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>794751e4-66f9-43d1-926f-a4ee714f14ff</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3a0834-1600-45a3-8d02-30d98a717d96</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25d8366c-7a70-47f4-b33a-bc46909be21c</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb4fea15-44ec-4ddf-9ef0-8467cf34272e</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e9fd9b-37de-478f-a83f-08c425b6f8bf</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>744c3ced-d73f-4c7f-b75a-81d9f040a4fe</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9bfda2-5a17-4a3b-8fdc-6f39a793da54</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5635f4-734d-4c6e-aafa-498d33afd970</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a526bb6d-07a5-44af-a2b6-8fb59e09aacc</ID>
            <FunctionID>d7df0057-be1e-4324-a72b-5ed9a4b95ecb</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33a628c9-2c0b-47cf-918f-017501670fac</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e8c4baa-f8b5-45f5-a11b-a539709a705d</ID>
            <FunctionID>33a628c9-2c0b-47cf-918f-017501670fac</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ac80e26-e744-4d26-a17c-a2460bef7a26</ID>
            <FunctionID>33a628c9-2c0b-47cf-918f-017501670fac</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ff132b-5d37-4909-a4ac-c9ff0665a03f</ID>
            <FunctionID>33a628c9-2c0b-47cf-918f-017501670fac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e817008-eef6-4709-b4a8-2c7d4224873f</ID>
            <FunctionID>33a628c9-2c0b-47cf-918f-017501670fac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f741fe3-df8b-4472-8c1f-eb7d0de24d1c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6624d774-e2db-4e08-9f46-e8ba106a34b9</ID>
            <FunctionID>0f741fe3-df8b-4472-8c1f-eb7d0de24d1c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b3e728-4ef4-4485-bee7-00d307404898</ID>
            <FunctionID>0f741fe3-df8b-4472-8c1f-eb7d0de24d1c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9456f6d4-eb59-4506-98d3-4c2d579e7c9f</ID>
            <FunctionID>0f741fe3-df8b-4472-8c1f-eb7d0de24d1c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05fb5556-2fef-4f5f-902f-481112b766fe</ID>
            <FunctionID>0f741fe3-df8b-4472-8c1f-eb7d0de24d1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f29aea3c-6b89-45a0-9670-6ead106773ba</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02707dac-e9b2-4364-83d9-8a4ee6e62e89</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e284ba38-9abb-4dee-bd9d-a8988b5159db</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23dab5f5-fe7a-41e8-b215-43626792cd03</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62172f7a-a582-4c0b-80cf-b2c29a083164</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e61f67b5-573b-4197-8083-a850caa1aec6</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9042d2ab-0082-4ffa-9abd-ce79cb10977f</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878b8626-4044-49f7-868e-438e6295d9b6</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93fc1067-eca8-46ba-ba15-a7c8ca888145</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abfb3bb-ba0b-4dd6-a88f-571a58a868ca</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43960213-a0c8-4368-9625-557b3ccd5607</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5f82616-eadf-44ef-8dd1-6c119af857a6</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag <= amount#2) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d565c28f-0054-486b-9f10-1351bcf86c7d</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c54fbd8-dfe7-4c58-961c-46e156ec5bfd</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag > amount#2) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80ae4bf-3070-4417-838f-2dca40d3133b</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9297e6b-69a2-4e07-b3ea-4c81f342f353</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c56f3f9-b262-4bfd-910b-72fbfccdf1da</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a47d7d5-130b-40ae-80d2-51bde1444ae8</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>869108dd-7e76-4c2e-8dd4-ca937a54a3ef</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03792bb-a749-41f9-bf62-a665c47a2771</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag<= amount#2) & (GetPartnerInfo#1<= amount#2)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f38db0-d617-4e93-b401-dde9547b293c</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f5835ed-02b5-40e9-9b62-eb49e158cf78</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>amount#2) | (GetPartnerInfo#1>amount#2))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2caa6138-9014-413b-bd33-10b0db5efd41</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3034e989-8457-4da4-b3a5-fab12ecb4dcb</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a665cb-4807-4774-8169-cf36e7011912</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3f6d4db-238c-4d44-a525-5422ce7e82c3</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c288327-a793-49f7-9e37-56490c7cf772</ID>
            <FunctionID>f29aea3c-6b89-45a0-9670-6ead106773ba</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1956]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c32eabe7-9033-4f98-972e-e0bc197915ba</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>079e4887-c5e4-4333-ab2c-67c328a55117</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff0ec237-b621-407a-a740-69bc9b45aee2</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f69d9ad-afb6-4e1e-8193-3ead10858a27</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b95921-96bd-4e95-a6a8-1db4c28f0ca1</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>647b441c-f4e9-4649-a566-9e13d1232686</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70666c46-7842-4c2a-afd9-df153e9ca591</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2231cc65-7700-4e36-bd23-0bbfcb00e3ef</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1dfd04-9eec-42d0-8557-5998612a2ef5</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a66a77-84f3-4f77-942b-90c126b05ef9</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86bfa5bb-d398-4741-82a2-158bd0559d3c</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98e77ce-09ab-4f3b-860e-f73943982ce6</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a2ad4c-66ac-40ba-9901-0a7cbd681817</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b79a786-0074-4df4-858a-11348176ccca</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37a9aad2-ea4c-4ecc-b18c-2ddb11873cca</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d68f30-de6f-40ee-8f57-097678b1fe59</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ae5db3-4179-42ad-a47f-401a20f1b324</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f998fcc4-6e80-467c-9f0f-b3d7d4fde059</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1168dbef-a4cb-42e2-b308-019160051a42</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764f0542-caab-4b85-be9b-c285efc6eb5a</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca9e92f8-c542-4342-94c4-203a84bfe217</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc616fbb-fb7a-4ada-ab0e-43bf79df2371</ID>
            <FunctionID>c32eabe7-9033-4f98-972e-e0bc197915ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>634e38a5-11ee-4f05-8d34-acd54923f5a0</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7acbed8-3b81-4f23-8899-c632930bac06</ID>
            <FunctionID>634e38a5-11ee-4f05-8d34-acd54923f5a0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb54a95a-128f-40c1-97e8-1d063f8d3a5a</ID>
            <FunctionID>634e38a5-11ee-4f05-8d34-acd54923f5a0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebcbedfc-567a-46c9-9460-9a314d9f6722</ID>
            <FunctionID>634e38a5-11ee-4f05-8d34-acd54923f5a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccda9241-9162-46bf-a5be-f13837fefb98</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d1ed8e3-a8e3-4f43-b435-1e372d4ae0bf</ID>
            <FunctionID>ccda9241-9162-46bf-a5be-f13837fefb98</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b812abd3-f766-4378-9d17-0635a527c82a</ID>
            <FunctionID>ccda9241-9162-46bf-a5be-f13837fefb98</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09165835-9261-40f2-b19d-d479b22843d8</ID>
            <FunctionID>ccda9241-9162-46bf-a5be-f13837fefb98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69bb2e5b-88b2-4a3d-8075-f91f79c8b9c2</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b02aa4b2-9fcc-4177-b9e7-a468ce508da9</ID>
            <FunctionID>69bb2e5b-88b2-4a3d-8075-f91f79c8b9c2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>902b381b-e764-4930-a6b0-512ccd6a7236</ID>
            <FunctionID>69bb2e5b-88b2-4a3d-8075-f91f79c8b9c2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b169d1f7-2798-4546-9e30-b7361d14d1ac</ID>
            <FunctionID>69bb2e5b-88b2-4a3d-8075-f91f79c8b9c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808ab5fa-8643-4f76-ba7b-608157311516</ID>
            <FunctionID>69bb2e5b-88b2-4a3d-8075-f91f79c8b9c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21915b3f-e863-4dd3-80d0-0fe4a3418cef</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6df75a7e-f887-4837-8e7f-f49233f89bcb</ID>
            <FunctionID>21915b3f-e863-4dd3-80d0-0fe4a3418cef</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04b39725-c94a-47b6-8717-2d333114df42</ID>
            <FunctionID>21915b3f-e863-4dd3-80d0-0fe4a3418cef</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>109099eb-51ec-41eb-acd3-f4b522a7bccb</ID>
            <FunctionID>21915b3f-e863-4dd3-80d0-0fe4a3418cef</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64183647-7a12-4857-824b-586dd11a5d49</ID>
            <FunctionID>21915b3f-e863-4dd3-80d0-0fe4a3418cef</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8752f21f-4901-4114-b093-d1f6f72f15c7</ID>
            <FunctionID>21915b3f-e863-4dd3-80d0-0fe4a3418cef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00653e21-770b-4729-9075-a395aba7ec5f</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>afac65be-f3dd-4fba-b6ab-0f88a3e6b23e</ID>
            <FunctionID>00653e21-770b-4729-9075-a395aba7ec5f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d28b99-e660-455e-a328-53e96a4811e6</ID>
            <FunctionID>00653e21-770b-4729-9075-a395aba7ec5f</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe8463a-7ba8-4145-a0eb-9f2e3bcd08ca</ID>
            <FunctionID>00653e21-770b-4729-9075-a395aba7ec5f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fb86976-ef2e-4ea0-8834-059da0ca9883</ID>
            <FunctionID>00653e21-770b-4729-9075-a395aba7ec5f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc4797c2-786e-44e6-b5a3-c27c6209420a</ID>
            <FunctionID>00653e21-770b-4729-9075-a395aba7ec5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7a5d4994-3688-48b4-bf0c-113e52b34866</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92fa4cdb-1c29-460b-ba01-acc06e745e4e</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5656c0d-ea67-4720-9d50-0dbb62816184</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c7dee61-b38d-49fb-8f50-e9419eca91a6</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd3d28c-094f-48b8-9974-f8c11c34b340</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b315547-f79e-430e-9f84-fddf54daa853</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38d8262-8ba4-4941-aa56-63f5819f2cb0</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c43c96-32e2-417e-b3de-b29e1251991d</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3458e9d-8ceb-4a8f-853a-0637e43dd637</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6768be2a-7432-436b-89ce-f527623acf7c</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d06d43f6-6fd9-43ea-8af6-27ff2b05497c</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e933322c-9302-41b5-81b4-2efb390953e4</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebbe49a2-94a4-46e9-bdba-3db32065a480</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adc5f5cd-d7e2-45d7-b8cd-573a81a8a08c</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279c5022-c7fa-42ca-8d03-0203e9776dc4</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71ef06cd-866c-4677-8a0a-b10850471e99</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e094d74-9882-46c4-be23-06e20dbc7199</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dacfd3d0-e7b9-401d-b85a-8468034b7837</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8adc66b5-2230-4aa9-8d89-fd11ecca2285</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce21f0cc-6aa8-4088-bc10-fea65a15cc5b</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911a7a40-6fed-41de-abaa-36479abbff66</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1efc4903-bc74-4cfb-ab6c-79c5c575b372</ID>
            <FunctionID>9b0143d7-aa9e-4d9b-9fa7-882c1c92639c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b527613-e4b7-4ec7-b6a3-6e723a600672</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>247057f1-4aed-4a63-9d3a-ec625488e76b</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d578f096-6b7a-4b63-8eb1-353dbb9fabd6</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fedbc9a2-dc3e-45d5-89a3-c13914c1cc0c</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0224b25e-80b4-4d0d-9303-7b065430e38b</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5329e198-d423-45a1-8215-b31e96f20e5c</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53331d03-d8a1-46ea-8a68-cf6e09e58271</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2044f0b-27e3-411c-8a25-854cc9e36c6a</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dea55bf-86cb-4cf4-8990-06690016b5bd</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62cc4507-bc61-4810-81f8-75176e31d81e</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66d576d3-5d01-4e7a-8d56-ede8b19658b9</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d35cbc0-4599-431a-8bb8-7a1e5d0f8622</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e57395-8c34-48cb-9508-b670906f07a8</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60aae412-b9a8-4fb0-8e73-0a915adc9e91</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7206199-8e0a-48ac-a0cc-69e6cde75ac8</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67b87523-e020-4262-9b8f-894b0a264ffb</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f65a4cc1-9823-4ef3-b5e5-039e6990a576</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18b7acfb-f7f9-4ac8-be56-29ab70791abe</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d8d04f9-868c-4b53-aa08-291740fbcf5d</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93df1c9-1b2e-457c-83da-f7aa6a779d43</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc3e4d0d-6ebd-4ac1-95fe-e5f31f26efb1</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b7ec952-6822-48be-bb34-a6c8deba1957</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f61e62-d5e5-42de-8aab-abd2e2952b8d</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7615894-fd7d-44df-b7e7-78e7fc542531</ID>
            <FunctionID>8b527613-e4b7-4ec7-b6a3-6e723a600672</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af7902db-e73f-4a65-a681-040cbeaba1c8</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a86b27c2-75d6-4e59-95e8-89486456566e</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6798efe9-b78e-4b4c-b170-e8f1d176dad7</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eedf5441-3841-4963-a3ea-7fc74da4852f</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e14c0f-4c53-4c79-abb7-62db04117071</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd66248-a4df-4a93-973f-57dc4d5d15bb</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deeff528-16a1-47e3-987a-64543dbcd16b</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174f83b5-4783-4ca2-bc15-3b54115c0366</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3e9efde-d63a-4676-8c25-c9e63ff2d6fb</ID>
            <FunctionID>af7902db-e73f-4a65-a681-040cbeaba1c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2e4cbcbf-7a36-4662-bb63-e226d437ec7b</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67786043-3a97-48f2-b29b-9ff881db97b3</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b3a334-982a-4bc1-ab49-11f78762b44c</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ff4215b-2fe0-4d00-8c8d-17e37b1321cd</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273235fb-d394-4a94-89f3-0d7d82558318</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7490d567-03e6-4e40-9bc2-4dc7e3aee3c1</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4124cde-5dbe-4270-b8ce-50d2a2c96b46</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ed78c5-9edd-4802-ac02-3a0c4b5ec9cc</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffa82cc7-a527-4436-92c7-f23bec98503f</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287e81f3-476e-4af7-8927-eb4d44466b18</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7dc67ad-1834-47cf-8041-0b7dcdae895b</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b73a9fa-5f76-4afb-88cb-bce30e8362e2</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c42702e-413c-431b-825c-fc095990a82d</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03d90749-24fc-49bc-a08b-310da6b8f73d</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078523c0-f947-4a02-864f-05eb97df6233</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e4f436-ac36-4568-9832-f279cde46dd6</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e94ace85-d041-4c34-ac89-17188de38f6d</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c659e966-afe7-4987-862a-f55ec91eba1e</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3091fd96-f313-4ad2-91a3-1335ffb800c6</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34fd9a29-791c-48ef-bdec-5d9f9ff912b6</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cef703-aa69-4235-b3c8-dd6d019d3bb8</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa26bd40-3213-4cea-9283-e95aa77a2fc6</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71330a1e-281d-4269-b1ea-d055c4a8dce4</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7843208d-ca4e-4a3e-9412-8a6f4b76372a</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea926bdc-6391-47c6-8e20-a2853c664b0b</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580167ad-7c15-4830-90e8-cb5821b53d70</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0796c4f-6eb3-4e83-9150-84a598930178</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfdb8042-4bf4-4725-8d8e-9e6b7bcd61f0</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e4aa76-797e-4437-944a-afe9171fedb6</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60b84577-8f19-4e3b-87ac-4f257b312887</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44d59fe8-58dc-40fb-92c1-01285a9b7948</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a5276f-cf0c-4eb5-8df1-29ef7ee5c8d1</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899dbd6a-65fd-447b-9064-e32f0fce526a</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>933b6a83-b50c-48c6-b133-1ec72c8166b6</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1b024a-de07-4082-96fd-2192cbd2060b</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd17c401-70e6-435b-8e34-933ad9d61aaf</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59cd45a9-f316-4443-be7b-638d95b356fd</ID>
            <FunctionID>4ff9233a-ca0b-47e6-8970-b715f0e40b54</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d1364df-d1e1-444c-8f1d-93311f67f93f</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ed4319cf-96d7-44e6-a6c7-2d2a165d87c0</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb2d85cc-2431-4f46-bc26-9701b70540af</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e18f33b-23ba-44c8-94f9-bf5c718f2ea0</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83c5c4c3-d45d-463d-ad90-44e959daf8c8</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40eb834-8a15-44ef-a7c9-cf583c9b0be3</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bb68e50-f414-490d-9ba4-3904d004a5fa</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14324f6b-2ad6-49b2-a99f-2c0ecd263f81</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>142e7b4d-4dee-494a-9764-5e013a7c8786</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9634bce-2916-4621-8be0-b3c37c0f6807</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7935ec2c-59e9-42b8-9b82-92244c1e525c</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e9abd9-984d-4f88-b13e-4de07ae1d8af</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e52a30d8-a8a1-40f5-b936-a59ed8c7b9ee</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abd79670-ae42-4572-9daa-280925ea5ca5</ID>
            <FunctionID>3d1364df-d1e1-444c-8f1d-93311f67f93f</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fcbabd32-4537-4282-a265-458bc2e9e99a</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c272b52b-1c4f-4e31-8813-004643fa1166</ID>
            <FunctionID>fcbabd32-4537-4282-a265-458bc2e9e99a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89142051-29f0-40ba-a79d-b6a21acca1ae</ID>
            <FunctionID>fcbabd32-4537-4282-a265-458bc2e9e99a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0385194-adb7-4d13-9b23-10f45b205e17</ID>
            <FunctionID>fcbabd32-4537-4282-a265-458bc2e9e99a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f662ec9-111f-4ea7-a055-c98f8146622e</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6fdbc89c-4588-4140-be07-94e9cf7dd64e</ID>
            <FunctionID>7f662ec9-111f-4ea7-a055-c98f8146622e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (il_earns_cov#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b542590c-e29e-4a3e-9271-b2622abba2c3</ID>
            <FunctionID>7f662ec9-111f-4ea7-a055-c98f8146622e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa662be4-913d-46f0-a513-e5369e371f34</ID>
            <FunctionID>7f662ec9-111f-4ea7-a055-c98f8146622e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e1f2dd-f2c3-44d6-adaa-2b8118728709</ID>
            <FunctionID>7f662ec9-111f-4ea7-a055-c98f8146622e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>877f93a0-4f5f-4ccd-8263-cc882b06c78a</ID>
            <FunctionID>7f662ec9-111f-4ea7-a055-c98f8146622e</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7feb5c2-9541-4856-805d-b34191d477c5</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c7044eff-019a-4930-a9b6-c54ce5dab71a</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a32fcc0-85e1-4382-840c-b4da92e89a12</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9723b4-aaa3-46bc-bc05-22573fa06498</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d0f29f-901c-4f8f-a909-96b1e40e164f</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da05492-c0d9-4847-8e1f-596fec4cf097</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8df0901b-2ff2-4e7e-a9c2-46d4662b25bd</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85692ed1-52e0-4acb-ba72-16e624a4e945</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513a461a-030d-4e1a-aef9-0c21db1d0929</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac8a1c6c-a356-4447-9ba7-e73b3818b14f</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a30131d0-f38c-4c5e-bedb-e6763edfe7f8</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70af3bdb-49f6-4238-989e-79f336cc0ef5</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a48ef7-3977-40e4-a93d-320c1edfb846</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b10b70f4-1609-4092-bc93-ca7818ba5376</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>185d8513-6f70-487a-bccc-d116dfab56af</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38606f38-15cb-4f2c-bf26-023be10f9954</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aaa048a-d7f5-409a-8249-f880913ec0db</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0915770-c2b2-47d0-ad88-2db9587107e6</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36fafe84-fd15-4798-860b-1a5027e30bf4</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac7fb34-a0e6-4f78-b325-6fabee88879a</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ec7db780-9283-46e3-aa4b-e6e174ef1480</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e5bcf2-9341-4abc-8c95-1c9dbbd0ede5</ID>
            <FunctionID>c7feb5c2-9541-4856-805d-b34191d477c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d5c51bc-600c-49af-9f6e-003b1d89f987</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ef9cfd3-8922-4bde-9ea7-b01bfb8182dc</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a052e82f-ee23-41f1-af11-365390d231d1</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76b382c-3618-47c6-8411-c50016661499</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cd7aa73-a896-4e09-8798-15752a28d2de</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c01b2853-4d3e-4446-bc5c-41517873ebf6</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9248c41c-b434-41b9-8637-5c75161cbaa2</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a368e46-7f5f-484a-ac53-60960c24790e</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121cb073-3180-4cf1-8990-ff4777f19d32</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e718e21f-34f9-44e1-b5d7-1e05e3a3d847</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a322232-ff8f-44d6-aef2-157b3910c49a</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99cfed5-67ae-43b1-9e9f-0af261f2f9a1</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4401ff92-1a66-4689-91e3-2b3b95ae0534</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0536cf61-242f-463e-b3b0-ae8ab6f59c7f</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef1e1301-4c23-4b7b-950d-7e7c65af69da</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3e5736d-1dbf-4eb8-9ba6-50a6d80aab81</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b834102-57c1-40d4-92e1-5fbddad1f66e</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e568c153-7341-4ca4-97ae-db2168cff5bf</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899c6ee8-76e6-45ab-8898-ace81bcfae88</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>343317ea-247f-4974-a776-b87f64de93ad</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23872c6d-1bde-4392-bec8-3ecd8f935833</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fe0fce3-89e2-48f3-bbad-24e3b1cc8f60</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb6f361-95b2-4adb-91ff-c4219c0b4927</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d96e1bb3-0d10-48cf-ad1a-567e589b4d6f</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e76b593-5428-4d1f-bcc2-519a7e38e7c9</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3364b971-9e64-40e1-95cf-3a0687f3806a</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42f10b32-26a7-4d76-9d33-c185c1f06dcb</ID>
            <FunctionID>3d5c51bc-600c-49af-9f6e-003b1d89f987</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df9d9fc8-eb11-440b-9327-a8818f77f28f</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8758ff21-c121-4cd2-af85-ed322bff0a6c</ID>
            <FunctionID>df9d9fc8-eb11-440b-9327-a8818f77f28f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>068a47b2-6dc2-4873-8f51-e0b021c52e5a</ID>
            <FunctionID>df9d9fc8-eb11-440b-9327-a8818f77f28f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca909cd4-6f36-43d6-a121-749e3ae6da68</ID>
            <FunctionID>df9d9fc8-eb11-440b-9327-a8818f77f28f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d56911-08e8-4a17-9b4e-591a191490d6</ID>
            <FunctionID>df9d9fc8-eb11-440b-9327-a8818f77f28f</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f34e2d04-5193-4e6a-a167-a6474a336b50</ID>
            <FunctionID>df9d9fc8-eb11-440b-9327-a8818f77f28f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d45a74-66fa-4168-813a-22c50232491c</ID>
            <FunctionID>df9d9fc8-eb11-440b-9327-a8818f77f28f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb7921c8-493d-47b6-9d41-2832d72f6c49</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c21d5927-2806-4450-b5cf-ff113bfde529</ID>
            <FunctionID>eb7921c8-493d-47b6-9d41-2832d72f6c49</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e76e288-7eae-496b-b943-967dfcc9dd88</ID>
            <FunctionID>eb7921c8-493d-47b6-9d41-2832d72f6c49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2fae2171-44ef-4e28-a208-10a084802e0c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5521ff3e-eb00-47c7-90dc-3e48c5136888</ID>
            <FunctionID>2fae2171-44ef-4e28-a208-10a084802e0c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e66ba29-cb4b-4e3a-86ef-1223880a222b</ID>
            <FunctionID>2fae2171-44ef-4e28-a208-10a084802e0c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5685b37a-6388-4415-876a-9261da0718f7</ID>
            <FunctionID>2fae2171-44ef-4e28-a208-10a084802e0c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>781e9144-ef98-49c1-b1c5-1a08a39498fd</ID>
            <FunctionID>2fae2171-44ef-4e28-a208-10a084802e0c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d40470e-121b-405f-a0db-034620e6feec</ID>
            <FunctionID>2fae2171-44ef-4e28-a208-10a084802e0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6dfc26f7-f303-49cd-86a4-d36675411560</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70fc81b4-9716-411a-8e49-b2f28530b5f6</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4e1a40d-c6dd-4348-be15-ff92326e36ef</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f192b703-c517-435c-8aa7-877adce67a5f</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1111e456-7ac8-40c3-b3dd-951ab8afcdeb</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cabe0c84-351b-49f5-8283-b1579be0964f</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e44cad7-58a2-44a5-a94f-21712ca8d5b6</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be2dc279-df8c-44e7-8b71-98d51e92ba40</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5918928e-5873-4131-9501-7d4a317edb8e</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b7bd761-1de0-4f2e-ab56-ec8ba0c2c70b</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>158ee894-c92f-4923-a0b2-a7100ff6a572</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>755a63e0-4b98-475e-a5f9-2c7a7b70d566</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0eeb3e-be07-42c5-8ad8-cbd93f439c5c</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>673ab53d-e305-4f02-80d6-e55edbb4061d</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d9bbc5-6456-4e78-9e48-2fe57ef494ce</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c3e428c-976c-4592-8028-fec71f111a9c</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a9d46764-c83d-462c-8a55-a20a83f059d0</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2c562ef6-ae51-4bff-9d99-a7880456f049</ID>
            <FunctionID>6dfc26f7-f303-49cd-86a4-d36675411560</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>37e5275f-62b7-4474-8f5e-44f47f7fcb69</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>abf0fff5-7d0e-4b67-b907-4b12c441f2e7</ID>
            <FunctionID>37e5275f-62b7-4474-8f5e-44f47f7fcb69</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16008149-6c74-440b-b2ca-1d87af4b810d</ID>
            <FunctionID>37e5275f-62b7-4474-8f5e-44f47f7fcb69</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a09411-d3af-4ac9-ad6e-55e7476c7e44</ID>
            <FunctionID>37e5275f-62b7-4474-8f5e-44f47f7fcb69</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6e6e6f1-c129-47b6-b74c-b5f40fe56589</ID>
            <FunctionID>37e5275f-62b7-4474-8f5e-44f47f7fcb69</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3dbaba19-e9f5-4b75-a413-427089f8fb90</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8dad56ce-9ce4-4f96-b71b-082e7f3f529c</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22adb61-182d-4d3e-8969-d96ae72cb653</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91dd49ee-c2ab-480e-83b0-035b73753a44</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>587d65ab-0407-4eb6-af91-ea5423034f9f</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>569c93cb-989e-4094-9d5b-853093efbe35</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174ad8c3-5d38-4180-a9ae-9df71b78c718</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1e570c9-f333-4f9b-8534-1810ec18e847</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b800246-6310-4821-8bea-8ccf7b07ffd5</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>277047fd-e6a6-4387-9b23-a4abe0ef52fc</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ac15693-d2c4-4d2a-9302-954192399dd8</ID>
            <FunctionID>3dbaba19-e9f5-4b75-a413-427089f8fb90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>763610c3-8b75-411a-a2dc-4252fb852569</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3b4bc32-4d7e-4980-9f73-2680a8bffdec</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc974a0c-0848-4618-adb1-432942b5ec0a</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>624d3c3d-b839-4d12-8345-248a49d1edb0</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d2072e-960a-424b-aaaa-c5cc0137ff6e</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c797f84e-3f64-4743-9eea-c7a8deab2ccc</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629c2c48-5374-46b0-a4a1-5ec4b7a2759d</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac8b626d-1354-4cd1-af0f-d88c56e01d71</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8a0d95-1c6c-4dbf-8dfe-9e972b911f58</ID>
            <FunctionID>763610c3-8b75-411a-a2dc-4252fb852569</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>44d45f3d-df85-423c-af45-a91c43712448</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4ec489ac-a5f8-4af7-ba0e-294c5918ce42</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d798a7-82b6-4bdc-b6ae-09366d3de54a</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f6490f-0ec8-43b6-bf23-a90da76191aa</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d13edf92-1fab-49d5-9a75-1a2d72dc49aa</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7d277d8-54f9-42b8-9dd8-9f18411385b4</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>370b65a9-ed3d-4e34-8b42-d4515e8e0f2a</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>823e4ecc-3085-4ff3-815e-3ea6b07eaea1</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d210dfe-46c9-437a-a299-120f86045f30</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c780472f-a8a9-4a91-a658-9e507cc654f5</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1e90a3-e3e4-498e-a547-a689d366a87d</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d917288-0ecd-416b-82b7-ddaa1b680990</ID>
            <FunctionID>44d45f3d-df85-423c-af45-a91c43712448</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1109d1f-d837-4b76-a1ec-17c0c880b221</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e047e819-5081-429b-884f-fadebe159d5a</ID>
            <FunctionID>e1109d1f-d837-4b76-a1ec-17c0c880b221</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8201e3-500a-4a6a-aefd-3b39da12ff76</ID>
            <FunctionID>e1109d1f-d837-4b76-a1ec-17c0c880b221</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c281df-e1de-4965-847e-65bad8b6db02</ID>
            <FunctionID>e1109d1f-d837-4b76-a1ec-17c0c880b221</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6baf3d62-bdb0-4295-a887-104ce56c36f6</ID>
            <FunctionID>e1109d1f-d837-4b76-a1ec-17c0c880b221</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bbc2262-4066-4b49-8c05-fe2ea201b490</ID>
            <FunctionID>e1109d1f-d837-4b76-a1ec-17c0c880b221</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ee2093-02c8-4008-965e-f50fa387836c</ID>
            <FunctionID>e1109d1f-d837-4b76-a1ec-17c0c880b221</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76895527-f2b9-42d0-9976-8f9380917f37</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a64ca2a-84b0-4142-a5aa-9b935a34e8e9</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4e9e7d0-65e6-4d6d-92d4-9b8a638d4cfb</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad01339d-824c-4eef-9039-59903d124684</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e4e11f-ca56-499b-a24c-0d9b5a29005b</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89fd1d1a-74ec-4ba0-b38a-6f570faa66e5</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3069172a-f04e-4650-82d5-10dbac449bf5</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8728710-6629-4525-836d-5d8191ed4543</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ac944d7-0390-4f76-90e6-7c52746a5825</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f13513-a3d7-4f5c-96b9-7d598d909233</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07cc5e85-b975-4ef7-b82c-a07100eca171</ID>
            <FunctionID>76895527-f2b9-42d0-9976-8f9380917f37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f502f42-843b-43ce-a45a-ad927c28190c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33a10083-344d-4015-b46a-147535c79499</ID>
            <FunctionID>8f502f42-843b-43ce-a45a-ad927c28190c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & (i_rand_uc<=$UCtransition | i_bho_b#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59f535c2-7279-49a2-85d0-6540b736ce54</ID>
            <FunctionID>8f502f42-843b-43ce-a45a-ad927c28190c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>158e8a37-4a21-4e11-931f-4ccc36d4f070</ID>
            <FunctionID>8f502f42-843b-43ce-a45a-ad927c28190c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05cd4f8a-3746-44f8-85c3-893c74d3d40b</ID>
            <FunctionID>8f502f42-843b-43ce-a45a-ad927c28190c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173713de-ec50-4b20-9f3f-7fed5b4cb6d3</ID>
            <FunctionID>8f502f42-843b-43ce-a45a-ad927c28190c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e31e59f-7d75-40eb-b8e9-d9ea084bc57e</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f38b97e-f980-4d35-bfc2-d3a9c19596ea</ID>
            <FunctionID>4e31e59f-7d75-40eb-b8e9-d9ea084bc57e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451d1c19-c283-416c-a1c5-c1366c8570db</ID>
            <FunctionID>4e31e59f-7d75-40eb-b8e9-d9ea084bc57e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475a4014-f9d0-4adb-ab2f-0c040f66fa13</ID>
            <FunctionID>4e31e59f-7d75-40eb-b8e9-d9ea084bc57e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61637c97-5d29-4f70-b76d-b78e893ee8a0</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64a94c6c-a295-45a9-bf8b-1869537d8cfd</ID>
            <FunctionID>61637c97-5d29-4f70-b76d-b78e893ee8a0</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee037c2-87ab-4ad3-abc6-79b180241cb4</ID>
            <FunctionID>61637c97-5d29-4f70-b76d-b78e893ee8a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d2449da-9227-47fe-97be-6b4e776644ae</ID>
            <FunctionID>61637c97-5d29-4f70-b76d-b78e893ee8a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de0ecc85-b72a-48bd-8b6c-ebc26d6d977f</ID>
            <FunctionID>61637c97-5d29-4f70-b76d-b78e893ee8a0</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09120a94-1242-4623-8fc1-8a9427d2dc00</ID>
            <FunctionID>61637c97-5d29-4f70-b76d-b78e893ee8a0</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8aff673-35a5-46fa-bcf5-2dcd550803aa</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e82d96c-2e53-4a90-a8b6-92da6d808237</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88aca451-283d-486c-8ed6-a53fb98615d7</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6939b25-0bf3-4a24-9bd3-6be9988b998a</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b3c770-6c91-45f8-ba2d-66953d5a2cde</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81821b3b-7a20-466d-97ac-f3e95414c87f</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73b12d4-d09c-496a-8720-20e6694979c2</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e13e5c31-80eb-478f-a85a-76e4fbb83741</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d01dff-8e1a-430c-8073-e85d07ca434b</ID>
            <FunctionID>ce645029-3823-4aea-89d8-8ebe99c0a7a3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>75462803-ce1a-4191-a83a-52e91c951295</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c12da1f8-2c3d-4bcf-a42e-66fc9bb206f7</ID>
            <FunctionID>75462803-ce1a-4191-a83a-52e91c951295</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294bdfe8-2ec8-4820-a462-f1ec51c71919</ID>
            <FunctionID>75462803-ce1a-4191-a83a-52e91c951295</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acdf86fc-9645-4067-8f08-a4971ba8cbb1</ID>
            <FunctionID>75462803-ce1a-4191-a83a-52e91c951295</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c364884c-75e4-48fb-b0bb-726df76d93d2</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd6e8cff-f52d-49d2-93db-326052fcfe37</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1538b846-710c-4acd-bfcd-8938eb4a60e1</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e84639fb-ab7f-4fd0-922d-5eeb6732e27e</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b1c39fc-8ef6-49e1-ae91-f9e19fa8244b</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99423df2-411e-430b-90cb-f0988668ebcd</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb239e6-6bef-404a-a4ec-88c976ba42a6</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9051962c-23d8-4ada-aa85-dda4c547609b</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4b8b484-4c6c-440d-8586-c6ee930b5f6f</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f0d58b-11d5-4d4a-b9ae-193509023c41</ID>
            <FunctionID>60c5115c-6bb7-4e2c-a8ef-4534625c9313</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e92e004-988e-41ee-991a-0ea9bd835236</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9e319147-3157-42e8-bd25-8159961a43dd</ID>
            <FunctionID>9e92e004-988e-41ee-991a-0ea9bd835236</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf851f9c-79d8-47ad-9f3c-ddf8dee485ec</ID>
            <FunctionID>9e92e004-988e-41ee-991a-0ea9bd835236</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f8dcaed-a8ab-4714-9ee8-ccea4ed83722</ID>
            <FunctionID>9e92e004-988e-41ee-991a-0ea9bd835236</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f3861d-2f30-4f7c-9b37-6d63291b364e</ID>
            <FunctionID>9e92e004-988e-41ee-991a-0ea9bd835236</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8321a402-4e76-4e4c-923e-a06647065218</ID>
            <FunctionID>9e92e004-988e-41ee-991a-0ea9bd835236</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6fd956f-e973-4213-a710-73da32ab3859</ID>
            <FunctionID>9e92e004-988e-41ee-991a-0ea9bd835236</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>946157b1-c60f-493b-9019-251ccb30c8af</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b14298a8-0539-4b69-a18c-3835803b3975</ID>
            <FunctionID>946157b1-c60f-493b-9019-251ccb30c8af</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c2cc0d-3773-456c-95a3-c0f69976b634</ID>
            <FunctionID>946157b1-c60f-493b-9019-251ccb30c8af</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffd3de21-0c09-445f-b266-98b036952361</ID>
            <FunctionID>946157b1-c60f-493b-9019-251ccb30c8af</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d08fbc5-9816-474c-8693-d5607da27a41</ID>
            <FunctionID>946157b1-c60f-493b-9019-251ccb30c8af</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0616124-cc5c-4d48-872d-28bf2f49025f</ID>
            <FunctionID>946157b1-c60f-493b-9019-251ccb30c8af</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ec0460-3466-4a56-a2e3-653b0263fe09</ID>
            <FunctionID>946157b1-c60f-493b-9019-251ccb30c8af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3991c79a-8ec5-4171-8b5f-a8715a96681c</ID>
            <FunctionID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80ee69d-8f45-4477-957e-8734967d45b3</ID>
            <FunctionID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5b219f-fb7b-4073-9159-4e08e1c2268f</ID>
            <FunctionID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d598b0-f1d9-41b2-b2ae-0400e5245243</ID>
            <FunctionID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3e6824-a76c-4306-b9de-ef9225ca96db</ID>
            <FunctionID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7baa4524-efc3-42be-a97d-5fe7132a03cb</ID>
            <FunctionID>13c8f7bc-e805-49cb-859b-503b0a1c6a7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2db1f7d7-fd8d-4014-99e1-f1b62311447d</ID>
            <FunctionID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6d4e398-21ab-4bf0-93f9-6e535febc206</ID>
            <FunctionID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6da73bb-f91e-4d47-a990-bd070cf16328</ID>
            <FunctionID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52aa214e-2be8-42d8-85c6-0ea9012f276c</ID>
            <FunctionID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083b656e-fa5a-47a4-a4ec-dbb84977e5d3</ID>
            <FunctionID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a26deef3-8a02-48cb-91dd-ce214caf4c74</ID>
            <FunctionID>cd9656d0-58f6-489a-8bc3-78b3a50c78dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a17e865-d28e-42ad-a709-bf7e1bc808b4</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34d87ad8-ccc0-41ac-847f-d249593280f9</ID>
            <FunctionID>1a17e865-d28e-42ad-a709-bf7e1bc808b4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa233ed-2893-48ad-86c4-b7ebe5f64b82</ID>
            <FunctionID>1a17e865-d28e-42ad-a709-bf7e1bc808b4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3303a7a-25f2-4a63-adbd-587f116d874b</ID>
            <FunctionID>1a17e865-d28e-42ad-a709-bf7e1bc808b4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1b33252-ac53-402b-815c-446d3080cd19</ID>
            <FunctionID>1a17e865-d28e-42ad-a709-bf7e1bc808b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31351668-ca01-4461-a103-a83a82b62174</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04b61aa3-5c8b-4743-a330-1451ec3fdb13</ID>
            <FunctionID>31351668-ca01-4461-a103-a83a82b62174</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4e2f07d-6380-46ee-a2f4-eec4595886b2</ID>
            <FunctionID>31351668-ca01-4461-a103-a83a82b62174</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf844e5-7438-462d-9cb8-0583cea5bb6b</ID>
            <FunctionID>31351668-ca01-4461-a103-a83a82b62174</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0181cfe1-cf25-419d-b3ee-33165309a183</ID>
            <FunctionID>31351668-ca01-4461-a103-a83a82b62174</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f6b0f3b-5dee-4ec9-9be5-84fa85a7bc40</ID>
            <FunctionID>31351668-ca01-4461-a103-a83a82b62174</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>944f1722-1189-4f04-b33d-9d21b4e194e2</ID>
            <FunctionID>31351668-ca01-4461-a103-a83a82b62174</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>559f65d4-687f-4837-886e-152dbfaa0ab5</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15fd9610-1818-48c7-9adc-bd9474cc661b</ID>
            <FunctionID>559f65d4-687f-4837-886e-152dbfaa0ab5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d796617-90f3-4796-b6ae-d7dc0ac51e31</ID>
            <FunctionID>559f65d4-687f-4837-886e-152dbfaa0ab5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>099761d0-4270-4af2-9f8d-7fa890aafde2</ID>
            <FunctionID>559f65d4-687f-4837-886e-152dbfaa0ab5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22952002-cdc6-4673-bc1e-541a7bbc9d02</ID>
            <FunctionID>559f65d4-687f-4837-886e-152dbfaa0ab5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a170bba4-9da0-476c-8954-48f0426cf819</ID>
            <FunctionID>559f65d4-687f-4837-886e-152dbfaa0ab5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62d32632-0fcb-48e0-9030-e5a373b0e609</ID>
            <FunctionID>559f65d4-687f-4837-886e-152dbfaa0ab5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44e95a1b-86fa-404e-9000-29e09d8340a6</ID>
            <FunctionID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99b1bf5a-587a-42e5-8872-0bd8b5fe2ad2</ID>
            <FunctionID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dcb3741-28b3-4f5d-989a-f31343cc88a1</ID>
            <FunctionID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1467bd06-6397-44df-9e9f-bc8b20f2580b</ID>
            <FunctionID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1f9637-aaa7-490e-b312-6b3aa7702229</ID>
            <FunctionID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d47b6fb1-7572-4916-9e08-8b635f84457f</ID>
            <FunctionID>f13eda39-bf9a-4bb6-bbfd-74fb82f89720</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3cd2130d-b775-418b-9830-e7fe2c303458</ID>
            <FunctionID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e37e601-497b-44da-9b28-e005bbd5357b</ID>
            <FunctionID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93225159-6147-4c22-bd9e-69ebd8ac3a06</ID>
            <FunctionID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7092f88c-f416-440d-aa18-14d148e89e47</ID>
            <FunctionID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef41fad8-d790-4653-92ef-7e6d9bf09573</ID>
            <FunctionID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99929573-f34f-417e-8bea-d9e0503d3c08</ID>
            <FunctionID>28a65b1e-8250-4ca2-8d4b-cf45eb94d851</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d545d58-84f5-46a6-b06a-1b7ed47d6237</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1059ffd6-7dcc-46ee-8467-126bd9b43be8</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8b02ea-f2cb-4139-a453-8fe40e775997</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e88a8de9-473c-43ed-bcb6-7f366ade6f23</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d7e012-2e91-4c00-9a11-d70cd4849184</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c31cd3-980f-44dc-afdf-7fef9d2f0cc0</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e9a531-2329-4b19-aaad-c0754afb2866</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7896986-961e-4770-8d1d-d2533de1cace</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8c43dcb-ae30-4e98-9f85-e03a14927885</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f72668-fe69-4009-a546-6138dc89f5f2</ID>
            <FunctionID>2429e24e-b1c5-4267-b4db-7f20e5ebf156</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e2a0d1b8-4a74-4555-9299-991baefa0e68</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ef75d63-ec2d-4f26-a1f9-6134cf8c9705</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8c1d96-58c5-43f3-a8af-edaecfb6c77c</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e4d1486-20c9-461b-88e9-e59c1f1eda21</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40c8efe7-d1bd-459e-b37a-c0d3f3ea7429</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb5f855-7998-4464-a5fc-9e59507e2ca6</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b2a06b8-ba99-4f7e-818c-f950e45186ff</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1534fefd-ec66-4531-b9ac-e77fff01c938</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fd5705-6da6-4325-bbc5-4611257ff369</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b453ba2-7977-4fb1-a1fd-b621fa8fc6f6</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d1f217-b8db-45d3-9a54-a8527e5946b8</ID>
            <FunctionID>734e4d9e-e07d-457c-bb37-0bb0d44482a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d73052f-f1a5-4807-8f46-dc47f9b46535</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9d946e5-9151-4439-84c8-5140ede787f3</ID>
            <FunctionID>1d73052f-f1a5-4807-8f46-dc47f9b46535</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8d5c19-5ed8-4a1b-8751-67a341ee5353</ID>
            <FunctionID>1d73052f-f1a5-4807-8f46-dc47f9b46535</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7c1be6-8f36-4073-8c29-d9f2279b2534</ID>
            <FunctionID>1d73052f-f1a5-4807-8f46-dc47f9b46535</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9b9802-887d-47f6-b575-5f151e43f210</ID>
            <FunctionID>1d73052f-f1a5-4807-8f46-dc47f9b46535</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>951caa29-5b35-417e-9ddc-173f43d20879</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d137382-9bd1-48a4-ac74-d43779d48884</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec012b5-ca69-4087-9194-9c995c55f05f</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc6d3e7-4fee-42e2-955e-9dba75f7025d</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357d8fd9-0ade-4e33-a964-f1c7e9fc9194</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbb8755e-ef0a-4a7e-aded-fb19c50a3d87</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22289f6f-a7a1-439d-80aa-e2340f9e1e71</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b530a2-c392-49ef-b455-47a9bdd64486</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6839ca5c-8c40-4432-8b6e-e67daea0c14c</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33185bec-17d9-4563-8354-9e36fd2ead45</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1608c45-c3c6-4133-b451-d97bf9e78209</ID>
            <FunctionID>951caa29-5b35-417e-9ddc-173f43d20879</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>067dc1f7-3d1d-4868-9520-9dc7bf8db149</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>36cc9be3-73d3-450f-9f31-27580090f37b</ID>
            <FunctionID>067dc1f7-3d1d-4868-9520-9dc7bf8db149</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ecf4462-6fe6-4ef4-b5da-056ada65cd82</ID>
            <FunctionID>067dc1f7-3d1d-4868-9520-9dc7bf8db149</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1bde74-e5dc-4832-9cca-020ad6b8590e</ID>
            <FunctionID>067dc1f7-3d1d-4868-9520-9dc7bf8db149</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58730df1-066e-4128-a2c8-d96a798151d7</ID>
            <FunctionID>067dc1f7-3d1d-4868-9520-9dc7bf8db149</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d212f4d-ff8e-415b-b45a-e7f5d032b6e6</ID>
            <FunctionID>067dc1f7-3d1d-4868-9520-9dc7bf8db149</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>feba93e5-b6cd-484a-8357-c86e5a2444d7</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93f01e81-cd12-4285-a423-23296506385d</ID>
            <FunctionID>feba93e5-b6cd-484a-8357-c86e5a2444d7</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3d9dccc-c3c7-4cb9-9c43-768d39a389f3</ID>
            <FunctionID>feba93e5-b6cd-484a-8357-c86e5a2444d7</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>175c4161-71d9-44ea-96dc-02a8e644ef35</ID>
            <FunctionID>feba93e5-b6cd-484a-8357-c86e5a2444d7</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a00d876-6ced-442c-a9f5-e36e90a0c688</ID>
            <FunctionID>feba93e5-b6cd-484a-8357-c86e5a2444d7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df36aeac-a810-4efb-bc14-cc7acbed3d40</ID>
            <FunctionID>feba93e5-b6cd-484a-8357-c86e5a2444d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9cb861b3-9f7a-4e67-af4d-51ade445cc24</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>edfbb8a1-4099-4477-9994-2aff8544d967</ID>
            <FunctionID>9cb861b3-9f7a-4e67-af4d-51ade445cc24</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36294722-fe62-4371-8939-7d824b6e2cc1</ID>
            <FunctionID>9cb861b3-9f7a-4e67-af4d-51ade445cc24</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f342cdb9-3499-4bd4-a28f-35e9406f3583</ID>
            <FunctionID>9cb861b3-9f7a-4e67-af4d-51ade445cc24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19998981-6b54-484f-9baf-c40d0ee8208c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f35c8616-8fcb-45c0-97b6-6ca0c46bb672</ID>
            <FunctionID>19998981-6b54-484f-9baf-c40d0ee8208c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1559ed0-04b0-4794-8ac1-47c6a425877d</ID>
            <FunctionID>19998981-6b54-484f-9baf-c40d0ee8208c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4fc64c7-bd61-44e5-b7a6-a4e35611594f</ID>
            <FunctionID>19998981-6b54-484f-9baf-c40d0ee8208c</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef07121-d63c-4612-931f-a3f91469461c</ID>
            <FunctionID>19998981-6b54-484f-9baf-c40d0ee8208c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f792993b-3347-48a9-af35-fa81212a0cbc</ID>
            <FunctionID>19998981-6b54-484f-9baf-c40d0ee8208c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf792f23-a8f3-4828-820f-6cf4aa5629dd</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0f32826-016e-4588-86fc-b4d9eb3c7203</ID>
            <FunctionID>bf792f23-a8f3-4828-820f-6cf4aa5629dd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff97591-b0b3-455a-935b-fd4450f6b80e</ID>
            <FunctionID>bf792f23-a8f3-4828-820f-6cf4aa5629dd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365f4167-b3a8-4e31-a361-dd852cc5fb74</ID>
            <FunctionID>bf792f23-a8f3-4828-820f-6cf4aa5629dd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00917a8-4035-4912-b466-0794ff183a5d</ID>
            <FunctionID>bf792f23-a8f3-4828-820f-6cf4aa5629dd</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ea8705-4e67-4a27-8b29-f28b042dda07</ID>
            <FunctionID>bf792f23-a8f3-4828-820f-6cf4aa5629dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90eaba1a-a081-495f-bbcc-0dce537ca28c</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55e81eea-964a-463a-bee5-d06fa8ac8987</ID>
            <FunctionID>90eaba1a-a081-495f-bbcc-0dce537ca28c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde9c650-5fd6-46e7-9d61-59096a887c6e</ID>
            <FunctionID>90eaba1a-a081-495f-bbcc-0dce537ca28c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c67cdd-d9cb-410c-a8b8-96cf6a6486de</ID>
            <FunctionID>90eaba1a-a081-495f-bbcc-0dce537ca28c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38e18d8-aafc-404a-a03e-74e0eb0bbe04</ID>
            <FunctionID>90eaba1a-a081-495f-bbcc-0dce537ca28c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509b9863-9b8c-40b1-88e9-41d95830bdaf</ID>
            <FunctionID>90eaba1a-a081-495f-bbcc-0dce537ca28c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5c1b3b0-3566-4d8f-ac9e-a2c1ad9e9e7e</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c970bbd-3af3-48f5-bd23-16351e09c4ff</ID>
            <FunctionID>d5c1b3b0-3566-4d8f-ac9e-a2c1ad9e9e7e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2651fc4d-82c3-4488-82b5-51f6efdada2f</ID>
            <FunctionID>d5c1b3b0-3566-4d8f-ac9e-a2c1ad9e9e7e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e444b4d2-7942-42ed-930c-c9d50d8fc5c1</ID>
            <FunctionID>d5c1b3b0-3566-4d8f-ac9e-a2c1ad9e9e7e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9439a94-3fe4-4a23-8fc2-a46f662130eb</ID>
            <FunctionID>d5c1b3b0-3566-4d8f-ac9e-a2c1ad9e9e7e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ef1157d-ac5b-41ab-8c47-569fdd70c295</ID>
            <FunctionID>d5c1b3b0-3566-4d8f-ac9e-a2c1ad9e9e7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c108b4b0-c839-48d9-90bd-9b8a43b5f71e</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7354cd46-6dec-49eb-a94d-d5f577daebda</ID>
            <FunctionID>c108b4b0-c839-48d9-90bd-9b8a43b5f71e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c483f5-236f-47c9-8c4d-ddb2b8a83cce</ID>
            <FunctionID>c108b4b0-c839-48d9-90bd-9b8a43b5f71e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44550202-a484-4480-b74a-b82802662ee2</ID>
            <FunctionID>c108b4b0-c839-48d9-90bd-9b8a43b5f71e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba61d43d-46b0-4dd0-a147-9639f34654b2</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15e6aacd-a658-4b85-8703-89e00d520434</ID>
            <FunctionID>ba61d43d-46b0-4dd0-a147-9639f34654b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ee3b40-87e0-496d-9e6a-62c82b2c7071</ID>
            <FunctionID>ba61d43d-46b0-4dd0-a147-9639f34654b2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62bf9f95-2dd9-409e-813d-b0dd36ff3add</ID>
            <FunctionID>ba61d43d-46b0-4dd0-a147-9639f34654b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee6152dd-6441-403b-8e9b-c8144abda638</ID>
            <FunctionID>ba61d43d-46b0-4dd0-a147-9639f34654b2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b874e36-feb6-4f2a-a41b-86d30e914922</ID>
            <FunctionID>ba61d43d-46b0-4dd0-a147-9639f34654b2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78bb12d3-6978-4fad-9fbe-4e469683c1be</ID>
            <FunctionID>ba61d43d-46b0-4dd0-a147-9639f34654b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d20a90e0-c5ff-453b-8c08-110fc3e5146e</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9c787c8c-e069-43e2-8b55-2cb2ebf987f4</ID>
            <FunctionID>d20a90e0-c5ff-453b-8c08-110fc3e5146e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback) & i_bho_b#1 != 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2791746-c075-472c-aef5-95136dd9bc1f</ID>
            <FunctionID>d20a90e0-c5ff-453b-8c08-110fc3e5146e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d366f1-fee4-4c31-a869-98334242dacb</ID>
            <FunctionID>d20a90e0-c5ff-453b-8c08-110fc3e5146e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7972102a-5413-4377-90e0-15c28dae7480</ID>
            <FunctionID>d20a90e0-c5ff-453b-8c08-110fc3e5146e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00eda89-eb6d-4218-8401-0564d249bf58</ID>
            <FunctionID>d20a90e0-c5ff-453b-8c08-110fc3e5146e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>357ddb9a-eff5-489d-9590-e2c4206984aa</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb4a94b2-a447-4853-bc83-135b98d4a270</ID>
            <FunctionID>357ddb9a-eff5-489d-9590-e2c4206984aa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e97288d-940c-4060-b87a-7709a098c61f</ID>
            <FunctionID>357ddb9a-eff5-489d-9590-e2c4206984aa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47154d4-ee2d-4f72-abb9-62f5e4ee1c77</ID>
            <FunctionID>357ddb9a-eff5-489d-9590-e2c4206984aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5201b06f-07c7-4765-8db4-5a5a689e715b</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f26e9fe6-6246-4f75-b2c1-f83b0afd1f05</ID>
            <FunctionID>5201b06f-07c7-4765-8db4-5a5a689e715b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & ((bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr) | i_bho_b#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dedc6be-ad70-45e0-a656-40e879196b15</ID>
            <FunctionID>5201b06f-07c7-4765-8db4-5a5a689e715b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d6acd12-531b-4df2-93f9-66631392690d</ID>
            <FunctionID>5201b06f-07c7-4765-8db4-5a5a689e715b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e538f68-9453-43f6-bda0-278ab7b2d87e</ID>
            <FunctionID>5201b06f-07c7-4765-8db4-5a5a689e715b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>704816b9-177b-402c-9892-f5f23aa8318a</ID>
            <FunctionID>5201b06f-07c7-4765-8db4-5a5a689e715b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be7dcb7f-cab8-4258-9f6b-b5a793127c20</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>019b6a0f-4171-445a-83b9-edd8b0f512fc</ID>
            <FunctionID>be7dcb7f-cab8-4258-9f6b-b5a793127c20</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>980454dd-65f2-4633-893f-195135e526c9</ID>
            <FunctionID>be7dcb7f-cab8-4258-9f6b-b5a793127c20</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1be31888-57a9-44f6-90ff-e2378ac3be31</ID>
            <FunctionID>be7dcb7f-cab8-4258-9f6b-b5a793127c20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d77d579-841d-4313-aae8-15c60e247b66</ID>
          <PolicyID>2e915f0b-ebfc-4a55-8175-5d7a11f68552</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8aec64b7-324d-4c3a-baa1-8e1e5c3dafaa</ID>
            <FunctionID>1d77d579-841d-4313-aae8-15c60e247b66</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d31e9d55-ee64-49f4-85a1-9e10aba89af3</ID>
            <FunctionID>1d77d579-841d-4313-aae8-15c60e247b66</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d6e48034-9bf2-4025-9274-7152a99ec0db</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>45936b96-8e22-45e1-92e8-8c4bbf496659</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfd83cca-6eb1-4e82-b39b-ca3dceb65d4e</ID>
            <FunctionID>45936b96-8e22-45e1-92e8-8c4bbf496659</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e2c8b5-4a66-419a-a812-c9ab415d8569</ID>
            <FunctionID>45936b96-8e22-45e1-92e8-8c4bbf496659</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d2bc1a-af8f-4403-9c05-486a227fa09d</ID>
            <FunctionID>45936b96-8e22-45e1-92e8-8c4bbf496659</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>063ff024-d307-4466-8eba-7e0f7a1e0dc0</ID>
            <FunctionID>45936b96-8e22-45e1-92e8-8c4bbf496659</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2f36566-3380-408c-bd97-943d1c494905</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>866f12b7-daeb-4065-931a-a305cb13af64</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dffb783-442a-4b80-b9a9-a7dfa18d565c</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e794341c-368a-4db4-b59e-185b7687ea27</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1a39d4-38aa-48b0-aa27-d08b1976a052</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911acaca-227a-457e-9489-928b0e423f7f</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df5faa2f-4949-4cac-b125-868719848e92</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33727d7c-142f-40f9-8820-d98c99b5d3f1</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e0dd4f8-b3ee-4c70-ba3a-fa845db34aa6</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d06fcae-ba8e-4d83-94f0-d129d42831b2</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f53915-2dbd-45fe-91cd-2b26880d6f30</ID>
            <FunctionID>b2f36566-3380-408c-bd97-943d1c494905</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42155211-70f4-423d-8d1d-2034b58d029f</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c4f42bc5-3dd8-4e06-99ae-a4c1631bf5d5</ID>
            <FunctionID>42155211-70f4-423d-8d1d-2034b58d029f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0bb21fc-0851-49b8-9706-53162cbc04d6</ID>
            <FunctionID>42155211-70f4-423d-8d1d-2034b58d029f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3e0bc9-92ed-4e38-95ab-5b27d357da93</ID>
            <FunctionID>42155211-70f4-423d-8d1d-2034b58d029f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63ffa7f1-049d-42b1-aa3f-14bcaf1813dd</ID>
            <FunctionID>42155211-70f4-423d-8d1d-2034b58d029f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c514b12f-5f08-497f-91f5-40282b1224f0</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91de1016-6bee-4de0-bb54-c66fb8ade643</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c57dce-83b2-4686-a501-aee198c42342</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6191a9f-7add-49d5-b578-1b41710bd38e</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>818f2685-fb6e-48f4-a0d9-7fb7c72cc5e1</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5fd7964-ea80-4fee-a4c7-0c2985cbf98f</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795b9223-8f9d-4d49-bde1-56343960685d</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b52cae2-8999-4bee-91f3-fb79f603f128</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eedc199f-b169-442e-8114-51f5431b3642</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7167d9cf-2c92-478c-9eed-952439b602b6</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f1a3e1-0344-439a-9731-1b093402cb35</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88c85ffc-8aa7-4c19-aac7-47cacb7e230e</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da097d7d-54f3-47a8-bee2-beeb1a54d05f</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5daf529b-afcf-42ab-8c1b-3cb5430e48d6</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db830ca-b978-407b-8e30-b30cf7a6d58a</ID>
            <FunctionID>c514b12f-5f08-497f-91f5-40282b1224f0</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b617d7b-cccd-47b1-90e6-ca919bbaca56</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4914390-d0ac-4f13-99a3-2b783a88cf48</ID>
            <FunctionID>6b617d7b-cccd-47b1-90e6-ca919bbaca56</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c8c4a8-8cb2-4a2e-8052-3ffc6684d70b</ID>
            <FunctionID>6b617d7b-cccd-47b1-90e6-ca919bbaca56</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182bb9b4-4677-4e18-ad53-cf93cb0e5dba</ID>
            <FunctionID>6b617d7b-cccd-47b1-90e6-ca919bbaca56</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ebac938-2768-4597-b8e9-d7c3720ea409</ID>
            <FunctionID>6b617d7b-cccd-47b1-90e6-ca919bbaca56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b2ef060-ad32-40a5-83a1-3b81dce852fa</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c3bfed65-fc32-4574-b979-0676a009de01</ID>
            <FunctionID>5b2ef060-ad32-40a5-83a1-3b81dce852fa</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4b5fa93-8870-4415-9a2b-d624092ebde7</ID>
            <FunctionID>5b2ef060-ad32-40a5-83a1-3b81dce852fa</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4187ed5b-1716-47d5-b43e-0d124142ebb1</ID>
            <FunctionID>5b2ef060-ad32-40a5-83a1-3b81dce852fa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>950808e5-fa9a-4000-8b01-cb787a90bfb2</ID>
            <FunctionID>5b2ef060-ad32-40a5-83a1-3b81dce852fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>66877c9d-95fe-4300-91b3-90b2447e67c4</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54259862-e289-41e3-89b9-9595abdfa13d</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6363e369-3dff-4bf0-8ebe-b8537b6c20d8</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56d09c16-a8cb-4c99-9e8c-85ce198533e4</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174c0474-12b1-4328-abbc-167de1a73dcb</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc05e13-2363-461f-8e6f-7d89c18b9c70</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc01acd-0a09-464d-88a1-47c2b2b32b0e</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac8aae7-b920-48ea-be0d-3fa93cd33fe7</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43f4d19f-7918-40e2-9738-03fe68217627</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>521766c5-65ab-413f-8653-8698e2336dc4</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c4914c2-0fac-4045-a24e-b30cee1becc1</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag <= amount#2) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ded61af-a77a-46b7-b487-b9bf44b87e83</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79c23ba8-4bd3-45be-92a9-4c38132849c0</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag > amount#2) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>614520f3-3fc2-4e5e-9c6e-7b20eb0ad8d2</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5e9873-0a34-43fa-9e0a-2a54a3305c8b</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1676f2da-0d86-4af5-89d5-2e5d6e016aaa</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f19408a7-3f7d-4674-b962-cedadcd30495</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f840b1c5-e0b1-4a96-9301-072928212aa8</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3adf8801-7af8-434b-baee-a18438fee4c7</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag<= amount#2) & (GetPartnerInfo#1<= amount#2)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1845083d-e91f-4544-ab6e-9733611b148e</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>456d9244-592a-45ce-aa67-00fb738777d3</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>amount#2) | (GetPartnerInfo#1>amount#2))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4df3e8d-16cb-4040-aba5-632b81298560</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649fc5b3-3351-4eeb-ae34-e0e0ec187137</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf713233-a9f9-4e5f-abaf-0183880aadda</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d6c8f0-1363-4c2e-941e-817b02caf23c</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b6a869-b9b1-4fe0-bceb-f6ef3b714c76</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7846df5e-24d1-440c-9fb4-83b3c1bf06d6</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7bf9aeb-24e9-41ed-9989-f0b754469c13</ID>
            <FunctionID>ffaaf6f0-dfa0-4822-acae-b32acc5d7732</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1956]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a76fb93b-1c28-4a51-8f50-9c7503314855</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>83171b1f-0590-4e46-aed8-a7865e1d1d02</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>104cac76-174f-4228-a471-ffc444926fc7</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4231b66-1c45-48d8-8c7e-7bbf2136f4cd</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a07e4d-f64f-4de0-8fff-ea768b00fb9e</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec4e462-7c72-42e2-8f1a-62951f69a22e</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fb1b4fa-14a4-4556-b538-bf5a8eb97423</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554c1a9e-9c8a-4edf-8b93-1a0ccd0a7b4e</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ba9eb2-349c-459f-b942-15b42b1ab3d0</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36817d6e-6778-4346-993e-bdf1dc211cbe</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cf53a89-a490-48fc-833e-3e37b0dcc9c6</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fa16cf5-04f4-4b7a-b7b3-d0a253c1ff10</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f14f62-4910-404a-ba6e-8f5c474dfef4</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815c8bb8-7199-4505-9776-4110ba0b042f</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e339070f-d97d-41f0-a2a3-73b71c4f994d</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3d25517-bd69-4337-a00b-10023f386171</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03ef21e-f798-4f58-a97d-6760dd14100f</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193c7e75-52cd-44b0-9990-5788d215913b</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a07e4760-3223-4acc-86e5-4f5ab39a28f8</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d65201-6ff2-48f6-8762-c9ebec2694b6</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d1112e-2ddd-4097-92b8-8c2e26463344</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfc547ef-c1aa-4593-a746-f7fd893284d2</ID>
            <FunctionID>a76fb93b-1c28-4a51-8f50-9c7503314855</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e5fc512-acb4-4aca-aabf-fb2bce2aad05</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10855920-938f-4737-bab2-18fd408a1771</ID>
            <FunctionID>4e5fc512-acb4-4aca-aabf-fb2bce2aad05</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d02f3d-be7e-4f82-917f-d5f88b11aaea</ID>
            <FunctionID>4e5fc512-acb4-4aca-aabf-fb2bce2aad05</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced806cb-e066-46d9-bed2-946f8d37ee55</ID>
            <FunctionID>4e5fc512-acb4-4aca-aabf-fb2bce2aad05</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0825ec78-959e-4956-ad54-160e93ec3945</ID>
            <FunctionID>4e5fc512-acb4-4aca-aabf-fb2bce2aad05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428b3c6e-2cba-436e-9a8d-4a5d2de9cdf0</ID>
            <FunctionID>4e5fc512-acb4-4aca-aabf-fb2bce2aad05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13bdbee9-abbb-4c40-b369-793478961d72</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>391b7330-fe4a-4e0e-b522-8055176bc138</ID>
            <FunctionID>13bdbee9-abbb-4c40-b369-793478961d72</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78da1022-44bf-4b03-8fde-ccb4c06fdc23</ID>
            <FunctionID>13bdbee9-abbb-4c40-b369-793478961d72</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3db2096e-0c32-48f0-942a-6621af6b9f56</ID>
            <FunctionID>13bdbee9-abbb-4c40-b369-793478961d72</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f7bdfb-5e11-47d3-9797-a2a4c64bcb20</ID>
            <FunctionID>13bdbee9-abbb-4c40-b369-793478961d72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d4b9082-75bf-4e2a-83dd-509bde11dd53</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>72c4d967-1f4e-4f3d-9bfb-14243d2df3c5</ID>
            <FunctionID>4d4b9082-75bf-4e2a-83dd-509bde11dd53</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45b99798-cad3-4526-8c61-47246897eace</ID>
            <FunctionID>4d4b9082-75bf-4e2a-83dd-509bde11dd53</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76849cff-a1f4-4bd4-a016-cb25c75c41dd</ID>
            <FunctionID>4d4b9082-75bf-4e2a-83dd-509bde11dd53</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>894ed76e-b7d0-4f28-bad7-199d976b6f4f</ID>
            <FunctionID>4d4b9082-75bf-4e2a-83dd-509bde11dd53</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda456ec-1b1b-41dd-811f-d889bf95eb40</ID>
            <FunctionID>4d4b9082-75bf-4e2a-83dd-509bde11dd53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c35dec88-cd9f-403c-b4b2-cf2338199ae2</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e506b496-1f72-45cb-845e-ba34aaeba413</ID>
            <FunctionID>c35dec88-cd9f-403c-b4b2-cf2338199ae2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7ffb15-f793-4e52-a293-3c189ee7a8b9</ID>
            <FunctionID>c35dec88-cd9f-403c-b4b2-cf2338199ae2</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e914a1b0-0d5c-4253-ab42-96c32c17ef4f</ID>
            <FunctionID>c35dec88-cd9f-403c-b4b2-cf2338199ae2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d13aaf07-03ca-49f8-afe4-33fabfcbf1cb</ID>
            <FunctionID>c35dec88-cd9f-403c-b4b2-cf2338199ae2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faa001e2-61b0-477f-8e7c-96a55c2be6be</ID>
            <FunctionID>c35dec88-cd9f-403c-b4b2-cf2338199ae2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>148820f9-74f1-4b42-afcf-471ded23c6a6</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b2b341d-5abf-4f9c-a025-9f006f8a59d4</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840e1019-cb97-4ac3-b969-4f24c49b492c</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51841391-d0f9-4c78-a65a-8b53ccfb183d</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba405e7b-b019-4538-88ab-2bfbbaf8c813</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17934aed-f021-480c-9f41-38ae171254a6</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77235a8b-ade5-45ec-976a-564f35568899</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f4beaa0-1ad5-462b-a0d7-1d61ca9672d2</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0966ea-96b7-4dd1-b3b9-77128496f7ae</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>622c0f42-b23a-4233-9b08-6e7eed3c79d0</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa715436-dddc-41f6-bc6b-e8f71d76c054</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed201a36-a202-4f21-8c81-66ad0106ca3e</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5b3847-d8af-4b9e-8dfa-6c734b953e9a</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4183034-be64-4bc1-8415-6cdea8123eae</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a6d24e-370f-48f3-9015-ef40de2fb146</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a823da-1dda-460b-94eb-06724dea8c49</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6dcacf3-de45-4ccc-9852-d074090e14c3</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a26ccffe-9e49-4e4a-9589-67f4c518ab22</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43f92c24-ff6c-4301-874e-f6212baae69a</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29916659-f4b5-4edb-9490-5be88c232abe</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a39154a-f7c2-46d8-ba2f-bf979e9b3737</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece81794-793c-4996-9c91-562fa011e8b9</ID>
            <FunctionID>148820f9-74f1-4b42-afcf-471ded23c6a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c1ea316-96bd-49f5-b812-f7e7643d99a5</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a28411e8-c712-4d40-8bd7-012c4648d850</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df338372-5ab3-4d7e-a410-60db4a2e34f9</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c3a483-9116-46a3-ba68-21bc42282f3b</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fdb2fc1-fac3-4039-bd7c-e8eb36719398</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417c9cab-cf79-4e4f-89b1-ac10747edfe8</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbdff037-58bd-4830-bc64-e20c9c3992ba</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9b5dc94-e5b8-46eb-88b5-643513feaf52</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d75c7c2-69f9-4b79-bb27-c5e5cf93aa3f</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36fa8f7a-d1bd-49b9-a865-3734e90fcb0c</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a25470d2-64c9-4531-ace6-4138ba039f10</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>973526e7-1cb5-4e0e-b3da-c05463e09388</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8981c223-947e-4302-9270-3f7d37b99f0a</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9bfb72-723f-449d-9fcc-b9bc337f1cd3</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f9300f-fc54-43ab-8338-109d22160fae</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8c54c6a-a697-4616-84ff-54711a42fe30</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac873788-6e18-4c34-be95-244922409e5a</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea63a16-2329-4435-bd3e-206f413bc33f</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e9d79a-82a4-4e26-b6a9-5e5b1c708c4f</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784a6b7e-9c8a-428a-91a1-45aa53f8b5c2</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5f0d15-8acb-4d2c-a97d-4a75611176c4</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b74ca3-e859-4614-80a7-dfff138b9c80</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e53facf-9fc1-4de8-8423-d35d39ab0893</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad40bc85-c0ca-4221-bfd7-05c372b1ac99</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17bb8ef9-4043-4aa9-be09-bee81c8d0a6a</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95f5f128-32a8-46f1-8252-d3314bd1941a</ID>
            <FunctionID>f90dcfde-160f-4bd6-bed4-cb612b5f6240</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49e9550f-bb0e-4a42-80a1-84f711340c3c</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51752ba1-f4c7-464f-a9b0-fbfd7af73ab9</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54fec04a-8bef-42ed-bfc9-269bf343fffb</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f6cab7-17ef-4dc3-9dce-f7a914aba83d</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d802ca77-da4f-474e-9459-447ce2f55188</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ce31956-1986-4e61-acad-6b2c859cd275</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb6e589-0d9e-4851-bfc2-50815fd629f0</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a997e9a2-ae45-4424-a448-51217c870b4a</ID>
            <FunctionID>ccd879a9-eaa5-4d17-88b1-cbad3c04547a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59a96661-13cd-4918-a482-72a6a3fe96f6</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bd0b3610-37f4-46e2-88a8-6ca106379852</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db2cb56f-550f-4db4-bcbe-0d4c61368a24</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cd91ce-200d-4a96-8ba6-50d7b5c13317</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e2d542-b497-4d36-bec8-a87ea77f65e7</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96729182-c68b-4f05-a38e-29dac3e94a03</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f1a72de-3c73-488c-9d86-f03a82988cc4</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91abd352-e60e-4a0b-ab80-a0c4ed6aab39</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1677f0d-d74b-42d5-9c34-d982525510e9</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd2816b-aab3-4eef-aeb0-4c97400c36f6</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1ef9c04-3eed-4664-a11c-269405d8adc5</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c85d16-5daf-463c-ba62-6943c95857d5</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1fa72f-9a67-4890-a96d-abf0fe5349ea</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35bfaee2-0017-4b08-a81f-67b4b4c25abb</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e27f79a-8ceb-474d-8576-1e041e1a5b72</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47f3ad1-25c3-41d1-ad09-785e451223d7</ID>
            <FunctionID>59a96661-13cd-4918-a482-72a6a3fe96f6</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4618448f-ebc5-440a-b56c-8e50326b0faa</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ec16047-571d-4c34-8ada-acc233e658a8</ID>
            <FunctionID>4618448f-ebc5-440a-b56c-8e50326b0faa</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95877db6-3d16-4ccc-9560-d5fc23e1749b</ID>
            <FunctionID>4618448f-ebc5-440a-b56c-8e50326b0faa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43575447-44ff-456e-afbe-5cf612908c53</ID>
            <FunctionID>4618448f-ebc5-440a-b56c-8e50326b0faa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e411680-c9cc-4c17-b105-599776aa1e80</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ddf523e-bc3e-4aee-a2c7-c7d74b253f6a</ID>
            <FunctionID>0e411680-c9cc-4c17-b105-599776aa1e80</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3882fd92-048e-42db-af49-059dad25f5ef</ID>
            <FunctionID>0e411680-c9cc-4c17-b105-599776aa1e80</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ed403b-5692-4092-b645-f4b81713b31a</ID>
            <FunctionID>0e411680-c9cc-4c17-b105-599776aa1e80</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b085dd-412e-47ae-b224-991614a90551</ID>
            <FunctionID>0e411680-c9cc-4c17-b105-599776aa1e80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c0867b-148f-4a8d-a7f6-c6e0f73505b7</ID>
            <FunctionID>0e411680-c9cc-4c17-b105-599776aa1e80</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49c38590-1573-40ef-93b1-618502431928</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c6edb8-3589-4fc3-b112-fcaf8d2f2340</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffa5fe4d-b967-42a9-823f-c360934bdb98</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c39b5f99-954c-4031-94ce-5de56eda8047</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb93e00b-6d25-4a49-9e49-810af2d9c42c</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>147eaeed-a193-4c02-8733-8bada9f9971d</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a739d3-bd80-4695-b8a8-721ba854b7ac</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d81daa33-c638-47c3-a4a9-9686f7d8f441</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35919da0-d971-4468-89e0-0b6511bac11c</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d53967-4c63-4f7e-800e-450b5fed2511</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d998e99-6754-4738-966e-7087bb93d1c6</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d362cc2a-b181-4852-b8ce-ac45b205a989</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdee6fdc-3816-4c4a-b1bb-c214d767a851</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a85673f-f524-47a9-846f-24fb17fb462b</ID>
            <FunctionID>64ef21a0-8939-4e4d-8469-a61d6a43d82e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31707a54-d56d-461e-a79b-3ec821947ff8</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3568a298-1950-43fe-bdcc-3445042410fb</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e687f245-3bf4-4ae2-9130-8ce358793f57</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3952a780-ec6f-43b6-b8a0-4fcfde4be24e</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>033ae2b4-e3f4-49dd-8827-30120b2be757</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f8d19d-cbfd-4c99-bbe2-22d98653200c</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6372e99-17c2-4e16-955a-d4177ac6de2a</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279db512-cce4-4d4f-9e1c-278169f6cd3c</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cec733c0-9b94-46dd-bb73-4a337c2652c0</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41fc47c2-425e-4698-ba74-4d7325bb7b64</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f81cf367-a395-45ab-a742-55a4593f6654</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36c7012e-8ad3-4a31-9bff-e7e63b2149e6</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6d9adb8-7f3a-415b-863c-084cb5b897cc</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f71726a-0bd7-4218-874f-101c6789213e</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0e9a3a0-a49f-4f68-ab29-f9fc36212b05</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df685ef0-5417-4709-8860-21f1328fb846</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1f580c-5103-4eb6-9785-af9cd9e7c5fe</ID>
            <FunctionID>31707a54-d56d-461e-a79b-3ec821947ff8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5c9ce01-02c6-480b-9986-f4023622e1dc</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3191326b-ce05-4a00-b553-e402af93e2d6</ID>
            <FunctionID>c5c9ce01-02c6-480b-9986-f4023622e1dc</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f30f1fc-5863-499a-be44-85aa8ea1da6a</ID>
            <FunctionID>c5c9ce01-02c6-480b-9986-f4023622e1dc</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa102cd-46a5-4c73-8c70-6803ba4fef4f</ID>
            <FunctionID>c5c9ce01-02c6-480b-9986-f4023622e1dc</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66bf7bc0-e82b-48f4-a251-9beecccb1542</ID>
            <FunctionID>c5c9ce01-02c6-480b-9986-f4023622e1dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58594e48-26e7-4527-ad4c-87ec2f390dee</ID>
            <FunctionID>c5c9ce01-02c6-480b-9986-f4023622e1dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3b80eda-2033-4975-816e-d596ca9ab222</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>946e95ef-8f54-4eee-b6c8-c943be43b1f7</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24df32bd-ee07-4e2d-8a5d-cbdf4cb614cb</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ad282a-9881-47ea-adba-d077a5ca8242</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad4b730-f74a-46db-98a2-e41c6500bfa7</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3c92141-3957-4645-88c0-535c11724f28</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4481db92-eae0-492e-bf8a-2bd31f710ac9</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff627a1b-f072-4ada-8f0f-b5002c15eaa7</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d453ca6-b0fe-4552-9c17-d71ece0d364e</ID>
            <FunctionID>b3b80eda-2033-4975-816e-d596ca9ab222</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30444cba-3537-49e5-a756-14bb3152b957</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ad21aad-f675-478f-95b4-9cfab3ab1b09</ID>
            <FunctionID>30444cba-3537-49e5-a756-14bb3152b957</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8febd9b-5058-4ac9-9dc2-ce8efe7f5030</ID>
            <FunctionID>30444cba-3537-49e5-a756-14bb3152b957</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58fccfa6-4342-4436-b37b-7c5aef5ca028</ID>
            <FunctionID>30444cba-3537-49e5-a756-14bb3152b957</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>861c032b-d1ef-4795-8dd8-fc077d8da637</ID>
            <FunctionID>30444cba-3537-49e5-a756-14bb3152b957</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>982db4bb-8183-46bf-a5ab-cb431f6dd57b</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71044a8a-ee3f-4e09-bcc9-0e6311d6f094</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & il_earns_cov<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29bc309f-53f8-416e-862b-3cd369b7f111</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05491e40-8a04-4414-8a62-86e90577b169</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#1) & drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1090527-a14a-41bc-9f8a-9519d5266f33</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f945069-29a5-4a25-b130-6846fc8f96ce</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1fa8bb4-6f09-40dc-9fe6-f31ff2797b91</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ebacdb-0f3e-4312-a36e-ec577fc080a5</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a919efd3-8771-4236-b290-e23a99e3b059</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d48501-5014-4fc0-8d8f-d956092e32f2</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1240821f-d65d-4fdb-98bc-1bbe1cb92e18</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a2328cf-45c6-4b46-b3a1-dc12320bafbd</ID>
            <FunctionID>81b5e9d6-a6c5-4b31-862f-18091ea3f9ec</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3284afa-7786-4039-a4d6-a035378f92a6</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18d081a4-cb89-431b-84d7-1f5cee49295c</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c824ab-2778-4a47-9444-c176d32dd6dc</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76bb5f9-6d39-4b58-8af6-cd73cf1917e0</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0f02df-2b41-4f12-a537-43371ec10bb2</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6c98809-0c15-411c-9c8f-94777f7ac081</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2422bb47-e442-4f3a-bad2-c80d66a39c41</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2767e9b-4b6e-4651-aa08-3f9af35ed999</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dac78e3-df32-4dd9-87fc-793822cb9923</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3ddf19f-c805-443a-a328-2d4b09e03718</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>877ebe48-f890-4f1e-b8ac-c9cc71892632</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d952e05-0813-4803-ae19-b9f728f23497</ID>
            <FunctionID>a3284afa-7786-4039-a4d6-a035378f92a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cf0a6e9-be69-4749-888f-a6ba016f3b95</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13a20df4-be43-4941-a19b-00ac8307b153</ID>
            <FunctionID>5cf0a6e9-be69-4749-888f-a6ba016f3b95</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1467e3b3-869f-4059-b139-a6a024b278f7</ID>
            <FunctionID>5cf0a6e9-be69-4749-888f-a6ba016f3b95</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>024e4def-8dcb-406f-a01b-af2295ec4501</ID>
            <FunctionID>5cf0a6e9-be69-4749-888f-a6ba016f3b95</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1366481-cd1b-4d83-afc3-14e9ff893a3b</ID>
            <FunctionID>5cf0a6e9-be69-4749-888f-a6ba016f3b95</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>963cc424-10da-48c8-ba29-157d42f9c2c5</ID>
            <FunctionID>5cf0a6e9-be69-4749-888f-a6ba016f3b95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>691d8128-9848-45b3-9fc4-3a928d071499</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3ca9d13-9e84-4ed8-814c-7d51d6119499</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912eead2-1c58-4421-b066-39c00c9bfa2f</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec50123-ebde-46c8-b568-2d5ee32b6367</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fcf7672-b61e-486d-bb0e-fa277d6954d3</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a9cf293-aab0-43c7-bfce-78954a4c08e2</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d2f858a-660b-446a-b0a9-7aac885f9e50</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c486b15-f089-4ce5-b662-d14683e041db</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ddce55-e89c-4ba2-849a-0ec62bce8c18</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30bb195c-af88-4a2e-a98a-24a2927fce66</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc3738e9-3901-4cd6-9323-91eb4255395d</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e74aa850-1954-49af-812f-8da1639507df</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>aac47f5d-5847-4776-90a2-fcffd1d9f489</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad47d84e-f650-4fe7-a39d-12ed089c1bf3</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c5754c-7fa2-4427-a31c-c7226e516e5a</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f53417a-ee4a-4d58-951f-e4408932501d</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8823446-3745-4930-941a-142aa5a6e7e4</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2bc9dc3-15f7-4b0a-8798-ae8658bc48b6</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c67b2a3-ea3b-47ed-a45f-1df8c1555145</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cad609-4aed-4396-a784-de342935b7d3</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb065b67-4431-4318-b5e0-a794df2db1bb</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>429a9566-15bc-47e4-a1c7-77462188665d</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd44550-ce5c-404f-86d0-a84890efa026</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9bd483e-d583-4576-bc76-a0271617e8d8</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fadaabc2-2b9b-488c-8f72-a8fe0edfc080</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8683ab20-f5e2-4094-a1c9-af508ce5e131</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a280f8-989a-461a-951f-c0956f59c8f9</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e885fc1a-d39a-4c7a-a647-60104038f019</ID>
            <FunctionID>691d8128-9848-45b3-9fc4-3a928d071499</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87387b00-25b4-47db-979c-ce09ce5f9238</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7455566d-8ffe-4ef4-ad72-5ca71504a5ef</ID>
            <FunctionID>87387b00-25b4-47db-979c-ce09ce5f9238</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ade341d-d484-469c-9cfe-5331ec37bf5e</ID>
            <FunctionID>87387b00-25b4-47db-979c-ce09ce5f9238</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7882010-33f6-438d-ab58-5e8743cc3bd3</ID>
            <FunctionID>87387b00-25b4-47db-979c-ce09ce5f9238</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd27f178-a278-4bbe-ad50-6e0259c06ae2</ID>
            <FunctionID>87387b00-25b4-47db-979c-ce09ce5f9238</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa958e4f-e878-4779-b2b9-ee1957dbdf55</ID>
            <FunctionID>87387b00-25b4-47db-979c-ce09ce5f9238</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fcbde4b-7971-4c93-b054-2d967e2e246f</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dcfee0af-928e-4eef-b220-c0a909559e0d</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e5c25b5-3f25-4750-a8fc-70813c0ffb19</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64948c19-ff67-4234-b7ca-d73739b8fdd3</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>484c1808-191e-4b66-9160-63dca641c589</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6689a7ce-08a0-4193-9e04-848a6045b8dd</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4314b4de-4935-4893-9212-a935639b37d1</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df0b7781-068f-4a93-a7d8-dcfe81b068d3</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a5481c-536e-4f9e-8238-60d1c6b06901</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df493c4f-155d-4782-bc7e-f6d86cfb77ca</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4878c330-fa9b-48df-a46c-a9a144699195</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84dc5fc1-285a-4709-8337-a06d3964a645</ID>
            <FunctionID>5fcbde4b-7971-4c93-b054-2d967e2e246f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81cf32ef-94b7-4895-98f5-79b6389afac9</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67385332-cf09-4224-b057-c991fa269570</ID>
            <FunctionID>81cf32ef-94b7-4895-98f5-79b6389afac9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b4bd37-4645-43d7-a3c4-d2d29496ef6c</ID>
            <FunctionID>81cf32ef-94b7-4895-98f5-79b6389afac9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f35eb08d-396e-4d59-b2cd-f62381a6c351</ID>
            <FunctionID>81cf32ef-94b7-4895-98f5-79b6389afac9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c509cea4-e286-4a78-a79a-a0b580470fe4</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0c92e22-c6a5-48ed-80f0-9bb1fa8f20d1</ID>
            <FunctionID>c509cea4-e286-4a78-a79a-a0b580470fe4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cc48c1-40af-4bcb-8f9a-fd1a95f08f43</ID>
            <FunctionID>c509cea4-e286-4a78-a79a-a0b580470fe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b8c3f8-b552-41cf-8c42-07b5176c505a</ID>
            <FunctionID>c509cea4-e286-4a78-a79a-a0b580470fe4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9cd0337-b410-4592-b8f5-d0276d662a16</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & il_earns_cov<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c76c232-ea38-4cb7-808c-5302da0db9c2</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89bd59e4-a8db-4507-8345-1b444c06cee6</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67745c59-dca9-451c-83cd-c74fdd9382f5</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6c14bf-7f09-4356-92d9-973035c0377e</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>720d87c9-f21a-447f-b7d2-9b7d4c7d0d5e</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29fb782a-3432-4e55-97b0-0956f7fe7c72</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & il_earns_cov>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f69e71f6-f35b-49c2-9e80-6755766555a0</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f438d3d-c891-4ac2-a265-5b7c79133cf5</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b4e5e2-7d91-4864-b2fb-9658c5772f92</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c665c00-314c-4802-96f4-300d2f8fd4dc</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8dca317-ab00-4f8e-aade-45e3974bed0b</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c97652be-240b-40ee-b569-2dbc057c0186</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b0a588-9a9c-4d4d-b7b1-a45f2e54f53a</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e844d65-59ce-422e-99f7-8932dc722b7f</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>296881f3-d9d4-4423-89ae-ca705ed0f482</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + bsauc_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25c5a912-f8a6-4d87-8b29-7a8a107c16fb</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ebfd11-0ccc-4b61-b5cf-651946d77a5c</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2f9ce4-f7e2-4973-827b-e07b9a9bb98a</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c618ba1-95ca-445a-8953-bc2684009d40</ID>
            <FunctionID>2239daaa-5f7c-4e27-ac11-7a31d2754f9c</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3501a467-ab78-4182-be1a-7ae7c95a10ea</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98c408ed-af36-4450-a1af-c968349ba9bd</ID>
            <FunctionID>3501a467-ab78-4182-be1a-7ae7c95a10ea</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cabe2c8-f59a-4a90-84f2-c87d8023f9f0</ID>
            <FunctionID>3501a467-ab78-4182-be1a-7ae7c95a10ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>465575ae-2fd0-481d-a041-da3e1c11ae63</ID>
            <FunctionID>3501a467-ab78-4182-be1a-7ae7c95a10ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8ca9694-55c9-4107-a81b-8764770b9cb7</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & (i_bsauc_b>0 | i_bsauc_b#1=-1) & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d99ac62a-0f29-44b2-8455-ed81ee431982</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f956fed-280c-4e53-90b5-c82d39fe74d3</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | i_bsauc_b=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78cd342-31fd-4eb5-8016-884a3853fd99</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d6e7023-a90a-491c-b148-4a2f6a573e7e</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | i_bsauc_b=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3662f074-08e7-47c1-8162-b0a39f0632e8</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f49f5f13-5fc3-4d7b-bb39-d31b21363e91</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | i_bsauc_b=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3a345d-30a9-475f-9f21-1f4ab875625f</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aea7091-8cee-4bee-b017-c1756594b1ba</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8956de4-1ed6-4a14-bf60-c67e537ef9e3</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b7bd0e-e5ae-4397-a5e9-779a278a3dfe</ID>
            <FunctionID>2799eea6-1bb3-4fd5-bea0-f69e504f4fbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffbc4944-5d09-4b0b-8725-a837df51e6ad</ID>
            <FunctionID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0fe2b5-0929-414d-9a96-9b7e78580f13</ID>
            <FunctionID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cee8db68-8d75-4a2c-b398-c8a3737de20e</ID>
            <FunctionID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19950732-1ad6-4bb8-b7c0-21cfddf60013</ID>
            <FunctionID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcae86db-fd7c-44bd-b4c6-55758b31db8c</ID>
            <FunctionID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa8a286-212c-40dc-a1f1-3b43d46e1934</ID>
            <FunctionID>5348b3d6-b3f4-43ec-a85f-3585f678ba2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>706ee441-df46-46de-ba48-0890d60c47fe</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>838ed846-a979-4c34-a6d0-7c8de95c42b5</ID>
            <FunctionID>706ee441-df46-46de-ba48-0890d60c47fe</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc8618ec-8f9f-486c-92c0-dd4796c0f28f</ID>
            <FunctionID>706ee441-df46-46de-ba48-0890d60c47fe</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6c55ea-ef4d-4f6f-926a-05c243918e85</ID>
            <FunctionID>706ee441-df46-46de-ba48-0890d60c47fe</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50bf085e-68df-4763-88d7-862b2178353b</ID>
            <FunctionID>706ee441-df46-46de-ba48-0890d60c47fe</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8e4b2bd-8878-4e16-8fe0-c931eccaa288</ID>
            <FunctionID>706ee441-df46-46de-ba48-0890d60c47fe</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64c8971-f6a4-475e-8a5c-6b53795b9e6f</ID>
            <FunctionID>706ee441-df46-46de-ba48-0890d60c47fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>126473cf-b6ce-413e-bdae-561ee49cfbe9</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e03a471-a7ce-443a-8616-3877cbe608e5</ID>
            <FunctionID>126473cf-b6ce-413e-bdae-561ee49cfbe9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52cc937-f10a-41f9-8210-e4b31eb29092</ID>
            <FunctionID>126473cf-b6ce-413e-bdae-561ee49cfbe9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43df379b-f01d-4b82-ad18-50e14cc62357</ID>
            <FunctionID>126473cf-b6ce-413e-bdae-561ee49cfbe9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cfd5da-52df-44c4-a761-defeac00f668</ID>
            <FunctionID>126473cf-b6ce-413e-bdae-561ee49cfbe9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe9ef96c-98d9-4a21-987c-7591c467d3a2</ID>
            <FunctionID>126473cf-b6ce-413e-bdae-561ee49cfbe9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d706a51-d9e3-4dde-841c-5776c4740efd</ID>
            <FunctionID>126473cf-b6ce-413e-bdae-561ee49cfbe9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68062efc-ab5f-47f3-871a-9d0395f7561a</ID>
            <FunctionID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b03815-431e-402b-a9cd-5df76f03366e</ID>
            <FunctionID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8549706a-db56-4809-b9eb-3c2d5788df56</ID>
            <FunctionID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9610c4c7-992e-4ecc-92cd-41bc08c9dc25</ID>
            <FunctionID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88b0288-4dd9-4592-b363-60fb573ef686</ID>
            <FunctionID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91dafbf5-ce71-4f71-a608-ad0f4427ae6e</ID>
            <FunctionID>27094eb4-f340-4d84-83e2-36e5bc8ed2c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84494309-09f8-4571-a37b-eed021f152e8</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1083714-dcc8-438d-b436-5c570342dc0e</ID>
            <FunctionID>84494309-09f8-4571-a37b-eed021f152e8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618efa57-113a-40bf-9a06-eb908e4983c0</ID>
            <FunctionID>84494309-09f8-4571-a37b-eed021f152e8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>431423bc-3290-4dc0-b5cd-282a220890e3</ID>
            <FunctionID>84494309-09f8-4571-a37b-eed021f152e8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e5d0db1-30bc-4bf2-b77a-0856768df4a6</ID>
            <FunctionID>84494309-09f8-4571-a37b-eed021f152e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59b63acb-d379-46eb-9934-878ccaa23430</ID>
            <FunctionID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197f7f50-7a9c-4021-bac9-e0e4adc5d15c</ID>
            <FunctionID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d2bbee-8502-481a-a43b-b2550a4dda42</ID>
            <FunctionID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6749c41a-7e23-4da7-b1f2-4154f1401f05</ID>
            <FunctionID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0768d3-55a7-4433-afcc-8475d273134c</ID>
            <FunctionID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7374be92-f4bf-44fd-aeb9-d6aa77f81f53</ID>
            <FunctionID>be6b9bcc-e618-4c8b-930b-f244bcf288ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbac45a8-0f6f-4bd1-b05a-01b8e3a6683e</ID>
            <FunctionID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32984b28-6391-4160-bb19-6525dff9b68e</ID>
            <FunctionID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0217352d-4634-4916-9985-fd52462bdd8d</ID>
            <FunctionID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b504471-a24f-4773-a53f-737c0b573ea4</ID>
            <FunctionID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d467f60-5cc6-44d2-aa5d-f73d65dcde27</ID>
            <FunctionID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>677f9d80-7002-453c-98a4-03dae5ae8b52</ID>
            <FunctionID>5b74dfec-e081-4dc4-bc04-78e5d4faf9d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d14bfce-8727-49c3-92ff-d1069cb4b93e</ID>
            <FunctionID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69b7b7d2-ca18-4182-93b2-29f1dd11cdab</ID>
            <FunctionID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32097e7a-47d5-45b1-807e-acd8c7783da7</ID>
            <FunctionID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9313900a-0929-40ef-aca7-2260160598ef</ID>
            <FunctionID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e211d9-d8ff-4174-bf27-354eeb6d84fd</ID>
            <FunctionID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c21c55-f579-4e62-a91d-9f1ee6139dfa</ID>
            <FunctionID>b7fc1414-13ba-4a2b-a0da-79af434cbe21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>395c82dd-a0ce-44e7-b991-30be56442587</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89c75d0e-366a-4224-b43a-91a0cac4fa7c</ID>
            <FunctionID>395c82dd-a0ce-44e7-b991-30be56442587</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a33cee9-dd57-4351-a4ae-1540f480ab1f</ID>
            <FunctionID>395c82dd-a0ce-44e7-b991-30be56442587</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>485c7d70-a8da-4fd9-85eb-b469b16ee593</ID>
            <FunctionID>395c82dd-a0ce-44e7-b991-30be56442587</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fd887b7-de14-4020-9ea4-28b34e529463</ID>
            <FunctionID>395c82dd-a0ce-44e7-b991-30be56442587</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8c17c22-1935-4f59-ba46-0ec032679751</ID>
            <FunctionID>395c82dd-a0ce-44e7-b991-30be56442587</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ef1c48-825f-4351-941f-23799881e89b</ID>
            <FunctionID>395c82dd-a0ce-44e7-b991-30be56442587</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0085f20-beea-4d77-ae54-3e518c218d2c</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1764198e-bea4-4d91-b476-95c4bf3f6fd1</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7982b39a-43c3-467c-9f16-2036a022668b</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34699ff0-5900-4003-b283-159d4181de43</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50589b74-b262-4a29-8f24-71f444d877aa</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1f83a5-0668-453a-b193-cb8e2fe37755</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45952e4c-1177-4e3b-b315-6598d3737202</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f855fb4-0e43-42c3-a8f0-c5cf44d7e604</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706d578e-3f1d-4472-9e73-5a32fc0f976f</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e29cf97-a70d-4187-ad9c-9819389caa93</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55cd616e-9f91-4176-b82a-16abd54a7be5</ID>
            <FunctionID>a0085f20-beea-4d77-ae54-3e518c218d2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38c99d66-7458-4b7c-8761-353ceec5c61c</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57b3d2ea-4bdb-4c06-b86b-5e38ec72f53c</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f61497-a4ae-4bd4-b8fc-a61e934f1f48</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12ac1be0-ed27-4246-b962-bcf7a37f0235</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e8e1bc-7858-4edd-8183-26b198d690f8</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5814fca-0584-4f9b-ae93-3fa46a88303b</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd7fa359-c0dc-43ab-ac9f-129c063b760f</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26412685-1d73-4957-80ec-769d738420ef</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96afb931-b491-4ed5-8dad-6d39d028253e</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9904314-449b-4b38-88cd-cbeef053dc45</ID>
            <FunctionID>38c99d66-7458-4b7c-8761-353ceec5c61c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab1db7af-bf3c-4da4-bfdc-076f44022e53</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49b0ee03-e31d-442e-9914-e3cbb4aa7283</ID>
            <FunctionID>ab1db7af-bf3c-4da4-bfdc-076f44022e53</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6917c4e8-9800-4400-9d54-151a5f881338</ID>
            <FunctionID>ab1db7af-bf3c-4da4-bfdc-076f44022e53</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f00b3012-eb4c-4d27-bb3a-ccf9e468d678</ID>
            <FunctionID>ab1db7af-bf3c-4da4-bfdc-076f44022e53</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1578c269-c25a-4b89-86fd-e5b8f340981a</ID>
            <FunctionID>ab1db7af-bf3c-4da4-bfdc-076f44022e53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6307132d-06e9-4984-8fc1-e2f6d3dec901</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>469850cd-1784-45c7-852f-661a2f740632</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8185d863-1c33-4956-ba00-83ca5b8060bb</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7e21511-04ee-4900-955d-1e9594d5165a</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca3847f-c0ad-4c3d-af2c-2586913eadad</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce1bd5d-1d79-475f-988a-ecac53cba7da</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e0c09d1-62a6-47fe-88d7-4401fa9507c8</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b102be8-8c42-4afb-a307-0b972d9bbee7</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143b01d3-0105-4308-ba61-e602cd59d36a</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>302c3505-698c-4149-bace-4314a077d856</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>228d8fc4-6281-4685-9b2f-287c684c202e</ID>
            <FunctionID>6307132d-06e9-4984-8fc1-e2f6d3dec901</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd02b4fb-fc9e-41fb-9a65-5a40caae0ad9</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>202adc64-c6cb-4dc0-8f05-0c4ce2259dc1</ID>
            <FunctionID>dd02b4fb-fc9e-41fb-9a65-5a40caae0ad9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3099b278-e3da-4db9-8658-8211dba2fdbe</ID>
            <FunctionID>dd02b4fb-fc9e-41fb-9a65-5a40caae0ad9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5a1566-65d7-41d8-ab13-7ed24bd757aa</ID>
            <FunctionID>dd02b4fb-fc9e-41fb-9a65-5a40caae0ad9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23c637b-c905-4a24-9923-4b208b91a1ca</ID>
            <FunctionID>dd02b4fb-fc9e-41fb-9a65-5a40caae0ad9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91b676f-ef23-4f96-9a80-202f6b72a52f</ID>
            <FunctionID>dd02b4fb-fc9e-41fb-9a65-5a40caae0ad9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3ef1bd8-660a-4e2d-ae89-03805210efb1</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13a5c097-f15a-4c3f-8f5c-d998da3a4ecd</ID>
            <FunctionID>e3ef1bd8-660a-4e2d-ae89-03805210efb1</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee726c50-f5c8-488d-952c-555bde6715b6</ID>
            <FunctionID>e3ef1bd8-660a-4e2d-ae89-03805210efb1</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d86cf40-ac9b-4fab-b573-0e4a4b085623</ID>
            <FunctionID>e3ef1bd8-660a-4e2d-ae89-03805210efb1</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685d0c3d-8b49-4ca1-8998-3c445c819fa9</ID>
            <FunctionID>e3ef1bd8-660a-4e2d-ae89-03805210efb1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cbcfed7-9f68-4ca6-a4f3-2052c82929f2</ID>
            <FunctionID>e3ef1bd8-660a-4e2d-ae89-03805210efb1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53c9feac-0a54-480e-bf86-7e4a18764dcd</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5ddb689-100a-4415-97e5-0f38759ab395</ID>
            <FunctionID>53c9feac-0a54-480e-bf86-7e4a18764dcd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a514acc3-bb11-4bb5-97cd-6fc022208be7</ID>
            <FunctionID>53c9feac-0a54-480e-bf86-7e4a18764dcd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c34b9363-56ad-47ab-b17c-2e413519f435</ID>
            <FunctionID>53c9feac-0a54-480e-bf86-7e4a18764dcd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2e43d6-25b2-4685-be1b-771829b2b660</ID>
            <FunctionID>53c9feac-0a54-480e-bf86-7e4a18764dcd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>698a89a1-2134-447d-9ee1-ca8ff70473cd</ID>
            <FunctionID>53c9feac-0a54-480e-bf86-7e4a18764dcd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ddaa29-e2a3-43dd-a130-175be50bfd0a</ID>
            <FunctionID>53c9feac-0a54-480e-bf86-7e4a18764dcd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05906533-a7e5-402d-8087-3a619b3395c6</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00c60a9e-d493-45bc-8315-29ef56946dc8</ID>
            <FunctionID>05906533-a7e5-402d-8087-3a619b3395c6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae8b2595-ff38-4fe7-bf5f-181d4ded0298</ID>
            <FunctionID>05906533-a7e5-402d-8087-3a619b3395c6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00910734-7bdf-4e0c-8d7d-d450e4a03ede</ID>
            <FunctionID>05906533-a7e5-402d-8087-3a619b3395c6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a65944a4-2ef0-4d67-9aaf-ec91ec16944f</ID>
            <FunctionID>05906533-a7e5-402d-8087-3a619b3395c6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4783622c-e134-498b-8d6e-80b482131880</ID>
            <FunctionID>05906533-a7e5-402d-8087-3a619b3395c6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>909bca58-bcef-4c3f-8352-452ed81e0459</ID>
            <FunctionID>05906533-a7e5-402d-8087-3a619b3395c6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6678d79f-9932-4504-af48-bb9d42d7d266</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>523e6e00-0fd0-450d-acb6-eea1119d8aa3</ID>
            <FunctionID>6678d79f-9932-4504-af48-bb9d42d7d266</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e6f6a8-744c-4275-9e66-4a88e3b09ab6</ID>
            <FunctionID>6678d79f-9932-4504-af48-bb9d42d7d266</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91ac782-fb24-4b42-810a-c8b98d75d142</ID>
            <FunctionID>6678d79f-9932-4504-af48-bb9d42d7d266</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f593beb-22c9-4864-9dd0-1ea319f960f9</ID>
            <FunctionID>6678d79f-9932-4504-af48-bb9d42d7d266</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83b2476a-137b-440d-a357-9c6978ddd562</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fb35ca5f-6f5b-42d5-a444-f08465a823f3</ID>
            <FunctionID>83b2476a-137b-440d-a357-9c6978ddd562</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1f0b97-f704-474c-804c-4d16b1ac8e5c</ID>
            <FunctionID>83b2476a-137b-440d-a357-9c6978ddd562</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3be0022c-5655-4c21-828f-9b3aa6a7d9cb</ID>
            <FunctionID>83b2476a-137b-440d-a357-9c6978ddd562</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e006d0b-5026-4eb6-850a-a5ecb0f21ae9</ID>
            <FunctionID>83b2476a-137b-440d-a357-9c6978ddd562</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20fd58b7-ed63-496e-81d1-751e45942d24</ID>
            <FunctionID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>521d5d48-6d0b-46b4-aaff-b1aac67c9d61</ID>
            <FunctionID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b774e893-bbae-431a-a300-898dbade6666</ID>
            <FunctionID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60168970-0f04-4821-b2bc-1f012b102036</ID>
            <FunctionID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864cc424-1d1b-42ef-8d4b-5e881597c81e</ID>
            <FunctionID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7145028b-560a-4b4e-bad4-36bce68caf55</ID>
            <FunctionID>dbd2a539-7a2d-4dea-9dc5-5b77fbde073e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5544bf20-3df8-42eb-b932-1279cb86c4d6</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f42c83c-66b5-4002-8008-ac1d04887362</ID>
            <FunctionID>5544bf20-3df8-42eb-b932-1279cb86c4d6</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ec486cc-40c0-4c88-b257-03b7b199d147</ID>
            <FunctionID>5544bf20-3df8-42eb-b932-1279cb86c4d6</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05bd68e4-fd22-432c-bbde-ac78b9b60571</ID>
            <FunctionID>5544bf20-3df8-42eb-b932-1279cb86c4d6</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b515aaee-acae-44d7-8440-e7b6ca131f8d</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>74ac1daf-527c-4434-bb6b-fd91586fd309</ID>
            <FunctionID>b515aaee-acae-44d7-8440-e7b6ca131f8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4a74a93-131b-4b67-b5f8-72dbcc3e7c56</ID>
            <FunctionID>b515aaee-acae-44d7-8440-e7b6ca131f8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26961a42-a71e-4643-95e0-7210741a0f3b</ID>
            <FunctionID>b515aaee-acae-44d7-8440-e7b6ca131f8d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f368faaa-c586-4385-ac78-f3b4beddef56</ID>
            <FunctionID>b515aaee-acae-44d7-8440-e7b6ca131f8d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68e0e69-dd85-4d20-a90f-f06a9bff5bd5</ID>
            <FunctionID>b515aaee-acae-44d7-8440-e7b6ca131f8d</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea976387-9680-4400-a224-5f4b470b7f7c</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c692c0de-8eab-4da4-a3f8-7cba2bd61623</ID>
            <FunctionID>ea976387-9680-4400-a224-5f4b470b7f7c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea12baa-457e-4617-8b2b-004ae8f69700</ID>
            <FunctionID>ea976387-9680-4400-a224-5f4b470b7f7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ee4c5c0-2d8c-4869-88c3-983400a82f4c</ID>
            <FunctionID>ea976387-9680-4400-a224-5f4b470b7f7c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc4282df-dfa1-4811-91b6-4f7e539d439c</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45ed3a3a-69ca-41a9-aa33-0219f5f64efa</ID>
            <FunctionID>cc4282df-dfa1-4811-91b6-4f7e539d439c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e35dc74e-6109-403c-a839-09bdaa832420</ID>
            <FunctionID>cc4282df-dfa1-4811-91b6-4f7e539d439c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad17b27b-4e98-4673-ab4e-ebda02ca2301</ID>
            <FunctionID>cc4282df-dfa1-4811-91b6-4f7e539d439c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9aa022fe-3d33-4fd8-bd51-65cce227063c</ID>
            <FunctionID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e138d120-b332-4df7-953e-74e2a6a2087a</ID>
            <FunctionID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65be64e3-d546-40e3-ba8b-c4f389a547b2</ID>
            <FunctionID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39bf74c2-760b-4502-86d8-4971584f1996</ID>
            <FunctionID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>339b5693-94ec-4d5f-98b4-6914fc1165e0</ID>
            <FunctionID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c470fdc7-aeb3-4392-bc59-b122bd3743c3</ID>
            <FunctionID>71bd5351-b9f7-4db2-ae31-a80c924ecf33</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f898b88-e0dd-4672-b7c9-4c4d3712a399</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9eba303-3bb1-4d7d-b20f-3a07b293987c</ID>
            <FunctionID>4f898b88-e0dd-4672-b7c9-4c4d3712a399</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4682e46-1ccb-42e8-88f5-fc4023d550b8</ID>
            <FunctionID>4f898b88-e0dd-4672-b7c9-4c4d3712a399</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0eac8da-81f0-4fe4-98fa-7c42c5c8c746</ID>
            <FunctionID>4f898b88-e0dd-4672-b7c9-4c4d3712a399</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5998627-5517-489a-9702-4658a81ba400</ID>
          <PolicyID>d6e48034-9bf2-4025-9274-7152a99ec0db</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33da4966-1767-44cb-9ee6-2f2d7761c5ac</ID>
            <FunctionID>c5998627-5517-489a-9702-4658a81ba400</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b20b74e6-9e22-4657-81d5-b72cd78da3b4</ID>
            <FunctionID>c5998627-5517-489a-9702-4658a81ba400</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a33565ee-e9c3-4c28-8587-7c5e4cdffa2d</ID>
            <FunctionID>c5998627-5517-489a-9702-4658a81ba400</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b7466d49-119c-4401-8d3f-e3ad3ac5b692</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fb39cffb-9e0f-4ead-af2d-a24cb4ee54c2</ID>
            <FunctionID>b7466d49-119c-4401-8d3f-e3ad3ac5b692</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f008bbc8-56cb-4ed0-a5fd-63bb57a0c10f</ID>
            <FunctionID>b7466d49-119c-4401-8d3f-e3ad3ac5b692</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44be8f47-1874-44c4-af41-ea14570c86dc</ID>
            <FunctionID>b7466d49-119c-4401-8d3f-e3ad3ac5b692</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a1bf24c-53bb-442e-8d94-2ecf700b5283</ID>
            <FunctionID>b7466d49-119c-4401-8d3f-e3ad3ac5b692</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8ffb46d-f0ee-4c4b-bf7d-30998a1b5cef</ID>
            <FunctionID>b7466d49-119c-4401-8d3f-e3ad3ac5b692</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>265998ba-e2b4-4c72-a1d9-2467a2fb25b2</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7934ee15-30f1-4ff6-9666-197ea43ac76e</ID>
            <FunctionID>265998ba-e2b4-4c72-a1d9-2467a2fb25b2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc851f7-6b68-4f06-91b4-ba3ec3556dc3</ID>
            <FunctionID>265998ba-e2b4-4c72-a1d9-2467a2fb25b2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7608be5c-4e73-4dfc-8f70-4274960cea98</ID>
            <FunctionID>265998ba-e2b4-4c72-a1d9-2467a2fb25b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3444839b-c412-4c78-8479-8d18ff1c3fdb</ID>
            <FunctionID>265998ba-e2b4-4c72-a1d9-2467a2fb25b2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ffae5f2-790a-4a78-96dd-28392a6063c6</ID>
            <FunctionID>265998ba-e2b4-4c72-a1d9-2467a2fb25b2</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32c535b5-a051-4264-986e-50659ae88ff5</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c05910f-8a24-4865-9c3f-7588d51a58a4</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf41f08-02e4-4836-899f-879ba030dcd5</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3561758-e7d2-4808-82b0-3fae573939ba</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>945fc955-7445-4097-8fce-4de1a32c9c8e</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89226339-c408-4a5b-9445-d89ecedcf152</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8dcd499-f8f9-443c-9ac2-04bfc88a44e8</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a4f1e2f-dd6f-406c-a422-e1fcb1df0980</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0353c6-0030-4277-9f67-61fa435766f3</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e474f00a-ee22-475c-9289-40013024d2ae</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e7acf5-1af8-4a42-806f-780dd9d262a0</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36f934f7-31f2-41a0-9d84-46b11ffde56b</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf445632-61ce-4065-a41f-87cc72b571fb</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c3f774-df75-43fc-a52b-be42f94bf905</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c58b276-98b1-41a0-bfd4-dc544796f0a7</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0797d7b8-27d3-4677-aa5d-4e040d44c92f</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bcd13bb-14fc-4d0f-8e1d-af7da94a6428</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4caf491b-34bb-4d89-a850-930edd36883b</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7145d1b4-1337-48d5-b94c-a7492284c273</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3e90f96-7585-42ed-8112-3a51cc8380df</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aa5cad7-e18d-471c-829b-e8b0ee966e2b</ID>
            <FunctionID>32c535b5-a051-4264-986e-50659ae88ff5</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>049911de-63f8-4de7-9673-518e764b6a10</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25f1025c-95e9-4b98-909c-550ded9b6f11</ID>
            <FunctionID>049911de-63f8-4de7-9673-518e764b6a10</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9129b6d-34c0-4fa3-9b1c-d11ded3801b9</ID>
            <FunctionID>049911de-63f8-4de7-9673-518e764b6a10</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c27cbd-64f9-44a7-ba13-74d1e6da002a</ID>
            <FunctionID>049911de-63f8-4de7-9673-518e764b6a10</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bef23c7-9cc9-4495-9565-be6063fb19b3</ID>
            <FunctionID>049911de-63f8-4de7-9673-518e764b6a10</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005aa1dd-479f-4dcd-a489-cd0eaee667c5</ID>
            <FunctionID>049911de-63f8-4de7-9673-518e764b6a10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e49e0f6-6a05-421c-9491-6370a1c4cf04</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8cf4630d-3fdc-4e8f-b27a-f4cb142e9789</ID>
            <FunctionID>5e49e0f6-6a05-421c-9491-6370a1c4cf04</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5147e4-bc56-4987-be52-9fe6630caa61</ID>
            <FunctionID>5e49e0f6-6a05-421c-9491-6370a1c4cf04</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d2628e-91df-40c2-b88c-3525fb27e1b5</ID>
            <FunctionID>5e49e0f6-6a05-421c-9491-6370a1c4cf04</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3aa0c1f-7238-4342-bbf9-011a6052467a</ID>
            <FunctionID>5e49e0f6-6a05-421c-9491-6370a1c4cf04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ca7e6f3-1059-4b41-b790-286f48cc9ec3</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8a70221-e5ce-4b58-a423-e3b49ae8f243</ID>
            <FunctionID>0ca7e6f3-1059-4b41-b790-286f48cc9ec3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (il_earns_cov<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd311389-017f-416c-b5d5-5c49ce8df393</ID>
            <FunctionID>0ca7e6f3-1059-4b41-b790-286f48cc9ec3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cee1fcb2-1823-45c1-b2aa-bd8e70b21fcc</ID>
            <FunctionID>0ca7e6f3-1059-4b41-b790-286f48cc9ec3</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>014e8cec-8d8d-4abf-98ae-931439a31cf7</ID>
            <FunctionID>0ca7e6f3-1059-4b41-b790-286f48cc9ec3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5d7e2d1-a046-45f8-a919-3482d43f9724</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed5b06a7-9fcc-4b65-ac08-c82f4ec0a8d7</ID>
            <FunctionID>b5d7e2d1-a046-45f8-a919-3482d43f9724</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f10356-add0-438f-b527-30d2f2e66a4a</ID>
            <FunctionID>b5d7e2d1-a046-45f8-a919-3482d43f9724</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea9406b-20f2-43d5-ab2b-d1436506d34a</ID>
            <FunctionID>b5d7e2d1-a046-45f8-a919-3482d43f9724</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f46df06-1071-41f7-a50c-9f6a79708091</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3be5881b-5cad-4642-abca-0670baf27543</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3dc33c7-b595-439e-8b34-6cc8321a7bf8</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1dd6dd0-651f-4727-a8b8-6394187c06e3</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e6f631-8990-4160-8f00-f383ca8ccb8a</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131734b1-5a80-44eb-aec7-977759a8a4e3</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eac4a61-a09f-4add-a739-b4ac01e60559</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43867d19-0c02-4028-bd13-9a826a36a28d</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a7ec215-8728-49d2-aa40-05be7c175458</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64d62b1-1541-4f35-98f8-c8fb14fff27e</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf207e7e-843d-4e81-9880-beeefdc9db39</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42c9fe6b-1bf6-4e73-9f73-c415bbaf636e</ID>
            <FunctionID>9f46df06-1071-41f7-a50c-9f6a79708091</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1e85d43-3b14-484e-abc4-682ef1c99539</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47ed61ee-b2e2-4b06-9955-1b317400c13c</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10354b71-4d04-4d64-8ab6-3d6038275381</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d9dfe96-24aa-442e-90d6-094da8e61030</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>226ed321-84a5-4bfd-b6b8-cc895ffb980b</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14928147-7056-4ac0-8b36-da1cf7f1355e</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c71597e-c99d-451b-b9fa-1b891f4d62f6</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e4e79b-a7c7-41f6-874e-c13239ae34a2</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab78f44-8085-456f-8397-539e70495290</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c01a1a26-990c-48a8-80b0-f24aa9317fb6</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b11f899-3600-4ee2-b4b2-fde90e27bf56</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c89df6-54b6-4e1e-8cce-f8c9b34abbbb</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fef067-e62e-4461-8ff5-cb766225c2ca</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4fd969-aa4e-47ab-b795-b9db0db8405e</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d908b7-3e50-4297-bfb9-3b5b0ddf17b8</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74929ef2-8301-4c17-b6fc-cb5ecd65be19</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7b91f9-4da7-44d6-9124-097fcbc5a341</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f436534c-bbb5-4348-aac4-d5ff50b8e455</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04cf0faf-865e-4e47-8696-32e573f786a1</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ddc8de5-8d32-4662-900f-ce2f94348d5c</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>827c2fec-d41e-4f9e-9d3a-cf9e6e2fade9</ID>
            <FunctionID>b1e85d43-3b14-484e-abc4-682ef1c99539</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbc29d62-a8a6-434b-838b-87768478b425</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>66ef8314-4457-4266-9bc3-dae06e5218b2</ID>
            <FunctionID>fbc29d62-a8a6-434b-838b-87768478b425</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>151b37a2-57f2-4bb2-9dbc-a03edebda3a4</ID>
            <FunctionID>fbc29d62-a8a6-434b-838b-87768478b425</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb64b63c-052d-43c1-a5d6-7b732e4abb73</ID>
            <FunctionID>fbc29d62-a8a6-434b-838b-87768478b425</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bacf4538-023d-4e55-9cfe-cb41ecae8a0e</ID>
            <FunctionID>fbc29d62-a8a6-434b-838b-87768478b425</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce6aba7c-00b5-4b17-a8fa-3090df39002a</ID>
            <FunctionID>fbc29d62-a8a6-434b-838b-87768478b425</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3d2aeb9-063a-4b0e-8973-ccaceb69267c</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>056da910-3160-4338-991b-bf9f55b75ead</ID>
            <FunctionID>d3d2aeb9-063a-4b0e-8973-ccaceb69267c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>333d772b-a21e-41a3-9ef9-a73045eb802c</ID>
            <FunctionID>d3d2aeb9-063a-4b0e-8973-ccaceb69267c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b57ed955-919d-4cb8-9c99-cb15045428a2</ID>
            <FunctionID>d3d2aeb9-063a-4b0e-8973-ccaceb69267c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274a7fb0-53a2-4400-8493-f57beb763129</ID>
            <FunctionID>d3d2aeb9-063a-4b0e-8973-ccaceb69267c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06905c06-cebb-406c-be21-552407ca8fb0</ID>
          <PolicyID>6e5eaf9c-1e89-4c7a-84fc-bceb36184447</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a9690bb-1934-43f4-be0c-3bf242397932</ID>
            <FunctionID>06905c06-cebb-406c-be21-552407ca8fb0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b>0 & i_brduc_b=0  & i_bcap_b=0 & i_bcap_NoExempt>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa113eb0-294e-48dc-967a-b2be0320f97d</ID>
            <FunctionID>06905c06-cebb-406c-be21-552407ca8fb0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bcap_AmtCap]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b726ac-1e7f-489a-b644-f54d7b9f2cd0</ID>
            <FunctionID>06905c06-cebb-406c-be21-552407ca8fb0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63af7c80-4b23-4449-b76d-57633c8876f7</ID>
            <FunctionID>06905c06-cebb-406c-be21-552407ca8fb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7abf0c97-7f21-43db-a6a3-e72980f846ec</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</ID>
          <PolicyID>7abf0c97-7f21-43db-a6a3-e72980f846ec</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>050a6d95-57a2-46da-9491-59d5c2c03e89</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2021_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16dc5dbd-038e-4c9c-b830-f6621d3ed631</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78fe2a2-6fff-4bbb-9070-dbd011f19704</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92686cd1-8b26-443f-a075-5c11088ed78a</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6befd39-e185-4b97-887e-4dabd7759a6e</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882d5f59-2a0b-4ac5-a15f-309d437b89a0</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>060706ac-9454-4630-81f7-9258a9c8929a</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d75bd4-50ef-4a74-8ee4-e0a79d1d7d37</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7baa663-e1e6-4352-ade5-05fe7e4866dd</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ccf27fc-5b42-45cb-a982-46be981a4d68</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb25cc6-1a6b-49ff-9135-e543c66feda8</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>687e42c7-8e7c-4c75-871c-09166e93fb2d</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd97507b-a3e0-4436-a7f6-467358c38063</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99984766-c52d-4871-898e-5aadc3bb05b6</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>344dfdc5-b958-4a89-ab93-ba651323a433</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8f2f9c-fd69-4581-b342-a186d9237729</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf5b366-55ff-429a-b516-28d3826791f3</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f41d12-4a9f-4101-a0e1-f03643326a44</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>064cfb35-b5cd-4477-a71a-ab18b07eb52c</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96022fe2-e996-4307-bdaa-45b24e74adbf</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b553bd-8759-409c-b009-5e42fb9a8a24</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0405bc6-bafe-4b90-a9ef-2a7db00b140e</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5ee41a-52dd-4716-a325-21c0353f5eb9</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb521ffa-4edd-46a0-80bf-05dbcef7c3d6</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>355769fd-3f93-42d3-a167-cf087858d8c1</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e0332d-c100-4860-b4d9-6ad3385b883e</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9365d2ff-3d1d-4518-bbbf-601ac49253f7</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f390bb99-5898-45d5-905e-617d794c3841</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0dba3a5-27b2-4c9d-bf83-4c09a378c2b3</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7b70ef-4056-47fa-b512-1891323c355c</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7ad3624-8405-4fae-a834-fd414b06b442</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f164b2-bd92-46da-a82a-fb1104e551c1</ID>
            <FunctionID>6a889ead-32f8-47a8-9687-4c4ba00dcfb9</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>62c83398-12cb-4289-b136-35f40caee7fb</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>07b29f70-efc0-482a-9481-1c1c7783225f</ID>
          <PolicyID>62c83398-12cb-4289-b136-35f40caee7fb</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e6a3976-ae9d-4422-96e9-f657391703f8</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2021_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444db802-1baa-4093-974b-506c0fc99223</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b898f4-2e89-4855-a9c1-490421af23c9</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b59bbb-2a62-4e3f-9996-76081e48c407</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d2cd13-d00c-4686-9b8c-e16d9dc1c742</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e511955-3fe3-4d2b-aeb7-26065d11aecf</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>129e42e0-12b5-4843-96aa-874e6c741276</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1628974-9a1b-446e-87bd-55155d959545</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c92298e-f9c1-4918-88e0-589da85961fa</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a4c1118-5c24-4fdf-afdf-fa65c2ca3700</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc21c291-2045-4219-96a3-6adee7d2e021</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7e8e78b-cea6-4956-b8cd-fe1d0567fdbc</ID>
            <FunctionID>07b29f70-efc0-482a-9481-1c1c7783225f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>45d62c35-75ad-46eb-a7a4-326f4e31da62</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4381e440-88b0-4e94-8761-bd144bcb18fd</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09c22018-9145-42d5-8438-595808b9adcd</ID>
            <FunctionID>4381e440-88b0-4e94-8761-bd144bcb18fd</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc915e60-c919-4fcc-a730-217e930ea265</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aed704be-f6ae-4eaf-868b-9bb8f739d17e</ID>
            <FunctionID>fc915e60-c919-4fcc-a730-217e930ea265</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c447f1c8-f51c-42d3-915e-3c3f7a0c3c22</ID>
            <FunctionID>fc915e60-c919-4fcc-a730-217e930ea265</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4beff5b7-5559-4917-804d-9aa674e90294</ID>
            <FunctionID>fc915e60-c919-4fcc-a730-217e930ea265</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d607888c-052e-41dc-822a-d3dea31e2afa</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c47f22b-07e7-45c0-8129-d1841225d1ce</ID>
            <FunctionID>d607888c-052e-41dc-822a-d3dea31e2afa</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>012f6e1e-9272-4651-b029-08bf5f79a0b0</ID>
            <FunctionID>d607888c-052e-41dc-822a-d3dea31e2afa</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c8c7ae-db00-42eb-84e6-7a6e6d4adfed</ID>
            <FunctionID>d607888c-052e-41dc-822a-d3dea31e2afa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d66b8889-16be-4437-8b15-b3b8683ccf14</ID>
            <FunctionID>d607888c-052e-41dc-822a-d3dea31e2afa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>310c06ed-ef6f-45dd-ac6c-93a24edabb36</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>72c42333-56be-45a8-ad06-4e6b866ba59e</ID>
            <FunctionID>310c06ed-ef6f-45dd-ac6c-93a24edabb36</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b3bd8b8-ec8a-494a-9c26-08dd0639231e</ID>
            <FunctionID>310c06ed-ef6f-45dd-ac6c-93a24edabb36</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a31e7201-3be4-43f3-a6e3-c41fa7a5e535</ID>
            <FunctionID>310c06ed-ef6f-45dd-ac6c-93a24edabb36</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196e23e4-f2e0-4ad3-8a30-d0edec61fe48</ID>
            <FunctionID>310c06ed-ef6f-45dd-ac6c-93a24edabb36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd97104b-6281-48c5-a292-43cd9bb41b28</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eca138dd-7cac-4aaa-bd4a-d86d0e79aadc</ID>
            <FunctionID>fd97104b-6281-48c5-a292-43cd9bb41b28</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c34d38-6ca3-4b7c-a009-01a41ed62d67</ID>
            <FunctionID>fd97104b-6281-48c5-a292-43cd9bb41b28</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb19c9e-2de8-425b-a032-807be286184f</ID>
            <FunctionID>fd97104b-6281-48c5-a292-43cd9bb41b28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c79b3212-68e7-4431-abc3-f930d1412f9a</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1e0af229-2aec-4840-bb72-b5a089a79cc8</ID>
            <FunctionID>c79b3212-68e7-4431-abc3-f930d1412f9a</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d457040e-0ac0-493e-846e-56294fcdc7a9</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>be28d8be-3a20-437b-97f5-c165de8e75f7</ID>
            <FunctionID>d457040e-0ac0-493e-846e-56294fcdc7a9</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1e84c1-5f33-427b-bb33-ee83087d6400</ID>
            <FunctionID>d457040e-0ac0-493e-846e-56294fcdc7a9</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda3fd80-31a1-40d3-857d-20a257aa115c</ID>
            <FunctionID>d457040e-0ac0-493e-846e-56294fcdc7a9</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092d83e3-a938-4197-bd16-3e3b1ed5b768</ID>
            <FunctionID>d457040e-0ac0-493e-846e-56294fcdc7a9</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cb8890-37fb-4cb3-bf62-a5c58f023ec8</ID>
            <FunctionID>d457040e-0ac0-493e-846e-56294fcdc7a9</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d4018a-c48e-462b-a855-1c3e10d518ff</ID>
            <FunctionID>d457040e-0ac0-493e-846e-56294fcdc7a9</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06da087d-4726-4af0-90ed-262e9c7dbcfb</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75e8b488-fbd7-4d9e-ac79-a8beda353fce</ID>
            <FunctionID>06da087d-4726-4af0-90ed-262e9c7dbcfb</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d85513a0-7250-4656-8a77-f7cd5b527761</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91cbc64f-8b3c-4067-9a39-7c81167b6c7d</ID>
            <FunctionID>d85513a0-7250-4656-8a77-f7cd5b527761</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c27c0c-eb55-4d91-9f4d-6c64486f3bef</ID>
            <FunctionID>d85513a0-7250-4656-8a77-f7cd5b527761</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_furlough]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992e8fae-5767-42c7-9b48-10162ec9f240</ID>
            <FunctionID>d85513a0-7250-4656-8a77-f7cd5b527761</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca1768cd-eb7d-4365-8a50-2be60c5f489f</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc095e80-634b-4ad7-9e8a-b33d1a252e7d</ID>
            <FunctionID>ca1768cd-eb7d-4365-8a50-2be60c5f489f</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1eb45401-5852-4d80-a6c4-1eb0a4889292</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bca97123-3eb6-4502-94db-6e5c194524a2</ID>
            <FunctionID>1eb45401-5852-4d80-a6c4-1eb0a4889292</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1562a3b7-00b6-4cfb-95eb-5edb8a414df6</ID>
            <FunctionID>1eb45401-5852-4d80-a6c4-1eb0a4889292</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_seiss]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6622a367-fbfc-4ad5-a328-786f5301e9b3</ID>
            <FunctionID>1eb45401-5852-4d80-a6c4-1eb0a4889292</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25c6429a-819b-45db-bc4a-a0a6799e748b</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>537d9e0c-577d-47e5-8b38-598f3ca5d794</ID>
            <FunctionID>25c6429a-819b-45db-bc4a-a0a6799e748b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>590899dc-f5f1-40fc-8d27-df44733336f9</ID>
            <FunctionID>25c6429a-819b-45db-bc4a-a0a6799e748b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_un]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccacdb5a-5864-409a-a3ec-9a831063fa2f</ID>
            <FunctionID>25c6429a-819b-45db-bc4a-a0a6799e748b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e5561bf-98ab-4aae-a66d-921a6466ee60</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9e3413f-5355-4bd1-9fc4-28381545f266</ID>
            <FunctionID>2e5561bf-98ab-4aae-a66d-921a6466ee60</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc1822f0-546a-41e0-ae1c-960089d6d30b</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8397e6f2-1779-4e04-a25b-7a3287a29652</ID>
            <FunctionID>cc1822f0-546a-41e0-ae1c-960089d6d30b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d615df7c-bdc0-4cac-8a4a-339442b6bd47</ID>
            <FunctionID>cc1822f0-546a-41e0-ae1c-960089d6d30b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_furlwork]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357d5412-3b83-4ab4-9e33-c6c97b0119c3</ID>
            <FunctionID>cc1822f0-546a-41e0-ae1c-960089d6d30b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56badafa-62ca-4ed5-8174-f2a755850eee</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>537429b5-8e62-48ce-962d-7f7e3642588c</ID>
            <FunctionID>56badafa-62ca-4ed5-8174-f2a755850eee</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbf31cb1-c0a5-4069-bc89-8106ba3538e2</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cc02181-e0ac-468f-8265-28bb768a7b08</ID>
            <FunctionID>fbf31cb1-c0a5-4069-bc89-8106ba3538e2</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[21]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9835e8cc-3f99-4e56-a4da-a04c0927a139</ID>
          <PolicyID>45d62c35-75ad-46eb-a7a4-326f4e31da62</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69c6ce59-6d18-4004-8305-f5e19bb3993d</ID>
            <FunctionID>9835e8cc-3f99-4e56-a4da-a04c0927a139</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a95b5055-0f11-4c60-869a-15a9560b056e</ID>
            <FunctionID>9835e8cc-3f99-4e56-a4da-a04c0927a139</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_mase]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16e50027-9b38-4ba2-8f58-b05ec94ac8f5</ID>
            <FunctionID>9835e8cc-3f99-4e56-a4da-a04c0927a139</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fac3eb4d-6ae1-455d-8d82-8c3ac810b885</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abfe5f82-ab95-4c01-8d3b-8b25b2e92769</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd43d5a-f7f7-490a-9135-a6ad232037ce</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e89ef3f-56f7-4005-9222-c3bdc3befc2d</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>033806e5-55b7-4c73-b334-cf94e5010c94</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee32b6e8-2697-43a2-92e4-24983933d70c</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52ce3def-f97d-4024-9dd6-f7a95452fca1</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0187b77-44a3-4e3d-b608-4018972fd64d</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a299ade-36b8-4f70-a3d7-cd0218c9e2d5</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0fa82b9-4060-4184-b27c-68e08c267fa7</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ef2bab-90df-464e-88c6-a299e239516f</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f0d4a3-929b-4fac-9bec-d01484a5a9ae</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d32f1c-6baf-400e-8d1c-b587bc2a29f4</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8bd0917-6a08-478a-b940-5e15f0780ac5</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42fdb3b7-11d2-4615-9634-2832faabbbe2</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf843566-3040-4522-a8ca-6ff3bc15d637</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e3cbd80-ebbd-4688-8fd7-ef955ab778a2</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d25c675d-3829-49bd-b97b-562ab3aef3b9</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f7aa75-5439-4138-bbe7-59fbe43b8dd3</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb871fa-97e0-413e-b52f-ed2e3cc3d0fe</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45fb3814-9552-4157-8a87-c172372b6e20</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d1cce07-6a91-46ba-9d9f-2aa54fcc076d</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56728151-453a-49d7-a84c-c86754969f8f</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58456741-b7ac-4328-ab79-a5ab8b38c31b</ID>
            <FunctionID>d0f1f7df-9e7c-4746-b926-362078bc3e5a</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>086ee61d-5633-46c1-a7de-020ca492ccec</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9cf7209f-6386-449b-ad18-8773535ab37e</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98415b0-7bc8-4b03-93ba-a518500bdb95</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ef569f-b22d-48c0-9ad7-7a472844263a</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c902453-41a3-4ee3-9d72-653f4e6d5323</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3f03e58-043f-4d4e-8c1b-d430d4efe729</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abf8be76-fd44-4284-8478-2e4e62148f5f</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dffcbca-f637-46dd-bf10-822b32e142c7</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea65f0dd-d7a8-404b-9532-7dcafd143161</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb8d3e6-95d9-4589-bee9-5d66a04180d4</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>855bf004-9eca-4d5f-bfc3-52aaa9bfc9f0</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac6a02b-d162-4c83-8393-58f7973ef604</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ae27f63-c12f-4be8-93d4-857215912e42</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e87d553a-2d45-4e63-bc67-c3adf46070a1</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f01fa50-6a15-4b6d-9d33-bf0d133fb5ca</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecda7741-35ef-4b9e-84a1-3734ba31db04</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4603c4-466a-4f19-a91e-e9ba66ea7d70</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30d5f199-c16b-4074-9b43-d380d1c522ad</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee8bb634-30ea-40ba-8f59-a98e41321287</ID>
            <FunctionID>086ee61d-5633-46c1-a7de-020ca492ccec</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>227f4176-43de-429f-8d9c-1af11743def3</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9a1ae702-d406-46e5-838c-e288cdd9300c</ID>
            <FunctionID>227f4176-43de-429f-8d9c-1af11743def3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b0de7c-3280-4a1b-be8b-5677122d79ec</ID>
            <FunctionID>227f4176-43de-429f-8d9c-1af11743def3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab026f3-190c-4819-bbc5-1e183aaadb10</ID>
            <FunctionID>227f4176-43de-429f-8d9c-1af11743def3</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1f1e50-f0b4-4ce3-9bba-d7fa29a433dc</ID>
            <FunctionID>227f4176-43de-429f-8d9c-1af11743def3</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be9c5bfb-891f-457b-83d3-a5c499e1e69e</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62b990af-3742-42fb-92dc-0a3b5624eda4</ID>
            <FunctionID>be9c5bfb-891f-457b-83d3-a5c499e1e69e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8c5bff6-8a67-419e-9323-3aaca721b796</ID>
            <FunctionID>be9c5bfb-891f-457b-83d3-a5c499e1e69e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>148622af-ddfe-4bce-8d8b-9b42d2f25f89</ID>
            <FunctionID>be9c5bfb-891f-457b-83d3-a5c499e1e69e</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c216964-e71d-44ae-a0ef-e13ae6954ca4</ID>
            <FunctionID>be9c5bfb-891f-457b-83d3-a5c499e1e69e</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fa751e1-6088-44b2-9a9a-c9d0c9c35116</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c7f4ae1-7e68-4a1f-9ee9-539083545b98</ID>
            <FunctionID>1fa751e1-6088-44b2-9a9a-c9d0c9c35116</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057b5d3b-d537-4258-9bc8-6ba63ac892a2</ID>
            <FunctionID>1fa751e1-6088-44b2-9a9a-c9d0c9c35116</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>887667ed-dc93-45dd-a3f5-231b4d0f95cf</ID>
            <FunctionID>1fa751e1-6088-44b2-9a9a-c9d0c9c35116</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df418e87-1144-4e89-8795-b728cb97eb48</ID>
            <FunctionID>1fa751e1-6088-44b2-9a9a-c9d0c9c35116</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31bd0a02-3fc4-4d97-a3c1-f308a3d02651</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2df65821-e892-4b96-8c14-c98a415845b4</ID>
            <FunctionID>31bd0a02-3fc4-4d97-a3c1-f308a3d02651</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac0c16aa-6e63-434f-a27e-a215895c53f3</ID>
            <FunctionID>31bd0a02-3fc4-4d97-a3c1-f308a3d02651</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>732dae77-4614-4297-99ef-85910993c944</ID>
            <FunctionID>31bd0a02-3fc4-4d97-a3c1-f308a3d02651</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9273d3-f5d3-4a81-a714-a9edc12cca42</ID>
            <FunctionID>31bd0a02-3fc4-4d97-a3c1-f308a3d02651</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d8db65-cb5e-4937-9f9c-f6cc54640550</ID>
            <FunctionID>31bd0a02-3fc4-4d97-a3c1-f308a3d02651</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f5195f3-7437-4de4-87bc-2be56154d179</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae68b2d7-e975-4555-9ba4-19c95385cf5f</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57563de8-20d2-4600-8cf7-bb5acdb9e595</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c0672f-7ab5-4653-9b12-31ff3781e438</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3448dd-a619-40f6-a4dd-27c69e42285f</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b663013-453a-4b02-94fc-abd70e8f889a</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aace57d6-87ec-471b-81a1-fb8b1dc6a538</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bccf502d-d72a-4da1-b6ce-860b673f0180</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9922875-ff26-4760-8a61-f6b81eb50958</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df1ff23-787c-402f-b9ac-90c91f01b22b</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e196cb40-5e3e-4d6a-b537-9b758d999688</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa13eb14-c01b-4a65-af18-292b6ce44daf</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2145762f-92ec-4650-a187-844b53bed15c</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75f56ee1-fc93-458b-b28f-83f215ee8d62</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5189c4f3-c323-45d2-8101-9ad1ad31a1ca</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c5fb71-296b-455f-bc6a-3719225cfc08</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80398698-cd9c-4c48-a868-3266d648e9a5</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d717ea-74c0-4867-8ca1-f4224a20328e</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5214b418-7f27-454e-89b1-df0e309a59b6</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a459fc9-d6d6-4a6a-b18d-cdd15e0613d1</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b24f14c-98c7-4e73-be9b-dfb67b3f3dd9</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb0228b6-91a4-4a0c-8580-0cbae779c58e</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b793695f-44f8-4e40-9598-1a03f9866495</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5605edf-2b96-4eee-b957-0253601c9eee</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b075dcb5-58ce-4b26-b832-6394cce64344</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5859dd78-e626-4fce-9361-f4eb5b149e1a</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa556f03-abbf-4558-8916-0b2f36937732</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41e62881-c17e-4ea5-82fe-928c71c35c99</ID>
            <FunctionID>6f5195f3-7437-4de4-87bc-2be56154d179</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd4db4b6-f801-43c8-934f-762cf1217cb8</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>50c4e210-3471-49fe-9fac-09e697bd8b38</ID>
            <FunctionID>cd4db4b6-f801-43c8-934f-762cf1217cb8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f579172-671d-4168-bce5-c4bab674017d</ID>
            <FunctionID>cd4db4b6-f801-43c8-934f-762cf1217cb8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6181430-3614-4471-a6ec-720c7cbbe7e3</ID>
            <FunctionID>cd4db4b6-f801-43c8-934f-762cf1217cb8</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4161ee0-1e3e-42bc-aab7-c66ab912f8e3</ID>
            <FunctionID>cd4db4b6-f801-43c8-934f-762cf1217cb8</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5efbd0a2-8a70-41d6-9b05-404e2c6eea94</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35442091-21af-46d4-8e75-3a81c5b82deb</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df2a6cd3-670f-48b6-9833-7b3225846a45</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9271603-66cf-40d5-bf75-e83d747e5a99</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b06d1aac-52dc-4a67-8d65-ee0e02fb574c</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618897d3-ca1e-4e32-9341-64e08817decb</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b42b990-b3bb-4baf-99ab-3720a2534ddd</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>317a4648-bbf5-4843-b4fd-b914392621b9</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>854c6b6e-1263-4649-aeb7-699f13b21905</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5c1dd4-781a-4c22-a093-70f694f52a45</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01fb22b-f923-40a3-bddb-52c751f83aaa</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f3fe25-c739-4fc2-b13f-862e5dc4d6fb</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a2a743-67a9-4147-846d-9a6aa844c931</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b96a98-1e62-4c9a-a0a0-8ed78ce6edc0</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10a09202-8aa3-49e9-b2e9-c8c1693b299c</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90b61697-e5ae-4e99-b139-f08d5c09c8e4</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56094b4d-19fb-4f59-8a04-f9bb36e2c901</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a156e7f-43e8-451b-83fa-407d0d657fcc</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab8f5e7b-cb67-49cf-b7d1-fed3971acb9d</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08119ab-51ca-4025-9f4c-74688ee9c4fe</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693261cd-f14d-4e66-a58d-f0f6b1e5bf1b</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b4f7acf-887f-4b38-8c1f-fd2a88496bd2</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a730ce6b-ba69-4996-8b84-43f3e407169e</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac401e4e-9df9-45bf-9e66-7b57f226e0cc</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dcdede0-dfa5-47e4-ba9f-8d2bf269fd65</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8945f350-2971-4452-b832-405387991a98</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62bc32eb-e708-49b8-a9ab-357707df6de6</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d6b776-98ee-4ce7-9c7b-def4fd758fe6</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14aa2a19-ef54-44d9-80c0-d24bcaa5da34</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b789b35d-2d36-42cc-abe3-5038703b9c31</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67272c2-a32d-4e9b-9b80-353d0613e575</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a6caae-70f1-4709-8c43-a8c63082d90f</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37036b48-e303-445f-9f46-0912c3ae1827</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad36001a-a1c2-4147-b721-f789b0ff47f7</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6964626-72f6-4f95-a65a-c647e51ee350</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d29bb6-359b-4335-9205-5f4819b16000</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a77033-cefd-490f-9023-aec6616a7fb1</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85080c5-3551-4e46-8eb4-aae92f1e78ee</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>676e9c08-e222-4e88-bfe0-6f80a166f34f</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d047dcf-0a2d-4f3c-ac3c-261c8cfcc099</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f607fa08-7750-42d4-8a3a-e75cabca0ba6</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e0e10ea8-f846-4a2c-9567-e5b47f9c997f</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>959b2fb3-8384-40c7-9358-4b390bfccb1c</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>85eb7823-1431-4c24-8fd7-ffec4f6122c0</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>25ba1727-9ca2-4a8c-bad1-cb6973febf83</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d5f4e76a-1029-49b6-8ebb-c1d461c582b2</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4900f6d7-de0f-4ec9-81c9-c8e3e17340de</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3ff4a5f-2597-44b8-af66-e5870c4ccc04</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>914e3a2e-0618-4ccf-9b17-d271e0aea2ab</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35a39fca-21e1-4bc7-9cd4-aa6e73012a57</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>625b53a0-cbd8-47a4-a133-c6df342e045a</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c5bcf6-1dd1-4699-9012-08b8d91fdcf3</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2beba18a-f46a-4c21-8623-7a4c95bb71f0</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a006fcd5-99e1-4fe1-a990-e17f0e2b3320</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae16c8e9-c957-4b50-b655-1eabdf495674</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd3261dd-c289-46c7-858d-77c32df5b84a</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c423b210-4c5f-4ec1-9d66-ecc548dd6bbf</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f067fe3-b45e-4748-98d3-b3eda8a442cd</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01621fa3-0c50-42ec-8491-23d32db6a76a</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f955d0c8-dadb-45b2-b7b9-2aa7b115b749</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939e8375-6be6-483c-995b-8f8a326c3ded</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3c448a3-469d-40bb-95b2-94195ca37a73</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a57b491-a37e-449f-a3d0-edfad67885b9</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2caa7eec-cb67-425a-b6fd-b5af8e772490</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b759d08d-d56a-42f4-bf88-8b2057df24c3</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47cc50d2-04e2-4bb2-9ba6-6199863fd7ae</ID>
            <FunctionID>ffdba2d2-b97e-4168-a899-33c35f8ccfa2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7cf3531-f8ab-4e2e-973d-9159f34a589a</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f13bba16-8468-4d3e-b2b6-2eafcd19458f</ID>
            <FunctionID>c7cf3531-f8ab-4e2e-973d-9159f34a589a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2f83784-a9a3-4bfb-82d8-7eed0322b534</ID>
            <FunctionID>c7cf3531-f8ab-4e2e-973d-9159f34a589a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49f942b3-6b4f-45d4-97a9-0904d6927633</ID>
            <FunctionID>c7cf3531-f8ab-4e2e-973d-9159f34a589a</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0525e306-09de-4a27-88ed-0d90621485e2</ID>
            <FunctionID>c7cf3531-f8ab-4e2e-973d-9159f34a589a</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f44193f-956a-4405-8cd9-322035f702fe</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4f8bbfa-0846-4fba-a7c3-80d73bdf38bd</ID>
            <FunctionID>6f44193f-956a-4405-8cd9-322035f702fe</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd24bce-fb65-499e-bad0-096462fb39e5</ID>
            <FunctionID>6f44193f-956a-4405-8cd9-322035f702fe</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab792d7d-b168-4b37-8282-7953cc3e55a9</ID>
            <FunctionID>6f44193f-956a-4405-8cd9-322035f702fe</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f80b15f-b913-47af-9bec-28c94d6a1fa3</ID>
            <FunctionID>6f44193f-956a-4405-8cd9-322035f702fe</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba6a9b54-3606-4470-bf0b-3ce93dfd7b26</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fd7d251-35b6-4fd3-95c5-9271362a3950</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df42bf56-b834-49ab-8fcf-97d26f487a90</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ce1f5a-c095-49da-a93d-a3027e63444a</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e16df797-3b8e-4c70-bffb-9b3c660bb073</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d3855d-8437-43a4-abf5-0b2ce275256a</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8015a26-c845-4c73-bab9-61127afcd8f7</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c8da981-1b84-47d3-9b95-4ec1d6ec9cd0</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d14eddcd-6267-42f3-bf85-5f28876bc2e9</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>454bc5fc-2cae-4a4f-9f31-1b360c9de8e5</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>079f8803-a0e3-4e47-8d0c-4b8e9169627a</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163dc5ef-db44-4ea0-a89e-e1c99f5c9004</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72076c30-d10c-45ab-8f8c-720b732960c1</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8005be-d329-45da-a72f-c2b227e3067f</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96fd49e9-1516-478f-903b-7c28ad3e73ea</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7ee9088-708f-4602-adc4-fb4ad4c9a5ce</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e72cae4-96d1-443a-a3f5-5663cd11abf6</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63656428-383d-4870-a01b-919c7c8dfe50</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee30937-fa77-4e99-9d84-26c312830854</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2378354-a226-4d7e-85ec-cc198b29fc3a</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68af4fc-84b6-461a-ac6d-f1965e350175</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46f02352-2ad7-4ad4-a29d-415d5adbacb7</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eafcdce-eb5c-404f-9b4c-b02004031984</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f693dd1-f5df-4856-9401-9496ca5a9ab1</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac8ed925-b957-4532-9e35-40bff4ae7eff</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e134ad-69bf-4e40-b8a9-b7f9d9385a37</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4635e1be-49f3-4769-b806-5b1f5c72aee5</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae12343-11b1-4525-a2b5-4879ebc5651a</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bdf40a9-e0d2-4ada-a304-fc032efd73db</ID>
            <FunctionID>d9eb6323-892e-4964-aeb0-3f30a65de4b2</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c01a236-80bf-4c75-a2a3-3dbaf2ba5825</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9693794f-9ea8-426f-afdb-dcd859f4ca4e</ID>
            <FunctionID>9c01a236-80bf-4c75-a2a3-3dbaf2ba5825</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c9f260-c59c-4230-a1c2-4d1dc011b66e</ID>
            <FunctionID>9c01a236-80bf-4c75-a2a3-3dbaf2ba5825</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f01b98-2275-409d-8638-2861be9d202c</ID>
            <FunctionID>9c01a236-80bf-4c75-a2a3-3dbaf2ba5825</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>718e80e2-4f38-483d-8372-c5dda5e91836</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49fce1b2-dcea-43ec-96df-f8eedf285fb6</ID>
            <FunctionID>718e80e2-4f38-483d-8372-c5dda5e91836</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce9daa4-782f-47cb-8dde-4eb19fbb0411</ID>
            <FunctionID>718e80e2-4f38-483d-8372-c5dda5e91836</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7028137b-91c2-49ab-bffc-47bb13d0c6a1</ID>
            <FunctionID>718e80e2-4f38-483d-8372-c5dda5e91836</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4f15a92-8cf4-4c0b-9928-8ca7e26f34a2</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b92537a-e6c7-4f58-8430-904bc5fa0b73</ID>
            <FunctionID>d4f15a92-8cf4-4c0b-9928-8ca7e26f34a2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d9ad78-3908-4d06-86ce-8ee74d08c606</ID>
            <FunctionID>d4f15a92-8cf4-4c0b-9928-8ca7e26f34a2</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d167afc-f3cc-49dd-87ad-8dfb12ed82b1</ID>
            <FunctionID>d4f15a92-8cf4-4c0b-9928-8ca7e26f34a2</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>583318d3-c261-4101-a88a-1ae14020faad</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b84f330-1fdc-431d-a5df-934a5a300748</ID>
            <FunctionID>583318d3-c261-4101-a88a-1ae14020faad</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a3eaa0-3af7-4d9d-89c7-419d5c527f5c</ID>
            <FunctionID>583318d3-c261-4101-a88a-1ae14020faad</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de746ec-cabc-489e-b225-e3e8d13048cc</ID>
            <FunctionID>583318d3-c261-4101-a88a-1ae14020faad</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b351f8fb-3402-4a3c-808d-f6536a038060</ID>
            <FunctionID>583318d3-c261-4101-a88a-1ae14020faad</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ae9d89e-5b6e-4a43-b399-da6dd38ed25f</ID>
            <FunctionID>583318d3-c261-4101-a88a-1ae14020faad</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99202cf0-0950-4641-887e-9ef72ff44d42</ID>
            <FunctionID>583318d3-c261-4101-a88a-1ae14020faad</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>598abc0b-4d64-4bae-8a27-9f989da65458</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d8200a6-4b50-4dd1-999c-c9d81f1512ed</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3122bbb-00c1-4802-b20b-040427fabef3</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe5514c-910a-433c-9524-0540ad71ac38</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b9f4f8-3895-4654-b6ef-1452b508f8a2</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b724ed99-ea19-4efa-aec2-dc7aeba269ee</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8b7b27-4a29-4c3f-b39c-c873f7cb321c</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebec098c-8d60-43ce-a488-a8e6681acc5b</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d9af804-f563-4e50-afed-fcd141ffb302</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7783d4-d316-4e3d-b7c6-f614d265ff4f</ID>
            <FunctionID>598abc0b-4d64-4bae-8a27-9f989da65458</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b4965a8-cbf7-4076-b423-7f24e6387d4d</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63ad6fec-32e7-4e08-b83f-a00dd196557c</ID>
            <FunctionID>5b4965a8-cbf7-4076-b423-7f24e6387d4d</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71e77cfc-6c38-49ae-ba33-7ea1a5550100</ID>
            <FunctionID>5b4965a8-cbf7-4076-b423-7f24e6387d4d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e9c8174-def3-4790-a686-7c62c83fd3ce</ID>
            <FunctionID>5b4965a8-cbf7-4076-b423-7f24e6387d4d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8260ef73-20f0-442a-aee4-6f2279837fb5</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d9b77bff-1998-4d68-9eda-447d4cfe1478</ID>
            <FunctionID>8260ef73-20f0-442a-aee4-6f2279837fb5</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c095da2b-2ab9-4a7c-a165-5c9e37c00287</ID>
            <FunctionID>8260ef73-20f0-442a-aee4-6f2279837fb5</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1631eec-3ff4-435e-8dfb-1d522325a52c</ID>
            <FunctionID>8260ef73-20f0-442a-aee4-6f2279837fb5</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f4ce55-afa2-4590-89a2-9e8592f833d6</ID>
            <FunctionID>8260ef73-20f0-442a-aee4-6f2279837fb5</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd687796-bbfc-4233-b5a3-4fb30d11cb5e</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14fe8701-656f-4a8d-b3e3-925cdfac23a2</ID>
            <FunctionID>cd687796-bbfc-4233-b5a3-4fb30d11cb5e</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b05c514-9834-4924-a5c8-442b51ff9aaa</ID>
            <FunctionID>cd687796-bbfc-4233-b5a3-4fb30d11cb5e</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</ID>
          <PolicyID>9f3189f4-25c8-48b7-8cea-c2c5d71c6d13</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47dbc34e-4d94-415d-a214-e49b67188ffc</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72cde8b6-e987-4598-995c-358797752cf4</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7a6e381-9d1f-4ad1-9eb6-a46080fb6dac</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8087030e-6e64-41e2-99d3-234e7fb70309</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3737b4d5-1237-4cf8-a06e-c121ca0d09d8</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73697d97-4f33-46de-9d0c-00fdda2b5be5</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b926ce6b-2a16-42a5-a85f-6effaee6544d</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff4ad61-ffc3-4505-8b84-1076b1ad86a1</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184f65dc-fe86-44d7-b5c7-30dd3f093cc1</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644001b2-cf40-4e3c-adec-3ff7f2c0507f</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a7db5e-70bc-4efb-aa23-466a3f17701b</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5fbaa70-3c56-461e-8ed0-a0fc5b7a8697</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70344a2d-eb48-4fef-aa15-fe212f08168c</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d693e344-c876-4aa7-8ff8-9913935fa2b4</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb0fea9-39e8-488b-90b2-beb965dca108</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a463015-9c30-4c4b-8c82-e80d19973a50</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a444a00-114e-4736-8055-0d764d950396</ID>
            <FunctionID>6b20bcd1-4709-4da3-b97d-5b1252f85e4b</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>bceff9a8-e25f-4d51-aef4-ded8ec7f71cb</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</ID>
          <PolicyID>bceff9a8-e25f-4d51-aef4-ded8ec7f71cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>969a5b78-70be-4cb6-a769-49a4317c8a4a</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9583888f-c412-488e-8cb7-c04e2b0c21db</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f60614d2-035a-47e0-9fd6-9c733014445f</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5633a93f-8f73-4956-bda4-5f2530fcfabb</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>869a9e55-7054-4767-ac6d-d8bc27811a74</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd296ac8-374b-4f20-b2f9-46cf0d3bd7fd</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d75b32-004a-4cc4-a2dd-2ff107e70ef6</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e252608e-022e-4018-96d4-9cc36c82bc61</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e35c9861-4cb4-461c-a701-f1651657773e</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>841f1f7e-8b43-42a9-9c21-5410ac91231f</ID>
            <FunctionID>7a674656-cfaf-4f33-9ccc-9fe551bd57b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c0ad7def-1b56-4d8b-8b72-174707016e6d</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32880cf5-99f9-44a1-9b7a-8d44dbc19672</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c2f669-49e4-4be7-979e-81b2f51fba25</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e04f435-66f2-47de-86ba-d0b9834feb8d</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b84843c7-496c-4015-b31a-cba4e3eb52be</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f502236-2622-44f7-997c-0f4d9dc818c8</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed8d9d63-73b7-4a4e-b498-e7f67a776e9c</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844db031-b28d-43e6-b6f2-b3a1a34f0c79</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cdf0aec-42f2-424a-bee5-7724d81f5ad0</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c026cd2-789c-4b39-b0bc-541728537e06</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fcb6d87-74e0-4939-8be4-158e7cce5186</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f7b5cce-5e44-4252-9d8a-bb57acc5f808</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa52994-39f3-4963-a9d9-54b6b1df222b</ID>
            <FunctionID>c0ad7def-1b56-4d8b-8b72-174707016e6d</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6c3d571-1c29-415c-a743-81150a83740b</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16da20d3-a83f-4375-bc70-1b9cd26f7a83</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0bca5b-76ea-4959-af05-a45d438e5d6e</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5d9bb8-e952-4a5a-b977-409b29b4d355</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0651ef-64be-43ce-b3b4-35f03096b177</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>032e5405-b17f-4862-82fb-a6e8d5c1f486</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd54d32-2245-4758-aca2-605da881b9af</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e64000dd-3c38-4fff-a244-0dfea8e490c9</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcc266e4-1de1-4a51-8222-67ec0424c705</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1ae5830-0ccc-41e2-b02c-fb1caf9f8677</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb7f959-0637-4edb-bb17-83c953e7a59d</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2b3d56-3462-4630-b4f9-439c616265d9</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>150f319c-48c6-45ad-b26e-2f5193d1c9cf</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcaaf12-e785-47dd-9113-f9350d374862</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f9098a7-d941-4007-89d8-65d7da1966b9</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52afc248-e83b-4f31-aa43-bb5f22ccba8c</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c5891e-3e25-45ff-96e8-725025a7a1fe</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1bede89-0919-4ace-8a65-ae6cee0b7ba2</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae6fdc3c-39f4-4322-9006-7d427569ed54</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52fc3ae5-653c-469f-9fbb-a4ecfcc7d7fc</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1326270d-01c8-4f62-920b-61ce81be8b2a</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>183ffc77-3cc4-4a4b-8b6c-6e2f7c760656</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>dec95914-1bb8-4416-a937-08748892f2c0</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>432826cd-23c3-4f02-8e75-0ef880c9ed28</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>981b85a3-0ddf-46a6-b10f-dcac2f130305</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82d3339-d77f-44d7-84ec-21330c98d275</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>508575a6-8235-4e2d-915d-bf831a59f2b3</ID>
            <FunctionID>a6c3d571-1c29-415c-a743-81150a83740b</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c25e272a-1863-4d23-8bb2-9bfbcfc6d353</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c48b658-5b19-407a-bc12-a70b9ad8d765</ID>
            <FunctionID>c25e272a-1863-4d23-8bb2-9bfbcfc6d353</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4823ee9-d72f-4ecf-b01d-767aa9d8601b</ID>
            <FunctionID>c25e272a-1863-4d23-8bb2-9bfbcfc6d353</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de91fb5c-c33c-4d9f-8f7f-22182329f8dd</ID>
            <FunctionID>c25e272a-1863-4d23-8bb2-9bfbcfc6d353</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e94d7f9-6f54-4c00-9826-a00aaf17fb0e</ID>
            <FunctionID>c25e272a-1863-4d23-8bb2-9bfbcfc6d353</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba22956-3eda-4983-8cba-2e0d2660c14a</ID>
            <FunctionID>c25e272a-1863-4d23-8bb2-9bfbcfc6d353</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76d29bd9-1c9c-45eb-a811-88ebfbf7b595</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efbf7262-413d-4cf5-a0c7-dbd2636fbb55</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac246a66-3d36-4d28-aab0-f349eb14e6de</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2805772a-3ed2-4c6e-ae19-7be32594958a</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb7f95d6-fb98-40fe-995c-846159bfc9c0</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4770edb0-ea3d-4057-b039-d3af8ba0cf9a</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef9f17ec-76ab-46e2-929c-50645475b926</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8315bee-36ef-45c6-9344-b156cc5f5bc2</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2586a7bc-7949-4294-867c-d4a2a71a3799</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75bbc15e-93d8-4145-8bfa-0e7adcc472dc</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77aaef87-1a44-4afc-bd7b-28e9fffcb860</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d70b69c7-3041-4bb2-97c5-ade67f144547</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f74acefe-7ee8-4ef5-ae22-e98e76ff78f3</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0079600a-7e8d-4e41-9f25-31b5a601a090</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0a6345a8-8efd-45fe-adbf-dcc877a96ee5</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccde8213-8cbf-4779-b4e8-83e36f39a321</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65b77c9d-ea1e-4e19-bc84-5cf7542c03ae</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad4ee0cb-8816-4dd8-b4b5-f779e743471c</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d5d1f5-340f-4ac5-aafc-21e8634ddcf9</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22cbd0c-cf4a-457f-8649-0039826771cf</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33cd7a25-b5b3-482b-8496-5a4067580741</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3530a43c-4ad8-445a-9ec0-10faebd173a9</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>108729f1-2ea5-4f42-b637-db70d4478250</ID>
            <FunctionID>4f063c92-f21c-494d-a64a-1507e1a1b2d1</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1470bcf-7c98-4a75-9119-bcd598cef817</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b97265b9-dfb3-486f-b099-ba2f6354e36c</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c21a96f-a70a-4492-846c-871db386090c</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd2e9719-011f-4eb1-9698-2ad6a47e7795</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576a179e-5c23-4876-8528-9058b588884c</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc52552b-59b3-44b9-a2a2-482ea3dd2d27</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>179f5dfe-342e-44e9-9426-597cc36d0bd1</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfd6e34-f721-4f28-bc3f-562514222d9e</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b10e1b8-7a3a-4f15-bc85-fc2fc0432bf4</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba0b920-a0c0-41bd-93ba-905aa0949cc9</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f050361-2558-46a1-9ac9-7b59c2beba1a</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f98411-7e94-4d7c-b653-272bc20c05b6</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de5cceb3-7453-49ac-969e-2b6c7e04847c</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>686c53da-26f1-4b3b-b559-0c01313150ba</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0691139a-aaed-4000-b721-b5872da10354</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9df55e6a-cd6a-4709-9fd8-3940c788ac85</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d7f7d8a-dae0-43b7-a304-3bd6df6cc58a</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce90dbc8-d44a-4579-94bc-7d506e2f47bd</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e071b884-2f0c-4404-bf0f-feaa6eac16c6</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>23baea3e-2bf7-42e8-90db-f3ee277d9d80</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>663e498f-51a5-45e4-b92a-3578c7ee3b0f</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aab429a-659a-481d-8889-bcdbb231a39c</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2a320be7-c0ce-4ef2-9590-f18f6015fc1f</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7725fd60-48ad-4d5d-8ca8-f779f68dffd9</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>feabd7e8-f74e-4f0a-a080-7ff3908f8bc7</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a1ddd1-d584-4b0f-978b-d973273aaf6f</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>110dc90a-eb8f-466f-a3f9-c7e5b856ec74</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3c9f3b8-494e-44e2-b426-1c02b9e132a3</ID>
            <FunctionID>a1470bcf-7c98-4a75-9119-bcd598cef817</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b465dbe3-e97a-45ae-b733-b5bbbbb262e0</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea6e6cbe-c816-417b-ad32-ec9c71286509</ID>
            <FunctionID>b465dbe3-e97a-45ae-b733-b5bbbbb262e0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51744ceb-7d75-45be-8ff8-9807af2ef5b4</ID>
            <FunctionID>b465dbe3-e97a-45ae-b733-b5bbbbb262e0</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e20d4f63-ac92-47f9-8e00-b138b6f958b6</ID>
            <FunctionID>b465dbe3-e97a-45ae-b733-b5bbbbb262e0</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d82a5e2-de2d-4963-a585-ca2a36c3fe05</ID>
            <FunctionID>b465dbe3-e97a-45ae-b733-b5bbbbb262e0</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb8cfd17-e163-4e22-9bf2-c72b12c06d7b</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5f0a8766-39c6-4bd0-91b0-c35c9fe224cb</ID>
            <FunctionID>fb8cfd17-e163-4e22-9bf2-c72b12c06d7b</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9f465c-d91e-4577-b2f2-56868235fd6c</ID>
            <FunctionID>fb8cfd17-e163-4e22-9bf2-c72b12c06d7b</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6f3220-48f9-42d9-b16e-f3ca8b641aff</ID>
            <FunctionID>fb8cfd17-e163-4e22-9bf2-c72b12c06d7b</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d67e1257-1d59-4d8a-9a4f-6b99bd1702d8</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d156b530-014d-47f3-8129-6eef0f2ec50d</ID>
            <FunctionID>d67e1257-1d59-4d8a-9a4f-6b99bd1702d8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f563a251-98e8-4e6a-824e-91479134a833</ID>
            <FunctionID>d67e1257-1d59-4d8a-9a4f-6b99bd1702d8</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b579247-02bd-4173-b9ff-2f5ddd4c72eb</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>929418a3-525b-4ed0-8c95-daabfe2f185e</ID>
            <FunctionID>9b579247-02bd-4173-b9ff-2f5ddd4c72eb</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b363d1dd-16d2-4a21-b526-8a90703c4612</ID>
            <FunctionID>9b579247-02bd-4173-b9ff-2f5ddd4c72eb</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>160c29f0-95da-49a1-ab89-ecfe3036989a</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0260a9b-257d-44b1-985b-256d28cb1333</ID>
            <FunctionID>160c29f0-95da-49a1-ab89-ecfe3036989a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c9ef080-32c4-4d5f-947a-03361006c5d0</ID>
            <FunctionID>160c29f0-95da-49a1-ab89-ecfe3036989a</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db15b131-c542-40bd-8ee2-37d165a22f5e</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de33aacb-2bd4-4c6b-b1af-0f35800d30d6</ID>
            <FunctionID>db15b131-c542-40bd-8ee2-37d165a22f5e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>949eb113-1166-4061-a8b1-6ebefaaabd02</ID>
            <FunctionID>db15b131-c542-40bd-8ee2-37d165a22f5e</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca83159e-71c5-41ff-8438-6fa0998a9b6b</ID>
            <FunctionID>db15b131-c542-40bd-8ee2-37d165a22f5e</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4469d25c-a804-45da-b025-fa01bebc9b9a</ID>
            <FunctionID>db15b131-c542-40bd-8ee2-37d165a22f5e</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8479acc-0eb7-4063-a3b7-6a328e87e1e7</ID>
            <FunctionID>db15b131-c542-40bd-8ee2-37d165a22f5e</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1eba905-0d79-44bb-aa99-119e53cbf83e</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63838349-8f0b-4a64-bd1f-a7f07a5028b4</ID>
            <FunctionID>a1eba905-0d79-44bb-aa99-119e53cbf83e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0bdb3a8-3cc0-4fcf-9d51-ecc69415cbed</ID>
            <FunctionID>a1eba905-0d79-44bb-aa99-119e53cbf83e</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d4798c-66e5-4ae9-ba78-da378138d7f0</ID>
            <FunctionID>a1eba905-0d79-44bb-aa99-119e53cbf83e</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28a354ee-a9c8-4ae2-b38b-8b030c785f1f</ID>
            <FunctionID>a1eba905-0d79-44bb-aa99-119e53cbf83e</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ab71fea7-fb99-4278-8e64-0832fbd4a4ba</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c44c060d-015e-49fd-b620-9c7907a56cc0</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e89726a-12fa-4085-8309-b7ed1b52cd18</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2c4f975-9668-44eb-ab48-38724afa4cfd</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b155c2-f35e-40e6-b157-419621d585ef</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f679b8e-7be8-408d-a897-88ae9ba5ac44</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6287b564-5cdb-4d9f-bda6-c2492b32cb54</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc050e6-db56-42a0-8375-54ae798516ad</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>963fb31a-fc35-49f8-a37b-46fa96ef46e6</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e2a25a-99ab-4732-8f32-d236a0671633</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ceedf79-f02e-4a3b-a091-bd19439055dd</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5254150d-dd66-46bd-b638-26e8149182ec</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61df27af-1136-4dd8-adc4-2a29379dc286</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a15092d-132b-4147-a034-984f713ed4ef</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f1fccb1e-74ab-4c97-9ca8-485bf361e9cf</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b892f60e-e115-4a8d-b79b-341f2c72901d</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6a8392e6-1e21-4348-8bb6-da5d5f744c00</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1a217bcc-55fd-4f06-816a-a4e553eb2483</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>61ca1e03-5144-45b1-a7e1-6f8128861056</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7ca932b0-f027-4359-b44e-17a0f89396f8</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a69cfe4-419d-43bb-abb5-be72edeb6a64</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cbf63e9-3394-4eed-84e0-d83b3fce7877</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f147b37a-466b-47c1-92e8-00c0fdc04806</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>525a4a24-9988-4043-91ea-ab9ef0a8985f</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6283cbb-f67f-4604-9a8c-39d52b36499a</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20257d96-489a-492b-a043-44324947ddd7</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c649896f-733e-461d-b897-a424619b4703</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76adc0fe-9fbe-43cc-8827-dac93b27854e</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5551c9-bb41-486f-8452-0e74410ff95a</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e70d5f-7ad7-435e-a433-d8bd87840224</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4195348d-fb05-4908-8933-50fda95336af</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757d9acd-d916-4c95-9f5d-c2e6b35c132f</ID>
            <FunctionID>f6d6d21d-b1a0-49b8-960e-a93fc4531384</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d02170a8-dc4c-46da-85b2-e06fcde59f93</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e23ae24-9b1e-4899-8215-324072e6b5ef</ID>
            <FunctionID>d02170a8-dc4c-46da-85b2-e06fcde59f93</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6359842f-2971-41dd-998c-2d4dbc1a97b9</ID>
            <FunctionID>d02170a8-dc4c-46da-85b2-e06fcde59f93</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4dcc39e-8ac7-4306-bf74-cebef572f24a</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7367582f-b21d-4e8e-b0fd-81baca421cae</ID>
            <FunctionID>a4dcc39e-8ac7-4306-bf74-cebef572f24a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e3a1ceb-dd53-41e8-abea-718489626aec</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9f68453-0a9b-4bfe-80b2-06556721f28c</ID>
            <FunctionID>8e3a1ceb-dd53-41e8-abea-718489626aec</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be759bba-5829-4738-915b-8a79d8179f3a</ID>
            <FunctionID>8e3a1ceb-dd53-41e8-abea-718489626aec</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08f2e775-f053-445d-b7ed-86fbe44650ec</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b27d995-260e-46bb-8299-0bc0add84554</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3ba62b-cdf3-4a62-bb57-e8fa8a4b0842</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb5e936-0fb4-4830-919f-af6869f24ce6</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ededb0e7-5342-4a1b-89cf-615e51176122</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfcd41f-146f-4812-9a2e-2398d3382098</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e32f51-2b5f-4ddf-8063-6b5758e2a10a</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513975d7-349b-415e-abd3-025b601674af</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47c2117-f04f-4e63-ab2a-d9be17f47003</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c183257a-f69b-474a-9da1-89dcdee88fd5</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78716367-0321-4dc0-b01f-96e445c7d94d</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>525750e7-7fd9-4bf0-992f-4b92f28c8aeb</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab983807-fdb6-4a3b-b169-b3434b0a4971</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b361bd47-6b68-4efe-b483-d359ae8fd328</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21801814-7b94-45ef-83d5-5cdcfb4d6463</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11df146-c22b-4c32-a178-34c85f38ad6b</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e86a464-574b-4599-80a4-96daf718c00d</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>78f3d6fb-58ea-4d4f-aeb8-764ce1c10026</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>06ef3e0f-77b2-4d56-bc0e-ee43a31808cf</ID>
            <FunctionID>aaa03e30-9013-4e6a-91cd-3ccc17b83078</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ee0c9d2-4094-4fc2-8419-9e41a4a6f0f1</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>11305e61-9011-4442-a13c-200e7d4d149f</ID>
            <FunctionID>0ee0c9d2-4094-4fc2-8419-9e41a4a6f0f1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9cc1f76-8246-4158-8c6a-4e595a55aa20</ID>
            <FunctionID>0ee0c9d2-4094-4fc2-8419-9e41a4a6f0f1</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe06ba4-b902-4d88-9ff8-ed572c0f0174</ID>
            <FunctionID>0ee0c9d2-4094-4fc2-8419-9e41a4a6f0f1</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efced202-b6e2-4887-abe8-e176a7390d81</ID>
            <FunctionID>0ee0c9d2-4094-4fc2-8419-9e41a4a6f0f1</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66716991-b2ed-4db5-8994-48793de8842b</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5cc0191b-5c8b-4728-b75d-e862b5a53715</ID>
            <FunctionID>66716991-b2ed-4db5-8994-48793de8842b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>175ec445-55c4-42db-9e8a-d091394d6407</ID>
            <FunctionID>66716991-b2ed-4db5-8994-48793de8842b</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95fd5dbd-0c3c-44ad-8c46-7fa54434195a</ID>
            <FunctionID>66716991-b2ed-4db5-8994-48793de8842b</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>847b1ae7-0c45-43f6-85f1-30f100e2702f</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b53a12e7-ad6b-4f0d-9c33-1e6107552576</ID>
            <FunctionID>847b1ae7-0c45-43f6-85f1-30f100e2702f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0dfb329-e2be-4023-b689-d86c358bdbfe</ID>
            <FunctionID>847b1ae7-0c45-43f6-85f1-30f100e2702f</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b05d26-76b1-4718-a848-cee98ba18dad</ID>
            <FunctionID>847b1ae7-0c45-43f6-85f1-30f100e2702f</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9870b171-99c1-4252-b025-8fefcb3fd833</ID>
            <FunctionID>847b1ae7-0c45-43f6-85f1-30f100e2702f</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798e3129-30a5-4087-97b7-8977ff9b6de6</ID>
            <FunctionID>847b1ae7-0c45-43f6-85f1-30f100e2702f</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b86bbd4-2382-41d1-86d6-14436ae8c166</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>544ad74d-86a8-4184-8b2c-4293cdd8a49d</ID>
            <FunctionID>0b86bbd4-2382-41d1-86d6-14436ae8c166</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc2958d-767a-4f97-8460-490640cd40ab</ID>
            <FunctionID>0b86bbd4-2382-41d1-86d6-14436ae8c166</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c497f2ce-d86c-4a31-90e0-4edfe1ffb05d</ID>
            <FunctionID>0b86bbd4-2382-41d1-86d6-14436ae8c166</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30405ca5-3425-4ba9-82e1-718f2d4dd877</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee49afcd-e7fd-4b49-b17b-bf0e147afe38</ID>
            <FunctionID>30405ca5-3425-4ba9-82e1-718f2d4dd877</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f45533-f0ff-48cd-bbb7-eb1010378e26</ID>
            <FunctionID>30405ca5-3425-4ba9-82e1-718f2d4dd877</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee67c806-ef39-468c-872e-12e8824d0fe1</ID>
            <FunctionID>30405ca5-3425-4ba9-82e1-718f2d4dd877</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f2e76e-cb28-4d9d-a8c7-db1723817f46</ID>
            <FunctionID>30405ca5-3425-4ba9-82e1-718f2d4dd877</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1e845528-e0a2-40b9-a544-4aed7e80eadd</ID>
            <FunctionID>30405ca5-3425-4ba9-82e1-718f2d4dd877</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4176af5b-62c2-4f70-9778-fe23297cd197</ID>
            <FunctionID>30405ca5-3425-4ba9-82e1-718f2d4dd877</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b3bed9e-2759-4577-b3d7-dbd33e4c19e2</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5cff8b1-6588-4324-b620-ff03c4fbb183</ID>
            <FunctionID>6b3bed9e-2759-4577-b3d7-dbd33e4c19e2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c4f4f3-7df0-47f6-9d9d-b36598e0cb7d</ID>
            <FunctionID>6b3bed9e-2759-4577-b3d7-dbd33e4c19e2</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f3d4b9-aa12-4505-9761-3cb4e7cb8649</ID>
            <FunctionID>6b3bed9e-2759-4577-b3d7-dbd33e4c19e2</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b3ab2a0-1d4b-4e93-bc23-72a6e7b8e85d</ID>
            <FunctionID>6b3bed9e-2759-4577-b3d7-dbd33e4c19e2</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a8f96e-28fa-4728-b211-05d4deac0412</ID>
            <FunctionID>6b3bed9e-2759-4577-b3d7-dbd33e4c19e2</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5556f31c-b0ff-4ec9-8530-455f313cc687</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fea5cdf4-654f-48c7-98b4-6dad529d19c8</ID>
            <FunctionID>5556f31c-b0ff-4ec9-8530-455f313cc687</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a6cfdc0-41a5-48ad-bcf1-32c14abfa879</ID>
            <FunctionID>5556f31c-b0ff-4ec9-8530-455f313cc687</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb7c5c9-1bdc-4cb6-b488-577540e8a226</ID>
            <FunctionID>5556f31c-b0ff-4ec9-8530-455f313cc687</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24cfcbca-4041-48be-a377-30bafb4ee164</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c76e0578-45e7-48bf-8666-0a4245f86d51</ID>
            <FunctionID>24cfcbca-4041-48be-a377-30bafb4ee164</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a03190-63ef-49e7-8ac1-d107604b4727</ID>
            <FunctionID>24cfcbca-4041-48be-a377-30bafb4ee164</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa28d06-4a48-4189-9bc0-fc65510d026c</ID>
            <FunctionID>24cfcbca-4041-48be-a377-30bafb4ee164</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8740de58-e9a0-4a4b-beca-ed79ed7f75d3</ID>
            <FunctionID>24cfcbca-4041-48be-a377-30bafb4ee164</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43b5c13-486f-4619-9f03-efde1acc3be9</ID>
            <FunctionID>24cfcbca-4041-48be-a377-30bafb4ee164</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8443ff26-0150-40f0-a412-8065b270412e</ID>
            <FunctionID>24cfcbca-4041-48be-a377-30bafb4ee164</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32b2d8aa-b02f-408a-a787-e7ca172fa6d9</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>560a123a-463d-457a-b4a0-881d51a53975</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ee86693-cdc3-4bba-90bc-519e97c8ad60</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4825fac3-fc13-4ed5-b1e4-99da25d81858</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ea4eb4-d3d0-4036-befa-e07cf6122d34</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6758826e-b05e-458d-858e-a18693aa82b3</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3456fa1-b6ce-4494-aa0f-f33a090dbb8e</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5f2f4c3-817e-47be-a89c-fed2a858e663</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e11b060c-9f90-47c7-8665-c1b32f6f84d4</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bec4b3ee-d8ca-41ed-b2ab-c5e91cbca814</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a2d7bd-b648-45a5-84cb-84d607fc002e</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9511dc35-5226-4974-89f9-9e6106989009</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd78794-75fd-43ea-8a53-ec71e6b9a355</ID>
            <FunctionID>c27e4460-a15c-4295-b9b7-d5a7b9f8c81a</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4d91c9b-0d93-48c9-8387-a0947f8ec7f0</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1723450c-789d-45fa-9cd5-ab8bfe99190d</ID>
            <FunctionID>f4d91c9b-0d93-48c9-8387-a0947f8ec7f0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e154cdb5-44fa-4b4c-8b7e-50386dd37475</ID>
            <FunctionID>f4d91c9b-0d93-48c9-8387-a0947f8ec7f0</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb4f16b-5acd-4d1d-a587-9dfb6e903891</ID>
            <FunctionID>f4d91c9b-0d93-48c9-8387-a0947f8ec7f0</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4134fcf4-3426-4eeb-994c-d22af896f2e9</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8ba64ff-c77d-44b4-80bd-e73bf8c90e46</ID>
            <FunctionID>4134fcf4-3426-4eeb-994c-d22af896f2e9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3708ee64-6e0b-473f-8ec3-9144b62f4fee</ID>
            <FunctionID>4134fcf4-3426-4eeb-994c-d22af896f2e9</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4060776-51cc-4619-9678-e7739ac8416b</ID>
            <FunctionID>4134fcf4-3426-4eeb-994c-d22af896f2e9</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be3adbfe-774b-4868-867d-9be482a43cc9</ID>
            <FunctionID>4134fcf4-3426-4eeb-994c-d22af896f2e9</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa41d10-1f33-4f89-a49f-98e3d7b37442</ID>
            <FunctionID>4134fcf4-3426-4eeb-994c-d22af896f2e9</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>01d95593-a697-4dc0-97d5-fddab82aa4c3</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01271f07-2719-4e4e-b4a1-2e2f09e6445b</ID>
            <FunctionID>01d95593-a697-4dc0-97d5-fddab82aa4c3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7a8c33-8b03-4504-98c1-1c4651d53fa9</ID>
            <FunctionID>01d95593-a697-4dc0-97d5-fddab82aa4c3</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dc09271-732e-4874-bcf9-d5c10037c4dc</ID>
            <FunctionID>01d95593-a697-4dc0-97d5-fddab82aa4c3</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>061300f8-09d1-4ef0-8b04-fc1161b1bcd1</ID>
            <FunctionID>01d95593-a697-4dc0-97d5-fddab82aa4c3</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb90bd3-1720-4ddb-a615-5aba82251548</ID>
            <FunctionID>01d95593-a697-4dc0-97d5-fddab82aa4c3</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95f7e73b-28f2-41e7-bb12-e89dacd32377</ID>
            <FunctionID>01d95593-a697-4dc0-97d5-fddab82aa4c3</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed761fad-33ad-424b-bd69-3b697e33fa83</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>744990d6-a3c5-4626-ab24-0a5704bc8c89</ID>
            <FunctionID>ed761fad-33ad-424b-bd69-3b697e33fa83</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d07a83-b171-4228-9c49-e56d5488ac57</ID>
            <FunctionID>ed761fad-33ad-424b-bd69-3b697e33fa83</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fac2eb50-76d8-4612-a374-375d0cd86894</ID>
            <FunctionID>ed761fad-33ad-424b-bd69-3b697e33fa83</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfadbeb5-356f-4f09-92c6-07ca439f48aa</ID>
            <FunctionID>ed761fad-33ad-424b-bd69-3b697e33fa83</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26af8a79-588b-4fc2-bd6b-7b2bed2fba94</ID>
            <FunctionID>ed761fad-33ad-424b-bd69-3b697e33fa83</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c09eb395-2604-408f-92dd-27f463f8172e</ID>
            <FunctionID>ed761fad-33ad-424b-bd69-3b697e33fa83</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</ID>
          <PolicyID>adde5607-8b0e-4cda-b50e-582e5a2ca55b</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f1b903a-ce69-4e6e-8b07-d7bd55f825d7</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>337c359f-4a75-4521-a378-31cc1be8e31c</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9cc25277-9411-477d-b60f-02f7547d7e66</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>89c4903f-cdec-4c09-ace1-20c7832366cb</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>00a009d4-dead-47a5-85fe-3bd7c1a4c849</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e116e34f-da6d-40a3-b72c-3910236a3b19</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fde588d3-4b30-431c-be0f-a93e580eafbf</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750e5ac1-7050-401c-889c-42beba820eaf</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b6046c7d-0458-4087-b58e-78d7a8a861ef</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>024da3f3-d744-459c-9d65-07c0840ab1f2</ID>
            <FunctionID>fe60ee99-d8b1-4484-aeaf-307fe1e8b542</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4a556fd9-f645-46de-8879-80288d6bb838</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>5117de46-1b14-4717-af5b-f755d2e7c892</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f3c3d2d-2abb-4c1d-93ac-1fb93f761d6d</ID>
            <FunctionID>5117de46-1b14-4717-af5b-f755d2e7c892</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa7c6a15-15ba-44c5-8755-0af6879da934</ID>
            <FunctionID>5117de46-1b14-4717-af5b-f755d2e7c892</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85cbb882-41c9-4ab5-bbf2-1043d025fda5</ID>
            <FunctionID>5117de46-1b14-4717-af5b-f755d2e7c892</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25af0385-cc78-4273-ae1c-bf80e411f8e0</ID>
            <FunctionID>5117de46-1b14-4717-af5b-f755d2e7c892</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6e81a5d-001e-4505-9f90-3dcd188466a9</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6a1e661-f3ee-48be-9c59-c1efeb46f591</ID>
            <FunctionID>b6e81a5d-001e-4505-9f90-3dcd188466a9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8cd264-1483-47a2-b8e6-47b4498566b4</ID>
            <FunctionID>b6e81a5d-001e-4505-9f90-3dcd188466a9</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>135cdbc5-de49-4b20-b0d0-838fb011b77f</ID>
            <FunctionID>b6e81a5d-001e-4505-9f90-3dcd188466a9</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d957461-e8b9-42bb-8913-63163ceba705</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce9dcf95-4231-434f-9161-3b0b479ea73c</ID>
            <FunctionID>2d957461-e8b9-42bb-8913-63163ceba705</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8681762f-977c-459d-85c9-58b984103b47</ID>
            <FunctionID>2d957461-e8b9-42bb-8913-63163ceba705</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6462726-3b2e-4c07-9fdb-498222310465</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4ca7ac9-9219-47d8-a7ec-1d2762db90b4</ID>
            <FunctionID>b6462726-3b2e-4c07-9fdb-498222310465</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a34e162e-f8fc-449b-8efb-7b06618e9c6c</ID>
            <FunctionID>b6462726-3b2e-4c07-9fdb-498222310465</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c965e7d4-5be3-447e-aa0c-86ed303fca5d</ID>
            <FunctionID>b6462726-3b2e-4c07-9fdb-498222310465</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7f5482a-18d9-4af4-ae55-d7c69f77f9b7</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>61e8e700-6c9a-40d8-91c7-09127010a448</ID>
            <FunctionID>d7f5482a-18d9-4af4-ae55-d7c69f77f9b7</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962f4318-e5dd-4924-9b11-71ec39f2085c</ID>
            <FunctionID>d7f5482a-18d9-4af4-ae55-d7c69f77f9b7</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>209112d7-597f-415c-8f16-1a74013bfe0b</ID>
            <FunctionID>d7f5482a-18d9-4af4-ae55-d7c69f77f9b7</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d33525c3-9b23-4307-a578-5d147f44797f</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3edcddbe-e948-4c93-949f-df936ff79dd3</ID>
            <FunctionID>d33525c3-9b23-4307-a578-5d147f44797f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e791b42f-2a98-4050-80b7-a1bc43ade526</ID>
            <FunctionID>d33525c3-9b23-4307-a578-5d147f44797f</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9527b826-168d-4b3c-932e-b432a4180db3</ID>
            <FunctionID>d33525c3-9b23-4307-a578-5d147f44797f</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ed075ab-78e1-46b2-ac78-8f2cbb9868bd</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b6b7b49-f96e-437a-ba3b-22a16670a6b2</ID>
            <FunctionID>7ed075ab-78e1-46b2-ac78-8f2cbb9868bd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e31f1537-eaa2-4440-92c4-8b3a7d5948e7</ID>
            <FunctionID>7ed075ab-78e1-46b2-ac78-8f2cbb9868bd</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b628e75-0c42-4231-9931-0354176374b1</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76193fcf-cc67-431f-a418-dee5a7fdb038</ID>
            <FunctionID>6b628e75-0c42-4231-9931-0354176374b1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75907460-e923-4ca6-8116-914ad418e648</ID>
            <FunctionID>6b628e75-0c42-4231-9931-0354176374b1</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>605e290b-e81b-4a90-9b94-e4a6a209d568</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a7850ab-467b-45bd-b975-778634548294</ID>
            <FunctionID>605e290b-e81b-4a90-9b94-e4a6a209d568</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b0f422-f979-494f-9255-ba0f2f0bfb3b</ID>
            <FunctionID>605e290b-e81b-4a90-9b94-e4a6a209d568</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08c56635-4255-40c3-8434-07be2ba5cc1f</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1917b4cf-62c5-4f0a-b883-364b6d38742b</ID>
            <FunctionID>08c56635-4255-40c3-8434-07be2ba5cc1f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71222c1-c340-4080-8d75-a16b4d540b0c</ID>
            <FunctionID>08c56635-4255-40c3-8434-07be2ba5cc1f</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df0135ff-4e42-499e-9cf8-b70143529d03</ID>
            <FunctionID>08c56635-4255-40c3-8434-07be2ba5cc1f</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b81ed8e-88e1-42ab-89ab-45631f255f54</ID>
            <FunctionID>08c56635-4255-40c3-8434-07be2ba5cc1f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d61e815-518f-4a1c-a100-d22b79006e9c</ID>
            <FunctionID>08c56635-4255-40c3-8434-07be2ba5cc1f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65da3ec2-a0aa-4492-8286-4e702d050169</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>701aa362-ee49-4e26-8b05-e30de80de4a2</ID>
            <FunctionID>65da3ec2-a0aa-4492-8286-4e702d050169</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f8c5dc1-0327-40a0-baf7-283b1aafe1fd</ID>
            <FunctionID>65da3ec2-a0aa-4492-8286-4e702d050169</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48bac159-02d9-40b4-a2d0-f0666db44827</ID>
            <FunctionID>65da3ec2-a0aa-4492-8286-4e702d050169</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb6e5002-005c-49b3-be64-245b78eba9db</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c21b55e0-f684-4d36-a38b-012b0c71018d</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>628b9665-6b60-4a23-a6d2-9881b31bcecf</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4248a17-da18-481a-b11f-011978b5d0f9</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4efe2402-e1ad-4113-8ffc-fab58023078d</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4410b84-b311-455d-8bdb-a8f4ad3d6fdf</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bb1984-fc6d-40e5-83ca-3093ea61f1bf</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b265c8-1363-4a9c-8457-a7183cc2fce1</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d36533-0c68-41a5-aaff-33b1e5e6ee22</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf46da5b-daba-4929-a28f-e90b316412db</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c7dea8-67ec-4a8c-a757-e13a07d55fad</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b306d999-b673-4fcb-9a08-15114e5ab096</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e10eb7ff-45c3-4c17-96d7-86b5cdf18f6b</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05090b8-0889-4a66-b1c8-e31deeec6403</ID>
            <FunctionID>fb6e5002-005c-49b3-be64-245b78eba9db</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1195b507-7f7e-4ddd-98fa-90d0d9c0336d</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e73ee50b-8d2d-4247-8587-01543c810cac</ID>
            <FunctionID>1195b507-7f7e-4ddd-98fa-90d0d9c0336d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c8562d-712d-493e-aee2-56361041f1a2</ID>
            <FunctionID>1195b507-7f7e-4ddd-98fa-90d0d9c0336d</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1cebaf-035a-418f-9d0f-f5ed3b9c7d75</ID>
            <FunctionID>1195b507-7f7e-4ddd-98fa-90d0d9c0336d</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36762193-e6d5-47cd-83f5-86d06da60f31</ID>
            <FunctionID>1195b507-7f7e-4ddd-98fa-90d0d9c0336d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a0196fe-691d-4919-9a65-6d822f2902f2</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2960ec33-d555-4304-9195-e78dd2b42987</ID>
            <FunctionID>0a0196fe-691d-4919-9a65-6d822f2902f2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f633fdc-8e69-4d03-b187-70ea13764bb3</ID>
            <FunctionID>0a0196fe-691d-4919-9a65-6d822f2902f2</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45defee-f76b-44ee-ac87-99f2b9e12a5a</ID>
            <FunctionID>0a0196fe-691d-4919-9a65-6d822f2902f2</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50037aae-38c9-4be7-be51-0478f93e3a68</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aea53ad1-acd1-428a-a474-f478556f7e6e</ID>
            <FunctionID>50037aae-38c9-4be7-be51-0478f93e3a68</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2698ea9b-8bc2-4dbf-80a5-679b06d002f1</ID>
            <FunctionID>50037aae-38c9-4be7-be51-0478f93e3a68</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de874860-cd49-42ab-a664-96835646177b</ID>
            <FunctionID>50037aae-38c9-4be7-be51-0478f93e3a68</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be639ece-eda4-4681-95d3-223b4db8d1a9</ID>
            <FunctionID>50037aae-38c9-4be7-be51-0478f93e3a68</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89fde320-aa8b-4ce0-86fa-5e6846421af3</ID>
            <FunctionID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da3b85c2-bc11-42de-b7be-ea7a2c9a363d</ID>
            <FunctionID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73f0b38a-4755-4a29-966a-be607a00078c</ID>
            <FunctionID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11c5d6ad-34c7-4f78-883b-babdf0c7f340</ID>
            <FunctionID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a6ad58-01df-41a8-a3a0-4b922221a75f</ID>
            <FunctionID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa80e83-26e4-4037-80a6-122482214eac</ID>
            <FunctionID>1c42d186-9657-4dd3-bd8a-ae1613cae6de</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94915413-e4b3-4dc6-8f4b-65a003f49fc4</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152e5f16-54e6-4c9a-be07-9f7be085052d</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da661c67-28dc-469e-969c-b3db10f666cf</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a14d69-6ecc-495d-a132-e665459d1efa</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b97559e8-8cfa-43e7-94e3-cadcab2f2224</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7157d50-e4ac-4c93-8353-27015147e598</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d3065b6f-1210-4a03-989c-847e23a30d6f</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e74561fd-7f03-4e79-a7ca-d584180dde92</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>03bd7441-dfe0-4dfb-97bd-21fc6a9de4b3</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e135e694-ea05-42e3-8d92-e0643be2d32a</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>22dff246-8b1c-41d7-9003-e096790c1102</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68038e12-95ba-4dc7-b7f3-b0eae57e940b</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34b4b191-926c-4821-b447-1c60f1283b62</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a214edf-bb0f-4ddd-8d3b-5db86b340b4c</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fac54f98-7788-47b2-b720-8212acc6ebab</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d9a5a2-f12d-46bd-9dc0-e81ba9f33f2a</ID>
            <FunctionID>e9ec10eb-a320-4cdc-a73b-f67eedcec5dd</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c67780ef-ab4b-42d1-abc3-14909f10f958</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cbb76679-3bcb-4d98-b177-506a8febdc2c</ID>
            <FunctionID>c67780ef-ab4b-42d1-abc3-14909f10f958</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b943fad-3f54-4a4d-9a7e-cd469a1c8d88</ID>
            <FunctionID>c67780ef-ab4b-42d1-abc3-14909f10f958</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a2af8d-d60c-4dc9-8f04-14531cd431cc</ID>
            <FunctionID>c67780ef-ab4b-42d1-abc3-14909f10f958</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36b2b8cd-9d8d-4531-a99d-3bc7e73b86c9</ID>
            <FunctionID>c67780ef-ab4b-42d1-abc3-14909f10f958</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1221df93-d5ca-490a-8f20-8553e0a264d4</ID>
            <FunctionID>c67780ef-ab4b-42d1-abc3-14909f10f958</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79227e77-d063-45c0-8dde-0b82bf7bc6c2</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>111b44f3-913f-4005-a7d3-6232151bd0de</ID>
            <FunctionID>79227e77-d063-45c0-8dde-0b82bf7bc6c2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e8dd2d-7098-4723-8889-6c5bdd947039</ID>
            <FunctionID>79227e77-d063-45c0-8dde-0b82bf7bc6c2</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23d34555-4179-4b7e-86e6-78b3a25a67ce</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a8a3f8e-c79b-4902-b6d2-9d6a9443d88c</ID>
            <FunctionID>23d34555-4179-4b7e-86e6-78b3a25a67ce</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fba1da9-f497-4c7e-8358-4bc88472f454</ID>
            <FunctionID>23d34555-4179-4b7e-86e6-78b3a25a67ce</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b20ebb-082a-410f-b53f-1872ed36d285</ID>
            <FunctionID>23d34555-4179-4b7e-86e6-78b3a25a67ce</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07b701bc-cb83-4ac2-a52e-3df8a9e2605a</ID>
            <FunctionID>23d34555-4179-4b7e-86e6-78b3a25a67ce</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33c4a5f3-b649-4bc9-8f30-924b5545668d</ID>
          <PolicyID>4a556fd9-f645-46de-8879-80288d6bb838</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>65a9259b-7249-4708-ac48-dfd8be9acfc8</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61587f99-f73a-44ae-8ee8-ca4349ae3a3c</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69fc8b9-a26b-4097-80a2-275e2a11b116</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00af3ad6-b1e4-4916-a713-a77f6b23a2d4</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b02d3454-1f1d-4146-aae1-e9d46c7f5ba6</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce590c3c-4c26-4131-b9b6-7eab0852c9f4</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7145461e-fe1b-4fa2-a590-3ee4ef9cafdb</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4a304e4-8baa-4c2c-b869-14e5fbcd75f2</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5dba866-d9f0-4bdb-9515-5a6609a7f4fc</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60ff91ee-45db-410a-80dd-bdcb16aa4feb</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea998e74-9e15-427b-944b-9af1d0b22507</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6eff6f7-0ab3-419f-8245-bb58c90f8856</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffcee7ac-0136-4611-b57d-d51f7c091bf1</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de876200-a103-46b6-be85-658cb5e28b0a</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf825aa-f4a4-4532-ae3d-bffd21a40027</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93e0528f-242f-4fa5-ad31-52c4c0a63e1e</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5378831c-ccd3-4ad0-9f79-a543882c923f</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af56e75-2c2a-4f9d-88fb-168f49230ead</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7e5a597-c39b-4632-a422-e8d2427fd0b1</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27832b7-9bf1-4063-a5c9-50460cb905e2</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8641a5ec-de38-41a7-b99a-fefef45a2b05</ID>
            <FunctionID>33c4a5f3-b649-4bc9-8f30-924b5545668d</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1f886798-1d09-498b-a3ea-94361183849b</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>59588cf0-df29-4c01-8516-06dd11f59dac</ID>
          <PolicyID>1f886798-1d09-498b-a3ea-94361183849b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac13abe8-73ec-494f-97e9-3e6320fd269d</ID>
            <FunctionID>59588cf0-df29-4c01-8516-06dd11f59dac</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71ac73c-9f81-4841-9c93-33f7d7c0eb3c</ID>
            <FunctionID>59588cf0-df29-4c01-8516-06dd11f59dac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cae7790f-e387-4cfd-a138-cd169c44239d</ID>
            <FunctionID>59588cf0-df29-4c01-8516-06dd11f59dac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</ID>
          <PolicyID>1f886798-1d09-498b-a3ea-94361183849b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0496754a-c150-4e0b-b1b7-9d8cbdf5eec2</ID>
            <FunctionID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5843b5-e62c-42f2-ad0e-94a5a33bcc29</ID>
            <FunctionID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaeafec9-dd5d-4c41-a45c-2fc9cbcc81ab</ID>
            <FunctionID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2c13584-5899-414d-af73-9df80d3f39a1</ID>
            <FunctionID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53d938a5-c67d-433f-96b2-fc11466dec4f</ID>
            <FunctionID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d383ccf9-6260-41a2-bf03-299c6c3ad6e4</ID>
            <FunctionID>90ed2c6d-35a0-4790-a8fa-706c8fcd9f95</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5afbb343-b09f-4e6e-8245-0781319d60f3</ID>
          <PolicyID>1f886798-1d09-498b-a3ea-94361183849b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fcae2796-03b6-4613-8628-b9cfdc9cf7e1</ID>
            <FunctionID>5afbb343-b09f-4e6e-8245-0781319d60f3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b217d7d0-df63-4946-82e5-ddf2f2c9c790</ID>
            <FunctionID>5afbb343-b09f-4e6e-8245-0781319d60f3</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1e87436-c9a9-4b82-97c5-8f1123febd37</ID>
            <FunctionID>5afbb343-b09f-4e6e-8245-0781319d60f3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c976771-f173-4b0b-8a74-72ddd85e32e2</ID>
            <FunctionID>5afbb343-b09f-4e6e-8245-0781319d60f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81c556f5-1163-48a1-8684-4405364e3325</ID>
          <PolicyID>1f886798-1d09-498b-a3ea-94361183849b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efe6d81a-1d66-4f7c-8f05-ede34e927e22</ID>
            <FunctionID>81c556f5-1163-48a1-8684-4405364e3325</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e26539f-f921-4ca5-ba9d-d98a557ce770</ID>
            <FunctionID>81c556f5-1163-48a1-8684-4405364e3325</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38433c85-48ea-4a23-8a15-bdea183b50e4</ID>
            <FunctionID>81c556f5-1163-48a1-8684-4405364e3325</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5284280-6ba7-4c30-9494-20526119628a</ID>
          <PolicyID>1f886798-1d09-498b-a3ea-94361183849b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8d5e64d-7477-476a-88f5-675a531674d8</ID>
            <FunctionID>f5284280-6ba7-4c30-9494-20526119628a</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d06ee1c7-37e4-45a5-869b-cf5cdaa2379b</ID>
            <FunctionID>f5284280-6ba7-4c30-9494-20526119628a</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>69fa3dac-4a76-430e-847a-94631f5c7dbf</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>3943349c-a716-4265-ab60-ba53bad69e8a</ID>
          <PolicyID>69fa3dac-4a76-430e-847a-94631f5c7dbf</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04931f15-6503-4bac-b2ec-99aa9a02cecd</ID>
            <FunctionID>3943349c-a716-4265-ab60-ba53bad69e8a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bcrdi>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63904082-c7e7-41e5-abd3-cb9611916ee0</ID>
            <FunctionID>3943349c-a716-4265-ab60-ba53bad69e8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53f494bb-ba45-4ba6-9e5e-8c184329862e</ID>
          <PolicyID>69fa3dac-4a76-430e-847a-94631f5c7dbf</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25fd898c-87f0-4e02-961b-f5f79a74697e</ID>
            <FunctionID>53f494bb-ba45-4ba6-9e5e-8c184329862e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CASup * $CASMultiplier]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b725b470-d6f5-40b6-9e7a-c7371dbfde5d</ID>
            <FunctionID>53f494bb-ba45-4ba6-9e5e-8c184329862e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdicm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52f7bfc-9b29-4a5e-843e-957969b665d6</ID>
            <FunctionID>53f494bb-ba45-4ba6-9e5e-8c184329862e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fb3ce4e-1543-492c-8c64-09c91976cf22</ID>
            <FunctionID>53f494bb-ba45-4ba6-9e5e-8c184329862e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22a9cfd3-8626-411c-8a7d-e1afa6e3f010</ID>
          <PolicyID>69fa3dac-4a76-430e-847a-94631f5c7dbf</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce8b7e55-83e7-4bd2-bb7f-f065d851760c</ID>
            <FunctionID>22a9cfd3-8626-411c-8a7d-e1afa6e3f010</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b6d6a1a-81d9-4ea6-b146-d06214f2302f</ID>
          <PolicyID>69fa3dac-4a76-430e-847a-94631f5c7dbf</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2d4b751-9603-4f57-a4ea-f7d57709f439</ID>
            <FunctionID>6b6d6a1a-81d9-4ea6-b146-d06214f2302f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi + bcrdicm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9802273c-cb95-4ad1-9cd3-d43b2f9a9461</ID>
            <FunctionID>6b6d6a1a-81d9-4ea6-b146-d06214f2302f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>654607ab-52c1-42da-b961-566e1f7397e1</ID>
            <FunctionID>6b6d6a1a-81d9-4ea6-b146-d06214f2302f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>740abe83-e017-4238-97b7-2f5326961ed2</ID>
            <FunctionID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>245b52d3-d016-481e-a416-63e40e63d02b</ID>
            <FunctionID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd12e38-faab-4c81-b408-053e86247b3d</ID>
            <FunctionID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>914b506b-be9e-41f1-8f1e-294f4b4179b3</ID>
            <FunctionID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>decccb03-643d-4490-8ec9-873c6b408972</ID>
            <FunctionID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ebaa9c6-a953-4f2d-9e14-493ad57e8cb0</ID>
            <FunctionID>c4e1b04b-9a01-4271-974d-30e6f1db7d40</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8e78208c-7b98-45fc-bf8b-ec377c7a76a5</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c921939-be2a-4c38-8b23-bd0ca22319ec</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb05ecc-559e-4bc4-a8bd-b9a8d8cc93f0</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72298d52-c832-4de5-ade1-4d88cd6cd966</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb72b4a2-629b-4776-ad02-cbd0295ae5f7</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29d44ab6-bb51-466b-9e75-6015c3732bf3</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild * (min(2,nDepChInTu)-nDepChInTu#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3649116b-1c23-4cad-bc9d-4b76d48396b7</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>nDepChInTu#1) & (ndepChInTu#1<2)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef8d17c2-26c4-4943-8286-e39f3dfba576</ID>
            <FunctionID>cc7a2f90-d120-4703-9a91-1b37d66ce4ed</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>727c15a8-58fe-4244-b462-356a579ce750</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d269dabe-0e63-4aa7-96da-7456a483f964</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c00eef08-b826-457f-9d6a-4e0453366e35</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c5042e3-6bd4-41ce-87b5-df58d272fbfd</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54f6d4bc-abca-4b94-ba27-e5f2c2fa6623</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ba4184-85e4-4f18-83a6-bb3eda117c1c</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea64428-7dfe-4e7b-9996-13dba32129ae</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6021f2d-bff9-4a7b-9334-dfc0d568c0ef</ID>
            <FunctionID>a8bea2b4-8f4b-4f07-afb1-a9fd9bd0f587</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bfc6162-2898-4fef-994e-381bed115c58</ID>
            <FunctionID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1baa2e60-c573-457d-92bb-dcdc7d49a15c</ID>
            <FunctionID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70dbd37-7d83-4713-8ac7-8855268c7172</ID>
            <FunctionID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d914f1-a6c5-4a36-8140-2a6d1af12432</ID>
            <FunctionID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c438bb8-9918-4e02-938d-1bdb89c147b0</ID>
            <FunctionID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67c624b-57e8-4e00-87bb-ba1d6ecd89d9</ID>
            <FunctionID>eb90fd99-0458-46af-a82a-e53fd6d8efe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e104496-d78d-4e33-ab9f-818e60d2407e</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>04543465-bf31-48e3-8d75-62f7017073e2</ID>
            <FunctionID>8e104496-d78d-4e33-ab9f-818e60d2407e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d086222b-6376-4dad-8cf2-398c97b7fe29</ID>
            <FunctionID>8e104496-d78d-4e33-ab9f-818e60d2407e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e90c8c-0199-4569-b5b8-bda45630e0d0</ID>
            <FunctionID>8e104496-d78d-4e33-ab9f-818e60d2407e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56ac9dd1-d89d-48c6-8a1d-db4bbe200f86</ID>
            <FunctionID>8e104496-d78d-4e33-ab9f-818e60d2407e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5753b4f9-2536-4d72-a382-9cc4a9ae47df</ID>
            <FunctionID>8e104496-d78d-4e33-ab9f-818e60d2407e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0617cf4-63b8-4d72-a847-de7164f55e63</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea73defa-5707-4b28-9044-a83c6505f566</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ed31fdb-cb61-4335-89a8-23be6e5a5a58</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b725e86-fcda-4c06-aa70-32a4fcb42c73</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e224f07b-3258-4a21-8146-ae51cdcf7dbd</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05195bc-2b06-4c3b-a13c-636fdfddb059</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682f7667-43d8-4e93-a482-916641e9d34f</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276a08df-6a1e-49c5-9083-d1dee83d0709</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>259f87f0-2715-4fd3-bf9b-30b6c169b0c7</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60606e98-0a42-43ba-9ab6-4b7a4a6db6e1</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d20e1dd-7246-460a-b359-bf51a6b9e02b</ID>
            <FunctionID>b0617cf4-63b8-4d72-a847-de7164f55e63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54dd19e1-793c-4e3f-94c5-2efd4a56f2e7</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>122b2e8d-339f-413c-aea3-e63fb972c753</ID>
            <FunctionID>54dd19e1-793c-4e3f-94c5-2efd4a56f2e7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b77d58f-79f3-4ec7-8db9-2b7e2e8bdc12</ID>
            <FunctionID>54dd19e1-793c-4e3f-94c5-2efd4a56f2e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10ad2a54-d300-49a9-95bb-950d49294c58</ID>
            <FunctionID>54dd19e1-793c-4e3f-94c5-2efd4a56f2e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f7f0ee2-9887-41dc-ab08-5fd27e09e3d4</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94f9b003-3ef1-42d7-92f7-c71f29090da5</ID>
            <FunctionID>4f7f0ee2-9887-41dc-ab08-5fd27e09e3d4</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bf3231-cea8-4ae5-ad34-63d88b81ae48</ID>
            <FunctionID>4f7f0ee2-9887-41dc-ab08-5fd27e09e3d4</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be767a37-2e2b-4f75-a6ef-f0d8f7509f15</ID>
            <FunctionID>4f7f0ee2-9887-41dc-ab08-5fd27e09e3d4</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ba9280-42a2-4810-b81c-14d0361d1cdd</ID>
            <FunctionID>4f7f0ee2-9887-41dc-ab08-5fd27e09e3d4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a78497b1-ca5a-4a24-86c2-acad26f7cae7</ID>
            <FunctionID>4f7f0ee2-9887-41dc-ab08-5fd27e09e3d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6a3a0fe-a340-4b17-b84c-e5db209e798d</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a8153808-67df-4b4b-b477-fa5138f39e08</ID>
            <FunctionID>f6a3a0fe-a340-4b17-b84c-e5db209e798d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c00e2a-2c1a-46b2-939c-be2eca473e54</ID>
            <FunctionID>f6a3a0fe-a340-4b17-b84c-e5db209e798d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab697e36-d5c9-40d1-b25c-77891d8f78e4</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df3c703b-2cbc-4938-9f17-569a545c3d00</ID>
            <FunctionID>ab697e36-d5c9-40d1-b25c-77891d8f78e4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fba2f77-3ec6-422e-a0d1-94e1cb097d71</ID>
            <FunctionID>ab697e36-d5c9-40d1-b25c-77891d8f78e4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31df03d0-4478-49eb-90d4-a18bd29d4ea0</ID>
            <FunctionID>ab697e36-d5c9-40d1-b25c-77891d8f78e4</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89664a85-31ab-4651-bc18-756e0afe70f6</ID>
            <FunctionID>ab697e36-d5c9-40d1-b25c-77891d8f78e4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9493e03b-576f-4e69-97cc-311427c09655</ID>
            <FunctionID>ab697e36-d5c9-40d1-b25c-77891d8f78e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbb4ea9b-0ac6-45ca-8265-6d3ffac5e75d</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a166fd8f-11b4-4981-ac2b-fef9c23b02d7</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b01b5d-fa5d-4051-ae85-f94ffa4b93a6</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310497b0-2f5f-477b-9157-09a8721919f9</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b952443d-0d07-4107-976a-0d5d691d42d7</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6625ecf4-64dd-4108-a014-7555464006c1</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d265fac2-27f6-4296-9bfc-757931d75641</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbca57cf-6b9d-41c8-a88d-ff757f7bd805</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c9441e-78b4-4ea1-aa51-bde26a0b2e9c</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fa28185-0444-4d2a-a935-48f2c9a4ab37</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5e9c69-32c8-4a13-973a-503fa67151de</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1594e499-a2f5-4e5f-a094-05a065841bc3</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>569d04f9-625f-4b11-8e52-8dec69709bd9</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236a7567-0369-4df3-a774-c73199eda2d9</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f94187f-191b-4530-a5c0-45e0bac09c3e</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f35464af-3c68-40f5-b1f7-8f3d787d0b18</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fab0652-2315-40de-9833-f4600d2641f5</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68dc642b-4373-48e8-b2cf-9721fab5d9f7</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8908157-f0c4-4726-8133-e4042f5e50a0</ID>
            <FunctionID>daaa6e4c-47b7-4847-907f-72ef7ff47c85</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d252ff9d-9a52-44b3-bb98-88e13aec9aae</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>33e91dd5-7e18-4227-a727-8156e8b8f05c</ID>
            <FunctionID>d252ff9d-9a52-44b3-bb98-88e13aec9aae</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1ed0cc-078a-434e-ae49-6919752e7764</ID>
            <FunctionID>d252ff9d-9a52-44b3-bb98-88e13aec9aae</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699e375a-1027-456c-8268-9bdc596a4c09</ID>
            <FunctionID>d252ff9d-9a52-44b3-bb98-88e13aec9aae</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bb54fdc-a901-445d-8995-1bcea6da922f</ID>
            <FunctionID>d252ff9d-9a52-44b3-bb98-88e13aec9aae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fadd6433-e873-4de3-add6-bfd10315d6b2</ID>
            <FunctionID>d252ff9d-9a52-44b3-bb98-88e13aec9aae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d82aed4c-2018-4fb6-b96e-dccf0f8680a4</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>989d1993-3f0d-4bbd-ba5f-61d699262621</ID>
            <FunctionID>d82aed4c-2018-4fb6-b96e-dccf0f8680a4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09fc929b-b06b-4117-9523-33ac141d99bd</ID>
            <FunctionID>d82aed4c-2018-4fb6-b96e-dccf0f8680a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66ce7b16-61ac-446b-817c-d4edae4e9cac</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37e3a026-eb38-428f-8ab4-d29fe90aa2c0</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e180dac7-391c-459b-b141-b7f80954b3d4</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb83f71-42af-4fd9-b2f1-efb001832937</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51b07f1a-0998-4f86-a2b3-74ff4a60192d</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881dbcaa-c493-44ac-80e5-3d63cbd947e1</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e789d1d-3286-4059-af90-432c27087174</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de2fac28-2782-4b8f-b353-4580c0b6d790</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d24cef4-23c1-4c2e-921d-dbcda0b4fb8f</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1422e43c-681e-41bf-baff-bf747bdbafd6</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd9e723-4084-4eaa-b61f-6ceda83a553d</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c8cd2d-d31f-4d18-8293-704a4fe5cdde</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f472363d-4c6c-4121-b541-7bee73092ff3</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e1fed3d-4d4a-431b-bc01-c5e39f304499</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e5712b-6bc0-4b61-8cce-2c1901507c07</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e5dc9ec-ec08-4120-b1b8-e48b7dfd4246</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bac7b8d4-4540-4c99-bbd2-781288407fb1</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ae1f3b-46d6-4c47-a2e2-3c1089c6c6a2</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2b400cd-424c-4c2e-b16a-ac53f92f7d71</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce3d1003-66b9-45b6-bb09-c7b22159db28</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>385597b5-0f3f-4885-b336-37de59c31bdc</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004e4839-4f99-4d8e-bc70-797c0b36bff4</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce6f2d53-585e-4bc6-aad3-6fd050c5b21e</ID>
            <FunctionID>66ce7b16-61ac-446b-817c-d4edae4e9cac</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24d15215-4af1-43c9-90f5-2eb2668d0701</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c81aec76-318a-411c-ba8a-c9156ed6bd96</ID>
            <FunctionID>24d15215-4af1-43c9-90f5-2eb2668d0701</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dab8a04-37ef-46ed-b2db-7a77f5a777ea</ID>
            <FunctionID>24d15215-4af1-43c9-90f5-2eb2668d0701</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51710150-a88f-4d9d-bc11-538139ba5c3f</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>840d357a-8699-4742-980c-f4537998b52e</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7566d593-7702-48e6-9f6f-50114185cd65</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f431fc-a3f3-4bea-9c45-8cea5bac62f7</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24b1dc2d-5217-404e-a42a-33967842c1a5</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0c4150-27ed-42f6-8730-fee44f90bd83</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02612769-a9f7-49a8-bb4d-c377d7772b34</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>441b2f90-05f4-4710-9eb9-94e93cffb624</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2b87816-79d2-423e-8ad2-253ed8e4cbe8</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f631a40c-cf9c-4e65-98aa-038fcdce1e11</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44a1c60d-9527-4f75-813a-4b578da5bb60</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>763cf05d-78ce-4ad1-a19c-770ffac76e74</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec940f29-10ad-4621-b271-f4979705614c</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02cb736b-56ce-4ca2-be13-7474b4bcd705</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2629541-64bc-40e9-ba07-8811c15e5bcd</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f0e65d-f37f-4e2b-b3b0-b310b12df35e</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>758093d2-b9e5-4080-9398-a7dee3ab8067</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec7e1155-0c9c-4914-9c51-8c6334be24d0</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889ed846-ffc3-48cc-895f-2b4267c4d36b</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e3d6d1-694f-49e5-85bb-60c1369fc258</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b96a9c7a-c72a-4f29-a9a2-a00256ab5b36</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a5101a8-ef75-4798-97b9-529b32aabbe6</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b203233d-802a-416a-be17-b5670b9b0254</ID>
            <FunctionID>51710150-a88f-4d9d-bc11-538139ba5c3f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eaed72ab-9492-40dd-a67d-baae3ff1306c</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>057014cb-e585-48e5-87cd-3ef1229f11ca</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a149300a-dec2-4307-81d1-844b315600d4</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>882aecc3-cdc6-4e20-b4bb-56bfeae316de</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde232c5-aca6-4091-831a-5e26defd63e9</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0470ef-7395-4081-99f5-c76a798ca875</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c259a96-4e6b-4b70-9eb0-c251077348d8</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3894a0cf-ed47-4dda-bda0-afefde7d7876</ID>
            <FunctionID>eaed72ab-9492-40dd-a67d-baae3ff1306c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20ee85ab-bad5-46a2-bbc0-bb38c8d451ad</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e6a87b5-f317-4cb5-96ad-60e2906565aa</ID>
            <FunctionID>20ee85ab-bad5-46a2-bbc0-bb38c8d451ad</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68e142e-c996-40d7-9cc4-2255c3175b0c</ID>
            <FunctionID>20ee85ab-bad5-46a2-bbc0-bb38c8d451ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b593f7bf-1a8f-4925-8377-bc757d047570</ID>
            <FunctionID>20ee85ab-bad5-46a2-bbc0-bb38c8d451ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a371098-ec9b-4fb1-92e8-7ec0eb2f0961</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be0a1f95-7391-4a2b-b3bb-04d444220263</ID>
            <FunctionID>3a371098-ec9b-4fb1-92e8-7ec0eb2f0961</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea7b04b4-904d-45e2-bce8-ee302a0556ce</ID>
            <FunctionID>3a371098-ec9b-4fb1-92e8-7ec0eb2f0961</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every �250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72bd8a03-8993-40a8-bd7f-2a81dd3654f5</ID>
            <FunctionID>3a371098-ec9b-4fb1-92e8-7ec0eb2f0961</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb49af47-2896-4812-ba61-05f57d88e24c</ID>
            <FunctionID>3a371098-ec9b-4fb1-92e8-7ec0eb2f0961</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bbfe52a-ab24-4c81-b896-34ffb78a3a50</ID>
            <FunctionID>3a371098-ec9b-4fb1-92e8-7ec0eb2f0961</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c842dce-626f-4f04-b28d-025df0276329</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62cba0e-d145-4d58-8647-8b9f01f7482e</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8292a6d-cb5d-4828-8cb5-d3c29477e08c</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f461a3b-a7cd-4474-8275-d87432415d7d</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd32a0e-3ba2-483a-bb9d-d151949b381a</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd74ee7-3982-4e76-8166-fe556f01b878</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8626e489-eeb0-4d10-aeeb-ddd4042b976d</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70d7b11-a279-4bab-9389-1322c1781fe2</ID>
            <FunctionID>4ad2d1d6-5428-4994-81a3-16ad13fc68dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>129aaad3-081d-4ace-919d-bdb0f77ca923</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efe512f1-5a2f-489a-923e-5eb0f4a2fbc0</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad242614-e2f9-4076-ad00-e8cd10e97cde</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6129ea2d-a8d5-4cd6-9be7-812769364ca4</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d30fc5-cc84-42d6-9184-0524c6dd42b0</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30510a1c-5a82-487e-a1ee-e5945d734dc2</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57eb1680-ae5a-4ee5-8399-00ead561c4db</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52bef7a5-df2d-47f5-80e6-953f479d4d2a</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc0a1b7-bcbb-4157-8afa-58e4c8e0c9b0</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54fa05b2-689d-4832-8313-2299aac932c2</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2034cb0a-2da1-45c6-a4b2-5765af43361d</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bb9e6d4-3f08-4033-aa55-88a926a21ef5</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d398282f-eecb-433d-aec4-28102070e905</ID>
            <FunctionID>129aaad3-081d-4ace-919d-bdb0f77ca923</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e1520ab-92a1-4cf6-81ce-b3123a0a5c35</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>848e9aa3-71e4-4e96-ae57-ded13b562f93</ID>
            <FunctionID>0e1520ab-92a1-4cf6-81ce-b3123a0a5c35</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10a2b115-4c30-44c5-a52d-d1683028547f</ID>
            <FunctionID>0e1520ab-92a1-4cf6-81ce-b3123a0a5c35</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9860ea8-2081-4f7e-8607-05f98b59b781</ID>
            <FunctionID>0e1520ab-92a1-4cf6-81ce-b3123a0a5c35</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f812a1-44a3-4b10-ac6c-a90ebfea4e3b</ID>
            <FunctionID>0e1520ab-92a1-4cf6-81ce-b3123a0a5c35</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5faff98c-6233-43f2-bc5a-4b52431698b8</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>985ac21d-e917-46c4-8923-e57d46f84ff5</ID>
            <FunctionID>5faff98c-6233-43f2-bc5a-4b52431698b8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d83c05a5-1b71-4726-b838-8f528a158717</ID>
            <FunctionID>5faff98c-6233-43f2-bc5a-4b52431698b8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e8fa1f-2579-4547-8033-76da8e4567d7</ID>
            <FunctionID>5faff98c-6233-43f2-bc5a-4b52431698b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f97440-ae96-4c86-a1d8-bbcfd66daf2c</ID>
            <FunctionID>5faff98c-6233-43f2-bc5a-4b52431698b8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee706ef7-6867-4752-9a98-60d07d6e1858</ID>
            <FunctionID>5faff98c-6233-43f2-bc5a-4b52431698b8</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80312ea5-2732-4b0e-bfc1-a4b8c804c713</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0b8ed59-7a19-446a-8b5e-b3278406105c</ID>
            <FunctionID>80312ea5-2732-4b0e-bfc1-a4b8c804c713</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb47d9a-9748-4e06-b235-771823ae2454</ID>
            <FunctionID>80312ea5-2732-4b0e-bfc1-a4b8c804c713</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aedd320f-66f9-466d-a50d-929f10697e45</ID>
            <FunctionID>80312ea5-2732-4b0e-bfc1-a4b8c804c713</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f25e9c6-a96b-48cb-a252-dcf8479e2799</ID>
            <FunctionID>80312ea5-2732-4b0e-bfc1-a4b8c804c713</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315a41c9-b5c8-4ec5-a08e-106bc8ba7fe2</ID>
            <FunctionID>80312ea5-2732-4b0e-bfc1-a4b8c804c713</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25d70f4c-327b-4b52-b5b4-31f3178164c3</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6ad410f-34af-490d-9a09-4fd0ebb0b201</ID>
            <FunctionID>25d70f4c-327b-4b52-b5b4-31f3178164c3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (i_bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eff2a0e-3242-4a12-8747-80894a04f5f5</ID>
            <FunctionID>25d70f4c-327b-4b52-b5b4-31f3178164c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb3f6eb6-3356-404c-b6bc-7a6fe9ddab92</ID>
            <FunctionID>25d70f4c-327b-4b52-b5b4-31f3178164c3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acbd40bc-f101-48a8-87e2-57c9edbf8ff1</ID>
            <FunctionID>25d70f4c-327b-4b52-b5b4-31f3178164c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4820e5-d373-448c-a9ad-5bcb5b6a0798</ID>
            <FunctionID>25d70f4c-327b-4b52-b5b4-31f3178164c3</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7b66f06-f588-4095-bb60-2eedb4910c08</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98ea0f77-4276-46a6-99ce-161f1f48f797</ID>
            <FunctionID>b7b66f06-f588-4095-bb60-2eedb4910c08</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f3d342-7161-4186-b5f7-540172041101</ID>
            <FunctionID>b7b66f06-f588-4095-bb60-2eedb4910c08</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d7191dc-6608-48e1-b100-a8fb8234131c</ID>
            <FunctionID>b7b66f06-f588-4095-bb60-2eedb4910c08</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795982f5-ccfd-4e66-a11b-32eadae338fc</ID>
            <FunctionID>b7b66f06-f588-4095-bb60-2eedb4910c08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f043cc0-f91e-42e2-bc82-24acc46693e4</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cb1dc12-2765-4227-bec2-15afda74aa5f</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba9448d5-f1a6-4ced-91f8-e25f9d946252</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dc5feeb-d307-4cd0-bd58-d656ebab40fa</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee6b91d6-02cd-48ca-b65b-83433013b040</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f886a1-770b-440c-b648-3927325a81ff</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca77814-445a-4ee3-ac84-d08b399a8c47</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>331e2cc5-ee71-4af5-84b6-cc46fc5ad956</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>506b01f8-ff0f-4292-9d3b-8080c1eff8a7</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f97b0f3-bd36-4b9c-a5a5-abb8f31b55b9</ID>
            <FunctionID>0f043cc0-f91e-42e2-bc82-24acc46693e4</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9895d350-79ee-497b-bd52-4312265e1201</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2f1b0a-35eb-42ab-83b1-0e3999ef3eda</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2965815d-1f25-419f-8f37-8b1684106651</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3047c5c1-b2da-431e-a241-b3052e78a07b</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c0000c7-a23e-4f23-b939-48766833579d</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d166d0cc-71fe-4687-91c8-a821069b8555</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81c90b28-806d-4e15-894c-5e8ef671a8c9</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7e784ec-6af4-42c1-b8a0-3cb4ef6fda81</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8070f30d-7428-4036-b839-67d6709aaf11</ID>
            <FunctionID>0ffa3d3e-9c81-4a6f-b1cc-0a36b10550d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef973402-f977-4842-9a2a-fe0f5f56ff60</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c3c1e232-28bf-4c3c-8d71-e4cb3743ac19</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6bd5ee-3ab5-46ed-b166-2d26466d19d2</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c10d501-88cb-4312-b448-7f974965a537</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1a18e6-ce1c-4f38-a281-267142d715f7</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef3bc108-327e-4e92-a7ed-d17d897ad00e</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0543d830-54c3-4072-937b-8a8202fad7bb</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5c5ecdb-3b77-4c81-92fd-1cb54e66e61f</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30efa9cd-cd62-4045-88a8-c807d6f455ca</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc5b800-5f94-4963-8cc6-ab12ce40f66d</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33fcb9ba-a8d1-47fe-9597-aa1ae8dc1943</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b671c4-005b-4def-bc4a-678694e28b80</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d3287c-8250-48f4-a052-1ad4c788e48e</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8172071f-748e-45f9-92d0-20423906ccf5</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>008159c1-8df5-4288-b621-0757d14fa5de</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54780e1d-4d86-4f81-8344-f5f4d7dc8fc4</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a951964-ea81-43b7-8416-f17312f38dc8</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30eff64b-89c9-4936-86aa-789a35863eea</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7068849-9afa-4b8d-9c83-94198289843e</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5de1e46f-efa3-48df-885d-efec75d246d7</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e7a5b7-6265-4433-be33-de01a9c7198a</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93970781-b4f2-457f-ba3e-6fdc6cc1ec29</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d24a877a-52cd-42bd-a896-5b5c92c801b6</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03a7c0cb-7187-46d1-9a3d-d4f45569da80</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e820c58f-b627-4332-94f5-8b837d7b4a8f</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88f3579-5536-4ee6-8e8d-8502303ac99e</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4127af0-9eba-4edd-90a9-9d37702dbe22</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2100dcb-e7b1-4c90-a854-c681a580f935</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c36ff4d-1b12-45c0-a760-700f5a466f1e</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7579aa63-615a-4a55-8280-dad5456e8610</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49ec7efc-4305-4f31-85e1-1d2d33c9d376</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217eaf5d-dc40-4506-8486-4048c569728c</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb5f03f-a2d8-4204-b169-cb3fc23b93ab</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a96565-45e0-47bc-bf52-badef85ac58f</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40da16cb-d412-4bf8-8f6d-2bf1ce2cc061</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da82423-09ce-41b0-a889-5c9a0c64af79</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f430177-17bf-4b73-b47a-c76bd7203659</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e975109e-1ec1-4191-b85a-9ae737179cb7</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d568179a-24ab-4643-bc9b-15bb53ddea9a</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565577e3-a733-4405-ab5f-1cf8755eb9bf</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deceda37-9385-43a1-a9f2-347707b49190</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec8630b9-6f0e-4656-8fe2-30868c0d9354</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e2ac74e-7af4-459b-9700-e91a81e7e7db</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84a21d71-b997-40ff-921f-73e93b22326a</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11af19ec-925a-400b-969b-2994ed78dba3</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d538e54-de11-4d3e-8880-c362ac3265cc</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed028686-a603-41b9-87a7-22c915d4381d</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68cd51d-2117-4a3f-9ec2-47faa4e87f60</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943f5186-e66d-4376-af86-1043fd6e1382</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dccbe22-7267-486f-aa10-14e8f1c2e868</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d24e5f-12ec-4892-b227-95ef7b115fba</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480a0b4f-b74b-46e7-9071-472a7bd5fd43</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf38cc76-c0e0-43fb-b41c-86e94969f0a1</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b6c27b-ca73-4847-a15e-e5b990b993a2</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422265a5-1af1-4277-a30e-58b8b3903dbb</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe515b5f-2a9e-4afe-b52c-a3027d4b9a03</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a7ef718-a1a1-4270-b35e-3cc8de97e414</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d7dc97-9916-4d5c-babb-2a2ff1571c22</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eaebd8b-e9fa-496d-911f-a8a8c703c57e</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f2e096d-7289-4c32-987e-2a913727e44f</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f0d4e93-31f4-42ea-ad82-7ef8e1a66879</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8358960d-5946-42fb-a58b-98bce82ee165</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c946a4-2a38-4732-8a60-0d7121759fa8</ID>
            <FunctionID>ef973402-f977-4842-9a2a-fe0f5f56ff60</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5e4b732-272d-426d-8b54-0698613831e1</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed28d675-cf3b-4e70-8d6f-b1a9c4bf0817</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473ad6f7-5c73-4f2a-a73f-5c7952ba0018</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e00b4e-bf67-4abe-bc89-fae47fc5f4d4</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf912bb8-416d-4249-a36a-bb1427b997c4</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3045d82f-6001-4617-85f2-d332cc0d69ee</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731b7614-f36f-4581-89c9-37afa2122f84</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c731943e-7781-45c1-bd8f-58a86c6786e0</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3276fdab-722d-46bd-8806-f0f34c3c66d9</ID>
            <FunctionID>c5e4b732-272d-426d-8b54-0698613831e1</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c9de572-a3b0-45aa-aa25-15aafe150ace</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3dfeec3f-6352-44a8-be24-c6bb92ee3a46</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c119ae5-5d7c-4c7d-977b-0199fcc88981</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc13e499-b893-4ddd-aae2-9a9c93e6c8e0</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eec1d86-bc50-4dc5-a07a-93a10e75c56c</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c67e3fe0-78eb-4518-bc93-a30abf9f1e96</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>695cf24b-d371-43a7-8c6a-bbb16dac8992</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d16756cc-2629-405b-8aa2-8f509f236fe8</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aa8f607-89ca-475e-91a4-5d6088e7be17</ID>
            <FunctionID>7c9de572-a3b0-45aa-aa25-15aafe150ace</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7fd4fd79-612f-4fdb-83fc-9c7112f767d5</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d58801-f514-4068-baf1-2192c7bf12c4</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3963ea66-6191-49f3-a21d-169ce5dd60b5</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3310bb1-6816-4fe6-bab1-29f326f19310</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b5c4e1a-f8d7-4e41-ac60-69d061940c88</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73dc6ba1-e98d-491c-b7f1-c0cf90833871</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2 & (i_bsauc_b#1=-1 | i_bsauc_b=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2567820-e0b8-4028-94fa-91432cc93d93</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c6eb656-e34d-4ebb-a9ce-7943be0bc59b</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_rand_tu#1 <= $ISTUNoChild & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d203a16-0282-4e58-b5ea-7471010349ee</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad25882d-265a-43fb-967e-a72ab60b179d</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b=0 & ((((i_lb_b=1 & il_legacy_elig=0) | (i_lb_b=0 & i_bsaucft_b=0 & i_lma=1)) & i_rand_tu#1 <= $ISTUNoChild) | (bwkmt_s=0 & i_bwkmt_b>0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f79ac4b-5fa4-4a1b-b36c-7a7a21f6cb4d</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e38d7c6d-a69a-47f6-b70b-eaed3d46845a</ID>
            <FunctionID>e3a4b552-414e-4358-85f9-d89a0c07a4bc</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e81fe705-1348-446c-b42c-f4859f0341c5</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>46999335-60ae-4b0e-b492-23b946cba9d4</ID>
            <FunctionID>e81fe705-1348-446c-b42c-f4859f0341c5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition | i_bsauc_b>0 | (bsauc_s>0 & (i_bsaucft_b=0 | (bwkmt_s=0 & i_bwkmt_b>0)))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acdbf5e7-e3c4-48ad-8337-a24a56c83d6f</ID>
            <FunctionID>e81fe705-1348-446c-b42c-f4859f0341c5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49515e11-44cc-4cd6-a7a2-14c39b55e220</ID>
            <FunctionID>e81fe705-1348-446c-b42c-f4859f0341c5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c41031b-872a-4260-b5a8-3b7ba2c84000</ID>
            <FunctionID>e81fe705-1348-446c-b42c-f4859f0341c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184ab877-275b-45df-86dc-fb89e0e2237d</ID>
            <FunctionID>e81fe705-1348-446c-b42c-f4859f0341c5</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1f78389-1038-4ca9-9306-4dde5844819c</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5138f819-b222-42c6-bb84-35d73e71f520</ID>
            <FunctionID>c1f78389-1038-4ca9-9306-4dde5844819c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5350eb90-5cd8-45b0-babd-023a9f14e36e</ID>
            <FunctionID>c1f78389-1038-4ca9-9306-4dde5844819c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c769a51-dad1-4c5f-9bad-0202f0a27d19</ID>
            <FunctionID>c1f78389-1038-4ca9-9306-4dde5844819c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b19867-d976-4627-993d-869edd03c4f2</ID>
            <FunctionID>c1f78389-1038-4ca9-9306-4dde5844819c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9ab28a1-4fd3-41c3-9abe-18cfd615eac8</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98542798-f094-405f-a429-3d793b603594</ID>
            <FunctionID>b9ab28a1-4fd3-41c3-9abe-18cfd615eac8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4d4ce9-d58e-4582-bb27-3b7b6013ad2f</ID>
            <FunctionID>b9ab28a1-4fd3-41c3-9abe-18cfd615eac8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab1c12b2-69db-4a0d-bf05-6eeca7b82f47</ID>
            <FunctionID>b9ab28a1-4fd3-41c3-9abe-18cfd615eac8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32337974-2068-41bd-9e76-e4d5e8750ed2</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>968e99c8-76e4-4c2a-8246-8be982b507e5</ID>
            <FunctionID>32337974-2068-41bd-9e76-e4d5e8750ed2</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (i_bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c307c193-6790-47f8-a976-49bf897ade2a</ID>
            <FunctionID>32337974-2068-41bd-9e76-e4d5e8750ed2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc10c2c7-b4bb-4c64-b69e-f2e90746845b</ID>
            <FunctionID>32337974-2068-41bd-9e76-e4d5e8750ed2</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fecaa29-024e-4a0f-8639-68e4df956d01</ID>
            <FunctionID>32337974-2068-41bd-9e76-e4d5e8750ed2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1ddf3de-abdb-4f9a-b963-40981924bb93</ID>
            <FunctionID>32337974-2068-41bd-9e76-e4d5e8750ed2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ddb1fe3-018f-4a3c-a361-958b7c151c1b</ID>
            <FunctionID>32337974-2068-41bd-9e76-e4d5e8750ed2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cc13a20-a7ac-4f47-a4bd-03cf9b3a561a</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bbc97655-e1d0-4119-a4ae-92f5e928e6e5</ID>
            <FunctionID>4cc13a20-a7ac-4f47-a4bd-03cf9b3a561a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0bbc18e-c172-4a80-b14b-92f15f933ef7</ID>
            <FunctionID>4cc13a20-a7ac-4f47-a4bd-03cf9b3a561a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d0f02f5-9232-463e-a627-ffc8eb4afbe7</ID>
            <FunctionID>4cc13a20-a7ac-4f47-a4bd-03cf9b3a561a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19a0d480-d7a5-4812-b389-fc9a60876ea0</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a65f0f26-899a-476d-a3b8-5432b239dcce</ID>
            <FunctionID>19a0d480-d7a5-4812-b389-fc9a60876ea0</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de53d53a-c7c3-474e-a1ff-71a227f0b80c</ID>
            <FunctionID>19a0d480-d7a5-4812-b389-fc9a60876ea0</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8369c934-051a-4f24-802b-d85f80c63d56]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217258c9-b105-4f97-9a28-adcbe15b3034</ID>
            <FunctionID>19a0d480-d7a5-4812-b389-fc9a60876ea0</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d653744c-601c-479c-adab-f02f289a4d7c]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d0fccd9-7a9a-4c25-8495-b8cce879da7b</ID>
            <FunctionID>19a0d480-d7a5-4812-b389-fc9a60876ea0</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bcc17c8-7f73-4394-86b7-8bc6821c8d43</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>75ee232a-d372-4583-b26d-4ce1141598f5</ID>
            <FunctionID>0bcc17c8-7f73-4394-86b7-8bc6821c8d43</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e751ddef-02ba-4e89-8ba9-211511db3806</ID>
            <FunctionID>0bcc17c8-7f73-4394-86b7-8bc6821c8d43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ad1cb3b-65be-4071-9bc5-03d5e8407353</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3ab3fea-a81a-4d11-a325-721e2a4da37d</ID>
            <FunctionID>0ad1cb3b-65be-4071-9bc5-03d5e8407353</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4055b1-d631-4d1e-96d5-09c6b6392e10</ID>
            <FunctionID>0ad1cb3b-65be-4071-9bc5-03d5e8407353</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7862000e-e3a6-4681-80b1-763e014d51f9</ID>
            <FunctionID>0ad1cb3b-65be-4071-9bc5-03d5e8407353</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73105a33-13ba-4b46-ac1c-12f5d1502066</ID>
            <FunctionID>0ad1cb3b-65be-4071-9bc5-03d5e8407353</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95b433bf-1ad9-4226-872f-8b05407305e0</ID>
            <FunctionID>0ad1cb3b-65be-4071-9bc5-03d5e8407353</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ec12874-a6c4-4278-a7b8-6cb10bfed097</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0bfdf8c6-459f-4d05-a616-f1c9c5a0e3ca</ID>
            <FunctionID>8ec12874-a6c4-4278-a7b8-6cb10bfed097</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5ff9a05-5817-4556-a583-a815ed12a8a7</ID>
            <FunctionID>8ec12874-a6c4-4278-a7b8-6cb10bfed097</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80250b0d-7696-4cb5-9b28-d941c2f2949e]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ae08fa-5fcb-46fb-b86c-7398ca1bae37</ID>
            <FunctionID>8ec12874-a6c4-4278-a7b8-6cb10bfed097</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5c317ed5-a6a2-45e6-8931-eb24230aa075]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>610ac894-0007-4438-9342-116ea7d3ba38</ID>
            <FunctionID>8ec12874-a6c4-4278-a7b8-6cb10bfed097</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cebf83c6-eca1-49cc-8433-c102ffd9f07d</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a9f6a09-1f0b-4bd2-aac8-931233d46ec1</ID>
            <FunctionID>cebf83c6-eca1-49cc-8433-c102ffd9f07d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efb67525-fb0b-4a56-bbb5-a1df381bfa23</ID>
            <FunctionID>cebf83c6-eca1-49cc-8433-c102ffd9f07d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc91a10-e58c-4162-bd33-53698a2c2249</ID>
            <FunctionID>cebf83c6-eca1-49cc-8433-c102ffd9f07d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7599d8a-27fc-4a95-8b48-c255dd1fc634</ID>
            <FunctionID>cebf83c6-eca1-49cc-8433-c102ffd9f07d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32c965dd-b008-4521-9479-3aceecbb3a04</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0588597f-809d-46fc-84d7-275eddc4850e</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4616f6c-8110-40d3-bc94-4c7ab8a16b9a</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63849d7c-4640-45de-81fd-9215fd7a2314</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f87a46-3c10-4e35-add9-3a6d29807d49</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a55a1bd-d8cf-40d6-ad80-3eda50155120</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1e69df-1980-4ba4-a711-70601f824d81</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae16153f-e61e-4e26-bbc7-cda5638f63b1</ID>
            <FunctionID>32c965dd-b008-4521-9479-3aceecbb3a04</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7dcbdb89-1353-4f19-9d8e-2e408a6fc474</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd319c7a-4cfd-4bd7-83c2-e47b30e1a09e</ID>
            <FunctionID>7dcbdb89-1353-4f19-9d8e-2e408a6fc474</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & il_earns_cov>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faa678fa-8afa-4dcb-b156-8c99ef1a899d</ID>
            <FunctionID>7dcbdb89-1353-4f19-9d8e-2e408a6fc474</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb79e63-771f-4724-af43-bfc1f02c3778</ID>
            <FunctionID>7dcbdb89-1353-4f19-9d8e-2e408a6fc474</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b90abd-c601-4f08-ba2c-898003078ade</ID>
            <FunctionID>7dcbdb89-1353-4f19-9d8e-2e408a6fc474</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c44f20d2-c30d-43b0-9b43-131524f1d6ce</ID>
            <FunctionID>7dcbdb89-1353-4f19-9d8e-2e408a6fc474</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>caa1f910-140c-4b8e-bd8d-f73900b7a0c4</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00fb23f1-454d-44e8-8886-f01da5040e03</ID>
            <FunctionID>caa1f910-140c-4b8e-bd8d-f73900b7a0c4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s) >0 & i_mif_exempt=0 & (yem + yemmc_s + bwkmcee_s)=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0913da-b3f3-4dba-8062-2ad18b3a05b0</ID>
            <FunctionID>caa1f910-140c-4b8e-bd8d-f73900b7a0c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e28b217e-30b9-4cf7-8d64-97fff1228c02</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>283c569c-f7f2-40ee-9935-d039f9edeefa</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>104ede5e-0aa9-4ac9-ac1f-e20f1f9a8716</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s)/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bacd76e-b002-45c6-97d5-f0ac0b025569</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b90539c1-1fa3-42cc-a190-748ba81f8aeb</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffe490fe-8b8e-4fcd-b83c-b91304c1f310</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b9c9ba2-4c8e-4459-9828-80b98048ae9a</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d8c4e92-3414-4711-8580-13ea3607fe55</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd609fe-4e76-4df2-926f-b3934bd033fa</ID>
            <FunctionID>e28b217e-30b9-4cf7-8d64-97fff1228c02</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>163387c8-3240-4ebc-bfc6-12328635f6c0</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc5bcd39-9e97-4906-ab90-af5e9861e706</ID>
            <FunctionID>163387c8-3240-4ebc-bfc6-12328635f6c0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse + bwkmcse_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6e7870-5a26-48fd-a402-2e5aa78d4331</ID>
            <FunctionID>163387c8-3240-4ebc-bfc6-12328635f6c0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4bcb1e1-b26e-492d-b4ba-79abfce3d2e7</ID>
            <FunctionID>163387c8-3240-4ebc-bfc6-12328635f6c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8be2fcb-88c8-4302-a03a-ccaa5567e48d</ID>
            <FunctionID>163387c8-3240-4ebc-bfc6-12328635f6c0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>986c782d-dcca-4796-a5a7-e59cdfb82e67</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43ac33cc-5ff0-45f9-ae84-7416c8a4ddd5</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8b9388a-fc0d-4646-9ac3-549e02588d9e</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>876cab9e-db5a-4c01-9645-8d329900cf83</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06443490-bb8c-4351-b53b-7203941a263d</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9677b9-9e62-4596-bca9-023a02db6e63</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8e2db12-9b86-4450-9022-d859890ab35b</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29927078-7d85-4d8f-98e1-ca7fbc6439a0</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e0885f-c64c-494a-9f06-bf808c1b89ab</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d942d24-a2d9-44e7-b7c9-b5066ea5e3d3</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf00e7ca-e551-46f6-b195-dccdee244594</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64834723-891c-4e21-a78a-3113c3d8de04</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96a7ed0-da40-4cfb-8e88-555397975cd7</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac541f1-4ee4-418f-82e1-f42284be92e7</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c51e0d21-c508-4d0b-9f8f-eebc8a2a4898</ID>
            <FunctionID>47b24ccf-4e6a-4376-91e7-42f02eb40fa6</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28449b73-6537-4417-9589-962bbdd77349</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f30d98c-39ca-492c-a568-81f0637f38e9</ID>
            <FunctionID>28449b73-6537-4417-9589-962bbdd77349</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s) >0 & i_mif_exempt=0 & (yem + yemmc_s + bwkmcee_s) =0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9ca5188-a566-4cca-a615-6748a98a24a3</ID>
            <FunctionID>28449b73-6537-4417-9589-962bbdd77349</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee478af-620f-4392-8f82-f6a21794d4cf</ID>
            <FunctionID>28449b73-6537-4417-9589-962bbdd77349</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d1c02a9-e4bc-434c-bbd8-58f36b3701b7</ID>
            <FunctionID>28449b73-6537-4417-9589-962bbdd77349</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8a52c5-6035-460d-a34e-ffd29ab6e3f6</ID>
            <FunctionID>28449b73-6537-4417-9589-962bbdd77349</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_earns_cov - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4839a7-fd3e-491f-8525-f7f9690d535a</ID>
            <FunctionID>28449b73-6537-4417-9589-962bbdd77349</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!((yse + bwkmcse_s) >0 & i_mif_exempt=0 & (yem + yemmc_s + bwkmcee_s) =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6111dbf3-7bbc-4a18-9757-81790612d65c</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2c07850-04c5-4acc-a911-1f490e0d36f6</ID>
            <FunctionID>6111dbf3-7bbc-4a18-9757-81790612d65c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((ddt01>=4 & ddt01<=7) | lmase=1 | ddt01=-1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f169ee0-6433-4785-bee4-fd9337d07355</ID>
            <FunctionID>6111dbf3-7bbc-4a18-9757-81790612d65c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0019f3eb-f225-4344-a6ec-208691fab2ec</ID>
            <FunctionID>6111dbf3-7bbc-4a18-9757-81790612d65c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!((ddt01>=4 & ddt01<=7) | lmase=1 | ddt01=-1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42d14905-5094-46ea-ac4a-b15ad5c51a50</ID>
            <FunctionID>6111dbf3-7bbc-4a18-9757-81790612d65c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f4a24c-3198-438b-9c8a-c30079210453</ID>
            <FunctionID>6111dbf3-7bbc-4a18-9757-81790612d65c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7c29e7-2538-451d-a7d3-94712df3b7e9</ID>
            <FunctionID>6111dbf3-7bbc-4a18-9757-81790612d65c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40659503-85ee-4568-bb2d-59a7a316ac9d</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1abc4315-fae6-4a10-a5dc-5ecc740c2a5d</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d9dcab-2ddf-40af-ae7b-de9afa385453</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4342c1e-161e-40e7-afbe-f544b8cfd235</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbf6670c-714d-4231-8598-51875851a618</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c57ccb5-e8e7-40b1-9fe8-6372dedfd7b3</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec893974-9a42-4499-ac0a-5b378eda12d4</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbada972-4c00-4d5b-93bf-97c540a330c2</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f6313af-c195-494a-9411-19cf1e1e1e98</ID>
            <FunctionID>40659503-85ee-4568-bb2d-59a7a316ac9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e5bc43e-c9f2-4d30-8e97-3a958a6db07f</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6faa3b29-5d7f-4beb-b5d5-225ee4d3dc77</ID>
            <FunctionID>4e5bc43e-c9f2-4d30-8e97-3a958a6db07f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[if(i_lnu=1 | lmase=1 | lmcee_s=1 | lmcse_s=1 | lma!=0,1,0)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f6545c-2c67-416f-9f76-a0a96f78aa53</ID>
            <FunctionID>4e5bc43e-c9f2-4d30-8e97-3a958a6db07f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lma]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea3c830-0094-46e9-8c85-9ff975f34efb</ID>
            <FunctionID>4e5bc43e-c9f2-4d30-8e97-3a958a6db07f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02dab76b-6121-424a-9c26-3244e95367d5</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cadfdd68-6ddc-4a4c-addb-b441882a45ab</ID>
            <FunctionID>02dab76b-6121-424a-9c26-3244e95367d5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c0424dc-adbc-4181-aa27-ca5860037c02</ID>
            <FunctionID>02dab76b-6121-424a-9c26-3244e95367d5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79024f46-14b5-4b9c-bbf6-8c4d3047fcb9</ID>
            <FunctionID>02dab76b-6121-424a-9c26-3244e95367d5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b47b6ff-6ccd-46ea-88b7-a747595d958c</ID>
            <FunctionID>02dab76b-6121-424a-9c26-3244e95367d5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d67c39a-ce31-4cad-8dcb-a09f6d37341d</ID>
            <FunctionID>02dab76b-6121-424a-9c26-3244e95367d5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cffefcb-0d92-4132-858a-ed516e457112</ID>
            <FunctionID>02dab76b-6121-424a-9c26-3244e95367d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5198294c-d6f7-4fa5-a289-560899b42e40</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5a9ba527-ac71-4f87-ae1a-7706eabc387a</ID>
            <FunctionID>5198294c-d6f7-4fa5-a289-560899b42e40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0 & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e977e05a-b1de-42a8-abb0-4fb00377cb7a</ID>
            <FunctionID>5198294c-d6f7-4fa5-a289-560899b42e40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>650209f7-bd77-472b-8d7a-f9bf2aea4feb</ID>
            <FunctionID>5198294c-d6f7-4fa5-a289-560899b42e40</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0fb08a5-5980-4b1f-a729-79915d3cc1c3</ID>
            <FunctionID>5198294c-d6f7-4fa5-a289-560899b42e40</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4389a3-f720-4517-998b-b1c4ec32b229</ID>
            <FunctionID>5198294c-d6f7-4fa5-a289-560899b42e40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad67d9eb-6954-466a-b940-16de367dfb7e</ID>
            <FunctionID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26aed493-b246-45d9-bcbe-e0aab5b5393d</ID>
            <FunctionID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a98d5e9-3590-4cce-aeca-0bf17be71929</ID>
            <FunctionID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32347d9c-02bc-4611-9638-f7b1ac76019b</ID>
            <FunctionID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>958a2e7f-b3b5-4687-b47e-64dfe4bffff9</ID>
            <FunctionID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94d589fc-6cfc-44eb-b4e3-727e10da5b84</ID>
            <FunctionID>09e1916e-16f1-44aa-85d8-af03bc38f2ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d426856d-0d73-4cbb-91c8-22370ed89412</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>847d1f39-de88-480b-b2b4-d00078ce7927</ID>
            <FunctionID>d426856d-0d73-4cbb-91c8-22370ed89412</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930f5da0-39f7-41ac-80d7-33ea84eac6e5</ID>
            <FunctionID>d426856d-0d73-4cbb-91c8-22370ed89412</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ee3295-78eb-4ada-b5c5-6d214739b402</ID>
            <FunctionID>d426856d-0d73-4cbb-91c8-22370ed89412</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e4545e-2329-4033-83ed-1201c6536e52</ID>
            <FunctionID>d426856d-0d73-4cbb-91c8-22370ed89412</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acc2c845-a788-4dbc-8d66-18b219ac478a</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b3d8f8c-5b3d-473a-a844-211ae0fb4794</ID>
            <FunctionID>acc2c845-a788-4dbc-8d66-18b219ac478a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd7c48a-b2d2-4d31-a41f-d7bb876c49ce</ID>
            <FunctionID>acc2c845-a788-4dbc-8d66-18b219ac478a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8b45fc-8ae5-4f83-acf4-eafc9697a361</ID>
            <FunctionID>acc2c845-a788-4dbc-8d66-18b219ac478a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc7e0f9-87db-4ce7-9c27-620b5b15f69d</ID>
            <FunctionID>acc2c845-a788-4dbc-8d66-18b219ac478a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3feecd6c-57ed-46d0-a44b-0a58fcf7c612</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0) & (i_bsauc_b#1=-1 | i_bsauc_b=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f4e0d9-fe11-4921-9df1-a18be1cc7c1c</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3bb3d80-c82d-481c-ac79-c1293a8944be</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback) & (i_bsauc_b#1=-1 | i_bsauc_b=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b280e0f-29f8-498c-8693-97c5c9b901b0</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7914ea2-f168-47bb-aa92-0bbebdee7166</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9b84e4-dc54-47ed-9825-d3fd573cd0e6</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d60da99-b810-4143-8476-3211e59ae5c8</ID>
            <FunctionID>f3bcdb72-bb21-4fd2-a7a0-0f84e12e0f4a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ef886cc-7fa5-435f-a343-147b56889cc8</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>248a2cec-8d45-4207-8279-d226504e307d</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15499c06-ad20-4595-b588-ef8967f271f2</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f8c2707-88d4-4e95-83a3-1eab7c1fe0b4</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90184379-d7a6-4f4e-878f-884f4ee88476</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab08e81-c904-4cea-83a0-b28ebdb09de7</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85385260-32d5-4e39-b0d5-90407d846790</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8d4a233-542d-44c9-9786-5d79996c5e54</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f768276-bb13-496b-b447-e58f53bfd6af</ID>
            <FunctionID>6ef886cc-7fa5-435f-a343-147b56889cc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68f1bc4f-abf1-4f41-996b-4b2599719af1</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a85d465-d61a-475a-a6a0-4be48e082343</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu) & (i_bsauc_b#1=-1 | i_bsauc_b>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f109a83a-6cc3-4161-899c-938ea8bf6fae</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d115a9a-187c-42f3-bf18-3481577520af</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b=0 & ((((i_lb_b=1 & il_legacy_elig=0) | (i_lb_b=0 & i_bsaucft_b=0 & i_lma=1)) & i_rand_tu#1 <= $ISTUNoChild) | (bwkmt_s=0 & i_bwkmt_b>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea28056a-6e94-4711-8d19-a7c885c9e44f</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8109dd6-073d-46d7-b0d3-644e21342cd2</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86875f3c-e17a-4d24-83c0-f9d6ccbc3b07</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4892c447-171b-4762-9eac-f5692efc048d</ID>
            <FunctionID>68f1bc4f-abf1-4f41-996b-4b2599719af1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6dbe4b03-2784-45f5-92b3-c8782ba7b989</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75f50184-06c4-496e-8261-dabad61818fd</ID>
            <FunctionID>6dbe4b03-2784-45f5-92b3-c8782ba7b989</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840f0c11-1d26-4c03-98a0-0da9b35db5d7</ID>
            <FunctionID>6dbe4b03-2784-45f5-92b3-c8782ba7b989</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b345a6-a7d4-4302-8f02-a10ee63e33a5</ID>
            <FunctionID>6dbe4b03-2784-45f5-92b3-c8782ba7b989</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>532985f4-ff5f-4b04-9ffc-a7e381647f72</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c190fa83-877f-4c36-96d6-1d9e8b1ac65d</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7724e5b5-8d43-462e-b994-82b954ec20ee</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2121b75b-0dd7-40cb-85b2-1152a65150f7</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd9b450-6027-4f70-8856-aa24f8fcb6c1</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51364d22-10cd-4f6a-b016-94ad825081d9</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d427dc70-1186-46a4-a10f-186927d8068e</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b42478b-6081-4f5d-8d8a-3dd77e4fc4fa</ID>
            <FunctionID>d746f553-8d7e-44ae-8501-6fd1a75d6dde</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66a35ab4-ab71-4534-89fc-489d79e4e203</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5a34671-f879-4519-94fc-dbc8c833397b</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 1 | i_bsauc_grptu = 2) & (il_legacy_tr#1 = 0 | i_bsauc_b>0 | (bsauc_s>0 & (i_bsaucft_b=0 | (bwkmt_s=0 & i_bwkmt_b>0))))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6165dda9-dd00-4bda-8dbd-d4073adb0ec1</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66ae590c-5191-4f76-b321-a3a00108fc26</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_uc<=$UCtransition | i_bsauc_b>0 | (bsauc_s>0 & (i_bsaucft_b=0 | (bwkmt_s=0 & i_bwkmt_b>0))))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d820f34-0b51-465e-9796-95e7866de93b</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0c206d3-56b8-4b44-b3cf-a753959b8a3c</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89624934-6eed-4286-9a02-9e6c055aab38</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988c08eb-bbfe-4c6f-9575-3d505b9350fa</ID>
            <FunctionID>66a35ab4-ab71-4534-89fc-489d79e4e203</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40426177-3c86-4261-84d0-bf3f7e4c8582</ID>
          <PolicyID>a53e66f2-f90f-46fc-ab5c-16cd0c57a1ca</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b231fd1-7780-42e1-ba0b-4bcc24127da6</ID>
            <FunctionID>40426177-3c86-4261-84d0-bf3f7e4c8582</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f35dc318-ec52-4991-b4e2-c3246661b6cb</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d8b6993b-b1c1-45f5-aec6-ca8359316e6b</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d4d0205-f211-4f4b-81e0-be7ae87b6bb6</ID>
            <FunctionID>d8b6993b-b1c1-45f5-aec6-ca8359316e6b</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51a540b1-28e8-483a-819a-235a3e87f696</ID>
            <FunctionID>d8b6993b-b1c1-45f5-aec6-ca8359316e6b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f99d9a38-14e3-4716-b949-3fb8c3e55434</ID>
            <FunctionID>d8b6993b-b1c1-45f5-aec6-ca8359316e6b</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d36d0f97-e5ac-4810-98a0-5c0f2f23145e</ID>
            <FunctionID>d8b6993b-b1c1-45f5-aec6-ca8359316e6b</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91487341-a1a1-4652-9edf-b5a364270cd7</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>05faa417-f143-4483-9ee9-e82adc02614d</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb897474-6f75-4641-b232-00b561c98fd2</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09eaed45-6abe-4b1d-94cd-9ad6aafcc06a</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60decd8e-31ad-43e1-b9e9-e1ad3cdbd6c4</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2cc7af0-3232-4ce2-bbca-cc7312c870ad</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09531f93-e777-48b9-b1d2-fbb15eaacdc1</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07113352-58a2-428f-b027-1e9506a565da</ID>
            <FunctionID>91487341-a1a1-4652-9edf-b5a364270cd7</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30e230d0-bac1-4570-a71a-78b07dd0905b</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5113100a-53ff-479c-ba1d-e91620fda98c</ID>
            <FunctionID>30e230d0-bac1-4570-a71a-78b07dd0905b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a9340e0-3572-4b58-9329-332e7475a976</ID>
            <FunctionID>30e230d0-bac1-4570-a71a-78b07dd0905b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948e4e23-31a2-42f2-b924-54505bacce09</ID>
            <FunctionID>30e230d0-bac1-4570-a71a-78b07dd0905b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97bbc190-b90d-41ab-aefd-d71cad99c7bf</ID>
            <FunctionID>30e230d0-bac1-4570-a71a-78b07dd0905b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06fa4b98-1cc5-416b-8ffa-37fb3fdfde38</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9997d43c-0ab5-44f9-92f6-e8bb08d57fa3</ID>
            <FunctionID>06fa4b98-1cc5-416b-8ffa-37fb3fdfde38</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f50da639-9e69-4e67-91ad-9bde7a61e7ee</ID>
            <FunctionID>06fa4b98-1cc5-416b-8ffa-37fb3fdfde38</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecfee1d6-0309-45a4-bb0e-4c3d8eea4c84</ID>
            <FunctionID>06fa4b98-1cc5-416b-8ffa-37fb3fdfde38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5e5565-6e95-4432-8bca-46b40e91b508</ID>
            <FunctionID>06fa4b98-1cc5-416b-8ffa-37fb3fdfde38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>616bc9a5-ea22-42d2-b032-47f5930e0214</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c23f371-739d-4889-84d0-a70d895c58df</ID>
            <FunctionID>616bc9a5-ea22-42d2-b032-47f5930e0214</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db36398-b5f1-40fe-b751-995dc8f36dc7</ID>
            <FunctionID>616bc9a5-ea22-42d2-b032-47f5930e0214</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>370e91a5-52ab-43df-bba4-878d4110c7b3</ID>
            <FunctionID>616bc9a5-ea22-42d2-b032-47f5930e0214</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ca9489-88b2-4279-87f5-9c27da99e1a2</ID>
            <FunctionID>616bc9a5-ea22-42d2-b032-47f5930e0214</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aaa420f1-9607-4cbb-b294-296b901eba44</ID>
            <FunctionID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc6fc435-6f28-4de6-9eb6-b2a783f21b21</ID>
            <FunctionID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3212434c-7618-4e6d-bed3-c0348c519323</ID>
            <FunctionID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706a82e9-8c6f-4e3f-af9a-a2eaba3f2f95</ID>
            <FunctionID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8acfe3b-7484-4c62-a4de-f16091f0dea5</ID>
            <FunctionID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6f3e7a-f0ed-449b-b1da-bc323f53e16c</ID>
            <FunctionID>b7e56445-26fe-4e1f-b1fb-25f8df2e6437</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c6480e6-d234-410e-a033-0385ca837b02</ID>
          <PolicyID>f35dc318-ec52-4991-b4e2-c3246661b6cb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3ff9d6c3-44dc-452d-b66f-913ea8f370ec</ID>
            <FunctionID>5c6480e6-d234-410e-a033-0385ca837b02</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cde9a5f-5cdf-4b9a-81a7-4f01e58c196e</ID>
            <FunctionID>5c6480e6-d234-410e-a033-0385ca837b02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5392143-e6a4-4c2d-9867-a4379180127f</ID>
            <FunctionID>5c6480e6-d234-410e-a033-0385ca837b02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>7211218e-11f0-48e3-89af-80431c46c983</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14ae7e60-e482-4093-a0e9-c7666e2f750d</ID>
            <FunctionID>7211218e-11f0-48e3-89af-80431c46c983</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ee1b21-f609-42ce-b74f-39a0cfc75457</ID>
            <FunctionID>7211218e-11f0-48e3-89af-80431c46c983</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ebe5ce-d103-4c5f-b325-70e179813976</ID>
            <FunctionID>7211218e-11f0-48e3-89af-80431c46c983</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a79b28ad-f7e4-4915-addd-0c98402865d8</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e3f151a-cb7c-4648-aa4c-0534731c471d</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d495ce6-d9a4-47f0-86ea-b3fb255b96c2</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a473c04a-aa1c-4774-a490-adff5c3dce3b</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce716a1e-ae55-439b-874f-520b290c95fe</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16d51f3a-0761-4bcc-b779-bea31756f500</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c33f0a-62e5-4ffc-81d8-d0775a792a39</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e534d3d-57e3-4b19-aabe-6cfc0e6b33a7</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecfe8011-62a7-4cea-b816-9038da1f5f77</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>476d4296-4f5f-46c8-8f68-3d08d855b0ea</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2627b9c0-fef5-4319-a437-7fb678cab242</ID>
            <FunctionID>c0f1ec25-dcf8-48e9-94ad-97dc9a1e50db</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26f96949-ce72-4529-b2fc-90b7df24e29e</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1acc5ef4-f699-45f1-a06a-09e94aadfa3b</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>990c4a64-5531-454e-a25f-5e7b2a1a285e</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013348e0-24a8-47ba-a255-08c86279027e</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30795de9-e17a-4e51-86eb-65bc9abd62b6</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d006627d-e854-43f2-bf7c-2a6c99257f4f</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0311e0f5-86af-408c-99d0-ce9896e5351a</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24183b94-a432-4bd2-beb0-0a9604dda023</ID>
            <FunctionID>26f96949-ce72-4529-b2fc-90b7df24e29e</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbe5fb1d-caf2-4ca1-ad07-d388952822b1</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad5a0e8a-8903-4990-b5ee-9e4a9f33860a</ID>
            <FunctionID>fbe5fb1d-caf2-4ca1-ad07-d388952822b1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5aa5e3-da8d-4473-a06b-a0f27bbea279</ID>
            <FunctionID>fbe5fb1d-caf2-4ca1-ad07-d388952822b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f12cddd9-0b6e-4c1f-b280-3987d21a74b4</ID>
            <FunctionID>fbe5fb1d-caf2-4ca1-ad07-d388952822b1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71415fd2-1a85-4a68-8f6e-a1f802477dd3</ID>
            <FunctionID>fbe5fb1d-caf2-4ca1-ad07-d388952822b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b50daf4-6743-477f-a091-d01583044a6d</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f308109-4072-4f84-a931-1f8d1523b5e6</ID>
            <FunctionID>7b50daf4-6743-477f-a091-d01583044a6d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1fe9bc4-4141-4584-a0f6-4a84db8378b6</ID>
            <FunctionID>7b50daf4-6743-477f-a091-d01583044a6d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f14136c-960b-429d-b46a-1a3046f98452</ID>
            <FunctionID>7b50daf4-6743-477f-a091-d01583044a6d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d708e45-5efd-4ee9-a04f-115ee9ba48b7</ID>
            <FunctionID>7b50daf4-6743-477f-a091-d01583044a6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1e6f8b7-2b65-4e94-8964-6cefc5050e7e</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a7c771c7-5b81-48cd-bab8-6d2780adfa40</ID>
            <FunctionID>a1e6f8b7-2b65-4e94-8964-6cefc5050e7e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee903f92-8ad1-4cd5-91f5-1b4823b414a6</ID>
            <FunctionID>a1e6f8b7-2b65-4e94-8964-6cefc5050e7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7b98a8f-057f-4374-8701-62d4e40bcb64</ID>
            <FunctionID>a1e6f8b7-2b65-4e94-8964-6cefc5050e7e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d09993-f9a7-483a-8a6c-f8e5858cf153</ID>
            <FunctionID>a1e6f8b7-2b65-4e94-8964-6cefc5050e7e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b26a58d-e0ee-4007-88f7-a72fb5ef67b1</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>de3fd34d-eb12-40f7-8ed6-496fd3a1215f</ID>
            <FunctionID>2b26a58d-e0ee-4007-88f7-a72fb5ef67b1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4adc12b9-cbd0-48b7-9799-0f07213fc941</ID>
            <FunctionID>2b26a58d-e0ee-4007-88f7-a72fb5ef67b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0463d9-d551-4751-98bb-9c0669ebb688</ID>
            <FunctionID>2b26a58d-e0ee-4007-88f7-a72fb5ef67b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e135d91-0d4f-483c-b0ed-d755c1f50306</ID>
            <FunctionID>2b26a58d-e0ee-4007-88f7-a72fb5ef67b1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>449817b5-d4f6-491a-a72b-1634a7de8b9e</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6c7e5c4-c9e4-482a-8ffc-0d234db70420</ID>
            <FunctionID>449817b5-d4f6-491a-a72b-1634a7de8b9e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>942abcc9-044e-4bbb-9101-bcdb0eac9fda</ID>
            <FunctionID>449817b5-d4f6-491a-a72b-1634a7de8b9e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>000edb14-d5ab-4a1e-9eb9-2ed4456fbecc</ID>
            <FunctionID>449817b5-d4f6-491a-a72b-1634a7de8b9e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18ef04b-b146-4aa6-bffd-af9e2a3778d8</ID>
            <FunctionID>449817b5-d4f6-491a-a72b-1634a7de8b9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>af174a98-4c31-47df-b532-5b50e795989c</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ee42a1-6009-4529-8aea-5613a1ae4a94</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e556d0fe-afbc-4a58-95e0-212bb4832844</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a58f18e8-5cda-4d3e-8b14-ba60615de0ee</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cc34d94-b1f2-41d1-986f-6198cc902c96</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ff631b8-25d7-4be5-9218-1a3871146f89</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57244ae7-b555-4ca0-8556-28f85df4f4ec</ID>
            <FunctionID>b0b1dbc3-7adf-4539-8969-a0ffe2612227</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce1fb39b-5fe5-4d07-aed3-51aeff033b50</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1e856af-4acf-4a09-b8b1-55824fdd0504</ID>
            <FunctionID>ce1fb39b-5fe5-4d07-aed3-51aeff033b50</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85bfa70d-32f3-4708-bb27-66e61ebecebb</ID>
            <FunctionID>ce1fb39b-5fe5-4d07-aed3-51aeff033b50</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3b6fa60-cc28-4434-993f-38e03d337b45</ID>
            <FunctionID>ce1fb39b-5fe5-4d07-aed3-51aeff033b50</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7b7e23a-5f88-4074-b091-546cf182edde</ID>
            <FunctionID>ce1fb39b-5fe5-4d07-aed3-51aeff033b50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4864d517-32da-44fc-89ca-ba76cfbf1f82</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7fd2375-a960-40f7-ad4c-e19f97224956</ID>
            <FunctionID>4864d517-32da-44fc-89ca-ba76cfbf1f82</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49f2ae8e-3d59-45b2-bf74-19f3c50593af</ID>
            <FunctionID>4864d517-32da-44fc-89ca-ba76cfbf1f82</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b47b0758-8247-44ca-84eb-2f3c4c307d97</ID>
            <FunctionID>4864d517-32da-44fc-89ca-ba76cfbf1f82</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc147d5-715f-4b1d-900e-c7acc05a9612</ID>
            <FunctionID>4864d517-32da-44fc-89ca-ba76cfbf1f82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f53881c7-b7b1-4536-a984-4454486f44b0</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8124f24b-d8d9-4917-9c70-cd3bb8b8e6b9</ID>
            <FunctionID>f53881c7-b7b1-4536-a984-4454486f44b0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3106a4b-6cd0-417f-b8d0-3c9922c37fb9</ID>
            <FunctionID>f53881c7-b7b1-4536-a984-4454486f44b0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a80f12-b095-438b-bdb2-ed3fbc7347ab</ID>
            <FunctionID>f53881c7-b7b1-4536-a984-4454486f44b0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1931a798-64dc-46f0-9032-2b40790ec660</ID>
            <FunctionID>f53881c7-b7b1-4536-a984-4454486f44b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c1e157c-495a-4350-b800-f3bff2ded420</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef801af1-c162-46e9-9ea9-f9a0c9c9ddfa</ID>
            <FunctionID>7c1e157c-495a-4350-b800-f3bff2ded420</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9f5c4c-3597-4957-b277-32b691b3954e</ID>
            <FunctionID>7c1e157c-495a-4350-b800-f3bff2ded420</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c8c5a6-4824-4dd6-81f5-f562b6886244</ID>
            <FunctionID>7c1e157c-495a-4350-b800-f3bff2ded420</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09cd7459-beb7-450d-b209-7b48a7df632f</ID>
          <PolicyID>ba2cb043-80d6-4ce1-a0e9-175ccfe16912</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60782611-ff22-453d-844e-7fa80ce6cfcb</ID>
            <FunctionID>09cd7459-beb7-450d-b209-7b48a7df632f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287ddc2f-834c-4867-b6c3-4ab7ed7d2eb2</ID>
            <FunctionID>09cd7459-beb7-450d-b209-7b48a7df632f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c7acb3-0b25-46cf-ab86-bdc735134e64</ID>
            <FunctionID>09cd7459-beb7-450d-b209-7b48a7df632f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f83a18e8-928a-4e0b-8665-bf0021cf20ba</ID>
            <FunctionID>09cd7459-beb7-450d-b209-7b48a7df632f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd17b90-1fb2-4395-bef0-8d1095612422</ID>
            <FunctionID>09cd7459-beb7-450d-b209-7b48a7df632f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a938c4ca-5706-4092-80a6-d6d4a124758d</ID>
            <FunctionID>09cd7459-beb7-450d-b209-7b48a7df632f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>66a4d433-381e-46cc-83df-f51d989677a0</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>b09844a4-7767-4beb-9b7d-c1cc48f66b9b</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d87179b-0101-4dfb-aa22-8b4be2ac8e1b</ID>
            <FunctionID>b09844a4-7767-4beb-9b7d-c1cc48f66b9b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e58fcf8-c70b-4c1f-98d8-f28c31362137</ID>
            <FunctionID>b09844a4-7767-4beb-9b7d-c1cc48f66b9b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353cfba0-aee6-4830-be2b-229a39539b36</ID>
            <FunctionID>b09844a4-7767-4beb-9b7d-c1cc48f66b9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9652c57-0714-44a7-9543-1b4d5de9fba1</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c17c32b-f525-4504-b687-52beed795f4f</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a9f1e72-7064-46a5-8565-6d482778a9d5</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f34609-addd-4761-bf5b-1cf905984859</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d09916-7a40-4eb9-b022-042eaa0d2ea3</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>532d2d68-7071-4ce1-aa87-69cf6d28a38c</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c42af47d-9cec-4b39-a8e7-27268f69f2ba</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7930f459-6ae2-4a3c-b918-0e1697e1d0d0</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a64a21ff-5c65-4154-804c-860785c436d2</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>213c44b5-6c75-406d-a9db-c1c1b702ef39</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9bc770-b03c-459e-8315-998b8f99b71b</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c1bca3-e910-448f-b70b-2e250f8431c0</ID>
            <FunctionID>e9652c57-0714-44a7-9543-1b4d5de9fba1</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0850de7c-b9ac-4165-938e-4f126737a9a0</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9df6d355-4928-4081-8481-022e39748575</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>190f0cdf-e63a-4909-8b09-1f82250dec89</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e40b3af7-4781-4316-ac71-85aaffa74a06</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9006848c-c6d4-48bc-9590-6df17a7e2a12</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a6480ee-6bac-4b3f-8777-97dc2444b7d6</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad91a782-bab9-405d-9e48-2c1e2cebaaab</ID>
            <FunctionID>d1dc9661-922a-4bdf-b947-4cf0ebc42df1</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8440e461-b89b-4742-99fd-e72068dd9556</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93fbc8ab-9c4a-442a-a293-2dcb95aa523e</ID>
            <FunctionID>8440e461-b89b-4742-99fd-e72068dd9556</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed7bfad1-a808-4e72-af43-e78728875cbc</ID>
            <FunctionID>8440e461-b89b-4742-99fd-e72068dd9556</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f25f895-b363-4ccc-93d3-5c3b4eafe20a</ID>
            <FunctionID>8440e461-b89b-4742-99fd-e72068dd9556</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d250b817-cd85-4a38-a0f5-20b9c928a1da</ID>
            <FunctionID>8440e461-b89b-4742-99fd-e72068dd9556</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47514994-f371-404a-b16b-54b1848c5e67</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0eccf0c-3f9e-4535-b8e3-1814cbacdca3</ID>
            <FunctionID>47514994-f371-404a-b16b-54b1848c5e67</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533c49e4-a3e4-4da1-9e3e-d51b7f0c7a66</ID>
            <FunctionID>47514994-f371-404a-b16b-54b1848c5e67</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f41da5-97c6-4328-811c-387787a11d8b</ID>
            <FunctionID>47514994-f371-404a-b16b-54b1848c5e67</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5feda4a-fea3-4579-a776-f84e7e3cdf27</ID>
            <FunctionID>47514994-f371-404a-b16b-54b1848c5e67</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95b29207-beb8-4491-a929-bb32628e93ec</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1816959a-bb02-452e-a819-15e1ee4bdb27</ID>
            <FunctionID>95b29207-beb8-4491-a929-bb32628e93ec</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a993e2d9-bcf2-47e6-9e3a-8607ae67702a</ID>
            <FunctionID>95b29207-beb8-4491-a929-bb32628e93ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a5a5dc8-829f-414e-8444-77dadbcfb72a</ID>
            <FunctionID>95b29207-beb8-4491-a929-bb32628e93ec</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcdecf1b-0b55-4026-b4c0-ff7434074a5a</ID>
            <FunctionID>95b29207-beb8-4491-a929-bb32628e93ec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>282d689d-50b8-44e0-803e-9ed627187dbf</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d4c9534-1e62-483b-a960-e6281f0ecfad</ID>
            <FunctionID>282d689d-50b8-44e0-803e-9ed627187dbf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0ebe7d-a686-4df5-8f21-b2bf382c5bda</ID>
            <FunctionID>282d689d-50b8-44e0-803e-9ed627187dbf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573b7a71-0d8a-4404-8ee1-f522fdf49806</ID>
            <FunctionID>282d689d-50b8-44e0-803e-9ed627187dbf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb46c3a-ca4d-4ba9-93e0-8509dafa6757</ID>
            <FunctionID>282d689d-50b8-44e0-803e-9ed627187dbf</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8a5b7ff-5acf-472a-9f3a-cb9d1fd81e02</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d71f8c70-7ec1-48f4-9e5d-cd6a29e56cee</ID>
            <FunctionID>f8a5b7ff-5acf-472a-9f3a-cb9d1fd81e02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf8e106c-3747-4b35-9f48-dbc64305b2d2</ID>
            <FunctionID>f8a5b7ff-5acf-472a-9f3a-cb9d1fd81e02</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d73fb93f-60b0-4682-a9d3-42bdbea1f03c</ID>
            <FunctionID>f8a5b7ff-5acf-472a-9f3a-cb9d1fd81e02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42cdb6e-c961-4607-a507-e6790dbb1a57</ID>
            <FunctionID>f8a5b7ff-5acf-472a-9f3a-cb9d1fd81e02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0ee90a05-8950-42df-8b04-ffce6e3524e9</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>414cd5d7-0a94-453b-ba68-d3304e19c63e</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2517221b-8eb2-4957-b5f0-1a38883d0c22</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>facba45d-d082-41ed-8e67-829c2043f3bc</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f9ce69-2128-4b8b-b954-2ab60b2b2365</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>961a73b9-2d7e-4e26-9198-5abdf0afe29f</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>235132d6-e342-493e-8f67-96f049f954e4</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e90137b5-27a9-4f12-9c27-e66481ee3ecd</ID>
            <FunctionID>0ee90a05-8950-42df-8b04-ffce6e3524e9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1009742-2db9-4ca3-966a-22c050df8e82</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a27d6582-0a61-4679-8c5b-0acbc540b5d0</ID>
            <FunctionID>d1009742-2db9-4ca3-966a-22c050df8e82</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61521ccf-3a26-4284-805e-71e0040efdaa</ID>
            <FunctionID>d1009742-2db9-4ca3-966a-22c050df8e82</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2073ae-c16c-4039-8a27-85d6eaad6c30</ID>
            <FunctionID>d1009742-2db9-4ca3-966a-22c050df8e82</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44a734d-ff3b-48d6-8d05-fb18675775da</ID>
            <FunctionID>d1009742-2db9-4ca3-966a-22c050df8e82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>308234c2-caae-45cf-bbb2-4abb2491aa8a</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ccd14af7-1631-44ae-b635-b929393d028f</ID>
            <FunctionID>308234c2-caae-45cf-bbb2-4abb2491aa8a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc574b2e-5cdf-4139-9e07-cf8257e05d6f</ID>
            <FunctionID>308234c2-caae-45cf-bbb2-4abb2491aa8a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0f32329-363b-43e6-b04d-7754bf88c8f5</ID>
            <FunctionID>308234c2-caae-45cf-bbb2-4abb2491aa8a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22380a11-a710-4d9e-92d4-e8fdd9855536</ID>
            <FunctionID>308234c2-caae-45cf-bbb2-4abb2491aa8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ef8b547-2176-4d28-9ba4-a6681eb6c453</ID>
            <FunctionID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da990cee-7d9e-467a-8e9e-90f840f22a8d</ID>
            <FunctionID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb4a75c-74ca-4093-9b3c-7d87a5a8106a</ID>
            <FunctionID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0786c3ae-0225-4902-be77-42b1cf6a4a9d</ID>
            <FunctionID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e5bc0d-dab8-4262-82e2-6db5ee3bd573</ID>
            <FunctionID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9984df8-04cd-4b22-9c33-3849fbe85601</ID>
            <FunctionID>ce5762bf-6831-4a2f-8ba2-26ae43cb751f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fadf672e-cfee-4b50-8f53-d1766975ba97</ID>
          <PolicyID>66a4d433-381e-46cc-83df-f51d989677a0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0fd6285-8889-4870-b7cb-14472fde6022</ID>
            <FunctionID>fadf672e-cfee-4b50-8f53-d1766975ba97</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7957e3c-c408-4769-867d-c14114285e1c</ID>
            <FunctionID>fadf672e-cfee-4b50-8f53-d1766975ba97</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f25f3d59-dd9e-401b-ad5a-13be5095d891</ID>
            <FunctionID>fadf672e-cfee-4b50-8f53-d1766975ba97</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1d1a9a51-fa6f-475e-beb4-4f5b08a50cab</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4d2e7a47-a80b-49f4-8455-9b3cd2fb2340</ID>
          <PolicyID>1d1a9a51-fa6f-475e-beb4-4f5b08a50cab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39ac2677-e7e3-4797-b652-249276bcc56e</ID>
            <FunctionID>4d2e7a47-a80b-49f4-8455-9b3cd2fb2340</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede84d32-7af5-4072-b8af-462956660b79</ID>
            <FunctionID>4d2e7a47-a80b-49f4-8455-9b3cd2fb2340</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44ee3858-76f9-4814-bec6-30962de7e809</ID>
          <PolicyID>1d1a9a51-fa6f-475e-beb4-4f5b08a50cab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f60116f1-8ee6-4031-8305-52edafc658b0</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb470bea-7e11-4ce0-b92c-fbfef7a47c86</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d747902-2ea4-41cf-a2d6-9e36f37dc41c</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ee20232-64b5-4b6f-9ee7-57d013771c84</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bb1d07-ae7c-4b19-ad7b-59de8adcba76</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f847fc4-1d2f-4810-b1b1-77acb7191322</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9499972-ade0-4459-a7e8-6f9393ded059</ID>
            <FunctionID>44ee3858-76f9-4814-bec6-30962de7e809</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44fcb0d2-5033-4ccd-97b6-57e03ad8bc52</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) & (IsNtoMchild#1) & (nDepChildrenInTu=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cbb6a9e-a0b4-4637-acda-2eb9262c977a</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGFirstbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2573e73e-36a5-472e-8acf-9e514e8b98e3</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfcfff4a-ab67-4de2-9e93-f0a9df3640ff</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fdbaf50-2c6f-40ee-9815-5983cef15205</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc4fc049-70c0-4fa4-9c28-de6084cb1a2d</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b535fff-01e6-4a2f-98a2-e1a794f62512</ID>
            <FunctionID>5f8ab8d9-3408-4dcc-a76c-eda6fa9af8eb</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6fda46b-557c-4354-be13-18078c53ed9b</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e7bbef3-331d-43d1-b720-138a3487d0b9</ID>
            <FunctionID>e6fda46b-557c-4354-be13-18078c53ed9b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0) | (IsParentOfDepChild & dag<18)) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d0d057-6c34-4873-a943-7d7027fdf370</ID>
            <FunctionID>e6fda46b-557c-4354-be13-18078c53ed9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f493152-2268-47e4-8973-3cb34b26ffdb</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe48a0c5-43fd-4e62-9515-58b8e247ecf0</ID>
            <FunctionID>1f493152-2268-47e4-8973-3cb34b26ffdb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag=5)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27924664-0f44-4bcc-b9b6-561fcf542370</ID>
            <FunctionID>1f493152-2268-47e4-8973-3cb34b26ffdb</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGSchl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a2d8a0a-1f99-4dc1-8314-53f636204db9</ID>
            <FunctionID>1f493152-2268-47e4-8973-3cb34b26ffdb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e0e95e0-9199-4160-8f18-9a08e6976a7c</ID>
            <FunctionID>1f493152-2268-47e4-8973-3cb34b26ffdb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54dae01a-f066-4848-94d6-2c16c9659e8c</ID>
            <FunctionID>1f493152-2268-47e4-8973-3cb34b26ffdb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57aaafcb-8aa8-461b-9ea6-251f24be6f36</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86f046d7-33df-4043-80aa-ec899285cc99</ID>
            <FunctionID>57aaafcb-8aa8-461b-9ea6-251f24be6f36</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) &  (dag=2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b5feee-9875-41cd-9644-84c4f826f208</ID>
            <FunctionID>57aaafcb-8aa8-461b-9ea6-251f24be6f36</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGErLearn]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e990ce43-7224-487c-9ed7-2ffcf93efc78</ID>
            <FunctionID>57aaafcb-8aa8-461b-9ea6-251f24be6f36</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adfc1a5a-8478-4906-a99f-c118dff9d0fe</ID>
            <FunctionID>57aaafcb-8aa8-461b-9ea6-251f24be6f36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4661f3dd-3199-42ee-9a8d-45be0d230743</ID>
            <FunctionID>57aaafcb-8aa8-461b-9ea6-251f24be6f36</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b90d934-e111-4ea7-a6e2-29a7b7ea169a</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>606a423e-879d-46da-95a0-b65c10fbe617</ID>
            <FunctionID>0b90d934-e111-4ea7-a6e2-29a7b7ea169a</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31bbe7a-bd6b-487d-867b-e9f45f39cf4f</ID>
            <FunctionID>0b90d934-e111-4ea7-a6e2-29a7b7ea169a</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b02193b-fa9e-4d88-865b-e4ff5337b202</ID>
            <FunctionID>0b90d934-e111-4ea7-a6e2-29a7b7ea169a</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb179d4-8b0c-481b-b34e-7a1558809992</ID>
            <FunctionID>0b90d934-e111-4ea7-a6e2-29a7b7ea169a</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa8ad821-e806-4f3a-b15d-c635f0913b70</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89ac6f9c-e8a9-45fd-ac15-632b798337f2</ID>
            <FunctionID>fa8ad821-e806-4f3a-b15d-c635f0913b70</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s+i_bmascmt02_s+i_bmascmt03_s+i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c25e07-0ffe-4154-9fe3-828a070353b1</ID>
            <FunctionID>fa8ad821-e806-4f3a-b15d-c635f0913b70</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>350d3ee4-b7d2-4bde-9643-1700baf24136</ID>
            <FunctionID>fa8ad821-e806-4f3a-b15d-c635f0913b70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfee2f95-ed48-4a9d-b880-bb81a2b554d8</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>808c87d6-46f9-4202-bee9-eda7dbb10df4</ID>
            <FunctionID>bfee2f95-ed48-4a9d-b880-bb81a2b554d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGfirst]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecca9a80-277f-4185-a1df-84bb927932d1</ID>
            <FunctionID>bfee2f95-ed48-4a9d-b880-bb81a2b554d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>448918a1-8533-40d1-b5b9-8de80516112d</ID>
            <FunctionID>bfee2f95-ed48-4a9d-b880-bb81a2b554d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c24eb5f-b78c-456c-bfa3-b8ca9ffe7f41</ID>
            <FunctionID>bfee2f95-ed48-4a9d-b880-bb81a2b554d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3faf893e-90d6-40bc-bf88-c0ff05e8c571</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9585d330-111c-4ffc-bfb2-ed1d6dd8c9fe</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) &(IsNtoMchild#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9100befd-c64a-44f8-a6c4-7da3fad215cc</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e6304e4-fe65-44e5-afbe-18f47e9a50ad</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f11bdc2-b07a-45c6-8bb6-dac0f8036be6</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGOtherbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf249d54-e95b-4479-b31a-0e9df531e291</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4136d01-1378-4bc4-9414-1216fb6e8a8a</ID>
            <FunctionID>3ec25947-3e35-4df5-b646-9ecc09ef8fe3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7898cffb-96d1-46eb-b1fb-0e1e6ec280e4</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3107c587-5d2d-4b10-89fc-10f0417cb6e7</ID>
            <FunctionID>7898cffb-96d1-46eb-b1fb-0e1e6ec280e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGsec]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd29c89c-6812-40c2-b3fb-4a77893b7029</ID>
            <FunctionID>7898cffb-96d1-46eb-b1fb-0e1e6ec280e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf290961-24ae-4dad-95cd-b21cb765996e</ID>
            <FunctionID>7898cffb-96d1-46eb-b1fb-0e1e6ec280e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68696fa2-023c-46ae-9ef4-da1135f8b535</ID>
            <FunctionID>7898cffb-96d1-46eb-b1fb-0e1e6ec280e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9cb27a0-b10a-4886-ae47-12425f02feca</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2881222c-e169-4096-8aed-d4b95e13589d</ID>
            <FunctionID>c9cb27a0-b10a-4886-ae47-12425f02feca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGearly]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>491d5782-a1e2-479a-8772-47bf3fdbd872</ID>
            <FunctionID>c9cb27a0-b10a-4886-ae47-12425f02feca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>816ac2e1-f804-4a43-9a8a-5a136da31ee7</ID>
            <FunctionID>c9cb27a0-b10a-4886-ae47-12425f02feca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9f68abd-64db-48ab-916c-465f599ed9e3</ID>
            <FunctionID>c9cb27a0-b10a-4886-ae47-12425f02feca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03ad958b-ebbf-4c77-94b6-b787c79692cb</ID>
          <PolicyID>7f7291b6-8857-4da9-bdfd-f1d8fc7690a0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55e48352-7850-4eee-b4ef-b2555f966f72</ID>
            <FunctionID>03ad958b-ebbf-4c77-94b6-b787c79692cb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGschool]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14f27d86-091d-47ff-ba75-4a0e5160a7a8</ID>
            <FunctionID>03ad958b-ebbf-4c77-94b6-b787c79692cb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>220ab2b6-21e9-4c18-9c8c-6aefdefd2ed7</ID>
            <FunctionID>03ad958b-ebbf-4c77-94b6-b787c79692cb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>193a542f-d99f-42a8-ad8f-e6e694643bba</ID>
            <FunctionID>03ad958b-ebbf-4c77-94b6-b787c79692cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7fea9b56-5161-4fbc-8c2d-ad988aa831bf</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>356527fc-1534-42c8-9959-b117c8f2232f</ID>
          <PolicyID>7fea9b56-5161-4fbc-8c2d-ad988aa831bf</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e93c0b06-a559-4f5f-8192-a2f1338613ac</ID>
            <FunctionID>356527fc-1534-42c8-9959-b117c8f2232f</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a37e8b6-bf4b-4f83-abcd-5880a95c11be</ID>
            <FunctionID>356527fc-1534-42c8-9959-b117c8f2232f</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e71c506-84f5-4f07-8b95-3a215ed6116b</ID>
            <FunctionID>356527fc-1534-42c8-9959-b117c8f2232f</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>461174ad-0083-4dfa-a100-f2cf4a50aa2b</ID>
            <FunctionID>356527fc-1534-42c8-9959-b117c8f2232f</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9e6cf36-9b84-4102-94ac-cf9c190e5027</ID>
          <PolicyID>7fea9b56-5161-4fbc-8c2d-ad988aa831bf</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9dc79f86-3ca0-4219-8931-3068080710b4</ID>
            <FunctionID>a9e6cf36-9b84-4102-94ac-cf9c190e5027</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec0891e-c9cb-48b8-961b-d2fe63158603</ID>
            <FunctionID>a9e6cf36-9b84-4102-94ac-cf9c190e5027</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5be86a5-3000-4a00-b0de-58f72ef70dcb</ID>
            <FunctionID>a9e6cf36-9b84-4102-94ac-cf9c190e5027</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927b383e-d4c8-4003-9899-ee16bf0c766b</ID>
            <FunctionID>a9e6cf36-9b84-4102-94ac-cf9c190e5027</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0039b75-43c5-4d96-83b2-88fa539fb0bf</ID>
            <FunctionID>a9e6cf36-9b84-4102-94ac-cf9c190e5027</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5f9a2db-6ffd-4b88-9251-771c3f5a7bc4</ID>
          <PolicyID>7fea9b56-5161-4fbc-8c2d-ad988aa831bf</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b8093b5-727a-44cb-bf97-15511e7055ea</ID>
            <FunctionID>c5f9a2db-6ffd-4b88-9251-771c3f5a7bc4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse + bwkmcse_s)>0 & i_mif_exempt=0 & (yem + bwkmcee_s + yemmc_s)=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d47d42-ddba-45e0-8290-8b50aaf49a49</ID>
            <FunctionID>c5f9a2db-6ffd-4b88-9251-771c3f5a7bc4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</ID>
          <PolicyID>7fea9b56-5161-4fbc-8c2d-ad988aa831bf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f0b6ed32-6a1c-4c80-be05-8353fe963189</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d01856e2-cde3-4942-a9cb-cb3eef817a17</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e6b4d7-f220-4c29-baf1-22fa8d5cb20f</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21c0804-a79e-439c-8a43-6bcc9a7ca779</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd39dc1-aa72-4304-ad67-86dd58b4fec3</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fe7ba48-7cf8-4f23-b1df-f7974db2a042</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bef82c3-9419-4776-85f6-8376917a859e</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eaffc9d-65fc-48b7-ab75-298c22f0c374</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f4df88-18b9-420f-beae-b41018c456fc</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a60b0c5-7a77-424c-936f-792c859f2ffb</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8065af8c-38e2-4e9c-b3b5-95165b136b53</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3443018-a627-447a-8f55-8b75a63a8ed5</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>036df927-a0a7-4136-9321-9bbaf4cbd4b0</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312eafe1-9821-4197-943c-72029af93e9c</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24206bac-e394-4143-8b96-c520d70de003</ID>
            <FunctionID>4ce1f1af-fefb-428b-9afc-8fb55f67b3bc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a620b24-c682-4a95-8509-5b5d5c939705</ID>
          <PolicyID>7fea9b56-5161-4fbc-8c2d-ad988aa831bf</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83c5baf5-6364-4b86-b62b-636a2c951cc8</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2fe619-7285-40c1-82c1-95c5842439ae</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baf942a4-4f57-4c4d-80b1-f7c9c3a341dc</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9125019-1844-4903-b773-968cfb4c1cd8</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c33cce86-c944-4c3c-8d89-f2c55f4c390a</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b74c7e9c-3a73-4f91-9ea8-06269a422f24</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9488fc5e-de46-484c-8d91-5fc33be8d6e6</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5be5425-6243-49c6-b6d5-e304a2a30283</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdf44fe0-15c4-4ad1-8f59-24a6fe09270a</ID>
            <FunctionID>8a620b24-c682-4a95-8509-5b5d5c939705</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ba75bef3-baaa-465e-af60-a65b4072a78c</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</ID>
          <PolicyID>ba75bef3-baaa-465e-af60-a65b4072a78c</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27a87235-5b72-4c9c-8105-07deea49f65c</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1a00e39-3bc1-4460-97bf-4444be4c8be1</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0285974a-9943-4d39-a8c0-07a5e9184a53</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>138e033a-18f3-41d0-aa49-f3a91701f2c0</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc54609-ff55-4a42-8f67-dd91b14b4d88</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62548522-050c-4614-a38b-3ba6cecbae45</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.75#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba2a82dc-54cd-40ba-a6df-d8df42ec7034</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.76#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a9be726-4760-46cc-bb05-391ce9815127</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.44#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1044f352-05c9-48e3-9be6-1640553cf87d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.61#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebdfbfe6-2ec7-45d7-8d71-2f8ac878eab0</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.52#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae96a1f0-d44e-40f4-bc5a-e7414dd286e6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[225.66#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b1c31e-af4b-4226-a7ca-86c41077a6e1</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[147.61#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5136d77-c71d-451a-9f4a-9995593dcb27</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.38#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3723b3d-66c3-4a7d-ad9d-8bebb26001ae</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.48#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6351971-1173-461c-aad3-c34c35f41557</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.49#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca85593e-40ec-4108-9709-ca0c0b423740</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.78#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec5cd8f2-a18d-49bb-98a4-073a7a4907b7</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.67#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>151cb178-1af7-4431-aeb6-1cf50f967686</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.24#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cccdd88a-eda5-42a1-88f3-e3f42fb4572e</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.06#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa347c1-b5a3-4535-bf6d-bea18b3f6b48</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.34#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec1cea0d-5573-4924-a2b7-f5191485e9fc</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[236#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509b2dc2-2cb7-471c-ad25-ae8a8c152d5f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[179.62#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f866af-d9d2-4951-9eb5-9be74ce199b1</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[148.27#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14434b70-84b8-4aca-8cab-fe56658edda0</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.52#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>095f8cf4-64d4-4d0f-9c56-176a5c66b34a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.08#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2f94b8-b584-48ad-9079-14f0d818bd70</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[310.47#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117ef1db-5856-412c-9968-d577c9d61819</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.47#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d63340-5fc0-4549-b141-83dada28981d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[191.51#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12cffc06-e839-48ed-914e-0861b0e4bd4d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[152.58#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e906ed-4dd1-4420-bfdb-94e88a8d5230</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.92#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e044b492-d0f0-4671-bfe4-7d41c5935433</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[480.33#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76b361fd-ff46-4d57-9254-b71ebb7cced6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[378.49#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8788d7cf-7bb4-427f-a4ce-e869b4b7ecd3</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[309.78#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6530355d-dcd2-4386-bb63-ca7ebdd37bea</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250.83#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8918aa6b-33b2-4342-8d4e-c38c7891fa08</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.26#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de0b9851-6908-45ae-8ff1-07ec4081df8a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[267.82#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f70ea3-95c3-4fe5-a2eb-e7a0680f36b9</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209.11#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c240203-5939-4876-9f66-d32ec54d3722</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[171.52#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cacb345-96bd-446c-beae-f1781fa7f35f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.08#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ded76393-a7a8-4b18-91ae-6429e027bd33</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.64#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1221a53-aa86-4b2d-97ae-b83841d5ab4b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[208.62#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c287c75-959f-4886-8f87-f0ab233678b9</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.83#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd891153-468f-4dfc-8b56-1f495bb6831b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.88#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c54aec-0447-4a6f-8edc-e1bf2423ad7b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.41#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a080c0f-256c-4014-942d-e1429a1bde57</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.95#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc79b482-f4ad-411a-853e-214c08b2c0fa</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181.96#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c6421e-4ab3-4607-9c43-1c7a0d3ba36b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[141.08#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a4cf04-c860-4d95-9643-e039dfe2fd8b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[122.01#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>828dc2f5-1495-4b82-a083-64d1705983a6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.95#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fb8b924-bff2-44a2-b9f0-4482ed4ac363</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.31#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d0a8f2d-2b7d-4cd9-abb3-992b96333fe6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[170.23#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2d91019-cba9-4744-b709-4f30d3b584c9</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130.53#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb0885f4-4346-4f1b-9aed-fe7c8d0c1f66</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.41#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3d4df7e-a927-4b99-9417-239c937d7321</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.1#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b3d3bd-3a37-4a08-b63d-256369cecf81</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.24#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d169f22d-ef1c-4f3a-8d0b-185f26ab160a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.85#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010f8a66-8a27-4757-9d78-67bf7bf67140</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[136.66#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5174d835-25dd-459e-8225-baac9190929f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.28#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd10b1f2-e253-4602-baa3-43a1465ead46</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.6#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>391a9c81-de55-417c-85e6-d942ca6ede70</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.81#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b99c5b0-8980-46ec-bd00-10498f96ac1e</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.64#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84d96378-ed7b-45c5-841c-d1dda5891a00</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.72#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a102fb9d-bde5-4dbd-a727-7c8c3d6f5323</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.56#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2631396c-04b8-49a3-a976-4ab631143b09</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.84#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced3113e-bae4-4aaa-8f93-85218a24842b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.35#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fe92844-f963-458d-bac1-c5d08c841f71</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2ee9f30-1c77-4e18-bcfc-4c913fc135cb</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b333e99e-c4b4-4cee-9087-68f832d4c0ab</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6534cace-c1bc-474c-8ea2-b859ad98d4e4</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54238a87-c99e-4bfa-8a81-8146e2691b8d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d3d9ede-6371-4daa-aa68-29000cafcc2f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310d04ce-fa35-412e-a29e-ebdfdd79bf1d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28476245-394f-41af-b5b4-32f23b0133a0</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f48ef3f4-e0e6-4ea8-9dfc-de6c197b88fe</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfbc1c6a-7f29-448a-be83-eb3481ccf9e5</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42e914aa-9ed0-4c83-8530-62730e34d187</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c1da304-16dc-4336-a78d-2e8b1c8bbca4</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eb1d22d-37c6-42fc-b493-f5b605a7be3e</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fe1a30d-9e8a-4a38-b903-8f45b88cba53</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67466e41-202d-41f2-9126-96f9defd5c78</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3dbcf8b-07e0-4adb-b6ef-803600bb7576</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312d07e8-a01f-4b00-8f0c-8842bf08680d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1185ddd-1823-46a8-8fb8-1d5769f7cdea</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfdfd3d3-9540-4f00-9cac-ba5102f65f02</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9582c300-764a-4af3-ac00-17532fcdfc02</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e9b86e5-bd18-4956-a1aa-79f28981e1f6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4401cde-fdec-4de7-9496-aba6b65e59bd</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844e2fc6-7179-4800-9021-8006b47da6e2</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>589d58bb-0868-4d85-818f-ef18cf6c0cfe</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af558396-9d31-4fad-8d35-ba6806ba9d2b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc368ac5-bf53-4946-98d7-4d0d27351435</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6128cf05-ed09-49ea-a55e-730e44424723</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f1e03cc-a856-443d-94ae-a6399ee844e4</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c3bd51-a3b4-49b4-aa1c-56a535836c69</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24ca141e-d196-4148-b48e-2fa7fa67585a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>052f80b4-4808-4ca2-9c45-9903c4e452da</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>015ee9f3-98bb-48c8-ba14-7ac302dd118f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf3df3c-7ebe-4efd-8e56-7e8fb197f617</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a90d5da-232f-4ce9-b1c0-91a80a8fba85</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c3630e-edac-41ea-9e2a-02e5fb2fa26d</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40719928-ae9f-4875-96d7-68d6307e1d7e</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f205a655-cfe9-4f2b-bba7-49193c50ddae</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78942915-3002-49a6-b13d-1021770c5bd4</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a39bd88-97bb-4d40-932b-5935d2eabb16</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6cdc170-fce5-40c7-93c8-fba8bbcbc160</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b703ac8-c731-4234-9bf5-147c92c3b3ff</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>107f1f7d-bbc2-40c2-902b-ba89f9f6b243</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbcf935b-d194-4594-ad7b-0054410b0715</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ed64378-202e-41cb-9bc7-05be72e4bd18</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>936b7245-12ab-4b91-95bc-63cc092ce44a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9091ac2-8764-4444-a6a5-33234d1a706b</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>820c5d66-437e-46b8-bfb9-8a94b47e9635</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36fc3080-6136-4979-b495-153123398e25</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7856d3-47a2-4a53-8118-72040c950460</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38a8d70-bf04-45ea-af59-e88c27f29a03</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb53108-92bf-42b7-8350-a4402ab2c7a8</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65175ef6-509c-4642-96bd-ab6e80a701dd</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7aa127-242a-438b-8829-b91365275e4c</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70247aa3-1f98-4b93-8134-d6972bac0c43</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddb73627-2beb-432a-b8c2-26adb1ab6e96</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6141f3b0-a0cb-45e8-a51b-950d3e15b90f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d450e0d-e4c0-49d5-84b0-e459b1646faa</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc21bda-1780-4faf-a94a-ed67cc31ab87</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02963163-635d-4eac-ba7e-eeddf43b9e6f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8d1214-c275-4d6f-a79a-491ecbe15d7f</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f1b4285-79e5-4c45-989f-5bbd087425f2</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78624175-8fbf-408e-af4e-a9620ad69e07</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae0b9c15-2b53-4a9d-939d-465c63c1bbbf</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca4a532e-c942-43cc-9873-5685ea3770bd</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e58a45-8aa4-47d2-80fe-8388aa9f083c</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07bd049e-0a9b-4066-9398-fea15d007068</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe386ef-ecaa-484f-9d7b-facb604637c0</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f870ec-af2a-447c-ad94-6cc652963bfb</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28b338ef-657c-487a-82df-8bef9643a460</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa42ca7-1f76-4920-ac7a-d06ad067abf8</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db099fc7-368a-48b3-948d-e239e559a4f3</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1e44b88-f540-4858-bc40-35b800f4167e</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930a5912-3d40-4040-9004-39a14acbd49a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f595048-cc72-40b4-9193-c7ee78a906d6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e17f1a0b-06ab-4c5f-84bf-8b886ba93ff8</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3db358d2-3823-4241-8a6e-d6e1b9546dc6</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c513123-2cb4-4657-a41a-0670832fe7df</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b7de439-4d10-4af8-b1f1-53be6371df99</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d3587a-e146-4085-a745-4e912316e67a</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ba3ee5-d8dd-45ca-8134-32c031daa200</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e613383-2ee6-41cd-bbf2-6bd9f54c6089</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b795a5b7-c7a1-4c58-aa6e-640f87bda578</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88f20f16-a928-47cb-90bf-262c6b9323c5</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404431b7-e528-42ef-9067-f8e9ef426793</ID>
            <FunctionID>cb3b4b8b-186b-45ac-8d15-3df86eb4826d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</ID>
          <PolicyID>ba75bef3-baaa-465e-af60-a65b4072a78c</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b18d9f52-9e42-40e1-90ee-048a0a1fc99a</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240ac571-2638-4101-8fd8-2b8bc10635c2</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>145c9f22-bdcb-45e2-866f-f03843c71294</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fcbeab3-21b3-42c9-a858-e25f5c5f2376</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15367e48-ea96-4416-9f2b-27c1983d608f</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8265d2-7dd3-4f9b-a85e-6a984863dfb9</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26e262c0-7146-4cff-83a6-c296be242beb</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f896046-5293-4762-be00-03f247dc9333</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f299d7-f03f-4114-afad-13b57695ce05</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b073af53-d7fc-4805-a342-681324f77ff5</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035e52f3-b8be-433d-9446-33641dc0e53c</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3433a018-867e-4c99-87f9-579d071bf7f6</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f06fc8-f831-454c-804b-c596066c1c63</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bcb50d9-4192-403c-95c7-94089c16099b</ID>
            <FunctionID>b67ba31a-6f53-4156-9ee9-4ec1a93c12ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85ea980c-ad5c-4fbd-ad6f-3743f296cbc5</ID>
          <PolicyID>ba75bef3-baaa-465e-af60-a65b4072a78c</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9c2806a-a049-4cb4-9159-7f79e7fe186f</ID>
            <FunctionID>85ea980c-ad5c-4fbd-ad6f-3743f296cbc5</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d0fa614-6320-4eda-8d38-f5780fa39275</ID>
          <PolicyID>ba75bef3-baaa-465e-af60-a65b4072a78c</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbf48477-142e-4fde-9d41-bdacfd758d40</ID>
            <FunctionID>1d0fa614-6320-4eda-8d38-f5780fa39275</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09fd212-9b0c-4a0f-a3db-5afe1736faac</ID>
            <FunctionID>1d0fa614-6320-4eda-8d38-f5780fa39275</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d3e862c-71a9-409a-a951-7324d95afd38</ID>
            <FunctionID>1d0fa614-6320-4eda-8d38-f5780fa39275</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb21299-ea5e-401d-b56a-b79e86f420d2</ID>
            <FunctionID>1d0fa614-6320-4eda-8d38-f5780fa39275</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264f6778-45de-49f2-b6a0-13710582c91d</ID>
            <FunctionID>1d0fa614-6320-4eda-8d38-f5780fa39275</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c293f7ba-f36a-453c-835d-c74a52213b4d</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>90da708c-d796-458a-aaff-1e18c913054a</ID>
          <PolicyID>c293f7ba-f36a-453c-835d-c74a52213b4d</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4ee0bb0-3df6-4a27-a8f9-3bf3aa2d96d3</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec79ca1-bcdf-486d-ada0-c0fb68cd1809</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8937c24a-1c4f-4ff8-bc44-85283678dfa2</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>542248d8-e7c2-4e1f-ae5b-3642de772b82</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4a9f1c-3069-4f41-be4a-11a4bda98646</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c968c14a-e922-43cf-a0c5-ef3dec85e147</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aff45237-f04a-42f9-9bfd-8238c37da425</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba5c9221-2c6c-416f-9f48-e4e1f42e3128</ID>
            <FunctionID>90da708c-d796-458a-aaff-1e18c913054a</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f16a3613-17ee-49d5-a496-5e638e990553</ID>
          <PolicyID>c293f7ba-f36a-453c-835d-c74a52213b4d</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5e09a7f-c70d-4163-a9dc-64dd3c0b2691</ID>
            <FunctionID>f16a3613-17ee-49d5-a496-5e638e990553</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt>0 & nDepChildrenInTu#1 >0 & drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4922ec9-f14f-4a0c-ae92-f96a440bf416</ID>
            <FunctionID>f16a3613-17ee-49d5-a496-5e638e990553</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a6277a0-3031-4ff1-8c0f-bf78ad0b438a</ID>
            <FunctionID>f16a3613-17ee-49d5-a496-5e638e990553</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7479b24-1a84-4a93-82de-7383eff395e5</ID>
          <PolicyID>c293f7ba-f36a-453c-835d-c74a52213b4d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67b3a2ec-ef70-4f4c-9ec0-435a4177df70</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag<6]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5af767c-8ddb-4491-8ef8-3a658dd12eb7</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SChPaym]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5931eeb0-b535-4d89-ac27-73147a425b5d</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>396d7bc7-e703-42b7-ba33-e82cae37087f</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad694d35-9982-460c-8525-056e50396b4a</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824cefcd-498a-478a-9b3a-cf26603c3204</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9315d3a-cb6a-4569-8732-af1a8e751f29</ID>
            <FunctionID>a7479b24-1a84-4a93-82de-7383eff395e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</ID>
          <PolicyID>c293f7ba-f36a-453c-835d-c74a52213b4d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a583223-6119-436e-a288-baf2b0db4e20</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$SCPTUu6y]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78faf486-a23f-4e59-9bba-676542bce219</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a1cf0fb-2acd-43a2-8832-2cae99c38b4b</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6061dac1-d538-439f-9d03-62f62265789b</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22ce8952-6344-4769-85b9-9e6588ae87d0</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c023b35-b4cc-4f6a-b27e-1305998359ae</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7be0c86-8be4-405e-a600-d9a096be7930</ID>
            <FunctionID>3a40c8b0-e925-464a-9de4-a4f84a0b3be1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e537702-77e7-40cb-a09a-13d645cdf18f</ID>
          <PolicyID>c293f7ba-f36a-453c-835d-c74a52213b4d</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>438383e4-b528-4532-b0d1-63460f22a9fa</ID>
            <FunctionID>3e537702-77e7-40cb-a09a-13d645cdf18f</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5eff2fa0-90e4-4b9c-907a-d20c83c2663d</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</ID>
          <PolicyID>5eff2fa0-90e4-4b9c-907a-d20c83c2663d</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d1f6ae9-2d27-4961-8b40-8c57acac3619</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52fe74f1-f219-491d-9f19-c25b23142d41</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98b83e76-d341-4ef3-86f6-50b7ee20c35a</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f977e7a-c1bd-444a-bb5e-a323f15d20a9</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e49ac093-7570-4e0e-a456-2949ae77a278</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>629a4b0b-3774-4ba6-9358-2310bf795d30</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda91f54-a93c-4ff5-a5d8-d4ea3bdc0faa</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5e1eba-04f4-4c39-ba4c-b75e1e446b5b</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba5ce3c-01a8-406d-8c21-14710536de84</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed86cdb5-03ef-4415-b986-72feb57896b0</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e724659-8e9b-4b82-8139-f02f75fa4406</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c2fa58-3656-41f2-8293-16837347f8c9</ID>
            <FunctionID>81e97e87-d9f3-44d8-8ec8-9354de79e9b8</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6a97858-6c22-49b9-9178-7f63e10f2811</ID>
          <PolicyID>5eff2fa0-90e4-4b9c-907a-d20c83c2663d</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7bce85b3-8bac-4b30-b843-7baf9b429d48</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40ed8692-cac2-40a2-b3ff-89807c43930a</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4670b498-cc9e-443c-82eb-c1a05506d19b</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffaa9bd3-7546-46fc-856a-982a8acc39c4</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88af813f-4c9c-40ef-860f-877e0c34eeac</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f885710-ce02-4fdb-9c9c-18dc4c5758fb</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d9bddc-6a1d-46af-a22d-fb0b9668bf8c</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>311faab7-196a-47e7-8e29-03c9f193ed04</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c1c25a-1d0b-4a56-b96a-3d1e8b8eb5d0</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a90d35bc-4c66-43c0-a2bf-482859d4a4e3</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c363393-1b0e-4c98-a573-22c1e7dd4d32</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8424cac9-6623-4662-ac66-9dd6453d1c5d</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>988e31f3-83a4-444b-921a-94b1c6507f31</ID>
            <FunctionID>f6a97858-6c22-49b9-9178-7f63e10f2811</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</ID>
          <PolicyID>5eff2fa0-90e4-4b9c-907a-d20c83c2663d</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28aed49a-9eb1-4873-8191-fb028779f10d</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68dcb13c-c901-4e24-9522-237cfbe2217e</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f290d7f-9c09-477b-aa41-deb68f84e700</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>066e5815-412e-4bd6-98b5-dbd19b5867b2</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ed0b875-f3ec-4232-b188-460253b741b8</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d555b804-609f-40c4-999e-a5bdd3ac2d82</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1b8e19-0c31-4dd3-95e3-41ff88ccc325</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de153ec-12af-4b49-a569-b41224a81954</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba52aa6-147c-424e-a822-7fa2640c0e9c</ID>
            <FunctionID>e99ae62b-ce64-4e29-a6c1-878c7a0811be</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>271d580a-e544-4263-b22d-15d500eff83e</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>f28175ca-5e52-462e-b122-b0c624631e66</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6bdd19b-2ff0-453f-9d4e-f75389af0018</ID>
            <FunctionID>f28175ca-5e52-462e-b122-b0c624631e66</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e17c56d2-5ac6-4124-8658-f1bd5551424e</ID>
            <FunctionID>f28175ca-5e52-462e-b122-b0c624631e66</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c359d213-e6c3-4734-af1a-7c6c2aa102c4</ID>
            <FunctionID>f28175ca-5e52-462e-b122-b0c624631e66</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>170d9ede-1997-450d-9b72-63800bc11dbe</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>715da5ad-eada-4f42-9d44-7f855c536915</ID>
            <FunctionID>170d9ede-1997-450d-9b72-63800bc11dbe</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6eba845-515c-44ad-9d17-a68e2367b48c</ID>
            <FunctionID>170d9ede-1997-450d-9b72-63800bc11dbe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90a375da-bf86-483c-9d7b-aa98b839b37c</ID>
            <FunctionID>170d9ede-1997-450d-9b72-63800bc11dbe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8fd42b-adda-4599-95c2-39768e6a535e</ID>
            <FunctionID>170d9ede-1997-450d-9b72-63800bc11dbe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8911f339-6859-4b93-a011-77f10a2de7bf</ID>
            <FunctionID>170d9ede-1997-450d-9b72-63800bc11dbe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed2cceb-7ff2-4be4-8f92-b536817d98bb</ID>
            <FunctionID>170d9ede-1997-450d-9b72-63800bc11dbe</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f1860a2-2150-44b2-9b9d-fd30f15fb012</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39dd962d-b307-4dbf-927a-c06103d5e918</ID>
            <FunctionID>0f1860a2-2150-44b2-9b9d-fd30f15fb012</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55db6066-2edf-4dd9-80a4-43c65d9ec7b1</ID>
            <FunctionID>0f1860a2-2150-44b2-9b9d-fd30f15fb012</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>376a55cd-b1ce-4464-a095-9d4c3100b706</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed0ae9c-f05d-4573-868d-6983f4b2fec4</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ca671a-462a-415c-b9d4-8fe0e924f8d9</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e9334f8-5db0-4d98-9633-b131c22591ba</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a31ea5d-7469-4e60-aada-b49d385e90ec</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26178c2d-d201-4161-a469-8f6013640da1</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76cb8f69-814c-4b37-9737-80dd2872b2c5</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84353a43-2f2d-455f-9646-acfb1085c1da</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71a1046-160e-405a-89e1-8a911831988c</ID>
            <FunctionID>f0d4b699-fa4a-4e3f-ba2d-12ab9b06f89c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ac7f901-40a6-4571-b22d-04d12c5994ca</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44f591a7-713a-4824-9c48-2e0c66524cec</ID>
            <FunctionID>5ac7f901-40a6-4571-b22d-04d12c5994ca</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d261efb-3a44-405b-98db-6788018cebec</ID>
            <FunctionID>5ac7f901-40a6-4571-b22d-04d12c5994ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa5f3173-5438-4955-bdd1-24af7e2d679a</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13ab95f0-2ce6-4543-9c13-2cc8fd2cd481</ID>
            <FunctionID>fa5f3173-5438-4955-bdd1-24af7e2d679a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3185c605-5cd5-45a1-a3ed-522b9a6c839b</ID>
            <FunctionID>fa5f3173-5438-4955-bdd1-24af7e2d679a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>602e629e-3672-4899-bc4a-2088ff4391a6</ID>
            <FunctionID>fa5f3173-5438-4955-bdd1-24af7e2d679a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a29ff0ee-ceb2-4f2b-a189-fea07077cf9c</ID>
            <FunctionID>fa5f3173-5438-4955-bdd1-24af7e2d679a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dc6bf45-840b-415b-9dd9-3030a21259ea</ID>
            <FunctionID>fa5f3173-5438-4955-bdd1-24af7e2d679a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>525d6a33-4880-4396-80f5-d6aab8001662</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5bd3517-5550-47d7-9e91-9cc61e43a99f</ID>
            <FunctionID>525d6a33-4880-4396-80f5-d6aab8001662</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>804bf3a7-e1f5-46ba-8733-6622951fac6b</ID>
            <FunctionID>525d6a33-4880-4396-80f5-d6aab8001662</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fdd6351-3098-4b2b-a90f-028538747d0d</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62ce2f70-4ce5-41f0-a4a9-c96279f76fd4</ID>
            <FunctionID>6fdd6351-3098-4b2b-a90f-028538747d0d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>070aa60f-8200-492e-ba7f-6681b8102800</ID>
            <FunctionID>6fdd6351-3098-4b2b-a90f-028538747d0d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbb12b16-c6ba-43f7-b3f9-a3f76be9edfd</ID>
            <FunctionID>6fdd6351-3098-4b2b-a90f-028538747d0d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43b7732-a0a7-48a0-ab3d-e74e4f7b6925</ID>
            <FunctionID>6fdd6351-3098-4b2b-a90f-028538747d0d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddcb82fb-144a-4754-bc48-60f4fe94550f</ID>
            <FunctionID>6fdd6351-3098-4b2b-a90f-028538747d0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d333f784-95cd-4ced-9f7b-eb4bbb4419a7</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01b77365-4287-4ced-9128-c2fed5adc8c8</ID>
            <FunctionID>d333f784-95cd-4ced-9f7b-eb4bbb4419a7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927c6a6d-b4e1-4877-94f5-d8dca95c8b0a</ID>
            <FunctionID>d333f784-95cd-4ced-9f7b-eb4bbb4419a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3af324a-63fa-4f3a-a4c8-04344131464b</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36ecf4f2-be34-4d86-a2a2-83d11505e3dd</ID>
            <FunctionID>a3af324a-63fa-4f3a-a4c8-04344131464b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>426682a2-ee1c-46ed-b68a-ba7ae0d3bfaa</ID>
            <FunctionID>a3af324a-63fa-4f3a-a4c8-04344131464b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cfa7545-c5a7-4111-a714-0976791c89cb</ID>
            <FunctionID>a3af324a-63fa-4f3a-a4c8-04344131464b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d98dd65-7541-45de-b373-51c88fea0887</ID>
            <FunctionID>a3af324a-63fa-4f3a-a4c8-04344131464b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be8ec6ad-ce91-4713-a06b-45fd875be9ab</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f1bf857-439f-4ceb-b3df-a3a04c942006</ID>
            <FunctionID>be8ec6ad-ce91-4713-a06b-45fd875be9ab</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8453c8c-87ac-4cde-abb4-b9b0178d2ba8</ID>
            <FunctionID>be8ec6ad-ce91-4713-a06b-45fd875be9ab</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6db77465-15e3-452d-96e4-a1f29de76a13</ID>
            <FunctionID>be8ec6ad-ce91-4713-a06b-45fd875be9ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf0b84f1-eea8-4eea-93d7-49a3d01928aa</ID>
            <FunctionID>be8ec6ad-ce91-4713-a06b-45fd875be9ab</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bdb9a01-9cc6-4c73-9678-3af57fa58a6d</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9892c163-d5b2-4cec-9864-d0cb511aaed9</ID>
            <FunctionID>9bdb9a01-9cc6-4c73-9678-3af57fa58a6d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec0cb7a-aa44-4fdb-b380-7df270fabf57</ID>
            <FunctionID>9bdb9a01-9cc6-4c73-9678-3af57fa58a6d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>271d4a9d-bb4e-4905-881c-e4943261881c</ID>
            <FunctionID>9bdb9a01-9cc6-4c73-9678-3af57fa58a6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b82114-d384-4d9b-8e6b-58214e4e5ec3</ID>
            <FunctionID>9bdb9a01-9cc6-4c73-9678-3af57fa58a6d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f386df7b-32c4-43ce-a369-8bd4eecfa79c</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>06aa1d0a-8a95-4f3c-b479-132176b64b00</ID>
            <FunctionID>f386df7b-32c4-43ce-a369-8bd4eecfa79c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88564970-e72d-49e0-85a4-0bea6cfee8ae</ID>
            <FunctionID>f386df7b-32c4-43ce-a369-8bd4eecfa79c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1ce1328-996f-4d45-81c6-e2ecc6c68f2e</ID>
            <FunctionID>f386df7b-32c4-43ce-a369-8bd4eecfa79c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>459fb5e6-3096-4e10-9719-3901310e840b</ID>
            <FunctionID>f386df7b-32c4-43ce-a369-8bd4eecfa79c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1bd55c2-436e-45d3-b496-3d1af633c237</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5eb9a2cc-f252-4795-b60b-d55980cedb9c</ID>
            <FunctionID>c1bd55c2-436e-45d3-b496-3d1af633c237</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bad511f-b5b0-4dc4-90f1-1ede56970b77</ID>
            <FunctionID>c1bd55c2-436e-45d3-b496-3d1af633c237</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e28ff1-9571-41a1-9239-04b235e323a1</ID>
            <FunctionID>c1bd55c2-436e-45d3-b496-3d1af633c237</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e88a99be-b08c-47d6-932f-36f0fab217c0</ID>
            <FunctionID>c1bd55c2-436e-45d3-b496-3d1af633c237</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c8220a-7179-4ac7-970e-c659a347697c</ID>
            <FunctionID>c1bd55c2-436e-45d3-b496-3d1af633c237</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ebebf9c-2213-49b3-8901-6263f9f21e10</ID>
            <FunctionID>c1bd55c2-436e-45d3-b496-3d1af633c237</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d44107b-2918-48b4-9968-ef6903c7ed99</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b10bbff-96c1-4bd9-bbbb-584eef7b96be</ID>
            <FunctionID>3d44107b-2918-48b4-9968-ef6903c7ed99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad0ba21-0163-4193-ae5b-f5490d29da3d</ID>
            <FunctionID>3d44107b-2918-48b4-9968-ef6903c7ed99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab7f36d-6b0c-4fb4-b120-c9263ecd00af</ID>
            <FunctionID>3d44107b-2918-48b4-9968-ef6903c7ed99</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0be4efeb-8fc8-4789-8ffd-45c07d832796</ID>
            <FunctionID>3d44107b-2918-48b4-9968-ef6903c7ed99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c922c31e-4a46-42f3-afa4-bb4cf14f25e0</ID>
            <FunctionID>3d44107b-2918-48b4-9968-ef6903c7ed99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8857f7bd-d2de-4f36-b8a5-4d964bd00b5c</ID>
            <FunctionID>3d44107b-2918-48b4-9968-ef6903c7ed99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8be15890-b88b-4d0a-bbf4-ada4888aeacb</ID>
            <FunctionID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054326cc-25f2-49a4-94f0-ecfa0b97820d</ID>
            <FunctionID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>480a4b91-f803-4dbe-b776-3eb8fabb7fca</ID>
            <FunctionID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d95260d5-774c-4753-b4aa-1d1105d5a66e</ID>
            <FunctionID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306be078-4055-4ce9-963c-077b8c1f0643</ID>
            <FunctionID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ce4fdf4-3db2-43f8-a2ed-104e73474839</ID>
            <FunctionID>ac642635-ac00-47ca-bf3f-b1bc48d7b6d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9978ddc-8a10-4c13-9b69-a7e70a54a424</ID>
            <FunctionID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>282ea40f-a358-4bfb-ae7a-c85e1a28d4ca</ID>
            <FunctionID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16cbedfd-eae1-473c-ab0b-5e46692d53c8</ID>
            <FunctionID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7be635-2cb4-4dc3-b1b6-34a5fb3163b7</ID>
            <FunctionID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43d17129-42c0-4d19-ad7c-d209cd4578c8</ID>
            <FunctionID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1863eb92-4e2b-447f-a9e2-0da589899fae</ID>
            <FunctionID>08c8c46c-668d-4cfb-92d2-e7b3f57df537</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c279d9cb-9012-42a8-af66-f608cf57749f</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59cda392-3b3f-4a25-83cc-6ce8d2b445db</ID>
            <FunctionID>c279d9cb-9012-42a8-af66-f608cf57749f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64ab00d-899e-4a68-b451-3b4245642256</ID>
            <FunctionID>c279d9cb-9012-42a8-af66-f608cf57749f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edf638f2-980c-4eb4-a028-c62f283e0d45</ID>
            <FunctionID>c279d9cb-9012-42a8-af66-f608cf57749f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff13d351-e122-4e10-ab8a-71e5bb90e493</ID>
            <FunctionID>c279d9cb-9012-42a8-af66-f608cf57749f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>359f0c40-ee61-4f83-8df4-f1130d042bbe</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d02c8ec8-eb1e-4f43-9a38-936328536db8</ID>
            <FunctionID>359f0c40-ee61-4f83-8df4-f1130d042bbe</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfa1af03-a58d-4753-a0db-8050e04a2cc5</ID>
            <FunctionID>359f0c40-ee61-4f83-8df4-f1130d042bbe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4591c4ae-8c5a-4fa5-ab26-71d72e6a801d</ID>
            <FunctionID>359f0c40-ee61-4f83-8df4-f1130d042bbe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aadee53-6f69-4527-8dcc-b01b0db07923</ID>
            <FunctionID>359f0c40-ee61-4f83-8df4-f1130d042bbe</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5127772c-ddd1-4b0d-a926-544e18fac58d</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b33a1e5-96cc-4f30-b05e-b326eb406f40</ID>
            <FunctionID>5127772c-ddd1-4b0d-a926-544e18fac58d</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3408553b-455f-41ba-bb13-ccb01bc46a8c</ID>
            <FunctionID>5127772c-ddd1-4b0d-a926-544e18fac58d</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ee0158-a399-4c4c-85f2-2d586a1d5b9e</ID>
            <FunctionID>5127772c-ddd1-4b0d-a926-544e18fac58d</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e4d141-c0e8-4aba-b70b-02f060008e9b</ID>
            <FunctionID>5127772c-ddd1-4b0d-a926-544e18fac58d</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6832f4df-b0ad-4230-969f-7e53e662dc1a</ID>
            <FunctionID>5127772c-ddd1-4b0d-a926-544e18fac58d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd251eb0-2f13-49f3-aa46-fb30d8337cf0</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6cafc1d-969d-4d8b-b23b-b3ce19bc640f</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99d18ea-01ac-4157-a17c-339910272a75</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e385878-ec5d-4a1e-bbe7-d885690d095a</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36ee0dc-01ea-4d56-86cc-b51309a710fe</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>183b191e-e096-4094-9432-96d08d401c48</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4accf7c5-2657-4404-8293-f14c5fca698c</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8448fb58-9f58-4933-a22f-4abccac4f006</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010cf5f2-ba2e-47e1-b768-19bd13487c81</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b87eb4d8-6239-4ac0-9a28-39c56d957c1b</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a7a74e2-980e-4514-8c27-8e776341dfe5</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7608bf60-db2b-443b-b884-6c2b649e506c</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15207873-1f6b-43db-9125-9598b3e752c7</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ae4183-e4fc-4c82-a12f-f349e9d5788a</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9c0e441-6ef9-4a13-a7ab-b7f54c793b8a</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52752967-ec32-455f-9469-0b2417386cf6</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0765289a-df1a-4198-bc4f-c7cc25786909</ID>
            <FunctionID>8f764ab7-23aa-4f2c-abde-f4ba8bf92f87</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>190b963b-3ec0-4127-a491-fbc1fa6bb08d</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5144ed9-db18-486a-b145-69143ef200e4</ID>
            <FunctionID>190b963b-3ec0-4127-a491-fbc1fa6bb08d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc54e768-ca0d-46a2-b952-9747dab0bc74</ID>
            <FunctionID>190b963b-3ec0-4127-a491-fbc1fa6bb08d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ea4e4b-4906-4a6b-9c3e-aa7108a22ce7</ID>
            <FunctionID>190b963b-3ec0-4127-a491-fbc1fa6bb08d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6806f7ec-2090-4899-82a6-92e7a938b066</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0802509c-b42f-4751-9fee-13f502608944</ID>
            <FunctionID>6806f7ec-2090-4899-82a6-92e7a938b066</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8543dd36-6ba1-4352-9af1-4a650935f208</ID>
            <FunctionID>6806f7ec-2090-4899-82a6-92e7a938b066</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b6887d-aa56-4139-b7a5-e96868615124</ID>
            <FunctionID>6806f7ec-2090-4899-82a6-92e7a938b066</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7b0a422-2c74-47dd-94eb-ac36b2960232</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bbbb4740-3c66-49b0-a01d-68ada7086764</ID>
            <FunctionID>d7b0a422-2c74-47dd-94eb-ac36b2960232</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c930d8-bec6-4c61-9818-a980b05a331e</ID>
            <FunctionID>d7b0a422-2c74-47dd-94eb-ac36b2960232</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bbf5276-6d7d-473d-b9db-cd6af0a7625c</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7b430a3-9b11-4e14-9f5c-eb4cbbc73137</ID>
            <FunctionID>0bbf5276-6d7d-473d-b9db-cd6af0a7625c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb1d9c4-c8be-4e4b-9bc5-06f4c9534613</ID>
            <FunctionID>0bbf5276-6d7d-473d-b9db-cd6af0a7625c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd0b83f-d8a8-4151-a12e-3572ee8a5a39</ID>
            <FunctionID>0bbf5276-6d7d-473d-b9db-cd6af0a7625c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cdf618c-a699-4282-ae97-befbb2112947</ID>
            <FunctionID>0bbf5276-6d7d-473d-b9db-cd6af0a7625c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec317cf4-3ae7-41f2-99d4-ab672c6750fc</ID>
            <FunctionID>0bbf5276-6d7d-473d-b9db-cd6af0a7625c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9ceb04d-9830-4300-8b75-708f15133dae</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>82df1747-fd4e-48ea-bfe4-0f688406b6f1</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2f1918b-afb7-480a-9086-bd993d94a663</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127861ab-f2e6-422e-b5f2-ed6fb2348e93</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d908b9f0-b8d7-4b51-8b24-9a7bf8c3fb4e</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93252b55-993b-4d34-8104-a548bc5b1c35</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f825d5f-f4b6-4da4-9220-d83e80f6ef69</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08649f9-19f2-4a0f-9ad4-e7f15dcb0f10</ID>
            <FunctionID>f9ceb04d-9830-4300-8b75-708f15133dae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acc4763b-2502-43d7-a666-dea0cc1bb346</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e45e9ee4-24a3-48af-b5dc-9d7507aa9c77</ID>
            <FunctionID>acc4763b-2502-43d7-a666-dea0cc1bb346</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f06147-2650-43db-a929-8cec7d7d1a94</ID>
            <FunctionID>acc4763b-2502-43d7-a666-dea0cc1bb346</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea38289-87ca-4202-abf6-65f508eac2c2</ID>
            <FunctionID>acc4763b-2502-43d7-a666-dea0cc1bb346</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1264c203-219c-423c-bc60-51f5523fd053</ID>
            <FunctionID>acc4763b-2502-43d7-a666-dea0cc1bb346</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05a187e-e08a-4a17-875a-5a01c10ce7f3</ID>
            <FunctionID>acc4763b-2502-43d7-a666-dea0cc1bb346</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd031ee7-92bd-4a20-9b8b-e111f85d2a9e</ID>
            <FunctionID>acc4763b-2502-43d7-a666-dea0cc1bb346</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f729bf1-673a-45c9-878b-b52de80525f8</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>61a7b23c-9d8f-46c6-9e3e-e4ee3c2511b5</ID>
            <FunctionID>9f729bf1-673a-45c9-878b-b52de80525f8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ca1655-5280-4505-8871-13bd97716a5b</ID>
            <FunctionID>9f729bf1-673a-45c9-878b-b52de80525f8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d6d23b-6758-425e-844f-3f85519b6c1d</ID>
            <FunctionID>9f729bf1-673a-45c9-878b-b52de80525f8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b1cd59-5ebb-4e33-877c-86b002aad4fc</ID>
            <FunctionID>9f729bf1-673a-45c9-878b-b52de80525f8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4543a3fa-2930-4125-9eac-fbf231b01e3b</ID>
            <FunctionID>9f729bf1-673a-45c9-878b-b52de80525f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e7cceb-5e9d-4d0e-bb0f-2c6450e5ce2f</ID>
            <FunctionID>9f729bf1-673a-45c9-878b-b52de80525f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5fcb79c-2ddd-4da6-b940-13c29aa614e8</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eecee4cd-69f1-408b-9288-fd329b8439ef</ID>
            <FunctionID>d5fcb79c-2ddd-4da6-b940-13c29aa614e8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d00c97f5-3941-4864-a4e9-994eae5e8bfb</ID>
            <FunctionID>d5fcb79c-2ddd-4da6-b940-13c29aa614e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b072e88-ea92-4a6d-bf89-8f653943b19c</ID>
            <FunctionID>d5fcb79c-2ddd-4da6-b940-13c29aa614e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4b3a949-5eb3-4d33-ae2e-ffcff283e058</ID>
            <FunctionID>d5fcb79c-2ddd-4da6-b940-13c29aa614e8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07fbb1aa-3756-411c-aa52-ce84568602f6</ID>
            <FunctionID>d5fcb79c-2ddd-4da6-b940-13c29aa614e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3834437c-168d-4495-9974-ab8fc62bfe21</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e043d7f6-e814-4369-ade9-5f2f6bc70127</ID>
            <FunctionID>3834437c-168d-4495-9974-ab8fc62bfe21</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b532524f-75f8-4dce-87d4-9beb2937bf3d</ID>
            <FunctionID>3834437c-168d-4495-9974-ab8fc62bfe21</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1db2ab0-ae9e-4f32-87e3-e49cd37907c6</ID>
            <FunctionID>3834437c-168d-4495-9974-ab8fc62bfe21</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d4b1f2e-c50f-4e2a-b77a-68282ee90369</ID>
            <FunctionID>3834437c-168d-4495-9974-ab8fc62bfe21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>404d85d0-905e-41d3-91b2-565632b63549</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e7b6cd3-3499-4d5e-b8b6-f84da861e632</ID>
            <FunctionID>404d85d0-905e-41d3-91b2-565632b63549</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebfc45c9-f572-4618-aa24-b9926c59c6fc</ID>
            <FunctionID>404d85d0-905e-41d3-91b2-565632b63549</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6713c2-1afd-4997-b690-e72e7fc8bbbd</ID>
            <FunctionID>404d85d0-905e-41d3-91b2-565632b63549</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14ace488-ded9-449e-920e-27ecb6cac464</ID>
            <FunctionID>404d85d0-905e-41d3-91b2-565632b63549</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7408db83-22d6-4608-98df-30c2edac0960</ID>
            <FunctionID>404d85d0-905e-41d3-91b2-565632b63549</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddd2278c-33a4-4241-8184-39dc69f6b2c8</ID>
            <FunctionID>404d85d0-905e-41d3-91b2-565632b63549</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3048326a-8611-46ca-91b1-fe76a5b13b18</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>046618da-3cf6-4c5b-8c17-bc04d1624279</ID>
            <FunctionID>3048326a-8611-46ca-91b1-fe76a5b13b18</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b48200ec-60ba-4874-90c0-93d3e7d98cdb</ID>
            <FunctionID>3048326a-8611-46ca-91b1-fe76a5b13b18</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7b10464-e968-4126-90f4-f33d0d45bca3</ID>
            <FunctionID>3048326a-8611-46ca-91b1-fe76a5b13b18</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a027ba-5541-46ba-8059-ae52950e45a1</ID>
            <FunctionID>3048326a-8611-46ca-91b1-fe76a5b13b18</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>631ebe14-1132-4d0c-bbe1-e03e204b7c77</ID>
            <FunctionID>3048326a-8611-46ca-91b1-fe76a5b13b18</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d5b53d-646b-490a-b236-fd7e44a611f6</ID>
            <FunctionID>3048326a-8611-46ca-91b1-fe76a5b13b18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2249e4ba-7f9d-4fe7-98ad-6d50dc4b7dfa</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe28ee6a-2233-490b-8dd8-c0c243a5e7f9</ID>
            <FunctionID>2249e4ba-7f9d-4fe7-98ad-6d50dc4b7dfa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f54c3bb-6b3d-4ced-9cc4-15d997183b7d</ID>
            <FunctionID>2249e4ba-7f9d-4fe7-98ad-6d50dc4b7dfa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b59f58ef-75c1-4daa-8a09-b235363453fe</ID>
            <FunctionID>2249e4ba-7f9d-4fe7-98ad-6d50dc4b7dfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aca9cb88-e603-4796-ac13-93acb23d5c5b</ID>
          <PolicyID>271d580a-e544-4263-b22d-15d500eff83e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9b62690-4226-41b3-a415-98c6d72c2b3b</ID>
            <FunctionID>aca9cb88-e603-4796-ac13-93acb23d5c5b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>800cf628-24f6-4876-9592-9f85db8b3db2</ID>
            <FunctionID>aca9cb88-e603-4796-ac13-93acb23d5c5b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e08222-f6ad-4879-b932-67e8b801f716</ID>
            <FunctionID>aca9cb88-e603-4796-ac13-93acb23d5c5b</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2bc4f9d-e720-4fd2-8181-858f77b90d4c</ID>
            <FunctionID>aca9cb88-e603-4796-ac13-93acb23d5c5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d93060a7-e543-4087-bef2-e68d2a6b8a29</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>5b433024-832e-43d7-a3fe-b6e2997dbc61</ID>
          <PolicyID>d93060a7-e543-4087-bef2-e68d2a6b8a29</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4c7d5c5-7736-496b-8ea5-101af06a392c</ID>
            <FunctionID>5b433024-832e-43d7-a3fe-b6e2997dbc61</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lmcee=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9d8f5b-fb9c-4c67-83aa-43043a4521f2</ID>
            <FunctionID>5b433024-832e-43d7-a3fe-b6e2997dbc61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</ID>
          <PolicyID>d93060a7-e543-4087-bef2-e68d2a6b8a29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27500553-4868-4ff0-babc-0b8059468862</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9b74dc-8cf1-41a6-b554-f5353af0e555</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lhw00 = 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4898c08a-5e2e-4545-84e4-076453711cea</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem / $mcee_rate_default * $mcee_rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba13de95-0a02-439d-8445-6ee991bf0eff</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=4 & ddt01<=9 & i_lhw00 > 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f76e978-89b0-4b72-9a2f-c58f20e6195b</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem / (i_lhw00 + (1 - i_lhw00)*$mcee_rate_default) * (1 - i_lhw00) * $mcee_rate]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac139a3c-87d3-4ff4-a3b3-ec35bf494cb0</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$mcee_max * (1 -i_ lhw00)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b79fda-91dc-4ef0-ab23-abd458a4900e</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>817a5fa5-dde5-4767-8913-867facacea2d</ID>
            <FunctionID>e0fed708-cb7c-4a3f-aae9-7836b9ae8db7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</ID>
          <PolicyID>d93060a7-e543-4087-bef2-e68d2a6b8a29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>afbe3fdf-307c-4eea-ad1e-03e72d548c73</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc984d6-9f42-4e1d-89d4-0f79374767bb</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01>=4 & ddt01<=6) | ($mcee_maxrate_default <= $mcee_rate_default)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9cc1ca0-dd27-4155-906f-7a2bd0525164</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fdb956a-0a62-47ca-b830-516e6bacc3a6</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=7 & ddt01<=9]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cab8e3-6f60-4197-9413-0550cdc529e7</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem * (1 -i_ lhw00) / ($mcee_maxrate_default - $mcee_rate_default) * ($mcee_maxrate - $mcee_rate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf5c966-05b8-4eeb-a06f-977d4c8211dd</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$mcee_maxcomp * ($mcee_maxrate - $mcee_rate) / $mcee_maxrate * (1 - i_lhw00)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c409388-8b74-438d-a54a-ba36c82a1abf</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemmc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bdd3ab1-5da1-4ca4-8ab3-ddec5cf062c6</ID>
            <FunctionID>6dcc4a5d-0f88-40aa-9318-a8f0aa5b439d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bea1a78-770b-4a92-800d-fcffbf6d7570</ID>
          <PolicyID>d93060a7-e543-4087-bef2-e68d2a6b8a29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8d3abe9-ec78-4b38-9b84-fa6c2afbccb1</ID>
            <FunctionID>4bea1a78-770b-4a92-800d-fcffbf6d7570</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db3cbdbd-66c9-4433-9168-810844ac47d9</ID>
            <FunctionID>4bea1a78-770b-4a92-800d-fcffbf6d7570</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem * i_lhw00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1ab9fd2-bfcd-4720-8647-de4ad319db38</ID>
            <FunctionID>4bea1a78-770b-4a92-800d-fcffbf6d7570</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcee_s=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f8401c-eebe-4be2-835e-638e723264ce</ID>
            <FunctionID>4bea1a78-770b-4a92-800d-fcffbf6d7570</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7b8e0e7-53c9-4d55-9e8e-d1692b76366f</ID>
            <FunctionID>4bea1a78-770b-4a92-800d-fcffbf6d7570</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08382f8b-be0c-46ad-ad2e-56705fe49571</ID>
            <FunctionID>4bea1a78-770b-4a92-800d-fcffbf6d7570</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d8498c5-046a-4d68-ad4d-c53e8465bd44</ID>
          <PolicyID>d93060a7-e543-4087-bef2-e68d2a6b8a29</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b76ca70-9de7-4127-b74c-8fab2eee0533</ID>
            <FunctionID>3d8498c5-046a-4d68-ad4d-c53e8465bd44</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20775965-70af-4608-ada8-77fc8da7fad1</ID>
          <PolicyID>d93060a7-e543-4087-bef2-e68d2a6b8a29</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c8a0ecb-95ae-4f46-9440-5b6603336ea3</ID>
            <FunctionID>20775965-70af-4608-ada8-77fc8da7fad1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 > 35]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>579b88a5-732b-40bf-ae98-891a0c6b846b</ID>
            <FunctionID>20775965-70af-4608-ada8-77fc8da7fad1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>100f8230-658c-4a71-a1e7-0f6da9057aa1</ID>
            <FunctionID>20775965-70af-4608-ada8-77fc8da7fad1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lhw00]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286e60ae-9b5c-4366-a85b-7cf46eb1292f</ID>
            <FunctionID>20775965-70af-4608-ada8-77fc8da7fad1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afdc3de2-e641-46a1-8224-8c23eb0a9b5f</ID>
            <FunctionID>20775965-70af-4608-ada8-77fc8da7fad1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d14bdf1-1ed5-44cf-9383-5326b3ec31e0</ID>
            <FunctionID>20775965-70af-4608-ada8-77fc8da7fad1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 / 35]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b66704db-c219-4872-bbdf-24db89d2df16</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9dcf066a-16ab-48b6-a6c6-9ee4c992e9da</ID>
          <PolicyID>b66704db-c219-4872-bbdf-24db89d2df16</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f84f6814-ee8c-417e-bc7b-ca8d95f7f1b8</ID>
            <FunctionID>9dcf066a-16ab-48b6-a6c6-9ee4c992e9da</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lmcse=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10bb6812-a571-41b2-b84a-8d56105aba35</ID>
            <FunctionID>9dcf066a-16ab-48b6-a6c6-9ee4c992e9da</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f068e428-e618-48ed-90dc-f0d5efa6133f</ID>
          <PolicyID>b66704db-c219-4872-bbdf-24db89d2df16</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>34c09a24-89b3-4054-a85f-9eaeba25de7e</ID>
            <FunctionID>f068e428-e618-48ed-90dc-f0d5efa6133f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16381242-8384-46c0-b525-894623aa4223</ID>
            <FunctionID>f068e428-e618-48ed-90dc-f0d5efa6133f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcse / $mcse_rate_default * $mcse_rate]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df14a09c-259c-4f11-85c6-f942346f1357</ID>
            <FunctionID>f068e428-e618-48ed-90dc-f0d5efa6133f</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$mcse_max]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf563176-df44-46fc-8224-b456d59951ec</ID>
            <FunctionID>f068e428-e618-48ed-90dc-f0d5efa6133f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmcse_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3feda6dd-b0ec-434a-81e4-8ece6a0be2a1</ID>
            <FunctionID>f068e428-e618-48ed-90dc-f0d5efa6133f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33dfe602-a22b-4669-8a25-301eb761e298</ID>
          <PolicyID>b66704db-c219-4872-bbdf-24db89d2df16</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>091d3ed7-2114-442d-b11e-d8d3ab1d9dc3</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf578c3-8d90-428b-82ab-65b57daa43ae</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93236178-424c-4bf4-a73e-fa088842c0f4</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ddt01>=4 & ddt01<=9]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f80980-f6c5-4179-ae26-ed5ab43a6e1f</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.8]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e95b6ffd-3d7c-461c-bfee-92b900d6e2c4</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2500#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e7eb89-8f35-4f94-9637-ef11dde7c5c3</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b1b55bc-e212-49d5-b426-546594942449</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33871cd7-a6f8-42ca-836f-9938afa1fc50</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d0ffae-e981-4c0e-be78-574f2b395456</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68611a5-5a37-4911-a257-b4ea867da00c</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242cb772-58c5-4a46-a56b-dabefc50fc6a</ID>
            <FunctionID>33dfe602-a22b-4669-8a25-301eb761e298</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>43eade0d-5f9c-44a8-b2dd-2cc566579335</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6f40f11e-7151-4a70-83c1-6672e6385758</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d10884f-0088-4ced-9962-9c65edeb80ce</ID>
            <FunctionID>6f40f11e-7151-4a70-83c1-6672e6385758</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5506a015-0f48-404b-a202-d99aa5935251</ID>
            <FunctionID>6f40f11e-7151-4a70-83c1-6672e6385758</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d14a44-4bb1-4f7b-9b86-a3c4cd03eb0f</ID>
            <FunctionID>6f40f11e-7151-4a70-83c1-6672e6385758</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c732ec40-b1b7-4238-b277-23ff8f695fb7</ID>
            <FunctionID>6f40f11e-7151-4a70-83c1-6672e6385758</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1df33117-6689-46ab-b33e-412804f01336</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6b72c23-4b83-433e-b628-6bfdb5373836</ID>
            <FunctionID>1df33117-6689-46ab-b33e-412804f01336</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c3eb69a-e2d7-4add-a428-1a3dd06d32e2</ID>
            <FunctionID>1df33117-6689-46ab-b33e-412804f01336</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ff16ad-d866-4045-a57f-d1f976a571af</ID>
            <FunctionID>1df33117-6689-46ab-b33e-412804f01336</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c640a7b-8f78-4d6b-a3a9-7fdc0f586c39</ID>
            <FunctionID>1df33117-6689-46ab-b33e-412804f01336</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c4cc19f-55c6-4339-ae25-6fcc23a2a793</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1069a278-4cd0-4577-b72a-6caf317f459c</ID>
            <FunctionID>3c4cc19f-55c6-4339-ae25-6fcc23a2a793</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0cd699-1f77-41fd-a366-4430c63bdc6e</ID>
            <FunctionID>3c4cc19f-55c6-4339-ae25-6fcc23a2a793</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085b3880-3d62-414b-ae07-3d9af1ac1054</ID>
            <FunctionID>3c4cc19f-55c6-4339-ae25-6fcc23a2a793</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a7e576-6ae5-4e7e-9765-f4ac3c37c9ff</ID>
            <FunctionID>3c4cc19f-55c6-4339-ae25-6fcc23a2a793</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a8d5771-743c-49c4-8828-fc3b91cd11c1</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5ca7b24-a7d4-41bf-b87c-75b79cb95d16</ID>
            <FunctionID>6a8d5771-743c-49c4-8828-fc3b91cd11c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2baa51e8-af11-4bd2-9d9f-1422c530ab72</ID>
            <FunctionID>6a8d5771-743c-49c4-8828-fc3b91cd11c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8a63d5-3e6b-4162-88b8-88427288a9e5</ID>
            <FunctionID>6a8d5771-743c-49c4-8828-fc3b91cd11c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee770fd3-5342-46a2-bd8d-fbc1e8db1bce</ID>
            <FunctionID>6a8d5771-743c-49c4-8828-fc3b91cd11c1</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>63016465-7086-44b4-a540-33e34284befb</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79d67fb6-ceb0-4e0f-a28d-2e8cf5f0ade7</ID>
            <FunctionID>63016465-7086-44b4-a540-33e34284befb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82871bc9-9c5e-4fd1-97ce-0b3be582f1f8</ID>
            <FunctionID>63016465-7086-44b4-a540-33e34284befb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>052f8adc-715d-4ca4-b3df-4ec166b76c78</ID>
            <FunctionID>63016465-7086-44b4-a540-33e34284befb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04fcc5a6-3aba-4d88-aded-7273d22bf4f2</ID>
            <FunctionID>63016465-7086-44b4-a540-33e34284befb</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>591c01e8-2597-4316-aada-2b543f141971</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31b3630f-dd10-4613-9fde-b712943ca5d4</ID>
            <FunctionID>591c01e8-2597-4316-aada-2b543f141971</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe1e916-8c59-400a-ba7f-8eb4f0233249</ID>
            <FunctionID>591c01e8-2597-4316-aada-2b543f141971</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065540e8-d4dc-4571-9f5c-50b43d16e817</ID>
            <FunctionID>591c01e8-2597-4316-aada-2b543f141971</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_b]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a24e95a9-c0d1-41eb-abb1-62384b118667</ID>
            <FunctionID>591c01e8-2597-4316-aada-2b543f141971</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>238ebda2-835c-4bc0-b5a5-97d0f19acd16</ID>
            <FunctionID>591c01e8-2597-4316-aada-2b543f141971</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243bc36a-bd14-4036-9671-cce2a19fe8a2</ID>
            <FunctionID>591c01e8-2597-4316-aada-2b543f141971</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>983269a7-35fe-49d6-b1b7-13d3dc09881c</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1bb850c9-757b-4306-8b9e-e75be7337ddf</ID>
            <FunctionID>983269a7-35fe-49d6-b1b7-13d3dc09881c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40cd9d07-0cd4-4910-a6d7-590bca67a516</ID>
            <FunctionID>983269a7-35fe-49d6-b1b7-13d3dc09881c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9714fec4-06cd-4fc3-a20a-a7e11ff2a1ec</ID>
            <FunctionID>983269a7-35fe-49d6-b1b7-13d3dc09881c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cda4895c-720a-49d1-889a-33a499ec20a8</ID>
            <FunctionID>983269a7-35fe-49d6-b1b7-13d3dc09881c</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2578af2-273e-4524-9bae-d1c9b97200b6</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f7adcbb-563d-4eef-945c-371bb8109efa</ID>
            <FunctionID>d2578af2-273e-4524-9bae-d1c9b97200b6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af5ea9c-b494-461f-a7c8-76fb20b38f51</ID>
            <FunctionID>d2578af2-273e-4524-9bae-d1c9b97200b6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsaucft_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a413d193-fff7-431b-a22e-343b707ce464</ID>
            <FunctionID>d2578af2-273e-4524-9bae-d1c9b97200b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba3589fb-9526-471d-8767-c53e72babb8f</ID>
            <FunctionID>d2578af2-273e-4524-9bae-d1c9b97200b6</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4643b2ce-434d-4800-85bc-ffec28c885c2</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad176000-7e95-479a-b5b2-8fe9efd06c5f</ID>
            <FunctionID>4643b2ce-434d-4800-85bc-ffec28c885c2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_b>0 | i_bfamt_b>0 | i_bsa_b>0 | i_bsadi_b>0 | i_bho_b>0 | i_boamt_b>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6435348e-0fdf-49db-a486-ff9d83f50fd0</ID>
            <FunctionID>4643b2ce-434d-4800-85bc-ffec28c885c2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e53226-e388-45ae-a946-337a9980e6f1</ID>
            <FunctionID>4643b2ce-434d-4800-85bc-ffec28c885c2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lb_b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a17fbd19-4417-406d-85d8-f45b572d1d8d</ID>
            <FunctionID>4643b2ce-434d-4800-85bc-ffec28c885c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96050972-582b-4658-b929-900ad0b0a96d</ID>
            <FunctionID>4643b2ce-434d-4800-85bc-ffec28c885c2</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78685b14-5b5a-491c-9824-d2f17b39edfe</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f92812db-874e-4a83-83ee-766b7b221993</ID>
            <FunctionID>78685b14-5b5a-491c-9824-d2f17b39edfe</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e376ac77-f048-4c9c-a233-4b7ae6379e5c</ID>
            <FunctionID>78685b14-5b5a-491c-9824-d2f17b39edfe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_brduc_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68b5197a-2c6b-4d57-b387-48899289a29e</ID>
            <FunctionID>78685b14-5b5a-491c-9824-d2f17b39edfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1755ff0a-144b-4b02-95fa-f1e96aaeecb6</ID>
            <FunctionID>78685b14-5b5a-491c-9824-d2f17b39edfe</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e2f4f08-ad48-461e-94d4-41b836082868</ID>
          <PolicyID>43eade0d-5f9c-44a8-b2dd-2cc566579335</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54de45af-ee4a-43ba-9d4d-d0f1d1ca0b4a</ID>
            <FunctionID>3e2f4f08-ad48-461e-94d4-41b836082868</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03c22de1-bea8-44a3-b8c3-f88868018788</ID>
            <FunctionID>3e2f4f08-ad48-461e-94d4-41b836082868</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_b]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db422de4-985d-42de-a0cb-79b9e94359b5</ID>
            <FunctionID>3e2f4f08-ad48-461e-94d4-41b836082868</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9ad32e1-6a09-4ced-afd6-b8683997588f</ID>
            <FunctionID>3e2f4f08-ad48-461e-94d4-41b836082868</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d2c64ff4-b696-47db-a8c5-029f575143e5</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>7cc3cda6-01cd-4297-be6f-804c883a822a</ID>
          <PolicyID>d2c64ff4-b696-47db-a8c5-029f575143e5</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a54c9427-0595-43eb-bf18-300be58fe947</ID>
            <FunctionID>7cc3cda6-01cd-4297-be6f-804c883a822a</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ad2535-877b-42a2-adfe-9b9d9b497ea8</ID>
            <FunctionID>7cc3cda6-01cd-4297-be6f-804c883a822a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ed6d558-6f75-438e-8c5f-703401505e22</ID>
          <PolicyID>d2c64ff4-b696-47db-a8c5-029f575143e5</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73806bf6-6302-46ef-b72d-21098fe01a9f</ID>
            <FunctionID>7ed6d558-6f75-438e-8c5f-703401505e22</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e6d5fa-5052-43ea-9275-9014f97bc765</ID>
            <FunctionID>7ed6d558-6f75-438e-8c5f-703401505e22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a4d1b5d-5ccb-4ddb-8106-c82ea42785f3</ID>
          <PolicyID>d2c64ff4-b696-47db-a8c5-029f575143e5</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1597eb43-49bb-4209-bc7f-a4fbfb74b6e6</ID>
            <FunctionID>8a4d1b5d-5ccb-4ddb-8106-c82ea42785f3</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aebed2d5-a50a-491d-917c-ed3e491e0e90</ID>
            <FunctionID>8a4d1b5d-5ccb-4ddb-8106-c82ea42785f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e8669c1-a6f7-4516-9ddc-0dc3a7154f7f</ID>
          <PolicyID>d2c64ff4-b696-47db-a8c5-029f575143e5</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>511ac45b-8ead-4e84-a9de-36dcd4b06e3b</ID>
            <FunctionID>4e8669c1-a6f7-4516-9ddc-0dc3a7154f7f</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cbe61c3-d285-4144-8f1c-ad921e1d1d46</ID>
            <FunctionID>4e8669c1-a6f7-4516-9ddc-0dc3a7154f7f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a80b928-3bdd-44f1-bb8a-815aa3f790a8</ID>
          <PolicyID>d2c64ff4-b696-47db-a8c5-029f575143e5</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8484c83f-7741-483f-8591-e74ea119b8d6</ID>
            <FunctionID>4a80b928-3bdd-44f1-bb8a-815aa3f790a8</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a7bf09-8598-4a0e-abcf-392cb06a51fe</ID>
            <FunctionID>4a80b928-3bdd-44f1-bb8a-815aa3f790a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>80f1d293-d66a-47fb-93f0-72236dd90ece</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a27f9578-030d-46e7-8a69-747d894e845f</ID>
          <PolicyID>80f1d293-d66a-47fb-93f0-72236dd90ece</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>51f76955-9d40-4185-819c-35cb5d21b32e</ID>
            <FunctionID>a27f9578-030d-46e7-8a69-747d894e845f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<18 & (i_bdisc01 >= $DLACareHigh | i_bdiscwa01>=$DLACareHigh) & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3427f0a8-a2bd-46f8-a650-918b3651fee7</ID>
            <FunctionID>a27f9578-030d-46e7-8a69-747d894e845f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SCWHA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bb0d707-06b9-4374-a5d1-2a0ae61bfd71</ID>
            <FunctionID>a27f9578-030d-46e7-8a69-747d894e845f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchht_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4950acf-bb61-488b-932c-a3bd5e77c9d2</ID>
            <FunctionID>a27f9578-030d-46e7-8a69-747d894e845f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afea647f-ad70-4cf2-a189-b97ffc4665d9</ID>
          <PolicyID>80f1d293-d66a-47fb-93f0-72236dd90ece</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b89558b-0e64-4732-80ea-e8ff7450afde</ID>
            <FunctionID>afea647f-ad70-4cf2-a189-b97ffc4665d9</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>415ce843-317f-4870-92e5-c7c49aed7f35</ID>
            <FunctionID>afea647f-ad70-4cf2-a189-b97ffc4665d9</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9db227e-2e5d-440c-abe7-47c80fbabad9</ID>
            <FunctionID>afea647f-ad70-4cf2-a189-b97ffc4665d9</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfda0f0d-80cc-4bc1-8d06-084a2b032144</ID>
            <FunctionID>afea647f-ad70-4cf2-a189-b97ffc4665d9</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>babd4ca7-1b8a-4afd-ba07-a1c7fb56556d</ID>
          <PolicyID>80f1d293-d66a-47fb-93f0-72236dd90ece</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1db84316-e47f-4792-967b-283ecf6f01cb</ID>
            <FunctionID>babd4ca7-1b8a-4afd-ba07-a1c7fb56556d</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c562df28-cba3-4587-9dad-fa4d790cf5d5</ID>
            <FunctionID>babd4ca7-1b8a-4afd-ba07-a1c7fb56556d</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95a685b5-e011-4f83-9cfb-0c06687ebc1d</ID>
            <FunctionID>babd4ca7-1b8a-4afd-ba07-a1c7fb56556d</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f97f6653-c1b3-431b-8a5c-7ac245f3ce24</ID>
            <FunctionID>babd4ca7-1b8a-4afd-ba07-a1c7fb56556d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d581accb-478d-44a5-887c-ce2a824077a0</ID>
            <FunctionID>babd4ca7-1b8a-4afd-ba07-a1c7fb56556d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a780641d-0093-4f74-8b62-daa25283044c</ID>
          <PolicyID>80f1d293-d66a-47fb-93f0-72236dd90ece</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8765b4ad-5c41-4ae6-924f-c787fea2ef89</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84daf228-0818-4030-806c-ccd3a29e58ad</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5540821b-0933-4c18-8774-7d66e51f2930</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dffc9d20-f389-458a-bc58-38e10ee7c277</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7608ad21-436a-493c-a705-6717acbe20e9</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5177a36e-8c72-44e1-9d42-8087a9ac1c9d</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d33984-24b9-456c-b098-e72e86d314ab</ID>
            <FunctionID>a780641d-0093-4f74-8b62-daa25283044c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c98f162-ab3b-4bb2-9fb9-5626a300d042</ID>
          <PolicyID>80f1d293-d66a-47fb-93f0-72236dd90ece</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac4b0fd9-81dc-4807-b60b-13604a3f5a3e</ID>
            <FunctionID>2c98f162-ab3b-4bb2-9fb9-5626a300d042</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f364a54c-0a12-42bc-8d0a-581ff890281a</ID>
            <FunctionID>2c98f162-ab3b-4bb2-9fb9-5626a300d042</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d36f96d-225d-4fba-b28a-3c32c0582ad3</ID>
            <FunctionID>2c98f162-ab3b-4bb2-9fb9-5626a300d042</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba6569d-181e-499f-8b27-919743eb30b8</ID>
            <FunctionID>2c98f162-ab3b-4bb2-9fb9-5626a300d042</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a6cb27-072b-44c1-9ecb-f81767074e0f</ID>
            <FunctionID>2c98f162-ab3b-4bb2-9fb9-5626a300d042</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</ID>
          <PolicyID>80f1d293-d66a-47fb-93f0-72236dd90ece</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73a1b83f-5a39-4d38-9013-4df7e5d84d90</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9809e9d5-61bc-462c-a701-19c48caf6ce6</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a070d7a-0820-4f60-9cdb-e758aad89a69</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fe0e01c-03fd-4983-9cca-947c16ef3ccd</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d04915-4a41-4478-b611-c2125d6b5d6d</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54116baf-e0bf-4393-b608-5c26be1d8da2</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14eaf76b-748c-4cc7-8783-f8f8190c921c</ID>
            <FunctionID>a0ec8d74-6da0-4eb8-b937-1cf0cadc9632</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3a9101aa-e4a9-4e6d-a826-8f0856770df4</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ef567252-a762-4816-ad16-e1903895aab1</ID>
          <PolicyID>3a9101aa-e4a9-4e6d-a826-8f0856770df4</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a83756d0-7402-4932-b9c0-57792e094dbb</ID>
            <FunctionID>ef567252-a762-4816-ad16-e1903895aab1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt01]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6bac5f-fc26-49da-aff6-9a79faca8bd7</ID>
            <FunctionID>ef567252-a762-4816-ad16-e1903895aab1</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f529477-2600-451f-a5ed-73542c077b15</ID>
            <FunctionID>ef567252-a762-4816-ad16-e1903895aab1</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519213ea-6b59-4ac9-a745-1920dbb54e66</ID>
            <FunctionID>ef567252-a762-4816-ad16-e1903895aab1</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b07b53bd-8a68-49fd-8bf5-56523a05a836</ID>
          <PolicyID>3a9101aa-e4a9-4e6d-a826-8f0856770df4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90755765-9d33-4002-b0ad-b34bd0101a9b</ID>
            <FunctionID>b07b53bd-8a68-49fd-8bf5-56523a05a836</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_bchmt01>0 | (bsauc_s>0 & il_UC_earns<$SChPaymBPUC) | (bfamt_s>0 & bwkmt_s = 0 & il_TC_means<=$SChPaymBPCTC) | (bfamt_s>0 & bwkmt_s > 0 & il_TC_means<=$SChPaymBPWTC)) & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c48a0ce7-dfbc-42ed-80cb-f5015c9abf8a</ID>
            <FunctionID>b07b53bd-8a68-49fd-8bf5-56523a05a836</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0a4b72b-3580-4a90-91d1-8424fa489b05</ID>
          <PolicyID>3a9101aa-e4a9-4e6d-a826-8f0856770df4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13eb4128-60b0-4d05-b7ba-54b82f1ba73b</ID>
            <FunctionID>c0a4b72b-3580-4a90-91d1-8424fa489b05</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c7e349-16e2-4a46-972d-b430bd0dca04</ID>
            <FunctionID>c0a4b72b-3580-4a90-91d1-8424fa489b05</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag>5 & dag<16 & deh!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8842c69e-9355-4397-8a27-2abe9aa66e97</ID>
            <FunctionID>c0a4b72b-3580-4a90-91d1-8424fa489b05</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SChPaymBP]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340a8ef2-24d3-429f-93e6-31337df1ce78</ID>
            <FunctionID>c0a4b72b-3580-4a90-91d1-8424fa489b05</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02a84789-8b49-4001-b080-1277eb56a7ba</ID>
            <FunctionID>c0a4b72b-3580-4a90-91d1-8424fa489b05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f92f7a1-d6e6-4831-a987-bf32e2d349c8</ID>
          <PolicyID>3a9101aa-e4a9-4e6d-a826-8f0856770df4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>afeab743-f920-4728-bc64-2dba5dafac29</ID>
            <FunctionID>0f92f7a1-d6e6-4831-a987-bf32e2d349c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$SCPTUu6y]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5c171b-0c27-4530-a64e-1831dfc75553</ID>
            <FunctionID>0f92f7a1-d6e6-4831-a987-bf32e2d349c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc3f6d9-1803-40f2-aec6-f422b15e8e90</ID>
            <FunctionID>0f92f7a1-d6e6-4831-a987-bf32e2d349c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51941e23-3a4a-45a7-88f0-2a5a9aa91e25</ID>
            <FunctionID>0f92f7a1-d6e6-4831-a987-bf32e2d349c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>35bda9ac-e822-4caf-9e55-6164f5882584</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d0682605-777b-4e53-a8a3-e1ea3023fc72</ID>
          <PolicyID>35bda9ac-e822-4caf-9e55-6164f5882584</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d398adac-1e3a-43f1-9aff-f6fdf5c5b63d</ID>
            <FunctionID>d0682605-777b-4e53-a8a3-e1ea3023fc72</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d413f2-119f-4455-b347-4bc67a8a63f9</ID>
            <FunctionID>d0682605-777b-4e53-a8a3-e1ea3023fc72</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c40ef88-78f5-469d-81b3-90c31fe025e7</ID>
            <FunctionID>d0682605-777b-4e53-a8a3-e1ea3023fc72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>843fa29e-0c93-4c88-a364-10ce01b85208</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>801ef495-cb25-4749-99d9-ccd8de2c8e73</ID>
          <PolicyID>843fa29e-0c93-4c88-a364-10ce01b85208</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2f548f88-3da9-43ed-8630-4198c4156c97</ID>
            <FunctionID>801ef495-cb25-4749-99d9-ccd8de2c8e73</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</ID>
          <PolicyID>843fa29e-0c93-4c88-a364-10ce01b85208</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc1c0927-dd81-483f-a4d3-5ab25ed711c0</ID>
            <FunctionID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bfamt_s>0 & bwkmt_s>0 & il_TC_means<Amount#2) | (bho_s>0 & ymn01_s<Amount#3) | (bsauc_s>0 & il_UC_means_earned<Amount#4)) & (drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ace734-55c4-4020-9086-8124aa153c81</ID>
            <FunctionID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16480#y]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05b8e6d8-80e5-44f2-b5eb-5fa4c7c0c041</ID>
            <FunctionID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b812cf-0480-468f-9028-7a3d683592e2</ID>
            <FunctionID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[317#w]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fe15b88-fd93-4f6e-966a-d7fbf7591128</ID>
            <FunctionID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[625#m]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a36c7c-022a-4d11-bf86-f1b1bc17f2af</ID>
            <FunctionID>56cad52b-032c-4f4f-85b2-e35d0bcc0731</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</ID>
          <PolicyID>843fa29e-0c93-4c88-a364-10ce01b85208</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd097106-a1ec-41b3-9855-a44576036e90</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a7d4d7-765b-4ea5-9022-5c00c27c1849</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>775a4a29-7942-4b70-ae75-3d29b29c5469</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47aa9457-08f8-4629-871e-f3e0e5f800b8</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag >= 1 & dag <= 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd7f2843-f5e3-4942-8ccb-f5277740b158</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF1to2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ccb394-faca-40bb-8a87-fd7fa6bb96d5</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt05_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b3cff9-5283-4575-b9ba-4b7aceb738ff</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e71da29b-fadf-4dac-9b4e-34ff4f6c1b64</ID>
            <FunctionID>128218b4-1dd7-41b7-b69c-eb1c3e776cbd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62caa11e-7314-4330-a2fa-c6f0ab5f7667</ID>
          <PolicyID>843fa29e-0c93-4c88-a364-10ce01b85208</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44834d9e-8c1a-40ba-961f-d41cec2693e9</ID>
            <FunctionID>62caa11e-7314-4330-a2fa-c6f0ab5f7667</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsParentOfDepChild & dag<18 & i_bmascmt05_s=0 & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb16f89-0104-4eda-95f1-06c9436eaf2f</ID>
            <FunctionID>62caa11e-7314-4330-a2fa-c6f0ab5f7667</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a734487-7847-40cc-b6bc-e20fca6fc176</ID>
          <PolicyID>843fa29e-0c93-4c88-a364-10ce01b85208</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>592428d1-c36e-4a4c-9eda-194f18e28881</ID>
            <FunctionID>3a734487-7847-40cc-b6bc-e20fca6fc176</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dd70335-0f87-4862-81d9-28168f82bc1b</ID>
            <FunctionID>3a734487-7847-40cc-b6bc-e20fca6fc176</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac0653b-fbd5-45d6-8140-82c6af3428cb</ID>
            <FunctionID>3a734487-7847-40cc-b6bc-e20fca6fc176</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa0faa0-a4b1-41c2-94b0-c3861c778c28</ID>
            <FunctionID>3a734487-7847-40cc-b6bc-e20fca6fc176</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f06034ff-8c1a-4e39-977f-950eaeb8c0d9</ID>
            <FunctionID>3a734487-7847-40cc-b6bc-e20fca6fc176</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>98ecff8f-67ff-438c-958c-849e72f7e806</ID>
          <PolicyID>843fa29e-0c93-4c88-a364-10ce01b85208</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>075246d9-4119-413f-a740-80e5b191734a</ID>
            <FunctionID>98ecff8f-67ff-438c-958c-849e72f7e806</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $BSFtu]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a7b024d-10c8-488c-b360-9f7e97d81228</ID>
            <FunctionID>98ecff8f-67ff-438c-958c-849e72f7e806</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7869dcb-70ac-4c77-afc8-eb88646ab173</ID>
            <FunctionID>98ecff8f-67ff-438c-958c-849e72f7e806</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3473b5b4-e435-4529-9c8b-bdde6e66bb8f</ID>
            <FunctionID>98ecff8f-67ff-438c-958c-849e72f7e806</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0c940430-5917-49c1-b1b9-dbcb90b5146a</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>12f8c2e6-23fd-4fd4-b141-9383f2648b2d</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e989caec-c0bb-4b6a-89ab-45d049422c05</ID>
            <FunctionID>12f8c2e6-23fd-4fd4-b141-9383f2648b2d</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>639cf9c0-5977-46fa-ad46-11a236342899</ID>
            <FunctionID>12f8c2e6-23fd-4fd4-b141-9383f2648b2d</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>009b02a4-f714-4a55-8c2d-1f1f18448e46</ID>
            <FunctionID>12f8c2e6-23fd-4fd4-b141-9383f2648b2d</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c80afe6-c622-4ee2-9f88-6fe8745fffdb</ID>
            <FunctionID>12f8c2e6-23fd-4fd4-b141-9383f2648b2d</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab2e2ca2-f11f-4d6b-953e-f4c90dd07c08</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f9fcb6ee-ceec-4b30-83f7-646d3cdf884d</ID>
            <FunctionID>ab2e2ca2-f11f-4d6b-953e-f4c90dd07c08</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd391d91-1f4e-440d-865f-45c6b6821a20</ID>
            <FunctionID>ab2e2ca2-f11f-4d6b-953e-f4c90dd07c08</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9861a67-2d95-410c-a8c1-cb7b35916343</ID>
            <FunctionID>ab2e2ca2-f11f-4d6b-953e-f4c90dd07c08</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba1342b-1f9a-454d-bd91-e2dcc0d4cbd6</ID>
            <FunctionID>ab2e2ca2-f11f-4d6b-953e-f4c90dd07c08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a36a1037-4ece-43d3-a88e-5735ef015213</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee02d5a9-92a1-464e-9690-d12e9eb2f638</ID>
            <FunctionID>a36a1037-4ece-43d3-a88e-5735ef015213</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1cbe27-77e0-43ee-96c4-77b46449edcd</ID>
            <FunctionID>a36a1037-4ece-43d3-a88e-5735ef015213</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>703a8a98-3ac7-4500-ac00-f790bcc3fc66</ID>
            <FunctionID>a36a1037-4ece-43d3-a88e-5735ef015213</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f7a965-e69a-4d68-9751-7212170b207f</ID>
            <FunctionID>a36a1037-4ece-43d3-a88e-5735ef015213</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa6aaed-c9e1-4ffc-a91c-5a768df32bac</ID>
            <FunctionID>a36a1037-4ece-43d3-a88e-5735ef015213</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1935e30c-fd84-43a1-ae91-d6ba21bd897a</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1cca2f4c-f62a-4f36-b09a-a26735ed2124</ID>
            <FunctionID>1935e30c-fd84-43a1-ae91-d6ba21bd897a</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767c8675-7b58-4d77-afcb-b34e2c96df84</ID>
            <FunctionID>1935e30c-fd84-43a1-ae91-d6ba21bd897a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e13936d9-a265-4ac8-8495-79802c1ec441</ID>
            <FunctionID>1935e30c-fd84-43a1-ae91-d6ba21bd897a</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa81411a-f947-4d0f-b222-5585d8abbf22</ID>
            <FunctionID>1935e30c-fd84-43a1-ae91-d6ba21bd897a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170c6fc9-4a41-4d4a-a170-29bbd0dec3b7</ID>
            <FunctionID>1935e30c-fd84-43a1-ae91-d6ba21bd897a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87cfdeb4-3422-4673-81cb-d52a3ee98286</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62e705b9-ee27-4de9-b376-9bb8a985e590</ID>
            <FunctionID>87cfdeb4-3422-4673-81cb-d52a3ee98286</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469b420a-8567-41cf-9261-f8afa1ac9bfc</ID>
            <FunctionID>87cfdeb4-3422-4673-81cb-d52a3ee98286</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eac1cac0-e8bd-421f-adf2-245bb462a99f</ID>
            <FunctionID>87cfdeb4-3422-4673-81cb-d52a3ee98286</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b720bc6-4942-40da-bfcb-facc80e701b7</ID>
            <FunctionID>87cfdeb4-3422-4673-81cb-d52a3ee98286</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b2e5354-57be-4aad-ba87-dfea61d89895</ID>
            <FunctionID>87cfdeb4-3422-4673-81cb-d52a3ee98286</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3230ab83-a86e-439f-b3d3-5a8966d4f40f</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3411629-171b-4338-bed2-4f0639a8d881</ID>
            <FunctionID>3230ab83-a86e-439f-b3d3-5a8966d4f40f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ee1941-478c-45a5-9cac-148f02e12650</ID>
            <FunctionID>3230ab83-a86e-439f-b3d3-5a8966d4f40f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8a40e3-db5c-4b19-ae35-1f04428a30c6</ID>
            <FunctionID>3230ab83-a86e-439f-b3d3-5a8966d4f40f</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff95de8e-4cb7-4584-adca-eea5f57fbb9e</ID>
            <FunctionID>3230ab83-a86e-439f-b3d3-5a8966d4f40f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc811e21-95b0-4f60-90a6-0fb456d04747</ID>
            <FunctionID>3230ab83-a86e-439f-b3d3-5a8966d4f40f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b39fc6f3-9821-42bb-8540-10462eab92d9</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84f61132-722e-4e4a-89da-30e8e91d8ad6</ID>
            <FunctionID>b39fc6f3-9821-42bb-8540-10462eab92d9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db068b8-fd61-402f-85ba-94b9ef5aac41</ID>
            <FunctionID>b39fc6f3-9821-42bb-8540-10462eab92d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a6d551b-c2d6-48e0-80e8-f68d7306924c</ID>
            <FunctionID>b39fc6f3-9821-42bb-8540-10462eab92d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7a0832c-cb5a-4b2b-ae29-5044d5a80c01</ID>
            <FunctionID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & (dag<=7)) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85356d0-3ded-4729-b3ac-b7daf65ef31c</ID>
            <FunctionID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2dd8fb-098f-40be-806f-e3dadce1d007</ID>
            <FunctionID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3dc655c-89e6-4834-9257-9491d859f013</ID>
            <FunctionID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c90e289-d5fe-48cc-a0df-d61386d3654e</ID>
            <FunctionID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fec2cec9-ef75-4ece-8e1f-0dfecfe16b21</ID>
            <FunctionID>175a26d7-dfca-4d40-b5b2-196d1a0601ad</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73292ea8-595c-4daa-b812-5db066e30a13</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa1f73e-fde8-4fd9-b2b5-e1ea3f758b42</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4440a02d-678b-4e06-a41a-ac8183599e69</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e06a1d-9868-49ca-ba08-7fecf2045c13</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22d40aa2-4d28-47ed-9985-0fc068e99a80</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6aa7e59-f520-4b70-b3fb-255bb570744b</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90b192b1-ec03-42ef-8432-4d2edccd301c</ID>
            <FunctionID>b6b2db3e-5534-4b9a-bd46-d87d9438a682</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1db25b9d-0121-4716-b028-36c1de3efb22</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a44891-a104-4e4c-8882-1928bdb78fa4</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc7cce12-7fe1-4ed4-b467-f8d24e090001</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2c98b8-512d-4809-96f2-a21c93459c70</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d824563-219a-42cf-85bd-1286bffb7b96</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d23300db-d7f9-4443-beb2-a5254efde5b4</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1393ab1-39d1-44a9-9f51-28dc92c15c20</ID>
            <FunctionID>711bd1e3-850e-49bd-8541-7aad83f5d8e8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</ID>
          <PolicyID>0c940430-5917-49c1-b1b9-dbcb90b5146a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97fa90c9-7dd4-42c4-a3f7-f14ffab07b47</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f3ee8a-9b85-4ec7-a5f8-5dba192b9fc3</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa4f27a-bba0-4327-839f-2ee7085a6635</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a84d7f3f-6504-4fe8-904f-d2d377cdd271</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d045ee-924d-493f-b6e4-7127b23f797e</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4566625-fa52-45be-8ace-b5bd23eede4c</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b30d729-d9d5-4a51-9177-3f701fd06f22</ID>
            <FunctionID>b53743fd-c0b2-4b34-a1e0-dc87ec014f21</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>84909a5d-feb2-4b93-b247-45a08eb24d86</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>305a0ab5-9398-437f-89cc-798e4a3e1096</ID>
          <PolicyID>84909a5d-feb2-4b93-b247-45a08eb24d86</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7dbf9752-f0c6-45ce-a4fc-5ac7ae4716d8</ID>
            <FunctionID>305a0ab5-9398-437f-89cc-798e4a3e1096</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90b97d0a-bf7c-43d3-8c14-522feabfac34</ID>
            <FunctionID>305a0ab5-9398-437f-89cc-798e4a3e1096</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b581dc9a-e3fb-4a76-8220-a37a16e669ee</ID>
            <FunctionID>305a0ab5-9398-437f-89cc-798e4a3e1096</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054c6329-00b3-4b7e-a792-b04536b897cb</ID>
            <FunctionID>305a0ab5-9398-437f-89cc-798e4a3e1096</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad14c46-f512-40ef-94fd-380fe71cbda0</ID>
            <FunctionID>305a0ab5-9398-437f-89cc-798e4a3e1096</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</ID>
          <PolicyID>84909a5d-feb2-4b93-b247-45a08eb24d86</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2ba612aa-b0e0-4cb7-85b4-6570d5377a6d</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c9a3f22-5efe-4199-9a11-af5c5b02cef2</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b788e76e-d723-4fdd-aa56-a183e5ef0adb</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c2b80dd-9acd-4313-ab9e-7baa7057b453</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b0b13e2-530d-4190-9d83-be7a21fc637d</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b02fc234-246f-4814-8e73-cff4aaa79066</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb627e3-be96-4892-b8a1-51c64b2b2b4f</ID>
            <FunctionID>d3c0b1fc-ae03-4c88-bab4-97e8595b11b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cb1ad89a-2154-45cc-a0a6-14e0a26c8988</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>36c6236b-b426-434b-a2a6-d681e8fe1031</ID>
          <PolicyID>cb1ad89a-2154-45cc-a0a6-14e0a26c8988</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb8ce4ea-5e8e-40e8-8091-6480c203acf5</ID>
            <FunctionID>36c6236b-b426-434b-a2a6-d681e8fe1031</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18e90693-b72a-42f3-97fb-8f692b1da38d</ID>
            <FunctionID>36c6236b-b426-434b-a2a6-d681e8fe1031</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</ID>
          <PolicyID>cb1ad89a-2154-45cc-a0a6-14e0a26c8988</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94251a33-4e4f-49c4-a4db-c6b2892a3a60</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c267ea-2d93-49a4-8403-8f7986add796</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>308f3cbc-561f-4928-8ddb-73fb3b397a05</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2121e345-0d5c-4517-bb71-ccd69343ef83</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e96f066-3c58-455c-9f6c-643b1ddcc056</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e19f061-5203-4a85-bb9e-67f5348c4bab</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ec3b7f7-3ea6-4b4d-b1c2-e626fdb93ded</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c14431-b778-441a-aee8-f43e3da4940e</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aea6d71-2c13-4eb6-a507-54f6a6f926a7</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06d84599-0080-45f8-905a-60e97ebaa118</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580a73d8-c189-48b1-a09e-9f12c0cf26b2</ID>
            <FunctionID>4dc09c68-1c0d-4766-b775-1e21f0a84afd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbb2f393-9462-47f2-9642-c60215125b7c</ID>
          <PolicyID>cb1ad89a-2154-45cc-a0a6-14e0a26c8988</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5bf136f-6efc-4100-b216-6feef196c440</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35fcdf51-267f-4fa5-a897-ae095a987060</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d60b2c3-3d98-4f13-9871-75a7b49bd371</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e3685d-dfb1-45fb-aaa6-dc33b33d5703</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b62b2f-b0a1-4a2f-bfdf-2bb76305fce7</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99381ae2-c323-48ff-aa0b-8f0334e49aa1</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fdc5532-c5e9-43fd-84bc-dc917560d453</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1f35f6-ce23-4493-90b7-76652026a948</ID>
            <FunctionID>bbb2f393-9462-47f2-9642-c60215125b7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1d85565b-a651-4bd9-9ebb-4583e0a0314e</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>f61de10c-02cd-40c3-a1e8-3722eb08139c</ID>
          <PolicyID>1d85565b-a651-4bd9-9ebb-4583e0a0314e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f36a709c-cd63-47c3-bfaf-21edea157be5</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dcf2627-cf8d-417b-a7ba-55b591c164a3</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>590fa3a5-73c5-4738-b0b8-b0334624da55</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2348a73-517b-4b9a-b210-fe9d7fc35e27</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2370a26-0f95-44be-8cf8-d7d0adc6117b</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29fea7f8-3b92-4471-9fea-c8dbd54b768d</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e1979b1-8496-4d00-a79a-9f96cb2819cf</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b1a827e-eeee-4c16-92da-a5367e36e506</ID>
            <FunctionID>f61de10c-02cd-40c3-a1e8-3722eb08139c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7c4b6a01-2dbc-4bdf-9adb-865bfba551c1</ID>
        <SystemID>20b45d65-a69c-4205-aba0-67a4aa9aca56</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>fcb55d5f-dea8-4e51-be65-d80fec806fec</ID>
          <PolicyID>7c4b6a01-2dbc-4bdf-9adb-865bfba551c1</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad17c668-e258-40cb-b62f-ab67710b3ef1</ID>
            <FunctionID>fcb55d5f-dea8-4e51-be65-d80fec806fec</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2)) & (drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>918596b2-9349-4d57-b95a-f8069b1667eb</ID>
            <FunctionID>fcb55d5f-dea8-4e51-be65-d80fec806fec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8642cea3-ef6a-46e7-88de-c3229f6dcbcc</ID>
            <FunctionID>fcb55d5f-dea8-4e51-be65-d80fec806fec</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>563c500c-a8ce-461c-b321-a0924e3391be</ID>
            <FunctionID>fcb55d5f-dea8-4e51-be65-d80fec806fec</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</ID>
          <PolicyID>7c4b6a01-2dbc-4bdf-9adb-865bfba551c1</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>202bca62-9553-4d97-9da1-2f3e97feac65</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c3255f-5acc-4aad-84c0-70722a2e0326</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f46f8dfb-394d-4d80-ac44-9e15dd31c75d</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15094748-f8d8-47d8-a57e-0d79cd2056e3</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae7e9c5-014b-4e4b-942b-8d6539ed3901</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53f82d3e-78c1-4304-a7bc-8851c20ad79b</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a46810ee-8999-4904-abfe-3661a8a0597a</ID>
            <FunctionID>c016f007-f5c6-410e-a637-ed9e4f0e2b02</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>ace6131e-4372-481b-9cce-675c230b1927</ID>
      <Name>UK_2022</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.674734</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>12</Order>
      <Year>2022</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>93944830-7d92-4a92-955e-82e8f63f4c8e</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>3d540317-0340-4918-9e40-3862ebbe464c</ID>
          <PolicyID>93944830-7d92-4a92-955e-82e8f63f4c8e</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f45540b2-5da5-457f-bdd1-62932e5b5651</ID>
            <FunctionID>3d540317-0340-4918-9e40-3862ebbe464c</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce951bb6-c60e-4e91-8d5f-157277807b47</ID>
            <FunctionID>3d540317-0340-4918-9e40-3862ebbe464c</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b63c6550-09d7-4114-8be3-a61b34dfc657</ID>
            <FunctionID>3d540317-0340-4918-9e40-3862ebbe464c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9065b365-896b-4d8d-846a-f318976c4484</ID>
          <PolicyID>93944830-7d92-4a92-955e-82e8f63f4c8e</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b3ce4194-4a99-4df0-a128-de9c85af0954</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25b2e174-20f3-47f1-9620-0a51354645b7</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd5eeaba-b5a2-4c6e-b5e7-171653da79c2</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>945b8b77-dcd2-43dc-be04-22016daa0e71</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e3e577-84ca-4222-85d0-f3da2fa7f289</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca2defe-40e6-4a38-b78c-3766854ef455</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a06f7bd-e639-44cf-8071-d69b0f4d6a1a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e28d803-8dce-4439-8bcf-bc1be095e9ed</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e87b051-c9fc-48a1-aed2-b23898de3cc5</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>394632e2-9847-40f7-ab05-d1916ec6b8f0</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88bf134d-8609-481b-b84e-0c0e1c60c843</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c031c7b1-cefa-48fd-aee2-601b79c842f1</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a1f096-8715-4774-bb4a-a30bd01e79f1</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>075deb11-f032-45ae-924f-cbd3d7b52974</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2064889c-0b17-4492-8b67-0f4444aaac14</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74be807c-3095-4e27-872a-65049ef06d2f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a7505b0-844a-4cd2-a9aa-008563b627f9</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>944e01bf-8224-467e-accd-4655f943b159</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d4eeb3b-27d5-4ddb-8931-879f23ad64e7</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6bf0d0b-e7c0-4a70-b1cc-c61a7a9dd3f8</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca19f414-efbc-4dee-8d92-29fd21d69493</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae39311-474b-465b-9e79-f3ff36a91f59</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7f54ad-f965-451c-990b-783b2caa9e5a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78c3692c-2465-40cf-9e14-6aa875c9792c</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f478a5-7e9a-4465-86b1-f49d68300373</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bef9327b-ed4f-431d-a772-716b14ccf93b</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999d82d5-958a-4a4c-a2f7-23baa4bf37f5</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c96f795-07b0-439b-9f11-876a224d1313</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56eefe6f-6ffd-4865-a84a-b69201bdd5be</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96f8c7dd-127f-4c2d-bd85-032632703036</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b971d35-237f-48fb-88ea-dd739bc3e087</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db11a038-205a-48c4-83dd-f589bf84fc61</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ab0d64-b7c2-4f75-a293-f2f27e2bb388</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a6cfcd-9a5f-4be8-a09d-1721e2b19f19</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa11865-8fe8-40cd-bc35-e1099ef6817e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b07c9ed6-8457-4e9c-a710-dcf6b09ce227</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b5e5d1-2393-4ca8-a9c9-c3db31262364</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46971ad6-9d84-40c1-ba28-94fd8163d26d</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596d3ec8-92a2-479d-a35f-e9eed537c3ad</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc7427c-3ed3-4faf-b7b6-7e6f387bb908</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8935d3-a049-4a67-bfb2-40d3ace59797</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1663712e-20c6-4eb4-bb2d-ef41ab89bd32</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20148a9c-849a-42a0-aba1-43c6e04a8be3</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>168a362b-3294-4323-8d07-f288845565ce</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cfb95ff-83cf-467d-9a15-ce9534f5195f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73176a8-ea60-4e9a-8aab-84b9117b04fa</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af572297-c321-4fc8-97eb-ad0f0baf038f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cef9ea4-f606-4522-a371-f0a4e3120a21</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2e21fe-c90e-4002-a539-ef93c90d05ef</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b50b292-ee45-47e7-be1e-32af30c6fcd9</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc0a8123-3375-4b5c-95a0-c2e81f1eefbf</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a67d6c0-26fc-4042-9418-da41c10e8219</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2a9ad0c-038a-4066-830b-29461bc19b54</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5430b269-661e-4c76-804a-e9571aeab87f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>017737a8-df33-48c4-b1d4-4b2823525c1f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfbdec8f-1f54-4a46-acbe-052c69a35b1b</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d48c788-36bc-4ab3-af21-924e856ce096</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f3fef9f-f7a4-4a6b-8cb4-ed2a301737c9</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3f040e6-7815-4a34-a72b-b56c38b02bc2</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6041ebdc-abaf-41f1-9c57-c170c0d31da1</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0e3f63-1d1f-4b34-834b-09ce00cd4d67</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b71b4e03-afba-483e-a79d-aeb8c1c489c9</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f22803-3a8b-483f-9067-08752bab48eb</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c69e7d-dcf4-46fe-aa87-b8ba520a945f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f5d4869-f179-4a4e-bd7d-1c0163bfbbc3</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>701174fc-db7d-40c3-b65c-2a04941802a1</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ccfcb92-59fd-43f9-8cc0-c53ab9954990</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb6ac6a-6cb4-4abd-be13-4da419586832</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4310d8-55d5-43cd-93c2-12baf17f4460</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7adf1af4-883b-45ed-9a76-85676f4c5e67</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>639e30b7-9746-48fc-8554-198c092e6306</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38036a1-7b9b-4e0b-9667-2368900929c9</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a8cd5d-2e69-4d39-a840-c5bee886905a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7012d107-3ee2-4e38-8f11-b4a0685d79e2</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64535676-c088-4860-beba-5deed6d31300</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65228820-747f-43d8-bd56-f3df178fd8e8</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ae845e-ffe8-4d8d-867a-1d8a411b409d</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b5aa05f-36d2-4eaf-a62b-0e23960efbe2</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>395ae71c-9e36-4f15-b795-7cdac47a022e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3210de69-73f2-4545-ac3d-beaae28da247</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d0eff1-c5c6-47a0-a446-ce50508b61d2</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>393b23b3-2f78-41dc-876d-e696e1d27a7a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b6b7ba-b8e5-4b71-bb1b-3a2861aaa696</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eacb2fc1-5911-41c1-abf9-32f4a8581462</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4471aa2f-c71d-43f3-bb25-62a891d41bcf</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fca205e-d3b3-4640-ad13-0222674c0977</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa2b9d3d-b2f5-43ba-b54e-1d74f4083e9e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4213faad-4b4d-43a8-b65d-6fc20bd3ff5a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43cb3925-296a-4f76-80b9-01e4077771c0</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c41df469-46c8-401f-be87-44cced4557c6</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2b8de7b-141a-485a-8336-902ebbd9b67a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc411a42-7751-4350-a93f-8d4f9a86771c</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13a7de94-2916-4478-a129-e3a7350c5fff</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dce2d9a6-5fa4-449d-b760-d1b51231094a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074d8070-1eb9-459e-b6c2-5df29e7a9f0b</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70876abf-2a30-4544-bc56-dd8292cd2004</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b774a2c0-7322-434e-958a-11580227cf34</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9822fa3-7694-461b-bc22-cd876f6d5226</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b6146e-4f25-409a-a2f4-eb20f95caf2c</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c425d1d-ceef-441c-8386-954034e9c8d0</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f333d934-b8f0-4e6d-a90b-d84cebb5dc00</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b43a8be-b7ef-4091-9385-810c954ef0fb</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b461fae-8fea-423d-996c-5af12630cfb4</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>653bf821-5d59-4af2-b8e9-8f40c4aa6a0d</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25489c5-74d4-4616-9cee-3c138fa9f71e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4840806b-bbc6-45cb-8c79-44a0cf53a88e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bc88964-0d1b-4976-a74c-6d07e6be477b</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab7e660-380c-47b5-b206-d4cd08c3391f</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a5edc2c-b5c8-4f8c-9891-ccc103ab3e2a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d397ff-a946-4eda-b26a-ce36593f2102</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baca1683-44f6-4642-81e2-dd9c654db9ab</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df10a027-bba4-4c05-b037-988878b223e4</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e9dfeb5-fdc8-4d1f-9e60-2e6929da5c04</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e90cef0-6ba1-46c1-94f0-20529a875b2e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef650617-12d7-4a2b-bb75-ce4bf1779894</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18257a2f-f9d0-4130-87d5-4f6544dfc45e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9be3c7-ba02-45db-8138-efabeeafde99</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f4a83ea-c456-444e-8b16-390a8da82a03</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e7d0681-6933-41d5-ae03-1edb23164d49</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42aafb61-44ed-49a4-a98f-54a0e08d74ad</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73201d82-09a7-4aa0-b890-effd170edb5e</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce6a705f-68c6-4efd-8727-c86d4d37fbaa</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b58a148a-be53-4f00-b1bd-ff64218a2995</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5910442-91f2-4690-847a-1e078ed01688</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>927c2b7d-a9bb-4401-864b-0b19a9ab3715</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec205c97-368a-4b76-bcdf-fc3f9644a60a</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35a8aad7-4e7b-4072-8003-86ef2105ebca</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4426925-e44f-4ad1-a746-a42988a80529</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83fdb411-195c-4f71-818a-0342e6683e22</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96acd00d-1b70-40af-91c9-ea7a7a300ca5</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e2c805-2613-4d4c-985c-e3c869fe8772</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faa58967-7a50-4b25-8dd7-ff962ef2ec9b</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f195e333-ed3b-4ca7-95a6-a847051c65b4</ID>
            <FunctionID>9065b365-896b-4d8d-846a-f318976c4484</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>26be23e9-0425-46d1-b5c2-c49f81318dbd</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>514f277b-cdef-4fda-a240-71768e8639a9</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3490744e-80a7-447f-a97e-627ea9105f2e</ID>
            <FunctionID>514f277b-cdef-4fda-a240-71768e8639a9</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4157ceb4-5f53-4582-8453-743e926362bb</ID>
            <FunctionID>514f277b-cdef-4fda-a240-71768e8639a9</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>723e022c-258b-47ae-b9d4-7084061d5479</ID>
            <FunctionID>514f277b-cdef-4fda-a240-71768e8639a9</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a51b9aae-7bfd-46c2-9347-815d2543f25c</ID>
            <FunctionID>514f277b-cdef-4fda-a240-71768e8639a9</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>032bdf51-806d-4a86-89b8-df27f068c8ed</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ddd7fde-24b5-43ff-a7cd-944d49e1b06c</ID>
            <FunctionID>032bdf51-806d-4a86-89b8-df27f068c8ed</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2022]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>255160ec-4747-49a8-a7fd-27b6aacdfa43</ID>
            <FunctionID>032bdf51-806d-4a86-89b8-df27f068c8ed</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b58fa60-0da5-440e-9c64-e9bb29039083</ID>
            <FunctionID>032bdf51-806d-4a86-89b8-df27f068c8ed</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e993ab6-2852-4d34-8418-bc196d849ae9</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a8b3c72-cc2b-4f69-b21b-97e5af9ef1a9</ID>
            <FunctionID>6e993ab6-2852-4d34-8418-bc196d849ae9</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.18]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8983a4c4-6f1c-402b-8df3-f57c41a6a29f</ID>
            <FunctionID>6e993ab6-2852-4d34-8418-bc196d849ae9</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6.83]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04543d4-1daa-4c90-9abe-e8bb6de7105f</ID>
            <FunctionID>6e993ab6-2852-4d34-8418-bc196d849ae9</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.81]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86d053c-3a1d-4a3f-b74b-13a96c2545aa</ID>
            <FunctionID>6e993ab6-2852-4d34-8418-bc196d849ae9</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.5]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56fcbfeb-4686-4fef-9e94-7de8fcc1bfdd</ID>
            <FunctionID>6e993ab6-2852-4d34-8418-bc196d849ae9</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c734896-8197-4460-9c06-31eb394cbe27</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9af1710f-52ce-4f56-a6f6-246b177d7c09</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.6#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0983b076-7bb5-4101-a384-37d7878083e1</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[278.7#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb7942bf-45e7-4f18-a917-831f585c9a54</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[158.47#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a7ff988-5117-4b02-b22e-1e3122d735d2</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.7#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d7619bc-a158-4076-a0d5-f0524c60fa1b</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.48#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6f287b3-fb5b-4c3b-94f7-5f986211e1b4</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.2#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3e805ad-13d4-4397-b025-9d7727f5e476</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68fc2bf1-7030-4960-bedd-499c9c2f5db1</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c2b8e3-43a6-4d82-a8aa-248ff03ac868</ID>
            <FunctionID>5c734896-8197-4460-9c06-31eb394cbe27</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3eb6b618-afe1-4ded-a229-623fd55bb6e8</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6688ab0d-c09c-421c-a65d-10e119c5ace9</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a818a0b-0838-4dd6-934a-2558bb7184c0</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea20a72a-f6db-4bc1-97fe-120eddd9101a</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6103aff7-fdcc-41af-b5c1-ce23e967d96e</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d76428f9-0676-4def-8d2a-682989f3b5c9</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19151372-1d39-4cae-9c30-7f401dda0c9b</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b134d552-a483-46e2-aa25-356fed2fdadb</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.43]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41ec2f95-c863-4cd0-80f7-ad043bf82fa0</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9bd073-ce8a-4c3e-bfee-4b1e2df3f872</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62db568c-7f07-40ab-a932-3f1a73ff019d</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afadbbf5-ee38-45ce-ba91-eb3620ae10bb</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773b75e8-942e-4000-980f-f4930cf843e9</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1dc34a0-bdea-40f1-82b6-0c7b7ef423e0</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a387dbe0-1d31-4c8e-b101-544ffcf21b4a</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4001156-8f90-49d4-aaaf-9eb6dc77aaa8</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1124ff5-9399-4f3c-aeea-16218e0176c9</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ffb079-10a5-4c31-8f9d-64f56f2df0a0</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fcbda5-49d8-4ff4-9842-374fbd8c98d1</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6670b2bc-4c87-4ee6-ae56-78c2583d0262</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21971690-3933-47fe-986e-1558fcda07a9</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d67ad0-c857-4fde-a85c-731ba96a3d9d</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc1af27c-5416-42f2-8828-92fc152f0017</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>756dabb9-a553-4459-b4b4-458e3baed843</ID>
            <FunctionID>c6283dbf-5fec-41f8-a1eb-1437c762d4c5</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.88]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b258c773-057f-4bb5-990f-395a63ef1758</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2f55168-273c-4bf3-9185-f80eed1b158c</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>83b4aeb2-f28a-498b-9be2-6340391fe61f</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fb3206aa-8787-46e6-a07a-cf66444f4fa1</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77.87#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3dd16105-87db-4312-a4fa-f471a852c3d4</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[265.31#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f5af4de6-1f57-415f-ab57-da27c27c740c</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[265.31#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>eb027442-d97d-435d-ac4f-b175ebea8c44</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[334.91#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c99174e5-7217-4aa6-82b9-5743d148b92a</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[416.45#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1841e81a-0536-4c15-8e30-5fdf467bfdd7</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[416.45#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>28659a8d-8b5e-494a-b1ce-603cbb6b0ff7</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[525.72#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>360e6dd7-f29f-4595-80b4-9561fa6d90bb</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[290#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4715c732-8c84-4c8e-8fdb-1060dfe3f21b</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[244.58#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>dabcf240-f1f7-46e6-b166-e596fb558202</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[132.89#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>554869ae-b00d-4ad1-b14f-de39ed651245</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[414.88#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5ebaa1d8-ea56-4b70-bc33-97d8e9aee1d4</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[132.89#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d2492da0-4233-44aa-ae30-d82888d17a50</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[354.28#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>abb3bdb2-4f46-45a4-9da7-bfd0e1104eb3</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[168.81#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>823ff78e-761c-4bcb-9b03-ee0f5a64ebda</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>00bb5d08-e963-473f-a194-4aab6e9d597d</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d27921c2-bf1d-4c6a-aed1-43d72362074a</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.55]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4de2e186-70e3-4207-ba6f-9c40b911208e</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1765bd9d-9c52-4fbd-9fef-70a571b37885</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e088dd-3c6e-4761-a621-b82dfd698145</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27fbc6d0-6edb-4985-abc7-0ab7503ec7ae</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72410a8f-8349-4814-8c2b-08bb288c6e22</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c0844c-91c6-455a-be36-23efb6fd33f4</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>861ece35-67e5-4c7d-a03a-79b9ed910e62</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e6bb84-b97d-47c6-bcda-d600f831f264</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1c9e01d-7f53-43d6-8414-2c9aec85a9b5</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[573#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c5578f-50ae-422e-9a7a-c0e17f1f230e</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c0409a-d681-4e7c-9dad-df9f2d4021ea</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9df754cb-19af-4366-8dd6-7922b1eb5c83</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[344#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee0783c1-6156-4064-82dc-be36fccc0034</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>059699c7-f551-4cdf-922d-0bb653c35cbc</ID>
            <FunctionID>b258c773-057f-4bb5-990f-395a63ef1758</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7da389af-9998-4e8e-8798-33c48d1b0973</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac65fbb1-7095-43a7-b76c-df9710834608</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e437ba37-a4ca-4f40-bc53-3bcf81c261f6</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f85a6f44-4129-4242-ab09-182302a62531</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e97545-9d08-444d-aa05-129067b16438</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af152117-794e-4cb2-822e-9dafa25df760</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b9ce8cd-6032-4662-b648-18b377712d10</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cb90e6-0cb1-4a18-a50d-5c912125a89c</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[617#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>552d31b7-1d9b-45d4-b623-42a7990ab1db</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>636e4a22-4af7-4d16-ac63-2774311d0328</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13400#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9bdc1ee8-0ff8-456e-a60e-c9d371c2832b</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[23000#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>437be71b-e6db-41c0-9208-ad80703821de</ID>
            <FunctionID>7da389af-9998-4e8e-8798-33c48d1b0973</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15410#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b6716629-36bc-4074-aa41-171a04a04cd8</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[118.25#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7aae94ea-ffdd-4e20-a3c3-df3e156df826</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[21.8#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ab8ba7-e3ca-4061-90be-41782ce23284</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.45#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1933ab30-f2bc-4a9a-8b54-5268a2988048</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a8e5d29-b0f6-4ebe-be7c-8977d89b8ef1</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16d5524-ab04-4dcf-8168-9c92bcb4b9a3</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.85#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb40d1e5-e405-44c8-bc5d-4e751362b825</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[92.4#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d05254f-482c-4a61-8c03-6ac246c87fa4</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.85#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42f917a2-6ecd-41b9-a874-4292277d8b95</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[92.4#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685bc32f-0308-4431-a0f7-53c8120eaf81</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24.45#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f90ba2-ba30-466b-a7c3-f3f685fff24c</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35904ea9-1050-46d4-8793-18bd0a0fc103</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[245.7#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf8c5897-f46f-459b-8d58-b4dc90a12926</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[214.1#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91cf3369-c133-4829-aaf4-029edecf29ad</ID>
            <FunctionID>099ebad8-2fb4-40d9-bcbf-443b46f83e19</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>525222f3-13e8-497b-b069-cf651200c189</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e618b635-fc62-4bdd-91c7-6d86c44c77ad</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.05#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44a946a-c38b-4a87-92fc-650bad0e1085</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb5ac50-0051-45a8-8c45-5c258a8daef3</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6a97bd2-2d15-4e56-b394-ceae8fe80892</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af103094-aa99-4a1b-bf1c-dc570e390e03</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.05#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb9063cd-4d0f-49e0-aeee-8a89102c4ede</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.05#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>824be21a-ab0b-447c-be05-527589a2ee10</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc3baea-1f02-4c65-a349-f11ae74903f7</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2afd3a83-05ea-4472-9304-c3a06ed52f59</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[92.2#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8995da4c-209e-4cec-bfc1-09dcc23d4da9</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.05#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d6b717-b5bd-4ee1-b1ad-b5a954b9c7c7</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38.85#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd75eab0-253f-4f31-801b-09eef7af55c6</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38.85#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd7a091-f4bf-40ac-b5bf-579318e847ab</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.2#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16a74f1-e626-40a6-ab3d-a5e08116aea6</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[51.6#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>301b58ae-61e9-4ef0-b9e1-454e5cc81377</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.75#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72be40f4-f333-42e4-a576-64156917fd43</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25.35#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1890afbc-5f5b-41be-b6aa-bed819d8723a</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[69.4#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d13d2ea8-4dcd-41f3-9699-3a93e2b6b778</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.8#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a73a0c8c-e9d8-46cc-afeb-cc5ac7fe4cb2</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.05#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58d50a1e-db6a-4082-9955-02b2e3fc6d16</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[484#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621e35a7-bf3e-4b03-8e9e-a1feacddff80</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.6#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c57a1b0-5dc5-4bed-9db6-604412660b3b</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[389#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8950d0-5401-4623-85af-8c850cef85aa</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.85#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97cd979c-845a-4954-960a-bd5d199eb601</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[292#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03f417ab-0cbc-43e5-9535-d54cef4c10bf</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[51.85#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a9b312-0d8b-4da1-8e08-7bae4f35dbb1</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[224#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>689758aa-377a-41ce-b30e-55b8cdb49d19</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37.8#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>626917ca-79cf-421d-99ef-30fdccf1acac</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5546fd4-db62-43c4-a135-71e21fa5fde2</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.45#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0a016f-460d-4b04-a467-bd4cc33eecb0</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>237db903-6a74-4b91-9f1f-7ed3ee088ca8</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d571f8aa-e396-4f52-b989-6eff1d64bf5e</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a4b347b-aa07-48f7-a4c5-6307d6d72239</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47bcc915-044a-4518-8b49-df854f6456bd</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a01612-ccbd-448e-844a-b96d0eb2987c</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca44e79-e825-446b-80de-6c2350e084ee</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01696aab-fcfd-46d2-a59a-f0954ce3a437</ID>
            <FunctionID>525222f3-13e8-497b-b069-cf651200c189</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76d4b6b6-df1c-4bec-b600-9b6183c2f584</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2070#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab19354e-daf0-4da1-95bf-cdf7ee902749</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2125#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef108051-4683-40a0-97b2-f2078be7bec3</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2125#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>301e1632-ca77-4d7c-ba81-8b9fb5b138e2</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[860#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10e528a-9617-4686-a3f0-be1a02c4177e</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3345#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722e2615-04a2-455f-9dc3-cda3503aa6b3</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1445#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fcdb63a-4055-4981-948e-8e896ec6f678</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a8e247f-1d06-45a0-9002-ea88912b7eb6</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fefe70df-d8cb-4cfe-a712-6e4a8f24f778</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cb7810c-2e2c-4e87-8786-eb097d045d9a</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>800454d6-1be8-45b3-9497-e88c5162915c</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2935#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c209b89a-6e5a-4885-af66-7a53ac0cd3f3</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3545#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f783214-55b9-4f91-9e4e-453ca5172200</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1430#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8841a4c-dca1-4ef6-a995-950ba5cc1f3e</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6770#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05dcbb74-e4d3-4e05-a381-671cc65ee6ec</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17005#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bebf758-19b6-47b2-bdc4-640475a52724</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10ffcb36-f908-4978-80a1-bfb6f5e53187</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb5d557-3479-4494-96eb-2a15c6a22b83</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196514d0-5231-4a21-b712-5112a84d2c03</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b6e879-80f2-4fc5-a2f4-3a2c80e83e9f</ID>
            <FunctionID>746a8cf4-914b-4c9d-8d22-14f18a2e8319</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a82c3f9-4456-44f8-831d-41155177d5a2</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>162ee1de-3f6d-406e-a672-8c0d287a0553</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.1#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1814b73-d896-4c6d-ae22-a7e477756b91</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[214.15#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94cca0b3-a345-4be6-a284-a4e4051a341f</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.35#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5534ed0d-5e6c-4a6b-8c2a-9affcb74c2f3</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[371.25#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a8d93dc-3bcf-46dd-9e40-a52ab3fff31c</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.5#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cd69f7-1166-4ba2-a401-9f96afe9b0be</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[461.25#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57f4ba0c-34aa-4e2b-ba9c-89fb3e154997</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.6#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3fc768-3c96-492d-b5ee-24dff79dd6d3</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.45#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d0833a-a07d-42fc-a6e0-e17913e1d27a</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08b0b23-c2a0-4562-b3f4-003644e3f1fc</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.3#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91779844-1c62-4c99-b6cd-e864e770c3c7</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[490#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>620ce228-09ba-41d8-ad70-9985662ba30f</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11.15#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee145a72-85f0-44fb-98f0-23c42ba9a5f6</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[396#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8769c6eb-2e42-46fd-9e1a-cae9104a9ef1</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8.8#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1e4bf2-3a7c-4cf6-b54d-e9ae82098d7d</ID>
            <FunctionID>8a82c3f9-4456-44f8-831d-41155177d5a2</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[228#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>454ebe90-dc36-45e2-bbb6-315c8428bf61</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24fa062d-4b33-49dc-bb87-0f8f894768f0</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.05#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45878de-9ca4-4547-8546-71d1827b295a</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32230288-e365-4b21-b6f3-5636d31e1142</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.05#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5021c428-13ce-49cd-8373-8cd677d82d8e</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eacf71b-4581-4569-900b-43d1790c47fe</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[92.2#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14c615f7-5d72-4ffd-beb5-e3b7f02cbfa1</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.05#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d0fccc-3492-46f0-ad03-1493e5d99db5</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.8#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e89ce6-be77-4c78-9a0a-3e5b0122d445</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.6#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d9afe75-abbb-4693-b1b2-4dbbfd605adf</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[197.1#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>839208b7-edaf-4aee-90b7-068734bc7e02</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[278.7#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad146dbb-4c9d-4ebb-b012-404df9154284</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[294.9#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9e10f0-188d-4782-b3b5-a79f934f3690</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.85#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d26c74a-2ab0-4441-a521-cbdf8b778761</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a316ef1-717c-404a-b081-78a7995d2265</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38.85#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c0dca27-4c59-45fc-b6d5-b6c95bade479</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38.85#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16621726-a5f9-4891-9465-9e0949a432ff</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.04#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33734e6f-172a-4743-832f-9a9e42744bc9</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[69.4#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495f3781-fccb-4783-bb07-dc257dd0f404</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.8#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f9be43b-9ce0-4ccf-b228-582c23d76d55</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[36.2#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc5664dd-44be-4473-aeb9-e53531dc2c4e</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[51.6#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa3076a-eef3-48d7-b5f5-8e7a967e55ed</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.75#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2382d60c-8248-405c-ba01-c284bd4d0974</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[27.44#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e334d89-1d32-437f-8567-33a046c960ff</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25.35#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>362d0f3d-7257-48a0-9424-5cccb00e778a</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>036c1bbf-573a-40d7-966e-295a20f33088</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e44f74-0128-4166-a225-679079808127</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a18990-6160-4940-8efa-40d73bdbe4fb</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c33e06-3a33-4156-a871-53261e25f3f0</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2084e2c-e055-43d9-8b3e-ca7edd87d9bd</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>749dab91-2dd8-437c-a6cb-b2eb9f11f064</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeaa9ddf-445a-4e98-be24-f6f8b0cf2efa</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c127ea1-bb3e-4b74-a646-f28cd6b08f33</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a2f0ec8-a74d-4e72-b2ae-452d63c1c6d4</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be4a3819-541e-4866-b37f-60bd13ad1aa9</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b39ddd3-4315-417f-8d99-615b9802f684</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ad146ec-a7f7-4aa5-812e-e8e0e4c9628d</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2499a3-317d-42b7-a6ac-b0b1af7e5fa2</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1e9d29-ba13-4fb3-994b-ee0a86de6436</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f3ef3a-eb8f-4099-a2ae-e59b2a18bf27</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53af09d6-0b53-4595-9f71-d2e5025ae183</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c8aa09e-c6a2-4c94-a62b-b158c6686813</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b66be3a-c7b3-415f-bd79-6622251baa9e</ID>
            <FunctionID>454ebe90-dc36-45e2-bbb6-315c8428bf61</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>129c619d-698e-4a7d-9568-e5e563986d56</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c54bdb9b-c94d-4206-8d9c-b693abdd3ef2</ID>
            <FunctionID>129c619d-698e-4a7d-9568-e5e563986d56</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[61.05#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d1689c-ccb6-4b4f-85fb-6902a87910ff</ID>
            <FunctionID>129c619d-698e-4a7d-9568-e5e563986d56</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e25469-fad2-4f5b-8a8c-ebbf539c0468</ID>
            <FunctionID>129c619d-698e-4a7d-9568-e5e563986d56</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.05#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c4d77b9-e039-47c3-a5a0-8dc99de73f5c</ID>
            <FunctionID>129c619d-698e-4a7d-9568-e5e563986d56</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30.6#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca5d556-2a7d-4fed-9b8f-3144de9524c2</ID>
            <FunctionID>129c619d-698e-4a7d-9568-e5e563986d56</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40.6#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bcc8c9d-00f4-4bf9-910a-abcc1d0529b6</ID>
            <FunctionID>129c619d-698e-4a7d-9568-e5e563986d56</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76707ab0-50d3-4998-89a2-6932683d825e</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>058af26a-cec3-4521-a11f-a253e802e1de</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[190#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256eeba4-0e99-4048-806a-274ec077402c</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[967#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e9d692-d151-4a94-b3d6-37fc6e4e44bd</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.15#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64164ca5-d769-4298-9af5-1a759ae7ec5b</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6725#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9dbdc9-ee65-4878-90df-27784517f62e</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11908#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5060f510-5006-4125-bb14-6f02715e5b1d</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50270#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7bb20e0-4117-4d62-b2d2-c4900a6c0a6d</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b84573e4-4e8f-454b-a36d-4c8cf3b41bd3</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.0125]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cf93755-3767-41d7-a1fc-b61b23335be7</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0 & dag >= $SPAfem) | (dgn = 1 & dag >= $SPAmale)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5965e2e3-a985-4a88-be09-fb03b6472e7a</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c2e97a7-16dd-4357-be3b-81bcf1dec6f2</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7abbf724-4e16-4569-a224-2b0057df12fe</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>205a8a98-1c68-48b3-8ba6-f550236c98ca</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8afd45cd-38a8-4b78-8632-5ac354bcef7e</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffec5e27-ed69-4834-bb78-85095cb06e10</ID>
            <FunctionID>76707ab0-50d3-4998-89a2-6932683d825e</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b863db4e-de05-403e-ae5d-57c0eac7676a</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>585d429f-393c-4301-937c-b1dbf34c91c3</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12570#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b005d31-8f86-480a-9f0c-356813e08dd4</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>244410ff-63c7-459b-97c9-13508958c08f</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de4421c-b6bd-4dbe-9aa5-e3e3249ebd0d</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1260#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cef92ba-3921-40cf-85fa-0a52b3545aa1</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bc50d7e-d3e9-4e64-9376-8b71c87add73</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b76e81cf-5a16-4a0d-af20-18032a7bc2a3</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4e451f-90b9-4172-89ce-a6cf5265d904</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9415#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>602d5322-d90c-417a-9c7e-9f101699ccbd</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3640#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73b779dd-7578-4ec7-b4eb-f4f288312545</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44586aa6-ac0d-4884-a043-7838f9172527</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ae5c644-be3d-4432-8460-c39b1afa2c06</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f4f596-b07c-4282-b362-d29753c38dec</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5243659e-f9f4-490e-b966-267c54a6984a</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2162#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a001b8-fcb6-4215-9ad5-f1d0c2ddfd48</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13118#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76fb4f2d-83a5-4433-91c7-e46eb5fa83f8</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[31092#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ad12fa-b4a2-4dd8-8dbd-25e22d56c6ce</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6ad85e-0ec4-4eb6-8a1c-d2a432032b10</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20112b9a-1461-4f73-ad96-a970e17edec6</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a58bf006-f3d0-40df-a0d4-129be587f35d</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62195ff0-377a-43ed-8ffd-82c75b2656b3</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cb86572-3e4d-4ade-8936-7fbb67c0a78e</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be909984-08af-4a7c-b571-9ae823f70c1c</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99eb4c30-9670-486b-9529-f75fc7cd4220</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20414135-0e3b-4f2d-bbf8-19eeb34654c0</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c5b6d3-9a21-4814-9d84-f48b809dce76</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>110f8c8b-9cdd-40f5-9d42-957ff91ff604</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f039864-4b43-4812-b9b5-d846d621886a</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51974471-675e-4660-a948-3a46e46d26a4</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56161984-8aaa-4f08-b9ba-f2df42134fc2</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71ee2ae1-e97e-4be3-aed0-bb9c6b524094</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cd5b6c-eab1-411f-a7ee-6e0ec2bb11cf</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ef25bd-6884-46d4-9217-733e16fa2e63</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>292e2656-2d88-4149-a015-aca32b56219c</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b2e1b30-e33a-43ca-abd0-3485aad7aad5</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1db88b0c-b8ac-4d08-a152-46c2415b9149</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84a424d9-630d-4c32-8907-516ec5f613bb</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.46]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e911fa4-3ed8-462f-9cc3-49ed51c393fd</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a2bc06-55b3-4ce1-a675-3fa36f250642</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ccbaab-5576-449f-8291-557e82e3963a</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2e140f7-5d9d-49ba-b2a9-0c063049e3cd</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5d1887-ae32-4fb3-9895-7618c23d0552</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a0e39f8-70da-425b-9a08-88696a7f5c39</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026c75bb-573e-4d29-9a25-b910b7e16624</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adc8c7e3-450d-459a-bf97-0d88a8ad16c6</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc48a308-182b-4219-9a31-6331e5ed6517</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f43246-3944-42db-8666-b0abf9101bca</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97785009-5ba0-483d-b080-9b98d2560f73</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c29b283-09bb-42f8-b88a-f003eacd1502</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d292964b-b3d2-4165-8e70-e7b4c2d789b7</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c050932d-019d-4641-ae63-dbd4f66e1902</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.0875]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c9aaed-f5e2-4d07-9f54-e77a059a4c72</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3375]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6734507-bda5-4237-ba57-a7c4565b4107</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e52a90c-0da2-4570-abb3-55a4668613e8</ID>
            <FunctionID>0f28f6ad-b0be-42b7-b887-63ffa4d91d65</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150000#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aebc8328-fa08-40d8-acee-4c18dcf0a351</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f2b3e96-6160-4609-aeb3-f7cdbb6dd16d</ID>
            <FunctionID>aebc8328-fa08-40d8-acee-4c18dcf0a351</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7d07680-6b7a-46d9-b615-fd7423eaff08</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee7bfaec-dc36-4a8b-849a-c69c61109fcf</ID>
            <FunctionID>b7d07680-6b7a-46d9-b615-fd7423eaff08</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>151cfac0-1bb4-4b06-9de8-c1fd083230f0</ID>
            <FunctionID>b7d07680-6b7a-46d9-b615-fd7423eaff08</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.69]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6f909c-fe10-4374-a1bf-1b1511796b6c</ID>
            <FunctionID>b7d07680-6b7a-46d9-b615-fd7423eaff08</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>25bf853a-9d9c-4699-bd12-ca362a1830f1</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23dc7d01-082b-4c9d-842a-df8da371b65c</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[642.35#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e40da6d-de98-46c5-9bd2-952f42a4ecf7</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[321.2#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>190e9ee6-822a-41b5-a67e-dd737282399c</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[267.65#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe8195f-3c2f-445b-bef8-3a4385acdf2c</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[267.65#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463e02ab-6143-4b5a-8864-ac737a7ac944</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfc64698-8d62-4b9e-bb9b-b07cd0d1d3f8</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20414bca-6182-4272-99d8-96ae4590255c</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[87.04#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18bd866b-3028-4544-9d0a-4f3814c789f6</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.3#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b440e7-2658-4690-9add-dbe5360b68cb</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17005#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62947838-dbad-4fe2-8662-762ceeabd981</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7920#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>486f4470-d5cd-42ab-9084-aec7ac6a50e9</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[660#m]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8148c7-1ccb-4206-b416-cba6fd0f34d1</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[119.11#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2265f1b7-ea71-4f92-a85e-002927296f75</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[160.96#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f7fe781-4570-4cad-9fde-9da35756775f</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e250cd45-0a19-4a31-a376-6bb849d894f1</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3ec084-4307-4c3f-ae6f-dbbc8b9d0683</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99ee5545-fe2c-4fa4-92aa-c7b3aa94a13c</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[616.67#m]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473410b7-b557-4f5d-89e0-b973c7026acb</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea0d4b0-9aee-4626-8ed4-1b936910a54a</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c74c13-71e7-415d-a27c-16fdc7ba3702</ID>
            <FunctionID>dbf76156-e5b3-4db5-9b6a-95671e9cbedb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2912efd3-25e0-4f7b-b26e-cb42f3dc767c</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d540fe8e-2d7b-43e5-becf-24dba703e1f7</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cabd21f8-0a82-432b-882b-3c5d5aecf912</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>792e102f-fd2b-406a-a653-2499b13b3ff7</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8673f1-dad7-4a21-a6a5-a99cef3a53b7</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c4d2a8-252b-4966-8a67-47530ae3d18c</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010c66f7-5cb4-4619-8747-49ad1ab56528</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fcae7b1-eb27-48e6-9031-6cf1e5092070</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f295957c-a31e-41cd-815a-7a82091569b0</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1533dc-83a7-484a-bfad-f5c10f40fc55</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043c188b-362a-4478-ae07-0024db4e4a53</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70fc9e6-2c4e-459c-bf91-14e53e215386</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea6ddc9-68e7-48fc-bd97-3ab9e2b88023</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ffc084d-b8da-4f71-bc58-b3de655c4c18</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad4b2a4-ec25-4409-b19c-ce1817871ac0</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c880f9b5-50e1-4889-bf46-e4ac5870bfa7</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce663e1-2970-4e62-80c9-2a3ec06cc59f</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2b8ed82-b651-4896-ba0c-512ee0053a37</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2290d679-1992-4cea-b11d-fd3edb762949</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a72ae3ba-1506-4be6-a946-05d1ae29f442</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa8786ee-36bf-43b5-95a9-01d4e1c492ab</ID>
            <FunctionID>ecef8204-1d1a-4dc1-a4ec-94b9b8fe5c6a</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d3edede-0402-4f5d-80b2-49e85ee5ef1e</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca48a207-7aee-4ea0-bef4-e74bcb968ec7</ID>
            <FunctionID>9d3edede-0402-4f5d-80b2-49e85ee5ef1e</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31091fe3-1a56-4a0e-89fc-8e225c4e1e84</ID>
            <FunctionID>9d3edede-0402-4f5d-80b2-49e85ee5ef1e</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3184c2e7-cc61-435f-b451-583063a2e6a3</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>771ba176-9996-4fff-8280-8f25d6f1bb11</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da59126-5949-42fa-82db-f3e0b4b84009</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0212a28-6508-4b67-945c-85c218523267</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1d28178-1bf9-4813-99f2-e735857b3e5d</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006dc8e6-a80a-4eeb-a7bd-f949e1d155d2</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c81ae7dd-df09-454b-91d0-33ab4be93085</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e87f34-b71a-4504-a927-6a505ac2b9b2</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4add1b94-ec39-4fdf-863a-60a2ce8ebb88</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92256f8b-3f7c-45d8-b07a-8f72b34b902c</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f99423c6-53e7-4367-ab76-bf80af1346e8</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c28dbce-8e2f-46a6-8db9-79d950aec72c</ID>
            <FunctionID>3184c2e7-cc61-435f-b451-583063a2e6a3</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3a500ba-d04b-4b19-8bbd-07f691789d0d</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e5b8ff3-a519-46de-a3a6-93b2fa1c692b</ID>
            <FunctionID>b3a500ba-d04b-4b19-8bbd-07f691789d0d</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11ae0683-bc51-4cdb-9d93-1d7ccd6f7a9b</ID>
            <FunctionID>b3a500ba-d04b-4b19-8bbd-07f691789d0d</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[625#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9fafe61-cab8-42e2-af0c-c622a5b90bd7</ID>
            <FunctionID>b3a500ba-d04b-4b19-8bbd-07f691789d0d</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16105#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9e45c12-bec6-4f96-a770-bc12a8b3256d</ID>
            <FunctionID>b3a500ba-d04b-4b19-8bbd-07f691789d0d</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c19b6a51-15ab-4d76-b6d5-2b63460d52c8</ID>
            <FunctionID>b3a500ba-d04b-4b19-8bbd-07f691789d0d</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[650#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1aa95640-456b-4e94-987f-9de67aa3dd25</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70461c82-c993-435c-8296-c9570b80c3c1</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e405eb8f-ef02-447e-8206-1d359572a7db</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.048]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c67def-1c37-4efa-8cde-5fede1beac4d</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0a0c20d-c161-411b-ac31-050b79f69732</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47c6df2-581e-4a25-a0e7-90d294c8d3a5</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd3df77-5421-43b3-a923-93f9c7ab09cb</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f085d978-b2bb-40c0-b82f-b9db15d72ae3</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30a7424d-d4c5-41b8-9fcb-fa93e20ba11c</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8804b41-91f3-4d0b-9a51-a2833e5f32c3</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2632ad54-d083-408a-aefd-6e6a92d05f7b</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0d4161-2b63-4efb-ae4d-88952a166b17</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7b228e-48d9-452e-8ff8-069f0f705cb4</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e2d05a4-e376-48c8-ab91-759f052a7672</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>900955a4-e61b-4717-be8b-bb124721a0f7</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e0198f8-3f9c-4011-b3d4-29af12518c8c</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd84211-dee1-4ad7-abc4-d437863dbaf6</ID>
            <FunctionID>4ddf2421-a25b-469d-b9d6-c0c275ee08e9</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a283514a-bb90-4ae2-8237-b695be187e57</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43c93851-41d5-4645-be35-f6162dd6f80f</ID>
            <FunctionID>a283514a-bb90-4ae2-8237-b695be187e57</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8dc2df7-6e8f-4510-98fa-5c185a3858e3</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09405672-afb6-4044-b2b6-edbc039beca2</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b4f1da-2358-4908-927e-f43db4ee3843</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ad67927-fa0a-43df-b5d5-ad6f2a9a3a97</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90141ec0-4c9e-43cb-86ff-4b345d37820b</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ca2316-b920-4c67-9dfa-3ae446758f35</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741d097d-9800-4a76-bc1a-d9330e29fd74</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67f985b9-7e40-4ae8-b5d7-67916794d6b3</ID>
            <FunctionID>ef1c105d-ef85-4b07-b0a5-ce3ea65aac8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a661cef-bf81-4c93-9c55-609b4c9399e5</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a84d9561-ced2-45cc-94ef-e0bc8369ec31</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38223ea6-af07-4c0a-af4f-bd90a95a4edb</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e55cf8-e6a5-4d34-9549-441e9dac0e26</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47605f20-fdc0-4f1a-b392-d60ce9338402</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6371183e-2f3f-4639-b094-5c721b6adabb</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77bdcc30-aeb1-48f9-86be-6a94767b944e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fdd5334-12d9-4cb6-8fab-a33b8fcf7d0a</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c3a5190-5643-4fcc-a9c9-422470dc6ed6</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf0766d4-b890-41f3-8754-3da45e1d9478</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93380836-73ad-4399-adf9-cc9c62b11c50</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb9a255-3174-4670-840d-d4444bf21cc0</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ce4fa82-9faf-42b0-b016-40336f2835ef</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0314b61a-c1c6-45af-afe1-0c3dceac7687</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35551d6e-6809-427b-93a0-225d8ce1fe7b</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764d7a8e-bfb4-4be0-b157-6c7a73a394be</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c0df00-9f62-4388-b72c-d066feb2c635</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>559f4e36-f1d6-4f3b-8851-3bc50837e8a1</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab38121d-c1bd-4c69-a7f0-705f8df43743</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8862f28c-8dc2-40ed-8b26-267f3196dbd8</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf23ba6f-9df7-428e-8a64-2a1caf856dbf</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d57fd497-f851-430c-86ff-68fd62659032</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f939c682-ec44-4407-b305-222fad768fa5</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84de87a7-adfc-4809-ba30-2982ae115835</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39a503e9-84d0-4d21-969b-d31b39ebd34e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78c2b9cf-16f4-4576-9526-f2da1a1b19c2</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48c7eeab-a79e-43a0-b6b6-3430aae9ddb4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51021faa-52b2-490f-a8f4-4a5b38cfd1af</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d538720d-57d8-4ead-b1d3-bbefdfa6da97</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8b3df8-0238-418a-a90d-c17e0cc6ce16</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ebc45f-183d-4cc7-9fb8-44314e2c6681</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f337865-ed99-42ab-aace-92bc89b3dc37</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4478bfef-d1d8-469c-af09-6e9e71965ad4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7563c210-de60-4c72-bd7a-3ea791e2ecde</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a459759d-2e6d-4447-822e-991d67f76f87</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52256106-150f-42a4-992b-959efbf638c3</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af92be0f-56d7-490e-bed4-0b3e861cc5ab</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a80d47f-473e-4869-9887-135dc345582e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db4399eb-5e90-40cb-9e90-211726c84800</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db48c624-1631-405b-9a54-bd7b664e8163</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>033571e3-89f6-4b8c-a52e-d5387d86a0cc</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4718962e-93c1-4c2c-b677-c0d401a1f7a7</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9b9bcf-15dc-4f69-b2bf-f237064a6556</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473c43cb-56ec-4e30-aefe-31a9fabfaf04</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e7195d1-866f-4564-8eb4-5b05de736987</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d6afccb-235a-4262-9d6a-994d1cd77396</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62c5e73a-f2d8-4a97-ad5c-4f59c6d45e4a</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65318d72-5e38-4eb7-ace6-c9773ed07ce5</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ccbc844-c7bc-404f-b509-996ff4ca2011</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ab27c0-c005-4cc0-8f24-727cc7c6932d</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79eed37-d304-4cab-b056-58009b45ff91</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d53b56a-ec2f-4cbc-beba-dbf33aa80439</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb6fa303-8da6-4193-ac26-db3410d92330</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85b225c-a1c7-4667-8eea-70a57a203237</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5769c3-a558-4a2e-a340-ee128d9b66be</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af5befed-18d4-4d2b-8f72-6992db3aed7b</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e43578-8c6b-4bcd-bddd-ed58f538e63a</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb397f0f-cdda-4f78-b1bb-effe12b03d76</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0fba33-6676-422a-ae9f-2dae96e197b2</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e76db3bf-d13e-482f-80ed-926ca9911a0e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecd81bef-c84f-400c-bd10-266a0c1454f1</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8a346d3-b523-4798-9d82-dcc21ee1b0d6</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22613cd-83fb-4aa2-8bd8-e28eb82b0ac3</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42c2e72e-8157-4b4b-a4ea-c8481dace2f4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc4a18b-98bf-4aee-947e-b22c46ca9487</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb530aa-6b02-4c78-b657-6fbbc9630ab4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48b94a5-f66a-4fca-b24f-13d1eaa936c3</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bd42d8-80dd-4bc1-96d0-3b4722577558</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ea4e61-38a6-4d3b-accc-ffb744c1a9f4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603122dd-117f-4db2-aae2-80f500eb7884</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc8f6135-8354-4735-b531-396aab1bb758</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30584077-d0b9-428e-bd9d-82ef9ee74a0f</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3246ed2a-2eac-4483-b28e-1277be31198c</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c460533-0391-4d29-b073-9617a66648c0</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c535d5-9698-47e2-8d2b-adcc8019c217</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e63371b-af42-4b5b-8241-cd601fec9f98</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87506434-66d0-4462-b638-c83102acc47d</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44cd88ab-bbdc-4281-b41d-0f8775e757bd</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cd75004-0447-41be-ad99-1a7b2c106286</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1945e4a-9fef-481e-984f-795dbe4cd008</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d11ac8f-2234-4eac-a930-06db224d8374</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f7966af-a9f0-400d-bf8c-f37db85f02b7</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5e04355-0185-41c5-bf06-925846132656</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80027dcc-d472-436c-ab72-55667ce6bf99</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d3ea9b-bb86-499d-9092-7f4c1bc10423</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c965aa2-778c-47f4-8445-8e6c8a9f9207</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59952e9-e4b0-43ef-a72f-f467fd09a887</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf19ead-65c5-42b7-b4bb-895f88f94348</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5470cd82-e10c-47f0-af39-98803409428d</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db631211-8336-4bc3-a403-67b1b276c1dd</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a866e37-9bbd-48ff-9eb7-675fe6632304</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c520ff1-dbae-44ad-b36c-a262bab22b72</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6622c076-0c37-42b9-8ee1-f59cb78a6123</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fbdecf2-cd2f-474e-be26-b8c14e81b257</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd216373-849b-445d-978f-559d98e79710</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c122fc-5096-4f17-8376-f36c2ebe5712</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b11a81-6d07-4a09-8f28-b8f1a925d4dd</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9908b7e1-81af-4251-b327-d2b6325f99e5</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>132ce394-ff48-447d-b03d-748fd136c81d</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>234533e2-23a3-48cb-b422-7f16fb52a6f3</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d18e00-80ed-417a-930e-b0a50bec8426</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc7a2cf-cb05-454c-b215-1f90426c620e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003bd16c-0d69-4a66-86f1-19515e66b6c7</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0688aeb-5f0b-4317-bbf9-b910d03fd942</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c59705b-40d9-4331-b4c9-40c2d2b21dd9</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7480552-fbf6-4b5c-b8d8-4b5224e141a0</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9011d520-79cc-45ed-9de7-8c8ab7d71ad4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f909b3a-80ac-4fa7-abdc-af750cd3ba76</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c40c91f-27f4-4114-bf5b-471422cede08</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b970aa31-00ac-4c32-a18b-8cc2751d403a</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b520a73f-089c-433d-be98-a50dba9fc261</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4668aa06-3d8b-4f81-b215-595796d3b1ec</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc186b53-fe12-4238-89e1-7c854de33636</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5af69b9e-1f11-4957-a040-ab9590d3ac4e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfdd190-22a6-4998-91d1-8504fb6ff49c</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef754b3-705e-4f5a-ad16-9b1fd4f830a3</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575abe38-2e2a-412c-b15c-660e97f1c304</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49c32ecc-c824-4cc3-adda-8724bb12b9c5</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b7887f-36c8-411b-a004-381880da9662</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a746a325-3ec3-411c-9530-2aafbf5b094a</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dfb142a-565a-4a47-833f-3cf4472b9867</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda0d8ae-54de-43fd-a090-f5c9621d627f</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f340fd4-8f1d-43f8-9bb3-62c6475ce57e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0fe3b0-6edc-47a3-a229-396379568b21</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e128e93b-37fe-4a24-af6a-6c036e3c6a20</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bffe0c6-27ce-4302-afec-cd44be4a59d8</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd26440f-0fe2-4837-a407-e64cfa0583b7</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4286ec99-def2-42aa-85a9-d1cc88c0fcbb</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38167abd-75f0-43ae-ab19-9862d35752e1</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e53b843-ae29-4dc6-8ef4-329d6d7a47ef</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b5e50ce-4e16-47f5-8e90-fa04557129c4</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3157ab-d720-4c0e-8e06-1da8f6d349b8</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce00f3b6-e909-4ab1-b6a7-1a50c6c5757a</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4515fff7-861b-4065-aa3d-ad1d77af60d6</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0989a5d3-e656-4c1f-b677-03af1d11f3bd</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b7d4590-1ee7-4e54-9ff0-b0670f777e65</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fab16e7-e451-440d-8c87-79487a343594</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0442fa1c-c470-40ad-8a1c-4828cbd51797</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5f6a62d-2e42-4754-868a-9b7ac91c1cbf</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c3e79d8-78f9-405b-930a-47575d31fee7</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b9bfaa0-7891-438f-9d2b-1c7a2737eb7e</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5af602-18e4-42e8-a0ad-0cfbf86022a8</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948acac6-8311-41c1-bfee-1504a3abe496</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcba77f4-f3e4-43a6-8e26-3567f8a1ecc2</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0db4d3f-0af0-4137-9e4d-ec65a00c8367</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a46d0aca-38b9-4a2f-aca9-7565527e5c18</ID>
            <FunctionID>7a661cef-bf81-4c93-9c55-609b4c9399e5</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2a1e801-e010-45f7-9631-b86ec85c262c</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab4a259a-04c8-4003-b268-7d65ee7d9e35</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7157ac-37f3-47b1-bd14-e613643c8432</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9429e3b4-b6a2-4ffc-9343-ed33efc854e7</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a946a34-2ac2-48dd-8b1b-bf1f9119859c</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a342d3d8-faf0-4d8a-abbe-2b1efe523b60</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd98918f-703a-402a-b1b9-aea655213454</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f358c915-d959-40ae-8bd5-00691b5079e2</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9decbeac-60e9-456e-9bba-ab0ab2d34ae4</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39465d25-ce84-4117-ac2f-8df69413d8dd</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e0eaf0-7546-4307-b052-112b072f1aa1</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64560580-2419-41f0-a062-ab41139f0cfa</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a2f48b9-eb85-4706-b2c2-15a681961d18</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f28988-8ef2-48e5-aa93-483c168c2102</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766f5465-5cae-404f-96e0-a67922094b2d</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f826bfc7-b294-4a05-b68a-b3b53eac8941</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74898b47-6936-403a-a11f-cea1587386fe</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25973b3f-0023-423a-bf53-380cc64811cd</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b6cc12f-bc3a-46fc-9dba-6bdcf54a8c16</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14998cc6-6500-4b19-b1b8-6d2e17f8157e</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b49d4c-1bba-43b0-b2d3-f248934bce50</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a43a880d-7825-403c-93c6-e52e3d7832ce</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2f05916-45ee-43b6-ada0-48f005f011bb</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d08164f-1e07-4222-b860-721aaae747e7</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd890b4-de5e-41c6-8e66-fa490820ee7d</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58d988ad-a313-4bf5-bd3f-f0bdb098d890</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2142f3-f288-4bf2-a00a-75adc3613787</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>695e0831-80fc-46cc-9ffc-0c2c6a91f18b</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c917de3-efe9-45c0-8a72-add89d0dc94e</ID>
            <FunctionID>d2a1e801-e010-45f7-9631-b86ec85c262c</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d0bdb4d-8d71-475e-b03a-aff904d49508</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f44c5ec-7b4d-4d71-af31-dda8dcddd927</ID>
            <FunctionID>2d0bdb4d-8d71-475e-b03a-aff904d49508</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66eb8d00-8706-4f92-b3bd-6b043ebeafea</ID>
            <FunctionID>2d0bdb4d-8d71-475e-b03a-aff904d49508</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87095c81-8a6e-4ab5-8fbc-ea6fc508169b</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f489ecd1-1ca8-499c-87b8-8a898279cabf</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3acc31f-0531-4bdf-8946-85c1c77a267b</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba47bf5-2a63-48c4-a3bf-5ebe1f2b4278</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec96719b-8bfb-407c-aa70-57cc9a5f0cab</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8d80753-0a21-4a9d-a0e0-752546607685</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>089d7911-c52a-43a8-8b7d-1ddb70a7cef2</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7fe1c05-fc51-4f70-ae6e-8ff7ada5be60</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a567803e-15b7-4794-8933-19dbd720400b</ID>
            <FunctionID>8ba04117-d085-4b7a-9e8e-b56ed7fa3f7b</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>769ebe72-8a79-4cfa-a2a9-6744d6d11425</ID>
          <PolicyID>26be23e9-0425-46d1-b5c2-c49f81318dbd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2d7721a-195c-461f-90f7-5f0d57510113</ID>
            <FunctionID>769ebe72-8a79-4cfa-a2a9-6744d6d11425</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff078a9-d3f8-47a8-9f6a-e690307d5394</ID>
            <FunctionID>769ebe72-8a79-4cfa-a2a9-6744d6d11425</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.66#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfb1d057-2933-4f84-af98-cc83bcee12db</ID>
            <FunctionID>769ebe72-8a79-4cfa-a2a9-6744d6d11425</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3dfa92a-7687-40a1-84d9-c9aeee5d9125</ID>
            <FunctionID>769ebe72-8a79-4cfa-a2a9-6744d6d11425</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>cec106d4-9ab6-44aa-9e6c-f26713e00648</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e84e96d8-d97a-403d-86fc-221eb320b700</ID>
            <FunctionID>cec106d4-9ab6-44aa-9e6c-f26713e00648</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad30960-9873-448f-940a-fe15ca527e81</ID>
            <FunctionID>cec106d4-9ab6-44aa-9e6c-f26713e00648</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e98a5b-6ac2-495d-ade6-a10bc26fdf4f</ID>
            <FunctionID>cec106d4-9ab6-44aa-9e6c-f26713e00648</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4aa32e-4323-4ac3-817c-c322970964ad</ID>
            <FunctionID>cec106d4-9ab6-44aa-9e6c-f26713e00648</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5111088-d42e-4246-a73c-1f72a48e5c9a</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>93ee3362-cfe9-4295-ab2c-5e12efb904ee</ID>
            <FunctionID>e5111088-d42e-4246-a73c-1f72a48e5c9a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab0f269-7f97-4009-9b4c-3cb9fa019b20</ID>
            <FunctionID>e5111088-d42e-4246-a73c-1f72a48e5c9a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1be6a007-b3d6-473f-af4d-2b1ae2b09f34</ID>
            <FunctionID>e5111088-d42e-4246-a73c-1f72a48e5c9a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a352f580-ab27-4368-b243-cb131d9c43be</ID>
            <FunctionID>e5111088-d42e-4246-a73c-1f72a48e5c9a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>399d3c5f-7884-4f38-83cc-9fc8a374dba3</ID>
            <FunctionID>e5111088-d42e-4246-a73c-1f72a48e5c9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a32caefb-490d-403b-9592-d5f83cbb481a</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37341768-3236-4782-b872-53e47cd4f77f</ID>
            <FunctionID>a32caefb-490d-403b-9592-d5f83cbb481a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16e84190-5721-4cc7-b9ef-e6a388376014</ID>
            <FunctionID>a32caefb-490d-403b-9592-d5f83cbb481a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f44f1cb-0218-4ff8-b1c6-9b3136b0c421</ID>
            <FunctionID>a32caefb-490d-403b-9592-d5f83cbb481a</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>780c8829-765b-40e0-b81d-4380458b39a6</ID>
            <FunctionID>a32caefb-490d-403b-9592-d5f83cbb481a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19cca6bc-5512-4011-b39e-4e3a7a767e4e</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bcd7aea1-e750-405a-8aa1-d562a5a6f54f</ID>
            <FunctionID>19cca6bc-5512-4011-b39e-4e3a7a767e4e</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e37ad8cb-7bcf-45ef-a630-1933d9c46317</ID>
            <FunctionID>19cca6bc-5512-4011-b39e-4e3a7a767e4e</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee1978af-8afc-4b41-904c-7a6639614334</ID>
            <FunctionID>19cca6bc-5512-4011-b39e-4e3a7a767e4e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd47b48-8bf3-4fe1-b3fa-44491cd3411a</ID>
            <FunctionID>19cca6bc-5512-4011-b39e-4e3a7a767e4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9225a51-7573-4d86-ad0c-da915df0dfe4</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34e0dd8d-9b78-4e50-98d8-2ba29cd756dc</ID>
            <FunctionID>b9225a51-7573-4d86-ad0c-da915df0dfe4</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4cdd85f-d238-4d42-af6c-60cba9653f5a</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be528ddc-2d8d-47a7-b32b-d48adaa661ee</ID>
            <FunctionID>e4cdd85f-d238-4d42-af6c-60cba9653f5a</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49609c8a-b3d1-4ec7-b3b9-b4e3b730b896</ID>
            <FunctionID>e4cdd85f-d238-4d42-af6c-60cba9653f5a</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a269394b-3c23-461d-bb3f-720adbaf8016</ID>
            <FunctionID>e4cdd85f-d238-4d42-af6c-60cba9653f5a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb4f2ff-3b82-44e1-861b-f4ffc08054ad</ID>
            <FunctionID>e4cdd85f-d238-4d42-af6c-60cba9653f5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b03f920e-e9b8-4338-9f5e-e3dda18197bd</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>915cd46c-29fa-4323-ab48-7714bc090946</ID>
            <FunctionID>b03f920e-e9b8-4338-9f5e-e3dda18197bd</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd507df4-2c83-4193-b836-8a769db30b44</ID>
            <FunctionID>b03f920e-e9b8-4338-9f5e-e3dda18197bd</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e196540e-b744-4aa5-bc18-3d71e3f91963</ID>
            <FunctionID>b03f920e-e9b8-4338-9f5e-e3dda18197bd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80ce834f-40e4-490b-88f0-8cd29e7f8107</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39209108-5117-4b06-998d-346080f90a95</ID>
            <FunctionID>80ce834f-40e4-490b-88f0-8cd29e7f8107</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>707c69f9-b01a-4440-85ba-95b8d77579cd</ID>
            <FunctionID>80ce834f-40e4-490b-88f0-8cd29e7f8107</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ef7a88-48fd-4448-9733-5754c32e6e94</ID>
            <FunctionID>80ce834f-40e4-490b-88f0-8cd29e7f8107</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d9fecd2-00f0-4ba9-94c4-203cc6e06cdf</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59b463dd-28d9-43ae-86c4-ca1f3e5d2ed8</ID>
            <FunctionID>5d9fecd2-00f0-4ba9-94c4-203cc6e06cdf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc63227-4cbc-4d85-9eb6-86a887dd2c18</ID>
            <FunctionID>5d9fecd2-00f0-4ba9-94c4-203cc6e06cdf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bd738a2-fbcc-426d-85c5-42186d71d49e</ID>
            <FunctionID>5d9fecd2-00f0-4ba9-94c4-203cc6e06cdf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d068cf5-85b8-4096-b8cb-daebf522fe72</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2df7d8e0-c772-4e86-b234-88164a7aa501</ID>
            <FunctionID>9d068cf5-85b8-4096-b8cb-daebf522fe72</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1c23276-3722-4726-ac5e-9610384efef6</ID>
            <FunctionID>9d068cf5-85b8-4096-b8cb-daebf522fe72</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73c8f683-95cd-410a-9604-176318a0f2e2</ID>
            <FunctionID>9d068cf5-85b8-4096-b8cb-daebf522fe72</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0d2e39a-1c5a-41cd-bbb7-a3dacc75f0ed</ID>
            <FunctionID>9d068cf5-85b8-4096-b8cb-daebf522fe72</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8c3ed4c-cbdc-4782-a77b-a80f1ff8e37d</ID>
            <FunctionID>9d068cf5-85b8-4096-b8cb-daebf522fe72</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e20a09-dbde-40b2-b028-a18b241c8ae4</ID>
            <FunctionID>9d068cf5-85b8-4096-b8cb-daebf522fe72</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d17b428b-e99d-432a-9254-bb13e799c0a9</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4117aa0-8a18-4943-ba19-c8b957f6fb1e</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065eedde-9762-4504-b5c9-a60f9e3438ec</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e940954-f1f4-4b23-ae76-e832315ecb93</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b943163-75ee-4494-abc3-b20bf58d0a65</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d17a2468-9e31-47af-a6b2-027753c7a4ae</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba35efc-c227-4dc4-bc2a-2c53b483401c</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22ee1624-a92d-4de9-9137-eb10a521bd4f</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b770a2-ab5c-4c20-878c-968a254bee1d</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>783c9c98-0edc-46f5-9a1b-fb7ceeaeed52</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeef4a97-f4d9-46fa-92d2-56707fcc7013</ID>
            <FunctionID>bd78d4fd-7f3d-4f09-b863-986c4dd7cd7d</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c54533e-500c-4be7-b6d6-bbf426ddae51</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fb1a1658-6ffa-46a5-bde8-dea158a71ef6</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd1f0c6-ee51-4cc8-ad25-ee0a130ef0ca</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1356e42e-49eb-4c42-8d4c-a9e91b3df15e</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d37e142-522d-43f5-a894-7a37bb356c4a</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3b656c-985a-4324-beb0-a9922de8b7e9</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59e62110-3db9-4ddc-8419-79c27f2cfe46</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becf4ec8-06f1-49b9-98b7-6cadf1d5e1b2</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5157f4dc-5919-49b5-9e15-c11471c5e423</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e07c0b-de13-44be-96f6-6f4340a2de55</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2923ffbd-c876-424c-9f48-7bd8a0b8ef78</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36036cf5-71fa-4433-9f12-6335eccd56cc</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73eabdf5-3aba-4965-a4c3-658b5ef4afa1</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d436f36-6d2b-4d44-8529-a6e35a6b9a25</ID>
            <FunctionID>4c54533e-500c-4be7-b6d6-bbf426ddae51</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>117d8738-c3f8-46d7-98f1-520da504f128</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd76198a-0948-4ac7-a973-f49426cfa49b</ID>
            <FunctionID>117d8738-c3f8-46d7-98f1-520da504f128</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993a1e74-24ff-46ba-98ff-90a52a1409c2</ID>
            <FunctionID>117d8738-c3f8-46d7-98f1-520da504f128</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d677c1b1-c8e6-48ef-9c94-b82cf9ef8816</ID>
            <FunctionID>117d8738-c3f8-46d7-98f1-520da504f128</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd0fd292-17ce-467f-82a3-d8aa7bd008a2</ID>
            <FunctionID>117d8738-c3f8-46d7-98f1-520da504f128</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bda0aec-99b4-48fa-8470-76b214c97e2a</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c63b4b4-2410-4b78-bd03-18536be0c6ce</ID>
            <FunctionID>7bda0aec-99b4-48fa-8470-76b214c97e2a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1161206e-df4f-4a4a-b8d3-6c1aa9c842ac</ID>
            <FunctionID>7bda0aec-99b4-48fa-8470-76b214c97e2a</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765775fd-45e9-429a-8613-359cdc740aa8</ID>
            <FunctionID>7bda0aec-99b4-48fa-8470-76b214c97e2a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8659cf70-f668-494f-9a54-11696c333178</ID>
            <FunctionID>7bda0aec-99b4-48fa-8470-76b214c97e2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35e23720-0397-45f7-ad4a-1346ba6bd7ad</ID>
            <FunctionID>7bda0aec-99b4-48fa-8470-76b214c97e2a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4dd4811-67e9-4b0a-aee2-cf1458730bd0</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f430d59f-ee79-4f7f-8ea5-d00431ab64ac</ID>
            <FunctionID>a4dd4811-67e9-4b0a-aee2-cf1458730bd0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd2c4c89-a675-4e81-a6cb-2000f0ce90d1</ID>
            <FunctionID>a4dd4811-67e9-4b0a-aee2-cf1458730bd0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6f7f33-2f44-4d71-a208-4fc65c29aae2</ID>
            <FunctionID>a4dd4811-67e9-4b0a-aee2-cf1458730bd0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2001790b-2704-41e9-b904-0e53511e344e</ID>
            <FunctionID>a4dd4811-67e9-4b0a-aee2-cf1458730bd0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d20375e6-53f2-4682-ad21-adb7ac741026</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e60b4295-857d-4051-a209-b94fbbf1dde7</ID>
            <FunctionID>d20375e6-53f2-4682-ad21-adb7ac741026</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf1d921-2604-4607-a010-5b32014c10ef</ID>
            <FunctionID>d20375e6-53f2-4682-ad21-adb7ac741026</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ee22d2-e299-45fd-be2f-190a26487b00</ID>
            <FunctionID>d20375e6-53f2-4682-ad21-adb7ac741026</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72120b87-29f5-43c6-a50e-963ecf1728b5</ID>
            <FunctionID>d20375e6-53f2-4682-ad21-adb7ac741026</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0311f476-2cc2-41bd-b4b1-3d0850379952</ID>
            <FunctionID>d20375e6-53f2-4682-ad21-adb7ac741026</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>796286f1-d10c-47b4-a776-13fcfdc0da36</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ececff7a-7b54-4559-923e-3d39c839c3f2</ID>
            <FunctionID>796286f1-d10c-47b4-a776-13fcfdc0da36</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1ab476-af5c-4711-8c2b-7af86843d8ed</ID>
            <FunctionID>796286f1-d10c-47b4-a776-13fcfdc0da36</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b04b27b4-0f4b-4fcd-bbbf-554e3fa649a8</ID>
            <FunctionID>796286f1-d10c-47b4-a776-13fcfdc0da36</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6acfeee0-c088-4037-bd50-3ce5d65fc867</ID>
            <FunctionID>796286f1-d10c-47b4-a776-13fcfdc0da36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c205e1e3-7322-44f7-b202-28b604e1c8aa</ID>
            <FunctionID>796286f1-d10c-47b4-a776-13fcfdc0da36</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5b8db2c-4327-4b15-b91c-d29c35e49fcd</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4fb3579-98ff-429e-8ffd-137b70ac0d92</ID>
            <FunctionID>a5b8db2c-4327-4b15-b91c-d29c35e49fcd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>558c8f4c-eaa2-478b-bdda-97d9ac55dab5</ID>
            <FunctionID>a5b8db2c-4327-4b15-b91c-d29c35e49fcd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbabd46c-f630-45f9-aea1-a2a52e3065f0</ID>
            <FunctionID>a5b8db2c-4327-4b15-b91c-d29c35e49fcd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13c0b93a-1a8f-4731-b58d-749742a05c31</ID>
            <FunctionID>a5b8db2c-4327-4b15-b91c-d29c35e49fcd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3fd8272-e683-4a24-aeca-1233625d0418</ID>
            <FunctionID>a5b8db2c-4327-4b15-b91c-d29c35e49fcd</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aadbfb58-c0fd-42ff-b0d5-0569afce7b1e</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6270f8f-7b3c-4ac6-9c7d-b60832f9c4c3</ID>
            <FunctionID>aadbfb58-c0fd-42ff-b0d5-0569afce7b1e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd27091e-de72-4e40-a2fc-eb689c6be2a7</ID>
            <FunctionID>aadbfb58-c0fd-42ff-b0d5-0569afce7b1e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fb11e54-1aaa-46b9-b15c-a05b3abec59a</ID>
            <FunctionID>aadbfb58-c0fd-42ff-b0d5-0569afce7b1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>471bf953-b660-44bc-b71d-9617be5304a0</ID>
            <FunctionID>aadbfb58-c0fd-42ff-b0d5-0569afce7b1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ab7636e-f0ed-491b-8bad-1d10f58d16be</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31fba026-74c1-41da-a603-df91be533458</ID>
            <FunctionID>6ab7636e-f0ed-491b-8bad-1d10f58d16be</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea28b9c-3b89-4919-bd97-cfc0a49ea0d6</ID>
            <FunctionID>6ab7636e-f0ed-491b-8bad-1d10f58d16be</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768738d0-df18-4e2c-ae62-d0095f20104d</ID>
            <FunctionID>6ab7636e-f0ed-491b-8bad-1d10f58d16be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a752af2-cc25-48fe-8de1-231099238c85</ID>
            <FunctionID>6ab7636e-f0ed-491b-8bad-1d10f58d16be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182fb6d7-e144-4101-a2c5-30c18641c866</ID>
            <FunctionID>6ab7636e-f0ed-491b-8bad-1d10f58d16be</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1009d0e-48b8-41d7-88b1-7230bacd6f9f</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1592b1a-5636-4b8c-ad88-e3e02bb14b81</ID>
            <FunctionID>c1009d0e-48b8-41d7-88b1-7230bacd6f9f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>671aaeb1-e91e-4dfc-8768-edc9b02b6d71</ID>
            <FunctionID>c1009d0e-48b8-41d7-88b1-7230bacd6f9f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfaaefdf-4bd9-4402-8fbf-1c4e565df0a3</ID>
            <FunctionID>c1009d0e-48b8-41d7-88b1-7230bacd6f9f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddbd00da-5037-4349-8f0a-ef4f869d7cbb</ID>
            <FunctionID>c1009d0e-48b8-41d7-88b1-7230bacd6f9f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afbd1586-d071-4aaf-9772-f9ab6f30fd8e</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d83cc86-9299-43fb-9c79-7d1a1c8a2e6f</ID>
            <FunctionID>afbd1586-d071-4aaf-9772-f9ab6f30fd8e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64e4a4be-bb55-44b0-8c3b-a11aaab6ff46</ID>
            <FunctionID>afbd1586-d071-4aaf-9772-f9ab6f30fd8e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92b5ec48-d254-4800-8774-443b2731d7da</ID>
            <FunctionID>afbd1586-d071-4aaf-9772-f9ab6f30fd8e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69633b42-3218-4d32-aa45-2db1cfbb920c</ID>
            <FunctionID>afbd1586-d071-4aaf-9772-f9ab6f30fd8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a226442-3e68-4e24-b751-f444b5ce2b27</ID>
            <FunctionID>afbd1586-d071-4aaf-9772-f9ab6f30fd8e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5e080ab-34ee-4d31-b044-49b848174c71</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4f556d3-69ec-42e9-bb8b-14ad9e064825</ID>
            <FunctionID>b5e080ab-34ee-4d31-b044-49b848174c71</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b921435-84c9-4f6e-b2fa-5ffc01b17c03</ID>
            <FunctionID>b5e080ab-34ee-4d31-b044-49b848174c71</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3af072b1-f411-4d2c-a25d-d4dee573eddc</ID>
            <FunctionID>b5e080ab-34ee-4d31-b044-49b848174c71</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92155a05-1afc-40bb-ab97-69fbed769e5c</ID>
            <FunctionID>b5e080ab-34ee-4d31-b044-49b848174c71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74fb4099-ea87-4ea7-b07c-29d5357d0b47</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e92328a1-8a4e-4d06-8e37-427d6e2c0114</ID>
            <FunctionID>74fb4099-ea87-4ea7-b07c-29d5357d0b47</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0a09bc5-533a-41e2-87e9-214ac3c507da</ID>
            <FunctionID>74fb4099-ea87-4ea7-b07c-29d5357d0b47</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2436e8b7-e6db-4694-ae1c-3a6f081fda47</ID>
            <FunctionID>74fb4099-ea87-4ea7-b07c-29d5357d0b47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77b9eccb-9301-4d01-a549-d0c2beeb093c</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d5bc14-10c5-446a-bf85-084171a92927</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ae48f1-8f29-46e0-97a3-3a32a09e24fd</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2bef445-a675-4c48-9f52-b117e4c3554e</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd02d393-80d0-4473-a642-0a4a7970c90d</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>623cc12f-f332-4f2d-9084-8593a87e5df0</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ae66075-f6c2-4379-8265-437d45e15e5a</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fcd5bba-85ec-42c9-889b-435da20a8dd3</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d952e2-4cbb-4db3-8e15-dfa3ca9206e7</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdad319d-5738-414b-9dbf-969dc484f4c7</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197bf7ee-8130-47af-aadb-a4986de51c3d</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd6fe1b3-7e1c-4df2-a73d-c0a4c5f363e8</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a668f5-613f-4967-88e6-da64eb54638d</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03340bb1-805d-411a-82f6-a8c2696874ee</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>752c5222-3d8f-442f-90eb-a53570e57ede</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd890ee6-52d7-4421-bccb-5a2aa91eadae</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f2dbd57-b946-4532-ad2b-03f08f0c522c</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5e08828-5db1-4767-8d57-1355f32ea357</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2d786c7-6dbd-483b-9161-9e5220cf626f</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aafa81e3-e9b4-4e96-aaa8-e014f107d936</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5791e07d-76e6-452c-85a8-fafc623a2982</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fd6e606-5557-4b51-a109-7d030af5139a</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75aeb62e-00e7-46de-88c4-f58ed9f8b00a</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9daf86e-c3ac-462a-9e6d-b14724639a63</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ef0ec5-ee37-4bea-8f16-297c5ff537e9</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb2931e-1af3-4e87-ba23-a6ee859a8dcc</ID>
            <FunctionID>7c755cc3-d6b1-4cef-a8fc-f060cbb7ce33</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c3b2178-db45-49a2-841e-cb134e1be17b</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10b6b11d-1058-48a9-bff3-f6b0ca7d9ee7</ID>
            <FunctionID>5c3b2178-db45-49a2-841e-cb134e1be17b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ef5820-8f5c-47f3-b451-ce05156578f2</ID>
            <FunctionID>5c3b2178-db45-49a2-841e-cb134e1be17b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c0fb19-ec8e-49b8-85c6-98508226a7c5</ID>
            <FunctionID>5c3b2178-db45-49a2-841e-cb134e1be17b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32d2fc1b-26e1-4e8a-9125-b5d6b6457414</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07cf550c-eb5f-4f2c-9c47-a0ecb691695c</ID>
            <FunctionID>32d2fc1b-26e1-4e8a-9125-b5d6b6457414</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db982a2d-c0c6-43f2-8c64-3d8fd4b86c97</ID>
            <FunctionID>32d2fc1b-26e1-4e8a-9125-b5d6b6457414</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f24c420-2b31-4f29-8723-2949381aeea3</ID>
            <FunctionID>32d2fc1b-26e1-4e8a-9125-b5d6b6457414</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3fe39df-b65b-4bee-983f-c0644518748b</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>09192d58-3e62-42ce-a9cc-6efa4b7c3312</ID>
            <FunctionID>b3fe39df-b65b-4bee-983f-c0644518748b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01c1316-ed3a-47ce-8862-6423c79a0c7c</ID>
            <FunctionID>b3fe39df-b65b-4bee-983f-c0644518748b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6b3a738-00f9-4005-9ef0-9d41c3645a19</ID>
            <FunctionID>b3fe39df-b65b-4bee-983f-c0644518748b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>485e83ef-ccd2-46b0-a2d9-14c902bdf455</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55345876-4d60-447b-b2ae-e3fbaea6d4af</ID>
            <FunctionID>485e83ef-ccd2-46b0-a2d9-14c902bdf455</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0949dff4-582e-4753-bb4f-a35a553d2862</ID>
            <FunctionID>485e83ef-ccd2-46b0-a2d9-14c902bdf455</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39fdb9b7-f364-4982-8ea0-211eec09684b</ID>
            <FunctionID>485e83ef-ccd2-46b0-a2d9-14c902bdf455</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f3203ec5-af5d-4dcb-9715-0d601075d0bc</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>40276014-5a7d-4998-a287-73cfbd376b66</ID>
            <FunctionID>f3203ec5-af5d-4dcb-9715-0d601075d0bc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2498a08-8b25-48f8-be13-a3630fbe5aaf</ID>
            <FunctionID>f3203ec5-af5d-4dcb-9715-0d601075d0bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f38654b-f897-4265-930a-a2676eabedf0</ID>
            <FunctionID>f3203ec5-af5d-4dcb-9715-0d601075d0bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbb5b73e-7777-4c85-bd37-896c88ce078f</ID>
          <PolicyID>a70ebd2b-eb7e-476c-8d90-9e29e45fe04e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>57c588d3-f241-41af-a7f6-140a4b9d9718</ID>
            <FunctionID>fbb5b73e-7777-4c85-bd37-896c88ce078f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5536e56-1154-4ec9-a0f8-5b52b9650a25</ID>
            <FunctionID>fbb5b73e-7777-4c85-bd37-896c88ce078f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58bca616-9a1a-499d-b621-5e5a0329e8d8</ID>
            <FunctionID>fbb5b73e-7777-4c85-bd37-896c88ce078f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>076ffead-7624-4342-9d28-d1e359b9d583</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4c61dbc8-c8b6-448f-940c-b4347d526a89</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fb7e0aa1-19cc-46aa-b2c0-20ad07dd49ef</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18e69f2c-31a6-475d-adc2-e8fee82a019f</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfefedc-3473-4cd6-9628-be26b0abfb1b</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767f3c41-9d03-472c-893e-88ff9efa7038</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a68eef-d2a6-4bb0-8a52-6fd18b3c13cb</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>068ea0d6-5d8e-48d7-90c4-1c628f96af05</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66616584-9b7a-40b0-a84e-c71c3b150ba1</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e435b2d-a41a-417e-a78e-f3ac854d8d9f</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08258ecf-3580-45d1-b57a-cc8760b267c0</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f16dd8ee-5226-43aa-a949-86a9304a34d8</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e77eedf3-cec3-4b0f-b195-d5a2cec8dfc4</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b925eafb-c0e1-47e8-90c9-9462d535e7c7</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7feb5f3f-da8a-44d5-8b46-6c790fc1d1e7</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a56115d5-1161-4e03-bb14-109715f97c91</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04db238e-e1e1-4a4a-8e6a-a3d9a579cb19</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4594a73a-3537-473c-bb33-6da66bbd532e</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c72c514-c383-4eec-9b24-069d09af3bd7</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6939d34-6144-495c-b4bb-17a32a15c2d0</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b223793d-031c-4cc0-8d3d-edbb708fcd93</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5147620-5f70-4f33-8cb9-a659205c6fb3</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb1b057-1bea-4ceb-914e-1bfdd13e37b3</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd0e724a-243c-4522-8556-7922c3f726cb</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6c6de7d-d968-4ff7-bc1e-1eb1ff44c2b0</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d420d556-baeb-446a-84a2-beaf9ca25906</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c48f9d1-f50d-4cae-9acf-20a3411a98e1</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2341766-9bd5-4652-8ef3-fc016174264e</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11e1131-3d52-4fb6-9970-2b0d24e3d4ba</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8884d9be-343f-4e71-a7f1-53d0a3142302</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c41d5fb-0b8d-4694-96d1-f7a7b5e37f89</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db64b03-eb86-4489-984a-278a606eae86</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2f352a-d4f2-4df0-a20d-d3c6a82f2df5</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc773732-79d6-4e9e-991b-897886f377af</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5ced47f-c4f8-4f41-b110-ed9ede5499c0</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0844978b-446d-443e-bbea-3e5e415c119f</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>aea59081-366b-46ec-bcf4-117bdbb4dd0d</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>feba9483-0aa9-4f86-ba9a-4e2555284192</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba98c7d-80cc-4200-a65c-bac221f3cc6b</ID>
            <FunctionID>4c61dbc8-c8b6-448f-940c-b4347d526a89</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c1bf4b13-eead-4261-879f-6b8381e80844</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0eae2079-9bd6-44ff-8b2e-178da611f725</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae65e4e-6aae-437c-9110-3f1a3161d023</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e10543d0-2f3f-4621-9734-b059b781012d</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4538c8c6-c647-4ae9-9857-c1fa84996337</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2387745c-bc5d-4c7c-84f0-0c99d438e877</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430466f4-d388-4521-9271-e76289864a71</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4c7bfc0-c9f1-474c-94a3-5fab9df8b528</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092c6e18-3c13-4f3b-97f3-612c04c6ab32</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c662c031-ab67-41f5-9cad-e59fceba2b13</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1727ae06-adaf-4a90-aa2c-545615bfe12f</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3c89b9c-2228-467c-99f0-d9987d43751f</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644612ef-b1e5-4b31-a270-ec3d68d4b2e9</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a016cdb5-832c-48fc-a5a8-b025193d4f4f</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ab4f4d-1c39-4b27-8712-e3f7052a0834</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>863514d4-fb68-42c3-9513-f84abe586ddc</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a225483-6afc-4c63-8267-0454fae10188</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee499705-e5a0-4cba-a473-3e8c209a1091</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ef4087-5818-4dd1-9f4d-0214a60554d6</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21502983-34dc-4672-9586-c635c20c16df</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91078b16-7fec-4347-b2be-7965b82dea1d</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>989f0cbb-9168-4070-82d8-b5a4c159f392</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b76d95da-0a31-416b-8b58-7af2ba812225</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1745f5a-d22f-4c47-9e4d-f6852016e76a</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6055fb14-20ea-4003-9686-42cab7b3ad66</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3ab7e54-836c-41f3-b6ce-ae4927d97254</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e132ed07-1091-40e9-a871-32c005c82f4e</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6564135e-5c36-4442-83e4-ba2be58946f5</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c7f5b0-f642-4d6b-a9e6-a41f659dee8b</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a9cb489-f5ca-4881-ab04-721d1d0e100f</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a50e541b-6df6-4e13-bed9-675efe8093e4</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3599fd0b-1329-47ce-977c-0ff4c81be222</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1009b161-e614-421f-9d7f-f457d04fc1d1</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1825e171-c8c3-4d59-bbc4-9632ffcc9efb</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b026d0d5-b2db-4789-9afd-91e7b104c810</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a687b123-f593-41e6-9d97-78e4e76e5d05</ID>
            <FunctionID>c1bf4b13-eead-4261-879f-6b8381e80844</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6282d092-be03-4dd2-b058-44211127647e</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5ad4fff-1093-4baf-87e9-04a5d01e1fa4</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff9b098d-8898-49f0-a5c8-12ab9bf9d9cb</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5585d2f5-ab29-49f8-becc-5fe0ea111db7</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83ce44c6-5c8d-4931-a9ae-d60a513047b5</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7e9619-a37b-4b8d-92f2-25699ce32244</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dba5861-fc4e-4be9-bdc9-5a5c87498fef</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e95a69c-d162-4182-905d-03bb7da89fba</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f09b439-d836-44b4-8e16-35237bf30251</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57f7086a-b427-40f6-b323-b9971bc3d320</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fb554a-e51d-4ed1-8acd-ac07c79c5d3f</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc45d371-c965-4de6-8134-f8ef947cdde4</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ee943276-6350-4819-a7ca-19445877525b</ID>
            <FunctionID>6282d092-be03-4dd2-b058-44211127647e</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>d42bb19a-2881-4c1c-9537-833d8e5b4515</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a16d6e6-7fa7-463d-9be0-2da0221f0904</ID>
            <FunctionID>d42bb19a-2881-4c1c-9537-833d8e5b4515</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41dfffee-a86c-42fd-9435-e566b0434b79</ID>
            <FunctionID>d42bb19a-2881-4c1c-9537-833d8e5b4515</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f86e916-dec0-4d42-97b4-78a7cad7fd84</ID>
            <FunctionID>d42bb19a-2881-4c1c-9537-833d8e5b4515</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09b7b555-5ac0-4028-9c08-0f73ec52a437</ID>
            <FunctionID>d42bb19a-2881-4c1c-9537-833d8e5b4515</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c2fc150-a300-4ea7-9aaf-16242cbf7a5e</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1967a3a8-2391-4737-a1bb-0adee978ec79</ID>
            <FunctionID>7c2fc150-a300-4ea7-9aaf-16242cbf7a5e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e21e28-68a4-47a4-b5bf-1d411e96eea4</ID>
            <FunctionID>7c2fc150-a300-4ea7-9aaf-16242cbf7a5e</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>272840a7-1c2b-4664-b1ea-1ead588919c9</ID>
            <FunctionID>7c2fc150-a300-4ea7-9aaf-16242cbf7a5e</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3229cd01-bb83-4940-9513-c71aed17e669</ID>
            <FunctionID>7c2fc150-a300-4ea7-9aaf-16242cbf7a5e</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>defaff78-7860-438f-a80f-e4b2830f0b41</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5434ecaf-5f94-4b6d-aadb-5d9bcb6a6f01</ID>
            <FunctionID>defaff78-7860-438f-a80f-e4b2830f0b41</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c473beaf-cc61-4a0a-b694-e002bcfafb34</ID>
            <FunctionID>defaff78-7860-438f-a80f-e4b2830f0b41</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>387c2bd1-725b-4986-96f5-2244f09cec5f</ID>
            <FunctionID>defaff78-7860-438f-a80f-e4b2830f0b41</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d8084ac-6026-4279-af45-a6e57ff303a8</ID>
            <FunctionID>defaff78-7860-438f-a80f-e4b2830f0b41</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ff8bf2c-7014-4a9f-af0b-648f71ebc9d0</ID>
            <FunctionID>defaff78-7860-438f-a80f-e4b2830f0b41</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d174103d-2ca2-4e88-aaed-0817fe734595</ID>
            <FunctionID>defaff78-7860-438f-a80f-e4b2830f0b41</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>543c079d-c180-4e70-946e-a9518fe6fbf0</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9560d237-cd25-4b53-a24c-91e9c56090a0</ID>
            <FunctionID>543c079d-c180-4e70-946e-a9518fe6fbf0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0507e64a-1570-4510-a5ed-1abe273ed610</ID>
            <FunctionID>543c079d-c180-4e70-946e-a9518fe6fbf0</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10249be9-8fd1-4c2e-ab7d-7c5889f6bf5c</ID>
            <FunctionID>543c079d-c180-4e70-946e-a9518fe6fbf0</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e3b9f1b-f39e-4107-9815-0d1a64f03bb6</ID>
            <FunctionID>543c079d-c180-4e70-946e-a9518fe6fbf0</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46eb751e-24bd-4b27-a29b-77032fae39ec</ID>
            <FunctionID>543c079d-c180-4e70-946e-a9518fe6fbf0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>413b930b-068d-4a99-be65-a20bf0643aa5</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f5ec07-3348-4a16-a0ca-7f3e9ae4ab90</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2679ce7f-871a-41a2-8f21-6fe5b5031d0e</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bb71e68-d420-439a-ab05-7d9be0212caf</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c585c0c-64fa-407c-a29a-20e0801e7dca</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e47428-dd4d-4971-a0d9-529ce0a22be7</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e23fe0f9-173f-4da6-838e-0d8fd83cb3da</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62c1ada2-affc-4997-98f6-e3679b6940db</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b874c99-3fa2-47eb-bfbe-b90d036ebe9b</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ad94dd72-1a17-4208-9c11-1b6360971b86</ID>
            <FunctionID>9ebcf824-7a78-4f3b-bac3-a87cc33c3bcf</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb0e565d-675f-492f-8d29-294b73ae69ca</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9076899c-0b65-4e31-b0c2-1f80ad646aac</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>960bc6d4-c7d4-4320-88e7-d0c5e0ed800e</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>437d81bc-0126-43ee-a97b-6e92bd92f452</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cdb4bda-41f8-42c5-afc5-8bcd234ef5f5</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0d5d25e-7305-4e49-9d04-8be274ed1eb5</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7a11759-c5b8-4d34-9568-c213eaf738b8</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc7a352-df05-44a2-abc4-a0f8e88b5040</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dfba47c-3ca2-4ea4-9017-8d9727c0bac9</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098f4d6f-7e01-4e42-a80c-08d0c1eadada</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2328e137-fa72-4272-a237-d5f819e6475b</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306e9656-5f81-48b4-bfa1-4985573fc8a9</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>167a0f3c-94df-4c43-8c08-b132849643bd</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d57edd8-c131-4407-8c80-5cd130816c39</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86b3ee7-94c8-4323-b83d-b7a45cd527e6</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18ae711-ea62-4403-9c92-9655c759e693</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f76234-fcb4-476d-82b7-2b1a18819520</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776bbf2d-f446-4563-aaeb-915958839a96</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4206999b-bb97-4842-9aae-6c8b3e87ce82</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>650236ef-a2b4-4486-939b-a4c6b415df56</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188cb26a-deb0-4f64-af38-e4d4359275af</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ae7862-ae0a-467f-8ea2-ffcd3c08f09b</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec11fcbd-dd92-40b0-a560-11fc6d841809</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e3ecdd7-09d6-460d-aec3-3b4c189635bb</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5a3086f-f841-4bff-9b8d-af77cda22abd</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a4d766-95ea-40d7-877c-8dc293533966</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b989355-81bd-4f77-b093-dc65427a6560</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223a3613-5b09-4bc5-bc86-47cf3240b521</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fcee19-6c14-4a22-a34c-0bb61473e5bf</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>725efec3-79d7-4cd7-956e-def4aa22bc20</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b7e071-ab23-4a81-994d-187b7727761c</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c2a432-af6a-4bce-b5e2-25ab0a9e206f</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a389a7f7-3d73-4a58-a902-2ea00dc91a75</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d0a8c805-68e1-4922-b8f4-b2decfe3c2b8</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e70dea81-4455-41af-a412-d86af1228c18</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b2910aae-d1dd-4042-8bc7-de42ed05b6e5</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>405f18aa-7151-4fe5-92e2-cb6c3b4b57cb</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba581481-161f-4c85-beae-228f0924f81a</ID>
            <FunctionID>e3cd6b4b-01ab-4a76-ac10-cfeb7c43e36e</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b200e1b6-381c-4b18-83e0-35da59d9e486</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c6a2b79-5680-4de2-846a-1fb5a3018fbb</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05bb8c6e-e139-43c3-88da-d3d0704e6087</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22b0f924-ce29-4788-a1dd-bcadb2bbf1d7</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad357c9-3f26-4092-99ec-e2fb269de421</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26ceef98-acdf-4d1b-87c4-ebb8aba279bd</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c965bc39-d932-49b2-b9a9-23f22416ed33</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f91264f-3e8c-497a-a869-2738568d3f0b</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3608b4cf-b4a1-4a80-a984-90e9090f4e84</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993c2eac-04bd-48ab-a861-968ed34658bb</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df996a88-2957-4944-a891-ba66c65fff93</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02eb03a4-44d8-4bb0-9fd3-06459980c3ed</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc84045a-d468-41f6-9225-88e440f4b831</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f53f49-4775-47a8-bce0-afdf008313b3</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d825441e-9f5a-4a09-bb08-ba64f6563245</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d1efdb-9b9d-47e6-901b-2d180126110f</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a74e5b1-4301-470f-9758-b9c3c0290667</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0228d84e-f5dc-489c-99c0-71f9fca26926</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b6d0f4-6ece-4d0e-949b-742a78903620</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e1b5a1-e853-4165-860e-61013612fb0e</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35500bc0-233d-456d-9768-0c0c922e453b</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f74a040-0dd2-4686-95f6-4fe3e3583f84</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f15dae-07ed-4dc3-a61b-90cfbfc897cf</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c28b4ad6-c505-4a73-bb96-9ee9133ddb59</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a16e38f-7192-4799-ac6c-acb7c1e2714d</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6307919-e29e-46b0-a087-268de745cac2</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005aad4c-71de-47e4-800e-ddefc82902eb</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9092657a-ee61-4c07-bc3c-47309c144f3a</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66dfdcd5-2078-4e97-ae4d-fe76bbcdba6c</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d79d680-e144-4a9b-872e-26cf6fd643f5</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f3240f-79fd-4064-94b1-6231cda3721f</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>145f1a2d-6894-4dfb-b867-e7d1b1d1d853</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0b3012e-684c-451d-9de2-0c5a000f7ca7</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c451c24-cf2b-4d9d-8b2d-cf243fb00a50</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4732c5a7-6ad7-4fe6-97c1-ebba9f61a924</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>976e8176-b2f0-43c6-9a10-38a6d9947c64</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b4e0a655-a04d-43b1-b375-5f46bd6d33e7</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ccb048cf-a141-43a0-ae8b-ff0cfba4f144</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>422951e4-fb04-4161-97b5-744bdbcb1fcb</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>984cb6b6-5a79-4a6e-9f22-0cdcb886cac1</ID>
            <FunctionID>b200e1b6-381c-4b18-83e0-35da59d9e486</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5f61baa-bdb1-4bd7-9ded-0677d3eab520</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1f8ce8c-8f44-41f7-9167-723cc2d41ab5</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82444bfc-0777-4d33-8172-14f505c5ebca</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9fe6c10-03b6-433a-b337-622c57e071eb</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8111705d-8227-4376-abfd-789c861f2b2d</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>590addb6-5a8e-4506-8fc6-5051c81a1691</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1b1451-40cb-49f6-a370-35eeae1b953b</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>440dff22-5bac-41c5-9205-201673e91d17</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>676e505f-0ace-441c-a43f-596e82301022</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50674e7e-094b-41ef-b8da-33ac7169c106</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15b79623-eb9b-49fa-a0cb-8355a520ef97</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df1a5ef-9f8d-42a8-86ef-6c91e6ee242e</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>226f03ba-7896-41d6-b447-aa8dfa19d525</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caa2279d-1a4e-4df9-9128-98991c040b1f</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4362572-1a48-4cc9-bc1e-9f6c08c74145</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c909dca2-9366-4c4a-aa7c-515e0c67643d</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba8a319-38b3-4237-99bf-badf1613247b</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>954a1a2f-1bb1-4a7d-9a23-ca80ad4686e6</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56401ac3-68d4-40f9-ab1e-9ff7f3eabbf7</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70187609-8c5d-405d-ad23-306e338f3872</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93811f9a-6497-48d3-85e9-ff20b0088bdb</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>246e5709-9dcc-4b5f-9650-2665dfcb72f5</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f45db3f4-cf4f-4fa1-8f92-74bf0f44c5f2</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37688cd0-f606-43f3-84db-b591083bb7c6</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beebd0c2-35d2-41b0-8e63-5b1326b5bb95</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117d5e72-a4e5-41ea-859b-8986230c2aa1</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0774ad9e-48e9-4c1c-ba71-eccb5034b886</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5aa6509-8f43-49d7-bb4a-07966540d29d</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef457c86-7572-4428-93ae-210dcf6339bd</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f9e8fd2-6e01-4297-ad14-6edf67688387</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2213221-4920-41e8-ab19-c1f61291d9c5</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de30a6fc-1fed-4d24-a9c7-b45503273e10</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d88c85f8-1396-401b-98f1-5468e3cd8e8d</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5cdc7802-a640-4871-99ab-4deae6155957</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d06e3294-cda5-4d90-b863-1f810feba27b</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26cdaebf-17f1-4ed9-902a-dbf0c432f416</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7366e7-0d6e-46e9-9698-d10c8375b779</ID>
            <FunctionID>b6ddb6a9-a50f-4973-93e6-13e6d9449be7</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1dea6762-3516-4a71-b121-c599addca9e6</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c7eba782-9292-4153-8c8f-8be85eeab81f</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d4de73-3973-437c-8977-1080389640d2</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d34aacc9-a2ca-420b-85a7-ca1f4fe35c7c</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b814194-8187-45b2-8f50-6cf903a073aa</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec02bf77-f9a6-42b8-83cd-b97fdaa0f40b</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12fe4cb-5d4b-4978-9537-d828efb27ca9</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc543ed-5726-407d-92cb-4b4c20dec762</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746d437c-7d06-4698-a5fa-d6ef052a6512</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>249023cd-b43c-42e7-9085-f139bdcd74b9</ID>
            <FunctionID>1dea6762-3516-4a71-b121-c599addca9e6</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d01089e-8bb3-479a-bcb3-d92994a320d3</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7dcaa2a-2bea-483d-a8b9-aadce9bb6d04</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9cf81c5-c5cf-454f-bb1f-4b9e14ba2056</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df569dc2-9b51-40f6-baa2-5e8b8abbe2ec</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aba0380-ff4b-435c-ac8f-2e799ee0adfd</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c7c35c9-637b-4dd5-8677-625819e9b133</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5d897d-fbd8-412d-b167-5fc6234d5c0a</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665c1b30-bf90-4237-af7c-a844f6707d3a</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c9f08f6-8884-4f3b-8db0-3c605fdfa960</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c63eae-60dc-4bb0-8dc7-33f193a1870e</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a971bc95-a9a1-439c-b34c-b26bcf93dc5e</ID>
            <FunctionID>4d01089e-8bb3-479a-bcb3-d92994a320d3</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fa666a4-5835-431d-a732-89a92fbcb593</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5c071e94-3d1e-4aa0-8c92-3340f0dbb339</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b9c70ec-5ab1-4194-a3fe-95c13dd9cf80</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8a5ae7e-5f64-4bad-a08d-d89f918c0152</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bcc99cf-93a0-4ea9-9098-ce1f7cf8b5d0</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a1d9bb-f24a-44c4-b4b1-d8ddb4de68cc</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79445294-6814-44ed-951f-fa9c1d4077ef</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0590a1d-8e43-442d-8f57-e74ac277ddaa</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177d44de-508a-4701-8fa3-1ced33464bf6</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ebe006-7329-40fc-bf3a-c66d3df5942c</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbcd0bc9-c763-48b4-b256-7b245c6d4bdb</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf3fb444-347c-4ef8-8350-95bcd5fcbc75</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1fc5498-f5ae-42a2-8481-b0b5a1fa93ba</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6fda82e-7385-4bb3-a530-00fbb15acfaf</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6db9184d-5e9f-491a-8100-2f1ad05e479f</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b75826-21c1-4220-9858-b4392ebe88c6</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5886ece-05e3-4281-9189-ecc986121c2d</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>111f9747-6269-4067-9172-514ff3e0b67c</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f4e8b5d-e40d-4eca-a1cc-8ae9d988aeea</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20952500-8744-4692-96d2-654e26f658c2</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d87650-8f0b-4aa5-8a5a-22c1ec08e6aa</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a8775188-5da3-4772-a90d-600f0ffa68e8</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc5ee21-ba55-426f-8bd0-cbc439b81e79</ID>
            <FunctionID>6fa666a4-5835-431d-a732-89a92fbcb593</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa09005c-0f83-4309-ba3e-242cfd4f0717</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54d25de6-9bde-4630-a097-792eca4c58f1</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1728aea-f39c-47ec-bdcb-e0c4e815b2c1</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04a49da0-4c27-4c32-9b6e-0ed91e38ccf8</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>429722b0-e63a-4c6a-9d84-50cd96045c1f</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>878c5d65-688b-4d61-a179-3a7d1f57b753</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d479dbc-de33-4670-96b1-02ee3d7493a7</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3de7f75-480d-4741-92ec-4a25e5a2a201</ID>
            <FunctionID>37b8c0ae-ee52-4e97-ad2d-62d5944e44af</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f280b2f-1f15-4d13-932f-83859b8f05c6</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d40b34a-5925-46aa-b005-3049092d96c1</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96fc01ef-56c7-49ce-b434-0f860be16688</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>253c752e-2b91-4a72-bcf0-5f785be733a2</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab0a989-fe79-4f6c-89b5-39730c519f93</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45055372-b87f-4b6d-8187-cfa42aad6115</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f589bdc-a112-41fc-a7e3-75ed212357e5</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ac379c0-80d7-4994-83f3-6698956f5d2d</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e8f2298-7001-461d-82aa-99c42d379f78</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826b362b-a22a-4930-b918-0a669a3354e0</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ed6a3f3-81d6-4635-a7df-5e7271aee3a9</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecd71e3-a2e3-4019-a331-b4c67574e9aa</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b3f7087-579e-4739-a416-60af282eaa22</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cb97531-6ec4-4f7d-b988-da27d5528f6a</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3727a4dc-8d99-4a29-84a6-4117fbab18a0</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71986a36-4006-4d11-9ae1-b75e2cbaea92</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae27c58d-25b3-491d-8c14-477e03523615</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c80dcaa-8039-4f7e-a0df-5e6c2d2b1b85</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8adea57f-9709-4c86-8ef1-fa0d9cb4d0f3</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b2bbba2c-cc56-4320-a1dd-24a864d794f6</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7fa27e9d-5a4e-453f-81ea-96c4b16a1809</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c46cf1e1-d5b0-473c-aca8-b9653e048d00</ID>
            <FunctionID>7749560f-0db2-4aa5-b000-1ac7b6aabec1</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbf3cf9d-7d7a-4c19-ade9-6183725c2482</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bbedbad2-2935-46d5-a3fe-2b8b968fc783</ID>
            <FunctionID>bbf3cf9d-7d7a-4c19-ade9-6183725c2482</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4af8280c-88b8-4f67-88d1-9d579798e261</ID>
            <FunctionID>bbf3cf9d-7d7a-4c19-ade9-6183725c2482</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81ffef0a-2826-4474-ac62-8b6fe5cef06a</ID>
            <FunctionID>bbf3cf9d-7d7a-4c19-ade9-6183725c2482</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a80b4dd-f8c5-4dc3-b604-8b38a41a0793</ID>
            <FunctionID>bbf3cf9d-7d7a-4c19-ade9-6183725c2482</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f9c161c-ebc4-4d59-a757-24a6cbd9e319</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>72a4887c-26b9-4693-beb5-c066657017b2</ID>
            <FunctionID>0f9c161c-ebc4-4d59-a757-24a6cbd9e319</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d89267-f55c-4c20-b674-6274892cb704</ID>
            <FunctionID>0f9c161c-ebc4-4d59-a757-24a6cbd9e319</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2107db3-42c8-4ab0-ad94-daca71459f3f</ID>
            <FunctionID>0f9c161c-ebc4-4d59-a757-24a6cbd9e319</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16783f11-fb42-4177-95a6-f59d21130e03</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>124d4c29-3755-4b0d-bba1-050f0e947709</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>604be9bc-19fb-481c-8e8a-be74cd23e3ee</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82160c00-e01f-4051-b0f6-30dbab4312fd</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2b6ec83-848d-471b-989b-6e39ae78be4f</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2f995f3-e2c3-4a93-be4d-d64b1c34cbbf</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dffc760e-000e-4c1e-a572-6b04d8e0952e</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b3f716-e31d-4a86-b430-c7836a1865c8</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0130b48-6042-4dfe-ac3d-ce98ce6f5143</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89c08e4-a4b5-4957-b2c9-4cc436649a21</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce55cad4-9277-44ec-8290-25aa937420eb</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34148c7a-9960-47bd-be9c-401472ee4a12</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575004b3-dbe9-4625-a593-9f229025e047</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba757f67-5985-4e39-a5d3-fdf7a0f01773</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efc2ba8d-a4a1-4c9e-b018-a29a2fcf7f70</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>723fdb9c-3bdb-4a67-a486-2203b9cc532c</ID>
            <FunctionID>16783f11-fb42-4177-95a6-f59d21130e03</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a818d79e-1917-4292-a442-76a8f67de6f5</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc83cd79-c52c-4cee-93cf-6e1b57c61a46</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be45cf8d-8b2b-454d-af4f-c74bed021ad8</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7d2e34-e6a8-4836-aa8d-2e1f998edb3f</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55cb84e-ea7a-49b5-a376-eccb01649eae</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bceab81-3ba6-440a-be49-67d47407ed9c</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc9fac3e-214f-4e9e-89a1-c3d6c9e2c388</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba3b06fd-5583-456c-a289-99066493fe2b</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52099a06-95c5-4bfa-a27d-8a2f9a74483e</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b958a334-de8c-4e4b-b237-165dfe129753</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ecfe87e-5538-4afc-afba-b6857caaa329</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b09c5b10-659c-4874-a62e-200f99ebdcb6</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9a6a79e4-8cbf-493b-8f31-74f137df9f3a</ID>
            <FunctionID>d9e4fff2-e6a5-4f5e-83a8-6532f6e504bb</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5e84d4d-c468-42b8-8bb0-21eb0ecfa31e</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>711b6e3c-38d7-4edc-9e3d-ea89d52a66b7</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc2eab6-c741-4071-8493-9ae8d37703d0</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c9fbf00-1d7e-4ec5-a9ac-8a4bbfc6f917</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a259148-6e47-4cbe-8e64-6d5def83e6c5</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>669ab578-29e8-4b7c-99f8-237b3005d7e5</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6f8eb0-419c-4fe2-b153-698c7fa53df6</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d831685-0de7-46f8-8e39-2d3eaefea93c</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2969f249-1faa-40bc-8087-dc0b9d57c305</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ef6a6f-4a8c-476b-a7bc-096622f322b4</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa36f0d-d76f-4358-b2bb-88ea31c97adf</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f9b7b4d-7d6a-45c2-910a-3bfc825f7143</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6f60e07-c74e-4ecb-9767-0d813125b175</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc522f7b-bc40-489c-ab49-42fffbb83902</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66d35569-b90c-4dba-abf4-3c787cb6f1ff</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>323f063d-1ff1-434d-9554-023c37839254</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b50ec17-4adf-42dc-bd3f-0b026cf394ce</ID>
            <FunctionID>5c091ada-5f3a-4bb7-809b-b485c951d6a8</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4abb932f-8574-4619-9af6-ce3c1b0cfec2</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e16a9a48-5960-48e3-9457-09d8526a234e</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ec79b6-8b5e-432f-9312-1e332e580101</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec1ef3c-9ba2-4650-bb3a-f3fab307ebce</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfbab5e-752b-441b-8e1f-1888144f0dd4</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc75f21-6081-4a33-bce7-eb8eabf6ce6d</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52d5a06c-9bd6-493d-8406-5cab644372f0</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c722734a-8d9a-4b0e-b0e5-298ce251067e</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>86e08d97-9a77-4d30-9730-41ca5464e5b7</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c3a19bfb-03e7-4c0a-8fcb-1359a5406a86</ID>
            <FunctionID>b91ffbd1-df94-4a7e-9635-14c7bc1f303f</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>593b9457-82f9-47a5-9174-daf9418e0f0a</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>11497f26-9f16-4783-ab81-24ddd5697019</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5de5c6eb-7327-42e9-9933-e31497a59898</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc8cbd6-4f6f-487c-a7fe-d43652f4feaa</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13113020-4c12-418d-861d-ff892eff1c5e</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c89f328-44c5-41a7-bc68-a230d2db9d4d</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6313ee7d-de6b-4f35-af5a-dac0c8576bf2</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85dbf1df-2e34-4890-ace9-2960c33bcd4d</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d8c485-8ba1-482d-b834-7fe11c2260b7</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d095f6a-79a5-4316-b3b8-be3f72407af5</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a94b0b3-c952-4632-8862-40ae2654547a</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0084ee0a-65f5-42a8-80b5-74f1ee60c21e</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c87ce7f8-9fbd-43ad-a3ce-33eb6e66b9ab</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa69e63-002f-4a46-84b6-80f9f3b045d6</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf2fc6f2-328b-4caf-9d5b-7475b77b135f</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db549646-87f1-4b9b-869c-7a03ae888b61</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74251949-69f0-4192-ae7d-f5d7fd679d1c</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5222474f-52b2-4417-a244-a67a09922501</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17364db2-e91d-4472-81d7-79da50b8ea14</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8d25fb92-3d8e-417c-88b8-a279c497f491</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6aa55a6c-2523-4b3d-8cb4-e31c8d7fe6af</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9737290-1aaa-49ce-9a41-7167caeee988</ID>
            <FunctionID>593b9457-82f9-47a5-9174-daf9418e0f0a</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25ad2d2d-b7af-4c0c-b5f9-d300d87e9479</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7329f392-e306-49ce-80fa-d0aac4c00c3c</ID>
            <FunctionID>25ad2d2d-b7af-4c0c-b5f9-d300d87e9479</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>defc66a0-02ce-409f-ad84-79c21a45f3f4</ID>
            <FunctionID>25ad2d2d-b7af-4c0c-b5f9-d300d87e9479</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d54afcf-f6cc-49ba-8ece-25e43a8b65b6</ID>
            <FunctionID>25ad2d2d-b7af-4c0c-b5f9-d300d87e9479</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8033687c-35c8-4b0a-bd3b-2959328aec1e</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>701e88da-58e5-4aeb-b611-acf1e6ae29ef</ID>
            <FunctionID>8033687c-35c8-4b0a-bd3b-2959328aec1e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2347d12-edc6-4a46-85ab-5a7826f2957f</ID>
            <FunctionID>8033687c-35c8-4b0a-bd3b-2959328aec1e</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d777284a-b6a8-456c-a3f0-069c5f680ee6</ID>
            <FunctionID>8033687c-35c8-4b0a-bd3b-2959328aec1e</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09fb1988-211a-4e0d-9d4c-422f3325e882</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55380534-80b3-4a94-ae6c-a7c6b8da58fe</ID>
            <FunctionID>09fb1988-211a-4e0d-9d4c-422f3325e882</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b9a078-3140-45e0-8e95-fe8cbcb73b76</ID>
            <FunctionID>09fb1988-211a-4e0d-9d4c-422f3325e882</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30676df0-4ff0-4ffe-87bf-934dba6cb40e</ID>
            <FunctionID>09fb1988-211a-4e0d-9d4c-422f3325e882</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab9713b-395b-4cf9-a12c-ab64802908e8</ID>
            <FunctionID>09fb1988-211a-4e0d-9d4c-422f3325e882</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5db9234-2bfb-48ce-a9b2-58123e7dfb1b</ID>
            <FunctionID>09fb1988-211a-4e0d-9d4c-422f3325e882</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f6fb3c-4818-47f5-aabf-d7c68dda0619</ID>
            <FunctionID>09fb1988-211a-4e0d-9d4c-422f3325e882</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b14af238-cc54-425e-9980-f7746565decd</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62b50899-4e86-4bbb-8dbf-c0ce5e57ca6c</ID>
            <FunctionID>b14af238-cc54-425e-9980-f7746565decd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39ce9127-2a42-4908-aa1d-674c26756b00</ID>
            <FunctionID>b14af238-cc54-425e-9980-f7746565decd</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47985393-c6cb-4504-88a4-a567eded9e1d</ID>
            <FunctionID>b14af238-cc54-425e-9980-f7746565decd</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8be0cc7-ddea-449f-898b-449151529bc1</ID>
          <PolicyID>076ffead-7624-4342-9d28-d1e359b9d583</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0017de7a-edf1-4e86-ac22-6f031dff16ba</ID>
            <FunctionID>d8be0cc7-ddea-449f-898b-449151529bc1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28eae6d5-04f7-4d78-9f97-5a15d9445f21</ID>
            <FunctionID>d8be0cc7-ddea-449f-898b-449151529bc1</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d46172d2-14bc-4371-88a2-34373c6951f7</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>347b4c33-21fe-4fc0-b8f9-4adaed2ba456</ID>
          <PolicyID>d46172d2-14bc-4371-88a2-34373c6951f7</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b75f520f-9333-496f-bb75-37b7b890cda6</ID>
            <FunctionID>347b4c33-21fe-4fc0-b8f9-4adaed2ba456</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e551c4a9-c93b-4385-88af-d952fea0708c</ID>
            <FunctionID>347b4c33-21fe-4fc0-b8f9-4adaed2ba456</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ed4f5f-4620-4cec-acfb-366c76ce5d18</ID>
            <FunctionID>347b4c33-21fe-4fc0-b8f9-4adaed2ba456</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d58fbc08-25db-4ae1-a32c-6fcb4b69825d</ID>
          <PolicyID>d46172d2-14bc-4371-88a2-34373c6951f7</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41bc0192-2348-4362-847b-564a97e38ad9</ID>
            <FunctionID>d58fbc08-25db-4ae1-a32c-6fcb4b69825d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9466cd6-1954-408b-acd3-403b27b01ab3</ID>
            <FunctionID>d58fbc08-25db-4ae1-a32c-6fcb4b69825d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a070f33f-670d-4d98-b6fc-5fb80d044c01</ID>
            <FunctionID>d58fbc08-25db-4ae1-a32c-6fcb4b69825d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b25552ce-7902-4ba7-8988-5cc8655d30ea</ID>
          <PolicyID>d46172d2-14bc-4371-88a2-34373c6951f7</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>580712c3-5458-48c9-9a42-c963cb339bd2</ID>
            <FunctionID>b25552ce-7902-4ba7-8988-5cc8655d30ea</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>128c2783-059d-4ba8-888a-db121a47501a</ID>
            <FunctionID>b25552ce-7902-4ba7-8988-5cc8655d30ea</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5960abe-b95d-4a6d-b492-30d2c0a6d54d</ID>
            <FunctionID>b25552ce-7902-4ba7-8988-5cc8655d30ea</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</ID>
          <PolicyID>d46172d2-14bc-4371-88a2-34373c6951f7</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3636418-8b2b-42c3-8dc2-138e45dad895</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>508f6247-33c7-4263-8088-6b1847cfb4d2</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a772bce-9b76-4e07-bc22-316b32e85526</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8c3f51-7353-4b09-9b3b-626715e363f4</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8adcb95-964a-4f61-8c80-d9d16708ddd8</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>076fb30f-d9b8-410b-b87f-c6391b792b59</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4de57c20-9310-4ae0-bbe0-1d33ec5a7dcc</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b795ab-a8fe-455e-82ff-39e4d8920313</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceea0ac0-492e-4a90-973f-ae5143f44651</ID>
            <FunctionID>f5e6f7c6-ad27-4ebe-b537-b8f5f1e5bd06</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e70a55b0-219c-411c-aba8-f7a4352bbf22</ID>
          <PolicyID>d46172d2-14bc-4371-88a2-34373c6951f7</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e09d7b0c-ef77-4a38-ab17-969c37dc2588</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242e4291-91e6-4942-b996-3bf368e8eea4</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bca7ff98-b04b-4b91-bcdc-17a6ec1e6040</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5c587d-48b6-4fbd-9e8b-beb6597e292f</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35933f2b-c882-4ac0-a233-c942dc67332d</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>253070a2-d7c7-43c1-af36-e2a259c4372a</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d31402c-e9e4-4940-a37a-976d405f62a2</ID>
            <FunctionID>e70a55b0-219c-411c-aba8-f7a4352bbf22</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5d006e1-e850-410d-b2b0-f091b321064b</ID>
          <PolicyID>d46172d2-14bc-4371-88a2-34373c6951f7</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>69e9832d-1ad2-4bd1-9c08-586682700cea</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13cb49d0-ad80-4d39-95fb-92b997239e8a</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ff15463-2c89-4512-9efa-3f4903b3afd2</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db977fe-5ff7-476a-b492-e7845716d4de</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f7f170-f29d-41ed-aa94-30f8f2f30f4f</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd79ad59-d655-48cc-89f9-71cdf0add1fe</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b12fcb6-c160-4996-a242-9e2798203c57</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c14ea5c-63f3-47c1-a7da-5ec797eb21db</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>548b9f71-e468-4b8b-b80a-80469578c437</ID>
            <FunctionID>c5d006e1-e850-410d-b2b0-f091b321064b</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c9f5bc0c-ba61-48ad-bdc4-ec7c90ab561c</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>064d119f-b109-41cf-abfc-66135abc9de5</ID>
          <PolicyID>c9f5bc0c-ba61-48ad-bdc4-ec7c90ab561c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8396df98-61be-479b-b32b-e1c98b36d318</ID>
            <FunctionID>064d119f-b109-41cf-abfc-66135abc9de5</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0378f913-f040-4863-b64c-8174cd4ca4a5</ID>
          <PolicyID>c9f5bc0c-ba61-48ad-bdc4-ec7c90ab561c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ffb06a4-7225-4d8b-9e5c-039a63b0a8ea</ID>
            <FunctionID>0378f913-f040-4863-b64c-8174cd4ca4a5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e511cd2-b66b-48d9-8510-3ef517f32e28</ID>
            <FunctionID>0378f913-f040-4863-b64c-8174cd4ca4a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e666430-9044-4c26-89e7-3234ec65bcae</ID>
            <FunctionID>0378f913-f040-4863-b64c-8174cd4ca4a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1906a9c7-4c90-4255-84a0-89929be755e1</ID>
          <PolicyID>c9f5bc0c-ba61-48ad-bdc4-ec7c90ab561c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f0a56ec2-88f6-49c9-bcc7-d8743776791b</ID>
            <FunctionID>1906a9c7-4c90-4255-84a0-89929be755e1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4532dcb-22e9-43a6-9248-2a823d5c6b9d</ID>
            <FunctionID>1906a9c7-4c90-4255-84a0-89929be755e1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f049a422-1093-46a4-b9fa-24594b659730</ID>
            <FunctionID>1906a9c7-4c90-4255-84a0-89929be755e1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e975799-0ee2-4812-b89b-f7e3188bcb2f</ID>
            <FunctionID>1906a9c7-4c90-4255-84a0-89929be755e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1cefd43e-41d1-46b7-89b7-b74c07ceb2dd</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7baf5120-a538-4a5a-a514-fecc815cd0ea</ID>
            <FunctionID>1cefd43e-41d1-46b7-89b7-b74c07ceb2dd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340abad9-0c87-484e-9472-845bc42df882</ID>
            <FunctionID>1cefd43e-41d1-46b7-89b7-b74c07ceb2dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71c80b08-95c1-4688-a0a5-fec25cec57fc</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fffd5f80-2d48-49fb-bd06-a64d0aba606f</ID>
            <FunctionID>71c80b08-95c1-4688-a0a5-fec25cec57fc</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45addd3c-11ea-4e6c-8d5c-6984e8433575</ID>
            <FunctionID>71c80b08-95c1-4688-a0a5-fec25cec57fc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d95e87-e083-40a8-883c-0c4b383c81df</ID>
            <FunctionID>71c80b08-95c1-4688-a0a5-fec25cec57fc</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b0b4f67-fbc7-43d2-a7d0-79464ff1cc15</ID>
            <FunctionID>71c80b08-95c1-4688-a0a5-fec25cec57fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1d676e3-d340-4b9a-9b6c-251e1d9ed484</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>596f9055-d41b-4468-bfe0-ad7566b76133</ID>
            <FunctionID>b1d676e3-d340-4b9a-9b6c-251e1d9ed484</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>690b8b21-dc00-4a4c-b9f0-02bf9bab88ef</ID>
            <FunctionID>b1d676e3-d340-4b9a-9b6c-251e1d9ed484</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8825e3-47f7-4732-81dd-7eaac26185cd</ID>
            <FunctionID>b1d676e3-d340-4b9a-9b6c-251e1d9ed484</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ab8c85-eee6-4a02-a265-04129ef38276</ID>
            <FunctionID>b1d676e3-d340-4b9a-9b6c-251e1d9ed484</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc927f9f-91c0-4da6-a052-6f096cbc94c9</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9277db50-0c5e-4717-9102-ec842e80bd4e</ID>
            <FunctionID>cc927f9f-91c0-4da6-a052-6f096cbc94c9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (((dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17) | (lemiw = 18)| (lemiw = 19) | (lemiw = 20) | (lemiw = 21))) | ((dgn=1) & (dag <$SPAmale) & (lemiw = 21)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f20444-2254-4952-aef1-70369f4d083f</ID>
            <FunctionID>cc927f9f-91c0-4da6-a052-6f096cbc94c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9e7cbf1-e72d-4c60-bc8b-7a1520711ff5</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91da32c4-4bda-4bef-8315-d156bf525db3</ID>
            <FunctionID>d9e7cbf1-e72d-4c60-bc8b-7a1520711ff5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b881d7-4aac-4e67-bb9a-c3fb5b081c96</ID>
            <FunctionID>d9e7cbf1-e72d-4c60-bc8b-7a1520711ff5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24c55dc4-5de3-4114-a5bd-a40611c0aa2c</ID>
            <FunctionID>d9e7cbf1-e72d-4c60-bc8b-7a1520711ff5</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>332a389a-2822-4085-819c-514d703fb134</ID>
            <FunctionID>d9e7cbf1-e72d-4c60-bc8b-7a1520711ff5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2af6333-2949-45ee-a40f-8947c0783e72</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b2c718f-d9c8-441e-896a-e4c59ad8f9fa</ID>
            <FunctionID>f2af6333-2949-45ee-a40f-8947c0783e72</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53bdd24c-6949-4327-8552-927cb28088b2</ID>
            <FunctionID>f2af6333-2949-45ee-a40f-8947c0783e72</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb198175-4e8d-47c4-a260-3ed066cf4243</ID>
            <FunctionID>f2af6333-2949-45ee-a40f-8947c0783e72</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>725df4db-0e1e-4fa2-99f6-e3a04549c930</ID>
            <FunctionID>f2af6333-2949-45ee-a40f-8947c0783e72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f31dc9b-f258-457f-9f1d-85bdc4b90d5f</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aff49864-c672-40fe-bf9d-fa53c4d63831</ID>
            <FunctionID>7f31dc9b-f258-457f-9f1d-85bdc4b90d5f</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12f6a4af-be97-4103-85ec-9b780d6fc030</ID>
            <FunctionID>7f31dc9b-f258-457f-9f1d-85bdc4b90d5f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915db9fb-f5cc-4d4e-a5b5-857fe00b44fa</ID>
            <FunctionID>7f31dc9b-f258-457f-9f1d-85bdc4b90d5f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f74bc95-c855-40f7-8e3d-da5838d1556a</ID>
            <FunctionID>7f31dc9b-f258-457f-9f1d-85bdc4b90d5f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f5f628c-65c3-4d44-8b3a-4d294605a014</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>564a2437-a78b-4de6-b546-207e62f3b3df</ID>
            <FunctionID>3f5f628c-65c3-4d44-8b3a-4d294605a014</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05829653-133e-483c-a0e9-254104baed09</ID>
            <FunctionID>3f5f628c-65c3-4d44-8b3a-4d294605a014</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2785a08-df64-4cee-9c28-91dc104320d2</ID>
            <FunctionID>3f5f628c-65c3-4d44-8b3a-4d294605a014</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>707208eb-5afe-46aa-a140-c74e916a5397</ID>
            <FunctionID>3f5f628c-65c3-4d44-8b3a-4d294605a014</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cbcb6e96-45bb-421e-9674-d856b9349fd4</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>674761fd-2bb8-43f7-ad8f-2ede5f0a4669</ID>
            <FunctionID>cbcb6e96-45bb-421e-9674-d856b9349fd4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b9e97b6-3941-40ba-b86e-430784b9cd73</ID>
            <FunctionID>cbcb6e96-45bb-421e-9674-d856b9349fd4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8b72ee-619c-4d3c-9902-1e9d5b423726</ID>
            <FunctionID>cbcb6e96-45bb-421e-9674-d856b9349fd4</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28bd2c48-40ca-48ff-9e18-1809d918ba3a</ID>
            <FunctionID>cbcb6e96-45bb-421e-9674-d856b9349fd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e49094ed-53c2-4015-9d99-4439a5157c04</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f5d0715-836b-48f0-b36e-2f4b6e4c0a75</ID>
            <FunctionID>e49094ed-53c2-4015-9d99-4439a5157c04</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b33eff-d71c-4e0c-883a-3919fc7c49c3</ID>
            <FunctionID>e49094ed-53c2-4015-9d99-4439a5157c04</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f466bac2-436a-480e-a676-fb70db0b5df2</ID>
            <FunctionID>e49094ed-53c2-4015-9d99-4439a5157c04</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e55fcf3-318f-44e5-9909-973a81803a0c</ID>
            <FunctionID>e49094ed-53c2-4015-9d99-4439a5157c04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d29f7dde-cc1e-438f-a0bc-53b14dade43b</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f55b4971-8cd9-47d5-ad61-28b64079d548</ID>
            <FunctionID>d29f7dde-cc1e-438f-a0bc-53b14dade43b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f54f07-3d36-49bc-9c4d-4b899eaa7e8b</ID>
            <FunctionID>d29f7dde-cc1e-438f-a0bc-53b14dade43b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1887f7a-e322-4a2e-b29b-31fa6d36dd7e</ID>
            <FunctionID>d29f7dde-cc1e-438f-a0bc-53b14dade43b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50aa3c2-27bc-4778-8667-9022a44bca16</ID>
            <FunctionID>d29f7dde-cc1e-438f-a0bc-53b14dade43b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78a577be-fcd3-4479-b152-2bad7a9234d8</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c05fcbc6-1484-4931-861b-d4e42b0bd8b8</ID>
            <FunctionID>78a577be-fcd3-4479-b152-2bad7a9234d8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d0b146-c342-44b4-b45f-602bf45aec34</ID>
            <FunctionID>78a577be-fcd3-4479-b152-2bad7a9234d8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b67af999-5f79-412f-b405-b3795514f88e</ID>
            <FunctionID>78a577be-fcd3-4479-b152-2bad7a9234d8</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ba1670-f525-4af7-895d-f4b7319f17b9</ID>
            <FunctionID>78a577be-fcd3-4479-b152-2bad7a9234d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18f8ae85-3dae-4d61-9dd1-58109880299d</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b202e3c4-d472-4d52-a07e-f1c737322448</ID>
            <FunctionID>18f8ae85-3dae-4d61-9dd1-58109880299d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d5b38ed-6afa-4978-a907-a9cefcfcd0e8</ID>
            <FunctionID>18f8ae85-3dae-4d61-9dd1-58109880299d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76be65e9-f318-4372-a323-8e6fc525408b</ID>
            <FunctionID>18f8ae85-3dae-4d61-9dd1-58109880299d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee33670d-1b35-453f-b9a6-2b30b12e7066</ID>
            <FunctionID>18f8ae85-3dae-4d61-9dd1-58109880299d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2433977-f16e-4347-b56f-fd846ea10e85</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a17497bd-193d-4475-8adf-d11d22bdb957</ID>
            <FunctionID>a2433977-f16e-4347-b56f-fd846ea10e85</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3a54df-aa8e-4039-b493-19c232a4c784</ID>
            <FunctionID>a2433977-f16e-4347-b56f-fd846ea10e85</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0225112b-6881-466c-b71f-eebf3b61cc8d</ID>
            <FunctionID>a2433977-f16e-4347-b56f-fd846ea10e85</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d113f9-a214-452a-a589-3d85004ecbdd</ID>
            <FunctionID>a2433977-f16e-4347-b56f-fd846ea10e85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b76c0b1-dbd4-4afb-b767-562974e6946a</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>050a2c75-5eac-4ceb-aa01-d5819d50dcb5</ID>
            <FunctionID>9b76c0b1-dbd4-4afb-b767-562974e6946a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ddb393-2a84-432c-a412-62900b7b1eb5</ID>
            <FunctionID>9b76c0b1-dbd4-4afb-b767-562974e6946a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074b495d-0288-404a-949e-6acef56d9a5b</ID>
            <FunctionID>9b76c0b1-dbd4-4afb-b767-562974e6946a</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42c22cc1-d620-489c-82f5-818b04aa7424</ID>
            <FunctionID>9b76c0b1-dbd4-4afb-b767-562974e6946a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3dfdc87-1092-4f35-b751-1c544dabfc5b</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5578e364-6329-421c-b7e6-896e056933fc</ID>
            <FunctionID>e3dfdc87-1092-4f35-b751-1c544dabfc5b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38bff513-be21-4552-b452-5057a1cffac2</ID>
            <FunctionID>e3dfdc87-1092-4f35-b751-1c544dabfc5b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f1ca07d-fe67-42c1-a876-9c76c0a621cf</ID>
            <FunctionID>e3dfdc87-1092-4f35-b751-1c544dabfc5b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f09059b-fd27-4379-87b8-3fa021be76ac</ID>
            <FunctionID>e3dfdc87-1092-4f35-b751-1c544dabfc5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f02bc1c-effd-46e3-919e-e5c8c4a390d8</ID>
          <PolicyID>fd44004c-aaa1-4eba-9216-b22a0f31fbd4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>896f35ff-3fc6-4337-8317-c76105dc3417</ID>
            <FunctionID>3f02bc1c-effd-46e3-919e-e5c8c4a390d8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f830bc6-03db-41cb-b8ba-42b83e189ab4</ID>
            <FunctionID>3f02bc1c-effd-46e3-919e-e5c8c4a390d8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e30856b4-3a64-4cd0-830f-e0e2042f126e</ID>
            <FunctionID>3f02bc1c-effd-46e3-919e-e5c8c4a390d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e0ae2f7d-5f6b-4546-8502-075518b24ff2</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ce0fa9a1-3020-448b-82f2-4c61716d5e68</ID>
          <PolicyID>e0ae2f7d-5f6b-4546-8502-075518b24ff2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>732b2018-55b4-4cd1-bbab-23b473a0037f</ID>
            <FunctionID>ce0fa9a1-3020-448b-82f2-4c61716d5e68</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa40064-ac45-42b6-a30e-636bb6fd5fc1</ID>
            <FunctionID>ce0fa9a1-3020-448b-82f2-4c61716d5e68</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d560b2f9-2be7-4c2d-ac09-b1b2ac9a2652</ID>
            <FunctionID>ce0fa9a1-3020-448b-82f2-4c61716d5e68</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>489abb7d-797b-4268-a843-622d0d07362c</ID>
            <FunctionID>ce0fa9a1-3020-448b-82f2-4c61716d5e68</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dcd5ad7c-002f-481c-851a-c4711f92f505</ID>
          <PolicyID>e0ae2f7d-5f6b-4546-8502-075518b24ff2</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90f0a3b7-922c-44aa-9201-d4d10e15c64b</ID>
            <FunctionID>dcd5ad7c-002f-481c-851a-c4711f92f505</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7a2c9a1-d183-4a2a-b7d0-369245ca9ea2</ID>
            <FunctionID>dcd5ad7c-002f-481c-851a-c4711f92f505</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644af2e7-0d16-4a64-ad59-2275bde1206e</ID>
            <FunctionID>dcd5ad7c-002f-481c-851a-c4711f92f505</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abcedc2d-52ac-473f-9b9b-12c7b4ca61f5</ID>
            <FunctionID>dcd5ad7c-002f-481c-851a-c4711f92f505</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d36846d9-53da-46f7-b829-22a706dd66b2</ID>
          <PolicyID>e0ae2f7d-5f6b-4546-8502-075518b24ff2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4fdb09de-500b-4389-9f95-37dfb50da93c</ID>
            <FunctionID>d36846d9-53da-46f7-b829-22a706dd66b2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cb3305b-b79c-456f-9788-92b4d6ad52ea</ID>
            <FunctionID>d36846d9-53da-46f7-b829-22a706dd66b2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4579a012-05d1-463f-9d34-d8930e83fc56</ID>
            <FunctionID>d36846d9-53da-46f7-b829-22a706dd66b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fca5cd64-8138-48e9-be8d-0d0d62800d9e</ID>
          <PolicyID>e0ae2f7d-5f6b-4546-8502-075518b24ff2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9834d821-963d-4b51-a604-fd4f6b5cfced</ID>
            <FunctionID>fca5cd64-8138-48e9-be8d-0d0d62800d9e</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c5c4a9be-b8fa-41b6-a0f5-567d71b616ea</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>0afbcc4d-2459-4686-a929-a70dc7421c94</ID>
          <PolicyID>c5c4a9be-b8fa-41b6-a0f5-567d71b616ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6aeeadf-dd81-43d1-abab-fd529e269f5c</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e34a15c-77d5-43e4-a0c2-3876ba2e1cd0</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575bd012-1368-4a05-83a9-800ebc516b98</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0911ef40-ab4f-46f2-9a87-b86864c70be6</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd30a596-72d0-4a0b-b9a6-93c2b00ca954</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18a0aaa7-9a0a-4f68-b3c2-c85cfae93ee3</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>720128fd-f88e-40c3-819f-c9e0188f5007</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<23 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>836d7cf6-9c44-4799-b66a-b0fb8e0741fb</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>893babde-dda9-40ff-a6b1-09de1015c9e5</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ad9a063-3ebf-42e3-a434-3fac853250a1</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>159f51cd-cd62-4153-9a8b-b8e895487238</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40aa613-7087-49e1-bf0f-03ada9e42823</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7edcc997-f30a-4b4e-b03c-29fd32341f99</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>12877a56-2eee-4c02-b58a-47c225f7f19b</ID>
            <FunctionID>0afbcc4d-2459-4686-a929-a70dc7421c94</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 23 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>1fce2f8f-af98-4021-9bb2-d11ffbf3a55e</ID>
          <PolicyID>c5c4a9be-b8fa-41b6-a0f5-567d71b616ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c1b3a9c-d31e-4201-8dcf-9df659da6f39</ID>
            <FunctionID>1fce2f8f-af98-4021-9bb2-d11ffbf3a55e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c42f83-4afd-4a40-a464-965ec6f1c535</ID>
            <FunctionID>1fce2f8f-af98-4021-9bb2-d11ffbf3a55e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e25c2d96-679d-4463-a338-a459e578ba9d</ID>
            <FunctionID>1fce2f8f-af98-4021-9bb2-d11ffbf3a55e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>829672a6-bd19-4d10-8d64-a76116e01898</ID>
          <PolicyID>c5c4a9be-b8fa-41b6-a0f5-567d71b616ea</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f067d454-006c-454f-9044-27b5377d1b35</ID>
            <FunctionID>829672a6-bd19-4d10-8d64-a76116e01898</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>18677376-11ff-47f5-8d5f-50c23456ca42</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>23644f10-e835-4b3a-91df-20dcfbe95468</ID>
          <PolicyID>18677376-11ff-47f5-8d5f-50c23456ca42</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8e68d48e-0bb9-43d0-9416-f5dc004d7efb</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603e0d6f-7a5a-4c0f-b376-7a4515de1c46</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cd75ae6-615e-4991-a2bc-91b3133f7288</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f882818-818b-4e76-ac83-8757f59c1ae7</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092a4245-2ca4-4394-b463-6fcdae5549bb</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7247d04-1755-4f5e-8f54-d034fa46519c</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad60033-6da3-4ffd-b786-c2446b6c8a7f</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c2b5444-bc4e-4ccd-8826-4dc72ceba510</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b68010b4-c5bd-4b4b-b182-66da6eca25ac</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61bf51a3-b6f7-4e4b-aca1-bf4ea64ca229</ID>
            <FunctionID>23644f10-e835-4b3a-91df-20dcfbe95468</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e409a527-6a84-4875-9606-1423fd73abe1</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>20ee523f-de1e-4a2b-96e4-710c30b43780</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d417d720-3156-4941-becc-92e9efab38c0</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * ($Nic1PTRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc431001-6f06-4f9b-ae2a-cd5b960b936d</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88c8445e-246f-4d62-b2e9-40ea26a820e5</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915668f1-bcd4-4c63-94e4-3a1098c390d6</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67280ade-e4d4-47f9-8485-a4b56df4e408</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a25614-926d-4283-9fb4-015ad17c7611</ID>
            <FunctionID>e409a527-6a84-4875-9606-1423fd73abe1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>813b202f-99d8-4a77-b272-deab66fa506a</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b3cc8f1-092b-4c3e-bc27-7da081aacdae</ID>
            <FunctionID>813b202f-99d8-4a77-b272-deab66fa506a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c06f59fa-f942-451d-bdb9-0a8dc73cf807</ID>
            <FunctionID>813b202f-99d8-4a77-b272-deab66fa506a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * ($Nic1UELRateCo + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>245f64b7-f697-4d47-b621-ef11d059c251</ID>
            <FunctionID>813b202f-99d8-4a77-b272-deab66fa506a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a41bfb-2709-4c41-b262-b395cf094329</ID>
            <FunctionID>813b202f-99d8-4a77-b272-deab66fa506a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83e4095b-7ba5-43b2-ab40-8c6a400765e4</ID>
            <FunctionID>813b202f-99d8-4a77-b272-deab66fa506a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>214cb033-497e-4a41-903b-97f0ef347ebc</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e56f9dcf-5ddb-466f-8bf0-c6f8ef0dea69</ID>
            <FunctionID>214cb033-497e-4a41-903b-97f0ef347ebc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16dbb3d2-fa48-4119-bc96-f258c6c26ec4</ID>
            <FunctionID>214cb033-497e-4a41-903b-97f0ef347ebc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b4b6390-e551-4228-b49b-5bd394ec56f6</ID>
            <FunctionID>214cb033-497e-4a41-903b-97f0ef347ebc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab19b7f-124d-4d79-8f63-8d72dfb4d91d</ID>
            <FunctionID>214cb033-497e-4a41-903b-97f0ef347ebc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e237156b-37e2-4c54-ad20-9f2c66ad9c82</ID>
            <FunctionID>214cb033-497e-4a41-903b-97f0ef347ebc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5749c43-2e86-481a-99df-917f6e88b778</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>561f6abd-3d3f-4017-9003-9470e56d528f</ID>
            <FunctionID>a5749c43-2e86-481a-99df-917f6e88b778</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a90ad0d1-5f85-499f-b0c9-0b9673b2cdff</ID>
            <FunctionID>a5749c43-2e86-481a-99df-917f6e88b778</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse#2 - amount#1) * ($Nic4LPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3103190-d781-4f69-93d3-b0f1c09ea2ed</ID>
            <FunctionID>a5749c43-2e86-481a-99df-917f6e88b778</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd2cec04-658a-4d1e-a2fa-467655e2de89</ID>
            <FunctionID>a5749c43-2e86-481a-99df-917f6e88b778</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bceb6565-bea0-4099-91ef-e6d4fb971b78</ID>
            <FunctionID>a5749c43-2e86-481a-99df-917f6e88b778</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0cb1f24-6f25-4485-a540-5f0acca1b217</ID>
            <FunctionID>a5749c43-2e86-481a-99df-917f6e88b778</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb3b54c8-f820-4ab6-9fb1-ee24d64751bc</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae845267-9e9c-439b-ab39-ec3b0d484810</ID>
            <FunctionID>eb3b54c8-f820-4ab6-9fb1-ee24d64751bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a62a5590-a550-44d7-aed7-60618421cbca</ID>
            <FunctionID>eb3b54c8-f820-4ab6-9fb1-ee24d64751bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse - amount#1) * ($Nic4UPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c2ed6e7-8d02-40b8-924c-2613b9057e3f</ID>
            <FunctionID>eb3b54c8-f820-4ab6-9fb1-ee24d64751bc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91bb29ad-c97a-46c1-a3fc-4fe380d30985</ID>
            <FunctionID>eb3b54c8-f820-4ab6-9fb1-ee24d64751bc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170a67c8-c1f0-46c5-917a-330603da03c7</ID>
            <FunctionID>eb3b54c8-f820-4ab6-9fb1-ee24d64751bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9745f1a-836b-4a30-a057-a67daed52f06</ID>
            <FunctionID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * ($Nic4LPLRate + $HSCL))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>215d1cc2-75e9-4b71-8587-2c2d982d411a</ID>
            <FunctionID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38816647-560f-4e49-be28-bed54cc5e7f3</ID>
            <FunctionID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd60ef26-f138-487b-b2c0-4f34f681b8ec</ID>
            <FunctionID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e1ec97-0d6d-4ef9-ae16-a2c51ad237f9</ID>
            <FunctionID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>566a10df-9473-4217-8918-7fb1e60737bd</ID>
            <FunctionID>f88daadb-9cdc-48b1-996e-e59cd0ce2748</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08acad3c-f67f-4e77-b472-1aa21a818936</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d204bbdd-a087-4504-ab99-935d7c4663d2</ID>
            <FunctionID>08acad3c-f67f-4e77-b472-1aa21a818936</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>484188e1-81a6-48a2-902e-4d2efeef542d</ID>
            <FunctionID>08acad3c-f67f-4e77-b472-1aa21a818936</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38f03662-9ef2-4cb6-aa49-b712c6fedcec</ID>
            <FunctionID>08acad3c-f67f-4e77-b472-1aa21a818936</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7060739b-f018-4847-9556-9de191217de3</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>61257436-a8ec-4d2c-9892-ccc1cb99d742</ID>
            <FunctionID>7060739b-f018-4847-9556-9de191217de3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01dd8481-db72-4557-8d2e-db4431c27862</ID>
            <FunctionID>7060739b-f018-4847-9556-9de191217de3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / ($Nic4LPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eae4d161-4d8c-43c7-a3e0-fc4fc3ee6999</ID>
            <FunctionID>7060739b-f018-4847-9556-9de191217de3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c4507f-c69e-4c28-ad9d-1ec1da4a1e67</ID>
            <FunctionID>7060739b-f018-4847-9556-9de191217de3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-($Nic4LPLRate + $HSCL))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a74a5885-06c6-4725-8861-bb3e3a060bf8</ID>
            <FunctionID>7060739b-f018-4847-9556-9de191217de3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6a45893-5d18-4e1c-a37d-dd14326bbbb2</ID>
            <FunctionID>7060739b-f018-4847-9556-9de191217de3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>122376e2-401a-4018-8785-a4dede1f1e04</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>823928e0-2cba-4bba-9b6b-86aa0fc16960</ID>
            <FunctionID>122376e2-401a-4018-8785-a4dede1f1e04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f72bda40-c8be-472b-a471-b2b565d3901b</ID>
            <FunctionID>122376e2-401a-4018-8785-a4dede1f1e04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a692a68-057a-4b4c-a89d-d93b373dd93f</ID>
            <FunctionID>122376e2-401a-4018-8785-a4dede1f1e04</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a87cadd-bb70-4de1-8ca0-3ceb569284dd</ID>
            <FunctionID>122376e2-401a-4018-8785-a4dede1f1e04</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebf1cd15-c438-4a8b-bce0-54bdb2f42044</ID>
            <FunctionID>122376e2-401a-4018-8785-a4dede1f1e04</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aead1b11-575f-4178-9eee-d6f7aec22e7e</ID>
            <FunctionID>122376e2-401a-4018-8785-a4dede1f1e04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4ebdbd6-bc7c-4c9a-8031-a92d77f84d9a</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ee6532e-b63f-4e70-8251-928b8d47f0f7</ID>
            <FunctionID>f4ebdbd6-bc7c-4c9a-8031-a92d77f84d9a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4617a332-5217-444c-aa7f-d57a230aaf19</ID>
            <FunctionID>f4ebdbd6-bc7c-4c9a-8031-a92d77f84d9a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf540f7-9fea-4872-b8db-2a7e31921e14</ID>
            <FunctionID>f4ebdbd6-bc7c-4c9a-8031-a92d77f84d9a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>497979d8-9519-484e-abf7-164d1227e7c0</ID>
            <FunctionID>f4ebdbd6-bc7c-4c9a-8031-a92d77f84d9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9485b7e1-ec96-438a-855e-c9ab094dabc8</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfe11589-7d08-4b02-8c1a-48eb3456c164</ID>
            <FunctionID>9485b7e1-ec96-438a-855e-c9ab094dabc8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3f8fa4e-e68a-4f0d-9cb7-e54ae3da244c</ID>
            <FunctionID>9485b7e1-ec96-438a-855e-c9ab094dabc8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * ($Nic4UPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe6eb65e-f058-4725-a33c-d821a6ed1b69</ID>
            <FunctionID>9485b7e1-ec96-438a-855e-c9ab094dabc8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c80dff4-cdc5-42d8-9329-c47b2c37d412</ID>
            <FunctionID>9485b7e1-ec96-438a-855e-c9ab094dabc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b8ef470c-56f6-4f3d-98a9-1f2fea5fc44c</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c66a22b1-289f-4a68-b187-ebd941d44665</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) *($Nic4LPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf81813-dbed-4145-9798-4accec12bcf4</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8010f7eb-68b2-4174-8c70-55da80ef75be</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78914675-beb3-46f0-9e5a-03c2d9788acf</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5737868-4d49-4ee1-91d4-0c4ce7d7a1fd</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14af9846-b916-448e-a20c-54eb51f0872d</ID>
            <FunctionID>6fd25d57-2416-47de-8e5a-7e4f22bd67e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8318779d-4706-4140-97ee-9c816e5020de</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7b8e2533-6b1c-462e-9839-1f0e9bf0c77f</ID>
            <FunctionID>8318779d-4706-4140-97ee-9c816e5020de</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb099120-84d4-43e9-81e4-d1c221c5334f</ID>
            <FunctionID>8318779d-4706-4140-97ee-9c816e5020de</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * ($Nic4UPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c4ea8dd-3596-49b3-a0ba-169c972a6d72</ID>
            <FunctionID>8318779d-4706-4140-97ee-9c816e5020de</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba44757-b559-4f01-84e4-55cbe68eacb3</ID>
            <FunctionID>8318779d-4706-4140-97ee-9c816e5020de</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f0a6ba-bde9-41fb-a5b5-14a9e1100f20</ID>
            <FunctionID>8318779d-4706-4140-97ee-9c816e5020de</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb962499-37a9-48da-97bd-6b5ccf10faa3</ID>
            <FunctionID>8318779d-4706-4140-97ee-9c816e5020de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf299cd7-40ad-4d36-ae87-7f326428507c</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11eb5935-c3e9-4948-b32c-a52196a9b5c0</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * ($Nic4UPLRate + $HSCL)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84454de3-c90e-44d4-a336-2af03729c0c8</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>838e6f1d-5248-4fed-96c6-6b666eb77597</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e40584-e74c-49ea-ba60-2d7caa6b422e</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8694dd-5de7-4a5d-bea4-51f3b029596f</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d8c8891-7d70-4767-b0c1-de8ba2b13f23</ID>
            <FunctionID>bf3f57fe-f5b7-45e7-9d2f-1340d5051973</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7386a2e0-2b69-4ecb-91cb-e3170ac4c967</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4450e70-aa36-4ffd-a2b0-d3c1bacd2bf5</ID>
            <FunctionID>7386a2e0-2b69-4ecb-91cb-e3170ac4c967</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>145853b6-c5b4-4c25-9e15-2973df7a0a3d</ID>
            <FunctionID>7386a2e0-2b69-4ecb-91cb-e3170ac4c967</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4fb63210-341b-428e-afca-deb9bbf69305</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2eba9ce-5de3-4f8a-a659-d16a0a81146e</ID>
            <FunctionID>4fb63210-341b-428e-afca-deb9bbf69305</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74066212-36a8-4508-932d-d815c949f156</ID>
            <FunctionID>4fb63210-341b-428e-afca-deb9bbf69305</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ce01cf1-1658-46ba-992b-6fa65b6a96d6</ID>
            <FunctionID>4fb63210-341b-428e-afca-deb9bbf69305</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bfeaf31-acfc-4b90-8568-c5d0b3ccd105</ID>
            <FunctionID>4fb63210-341b-428e-afca-deb9bbf69305</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1596944-53cc-4a6a-8bc8-6f165ffe49fd</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d704395-7c31-4126-b429-1a5bd75437a0</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82fb2429-fe03-4586-89c4-dd143f12cc20</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c527b67-3492-4d08-862a-11ea2e497bf6</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586ada10-2505-4fe6-adbe-6d12fe12fe1c</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543b9527-c717-44b6-a60d-c009a88d1751</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b6e4c12-53d3-4e80-ab76-598506385cdf</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1f6c8a0-8838-45f7-85a3-2b38d0f22428</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38bb57b8-42ca-4c5a-9777-7b0acecb3c35</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c9cc48-e0cf-465d-af47-dd0c2b0b3a2c</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b245252f-0ced-4ac9-84e4-2ed0eefc84e3</ID>
            <FunctionID>acfcfeef-6388-4d9a-aeb2-144aa33e92d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f45dd8d-9b8a-4df8-b23d-620491475f71</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>792e2f54-7097-4afe-8441-9777b03d175c</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec86ff5f-3b44-4722-acb2-aab207785ca0</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd523e7e-ee20-484b-832f-8b118dff6521</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45acddeb-08e4-48f6-a636-32fa74e2ce38</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2906fb5d-3aca-4c07-a030-30c78c527977</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6fcd0e9-4e1c-48e5-8461-576e9854f417</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6200fc12-2a2c-4885-8d36-1e10c008f441</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bec7816-5f90-4e3b-9fbb-d053ef56ffb2</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e8fe78-6ab3-4930-bd9d-e490b6e21a82</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1857b0b-86d7-484d-a679-52fa0b865ebd</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4490e8a-25b8-4c67-ba8a-7c3ee888f77c</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce111439-4d85-4e61-8fd9-a1e7ce28453a</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d505be-3518-49a4-a159-7583fd4ba7b7</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f99a4b-5c84-4ab0-a143-5afdcfd8432a</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab388a43-6ade-46e6-be07-0ab51002ca43</ID>
            <FunctionID>7f45dd8d-9b8a-4df8-b23d-620491475f71</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>713fa3b1-ed49-4c8c-8322-43312f9922fe</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>583dd9f4-2ece-4c06-9c6e-cc8b147e3981</ID>
            <FunctionID>713fa3b1-ed49-4c8c-8322-43312f9922fe</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>335ac5f9-9350-4df8-8ef2-c3fdcbd274bc</ID>
            <FunctionID>713fa3b1-ed49-4c8c-8322-43312f9922fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3066a766-0e07-4587-9d8e-68a6b2c4d164</ID>
            <FunctionID>713fa3b1-ed49-4c8c-8322-43312f9922fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb0b72a6-bdab-48ac-8569-ef0772f39139</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3010633b-228f-45dd-8853-8b7d08bea0f0</ID>
            <FunctionID>cb0b72a6-bdab-48ac-8569-ef0772f39139</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c93d73e8-5cbd-4f1f-ba22-ebc5e4680ae3</ID>
            <FunctionID>cb0b72a6-bdab-48ac-8569-ef0772f39139</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3edb9c1-3d6c-4f16-a8fb-3f26f81351c5</ID>
            <FunctionID>cb0b72a6-bdab-48ac-8569-ef0772f39139</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e1b4579-dba1-4fec-9fda-541eb2955508</ID>
            <FunctionID>cb0b72a6-bdab-48ac-8569-ef0772f39139</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f398a01-65b8-41dc-a657-d44fc75ae6be</ID>
          <PolicyID>a976f2a1-5109-48b5-9bec-991cad8b9e2b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cff1e628-7d65-4ab4-9e97-75ddb8d0058d</ID>
            <FunctionID>8f398a01-65b8-41dc-a657-d44fc75ae6be</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>317a0ae6-cf71-4167-9b69-c16918b03847</ID>
            <FunctionID>8f398a01-65b8-41dc-a657-d44fc75ae6be</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0b9351-70d7-4fca-9248-b0d0f30033b4</ID>
            <FunctionID>8f398a01-65b8-41dc-a657-d44fc75ae6be</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b93d8f01-8b52-45bd-88fb-f387a4961235</ID>
            <FunctionID>8f398a01-65b8-41dc-a657-d44fc75ae6be</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ee0392a6-8f62-46c1-a028-b6607b1c8765</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b8dc9aa5-d3ea-41db-b1c4-8388f1f4be49</ID>
          <PolicyID>ee0392a6-8f62-46c1-a028-b6607b1c8765</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cc51960c-8d9a-4e31-a6fc-192b531af1a3</ID>
            <FunctionID>b8dc9aa5-d3ea-41db-b1c4-8388f1f4be49</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ecefa8c-d0fe-4fc9-8d04-4ed9be072894</ID>
            <FunctionID>b8dc9aa5-d3ea-41db-b1c4-8388f1f4be49</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83776152-28eb-41bd-b6f4-bd1be0b0eafb</ID>
            <FunctionID>b8dc9aa5-d3ea-41db-b1c4-8388f1f4be49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc24e12-16a2-4e7e-afed-666b2a925f13</ID>
            <FunctionID>b8dc9aa5-d3ea-41db-b1c4-8388f1f4be49</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</ID>
          <PolicyID>ee0392a6-8f62-46c1-a028-b6607b1c8765</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0898c4ca-b438-47b8-905c-260d1843651f</ID>
            <FunctionID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e215e533-df39-4c3c-8b13-ac0ab16c11de</ID>
            <FunctionID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9002bb36-8dd7-4e2d-b399-3e3c3207ed94</ID>
            <FunctionID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * ($NicERRate + $HSCL)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2be5a9ac-dc8a-4787-ba22-e34630a9c105</ID>
            <FunctionID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ace7de27-e520-48bb-a495-cba7c6fb182e</ID>
            <FunctionID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b27954d-0d21-4837-ba66-26e1a5015110</ID>
            <FunctionID>cb1e1c11-812d-4e52-9438-e7ebc51f6709</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a03f48a0-6977-451a-bf56-cc0177a2ec13</ID>
          <PolicyID>ee0392a6-8f62-46c1-a028-b6607b1c8765</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70268df0-bc3a-4ab3-9a2c-c93230d4cbb1</ID>
            <FunctionID>a03f48a0-6977-451a-bf56-cc0177a2ec13</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1728cf2a-a9c5-44c9-bb3d-f80fda672edb</ID>
            <FunctionID>a03f48a0-6977-451a-bf56-cc0177a2ec13</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d006cee4-0365-40a7-8de1-51ee3600617d</ID>
            <FunctionID>a03f48a0-6977-451a-bf56-cc0177a2ec13</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2f143f-37de-4292-b64b-23c8230b2464</ID>
            <FunctionID>a03f48a0-6977-451a-bf56-cc0177a2ec13</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f5b7ba6-b6a4-4565-b312-45153db8796a</ID>
            <FunctionID>a03f48a0-6977-451a-bf56-cc0177a2ec13</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dea9801-6477-411e-804b-98ddb6a59a84</ID>
            <FunctionID>a03f48a0-6977-451a-bf56-cc0177a2ec13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f69bf2c-2d34-41ec-96f6-f1cfc80bf92e</ID>
          <PolicyID>ee0392a6-8f62-46c1-a028-b6607b1c8765</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53fafd17-e683-4881-ae3b-2b32b390e634</ID>
            <FunctionID>1f69bf2c-2d34-41ec-96f6-f1cfc80bf92e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf8f381c-b43f-4aae-a489-575cd6636034</ID>
            <FunctionID>1f69bf2c-2d34-41ec-96f6-f1cfc80bf92e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8690fea-7404-4d61-950f-21e559ea23e0</ID>
            <FunctionID>1f69bf2c-2d34-41ec-96f6-f1cfc80bf92e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>29d05b46-0748-4470-949a-60b82362fbe2</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>8260c62f-0815-4960-bf01-8803698e87bf</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca6246d7-73e8-4d69-901a-7c86d8c77b5d</ID>
            <FunctionID>8260c62f-0815-4960-bf01-8803698e87bf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de637dc8-3e8b-4612-a4b2-3c18c3d22df8</ID>
            <FunctionID>8260c62f-0815-4960-bf01-8803698e87bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b568f7c-8f9a-42f5-870e-b1f6dfeec5a5</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39dc1196-2d13-4e69-b109-d332853d90c9</ID>
            <FunctionID>1b568f7c-8f9a-42f5-870e-b1f6dfeec5a5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f49daff-4c33-4011-9fbd-df71288d4b75</ID>
            <FunctionID>1b568f7c-8f9a-42f5-870e-b1f6dfeec5a5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7d20ead-3016-40ec-8426-939edba23cef</ID>
            <FunctionID>1b568f7c-8f9a-42f5-870e-b1f6dfeec5a5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af8675d5-47e6-45d8-8c26-f1fc39e1979f</ID>
            <FunctionID>1b568f7c-8f9a-42f5-870e-b1f6dfeec5a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7e869fe-535e-40db-b880-4da5e98fca74</ID>
            <FunctionID>1b568f7c-8f9a-42f5-870e-b1f6dfeec5a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>967afcda-0b53-405e-878a-196617e24fc9</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c19759-9ca1-40ce-ad29-a53abd6fac5e</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f9feb1-a8ab-46ec-b8ca-430e967da885</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c437bd4-6bba-43ee-9d14-f1c26ddf728c</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9184b38d-514c-4bde-8022-c6d71a624756</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784420cf-692d-41f4-851c-db7861497f1a</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c098ac-5e0a-481d-b321-739ef3d370c9</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d3974b7-8b47-4864-9367-921e9b2dda16</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94e60fa0-1841-49b4-b0c5-18f4842f52ec</ID>
            <FunctionID>6678d2cf-2084-4f2e-8a0a-d7775d9198d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06f14fb9-cc55-4277-9384-6da63ad617a6</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07ebd2d9-4926-44f0-a6ac-f95b0140bfea</ID>
            <FunctionID>06f14fb9-cc55-4277-9384-6da63ad617a6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>246f4fae-7a02-43b7-a338-b749fddab442</ID>
            <FunctionID>06f14fb9-cc55-4277-9384-6da63ad617a6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13e58c10-0d53-4ff2-a36c-4d8ccb627620</ID>
            <FunctionID>06f14fb9-cc55-4277-9384-6da63ad617a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc1fb4bc-a0ba-4d9a-abf3-a7fbf0c076cf</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>063f42fe-ead1-405e-a90f-46db8148e2b7</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d83c7f7f-61ec-4a5c-b79c-9b9753e6cec7</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3691a4bb-a964-4f14-937a-0c197c9c1ba7</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a49fdd-1b38-438f-a51f-a84c68337547</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86785765-215c-48af-9079-4bb00c5e606e</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12c255f2-58c9-45af-a334-0d43901cc50a</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lnu > 0 & yempv_a > 0 & i_lnu = 0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c4b29d-a637-439f-81b0-2deb7f9a0d64</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5297153-cf7b-4917-824f-d5c02c646896</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29130d88-627b-45ec-a176-1f9cd08ef2ec</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_liwmy_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5638e0d5-eb7b-4b4c-a189-d8a62d34737a</ID>
            <FunctionID>0eae5f69-22a1-4d1c-9331-c8c9237860f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lnu > 0 & i_yempv_a>0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>856276c5-0bf4-4599-a4fb-422703c13043</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c16ab03-8212-4191-9040-0951cc5f6c4a</ID>
            <FunctionID>856276c5-0bf4-4599-a4fb-422703c13043</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d777f8a-2d3e-4d6a-b980-8a8809d3e89a</ID>
            <FunctionID>856276c5-0bf4-4599-a4fb-422703c13043</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0bb5d103-35fb-4b4c-907e-f484af4012fc</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6244f21c-e86d-4dc5-af87-b7afbe53c420</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d84dafc-607a-4d64-99a2-c6c8aa3154e6</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d82062bf-aaef-4e0f-a8fa-c9de51b4c491</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36dc6274-9a0f-4ebe-beaf-a8e912344b12</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff833b2a-a283-4022-a427-dc1fdb56bbb6</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5e60be-7170-45f5-80e5-b53e8326f4d0</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cf99b7d-d5cd-4e25-ba89-8d307c29bd28</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba08fbda-9989-46cc-baf3-16623ba8603d</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7b38a50-6963-46cb-8821-686c2df74b0a</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f925c296-c397-4426-bf94-27c0ce22fef4</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74022ad6-2dee-4ee9-b007-028be06c5b21</ID>
            <FunctionID>0bb5d103-35fb-4b4c-907e-f484af4012fc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f74c3d8-fcb6-4d92-835e-6a676d81345d</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55f3595e-3ada-4dc6-84d6-377c300938b6</ID>
            <FunctionID>7f74c3d8-fcb6-4d92-835e-6a676d81345d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a67b9c0-90d3-40a1-a0eb-d4be88368992</ID>
            <FunctionID>7f74c3d8-fcb6-4d92-835e-6a676d81345d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5ce5052-9926-4ad1-bc68-1b14e08b10a2</ID>
          <PolicyID>29d05b46-0748-4470-949a-60b82362fbe2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f741266-4e99-4464-a879-de64c8eae74f</ID>
            <FunctionID>f5ce5052-9926-4ad1-bc68-1b14e08b10a2</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2a2983c4-6a74-4899-add0-137494e2cb8d</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</ID>
          <PolicyID>2a2983c4-6a74-4899-add0-137494e2cb8d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e536be94-cb1a-422f-a233-2ab97b2de9b5</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b547b2d0-5c2e-4008-817b-affdb9ae8350</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2edeb4-62ec-442b-a48c-5dcfd85e8ffd</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>412b3452-f061-4993-939a-e979a23aef38</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1196137-9988-4b1e-9af0-5ba4ef4940f6</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf17083-df37-4995-bd3a-1b308fcbba66</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cc37ca3-c697-4cc2-bab6-2239dc08ae60</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e578578-6701-427e-89b6-f4752c33b008</ID>
            <FunctionID>e42c8ce3-f8ea-4f24-b38f-acbe6546d795</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d11d889-dc78-46d3-9b33-94cff09a8e9f</ID>
          <PolicyID>2a2983c4-6a74-4899-add0-137494e2cb8d</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>26d5f285-73f3-4263-a027-c68fc60c8b67</ID>
            <FunctionID>1d11d889-dc78-46d3-9b33-94cff09a8e9f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7429be93-5c31-4698-978a-29faaf1e0209</ID>
            <FunctionID>1d11d889-dc78-46d3-9b33-94cff09a8e9f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49adde0c-53e1-408d-98f4-e16439fce598</ID>
            <FunctionID>1d11d889-dc78-46d3-9b33-94cff09a8e9f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a518ee47-8dcb-4ff5-8dfc-6c0a29643952</ID>
            <FunctionID>1d11d889-dc78-46d3-9b33-94cff09a8e9f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13abf23e-3e14-4512-90f0-ed8a379bb09b</ID>
            <FunctionID>1d11d889-dc78-46d3-9b33-94cff09a8e9f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3a8b1926-d86a-4480-80da-8efe128271c2</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>834bb6c0-7d2e-4853-bcd0-b567037ce63c</ID>
          <PolicyID>3a8b1926-d86a-4480-80da-8efe128271c2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ef83c88-5bee-4fa6-91d0-5d143f4ac4ad</ID>
            <FunctionID>834bb6c0-7d2e-4853-bcd0-b567037ce63c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>907d1bc6-c96b-4ee6-a655-0ca885a7b8a9</ID>
            <FunctionID>834bb6c0-7d2e-4853-bcd0-b567037ce63c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>853fa81e-d246-49fc-9d9b-de44bc50bf5c</ID>
            <FunctionID>834bb6c0-7d2e-4853-bcd0-b567037ce63c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</ID>
          <PolicyID>3a8b1926-d86a-4480-80da-8efe128271c2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4411f036-5a57-4bfa-954a-e3f79a3a7410</ID>
            <FunctionID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>158b56da-3fca-427a-8ca4-57394a3c08c5</ID>
            <FunctionID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cde8fb1-5d71-49e9-a6d2-6465e0663b3e</ID>
            <FunctionID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34869f06-9bb2-4aa5-8532-83dc0f744c53</ID>
            <FunctionID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>359db5f5-3541-4b62-8c70-ef556423cca6</ID>
            <FunctionID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357c08dd-d8cd-4394-a810-2a9447fcd8f5</ID>
            <FunctionID>9c551aa3-09bb-4a0c-9517-b3d5eaeee212</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>29c8e1fd-cbf8-4d6c-800d-369046de6348</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2caa4f39-4297-40d3-a8f6-8240ed4483c0</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b007aa7-0725-4e61-b275-b50c3c701b80</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76c7682-242e-403a-bc1a-75dbc51aa60b</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c82321-0129-46db-9add-8553acec4c7c</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05295ddb-c6a8-41dd-bcaf-218a12671499</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a83eb2dc-38a2-4cef-83bf-7dceb9e35d53</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12066672-bf1f-4842-817e-e33354428ef9</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2fa336-ef46-4714-950c-d3ca89b248f6</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56aabd82-e921-4f78-a588-b44b6f56dc0f</ID>
            <FunctionID>f91b3d13-0248-4dd0-853d-3cfc469e0b9b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0204eb93-ac12-4172-8e43-a24351fdc384</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51e1412a-92e2-49d8-8874-68f34aa4ddfa</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2127769-fd50-4d1c-84c2-081ee80867a4</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c195e107-4192-411d-a6db-5d2e9b37e55f</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fda5975-6df0-419e-9294-6c0a1817d625</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>933af194-ea3a-4736-bca2-e8dc4e0e4c28</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ab7db5-51e9-4d85-804c-faefdcda073e</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc01aa8f-ba2c-4a3c-96c1-c5cacd891499</ID>
            <FunctionID>d16d95fe-f040-4688-a8e5-dc36ef7deed2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>852b9b43-7511-492f-818a-8d2f3276f3cd</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f4245e97-1792-4c34-80ec-b4d8652de57f</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3697021f-fff6-4fc8-8e0c-78a15e0fa729</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043c84d6-1629-4d35-95e9-858231579ef1</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92211a06-4aaa-4935-8d95-878d4966aea7</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b1c219-d04b-4e44-8bf4-bd8847f7cc18</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d1572ec-580a-4d85-8652-9040713b618a</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f48948-0b20-4601-a415-f59298f5e9dc</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fdbef45-59e1-42de-b713-cda6d11f22c8</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee4126b1-0819-478e-870b-aab45a2684f6</ID>
            <FunctionID>852b9b43-7511-492f-818a-8d2f3276f3cd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6eef82f-f1cb-4b9e-a79b-f08c016d4533</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55b3306a-2e52-4693-954a-2e2f8f91c47b</ID>
            <FunctionID>b6eef82f-f1cb-4b9e-a79b-f08c016d4533</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6769d89c-31c6-4253-97c6-10aaafab35c5</ID>
            <FunctionID>b6eef82f-f1cb-4b9e-a79b-f08c016d4533</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee0c4e5-9dc7-47b0-8f1e-738536654a82</ID>
            <FunctionID>b6eef82f-f1cb-4b9e-a79b-f08c016d4533</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80d5de02-f46e-43f2-8815-ef134788f615</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3bc35a72-63b7-4eaa-a9c8-3c7936cfa34e</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f9e6490-ce90-45af-840c-962011d1e91b</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7c32732-600b-4ab2-93bb-07e318f24d7e</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538989e9-f1b0-4884-b316-c3bdc2694992</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d811e9bb-1c21-4c89-b25e-185c0d955dce</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d624373-b8d1-44f4-b68b-bf1c1102778f</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b3e582-6f8d-4d1a-a010-9626856ef99a</ID>
            <FunctionID>80d5de02-f46e-43f2-8815-ef134788f615</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>718c76f1-42da-4395-8f06-f251182dad2f</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0dce8984-8d16-4489-aecc-4de56cdfffa7</ID>
            <FunctionID>718c76f1-42da-4395-8f06-f251182dad2f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dcccd6f-d785-4399-b5ee-ed71e7943287</ID>
            <FunctionID>718c76f1-42da-4395-8f06-f251182dad2f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20097d57-1a6a-4bd9-93a2-375639a4a9d2</ID>
            <FunctionID>718c76f1-42da-4395-8f06-f251182dad2f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b6cf44d-d516-41af-86db-3ed9197d6464</ID>
            <FunctionID>718c76f1-42da-4395-8f06-f251182dad2f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681d7b44-30f7-4b85-ad61-d0b05a191153</ID>
            <FunctionID>718c76f1-42da-4395-8f06-f251182dad2f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b98574d3-7188-470a-9cd2-55fede4733c1</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2a923eba-aef7-4f4b-bed9-97362f448e95</ID>
            <FunctionID>b98574d3-7188-470a-9cd2-55fede4733c1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89fbfadc-ec1e-44c6-a898-5037d541bed0</ID>
            <FunctionID>b98574d3-7188-470a-9cd2-55fede4733c1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74894f3d-ca9b-48f6-af5e-2524ecd2b9d5</ID>
            <FunctionID>b98574d3-7188-470a-9cd2-55fede4733c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9f7d395-574b-492a-9a6e-ac8f2ccd4fa5</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2583ab04-bf45-4e78-89c0-086154f05071</ID>
            <FunctionID>a9f7d395-574b-492a-9a6e-ac8f2ccd4fa5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f110921c-5e34-4deb-91fa-2326e0912094</ID>
            <FunctionID>a9f7d395-574b-492a-9a6e-ac8f2ccd4fa5</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbad5bba-c40d-43fb-9aff-9f33f68774ed</ID>
            <FunctionID>a9f7d395-574b-492a-9a6e-ac8f2ccd4fa5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f386ff70-fa93-4d8a-9474-dba91d172e0e</ID>
            <FunctionID>a9f7d395-574b-492a-9a6e-ac8f2ccd4fa5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccd97f14-e185-41bd-a24f-c1ec46b0785f</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a752a099-1662-44b0-8ce0-2f1df56ad953</ID>
            <FunctionID>ccd97f14-e185-41bd-a24f-c1ec46b0785f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8cf7bb9-53da-40a7-8016-0d8b86efdba0</ID>
            <FunctionID>ccd97f14-e185-41bd-a24f-c1ec46b0785f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b755f7-a953-4b54-ba2a-60d2ad6e5340</ID>
            <FunctionID>ccd97f14-e185-41bd-a24f-c1ec46b0785f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea715e48-77bd-4e84-8347-5cb2a53fe0b5</ID>
            <FunctionID>ccd97f14-e185-41bd-a24f-c1ec46b0785f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5a2e61-9d40-48a3-9bb7-e069e5db42f2</ID>
            <FunctionID>ccd97f14-e185-41bd-a24f-c1ec46b0785f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f561dee8-cf5d-48de-a34e-34c3e85b9bdd</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7995b7d5-451c-43f7-8635-47e150181795</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b314261-ca98-4114-96b5-e9fc7df53914</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>089db679-9006-41ef-8df8-505d74af40e6</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08eda6c6-7af7-43c7-a40c-1e61e749a305</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6570bb-4978-4d62-b59a-45ccccccff0f</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e3f8f5a-eaaf-4e8c-8f89-0fed23f1b5b3</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a1ff3b-a04a-42ee-907f-238b8e160f76</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc1e620-bb48-4f8a-ab40-118025461f23</ID>
            <FunctionID>4b71ac4d-aaa0-49b3-a5c7-732637c74900</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5fa1508-98ef-4390-bdf2-bbc277a2405b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d4b9dd2-2f4d-4455-86c5-a9de81af92bd</ID>
            <FunctionID>f5fa1508-98ef-4390-bdf2-bbc277a2405b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03c4e998-3ea4-4d19-843e-ed3fa608f3f6</ID>
            <FunctionID>f5fa1508-98ef-4390-bdf2-bbc277a2405b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0344bea-3c2c-441f-8e70-4045955e278f</ID>
            <FunctionID>f5fa1508-98ef-4390-bdf2-bbc277a2405b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bebc1af3-6487-4e56-9d71-135d062decf0</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f0f6d07-bfb9-4d00-a47e-b3548971c87f</ID>
            <FunctionID>bebc1af3-6487-4e56-9d71-135d062decf0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d40b1c3-6c91-46b2-b0c0-af25865dbc92</ID>
            <FunctionID>bebc1af3-6487-4e56-9d71-135d062decf0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf5c0bd-a5ea-4747-84cf-11b1a3147461</ID>
            <FunctionID>bebc1af3-6487-4e56-9d71-135d062decf0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04d6b417-ff93-4662-9f53-60d24eddf1e2</ID>
            <FunctionID>bebc1af3-6487-4e56-9d71-135d062decf0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5f6b594-c850-48d9-a7d8-6d539e260a9d</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4212dde-1549-4192-80f4-4073d2fa74b4</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6177ff10-4695-49a3-9e96-2b9dc7dc46c5</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b450b80a-8016-435b-9395-f0526f741983</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1907daef-cd09-4205-8934-0de1fad21dda</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd2ec145-6dad-4d5b-b4c2-579ff15d0a76</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43892208-6901-43dc-abe3-969d3d142678</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5789480-1f66-42c7-a8b1-03e4ed0f1611</ID>
            <FunctionID>c41ad7e9-0d5f-44d4-b9d4-e246f13fcf5b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb217121-45f3-40c2-8c0e-902a767fdb05</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ffc21c4d-902b-4496-bd9a-d02bd114abbe</ID>
            <FunctionID>eb217121-45f3-40c2-8c0e-902a767fdb05</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s + tin11_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37013b95-5521-404d-898d-f054cbb3eba0</ID>
            <FunctionID>eb217121-45f3-40c2-8c0e-902a767fdb05</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd673ae4-28c4-4186-920c-ce408c1257d3</ID>
            <FunctionID>eb217121-45f3-40c2-8c0e-902a767fdb05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02ff2e6e-b60a-4a07-97b5-9ab6cb2f7b23</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>518de3e1-4eb6-4be1-b675-be5d9cd1e5ac</ID>
            <FunctionID>02ff2e6e-b60a-4a07-97b5-9ab6cb2f7b23</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b38f7e-52ac-474d-b7b2-f2d91371e7e7</ID>
            <FunctionID>02ff2e6e-b60a-4a07-97b5-9ab6cb2f7b23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>674fc761-b152-4529-bb18-95246102700b</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb3f2e8-7119-48fd-a1f5-8f38b1ca1b5f</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e204d6a-b3f5-4b93-88eb-c0af5b7030a7</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7507ecff-cfd9-4d5b-8b04-0e21c3e9065d</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279208f6-bca5-4148-bc17-f0a686bda9a1</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d36d9cd2-93f2-40b1-9c1b-e4220c56e911</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb0a0bd-75f6-4958-9bc0-45a24bd86f42</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7421ad3d-16d2-41c7-b856-1c4021110ccc</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7304a14-976e-4d93-aad7-fb948fdde2f1</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0035e72d-cffb-4826-8934-2ccc62e7879f</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate5]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4bb6d7-8628-42ca-a3ea-893fbf1e02c5</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate4]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3cc59ba-9370-4db2-a5de-9cdb82f790e5</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh4]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>579fba9d-83cc-49ab-a0d4-1369907e4cf0</ID>
            <FunctionID>c2ecb88a-55a2-4ef3-89fa-52e3b8eca763</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e848362-058b-47fe-9ea1-677d68a88bf9</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5809147-911f-4bb2-9c44-c947947afe6a</ID>
            <FunctionID>4e848362-058b-47fe-9ea1-677d68a88bf9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f17df13e-1a36-4a7d-a522-fd5a902d384c</ID>
            <FunctionID>4e848362-058b-47fe-9ea1-677d68a88bf9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>445127dc-03be-431e-89d0-e6cc9411733c</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35ce1f42-69aa-46f1-b94e-43e2669d9d5d</ID>
            <FunctionID>445127dc-03be-431e-89d0-e6cc9411733c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9527af84-cdc6-4d26-b43e-b5dc2a1c338b</ID>
            <FunctionID>445127dc-03be-431e-89d0-e6cc9411733c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>535aa34d-f05f-4fcc-a281-bd4d5180b6d8</ID>
            <FunctionID>445127dc-03be-431e-89d0-e6cc9411733c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb46447f-1ccc-45d2-834e-b65097373a44</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9b3e149-bc82-412a-9a8d-2295e3d2fe22</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db7dcde4-ad8f-411f-a9c0-e1cbc0832ff6</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cfce5ba-f000-4d93-bec1-6982b1aa75df</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9eefe5e-4134-47ad-8815-ac17fbb7404f</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>022e367f-de82-4cea-8bcd-be54470b7f89</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ddb2130-27c6-44f0-954c-825217d5b2c7</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30cc17d4-1507-498b-9f83-47990728ad0c</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>659edfca-549d-44e5-9d9f-db2ea28cda89</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72bea0c1-75b3-4b53-bda2-932386ffe2bb</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc71c2d0-cad3-400d-b44a-13387a0d3447</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f723225b-290b-4c22-952d-29ae313610ee</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f5c348-5777-41fb-b633-f9caa0b9192c</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd60fb3e-2732-43f5-9979-758630ab97c3</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>669f6f01-3ebc-4e94-a48b-4ac8a3393aab</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714dab85-3caf-4196-bde2-e1870b0269e9</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9d400cd-621c-41c3-b101-d5f7d403268e</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc4d75ae-ed84-4e2c-b966-3f64b6673404</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ca65c36-9547-4e09-af4b-c8b699ddd2c9</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03147e1-ff0d-4984-a13a-b7b326fd4d64</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89d90237-c689-4b30-bc64-7edc91f3b976</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1774c0-a63b-47c4-9290-51c532874375</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37b7b0ab-bb6f-44e0-bb7f-221fdd7032a3</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>405401f2-6c80-4bee-a6ba-367fe6e57b64</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a664f8-1302-49fc-837b-9d7837acb83b</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504046f3-8392-4c42-a480-9fd39391d339</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c87592-81d8-477b-8d2e-65118e6c50e9</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba99d8d4-a69a-43be-b1bd-0843e28c2f44</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ee8e38-59f7-4b5b-8c8f-52d0acf4704f</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53ce2dd-24bc-456b-9abf-498f8bcd75be</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09934a56-c2bc-465e-90e9-be5dcf8ba0e9</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e97f475a-7416-43a8-8ee1-681b2f095642</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f628f09-964d-475e-802f-f6879b3d86b7</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd62aee2-3355-47b2-bf10-5abf042c1f18</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d22f3b7e-b76d-4919-b385-60d2787903a0</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98c65c11-672e-4c2a-b55a-53f59ee7b0de</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f156bc7b-6146-4767-9de2-6ce17e6d0336</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca876ff-44c6-4e24-84e0-0f21d0bae810</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95b26f52-6576-4e02-b6c0-64ca9673d3c2</ID>
            <FunctionID>fb46447f-1ccc-45d2-834e-b65097373a44</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1f5a7d9-6520-4bcb-8f43-b5bb61fb3b62</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac84ce0b-ba6b-4a58-8e44-2828dda18f74</ID>
            <FunctionID>b1f5a7d9-6520-4bcb-8f43-b5bb61fb3b62</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f7e0ed-d1b6-4300-959c-e307e46cc1b8</ID>
            <FunctionID>b1f5a7d9-6520-4bcb-8f43-b5bb61fb3b62</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>116fc236-0f23-45fe-878f-e2bf80b35490</ID>
            <FunctionID>b1f5a7d9-6520-4bcb-8f43-b5bb61fb3b62</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3488959e-179a-49d9-9442-5af5286415eb</ID>
            <FunctionID>b1f5a7d9-6520-4bcb-8f43-b5bb61fb3b62</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>199eb9ba-82ad-4967-8a2f-81d788692681</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa6f03d7-bf01-4e09-b542-2899aa8ac361</ID>
            <FunctionID>199eb9ba-82ad-4967-8a2f-81d788692681</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d97eb03-4991-4967-aec6-cf820da2b4e1</ID>
            <FunctionID>199eb9ba-82ad-4967-8a2f-81d788692681</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e53f322-066d-483c-9711-0b90ac9bc592</ID>
            <FunctionID>199eb9ba-82ad-4967-8a2f-81d788692681</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d087d3-719b-4cde-8463-9acecf23bec4</ID>
            <FunctionID>199eb9ba-82ad-4967-8a2f-81d788692681</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c3d02b9-be04-401c-a4cb-d6778510cadf</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ece6da41-7720-4a97-8ed0-eed210f3af56</ID>
            <FunctionID>2c3d02b9-be04-401c-a4cb-d6778510cadf</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84fd4612-6ee9-4693-b55e-9c1a2fcb4063</ID>
            <FunctionID>2c3d02b9-be04-401c-a4cb-d6778510cadf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8c01696-a83d-4c44-b974-0254d4304d1b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75f6823b-c8c4-4875-8738-f195308d510e</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e8da478-386a-4ad8-ac11-785b1a11efed</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a66fee-79dd-4867-898b-6cf0ef3d7b66</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb6c4df-b5cc-4c42-b6a5-4d60776c481b</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a61f6330-5290-47f9-ac08-2828aa82eaf2</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caab1549-b968-494d-956a-9d094a7ab0ed</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d854743-906a-42da-bcc5-1a4a73058b61</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1780fc4-3884-43ac-9465-a24f0a3fbdd1</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3e7aff-951e-491c-8147-102881114908</ID>
            <FunctionID>f8c01696-a83d-4c44-b974-0254d4304d1b</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07d0abc3-e208-4b46-9c08-eb1a7bed7b89</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84bfe1b4-810e-4333-9b11-188ebe47aa8a</ID>
            <FunctionID>07d0abc3-e208-4b46-9c08-eb1a7bed7b89</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f196828-70ce-431c-834d-b38fa095b738</ID>
            <FunctionID>07d0abc3-e208-4b46-9c08-eb1a7bed7b89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7d61988-881a-4584-956c-a75db3f8d399</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f70a4e7-645f-485d-89b5-48dcaf270f66</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26fa346f-2967-43b2-af42-5607ef945595</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eda87cb-9532-4d62-a6ba-3f8dcd2618dd</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54fb666f-bd96-41a8-8db5-b9a22c645957</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5400dbe2-964f-440a-86ce-5f8e93029404</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12e67f0c-1364-4136-909d-5351244cfbc5</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>560497c2-8bbe-4e5d-8f55-0c78f0991229</ID>
            <FunctionID>706a1ed4-821c-4da9-a37f-22d77ed8d1fe</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4b0c397-67c4-4650-8ea7-a7473d79e440</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b274858-9526-43a6-a8a6-293f3dd1a20c</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a828f2-1346-4929-9acd-13a126d38d78</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ba0fca-2f81-40ff-9b03-ca8ea34f2efd</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>523c59ee-ad66-4a0b-828f-9e2e728197b2</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66bdde3a-3916-4b84-8212-7aa44426fd92</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14774d4a-bea9-4782-8d66-bc8aa78a3990</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bbc3049-3de9-41ed-a921-fdbea143e2fe</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3352db5a-aef8-4ad3-b858-6ae66a3a9606</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddebbd69-a52d-4615-974d-5f4260cb049c</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10453f89-77d5-4b56-beec-6400ba8bd1f6</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a571b48-b322-467d-b13b-c90b11ffaf56</ID>
            <FunctionID>a4b0c397-67c4-4650-8ea7-a7473d79e440</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46ec7927-2f3d-41e0-a992-9497627e3d7b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8b925dc-9a72-465c-8767-402807d1e981</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41fb4192-de04-4df6-9742-c6dd7f3b7bac</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b607767a-247f-4d2c-b3f9-d52f069dec0c</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f185e1a-efe6-4b0c-900f-3b51ada9e08e</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17648381-9ad9-428b-9a10-2ca18e1f1e52</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d71979-ecc5-4e52-985a-b096ebf7d560</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cba4f63-cc03-4804-a13b-e03de6393c2e</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66afac6-81a0-4a1a-a03c-d649355f3e21</ID>
            <FunctionID>46ec7927-2f3d-41e0-a992-9497627e3d7b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e3c9c7f-c683-4951-b63b-03e09787966e</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7ddf115-6498-427a-8e8d-8b0208b01f23</ID>
            <FunctionID>5e3c9c7f-c683-4951-b63b-03e09787966e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>716429fa-12d9-478f-9404-2076a14b8122</ID>
            <FunctionID>5e3c9c7f-c683-4951-b63b-03e09787966e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d393537c-75f7-4862-8358-50df28cfc6a6</ID>
            <FunctionID>5e3c9c7f-c683-4951-b63b-03e09787966e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5decabbb-6533-4c6e-bd91-882e450acc97</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2cc111a-c370-4697-b6ae-03cfc59368f6</ID>
            <FunctionID>5decabbb-6533-4c6e-bd91-882e450acc97</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9432d415-b63b-4948-a8e1-051fbdb37565</ID>
            <FunctionID>5decabbb-6533-4c6e-bd91-882e450acc97</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30216441-e9a0-4bb6-ae7a-8493fc0c51ac</ID>
            <FunctionID>5decabbb-6533-4c6e-bd91-882e450acc97</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f802aa18-e08e-47d7-a8db-993217523cfc</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba4774a7-5266-49d4-9ebd-6cb8e4d1c576</ID>
            <FunctionID>f802aa18-e08e-47d7-a8db-993217523cfc</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256eb22c-47e5-4ebe-a122-f1a9246f9dce</ID>
            <FunctionID>f802aa18-e08e-47d7-a8db-993217523cfc</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a391716-e17c-4f0f-bffa-438a5504d9b2</ID>
            <FunctionID>f802aa18-e08e-47d7-a8db-993217523cfc</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a7637a-fa3d-42b9-ba37-4520eab74da0</ID>
            <FunctionID>f802aa18-e08e-47d7-a8db-993217523cfc</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7fd1c09-98ee-48fd-86c9-8326a3b30411</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0fe2fa6b-972e-4188-b186-06048327a5d1</ID>
            <FunctionID>e7fd1c09-98ee-48fd-86c9-8326a3b30411</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4351081-d04b-452f-aada-64bc891b496e</ID>
            <FunctionID>e7fd1c09-98ee-48fd-86c9-8326a3b30411</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d722ba39-1683-4513-b5d9-96c94721ef6b</ID>
            <FunctionID>e7fd1c09-98ee-48fd-86c9-8326a3b30411</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d97faa49-a911-4979-ab88-03c9a8a246e0</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ae8f712-b118-4027-bec6-82365fe49baf</ID>
            <FunctionID>d97faa49-a911-4979-ab88-03c9a8a246e0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa1fd65-fa0a-4d81-8f47-635c31618629</ID>
            <FunctionID>d97faa49-a911-4979-ab88-03c9a8a246e0</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11167cf8-e13c-447f-be50-8ccd4312b938</ID>
            <FunctionID>d97faa49-a911-4979-ab88-03c9a8a246e0</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a87507e9-3580-403d-83f1-41231fa5ddd8</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>82b20c2c-c5dc-4719-b563-73b43ff75552</ID>
            <FunctionID>a87507e9-3580-403d-83f1-41231fa5ddd8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd3bb00-fc9f-4e1f-9a86-b7fd6f1e16d9</ID>
            <FunctionID>a87507e9-3580-403d-83f1-41231fa5ddd8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b03fb8c-393b-4b00-b2f0-c8d03861feb2</ID>
            <FunctionID>a87507e9-3580-403d-83f1-41231fa5ddd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70fc53dc-dd78-402f-ba8f-83c5add243c4</ID>
            <FunctionID>fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054876ad-6b3e-43f9-8794-cd1cd08fa8ce</ID>
            <FunctionID>fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8ebc7b-10df-41c8-ba86-0e84489155c8</ID>
            <FunctionID>fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b0b4185-3d51-4bd9-a029-07e1bb00f2eb</ID>
            <FunctionID>fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e61c11-0224-468e-9785-823ad79bedbd</ID>
            <FunctionID>fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>942a7e93-21ce-4c4a-addf-de4e69de1405</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cda12b68-159a-4ef7-8407-4925601e2b07</ID>
            <FunctionID>942a7e93-21ce-4c4a-addf-de4e69de1405</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17a3a0f-ba20-4ee5-9c84-c6905ebaa751</ID>
            <FunctionID>942a7e93-21ce-4c4a-addf-de4e69de1405</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f48692-a64d-43a3-aa5d-15fe118fc1eb</ID>
            <FunctionID>942a7e93-21ce-4c4a-addf-de4e69de1405</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66a86b2-7982-40b1-9f67-d83b43cf30ff</ID>
            <FunctionID>942a7e93-21ce-4c4a-addf-de4e69de1405</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3c49d36-0c42-432c-9321-4bc83c465954</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dc8d051c-50be-4027-ae49-e712e32e442a</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>854f3ce3-f3a0-45e1-a200-464dd9aeb5fe</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81549ec5-fbb1-4bcc-84f3-561f20a9965d</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1Wl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99aa24de-eac2-42bc-8cdd-2b9dd77c4daa</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abb99cee-b31f-4082-b5de-23818c946f9a</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2Wl]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8326dc6-fdab-404c-9c1b-0fe609bb2724</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bdc7d94-e34b-4452-833f-c116f42e7e85</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3Wl]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c455d5f9-c1ab-4da5-8114-2ca4ef7a1eda</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28fcf223-f608-4f43-9217-e6b942aa5241</ID>
            <FunctionID>b3c49d36-0c42-432c-9321-4bc83c465954</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4926378-d02d-4196-a57f-e64b1f468253</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfc2d236-c2cd-464f-adcf-d714d55576ce</ID>
            <FunctionID>e4926378-d02d-4196-a57f-e64b1f468253</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9508dde-0482-4b37-806c-2d97f00be98e</ID>
            <FunctionID>e4926378-d02d-4196-a57f-e64b1f468253</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc99340-2eaf-45ae-8ef1-70946ac82e0b</ID>
            <FunctionID>e4926378-d02d-4196-a57f-e64b1f468253</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3fd18ca-1fee-4223-9e65-ebcbdd008cd8</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7658439d-37ae-4c23-862d-1005196bddab</ID>
            <FunctionID>a3fd18ca-1fee-4223-9e65-ebcbdd008cd8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>441f1a5e-2a28-4430-b7ec-18c707f546a3</ID>
            <FunctionID>a3fd18ca-1fee-4223-9e65-ebcbdd008cd8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6f0f6a-d2d1-454c-8cb4-c4041f70d700</ID>
            <FunctionID>a3fd18ca-1fee-4223-9e65-ebcbdd008cd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31bd1053-7281-464e-ad5b-b7581a07cc51</ID>
            <FunctionID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee63fdb2-ff51-4daf-8fd2-32172d6a210e</ID>
            <FunctionID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>666a87e9-e1a8-4cda-9afc-78d9d7734f70</ID>
            <FunctionID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8b02dac-8365-4e5c-9ed5-6891ad6a88c1</ID>
            <FunctionID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19f092ef-fd22-49e5-a016-b38ad9976f7d</ID>
            <FunctionID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b81892b-8357-4d42-a608-2c3154341a62</ID>
            <FunctionID>3c8eb89b-fa79-46dc-9ebc-5ee2477b686b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e2aef26-8261-4946-b67c-29ccae7b20d8</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31b28f98-2426-48e3-a0bd-bfa3d8412b36</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05fc41c1-649b-4c13-8d78-495dab6f6113</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56bb9d96-6973-4d81-9c04-2badd0f81c57</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f1c91e-8b53-4467-ba62-bb451603d267</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f201c3-e44f-4029-85d3-f6dec2e819d1</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52779012-7d3c-4af1-953e-261a75af5025</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83ceb2af-9b43-4841-bf12-51adb9b83c9d</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>415b9160-3fe1-4199-abcf-97cd4677fcf1</ID>
            <FunctionID>4e2aef26-8261-4946-b67c-29ccae7b20d8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83b408a0-f53f-488b-a228-39a15f8632c1</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>be58237c-225a-4730-b6bf-8ce61abdb3bc</ID>
            <FunctionID>83b408a0-f53f-488b-a228-39a15f8632c1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a14eb01-50ef-4328-857d-b03f3ab7b17d</ID>
            <FunctionID>83b408a0-f53f-488b-a228-39a15f8632c1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND*(i_tin_gross_rUK/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb22e643-7c15-44cb-b474-2c3151704361</ID>
            <FunctionID>83b408a0-f53f-488b-a228-39a15f8632c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6d8fa91-0cc0-41fb-a79e-f4a0959579bb</ID>
            <FunctionID>83b408a0-f53f-488b-a228-39a15f8632c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d003f2ee-4d5f-4904-8cb1-e608ad7a4064</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8ac3531-4d42-42fb-8586-8709d1abbdac</ID>
            <FunctionID>d003f2ee-4d5f-4904-8cb1-e608ad7a4064</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf91ceeb-ac6c-4e55-af86-b699c3a72046</ID>
            <FunctionID>d003f2ee-4d5f-4904-8cb1-e608ad7a4064</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1aaa67e-1edb-46cf-a9f0-ad681361a3e0</ID>
            <FunctionID>d003f2ee-4d5f-4904-8cb1-e608ad7a4064</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e3e866-a931-4296-b707-24945c595e32</ID>
            <FunctionID>d003f2ee-4d5f-4904-8cb1-e608ad7a4064</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f107e087-4500-431e-87ce-f6fd3fd273ec</ID>
            <FunctionID>d003f2ee-4d5f-4904-8cb1-e608ad7a4064</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64e55d43-28e1-414d-b24d-85f62a105640</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eacda801-6b64-4c8a-beb6-53b3f15a582f</ID>
            <FunctionID>64e55d43-28e1-414d-b24d-85f62a105640</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0985fe2a-f103-4293-a4c9-18c37bd22c4e</ID>
            <FunctionID>64e55d43-28e1-414d-b24d-85f62a105640</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4147a7c5-784e-413d-badd-09a3891b4b80</ID>
            <FunctionID>64e55d43-28e1-414d-b24d-85f62a105640</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61263c10-f222-4220-9299-3055326edb2f</ID>
            <FunctionID>64e55d43-28e1-414d-b24d-85f62a105640</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1035b1ff-e4ee-42f4-beaf-c4139c38aecc</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1bf4ae7c-b882-46c0-b8cb-2f43631dff62</ID>
            <FunctionID>1035b1ff-e4ee-42f4-beaf-c4139c38aecc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f702fa3-eb0f-4a85-9faf-38688fb39257</ID>
            <FunctionID>1035b1ff-e4ee-42f4-beaf-c4139c38aecc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales - i_tin_allow_NSND*(i_tin_gross_Wales/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b2f8f7e-eca6-4bd7-9487-6990db8771eb</ID>
            <FunctionID>1035b1ff-e4ee-42f4-beaf-c4139c38aecc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d53248-b975-449e-b6e7-2d6fe7565e8c</ID>
            <FunctionID>1035b1ff-e4ee-42f4-beaf-c4139c38aecc</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46f6d650-d340-4238-a083-767c1fd361c0</ID>
            <FunctionID>1035b1ff-e4ee-42f4-beaf-c4139c38aecc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7474aada-d015-44b3-a5be-841b0d77c82c</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>edcddf6c-6cbf-43d3-8323-c0eb6067c619</ID>
            <FunctionID>7474aada-d015-44b3-a5be-841b0d77c82c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin11_s >0) & (tin11_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70f7b36-b558-4b96-a596-e2ee2ef2d442</ID>
            <FunctionID>7474aada-d015-44b3-a5be-841b0d77c82c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin11_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7603f801-9baa-410a-84bf-33d25eb330ab</ID>
            <FunctionID>7474aada-d015-44b3-a5be-841b0d77c82c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fa0660e-5320-498e-9fa2-1947074f9a30</ID>
            <FunctionID>7474aada-d015-44b3-a5be-841b0d77c82c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a49d401-3f8e-46a2-97f5-c2fd9b519bba</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ac7ae56-38b9-45ea-b65f-e42b1e3880df</ID>
            <FunctionID>9a49d401-3f8e-46a2-97f5-c2fd9b519bba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d9c028-faa3-439f-960b-73bcc276b831</ID>
            <FunctionID>9a49d401-3f8e-46a2-97f5-c2fd9b519bba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41668236-0c24-4c8a-a2ed-dc97a85ea078</ID>
            <FunctionID>9a49d401-3f8e-46a2-97f5-c2fd9b519bba</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a35216c-382e-405a-84a2-86cc8118fc99</ID>
            <FunctionID>9a49d401-3f8e-46a2-97f5-c2fd9b519bba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a8ac4cc-493f-4235-9dac-183510d17e10</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca1123b4-b436-4e2a-863b-91c1a731e50a</ID>
            <FunctionID>9a8ac4cc-493f-4235-9dac-183510d17e10</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9177487e-71ec-4008-a614-f23e2183010c</ID>
            <FunctionID>9a8ac4cc-493f-4235-9dac-183510d17e10</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff416c6-5c12-4548-9769-4b131a700310</ID>
            <FunctionID>9a8ac4cc-493f-4235-9dac-183510d17e10</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17a0a215-368e-4ceb-99a7-0fb2f18c1b98</ID>
            <FunctionID>9a8ac4cc-493f-4235-9dac-183510d17e10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a12764b0-b365-4eee-8191-d68facc51254</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd29a603-1292-49c5-afc2-5daf0d6fa0ba</ID>
            <FunctionID>a12764b0-b365-4eee-8191-d68facc51254</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>183be4ee-0f63-411d-9cc0-d6d59ad57db7</ID>
            <FunctionID>a12764b0-b365-4eee-8191-d68facc51254</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d11259-27e0-4c8c-93bd-0badf2ac378b</ID>
            <FunctionID>a12764b0-b365-4eee-8191-d68facc51254</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>461ec82c-b28f-4299-a4c6-a25b7a8227ee</ID>
            <FunctionID>a12764b0-b365-4eee-8191-d68facc51254</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>965827c8-530a-43a8-a941-412154201578</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f9411a9-a23e-4ee8-94a8-5c497ab02240</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519b2db9-00f3-4349-bd5b-7b1521572f77</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ed2993f-aa3e-464d-a5db-7409f9f9443b</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad6f408-1c58-441b-8ad7-cdc35c20c183</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33223eb5-c9d3-42bc-8088-40248b257eef</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd556a9e-86df-41a0-91a8-daed3ad48643</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>662cfae0-98f1-49f7-9d91-d9e522088bde</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8340e31-e27f-40cd-ac90-848ac419c934</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fee28e47-d63e-4522-95b1-bf95f30e1552</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6442ac84-1ed7-4bbf-a2ef-92ef9d6ffe1b</ID>
            <FunctionID>965827c8-530a-43a8-a941-412154201578</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e92842a9-c21c-4732-b84e-cd63b173f88d</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa459770-8185-4683-ac8b-af33b3d2549a</ID>
            <FunctionID>e92842a9-c21c-4732-b84e-cd63b173f88d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f36eb7f-a74a-4902-953b-019e9b457ecd</ID>
            <FunctionID>e92842a9-c21c-4732-b84e-cd63b173f88d</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80378431-8fbb-4a84-8dec-a3d297ca5b6f</ID>
            <FunctionID>e92842a9-c21c-4732-b84e-cd63b173f88d</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0715dd2e-0870-4707-ba77-a503777b18cd</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ebb8b43a-11ac-48ff-b29c-e20e9e3e58a5</ID>
            <FunctionID>0715dd2e-0870-4707-ba77-a503777b18cd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec4f7e3b-f5d2-4c0e-97d3-7c669c82d476</ID>
            <FunctionID>0715dd2e-0870-4707-ba77-a503777b18cd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7160614e-9c9d-4179-b84a-dc9c52baf370</ID>
            <FunctionID>0715dd2e-0870-4707-ba77-a503777b18cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21b6a54d-d448-47c7-9e18-96ddfab968a8</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a2b9d97-99eb-4e29-8a63-4e507a545515</ID>
            <FunctionID>21b6a54d-d448-47c7-9e18-96ddfab968a8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bef8daa-c702-4cb2-98ea-6af87332cafa</ID>
            <FunctionID>21b6a54d-d448-47c7-9e18-96ddfab968a8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc578a44-9a69-4c86-b7f6-23fe9275a368</ID>
            <FunctionID>21b6a54d-d448-47c7-9e18-96ddfab968a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6fa3f74-4502-435a-9cff-b81bb45c12ae</ID>
            <FunctionID>21b6a54d-d448-47c7-9e18-96ddfab968a8</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c32d0747-a4db-446d-9aa4-330303bc6584</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2bbaff43-89bd-4ab2-9183-4bc66b377bf1</ID>
            <FunctionID>c32d0747-a4db-446d-9aa4-330303bc6584</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e226fc7a-d9fb-43dc-b3e4-0387b2dfa022</ID>
            <FunctionID>c32d0747-a4db-446d-9aa4-330303bc6584</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e794ed7-093e-4ac4-975f-d0b8e30627cd</ID>
            <FunctionID>c32d0747-a4db-446d-9aa4-330303bc6584</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1744b20-3914-4b18-a2e8-39008021444b</ID>
            <FunctionID>c32d0747-a4db-446d-9aa4-330303bc6584</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>640ef7ed-0198-4332-8377-ca1105a45a27</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35a1c4cb-ba4c-46b9-83da-cf3aa32a2de4</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7012469-3d8a-46fd-8c47-1ae924ff7a28</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42265b07-120b-437c-b805-e5b646c0e127</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd5ca969-98a4-4924-9df9-cd8bf14a2238</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac8802d-4387-45cb-8a26-d05e95f04f49</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75008c1f-9405-4bb6-ad79-6c33e97b567e</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>040fc9ea-0cfe-422b-a7ce-09caff544678</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39203737-5efd-4543-b398-50a850b7ac7c</ID>
            <FunctionID>640ef7ed-0198-4332-8377-ca1105a45a27</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76cc943a-5bf7-4f34-b842-09502afc0d4b</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62df662a-e407-4f0f-b699-9c828d343667</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389e8639-8801-488d-b402-3e74d839ea2a</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f02403-7fe7-4fad-a89e-4ce9d1abbd50</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b3ea5c-5fff-43d9-8f05-ade5452c2c10</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bea72193-ab2e-416a-a5a5-7597a2c99f81</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286625c4-5917-49fe-b74b-c4a8f0dc5e7b</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c45fd7be-7fb3-4114-97ab-c279e55d7d41</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0ff37f-b4b7-4507-a2e2-907f7fea861d</ID>
            <FunctionID>76cc943a-5bf7-4f34-b842-09502afc0d4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cea156bd-0d36-4f91-90e9-f3d4acd09bab</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fac7762d-e99a-45c0-9544-e718469c01ed</ID>
            <FunctionID>cea156bd-0d36-4f91-90e9-f3d4acd09bab</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa3ba59-0a92-4c70-aef9-c933d5756ad7</ID>
            <FunctionID>cea156bd-0d36-4f91-90e9-f3d4acd09bab</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6611c567-a8fa-4d75-b19a-21853041eef6</ID>
            <FunctionID>cea156bd-0d36-4f91-90e9-f3d4acd09bab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bacd7b7-0e90-4f91-97d1-7d3f10f39223</ID>
            <FunctionID>cea156bd-0d36-4f91-90e9-f3d4acd09bab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94635ef7-8c6f-4d83-a938-f1c03720894a</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbb4d865-5e9e-4136-bd63-c5cd7e3ce9e2</ID>
            <FunctionID>94635ef7-8c6f-4d83-a938-f1c03720894a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99baaffd-9e57-4ccd-ae3c-dd42b9c976f5</ID>
            <FunctionID>94635ef7-8c6f-4d83-a938-f1c03720894a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006fcfc7-1678-4ca5-b7b9-dafb32b6a168</ID>
            <FunctionID>94635ef7-8c6f-4d83-a938-f1c03720894a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36c1b3a-b524-4746-a7e8-86ae500f85f1</ID>
            <FunctionID>94635ef7-8c6f-4d83-a938-f1c03720894a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94eb47c-83a5-4ec5-bb9f-359f5b11cfaf</ID>
            <FunctionID>94635ef7-8c6f-4d83-a938-f1c03720894a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f4a280-fb26-4e35-a638-ad3d6e87ba43</ID>
            <FunctionID>94635ef7-8c6f-4d83-a938-f1c03720894a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76ffbc34-8742-4f56-acea-3e5c5b8786d3</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88d31ae8-f13c-4f1b-85ed-626ca940a374</ID>
            <FunctionID>76ffbc34-8742-4f56-acea-3e5c5b8786d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db248ae-62e0-4731-a70b-9adc2c82091b</ID>
            <FunctionID>76ffbc34-8742-4f56-acea-3e5c5b8786d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eb20933-04c9-422a-bd29-b0302a5ea921</ID>
            <FunctionID>76ffbc34-8742-4f56-acea-3e5c5b8786d3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d0ce62-5503-441b-9502-2cc3a4e649a5</ID>
            <FunctionID>76ffbc34-8742-4f56-acea-3e5c5b8786d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2950c3ca-2b63-4f55-a0a7-9e039cb66f5c</ID>
            <FunctionID>76ffbc34-8742-4f56-acea-3e5c5b8786d3</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d681577f-5a63-4843-bb99-f7df0030474c</ID>
          <PolicyID>29c8e1fd-cbf8-4d6c-800d-369046de6348</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef8eae13-28c1-4496-ac66-96564b792071</ID>
            <FunctionID>d681577f-5a63-4843-bb99-f7df0030474c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>262a0526-165b-47a4-91b1-eed738dcb019</ID>
            <FunctionID>d681577f-5a63-4843-bb99-f7df0030474c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad866ac5-6fb9-49a7-bb33-3b4b260fcdb9</ID>
            <FunctionID>d681577f-5a63-4843-bb99-f7df0030474c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993eb42e-491f-49c4-97af-bd4d3d131ac4</ID>
            <FunctionID>d681577f-5a63-4843-bb99-f7df0030474c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e4c44a-9802-43f5-a9e8-dbcb49d4f34b</ID>
            <FunctionID>d681577f-5a63-4843-bb99-f7df0030474c</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>74db5de2-cd40-40c0-921f-084ed6404c1b</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c1bd049-952c-4657-af67-e22b0d446ea8</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f94f7eb-3799-4a8f-9a3c-bc5dad538616</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35044d83-e880-43b9-95a6-e5b71ee9c665</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f437320b-0242-4ea9-bd06-1e0047f6b1f8</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d15b22-290b-48e7-a7dc-617403acbb12</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22c125cb-ebc6-4a88-b985-4124583aa798</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e280a38-57db-44c9-ac7f-aec6c905185e</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82db38df-2509-4d41-8f0d-5ab27d51ad54</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d4cd7bf-37f6-4433-97bd-977b25477173</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cadaf6d8-6430-45f4-9173-19a1dab23fd3</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce820220-aabb-4db3-b26c-44cfec42a364</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f2bd85b-154c-4997-a27e-690609de77a1</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd6003f-6bfc-4d7f-8821-d75fd66214bf</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67dfd44-845b-4f38-922a-08293bd9bed0</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e032f4-991f-43bd-948a-7fd240d48341</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>392562c5-7bde-4436-9820-f9f57c0ce66d</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc35df00-49cf-4cd1-bd3b-96662be48759</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4058b9ff-650c-4a66-badf-d0d3c63b7e7a</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0057e02f-854f-4658-9fb9-128a6b2f0ce2</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7585297f-1741-455a-8ad2-8000b16b007f</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b8e1db-5aea-4c9b-b327-75a8d66982c5</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7afd9bd2-a61a-4ee8-b09d-06ec6415e9e2</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebd320f0-f2ec-4572-9dbd-7b8d0ba9e714</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a886d344-d74a-493d-abfa-45fc41113bde</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42eddee7-6d7c-4f01-94f5-d4f8c5539fd6</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05faa7a5-08b8-4d1f-b8f4-68395c2f7bb3</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b743c5a-a3ea-4d74-aa2e-1da3176dc0cd</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f86b8cf-ca99-4fe9-a2fe-546bf73e1337</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07ffebf6-4cdf-4891-be4e-7ec9c4b55979</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f010aba8-08de-47e7-8174-3ffebe13c7cf</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c15f2fd-5f0d-412d-a8f8-8e4cbfa043de</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdad2e85-9fae-4bcf-bcdb-ec85462225f5</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89b563e0-aca8-4155-876b-2ab9144ff189</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8925ad16-369f-4dde-9f2d-4ca3bc9bb8d1</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30dd72e8-ca57-4b25-9a73-d6e7e98c7035</ID>
            <FunctionID>74db5de2-cd40-40c0-921f-084ed6404c1b</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c4316857-8920-4a73-a6a5-a62a109f3a9d</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>827a9287-ca4e-4833-8dc0-222f2e767bd6</ID>
            <FunctionID>c4316857-8920-4a73-a6a5-a62a109f3a9d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3722c1d8-ef79-4b8d-aef5-2cf77671206f</ID>
            <FunctionID>c4316857-8920-4a73-a6a5-a62a109f3a9d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da9dbda-cf82-4870-8cce-0e902ec650f0</ID>
            <FunctionID>c4316857-8920-4a73-a6a5-a62a109f3a9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19a1e6a3-a153-4d2f-af5b-4c0b4174e71b</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6bb4aacd-4791-449f-8f3d-f99e4575b8e1</ID>
            <FunctionID>19a1e6a3-a153-4d2f-af5b-4c0b4174e71b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7928296f-1029-40ed-a0fa-2ec596d0659c</ID>
            <FunctionID>19a1e6a3-a153-4d2f-af5b-4c0b4174e71b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868ccf07-ad32-4453-b2c1-d0fef51bfd00</ID>
            <FunctionID>19a1e6a3-a153-4d2f-af5b-4c0b4174e71b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcc3fc74-db78-4e9f-9bb1-7f292ea788a9</ID>
            <FunctionID>19a1e6a3-a153-4d2f-af5b-4c0b4174e71b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd732556-5cf8-4c1d-8f95-f12edb808547</ID>
            <FunctionID>19a1e6a3-a153-4d2f-af5b-4c0b4174e71b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7db7d308-b1e6-42af-9e83-64a2794a529d</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aab4e1d7-9a88-4cba-93f9-6073e0203c7c</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98407a15-e0d8-453a-b25d-8b9a992ff953</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1050f7b-5183-405e-bfe0-21e05f1b16cd</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c49acf98-db7c-40e1-aec0-a3e95f64e851</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ff19a5-b1c4-4958-a2d1-3105a19321c2</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaa99aa2-d19e-4794-bd1f-9a53574997f9</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8bd3268-6ae3-4d0c-b88c-a1df3f948659</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322e453a-ab3d-4bd3-a349-9306114163f1</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef1cca49-0994-4a74-9b5a-f48cf5b09bb9</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48a0392d-a240-4163-9912-18839d0d450e</ID>
            <FunctionID>7db7d308-b1e6-42af-9e83-64a2794a529d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>517ef9af-6011-4704-9240-d774393c6d85</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2064b5ff-d018-48fd-b0b5-2407e56ef01f</ID>
            <FunctionID>517ef9af-6011-4704-9240-d774393c6d85</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf93841b-e054-461c-942f-4afdd5272bd4</ID>
            <FunctionID>517ef9af-6011-4704-9240-d774393c6d85</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b60d023-f45d-4063-aea1-e791839f32b3</ID>
            <FunctionID>517ef9af-6011-4704-9240-d774393c6d85</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55d14f33-5024-4301-81ff-7c92384daff0</ID>
            <FunctionID>517ef9af-6011-4704-9240-d774393c6d85</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7732854-a2d0-473c-9b20-34c469b0642a</ID>
            <FunctionID>517ef9af-6011-4704-9240-d774393c6d85</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef988df2-5cf6-40e4-9347-4232bb66ad48</ID>
            <FunctionID>517ef9af-6011-4704-9240-d774393c6d85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11b16f65-6414-466a-9acf-e6aa757a545c</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99865d9-b1ae-41af-acb6-55d491cef9a3</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7601dc50-479c-4cc0-8846-7c90a2a7f581</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0b48eb-f871-4031-8dc0-de09df22baf3</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65e19364-f599-41b1-8bae-c0bdf99bb140</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7909f24-b43a-4013-ad1a-e03c61296695</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c1a244-a233-4ecf-a5f5-5c15564f75d0</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a747d9e8-d86c-4ed8-bb38-524df62e9bde</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>275914be-a01c-4ff7-a18a-0436454aad7a</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab4d010-d7cb-4900-895a-ff7e692410fc</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2aa89ac-2cdc-44e1-bc43-f407b9b7bcbf</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>493b9c73-44a0-4d60-976b-a3766e2ab848</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ca10ee-5aee-4dff-a5a3-36a100205bf6</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b483ba5d-fab9-40b3-94f5-aba65d8b7177</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>437cd460-af4f-416b-b085-6803404e852d</ID>
            <FunctionID>ccfc6e4e-b155-4f44-94ba-35e2cb8f6aca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>47a3ed16-b48c-421f-bacc-59112130f709</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5819cbc0-856d-4338-a9d6-c1d58eaef151</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc469d4e-bfe9-4001-b714-8fbdcc17bd1e</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae732d9e-988d-4b8e-bbc0-5756e54b571f</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca43155-43e1-4dc6-baaa-a520e4d0f768</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c189d9-8311-4940-8f0f-1775d023d66b</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e38b309-87d2-4fb7-993c-6c1d552233f2</ID>
            <FunctionID>3c43d0d5-a7c7-46c6-a8fe-f0f8aed88fec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c5afdfd-3149-4d92-b238-ebf806efdb1d</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>24ac0a93-4a0a-4f33-8a62-75e2a6fa879a</ID>
            <FunctionID>1c5afdfd-3149-4d92-b238-ebf806efdb1d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f807080c-d9bf-4f66-a42c-29476f49ba14</ID>
            <FunctionID>1c5afdfd-3149-4d92-b238-ebf806efdb1d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434a71d4-e680-4757-9bf4-ab0662a5e2fa</ID>
            <FunctionID>1c5afdfd-3149-4d92-b238-ebf806efdb1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f940441-954c-4d7f-9790-640b9681f580</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f4ff30c-0f33-4c22-91a7-81eaad300d93</ID>
            <FunctionID>2f940441-954c-4d7f-9790-640b9681f580</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37f2cecc-d5e5-48a8-b167-7a18a5717883</ID>
            <FunctionID>2f940441-954c-4d7f-9790-640b9681f580</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c614b11-485a-466e-a77a-7b840ea69b34</ID>
            <FunctionID>2f940441-954c-4d7f-9790-640b9681f580</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ec0a72-f6fa-4dbc-ad20-2a0a41698ef9</ID>
            <FunctionID>2f940441-954c-4d7f-9790-640b9681f580</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a52b3256-b1db-4b3e-819e-01728c57f3f9</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16b8cfda-fe7d-4cbf-8cb1-be764290349a</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e93a561-3136-4964-a097-246d4b099e81</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aae5ba7-81b6-495c-9c6f-067b222127e4</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9309d78-70dd-4913-95e1-961c25f0c81d</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79b5e273-2687-4cd1-8e68-4d0b68786793</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d97eaf9f-07f3-4ac1-ac95-a0729998eab8</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>542948cb-98c5-499e-b415-a5ecff355897</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7ba846-5b41-422d-9870-23465278f338</ID>
            <FunctionID>a52b3256-b1db-4b3e-819e-01728c57f3f9</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e0b0af77-6de1-4d1d-8520-d9f2162a96db</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70eede8-5015-498c-90af-47740f05e1ea</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b475526-a505-483d-9c43-48c8cd83e76b</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7a0b888-a98e-4fb4-a9b1-70ad2dfb2d9b</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc8f006c-8529-48ac-b701-64bbf13511be</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97430b0a-bb41-40ad-b3fc-2d3b1d9e74d9</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc8d5d0-907c-41ad-acfc-be4274d3516a</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6915e6f5-43f6-4953-b487-450d61defe0a</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76841b90-f8ef-436f-8af8-1402493387d0</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41d9d5b3-daa6-41f3-94d3-d5392cceeaba</ID>
            <FunctionID>67aa1900-da1f-4cc1-ae83-6d064cc08a91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>abe4fd45-e079-44f7-abdb-791e85fef39e</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5809478f-38b1-48e8-8fbf-f8d21793b74a</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8f62e84-4c7c-442f-930f-72fa50f0ae07</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03051a04-6dbb-4611-a76e-c9b624cb7139</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc3f871-1b25-4e67-9061-25510103a790</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfc80e7b-50c7-44ff-a140-22c37050817d</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1c0505-7639-4c8e-b7f1-2b6816e58c98</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc4a6173-6251-494f-ac18-a7eae59b8ee5</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98655490-303f-437f-a032-6cf2a7e202d5</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>345c5d92-3a82-49b3-9d6c-135d97b065b7</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70edcef5-e418-4559-ac1c-ec97273c0cb1</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f36a00ac-ca64-4677-abd0-84fc7fa5f796</ID>
            <FunctionID>33fd3d49-2128-4bf2-9957-379c90bc9a9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edf097eb-0538-4b51-b0fd-5095f4b32686</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aae00f05-8fdf-41de-a569-5095b2c960fe</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa1482cb-bc38-48bd-85a0-2713bbf1a8ff</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7dc10b-2b46-4e42-b90a-b74a7ad9eaf8</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a180c195-daef-4cec-8163-851438b589b7</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a11359e1-1aa6-4be4-9a05-3b8578af4876</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b81f42c-db4a-466a-929e-026209be5566</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a795f13-1e39-495e-89c3-cc37354960ca</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a02562c8-8f3a-49dc-8e1b-15466234ff60</ID>
            <FunctionID>edf097eb-0538-4b51-b0fd-5095f4b32686</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc4307e0-cd6a-454f-aa19-f668de744e6b</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31495cdf-448b-4bcf-beb5-f425a892c7f5</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b94b29-e08a-4d7d-bdcb-079c40e11d43</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>869e4ab9-a870-4fa0-ae68-364f4421ea72</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0263cd1b-9f9b-4d52-8070-6e39a434fcf3</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f1db4e-6d05-4ac7-9ddb-4c69ffa7941a</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>374cfc9e-da60-43ca-8bc0-8528ec87393a</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ddd800e-f6d3-431d-b78f-d08c40ea5925</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09fe0f08-891b-4721-8d39-855f0955c0d0</ID>
            <FunctionID>677cf089-bbb3-4ad2-8e2b-ba66c78ff8cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b041444f-d88c-473b-af55-e914b1d6a083</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>928516c7-bbee-4f1e-8b1c-b9b6df3a954a</ID>
            <FunctionID>b041444f-d88c-473b-af55-e914b1d6a083</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d47b641-196d-43ab-8053-c9d930893861</ID>
            <FunctionID>b041444f-d88c-473b-af55-e914b1d6a083</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c5290c5-50eb-44b4-8b37-1b5fc439a8d2</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ed7dbc7-4279-4e74-8d14-7563aa40e29a</ID>
            <FunctionID>6c5290c5-50eb-44b4-8b37-1b5fc439a8d2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daac70ed-7cda-4121-b3c5-8b3ab45b2fbb</ID>
            <FunctionID>6c5290c5-50eb-44b4-8b37-1b5fc439a8d2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1383e084-61ec-4353-8925-0dd068646300</ID>
            <FunctionID>6c5290c5-50eb-44b4-8b37-1b5fc439a8d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>721cf6b2-a7e2-497b-bb96-2c01a5529864</ID>
            <FunctionID>6c5290c5-50eb-44b4-8b37-1b5fc439a8d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>990609eb-b422-4dfc-91f7-5ff4803ea3f8</ID>
            <FunctionID>6c5290c5-50eb-44b4-8b37-1b5fc439a8d2</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04bb8b92-60cd-43c3-8f3c-da38f01b3ad1</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fb79d9a4-fb06-4989-8ca9-7edd8ad9505c</ID>
            <FunctionID>04bb8b92-60cd-43c3-8f3c-da38f01b3ad1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d377b5-3b5c-478b-9269-0372af5753b6</ID>
            <FunctionID>04bb8b92-60cd-43c3-8f3c-da38f01b3ad1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d904f391-48dd-4d45-bb9b-5a7e953046ef</ID>
            <FunctionID>04bb8b92-60cd-43c3-8f3c-da38f01b3ad1</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e11dde63-2ddb-4223-9ede-eab8bbf3618f</ID>
            <FunctionID>04bb8b92-60cd-43c3-8f3c-da38f01b3ad1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50aba4df-8e96-4b27-8831-539ef3a5fc35</ID>
            <FunctionID>04bb8b92-60cd-43c3-8f3c-da38f01b3ad1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>987545d0-a57c-468a-b92a-226fc2135f41</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0c0da1d-9b10-4d1a-a5c5-cbd70fb8e59d</ID>
            <FunctionID>987545d0-a57c-468a-b92a-226fc2135f41</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c22096a-5166-41ba-8d94-f71eb98babcd</ID>
            <FunctionID>987545d0-a57c-468a-b92a-226fc2135f41</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd852e60-7292-45ea-96a2-39c3a749cf4a</ID>
            <FunctionID>987545d0-a57c-468a-b92a-226fc2135f41</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2843ca25-bcc2-45bf-a05c-b344405daf9e</ID>
            <FunctionID>987545d0-a57c-468a-b92a-226fc2135f41</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffd00a4f-ac8d-492f-95b2-06e7c5fc969f</ID>
            <FunctionID>987545d0-a57c-468a-b92a-226fc2135f41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>157043a6-31ae-42b0-a1d9-479aab04dbbd</ID>
            <FunctionID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a395e8-61b5-4f59-be8a-02a267bb207a</ID>
            <FunctionID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1efaf0d4-69a7-4b2b-aa7d-156185f03f80</ID>
            <FunctionID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64109f8c-2dd9-4647-bd84-b692e73907bf</ID>
            <FunctionID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a33d360-a48b-4c60-a054-a3d8ac73fa1e</ID>
            <FunctionID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>097785ff-0c15-40fe-8593-65366dc162b8</ID>
            <FunctionID>38a7c677-4bb0-4768-a6c1-3c9e44ce115b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08296aa0-7f6c-4fac-884e-367ab26eb915</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f5bce91b-0c21-4939-ba62-e165e6e52075</ID>
            <FunctionID>08296aa0-7f6c-4fac-884e-367ab26eb915</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f93708d-252b-4db4-ae8b-542124a49c26</ID>
            <FunctionID>08296aa0-7f6c-4fac-884e-367ab26eb915</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6350d9-7a96-4c0e-98b4-f834fdd1dd9d</ID>
            <FunctionID>08296aa0-7f6c-4fac-884e-367ab26eb915</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bf2b9f6c-17f3-4472-b41c-54b86d05ff46</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>edf46993-9bee-47ff-b40f-809de7a8ef05</ID>
            <FunctionID>bf2b9f6c-17f3-4472-b41c-54b86d05ff46</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0745f111-5a5c-4d7d-821e-0cc8bc6cf85b</ID>
            <FunctionID>bf2b9f6c-17f3-4472-b41c-54b86d05ff46</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e393d7-1d16-4d96-bbc1-b70427379a59</ID>
            <FunctionID>bf2b9f6c-17f3-4472-b41c-54b86d05ff46</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c676dee4-97e3-4acd-a3ee-6ab37bd8ecbb</ID>
            <FunctionID>bf2b9f6c-17f3-4472-b41c-54b86d05ff46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2444c8d6-d002-46a2-a675-208a48318656</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5f4cd25c-54c1-40b4-bb45-249b1c878877</ID>
            <FunctionID>2444c8d6-d002-46a2-a675-208a48318656</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e43bdb-ce8e-4482-80b4-82bd2ac2226c</ID>
            <FunctionID>2444c8d6-d002-46a2-a675-208a48318656</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17548817-7296-4f01-8d7d-7a2375c94576</ID>
            <FunctionID>2444c8d6-d002-46a2-a675-208a48318656</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa7757b8-4950-47fc-82fc-ab094a6c61e0</ID>
            <FunctionID>2444c8d6-d002-46a2-a675-208a48318656</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c30264bf-7ad8-4615-baea-a069638567cf</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c3a74d-50c0-4160-be36-310595cbc346</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>040de855-6d7a-4beb-b247-1b4b2d749e50</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d2592ef-984c-4d70-90ab-0bb050faeb21</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25a1185e-b58b-4923-8070-d0fcf5b540db</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7403c034-d72c-4152-8d45-f1341dca7303</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c51ede0-1e93-462e-b91d-5c41de078433</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e2a377-064c-4235-8616-17804fc32cd6</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22ebd0e0-b3c8-48df-bac1-2ad5147694b3</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f3e16b-8ec5-4c83-833e-6a28d3d1ed2f</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aecce60-6f24-44fe-8d66-3232cb5e6d72</ID>
            <FunctionID>b7d3ccb1-9a59-4182-b80a-8dddc2727029</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22259967-17a4-4ee2-9821-b1e9e77dfc48</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b29a4173-84fd-4bf4-8d6b-06f8592cc175</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0b12a1-5308-4172-af3a-4e7177458041</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4280ff59-d1f0-4e5c-a319-e642f868dbf2</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b42208d-4d11-4fa7-a2a5-a5780acaa770</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc9e76c-3894-4199-af29-cf3690a41010</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc922ae1-a090-4967-bedf-1be73c2dd6f1</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0612566b-6562-4af7-bbba-d5aee9fa9422</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e08867-17e8-4cdb-b2b8-883b29cf3799</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bca824e-c2bd-4e37-a890-ebbc27086dec</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85a24ad-d71b-402a-b791-59fd3c9c24db</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>484eaaeb-1448-4d49-8358-13fd94d2059e</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>975eb03f-c959-449c-b572-e1e20ce9450b</ID>
            <FunctionID>22259967-17a4-4ee2-9821-b1e9e77dfc48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9e99740-838f-43c9-aea3-8bf2ad770466</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b22d35e8-68ac-42e1-a705-6ca78b3e6d67</ID>
            <FunctionID>c9e99740-838f-43c9-aea3-8bf2ad770466</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb95d5a-b400-4323-9735-e9933c49ede5</ID>
            <FunctionID>c9e99740-838f-43c9-aea3-8bf2ad770466</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>900f9036-cc16-4b1a-af49-09484a22f580</ID>
            <FunctionID>c9e99740-838f-43c9-aea3-8bf2ad770466</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d0519c5-1687-409b-b3f8-4c7cea6b36d8</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8fa28e5-d3b1-4852-bec5-4775069d5d30</ID>
            <FunctionID>4d0519c5-1687-409b-b3f8-4c7cea6b36d8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24c58293-b303-4549-9952-1ebd29718d51</ID>
            <FunctionID>4d0519c5-1687-409b-b3f8-4c7cea6b36d8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9712d60a-31cd-4c47-adca-4f0d46311c43</ID>
            <FunctionID>4d0519c5-1687-409b-b3f8-4c7cea6b36d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d0df85-e8a1-4afa-b5c0-18537b5edc71</ID>
            <FunctionID>4d0519c5-1687-409b-b3f8-4c7cea6b36d8</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2c131de-85f2-453c-8669-4013c332da51</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca9855a5-ccf3-48d7-9f18-e7f26450d5f1</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7154716e-163a-4843-995f-61c6069f07e4</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24f141de-1bab-4eb6-84e3-b6db8a93c6e1</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff3a130-ad74-4149-843f-d59d65dcfdc6</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6fb66f9-8cb8-4d73-9d21-6247e509a5e4</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ddfba57-c100-485d-9e0f-f4a564c25c6e</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336a1669-ebb3-4ef3-bfb1-ddc90ff8dc29</ID>
            <FunctionID>b2c131de-85f2-453c-8669-4013c332da51</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c00e4df4-e2b2-4dd8-8067-5914de944917</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f6acb56-46a3-4ff9-af25-07412286bd99</ID>
            <FunctionID>c00e4df4-e2b2-4dd8-8067-5914de944917</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9ffc93-2e9f-449f-b004-d360c59da288</ID>
            <FunctionID>c00e4df4-e2b2-4dd8-8067-5914de944917</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a7901e-f6b5-4eb4-a530-0eed7a1e527e</ID>
            <FunctionID>c00e4df4-e2b2-4dd8-8067-5914de944917</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71cbdbfd-d4f4-4908-818f-52871bb1af20</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>adbe8f66-22be-425c-9fca-910d6c020469</ID>
            <FunctionID>71cbdbfd-d4f4-4908-818f-52871bb1af20</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf502b75-a069-4d78-984b-ae0f3d5d4b6d</ID>
            <FunctionID>71cbdbfd-d4f4-4908-818f-52871bb1af20</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2e31f9-8eb4-4e63-93ba-5c79bebc866e</ID>
            <FunctionID>71cbdbfd-d4f4-4908-818f-52871bb1af20</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8100ed47-7107-4e04-92f8-dc46c0f90e5b</ID>
            <FunctionID>71cbdbfd-d4f4-4908-818f-52871bb1af20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab596d3-c356-4644-beb1-e0236de238fa</ID>
            <FunctionID>71cbdbfd-d4f4-4908-818f-52871bb1af20</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b9bc56-06e4-4d9b-aab8-25406a9ebe3e</ID>
            <FunctionID>71cbdbfd-d4f4-4908-818f-52871bb1af20</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a116859d-280f-4299-ba7b-9bbda41b00a4</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>38d3b152-f5d9-4278-80d7-af59dc903d47</ID>
            <FunctionID>a116859d-280f-4299-ba7b-9bbda41b00a4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd640eb8-487c-484d-a492-d414b77189f2</ID>
            <FunctionID>a116859d-280f-4299-ba7b-9bbda41b00a4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73088103-2041-4005-b72a-a4960be94e68</ID>
            <FunctionID>a116859d-280f-4299-ba7b-9bbda41b00a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e3493d-fda0-4bcd-b8ce-4b012044f83d</ID>
            <FunctionID>a116859d-280f-4299-ba7b-9bbda41b00a4</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c933fa57-4ace-411f-89f7-af3a1ad2e027</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e1147a6-096f-4cd9-ad68-8b249e412f01</ID>
            <FunctionID>c933fa57-4ace-411f-89f7-af3a1ad2e027</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb747611-ef01-4d90-a1e7-0fcebed47242</ID>
            <FunctionID>c933fa57-4ace-411f-89f7-af3a1ad2e027</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b800ef-2c1d-4c7f-9867-6638b90935a0</ID>
            <FunctionID>c933fa57-4ace-411f-89f7-af3a1ad2e027</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>408fa1b1-1940-4b9e-addb-96cd4169f817</ID>
            <FunctionID>c933fa57-4ace-411f-89f7-af3a1ad2e027</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86a5a160-953a-4e68-ae4a-d1210091baab</ID>
            <FunctionID>c933fa57-4ace-411f-89f7-af3a1ad2e027</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2c46fae-d28e-41b1-8141-b6650d4cd639</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>441f955b-a349-4de9-a9d7-892bda4965de</ID>
            <FunctionID>b2c46fae-d28e-41b1-8141-b6650d4cd639</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ae47f4-5526-476b-9f3a-5dbb695df3a4</ID>
            <FunctionID>b2c46fae-d28e-41b1-8141-b6650d4cd639</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffb684bf-d5f9-4870-9525-c5d14038ed91</ID>
            <FunctionID>b2c46fae-d28e-41b1-8141-b6650d4cd639</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77237c9d-3452-4479-b47d-2d7e110b6fda</ID>
            <FunctionID>b2c46fae-d28e-41b1-8141-b6650d4cd639</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45e42ce0-e574-46a1-aeac-1254ade45457</ID>
            <FunctionID>b2c46fae-d28e-41b1-8141-b6650d4cd639</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ae9480f-57b8-4559-8dc1-33b8cee7f75b</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab1710cd-b941-42c6-90e7-d177537725c9</ID>
            <FunctionID>1ae9480f-57b8-4559-8dc1-33b8cee7f75b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>132f6a69-f134-44f3-be44-b3ae494c5f94</ID>
            <FunctionID>1ae9480f-57b8-4559-8dc1-33b8cee7f75b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29edd3ef-3357-4f62-9904-1237252a829c</ID>
            <FunctionID>1ae9480f-57b8-4559-8dc1-33b8cee7f75b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4b00a8b-4ca2-432d-bf14-0b5b1870a567</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f20b77ed-5a06-414c-b35e-021ae320223b</ID>
            <FunctionID>e4b00a8b-4ca2-432d-bf14-0b5b1870a567</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a8f081-4d34-4182-a288-299ea515b75e</ID>
            <FunctionID>e4b00a8b-4ca2-432d-bf14-0b5b1870a567</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c4f9f6-7a67-4112-beb6-4523089799f8</ID>
            <FunctionID>e4b00a8b-4ca2-432d-bf14-0b5b1870a567</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe641719-5b56-4ab0-affc-2f4de18d8989</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2fec59e-f083-436b-9c9b-2da4e66a9a85</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20a86ded-c072-40fc-870c-58792f440067</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e16cad57-7921-44d3-9448-887da70a2b55</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5391115-cd19-4ac8-9fde-ad7acb3509c2</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4c77c89-bdd9-4338-aa05-a5bb122494f0</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>385c04d6-82e9-4ac1-8ac1-4bf42025b50d</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b629b0e-2ad5-49bc-b77c-3d37e6a541c1</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777b3002-0521-4117-babb-d63a9ccdbba2</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0582a89a-7354-490d-8e7f-c71f0d367e9c</ID>
            <FunctionID>fe641719-5b56-4ab0-affc-2f4de18d8989</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7ae07de-7197-434e-b09c-e6a073aeba2e</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a5b5e6f8-8c2b-499b-a2cc-584c2ebb96c9</ID>
            <FunctionID>d7ae07de-7197-434e-b09c-e6a073aeba2e</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>544fe2b1-79e3-4da5-8038-b74f7f94a13a</ID>
            <FunctionID>d7ae07de-7197-434e-b09c-e6a073aeba2e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed07429-3bce-4b13-aaac-6819360e6576</ID>
            <FunctionID>d7ae07de-7197-434e-b09c-e6a073aeba2e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05e14dc7-ec29-493a-9a32-3c84434cd632</ID>
            <FunctionID>d7ae07de-7197-434e-b09c-e6a073aeba2e</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9013d63-fbfa-4406-9d86-93f75d1bcb04</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d9e8e41-63c9-42ff-8add-f81debef63a4</ID>
            <FunctionID>e9013d63-fbfa-4406-9d86-93f75d1bcb04</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e472432d-3c34-4251-92f6-24cc5ea8a9bb</ID>
            <FunctionID>e9013d63-fbfa-4406-9d86-93f75d1bcb04</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50ebd761-9ef4-483b-9a1c-8d4840700927</ID>
            <FunctionID>e9013d63-fbfa-4406-9d86-93f75d1bcb04</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5534f048-4547-40b9-8036-d07ae113118d</ID>
            <FunctionID>e9013d63-fbfa-4406-9d86-93f75d1bcb04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ff0e50-ec8d-4bcf-8905-25405982ce52</ID>
            <FunctionID>e9013d63-fbfa-4406-9d86-93f75d1bcb04</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66bba278-bbd8-471a-b82c-4cf2367fe431</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2762148f-297c-46f9-a869-ff41c28da14f</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1439fec-7d50-4a99-8ac1-c9b5cfc6fa36</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ca1e20-e9b3-4e8e-add5-6e53d1ace746</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286a3ca5-3c24-4a6d-8069-62cd66fdc35e</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed4f246-ad20-49dd-8cf6-f3ca394e128e</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d85d1f58-0075-4a0f-ae30-8d8c2d3c8c36</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b6a1e2c-2845-465e-bf89-09bfc237313f</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df8ad14d-68f8-4e70-9aaa-c079be916be4</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eeff6f7-2039-43fc-afe1-baa3d68b3578</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8131d4e2-f30f-4c03-bf11-8ec349b15846</ID>
            <FunctionID>66bba278-bbd8-471a-b82c-4cf2367fe431</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ac60cda-891f-4317-b5ed-8c6e9479d8f9</ID>
            <FunctionID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11fb04ce-b1b3-49d5-9839-b213d5e1351b</ID>
            <FunctionID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b06b4c6-0948-48dc-aa8a-dad674aacaba</ID>
            <FunctionID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dee038c-314b-42f7-b34f-978345a5401d</ID>
            <FunctionID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4b998a-7d3a-4490-a56b-022a858479b9</ID>
            <FunctionID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999c96c1-8689-4a14-8576-ecd284ab71c6</ID>
            <FunctionID>9ebe3100-190e-4e1c-ab66-d9ed8bb6ee49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ea77015-8ec5-4504-89fe-7a872114d234</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b64a22f8-da72-45b0-8b4f-167a59a4fe9e</ID>
            <FunctionID>8ea77015-8ec5-4504-89fe-7a872114d234</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d80c07d-bbfc-4f77-906c-7454cec195fd</ID>
            <FunctionID>8ea77015-8ec5-4504-89fe-7a872114d234</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd634403-6673-4212-9312-d6669f55472e</ID>
            <FunctionID>8ea77015-8ec5-4504-89fe-7a872114d234</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4600ab1d-b0eb-4091-a5d8-0819a12692ea</ID>
            <FunctionID>8ea77015-8ec5-4504-89fe-7a872114d234</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec7f288-ddbc-411d-8dc9-917d30cbc59b</ID>
            <FunctionID>8ea77015-8ec5-4504-89fe-7a872114d234</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e03d455-b00e-4f42-a3fc-a664af7aae54</ID>
            <FunctionID>8ea77015-8ec5-4504-89fe-7a872114d234</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0401f3b-154d-48db-b83d-93427fccadf1</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39894595-53db-47b4-a08a-8ce892ea8683</ID>
            <FunctionID>a0401f3b-154d-48db-b83d-93427fccadf1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c2e77c2-958b-4cc8-9b32-178b5922ab61</ID>
            <FunctionID>a0401f3b-154d-48db-b83d-93427fccadf1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115cbf9f-fde3-49d2-ac94-30886a0c59c1</ID>
            <FunctionID>a0401f3b-154d-48db-b83d-93427fccadf1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7267421-df90-475e-804d-c7182af33c8a</ID>
            <FunctionID>a0401f3b-154d-48db-b83d-93427fccadf1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6463be-178c-4cd8-bb30-ec0c63f65273</ID>
            <FunctionID>a0401f3b-154d-48db-b83d-93427fccadf1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fde39046-dc4c-473f-93bf-88ddf812afa5</ID>
            <FunctionID>a0401f3b-154d-48db-b83d-93427fccadf1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>481cac0d-f38a-4893-9c16-0b3c530d56d2</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1682dee2-8d74-431b-8a5c-ca8c94e4de52</ID>
            <FunctionID>481cac0d-f38a-4893-9c16-0b3c530d56d2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd5ea626-26bd-45f4-8522-1ff25787f24b</ID>
            <FunctionID>481cac0d-f38a-4893-9c16-0b3c530d56d2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e47594-8c6e-4887-ad07-8978a5ee270e</ID>
            <FunctionID>481cac0d-f38a-4893-9c16-0b3c530d56d2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e428ad62-4dca-4c45-8894-d95cb194a01d</ID>
            <FunctionID>481cac0d-f38a-4893-9c16-0b3c530d56d2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f321673-379a-4659-8371-274758709121</ID>
            <FunctionID>481cac0d-f38a-4893-9c16-0b3c530d56d2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3700b6ab-5b9e-4667-804d-3999deb1c3b5</ID>
            <FunctionID>481cac0d-f38a-4893-9c16-0b3c530d56d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94a629fd-1476-42b9-b01a-c7766fac608e</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e86ece06-2abe-4305-986c-40fa7b96d238</ID>
            <FunctionID>94a629fd-1476-42b9-b01a-c7766fac608e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>660b31a2-d03a-48f4-a6a4-002ee64644f5</ID>
            <FunctionID>94a629fd-1476-42b9-b01a-c7766fac608e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbc7cbe1-9efe-4596-ab12-e0783aad9306</ID>
            <FunctionID>94a629fd-1476-42b9-b01a-c7766fac608e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a268d0-72ce-420b-83ee-022b2421967f</ID>
            <FunctionID>94a629fd-1476-42b9-b01a-c7766fac608e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>678b5081-28e0-468c-b10d-08e4b97ef395</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59e159e1-969a-4c24-8df6-35d36511af60</ID>
            <FunctionID>678b5081-28e0-468c-b10d-08e4b97ef395</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc6a6d1-b1c5-4c67-8f1a-78a01b440fef</ID>
            <FunctionID>678b5081-28e0-468c-b10d-08e4b97ef395</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56005101-3674-4788-bff8-31c413cd903d</ID>
            <FunctionID>678b5081-28e0-468c-b10d-08e4b97ef395</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60cbd282-6d75-4bb6-921e-2f076551eb42</ID>
            <FunctionID>678b5081-28e0-468c-b10d-08e4b97ef395</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>266129ba-e3ce-4fc3-9a4a-97337fc89fed</ID>
            <FunctionID>678b5081-28e0-468c-b10d-08e4b97ef395</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e21f0e-54f6-4006-bffd-e2ba84174eb2</ID>
            <FunctionID>678b5081-28e0-468c-b10d-08e4b97ef395</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>585417b4-9afe-4e1d-80ab-d6fe96efe440</ID>
            <FunctionID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9916263e-65f7-425c-abd8-72812baff31b</ID>
            <FunctionID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f33cbc5b-0a7e-4e4c-9e25-dffb03314826</ID>
            <FunctionID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6ae7bf-e127-42cf-802e-560ecc3cd278</ID>
            <FunctionID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7201fda-fdf6-4297-9c9d-f1e942363d9a</ID>
            <FunctionID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9bd46e3-82d1-4f72-9714-49d9278ab664</ID>
            <FunctionID>6c56e4f6-2297-4628-b477-4ca0fb2dcb0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed956e37-c2b5-46af-926e-571e8e607511</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5e082b4-6323-4553-8700-391d55b2f6ac</ID>
            <FunctionID>ed956e37-c2b5-46af-926e-571e8e607511</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3331fb8-ea68-4486-b6e9-2e6cecba4f9c</ID>
            <FunctionID>ed956e37-c2b5-46af-926e-571e8e607511</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b8282dc-2c4a-4c29-91e7-7fc328d167ad</ID>
            <FunctionID>ed956e37-c2b5-46af-926e-571e8e607511</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0365adff-8e59-4063-b351-dae00e0b4de8</ID>
            <FunctionID>ed956e37-c2b5-46af-926e-571e8e607511</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0fb4336-5853-4d6c-828a-f0b71c3dcfc5</ID>
            <FunctionID>ed956e37-c2b5-46af-926e-571e8e607511</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fc9bb50-5c28-4c26-bb6b-96e7b88f2c8d</ID>
            <FunctionID>ed956e37-c2b5-46af-926e-571e8e607511</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0f1a158-cb01-4912-9018-a5311d929e09</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22857212-fcf1-4424-9d10-2389dc28eabf</ID>
            <FunctionID>c0f1a158-cb01-4912-9018-a5311d929e09</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1191176-1bc0-4c24-9239-d535f04743f9</ID>
            <FunctionID>c0f1a158-cb01-4912-9018-a5311d929e09</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4def8ce7-7450-44bf-9272-0a66b6da0825</ID>
            <FunctionID>c0f1a158-cb01-4912-9018-a5311d929e09</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca30b22b-7aa1-483f-9d98-d036e94122a6</ID>
            <FunctionID>c0f1a158-cb01-4912-9018-a5311d929e09</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e7f3d4-4da5-4db0-8de8-71fbd393bdf0</ID>
            <FunctionID>c0f1a158-cb01-4912-9018-a5311d929e09</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a4ed79-93f0-4987-82f2-7bc288cc2f08</ID>
            <FunctionID>c0f1a158-cb01-4912-9018-a5311d929e09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32b309ab-ee3a-48d9-ab2d-b4d484828cb0</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9443bb2f-61a5-49a8-a9b5-7a8a9882731a</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc3c83cf-01c5-4422-a085-a78afc1f39c3</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318ac46f-b9d7-47f9-859b-e23d8fb11cfc</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10346e57-a6b7-4793-bbf0-14649bfb76e1</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6d8eb7-8bdf-4778-87fb-ac3cd1a3210b</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f36b923-3090-4794-a970-5c991c1292f2</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576cf596-f1b7-4a9e-bf59-60fd2827798c</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47dc91aa-67ce-4a00-8ac6-7a3a9ce2bf1e</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63122500-6691-4de6-838f-3c9f8e605385</ID>
            <FunctionID>b716fc82-d5ad-4b71-9ddd-d346d7d3ae87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fcb4a97-a133-4b70-8c95-e5ead581a356</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>28458f3e-de28-421a-9b8f-0d64d9a14795</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b88cfa8-a7e4-49b1-bb30-012ecda8c81c</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb3fefd-93de-41be-8988-8b39d1051753</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>515feadd-a500-41a3-8e4e-53c33c474f9a</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346485e7-50c3-4f13-83ec-a6e68c598d22</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8b721f-d671-4455-bdb8-bb5ac6be1232</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3edaf9-4462-4642-aa83-baa321b85167</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de5bd93-b56e-4466-bdf5-9d01ae819487</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d6b2690-ffdc-4beb-abad-3580e0806056</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0e4079d-1622-4967-9c54-72b89ef600d5</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c558648-1907-43d1-8adf-b8d8a682388f</ID>
            <FunctionID>1fcb4a97-a133-4b70-8c95-e5ead581a356</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb442652-64b0-4e37-935d-8e64f0b94273</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>19ef49c9-2851-4c00-b27d-92f428bce57b</ID>
            <FunctionID>eb442652-64b0-4e37-935d-8e64f0b94273</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d777126-d140-4834-b93c-f146f667ce05</ID>
            <FunctionID>eb442652-64b0-4e37-935d-8e64f0b94273</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aa7ada0-ab80-4553-ba55-2d0754c70302</ID>
            <FunctionID>eb442652-64b0-4e37-935d-8e64f0b94273</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7e051c-3833-4346-bb52-24e1a2b9b361</ID>
            <FunctionID>eb442652-64b0-4e37-935d-8e64f0b94273</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e8570872-b0c5-4c20-a867-1103d3f8b781</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5b3843-ba9b-49fb-ac2d-cb04fe3062bf</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10563cb9-4e5d-4919-883b-dd495090ec0d</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ec15e0e-0d4c-4d37-af33-b6dff1f99e95</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533050d3-950d-4d26-9e9b-918685b39545</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f5d78c-9a63-4721-86d2-56c189f90e4f</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da0613d9-4b1c-456a-a6e6-d57a60ed964d</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>523d0daa-004e-4f7f-8b7e-4cb7012e02b1</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fde0105-579e-46a1-9377-7fce7719fe92</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cfc422-ed81-4981-8dce-8fb3a3be0dfa</ID>
            <FunctionID>be0a809e-7bd7-4714-96c5-2bbe4ed28658</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c9846c6-9be5-418a-a49d-5f49241aae0f</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>393d1bd1-a5ce-4719-b043-1ff84a7d500f</ID>
            <FunctionID>4c9846c6-9be5-418a-a49d-5f49241aae0f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b5fa3aa-ec1f-4fc9-9ad3-c309b484eed0</ID>
            <FunctionID>4c9846c6-9be5-418a-a49d-5f49241aae0f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00782b5f-894e-4a9d-b672-69abbe452021</ID>
            <FunctionID>4c9846c6-9be5-418a-a49d-5f49241aae0f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c9fae9-09b7-444a-b340-3bb8cbb9cc66</ID>
            <FunctionID>4c9846c6-9be5-418a-a49d-5f49241aae0f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f300fb7c-38fe-4ff8-a306-8c81ff02c4fe</ID>
            <FunctionID>4c9846c6-9be5-418a-a49d-5f49241aae0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f399133-6066-419c-b90d-5f493488b813</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39caba78-b3de-4665-af01-a7a90c45d677</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9331325-2bbb-4489-929c-22b1e87150f1</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369319e6-2d16-484e-9ad6-3ac950317176</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf51886-cf15-4cd5-9ffc-105486396f32</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d17f70ff-96bb-4d36-b390-aae3b45864e7</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b822cf1-ca3e-4457-963e-6b16ba819d79</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69cbc6ce-7335-4678-bec9-9a7a4cf97d3d</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8419bb9f-d6da-4068-836d-35f1bd4365c5</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2d9b98-2e4b-46c0-9462-ca55213888b9</ID>
            <FunctionID>6b62194d-b5fb-4bb9-a4bf-c595d259522f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ccfacdc-b5dc-410b-aa21-1a8486194e6e</ID>
            <FunctionID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b4a1a04-6611-4eb6-88dc-3ce57a415e43</ID>
            <FunctionID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e6069a-a971-4831-88cc-c81d8c9e1642</ID>
            <FunctionID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b56f310-30ed-4465-bfcf-9fd87ef96869</ID>
            <FunctionID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34010c56-3f70-41ac-ba40-2f9903594df7</ID>
            <FunctionID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c55b345d-617c-4bbb-b48d-384d54180867</ID>
            <FunctionID>72fcfc45-4c39-47fb-9574-fadcf83d64d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>51abcde7-7502-47db-aa26-0762ca596574</ID>
            <FunctionID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>646d5c14-fd1c-48e9-87d0-486483c7f40a</ID>
            <FunctionID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c43dd3a-e49c-4b61-aeff-33742ce65ded</ID>
            <FunctionID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c998e220-d594-44f1-967c-5f11ec10c78d</ID>
            <FunctionID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb42347-4bd2-41eb-929c-e412f78e8c92</ID>
            <FunctionID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5793aae-7e99-45e7-befb-523217290332</ID>
            <FunctionID>760a6e5a-2b4e-4cdb-8530-de4feffc8487</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f513838b-3ae3-45e2-83ea-dc1f08cf7c79</ID>
            <FunctionID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9dcdbd-1fe1-4a02-a30d-006cf9a9d41f</ID>
            <FunctionID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4842b5-8ca4-44ea-b8d6-4241af77da9c</ID>
            <FunctionID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dad2ca8-9e11-4a8e-accc-721c83bacec6</ID>
            <FunctionID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f94ba1c-af80-4e3b-b0ad-dc1bcc9c9c49</ID>
            <FunctionID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c379b500-259b-49a8-9d28-3e9f001d71d9</ID>
            <FunctionID>92c3ed0c-c8af-4cc0-90e0-7b39f4a88faf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae5d63ec-1a06-4fbc-b5c0-1c62f2a82c22</ID>
            <FunctionID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a71b7950-a532-46dc-9bbf-397939a8c1ff</ID>
            <FunctionID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f436ca1-d925-40f8-b94c-8eb3a89cb88f</ID>
            <FunctionID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875d194f-7ff0-4bf8-acd5-18df3719424a</ID>
            <FunctionID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a70f4a4-223b-4abf-b50e-cc4a77c69901</ID>
            <FunctionID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2acf6cf1-0af6-46d2-a00b-4f6ffd00a139</ID>
            <FunctionID>4e665a92-8a5e-4ec9-a95b-c620aa0e3b29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19848cc1-a558-44e9-8a54-25e17d7069fb</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>beae77db-49f7-4d43-aa8c-d37afb2df754</ID>
            <FunctionID>19848cc1-a558-44e9-8a54-25e17d7069fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cac3a77-04d8-403c-9d14-52ab677d0a3f</ID>
            <FunctionID>19848cc1-a558-44e9-8a54-25e17d7069fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>402bb61a-cb52-4211-a810-9ac1c6f277d4</ID>
            <FunctionID>19848cc1-a558-44e9-8a54-25e17d7069fb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84bd7c65-0b78-4f25-8948-f9708ec0a2e7</ID>
            <FunctionID>19848cc1-a558-44e9-8a54-25e17d7069fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9591333a-3e31-43b4-95ed-c0e81938e382</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39e92e42-2fc6-4fd0-8df8-157c6cfb1caf</ID>
            <FunctionID>9591333a-3e31-43b4-95ed-c0e81938e382</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75909b23-e472-4c54-81d8-76cda12ed3e8</ID>
            <FunctionID>9591333a-3e31-43b4-95ed-c0e81938e382</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff996458-f3d2-43af-8872-e27e46690f2f</ID>
            <FunctionID>9591333a-3e31-43b4-95ed-c0e81938e382</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d5cd0c-adad-4761-8c6e-8255f282d6b1</ID>
            <FunctionID>9591333a-3e31-43b4-95ed-c0e81938e382</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fc7442e-f0bd-49e0-9365-9de50b870550</ID>
            <FunctionID>9591333a-3e31-43b4-95ed-c0e81938e382</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>291046dd-b56e-488c-bcce-b37c1c6d6dba</ID>
            <FunctionID>9591333a-3e31-43b4-95ed-c0e81938e382</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea3ab6cb-50eb-4526-903b-efbcd207f0e2</ID>
            <FunctionID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b206ffe-1397-4e2e-8c33-15cb8c5655f7</ID>
            <FunctionID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42a8b36-a197-4c02-9144-3d8f73bbeed4</ID>
            <FunctionID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf70cf0-18fd-47ae-b69a-f762a927d108</ID>
            <FunctionID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba5a599-176f-44e8-8512-15d9b6d7f16e</ID>
            <FunctionID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f83af55a-534f-4fc3-a42f-9db4a3a7ad52</ID>
            <FunctionID>2c113c15-2ede-4afd-b13a-8cd9c313ea65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fee3bc9a-aaca-46d9-a623-f87973380cbe</ID>
            <FunctionID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>892e3d5c-ce7a-470e-bc55-f823b69c5534</ID>
            <FunctionID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ca57ab-3a70-4101-97c3-5ca4640ffee9</ID>
            <FunctionID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e78dcaf5-c1b5-4d25-9380-215b37c89227</ID>
            <FunctionID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8522a6e-b63f-4b75-8641-55ef22caf2ff</ID>
            <FunctionID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1a3e44-dca3-4f02-91d9-41b2d07058a1</ID>
            <FunctionID>73b6b88b-7393-4db5-be83-c2cb9dea36fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b396b044-9dd1-46ad-b1d7-d513726b78ff</ID>
            <FunctionID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc8db30-3627-4fe3-b6a1-0d1385e3b149</ID>
            <FunctionID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de4659d9-b398-4bc3-a7b6-a17e93a7d4ae</ID>
            <FunctionID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61fd5055-817e-44a9-8ce9-8b417a43c6f2</ID>
            <FunctionID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78b6dc39-e94b-424a-9b13-8c691754414d</ID>
            <FunctionID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1d1aa5-9a73-4245-b972-f9f58094093d</ID>
            <FunctionID>327bb8b5-a2d3-41bc-a6b0-1f7e74836002</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43633af0-2afb-4e32-9307-a89163a8b1eb</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>409e5a89-5e81-4045-999d-f4770896828b</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53caffe6-9c47-4b52-b7a1-6172dd4ef042</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59c96d4-2997-4a18-9fb3-686c4181d215</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64755ddd-8d9a-456c-883c-33c2c36a5681</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c8179a-b63d-425c-a03e-cd15e6efa708</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b021106-2f06-41a8-bfd0-7490871f8bcb</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42cb32a7-c95f-4e9f-a6a0-235a604779a2</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a76dbfb-e2e0-4c31-8f5d-acbc3e7ed6a3</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc64cd8-29ab-41d6-a6e8-69b959bc1465</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4aab62-af50-47dc-a330-c59eec8cba89</ID>
            <FunctionID>43633af0-2afb-4e32-9307-a89163a8b1eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3496b88b-3cdf-48de-83e7-20841a8b459e</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>097a76dc-d30f-4dae-9d6d-0949e92da6da</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9770746a-4def-4dc0-9ebf-c45ed1ae6024</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e9b83a-e502-40ee-a281-0cd094ead03e</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025f5c64-0c70-46ad-8a5c-fb01eb325046</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b6d8c9-d9be-4640-8c6d-e75783945d29</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd90a1e7-bd5c-4422-af6c-19103f223714</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3135167e-c099-44f2-9d55-1d45db818bc8</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9a144e9-33fe-4262-828b-65069be54af2</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0967651-d69b-4d16-b4ec-ca9cc10d4c51</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88025d3a-f714-4b39-a1dd-779f59655285</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a725cda-941b-4004-9e42-ac2023050b28</ID>
            <FunctionID>3496b88b-3cdf-48de-83e7-20841a8b459e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cabb912e-be53-4959-a636-a6f3e3cc7a96</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c123829d-72bd-47a8-977b-0e75cb364bd8</ID>
            <FunctionID>cabb912e-be53-4959-a636-a6f3e3cc7a96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33749a76-255c-4103-a27e-3c0589e7aa5a</ID>
            <FunctionID>cabb912e-be53-4959-a636-a6f3e3cc7a96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a65aa603-1c73-4d4e-8b87-78deb39adee8</ID>
            <FunctionID>cabb912e-be53-4959-a636-a6f3e3cc7a96</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9766a79b-8b05-4dc7-b2e8-84ada1af363a</ID>
            <FunctionID>cabb912e-be53-4959-a636-a6f3e3cc7a96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0edd414-13d0-4318-8158-80cb658ee167</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a3988a9d-c740-4bba-9724-dc3d9c9df23b</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5797ba2-8b49-47c8-a12b-2597eafe3630</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2445442-2d13-4545-8a29-51b4a63979f5</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>964040ae-5db3-4b0a-b5e9-8f608dafbd47</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38d47edc-32a8-43d8-9b3e-e990820ac1e0</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1045e8c-cc68-401d-8f96-1c196488236f</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3dabab-11d1-4d67-ad7a-ad38a6dc752f</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6250947e-86f6-46a9-9270-19bd9da2b686</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f545de59-5e03-416b-984c-fffa9522feb5</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef73dc8-4ec8-42ab-9a39-e67b800bf395</ID>
            <FunctionID>b0edd414-13d0-4318-8158-80cb658ee167</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b56de74-9782-4cf0-9759-4a299e04c030</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>362ee4c4-ba4d-4ee0-a4f6-25a39e01cbc2</ID>
            <FunctionID>0b56de74-9782-4cf0-9759-4a299e04c030</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1730751f-c782-42ef-894f-f43eb0aec3eb</ID>
            <FunctionID>0b56de74-9782-4cf0-9759-4a299e04c030</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5e884c-80a2-4338-b1ba-231c8d351dfe</ID>
            <FunctionID>0b56de74-9782-4cf0-9759-4a299e04c030</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31103a1f-14f5-4b81-9465-ceed332c8a76</ID>
            <FunctionID>0b56de74-9782-4cf0-9759-4a299e04c030</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a4e387-ac0a-487e-8af8-f1c3c0078874</ID>
            <FunctionID>0b56de74-9782-4cf0-9759-4a299e04c030</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b745ae9e-eaeb-4ea6-9081-43a1e93b9565</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ff4f955-ecd8-4dcc-8a01-3815cc721286</ID>
            <FunctionID>b745ae9e-eaeb-4ea6-9081-43a1e93b9565</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59e602fd-fe3e-4e3e-a0a1-769abdaaff2a</ID>
            <FunctionID>b745ae9e-eaeb-4ea6-9081-43a1e93b9565</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe0e29c4-e494-4ccc-b69b-2a024fc72ed8</ID>
            <FunctionID>b745ae9e-eaeb-4ea6-9081-43a1e93b9565</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd9270fe-86b7-40ce-a846-c8f9e6efa62e</ID>
            <FunctionID>b745ae9e-eaeb-4ea6-9081-43a1e93b9565</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03a4c2d2-9805-46b4-979f-408510152de4</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b95268d-4e11-45ac-9399-b43fa9c03e14</ID>
            <FunctionID>03a4c2d2-9805-46b4-979f-408510152de4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>996f4efd-8a28-43da-ab8d-65630aa2ce86</ID>
            <FunctionID>03a4c2d2-9805-46b4-979f-408510152de4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>957e74b0-32bd-42b4-8036-b6cab36d63ca</ID>
            <FunctionID>03a4c2d2-9805-46b4-979f-408510152de4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0461e03-3955-4cd1-be4d-4c781edb085c</ID>
            <FunctionID>03a4c2d2-9805-46b4-979f-408510152de4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05073a9-acac-4263-9b12-a9c3fad20b75</ID>
            <FunctionID>03a4c2d2-9805-46b4-979f-408510152de4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32676d2e-b580-4fb7-9eb9-4a6efb0d2f10</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5df13176-db58-4861-ba9c-059773478c83</ID>
            <FunctionID>32676d2e-b580-4fb7-9eb9-4a6efb0d2f10</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776edd05-c27d-48d5-8537-625047adeb11</ID>
            <FunctionID>32676d2e-b580-4fb7-9eb9-4a6efb0d2f10</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b182360-c249-4fd0-a766-d7866b174d88</ID>
            <FunctionID>32676d2e-b580-4fb7-9eb9-4a6efb0d2f10</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cba2479-906b-4a34-aa74-b6763cc960d3</ID>
            <FunctionID>32676d2e-b580-4fb7-9eb9-4a6efb0d2f10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>976c7b2d-f725-45c3-bed7-e0067e90f271</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0dd33855-4348-438b-8474-69ff0b889f29</ID>
            <FunctionID>976c7b2d-f725-45c3-bed7-e0067e90f271</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d6c6430-f11e-42a4-a238-26d38ce9174d</ID>
            <FunctionID>976c7b2d-f725-45c3-bed7-e0067e90f271</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b158622a-2adf-4c44-9d28-f920f0883fcb</ID>
            <FunctionID>976c7b2d-f725-45c3-bed7-e0067e90f271</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc1519db-e465-4136-aaa6-b3b233031fe4</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2a0d67a-49c8-432b-ae9c-85bf00789a28</ID>
            <FunctionID>dc1519db-e465-4136-aaa6-b3b233031fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cf4f23f-8036-4456-9e55-87e17581b681</ID>
            <FunctionID>dc1519db-e465-4136-aaa6-b3b233031fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10761050-5a24-4003-9e31-5524a0c849a6</ID>
            <FunctionID>dc1519db-e465-4136-aaa6-b3b233031fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c4ab49-92a0-4f48-9789-4b29795cf408</ID>
            <FunctionID>dc1519db-e465-4136-aaa6-b3b233031fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8cb3a2-6a6a-4637-950e-46a6f8ef9419</ID>
            <FunctionID>dc1519db-e465-4136-aaa6-b3b233031fe4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6581bcb7-417b-49ae-87a4-b47d55efaa6f</ID>
            <FunctionID>dc1519db-e465-4136-aaa6-b3b233031fe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41a76c93-6e8e-4453-a1a6-955f53486b17</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>60e45f4c-1a9b-4e34-9cd1-ff14ca26ba54</ID>
            <FunctionID>41a76c93-6e8e-4453-a1a6-955f53486b17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bfd318e-9b9c-4492-b397-0e3d95ed818c</ID>
            <FunctionID>41a76c93-6e8e-4453-a1a6-955f53486b17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c38d213-eb45-4533-b3d8-7c644af065d8</ID>
            <FunctionID>41a76c93-6e8e-4453-a1a6-955f53486b17</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55675025-2c4f-46b4-8d1b-a24eba7348a6</ID>
            <FunctionID>41a76c93-6e8e-4453-a1a6-955f53486b17</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ea9d60-455a-4524-a21e-7bcf1aa81cdc</ID>
            <FunctionID>41a76c93-6e8e-4453-a1a6-955f53486b17</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2acf64b7-5076-4f81-bb20-4ca04c1b3e5d</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00be868f-34a2-4eae-b20f-f0b60d13edcf</ID>
            <FunctionID>2acf64b7-5076-4f81-bb20-4ca04c1b3e5d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf437a2-c04c-4605-82ba-26e9a9f090b6</ID>
            <FunctionID>2acf64b7-5076-4f81-bb20-4ca04c1b3e5d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ac593b-8be2-44f2-9380-eeade086bf5c</ID>
            <FunctionID>2acf64b7-5076-4f81-bb20-4ca04c1b3e5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0026ee4c-4555-4900-8113-622f9bd1097a</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7bafa763-e03a-43b0-af6b-ee518ea0149c</ID>
            <FunctionID>0026ee4c-4555-4900-8113-622f9bd1097a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a819215-7fda-42fd-875a-804d9beea357</ID>
            <FunctionID>0026ee4c-4555-4900-8113-622f9bd1097a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e739c0ff-6a28-4496-a899-cc0dfc3427ec</ID>
            <FunctionID>0026ee4c-4555-4900-8113-622f9bd1097a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d97f9b7-1a80-4863-a5d2-79f589453a3a</ID>
            <FunctionID>0026ee4c-4555-4900-8113-622f9bd1097a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7530ef14-bf44-478d-9ebb-bee94f91ad83</ID>
            <FunctionID>0026ee4c-4555-4900-8113-622f9bd1097a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1eab21f3-1500-447f-b933-92aaef828e65</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0214ae04-c5f7-4c4d-8666-ce7ac0cb984e</ID>
            <FunctionID>1eab21f3-1500-447f-b933-92aaef828e65</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48f3da56-9276-4e31-b300-917ed3194a69</ID>
            <FunctionID>1eab21f3-1500-447f-b933-92aaef828e65</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1875a34-d941-4e53-8a2e-87f471fcfa3a</ID>
            <FunctionID>1eab21f3-1500-447f-b933-92aaef828e65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b82585c-e096-49b6-98cd-552894ebdbf2</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>03a48468-39f9-4fba-9d82-b4ed0a4d9115</ID>
            <FunctionID>5b82585c-e096-49b6-98cd-552894ebdbf2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>251c802f-33da-41eb-8179-17f048bdab4a</ID>
            <FunctionID>5b82585c-e096-49b6-98cd-552894ebdbf2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ee7e98-ee50-45e0-9156-c6f0afd03f00</ID>
            <FunctionID>5b82585c-e096-49b6-98cd-552894ebdbf2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>987d073b-0877-4fcd-9f60-0cab4c19708b</ID>
            <FunctionID>5b82585c-e096-49b6-98cd-552894ebdbf2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95b563b9-c99b-4ecc-a1e8-b3c7075e4463</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3eadcf32-9815-4f7f-b4c7-0476da87f706</ID>
            <FunctionID>95b563b9-c99b-4ecc-a1e8-b3c7075e4463</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04fa32a0-755a-41e1-90ee-75c27ac5be07</ID>
            <FunctionID>95b563b9-c99b-4ecc-a1e8-b3c7075e4463</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75a20df8-7859-4dd6-a72e-0fdde1bae43b</ID>
            <FunctionID>95b563b9-c99b-4ecc-a1e8-b3c7075e4463</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c31a79a-09d0-4446-8d70-a74aa7b4e119</ID>
            <FunctionID>95b563b9-c99b-4ecc-a1e8-b3c7075e4463</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd5f81af-9d49-4da5-a002-97c0fbdd9768</ID>
            <FunctionID>95b563b9-c99b-4ecc-a1e8-b3c7075e4463</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>beb926f7-2cfc-4ca0-a476-11fa69b6f8ef</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6129eea8-b192-4314-9572-b005228d260c</ID>
            <FunctionID>beb926f7-2cfc-4ca0-a476-11fa69b6f8ef</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cae259-4929-4179-8617-e80f02e2bb14</ID>
            <FunctionID>beb926f7-2cfc-4ca0-a476-11fa69b6f8ef</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23d1f685-d34c-4c5e-ab17-dce6453c3ab9</ID>
            <FunctionID>beb926f7-2cfc-4ca0-a476-11fa69b6f8ef</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6629ea8e-e289-4ee5-9745-bcfe3eb7f42d</ID>
            <FunctionID>beb926f7-2cfc-4ca0-a476-11fa69b6f8ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d45cbb89-2b2a-40b7-bd7b-cbbf97e8402c</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0972644f-5974-44c8-83de-bac6dc20b948</ID>
            <FunctionID>d45cbb89-2b2a-40b7-bd7b-cbbf97e8402c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b79f8c1-6658-453b-be36-0f8cd767c984</ID>
            <FunctionID>d45cbb89-2b2a-40b7-bd7b-cbbf97e8402c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a72b085-923a-4f00-b95c-45960419e9e2</ID>
            <FunctionID>d45cbb89-2b2a-40b7-bd7b-cbbf97e8402c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>825e32d7-801b-47c2-ac45-f2896ab5b59f</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a082b45-6d2e-4b6b-b6eb-6a3ec6b144b6</ID>
            <FunctionID>825e32d7-801b-47c2-ac45-f2896ab5b59f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc95a572-0243-4152-9afa-638932795b68</ID>
            <FunctionID>825e32d7-801b-47c2-ac45-f2896ab5b59f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f2c2cb-3124-478d-9d1a-e536d453b05e</ID>
            <FunctionID>825e32d7-801b-47c2-ac45-f2896ab5b59f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5c2cce-b128-4d47-a98f-e3c819d44a7c</ID>
            <FunctionID>825e32d7-801b-47c2-ac45-f2896ab5b59f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd51b896-98dc-4db9-8445-97d406864d65</ID>
            <FunctionID>825e32d7-801b-47c2-ac45-f2896ab5b59f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d55e7e4-0850-4905-b599-eeaa47218583</ID>
            <FunctionID>825e32d7-801b-47c2-ac45-f2896ab5b59f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fda16975-169b-47ab-a23b-dca1271647b7</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5f4a8d91-ba20-4bf6-b402-634df9eaa1c3</ID>
            <FunctionID>fda16975-169b-47ab-a23b-dca1271647b7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e28bc30b-24ad-4d5b-aacc-7ae349328a0e</ID>
            <FunctionID>fda16975-169b-47ab-a23b-dca1271647b7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369c37bd-cd3e-4028-af41-339a1d457106</ID>
            <FunctionID>fda16975-169b-47ab-a23b-dca1271647b7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32bbdef8-e23e-45fa-9718-fde737c8b915</ID>
            <FunctionID>fda16975-169b-47ab-a23b-dca1271647b7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31192a36-9a5c-4436-8f99-9a25e2bbb596</ID>
            <FunctionID>fda16975-169b-47ab-a23b-dca1271647b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7db75948-b7c5-4540-acc2-7fd98493d02a</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>287592dc-a815-4699-8e09-4eae936ca875</ID>
            <FunctionID>7db75948-b7c5-4540-acc2-7fd98493d02a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e9917f-3215-4973-95d9-ca91bbbd088e</ID>
            <FunctionID>7db75948-b7c5-4540-acc2-7fd98493d02a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c7d6b5-6f79-4e89-ac73-f8fd44b320f7</ID>
            <FunctionID>7db75948-b7c5-4540-acc2-7fd98493d02a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2a6bd1b-53fd-4e15-bafc-9d6debe4e9d7</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9afdb3e0-5598-4808-b025-a362a4333ed9</ID>
            <FunctionID>d2a6bd1b-53fd-4e15-bafc-9d6debe4e9d7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e159192-80dc-49ef-9973-2922c9a1508a</ID>
            <FunctionID>d2a6bd1b-53fd-4e15-bafc-9d6debe4e9d7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054ff067-ab89-440d-bb50-de2e1a1f2189</ID>
            <FunctionID>d2a6bd1b-53fd-4e15-bafc-9d6debe4e9d7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bca041c-7496-4c77-8891-64aa0acb3b62</ID>
            <FunctionID>d2a6bd1b-53fd-4e15-bafc-9d6debe4e9d7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc9d52f-b1ff-41ec-b8de-0c5790476007</ID>
            <FunctionID>d2a6bd1b-53fd-4e15-bafc-9d6debe4e9d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c21c9336-34bb-4a5b-8a64-8c72345fcc77</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d33cf4c-b89b-49f8-ba95-ae42d17e946a</ID>
            <FunctionID>c21c9336-34bb-4a5b-8a64-8c72345fcc77</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd7a6e1-d3d1-4598-90d1-415330f8cee6</ID>
            <FunctionID>c21c9336-34bb-4a5b-8a64-8c72345fcc77</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2a2a899-0acb-48e2-b58d-3a2949390053</ID>
            <FunctionID>c21c9336-34bb-4a5b-8a64-8c72345fcc77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2885cdfa-1866-4f35-aa76-2ab91e778041</ID>
          <PolicyID>127ce5f8-41a9-44c0-a2d4-89bfe4a326cd</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>598c2315-1d6c-430e-9498-3b6052ad1766</ID>
            <FunctionID>2885cdfa-1866-4f35-aa76-2ab91e778041</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ff302622-70ef-4e6c-983d-49c43793c2d1</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>817b3bfe-f153-46bb-b2b2-46fc9a50fed7</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>669c73d0-0cba-4284-a8a9-86e8693f3d8d</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>418bbea4-48c8-48dd-bba3-bc34c93caed4</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b238dbde-6df8-4463-89e6-aa5b39891e7f</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d81e44-f704-40e2-8cdd-de58844caddd</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f4bcd58-7018-4627-88f1-4102887f2ee5</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71c3e18f-f1d0-40d9-b62d-a7a7d268cdc2</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e36fb730-e0ee-479b-8749-4c314cea8d22</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed5c8662-dcef-450d-a79d-5a28f58e83eb</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a220603-1253-4004-b9b8-208e11091ce0</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b20d27ee-c201-48fc-95de-36c1bd9c515e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>841f15c7-4c5e-4dea-9671-4227933bbb0e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12615d56-6a6e-4602-8c24-59b4482a453d</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9cca2dd-71fe-4fca-a1d3-efe6cbc84bb5</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c6c5213-4ea0-4785-8655-6accd1aa93f8</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>139f52ba-aaa8-46fa-a628-bc7d80983b8a</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c3a5b54-70ae-40c5-bca3-8267a1a5bee9</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96b61d26-b1fc-4b77-b0d2-563c077aef00</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ca97f0-0d6c-4f97-9aa6-3990e54a01cc</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3acd19-bff5-4d3f-ac90-11d0a39ecdbc</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7bef4a9a-ac30-4ed3-a40b-ef92bccd6f9e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58117d12-270e-4602-ac9f-2450fa105a23</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34bac5c8-34f0-45ea-8bf3-6b0e4b41570f</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9c978aa-2d2b-4108-b7fe-06279d73b96e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f24fee7-0684-4953-8eba-7d3740600194</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44658816-fc7b-4374-b550-78d56603f718</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f379bd4-4a70-4220-8b0c-235ead788a56</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f6a8fe-840c-45ba-9fa3-9ed91e3086b0</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae540e6e-3d0b-4bd7-aaf9-ddedf68c5202</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa5ff639-3cf4-4fa6-9e65-ae45a0cf2823</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1473ef6a-6751-4c04-b41f-5c58f26576ba</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d118804-bba6-48c2-940c-e4cc7dffd00e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750c54f8-e131-418f-81a7-038089b741f1</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff02567c-682d-4dca-b9f8-a1ccaa4e6bee</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86a4bc25-4486-4952-94d9-40d4f165b2e2</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0c32041-8d0b-4d26-99ef-7a9577ea6294</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af0abbe3-2ea0-45bd-a434-588514f98867</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08436285-da29-4baa-bcee-10587994b665</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc0fd5a9-80ed-4f14-98b9-7b2e7cf47153</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34bf7b09-5417-4ae7-b985-c9a6941cf8c0</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e85c7e-2fe8-4418-acc9-b97303e84bb2</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1927a16a-f1bf-4dc2-af41-64248bdc3b39</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c64c9c-289b-456b-ade2-3f07647d327e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>472176a6-d300-4c6c-99a8-8ba1ea6479f0</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c490a2b9-199a-4854-8e6e-e0f807efe6cc</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f775a0ab-8c78-4b71-9951-dd928e694a1c</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5f12fd-4c4d-47b1-af81-8b472477f69c</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96701824-b234-4164-91d5-87031790ecec</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f68bf1-9df2-440a-9978-2922e0054e00</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b870a9c-8c62-4243-832c-ec24d22d5ae9</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca378d71-73be-4138-894e-c41096dedb35</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21c535e-9035-40c3-9424-b11f7e8a3b81</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cad6f13-6419-439f-81b4-372be8dfd2f7</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c30b6c4d-e1d2-4ba3-9d7c-524d28b2440e</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d2893f-87c5-45ae-ad13-2ee18ba5c669</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34428237-3677-459b-8d7b-e5e873ab5d18</ID>
            <FunctionID>ff302622-70ef-4e6c-983d-49c43793c2d1</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1b49b0ff-2baf-4d18-adaf-18eeab36d523</ID>
            <FunctionID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17b8d20-dc0d-432f-8664-f6cd86bd556b</ID>
            <FunctionID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af863cb-c578-4883-b334-0ba5a98702b6</ID>
            <FunctionID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2cdb3f1-ea23-477d-b60c-6babde7fdf01</ID>
            <FunctionID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>076945fb-fec4-46a8-b4d3-82d80d59171f</ID>
            <FunctionID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8596dd7-3184-47f7-a31c-89056a9d9d5b</ID>
            <FunctionID>bbbdb4e7-bab9-4842-999c-e2e59b2b65b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3014ded7-d700-4012-8359-13d336892c4d</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>97cb9147-f3d2-405a-bf33-004e52d25fbf</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59d739cf-469b-453b-8fa0-8d6749dfd477</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e065cd1-3548-4213-acd3-757b57ab547f</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f48d378-4c7a-4799-9250-77929c413e0c</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4981baff-ea54-4076-a3c2-ec577a33d600</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>261b8d2e-1278-4f5d-9a84-4018c7778951</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c630392-6fbe-4e00-beb3-2335ef73fec8</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fbbc22-e11d-4ad0-b104-e934655aa0f3</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c225bd84-a17f-41c5-8674-fbac12b7d915</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cbf48d7-c591-4c4f-9fc0-2af66ffaa037</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5a10df4-7097-48f9-a763-4e6f98b96de9</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2cb6397-70a7-43b1-badf-fb7184f008ba</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f184b504-4b0d-4aef-8b03-dce73980fabb</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4ceeebf-7ca8-41bc-8666-05a5555d1ae4</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>546b7fd3-145d-419b-aad0-6caedf5b8d7d</ID>
            <FunctionID>3014ded7-d700-4012-8359-13d336892c4d</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6018b03b-e9f3-4002-a31c-30160a554af6</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>845f8ce0-d7f4-471a-9ea0-e9cfa5a94ee0</ID>
            <FunctionID>6018b03b-e9f3-4002-a31c-30160a554af6</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608dd954-2eb7-4bf4-80f4-d63d11764666</ID>
            <FunctionID>6018b03b-e9f3-4002-a31c-30160a554af6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9146ca38-c6b8-4883-8332-50cbdef75def</ID>
            <FunctionID>6018b03b-e9f3-4002-a31c-30160a554af6</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767b4d08-6ca5-4e58-a8de-e07d067cc232</ID>
            <FunctionID>6018b03b-e9f3-4002-a31c-30160a554af6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9953bca8-dfd3-4843-8dcf-5623b743753a</ID>
            <FunctionID>6018b03b-e9f3-4002-a31c-30160a554af6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49b82cde-31e8-4687-ae08-ccd21ed7e822</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fc097fb1-895c-46e0-8372-34959c220a21</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b00659-1212-4d0a-92b2-3132822afdf5</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab470a18-5900-484e-85e5-8eaf7acdef88</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4419344d-bea5-44ea-b751-0c6b6309e794</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0e083c1-d0f1-47c0-81db-0302227d07c2</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f40c3177-4bc5-463f-9875-c3c8757cf79c</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7858e64-8fde-44a1-9c3a-3737c7dc0698</ID>
            <FunctionID>49b82cde-31e8-4687-ae08-ccd21ed7e822</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e51036f7-239d-4e8e-9cec-33df6f9ab019</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>75a574bb-9c8f-41f5-b73c-ed1d9f4f1a56</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d32e30a4-1be9-4476-8034-01d046234cce</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c710b494-e9ea-4ee9-a597-ea2f146ee9a1</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d341e226-22b3-4dd3-99d6-4e9941dac406</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04add4dc-e968-4822-8cca-673dbeadf9a1</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700a70ac-f367-4c22-b877-d64613b80f00</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7a2add-ca51-463c-9b1b-ca5a6fda02bb</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d58d94f8-b03e-4c5f-955a-a5100a253df4</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d2e622e-707a-4182-b98d-43745ecb48d6</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e097ae7-d2cf-40eb-899d-5914aeebe3a1</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6701b1f7-caa1-4a21-9104-2d80cc28a723</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c5e49c-05bf-43a1-8425-c362686296bf</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3bfea41-56c0-4607-879c-3e851e8a24a4</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb9df1cd-ced1-45a9-9ce1-b9c8909f1f00</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>452c29b2-2a62-43ac-81a3-840375349c4f</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2560b58-7d5b-46b1-a257-666e2562a0e7</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eccd1f98-c59c-4af3-abe5-6eb1afefd94a</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2403e00-384f-4699-a398-bdbad0724a07</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f53801c-b483-4d9c-aea7-111ba594d8df</ID>
            <FunctionID>e51036f7-239d-4e8e-9cec-33df6f9ab019</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a0d8718-9c99-4d1b-849e-f475637976b4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7091850c-1249-4e8e-b247-531c3cec465f</ID>
            <FunctionID>9a0d8718-9c99-4d1b-849e-f475637976b4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf63c88-e2d3-4023-a964-2cb69c597457</ID>
            <FunctionID>9a0d8718-9c99-4d1b-849e-f475637976b4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40f6b0a-39e0-44e6-b449-a801bc990136</ID>
            <FunctionID>9a0d8718-9c99-4d1b-849e-f475637976b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>895ad7f6-8007-455d-9255-42ba26ffd754</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>247a0baf-7f5b-4e94-93e0-4010b9050579</ID>
            <FunctionID>895ad7f6-8007-455d-9255-42ba26ffd754</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1e4538-b5d6-4ad9-86b4-b8cea9db2ca4</ID>
            <FunctionID>895ad7f6-8007-455d-9255-42ba26ffd754</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbdbd3de-4dc9-4422-9f2e-70675a3cca44</ID>
            <FunctionID>895ad7f6-8007-455d-9255-42ba26ffd754</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>020983cf-138f-4afe-b015-5cc9c36fb763</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95fc2883-14a4-4d8d-8ee9-740d5e87d3d8</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af588be-9c38-44d5-a5d2-77a91b3c5db5</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b0da49b-1f01-4111-88f2-93fe390be557</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b89a49f6-4dd2-43d2-8edf-c7b221a89458</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bf46871-877e-4bdc-af10-3e2172841683</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d01f28e2-d53e-4bb9-9a84-ca44601d83c6</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8545f0e7-a019-480d-8015-e6bde87fe153</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>248411be-7fe6-488f-8a91-3c5c7e62e716</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96318cda-ca1e-4fb1-8e3a-72befb5c5c67</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c1ecb64-2830-4b53-959b-b92e8377e259</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a536b375-a5ec-41ee-a09f-098a73ffce96</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b16ba859-e1d6-4d88-80b8-3631af0a5e77</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c3f6a79-8016-4705-be3a-736184c07cf0</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f56cc9ba-8e84-4c17-a151-661a594ae987</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2569a59-ece6-4fa0-8a59-2b039ee5fe25</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da7d144c-ac61-454f-abd8-d3b0a9264878</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15dfc19a-c22a-44e1-9eb2-8a25e04f10e0</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66d15dd-15c0-48d5-a054-c2b8b5854194</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dd33ba1-2e69-40f2-86bc-41d88ceba42b</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4171b14b-c9af-485d-9f9d-777b7e9c7363</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>246162d5-7892-475c-8713-ababd940bae8</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a87967b9-0a5a-4409-b182-535ceaa69d47</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2accd7f0-4b3b-463b-8884-59e5c6c87c6e</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40ed081f-44c0-42fa-9210-933656f60f0f</ID>
            <FunctionID>020983cf-138f-4afe-b015-5cc9c36fb763</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa393cb9-1353-4262-bcdc-7c018d0ce6c4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d42900bb-6b31-4ce3-82a7-a46c60c4cbde</ID>
            <FunctionID>aa393cb9-1353-4262-bcdc-7c018d0ce6c4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea2b797-5d5f-4329-bb7d-27fd81eb5bc0</ID>
            <FunctionID>aa393cb9-1353-4262-bcdc-7c018d0ce6c4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60e37438-45ef-44c3-9d1f-6cc83525ec32</ID>
            <FunctionID>aa393cb9-1353-4262-bcdc-7c018d0ce6c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7b2b3b72-e8e0-41b8-a5e1-ffb6a5479d92</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad596dc5-4db2-4240-8b94-1f8080a7f194</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc1ce05-0904-4442-b00f-5122755a9410</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43628a84-fe83-4ea6-a134-9924d3ac87fd</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65709c7e-178d-4c20-b47b-73736001595f</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e119e07-d3b1-46aa-b408-495e66cb2642</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20257492-aa3f-42d3-87de-1da3f87795fd</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c398662a-c302-4ba7-a2a4-5f4f261a0da8</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e33ed7d-94c2-4fc5-b67a-0dc4df7869ea</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f392d3ca-223f-4ca1-9949-98d96bafbc5f</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9591f943-4222-45bf-a2db-dc07ecea62a6</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0b640f-8196-4320-9a1a-b57f5bc6e067</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e8359ec-5b3f-4ff5-b1ff-90ad51c68145</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99781e69-fcd9-40d9-8661-41b329823da7</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1952cbf3-4255-4b65-aaa8-f6da28a0611a</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8c2ab26-2919-4914-ac06-cfbf66b68323</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0042a76d-bf10-40b6-8b44-1d8a9de6b493</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9415bbe-fa1f-4b57-a0bc-b39125c71d41</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10dcf129-0aff-400f-9bfd-fc4e540e45b1</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a69a9e-2807-403e-8541-8333facbb71d</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f7e3531-5cff-4dd8-a9ac-6cbbda0c95d8</ID>
            <FunctionID>71197e98-ac4f-45ae-bbbe-d19f5cc0e07b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>974d33d2-e427-47d5-b88c-e58da64694a0</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f445e23-1a9e-4727-ada5-d5a82a51a176</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718f2f1b-076c-41b9-9f25-ddc92d826686</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e031756f-36be-44d0-9300-d8df152986e6</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e605db-a751-4db9-937a-3d14b254e426</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b685ca4f-daa7-4461-b229-abf0add82d25</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16c030c8-43d6-4d4c-828d-4365f066d3e8</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3daae2d0-f9eb-4ddd-aae2-80dcc647d95d</ID>
            <FunctionID>f40e4d1e-c401-4ea1-8ad6-a43bf6942b0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13dee4b6-0804-479e-9b58-f4cca917a2b8</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5f78b83a-30bf-44f1-8044-646bbd838443</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf02f27-834a-4dd8-afc7-fd361a8bffa2</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938e7a44-4994-4244-8000-8b03ff201165</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b8bb51f-537b-4f13-af88-6fef03a87f8b</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f2e5b2-8a8d-43c5-a656-5fff6db4b357</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc8a15a5-b2c2-42dd-8a26-78ff8876cc27</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b6023d-2db7-4911-9af8-cf09245cb3db</ID>
            <FunctionID>13dee4b6-0804-479e-9b58-f4cca917a2b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea7f052f-b379-4fa5-9496-6820a110edcc</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9f893689-5985-419e-8001-fe94b2a43e24</ID>
            <FunctionID>ea7f052f-b379-4fa5-9496-6820a110edcc</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23855fd8-080f-49e7-8090-5db69f244b74</ID>
            <FunctionID>ea7f052f-b379-4fa5-9496-6820a110edcc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75dd2f1-f5dc-4a8a-83f9-8bf54d6a5977</ID>
            <FunctionID>ea7f052f-b379-4fa5-9496-6820a110edcc</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eec4744-3620-4428-a907-3d081e33d78e</ID>
            <FunctionID>ea7f052f-b379-4fa5-9496-6820a110edcc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9759f626-d2f5-4cf3-8fce-afe4d61b7476</ID>
            <FunctionID>ea7f052f-b379-4fa5-9496-6820a110edcc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa573667-a1db-46a7-8f86-fa29d67d4c83</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>184d590c-af24-4d3c-9e47-03599522eb17</ID>
            <FunctionID>aa573667-a1db-46a7-8f86-fa29d67d4c83</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0820ee2e-c315-4d0d-8a3f-1dd7e60bc934</ID>
            <FunctionID>aa573667-a1db-46a7-8f86-fa29d67d4c83</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d155700f-ba54-41b4-ab12-7e3d4fb60727</ID>
            <FunctionID>aa573667-a1db-46a7-8f86-fa29d67d4c83</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a21470e-54d8-4536-91ed-cd7e749ad18c</ID>
            <FunctionID>aa573667-a1db-46a7-8f86-fa29d67d4c83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f66bdb20-708f-4c01-8a80-99d22def9f87</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6eff20e9-10af-4772-8da4-d9fb4a7d4457</ID>
            <FunctionID>f66bdb20-708f-4c01-8a80-99d22def9f87</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66d5f445-6adb-47df-9e9d-3a53fd120e3e</ID>
            <FunctionID>f66bdb20-708f-4c01-8a80-99d22def9f87</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8ad6a3-fb58-406e-b198-3a75ba493e16</ID>
            <FunctionID>f66bdb20-708f-4c01-8a80-99d22def9f87</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a11f335-1f6f-4b4a-aeb9-68d7618fcaab</ID>
            <FunctionID>f66bdb20-708f-4c01-8a80-99d22def9f87</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771d2256-0e43-4bb5-acf2-0bb0bd56c3a2</ID>
            <FunctionID>f66bdb20-708f-4c01-8a80-99d22def9f87</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55e2e02f-010c-4943-b739-eeb351e8e353</ID>
            <FunctionID>f66bdb20-708f-4c01-8a80-99d22def9f87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>de969935-d088-44b8-a2cc-b4413ad3b629</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d299a069-469b-434b-a92d-36ac36efefd0</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76993d8-7cac-41ea-8095-7692260a2943</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50504b6a-8178-43c5-9dab-bda447a01fb9</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4511c456-0425-4c78-bfcd-18fb92b7f66d</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbab6de1-904b-4dfd-b172-2d021351b0b0</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8367c322-6c20-4bf1-ac3a-f25c38734780</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4de39991-e371-40fb-8845-20945c23fa11</ID>
            <FunctionID>e7e1bcce-c4bf-4618-aaee-3c668338c55f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7eccac7f-e336-4874-97b2-ee0569243814</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31faa72f-598c-4a42-b728-b2fea6d4c118</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2444f3b0-096d-4d8d-a991-9a1a9e3663c0</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7ff471-a3ed-49fe-b111-361d4ef1c5ae</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70090ca9-4b29-4984-b923-ba2d74292950</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7f24e93-aa79-48d5-9da5-1d1aed33499a</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a2e8a0-6d16-445c-8463-75e6e7cbcd39</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3359f89-2181-4310-ad83-1fbea3787223</ID>
            <FunctionID>7aec7ed4-1e9a-4ca2-a15c-b3e7b52abb40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0048d5ac-9081-4893-9e1c-c15c8d95cb02</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87a565c6-6c5f-4b3f-80be-9fc740dc96ca</ID>
            <FunctionID>0048d5ac-9081-4893-9e1c-c15c8d95cb02</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db621240-5622-4b3a-bfb9-163286e0df9e</ID>
            <FunctionID>0048d5ac-9081-4893-9e1c-c15c8d95cb02</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be5dfec5-7263-4e79-a5c3-44fce59d9b27</ID>
            <FunctionID>0048d5ac-9081-4893-9e1c-c15c8d95cb02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13d3fee6-1a35-462e-81c2-51526adb9965</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a124d27d-eb14-4329-bc07-6ee7a39e5cda</ID>
            <FunctionID>13d3fee6-1a35-462e-81c2-51526adb9965</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cdb8ba8-4fd8-4249-b180-a69cd4829dcb</ID>
            <FunctionID>13d3fee6-1a35-462e-81c2-51526adb9965</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576466dd-5233-4c43-89d0-17ae09df64ae</ID>
            <FunctionID>13d3fee6-1a35-462e-81c2-51526adb9965</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64d5edf0-0046-4744-aec1-65b54a375334</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3fe8aad7-158b-47bc-bf58-e3c3b32b0a7d</ID>
            <FunctionID>64d5edf0-0046-4744-aec1-65b54a375334</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2bb569a-d0fc-4800-b84a-cc1c74f663b0</ID>
            <FunctionID>64d5edf0-0046-4744-aec1-65b54a375334</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef3b8e46-1160-4254-99ee-8c38dfe5f4e3</ID>
            <FunctionID>64d5edf0-0046-4744-aec1-65b54a375334</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a90857-1a2b-46c6-b066-a40cca3bc1fa</ID>
            <FunctionID>64d5edf0-0046-4744-aec1-65b54a375334</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da7fb06-2ee7-4155-aac0-73a3e5924111</ID>
            <FunctionID>64d5edf0-0046-4744-aec1-65b54a375334</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee35d39-33c8-41eb-a55c-ac64fc4ac0ca</ID>
            <FunctionID>64d5edf0-0046-4744-aec1-65b54a375334</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>353d28fe-3703-47fe-958b-fc9d857d94db</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ff1196-3b88-496a-9ee4-fdde484e0033</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d4789ec-ec1e-453a-bc52-e3d147eb334f</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c84abcf8-21c3-4265-8bff-dc4c339815b4</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0789c12a-1825-4ec6-ae9f-445eda6299f8</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03cf5ab-49d6-451b-ac53-221d4d1fcb8e</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc096cc-a509-4ffe-9466-733bc1f96381</ID>
            <FunctionID>e6ef3be1-5be3-49bb-8f20-9d58c95b54cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6afbce4-d399-4e22-b1bf-e1c30da64560</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9adb356d-427f-4960-a168-c4d5388a4331</ID>
            <FunctionID>b6afbce4-d399-4e22-b1bf-e1c30da64560</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02f6acf2-9991-43f5-acdc-b4334e0e9877</ID>
            <FunctionID>b6afbce4-d399-4e22-b1bf-e1c30da64560</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c20b9a8-5fdc-4c65-883c-22b236caf71e</ID>
            <FunctionID>b6afbce4-d399-4e22-b1bf-e1c30da64560</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>208afd9d-f97d-4475-8313-602fb67608ec</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c93dbe1b-ff4d-46eb-8e4d-c3d132ecde34</ID>
            <FunctionID>208afd9d-f97d-4475-8313-602fb67608ec</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a479f35f-876c-4f4c-98ad-a8d3e936e146</ID>
            <FunctionID>208afd9d-f97d-4475-8313-602fb67608ec</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9f2c93-1524-4a37-b19b-9e26a71514d0</ID>
            <FunctionID>208afd9d-f97d-4475-8313-602fb67608ec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>350b88b7-66ed-467e-bfab-3eaa463858f6</ID>
            <FunctionID>208afd9d-f97d-4475-8313-602fb67608ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>024712ee-874f-4025-8172-8bb823be0ff8</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab96dcba-9c72-4f4f-b594-7571ab86f4fc</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c1a71e-8253-43f4-acee-c3e6cdcc6131</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f81f771-6629-4367-bc45-a0366b827cd9</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41860c54-916b-48a8-a35e-241a6d2911a4</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>904e17d4-86f2-4170-a9d9-33aed170fbf1</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc7b61de-ced8-45ac-ab01-e433fde92470</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>116430ff-c7b1-45ea-b3ac-1a774f5709f8</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99120071-e4ad-4989-a1c5-f4436122e209</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d27dcad-95f2-4cd3-9d08-1877788b2671</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9581f521-c586-4866-806d-5411c331fdfe</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6457559-1cd3-4bf2-8d76-15a6312f3b76</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b549c98-eda3-4dc7-8507-bd1a620624ca</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>906dee0f-082f-495e-b273-8df1a8cb5a11</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fb278f7-c231-4787-b1ac-197a3791a66b</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868c213d-7c5f-4607-8c45-337b2e54a1af</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49391b00-4697-4705-acc6-13178c48ba60</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0abfa8bb-724b-45ea-a1f5-6435bfec07e4</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e0c1d4-9e33-4451-8d3a-7ae8a6839c22</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130aa0de-22b3-458e-a4cd-22606bb4ec5e</ID>
            <FunctionID>65d670b1-44da-4c79-b83d-ef3d87abc8cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6291a48-63f1-45d8-838c-39ce93ec4379</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>09d22d31-b622-4d9a-a7ae-cf92fa1024e2</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ffa98d4-080e-4a12-a89c-91e9ff3987be</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57020c09-4e12-4b4c-be61-d72d6631069f</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89bad9e5-d428-4565-973d-acbac585f790</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b55d2b-e999-4989-be2d-7eaea7b013b3</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935e9ef4-9ebc-480e-8615-f6ed3e32eed9</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32e80378-e202-430d-bf89-aeaa5681e464</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b0b6f5-a471-442d-92e2-6d0eb2e33e35</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b459bced-96aa-45bb-8ba1-930660cfaa78</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ea26d72-8571-4f0c-8704-8620580b1311</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c715257d-7ba6-4714-a68d-ba3082cee86a</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9d4e8c-ec1d-4040-b177-c708ee99380f</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0088d6-ac92-49f5-bee8-215af522ff72</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf90716-dc49-4554-b552-2734ba73bed2</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4c43151-3389-41a5-b19c-db724a02df2b</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a7ed84-b1d1-43eb-8763-1b84c6e4e9ca</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ad1ece-dea8-4858-a0a4-cac1c3ac0e29</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c703e6d9-ea31-4e2f-a141-5f5c02dc0c3f</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64fb07ef-a0b5-4c5c-90d9-d8ceedc5166b</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86e92eb0-b804-4cf7-a382-7aeaf3183e44</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>571d0faa-a1fb-4b28-800c-5728f0bd0e3f</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5de7c6f5-7166-4524-83d8-e052c5cf0e23</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d5eacb7-f0d7-47bb-95c7-730c9688815b</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88ffac24-cb57-4ce6-9e7f-7202ccf4a6b1</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73b5692-16a6-4c7e-b029-204173298baf</ID>
            <FunctionID>c6291a48-63f1-45d8-838c-39ce93ec4379</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d07cbbf5-96ad-430a-bbcc-8c995e13d68f</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e79ca29-3b11-42ca-a5ec-5a95ee34b3a9</ID>
            <FunctionID>d07cbbf5-96ad-430a-bbcc-8c995e13d68f</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44f848a-5168-48d8-96ca-92c8d0bf452b</ID>
            <FunctionID>d07cbbf5-96ad-430a-bbcc-8c995e13d68f</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd0b571-6608-4681-80c6-98e50988b93e</ID>
            <FunctionID>d07cbbf5-96ad-430a-bbcc-8c995e13d68f</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ffa6f8-47c8-4c11-8f3d-8833fa3935f5</ID>
            <FunctionID>d07cbbf5-96ad-430a-bbcc-8c995e13d68f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c0d7031-1a89-40fe-8fef-be138f8270d2</ID>
            <FunctionID>d07cbbf5-96ad-430a-bbcc-8c995e13d68f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>133c1273-a4d3-47fe-8369-ef56ed840b3a</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce91efd9-6b72-4aa6-80ea-4d52726fd0eb</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc36a58-cc9f-4fec-ae8f-d998954cd1b7</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4581c8f8-3435-43ae-b83e-3ea9ac24e9a2</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9e17e9-b808-4a20-9ef0-fcaa3b7d1d66</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d807696-077e-4f52-967d-5e7122f1a8ba</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3b827a-a906-4a28-b36b-ff33d4010ef1</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377acaf3-7311-41e0-9cf0-b85cf1e82aa2</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>744eefbe-1047-4e25-a373-2a14b07444aa</ID>
            <FunctionID>b4ba1744-ee35-479a-8bfb-d16d9ea3a60c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7660c487-cfb7-4437-b988-bb583bb6bb23</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8e9f36ab-4440-43b0-96e4-1053c8cd54c3</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b72e2a-3927-44e5-819a-1ab924ff5921</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40340329-f9af-471c-a29b-0501fdf1b2da</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc9282d-3815-449b-a1a2-be4f4de79bb5</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfbc566-f24d-40a7-8ecf-f0545d5cc98e</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70278e63-d214-4bbe-8d25-2aaf7cc385a2</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc3477c-0331-46db-8749-42aa52cd9e9c</ID>
            <FunctionID>7660c487-cfb7-4437-b988-bb583bb6bb23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d97330f0-cd57-4527-a28f-76a7c32f6613</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5895ab8-16f7-49a1-92a0-8034b5695425</ID>
            <FunctionID>d97330f0-cd57-4527-a28f-76a7c32f6613</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76557a0b-401c-49e6-bfbd-198752bb2bfe</ID>
            <FunctionID>d97330f0-cd57-4527-a28f-76a7c32f6613</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cb86ed-b5ee-426c-be78-321f08501f08</ID>
            <FunctionID>d97330f0-cd57-4527-a28f-76a7c32f6613</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868b7b8c-9667-42e3-a4d8-7df0aa6fdcab</ID>
            <FunctionID>d97330f0-cd57-4527-a28f-76a7c32f6613</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68f6d88a-e7b3-4fed-aed7-93b7394afb43</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6f600b6a-c17c-439e-96c4-97809f97ee10</ID>
            <FunctionID>68f6d88a-e7b3-4fed-aed7-93b7394afb43</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3181ba2a-5872-4f8a-8ed5-d2540b91646a</ID>
            <FunctionID>68f6d88a-e7b3-4fed-aed7-93b7394afb43</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f57e591-e32c-4b06-802d-83421defe3f6</ID>
            <FunctionID>68f6d88a-e7b3-4fed-aed7-93b7394afb43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4110beeb-e6c8-4e65-9d64-81602176713d</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d2dc6cf0-c71f-47e1-8820-bc8694155cdb</ID>
            <FunctionID>4110beeb-e6c8-4e65-9d64-81602176713d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8450b707-b67b-4451-a348-b2637e475793</ID>
            <FunctionID>4110beeb-e6c8-4e65-9d64-81602176713d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f0dd090-ac72-4d3e-ae67-9414bc24d216</ID>
            <FunctionID>4110beeb-e6c8-4e65-9d64-81602176713d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1f2688-f6e0-45d1-ada7-3adbd205c8cf</ID>
            <FunctionID>4110beeb-e6c8-4e65-9d64-81602176713d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c57f834e-3d05-41fb-ab50-2be6cd219779</ID>
            <FunctionID>4110beeb-e6c8-4e65-9d64-81602176713d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc2ea5f5-f0a9-47c6-a4d5-740bc95f0f32</ID>
            <FunctionID>4110beeb-e6c8-4e65-9d64-81602176713d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ba6e9ca8-a7a2-4368-ab7a-6873a6c9a0d5</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ed4c8f-74cc-4dd4-8df7-9c9a35e94d5a</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cdd4d5b-47f3-434d-9753-192c2d974924</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1591f964-49f5-42ea-a122-33c643347a18</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79deb96d-d4ce-4a86-85d2-ca782b2785cb</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe919b5c-4610-4bc4-8a3a-9ec907cf8886</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b559aae5-98a6-4345-8c7f-b970286b6c93</ID>
            <FunctionID>44fb05b1-662c-4ddc-ba88-da1f7769f3a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93329478-4782-4b8c-bd7d-151104b0cdbb</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dec4770b-9546-4913-9805-4a24a664a135</ID>
            <FunctionID>93329478-4782-4b8c-bd7d-151104b0cdbb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7ccebd9-9214-4f5e-96ea-bde2c050081d</ID>
            <FunctionID>93329478-4782-4b8c-bd7d-151104b0cdbb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3ebd3e-3be4-4fff-8ede-a7adecb955ea</ID>
            <FunctionID>93329478-4782-4b8c-bd7d-151104b0cdbb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3877c30f-0c0e-495d-a8e7-de4c57748197</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d865ebc2-8603-48ea-a110-4bf28dbcd967</ID>
            <FunctionID>3877c30f-0c0e-495d-a8e7-de4c57748197</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac54ece-37f7-438b-b063-04f9ae17d2a8</ID>
            <FunctionID>3877c30f-0c0e-495d-a8e7-de4c57748197</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a4ea769-b805-4f3d-aff0-0b26df740dc1</ID>
            <FunctionID>3877c30f-0c0e-495d-a8e7-de4c57748197</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10021020-e0b5-4214-b5eb-fdffb5eab6dd</ID>
            <FunctionID>3877c30f-0c0e-495d-a8e7-de4c57748197</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6319cd4-ae6b-49b5-b0eb-8b292a81f813</ID>
            <FunctionID>3877c30f-0c0e-495d-a8e7-de4c57748197</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ad4a27-7367-4333-aea7-0e3ce32efcb6</ID>
            <FunctionID>3877c30f-0c0e-495d-a8e7-de4c57748197</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c17da217-5447-4c84-8057-158602efb17b</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f37d34e-e6d6-4fea-bf83-d8d3cca4a3f7</ID>
            <FunctionID>c17da217-5447-4c84-8057-158602efb17b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>861fdea2-45a0-41a8-bd57-5dfbe45ef16f</ID>
            <FunctionID>c17da217-5447-4c84-8057-158602efb17b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08001d4-9afe-48e3-a09e-a7edc3efc901</ID>
            <FunctionID>c17da217-5447-4c84-8057-158602efb17b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15f7860c-66c7-474a-8cea-ac3108d04005</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>485033c5-66cc-4ffa-8009-c7fedb67125f</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8792e5-1807-481f-8940-646ae72004c6</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b98814-98b3-4723-ad33-c708789cff6f</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5728653e-c393-4677-a93b-4339d14233e6</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52049231-1e81-4450-a291-fab1a71c837a</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba864d3f-de11-4cbd-9cb5-bbc69956cce3</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb7969b-509f-4632-8c94-28bc0e55afe2</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa9b449b-e21c-4a22-a776-cbf6ea5f6b0a</ID>
            <FunctionID>15f7860c-66c7-474a-8cea-ac3108d04005</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89be0034-b2e4-4c60-95d5-1d2366860a14</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b7f6be8-4e9d-4188-a2e9-47514f7f37f9</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c1c68c-a758-4a8c-b721-e2c42b89b038</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe24d56e-37c5-461e-a4e2-9948290424d1</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4681f23d-a9c9-47dc-9960-77e27861dddd</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3a8786-fa9d-4b39-8016-f0545fab5fba</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1e654d-eef3-482c-99a6-105d90acafd5</ID>
            <FunctionID>2eff9de2-57bc-4f48-ac1f-9eb98e35dce4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48b1351c-05ae-44ec-b30b-ccdc1567df6d</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3466e54c-876d-4953-acd4-753dd63d8a7d</ID>
            <FunctionID>48b1351c-05ae-44ec-b30b-ccdc1567df6d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e904efd0-7181-415a-b74a-91217ffc7840</ID>
            <FunctionID>48b1351c-05ae-44ec-b30b-ccdc1567df6d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc6eb0e-dd7a-4879-b6ec-d2113d0df2ec</ID>
            <FunctionID>48b1351c-05ae-44ec-b30b-ccdc1567df6d</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c11f9d-2e61-4ed9-b1fc-7dd47395e167</ID>
            <FunctionID>48b1351c-05ae-44ec-b30b-ccdc1567df6d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53ea72b0-48a7-4231-b14b-71209394c108</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18dce7e0-31ea-4b66-b2b9-896ebd0fbecc</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c707fd35-e121-417e-aad1-3ad40854f2ad</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0039af-4282-4151-ba39-f71e0c58ee8b</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff362175-3c2b-41a9-b6a6-a161965f1a93</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2424334-d893-4e79-95c6-8357ceca9a6b</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b875fad-939e-4ba2-9e59-0012596c0aec</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c524d61b-428d-423c-8aa3-4cc19745b135</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085688f6-019e-4525-9b2b-f5678695190b</ID>
            <FunctionID>53ea72b0-48a7-4231-b14b-71209394c108</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e4f3899b-fe14-405e-b326-1863d5114e94</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3625b8f-d827-4eb2-9640-30ee074093f6</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9494df66-5021-4eb0-8248-8459d428fcdb</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a27c97-d68b-4f6d-8b76-eb593db628b2</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3eaa87b-91f1-4e4d-82e5-f624dd5e156b</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd57755e-566d-48cf-b040-ad5cf7ca3e4d</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423a9cae-b17c-4318-910d-af2cc6a042a2</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba3969c-1846-4cad-8ffa-e1191c4a3843</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c731f83-acb3-4299-b429-2f51f8752ec0</ID>
            <FunctionID>e4f3899b-fe14-405e-b326-1863d5114e94</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>0a1c1f22-7b52-4dbc-90d0-f9efc1222618</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>21834f6b-224f-428d-b237-079e271c1179</ID>
            <FunctionID>0a1c1f22-7b52-4dbc-90d0-f9efc1222618</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b8d24a-772d-407c-be04-8e8365e97aaa</ID>
            <FunctionID>0a1c1f22-7b52-4dbc-90d0-f9efc1222618</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840d2088-df92-47a6-a9cd-0145175e97e4</ID>
            <FunctionID>0a1c1f22-7b52-4dbc-90d0-f9efc1222618</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea6f431-8460-4e86-a7f1-22d3f28cf027</ID>
            <FunctionID>0a1c1f22-7b52-4dbc-90d0-f9efc1222618</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>239b926c-03d0-4ac2-ae0f-4412b06d112a</ID>
            <FunctionID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7605fdaa-899c-46c7-8044-8adbe7ab6929</ID>
            <FunctionID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31667eb2-ff9c-4e1c-b6a4-02cf7c91cd22</ID>
            <FunctionID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7666cabb-5de2-4c4c-9ba6-a5367e88e65e</ID>
            <FunctionID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfbc7f4e-a158-4d7b-a296-1d614bf55eed</ID>
            <FunctionID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f78820-c85a-4c3a-9944-bc4b244e5558</ID>
            <FunctionID>cc2aabc4-7d33-4fe7-80fb-2da969b48597</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a68eb65-de3d-40cb-a449-043a2dda90bb</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d56e0c3-1000-47b3-9772-669f1522eb69</ID>
            <FunctionID>9a68eb65-de3d-40cb-a449-043a2dda90bb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ae8472-5f19-41ae-a39e-20b8e7832e38</ID>
            <FunctionID>9a68eb65-de3d-40cb-a449-043a2dda90bb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6f885d-9c89-4f6f-8002-2a17d4ea0bc3</ID>
            <FunctionID>9a68eb65-de3d-40cb-a449-043a2dda90bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa035fb0-4804-4c3a-96da-a9480b0af539</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41aa96e9-0d0c-4246-a2a0-07e2ab9e8829</ID>
            <FunctionID>aa035fb0-4804-4c3a-96da-a9480b0af539</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3884f068-b57c-430b-99a2-8726a8d89d65</ID>
            <FunctionID>aa035fb0-4804-4c3a-96da-a9480b0af539</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b373b60-5a36-49e5-8049-1d1e4b55b4d4</ID>
            <FunctionID>aa035fb0-4804-4c3a-96da-a9480b0af539</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b932322a-c9b3-41b4-a0cf-c1e756e42a57</ID>
            <FunctionID>aa035fb0-4804-4c3a-96da-a9480b0af539</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd96f16-c55b-4a49-83fd-50cf0a9da690</ID>
            <FunctionID>aa035fb0-4804-4c3a-96da-a9480b0af539</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff7dfec0-0c9f-4546-bb39-1f9be4a7dce5</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9bfd3610-1451-4793-86df-5c68789b3bb5</ID>
            <FunctionID>ff7dfec0-0c9f-4546-bb39-1f9be4a7dce5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93b596f7-71b7-4c58-8b71-01e4af4021cf</ID>
            <FunctionID>ff7dfec0-0c9f-4546-bb39-1f9be4a7dce5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7276a442-6feb-4b90-80d7-8117a049e340</ID>
            <FunctionID>ff7dfec0-0c9f-4546-bb39-1f9be4a7dce5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae8aec07-491f-43d5-b157-776dad82a3e5</ID>
            <FunctionID>ff7dfec0-0c9f-4546-bb39-1f9be4a7dce5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2873bd49-97f8-4c48-94ea-7d2226613f71</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e2ea800-21b8-4150-80f5-bfb8f382788a</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8cef0c4-5bb1-4f23-85d0-2f52535e6628</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccf9a3c4-fb09-4d97-91c5-0d84e422e5bb</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e903cfc6-6baa-4058-bc96-6c7b22301cff</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3f61f7-dd6e-4ea0-9733-a1c9a9c7faa0</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0741c5b2-a3f5-49ec-86b5-735130201f18</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e98572-c77e-48e4-9d76-ba78b33e1151</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a761be3b-9b6b-47a2-b517-4d1131d1e57f</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc7672f-7b9d-480b-9d4e-a9d9a125e581</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f398bee1-f36c-4381-a0a2-292b5142ec35</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c146d4f-b3f5-4936-a443-ac48a1abeee7</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce20d96a-0b44-4294-8062-dab0d7f049cf</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61109976-631e-41d5-8aac-85f5967b09d3</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62ae8a36-9908-452e-9cb6-b257ea81318d</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74c0ec7a-9386-401e-a8f1-f75498bf877d</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1108bab-4c69-4c5d-bcff-1d43e1149939</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240fb1ea-28e9-421e-b10b-c452177da547</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ca8fe3-f2d5-44c6-b49a-2570d6b26682</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45bcc5a3-701e-4d36-a92a-733f619458da</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7a22bc-21fd-4fba-8942-e9cd886b2e0e</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ab7624-93a4-436a-95ff-2824a1f90eee</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f41967d3-6043-48f9-842b-14f648bd3d42</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>371d3be8-3a65-417d-87f1-64cf6e576308</ID>
            <FunctionID>2873bd49-97f8-4c48-94ea-7d2226613f71</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c58b0f65-fbb6-48ce-9546-bc879526f54b</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc564b18-908b-4429-ad64-9db02cbc4149</ID>
            <FunctionID>c58b0f65-fbb6-48ce-9546-bc879526f54b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22104811-fd75-4e0c-a3ac-093bdbb4124b</ID>
            <FunctionID>c58b0f65-fbb6-48ce-9546-bc879526f54b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61bd676-9254-40d1-9fb2-7ca2a5d5e813</ID>
            <FunctionID>c58b0f65-fbb6-48ce-9546-bc879526f54b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b2cab7-1f78-4535-968c-02a90225409d</ID>
            <FunctionID>c58b0f65-fbb6-48ce-9546-bc879526f54b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d5887a-5a98-44ab-800e-d6a475024014</ID>
            <FunctionID>c58b0f65-fbb6-48ce-9546-bc879526f54b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b79c101d-ec75-44ac-9186-43c3caecb0fa</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fafd0fad-5c4f-43aa-aead-d51407a1afba</ID>
            <FunctionID>b79c101d-ec75-44ac-9186-43c3caecb0fa</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_rand_uc<=$UCtransition) | (i_lnu#1 > 0 & $UCtransition > 0)) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc2837b9-31a6-4e86-ad12-7fbd1ad602f4</ID>
            <FunctionID>b79c101d-ec75-44ac-9186-43c3caecb0fa</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84369a48-7f87-47d2-9994-7fd813f6e55a</ID>
            <FunctionID>b79c101d-ec75-44ac-9186-43c3caecb0fa</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0c9685-e8ae-4547-91de-c2ddec6ddcf5</ID>
            <FunctionID>b79c101d-ec75-44ac-9186-43c3caecb0fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0fc1340-ec99-40ff-87f0-9c02cd42c891</ID>
            <FunctionID>b79c101d-ec75-44ac-9186-43c3caecb0fa</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42ac0af1-3361-432c-9d2a-4198de585531</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>938b2bb8-9d1e-4f9b-9b26-e0284db2af48</ID>
            <FunctionID>42ac0af1-3361-432c-9d2a-4198de585531</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_rand_uc<=$UCtransition) | (i_lnu#1 > 0 & $UCtransition > 0)) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ec38b6-3b4f-4f94-be5c-afa86825f981</ID>
            <FunctionID>42ac0af1-3361-432c-9d2a-4198de585531</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8276d5a3-aff1-47eb-989d-722e7caf102c</ID>
            <FunctionID>42ac0af1-3361-432c-9d2a-4198de585531</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b347ead-4e56-49f7-9854-5607024f2f5e</ID>
            <FunctionID>42ac0af1-3361-432c-9d2a-4198de585531</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82a51d90-c664-4fd6-827c-42ccc05d8b94</ID>
            <FunctionID>42ac0af1-3361-432c-9d2a-4198de585531</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c51cd5b8-7a44-4f8e-a576-10358f753ed9</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f8e72099-34ce-457d-bcd1-63ae1bbb4c5c</ID>
            <FunctionID>c51cd5b8-7a44-4f8e-a576-10358f753ed9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf4ae1fe-98f4-4572-b144-e0c975c601ba</ID>
            <FunctionID>c51cd5b8-7a44-4f8e-a576-10358f753ed9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8da020cb-297f-4a55-9ece-aafc0577ff1d</ID>
            <FunctionID>c51cd5b8-7a44-4f8e-a576-10358f753ed9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc0f6979-4fb9-4999-9490-3eec71df781d</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c56fd2cd-5b15-4b3e-bf63-a4a6a0393cf3</ID>
            <FunctionID>bc0f6979-4fb9-4999-9490-3eec71df781d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd05064b-d100-4969-adbf-608bef34c934</ID>
            <FunctionID>bc0f6979-4fb9-4999-9490-3eec71df781d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20924465-c2b3-4aa6-ae00-79fe63ca9e34</ID>
            <FunctionID>bc0f6979-4fb9-4999-9490-3eec71df781d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2d2a212-e0e9-4bac-a373-6957a68916ef</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e8998504-a9a4-40b7-8b09-91de9802029e</ID>
            <FunctionID>a2d2a212-e0e9-4bac-a373-6957a68916ef</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25a15d4-300c-44ea-97a6-a24b652fbbf7</ID>
            <FunctionID>a2d2a212-e0e9-4bac-a373-6957a68916ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7826dcc7-c660-43a1-8ede-6b172085fba3</ID>
            <FunctionID>a2d2a212-e0e9-4bac-a373-6957a68916ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e3efb79-1250-401a-bf39-deaa7bd06119</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60f202e2-f7ab-4b25-9391-0f609489ea20</ID>
            <FunctionID>1e3efb79-1250-401a-bf39-deaa7bd06119</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d7c0053-7fed-4656-8961-2847a9f3107a</ID>
            <FunctionID>1e3efb79-1250-401a-bf39-deaa7bd06119</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eff40a0-31f7-4a26-bb10-cb53f1fa123a</ID>
            <FunctionID>1e3efb79-1250-401a-bf39-deaa7bd06119</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a80abe7-64e2-499b-a907-06a980acbca4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27544e7a-4f97-4c75-bc84-49d51184516c</ID>
            <FunctionID>9a80abe7-64e2-499b-a907-06a980acbca4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5863ee3-ea9f-4657-b17a-4a9f98faeff5</ID>
            <FunctionID>9a80abe7-64e2-499b-a907-06a980acbca4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33114794-93b2-4b6a-b17e-8e9e1ca10351</ID>
            <FunctionID>9a80abe7-64e2-499b-a907-06a980acbca4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>346e31ff-a1f4-4308-aff1-89babf678d86</ID>
            <FunctionID>9a80abe7-64e2-499b-a907-06a980acbca4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71c017a-3f14-4660-a671-be6f84c95b81</ID>
            <FunctionID>9a80abe7-64e2-499b-a907-06a980acbca4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bfb644d-d652-4538-9069-a6e706cfffb3</ID>
            <FunctionID>9a80abe7-64e2-499b-a907-06a980acbca4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>96febad0-8da1-4129-90b5-99c47bdb9a75</ID>
            <FunctionID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e8fb3a5-2104-4cc5-bc50-17e189af656b</ID>
            <FunctionID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16506fa6-ce34-4c04-90e1-ade34a27b367</ID>
            <FunctionID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7e96be4-1c9b-49e8-b652-770f38181e81</ID>
            <FunctionID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4054c00-df43-41d1-b05e-3dad6d6be972</ID>
            <FunctionID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc1b062-83ac-4f5e-92c3-cfb734d5ec24</ID>
            <FunctionID>fe1dbaf0-a779-4245-a2f7-d5d62bf34083</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e455141e-5257-4fc5-8b1e-e2b96f100681</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0823261b-3266-40f6-bae2-8231216aa34d</ID>
            <FunctionID>e455141e-5257-4fc5-8b1e-e2b96f100681</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de954ed-d3b5-48cf-8cac-4527a98e6181</ID>
            <FunctionID>e455141e-5257-4fc5-8b1e-e2b96f100681</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f72d36-2881-473a-81ec-543195527417</ID>
            <FunctionID>e455141e-5257-4fc5-8b1e-e2b96f100681</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb5c394f-5b90-4b56-b68e-21e64d34ee62</ID>
            <FunctionID>e455141e-5257-4fc5-8b1e-e2b96f100681</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1b8bc54-5c99-4bb0-9135-54d44fc60b37</ID>
            <FunctionID>e455141e-5257-4fc5-8b1e-e2b96f100681</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e04bc4-9ec1-4429-9eea-c8f0be8e47a0</ID>
            <FunctionID>e455141e-5257-4fc5-8b1e-e2b96f100681</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>269b0b2f-ef67-4fa2-9e8c-baf0865b22ad</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>05f67145-4fbc-476b-918c-d769232634ac</ID>
            <FunctionID>269b0b2f-ef67-4fa2-9e8c-baf0865b22ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>821ea99e-1515-441b-b61f-2d862c776ea9</ID>
            <FunctionID>269b0b2f-ef67-4fa2-9e8c-baf0865b22ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f91381-d1af-476c-9ad3-ba2240121222</ID>
            <FunctionID>269b0b2f-ef67-4fa2-9e8c-baf0865b22ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc05274a-546b-4d0c-aa3b-fc7f855dfe0e</ID>
            <FunctionID>269b0b2f-ef67-4fa2-9e8c-baf0865b22ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>357bf773-055f-4d87-b14c-f6c3b179d072</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e142d71-c296-49cd-89fd-050665b53d1a</ID>
            <FunctionID>357bf773-055f-4d87-b14c-f6c3b179d072</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9695577c-cd96-4607-8a5f-d7806e4ee93c</ID>
            <FunctionID>357bf773-055f-4d87-b14c-f6c3b179d072</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a51e5b52-6d5d-440f-b6ed-d72828ad30c7</ID>
            <FunctionID>357bf773-055f-4d87-b14c-f6c3b179d072</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82fdad07-e912-44c4-b4d6-245c8fb97545</ID>
            <FunctionID>357bf773-055f-4d87-b14c-f6c3b179d072</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9cc3e17-0a6b-4768-954a-116bb4ddad64</ID>
            <FunctionID>357bf773-055f-4d87-b14c-f6c3b179d072</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a0c77b-7c42-4f70-9568-bf96cc6c18a7</ID>
            <FunctionID>357bf773-055f-4d87-b14c-f6c3b179d072</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1eebcee-007d-4adf-9b0c-761f0556b2a2</ID>
            <FunctionID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>645bd44e-e52b-445f-96d6-d0b9d0b2dc8f</ID>
            <FunctionID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66f2a852-2590-403a-b1e9-742d767622e4</ID>
            <FunctionID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>347665c4-1fd4-4411-8bcc-b05ea82017f8</ID>
            <FunctionID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d856518f-6247-4cf2-9476-06d9121d2619</ID>
            <FunctionID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b26fae0f-104f-446a-b4e3-b8809e64cba2</ID>
            <FunctionID>2bdb1d7b-ea9e-4e26-ae53-395eff80fcec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>746aa01e-8661-4d00-ac36-6e07e1263403</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a78b99a7-8e13-49d4-a9e9-2e2eb0e61e22</ID>
            <FunctionID>746aa01e-8661-4d00-ac36-6e07e1263403</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8793dbcf-26ca-44c3-a316-acb97b5cccca</ID>
            <FunctionID>746aa01e-8661-4d00-ac36-6e07e1263403</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5315761-a997-436e-9488-e636ed8081ce</ID>
            <FunctionID>746aa01e-8661-4d00-ac36-6e07e1263403</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0be9072-0b54-492e-96f0-18b40e51d1b3</ID>
            <FunctionID>746aa01e-8661-4d00-ac36-6e07e1263403</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75f1dbe-d111-4736-a3c7-a63800c82a2e</ID>
            <FunctionID>746aa01e-8661-4d00-ac36-6e07e1263403</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8e653e-8a1b-4175-9810-e51ef80d6426</ID>
            <FunctionID>746aa01e-8661-4d00-ac36-6e07e1263403</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c4f497ff-5294-487c-8d7e-d18bb8e12904</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef176721-537f-455d-b2a0-cea3dfe8864d</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb13cd37-4dbf-4aef-a4ea-af250fef6a51</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194f1ad8-b46e-4944-9fea-eb9f201dc2f7</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a9e694d-6942-4d5c-985b-55c085e626cb</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e984e533-6205-438b-ae49-63669c8dc029</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3c2b8d5-c6a0-4971-a06b-8628f4185f0b</ID>
            <FunctionID>b8784a12-d660-4e6d-aecf-4c56fff0ccd0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>929767c4-1116-4eec-9e23-2e897e1ea02a</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>da411c85-7ab6-443d-9285-33066ba741c2</ID>
            <FunctionID>929767c4-1116-4eec-9e23-2e897e1ea02a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c148162d-d724-4c8d-9872-cfd4ff48c384</ID>
            <FunctionID>929767c4-1116-4eec-9e23-2e897e1ea02a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2516d53e-4f67-44e7-b87c-a881d189bdcb</ID>
            <FunctionID>929767c4-1116-4eec-9e23-2e897e1ea02a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0704b0-6349-4316-a6d5-e7db8e224b76</ID>
            <FunctionID>929767c4-1116-4eec-9e23-2e897e1ea02a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9f62d57-dc17-4203-9cb8-cd2af970f88a</ID>
            <FunctionID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa43fc56-e920-41fe-bf24-40102d5f14fb</ID>
            <FunctionID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af34dab4-21ce-4a0a-a9e2-878fbc0f22c2</ID>
            <FunctionID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd502fb-2521-4cd0-b070-e24358a38132</ID>
            <FunctionID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c1098a-12a2-480d-b51e-dbac12617916</ID>
            <FunctionID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f6fb822-2329-4f6b-9369-8b522247e685</ID>
            <FunctionID>5ea67b0b-c231-49b4-83d8-4968b3d83e29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41ce7567-a87c-4a2a-973a-4af00fd556b8</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2b23e0b3-1034-4207-ba7e-d756a34139cc</ID>
            <FunctionID>41ce7567-a87c-4a2a-973a-4af00fd556b8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac76dbd9-87ac-427e-bea2-6a67a0fa96e0</ID>
            <FunctionID>41ce7567-a87c-4a2a-973a-4af00fd556b8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e9422b4-ba0a-4148-a21b-665aff7e6016</ID>
            <FunctionID>41ce7567-a87c-4a2a-973a-4af00fd556b8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2eec9fb-5bf9-42d7-bdab-5cb86a0ae8b7</ID>
            <FunctionID>41ce7567-a87c-4a2a-973a-4af00fd556b8</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ff2ce38-af86-47c8-b48d-b7ca6495b527</ID>
            <FunctionID>41ce7567-a87c-4a2a-973a-4af00fd556b8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d56c6cd0-ac8e-429a-8133-f9cd697472a8</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>699b2180-ec1e-4fb0-b47a-25868f42e554</ID>
            <FunctionID>d56c6cd0-ac8e-429a-8133-f9cd697472a8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b067356-8899-4af5-9d6a-88bee879ede9</ID>
            <FunctionID>d56c6cd0-ac8e-429a-8133-f9cd697472a8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c68c6fd-9ac2-4377-82d6-1beaed0592ea</ID>
            <FunctionID>d56c6cd0-ac8e-429a-8133-f9cd697472a8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b5608ed-6359-40e6-b778-04ac9ceaa239</ID>
            <FunctionID>d56c6cd0-ac8e-429a-8133-f9cd697472a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00d72c73-c012-482e-8413-1a62bdb08677</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9be39e67-8520-46be-8ae6-171063343178</ID>
            <FunctionID>00d72c73-c012-482e-8413-1a62bdb08677</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6da9b908-8399-478e-aaf2-9712b864cf7f</ID>
            <FunctionID>00d72c73-c012-482e-8413-1a62bdb08677</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8023b6c6-14e6-4b2d-9f22-e71d8b39b488</ID>
            <FunctionID>00d72c73-c012-482e-8413-1a62bdb08677</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fda6d7-337f-4400-8047-72e59da41a9a</ID>
            <FunctionID>00d72c73-c012-482e-8413-1a62bdb08677</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>980c3c5f-980a-4826-8a42-806789ebe92f</ID>
            <FunctionID>00d72c73-c012-482e-8413-1a62bdb08677</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab661fc5-0278-4798-ad19-7c2589325f29</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9e9c8e85-fdac-46bd-bf0d-afa8ba739dcf</ID>
            <FunctionID>ab661fc5-0278-4798-ad19-7c2589325f29</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06998167-4548-4ca3-9fc8-f5985a86362c</ID>
            <FunctionID>ab661fc5-0278-4798-ad19-7c2589325f29</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c37f7c3-1bbe-4891-9112-4cf81c14ec60</ID>
            <FunctionID>ab661fc5-0278-4798-ad19-7c2589325f29</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8245c85d-7cee-41a0-9a76-324da9969d07</ID>
            <FunctionID>ab661fc5-0278-4798-ad19-7c2589325f29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>481e023f-5e8f-4cb1-aa3b-0c64608bcd02</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2f58f62-45ec-4fb0-90a0-762d0ed7b262</ID>
            <FunctionID>481e023f-5e8f-4cb1-aa3b-0c64608bcd02</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808d7f64-4bc8-4cc7-95fe-d949d1b09905</ID>
            <FunctionID>481e023f-5e8f-4cb1-aa3b-0c64608bcd02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bc2c30c-02a7-4e90-afac-45681e74ece3</ID>
            <FunctionID>481e023f-5e8f-4cb1-aa3b-0c64608bcd02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42101235-daab-4aef-b8a1-9928b52bfd06</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4156a6a6-6a11-453a-a96f-45693dd3228c</ID>
            <FunctionID>42101235-daab-4aef-b8a1-9928b52bfd06</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>095c24b4-1e45-495c-a1cc-3d72de9c153e</ID>
            <FunctionID>42101235-daab-4aef-b8a1-9928b52bfd06</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c5c017-3d9b-4795-8911-96b296d1b0da</ID>
            <FunctionID>42101235-daab-4aef-b8a1-9928b52bfd06</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7b83fe-7485-4d53-8c0b-f3c4d260f533</ID>
            <FunctionID>42101235-daab-4aef-b8a1-9928b52bfd06</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e009cc9-88d4-4146-aaaf-d92ff72fa504</ID>
            <FunctionID>42101235-daab-4aef-b8a1-9928b52bfd06</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c86658-01c4-4498-b2c2-ced6b8e8f198</ID>
            <FunctionID>42101235-daab-4aef-b8a1-9928b52bfd06</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f096e35-a1bd-461e-babd-2b6e7b623fc9</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d3c4c5a6-0ce3-4162-921a-78956e99d4de</ID>
            <FunctionID>1f096e35-a1bd-461e-babd-2b6e7b623fc9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f257e5e-4277-47f8-930f-bd8e0f064411</ID>
            <FunctionID>1f096e35-a1bd-461e-babd-2b6e7b623fc9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf5f3f63-22c4-4245-8346-3aff1823aff9</ID>
            <FunctionID>1f096e35-a1bd-461e-babd-2b6e7b623fc9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4809228d-c8df-4f7a-b30d-0e2c693f9038</ID>
            <FunctionID>1f096e35-a1bd-461e-babd-2b6e7b623fc9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7692335-71f2-4a6f-b495-1c47f1494bab</ID>
            <FunctionID>1f096e35-a1bd-461e-babd-2b6e7b623fc9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12e4cba5-abc0-4302-8acd-72ec6583ea13</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d2be3c1-745e-4452-81fd-e3e3a3cb7511</ID>
            <FunctionID>12e4cba5-abc0-4302-8acd-72ec6583ea13</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43c9dde6-b520-4435-aa65-95c5282d990e</ID>
            <FunctionID>12e4cba5-abc0-4302-8acd-72ec6583ea13</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f77a9b6a-3a4c-4cea-a213-cba7852dcd23</ID>
            <FunctionID>12e4cba5-abc0-4302-8acd-72ec6583ea13</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aee821e1-9bfe-469d-884a-36981b8cf912</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6e059593-19ee-4672-8b55-d4e5b30606fd</ID>
            <FunctionID>aee821e1-9bfe-469d-884a-36981b8cf912</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a4cb055-4698-4e67-b82a-413b4d2ddecf</ID>
            <FunctionID>aee821e1-9bfe-469d-884a-36981b8cf912</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210da6af-c43a-461d-8413-36fe1296e19c</ID>
            <FunctionID>aee821e1-9bfe-469d-884a-36981b8cf912</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54cda0e-9825-443b-84fa-79faece56d53</ID>
            <FunctionID>aee821e1-9bfe-469d-884a-36981b8cf912</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13932773-dc71-4bba-a001-7d0082db0ebc</ID>
            <FunctionID>aee821e1-9bfe-469d-884a-36981b8cf912</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3219cc02-7b2e-414f-9e87-9a96ced318d5</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>592aaf56-b6d9-4035-a2d0-fdbea09abb40</ID>
            <FunctionID>3219cc02-7b2e-414f-9e87-9a96ced318d5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d6837d-6f3a-4ccf-b412-04c3266c64fd</ID>
            <FunctionID>3219cc02-7b2e-414f-9e87-9a96ced318d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a245734-d0e0-4baf-aa0d-8e08686f3aae</ID>
            <FunctionID>3219cc02-7b2e-414f-9e87-9a96ced318d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ff999bc-3a37-4d39-9f55-1ca61625785c</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ff92c44d-0da1-48c3-b2a2-efe4972b5212</ID>
            <FunctionID>9ff999bc-3a37-4d39-9f55-1ca61625785c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fca8e28-7f7a-4770-9710-ca0522bc8ee9</ID>
            <FunctionID>9ff999bc-3a37-4d39-9f55-1ca61625785c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3287c67c-f9a8-4960-a7b5-5f5faa61379a</ID>
            <FunctionID>9ff999bc-3a37-4d39-9f55-1ca61625785c</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d263f1b2-3e0c-4465-847f-a66a84bbc00a</ID>
            <FunctionID>9ff999bc-3a37-4d39-9f55-1ca61625785c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb1e3dba-54de-43fa-a683-5841935f3e6f</ID>
            <FunctionID>9ff999bc-3a37-4d39-9f55-1ca61625785c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d3e41205-2e1e-47e5-8d73-fc4c28e000c1</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3485038b-79ff-455d-bc67-cb8681825fc8</ID>
            <FunctionID>d3e41205-2e1e-47e5-8d73-fc4c28e000c1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4437140-d94f-42ca-8e85-dc6ccf63fe69</ID>
            <FunctionID>d3e41205-2e1e-47e5-8d73-fc4c28e000c1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd8bb62-ae6d-4954-8378-fd0aa941c379</ID>
            <FunctionID>d3e41205-2e1e-47e5-8d73-fc4c28e000c1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb83c27-7c7d-455d-bf85-b33e8384fdf1</ID>
            <FunctionID>d3e41205-2e1e-47e5-8d73-fc4c28e000c1</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c880bfe-ccfa-4449-94e3-e4f18657f260</ID>
            <FunctionID>d3e41205-2e1e-47e5-8d73-fc4c28e000c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c70d7e60-8da7-4549-bf81-9609845e1f80</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bdab8404-439d-4202-9365-84cdddde44e7</ID>
            <FunctionID>c70d7e60-8da7-4549-bf81-9609845e1f80</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8777589-06bf-4054-917b-fc7a67c138ec</ID>
            <FunctionID>c70d7e60-8da7-4549-bf81-9609845e1f80</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62700980-0bc1-4c70-b92d-ecd94de1dd32</ID>
            <FunctionID>c70d7e60-8da7-4549-bf81-9609845e1f80</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5efff37-59fc-41e1-99bb-a788fcc5b3a5</ID>
            <FunctionID>c70d7e60-8da7-4549-bf81-9609845e1f80</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>857a3c20-9e87-487a-a143-e401c55806f5</ID>
            <FunctionID>c70d7e60-8da7-4549-bf81-9609845e1f80</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45a60680-5df1-4a96-bbca-98bd537455a4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>37b15cea-58bf-4b2a-8632-bb2b888a6bc5</ID>
            <FunctionID>45a60680-5df1-4a96-bbca-98bd537455a4</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27337b5-e579-4ff7-9b20-c4139f6b5b0b</ID>
            <FunctionID>45a60680-5df1-4a96-bbca-98bd537455a4</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b45b61-2ee4-4d06-a302-5961286117a9</ID>
            <FunctionID>45a60680-5df1-4a96-bbca-98bd537455a4</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f57bf130-6a0b-4c25-8fe6-9701605dac56</ID>
            <FunctionID>45a60680-5df1-4a96-bbca-98bd537455a4</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6fbd48-6027-4832-8041-b9082aa2fc4c</ID>
            <FunctionID>45a60680-5df1-4a96-bbca-98bd537455a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bebcce0c-b003-4268-a2ed-f9d3afea7387</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>317b8a98-244b-4f30-900f-d6fb54956d6b</ID>
            <FunctionID>bebcce0c-b003-4268-a2ed-f9d3afea7387</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>758a6bd0-c696-4ad2-b7ef-5b789537c628</ID>
            <FunctionID>bebcce0c-b003-4268-a2ed-f9d3afea7387</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154f7cd9-a3de-4335-b74e-8a4042b4a915</ID>
            <FunctionID>bebcce0c-b003-4268-a2ed-f9d3afea7387</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba5626ec-899c-4377-bd27-14af570785a4</ID>
            <FunctionID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6787b5e-a75d-45e0-a060-4f343496f1fe</ID>
            <FunctionID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba7d6069-377a-4504-8ebf-aff57767fef9</ID>
            <FunctionID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df784fa1-fd11-453c-aed7-03d83e4e6666</ID>
            <FunctionID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa61b1ed-8d2c-4379-827e-2e7a19eba1b4</ID>
            <FunctionID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>011fc756-2e25-481c-a6be-1622f62ff73c</ID>
            <FunctionID>dad59883-ccdb-4aac-a7d8-c186ddafd5b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03cb0353-a6a6-48f1-b37e-e90402929e23</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b5199a0b-bbcc-471c-81c7-2acb864798ef</ID>
            <FunctionID>03cb0353-a6a6-48f1-b37e-e90402929e23</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>961dd18b-2126-4768-9917-3dbb6f8ae552</ID>
            <FunctionID>03cb0353-a6a6-48f1-b37e-e90402929e23</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab1ae11-9188-42d2-bd21-989d25da2058</ID>
            <FunctionID>03cb0353-a6a6-48f1-b37e-e90402929e23</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de21a45c-3c7a-42f9-a554-911016988423</ID>
            <FunctionID>03cb0353-a6a6-48f1-b37e-e90402929e23</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1390d074-e318-486d-b21e-96e87486520e</ID>
            <FunctionID>03cb0353-a6a6-48f1-b37e-e90402929e23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>addaa2d9-a72e-471a-8418-1568be1d7700</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2c09ab9d-1ab5-47b6-8b50-e24c42dcfa7c</ID>
            <FunctionID>addaa2d9-a72e-471a-8418-1568be1d7700</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5614ab00-a663-4a61-b205-89439b86e711</ID>
            <FunctionID>addaa2d9-a72e-471a-8418-1568be1d7700</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae5ea95-2c00-4b61-a7c8-ed4000856de4</ID>
            <FunctionID>addaa2d9-a72e-471a-8418-1568be1d7700</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e25b12a-8976-4c95-a403-631de76dd157</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70d85771-07aa-4684-b4e5-b0314a97176b</ID>
            <FunctionID>2e25b12a-8976-4c95-a403-631de76dd157</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eaf6fe8-75ca-418a-a53c-af6106de02e4</ID>
            <FunctionID>2e25b12a-8976-4c95-a403-631de76dd157</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7e2579-15da-4be4-ab70-c3b18b5d7828</ID>
            <FunctionID>2e25b12a-8976-4c95-a403-631de76dd157</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4077fed-5c68-45bf-8621-e67e13795e39</ID>
            <FunctionID>2e25b12a-8976-4c95-a403-631de76dd157</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd8bf5aa-8f7e-49d7-91d1-3ebb03feb9b6</ID>
            <FunctionID>2e25b12a-8976-4c95-a403-631de76dd157</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50844eed-ca2b-4ab2-9826-da97ace9d9a7</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f726eef-042e-4e7a-9706-ac12b73243b5</ID>
            <FunctionID>50844eed-ca2b-4ab2-9826-da97ace9d9a7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de2abce7-42dc-4b23-9f62-baaf0b2b46fc</ID>
            <FunctionID>50844eed-ca2b-4ab2-9826-da97ace9d9a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bacc4e8-b654-419e-9148-f72c0fa0b957</ID>
            <FunctionID>50844eed-ca2b-4ab2-9826-da97ace9d9a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5af37222-e4f5-4244-aa27-064cf752c49d</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a98523bb-6cea-4ca9-8b00-876e2c6f67d6</ID>
            <FunctionID>5af37222-e4f5-4244-aa27-064cf752c49d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e7c61c8-c770-488c-a1ef-dd9d78cd3b40</ID>
            <FunctionID>5af37222-e4f5-4244-aa27-064cf752c49d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31f6a10-fe6d-421d-a183-e6b4d9de1a35</ID>
            <FunctionID>5af37222-e4f5-4244-aa27-064cf752c49d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13781059-ab0d-4e93-9e98-4c3eff5ece5a</ID>
            <FunctionID>5af37222-e4f5-4244-aa27-064cf752c49d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7eeed8a-af4f-4837-8260-0b76c2dbb569</ID>
            <FunctionID>5af37222-e4f5-4244-aa27-064cf752c49d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be97b778-5e4d-4758-9d33-a4415e8def00</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>32fe7565-d69a-4331-8d1b-bdb5913b49d7</ID>
            <FunctionID>be97b778-5e4d-4758-9d33-a4415e8def00</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578a7027-6c40-495d-a973-13230a2c362b</ID>
            <FunctionID>be97b778-5e4d-4758-9d33-a4415e8def00</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18e50433-4c59-40dc-80e5-3e57ff475cc9</ID>
            <FunctionID>be97b778-5e4d-4758-9d33-a4415e8def00</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbfebb9e-b516-4010-bd0c-51c4e2d96221</ID>
            <FunctionID>be97b778-5e4d-4758-9d33-a4415e8def00</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>615454c3-5e78-451a-82c2-959e714f0f23</ID>
            <FunctionID>be97b778-5e4d-4758-9d33-a4415e8def00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>473aec77-bd5a-4e7b-b380-cca885375d10</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>198207cd-8087-4617-b264-dffd8e9b3cbe</ID>
            <FunctionID>473aec77-bd5a-4e7b-b380-cca885375d10</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24cca68e-fabb-4724-b9e0-73cdce2a5c3b</ID>
            <FunctionID>473aec77-bd5a-4e7b-b380-cca885375d10</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c714dd6a-9f00-46ab-92aa-a2fad11a6140</ID>
            <FunctionID>473aec77-bd5a-4e7b-b380-cca885375d10</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb16c66d-2f09-4b4a-a2c3-0914ddba833c</ID>
            <FunctionID>473aec77-bd5a-4e7b-b380-cca885375d10</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa612d6d-4d85-4ab8-869b-6b980503ed3b</ID>
            <FunctionID>473aec77-bd5a-4e7b-b380-cca885375d10</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>240e6897-5f17-4189-a915-4c560fb06a5d</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f04df983-3daa-4f67-a471-9f71600035f6</ID>
            <FunctionID>240e6897-5f17-4189-a915-4c560fb06a5d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5461f118-9eaa-4c90-b50e-681ca4d7f8a2</ID>
            <FunctionID>240e6897-5f17-4189-a915-4c560fb06a5d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>483c3e82-b4fd-491e-8412-0de0c150db9e</ID>
            <FunctionID>240e6897-5f17-4189-a915-4c560fb06a5d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a588dc1-6e48-40b8-9759-71013260e9af</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6f02f25-1a9d-461c-8a20-44ef86b60d4c</ID>
            <FunctionID>2a588dc1-6e48-40b8-9759-71013260e9af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ba8a3cc-ac85-4f17-9a4a-958da622e3e1</ID>
            <FunctionID>2a588dc1-6e48-40b8-9759-71013260e9af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b35f27c-8565-42a5-b108-1b383154df6a</ID>
            <FunctionID>2a588dc1-6e48-40b8-9759-71013260e9af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e4f747-b108-4817-8399-f44466bd5ee7</ID>
            <FunctionID>2a588dc1-6e48-40b8-9759-71013260e9af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d80f6ad-8b21-42c4-aefe-97d2cdf51b28</ID>
            <FunctionID>2a588dc1-6e48-40b8-9759-71013260e9af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d21a70-d2c4-4dc9-b3f1-91fff2203a3d</ID>
            <FunctionID>2a588dc1-6e48-40b8-9759-71013260e9af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f730593d-d684-46da-a937-df3cd961323f</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9f1d2e70-4a60-41c9-a66b-2f978ca3cfaf</ID>
            <FunctionID>f730593d-d684-46da-a937-df3cd961323f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25dcbd78-6bd1-4b3b-ae75-03c4aeaedfd2</ID>
            <FunctionID>f730593d-d684-46da-a937-df3cd961323f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c0758f4-2eb6-4367-9690-475c1d4c9655</ID>
            <FunctionID>f730593d-d684-46da-a937-df3cd961323f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa37b7ae-ce5c-4e68-9e41-b291579d6e2e</ID>
            <FunctionID>f730593d-d684-46da-a937-df3cd961323f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e84ddc1-6f8a-41e0-b55d-620edc3c1d87</ID>
            <FunctionID>f730593d-d684-46da-a937-df3cd961323f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23446684-5bd8-423d-aece-72dd8aefc8a7</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e06d2d4-4961-4c2a-9518-6d1533848efa</ID>
            <FunctionID>23446684-5bd8-423d-aece-72dd8aefc8a7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a11d65a-2937-4b4e-8954-52f35c69695d</ID>
            <FunctionID>23446684-5bd8-423d-aece-72dd8aefc8a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef33b89-d38f-4a8a-a06c-b1cc6d2eca0c</ID>
            <FunctionID>23446684-5bd8-423d-aece-72dd8aefc8a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7c70a351-b75b-412d-afc7-c11f20cd3523</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>269191e5-72ee-425f-9eaf-2bb5257cefac</ID>
            <FunctionID>7c70a351-b75b-412d-afc7-c11f20cd3523</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eb444f9-4649-4edd-84a7-0a074081e39f</ID>
            <FunctionID>7c70a351-b75b-412d-afc7-c11f20cd3523</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb23fcc5-160b-45f2-9197-298926c3a50d</ID>
            <FunctionID>7c70a351-b75b-412d-afc7-c11f20cd3523</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336cdeab-df60-4219-9dda-44c030329528</ID>
            <FunctionID>7c70a351-b75b-412d-afc7-c11f20cd3523</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f56af0-0674-4201-87ca-f2c2c69308fa</ID>
            <FunctionID>7c70a351-b75b-412d-afc7-c11f20cd3523</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10413914-28dd-426f-a9ab-f88329dfccd4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1ef75f0-a65f-4042-bacf-a3c88a2f3024</ID>
            <FunctionID>10413914-28dd-426f-a9ab-f88329dfccd4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5eb1392-df7a-4623-8f24-659af7fdf270</ID>
            <FunctionID>10413914-28dd-426f-a9ab-f88329dfccd4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dd76a7c-0ca8-4b2d-893c-f7c3f1b5ae0f</ID>
            <FunctionID>10413914-28dd-426f-a9ab-f88329dfccd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4e7a36d-ff94-4992-b0ca-485175c2e467</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8fc9f35c-9b85-4e5b-b876-dc53df54ed96</ID>
            <FunctionID>a4e7a36d-ff94-4992-b0ca-485175c2e467</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15ffcc81-abc9-47a6-bcf8-0198d2ab2e6d</ID>
            <FunctionID>a4e7a36d-ff94-4992-b0ca-485175c2e467</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d53a08d-08e8-455b-a1a4-37c4451458a5</ID>
            <FunctionID>a4e7a36d-ff94-4992-b0ca-485175c2e467</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f3f6a88-e78a-410c-b87c-4b14d244a187</ID>
            <FunctionID>a4e7a36d-ff94-4992-b0ca-485175c2e467</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1210db76-96ee-4b6d-8934-e6d54c5f12d3</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77ed225d-ab1f-4bac-986f-d4f2723632b4</ID>
            <FunctionID>1210db76-96ee-4b6d-8934-e6d54c5f12d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6516b22b-4d5c-4e2f-83f3-feb385f26ee3</ID>
            <FunctionID>1210db76-96ee-4b6d-8934-e6d54c5f12d3</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8df87e1-4ecf-4784-af82-10ee63780564</ID>
            <FunctionID>1210db76-96ee-4b6d-8934-e6d54c5f12d3</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ce302c2-7aab-4d3f-ad8e-dbeda91c9663</ID>
            <FunctionID>1210db76-96ee-4b6d-8934-e6d54c5f12d3</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543ea331-50d6-446a-afaa-d18adc0939e0</ID>
            <FunctionID>1210db76-96ee-4b6d-8934-e6d54c5f12d3</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>250f8f05-e82c-45df-823c-a42fa8157e1c</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c0ffbb8b-df85-4e75-a789-5c15844b7cc0</ID>
            <FunctionID>250f8f05-e82c-45df-823c-a42fa8157e1c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2615bc43-19b7-4d3e-9ed8-cf0014fdcc4e</ID>
            <FunctionID>250f8f05-e82c-45df-823c-a42fa8157e1c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75822393-c249-4812-a271-3e964f5fd2f2</ID>
            <FunctionID>250f8f05-e82c-45df-823c-a42fa8157e1c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff39b40-6127-42a8-97e9-32a49116a46e</ID>
            <FunctionID>250f8f05-e82c-45df-823c-a42fa8157e1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57cb1289-e91b-46d7-8fcf-375135d49eaf</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01b51a63-8297-48e9-aae7-af61a3b37fa6</ID>
            <FunctionID>57cb1289-e91b-46d7-8fcf-375135d49eaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7387d995-8e86-4d00-8786-c5fce23807ef</ID>
            <FunctionID>57cb1289-e91b-46d7-8fcf-375135d49eaf</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57582866-dcaf-40f3-a373-46746264b89b</ID>
            <FunctionID>57cb1289-e91b-46d7-8fcf-375135d49eaf</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a02f62c6-273b-421d-b3ab-174b71b51e8c</ID>
            <FunctionID>57cb1289-e91b-46d7-8fcf-375135d49eaf</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18072231-75cd-4bd6-b38b-697995d23d01</ID>
            <FunctionID>57cb1289-e91b-46d7-8fcf-375135d49eaf</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cef494f-fadb-4f37-80e9-079b8629d14f</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>43dd90c3-3344-4c0b-a947-ddfeca3025c1</ID>
            <FunctionID>5cef494f-fadb-4f37-80e9-079b8629d14f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c8f82e-79e0-4cd5-9d00-d2f5f7af2fce</ID>
            <FunctionID>5cef494f-fadb-4f37-80e9-079b8629d14f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543e8458-a932-4736-8724-bfafdbc4e681</ID>
            <FunctionID>5cef494f-fadb-4f37-80e9-079b8629d14f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfda13d6-3964-4c21-ba51-023a00e87056</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>46700ff4-6c21-45b8-87a3-b63b540610e8</ID>
            <FunctionID>dfda13d6-3964-4c21-ba51-023a00e87056</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b848c6b3-54b8-4521-8d58-178b892f9d52</ID>
            <FunctionID>dfda13d6-3964-4c21-ba51-023a00e87056</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f368f895-e853-4d2f-bde2-31fdc9dee372</ID>
            <FunctionID>dfda13d6-3964-4c21-ba51-023a00e87056</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e006601d-a506-44ea-9708-f2c9de735b83</ID>
            <FunctionID>dfda13d6-3964-4c21-ba51-023a00e87056</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c44f6328-b7d0-47d9-9698-7bf7acd45f6f</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3b52997-ae55-4494-b177-ac9355bcbf0d</ID>
            <FunctionID>c44f6328-b7d0-47d9-9698-7bf7acd45f6f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e7f6d9-1eca-408d-bed0-baaae917ef5c</ID>
            <FunctionID>c44f6328-b7d0-47d9-9698-7bf7acd45f6f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>750eb70a-683b-4dac-897d-a02605bfff97</ID>
            <FunctionID>c44f6328-b7d0-47d9-9698-7bf7acd45f6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0c9695a-1644-4ed2-93b9-b15508bf29d4</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>764dc2a0-e353-4ada-8269-1ddb856b6931</ID>
            <FunctionID>f0c9695a-1644-4ed2-93b9-b15508bf29d4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ab7f525-4d30-46da-a76a-c2b51d306975</ID>
            <FunctionID>f0c9695a-1644-4ed2-93b9-b15508bf29d4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79159f54-dc04-41c1-9a2a-ac224014ad99</ID>
            <FunctionID>f0c9695a-1644-4ed2-93b9-b15508bf29d4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372973c8-2ab6-46ec-9546-bf5231afc39c</ID>
            <FunctionID>f0c9695a-1644-4ed2-93b9-b15508bf29d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e9b5615-9c2d-4ab6-bba4-cefe59606553</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>470b85ab-b836-4ab7-979a-45ec220e815b</ID>
            <FunctionID>3e9b5615-9c2d-4ab6-bba4-cefe59606553</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be703b3c-e231-4c0e-a113-d3e35d6a7c8f</ID>
            <FunctionID>3e9b5615-9c2d-4ab6-bba4-cefe59606553</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9f2a6f8-27fd-4388-8853-fff46a289efc</ID>
            <FunctionID>3e9b5615-9c2d-4ab6-bba4-cefe59606553</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67ca950d-6229-4062-b6ac-a68aac43c1ae</ID>
            <FunctionID>3e9b5615-9c2d-4ab6-bba4-cefe59606553</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>103d15b4-af50-42ac-8ff6-c907f8bc50ca</ID>
            <FunctionID>3e9b5615-9c2d-4ab6-bba4-cefe59606553</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f644109d-4d92-45f2-88de-2da6eb36bc05</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba2cf312-dab2-47f6-86cf-1f8716ee8d01</ID>
            <FunctionID>f644109d-4d92-45f2-88de-2da6eb36bc05</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdeb26ae-447b-46fa-a7ea-ef3a8c07476c</ID>
            <FunctionID>f644109d-4d92-45f2-88de-2da6eb36bc05</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c24efe-0f98-4a8d-85ff-af570f0c93b4</ID>
            <FunctionID>f644109d-4d92-45f2-88de-2da6eb36bc05</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c527cc-9299-4f51-9c78-8e3b6e7cbf38</ID>
            <FunctionID>f644109d-4d92-45f2-88de-2da6eb36bc05</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b151a419-267e-434a-8ce6-8c58e513407b</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f77e1bc-b131-492b-afe1-7a52352ee331</ID>
            <FunctionID>b151a419-267e-434a-8ce6-8c58e513407b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2efc156-4ac1-4739-9d09-068c376384bb</ID>
            <FunctionID>b151a419-267e-434a-8ce6-8c58e513407b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92314c6b-5e31-481a-a664-685fc3f14802</ID>
            <FunctionID>b151a419-267e-434a-8ce6-8c58e513407b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d05756f-56f8-473e-aa46-4d48294978b9</ID>
            <FunctionID>b151a419-267e-434a-8ce6-8c58e513407b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>396c64ce-4a2a-43d6-a289-3f0f1b590ccf</ID>
            <FunctionID>b151a419-267e-434a-8ce6-8c58e513407b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2550e620-0e98-4311-bdef-648dadcbdd8f</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c9074f8-0fed-4d1b-b513-a054899376ea</ID>
            <FunctionID>2550e620-0e98-4311-bdef-648dadcbdd8f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2842301c-d25e-4438-a7cf-00c53fb3afab</ID>
            <FunctionID>2550e620-0e98-4311-bdef-648dadcbdd8f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cc7f8f3-a685-4722-ba2a-0614b0e193e1</ID>
            <FunctionID>2550e620-0e98-4311-bdef-648dadcbdd8f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc1622ba-b5b3-4682-87b8-240e008ab0a8</ID>
            <FunctionID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0409b47-edfd-4438-ba7d-68ef3c56aade</ID>
            <FunctionID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6935c5-3f0a-4022-8891-b7be1b6b8c11</ID>
            <FunctionID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0feeeb0-9d29-4889-938d-7cc0f74cf05c</ID>
            <FunctionID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>911cd1e7-8ccf-47bf-9e35-baf5dd947959</ID>
            <FunctionID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2133db4-342e-4094-8cd9-3e8dc9a27f8b</ID>
            <FunctionID>b08c7fc1-55db-4b85-ae5e-3b9808838bbc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75c65263-f99d-4331-bf8b-815baccd1c71</ID>
            <FunctionID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cad0bf4c-df55-4a99-b7ad-f0296581fb22</ID>
            <FunctionID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>308a72de-c63c-4b91-b5b6-6f880762d1e2</ID>
            <FunctionID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9327bcba-7e55-445f-be37-83b55e5a415b</ID>
            <FunctionID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>486e8588-1e3c-42f8-84d7-9ac00e73b301</ID>
            <FunctionID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d13abc88-f94a-41f1-b791-594fdf70f64f</ID>
            <FunctionID>c4f59a09-fb3b-4e22-92e5-e1bf52777920</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fdd2d7f-4c8b-453f-99f3-b68e337810d6</ID>
          <PolicyID>6e1eaeb9-f21e-4cd8-b04f-b76453a2a0ab</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9122edac-b4cc-49ba-850d-24987e2401de</ID>
            <FunctionID>9fdd2d7f-4c8b-453f-99f3-b68e337810d6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65fd9942-26ed-424e-b66a-4836c54bd163</ID>
            <FunctionID>9fdd2d7f-4c8b-453f-99f3-b68e337810d6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c89a9b8-3f02-4a26-8bfe-820e44c8099d</ID>
            <FunctionID>9fdd2d7f-4c8b-453f-99f3-b68e337810d6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9526e481-eb12-4b84-a3d0-99bff23c81d1</ID>
            <FunctionID>9fdd2d7f-4c8b-453f-99f3-b68e337810d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c46f7cdf-c2d0-4309-a966-1186e5865812</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>7d869a82-7be4-4744-9c17-f335b35a2225</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c311219-d8e6-4f98-b7ac-76c6a58118a8</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e5c443-b17f-4ab7-b38b-658508d1bf4b</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4ebf61-d97e-4186-877d-f12ffefed133</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d91e1d36-70f1-4c3f-a611-7725d6e89b53</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4c8a2b-9b4f-4b30-a534-6c3fa2e8e3dd</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ddbc25-44dd-4528-baa3-0465ee6f8729</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ee8670-927c-4163-85e4-bdaefa401589</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8cc582-374d-4698-95a4-5fad6f8aebc3</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>756d7b75-d4ed-4d2b-8047-5f6020eb2320</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0156f12-9eee-423a-a2e5-bfffa88e52d8</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa7de10-9004-4608-b338-13106b9149d4</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d669f1b4-035b-4094-b3dc-0ea601580027</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9769e67-5e1a-41f0-8dc7-b3aa9391f2d1</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53bc57cf-351d-442a-a61a-9e45115525ec</ID>
            <FunctionID>7d869a82-7be4-4744-9c17-f335b35a2225</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59c78cbe-f79d-41b3-8aeb-47cb41edd766</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>81921803-809e-4768-883f-2288cc2871bf</ID>
            <FunctionID>59c78cbe-f79d-41b3-8aeb-47cb41edd766</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19095926-58a7-4faa-a80d-f530cffba55c</ID>
            <FunctionID>59c78cbe-f79d-41b3-8aeb-47cb41edd766</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd12d610-a6bf-4dbd-a955-978e270682ee</ID>
            <FunctionID>59c78cbe-f79d-41b3-8aeb-47cb41edd766</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8fba610-01e7-44b4-9bc3-bc6a227f056d</ID>
            <FunctionID>59c78cbe-f79d-41b3-8aeb-47cb41edd766</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79f1efe7-479c-4af2-9b3b-07e226af40ea</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f7abc0a-3602-4ff4-9aba-546b8e6622e1</ID>
            <FunctionID>79f1efe7-479c-4af2-9b3b-07e226af40ea</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c21523-e26f-4a9b-bbba-77c376a48019</ID>
            <FunctionID>79f1efe7-479c-4af2-9b3b-07e226af40ea</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3889ea-998f-4e67-ba96-cf57ec2b415e</ID>
            <FunctionID>79f1efe7-479c-4af2-9b3b-07e226af40ea</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e749ce4d-5abf-4411-86be-cb5757a251d7</ID>
            <FunctionID>79f1efe7-479c-4af2-9b3b-07e226af40ea</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e582ba76-a69c-4e3c-8049-3cdc409f49cb</ID>
            <FunctionID>79f1efe7-479c-4af2-9b3b-07e226af40ea</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2176cc9a-c1b1-4baa-8bc3-1d2cfceef1d9</ID>
            <FunctionID>79f1efe7-479c-4af2-9b3b-07e226af40ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>476f83db-33c8-4e82-8e15-75ad2facdfa1</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4123e447-f2d1-4cd4-95d5-08349cf8bf27</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e9450d2-9ddd-4e77-ad88-e5f26e99a6e8</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe2d9f17-81f0-4113-a91c-dd81f5caa763</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3af2f24-b8fb-4fd0-b119-06012d0f332a</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a93c0696-0cbb-4592-a36e-53d4d60ef599</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce4b6e90-0449-4cc7-851c-c9a380e1bea9</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2670732a-990b-4b65-b87b-c36cdd4e57ec</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da17fa65-f5e2-4d36-8d3d-be702fe2627c</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c39ee148-682a-4110-9573-3676eb16c4e1</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4359b3aa-3f44-4f6c-95f9-7e118f04c449</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc02f31c-973a-42e6-b666-8878502cdda1</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b56b06ed-a780-436a-a818-e80676a62b0b</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>830dc46d-4244-44fd-ac6a-47ea12202558</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02f65223-5619-4d66-9f6c-aaa3817caa9a</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56abe32b-6c03-4d56-be36-c83ea8102d1d</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92779dd-2c8a-4f0a-b393-359bbcc91d3b</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a787a907-c699-41d8-98aa-aeb8a264e038</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423b4aa9-3cec-48f4-916d-e47ecfe3c09e</ID>
            <FunctionID>877a70eb-fe27-4c8c-9bde-c6231b8b646b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92f9d7b1-6a16-4d46-9b00-c802974920a1</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7b253e61-3aef-45ae-9fdc-b271692e738b</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd447020-4117-4fb4-89ec-908e26c11aae</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b086e103-dd28-42d3-9777-8d98de9b2252</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2551922f-d94d-47d1-bab0-18661f08c2f0</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582e3696-346d-4db7-b8a9-1574437fb39e</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7390253-7155-491f-8978-a8edcd7ffe68</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1821a762-0fab-4e1f-aa17-b6af60590415</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75417093-c284-4435-ac7c-485f48441529</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>151b0641-47b5-4b36-986a-23a7ade0ae38</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d680b7df-0098-4d7b-ab47-9cca3e5e2616</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53e0c3ed-2e31-4a0a-a9b1-19203671f814</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5857a70f-8515-4f43-ab22-1932755a74d3</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b5bf08-e9d2-41d9-8920-bbe5c833e7bc</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f629c17-e917-4c6f-95f9-f62bc92bcdc6</ID>
            <FunctionID>92f9d7b1-6a16-4d46-9b00-c802974920a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>939327dd-9c12-4d61-a07c-b60478c58ee3</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef5c277b-872f-4b95-bade-e5ff37e23841</ID>
            <FunctionID>939327dd-9c12-4d61-a07c-b60478c58ee3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d75a480-7409-4206-830c-40ab6542908b</ID>
            <FunctionID>939327dd-9c12-4d61-a07c-b60478c58ee3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ded635a9-3648-4f54-bb03-d3477b1bd41b</ID>
            <FunctionID>939327dd-9c12-4d61-a07c-b60478c58ee3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a2ed12b-0a9f-4a68-9a8f-980b5ca27671</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5ffc17b4-cc45-4d2a-b3a8-28f7022df652</ID>
            <FunctionID>1a2ed12b-0a9f-4a68-9a8f-980b5ca27671</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f4f131a-38dc-4cc0-a4c7-0ec20211d693</ID>
            <FunctionID>1a2ed12b-0a9f-4a68-9a8f-980b5ca27671</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5305fee1-af8c-47c9-9dc0-18c3d8f64c7f</ID>
            <FunctionID>1a2ed12b-0a9f-4a68-9a8f-980b5ca27671</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6a009959-a3b2-4a5b-864e-93d00d7a79be</ID>
            <FunctionID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa5fb14-dba3-404d-bb85-85ad9b7dfeeb</ID>
            <FunctionID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90c0b4c8-afb2-4c7d-a2ba-06f34ae233cd</ID>
            <FunctionID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b006a1-cc53-438b-9ad9-4f328b90b8fb</ID>
            <FunctionID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5067ae90-171b-43bd-932f-e07f9bab4132</ID>
            <FunctionID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72f20ebf-adee-4bdf-811d-fdcdccd84d35</ID>
            <FunctionID>b6bbb3ca-5092-4d67-bb97-8b647aaf8c57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b3e9213-7188-416a-ae5b-864af54bbafd</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6dcc5479-3b80-43a0-9e96-8d50eecd83d4</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a328a1-17ed-4592-a5b1-8e73610c49f4</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6884d13c-742c-4a99-afbf-b2e50a23d7b5</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee1d7c4-36d0-4de1-a077-8971fbafee3f</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4f9942-620d-4b23-b147-610374fcad85</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f68415f-786c-47c2-a3e3-e2ceebd88fe0</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6a38fb4-bbc5-4cf0-a84d-faa7808bdf6b</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a001a46-4ba3-48d1-88dd-614c0d7e4ae4</ID>
            <FunctionID>6b3e9213-7188-416a-ae5b-864af54bbafd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc28e378-0979-440c-af4f-58fb12ab6ec4</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>826b6f0a-1722-4cb7-af61-47d86998d6d5</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>999ac9f8-b77e-43a6-a191-be183c0eef02</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef2d448e-71af-4a35-8926-baedda774992</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daca5c18-19c1-4b4b-8db3-d2cf79c976ea</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13c43955-715a-4fe6-8c9a-1762b972d336</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49768e7d-773b-4309-b7b2-0f8636517a57</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd5e81c8-4bb4-4eed-a3fd-83fca885993b</ID>
            <FunctionID>bc28e378-0979-440c-af4f-58fb12ab6ec4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4afb092-5d0e-4128-abb2-4f618c5788b6</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7f248c2-93bf-4363-ae2a-da591ff0fd77</ID>
            <FunctionID>f4afb092-5d0e-4128-abb2-4f618c5788b6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49280f35-893a-46e5-9e1d-5d441be3125a</ID>
            <FunctionID>f4afb092-5d0e-4128-abb2-4f618c5788b6</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e6ca80-b632-4e52-a81e-be3c51721df5</ID>
            <FunctionID>f4afb092-5d0e-4128-abb2-4f618c5788b6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d47524-8d72-4444-8e41-ced00a447e5b</ID>
            <FunctionID>f4afb092-5d0e-4128-abb2-4f618c5788b6</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7068e474-dc45-4289-a694-a2b94ac139d3</ID>
            <FunctionID>f4afb092-5d0e-4128-abb2-4f618c5788b6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e109650f-a5f2-4211-b2dc-75c683dc09eb</ID>
            <FunctionID>f4afb092-5d0e-4128-abb2-4f618c5788b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>715c6ebe-1c63-46b7-bc66-366a055908a5</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c4d3e542-01d1-4716-81f3-98c7b4479ae7</ID>
            <FunctionID>715c6ebe-1c63-46b7-bc66-366a055908a5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46ed37f2-edca-4548-9c34-ac1a2ebd1b21</ID>
            <FunctionID>715c6ebe-1c63-46b7-bc66-366a055908a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc469d86-12b2-4fa4-8965-67ca55f80cb2</ID>
            <FunctionID>715c6ebe-1c63-46b7-bc66-366a055908a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>948e57a1-2c38-449b-bc22-233b17af8806</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>edb24c62-f249-4414-b2ee-dbdd306dc33e</ID>
            <FunctionID>948e57a1-2c38-449b-bc22-233b17af8806</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edabf4a0-69c6-4983-8066-5309dd565012</ID>
            <FunctionID>948e57a1-2c38-449b-bc22-233b17af8806</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5886aa-2fe7-4951-8dbb-b72214a57c41</ID>
            <FunctionID>948e57a1-2c38-449b-bc22-233b17af8806</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>061d765a-7570-48d6-9887-ec737db36d6a</ID>
            <FunctionID>948e57a1-2c38-449b-bc22-233b17af8806</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11cecf8f-c7f3-41bc-9c9c-a5e09e87cad3</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0aa336-1aab-4aa6-af5f-7809a8fe48a1</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d6c87d2-406d-4436-823f-27e4afa99a83</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85966921-e09e-4541-9e29-9e97fed2fd70</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1f9e38-6f2a-4c26-8292-75f705ff511d</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c06192-a4e6-44cf-8597-55ae43411710</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd1ed03e-2853-4bf5-87f7-74ae5e0947c6</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b023f81-c296-427e-88e9-ee88b3ba636b</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>155b02f5-8a12-4822-a341-bdd1c7349e49</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cadc23ee-743b-43e1-b0cd-7c05d17c9e74</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9258e48a-4eed-4145-8ac8-8a938ae6e5ac</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58235548-0158-490f-9812-08b1ab07f199</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>638d537a-aa54-4403-9a25-57048432742f</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2193a0c1-b390-4e2a-af93-709bc5930639</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfecd7f6-bc00-476e-b76b-8cf8eaa1a94a</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb1b9092-b847-4f1f-bc4f-6ccf2bc6af59</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>889eca9a-cd1c-467c-87b3-71b83237f6fb</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>919cf0e4-3544-4ba3-ad08-e024500ce97d</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ace6f6dc-a166-4b38-866a-48f85a3b18ac</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71bd53ea-7421-46ec-af2c-a3272f561122</ID>
            <FunctionID>1e4a9ac1-1608-4dd2-9a78-d6e9bf7fac0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>935e4a01-05a5-4678-aa1d-166a7d71d9a2</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153b08af-7690-4872-97f9-182c403e20d2</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ea91f06-78f3-4995-b076-f081b70cb2b9</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6093ab67-1e02-48fc-bed9-956875ed1b79</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6da8c9a5-ef65-4660-a582-784a0ef809e5</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3fe55a-591f-4383-9f54-f3bf44a3c071</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ceb55b-557f-4bb1-8db6-ad05a03a2a9c</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed516170-94f8-455f-bb05-3e443ba2e58a</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e16ad6f0-0e4c-40a3-959d-dc52c6eb402b</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8093fbd0-742d-4cfb-89b6-907816df9003</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28db0fc6-6d89-4ccc-a721-2b6955a8ca11</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2a43e73-6dfc-4ba7-ba06-822616717b84</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f2f9c5b-5a5a-46e0-9b56-26a925499d3d</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98a3d2af-5ef3-42bf-a046-ca9ce7461c2b</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62188f6c-ca42-45b6-a509-f655edfdbfbe</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb683e6a-f27d-46eb-973a-e543e9489af7</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b24222a-0e54-4d64-b01c-fd264f279e09</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ffe68bf-1fe1-4114-9a0a-573f8d5b4e1c</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85c2274-3114-4b81-9de8-bf100e68aa72</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d1579ba-cf0b-49a5-b1b4-2f48f439981a</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e431fd2c-4c02-481b-8e67-f32e3f70f874</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7110960e-2357-4182-b0f2-e6f7969cedfe</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad4db3a-b36a-406c-9d5f-0521a03cfa4e</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09307a57-967c-44b4-b9cf-853af3d927b5</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>691bdb46-851e-4238-a288-e466c8df3ce0</ID>
            <FunctionID>442d05cf-eea0-4716-91d7-e5ba6fccfd37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ddd8694-df6e-4c51-8682-99728b0a4c0c</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1406ebf5-1d67-4a82-a7c5-4fb3bb2a2934</ID>
            <FunctionID>7ddd8694-df6e-4c51-8682-99728b0a4c0c</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08847f1d-0d95-49b1-a25a-a9b1d52039e5</ID>
            <FunctionID>7ddd8694-df6e-4c51-8682-99728b0a4c0c</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899b007a-968b-445d-aad8-1e04896b54b4</ID>
            <FunctionID>7ddd8694-df6e-4c51-8682-99728b0a4c0c</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dcc5ae6-916b-45ba-8924-fa0b32d992a8</ID>
            <FunctionID>7ddd8694-df6e-4c51-8682-99728b0a4c0c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef801a8-529a-435b-8eb3-19f775cea67c</ID>
            <FunctionID>7ddd8694-df6e-4c51-8682-99728b0a4c0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>253b4a72-d8ad-4ada-995e-c7b774677d95</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>717accb1-88dc-47ad-b780-f746f4854514</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54d465fe-4435-4c08-84cd-4de2ffac23bd</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f7cfcf5-ff4e-4afa-8c0e-8037b1fa9821</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8775dec8-55bd-412d-9122-430d2d580d5b</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5b52a5-5f53-4d9a-b4f9-146749122ae2</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95a6f2d1-4e8f-467d-b551-d9171ddc6042</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c3a86d6-60ae-408d-8045-c437ca9cd93d</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9abb29-119f-40e2-8e7a-2ebc3ba0fd56</ID>
            <FunctionID>253b4a72-d8ad-4ada-995e-c7b774677d95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8d7cd9e-85b1-415a-b234-d5b9c0925dbc</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e67d099-ed08-4eca-acdc-24d6e732fe64</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfd5fb8-2584-40c0-9f42-3e7ad8672253</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ac43e3-f4be-441c-8c19-dc7195f3f57d</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6127e45-7a6b-4c2a-96f1-6185bf26eefe</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98c981dd-8139-4792-b4a8-0b32e323ef10</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>531182f2-3944-4a18-bdc2-e051e664cf3a</ID>
            <FunctionID>85f9d6eb-d9e8-4c3d-b775-32465c4a6c8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a64c43fa-8361-4dae-b734-07091d878ebe</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96b1bd75-459f-45a5-9585-2b8c094c26a3</ID>
            <FunctionID>a64c43fa-8361-4dae-b734-07091d878ebe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46757ca9-f20d-4c1a-8d37-51b81e2e6695</ID>
            <FunctionID>a64c43fa-8361-4dae-b734-07091d878ebe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d4d63a5-68c9-41af-a306-2b0f6f776322</ID>
            <FunctionID>a64c43fa-8361-4dae-b734-07091d878ebe</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7292454f-edf2-486b-83b9-deb53a6bea6b</ID>
            <FunctionID>a64c43fa-8361-4dae-b734-07091d878ebe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac4ced4-7681-45d3-99d2-359b83597757</ID>
            <FunctionID>a64c43fa-8361-4dae-b734-07091d878ebe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0660a40-6d28-43b1-8a2f-6cf8e4b2d704</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8fb90eeb-9028-4207-9e8d-206600b88136</ID>
            <FunctionID>b0660a40-6d28-43b1-8a2f-6cf8e4b2d704</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7a65e60-b9e2-4f20-8c99-fa5eff2277a9</ID>
            <FunctionID>b0660a40-6d28-43b1-8a2f-6cf8e4b2d704</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e06f0313-bfa3-417a-b1ad-d4513d3f247a</ID>
            <FunctionID>b0660a40-6d28-43b1-8a2f-6cf8e4b2d704</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bae84d8-7e25-4145-bd0d-e799b285fcd6</ID>
            <FunctionID>b0660a40-6d28-43b1-8a2f-6cf8e4b2d704</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e6f7a48-5709-4092-9a91-92a9b2f21b79</ID>
            <FunctionID>b0660a40-6d28-43b1-8a2f-6cf8e4b2d704</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9dfa77a1-d22a-4559-a56a-adfe28f334ed</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a54844b3-9263-4463-bc09-316c2e9187bb</ID>
            <FunctionID>9dfa77a1-d22a-4559-a56a-adfe28f334ed</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fce7698-402a-4dbb-b84e-860603e67767</ID>
            <FunctionID>9dfa77a1-d22a-4559-a56a-adfe28f334ed</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b56277f-021d-4526-a88c-381fee955cae</ID>
            <FunctionID>9dfa77a1-d22a-4559-a56a-adfe28f334ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4dad4fd1-07ea-45fc-9660-9c5663b5181a</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4259c953-719e-4157-b245-a4e924ee0aa8</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aea69ba-e1bf-45b9-b75f-0b38225f44e2</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfb1dc3-ea51-4521-a02a-39fa3f47bceb</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c8b01e0-d7e0-4577-81de-b5ef320075d9</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d7508a8-44dd-472c-aa7e-99207465cf49</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ab0c0c-14ab-4559-bd86-ae70cd97b303</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a358316-b4d0-4550-8cb0-cea9a3290e7d</ID>
            <FunctionID>1ea87aed-49da-45c7-9212-3f2981dc6a1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afd95019-8b4c-4bc3-95fb-8860fb516f55</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b978c18c-0cad-47b2-8977-3556e61ba6aa</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25727eb0-dede-4c38-ba23-329fffe122c7</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12afdde7-22a8-4a4d-bc98-5a6970dd9088</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd21f072-f2d9-4423-90b5-267c1507b67f</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b61ef17-cd1f-444b-917d-20cc56fecfe3</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d5c3e8-60c2-4e87-af54-6634242915dd</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a98a03c-b190-40d3-a993-2a075da1295a</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b922e55-0f9d-4273-9fe1-edc38272b218</ID>
            <FunctionID>afd95019-8b4c-4bc3-95fb-8860fb516f55</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eaee9daf-de9b-4b7b-adc9-2f8ed65ae8c1</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36c78df7-011f-4c93-a7f3-f8faed45b49a</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2681b2b8-c33a-4fed-b3aa-6d51837820aa</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c793277d-53c1-4f91-9dff-b86e66256afa</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d1d3a8-1d59-4bd4-9ac9-b66e71be46c3</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e07911-cb22-41a0-864a-66cea44b238d</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9f41377-c18e-4ef2-b5bd-936f3e956914</ID>
            <FunctionID>5b916e92-bc16-4a78-a4e3-03bbc78f8836</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d11f7cf-0c02-4f1d-bef1-c99d493e12f1</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>284922ac-3eb6-4852-a6a0-0e1e7cfe54b4</ID>
            <FunctionID>2d11f7cf-0c02-4f1d-bef1-c99d493e12f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2addc580-3f7e-43b4-9326-5adacbb7654f</ID>
            <FunctionID>2d11f7cf-0c02-4f1d-bef1-c99d493e12f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46b88e9f-efd8-498a-b096-e5f719dc859a</ID>
            <FunctionID>2d11f7cf-0c02-4f1d-bef1-c99d493e12f1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a278ec03-75ca-4917-aa32-02daea160508</ID>
            <FunctionID>2d11f7cf-0c02-4f1d-bef1-c99d493e12f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae98ac65-2093-4319-acfe-01847ebbb362</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0744503b-4fd0-483c-a8e4-0faad91c0927</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b29c618-37a5-4d32-b703-6cd498ca336c</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bad8260c-c66a-4b85-b942-0d4216246293</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc800734-6d70-4359-902b-1dddbdca60c2</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a675a6e-ccc8-42a8-aea0-31100da1968d</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96f633b4-f2a3-48f9-9888-9e574b192a87</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85aa6c8-6c80-4199-9d77-97183f803ce4</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cebe6616-89a6-42f5-ade5-5c566e03bf80</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bf0dc4c-4beb-4ea1-8e39-860dfa98d2f3</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13fc1d7b-76a7-4760-8fb0-a01572371256</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005a44ee-8a08-4123-889b-0829f4801832</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b537d96e-f53a-492b-927c-4c6581233858</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a41042-5816-456e-bfff-02a60f63a577</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b16e347-7c6e-4bce-b698-39a36a33d706</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8edd4557-836a-4d33-8a42-787b413d39d5</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52a03073-58d7-4421-acaf-c6109a233e07</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d357b0-e33e-401f-8216-cf5e1ee6fcab</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07341538-e448-4b19-88c1-fa7f0d8533db</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b2eef6a-fa66-43ee-8871-c1d377c4f916</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c3e587-88fc-4393-b3d0-7e02c3eed8d6</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53acdb09-3c1c-4d59-b153-229114b45f73</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f707cca-516a-4993-b761-53241e53a8be</ID>
            <FunctionID>ae98ac65-2093-4319-acfe-01847ebbb362</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85890347-941f-45b6-b6a4-9710ee94abea</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c512a743-eddc-4dbe-b23b-bfd9e6eacf15</ID>
            <FunctionID>85890347-941f-45b6-b6a4-9710ee94abea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53d18b74-5a0d-4114-8987-2efc58db924d</ID>
            <FunctionID>85890347-941f-45b6-b6a4-9710ee94abea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f55474-dafb-4fd1-90b0-eed9ff3e24ef</ID>
            <FunctionID>85890347-941f-45b6-b6a4-9710ee94abea</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2dfa2f-af1b-42a8-97f5-712736e1dbc9</ID>
            <FunctionID>85890347-941f-45b6-b6a4-9710ee94abea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1052447e-992d-4306-a106-f89d22fce808</ID>
            <FunctionID>85890347-941f-45b6-b6a4-9710ee94abea</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>261e8aa8-0133-4a69-8398-b712072b58e3</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ddf0bbaa-da2f-4bcc-878d-b37723b480ec</ID>
            <FunctionID>261e8aa8-0133-4a69-8398-b712072b58e3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>848adaeb-5612-4eac-8ec2-b9998fd7a8a6</ID>
            <FunctionID>261e8aa8-0133-4a69-8398-b712072b58e3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577526ac-741f-4820-aa24-8a7e6350487c</ID>
            <FunctionID>261e8aa8-0133-4a69-8398-b712072b58e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18b2124c-ce69-40a6-9110-ab9dbd900fff</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86fc9903-3a28-4b5a-b262-9d771d589e52</ID>
            <FunctionID>18b2124c-ce69-40a6-9110-ab9dbd900fff</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05f98071-d4f7-4cd0-9f75-a35249ae8f28</ID>
            <FunctionID>18b2124c-ce69-40a6-9110-ab9dbd900fff</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51cd43ae-b490-4546-9c9f-1beb6598f57d</ID>
            <FunctionID>18b2124c-ce69-40a6-9110-ab9dbd900fff</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>334f4ef2-6ab2-4d85-b791-6bcd471eef94</ID>
            <FunctionID>18b2124c-ce69-40a6-9110-ab9dbd900fff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41a5fdd0-b266-4e58-9c2d-05b006447390</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>059325a5-6648-42b3-b7d7-da76d7f8b000</ID>
            <FunctionID>41a5fdd0-b266-4e58-9c2d-05b006447390</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a86613b5-06c4-4055-9929-cafb8b357716</ID>
            <FunctionID>41a5fdd0-b266-4e58-9c2d-05b006447390</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143e9489-dc6a-4b92-a3bd-2311d712533d</ID>
            <FunctionID>41a5fdd0-b266-4e58-9c2d-05b006447390</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a71709-5638-4e7a-bdf4-482125cc8327</ID>
            <FunctionID>41a5fdd0-b266-4e58-9c2d-05b006447390</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b18a44-e2ec-4544-bc37-ece6ef49b1b5</ID>
            <FunctionID>41a5fdd0-b266-4e58-9c2d-05b006447390</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb631941-72af-41a5-aff9-62210e936699</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2162ae6b-d1a8-4291-9606-91a01aa3439f</ID>
            <FunctionID>eb631941-72af-41a5-aff9-62210e936699</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02a4b99c-d631-4570-98b8-a1c622704078</ID>
            <FunctionID>eb631941-72af-41a5-aff9-62210e936699</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d988f67f-4fa5-4170-b1b5-49e860e28507</ID>
            <FunctionID>eb631941-72af-41a5-aff9-62210e936699</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d77856f-34d5-4384-bc7a-56641ae2cc2b</ID>
            <FunctionID>eb631941-72af-41a5-aff9-62210e936699</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b2b5a51-a6d1-40e8-b066-6156be660121</ID>
            <FunctionID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f505d45-f7a0-4612-b4d9-473192951725</ID>
            <FunctionID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8646568b-8871-4fd8-b763-77f3b2e1c2b8</ID>
            <FunctionID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44934425-2ccc-45c5-a164-b7177c6622bf</ID>
            <FunctionID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbac8c89-244c-44a8-a713-8b08c492b1fb</ID>
            <FunctionID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b3e656-14bf-4a50-bfc0-c8e75a601cee</ID>
            <FunctionID>4f78d8c4-c2ca-4531-9b29-45b34179bd34</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f68ca06-8c96-4f83-9574-51245e4ef751</ID>
            <FunctionID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a277b7e0-0f15-4bfd-ad06-d8f5c3851623</ID>
            <FunctionID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d64ec33-6c8e-4e18-bde7-1e79d00acd46</ID>
            <FunctionID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ebf8098-4da1-459e-9570-3c7cc26dee4a</ID>
            <FunctionID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b99f6d6-268a-45bd-87a8-914eaf053a5a</ID>
            <FunctionID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b123031-13a5-4319-96c1-59aa19f31d76</ID>
            <FunctionID>9b3675bf-7b9d-43ec-8b47-623bda699a1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>360a18a5-4cbf-4832-8b47-1069df5638b1</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b5a0753-ec61-43e6-a9e2-a7eb68b0e595</ID>
            <FunctionID>360a18a5-4cbf-4832-8b47-1069df5638b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65275bf9-2043-45a0-a422-7f8cf8d5be46</ID>
            <FunctionID>360a18a5-4cbf-4832-8b47-1069df5638b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ccf351d-3686-45e3-92af-4782908b6b31</ID>
            <FunctionID>360a18a5-4cbf-4832-8b47-1069df5638b1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f7b8557-9915-4345-8b02-418955dc22dc</ID>
            <FunctionID>360a18a5-4cbf-4832-8b47-1069df5638b1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f24f2f2e-0da9-417d-b841-a47987940d43</ID>
            <FunctionID>360a18a5-4cbf-4832-8b47-1069df5638b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e16abccc-ebae-413c-9ac6-902c9546dc7e</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d59b7a4e-86fd-4a8c-97e0-8d10e683800d</ID>
            <FunctionID>e16abccc-ebae-413c-9ac6-902c9546dc7e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2b44284-3f96-4ccb-aa64-1b257b787ddd</ID>
            <FunctionID>e16abccc-ebae-413c-9ac6-902c9546dc7e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840e37b6-8d74-4927-8239-4a25225a6fce</ID>
            <FunctionID>e16abccc-ebae-413c-9ac6-902c9546dc7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e57b634-efab-47ac-b6b9-3ef2ee9c65a0</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be4c6e9c-7964-493e-b44c-3485fae9369f</ID>
            <FunctionID>3e57b634-efab-47ac-b6b9-3ef2ee9c65a0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6cf5ab3-bf9c-4dd5-8519-dd5f2784a1d1</ID>
            <FunctionID>3e57b634-efab-47ac-b6b9-3ef2ee9c65a0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>712734e8-f67c-4dac-bdc3-60ed4fd56512</ID>
            <FunctionID>3e57b634-efab-47ac-b6b9-3ef2ee9c65a0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20964575-5e55-44ce-89ed-463041c7c69c</ID>
            <FunctionID>3e57b634-efab-47ac-b6b9-3ef2ee9c65a0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9296c0b-c17d-42f9-b9df-2d9dfbd4d78d</ID>
            <FunctionID>3e57b634-efab-47ac-b6b9-3ef2ee9c65a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6f001ee-a24a-47ab-9dce-b92ab6cc08f7</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0187a37-9181-4830-bc25-f068bc0c6cb9</ID>
            <FunctionID>d6f001ee-a24a-47ab-9dce-b92ab6cc08f7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9633699-9a14-4504-8be4-4670c6232f15</ID>
            <FunctionID>d6f001ee-a24a-47ab-9dce-b92ab6cc08f7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56087e7d-171b-45e1-a18a-9d3fa69ada2c</ID>
            <FunctionID>d6f001ee-a24a-47ab-9dce-b92ab6cc08f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>471cfb00-4f35-4c09-8cc2-cc77be580b85</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bf3e49f1-43df-4a5a-b1a1-659d4ef700d5</ID>
            <FunctionID>471cfb00-4f35-4c09-8cc2-cc77be580b85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11a5233e-543f-4d82-af3d-28908e43303e</ID>
            <FunctionID>471cfb00-4f35-4c09-8cc2-cc77be580b85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aca47bda-7096-4b59-ac4a-32cb21eddbaa</ID>
            <FunctionID>471cfb00-4f35-4c09-8cc2-cc77be580b85</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f298d42-f6e9-4062-b3f0-900a45a7f028</ID>
            <FunctionID>471cfb00-4f35-4c09-8cc2-cc77be580b85</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be58894c-8ba8-4f10-9122-a3b983b9246b</ID>
            <FunctionID>471cfb00-4f35-4c09-8cc2-cc77be580b85</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f08337-6ec7-47bb-9e51-52a6b762caa5</ID>
            <FunctionID>471cfb00-4f35-4c09-8cc2-cc77be580b85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a3ac19b-59e4-4040-821c-dcaaadcd8144</ID>
            <FunctionID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87a6d1a-13a3-4483-9011-2a5638f56fbb</ID>
            <FunctionID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef0eacfc-1849-45c9-96d1-a2e86c89b094</ID>
            <FunctionID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71782cd3-b05b-40a6-9b95-c1ee547c734a</ID>
            <FunctionID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63f6cf86-92f0-428e-894f-d3087e84236a</ID>
            <FunctionID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>008c05be-c8f8-420d-a5d3-a9e0664364d9</ID>
            <FunctionID>813ee7e4-2bae-457b-8dfb-bc8062e8ed71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f397335-b381-4cff-9cce-8b36da29a06a</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab2582ae-e0ff-446e-87dc-1a668b6439a0</ID>
            <FunctionID>9f397335-b381-4cff-9cce-8b36da29a06a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb0edf29-935f-4575-8327-d55f05e1bb73</ID>
            <FunctionID>9f397335-b381-4cff-9cce-8b36da29a06a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b517be0-95d8-432c-84fd-a34085f934cc</ID>
            <FunctionID>9f397335-b381-4cff-9cce-8b36da29a06a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e751fb2-2c64-4f07-b78c-7fd9b245a632</ID>
            <FunctionID>9f397335-b381-4cff-9cce-8b36da29a06a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c88045-4ea0-45c5-988a-23497d1f8f2a</ID>
            <FunctionID>9f397335-b381-4cff-9cce-8b36da29a06a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c176c4-aea2-4d82-8ace-efce32c03faa</ID>
            <FunctionID>9f397335-b381-4cff-9cce-8b36da29a06a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42df8bbf-59bc-4451-acd0-2f304378ccd8</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>965c067e-5ed0-47b6-8218-fa367764fbc9</ID>
            <FunctionID>42df8bbf-59bc-4451-acd0-2f304378ccd8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e33325-6857-4449-b12d-6f697448ec1e</ID>
            <FunctionID>42df8bbf-59bc-4451-acd0-2f304378ccd8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f528fc-b61e-421e-919f-61adbabd379e</ID>
            <FunctionID>42df8bbf-59bc-4451-acd0-2f304378ccd8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8338fb7c-f964-4176-a0db-255489ebfa7b</ID>
            <FunctionID>42df8bbf-59bc-4451-acd0-2f304378ccd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5c070b4-ebd7-4351-8f93-74afdefc0eda</ID>
            <FunctionID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbfd48a4-dec6-49a2-af53-438e5ab0c5c9</ID>
            <FunctionID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814c1e5a-1a99-4fb5-bab7-9f1dda673af3</ID>
            <FunctionID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5896eb63-4895-4d43-bbbb-81fe717987e7</ID>
            <FunctionID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdacc201-a768-4610-96f7-4d81004223cd</ID>
            <FunctionID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8b3b1f-fad6-4cee-bf15-9a6429be9ae3</ID>
            <FunctionID>5975ebae-0dfb-481f-bbd7-bf555cd255a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8e86ce4-3013-46e8-9384-e6eecf752344</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0240e0b-59f6-4e86-bdb6-d3c33454a39f</ID>
            <FunctionID>d8e86ce4-3013-46e8-9384-e6eecf752344</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8071a8-96ae-4e8c-b742-e593a4547e52</ID>
            <FunctionID>d8e86ce4-3013-46e8-9384-e6eecf752344</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7d145d-3669-4023-9fa8-e20c279b303c</ID>
            <FunctionID>d8e86ce4-3013-46e8-9384-e6eecf752344</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b59d3ed-3ec7-45c2-a8dc-0668323dc3e8</ID>
            <FunctionID>d8e86ce4-3013-46e8-9384-e6eecf752344</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3c9dc05-efaa-45be-874c-1040b8293e9a</ID>
            <FunctionID>d8e86ce4-3013-46e8-9384-e6eecf752344</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c1c6293-1425-4653-a418-798e45f29ea5</ID>
            <FunctionID>d8e86ce4-3013-46e8-9384-e6eecf752344</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1809d70c-1c2c-4b3e-b632-36560deab330</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ecd7d4fb-3ccc-445f-8c57-d505963362d2</ID>
            <FunctionID>1809d70c-1c2c-4b3e-b632-36560deab330</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c562b31-4c25-445b-a9b6-c0a1674e12f8</ID>
            <FunctionID>1809d70c-1c2c-4b3e-b632-36560deab330</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>744c712a-17d8-4738-8a9b-d9eaae23160b</ID>
            <FunctionID>1809d70c-1c2c-4b3e-b632-36560deab330</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dcb6339-059d-485e-b374-20b69a1d6b57</ID>
            <FunctionID>1809d70c-1c2c-4b3e-b632-36560deab330</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f77342b1-0dd3-4ad7-8489-d8118d83e2dd</ID>
            <FunctionID>1809d70c-1c2c-4b3e-b632-36560deab330</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6bea22-125a-4cb1-aa23-2163c8dcf38e</ID>
            <FunctionID>1809d70c-1c2c-4b3e-b632-36560deab330</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>630339d2-6a95-4d0d-9923-df8f111e8555</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>49dfb859-7bab-4a5c-98ae-0c1bc3026b6e</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a6a2f99-c945-484e-b66b-aad4b2dd74b5</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed9e7c3-5a00-4241-b3eb-8841a46e2290</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc329905-c70e-494e-a098-41f8b053e4d8</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8737f8c0-4cd4-49a0-bce2-40ea3a48febd</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5871d65-020f-4481-8e3e-df81f3d3b7dd</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e299f60-9433-4686-a9e1-65e52760f4f7</ID>
            <FunctionID>630339d2-6a95-4d0d-9923-df8f111e8555</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8df127b-ac7a-4fdd-80bd-2e261531ac60</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59b2571a-e563-4171-94af-e748a976e11b</ID>
            <FunctionID>e8df127b-ac7a-4fdd-80bd-2e261531ac60</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b46d1b3b-5e95-4ad4-9f3e-f54e313fba19</ID>
            <FunctionID>e8df127b-ac7a-4fdd-80bd-2e261531ac60</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb11f811-bb6c-4507-abed-e37a5bc13694</ID>
            <FunctionID>e8df127b-ac7a-4fdd-80bd-2e261531ac60</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0dbf31d-925a-479b-a8a4-fe8c4cad7394</ID>
            <FunctionID>e8df127b-ac7a-4fdd-80bd-2e261531ac60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3abe4c78-0859-4afd-8fd4-904d86fd9288</ID>
            <FunctionID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c65b74c-7424-4982-bfae-68e496bf843c</ID>
            <FunctionID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f371815e-728b-453e-a002-805b0f094829</ID>
            <FunctionID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1194adc-5242-4a82-aafc-e53d47f39e23</ID>
            <FunctionID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ff34c1-d7c2-45ab-b44c-7f54c4fc50c1</ID>
            <FunctionID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9072ff2-1d87-4b56-bf9a-fb10127b87af</ID>
            <FunctionID>fb7e35f1-3eb5-418a-ad97-7ed3e4c48375</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09737fa7-98ef-46d4-a1f3-f60da2867165</ID>
          <PolicyID>c46f7cdf-c2d0-4309-a966-1186e5865812</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>290b0729-e643-4cdb-8d53-a29029a74279</ID>
            <FunctionID>09737fa7-98ef-46d4-a1f3-f60da2867165</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83664b19-5892-4ecf-98e5-6dda8e8b2a31</ID>
            <FunctionID>09737fa7-98ef-46d4-a1f3-f60da2867165</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e332095-7a69-4127-9cc4-83eb4cd66f6e</ID>
            <FunctionID>09737fa7-98ef-46d4-a1f3-f60da2867165</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b5fce5b-9fd5-45c8-b2f7-52a4a0c36a2d</ID>
            <FunctionID>09737fa7-98ef-46d4-a1f3-f60da2867165</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>333631d3-7fa9-4ef2-b076-87b31449b46d</ID>
            <FunctionID>09737fa7-98ef-46d4-a1f3-f60da2867165</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>3884c254-e225-4ee4-b934-5a0372a63637</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0689d506-4fbd-49e0-bd4b-2cfee8ee7385</ID>
            <FunctionID>3884c254-e225-4ee4-b934-5a0372a63637</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e5a25a-f7c6-4d19-8eb0-f1b3a24f2ecf</ID>
            <FunctionID>3884c254-e225-4ee4-b934-5a0372a63637</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85942f7e-dc3e-4879-a40c-d2e9c0273b1d</ID>
            <FunctionID>3884c254-e225-4ee4-b934-5a0372a63637</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf6fcdf-246c-49c7-a64f-6993151174f5</ID>
            <FunctionID>3884c254-e225-4ee4-b934-5a0372a63637</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5dff8dc-a456-452a-99c1-c9c928672d48</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0095631f-e39f-4c8c-b028-d2684ac164b7</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50dff95c-31c5-4980-a5e1-cdcd8b4e0b19</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814b7c69-26aa-4076-86c2-6fd834f76c37</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d73a511-c2ca-41c9-8396-bf9f02a84cf8</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2576b05e-a72a-4eb4-9d07-906326989e04</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e04342d-ab62-4828-9d0f-8e30ed5d249d</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd0aeeb-2a28-4f1a-9275-6ff7d973913a</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77af7052-1daf-4c44-bc47-47f8612ee75d</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aea6638-cc85-4a15-b0eb-d387fee04052</ID>
            <FunctionID>2f217faf-ec5d-4b61-9ce6-6f429ac0a219</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62d94d4e-d467-45f2-941e-352c3fbd3baf</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>24a17038-2435-41ab-8844-540dbbe33232</ID>
            <FunctionID>62d94d4e-d467-45f2-941e-352c3fbd3baf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f837e7f-b12c-4124-9fe4-12ba6d344009</ID>
            <FunctionID>62d94d4e-d467-45f2-941e-352c3fbd3baf</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69f92ade-5aad-446d-9bbd-ec7a2b0c61e6</ID>
            <FunctionID>62d94d4e-d467-45f2-941e-352c3fbd3baf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a860d1-5e94-452e-84a8-64f2949dfd73</ID>
            <FunctionID>62d94d4e-d467-45f2-941e-352c3fbd3baf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51d49018-ce16-449b-b927-2400712eecd7</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>95fb7a67-748d-4207-9803-e78ffd7882e6</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80af378c-1e61-4e62-8eeb-753e9e734ea5</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c0d6f41-5919-458d-9ea0-b12c87c8422e</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ae89cf4-263b-4456-a252-26768e1c28b1</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9c6bec-2a82-4f84-a66c-0f5a0e6906b1</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aabd70d-98e7-452a-b3df-14b1b27a3a87</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbaab098-dc64-4b0c-9ef0-8c2f3acdc518</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47de9acc-45fc-432f-8714-b02f60733751</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ade494f-4f0b-4121-84c3-9c49b845437d</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f74f885-b158-49a3-bccc-357dbeabb05b</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b30206-c37f-4e91-ba4a-adf794b1b5b0</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e31d749-8927-426a-9c44-c94f0e79e1cb</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67c14914-2d7d-4c13-a6a3-b660eaceea54</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15354a59-247b-4c07-8dd8-d88c08852eb0</ID>
            <FunctionID>51d49018-ce16-449b-b927-2400712eecd7</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>136881f9-5eec-453b-8d69-f8b15ab016c2</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>107e3cc4-8f1d-4f25-9a3c-bd6701e752f9</ID>
            <FunctionID>136881f9-5eec-453b-8d69-f8b15ab016c2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baffaca5-f94e-438c-b222-2d8c446e9193</ID>
            <FunctionID>136881f9-5eec-453b-8d69-f8b15ab016c2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fac2245f-c046-4a35-9629-52696e65fd26</ID>
            <FunctionID>136881f9-5eec-453b-8d69-f8b15ab016c2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>834faafe-a319-4188-b57d-a55591ca36e8</ID>
            <FunctionID>136881f9-5eec-453b-8d69-f8b15ab016c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>040827af-7f8e-48ea-acb3-4ea5e548c521</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>43d8e780-b9ae-445e-a406-b7d94e67e155</ID>
            <FunctionID>040827af-7f8e-48ea-acb3-4ea5e548c521</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa40bcf2-4816-4399-8267-c80f872a868c</ID>
            <FunctionID>040827af-7f8e-48ea-acb3-4ea5e548c521</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6d37f1-118f-459e-af7a-6feba445389f</ID>
            <FunctionID>040827af-7f8e-48ea-acb3-4ea5e548c521</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444fa0ec-19b6-46f8-b87b-a6f842244f75</ID>
            <FunctionID>040827af-7f8e-48ea-acb3-4ea5e548c521</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>485e841d-cea8-4867-b6ab-93c9e6b28413</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8bfe1aef-9b45-419b-b36a-d7ba2b7766b0</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79ef9c8-4dbe-4a06-93bd-6aaa58b4bcb3</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8384216-5fb6-43c6-8ab4-fa1ea4b74f61</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5189fdc8-a50d-4232-b895-8832be3b5a16</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b5768c-2e5f-48b8-adf8-4b69df00426e</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f3ad37-f9e1-4449-b45d-b9ddfc4a73ad</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51b1d749-5af8-44c6-ab58-ca818b560d49</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef7034a-f60f-4a8f-b322-17926d766282</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc39f4a4-cd31-449b-b15f-0d376ebb33fd</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca60f794-9190-4132-87ca-1500fedc79c8</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becff48b-7ce2-4f5b-aadf-4b22c6c3387d</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag <= amount#2) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3315a3c-5fd7-42b1-a6c6-3f830320ddfa</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>323dd76c-71c0-48c6-9b6a-5de9e9c06a0f</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag > amount#2) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ca80558-61d4-46ba-98c2-90f7cecb7fd2</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>246d4a25-1a47-49c9-ad2d-05d6535baaef</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b50de50f-3435-4d8d-9866-70cef3d89911</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22da072a-3355-4902-b4ac-7a1bcaea3fc3</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>459a3edb-d9d3-4949-aeac-ac9982084f35</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54fe12c0-5844-4abf-a42e-d2fb6ea1ecae</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag<= amount#2) & (GetPartnerInfo#1<= amount#2)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5ba397a-5d2a-42e5-b906-8dbd4abd3e1a</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01c8d114-8811-4dd8-962e-ce6198abb458</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>amount#2) | (GetPartnerInfo#1>amount#2))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b9c2931-740a-477e-8f2b-cabffd476da5</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f1592d1-c39c-4f00-90fd-5591b41fcf3d</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>876df12f-95e1-4d8b-a63c-3e219ea10a44</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c07cfc24-ce29-4b85-b614-abb9671eaa7a</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fe0b31-9b6d-40b1-971b-2660397854c2</ID>
            <FunctionID>485e841d-cea8-4867-b6ab-93c9e6b28413</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1956]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f10fd61-20cf-4109-881a-838ed6500d7d</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14408537-3fe0-4e9c-9965-ddd79c91666a</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ac3f2e7-86d9-413f-ac29-735415a25dc1</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe32df20-cbfd-46a1-b233-8fe3002ea067</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f54f8839-f023-474e-916d-f3d8df54ccd9</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81be7a49-82f2-451e-97e1-87e3ff6b3fbc</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c13ba17-a643-4e8d-a6ab-c45963fa0293</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29e5e1da-dca4-41da-a2bb-b9d6bfb66910</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85cdd7b5-3a56-4c80-a981-bb3216289501</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc42457d-644e-4f9d-9c36-33e8cb5a4c0c</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dda3df75-b28c-4264-b4b8-4a7aa6db1266</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc24dcea-8377-45bd-91b8-3de1f730c30e</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca7f15ab-061a-45f9-97d3-abe0df175715</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34498d8b-6c5f-4641-b6a2-0360d60e628a</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa41df6-1d73-4e84-aeea-49ac284eed3a</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d692d1a-dfee-4a07-9148-e4f3f525d658</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e037b6-e5ca-447f-8930-8b0e0e6bbe05</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cad554d-c0cb-411c-9f57-b5a2bdcf2bc8</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b108cd6-f574-48e3-88bc-6cc628593e0b</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc20c19-769e-4714-b5e3-88659c0c63e4</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>498bdc85-4ba1-450c-9250-d888de1e7ea1</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48cd43fe-ab16-46fa-b451-3386b1e44825</ID>
            <FunctionID>3f10fd61-20cf-4109-881a-838ed6500d7d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>31b34fa4-65b5-43c0-a97a-10295cb7b932</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7615637d-e37e-49e2-a81f-6b9e06511942</ID>
            <FunctionID>31b34fa4-65b5-43c0-a97a-10295cb7b932</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1d36539-1f29-416e-9d3d-4bb26853bd1a</ID>
            <FunctionID>31b34fa4-65b5-43c0-a97a-10295cb7b932</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c4e6b13-a316-4a29-b654-ab330c9ceab7</ID>
            <FunctionID>31b34fa4-65b5-43c0-a97a-10295cb7b932</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0017e3b6-8cb1-4bf2-995f-a577bec51d0b</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b18d17e0-2704-4090-9afc-141aeab12233</ID>
            <FunctionID>0017e3b6-8cb1-4bf2-995f-a577bec51d0b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea55982-38d9-4bdd-97c6-8082d61ddea2</ID>
            <FunctionID>0017e3b6-8cb1-4bf2-995f-a577bec51d0b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a81593d-a6f5-4139-8d9c-cae90f8dcea1</ID>
            <FunctionID>0017e3b6-8cb1-4bf2-995f-a577bec51d0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6d5885d-a999-496b-aff0-a3e3ab6f7ef8</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96be3400-927b-4d34-af93-cf2b4623faf7</ID>
            <FunctionID>b6d5885d-a999-496b-aff0-a3e3ab6f7ef8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5d68a16-6b92-44cf-ba9d-f17e27af9fb8</ID>
            <FunctionID>b6d5885d-a999-496b-aff0-a3e3ab6f7ef8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6720a5be-c2e5-4213-9013-5bf8e911d407</ID>
            <FunctionID>b6d5885d-a999-496b-aff0-a3e3ab6f7ef8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca0063f-ee00-4612-bb36-e3c9e43e7831</ID>
            <FunctionID>b6d5885d-a999-496b-aff0-a3e3ab6f7ef8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8435d9fd-0cba-4dcc-9df9-a643c377310e</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9b89d7ac-6aba-4fe9-80ea-7dc6d5f740b9</ID>
            <FunctionID>8435d9fd-0cba-4dcc-9df9-a643c377310e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83218d84-1c34-4c17-9a2c-ce52bfdba3b3</ID>
            <FunctionID>8435d9fd-0cba-4dcc-9df9-a643c377310e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c17c025-b577-44a0-b871-d45b98476575</ID>
            <FunctionID>8435d9fd-0cba-4dcc-9df9-a643c377310e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94cc935d-1292-4e13-9425-ec4a77d7cb5c</ID>
            <FunctionID>8435d9fd-0cba-4dcc-9df9-a643c377310e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1916e78a-c37a-4e3a-b67d-4bb9fc526d3e</ID>
            <FunctionID>8435d9fd-0cba-4dcc-9df9-a643c377310e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d82971cb-4de6-4188-a302-0638e0a4d98c</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5004185d-1fde-4ee9-abb5-328d328e50e1</ID>
            <FunctionID>d82971cb-4de6-4188-a302-0638e0a4d98c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfc6141d-c60e-4562-b4fc-9ac491c53f2f</ID>
            <FunctionID>d82971cb-4de6-4188-a302-0638e0a4d98c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>174b332e-2f52-4648-82fc-f9d54a727efb</ID>
            <FunctionID>d82971cb-4de6-4188-a302-0638e0a4d98c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>144afc44-59d4-497a-93d4-3af09706d404</ID>
            <FunctionID>d82971cb-4de6-4188-a302-0638e0a4d98c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff037362-a457-4f53-8c0c-cbc803ded813</ID>
            <FunctionID>d82971cb-4de6-4188-a302-0638e0a4d98c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb03f29e-15b2-46c5-aca4-c0dfea424ade</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384b1dba-8ba1-4b92-9fe3-82e8b26ad8c1</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0cd2669-e0c2-468f-a025-1cec33dde266</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c526b46-47d5-4147-a4aa-5430fddfa330</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>423cbd32-3c02-4a5a-b77f-94c283588669</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82fbdc48-1698-4f52-817a-58cb99148dfe</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29fc79df-84f6-4c10-87c8-0f5f0b6f7b15</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45177405-ad11-4fa6-bd30-6fd225da15f8</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23feb86a-1142-4e79-aede-afffaba78bb8</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39da39b6-1a45-46df-a133-ae82cfd8fb5f</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0544941-05a2-44a4-960d-e3e7410dc722</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc017e9f-9275-41d1-b29d-45bd5fb4cf5c</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a86370-8a43-49ae-bcb0-9ab5d8a35a97</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c34251c-ee01-4030-9ade-949cb65ee8ae</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51854b32-7cec-490a-806b-ecdc9ca5b083</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e23d33-9195-496f-a55b-f7fcb24305a1</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06b9c589-ed22-47d9-a0d2-7e67c8163f4e</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b564290d-11a8-46ad-957f-ee771942900a</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee50bfba-3bbc-4ab6-b919-986cdcc9195e</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5220b229-0d73-4117-a53a-3dd0352bb0e5</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d3fe896-1f26-4fc7-b103-1d7d77c7e42e</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a9cdeb-3787-4cdd-84cf-101a57bc290e</ID>
            <FunctionID>70f9aafe-d4de-42ea-af05-37c9981a8fb0</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dafec428-053e-4f1b-940f-4921d574b64f</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a7d5cd8d-7b2d-433a-b38f-5d9c13f78b37</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68dc7e66-f1c5-42bd-9565-3d97925dbd2f</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc1cf2b2-9a5f-496e-a9cb-2cc8a794ab4b</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8372d636-b3af-4ca2-b7ea-fd9863faf0f6</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48d10436-8aa7-4ad1-b541-21dd63183037</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d546db1-240e-4c67-a5ea-80452aadc9cd</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8a314c-5467-4dff-b32f-113679c5fb4f</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f97454-8715-46b4-8b46-c2bc8844a838</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed5d0ec6-2633-4425-8910-a727ee6a922f</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10af395-160f-47b3-ae4e-053504fc9d03</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6ffcb29-0a20-481a-ad85-b05d231d1adb</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c44a4bc1-8573-4eb4-a5f7-cf73ffa162a1</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48c0495b-9208-4bfd-8212-0ec67f85b1e0</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38276c85-b35c-4a0d-bb32-fbf046fd7b05</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993dcd00-fda5-4ce2-9cb8-f30d1144ec4a</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>881b3001-a603-440a-ac10-62c3dfa12db6</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b7f63b3-d98e-47a5-95b3-f8523bdce5de</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451e9258-a41b-4659-bab7-00a7cde8b109</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb220a2-75af-4da2-a22d-788fa3f86123</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d8578e5-d4ff-4e1e-ae52-155a2f76c9cc</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c83b228-c358-446f-b18e-5b42bd3121d7</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e208dcd8-6cf3-4491-8831-d1b60a2ce745</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c70ca77b-7b09-40f8-9ffd-608ed26c2bb5</ID>
            <FunctionID>dafec428-053e-4f1b-940f-4921d574b64f</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b5c39de-006d-400a-afd8-10157610a25f</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>079d7211-97a7-4577-84f0-f4c7a0155542</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0718dd68-5ad1-42d8-8e8b-d34f65668b0a</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdf63d6-b0a5-4984-917f-912526524ba6</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ca10e6-8ee5-4ed3-9b10-c8bea4d62c43</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e79d21c2-f803-4292-969f-9b3fa0e34b27</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71745b88-ad0c-4aad-9ed0-ac7126fb0d41</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ab8b87-52f0-4ac4-afd5-5e09f81eb911</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51b294ce-aa14-4e83-aee1-f183ddbb3475</ID>
            <FunctionID>7b5c39de-006d-400a-afd8-10157610a25f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4abf79f-1b60-457d-bd90-1da19700cef8</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b6c0040d-8b38-4e7f-9c9a-0991d0a8c5eb</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9a5b574-071e-4a07-be5e-f79e45ae5192</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5882e7-e3ae-45fc-915e-8327ed026537</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62762c9f-2d93-4b63-be52-114edd3d458d</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0342754d-4621-4b57-a335-8fc891b0cc42</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c0e372-f7b0-4d5e-ad6d-aa23c44f5f73</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff78a6be-82a5-4ee7-85ac-142eecf81416</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab2d42ea-7322-42b7-8755-8059d3e8607a</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf023137-82f2-443a-a48d-db3cce51827b</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f1c738-90a1-495b-8519-9c6acca32d0e</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f010f23-d2ae-40cc-9ed4-13b456348639</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a4b496-9d4e-476c-9d4c-a49d1adb2898</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02218120-5076-4e89-a720-d16a1bcde56d</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcccb041-00eb-4406-a946-9ed82ac34173</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba098d4-b7be-4474-a937-a86ff275e4ca</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e1a598-20b5-4958-a962-35b53310e5e9</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>641cf22c-0ea9-40d5-9c55-8fbc78c67b1c</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23f995b8-8a4b-484f-86b2-cbd3f876da7f</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434a5ad9-2db2-4315-90bf-d5ca24ec2768</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54dda76c-104a-44fd-8d8e-3cf38b8dded4</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7978767-95f9-462b-a067-702b3e707644</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c83acb2-b554-421d-8e54-8d400677ed63</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5c312de-51e8-43b7-852d-318bfc488b84</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac990d3-5e20-4232-b80b-a536a3b6d2b3</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3abbca7-d808-4967-828a-9ecc6b622c9e</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c5967f-6dac-4b50-8cb0-a993678a5f2a</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b557780-a261-4472-b10e-694b90f43514</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c4b8198-b678-443f-a869-96002cddd929</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fce255b2-7d45-44b1-a6dd-10d74b638828</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfbe9281-eb5d-4ed6-8e80-ac59313c2014</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e057395-ef9d-4a5c-bb9e-27e06440c459</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e697e586-7499-4a70-8263-649a266e05e9</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70d08a29-1594-4088-84a1-09e05e8b9912</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac0d0fe-6bbf-4a19-bdcc-e4e8e16c691c</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4730254a-1ad6-4c17-8e9e-a3c6b03d9e2b</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7f5d9e-0203-443e-910f-c7da598a80ab</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd6f146d-7124-48a9-a9c3-073e70f987f2</ID>
            <FunctionID>d4abf79f-1b60-457d-bd90-1da19700cef8</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ca7616b-eee1-4f3d-ba75-74e21b028007</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>414b2417-167f-4cb9-a071-0476cc14db7b</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a2b776f-3861-4cc4-a4d5-0d2367b06d01</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0144bd2-fb54-475a-83c1-6bdad935cd76</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c38c3a-bbfd-4406-9148-2bec5364c1a1</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>742f3a82-ca5c-450a-bde6-6fb3d1351c7f</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a9333c-55d1-4c0f-a716-b8828954de60</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5bc23ed-0b2c-42c4-bab5-1f11cc29f917</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05945817-605a-4d2a-8bd0-9bc126b98afe</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fc89afd-2514-41bc-8f5d-30f2ac6f401a</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3dbfa0d-cd46-4ac3-a500-d33a0c494d56</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81cde52e-5ac6-435a-9823-d182b05c88af</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a54d9883-f77c-4b43-858c-dfe1c7ac6388</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94535c93-4e4d-4760-b898-ce6e845bc373</ID>
            <FunctionID>2ca7616b-eee1-4f3d-ba75-74e21b028007</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ace40986-4a03-4d67-96d6-438addfe529b</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebf734ad-534c-4caf-9512-50b410a6178b</ID>
            <FunctionID>ace40986-4a03-4d67-96d6-438addfe529b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ad3aa66-8347-4a76-8188-ed1b38a7be94</ID>
            <FunctionID>ace40986-4a03-4d67-96d6-438addfe529b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec33e85b-6778-4258-9b83-d357a7a55a8a</ID>
            <FunctionID>ace40986-4a03-4d67-96d6-438addfe529b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd0e0b12-cb04-44e9-bc43-ca44f6ddfa4a</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f420048-f10a-4a43-91a3-8e75c02e96d4</ID>
            <FunctionID>cd0e0b12-cb04-44e9-bc43-ca44f6ddfa4a</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (ils_earns#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80bcdff7-4ac5-4200-a13a-0e2c194ecbd9</ID>
            <FunctionID>cd0e0b12-cb04-44e9-bc43-ca44f6ddfa4a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea2cc6a-0c54-4b6a-801f-a88e5a3a43a0</ID>
            <FunctionID>cd0e0b12-cb04-44e9-bc43-ca44f6ddfa4a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>744b3a66-233d-4c82-ae47-cea850179646</ID>
            <FunctionID>cd0e0b12-cb04-44e9-bc43-ca44f6ddfa4a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18f939f-70f6-42e8-9710-20a37c3927d1</ID>
            <FunctionID>cd0e0b12-cb04-44e9-bc43-ca44f6ddfa4a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f3bde18-f113-4d4d-abc1-d468b62352ae</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e58d7b62-c892-4ecb-9be5-2a452583a212</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd526ba9-cf1d-4f8b-b729-44591902dd11</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c2cafdf-77c9-4eae-8a68-28e2995f5e64</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc9f6655-cddd-4668-9cad-afc866f7078d</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e713ed9e-498c-4946-b872-8c93c092ab6c</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f702932-a1f0-4b76-ad35-4eb8d155b256</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da42dc8-cbf0-4f45-9df8-b0fffe7e5315</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b50e88f-62af-41c5-9b96-b45a8c178ac7</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>535b63e7-bc1d-45df-9b5e-006a552f8bd9</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d61bf449-d2d6-4fff-9a3b-cf8d6c6ec1fc</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea4c2df6-1ebd-4819-8c8e-e7fd47bbae95</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a2809f-505a-45d0-8944-030675b90856</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1774cfd7-6d94-4253-a8b1-0a2027b10b80</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dcc9ddd-1c8a-41c9-8385-866857c194f7</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd82f81-3d05-42ca-b34a-5c028ed685d2</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085b9aa5-1d4a-4e0d-a2a2-ab1cb1512fe2</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42341e2d-32b7-4890-bbe2-296b41cc00c8</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8a186f-3168-47ee-9356-e26588df3acb</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b96c05-bbc3-42fe-a3a1-04c7a7c6d0ea</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4989d2ed-570d-4e64-8c71-7b8d270b8b8b</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11148b70-cf48-40c6-a2e0-ac624362015e</ID>
            <FunctionID>3f3bde18-f113-4d4d-abc1-d468b62352ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee4df428-0f9a-4285-8f4e-35ae1629b659</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b005f5ae-c070-47e2-8624-026e40c15e11</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0797f491-1058-4683-acee-9d8dcf56bd07</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bde61e43-0f7a-47b6-908e-5883d1f0ecf5</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4e06826-d373-4e7b-9d0c-cd59cfb441c5</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc6bb8d-c283-49fe-92e0-957356af25aa</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7e5622c-f4fc-463b-9c47-5abb5a843587</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54fd6fc8-2a1b-4fe1-ac1c-21e0baeb6751</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4739ea9-fb08-4cb4-b06d-c45032763fbb</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16722624-dec8-4881-a5c0-c4147e512a96</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec58e8d-fec0-4d81-85a0-e3d33b05bd76</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3250ccbd-0fe4-4210-ad08-6ce64e82c725</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e27e468b-b6d8-4b0e-8556-5288f917a087</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a5c54a5-411b-4e12-a79a-a818782fd8f3</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a6a1dbf-8385-41b7-9f85-3217de7b572c</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667711a1-377c-4474-8276-e78e3fdcfc07</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>218cdf7d-c8fa-4c88-8cbf-9e8cab43ce1a</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78eec6ed-2e65-45b8-9f75-614c867b922e</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d93677c2-37ab-4b85-9cd5-2e22a1909610</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fccd5c8-025f-470e-b66e-9fc0ffda25a2</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b356761a-4a2d-43f0-be18-5446973d25c0</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbbc6a23-614b-40fa-84ed-7b331e7bf4f2</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b1b21a-7a4a-49f8-9686-bcd6f7692bfe</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc4d2087-e566-44ef-9a3d-9af8a04202c4</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd9b34f-59d8-4c7a-b084-c570dbcbe05a</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1eccffd4-c509-435d-86e6-10f0623276bb</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88d2cc61-1d2b-4d0f-8622-d6e7f754591e</ID>
            <FunctionID>ee4df428-0f9a-4285-8f4e-35ae1629b659</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f91a8f40-b31b-4ef0-8825-5e032638508f</ID>
            <FunctionID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c0e6780-8235-4e90-b660-63088ad42704</ID>
            <FunctionID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6716fc-3da8-4615-97ac-b92d20c7d10c</ID>
            <FunctionID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfff60c-20d8-4adf-a7fb-d6f9cb43cce1</ID>
            <FunctionID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15026733-1a83-4352-8cdf-af50b4c2de98</ID>
            <FunctionID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2be062-6980-4e4c-afde-7237be02c03a</ID>
            <FunctionID>ac838cf6-d28a-41be-b96e-af1dd9d42e7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5eff5b4f-595a-4000-a017-18cbb7d648c5</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>974dbd35-6f02-4aa1-adb2-8ce30b59786e</ID>
            <FunctionID>5eff5b4f-595a-4000-a017-18cbb7d648c5</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86b0b36-d157-4058-9f56-ab4bf6aeff27</ID>
            <FunctionID>5eff5b4f-595a-4000-a017-18cbb7d648c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59ec4af3-3502-4a45-9f4d-48eb406b5e0a</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bd4661f2-2dba-4820-9656-9ec81473570c</ID>
            <FunctionID>59ec4af3-3502-4a45-9f4d-48eb406b5e0a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8954c316-9cfa-4d65-ae8c-76a7487fd915</ID>
            <FunctionID>59ec4af3-3502-4a45-9f4d-48eb406b5e0a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c246d209-7d45-4a1c-aba2-d585f3217b3a</ID>
            <FunctionID>59ec4af3-3502-4a45-9f4d-48eb406b5e0a</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ea3aeb-38f8-4aa8-9c19-e1f4d5e55ac2</ID>
            <FunctionID>59ec4af3-3502-4a45-9f4d-48eb406b5e0a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cd32d85-42bc-4add-a863-0b9c1d044800</ID>
            <FunctionID>59ec4af3-3502-4a45-9f4d-48eb406b5e0a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bab6459c-23e6-4ce5-af0a-e6cebaa881d9</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57c05055-bdda-4ab9-8cfa-1c90598c6006</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ad6daf-4c53-4c5d-af73-ca5e7bd3f83f</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>82035421-c38e-4eba-9237-f663ce29a3c9</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76114593-7741-47eb-b9f4-482fa4db7ad2</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bf89916-4eff-40aa-a96f-0ea2af3c010f</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd08ccdd-c32d-4aff-a264-cfa96dfa3de4</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4d1271-b261-409c-89b3-5a154f97f4a3</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d48f293-84db-4111-acf3-694aab91a94f</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b415a69-d310-4153-a7d8-78db5787c882</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e606887-f643-4100-bb20-8c8264dae2d4</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f907e8e1-32b8-4c7b-9f0b-8176fc7a0827</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d68adf7-1de6-4ac4-8b7a-4d6c9be7a8f8</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b09d1a-b754-4b62-9e78-450bb2537f01</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf9b3fa-942d-4cd4-9eff-b0f140ca4573</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>171ed852-2583-46e5-8fad-172bd052a7c7</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>95d23c44-d246-49c8-aa82-ec4d79078bd8</ID>
            <FunctionID>fbdb9fb4-78cc-4a0b-9e0a-9e044cc7fe97</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>1afb0b6f-c6d0-4f20-ae6a-c011e4a6513c</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d23e7fc5-d0b8-4a8d-98a6-39bf20214702</ID>
            <FunctionID>1afb0b6f-c6d0-4f20-ae6a-c011e4a6513c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d38d6a-bbd7-4cf2-8e1d-23805d744edb</ID>
            <FunctionID>1afb0b6f-c6d0-4f20-ae6a-c011e4a6513c</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ed3638f-5137-4cb3-b672-5b5462293a9c</ID>
            <FunctionID>1afb0b6f-c6d0-4f20-ae6a-c011e4a6513c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b777131-aa55-4792-8585-2f83edd965f7</ID>
            <FunctionID>1afb0b6f-c6d0-4f20-ae6a-c011e4a6513c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffc96a36-2657-4405-9693-0b8308391949</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>52a7343e-0a31-464c-916d-a5ba790b2c2e</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11f7a6aa-9b8e-4104-a089-5f548f75062d</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994d7dd2-3a19-44f9-9d00-18ea9fc34565</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e94280-b1f7-42bc-ade0-00acc4e65e86</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42795f87-7c61-46a3-bec3-0f60494a186a</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc6d97f-21f1-4f47-b9a0-468554221ca1</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b320dd-a8b2-43a0-8652-fedef40fb0dc</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38bb7556-96ed-45d8-b52f-e821d407f2ad</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ab06e4-0ea1-4105-ab89-dc82bf1765bd</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5e2489c-c5c6-4b65-9da7-a0b04bc3a124</ID>
            <FunctionID>ffc96a36-2657-4405-9693-0b8308391949</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0fa30a0-d009-47aa-82da-0301c039b453</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7077f6fb-edb9-4ea9-9523-6234c01c5510</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bff8827-256b-405f-b2f1-3d2c02e2fe11</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecb35664-720a-457c-b231-ff461b2b2204</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bfcf515-5fcd-42fd-afb3-f9a9b5a6f3d1</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa5088f-ccc9-43db-a8f6-38be26d4c9e4</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9ce280d-6432-4693-ac3f-7012945c569c</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39225031-fa1b-44bc-a15c-bed9d8702edc</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f243ab2c-3e85-43eb-8ca9-25110c9fecfb</ID>
            <FunctionID>b0fa30a0-d009-47aa-82da-0301c039b453</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0ae723c-095c-4d96-85da-043c5092d417</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2839a27-7915-430a-90cf-032994a97f38</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1ef7662-c18b-4538-b99d-6dc4a6be4226</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a1d4e81-c5a7-40f5-b822-fa2f75f3d50b</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3880843-64e4-45a2-b23b-a83fc921395e</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>289b54ad-17fb-4aa7-a82a-5b0226b8c412</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1edb791f-791e-45c1-a05f-ddf3c41b1622</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d849772a-feab-40a6-89fd-1cdeb90c3614</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1cd17c4-baaa-4785-bbfe-49485163dbed</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b87ac3b-f557-42cd-9767-577e3d993c7f</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd713dd-bf30-4c31-ad38-5186ea4eeb51</ID>
            <FunctionID>8b1b651d-cfbc-4592-9615-09b8450ed5b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e41f0b0-87e1-4801-97be-6042cde08c2a</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>435767a2-5745-459f-b696-d4c149103669</ID>
            <FunctionID>6e41f0b0-87e1-4801-97be-6042cde08c2a</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0546ccbe-2f9f-43fc-97d4-29e849697b02</ID>
            <FunctionID>6e41f0b0-87e1-4801-97be-6042cde08c2a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6c92397-ed94-4a68-bc94-086b2aafe5bd</ID>
            <FunctionID>6e41f0b0-87e1-4801-97be-6042cde08c2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b2aa60-7a37-43e1-b52d-9f4af30b4698</ID>
            <FunctionID>6e41f0b0-87e1-4801-97be-6042cde08c2a</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10795117-56cc-4dff-a274-4c0c36f95ea8</ID>
            <FunctionID>6e41f0b0-87e1-4801-97be-6042cde08c2a</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d100734-7b5e-416f-add3-845ea7c5b359</ID>
            <FunctionID>6e41f0b0-87e1-4801-97be-6042cde08c2a</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22db8a64-d079-410a-94a3-d92eeecc0a63</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e19a46b4-d224-4ba1-b1aa-c3d00b5b097b</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b79d70-4c1c-4ace-9bd1-8996cbffc1be</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca9e2d4-59f2-45bf-a753-88aadb4b6845</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2709d049-f062-4379-94ae-39d5b3472132</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7105d50c-889a-47d0-b979-a7b5ea57ce5a</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd7e5a3-b738-4117-b65d-8cc716027d11</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64f3765e-6421-43b0-8c2f-223428dc386c</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ab027a-ba30-4ae9-9b63-ab9297a53483</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8705026-305f-4e64-bdb7-8c9ba39b62f8</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a3e87b-6e7c-4384-96f0-d513dc21e93e</ID>
            <FunctionID>22db8a64-d079-410a-94a3-d92eeecc0a63</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f07892f2-9ebd-4858-9a75-72da8d1c8457</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb2fa8fe-71ea-4fe4-9094-7c646fb85919</ID>
            <FunctionID>f07892f2-9ebd-4858-9a75-72da8d1c8457</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & ((i_rand_uc<=$UCtransition) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdd9513-ce5a-45ac-9b1d-75ae8160075d</ID>
            <FunctionID>f07892f2-9ebd-4858-9a75-72da8d1c8457</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ede3cad-43a6-487e-85d2-43f2a3b4edd5</ID>
            <FunctionID>f07892f2-9ebd-4858-9a75-72da8d1c8457</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f583936-b54e-4052-a931-193631937cb6</ID>
            <FunctionID>f07892f2-9ebd-4858-9a75-72da8d1c8457</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90d16692-48b6-45e2-8760-a3703bb3778b</ID>
            <FunctionID>f07892f2-9ebd-4858-9a75-72da8d1c8457</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2b2aa6b-415c-4346-b801-4a8998001dd8</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b461c6d1-97cb-4df3-982a-3a7c9b117560</ID>
            <FunctionID>b2b2aa6b-415c-4346-b801-4a8998001dd8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ae0446-a9eb-4d2a-8da2-ead3912b306c</ID>
            <FunctionID>b2b2aa6b-415c-4346-b801-4a8998001dd8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc29ecf-88e4-4aee-8e68-87d21275eb5d</ID>
            <FunctionID>b2b2aa6b-415c-4346-b801-4a8998001dd8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68cfce20-b047-42d3-8385-0a818fc8d9e9</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b329bbfa-0ab5-459e-b476-1dda9eb6b496</ID>
            <FunctionID>68cfce20-b047-42d3-8385-0a818fc8d9e9</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5235cf-43d9-415d-b7a2-3adca1b3a9c6</ID>
            <FunctionID>68cfce20-b047-42d3-8385-0a818fc8d9e9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>721b37e5-01ea-4299-bf90-fb58beb41e2a</ID>
            <FunctionID>68cfce20-b047-42d3-8385-0a818fc8d9e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d870f74d-32f4-4c30-9508-fa10a52eca69</ID>
            <FunctionID>68cfce20-b047-42d3-8385-0a818fc8d9e9</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>643c3f7c-5aa2-4165-b9df-6affabe079f0</ID>
            <FunctionID>68cfce20-b047-42d3-8385-0a818fc8d9e9</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa8c04f7-600e-4c24-bda6-b0c7c429b535</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c6e27c-3120-4502-81e0-33bde713c79a</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece7e12b-291d-44e1-acdf-e8f8aafd740e</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d4e194e-b74a-4a14-8d83-b6a1eed6f4dd</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d18335b7-b403-4f05-a944-4a229d8e2064</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a65868f-1988-4aa3-9d5b-a0695babc408</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d61638c-11ea-4ec7-a6e5-7d3f10e74633</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be20edf6-4575-4777-8bd6-00578e864982</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>270f921a-f1a4-4afc-a88c-d3f687f88775</ID>
            <FunctionID>3339cebc-832e-4a27-b2a0-b1bdf5ee768f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b906858c-72a6-41ad-b74b-0bf9efb05c89</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3b2f96f-3662-4ebd-9610-4421c85e4bed</ID>
            <FunctionID>b906858c-72a6-41ad-b74b-0bf9efb05c89</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf6e207-fda0-4b76-9b1a-34da547dbe3b</ID>
            <FunctionID>b906858c-72a6-41ad-b74b-0bf9efb05c89</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a545df9-890a-4265-86e5-a8a39038a98e</ID>
            <FunctionID>b906858c-72a6-41ad-b74b-0bf9efb05c89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>751c0f2a-c8d4-4764-820c-e00416367ccc</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b11c040-6b14-42e3-8464-3d53db111bdd</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514ceb76-801d-46df-b119-341d30afd486</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ddfade7-719d-4574-be86-1b82b54ddb6c</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edfd41ee-c594-4d9d-bef1-98f343bf7fb2</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f339fc-b2e0-4aa3-9172-6faa86f1b549</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc91c83-9747-4c6b-9cb5-c52643567f13</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a260b4c-c305-4bf9-a6dc-6d77dbfa9968</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c754cd98-65ac-4ffe-9b09-26e0f2384f0c</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1786de5a-7b09-4ab2-812b-d3c287dd69d1</ID>
            <FunctionID>926ff8a7-ecb8-4a46-bac5-e2f846f82c79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2fa7da9-d69e-412e-8786-a08f19c6c813</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0e14d70-1dc1-4718-8372-1571fdee87e3</ID>
            <FunctionID>b2fa7da9-d69e-412e-8786-a08f19c6c813</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71ec0409-4403-47a1-a8a4-a77dfaefcaba</ID>
            <FunctionID>b2fa7da9-d69e-412e-8786-a08f19c6c813</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4894bc5a-32b0-4020-81d3-4e78de1dfe7a</ID>
            <FunctionID>b2fa7da9-d69e-412e-8786-a08f19c6c813</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aaed610-1afb-44e5-91b9-e29750d2a03d</ID>
            <FunctionID>b2fa7da9-d69e-412e-8786-a08f19c6c813</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e3bd83-8d83-4374-8c0d-64f9023ad2e7</ID>
            <FunctionID>b2fa7da9-d69e-412e-8786-a08f19c6c813</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5affea0f-3c86-4059-901e-1ae3555882b5</ID>
            <FunctionID>b2fa7da9-d69e-412e-8786-a08f19c6c813</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83cb1195-b5ee-420d-84e5-d1e8c784a2e4</ID>
            <FunctionID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca3108c8-70d6-422c-ae53-147a3cd80f4a</ID>
            <FunctionID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea5a24d3-ac65-4dcd-bb0c-7f7b0963a3e1</ID>
            <FunctionID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5688f4ab-cfc3-4c37-bd40-db3d1a6ba4e1</ID>
            <FunctionID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5bb4d9-a79d-4ea7-94ca-3a091fb7d0bb</ID>
            <FunctionID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf793e2f-bca8-4c3f-8932-4f9ae93528f9</ID>
            <FunctionID>cb2b92da-7ccc-491e-a938-85c18cf89dd0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>644075a8-6697-4fe6-9833-832fcc4de03e</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bf2c59f7-0938-4662-b986-d38779c8e814</ID>
            <FunctionID>644075a8-6697-4fe6-9833-832fcc4de03e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0edfa473-e676-4cf8-bdfc-888c2eeb6b8f</ID>
            <FunctionID>644075a8-6697-4fe6-9833-832fcc4de03e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa99069-76cc-4655-adaf-27acd2b86bcb</ID>
            <FunctionID>644075a8-6697-4fe6-9833-832fcc4de03e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80d21dfb-3021-49bd-8991-9556073642d2</ID>
            <FunctionID>644075a8-6697-4fe6-9833-832fcc4de03e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0967cce-c5b6-40a0-a5ef-ba6df5dbd4f0</ID>
            <FunctionID>644075a8-6697-4fe6-9833-832fcc4de03e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9fed8c4-623b-4993-bc81-a3a470e59b7c</ID>
            <FunctionID>644075a8-6697-4fe6-9833-832fcc4de03e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7995a12d-677c-47cf-a7ca-4a92f001216e</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56f809c7-dfe0-4ad1-a4f4-523a01d81a2c</ID>
            <FunctionID>7995a12d-677c-47cf-a7ca-4a92f001216e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb1e949-60f8-473f-af55-24f6d5972e2e</ID>
            <FunctionID>7995a12d-677c-47cf-a7ca-4a92f001216e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18fd32a0-1257-43a7-bfef-1903218888a6</ID>
            <FunctionID>7995a12d-677c-47cf-a7ca-4a92f001216e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d64ae60-fc01-4b7d-ba6d-8ebd29af6c6f</ID>
            <FunctionID>7995a12d-677c-47cf-a7ca-4a92f001216e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aed61a76-47ef-435e-b3e2-369cc1ac0388</ID>
            <FunctionID>7995a12d-677c-47cf-a7ca-4a92f001216e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37bfb3f3-da22-4752-a2c3-ee5ef20bcd87</ID>
            <FunctionID>7995a12d-677c-47cf-a7ca-4a92f001216e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ceceb8a-1170-46bf-805c-b63393c5246c</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55a6cc7f-6d74-4aaf-beee-e55a81088947</ID>
            <FunctionID>6ceceb8a-1170-46bf-805c-b63393c5246c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69bf7784-2947-43ac-a287-026b3fd68b86</ID>
            <FunctionID>6ceceb8a-1170-46bf-805c-b63393c5246c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea818039-6753-4d39-b223-c7ef4844123c</ID>
            <FunctionID>6ceceb8a-1170-46bf-805c-b63393c5246c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e92aa8-e9dc-4afd-b745-4479c389b9ee</ID>
            <FunctionID>6ceceb8a-1170-46bf-805c-b63393c5246c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7f49354f-4e83-4b6e-8bec-590324b4bd61</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4be828c6-ac8e-4bb1-86de-e77407976d79</ID>
            <FunctionID>7f49354f-4e83-4b6e-8bec-590324b4bd61</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199047f0-30d1-4b73-8dda-b0f27497dd5e</ID>
            <FunctionID>7f49354f-4e83-4b6e-8bec-590324b4bd61</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c382e171-acf5-4cb4-89f4-7a9143d1509c</ID>
            <FunctionID>7f49354f-4e83-4b6e-8bec-590324b4bd61</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84342486-51b6-4410-ae28-5e5deec851e0</ID>
            <FunctionID>7f49354f-4e83-4b6e-8bec-590324b4bd61</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7770521d-19c2-4a2c-baf6-590dec1a4c74</ID>
            <FunctionID>7f49354f-4e83-4b6e-8bec-590324b4bd61</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7f5fd9-3cb9-4896-832c-09394196c5b9</ID>
            <FunctionID>7f49354f-4e83-4b6e-8bec-590324b4bd61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c63abfa4-4625-4fce-837b-ee6817fef56f</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>42cdb0eb-8cf7-4649-ae25-ca02ce593bec</ID>
            <FunctionID>c63abfa4-4625-4fce-837b-ee6817fef56f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc36fe16-9ca5-4ae6-b79f-a24b6a277fd5</ID>
            <FunctionID>c63abfa4-4625-4fce-837b-ee6817fef56f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986d96b3-8366-4a6c-a3e9-fbbc8d511126</ID>
            <FunctionID>c63abfa4-4625-4fce-837b-ee6817fef56f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f765a48e-4a7a-4462-815c-81b22e203cc4</ID>
            <FunctionID>c63abfa4-4625-4fce-837b-ee6817fef56f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e879432d-e12c-4b8a-8aad-4beb0c973681</ID>
            <FunctionID>c63abfa4-4625-4fce-837b-ee6817fef56f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a922d50-1c67-479c-8e2a-e5b08280e710</ID>
            <FunctionID>c63abfa4-4625-4fce-837b-ee6817fef56f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>933b448f-ae2f-4c6e-8922-9479aca6fd3d</ID>
            <FunctionID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91d3633-dfd2-4771-8e20-558f4ffbdd83</ID>
            <FunctionID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01958a27-9cc6-4def-96ff-e58a0d2786bc</ID>
            <FunctionID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf1397b-cb61-4142-9b1e-78d84a4162e7</ID>
            <FunctionID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c7e9d09-f030-40fc-89b6-0d819fa9f9db</ID>
            <FunctionID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de03e69e-8dbe-4f10-882c-e878b3d479cb</ID>
            <FunctionID>0f9c34aa-b6f3-484b-bd0d-e6605c7207a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d118e196-dbcc-461f-84f4-26a721f5b2b5</ID>
            <FunctionID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72393de6-1c28-4ee3-9de5-fef311a60c1b</ID>
            <FunctionID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60a1b358-fc4e-4456-9827-f13ecaf4d925</ID>
            <FunctionID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>facc9117-647a-49b6-bf05-a7972a80532f</ID>
            <FunctionID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>510df957-de6c-42d3-a6de-593b4581a82b</ID>
            <FunctionID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90beb15e-8561-444b-a6b6-042ca52ddd89</ID>
            <FunctionID>8d9a7fee-faf5-4f79-af66-d2eb690f054d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8f869b2-bd25-46a2-9fb7-e872b2f92ae7</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7373a39f-ee92-426f-bc7a-2db37d0ba6a7</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fef45df-eb60-4eac-818e-f051c6cb6187</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db2a1e7-1312-49fe-8748-8a3e27512379</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d375b17-c7c2-4840-90d3-e3652d25fbb3</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b899d2a-8991-4748-ad0e-ccfa1b40f562</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a7c397-8594-405a-bd1b-6b17938799c4</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1359d5-9074-400e-9906-a49b4b6afe53</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce62b95-3e51-4643-87ed-2c1fc994d0c0</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73edb406-a503-44e7-ac36-43df3f22f598</ID>
            <FunctionID>bfe4ea78-2912-4118-bd19-aea9cfe24fb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7449674f-5f4a-4a13-b930-9d344468e3c5</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a14816b-a70f-489e-a7e5-2cc1669ed4b7</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25207ce8-9e2b-4e98-9f58-dfd4ed63408f</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7440c89-bd12-400b-afab-49f43d8c52eb</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39befdc9-0cbf-4f73-9f4c-4ab1f6513611</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>350e799b-3bb8-4d95-9ad7-dcaaa9ff33e9</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9bafe1f-69c8-4528-be94-3152ef52cbd7</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99c2bca-c560-4978-825e-3838c1af68cb</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abd5b8f0-b83e-43a0-889e-22e00bc99425</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c32b410-97e0-49ed-9b58-88e706299edc</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bee2ec14-0c93-4191-9728-64e52082ca60</ID>
            <FunctionID>9d98f8af-8c33-411f-b976-12d6d1b2c50c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fc5fe2ff-604d-4eef-9e2d-47d024f3f7a2</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3882dcd-8d72-4396-95f0-2792ba5cd621</ID>
            <FunctionID>fc5fe2ff-604d-4eef-9e2d-47d024f3f7a2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c54a67d0-f159-4465-835a-69eaa8d4db81</ID>
            <FunctionID>fc5fe2ff-604d-4eef-9e2d-47d024f3f7a2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38411b90-d70d-4172-83dd-d47991f2c64a</ID>
            <FunctionID>fc5fe2ff-604d-4eef-9e2d-47d024f3f7a2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a69eee3b-e0fa-4eeb-8cfc-d25c92f15eeb</ID>
            <FunctionID>fc5fe2ff-604d-4eef-9e2d-47d024f3f7a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1e3304df-6ab1-4ccb-8a85-7310ad1aedca</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>859d90e2-ada5-4f88-8fd2-54bde6d9cd1d</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9cef9cb-91b7-4fb9-b4cf-199aa38f0084</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7af06f-b8ad-4c0f-bf2c-8e9195777518</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197ebc3b-a142-4ea3-9270-d8e314bd73a4</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831ce11e-74cd-4116-9b07-01a27f01d0c6</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e19348-0ac9-436f-9629-69f396b692f2</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce3270d9-2c17-41e4-b6df-dd5dddf17c4c</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c4b84e8-f96d-4e7f-b3bf-e56a5df17a90</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c25376-0d54-4387-bbfa-24064df54396</ID>
            <FunctionID>e1090d4e-7508-46de-a1be-b1a19adeaaa7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4dc611fd-955c-4bd0-bf0d-dda0ac75f364</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ebfc1a5-448b-4275-ab04-ecec454d4ea6</ID>
            <FunctionID>4dc611fd-955c-4bd0-bf0d-dda0ac75f364</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ed05d6-f575-4bf5-a675-3e35935de80a</ID>
            <FunctionID>4dc611fd-955c-4bd0-bf0d-dda0ac75f364</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46aff354-e2ba-47cb-9cae-a30a6ea04bca</ID>
            <FunctionID>4dc611fd-955c-4bd0-bf0d-dda0ac75f364</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61acd03a-3471-422c-ba3b-9fd106bfa098</ID>
            <FunctionID>4dc611fd-955c-4bd0-bf0d-dda0ac75f364</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>820d92fd-2ad0-48af-9aab-c77f11f10827</ID>
            <FunctionID>4dc611fd-955c-4bd0-bf0d-dda0ac75f364</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8efec983-f89c-4db7-ae37-9315d06fc13a</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>607e22f5-1a6d-4589-84b2-6975f9271f68</ID>
            <FunctionID>8efec983-f89c-4db7-ae37-9315d06fc13a</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da9d4da9-d0e1-45bc-8055-d12b31250c2b</ID>
            <FunctionID>8efec983-f89c-4db7-ae37-9315d06fc13a</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c0b3047-fa85-4ff4-b3bf-2e771bf98fe7</ID>
            <FunctionID>8efec983-f89c-4db7-ae37-9315d06fc13a</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38bc707e-63b1-4b2e-8fde-94020d1ce57f</ID>
            <FunctionID>8efec983-f89c-4db7-ae37-9315d06fc13a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6227c0d-f492-4065-95af-2b626cc768a6</ID>
            <FunctionID>8efec983-f89c-4db7-ae37-9315d06fc13a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>179169f3-0058-4d6e-a6b8-69cdbb94a029</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>958c5170-b1ac-4385-8b76-9b1e683b8047</ID>
            <FunctionID>179169f3-0058-4d6e-a6b8-69cdbb94a029</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d47401ab-d4d4-48a2-befb-02eba5ea895c</ID>
            <FunctionID>179169f3-0058-4d6e-a6b8-69cdbb94a029</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d0665ab-929a-4c5c-b8e0-7e801428e564</ID>
            <FunctionID>179169f3-0058-4d6e-a6b8-69cdbb94a029</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74a78884-05c2-4f5e-bc74-4bf439405439</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0bd9d81-67cc-489a-a3d0-023c550dc805</ID>
            <FunctionID>74a78884-05c2-4f5e-bc74-4bf439405439</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5cbb28c-0adb-4033-8437-1c22db84c485</ID>
            <FunctionID>74a78884-05c2-4f5e-bc74-4bf439405439</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb16b22a-bd7d-4bb8-abbe-31fb9a233020</ID>
            <FunctionID>74a78884-05c2-4f5e-bc74-4bf439405439</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3bf4cc9-f315-4f64-ad22-7df04e7de880</ID>
            <FunctionID>74a78884-05c2-4f5e-bc74-4bf439405439</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a18e351-efc6-40be-baa5-ff41fb5b72ed</ID>
            <FunctionID>74a78884-05c2-4f5e-bc74-4bf439405439</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c72262ad-99c6-4e5c-ac11-f79355010c9e</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c14be21e-6d4e-4890-9092-02550061296d</ID>
            <FunctionID>c72262ad-99c6-4e5c-ac11-f79355010c9e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b625582e-c49c-44ea-b0ae-b0acd9bb0c4b</ID>
            <FunctionID>c72262ad-99c6-4e5c-ac11-f79355010c9e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c112aea0-fc1d-41a6-84f5-ba08df3a470b</ID>
            <FunctionID>c72262ad-99c6-4e5c-ac11-f79355010c9e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522489af-db4b-447e-bbda-fd8f62e78d02</ID>
            <FunctionID>c72262ad-99c6-4e5c-ac11-f79355010c9e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45ac1d90-edda-4793-9213-85f7d592f626</ID>
            <FunctionID>c72262ad-99c6-4e5c-ac11-f79355010c9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f514bed8-fc1a-4288-94a3-63f0d7c83ea2</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b79955e-0666-455c-9941-7b4d906181fd</ID>
            <FunctionID>f514bed8-fc1a-4288-94a3-63f0d7c83ea2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf8063e8-4496-4990-a82a-c4ebe393c465</ID>
            <FunctionID>f514bed8-fc1a-4288-94a3-63f0d7c83ea2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44724c1f-8314-4ab2-aa60-0f72a8713a81</ID>
            <FunctionID>f514bed8-fc1a-4288-94a3-63f0d7c83ea2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa8e2fd-306c-499a-8dbb-24bd795a723d</ID>
            <FunctionID>f514bed8-fc1a-4288-94a3-63f0d7c83ea2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd154c8-929f-4440-b1ff-b164433f13c5</ID>
            <FunctionID>f514bed8-fc1a-4288-94a3-63f0d7c83ea2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64e11644-49aa-4cf9-9ec9-13543532cdde</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f78f849-c2a1-43ff-9cce-f30faef970f9</ID>
            <FunctionID>64e11644-49aa-4cf9-9ec9-13543532cdde</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d3c2058-a9fe-4e7f-8869-8389e4b5717f</ID>
            <FunctionID>64e11644-49aa-4cf9-9ec9-13543532cdde</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa279775-06d5-4145-973c-9b335bf0b5e7</ID>
            <FunctionID>64e11644-49aa-4cf9-9ec9-13543532cdde</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8887f08c-00af-401f-ab31-c5c2abaca0be</ID>
            <FunctionID>64e11644-49aa-4cf9-9ec9-13543532cdde</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29020e1d-3d9f-4fdf-94c8-ac3489695903</ID>
            <FunctionID>64e11644-49aa-4cf9-9ec9-13543532cdde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b97cf2a-9321-44be-b76b-4b8d01887e63</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>254a4d9b-693e-4f30-8fe0-ac9ab49173a5</ID>
            <FunctionID>2b97cf2a-9321-44be-b76b-4b8d01887e63</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3017acac-a95f-48a3-a61b-cef8245353bb</ID>
            <FunctionID>2b97cf2a-9321-44be-b76b-4b8d01887e63</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2908a918-4de8-4f6c-8c92-ec926321760c</ID>
            <FunctionID>2b97cf2a-9321-44be-b76b-4b8d01887e63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ec785b01-9303-4504-a9df-7ba2c26c7134</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>531c3c64-a855-4b92-8b58-fcc84801a601</ID>
            <FunctionID>ec785b01-9303-4504-a9df-7ba2c26c7134</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0a02f0-a66b-4353-b95c-3a86526317db</ID>
            <FunctionID>ec785b01-9303-4504-a9df-7ba2c26c7134</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72aea333-b496-4363-9b8b-185a72e1ba0d</ID>
            <FunctionID>ec785b01-9303-4504-a9df-7ba2c26c7134</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2faace93-59af-47e8-a581-cf22ce9d3e1b</ID>
            <FunctionID>ec785b01-9303-4504-a9df-7ba2c26c7134</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c9756ad-e87a-45ce-b933-6ff95996abff</ID>
            <FunctionID>ec785b01-9303-4504-a9df-7ba2c26c7134</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0ac1dd0-b61f-4ad3-84ec-dae7634578e2</ID>
            <FunctionID>ec785b01-9303-4504-a9df-7ba2c26c7134</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99a6162c-e544-4b7f-b477-4207c8943c42</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2037edb-19d4-4d52-9e0a-7a5f8220fe9c</ID>
            <FunctionID>99a6162c-e544-4b7f-b477-4207c8943c42</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c9555a0-9236-4939-accd-9dc33b2acefc</ID>
            <FunctionID>99a6162c-e544-4b7f-b477-4207c8943c42</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff9f530-7672-4ac8-aca9-e9455bd49cb5</ID>
            <FunctionID>99a6162c-e544-4b7f-b477-4207c8943c42</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325c496b-6ba6-494f-87dd-0f6e4eb66d2c</ID>
            <FunctionID>99a6162c-e544-4b7f-b477-4207c8943c42</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd7485ba-bcce-4e8a-889c-eddc6efc397a</ID>
            <FunctionID>99a6162c-e544-4b7f-b477-4207c8943c42</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>625dd878-2e3d-40e9-84bd-4c7e4aa0a269</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aced845b-2647-4763-8467-37eeeac76815</ID>
            <FunctionID>625dd878-2e3d-40e9-84bd-4c7e4aa0a269</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>170f376d-9ddc-429c-b457-df1cfbdb2099</ID>
            <FunctionID>625dd878-2e3d-40e9-84bd-4c7e4aa0a269</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d43aa1c6-a76e-408b-ab52-414d678f6aea</ID>
            <FunctionID>625dd878-2e3d-40e9-84bd-4c7e4aa0a269</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cc81f81-89dc-44ba-8085-923e0361e2e2</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1ed532cb-2e4d-4aed-80f3-33c2335bd4fe</ID>
            <FunctionID>7cc81f81-89dc-44ba-8085-923e0361e2e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & ((bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40677d5a-588f-441b-90d9-753fb9fe1207</ID>
            <FunctionID>7cc81f81-89dc-44ba-8085-923e0361e2e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3eea7c3-b0ae-48ce-b800-0571db470156</ID>
            <FunctionID>7cc81f81-89dc-44ba-8085-923e0361e2e2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5900eeda-abdd-4737-a9f1-7c6988b11e2a</ID>
            <FunctionID>7cc81f81-89dc-44ba-8085-923e0361e2e2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c276c0-633e-46ae-9a9e-a9fdc9c7bfd1</ID>
            <FunctionID>7cc81f81-89dc-44ba-8085-923e0361e2e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83d7a118-215f-4f50-9680-b65828626cfa</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e62cb63-87c1-4512-a0f2-c50061b941aa</ID>
            <FunctionID>83d7a118-215f-4f50-9680-b65828626cfa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8dce17-74fb-459d-9d31-493531b61650</ID>
            <FunctionID>83d7a118-215f-4f50-9680-b65828626cfa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34b5014e-fa1c-4c37-8d7a-95befb7b2402</ID>
            <FunctionID>83d7a118-215f-4f50-9680-b65828626cfa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44ea2d04-e891-4a84-8a04-c8d332db039b</ID>
          <PolicyID>2f3e5577-b1b8-4ea9-a588-0ceb6111e2ea</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0446cf4f-5331-4f24-bb1a-13075b10d68d</ID>
            <FunctionID>44ea2d04-e891-4a84-8a04-c8d332db039b</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7db55e92-e7bc-4189-b79e-fd5b07e3044e</ID>
            <FunctionID>44ea2d04-e891-4a84-8a04-c8d332db039b</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>b4daf061-f3eb-4598-a57a-69d78ab03819</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e8c3264c-26ce-4513-abe9-a3902fc6f66a</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>79fc2826-85f4-4ce7-b0f9-4e56e4008b22</ID>
            <FunctionID>e8c3264c-26ce-4513-abe9-a3902fc6f66a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d3e2d18-ad16-4603-9e18-c0462689de35</ID>
            <FunctionID>e8c3264c-26ce-4513-abe9-a3902fc6f66a</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98786b1-8f29-4081-bded-0e861db13b99</ID>
            <FunctionID>e8c3264c-26ce-4513-abe9-a3902fc6f66a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd890e7c-560e-41fb-9417-802d5bf1a4bd</ID>
            <FunctionID>e8c3264c-26ce-4513-abe9-a3902fc6f66a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1593b649-ba30-4592-8040-b6a84f6cde38</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1b649f50-5d2a-4f46-9b8f-84669265d819</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b0f8537-0524-44f6-9486-b3754c9792f3</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e8020f6-3b1e-405a-8a1c-9dd2af4e6661</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f4001a-a289-4b6d-83bc-0d4270f7fdf7</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a74a34d5-a402-40f4-813e-844959b60086</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>077e937c-c04f-4969-a795-85aad80ed094</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>481e5673-9cd1-4fed-81ff-a244a425001b</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95a2d78b-fd2a-4781-8afd-07a1385bd5ea</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7936c442-d438-41f0-8cfc-44921fd9d99a</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a8a39ff-2260-4890-a6b5-4cf3dbcb6b9a</ID>
            <FunctionID>1593b649-ba30-4592-8040-b6a84f6cde38</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9abf898-0b48-4b3a-ac5e-e6b72465b889</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6e5e49c1-9a77-4f04-98e8-d9df98eac641</ID>
            <FunctionID>e9abf898-0b48-4b3a-ac5e-e6b72465b889</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a4191f-2ce7-47e8-ae8a-399c95df2bab</ID>
            <FunctionID>e9abf898-0b48-4b3a-ac5e-e6b72465b889</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71619d53-5023-4017-9e4f-1ba512c8040d</ID>
            <FunctionID>e9abf898-0b48-4b3a-ac5e-e6b72465b889</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bb610f4-818b-4dc5-b729-c166c5be8fa9</ID>
            <FunctionID>e9abf898-0b48-4b3a-ac5e-e6b72465b889</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>77f31d24-20da-4d9e-9cbe-604c003d09ef</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4fbb3dd-9921-4e85-bde4-0d481bc1ac20</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b4f620-7c0e-4e49-8ba2-434130e33a67</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf1af5e-dfc9-4353-bea0-c5631539c0fc</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c36a813-209e-44c5-88d6-ba523c77b343</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a360e588-2d4a-4441-bda6-bd2d638ca746</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a250d001-13dc-44e9-8133-00865c2b2180</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c87c2bc-5735-47bd-a435-c3f61954e273</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92e43e6a-f50f-4979-9de5-7b638dc6c80d</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41e79255-8a41-4dc0-854c-0f51fd1c7289</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f680c5-5034-4b10-9b92-a6fece966e0f</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17a1ad5e-e990-4b8d-a725-61387d2a7266</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f848d1d-6d3d-4e5b-be10-826f9e2e73a9</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee56f498-5dae-4bc2-ae6a-67a07dd7c94f</ID>
            <FunctionID>f70e9d2d-fbb3-4438-807b-6f3798ebc0de</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6ea0bb4-6be0-4e58-93b4-36c6d5ec596f</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78c51e9f-22ad-45d4-9615-993521fde6af</ID>
            <FunctionID>c6ea0bb4-6be0-4e58-93b4-36c6d5ec596f</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89eb77f-d313-4bfd-9e59-d22a4af756ee</ID>
            <FunctionID>c6ea0bb4-6be0-4e58-93b4-36c6d5ec596f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57670b31-73c8-4cab-821c-58a8d25947f0</ID>
            <FunctionID>c6ea0bb4-6be0-4e58-93b4-36c6d5ec596f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a26fcde1-5e3d-48d9-82fd-77da83c38c02</ID>
            <FunctionID>c6ea0bb4-6be0-4e58-93b4-36c6d5ec596f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11517165-45ef-4562-836e-ad57a7621366</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>02747bb6-1a69-439f-a2f5-12d348bf349a</ID>
            <FunctionID>11517165-45ef-4562-836e-ad57a7621366</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12d8aa6-1077-49ae-8681-cb8418fee990</ID>
            <FunctionID>11517165-45ef-4562-836e-ad57a7621366</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6965d4b8-31c8-4473-ba70-398ba3ebbea4</ID>
            <FunctionID>11517165-45ef-4562-836e-ad57a7621366</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf359b0-2f8f-4d0e-ac08-50696d8ae8ba</ID>
            <FunctionID>11517165-45ef-4562-836e-ad57a7621366</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>15480ffc-ee57-47ad-aca6-2e0af401d943</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b13906bf-dd7a-4358-a64d-0608f8af05d0</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6d875d-871b-4315-8b10-c386c4737a65</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>938bd072-d3fa-43fd-821b-ced93b8ae802</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956933b6-e44d-49ea-b67a-b67917c4cd01</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e9fe9a-92a0-4f16-b866-e7d90b7b8c9f</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>555b88ce-ac08-4c41-8403-65355ec380f0</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2946643-c820-4192-aae7-16365a22187c</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e5d8bb-a223-48cd-9a00-a87d44a8510b</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd9a0fe-0a01-4439-91e5-f920a3901be1</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6351c5a-5527-4c7d-8781-7317fcb374a3</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2df74401-1505-4d89-ad36-8e031f962b72</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag <= amount#2) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9cabdcd-9674-49df-8233-857ae011f832</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbdebcc3-f2a3-4872-850d-6232214d74bb</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag > amount#2) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1caa5b5-fe91-4176-ac7c-7e483d4d7457</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef24bf5-d82c-4285-ae11-51b971520148</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>823f1cb4-2530-4184-a78e-0863d722057e</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9da445b7-7e15-49d4-bb4c-5681ccdd989e</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c4629e-5c07-421d-8399-f6fa0950fdc9</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>725e4434-5137-4939-8ab9-d38d83470e83</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag<= amount#2) & (GetPartnerInfo#1<= amount#2)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff825ae6-da37-4d5b-b870-55df3abb4f2b</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d841f57-d488-42fc-8b8e-5db7e5187f69</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>amount#2) | (GetPartnerInfo#1>amount#2))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>294e8533-cefe-46ac-a538-a9323da90bb0</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>984de4bb-a13f-4f31-844a-1d32992bf26c</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7db81e8-c812-485e-9ef6-bfdd5a864b2f</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4098e9e-8872-4a6f-a037-a270ae67497e</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7af35e8-7472-433b-acd2-3c8ff43eeb67</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c81481-2267-48eb-ad35-2734b2fee0e0</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9de11066-3a5e-4bbb-ae49-67475efbb0b6</ID>
            <FunctionID>15480ffc-ee57-47ad-aca6-2e0af401d943</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1956]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eca649ca-c99d-4fd0-b171-23e95012e215</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0642242a-7a4c-4cd4-b93a-c20814839578</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33ab7816-8c3a-4db5-a536-3533297ecb2c</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba6170e-067f-4254-aace-c42269c97063</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f7a097-b030-4174-9f2a-f24460b93694</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f4b646-7727-4eb7-87a3-a86fffad46a9</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8673693-6f1a-49ab-9048-61f33544bce6</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10968ab-6320-47b0-82c1-f2ba84ff43f1</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87dcf2d2-8d03-460c-b13e-5d2230536aef</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47db4360-8ec0-4ae8-910d-3e3dce08938e</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8672cb50-2619-4adb-8d71-de82bf2b44b6</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e80852b-5d5e-4114-883b-957f9bcb85b7</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a520b6e-d7df-476d-aabd-cc2b5af68c03</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d5abd84-43f3-4eb3-beb8-b914b3548673</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ed7018-c340-472b-a02a-58124fdd45d0</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d389255c-9184-4b59-acdd-f9af09f40717</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ee5b84-8e06-4fe8-a1dc-d9e3c2d5077d</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd735d2e-b582-40e8-bd31-6c72083c8218</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd39e4b-0372-4030-8d04-936087449788</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a804bd-6cb9-48f9-9589-66278046ee5e</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dd30719-6f6b-4bab-b73a-e1dab3a3625e</ID>
            <FunctionID>9300bdaa-e7dc-4d2d-935b-cc99f650b750</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39a5a550-52f4-4bab-9234-895ec1e89ebc</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>72c52bc4-ff49-4128-bf4c-881445e24010</ID>
            <FunctionID>39a5a550-52f4-4bab-9234-895ec1e89ebc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>112dfd59-c0a5-423d-9abf-f0ba5b8843c6</ID>
            <FunctionID>39a5a550-52f4-4bab-9234-895ec1e89ebc</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e28f6c-73f3-45cb-9ef2-887f709e5256</ID>
            <FunctionID>39a5a550-52f4-4bab-9234-895ec1e89ebc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda83bcb-6e3b-4e91-bba2-590e16912f3a</ID>
            <FunctionID>39a5a550-52f4-4bab-9234-895ec1e89ebc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b97c857f-43db-42a7-b5b3-8baf278d13a8</ID>
            <FunctionID>39a5a550-52f4-4bab-9234-895ec1e89ebc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9f96b08-66d0-4971-be10-5bd1037a058e</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a02f303a-beef-469f-8679-cc031d031082</ID>
            <FunctionID>e9f96b08-66d0-4971-be10-5bd1037a058e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3070fe-4c07-4fb3-97e0-a5cf24b68094</ID>
            <FunctionID>e9f96b08-66d0-4971-be10-5bd1037a058e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714a61f5-6883-4342-b48c-03642f7c4958</ID>
            <FunctionID>e9f96b08-66d0-4971-be10-5bd1037a058e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe06533-e66e-4a20-bb2b-9bac552daf46</ID>
            <FunctionID>e9f96b08-66d0-4971-be10-5bd1037a058e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4e31ace-f777-4bed-b4a8-75051374abab</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85527a40-86b9-4e38-a345-575a9fa1695f</ID>
            <FunctionID>a4e31ace-f777-4bed-b4a8-75051374abab</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d79bec8-0c5b-4378-95c5-fff147497e89</ID>
            <FunctionID>a4e31ace-f777-4bed-b4a8-75051374abab</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>362aae93-a92f-4dfa-8fcd-e60fd131aca7</ID>
            <FunctionID>a4e31ace-f777-4bed-b4a8-75051374abab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c6891a-9676-4b79-9d42-216e10ba3b8c</ID>
            <FunctionID>a4e31ace-f777-4bed-b4a8-75051374abab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9778c9-0442-43ef-bc92-b0870ad82a69</ID>
            <FunctionID>a4e31ace-f777-4bed-b4a8-75051374abab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0f99f44-e7a5-44b0-9cb5-d1bea49cfaa4</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5caa1741-1b14-46cf-8348-1dcdbceab174</ID>
            <FunctionID>c0f99f44-e7a5-44b0-9cb5-d1bea49cfaa4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5f7ff1-a1b8-4ec9-9cd6-06c1cdd2957e</ID>
            <FunctionID>c0f99f44-e7a5-44b0-9cb5-d1bea49cfaa4</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f45cf37-d402-4da6-a924-7beadee982eb</ID>
            <FunctionID>c0f99f44-e7a5-44b0-9cb5-d1bea49cfaa4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>569ab570-a57f-4b4c-a5fe-1d7bc0ea4c48</ID>
            <FunctionID>c0f99f44-e7a5-44b0-9cb5-d1bea49cfaa4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35fb5d59-db3f-4e73-a0ac-d69bcb9b1baa</ID>
            <FunctionID>c0f99f44-e7a5-44b0-9cb5-d1bea49cfaa4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>758754c1-a6ae-41ca-bb86-7f329a3e7733</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a70eafd-b7f5-46d6-b135-f26f842a40fb</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>061f61f3-f489-49e8-9e1d-6acaae7d1902</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c38565c-cc2e-438d-8140-5d2f91b46488</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da8c4e2-4378-45c3-8600-fdf2fd9b9148</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd2e477-8b3f-4eab-9536-b8b3ed10f522</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e642e8-f906-4872-8e66-ea61798a41d1</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa37ba4-8a5b-41db-ab7f-3c59e0aa3d02</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17e25ad9-c18f-438e-b13b-7309b8562044</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f6c8592-734f-4507-82ef-7b74c0f6f929</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df341404-d110-43a0-b23e-535e6d8ce633</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2076261-41aa-48ea-828d-d57937db0732</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b18e5b-0ca2-4d16-9b82-77174c8e1f15</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48aa7f64-5e66-49e9-b008-80d4596c1134</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b728285e-85f5-49e7-85aa-fe046e0e43fe</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31460c51-d50a-4dc3-89d5-0c471e97030d</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14fdd14c-39e6-4353-bd19-17c4c28455da</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef70edf6-f51a-475c-99f0-d78a0656e68c</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b499054c-593c-487d-bc83-eca0092dbc9f</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bbb3864-c118-4b2b-897e-338dbfccd24c</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>809b86e8-e2be-4849-ba6a-95c5943fd7ee</ID>
            <FunctionID>ea2dda77-1f3b-43d4-a42c-13011a26dcd5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be73617c-7623-40a8-9f7d-0b4d34f978ac</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>00e51cd7-1e33-4f20-8fc0-75e1f844f0d6</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1) & (drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e443b7b-774b-4259-9b56-5a76f3723744</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d24e93a7-572d-4325-9415-074fb6fc98be</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fce66df-606f-4846-a664-c8e1283230a5</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1) & (drgn1!=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb857ee-b912-4ebb-9f86-e78b65322e9d</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931592c6-9d75-4be1-aab0-5432dded1697</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff03f4c-2800-4391-80f4-e0ffd8820c6a</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3321f775-f62a-4853-97ee-66ade514a346</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>129b86a9-d06d-4fe6-bf20-d1162fdf5088</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d4d8ce-3970-4743-a327-7a253db06b4f</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a510fb69-de9c-4e95-97d4-25f583dbed32</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c01f9d3f-5a30-4708-90a7-7d53ced503c1</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15db599e-8c86-4767-b842-71c4404ba0e5</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ae1fff8-f0ca-4d3f-86b9-78e0e586c161</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66697294-bb97-4be9-ba0e-a568297a779a</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd327e7-0513-427e-baf5-182ce8dc1032</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e682503-528d-4117-8f65-29e0829ab586</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55aba44d-4d0c-47c4-ba3e-92b4aab13c5c</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8741fba1-a59d-4ab2-95a3-7b715b06ca61</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fb64474-ce42-462b-96b1-11dc3e20cf91</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63564ff8-b829-4ee9-9821-f04646d512ab</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82f1d708-8d9c-4e6f-86f9-8ca9798f77e7</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c210ace-af06-44aa-91b0-3766d3a16b25</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3915b824-bf6f-444a-b05f-ab9b7af4c90f</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1) & (drgn1=12) & (bsauc_s=0)]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66c2dcef-ee9c-4663-aade-fb47eb943a2a</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24291e18-e4f7-491f-85d5-8b3237510a66</ID>
            <FunctionID>be73617c-7623-40a8-9f7d-0b4d34f978ac</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1) & (drgn1=12) & (bsauc_s=0)]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>658db709-9c04-4a6d-8982-ef05841947dd</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e87bd8-0928-45ac-a7ab-49e0a90668b3</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d0cb76-29ad-476a-a36d-473f9455e1ca</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c853edd-43ad-40da-a676-182a32085fa2</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>176bdee0-bf1f-4eaa-b957-90017d740477</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe5854d-02cd-4b65-bf5c-1294e2d23b98</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de00c3f8-9c44-4023-913d-0bb4fce2c6fb</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c3d7983-b8e6-491e-9414-4c6db414467d</ID>
            <FunctionID>1122e9ef-5c49-4e8f-877f-6d30e2afafe8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe3f8d3a-80d4-4068-b138-7790ca779668</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08b40e4d-d961-4a49-b28e-b25e54766774</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d315370-7f2b-42be-8d68-e73517da7f29</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f402be89-b736-4f7f-a86d-8f2f0771ccf1</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd7db34-6db0-4db3-97e2-bbbff3c71f27</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaae74ec-3809-4267-808a-15a87ddb2e95</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3b93f1-4414-4169-92f0-ad74f02f492b</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>964ab935-b910-491c-badb-cad8879e83b8</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c724e53d-0066-44d4-a57c-7d9fed501b95</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90436bdd-6ab0-4689-b03f-1ece07742425</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e2f8e2-cd05-4fce-bd12-d3aeec67fa22</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f93e72a7-4ad0-40cf-af79-67a228e806a8</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d407e2-d110-47d9-9766-f507a3601396</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b208ba4f-86e5-4c26-a5b6-b90b8d6b415d</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33635d35-9ff3-4423-9d4b-0b846c8b263c</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4485af34-908d-4d8f-b96d-d625945e83ab</ID>
            <FunctionID>fe3f8d3a-80d4-4068-b138-7790ca779668</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f27e960-152a-4ffd-8e39-ff3ba5258c07</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3fbf1b51-b39d-4172-8114-af431a588499</ID>
            <FunctionID>4f27e960-152a-4ffd-8e39-ff3ba5258c07</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cac54e7-a4dd-4586-bf33-609a60a7b12f</ID>
            <FunctionID>4f27e960-152a-4ffd-8e39-ff3ba5258c07</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c2cd82-3d58-46f5-9bb5-b4421dfc6f28</ID>
            <FunctionID>4f27e960-152a-4ffd-8e39-ff3ba5258c07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>430225c9-7134-437a-9482-9245b8bd7086</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f6089a7-c54c-49d2-8b00-6a61b10f7122</ID>
            <FunctionID>430225c9-7134-437a-9482-9245b8bd7086</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68c6cb8a-2c2a-431b-99eb-0354df9d994a</ID>
            <FunctionID>430225c9-7134-437a-9482-9245b8bd7086</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2925ff10-50fc-4924-a01f-ffc73d85725a</ID>
            <FunctionID>430225c9-7134-437a-9482-9245b8bd7086</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4506514-8bd9-47cf-9f8a-a141fcebf79a</ID>
            <FunctionID>430225c9-7134-437a-9482-9245b8bd7086</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed9ceaa-4d00-4e66-8098-99be96681831</ID>
            <FunctionID>430225c9-7134-437a-9482-9245b8bd7086</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>2bd99973-3c2b-48af-b018-16928d84223a</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2d688be-9d67-42c9-892d-27c0bfaeb557</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8750d5a8-6ec6-4d12-a326-af3e61a3d000</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>401818f0-a8a1-4fb8-9a83-241758247b2a</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14449282-1dba-4b9e-b6b2-a01dcc837562</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98b62cb-3d42-4d57-9bf4-225e3f448376</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa36491-f3b8-413a-9724-b64374d9e3e6</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd7d47e1-ed49-4ab2-9bd2-f65f16d9670d</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1105c9ce-5ec8-48a0-8a4b-c508620f92b6</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc5220e-d7af-4061-96cf-5b5fe82e68ad</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b94aca-f37d-4020-bcba-b31ebc4e1e34</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e91fd303-6089-4a80-8379-c04ae44e9c80</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af015a8b-de15-4d02-b75a-0e0f20599583</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fb82a8f-e06f-4a14-8231-30c032ed7dc5</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c7b2643-fc2a-4b62-985b-23d653f58ce3</ID>
            <FunctionID>2bd99973-3c2b-48af-b018-16928d84223a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>613301b4-0151-48f1-962e-989dd15e33be</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b166f69-2dfd-45a7-93f4-64d67932370a</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f99588-4fc6-4d8a-bb66-3f5a5d22c7e0</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce298d83-6eb9-4c9a-b7f5-72bf770c4373</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1a6eda6-1cb1-49cc-8504-0fc0275f1acc</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a833ae78-96ad-4a83-9b02-fe99a6e9f037</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a88668-e0e7-4b32-a771-2b66a15e3473</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074dd5d5-f0c4-472d-8dd9-3c46c4a23d9f</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db58b3de-ffbb-4699-939b-19fc7fecedc7</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd87f716-8e48-46dd-b183-d4bf8abf321d</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93c3b5ee-b5ae-4ae7-8735-59f10c791309</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7c5c017-eeb3-4046-bc9e-5545e438556f</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4898b9a8-defa-4113-b22a-736a167327e7</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2da023ae-3c38-49a7-998e-acf0c978e1db</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754277bd-75bc-467e-a6f8-5d7e4df9ed97</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2359c12a-5329-4fd5-9b46-0550e75e7a4c</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b272a9-3684-40ff-bc16-443e054aba09</ID>
            <FunctionID>613301b4-0151-48f1-962e-989dd15e33be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>523f5dc5-00b2-43f4-a3d2-f313cc279d48</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f80fc24-f9b8-41a8-b483-1669ca0112b1</ID>
            <FunctionID>523f5dc5-00b2-43f4-a3d2-f313cc279d48</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b63ef18-9012-4b6c-bc4c-724a275e1e99</ID>
            <FunctionID>523f5dc5-00b2-43f4-a3d2-f313cc279d48</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09af96d-0b0a-4b08-86c7-4d7230b03d5c</ID>
            <FunctionID>523f5dc5-00b2-43f4-a3d2-f313cc279d48</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bbcf1e5-18ca-43f4-a601-d78086fa5dac</ID>
            <FunctionID>523f5dc5-00b2-43f4-a3d2-f313cc279d48</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e53a311-1189-414c-a6e2-2dd1b0e21072</ID>
            <FunctionID>523f5dc5-00b2-43f4-a3d2-f313cc279d48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5b10bb4-c19c-4509-8939-4f6ca0fd9bae</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd62ce75-eaca-420a-9bd5-47b1666dde37</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad598004-773e-4c26-9754-e81c2531ff28</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b46791-e2ee-4d09-8c70-28b6449a22db</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb7683a-cba1-4b42-9f12-979b5daac40f</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a1638af-dcdd-4469-be5d-1af173a46fe1</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53960d26-b96f-4535-9b5e-fe1d097092b0</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773a48ba-8015-4d47-8ce4-ff4d1e1a3b0b</ID>
            <FunctionID>80af4a5b-8a4d-49d1-b72a-8e85359f774f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4004a57-7701-43e4-8999-47007abc9634</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>32af4f5d-3a31-4f40-a31a-7467e0994cfa</ID>
            <FunctionID>a4004a57-7701-43e4-8999-47007abc9634</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0749ddeb-0d46-4716-bd5f-ef36cb6dd733</ID>
            <FunctionID>a4004a57-7701-43e4-8999-47007abc9634</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3f71d6a-72d2-442a-b6ff-56b88c1cbb2e</ID>
            <FunctionID>a4004a57-7701-43e4-8999-47007abc9634</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b8898c8-3dca-4e5b-809e-bb0d7d593ed5</ID>
            <FunctionID>a4004a57-7701-43e4-8999-47007abc9634</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e7bf2af0-644d-4e25-8be1-c9d2bb29dc27</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>740c0269-7c86-4621-a37c-24a553797551</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & ils_earns<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38fd95d0-1b8e-49da-875b-e7c16ddc0bc2</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd436d66-1936-42fd-bfe5-ea242054fbb2</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d16669f-6648-4f0d-b176-aa18f3cbccb7</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02eb97be-5a53-4216-a13a-b1e9635f6f65</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b894eef2-04b3-44f6-a9cb-937183efe4f7</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1039d1-5f27-4eb5-80cf-24bede7df224</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2af626be-5a5c-49c6-b0e0-13a3520a8670</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006cc4e4-ff10-4da8-adf0-5fa011430a40</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8913d87f-32a3-4e93-9362-e0091d9d5606</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d53dc4fd-441c-4d3d-b711-371fc67c793e</ID>
            <FunctionID>d992882b-ba2c-4a1a-b6e6-b07477b4f7bc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>51e8406d-fc16-4c90-8497-d27f7d611a1a</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384d5d9f-47dd-42e6-a0c4-6eb3ddba441f</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ef1658b-c7da-4a81-bcc8-0f0c2768e63b</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>992e0a1b-a596-43b2-925b-2d4c77c31e71</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e32db2-3a48-4378-aa53-1bec114f47cf</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>280d5621-9e2e-4f83-badc-7df10a472880</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519624f8-0528-41cd-aa11-a2132c447e63</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4065abdf-1725-4a02-96ea-6283e9dd7825</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa6dc8b-ad25-4899-9242-ce7dbf7d9744</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389493ab-04ce-4fea-8bb1-abd3b54d2d92</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a39a23b-4e59-4f1d-a1c1-e4d9af98e6c1</ID>
            <FunctionID>a9e47011-5d9a-4d79-886c-dfe7ab6f6ced</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>beeb5274-9b68-45e4-a221-dac75e2095a1</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>37b131bd-ca1e-4536-8e93-6c266f9999a0</ID>
            <FunctionID>beeb5274-9b68-45e4-a221-dac75e2095a1</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e765310-3568-47d6-bb9b-0f9e354d47fe</ID>
            <FunctionID>beeb5274-9b68-45e4-a221-dac75e2095a1</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5bd6062-d11a-4f67-bf6d-c54059e33740</ID>
            <FunctionID>beeb5274-9b68-45e4-a221-dac75e2095a1</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ac2bda-05d7-4c0f-b9cf-7b43e14df1f5</ID>
            <FunctionID>beeb5274-9b68-45e4-a221-dac75e2095a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a767acc3-5c01-4020-9a15-16b5c9bfe611</ID>
            <FunctionID>beeb5274-9b68-45e4-a221-dac75e2095a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03a74cac-09b7-4a01-b26e-256099659736</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4abd805-8ed8-4806-b174-9e328fd8ea94</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc90934-bb3b-4b74-a5cf-4a05f40d98bd</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be17d58f-cce9-433f-bcce-04e119917d92</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9059be81-07ef-428a-8b01-5c0cca95ebda</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b4c60e-183d-4da8-9a98-ec2a17d18727</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa7b10ca-f331-4175-8c17-c0fbbc896801</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73f1d692-daf7-4827-94ac-bf882e312444</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fa2ece-8956-47f0-9342-179e03401cf3</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f17292-404b-4f4b-8e7a-32b0d444af86</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa89c39-c727-40e2-9fe2-4ee5c8bff85b</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb2f609-f506-4a11-b570-c3ee2a27e377</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>550c8e94-188b-40c3-81c2-a900de10cc54</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>581c0a3d-278d-4ba8-a8d9-0f9e61910072</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb383134-02d0-47b3-8713-61463b2c84e2</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>730f6400-3d99-4765-85ca-13290be4f6dc</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b05823d-efc8-4b81-964a-7955f1aab186</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba46fe24-9f58-4cb7-9a67-aff74a6094b3</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d19191c-b58c-4611-bef9-19c3b41efae4</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f8ba774-e509-42d9-a7df-65c3f1bee70d</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e213777-a825-4190-80ef-a8779cfdb0f9</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e2ba63d-1da4-46b4-81d9-650691ff8433</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1659f39f-a10d-46d9-9296-aa2bc0c154c4</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>315173be-df41-4df7-b0ea-65b652e53705</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf49785-ad0b-4463-86c5-011b6f5c2955</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>097375e3-22ab-4ad0-a106-cae1e2cdf207</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee5d66d9-cd80-418c-b558-e6ba83dd94a0</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbf69e70-0405-41bb-8b1a-efb9848969e7</ID>
            <FunctionID>03a74cac-09b7-4a01-b26e-256099659736</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d91a0ec8-6a26-4490-b7ab-88e98d776851</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9e52b08-84e2-40a8-ba19-7361f6fecef1</ID>
            <FunctionID>d91a0ec8-6a26-4490-b7ab-88e98d776851</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c120fb0-da26-40e2-857a-c706b58bb79e</ID>
            <FunctionID>d91a0ec8-6a26-4490-b7ab-88e98d776851</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>094c6c9b-6c0e-4c8d-9c82-7578021a8f9d</ID>
            <FunctionID>d91a0ec8-6a26-4490-b7ab-88e98d776851</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1977567d-3381-43ce-bbd7-0e71eaec15df</ID>
            <FunctionID>d91a0ec8-6a26-4490-b7ab-88e98d776851</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0efc08a4-e292-4b09-bba5-a0fdab35c2ad</ID>
            <FunctionID>d91a0ec8-6a26-4490-b7ab-88e98d776851</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8acd3f57-e068-4cba-a680-ddd71467f0b6</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1db0bbaf-21c7-4c17-8784-46cf91e89431</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3effbdb-bbe9-4c6f-9695-00ab1470a71a</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53978ccb-27ac-4314-bc9b-850429e14bc0</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ab3c3d-59fe-4ed6-a11a-f3985d16c396</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe57131-fe17-4d17-8858-c825507a1b16</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9202053c-1066-40ae-8b13-a97b3eee6577</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2938dab-7e3c-431f-9855-6bc6c25bc755</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e68d6e-db69-4eaf-bd66-583f051f90ae</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a310069-f16b-4fd3-b4bf-c836ffba025c</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2150e28f-32ff-440d-a357-f466934d4a83</ID>
            <FunctionID>d76156db-fd5b-4c5a-bfc3-2affa91a4e61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a2d7405-0df7-4181-a636-5c76f6bd9c7e</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71a9d248-8118-436b-900a-a874d358b06c</ID>
            <FunctionID>6a2d7405-0df7-4181-a636-5c76f6bd9c7e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0787d0-cba7-4fbf-af69-a66a8ae013ee</ID>
            <FunctionID>6a2d7405-0df7-4181-a636-5c76f6bd9c7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efb3efca-efe8-4245-b997-8bded8980c4f</ID>
            <FunctionID>6a2d7405-0df7-4181-a636-5c76f6bd9c7e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5f01778-d823-4571-8964-9643c759ca8a</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c39eea4-8922-4ba3-9150-d16097c77849</ID>
            <FunctionID>b5f01778-d823-4571-8964-9643c759ca8a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96721f58-c219-487a-b606-31ba3897a6f8</ID>
            <FunctionID>b5f01778-d823-4571-8964-9643c759ca8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dceb35b-cb52-43d2-b722-398e219f0250</ID>
            <FunctionID>b5f01778-d823-4571-8964-9643c759ca8a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34637fa4-e89d-4ee5-87a0-ccb3fd4d526a</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & ils_earns<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be16fd4a-1daf-4e5e-b90f-80644e0e174a</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320c251a-0d52-443d-9958-68f993efb3d2</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fec7f53-0c99-4f41-bfd0-76e7b7037b76</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad5c463f-5668-4900-b2d2-61aa54221aaf</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98d05d63-b3c8-48bf-90c0-0c3a6328dbd0</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>016ad641-f1c5-4607-962a-d17e53159da9</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc9cf3f8-b25e-4dbc-80b2-a999bc4520e0</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd0893f-d30b-4f2c-824b-933432e620a1</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>156fd364-6100-4886-9193-6fa273b97e6e</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d445c70c-27a8-433e-99f9-95d627296fcf</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5cac44b-0568-4968-8738-aa2fae86d851</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55ac486c-5f1b-4508-a86d-bd78059d2e4c</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c486024-db94-4f92-9efe-6f56fc347bc4</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8707917-477b-4d68-bf13-9445d26abc82</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a1da92-1a7c-4cfa-938b-c65aef53f0ca</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + ((i_bsauc_AmtChild + i_bsauc_AmtChildcare) <min> (bsauc_s)) - ydg03_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842f8c76-81a9-4749-b52b-2088c755ad42</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu>0) & (drgn1=12)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0819664b-77c1-4543-8969-0e22773079bd</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned - ydg03_s]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>942c0f82-17d6-4510-a04e-843bbe3b4681</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu=0) & (drgn1=12)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48b81cb3-cc92-4436-993f-4bf38118b5cc</ID>
            <FunctionID>8f706063-11ef-435c-b7c7-ec5cd64a9ec1</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e9f0f61-b2cf-4623-8f1a-fd3f1876ee3e</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e249d67f-e9e6-4135-872f-dc22fb174cf4</ID>
            <FunctionID>2e9f0f61-b2cf-4623-8f1a-fd3f1876ee3e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1a3581-36e1-48c2-a562-76430dcacb81</ID>
            <FunctionID>2e9f0f61-b2cf-4623-8f1a-fd3f1876ee3e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766f3dc4-bf7c-4595-bb28-b421b6401ef8</ID>
            <FunctionID>2e9f0f61-b2cf-4623-8f1a-fd3f1876ee3e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f061766-0253-4320-a500-83d96b2ab233</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765c603d-b372-49f2-b1c0-bd8184d09ae0</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e5b6ce9-9120-486d-a88f-a0db52e9e7c4</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d022ba6-352f-4198-b810-63619fc1d37c</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d927c7-0665-4049-87dc-f4f5c0f234ee</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65d639ae-a1b2-4721-b485-bdcf363ccda4</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>601d5694-f085-4b89-b78b-5fb06cd54a11</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e841374-7178-448d-8905-258324843605</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f6423d1-6b22-42da-90c2-c49ed2245ad1</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0cf2e17-ddc4-4320-bffd-001db8734cb6</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d812500-2e3b-403a-986a-819a604a8875</ID>
            <FunctionID>0e1a7250-fa3e-4a00-80b3-eb561c9663f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70f6da04-8062-4f77-84b2-fdb15d3d89be</ID>
            <FunctionID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97c48e2f-5c98-4300-85f8-18a31321e5c0</ID>
            <FunctionID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3675d554-ad36-4b81-b585-346070f31212</ID>
            <FunctionID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>facbc316-9d4e-4fb2-a8ac-f6e97453b689</ID>
            <FunctionID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df8138c1-e6db-4f8f-8890-fdf37540f68c</ID>
            <FunctionID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceff06a5-2098-4515-ac42-cba667c982e1</ID>
            <FunctionID>da2c8238-f8b7-47d2-bcfe-f8697b2a1202</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ee56fa4-c283-48af-b350-57ef79730dc4</ID>
            <FunctionID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5438706a-a1ee-4b2c-8379-a4225b4da04a</ID>
            <FunctionID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82703384-c7d1-419b-8e11-9f7dbff187a2</ID>
            <FunctionID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e3204a-dc22-440c-8779-9a4cf3c5692d</ID>
            <FunctionID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>546aeb27-9e7a-45fa-aea8-604443c03033</ID>
            <FunctionID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06356122-d6e5-4bcd-8c44-95e8490bef43</ID>
            <FunctionID>3dcc78a8-9325-4210-bf78-b1ce5833bd51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e256da7a-609c-4824-8a2d-386c7f627a34</ID>
            <FunctionID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a3a42a-11ef-4c5f-af19-49e92bf41048</ID>
            <FunctionID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ed4e1d-dac1-46b4-8c83-2e6de7f0b943</ID>
            <FunctionID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9636bd73-45a4-4089-80b3-a1d9459f7a6e</ID>
            <FunctionID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c187fbc2-f370-4b1c-91b9-60094c673a80</ID>
            <FunctionID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8218615f-91ee-4819-bc58-35f247ac5c4f</ID>
            <FunctionID>57bfe677-61d2-4f04-aadc-b58d1ad9a183</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2055b4a-28b1-47d0-97e4-4b8a51125733</ID>
            <FunctionID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36e0a76d-44bb-4934-8bc6-102f1f49f540</ID>
            <FunctionID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba0e7c3a-8797-4727-8a49-67bc99d32b63</ID>
            <FunctionID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98e983b0-73f3-4890-887e-921a9e07d1d2</ID>
            <FunctionID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff68c450-27d7-40cb-972c-179323b1b86a</ID>
            <FunctionID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e121c661-febf-428a-afa3-1afe325fbeb1</ID>
            <FunctionID>18ccd4b6-2d69-442f-b6ff-3bb12fc1b494</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47965be2-632f-46e0-bbee-ace4365cd109</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>94f4480e-f2cf-4767-8921-a9c56ab4a82b</ID>
            <FunctionID>47965be2-632f-46e0-bbee-ace4365cd109</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a67df010-2541-494b-b219-53cad64e67d3</ID>
            <FunctionID>47965be2-632f-46e0-bbee-ace4365cd109</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e82bc042-5605-4168-9f21-1876dec00c5e</ID>
            <FunctionID>47965be2-632f-46e0-bbee-ace4365cd109</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48a1d5c-6550-4452-b3d3-3edb8a51c924</ID>
            <FunctionID>47965be2-632f-46e0-bbee-ace4365cd109</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>832a7516-426b-4a77-a15e-690a67bf4db8</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3bd69e3d-1a56-4335-a77b-a5b1cb09fcc6</ID>
            <FunctionID>832a7516-426b-4a77-a15e-690a67bf4db8</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c362bc-fdcb-4db4-9065-13e458a5d083</ID>
            <FunctionID>832a7516-426b-4a77-a15e-690a67bf4db8</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a87d48df-b9b3-47f6-aa6e-a3d92a335b30</ID>
            <FunctionID>832a7516-426b-4a77-a15e-690a67bf4db8</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d8a098-be0a-46d8-aaa6-2f2e761b5e32</ID>
            <FunctionID>832a7516-426b-4a77-a15e-690a67bf4db8</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d15c3b-0c59-4e61-8492-cd4f69f48108</ID>
            <FunctionID>832a7516-426b-4a77-a15e-690a67bf4db8</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d33c02-79e1-40b9-a241-05d8c28b30f9</ID>
            <FunctionID>832a7516-426b-4a77-a15e-690a67bf4db8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16d8c610-723b-49f4-a144-fc395168e4ea</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e032e4d-8684-4f29-9a68-9becfbd6001f</ID>
            <FunctionID>16d8c610-723b-49f4-a144-fc395168e4ea</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0284dd30-0f1e-4259-814c-9fe9030b62cf</ID>
            <FunctionID>16d8c610-723b-49f4-a144-fc395168e4ea</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7886740-2c4c-4f08-939e-ab5e9c40ac9f</ID>
            <FunctionID>16d8c610-723b-49f4-a144-fc395168e4ea</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c8ff2aa-6335-4c91-9c77-213b3095c562</ID>
            <FunctionID>16d8c610-723b-49f4-a144-fc395168e4ea</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73b257b-3154-4497-819b-943f32a86b79</ID>
            <FunctionID>16d8c610-723b-49f4-a144-fc395168e4ea</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d587d1-8f19-4c45-98b5-b6bd5e7acf58</ID>
            <FunctionID>16d8c610-723b-49f4-a144-fc395168e4ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>129223b5-02e5-497a-bf08-4f78b56970a2</ID>
            <FunctionID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7d9b83-6f8f-4824-b47f-5bc3a6a102e4</ID>
            <FunctionID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf56c4f5-c61f-436d-8f04-e7248a433599</ID>
            <FunctionID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aad8316-a15e-48fc-bff0-9046028b677b</ID>
            <FunctionID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee9f811d-f0a4-47b3-98bc-c645abf7a0f5</ID>
            <FunctionID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c892b67-1175-40d7-bad6-4101de63f9a8</ID>
            <FunctionID>41aa77a3-dcf8-4590-8563-1ca96cbe8549</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3eff0901-242d-4db0-8863-730b24a4c84b</ID>
            <FunctionID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e0f6b6e-193b-4eac-bcea-8c6ed1597972</ID>
            <FunctionID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60012824-ff04-4f32-8eba-707b0b684810</ID>
            <FunctionID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e42a61-199f-4234-a639-4fed24faf724</ID>
            <FunctionID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e9ccb0c-d245-4dd8-a370-ef8463345ebe</ID>
            <FunctionID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc43ed6-24c8-49d2-b949-496787ad9098</ID>
            <FunctionID>8b8c7f07-0f74-4fc5-b374-d4b557352e43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c839ecf0-970e-4802-bdcf-168187e82a04</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2cf26ccb-eded-4235-8bfe-af2da8afac9b</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1499bf5d-f083-470a-a2f3-33e672f614c0</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8671cf89-ce05-4f38-97f2-818cebad4bdc</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55de87ef-a29e-4c0b-ae66-626eb486c8a5</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b99380-3e93-4a2c-8b97-6f51cedd1c43</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06ffaf8d-8dcd-47c2-a99a-c068ba9abe52</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22790fa3-6055-4ac6-b300-eb0de18c1d22</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcc9c7f1-d020-467c-9145-5866ad5124c9</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0198bc2d-fc52-45e1-9765-5b264895204f</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173d74f2-368e-450d-867c-54aa58935eca</ID>
            <FunctionID>c839ecf0-970e-4802-bdcf-168187e82a04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c405b75-40d0-472b-bd92-94414f5a3b29</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2e3207cc-37e3-4dbd-82b7-ba8dae04c459</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186cfe99-ab3d-480f-ad2f-303669816a86</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa9404dc-3f1a-45e5-a07c-570103f69ceb</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b54a568-9c6b-4d18-bfcd-2c90361c1798</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e623576-4ea1-42c7-985c-3c61cf02f8b4</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bce357d9-f091-4b81-859d-3ce99b3c2d85</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7bc1d9-49ac-4b89-8dcc-54628e70f8ea</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90285daf-db1f-4aad-92af-b074cbd83ed8</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2ecebf3-c822-42ea-94c9-d36ad55b9959</ID>
            <FunctionID>8c405b75-40d0-472b-bd92-94414f5a3b29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>34c706a5-59c8-4c48-b38c-6880a1e14f51</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b3912795-55c3-4b7c-9e28-aa84c59e0749</ID>
            <FunctionID>34c706a5-59c8-4c48-b38c-6880a1e14f51</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c6cf470-4d07-4d57-a3ab-45bde79a5e45</ID>
            <FunctionID>34c706a5-59c8-4c48-b38c-6880a1e14f51</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1cbead9-53a5-4ccb-9901-042241ca5e6a</ID>
            <FunctionID>34c706a5-59c8-4c48-b38c-6880a1e14f51</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766dd876-da6f-4cb9-9a7e-f5fbe44b0b77</ID>
            <FunctionID>34c706a5-59c8-4c48-b38c-6880a1e14f51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6a065754-dd58-4789-b8df-1ec670f686b1</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82553507-8c3f-4fcb-acb4-831302ceaaaf</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38c434b1-0034-4b5f-95ca-706bb01e179e</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3d948ee-3741-4d0a-8ff2-6d4376daff44</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274abb48-6cf0-491d-bff9-4b7d3b377998</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c154e12-d119-4e58-9e91-22917a44637a</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b3fd78-41b6-416d-b887-d993d83809e1</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e6e0a46-078a-49aa-9c39-f38a16d00759</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8c6ef1c-1467-4d9e-8963-7dec71031b46</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e70711-bb46-442e-8dd2-2f550e4f9baf</ID>
            <FunctionID>5cf45c9e-2a7d-4b39-9b3d-ac8989ddb4cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd2d9b30-3f0d-49e0-8d59-7a438bd75a83</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5b3cd53e-b712-48e1-8dd9-008f2a1f6159</ID>
            <FunctionID>cd2d9b30-3f0d-49e0-8d59-7a438bd75a83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9fa1bd8-600c-48f2-8fab-be6539155a7b</ID>
            <FunctionID>cd2d9b30-3f0d-49e0-8d59-7a438bd75a83</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20dad6a1-2664-4651-960b-0a2aa5f58e29</ID>
            <FunctionID>cd2d9b30-3f0d-49e0-8d59-7a438bd75a83</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b2a9062-d264-4ac3-9166-4a9673599dbc</ID>
            <FunctionID>cd2d9b30-3f0d-49e0-8d59-7a438bd75a83</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d902b7-809c-4aa5-84b9-1db58fac7e1a</ID>
            <FunctionID>cd2d9b30-3f0d-49e0-8d59-7a438bd75a83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a451251-4df0-49e3-b289-b0d02f068ce5</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e0081a03-313f-4f08-9a57-ad107782be89</ID>
            <FunctionID>4a451251-4df0-49e3-b289-b0d02f068ce5</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eafb50f-3ee5-405f-b017-4288d1397e54</ID>
            <FunctionID>4a451251-4df0-49e3-b289-b0d02f068ce5</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50d7d97-cfa7-4786-b004-58a9faf0ecdc</ID>
            <FunctionID>4a451251-4df0-49e3-b289-b0d02f068ce5</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d7e119-cf7b-4f1c-ad4b-4ab30bbd1574</ID>
            <FunctionID>4a451251-4df0-49e3-b289-b0d02f068ce5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a454cd7d-ccf7-49c4-bba7-533ab629e49d</ID>
            <FunctionID>4a451251-4df0-49e3-b289-b0d02f068ce5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a54b396-4177-4164-a729-c641a3b8c48a</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fc8caa41-10a4-4d03-943e-fb0be54b7b62</ID>
            <FunctionID>3a54b396-4177-4164-a729-c641a3b8c48a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d74c9f13-d838-4442-b0ec-05926ef0d3bb</ID>
            <FunctionID>3a54b396-4177-4164-a729-c641a3b8c48a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2640b509-cb82-4516-bb90-76970a4a9fe6</ID>
            <FunctionID>3a54b396-4177-4164-a729-c641a3b8c48a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e892b4b-8ea4-4659-8c90-94faed7ef3d4</ID>
            <FunctionID>3a54b396-4177-4164-a729-c641a3b8c48a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c58a9eab-b628-42c7-a16f-d7607767d431</ID>
            <FunctionID>3a54b396-4177-4164-a729-c641a3b8c48a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbe4797d-06b6-4599-9127-200fa638ae7b</ID>
            <FunctionID>3a54b396-4177-4164-a729-c641a3b8c48a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2b8ea61-49c6-4210-94ea-fb572005f02e</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ca6d5da1-b23a-4cdc-94c4-c016f31684a8</ID>
            <FunctionID>a2b8ea61-49c6-4210-94ea-fb572005f02e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae33806e-f4d4-43b1-b520-a375802b7f2c</ID>
            <FunctionID>a2b8ea61-49c6-4210-94ea-fb572005f02e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>707011e2-3b69-4aa7-b0e2-f4b935d508d8</ID>
            <FunctionID>a2b8ea61-49c6-4210-94ea-fb572005f02e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09a288b-dd96-4193-bf4d-a3615e4145f8</ID>
            <FunctionID>a2b8ea61-49c6-4210-94ea-fb572005f02e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa4c629-b1ac-4209-90e5-20d216289fbb</ID>
            <FunctionID>a2b8ea61-49c6-4210-94ea-fb572005f02e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce6f8c49-6141-41b9-aadb-64ec1984a4df</ID>
            <FunctionID>a2b8ea61-49c6-4210-94ea-fb572005f02e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0 | (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3b9ff76-b861-445d-806d-88ebeba17c8f</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d06f9cc3-1134-4a62-b997-646ec8d6a08b</ID>
            <FunctionID>c3b9ff76-b861-445d-806d-88ebeba17c8f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5f94e51-4c1c-4ae6-8b89-b874f21c16aa</ID>
            <FunctionID>c3b9ff76-b861-445d-806d-88ebeba17c8f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e11aa65-1292-4c20-85ca-40bd3a70eb87</ID>
            <FunctionID>c3b9ff76-b861-445d-806d-88ebeba17c8f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c186317-0e90-4bc7-b76d-4d06a0f25812</ID>
            <FunctionID>c3b9ff76-b861-445d-806d-88ebeba17c8f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94f1ae6e-11f6-4b64-9f11-419ca74c2c2d</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75fc58f1-4e61-40ae-ad6b-fb143de07c8b</ID>
            <FunctionID>94f1ae6e-11f6-4b64-9f11-419ca74c2c2d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df27e590-1ea9-46f9-ad44-3532087a0a27</ID>
            <FunctionID>94f1ae6e-11f6-4b64-9f11-419ca74c2c2d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ea5c293-527f-466f-88ea-42a72c717938</ID>
            <FunctionID>94f1ae6e-11f6-4b64-9f11-419ca74c2c2d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b113c5-0754-4346-990c-8d65a4da8749</ID>
            <FunctionID>94f1ae6e-11f6-4b64-9f11-419ca74c2c2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c053fa53-6515-46f9-bd67-2b9464586214</ID>
            <FunctionID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>108dd43e-e165-402c-af64-6744d9ebdada</ID>
            <FunctionID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4cddef8-d574-4e52-959e-31e4c281d285</ID>
            <FunctionID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de75f168-c1cc-4a48-a937-b5f0a6682e6f</ID>
            <FunctionID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b69501-aed6-4910-b7da-f1646252f034</ID>
            <FunctionID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41edd2b3-fdf7-49af-9f73-fc063c38968b</ID>
            <FunctionID>e94d366e-dac9-4eab-a3e0-9fc23cbd11ca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92a1b8e9-5b53-4072-b1b3-2ffacd34926a</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6e62d7ee-c502-4923-8c5d-7c3fb44169a9</ID>
            <FunctionID>92a1b8e9-5b53-4072-b1b3-2ffacd34926a</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25564105-2457-416a-a476-78ce4b5ca875</ID>
            <FunctionID>92a1b8e9-5b53-4072-b1b3-2ffacd34926a</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444dc612-9794-4973-b5a6-b942e04e5ccc</ID>
            <FunctionID>92a1b8e9-5b53-4072-b1b3-2ffacd34926a</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>04f80468-5de6-4315-9f06-21e3aacef043</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>36a5d79c-45a4-4fdd-97f4-285be79ff5af</ID>
            <FunctionID>04f80468-5de6-4315-9f06-21e3aacef043</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fb50bf3-ceac-4dca-89b4-bf47912db197</ID>
            <FunctionID>04f80468-5de6-4315-9f06-21e3aacef043</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caede1a8-0aad-4695-bb6d-4bd2b0880144</ID>
            <FunctionID>04f80468-5de6-4315-9f06-21e3aacef043</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd566abd-cca3-4555-964c-505cae3fbb83</ID>
            <FunctionID>04f80468-5de6-4315-9f06-21e3aacef043</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4d30775-952a-41e6-a05b-5e5d3323f19e</ID>
            <FunctionID>04f80468-5de6-4315-9f06-21e3aacef043</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3581b190-edcc-4630-b7cf-5aee78e6ad0c</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54512c9a-4d93-490d-b40d-51b6e62b658a</ID>
            <FunctionID>3581b190-edcc-4630-b7cf-5aee78e6ad0c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77bc830f-ffb5-4cf2-9eea-584174696fb5</ID>
            <FunctionID>3581b190-edcc-4630-b7cf-5aee78e6ad0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d42332-fb6a-45a4-8d3c-440e9e612fff</ID>
            <FunctionID>3581b190-edcc-4630-b7cf-5aee78e6ad0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b29242b-966a-43ec-a980-292b506be859</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc1bbbe2-4554-4716-8c1f-9a52dcff279c</ID>
            <FunctionID>4b29242b-966a-43ec-a980-292b506be859</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97c2286d-e163-4cf3-969d-e8545b4fcf75</ID>
            <FunctionID>4b29242b-966a-43ec-a980-292b506be859</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a10b9443-2f36-43ff-a271-9dfad8cb176a</ID>
            <FunctionID>4b29242b-966a-43ec-a980-292b506be859</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10f282c2-1e7d-4863-af5a-eeb45e733505</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d3caa667-e92c-484d-a737-f1bc7a40a9f5</ID>
            <FunctionID>10f282c2-1e7d-4863-af5a-eeb45e733505</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf7473e3-104f-4585-9d73-70427e8ff04d</ID>
            <FunctionID>10f282c2-1e7d-4863-af5a-eeb45e733505</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e532eb42-00ae-4af9-8714-a2c8e6ea0fa9</ID>
            <FunctionID>10f282c2-1e7d-4863-af5a-eeb45e733505</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a792ffda-69a0-4f30-9bbe-bc0d6dd7f9b3</ID>
            <FunctionID>10f282c2-1e7d-4863-af5a-eeb45e733505</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f190ac8-de7d-46e2-b557-1bfebd1b2038</ID>
            <FunctionID>10f282c2-1e7d-4863-af5a-eeb45e733505</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3890e8ff-f6a4-4bb3-a532-21e2466ee0f7</ID>
            <FunctionID>10f282c2-1e7d-4863-af5a-eeb45e733505</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ba67cc9-5690-4501-9b38-41c8a263f5d9</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45da03ff-17b3-4860-9694-656d4ed8e875</ID>
            <FunctionID>3ba67cc9-5690-4501-9b38-41c8a263f5d9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcaaf935-13c4-4494-b2c3-fa033b3b9cbc</ID>
            <FunctionID>3ba67cc9-5690-4501-9b38-41c8a263f5d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4509bad-a606-4d94-98dc-606a31881aa0</ID>
            <FunctionID>3ba67cc9-5690-4501-9b38-41c8a263f5d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c5183f9-b99a-47e8-b12b-7da360d5638f</ID>
          <PolicyID>b4daf061-f3eb-4598-a57a-69d78ab03819</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c76f212-4f6d-4dbc-8ea0-54914f591a94</ID>
            <FunctionID>6c5183f9-b99a-47e8-b12b-7da360d5638f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3eb7560-6bc3-4ef6-a27a-b927b5a9cef4</ID>
            <FunctionID>6c5183f9-b99a-47e8-b12b-7da360d5638f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b4b8da9-efd6-41c0-bfea-5b8021743211</ID>
            <FunctionID>6c5183f9-b99a-47e8-b12b-7da360d5638f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>215e0d99-54c2-46b6-9ed7-642cac58793c</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>914447b0-aaca-4a36-b2da-fe53f7cac8a2</ID>
            <FunctionID>215e0d99-54c2-46b6-9ed7-642cac58793c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6b02d68-7876-4031-bcd8-92f7da6c7e7a</ID>
            <FunctionID>215e0d99-54c2-46b6-9ed7-642cac58793c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25e2a4f1-dc49-4957-a2ac-bc596713f104</ID>
            <FunctionID>215e0d99-54c2-46b6-9ed7-642cac58793c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2206c6d9-9bdb-433e-ab19-b0fb006566ca</ID>
            <FunctionID>215e0d99-54c2-46b6-9ed7-642cac58793c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7e5812f-8fd3-41ac-a519-0a9a0e7f05ad</ID>
            <FunctionID>215e0d99-54c2-46b6-9ed7-642cac58793c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7acf1057-41e6-4c9d-86e5-27c8d6afb79c</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b569498b-6e96-4256-b424-d5e9c2c76c77</ID>
            <FunctionID>7acf1057-41e6-4c9d-86e5-27c8d6afb79c</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533272a6-af11-4b62-8859-82f8071ce51f</ID>
            <FunctionID>7acf1057-41e6-4c9d-86e5-27c8d6afb79c</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c15450-a92c-450e-9320-fe16a21a9e80</ID>
            <FunctionID>7acf1057-41e6-4c9d-86e5-27c8d6afb79c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098e6f3e-a94a-4929-b838-e5e1335a9b88</ID>
            <FunctionID>7acf1057-41e6-4c9d-86e5-27c8d6afb79c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff92a87-6deb-4a3b-ad64-233fa3d6782e</ID>
            <FunctionID>7acf1057-41e6-4c9d-86e5-27c8d6afb79c</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8924b7ba-0c82-4622-93a9-28dd2afac771</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>039dfcab-afa4-4bdf-829f-cdb53a52b234</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e1d216-d329-4520-b482-7845d79f5ddc</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9072483e-d447-4948-aac2-066f91bae13f</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcefe1b7-f8ea-4104-8e46-8f2d55084ae1</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc0eefa9-6b68-4d90-8d46-005303f7c71a</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4b8b18f-a7d7-47b1-940e-afd0904845d3</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78d4effb-1dec-49cb-b373-c120b92cd36d</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12b09635-0587-43bc-8d32-fafea27a8440</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11e1e8e5-971b-49a9-9b16-d2131ba1d2d7</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49152071-0980-4078-ad18-7c33e21869f6</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acd205d8-9edd-483e-bb22-8043db77aa25</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6764881c-dcae-4d8e-ba52-301675011475</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1db5c408-164b-471d-a6de-093ee227bde4</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>109318d9-9953-4178-afe7-4ef490e0de18</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f63a11-c6ca-4d5c-8a0e-6d60a116b184</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f379977-c89f-478e-8fcd-40c060d15c50</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82aef8ee-153d-47be-98db-f7b9bf29c8f2</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>325d73e4-e773-426b-9ada-d495f51c2707</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b0de33b-5303-4ea1-9f5c-7a447015b5b8</ID>
            <FunctionID>e1394f8c-cc08-4a0d-ab1f-2dac811a8d2d</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e3dac31-c49a-4ddc-a501-a37782eda72d</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3582c81-6ca2-4252-bf96-04f55e069bc5</ID>
            <FunctionID>3e3dac31-c49a-4ddc-a501-a37782eda72d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05db01d6-420f-4c8c-b47b-db354024c5ea</ID>
            <FunctionID>3e3dac31-c49a-4ddc-a501-a37782eda72d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7abca4d-ff3e-4612-87c8-7102c2402914</ID>
            <FunctionID>3e3dac31-c49a-4ddc-a501-a37782eda72d</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>171935e2-7203-4949-b74c-db4fc93fe6fe</ID>
            <FunctionID>3e3dac31-c49a-4ddc-a501-a37782eda72d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32269579-17f9-424e-8839-6ed300a3fcc5</ID>
            <FunctionID>3e3dac31-c49a-4ddc-a501-a37782eda72d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>309f0700-e7d7-4237-95df-020c448ed867</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a2b6c0c9-f51e-4821-bedb-2ef97323a0b1</ID>
            <FunctionID>309f0700-e7d7-4237-95df-020c448ed867</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec18189f-3e03-4b9f-9cfa-f257ba201246</ID>
            <FunctionID>309f0700-e7d7-4237-95df-020c448ed867</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ce42ce-87d2-46c4-809f-c7d950da7dfc</ID>
            <FunctionID>309f0700-e7d7-4237-95df-020c448ed867</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4072a126-57df-4718-ba89-060971d46fc3</ID>
            <FunctionID>309f0700-e7d7-4237-95df-020c448ed867</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ae10d1c-d92f-4f5d-a178-dd3340aafa2b</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75b06ab4-1539-40b1-9540-61440a610b18</ID>
            <FunctionID>3ae10d1c-d92f-4f5d-a178-dd3340aafa2b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (ils_earns<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f08c92-3130-4f0f-8754-5907a4eff314</ID>
            <FunctionID>3ae10d1c-d92f-4f5d-a178-dd3340aafa2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4095efa2-8c62-48b2-aa07-2838d47bc31c</ID>
            <FunctionID>3ae10d1c-d92f-4f5d-a178-dd3340aafa2b</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2d4cf1f6-a973-484c-906b-366599fa1278</ID>
            <FunctionID>3ae10d1c-d92f-4f5d-a178-dd3340aafa2b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a0fa1df-b7b9-474b-a2f9-4e8cc6221f07</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>094c6650-b741-4938-9a7e-a7a2223d3e14</ID>
            <FunctionID>9a0fa1df-b7b9-474b-a2f9-4e8cc6221f07</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7595824-e9c3-4165-b655-1f88c868568e</ID>
            <FunctionID>9a0fa1df-b7b9-474b-a2f9-4e8cc6221f07</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ab6f63b-8f6c-4c04-9806-85ea44a2766e</ID>
            <FunctionID>9a0fa1df-b7b9-474b-a2f9-4e8cc6221f07</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f104150-37f8-4d22-845d-fd48be1e4430</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75cfa026-9cc8-4ecf-81f3-0e78cf044a02</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb90f76-c0c3-4232-8819-f04e602c665a</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f896e293-8509-4463-8181-36976d56b342</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda9287d-f8a9-4583-951e-3b56488a2719</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0747355d-7db9-42a8-9876-5aa4542aaf2c</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71fe01c-b719-4ad9-ad5b-cafebea13691</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df7bcfa7-46b8-418c-b331-8f2b7dbbf5ba</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8bba54a-6aef-47d3-8b97-effe0e28e8df</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f2e3af-33fd-468f-855f-d3ec23c729f2</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a65896c-09b1-4d65-b3be-04f3335139d0</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f1e3925-d7e5-4bf9-8f59-9945883f3830</ID>
            <FunctionID>3f104150-37f8-4d22-845d-fd48be1e4430</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6b33739-82f1-4f29-8c72-ffd709c2df37</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c1e8ca6-1375-4a72-8f00-a017e7ea9af6</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e5ff16-1f77-4031-8be3-a4d96e11eda9</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba23b08-4ee5-4f55-8f81-627a8114fa44</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30edaa96-b5c6-4e0b-8718-762480ed3bcf</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b462723f-93d3-4281-a099-3a8430db5423</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00c1e39a-05d0-4ee6-8507-8ace316a1ea0</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76414f24-812a-4ba2-aa45-feee0b930fa6</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb46e46-7274-42c7-af18-3632f001a8fd</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa9cfce-33dc-4685-8cd8-a0d5331b717f</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a21e36-cf18-42b2-a380-b6f7d56c57a3</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ae12625-6150-4368-9580-8af5b478cbf5</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bcdd5af-3950-4e0c-84ea-6d5b692ab510</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cec31ab8-e4fb-48c2-b93c-9b8e50c71bcb</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b5ee249-9bea-49b3-bd87-870e390c3d80</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7793fd-dd6a-4ff9-b427-0b709ba94144</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe38d83f-040b-4e46-b42f-4066a084dc55</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c8181ee-80ad-4949-b6d6-d9068eed67e3</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab29b555-be9e-4db0-8769-b8f104a99460</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a033457-b144-4a38-b4e2-a648c44dbf0f</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a262801f-633f-4812-9578-bec8efc5d357</ID>
            <FunctionID>c6b33739-82f1-4f29-8c72-ffd709c2df37</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06f093d9-890f-492b-bc02-7a604ef8cb24</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>75fa55f9-702c-41f9-8f28-abef73e8f950</ID>
            <FunctionID>06f093d9-890f-492b-bc02-7a604ef8cb24</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5bf67c8-34e3-43dc-a291-b2abebe838a3</ID>
            <FunctionID>06f093d9-890f-492b-bc02-7a604ef8cb24</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f59977a-10fe-4689-a30b-9705e808d434</ID>
            <FunctionID>06f093d9-890f-492b-bc02-7a604ef8cb24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7af96c0-8d11-495a-a24a-c075880a1a0a</ID>
            <FunctionID>06f093d9-890f-492b-bc02-7a604ef8cb24</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ce76e8-806b-4c95-8cc3-c362663d86bc</ID>
            <FunctionID>06f093d9-890f-492b-bc02-7a604ef8cb24</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5aceb0b1-bd05-464f-8788-45396eeb7639</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f393c4d-4b38-42ab-9363-1099dcd05ead</ID>
            <FunctionID>5aceb0b1-bd05-464f-8788-45396eeb7639</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86db8704-8f74-4a66-9edf-5bebdcebc2d7</ID>
            <FunctionID>5aceb0b1-bd05-464f-8788-45396eeb7639</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49aa6194-0a03-4ae7-bc87-1893da7853dc</ID>
            <FunctionID>5aceb0b1-bd05-464f-8788-45396eeb7639</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92237ead-e735-4b92-8670-00b4ed710a5c</ID>
            <FunctionID>5aceb0b1-bd05-464f-8788-45396eeb7639</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8120784-a3f7-40e2-b728-599f312aefba</ID>
          <PolicyID>e970005a-1b84-48f3-9c6b-f1a2a0d81c19</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b0de6969-f701-44fa-a69e-e9bf16df8ad3</ID>
            <FunctionID>d8120784-a3f7-40e2-b728-599f312aefba</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>348ee1bf-0bf0-4942-8364-0b65308befea</ID>
            <FunctionID>d8120784-a3f7-40e2-b728-599f312aefba</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5aef987-6d08-4c9a-8658-4d728459cc0d</ID>
            <FunctionID>d8120784-a3f7-40e2-b728-599f312aefba</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e688681-7aef-4612-9ee7-c153b06a601c</ID>
            <FunctionID>d8120784-a3f7-40e2-b728-599f312aefba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1ea6063a-2a81-4b19-a2cc-cdf4310f4322</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</ID>
          <PolicyID>1ea6063a-2a81-4b19-a2cc-cdf4310f4322</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08fa4668-29ce-4c95-b9b4-a9c91fc3519a</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2022_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8488a4ed-847b-4583-b7eb-33b271d92029</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e504e851-8f1b-4032-ba41-78107efcf3f4</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb455e9-27d8-4051-bb5c-12c959af5f92</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52e400e6-d02b-412b-837d-08f2a74e088e</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd74ca40-1cdf-4357-81b3-e4c784a630cf</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5f64eb2-f52c-4c5f-8ffc-15a54d9730c5</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9c66e69-656f-4dfa-8b3e-a89afbaf6f20</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>258dbd20-47af-47cc-a9c7-bb771304a5f8</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd8990d9-5ebd-4c22-99ef-e5ebcc3c1770</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48864cf7-9f90-4aaf-9c42-432200c981eb</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3bab7d-e9a5-4aed-8b85-3ffdf1177275</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc36f99-3b31-49cd-9cbd-dd12a22cddae</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce73f577-0c26-4518-9143-66e92999c5b7</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92ea3f6-087d-495e-b5c5-766f3c8956ec</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6634b90-72c8-43ae-b796-ff5b3eed53e9</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>462247bf-1eee-4754-9c1f-bfbc4bacf450</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e33308-fd22-49b1-94f9-4b4f700d6d9e</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f47c63-0dd2-4f79-879b-2545e9e099d9</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d1c9981-7410-43cc-b3e0-538c49cba2cd</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c884e2-c288-4c39-a77c-63d02e602065</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dabcc90f-f64f-4b23-9dce-88615bbf303a</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9822ff0e-9d3f-4e51-bf0d-52840e8504c0</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a25f3fd-671d-4035-9ccf-54d3d32d423a</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0e0be6-a365-4a28-b652-3939e926c10f</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a05d491-dccb-4a2c-9a6a-392fb70b4ca1</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a782f9d-d3ec-4ebe-8481-80dd496235a8</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a552aba-c05c-4c7f-b894-1cc13cfbc571</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2496735-5e79-4467-8740-20a84e62d7b1</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8f6e24-8a79-420d-913e-d0dc368558c2</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33006d99-00ec-4c40-80c2-732e200a3e72</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d46a0e2-a890-4486-8eab-1f63998c1fc0</ID>
            <FunctionID>e4abcd2a-8dc0-4c0d-bd3a-c39023b037e2</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>bd147bd3-4bd9-442a-a56b-eb4f4761404c</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</ID>
          <PolicyID>bd147bd3-4bd9-442a-a56b-eb4f4761404c</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>221b8bff-52a8-433e-be6a-575381922eda</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2022_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb715e95-60fa-4ce6-9cf8-bd77db99f6fd</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cde4960-21da-4745-a882-5da98f03982b</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00e21648-2614-46fd-80df-10f5856d01c0</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a526a08-6e98-43fe-96bb-236782e9140a</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9074fb95-9a4a-4a9d-bfea-dc0b634ca2e6</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d76adca-a647-47a2-a07e-beaa189b71a7</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77d2826-9879-4be5-87af-a1811afd524b</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f00ed11-3965-4589-bfb1-9e1fcc1b9654</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5661b629-8cbc-4a17-ae4b-363876bf923a</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcb316a-1ebb-4516-9043-0e8c6524a67c</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc7ec6fa-6985-492f-ae4c-cb5e9250ad42</ID>
            <FunctionID>dd5112f1-9d71-49a2-9160-f8500c1db1c5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d6e3c715-d611-4c92-ba0c-120b76724f00</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>cf3e4497-df1c-4028-a053-c6a532a84e03</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0d8d2d4-32fb-4d2d-9397-4e31080c1508</ID>
            <FunctionID>cf3e4497-df1c-4028-a053-c6a532a84e03</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fcfa266d-d5d2-4900-b247-6462314e4b0f</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3adb613a-132a-49b3-beb4-33b01c595233</ID>
            <FunctionID>fcfa266d-d5d2-4900-b247-6462314e4b0f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0802e5a0-a0a1-4f32-93a8-65059538e095</ID>
            <FunctionID>fcfa266d-d5d2-4900-b247-6462314e4b0f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08ecbe3f-b811-4388-80b3-a1c7cef0e5e4</ID>
            <FunctionID>fcfa266d-d5d2-4900-b247-6462314e4b0f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d8411c3-8646-4758-87a4-4fa47e72fc46</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b20cc681-aea0-464b-8093-c9ddb169005a</ID>
            <FunctionID>0d8411c3-8646-4758-87a4-4fa47e72fc46</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b06af21-e01d-4ab6-9743-98b0540de2fb</ID>
            <FunctionID>0d8411c3-8646-4758-87a4-4fa47e72fc46</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c329ee0-b131-45fa-a70c-7349afcda486</ID>
            <FunctionID>0d8411c3-8646-4758-87a4-4fa47e72fc46</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e35d0a6-4b19-40aa-ac10-edd2b50e1b4b</ID>
            <FunctionID>0d8411c3-8646-4758-87a4-4fa47e72fc46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6a9b45f-f3fe-4ca8-b9cc-d6942a2a0108</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>339e873c-3b25-4c6e-88d3-c988d3aa12db</ID>
            <FunctionID>b6a9b45f-f3fe-4ca8-b9cc-d6942a2a0108</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a59c848d-fc74-4462-99a8-ed02e54a0473</ID>
            <FunctionID>b6a9b45f-f3fe-4ca8-b9cc-d6942a2a0108</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc1da1e6-d0c0-4f1b-af50-1aaa5f4594b1</ID>
            <FunctionID>b6a9b45f-f3fe-4ca8-b9cc-d6942a2a0108</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aa36cce-ceca-40b4-8ad6-ee57cfa61b1f</ID>
            <FunctionID>b6a9b45f-f3fe-4ca8-b9cc-d6942a2a0108</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddac09f0-644a-4454-a84f-211ed2719d69</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1dfdad8-6087-4cbd-b102-c1aa3de1f458</ID>
            <FunctionID>ddac09f0-644a-4454-a84f-211ed2719d69</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6128c109-d289-4c02-934a-c0be032f1ef0</ID>
            <FunctionID>ddac09f0-644a-4454-a84f-211ed2719d69</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22eee147-79c6-48df-8db5-cc2a8f88bc44</ID>
            <FunctionID>ddac09f0-644a-4454-a84f-211ed2719d69</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7dcf8577-2e56-4d31-af2c-c360dd165dce</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>478457f2-a1f2-44d6-895a-60e3c4409710</ID>
            <FunctionID>7dcf8577-2e56-4d31-af2c-c360dd165dce</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f85d973e-a660-497f-8614-7a297180b4be</ID>
            <FunctionID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3991505-43d4-46c5-bafa-52a16f27ee35</ID>
            <FunctionID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c2f09d-5887-47b0-9f95-93f7fdc7e10c</ID>
            <FunctionID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0aa805-e5b0-4167-b894-2a8c5223083e</ID>
            <FunctionID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78034854-08cf-436a-8b81-b6d964b6ba2b</ID>
            <FunctionID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>355738e4-fd61-4bb2-8055-8a43e7508dd3</ID>
            <FunctionID>d71c667d-8b78-481d-bfc1-0bbea9e6b3ba</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed2a6674-b598-45ef-84cc-06df55658595</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14861309-ab27-48c6-8aad-abc832b2256f</ID>
            <FunctionID>ed2a6674-b598-45ef-84cc-06df55658595</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a1c77d9-e54b-4092-b1d1-bf7e42067490</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0378855-9a8b-495c-aa20-bc0b4eb7c116</ID>
            <FunctionID>2a1c77d9-e54b-4092-b1d1-bf7e42067490</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d4acd5e-9972-4a69-9a4c-2c82b53ca8de</ID>
            <FunctionID>2a1c77d9-e54b-4092-b1d1-bf7e42067490</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3496f573-0636-4be9-b02b-8c91d0ba4fee</ID>
            <FunctionID>2a1c77d9-e54b-4092-b1d1-bf7e42067490</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b205fdbb-3008-4f30-9442-31b2e3cec8d1</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>845af717-ad54-41b5-8345-2b9e6884683c</ID>
            <FunctionID>b205fdbb-3008-4f30-9442-31b2e3cec8d1</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2130e72b-6d38-4e85-9647-be84555e7562</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64262609-206b-4910-89f9-813fee23c403</ID>
            <FunctionID>2130e72b-6d38-4e85-9647-be84555e7562</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba43eaad-d2a0-4068-b438-2084f9f0ca96</ID>
            <FunctionID>2130e72b-6d38-4e85-9647-be84555e7562</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3a76d6-c368-4c3a-b0a1-8333a063579b</ID>
            <FunctionID>2130e72b-6d38-4e85-9647-be84555e7562</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed901a67-ddc8-479d-adc7-59bf53df98be</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7aee59e3-9084-4adb-9761-d2009e63fb77</ID>
            <FunctionID>ed901a67-ddc8-479d-adc7-59bf53df98be</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fa64bdf-b651-49c5-abd0-3249364e532f</ID>
            <FunctionID>ed901a67-ddc8-479d-adc7-59bf53df98be</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_un]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68e8bc89-c441-4e04-a49d-869568ec6b0f</ID>
            <FunctionID>ed901a67-ddc8-479d-adc7-59bf53df98be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e539dc5-8428-42af-8973-fbeacca5987b</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a58d37bd-d761-47e9-9064-32b8b9210c2d</ID>
            <FunctionID>0e539dc5-8428-42af-8973-fbeacca5987b</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2ed72f8-70da-4e1a-bbe7-b35fe9a34865</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>29e9ac78-647a-4101-9420-3c01ab7907f2</ID>
            <FunctionID>d2ed72f8-70da-4e1a-bbe7-b35fe9a34865</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d1965e3-91ce-4a3b-b341-1c028974c7d9</ID>
            <FunctionID>d2ed72f8-70da-4e1a-bbe7-b35fe9a34865</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcc72540-a7a6-4dc3-b3d9-acc8cf1f0614</ID>
            <FunctionID>d2ed72f8-70da-4e1a-bbe7-b35fe9a34865</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>385027d9-d863-47be-a0cb-5d84efd88074</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c53f9dca-877d-4451-a678-5f510b257f4e</ID>
            <FunctionID>385027d9-d863-47be-a0cb-5d84efd88074</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>726759d2-0aaa-4f83-9869-1d83fe2b2e4b</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c2ab333-d134-4eed-a4ae-931ee7f129cd</ID>
            <FunctionID>726759d2-0aaa-4f83-9869-1d83fe2b2e4b</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19d1136f-1ee8-4216-affb-b129bb5a713f</ID>
          <PolicyID>d6e3c715-d611-4c92-ba0c-120b76724f00</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17f69376-f1a5-4092-8229-6de081ea886c</ID>
            <FunctionID>19d1136f-1ee8-4216-affb-b129bb5a713f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0753dda-dc0f-4e20-b973-52858c89e636</ID>
            <FunctionID>19d1136f-1ee8-4216-affb-b129bb5a713f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad43b3bb-0d8a-43b7-935a-3814319cad44</ID>
            <FunctionID>19d1136f-1ee8-4216-affb-b129bb5a713f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f65b2be9-1646-4c79-8de3-5520fa9fad47</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>2145d65e-35bb-47de-aaf9-92b0186c2b60</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e74a4b73-c213-411d-b2bd-986f4d19ae8e</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da5e3280-f173-4881-8c81-8aa23e3e7a53</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e2837b-1fd4-4f06-8f6a-f0d4bdd90014</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>930193d0-7eac-4d7d-b42f-54644afd2180</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d43b8d05-d5e6-4562-9637-e3052bbdc29c</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196b08e1-7636-428a-b7aa-e03d6495a1d7</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1ea937f-811d-4c38-97ba-b0a0309cdfb9</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da3f9e38-79d1-4f86-853b-b2859fc53d47</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35b7ff4c-ee2d-4305-b149-747cccf03d64</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85ec892-298b-4294-b7f6-5e309cd8e60b</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42e6da5-ad95-4b7a-b82d-8be59e4c81f4</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41a52bd1-1b29-4871-a294-d65fbceb106d</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b6d4cba-6636-43a1-bb34-48dff95f1944</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6d7c2fd-828d-414a-86f5-cd7f902e2e83</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e5f43e9-12f1-43b9-878e-b40424bd0748</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec864d2c-37ed-498d-9ff3-627b78557cef</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff374208-b838-4c75-b551-fc2fa52daca9</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c227b26-c716-48ca-b3a2-bb68afa34ab5</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a3980a0-d169-4f2f-bc41-7657993876fc</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b09675-c0f9-48a2-ab8c-f74c232a27b8</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1870eb-33a8-40b4-96ca-889873b42f45</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a27acd-4b6b-46b1-8f06-c856196f5a81</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ba2219-6efa-4b6b-80ba-e12fc40c9de3</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9702e6ba-29e1-420a-986b-b2688ca312d7</ID>
            <FunctionID>2145d65e-35bb-47de-aaf9-92b0186c2b60</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c79bea6-593b-4b15-a092-5870d5bc1818</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b9e2fa4d-a241-4c02-b54b-cd54dded4826</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025c6582-934a-4996-bab5-c2df4d75f29d</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da6e265c-892d-41d7-a0af-b808c4785bf1</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02e0ac9a-051e-415a-afb6-189b8838f552</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab5bea2f-9e4c-4008-a790-931056b33d68</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adc942e9-af9a-48bf-a9fb-89212846c9b1</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21bb46d0-21ff-4145-860a-cbcdd7d68891</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91eb65a4-6697-4f02-a05c-8afaebcb5cdc</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9ce9e32-632a-40eb-97a9-09de9bb805f3</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9dda114-3235-4a7c-a83a-dee46350dd36</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fb97b12-e9a7-49ef-8464-ea84f0b3ac9f</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b71ed06-8cb6-4bbe-b555-6d9449097844</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14cb5a16-c078-489b-8be6-3217fdd401ca</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a856b7e-35f7-41ab-86e0-6c1ad6622ef2</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>832ec7db-2013-4ae3-ba92-8d36c30d21e8</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b1045af-5263-4925-b93a-d0c5e637022e</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>186f3db7-787f-4831-80d9-413090e1d771</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ad8863d-17d0-4ba7-9698-506abe795173</ID>
            <FunctionID>0c79bea6-593b-4b15-a092-5870d5bc1818</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d98f7ed-2355-44b8-aa2b-9b357a186a10</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dd045975-b49e-4de4-b8d8-c8bbb7aae0f8</ID>
            <FunctionID>4d98f7ed-2355-44b8-aa2b-9b357a186a10</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab20f1ea-ef6c-4976-b059-f19fa27000ac</ID>
            <FunctionID>4d98f7ed-2355-44b8-aa2b-9b357a186a10</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c18220-c35d-4f77-8ae2-49f46e14b819</ID>
            <FunctionID>4d98f7ed-2355-44b8-aa2b-9b357a186a10</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f41b52a-6aec-4094-8dc4-44f4fa6a3fe3</ID>
            <FunctionID>4d98f7ed-2355-44b8-aa2b-9b357a186a10</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8c04508-acee-4bfb-bf09-61a2df0f2929</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>222950a2-f6a3-4d99-a3bf-da2a522fe38f</ID>
            <FunctionID>a8c04508-acee-4bfb-bf09-61a2df0f2929</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4c844c-70e5-4c1c-a84f-92f59472cd3d</ID>
            <FunctionID>a8c04508-acee-4bfb-bf09-61a2df0f2929</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6abb4219-9711-475a-b500-23a49b657786</ID>
            <FunctionID>a8c04508-acee-4bfb-bf09-61a2df0f2929</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15123074-d8ef-444a-b24f-e3e04a6c6d4e</ID>
            <FunctionID>a8c04508-acee-4bfb-bf09-61a2df0f2929</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e14ff9c3-77f0-48bd-96d2-5fea345cad6b</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42f4dd0e-24a7-43f2-b8f5-cfaebb0bb9ef</ID>
            <FunctionID>e14ff9c3-77f0-48bd-96d2-5fea345cad6b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d1506c6-d23d-4270-9297-4e024678c833</ID>
            <FunctionID>e14ff9c3-77f0-48bd-96d2-5fea345cad6b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1406457-7104-4b07-908e-b505604cd2a6</ID>
            <FunctionID>e14ff9c3-77f0-48bd-96d2-5fea345cad6b</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dd59a38-ef4f-4b90-a4e5-f0282453ae3f</ID>
            <FunctionID>e14ff9c3-77f0-48bd-96d2-5fea345cad6b</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ed7d06f8-027e-4f15-b118-e09c7e349c3d</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>458fd163-1f71-40ff-8e9b-67a926a7549a</ID>
            <FunctionID>ed7d06f8-027e-4f15-b118-e09c7e349c3d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abbc12b8-8b4a-49f7-8eab-70584f16d96e</ID>
            <FunctionID>ed7d06f8-027e-4f15-b118-e09c7e349c3d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83e023f2-fbcd-4448-aacc-4b87fd8b40a3</ID>
            <FunctionID>ed7d06f8-027e-4f15-b118-e09c7e349c3d</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c355a8e4-929c-4bcd-b791-6385c4c7eb48</ID>
            <FunctionID>ed7d06f8-027e-4f15-b118-e09c7e349c3d</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f9015b-0ed9-4e49-b6fd-165fc9478f6c</ID>
            <FunctionID>ed7d06f8-027e-4f15-b118-e09c7e349c3d</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21578cda-3791-44d1-adae-e81189e9b17b</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6584bf31-425d-4bb3-86da-c1be6102740c</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2652209-e062-450b-937b-aa65bbced757</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd73b1de-d4b0-4a2c-9469-8cbdaaa3b71b</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bd57a99-1c97-422c-a727-39b705dc6482</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a890fb5-4e73-4d15-8fb2-22d7a2064f71</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc60797-1d80-4e24-9910-61f69850bdb0</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91f41550-f7d9-4147-9cf1-b394dcba4c74</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3a98a61-fdfe-4323-91e7-c18c6588e45d</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e14d37f4-9fb7-4f55-adfc-58e8076fb8c3</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edea7b14-ae5e-4317-a9c3-91fa711d7f1e</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4858620-ba6e-4acb-bbbe-0ac6a3867550</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c64ff5-8fd4-4024-b73b-0c115424cd92</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38e65df-a268-4b6a-9d61-3b2e71e16518</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1c70045-0971-4786-aa4e-e78059f5d920</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b8ac5d6-c64c-4bde-a74a-47ae7c7beb9e</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f04fdd-294d-443a-b3dd-70c1b5e2b051</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d39b7bf7-ac3f-4681-b6d9-ab8271f6502e</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb961a6-db2b-464f-924b-2fa910d99337</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23dc5374-0f40-4b48-b34f-2615204a6956</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea0087bc-629b-483d-86dc-ebc1a669cde2</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b2a139-eafa-4e68-bc93-ef51b81346f3</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3381a79c-8f4e-41db-aada-1146c521b0f4</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db5798e8-107e-425f-82d6-ead45872ddcd</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a8adfcb-6df4-44d0-918e-e250d3e3477b</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>352876b3-13e5-4cbf-985a-c019f3bc8de5</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59a5f921-8efc-4a06-9934-e442418c1016</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7334c8b5-bdad-4099-b63e-b9ff99af789a</ID>
            <FunctionID>21578cda-3791-44d1-adae-e81189e9b17b</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a4365b1-2c5e-4ce9-824c-b056929d94ab</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5fee05a2-4e78-498b-8594-8e3443a51a41</ID>
            <FunctionID>2a4365b1-2c5e-4ce9-824c-b056929d94ab</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adab8ea5-dc46-4fbd-bcad-1edb3dbf57de</ID>
            <FunctionID>2a4365b1-2c5e-4ce9-824c-b056929d94ab</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d81634d-5569-4fa0-9b39-d2ff9b322651</ID>
            <FunctionID>2a4365b1-2c5e-4ce9-824c-b056929d94ab</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38040d7-b359-4a5b-ad89-3cb0e616e004</ID>
            <FunctionID>2a4365b1-2c5e-4ce9-824c-b056929d94ab</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>23b1468a-1803-46a9-9456-8bf849030392</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa2dd32-c458-4361-99d4-175ac60f2f93</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe85b236-c29b-4559-bf33-fd737402d066</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45b1ea6f-b1f7-4728-b8db-8d71ed3181e2</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>786937cb-c4f8-4837-9c9c-88e99c581612</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a343b58-2e8f-4baf-af2f-c6a77fed63d9</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5aac7ba-0d13-4232-9f64-f053d5b3c54b</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05665767-a0b7-461f-b232-6bce51669541</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216bec56-d6a8-4ee3-b153-33c9a93b380c</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf6a811-210b-471b-90d0-cf2d74b01bfb</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95bcd25b-896f-4e97-8b91-7b39d22637d0</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef701363-f11c-48dd-8900-d2afda08d68b</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e11626-7458-4a12-b44b-9d91a0f25b57</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3635e4de-b858-4d9e-ab67-545d2f68b635</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbee26c-408b-4552-9e26-70128c9575ca</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc57b340-36d5-497e-b19f-732b9b08b725</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba5ec18-dc04-44d4-8dcf-e687da2cb617</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34c09b9a-5cd6-4d07-83a5-4e4e25185bcb</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1e5974-a197-45df-9212-eaf2eed1b8b7</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0940cf6-1460-4d2e-9a42-75f6b4e04753</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a29a2842-a368-431a-afa3-0ba80bf64d45</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb49fb99-215e-46c1-aae5-1aa85786daca</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be3f625f-ba2b-41b8-b491-18ed7ad942da</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c96a1a66-50a3-4925-9fac-fd80ffc3e4ca</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>787dd8d6-d206-4c9e-832b-eba31df8a4b8</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fa2a308-42e8-47ca-84c0-08a55c05b731</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c47cf34-62bb-42d1-904e-c1c9f80b9810</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718d95fd-eaf2-4cd2-8af6-58be075c86ac</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33c972f1-10fa-4982-8fc1-1393736dd07e</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab603e1c-2841-4089-b652-0c5ce9b1527c</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0932839f-dbc5-45e8-8b3e-a71e2978574a</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2376c8b5-9652-4caf-a957-5da47a30a963</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2614df-e33b-4ebe-bf5b-e5f18ac7015e</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494f37ed-f5b3-4c75-8533-6522aa6f04c0</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb660dba-e808-48d4-ad8a-eef091012734</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f80e9750-c02f-4b10-b00a-7ffc38a9b58e</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8461cd3b-3847-4586-878a-bdbccfd2cd2b</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38a56918-e4fb-4f76-a161-b2086d120f57</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f2ef0d-cd4c-492e-99e5-0269af504c46</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b9e528-a2e1-4e67-be99-c7b7bcad6e27</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83f67e18-7161-4744-8de9-b433e3aec4c8</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fd6904d2-bedb-410f-a286-22ca71f4cc16</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d96128f5-dd93-4e58-b9d8-852be925d84a</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9a0eeb70-e855-4d01-9660-c4ecac9e11bd</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>22b58fad-9a28-4283-8e3e-043dd0373cb9</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>eac8fa41-dd58-415e-a9d7-e42ae651e08b</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d152af9-92a9-408f-9dc8-65b69c738e97</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10cb24e3-f4c4-40c8-9823-f93de95c9b51</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb477561-2550-44c6-af65-cbb25f3e107b</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152f2242-1104-409f-8ea7-16727f1903ba</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c52ee57-bfc0-4bd3-80a6-46f5953d3b31</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-1]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d7bd81a-bbf7-4a35-b859-c4c3ba50bfe8</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab6fc0f4-63e1-4e37-b16a-4d9ca2127f76</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67d51966-be69-4f26-92c6-a59f659ce1e9</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3578a2-9c2e-42de-ab96-94235e773c09</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9067a1e3-d8d4-4c15-926c-b56f277abd09</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee0dfd0-31c4-4bcc-9790-faa57188e9a3</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59cf329-c5e1-44f7-8de4-578de8ba7f7d</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>721daa50-5c59-42c1-b2ec-7b160fe19518</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcf8ce64-71ec-4cd6-ad2f-675edbc0f661</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f45152cf-d8b0-41d6-a0b0-32303dc8a215</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b20756d-78a4-4894-a633-740871a9db55</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0898954-0e48-45cc-b15b-1a50ae8089c1</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a182c561-3a40-4798-90ce-32ece274ce74</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>043eaba6-0bbd-482e-ae45-c3aff3db5f72</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cc14a02-129a-438e-a837-3bf6e96e4a0a</ID>
            <FunctionID>4ec82aeb-1d20-43fb-8c88-5e0f4d39275c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8e9fd116-7518-436f-b480-caa27af89e6f</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a46b6a49-085c-4ac9-ac6d-6fd1804a8f9a</ID>
            <FunctionID>8e9fd116-7518-436f-b480-caa27af89e6f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b9600a5-41a1-4c71-b217-8404ab778fb6</ID>
            <FunctionID>8e9fd116-7518-436f-b480-caa27af89e6f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e459f489-1270-439c-9e82-5db460d53d9f</ID>
            <FunctionID>8e9fd116-7518-436f-b480-caa27af89e6f</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89d7b5e0-f9ae-4e9c-8fba-67d8ba9f0bbd</ID>
            <FunctionID>8e9fd116-7518-436f-b480-caa27af89e6f</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d4e8af8f-8754-41cd-b776-e38c469d0ae5</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d73958d9-96d9-483f-984c-8543d5e67712</ID>
            <FunctionID>d4e8af8f-8754-41cd-b776-e38c469d0ae5</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76af463e-e243-4432-acdb-720dadf332a9</ID>
            <FunctionID>d4e8af8f-8754-41cd-b776-e38c469d0ae5</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d23f3c3-bff1-47d0-8ee3-1be32a387d62</ID>
            <FunctionID>d4e8af8f-8754-41cd-b776-e38c469d0ae5</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ddbf575-9413-4cae-bf09-840f92e04ee2</ID>
            <FunctionID>d4e8af8f-8754-41cd-b776-e38c469d0ae5</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ff11846-272c-4600-b10a-272078e37315</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea7ee1b4-a234-48bc-906e-b786bfdcefad</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59195ece-1d7c-4eac-8718-cb53df28f5a0</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f30cf58-7f3c-4990-becb-9d8cb67c81ec</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>440c083b-226b-4c3a-812d-ef1c29597b43</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c97f4cf-c04f-48f5-9c64-5432f5b197e8</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>454392a8-876c-401e-9add-dc40cd5bdca8</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87eadaa2-6da5-441b-ab8d-8f49a3d9cc6c</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e4f93f2-105e-4db4-8f61-4f8df984817f</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3807f5b1-558a-4a9c-a0a5-a24cde3f3d25</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdb61d46-8717-478c-b0a4-22a1d5dc7ad7</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0441530-0a2b-4810-b54b-5084a0a9c1d4</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e713fd2b-32a3-4267-a20a-3f98d7fbd274</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2ac9068-16e5-47e7-94d3-265de6a10e77</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26678872-eba2-4f93-abe1-6c1a280d072f</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bfa6635-7380-43f6-a4cd-e20fae198ee1</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb9129b-e7c4-4b3f-a381-0e5fbe38b23a</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa08e19-d686-4ce2-994d-3faa8f4c1b2d</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0e117a-cfd6-498a-a1af-b3380e9d3b10</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583c19ab-b1b1-47fc-88b0-4ccafe42b34f</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6157a6c5-4072-4b0c-88b2-74e645cc81d5</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bb2bd28-6ff7-417e-b7c6-3a3a48aae029</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f16764f-ef85-4e78-9892-0d4fa0e8d6bb</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b624fe0-d8f5-49f4-b600-377aabf19325</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be03a623-d2e9-40c6-8eff-4ed834c54c37</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab7000e4-1242-4f8b-aec3-c1868b648ec6</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a60edd3e-0f35-47c1-a568-c16487164372</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d231a6e1-b21e-4f97-bd1f-f4a48e6163e0</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbd843ed-c5bb-4c08-b792-162b52b96e4e</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ea2eb7-f4a4-4405-b69f-6df90c5bc977</ID>
            <FunctionID>2ff11846-272c-4600-b10a-272078e37315</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f54742f8-bb12-4685-9551-834f5a77d2a2</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5790b8f4-7393-4f84-9bfb-345346c604e9</ID>
            <FunctionID>f54742f8-bb12-4685-9551-834f5a77d2a2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caa948da-ecfc-496b-8f08-de02c4900426</ID>
            <FunctionID>f54742f8-bb12-4685-9551-834f5a77d2a2</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4028a68-211c-4311-8a78-76159d0024b7</ID>
            <FunctionID>f54742f8-bb12-4685-9551-834f5a77d2a2</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f323718-88e3-42f1-a7d9-8b115e43787a</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3ddf2bb-322d-4c74-bc19-2ce67c3479cd</ID>
            <FunctionID>9f323718-88e3-42f1-a7d9-8b115e43787a</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f736f8e0-f40a-44b3-880a-dd130e8b8cd6</ID>
            <FunctionID>9f323718-88e3-42f1-a7d9-8b115e43787a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>983afe25-1d60-4ceb-885b-6f329f548859</ID>
            <FunctionID>9f323718-88e3-42f1-a7d9-8b115e43787a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05dde82d-2e3b-4299-a013-9b3eae9dd012</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>221e5cde-21cd-4941-bab1-b1ce143305e8</ID>
            <FunctionID>05dde82d-2e3b-4299-a013-9b3eae9dd012</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e95fdfa-ca49-433a-8894-32001f1f1ac2</ID>
            <FunctionID>05dde82d-2e3b-4299-a013-9b3eae9dd012</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c05d7d24-27cc-49ef-a8cc-f02da6343a96</ID>
            <FunctionID>05dde82d-2e3b-4299-a013-9b3eae9dd012</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f070a975-f779-4760-80be-adda28d08f03</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a6fc536e-c161-43b0-b73e-a64f99023f14</ID>
            <FunctionID>f070a975-f779-4760-80be-adda28d08f03</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6809be23-d600-4547-8f09-91bd87a80b88</ID>
            <FunctionID>f070a975-f779-4760-80be-adda28d08f03</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd27c06c-5384-4986-ad74-a1b09cff5e99</ID>
            <FunctionID>f070a975-f779-4760-80be-adda28d08f03</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c441b79-b091-489a-ba53-9ce50345536f</ID>
            <FunctionID>f070a975-f779-4760-80be-adda28d08f03</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8df6943a-ca74-420d-adf6-9650d0642177</ID>
            <FunctionID>f070a975-f779-4760-80be-adda28d08f03</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d63687-0911-44d0-93c3-2df9547ce405</ID>
            <FunctionID>f070a975-f779-4760-80be-adda28d08f03</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e51cfbee-538d-4018-99db-1573a46c75a3</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c2a4c60-5068-434f-9047-c292974fc92c</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199d68b2-7934-44cf-b620-20561af89172</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8da8930-7862-4b63-baec-aa085074423c</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf20b8b-bd46-4972-938c-4d9ad2b63fa7</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a401cfdd-2872-414a-97e9-45be056ed942</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>267a22c7-3a2e-4cbd-b307-d33fcb51a77d</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c010c75d-ee39-4229-bf2b-b85b38fd21a4</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae2e8642-7728-485e-ba5f-85c41da4656b</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f630b5-9a52-4bf8-a0ad-f614fcf6d6a6</ID>
            <FunctionID>e51cfbee-538d-4018-99db-1573a46c75a3</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f005097-3860-4ce6-89a8-7a4d88409436</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f38c234-96c0-471e-8746-8b6c5fb43b65</ID>
            <FunctionID>4f005097-3860-4ce6-89a8-7a4d88409436</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39ae855-c176-4edc-9fd2-0917536c0885</ID>
            <FunctionID>4f005097-3860-4ce6-89a8-7a4d88409436</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d84d92-55ef-4022-ae39-8a5c8dc8a60d</ID>
            <FunctionID>4f005097-3860-4ce6-89a8-7a4d88409436</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2abd1089-d696-450f-bb7e-9aa05f7f58e2</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c3dc5da-5748-4517-9ad0-fd638cf31a5b</ID>
            <FunctionID>2abd1089-d696-450f-bb7e-9aa05f7f58e2</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fad37d64-ba08-4a6e-a00b-83770cf9cf6b</ID>
            <FunctionID>2abd1089-d696-450f-bb7e-9aa05f7f58e2</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cc5954-8d42-4bb2-b4fe-2d0a474cf17e</ID>
            <FunctionID>2abd1089-d696-450f-bb7e-9aa05f7f58e2</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24bf1194-5f58-44d8-b8f0-6cbb4bd6c45b</ID>
            <FunctionID>2abd1089-d696-450f-bb7e-9aa05f7f58e2</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>954ec5aa-9c29-4eb7-a6c6-4047a8bc67bb</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4459bf1d-04bb-40c7-a47d-c6f8cbbfb7d3</ID>
            <FunctionID>954ec5aa-9c29-4eb7-a6c6-4047a8bc67bb</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17ffc8ca-94b5-45b0-b624-c57675a553ac</ID>
            <FunctionID>954ec5aa-9c29-4eb7-a6c6-4047a8bc67bb</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</ID>
          <PolicyID>f65b2be9-1646-4c79-8de3-5520fa9fad47</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>82972b07-69b8-433a-b90c-6bcc4b8aa922</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd89cb11-dd58-4740-9307-360f6d4c4f13</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b63b05a2-fe88-4130-9b88-7ef113567f27</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91027a5a-fbf0-4638-ba4f-295a23b42d31</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8283aa51-3f27-4d60-878c-cbee5b91ecb1</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>710285c9-dbc6-48c5-857e-e778a5d6a251</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52ddb2a3-4a07-4d49-83bb-fe837d863969</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>085f1769-c85d-4ab7-b634-bc8c63d3fa64</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9dbb9a9-40f5-4a69-883a-968ab9086095</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8be08edd-564b-46a1-8372-0b3c22cf9302</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8435d610-3741-4f2e-84a6-340aa465401c</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc8a3c4-619b-40bd-a2c3-29c6f0a0d14a</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57686662-4305-4b06-b40d-d9ca4af3691a</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868d571f-2fad-4bd2-9420-1456c586f3e1</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce2e4be6-ba3f-4204-b94c-32d20dc0984f</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866fe7a3-0cd7-4da4-b474-4744ff9105c5</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6f5996-844a-44ef-88d5-fd930b1a619a</ID>
            <FunctionID>035ce5f9-b021-4e9f-8769-fabfdfc0747e</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d1659e47-d92d-4fe8-aea0-9057e771d6e4</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>14741dfb-fd90-4932-bf15-4174d09af9d2</ID>
          <PolicyID>d1659e47-d92d-4fe8-aea0-9057e771d6e4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8795997f-3ec1-409d-afb1-ef07e26e5b0c</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8084138-9f50-49c4-b59b-0595791add8e</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f148cfb9-a7f6-4a2e-9e89-2e47d0f2121c</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eabdcb6e-c94e-493f-b137-c6bfc7d28747</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45808f85-e112-405f-b817-34025f7cb064</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414be234-ab5b-4939-8789-b9ecb656edf5</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c3fb58-37e5-49ae-b06d-72aff82c018a</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c8b5c13-e983-4f4f-94ec-eae46eca5ff6</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0434401-cf0e-4ac3-9ab4-0780483a87ff</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ad286f-e4bb-4188-9b8f-1dc6081e9590</ID>
            <FunctionID>14741dfb-fd90-4932-bf15-4174d09af9d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ad57295a-c624-4f6a-84cf-05607c23b0e5</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1b7196b9-64ba-4b10-801f-d67291231843</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3512cea9-afc2-47c9-b524-14673182f558</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9558535-8d1d-4641-8bda-4f533fd7bb92</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c53da207-f229-4c4f-9525-1113b2a74ad4</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd17fc88-f74d-41d3-a52e-969b7fe41d3c</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22cf5cdf-178c-4742-988c-087b34cab1ce</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0eef94e-432e-454d-b9ce-9105a76e0885</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fb2ed45-f21e-42c8-af45-b159191413f7</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e50ba418-bc5e-47d7-ba4f-c04504d760fb</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be60ba33-43f5-4a3e-895d-7e4b8993fdd4</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dfb1ef2-c696-4cd9-9949-55a1aaa75fb5</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549e6afb-c214-48b3-b711-b144f3b36f59</ID>
            <FunctionID>ad57295a-c624-4f6a-84cf-05607c23b0e5</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22524bd4-f9e8-485e-93a1-68caafd60f4a</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a21d1e45-b768-4869-a198-525f21f7d815</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33d33c69-e2bc-405e-b153-c18fca133861</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08e847cb-143b-4d5a-852b-867614dfee98</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994926fc-aac1-495c-93e6-863bf3a56b36</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad55b3c-7faf-4afc-bc06-8c67f9dfcc21</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e366faed-1ad4-41a2-b876-50eb7da3d6ff</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f158af51-226e-4e0c-9285-18e972baa36c</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac09fd5e-2a40-4b66-9831-ae5b17205f3a</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4310e8d-f8cf-4043-84fe-cfc21ad22760</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25c9b117-1688-4c5c-a507-a9a1da4bb4dd</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00442c1c-9e44-4cf7-ba6e-1c421d21b21c</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d12919d8-3d6b-474d-b303-dc96604025df</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd6f7e6-2ffc-4642-89e6-bcd67e72f56e</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55132a4b-5754-4ff2-8fdc-8d72900f1ebb</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974b65f2-afd3-4e82-90e4-c94705067919</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b0a558c-dfcc-4c9c-8aea-69fb26bce73d</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25817ac6-e8e7-4d7f-a5e2-93ec3576c879</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f03dda8e-595e-4319-b516-b0e5a04f1a90</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e81b530-4449-4887-8c6e-127e3543b5df</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b897f6-a207-4dfc-9392-b62fab3ad02f</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e828e90-bda1-4aed-a7cd-2f594518c84d</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>57ed6207-52b0-4394-8220-e789ee09705d</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9760d00f-1ea0-41ec-84ff-4407d60da018</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f54f0121-e2c3-4904-aad0-7b2faab216a8</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d49d598-78c5-4f62-93c8-e9c1dcc9be37</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d7257b-a9bc-443e-8377-6ecb663f41ee</ID>
            <FunctionID>22524bd4-f9e8-485e-93a1-68caafd60f4a</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae69f736-b73e-432f-95ae-d261214ac9ef</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>714fc6e3-7abd-4b3a-b1e6-136d6ed87b56</ID>
            <FunctionID>ae69f736-b73e-432f-95ae-d261214ac9ef</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d70ceff-6bf4-4163-91f9-a21a75893f35</ID>
            <FunctionID>ae69f736-b73e-432f-95ae-d261214ac9ef</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3c7c87c-5bf5-43c5-9935-a10292298eea</ID>
            <FunctionID>ae69f736-b73e-432f-95ae-d261214ac9ef</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b00033-0ab9-4d32-a8c7-ba9c52ea723d</ID>
            <FunctionID>ae69f736-b73e-432f-95ae-d261214ac9ef</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784bd604-db45-49e1-bac1-8d902cf5cd86</ID>
            <FunctionID>ae69f736-b73e-432f-95ae-d261214ac9ef</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>363f2599-d9f0-4122-91df-aa89df4ef1bd</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10419f72-1399-492e-b4f6-49539d400c70</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42120f05-0846-477a-a12a-009ec00acd23</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af375fd4-f48e-46b3-9b9e-497d545e99cd</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae31183d-ca9c-466c-8de7-5b192b29efa4</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c964259c-a23e-4373-8e98-a724e90c33e7</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7cb862a-9155-4a86-957e-e1ffed74b39f</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b05bf3b-eb01-4203-b27c-45062ccb0a44</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3038aab9-5812-41bb-8926-305b7e2f0839</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>421bb9da-62b2-478e-b51f-dd30a0c1c14c</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d034a345-f083-47bf-bac7-2bf9954c8532</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d438274f-7774-4b57-956b-f7c77954b555</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7107d1d9-d562-4fa7-8387-cf57fe06ee13</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>965aac16-3e6b-4453-93b3-a4d78c2e98d1</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>851d6838-d89b-471a-bf4d-fcb15fcbb022</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>04cf5a45-e26a-43b6-892a-d61e2cda2380</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5396f611-5da7-4ff2-9140-e92fe627af9e</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40439644-a739-423d-a9f8-ab8aec6c67e7</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48165203-a26b-447d-a14f-911243b8dae0</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b0e521f-fb47-4f22-b1aa-88d8fb958cff</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0238b296-4dfe-4dd1-bdb3-74d70016f58f</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75c9499-fab9-47bb-9279-4d4fc6e460e7</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf9bd9cf-e89a-4986-a985-bff937d2f250</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1ea5dac-29aa-4bfb-b4b4-9f692f1c1cae</ID>
            <FunctionID>363f2599-d9f0-4122-91df-aa89df4ef1bd</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da44a306-bf43-450c-b242-08df1373d660</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>25c75c8f-fb13-48a7-8fe4-88cfa1e9dd05</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513dcf03-2f2b-41e0-a501-8d3d23d9224f</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cae2fa-207d-4b0d-ac8d-88c43bcaaa02</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dced1446-f43b-4bbc-be50-950c09247d9a</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d6980b4-6de6-45ca-a1fa-9cd9b98ef85b</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7090ea2b-ec77-4129-bb4a-fc91bcd4defc</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e5f5fad-2981-4b4b-88fa-ed7e0594f26d</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0fa6f06-2d71-4eaa-af04-64c5af6761fa</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de4a3bff-0a25-47a4-964c-5d160b8a5fb9</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>237e4d47-d478-456d-82ac-2225e88d43cc</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2111b4a3-30ee-4d8a-aabe-d28b1d6bb264</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b33515ee-407a-49ac-8546-17dafa4285cf</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8f32b4-d597-40c1-b572-74fb58cadb65</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90b42817-72f2-4a45-9e79-764bdb16002b</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a6e7e7-e83e-40ce-97fb-9db9452b81b3</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ab2108-3134-4920-b3c6-3df4e1f9a277</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdb83b02-9053-4895-8478-ad5966320ca6</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f66b345-11ae-4e87-a3a3-1e84ba9986ee</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>855737d2-f12f-4e95-93f4-376b9027cb0a</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af58655a-f2b8-459f-81bb-87e1c995671e</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d75c51a-1580-43e3-bc01-d4a1bd9e3991</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f54ece7a-6fbb-4edf-b1a8-d9ba5ba8a4c3</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bc1c0338-03a6-464a-9716-d1ed73232a65</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0f9da20a-ddb5-4fcc-8a29-3ae08e62380b</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e1d3dc-e5d7-4652-a333-9a61087d5b9e</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53967d32-b7c0-461f-93ca-1f8ac79e01da</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fd48700-a378-4216-85dd-65c73cca67d2</ID>
            <FunctionID>da44a306-bf43-450c-b242-08df1373d660</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8274730c-a5fe-4dfb-a5cb-4cef4f443940</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c82d0e0b-b3c2-4811-926d-8efaa7324794</ID>
            <FunctionID>8274730c-a5fe-4dfb-a5cb-4cef4f443940</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a12401a9-f0d2-4e3b-ae16-82fcbc9e8c6b</ID>
            <FunctionID>8274730c-a5fe-4dfb-a5cb-4cef4f443940</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>071c7e6c-e47d-4da9-af88-c4aeb397520c</ID>
            <FunctionID>8274730c-a5fe-4dfb-a5cb-4cef4f443940</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09ed06bf-f120-4782-8a4e-26f5f6246176</ID>
            <FunctionID>8274730c-a5fe-4dfb-a5cb-4cef4f443940</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09cb2d43-0de1-4057-95ea-c38295cf9628</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14debfc5-88d6-482a-9aaf-6d6a1697feb7</ID>
            <FunctionID>09cb2d43-0de1-4057-95ea-c38295cf9628</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4ca9f8-e522-47b2-b22b-b9727f32d7e1</ID>
            <FunctionID>09cb2d43-0de1-4057-95ea-c38295cf9628</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>259a84f4-c12a-4a40-a771-7bfb19284ff7</ID>
            <FunctionID>09cb2d43-0de1-4057-95ea-c38295cf9628</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da24b909-8697-4a3a-9efc-6b402f9b3fe1</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84ff67fc-a1a7-4045-b22f-b07e5e36fb69</ID>
            <FunctionID>da24b909-8697-4a3a-9efc-6b402f9b3fe1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d607ea1-48cf-4fe3-8c7c-f2478108b441</ID>
            <FunctionID>da24b909-8697-4a3a-9efc-6b402f9b3fe1</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0159b161-57d6-4c09-8fd2-7d778120820a</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7be2b033-997e-40e0-97ca-e44efb0f9e53</ID>
            <FunctionID>0159b161-57d6-4c09-8fd2-7d778120820a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e9a2eb-d849-4699-908e-6c92867cf210</ID>
            <FunctionID>0159b161-57d6-4c09-8fd2-7d778120820a</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46f299e6-d323-4841-abbd-d8d160216921</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c25090cb-b187-4e33-a0b8-05e919722398</ID>
            <FunctionID>46f299e6-d323-4841-abbd-d8d160216921</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a1bb01b-65df-4689-a680-31b50c0d6dbb</ID>
            <FunctionID>46f299e6-d323-4841-abbd-d8d160216921</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12b26931-0b88-4ea6-a8bf-094f5917f08e</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>322ed442-30bc-4bd2-a27b-5929ac1bff2c</ID>
            <FunctionID>12b26931-0b88-4ea6-a8bf-094f5917f08e</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f688258-0765-4761-a629-25902c8e221b</ID>
            <FunctionID>12b26931-0b88-4ea6-a8bf-094f5917f08e</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95311ca2-d1e0-4ce6-8533-a7f3bf139c2c</ID>
            <FunctionID>12b26931-0b88-4ea6-a8bf-094f5917f08e</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6627801c-5fb6-4bc8-babc-a81e6094ac20</ID>
            <FunctionID>12b26931-0b88-4ea6-a8bf-094f5917f08e</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d708b66-059e-440e-b783-f1e04c2f133f</ID>
            <FunctionID>12b26931-0b88-4ea6-a8bf-094f5917f08e</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddcf7774-ab8b-4307-80fb-9b3b7e522283</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d8884c68-6b32-4405-a7ae-8824675bf326</ID>
            <FunctionID>ddcf7774-ab8b-4307-80fb-9b3b7e522283</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33dfe5b9-71b3-4f4e-b300-99add0f0bba0</ID>
            <FunctionID>ddcf7774-ab8b-4307-80fb-9b3b7e522283</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b09838e-2802-4845-b289-ef69ff73569b</ID>
            <FunctionID>ddcf7774-ab8b-4307-80fb-9b3b7e522283</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3764075-8043-41ef-ba31-497b4749bd13</ID>
            <FunctionID>ddcf7774-ab8b-4307-80fb-9b3b7e522283</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb3f7871-5575-4e5c-837f-5bb59cb06572</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df731a9e-f942-4405-87e0-5a07d81d33d1</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3698b848-3302-46e7-b90f-952933162f39</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>719a556a-476a-49d3-9674-8060031476f9</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b93da5c-4bfe-4ef6-b264-14645bc24d10</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e64a5d5d-ea3c-49c1-82bc-4ba510dc7026</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dc988e6-504d-4284-aaad-888c725497c4</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3976aae9-3520-4086-97a5-fa085c328097</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b70cc010-d2e1-4f1c-b979-16ef76c0c3b4</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9836a3e-9bb8-4e7d-b989-12e1628dc708</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d3eac5-b09c-4d19-9ab5-1c6882750a19</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5123ae90-e823-436c-ba06-d5954fc1304a</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba63174c-0620-4e75-a62b-d672beb206f4</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>976e8d8c-fd27-4b23-a165-a1c2ff8bae7a</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e2921c-90a2-4b81-983c-831c953ab7a7</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fbda542e-4797-49d4-bd2f-7d45fa5c1d56</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d951c048-107f-4b78-b130-01992ed68cdc</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2942b01b-263d-43af-b18d-8209d950770c</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>90726769-a749-426a-82ba-8e41cf1dc4cc</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bb5dfe39-fe8d-42d3-a747-54a1c72d5c19</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>adefc1c1-120a-4e0b-8610-aeb89ac68595</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd97dc13-9c6a-4769-97b5-b3971d9f4293</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3738dee1-99f5-4956-ad95-5caf48c29bb8</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3678832a-d0ee-4521-a573-69a3d8c28781</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5878c11b-f7b6-47f8-a104-13bf5012d1de</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9afbbb4a-b6b1-43ec-a0f8-54940beb79c3</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1e4f24-b00a-4d36-9794-9f5edd4c306a</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f01d276-f9ea-4eb5-8d04-5fb14a120672</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db323c80-d386-4a04-84ff-062b20d984b1</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00cc832f-ca09-4bda-aa80-526895aa961b</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>906bfda3-dc2e-4fba-972c-cc417cee8364</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>837efc85-40e2-41ae-ac3f-d37c8dcb072f</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58cd3ee0-2eea-4e93-b897-182720e727e7</ID>
            <FunctionID>fb3f7871-5575-4e5c-837f-5bb59cb06572</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d72ac28d-856e-4061-b2d4-f7efa4b1c4c6</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e6016f9-f761-4209-872e-d487abf03fb3</ID>
            <FunctionID>d72ac28d-856e-4061-b2d4-f7efa4b1c4c6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cd7ada3-9210-4f63-afd8-20a48cf9cc78</ID>
            <FunctionID>d72ac28d-856e-4061-b2d4-f7efa4b1c4c6</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c68ba1fa-431e-4500-be33-21222270263a</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53a3f03c-f9be-46c9-bd96-1e9be8f66dfc</ID>
            <FunctionID>c68ba1fa-431e-4500-be33-21222270263a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d20ddcbf-5181-4131-b4d1-0f3df0d0475c</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c93c8143-98db-4a5a-aeaf-afe1714c0065</ID>
            <FunctionID>d20ddcbf-5181-4131-b4d1-0f3df0d0475c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a86acb97-e359-4f70-ac29-a4f6ba6a63f4</ID>
            <FunctionID>d20ddcbf-5181-4131-b4d1-0f3df0d0475c</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c5adc141-ccd0-4f1a-8bfd-08736b713cc3</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16aa99b6-34ae-4511-a634-3de203c525ed</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62950fd1-43f1-4bf7-b13d-1c1d20e2abf2</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>590d1264-b51c-4cf8-886d-d295798733b0</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6932c367-7118-4f13-9282-18637df7a070</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e9a917-f56c-472f-acca-2d0d8cb6f6bc</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a5933b6-9a30-4980-8ab7-defba1766f3c</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41abfdf3-0596-4c03-9e66-57318667a078</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1994bc0f-edf4-4ef9-8c8c-30075114d24a</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c991aeb6-a13c-4196-b800-03624c38fb75</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>015b19cb-cf84-48d5-af3a-4a328f559d96</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b85bbbf-60fa-4816-89b0-6a91224d289c</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b77c993-233e-4342-a9ca-ef66b067489f</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d5d395e-60ea-4df3-8970-0db4b79dd93a</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36fe8db-88e1-4b7f-9e7f-948adf76b715</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc96d40e-b7eb-44b1-9df3-8a1e2a273179</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daab3d02-33e8-45a2-afc7-b7a45c4cceab</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>99b00cc1-5afe-4aa9-ad70-19c4d05435f8</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f33f1249-9ad1-45e9-8a37-aac74d977c40</ID>
            <FunctionID>fe93cc86-96c1-4e01-866a-f745f16e3dd3</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77141be3-00b9-4b39-b389-806bc35485bd</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14033db5-bae7-4cdb-ba14-f1eeb0aab28d</ID>
            <FunctionID>77141be3-00b9-4b39-b389-806bc35485bd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bc1250-15f3-44be-9a1a-a252722cd24c</ID>
            <FunctionID>77141be3-00b9-4b39-b389-806bc35485bd</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e57dee0f-f3b0-4a7b-917e-7a8db575e0d2</ID>
            <FunctionID>77141be3-00b9-4b39-b389-806bc35485bd</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e7df68-339d-4ffa-8168-ea8d1ac00064</ID>
            <FunctionID>77141be3-00b9-4b39-b389-806bc35485bd</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0e75f9a-e7d0-491f-88ed-8037e3af8778</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>38e6edf2-2901-418a-9603-f9fd78640c71</ID>
            <FunctionID>b0e75f9a-e7d0-491f-88ed-8037e3af8778</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75b71526-fef0-46a8-a6f3-982c3951de9b</ID>
            <FunctionID>b0e75f9a-e7d0-491f-88ed-8037e3af8778</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c5a4ee-4d45-4fbe-839e-729fbacc23ff</ID>
            <FunctionID>b0e75f9a-e7d0-491f-88ed-8037e3af8778</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>096939f0-4574-4e52-8fdd-997b41734cb1</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21726b40-e48a-4d48-ab1a-4a7e612e4582</ID>
            <FunctionID>096939f0-4574-4e52-8fdd-997b41734cb1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8d14d52-c53a-42ca-a29a-50674558f632</ID>
            <FunctionID>096939f0-4574-4e52-8fdd-997b41734cb1</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c74cef9c-cdf2-4f23-ad01-16d555ae13dc</ID>
            <FunctionID>096939f0-4574-4e52-8fdd-997b41734cb1</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56c1c77d-fb3e-42da-ad73-ebbf98c512d7</ID>
            <FunctionID>096939f0-4574-4e52-8fdd-997b41734cb1</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53f6ce4-cad1-4b8f-b53c-2cb2dc8cd6a8</ID>
            <FunctionID>096939f0-4574-4e52-8fdd-997b41734cb1</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35a0e409-0a12-4abd-a59b-15a5fe727aa4</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a141b44c-d7d2-43e7-8cfa-c961a47cfa23</ID>
            <FunctionID>35a0e409-0a12-4abd-a59b-15a5fe727aa4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c6dc1a5-577a-4020-884e-bb7badec9087</ID>
            <FunctionID>35a0e409-0a12-4abd-a59b-15a5fe727aa4</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c28ee3-c62c-4ff1-98c4-503713e740ba</ID>
            <FunctionID>35a0e409-0a12-4abd-a59b-15a5fe727aa4</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f07c83e5-902d-411a-a5f8-5e8767926496</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>52da57b7-961c-4a68-a028-a7a5e45c6bd7</ID>
            <FunctionID>f07c83e5-902d-411a-a5f8-5e8767926496</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34046188-cf62-431a-a9e4-48958e7d5f58</ID>
            <FunctionID>f07c83e5-902d-411a-a5f8-5e8767926496</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34e861e6-4fd2-4d10-93a1-9bc106c993c9</ID>
            <FunctionID>f07c83e5-902d-411a-a5f8-5e8767926496</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7894ff90-73af-44bc-bf45-5a5d9db02b7c</ID>
            <FunctionID>f07c83e5-902d-411a-a5f8-5e8767926496</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e27acf06-7f27-4c20-9302-3b652890053f</ID>
            <FunctionID>f07c83e5-902d-411a-a5f8-5e8767926496</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7674f3c7-da7f-4e8b-9bda-0698d9699036</ID>
            <FunctionID>f07c83e5-902d-411a-a5f8-5e8767926496</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cba622b7-f319-4339-a2c8-844053aceebd</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8aa0a721-ef3b-44ea-9cc9-f8d248293c76</ID>
            <FunctionID>cba622b7-f319-4339-a2c8-844053aceebd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a2bf9c9-0aaf-4325-b4a5-a61a80f60489</ID>
            <FunctionID>cba622b7-f319-4339-a2c8-844053aceebd</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fd5203-0ab5-4230-b8a0-f1c0183c18ec</ID>
            <FunctionID>cba622b7-f319-4339-a2c8-844053aceebd</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6df0acb-a6e5-4c18-9515-4776de04b80f</ID>
            <FunctionID>cba622b7-f319-4339-a2c8-844053aceebd</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf00642c-338f-4d55-a57a-86da40d44211</ID>
            <FunctionID>cba622b7-f319-4339-a2c8-844053aceebd</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66e7afc7-440c-4e10-90b8-083ed19ba428</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24ce1708-c302-4dc0-9ec8-e7d9dddb6b1d</ID>
            <FunctionID>66e7afc7-440c-4e10-90b8-083ed19ba428</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e5e96f8-3874-470e-b869-4f5714f3c9ad</ID>
            <FunctionID>66e7afc7-440c-4e10-90b8-083ed19ba428</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>406fcf65-b73f-4506-8984-2b12afff4294</ID>
            <FunctionID>66e7afc7-440c-4e10-90b8-083ed19ba428</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0132833f-da9f-45d2-a086-81d15cc44a2d</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb7fff75-2623-49a4-8a47-d3efed0e60f0</ID>
            <FunctionID>0132833f-da9f-45d2-a086-81d15cc44a2d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>771e9e2b-b524-4b66-9a9f-6531b291b0b3</ID>
            <FunctionID>0132833f-da9f-45d2-a086-81d15cc44a2d</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbde6d62-40a6-474c-8274-8535ad8045ed</ID>
            <FunctionID>0132833f-da9f-45d2-a086-81d15cc44a2d</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>865ae6e0-2e35-4782-8e71-8471865bbf38</ID>
            <FunctionID>0132833f-da9f-45d2-a086-81d15cc44a2d</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9beb3ac6-e9d1-4ec7-a259-1f7830c10196</ID>
            <FunctionID>0132833f-da9f-45d2-a086-81d15cc44a2d</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31f0349-3fbd-4bc8-9cb5-cef7f900bb39</ID>
            <FunctionID>0132833f-da9f-45d2-a086-81d15cc44a2d</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b7b415a-d37e-4cc4-b2f6-d1cb1cf551a5</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9b7d09-d664-4b1e-8e5b-28aebeb40d8b</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ba103d-ce4d-405a-a7ad-4f3c3f49514e</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70871fcf-f4a1-423a-8514-c2afab1210b5</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edee92a0-988e-4c09-a143-2197d7065bd2</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a39cbcad-557c-42e0-a9be-b77485e0fd0f</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fe3deaa-b9f8-45c5-ab20-bd43ce13c893</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35aa8efb-e70b-45f2-86f6-cab07fe8eaf6</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9431f5b-5869-42d6-b8eb-0f2225d4b5ba</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f1dd1c6-e9ec-4a1d-bd20-42c09f213c9c</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31015d7-ef9d-4f0f-b9d7-883a3ba447c5</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>886e45e1-b44b-4cd4-bb94-b39557cc65a9</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ece428-953d-4ea7-b337-67c582ec90c0</ID>
            <FunctionID>66bf1d74-04de-4ca0-a14b-f22d562c73d3</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26b1773c-c352-45e3-8f54-a47a184cd044</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88f19a8f-6990-4b83-98a7-80448aaf3f7c</ID>
            <FunctionID>26b1773c-c352-45e3-8f54-a47a184cd044</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5760bd-b58c-4a2f-ad37-7033e4a1017e</ID>
            <FunctionID>26b1773c-c352-45e3-8f54-a47a184cd044</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92d7603-1ba9-446b-8d6b-ab1ccbd9f71a</ID>
            <FunctionID>26b1773c-c352-45e3-8f54-a47a184cd044</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d18f5fe-49d5-43f2-ba62-e3721bf95b54</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0070f39-e5d3-410f-ac4f-31713198d315</ID>
            <FunctionID>6d18f5fe-49d5-43f2-ba62-e3721bf95b54</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62aa2b70-11ef-4734-bec0-39a0ae7396bd</ID>
            <FunctionID>6d18f5fe-49d5-43f2-ba62-e3721bf95b54</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06a1d559-acfe-410d-9e1d-7dc4054b18b8</ID>
            <FunctionID>6d18f5fe-49d5-43f2-ba62-e3721bf95b54</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bdd8fc1-46e4-49d9-ac92-e790234eb1e4</ID>
            <FunctionID>6d18f5fe-49d5-43f2-ba62-e3721bf95b54</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab554da-d89e-4238-b62e-77df5a294370</ID>
            <FunctionID>6d18f5fe-49d5-43f2-ba62-e3721bf95b54</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4e8be20-e3dd-4ecd-9959-f99175ebded2</ID>
            <FunctionID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cba485fb-568f-4889-b308-4c6d44727b88</ID>
            <FunctionID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8747b702-7484-4183-a30b-d1dc7fbbbbcc</ID>
            <FunctionID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32d80f49-7153-48e0-9d3c-029d26174523</ID>
            <FunctionID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63c25273-0a25-40a1-9960-8c2da1a30596</ID>
            <FunctionID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3268b375-3f9a-497d-97d9-d5a58f97c6f3</ID>
            <FunctionID>e6664a75-fe9f-49d2-a8b8-53f9d3d53bd1</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18108a01-99c8-4e61-9550-49ce8b6db858</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55fe10cc-4b91-4ce1-868c-8fc9931687cb</ID>
            <FunctionID>18108a01-99c8-4e61-9550-49ce8b6db858</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>362a3e7c-d1c1-4eb6-9693-b4508f0fa2f1</ID>
            <FunctionID>18108a01-99c8-4e61-9550-49ce8b6db858</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dafd5df-2db0-4d3c-bc48-d97d4d200cc6</ID>
            <FunctionID>18108a01-99c8-4e61-9550-49ce8b6db858</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe11a81-90d2-4c41-afae-ff909fb1aa51</ID>
            <FunctionID>18108a01-99c8-4e61-9550-49ce8b6db858</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed47c14c-6b02-4c38-8bc1-dd261790afe4</ID>
            <FunctionID>18108a01-99c8-4e61-9550-49ce8b6db858</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61f51ab5-d4c3-42f3-9a13-dc18a4f22f6d</ID>
            <FunctionID>18108a01-99c8-4e61-9550-49ce8b6db858</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</ID>
          <PolicyID>62f9ba79-70f2-4e19-9a84-e469249c0d8c</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>184f9b24-8080-45ae-aa28-50765737ecbf</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d704de35-91dc-476d-93e7-7dcb3064aaff</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>90fbb5f6-56c1-4dc3-8387-4a1c89e81765</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5ead7fe0-bc23-4e72-9a30-453a752a35f5</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fea7b035-f05f-48b2-b2a0-49edaab65363</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>090d9d83-bc2f-41c1-b6d4-06d5cdb1fc5e</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0640ef64-5904-46a3-8c79-8fac9e653d75</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afccd03d-ffdd-4bed-a01e-d95ae72f02fe</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c095f874-765f-41a3-8ee7-31bad77f1e6e</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0871c8c-3935-4a17-bffc-1b01fa75c362</ID>
            <FunctionID>82986d92-a2d0-43f4-bfb3-f25ad32f1d85</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>cf6f5e56-6c75-4208-a208-a934ffc95975</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68daff1d-094f-46f7-a503-90b3ebaffee9</ID>
            <FunctionID>cf6f5e56-6c75-4208-a208-a934ffc95975</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b7ce72-7f49-4e68-a848-63a7dac96e8f</ID>
            <FunctionID>cf6f5e56-6c75-4208-a208-a934ffc95975</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>209b44f4-2d14-4a1d-b5e3-69598617f5e9</ID>
            <FunctionID>cf6f5e56-6c75-4208-a208-a934ffc95975</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72cee109-c628-42c4-915f-1b1a1be067c4</ID>
            <FunctionID>cf6f5e56-6c75-4208-a208-a934ffc95975</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1d7d068c-6c5c-46a6-94ae-b218548f0dcf</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b315d2de-ef08-4df3-a1e5-293289ae9745</ID>
            <FunctionID>1d7d068c-6c5c-46a6-94ae-b218548f0dcf</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c30e794d-31d2-428f-88b0-224463782448</ID>
            <FunctionID>1d7d068c-6c5c-46a6-94ae-b218548f0dcf</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dfd6e3a-d34f-4055-b02b-8e0446da6281</ID>
            <FunctionID>1d7d068c-6c5c-46a6-94ae-b218548f0dcf</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fbddc29-3567-45d7-8d1b-f01f96425d55</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6bebe0a7-5635-464c-9099-ea2202fba11c</ID>
            <FunctionID>7fbddc29-3567-45d7-8d1b-f01f96425d55</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a6ddf50-4a98-47c2-8e67-1337b8b8d85e</ID>
            <FunctionID>7fbddc29-3567-45d7-8d1b-f01f96425d55</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb97cf9c-775e-45c9-95f3-7f5a1df50213</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81ebbb9f-c647-4cd3-a835-bab2ea5acd9f</ID>
            <FunctionID>bb97cf9c-775e-45c9-95f3-7f5a1df50213</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40c217be-27d5-49d0-8487-0d6125331606</ID>
            <FunctionID>bb97cf9c-775e-45c9-95f3-7f5a1df50213</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>740ca9bf-68ca-4b66-ac53-8b8cc6128963</ID>
            <FunctionID>bb97cf9c-775e-45c9-95f3-7f5a1df50213</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5f8960f-276a-47da-8f90-f58a07902d82</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6211192-2073-4e96-8a5b-052016a93180</ID>
            <FunctionID>f5f8960f-276a-47da-8f90-f58a07902d82</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdff2f80-b067-4a21-bba7-8444ffaafd62</ID>
            <FunctionID>f5f8960f-276a-47da-8f90-f58a07902d82</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>215fb45c-1076-4d92-b0cf-0815048a67f9</ID>
            <FunctionID>f5f8960f-276a-47da-8f90-f58a07902d82</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54ffa038-9cc9-4833-ac0f-4c8edc5607a3</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f0fee34e-c0a3-48e4-a6c6-a79039abb95b</ID>
            <FunctionID>54ffa038-9cc9-4833-ac0f-4c8edc5607a3</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6654ba7b-8d3e-4240-b3d8-24b9cad06d44</ID>
            <FunctionID>54ffa038-9cc9-4833-ac0f-4c8edc5607a3</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1f99165-b57e-4bb3-a6da-f86b57448f7b</ID>
            <FunctionID>54ffa038-9cc9-4833-ac0f-4c8edc5607a3</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>226f44c4-bfbb-44bc-adee-f794952ceb94</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>455a1d99-f471-45f7-a955-f7cd90e876b4</ID>
            <FunctionID>226f44c4-bfbb-44bc-adee-f794952ceb94</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d200f9-656d-42eb-941c-d39cb245d9b1</ID>
            <FunctionID>226f44c4-bfbb-44bc-adee-f794952ceb94</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a3c1cbc-d112-4876-9141-66730d8b6205</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd792453-b578-4179-bc4c-b73476ab0456</ID>
            <FunctionID>2a3c1cbc-d112-4876-9141-66730d8b6205</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e9bc5e3-810c-4a42-a92e-4c510ad05bba</ID>
            <FunctionID>2a3c1cbc-d112-4876-9141-66730d8b6205</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df4ce2dd-60c2-4790-b32a-45a0aca70564</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10546cd8-15f2-4f80-8a13-0e3e4a7658d7</ID>
            <FunctionID>df4ce2dd-60c2-4790-b32a-45a0aca70564</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe440ad-7aec-4120-a9d1-99edc98bee1e</ID>
            <FunctionID>df4ce2dd-60c2-4790-b32a-45a0aca70564</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1005ea0f-e1a8-446a-a74a-efc65e8d2d34</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4796055-65f6-448b-a9d0-36db55edbf9f</ID>
            <FunctionID>1005ea0f-e1a8-446a-a74a-efc65e8d2d34</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eba400a4-0c0d-4014-8bae-ab0d8aaa1d38</ID>
            <FunctionID>1005ea0f-e1a8-446a-a74a-efc65e8d2d34</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e290ed-7a00-4d0f-a1ab-902918cc38d4</ID>
            <FunctionID>1005ea0f-e1a8-446a-a74a-efc65e8d2d34</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9fd1ad-bb04-4aed-96c6-6665595e0f88</ID>
            <FunctionID>1005ea0f-e1a8-446a-a74a-efc65e8d2d34</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>263909f6-2126-4f02-9d77-d6bbd6b30fa1</ID>
            <FunctionID>1005ea0f-e1a8-446a-a74a-efc65e8d2d34</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab2848ad-595e-4a17-9835-99ecc9a39544</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>29a1e663-0c25-487a-89d6-36678a399ca2</ID>
            <FunctionID>ab2848ad-595e-4a17-9835-99ecc9a39544</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44edcbfd-2251-4355-90b4-8672a9a7dcfd</ID>
            <FunctionID>ab2848ad-595e-4a17-9835-99ecc9a39544</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f9e37f-c528-4750-8556-b5e70128ad69</ID>
            <FunctionID>ab2848ad-595e-4a17-9835-99ecc9a39544</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0355dde1-67d2-4f00-a00d-affe0ef82595</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>113b74ae-7e3b-42a6-bacd-2bff25797e75</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649dba66-d41d-4183-8baf-67d983ee1e5c</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8384cfa8-abaf-483f-8486-cb0d907cfe62</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad5a3ee-c903-4678-b34d-d2064542f8dd</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a3e1d8c-ddf8-402b-9e0b-e4c1cf0bad96</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e0a3bbf-9541-4d58-bbff-d1604d60f290</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8882d206-71d7-44b4-94cf-1190f35a87b9</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa7cd63-4b6a-4ddf-afd4-a39dd3bf7ffb</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1dea9de-7bd4-4529-8a8f-b7d69fbf792a</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a9d373-77a4-4688-82f4-f7202ae601e4</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b50b6a9-18ac-42dc-9f44-29f8638fad25</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12f254cd-3bbf-485d-941d-22046f29aedb</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36579e77-f4a6-454d-b87f-a669135f043f</ID>
            <FunctionID>0355dde1-67d2-4f00-a00d-affe0ef82595</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8185081d-d354-4fc5-bc4d-91077d1dc2d6</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45a29592-d6bb-4261-975c-e102fffdfb1e</ID>
            <FunctionID>8185081d-d354-4fc5-bc4d-91077d1dc2d6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6735ed4d-8946-444f-b3e6-4ee4e4fed2eb</ID>
            <FunctionID>8185081d-d354-4fc5-bc4d-91077d1dc2d6</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14cb00ba-3f81-4668-af22-cdd6dfabe313</ID>
            <FunctionID>8185081d-d354-4fc5-bc4d-91077d1dc2d6</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7677a800-2512-4af5-ac09-e376e1d4c456</ID>
            <FunctionID>8185081d-d354-4fc5-bc4d-91077d1dc2d6</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4892615-56df-478b-9db2-32beb59b0b59</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>026e5ccd-a116-4710-bf9d-844ee281653a</ID>
            <FunctionID>f4892615-56df-478b-9db2-32beb59b0b59</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d88afee-d713-4697-825d-730a2c8a68c7</ID>
            <FunctionID>f4892615-56df-478b-9db2-32beb59b0b59</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433e3c02-7dca-4343-ac85-439508ddcfb4</ID>
            <FunctionID>f4892615-56df-478b-9db2-32beb59b0b59</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56cf3dd7-9ce7-433f-aa44-5e979ece1465</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d82e2819-8d47-48cb-af60-9db073e442d2</ID>
            <FunctionID>56cf3dd7-9ce7-433f-aa44-5e979ece1465</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>556ed64d-4c56-44f7-9a16-8d6e0d36ba5d</ID>
            <FunctionID>56cf3dd7-9ce7-433f-aa44-5e979ece1465</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>592aa12a-51c6-43fe-b6ea-53cc20487f82</ID>
            <FunctionID>56cf3dd7-9ce7-433f-aa44-5e979ece1465</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>955ee132-6aa3-40fc-86bc-f96bb2cee858</ID>
            <FunctionID>56cf3dd7-9ce7-433f-aa44-5e979ece1465</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>006e9b7e-9391-41a0-ba66-adec01266f47</ID>
            <FunctionID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b90c65c-7f35-4602-b294-d9817de95d0a</ID>
            <FunctionID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90283489-8d8b-4e84-9ad9-ccc289cf61e8</ID>
            <FunctionID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44743b70-f26f-42aa-9417-f471ab454174</ID>
            <FunctionID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bc8d69-febb-4b48-97e2-6aebe9d6056f</ID>
            <FunctionID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>203bcfd3-ba2c-400d-b255-eb29eb77b0a4</ID>
            <FunctionID>f7920f4d-f09b-4f5b-91fb-9188618f2e05</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92f09207-7e14-4f06-8577-d523fd3018ce</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db0345d3-730a-459c-af61-81f71605359a</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ad4ff7-dad7-4505-9430-25f8973bf3dd</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dcddc7f-d74f-420e-bbfd-f24ac3a0ed04</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b76fdb-b719-483c-b2f1-f4103bd899f5</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bde7f275-ab85-4463-94d4-c3f799ac7a36</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf7b09f-13f7-4308-b64b-7087ac759524</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e7c65eaf-1f8b-4982-9432-b56a29edc12c</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c1fefe89-a6a9-4746-b225-d98345e52c43</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4a5b7f98-d0a9-43e5-8c16-3034b2f0e895</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2d8eccec-7524-4fa2-bb03-0dc6f2d83d57</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>04c73aca-f6b0-40a5-99ea-6ab2c67c89b4</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e41bc2e5-09b6-464b-a107-1241ee728c68</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d40ff7-2a35-4cbc-aa25-ea15ef2304a4</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99f508f1-c7a1-4c0e-a094-efec6c7c2a05</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b71c7a4-eba1-4b9f-ae6f-dd4e24acbb69</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e99e9859-e2b3-4ea5-91a8-0ec35a474e01</ID>
            <FunctionID>92f09207-7e14-4f06-8577-d523fd3018ce</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa2baa8f-f70f-4bcd-b002-f89ad26f075b</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26a52471-b9ae-455b-8a17-a9c57ea3eab3</ID>
            <FunctionID>fa2baa8f-f70f-4bcd-b002-f89ad26f075b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf6a59b0-d9c9-4495-8dd8-9fa5703034a7</ID>
            <FunctionID>fa2baa8f-f70f-4bcd-b002-f89ad26f075b</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c2a6480-b303-47d1-9fca-fe17c2e73fa1</ID>
            <FunctionID>fa2baa8f-f70f-4bcd-b002-f89ad26f075b</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9751bd5f-73e2-42f9-a0ed-463719de601e</ID>
            <FunctionID>fa2baa8f-f70f-4bcd-b002-f89ad26f075b</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec2e49db-3c54-44aa-a806-b5aa9bba57c5</ID>
            <FunctionID>fa2baa8f-f70f-4bcd-b002-f89ad26f075b</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96a651e5-89a1-4588-946c-1b99d0a74ffd</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24b6ff75-a1e0-43c4-bcef-b3ca4dfcedf3</ID>
            <FunctionID>96a651e5-89a1-4588-946c-1b99d0a74ffd</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58c2838-5522-4066-bd8c-c64f4ad002c7</ID>
            <FunctionID>96a651e5-89a1-4588-946c-1b99d0a74ffd</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf475bcb-fb87-44e5-8199-6569a58f365c</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6036436b-f552-458c-94f7-04d2a33bbc6e</ID>
            <FunctionID>cf475bcb-fb87-44e5-8199-6569a58f365c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea4a1048-c4ea-47e9-9367-48087dbf7401</ID>
            <FunctionID>cf475bcb-fb87-44e5-8199-6569a58f365c</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceff6668-18bd-454a-952c-f7640bfa0841</ID>
            <FunctionID>cf475bcb-fb87-44e5-8199-6569a58f365c</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1527a7da-59af-436d-8fa7-2da812a36bc6</ID>
            <FunctionID>cf475bcb-fb87-44e5-8199-6569a58f365c</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</ID>
          <PolicyID>40f1a2c7-6d3e-4cdd-a896-fdef8eb7688f</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e841e2ca-e6ac-4510-a4b2-96716a1b04a0</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0673f04c-954b-4572-917f-42b18d61dd9f</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>398df889-a9c5-46ba-9b48-ec32e150141e</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab66ffba-59ba-453c-9dd6-e0c05ad3a20d</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2d8b6f0-11c8-44bb-a704-b3d458d0961f</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eecd299b-72aa-41d4-8426-1a0ff14a8c05</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20bb19b6-ed5d-41ad-8ba6-fca6df3e932d</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb6c9b90-70b5-44ee-baae-90ecc1cf2d69</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5130b988-4157-4c70-a317-a2410f5df243</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba9c529-abab-435a-8c7e-44cb61726b92</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>953e9da4-232b-497f-a6ed-b9321c9133ff</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86b2b06b-bcfe-4834-a1b0-36bfa4b80a3a</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78033622-1364-4f7a-a8a1-7a88f94f7f0d</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00f2f4ed-f8e0-41bb-98f2-59073b3153aa</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14e254d6-fe5d-4566-9f2d-06db9d89ceb0</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f59118b8-80f5-4817-93ac-6106019448c4</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a44def5-10c6-488f-a056-1d85a97cff10</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c63e52c-be54-4394-865a-bc61d12a0dc4</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f220c68e-0be3-450a-b434-958bde39e34f</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29adf480-70c7-4220-bc6b-1123f9e1d576</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9310890f-3786-497e-8725-0ea4a10600f6</ID>
            <FunctionID>0f9669bb-3e78-441e-b2ef-28887f2a31a8</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>cd74f335-753d-45b0-ad1c-2466dc350bf6</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>ea4e7c09-f069-46f6-83f6-00f640d84ccf</ID>
          <PolicyID>cd74f335-753d-45b0-ad1c-2466dc350bf6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d62e1352-df89-4946-8b5a-3acd344e43c9</ID>
            <FunctionID>ea4e7c09-f069-46f6-83f6-00f640d84ccf</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6454e822-5faf-4927-95e1-435a610cce07</ID>
            <FunctionID>ea4e7c09-f069-46f6-83f6-00f640d84ccf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06b01c32-01cb-4a31-881e-5529fd374b27</ID>
            <FunctionID>ea4e7c09-f069-46f6-83f6-00f640d84ccf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>579c56d5-3caf-421c-88ee-c63da651e8f8</ID>
          <PolicyID>cd74f335-753d-45b0-ad1c-2466dc350bf6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bbeefa73-9b5b-4cb1-869f-27fb367a3563</ID>
            <FunctionID>579c56d5-3caf-421c-88ee-c63da651e8f8</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed74f80-4f05-49b2-85db-3c19df547099</ID>
            <FunctionID>579c56d5-3caf-421c-88ee-c63da651e8f8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>306e1d37-aa88-4dd5-8e6e-1c8d57b49e2e</ID>
            <FunctionID>579c56d5-3caf-421c-88ee-c63da651e8f8</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>430b7ef1-078d-4438-bd0b-febf3895daf6</ID>
            <FunctionID>579c56d5-3caf-421c-88ee-c63da651e8f8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbfb4e3c-594f-4bb6-8ac2-7debcaf4b9c3</ID>
            <FunctionID>579c56d5-3caf-421c-88ee-c63da651e8f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>febe5009-be60-4827-baef-98a3744271e3</ID>
            <FunctionID>579c56d5-3caf-421c-88ee-c63da651e8f8</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dccc4cec-ad76-4458-a398-6713a75f0a96</ID>
          <PolicyID>cd74f335-753d-45b0-ad1c-2466dc350bf6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>18ca9fe7-b374-4353-bc17-b100091bbe79</ID>
            <FunctionID>dccc4cec-ad76-4458-a398-6713a75f0a96</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9feb28fe-5818-4d0d-927e-29c90ec6b1c9</ID>
            <FunctionID>dccc4cec-ad76-4458-a398-6713a75f0a96</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d023313f-cb28-4933-9648-62b5dbd0c923</ID>
            <FunctionID>dccc4cec-ad76-4458-a398-6713a75f0a96</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>259ffaa0-e0be-4c81-87ef-af46740c8379</ID>
            <FunctionID>dccc4cec-ad76-4458-a398-6713a75f0a96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0f9f485-b261-4c1a-af36-55ecb07eba38</ID>
          <PolicyID>cd74f335-753d-45b0-ad1c-2466dc350bf6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81e0d692-940d-48ab-a0bc-c75a789e2d8e</ID>
            <FunctionID>e0f9f485-b261-4c1a-af36-55ecb07eba38</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f6e4bf0-9949-4216-9c74-0da56fd7530a</ID>
            <FunctionID>e0f9f485-b261-4c1a-af36-55ecb07eba38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29da9b72-41ce-47be-9932-575a44298e89</ID>
            <FunctionID>e0f9f485-b261-4c1a-af36-55ecb07eba38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>069eb963-3e1a-4c20-8a8c-9aca69013e01</ID>
          <PolicyID>cd74f335-753d-45b0-ad1c-2466dc350bf6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e07a1c07-2693-43b8-a939-383208050e25</ID>
            <FunctionID>069eb963-3e1a-4c20-8a8c-9aca69013e01</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6233bb2-a67b-4e9a-a28c-c4c6595c99e0</ID>
            <FunctionID>069eb963-3e1a-4c20-8a8c-9aca69013e01</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6c427e1e-218d-46ff-ac52-d6c360fa9de3</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8a5e0b2f-3cdc-4f53-bd84-411f55e0c9b4</ID>
          <PolicyID>6c427e1e-218d-46ff-ac52-d6c360fa9de3</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec50b561-575f-4a71-8834-1ff6ea4c3576</ID>
            <FunctionID>8a5e0b2f-3cdc-4f53-bd84-411f55e0c9b4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bcrdi>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36ffc663-3cf2-4595-b896-632e9144f945</ID>
            <FunctionID>8a5e0b2f-3cdc-4f53-bd84-411f55e0c9b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>373f9771-da05-426c-b9ea-a952e0b38f1f</ID>
          <PolicyID>6c427e1e-218d-46ff-ac52-d6c360fa9de3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4426f5e-44b9-45b3-aafe-7e7513aa103c</ID>
            <FunctionID>373f9771-da05-426c-b9ea-a952e0b38f1f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CASup * $CASMultiplier]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1a03740-a05a-4828-aea5-08ef5a25768e</ID>
            <FunctionID>373f9771-da05-426c-b9ea-a952e0b38f1f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdicm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c45310-9ecd-47be-a432-0a7e11046dd7</ID>
            <FunctionID>373f9771-da05-426c-b9ea-a952e0b38f1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7f7f6b-e373-4332-9022-6f81616e4a87</ID>
            <FunctionID>373f9771-da05-426c-b9ea-a952e0b38f1f</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26fe5e6c-5f74-4518-a9af-69dd52f5a698</ID>
          <PolicyID>6c427e1e-218d-46ff-ac52-d6c360fa9de3</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48c5cad1-ac57-4756-a80f-47d844339407</ID>
            <FunctionID>26fe5e6c-5f74-4518-a9af-69dd52f5a698</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bd00c93-846c-4056-ad10-c2048bd57710</ID>
          <PolicyID>6c427e1e-218d-46ff-ac52-d6c360fa9de3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0cc2a5f9-68ea-4e95-a55c-761592d3d75b</ID>
            <FunctionID>4bd00c93-846c-4056-ad10-c2048bd57710</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi + bcrdicm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b93bfd-1141-4e05-a7cd-f8a4526919d3</ID>
            <FunctionID>4bd00c93-846c-4056-ad10-c2048bd57710</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1e058a-e740-4a15-b2b7-8d6c3c787a57</ID>
            <FunctionID>4bd00c93-846c-4056-ad10-c2048bd57710</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>19bae820-e4cf-40fe-bc3c-7878712bf00e</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c42aae9-47d2-4a69-b04b-c8adb85640e1</ID>
            <FunctionID>19bae820-e4cf-40fe-bc3c-7878712bf00e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b9e4ea-c63d-4ae5-a07c-0657fae4d20b</ID>
            <FunctionID>19bae820-e4cf-40fe-bc3c-7878712bf00e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4019b1-0bd1-4ab0-a473-a053dc071702</ID>
            <FunctionID>19bae820-e4cf-40fe-bc3c-7878712bf00e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a79c0d0-10a1-45bb-808b-4eea7636a11d</ID>
            <FunctionID>19bae820-e4cf-40fe-bc3c-7878712bf00e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77da17bf-7b24-4c3a-9693-0d7182a9dc07</ID>
            <FunctionID>19bae820-e4cf-40fe-bc3c-7878712bf00e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd627e75-8ada-4141-94f5-a08309d6c783</ID>
            <FunctionID>19bae820-e4cf-40fe-bc3c-7878712bf00e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92cfd0dc-b060-469f-99ca-6801147e9332</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5951d184-ef27-4d1a-ba1c-2dffd10a51b4</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83bf2252-eff4-495b-8b40-848446f2e260</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ed32683-f8b1-4f67-889b-1f0339f0e1c1</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>358f972d-c83e-4d59-9eac-eb0bc08968b1</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34268695-d57e-4cef-9e15-10292bcf3f4f</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6716bcd1-f7eb-4e56-9dbb-ed6763e2f079</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild * (min(2,nDepChInTu)-nDepChInTu#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c28ce6-7f11-4b9e-be41-3d8c6a84273b</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>nDepChInTu#1) & (ndepChInTu#1<2)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0baa62b-6deb-4333-88c3-3fd06d6a1b0a</ID>
            <FunctionID>92cfd0dc-b060-469f-99ca-6801147e9332</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c05e281-6598-4d59-a953-89ae87002939</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7fbc18fc-35a0-4354-a884-aec8be133278</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83ae9d1f-ad8a-4a41-9e23-4743eff1527b</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58728c38-6ee9-4095-9a42-b60b8bae86dd</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7753cdf1-a64f-43c7-9f6d-e002cbd49009</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3a99be-4866-4d60-8afd-12b791cc7bbd</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6d98ef4-510c-49a3-929e-7dfc47b89573</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25bb897e-44c1-42ec-8cbb-c0c0f3b3d677</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cee5a1c-7021-4ea3-8763-e36ceda1d726</ID>
            <FunctionID>1c05e281-6598-4d59-a953-89ae87002939</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da949d9c-5309-44a4-a126-198a5e6cce37</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>acbd134b-4e06-4fdd-8457-dc78825942d7</ID>
            <FunctionID>da949d9c-5309-44a4-a126-198a5e6cce37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56083300-c019-43f7-92d1-a32e3b92b7d9</ID>
            <FunctionID>da949d9c-5309-44a4-a126-198a5e6cce37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ab7ef3d-7cde-43a9-9a9f-c960e575c36b</ID>
            <FunctionID>da949d9c-5309-44a4-a126-198a5e6cce37</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ba07b3-03a6-404f-96b7-43cb5e4ab3b1</ID>
            <FunctionID>da949d9c-5309-44a4-a126-198a5e6cce37</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e65a846-faa3-4902-8c1a-cd7ba2eff428</ID>
            <FunctionID>da949d9c-5309-44a4-a126-198a5e6cce37</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea02f77-85dd-4234-b39e-7b4a662da86d</ID>
            <FunctionID>da949d9c-5309-44a4-a126-198a5e6cce37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>503782db-4e83-4d21-bf4e-9cc6da10a1dd</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a00e28d-7d07-4adb-b962-7b4155fd6f97</ID>
            <FunctionID>503782db-4e83-4d21-bf4e-9cc6da10a1dd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>035a76ad-8c89-40d7-b3d0-42d36bd02f63</ID>
            <FunctionID>503782db-4e83-4d21-bf4e-9cc6da10a1dd</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdd827bd-1efb-4303-b1ea-75a2907c5bd3</ID>
            <FunctionID>503782db-4e83-4d21-bf4e-9cc6da10a1dd</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57781ae6-f01f-491f-b047-e78428dc52b4</ID>
            <FunctionID>503782db-4e83-4d21-bf4e-9cc6da10a1dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b4e39a6-6630-49c1-b07a-22ba9345f9f5</ID>
            <FunctionID>503782db-4e83-4d21-bf4e-9cc6da10a1dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d43bcaf0-e4d0-48e4-a6b9-811b85f237aa</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bd45b23-ae26-4145-9cf6-b6916bb0ed61</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bd15324-4c73-4840-8f96-4e3c68b07de5</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be8aaa49-3c35-4d04-a68c-4f9c505bdbb3</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e5c61d-32d8-412b-9a55-347f32a94f15</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d592e0c-4402-42ce-b3f9-95c67358180b</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0056a86e-b5be-4464-b56c-1dc8ff584aea</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caab1903-4c49-42b7-b363-592754930fe0</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a826a010-fbef-4db4-b26b-ad4dfc75672a</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e863aa8-4606-41b2-b592-b563aec76c0f</ID>
            <FunctionID>6a2a26c3-7bb3-41c0-9332-d2220257b4e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c945e0c-19ae-4ee0-bd54-f74a469d1f32</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2fed66ef-8709-4905-858c-b2f22982663c</ID>
            <FunctionID>0c945e0c-19ae-4ee0-bd54-f74a469d1f32</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216b8cd5-9ee8-4048-9dd2-f59be3bd6654</ID>
            <FunctionID>0c945e0c-19ae-4ee0-bd54-f74a469d1f32</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f0e4f28-5356-4854-8846-f249bb9f0ea8</ID>
            <FunctionID>0c945e0c-19ae-4ee0-bd54-f74a469d1f32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61b5f27f-06aa-4943-ba0e-881cc1cc8286</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d5fa3f4d-7c58-4c72-b59f-7536b788f989</ID>
            <FunctionID>61b5f27f-06aa-4943-ba0e-881cc1cc8286</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac469b10-049f-45ac-b68d-da88061a0e59</ID>
            <FunctionID>61b5f27f-06aa-4943-ba0e-881cc1cc8286</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a93fec1b-ceef-4d61-b66a-665607c4a8dc</ID>
            <FunctionID>61b5f27f-06aa-4943-ba0e-881cc1cc8286</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582530a8-2dc5-4dce-9ab8-13c7635ee9bd</ID>
            <FunctionID>61b5f27f-06aa-4943-ba0e-881cc1cc8286</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba3b172-9f9b-4d7a-a6a9-be2f3e79c4ab</ID>
            <FunctionID>61b5f27f-06aa-4943-ba0e-881cc1cc8286</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8aba345-9185-41e1-a05f-a98d95467e4e</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6726a9a8-ebfb-4fbb-adf5-675f20c19b90</ID>
            <FunctionID>f8aba345-9185-41e1-a05f-a98d95467e4e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61087253-63c9-42ab-8166-3e75c23e3c0f</ID>
            <FunctionID>f8aba345-9185-41e1-a05f-a98d95467e4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9fd9f14-bb1d-4f25-8f0a-45682d71c2a5</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>17c5952c-6537-4548-aad5-e0b9740493aa</ID>
            <FunctionID>a9fd9f14-bb1d-4f25-8f0a-45682d71c2a5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>870ee6fc-ed32-4347-b314-578f6631efa4</ID>
            <FunctionID>a9fd9f14-bb1d-4f25-8f0a-45682d71c2a5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cbf5359-1d76-4648-a109-14f0a4fdccce</ID>
            <FunctionID>a9fd9f14-bb1d-4f25-8f0a-45682d71c2a5</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7172058c-0a78-444c-84c3-5f67bab445b1</ID>
            <FunctionID>a9fd9f14-bb1d-4f25-8f0a-45682d71c2a5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>700ad8a1-2031-4be5-b4ea-b74a7f3be802</ID>
            <FunctionID>a9fd9f14-bb1d-4f25-8f0a-45682d71c2a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2071daf-d290-4a00-befa-e39606bfce93</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0a1fbc6e-9e5e-497e-82d8-e5836a90611d</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a3d9706-5775-4e1a-a5a0-ec835966ca66</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f86b55ec-0b21-47d5-bfdc-dc6867729e3f</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb00cf2f-5d61-4ad2-ba61-166d73ae40c2</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e221ffb-d229-4e4e-99c3-e83bc4df6759</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>109ac83a-f6cf-427e-86af-8bda9622d7da</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ff73fa-4f8e-4856-aee3-d1ce5b867446</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6e3e96-6fcf-4398-87eb-58045735d2d3</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>726215c5-0341-4298-9d64-c1a83662799c</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cfea5d1-59af-4bba-a6ec-f757fa59d25e</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>014cdb43-b956-48fa-87fb-1684e25a8643</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a256937f-3573-463d-8734-70b6bca599c2</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b85f98a-705e-4c91-926b-c8d110d196d4</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>badf73ac-2625-4593-a3f0-6f0a41767d4f</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d831ee2f-b1c8-4937-9dd1-f6cdcd60fd4b</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaab4334-ccb5-42f1-bfa1-2c0605af952a</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20d29602-1bde-432f-9fb1-367f213a82ca</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e9e0856-aa95-4cc4-98a5-b63c510e1dce</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12bcfea7-cf70-40bb-845d-02ac570bfbaf</ID>
            <FunctionID>b2071daf-d290-4a00-befa-e39606bfce93</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17bfbe27-0747-409c-a4c5-0548c6a245b2</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e28428d2-bcca-489b-99e3-f89ceb5ceed0</ID>
            <FunctionID>17bfbe27-0747-409c-a4c5-0548c6a245b2</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030dd7ad-948d-40e2-9921-aa344ed90b2d</ID>
            <FunctionID>17bfbe27-0747-409c-a4c5-0548c6a245b2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b725ee50-8426-4ae3-8438-ca61470bcd9f</ID>
            <FunctionID>17bfbe27-0747-409c-a4c5-0548c6a245b2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e75b72c0-3049-407f-aea7-a8d0024ec781</ID>
            <FunctionID>17bfbe27-0747-409c-a4c5-0548c6a245b2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5caec04-914c-49b2-bdf6-141508fb4cc0</ID>
            <FunctionID>17bfbe27-0747-409c-a4c5-0548c6a245b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ca33a43-c227-4942-a4ce-99697c810c60</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0e549571-3bd3-4786-aef0-389c9891ed82</ID>
            <FunctionID>5ca33a43-c227-4942-a4ce-99697c810c60</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7618d71-415c-4584-8164-c7f00029f886</ID>
            <FunctionID>5ca33a43-c227-4942-a4ce-99697c810c60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8494348d-7a39-4cfd-9412-2c5c2e904192</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f67cd63b-234b-4903-b973-195428979490</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c341c88-b215-4f6c-8b47-177e168293a1</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c022692-c622-4c58-bcf2-60c43d801470</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bdd93cd-b137-4709-a26b-5b26dce732b3</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6680b5f-582b-4a5d-8c24-8b4bc1e9033c</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac02e85-a1c0-433b-8b92-113adb0fc27c</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e6db4db-4c2d-4ac5-aee4-be50bc9d4822</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6356d61-4cf7-4dc3-98dc-dc4344e0d382</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f0ae8ae-5c60-4d96-9c91-25911f357241</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f74df65d-2dd0-4943-91e3-dd6df4dcd36e</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5afa48c1-55e7-4c36-bd33-d93743aac67e</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17aaacdd-725f-4e3b-a5c3-1752dbef5a54</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8a0278-9df6-4a52-ae7c-b39a4f212210</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac3de1ed-eef2-4157-85dd-70c3bd067ca4</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a112218c-9e6e-439a-855a-52708201c02c</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb215c13-d9d9-4875-a7a6-5ac10722623d</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bde86d63-9c54-4222-98ae-8ac96060c310</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b970991e-7253-449a-9c8b-8e42e8bac8c6</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a40cfa1-b85e-4d28-8a8a-eae7fcd4cd92</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72695b90-ae9e-4bb2-89d9-3ae722575451</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>614795d9-02af-4fef-b217-698feb5ad29d</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07bbfdd4-897d-480b-b80d-0b33a713cb0c</ID>
            <FunctionID>8494348d-7a39-4cfd-9412-2c5c2e904192</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1139e680-d7a9-4bd8-a0e4-de42a2f1c670</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>edb171ca-621c-4804-8a2d-face2e212c21</ID>
            <FunctionID>1139e680-d7a9-4bd8-a0e4-de42a2f1c670</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3344c2a0-f76a-414d-9767-931c7ee6d800</ID>
            <FunctionID>1139e680-d7a9-4bd8-a0e4-de42a2f1c670</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70031680-a846-4520-9b17-046a4b0a20ee</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7779bbf7-048c-4d93-8130-c8f7e0b5b7b5</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a3cdb7-2fd4-4a4b-9c70-189914e08783</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cc1e118-572b-4791-b34c-e310467e8784</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dfcae16-272c-4b80-99ae-aee299755e15</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b53551f-9795-4a73-ab9e-7429945fa956</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf209fb-c191-4113-893b-0a038d85c55b</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4cc9b36-898e-417f-b89f-5b0d96c993f7</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59ab98a-fffa-48cf-96d8-b1ab72bec162</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee82ad8-9945-46cc-b628-b9cc5af73aa7</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0331c247-22b5-49dc-8ff5-2208b197bfa8</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05998db-533b-455b-a687-1837ad11bcc2</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb28153c-1185-4859-a0b5-31c6513530aa</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59c71efe-0f61-4754-bdf6-21695b4b294c</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a183370-9707-4aba-b796-480a6ed5c044</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4241fbb-410b-4476-8082-7f50e63a6f35</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42a0c2b9-4d63-497a-8faf-b2a5dcc2cd19</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e4238ba-85d6-4864-8d25-0956e3d21cf0</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7577545c-3548-4792-967c-bc6c36862287</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c93b08-2f80-4151-90ce-27418206c225</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6256478b-b20a-47d8-bcf7-ecee8f0b2c51</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fcf8aa6-5f12-42a1-a586-aa28bfed21ee</ID>
            <FunctionID>2f81c40d-ea1e-4e2e-9e9f-056f918e65d0</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a483a30-05aa-4df0-8ca7-3ec09c6aea73</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1426c08c-8243-4149-aecc-cd261c6ab4f6</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef149660-1adc-4746-a13e-32b9e3a25c0f</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a828345-9ad4-44c6-824c-9e849c2a9835</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e786c70-ba9a-42e9-b261-ffdc38913758</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97b405fb-42c2-4233-828f-b0f94d133b70</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42d46b44-9c86-4744-9b5e-dcec4a4d7e1f</ID>
            <FunctionID>2ac5aed8-654d-42e3-9579-9b9a5f0bbc81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c3559dc-808f-4455-9d44-a46c89b4ca37</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>796fcb58-6a98-4786-ab6f-5bbee81e69bf</ID>
            <FunctionID>2c3559dc-808f-4455-9d44-a46c89b4ca37</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f277e8c4-689b-48e5-b871-695f93f68e62</ID>
            <FunctionID>2c3559dc-808f-4455-9d44-a46c89b4ca37</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320c8a63-6cd4-4348-85c3-c3a526daf988</ID>
            <FunctionID>2c3559dc-808f-4455-9d44-a46c89b4ca37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>242b7339-578c-4c56-9eb8-a450e3534950</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9b55045-88b5-4545-a464-9835f3fe55c2</ID>
            <FunctionID>242b7339-578c-4c56-9eb8-a450e3534950</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5112d566-6180-4d9b-b614-452c1e6f11b1</ID>
            <FunctionID>242b7339-578c-4c56-9eb8-a450e3534950</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every �250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c7c4a25-5a87-43bc-a199-a0d1f5d18b72</ID>
            <FunctionID>242b7339-578c-4c56-9eb8-a450e3534950</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c511ec6f-fde0-4990-8361-42d45fc50838</ID>
            <FunctionID>242b7339-578c-4c56-9eb8-a450e3534950</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7373a0e7-9763-4896-a8da-19ed7b7cb1cd</ID>
            <FunctionID>242b7339-578c-4c56-9eb8-a450e3534950</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3fc41842-1a9b-4a9d-b416-4e9662a31554</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c8977ffa-6655-4dab-9f3e-4c5800831aa7</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc8ebe98-9c7f-4e9c-b446-a4ed43d6e3ed</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00311469-f226-4318-902c-ec3168424ef9</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62ebce32-22e7-430f-8b33-574ce2f18594</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12c86dc-5197-44eb-949c-7002b1a54de6</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e809c61-92b5-4bff-925b-ff1424298da2</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a518d60-4866-4dcb-9feb-dfc6e029f6e3</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fa490e5-c613-46a7-9156-f1f839f520cc</ID>
            <FunctionID>3fc41842-1a9b-4a9d-b416-4e9662a31554</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ba55e24-57d4-490a-9a0e-6a15815648aa</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>743a6e56-5215-4d3f-957b-79a4084034dc</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13be5888-f573-4f1e-8b11-e507f911816c</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8777170c-6904-42d3-98b3-e3e009423230</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d72a261-4794-4dc8-9614-92617b85e633</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab257af6-aa43-47a7-b80c-2ff6d5b888e8</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4508d865-b4c5-4960-a9a4-f57f50b4c6a9</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b2ded3-3228-474c-b6c9-6f9ed7ae2f94</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca092a52-af8c-4ca1-8101-91df874cace5</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3fec601-0d39-40a8-ad01-117586b9a51b</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ff354f-152a-4f61-b30e-3e851a56294b</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24a22add-b535-4ea9-8608-b0833972e1d3</ID>
            <FunctionID>8dd89dac-ce0e-450d-b5de-f3c39e3582fb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdef0cf5-af70-4def-964b-be555f07dec5</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7be05379-e7b5-4bbc-97bc-cebc877a960e</ID>
            <FunctionID>fdef0cf5-af70-4def-964b-be555f07dec5</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ef7d8e-161b-4b30-9897-6d3282f75646</ID>
            <FunctionID>fdef0cf5-af70-4def-964b-be555f07dec5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89cf497-9ec9-4a15-8c81-e22982e9bc09</ID>
            <FunctionID>fdef0cf5-af70-4def-964b-be555f07dec5</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc6cf74b-ccdf-4b5a-a1d3-ab5e2c58beb0</ID>
            <FunctionID>fdef0cf5-af70-4def-964b-be555f07dec5</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a64c33a-bdc3-4929-a2ea-ac34f2a25b0c</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8180467-c439-4212-b8ed-f32744cd8946</ID>
            <FunctionID>9a64c33a-bdc3-4929-a2ea-ac34f2a25b0c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca42244-0da0-438f-b893-14877a02e8b5</ID>
            <FunctionID>9a64c33a-bdc3-4929-a2ea-ac34f2a25b0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea545bf6-3d08-4348-a910-3aed6f9ccd83</ID>
            <FunctionID>9a64c33a-bdc3-4929-a2ea-ac34f2a25b0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d68feae-3054-405a-87db-531d6d47c0bb</ID>
            <FunctionID>9a64c33a-bdc3-4929-a2ea-ac34f2a25b0c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e9de5fb-ba96-4821-9390-aec986e4a373</ID>
            <FunctionID>9a64c33a-bdc3-4929-a2ea-ac34f2a25b0c</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7125285b-f534-42b1-814c-2ac156991b16</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ce96b760-9860-45a2-ad63-2c22a0fcc59d</ID>
            <FunctionID>7125285b-f534-42b1-814c-2ac156991b16</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>580609ff-6684-4180-acad-f782ddbf979a</ID>
            <FunctionID>7125285b-f534-42b1-814c-2ac156991b16</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0331a9ed-ae8b-42bb-947f-ab5c30eaf8b5</ID>
            <FunctionID>7125285b-f534-42b1-814c-2ac156991b16</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb0f1e6b-b14b-4a44-a2e8-f3fa618a8a90</ID>
            <FunctionID>7125285b-f534-42b1-814c-2ac156991b16</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3c2d9b8-026d-4ea9-a79d-e5827f8722f6</ID>
            <FunctionID>7125285b-f534-42b1-814c-2ac156991b16</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b3c86e8c-07f5-46bf-b5e7-68f82d6cda2c</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e44d97ad-2230-4120-8c19-4a0f644f4a88</ID>
            <FunctionID>b3c86e8c-07f5-46bf-b5e7-68f82d6cda2c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (i_bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1f3c82-447b-4cb2-b58b-86ab59b742d7</ID>
            <FunctionID>b3c86e8c-07f5-46bf-b5e7-68f82d6cda2c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3317fff-9d6b-4a96-b2a5-8647d49d4700</ID>
            <FunctionID>b3c86e8c-07f5-46bf-b5e7-68f82d6cda2c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9bf678c-6bc5-431f-be8f-b6f546ba1e39</ID>
            <FunctionID>b3c86e8c-07f5-46bf-b5e7-68f82d6cda2c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7ca7f69-72f4-4881-bc2c-2e90addd279d</ID>
            <FunctionID>b3c86e8c-07f5-46bf-b5e7-68f82d6cda2c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>999e30bc-8f81-4741-964f-5cd440e91755</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3d1002c-6960-46de-acd1-47d624320dc2</ID>
            <FunctionID>999e30bc-8f81-4741-964f-5cd440e91755</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0e19e8-a9f7-4125-877f-62df92e453e1</ID>
            <FunctionID>999e30bc-8f81-4741-964f-5cd440e91755</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41f947e4-030f-4a3d-9cf8-24aee7ecfb7d</ID>
            <FunctionID>999e30bc-8f81-4741-964f-5cd440e91755</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6fa5ca7-3086-4c25-afa2-6d8c02872349</ID>
            <FunctionID>999e30bc-8f81-4741-964f-5cd440e91755</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>794640d2-4cc4-4313-a49c-38d21158b257</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7de61447-8b69-4a2d-8c7d-ed5e72600ae0</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d7b8367-06a0-4737-89a9-48ee309543d6</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc0c24b5-a516-4149-bb0a-25c68fa38e07</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>854e6430-7f4d-410d-b172-2e436bf2812c</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39756a48-ab32-4d2a-b259-0c99dad7d00d</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbc6e6c5-d07a-4070-a4db-fdfcc2339d5c</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868f8a43-c6bf-4204-9574-7ab7ea551b92</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6de58caa-f029-4f30-9abb-267d221d449b</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cdac609-566d-444e-87e1-451628cc06e5</ID>
            <FunctionID>794640d2-4cc4-4313-a49c-38d21158b257</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4046b720-882a-4e64-9b9a-5b75af917524</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>64b9f906-4d49-4599-bdd1-ac7afac421e7</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8789b82f-49fc-4e99-9fe1-48ab9a5dfab4</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b64069-312d-40d4-95ff-110ee81e71f2</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d3ce34a-74d3-4349-b974-a84cac8b14d7</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e66f3254-eeb8-4eb0-8b6d-01c58e62174c</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18ab422-5e85-4c47-b597-4fd19b7cfa48</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba46c88-4427-46e3-a156-464a3e20966b</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b58482c-7fb4-49a5-af1d-6ade7912f80d</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8539638c-5ae0-4fe7-82fb-0a5c1d0f5148</ID>
            <FunctionID>4046b720-882a-4e64-9b9a-5b75af917524</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>513ec723-28be-47f6-83f9-5c6e6d444696</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d27cfa2-c4aa-4f4f-811f-35f3b09c3f36</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4445b569-689d-4b09-a4b9-4852adc642dd</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdeeab4c-9325-474b-8c44-859c67a4c20f</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd541c0-e477-4d0a-9fde-657151a1b68a</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fce8727-4995-4be1-9487-9c19b13fa9f9</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae48faf-4f36-4718-ace5-f0546c20fd9d</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc1bf045-655b-4f21-bd19-bea0da7affd0</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7129de5-9880-4e61-a8a5-39f1a11de7ad</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c228c386-e7df-4f8b-83a7-0fae05e4f1e2</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e5e7d6-3587-4591-8186-fdfc68afa092</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35f03ed8-9100-48d9-bf91-639c852c4270</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce06c234-2f9a-494c-89cb-7e67a07cd823</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d81f75aa-d14c-45fa-a9c0-0726bba22ea2</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c15708a-9f6c-4840-a339-4b441a99a44d</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff3ad5c-a95c-450b-b3ea-51591d4b9b4e</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9438e865-9231-45f7-b64c-f4ac769341ee</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2835825a-6f24-4630-97d7-ed44c8db65ee</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>546acc23-bd00-4528-ac0c-0098ad76a177</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae2c9457-b0ac-4d62-bf70-6b3f8e6d61ad</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6479fa-ac6a-49d8-8a66-177dbfc6e2d4</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2551a8e-4c8b-4ab0-8353-21636670b9d6</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe81042-530a-4622-85b2-c00fa349ed34</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70792791-9dc1-453e-9b20-48cb5f3894ec</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340bce48-9dad-49a0-b4fe-04fb83b4b843</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2979a28b-3e9c-4c9c-8e3d-2653e9da493e</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfd4e19-26df-48a4-9b26-f65c437c3c15</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a86ef04-3ad1-4336-9625-8ec05ef947ab</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac0edbb6-cb44-45d5-9039-ff57fe3b929d</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9654b610-a985-47a2-b11a-bfb120a9cdc3</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6ccc7fe-0679-4199-8f4e-5af328157b6b</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c9e1264-511b-47e8-86e5-8db9f3fb0d5c</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b8c232c-e192-48ef-8edc-7c082e640c2b</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7194f443-309e-4980-8b05-b02fb0fc8bfb</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10702700-7b54-4f0d-84c2-26848a9065a5</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78634461-04ac-4e23-a32c-842892b8652d</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57efe24a-f7a0-486e-ae1f-4615b1aae944</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b0d52e-a9a5-43ac-9d74-8e62f418611c</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>563e9bd9-0ceb-427f-ab71-a17a1c4c27e4</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e844b8-fac9-4d43-b351-a81eb531da85</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0051b6-d601-4554-aec6-7cf254f1e8a8</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b614f9e1-283b-49b3-a13b-ff83b5dfcf8d</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61eb7532-425b-41f3-a021-a81d73b2ef16</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67e98ddb-3340-4314-976c-9123fe4d31f5</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>302c428c-fb0e-4fbe-87c6-dc095b4562f9</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ccfc860-5b5d-4ce1-bf62-c6df9d1dfe92</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08bc72ac-61cd-4409-ba4e-4acaf75309fa</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c39c84e-1c17-4c2e-9cb4-b4f3f990a292</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa94f3e3-e331-44f7-8e54-83b305c3f256</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07457b71-9500-4a1c-8d38-191b1e71559c</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04be88e-01bf-4df5-a49f-d46eb273a2b0</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4e0cac8-675d-46a9-a5ea-0eec2c26aa21</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0256fd2f-805b-41f9-8bfe-737e1cb704f8</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a3430bc-d94f-4d59-b6dc-39934320d750</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5097520-8327-4731-8c52-9a7a75b9a3b9</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de664303-f23d-40e0-bedb-80eea48f7b64</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8518ca1d-07eb-40d6-ba19-2029d835ac6a</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74cc3939-3121-4fc1-b32c-5510be9269a5</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72bf954b-2cd5-4003-86e6-b044ed23525a</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ed3a68-adfe-47f0-ad65-edc11c64a175</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a6af283-8b8c-4b9f-aa4f-5485f44b6534</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c378543-bfbc-4f2e-a9a4-ce6ba2864e51</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e34a9516-1797-4e36-8ec4-0ff98cf7cc8f</ID>
            <FunctionID>513ec723-28be-47f6-83f9-5c6e6d444696</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a8cb258-fa84-415d-a21f-379b8818f558</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4c842a33-84ee-4ce0-b3fc-5a9c48ee70e2</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36691801-18b3-4a19-8b8b-803617ebef12</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b1a6bbb-6ca7-4e0a-907e-8d4090a1b134</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbc08b4c-e53c-43ef-99c9-13e11c35b178</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d57501-068a-47b7-8663-bf27839489ce</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4b679d0-a684-40b5-a72e-4bee6c9ed828</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58578c7d-4498-43ba-92c9-7d49088cdf87</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1757bf0-0afc-4788-87b7-6f305d966cfd</ID>
            <FunctionID>5a8cb258-fa84-415d-a21f-379b8818f558</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21422814-15ca-4603-8bef-9570e3df181f</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2919499-5ff1-437c-806a-bc85ca88424e</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a683a0-82f1-4c12-bce7-7efd0d308792</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f46340e-0f3d-403d-95ce-f6d6cf1d08ff</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1824c0-17ee-42a0-ab41-0c27f8afdb8d</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb15ebaa-dba1-4aff-9e79-1e162a56225e</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8ef502-63f2-46ac-b414-6afa67a4aa20</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a00abe-7790-43d5-ab0b-3c8296aebdee</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05c2af5b-0746-4d05-b44e-9ac558fb7c56</ID>
            <FunctionID>21422814-15ca-4603-8bef-9570e3df181f</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c09306e7-80d6-45ac-bb96-e0755bc19a49</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f64ea39e-e42f-43a9-820d-0e0e54e238e1</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a2eb82c-5631-46e3-ba59-81ab31050446</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4846d16a-027a-4414-92ac-67aaef9dde20</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbede082-cc49-4100-af30-3dd82a30f6a1</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e233ff-5f88-44e6-9a60-a1cb453ceae6</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17732c0e-8070-4182-a24a-ae62b61ffbe1</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e2e9c94-8777-47f1-be71-c66ed1adb333</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba67db1-f7e2-4a39-be7b-67765c358b2b</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_tu#1 <= $ISTUNoChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434da9bb-65d7-4a0b-9984-48cfac3d9dde</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607e992e-6905-4b11-a572-ddaec180156a</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86282441-0248-4706-96ae-09da195eda74</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9696229-3fea-4c2e-830c-79f20cd96e12</ID>
            <FunctionID>c09306e7-80d6-45ac-bb96-e0755bc19a49</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a330295-aa96-46d3-8944-e6f5b35f7ed7</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6a7aec91-1638-490d-9130-001b5b59a96d</ID>
            <FunctionID>1a330295-aa96-46d3-8944-e6f5b35f7ed7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab81f6a2-1077-4362-ae5a-9adf48b3621c</ID>
            <FunctionID>1a330295-aa96-46d3-8944-e6f5b35f7ed7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d08156d-d36b-4203-9636-14c5f82f1d40</ID>
            <FunctionID>1a330295-aa96-46d3-8944-e6f5b35f7ed7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a82eb233-a27f-402d-a83d-f95292a17c2e</ID>
            <FunctionID>1a330295-aa96-46d3-8944-e6f5b35f7ed7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a12df4c-7e41-4e67-ac52-90157c202009</ID>
            <FunctionID>1a330295-aa96-46d3-8944-e6f5b35f7ed7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5a66b5c-494b-448d-86f3-68114d864a64</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ae85563-4997-41a8-b041-5a864ea9b87d</ID>
            <FunctionID>a5a66b5c-494b-448d-86f3-68114d864a64</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03023013-57af-4137-af3d-fb695c06620c</ID>
            <FunctionID>a5a66b5c-494b-448d-86f3-68114d864a64</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cf4bd3-0e2f-4b7b-995d-29a2b5795730</ID>
            <FunctionID>a5a66b5c-494b-448d-86f3-68114d864a64</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126b5c34-2450-4ffb-a19b-24c2a9ea1642</ID>
            <FunctionID>a5a66b5c-494b-448d-86f3-68114d864a64</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a69860c6-b32c-48a1-b97a-a319f78dca22</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a94deebd-c8e1-46cc-ba0d-a481af731357</ID>
            <FunctionID>a69860c6-b32c-48a1-b97a-a319f78dca22</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc5f702-98b2-43e6-80af-f89ecde43588</ID>
            <FunctionID>a69860c6-b32c-48a1-b97a-a319f78dca22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64a959a4-3acf-4415-a334-976d1328a771</ID>
            <FunctionID>a69860c6-b32c-48a1-b97a-a319f78dca22</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92097115-b992-45ce-a668-2179b7d6b990</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00e77054-c8e9-4681-ad85-f08947348936</ID>
            <FunctionID>92097115-b992-45ce-a668-2179b7d6b990</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (i_bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd536567-1f41-4d3f-8eae-11133ddbf703</ID>
            <FunctionID>92097115-b992-45ce-a668-2179b7d6b990</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fd86ea2-2907-41e2-bb7f-95c7f3b9a51f</ID>
            <FunctionID>92097115-b992-45ce-a668-2179b7d6b990</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4dc1778-4f04-4cfc-ab80-bb6b19258089</ID>
            <FunctionID>92097115-b992-45ce-a668-2179b7d6b990</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78d89d15-78f7-4aed-9a64-6d5d5ce0130e</ID>
            <FunctionID>92097115-b992-45ce-a668-2179b7d6b990</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2973a20f-7d64-4a9a-aba2-c296efdeb54f</ID>
            <FunctionID>92097115-b992-45ce-a668-2179b7d6b990</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6dc00262-2907-4fe3-b770-e7d8af9f0cbf</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f0aa02e7-5259-4644-8918-592ac24a2981</ID>
            <FunctionID>6dc00262-2907-4fe3-b770-e7d8af9f0cbf</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc4498b-fe6b-4ebf-8fd2-24210a0d9fbd</ID>
            <FunctionID>6dc00262-2907-4fe3-b770-e7d8af9f0cbf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e563db-b68f-474c-938d-e88c5797d4cb</ID>
            <FunctionID>6dc00262-2907-4fe3-b770-e7d8af9f0cbf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6953028e-0daa-4b06-a1a0-b3e619b41d63</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd859f06-8ae5-4172-858f-eaedbc574a36</ID>
            <FunctionID>6953028e-0daa-4b06-a1a0-b3e619b41d63</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e778433-fc0a-4e51-b5b3-c0ebb2cb762c</ID>
            <FunctionID>6953028e-0daa-4b06-a1a0-b3e619b41d63</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[cb0b72a6-bdab-48ac-8569-ef0772f39139]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ecc4aaf-3613-42e4-9b20-e8c4d737cd9e</ID>
            <FunctionID>6953028e-0daa-4b06-a1a0-b3e619b41d63</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8f398a01-65b8-41dc-a657-d44fc75ae6be]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda987ff-ab43-43b1-9c7c-109589748d68</ID>
            <FunctionID>6953028e-0daa-4b06-a1a0-b3e619b41d63</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60fc3788-f863-422b-b88f-ec4bb36b9c5e</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27359384-7544-4bae-89e6-035f68035dd9</ID>
            <FunctionID>60fc3788-f863-422b-b88f-ec4bb36b9c5e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe4089c-16d4-4b99-8138-03a05bf177d3</ID>
            <FunctionID>60fc3788-f863-422b-b88f-ec4bb36b9c5e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b78ebfb-b9b0-4ba0-b989-992221076b3a</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e2595167-141c-4ab6-bee0-08059da16168</ID>
            <FunctionID>8b78ebfb-b9b0-4ba0-b989-992221076b3a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0d46b7-8004-4905-98ba-da9f4cc6d9bf</ID>
            <FunctionID>8b78ebfb-b9b0-4ba0-b989-992221076b3a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6b40fb-e5a0-4f7c-940f-106dd3e55233</ID>
            <FunctionID>8b78ebfb-b9b0-4ba0-b989-992221076b3a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006c6ba3-dcf7-4954-970d-b0137c807dae</ID>
            <FunctionID>8b78ebfb-b9b0-4ba0-b989-992221076b3a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afe09c04-f4b2-4869-8724-2320ac1e2340</ID>
            <FunctionID>8b78ebfb-b9b0-4ba0-b989-992221076b3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a676835b-195c-4ba6-a927-2819012f02d9</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>377debca-fe98-45df-ab56-87bc258d0ad8</ID>
            <FunctionID>a676835b-195c-4ba6-a927-2819012f02d9</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec0e7dc3-3106-4694-8bd8-55f42c619084</ID>
            <FunctionID>a676835b-195c-4ba6-a927-2819012f02d9</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[fb7df048-e8e8-4cf3-8bf3-7865f70bf1f6]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1a0eae0-dcc0-4e6c-b282-65bea75a1aea</ID>
            <FunctionID>a676835b-195c-4ba6-a927-2819012f02d9</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[942a7e93-21ce-4c4a-addf-de4e69de1405]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>601104ca-eab5-40e2-9d05-7b1a57df94ad</ID>
            <FunctionID>a676835b-195c-4ba6-a927-2819012f02d9</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73e8f428-5844-498b-93f9-6651512cfd02</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e197ae6-f43e-44df-ac84-01e2b0ceadfa</ID>
            <FunctionID>73e8f428-5844-498b-93f9-6651512cfd02</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_mif_nic - i_tin_prelim_rUK - i_tin_prelim_Sc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16cca4b0-33c3-40f5-b64c-6baa4620f673</ID>
            <FunctionID>73e8f428-5844-498b-93f9-6651512cfd02</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6a083b7-23f3-48e2-84a1-66e0bb4681d5</ID>
            <FunctionID>73e8f428-5844-498b-93f9-6651512cfd02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f4b8a5-5add-4df9-bace-3c80c76366d4</ID>
            <FunctionID>73e8f428-5844-498b-93f9-6651512cfd02</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c413f415-8bad-4060-b9b2-05ff0717c15e</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2964cfc-a082-4af8-b327-e273bec42020</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98364bb9-5db9-4813-a19a-06d61d1a8fcb</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66a1c9c-d06a-4658-9804-ef5806009dc6</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08d12f58-0c7c-49bb-9985-4a5db5f35c9a</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e468051-43ac-49f4-a9e5-a845cc35cee3</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a81ab0b-0244-48a4-9b6a-aa9bf3370099</ID>
            <FunctionID>e8b0c4da-0ac0-4da7-b48c-a06d4a788608</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2ab66e9-0220-4ed6-9d56-d0050227376f</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc1987a3-119b-402e-8d45-90011353e8ff</ID>
            <FunctionID>a2ab66e9-0220-4ed6-9d56-d0050227376f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & ils_earns>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ec56b2-6833-479c-8568-7a2ee7c79161</ID>
            <FunctionID>a2ab66e9-0220-4ed6-9d56-d0050227376f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5caab767-f6f3-48d6-abd3-33328bd81887</ID>
            <FunctionID>a2ab66e9-0220-4ed6-9d56-d0050227376f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad2a54d5-0477-45a5-ac5e-d8b1c420ba5a</ID>
            <FunctionID>a2ab66e9-0220-4ed6-9d56-d0050227376f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b94270-af83-4208-bc89-62e3e04b4019</ID>
            <FunctionID>a2ab66e9-0220-4ed6-9d56-d0050227376f</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5c3fedc-277a-40bc-9fcb-609b225cb0f1</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>52c25f81-82d0-4e08-ac10-89f42602dafb</ID>
            <FunctionID>b5c3fedc-277a-40bc-9fcb-609b225cb0f1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f99b4184-eee4-47a4-a0f8-fbb4f61d76cd</ID>
            <FunctionID>b5c3fedc-277a-40bc-9fcb-609b225cb0f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8bb43aa-b983-4776-b26b-80013ec39c23</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3824ceab-95a0-4aa7-b42f-2a9f2aa1fc16</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4715547c-7c5c-42d5-b472-b9e53d3ac0de</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2889ff40-d6ff-43db-acc3-48b5646c3e79</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad9fd2b5-e3af-4502-93e5-629956f3c9cc</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91cd11e8-8c86-4f3b-a2f5-46020efdb9bd</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d1ba888-d18b-4288-a33a-d13136e2fcbb</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66aaa0fe-a841-4a90-b05f-e5fbc0a21659</ID>
            <FunctionID>e5576534-1d48-4a8c-a7ef-e2c3ffd39911</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b3991a5-dc6d-4a5b-b2a4-f42fabd92838</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1137461-c0a7-4b78-91c5-46c515c6810f</ID>
            <FunctionID>5b3991a5-dc6d-4a5b-b2a4-f42fabd92838</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240b54d0-d736-4c42-bc1e-466ffcbc643a</ID>
            <FunctionID>5b3991a5-dc6d-4a5b-b2a4-f42fabd92838</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14c9f491-a7c1-4f72-b917-f1a5d3eda6fe</ID>
            <FunctionID>5b3991a5-dc6d-4a5b-b2a4-f42fabd92838</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe4142d3-8332-4e25-8ba7-8abfcd6eee12</ID>
            <FunctionID>5b3991a5-dc6d-4a5b-b2a4-f42fabd92838</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2fc6721-7d38-4def-94da-07443a740ce8</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce093c44-a3c4-43d8-8ce6-d0768f51d441</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4029590-1044-460a-be55-7fad8622c6b1</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec2607ab-3709-4223-a59e-49ce72cd8871</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22b8739-a618-4048-849c-b1193a34c1c9</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8380fe3f-070b-41ea-9a0c-b6bdd7e4c0e8</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f911218-a1d7-4f22-815c-5e4e0985856e</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84744a00-0ea2-4e24-9735-ae47f41553cf</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f9fb51-5654-41c0-bfb7-481df2e4b565</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b51d9c38-3f68-476a-bc68-0bc482d82515</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d75fdb-ff18-4cf2-b587-538bab6a87f9</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4997cb8-639a-43a4-ad1c-1235e1565ff4</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>504fe8ce-dcef-4963-83c3-5c862c4434b3</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>737c2067-c8e3-41cb-a8d8-3dbc68ac624c</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb26d03-a911-459a-b2d6-ca02d80e7611</ID>
            <FunctionID>5301e6eb-4dbd-4bce-b7c2-87c6f46bd443</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27cd986d-1edc-4490-b741-4051403a7295</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04f3c36b-1838-4ec9-84ff-7b14b55cd00a</ID>
            <FunctionID>27cd986d-1edc-4490-b741-4051403a7295</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff5b170-9256-4f15-a103-9fa4a9b59ab4</ID>
            <FunctionID>27cd986d-1edc-4490-b741-4051403a7295</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33e96ae6-dc58-4da7-bea0-28c191d80017</ID>
            <FunctionID>27cd986d-1edc-4490-b741-4051403a7295</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706611a7-82eb-497b-95bb-0bc4331e1e0a</ID>
            <FunctionID>27cd986d-1edc-4490-b741-4051403a7295</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a6d3000-1460-4b74-89a9-22fb239d6cc2</ID>
            <FunctionID>27cd986d-1edc-4490-b741-4051403a7295</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f8de384-d619-4c1b-98c1-330946189980</ID>
            <FunctionID>27cd986d-1edc-4490-b741-4051403a7295</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(yse>0 & i_mif_exempt=0 & yem=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bc70d7d6-79ad-422c-b1da-27510cd1c782</ID>
            <FunctionID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4153d0ba-663f-4bbb-bd7f-4aa5e9cbf311</ID>
            <FunctionID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b362be-ee45-4ed5-958f-73b99ee3edad</ID>
            <FunctionID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>845fda5f-22f1-4daf-bbb0-7919c39f7711</ID>
            <FunctionID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fba04d-6119-418b-b636-18634ac148af</ID>
            <FunctionID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf4858b7-7f67-47be-a728-f99a366beef9</ID>
            <FunctionID>d7ff0c58-9dbf-4d66-b28b-cea336dbdc18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e1b0cdb5-a652-49aa-82d5-a6ab3953e51a</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be0caaa9-b019-48e8-9f99-f1893b934974</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4829c0-d309-4e4c-966a-078ff4f8c2d8</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d1416ac-8b40-4e30-81cb-a8a2a60e3b7b</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d14eafb-3830-4eb6-a64b-1527a4fb4d49</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e3a41f-56a3-4cac-a01a-74d67d639008</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f335167a-e9b4-4ca4-ab3b-f2da99be0920</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81b698eb-5c2d-4309-bfb6-70334492eaed</ID>
            <FunctionID>9baec41c-5b11-4931-b8a6-d3ccea9547f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49a8bafc-a9c3-4404-8913-fdc21fdbf715</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee5757e1-47ce-4f9c-ad5c-0e70cfa281ce</ID>
            <FunctionID>49a8bafc-a9c3-4404-8913-fdc21fdbf715</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1440f781-10f0-4d84-bfdb-c7d3d02d3437</ID>
            <FunctionID>49a8bafc-a9c3-4404-8913-fdc21fdbf715</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3590dc48-8550-419e-987d-939c153b88ea</ID>
            <FunctionID>49a8bafc-a9c3-4404-8913-fdc21fdbf715</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62afd0c0-06f8-4db1-bf32-67da0dc31646</ID>
            <FunctionID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6b4db7b-8156-4caa-ba88-3f20e6e3c5eb</ID>
            <FunctionID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b45fd1-a3b8-4aef-b5fc-60f896c833c4</ID>
            <FunctionID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b53a64-8c7b-4cd8-8347-18f506a22276</ID>
            <FunctionID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c093efe-f620-4256-8411-577684ff61e4</ID>
            <FunctionID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7ebfabd-17dc-48e3-93ba-1ed80e53ad37</ID>
            <FunctionID>460c54e0-09fc-4382-b8a8-3cb7ade75d70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6565909-069c-4494-8d13-69d5baccdbfe</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a7b1a9e9-fd1d-46a4-a812-e0fa090215da</ID>
            <FunctionID>a6565909-069c-4494-8d13-69d5baccdbfe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222e0478-09a0-469a-9a19-fd13260fcbb2</ID>
            <FunctionID>a6565909-069c-4494-8d13-69d5baccdbfe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e860609-d259-45ee-8bc9-314f1415147e</ID>
            <FunctionID>a6565909-069c-4494-8d13-69d5baccdbfe</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b389b01-ff85-41d7-9c4c-b4c9afa02d98</ID>
            <FunctionID>a6565909-069c-4494-8d13-69d5baccdbfe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86522748-f823-4f38-b385-36ce247336a4</ID>
            <FunctionID>a6565909-069c-4494-8d13-69d5baccdbfe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0b7eb8d6-eb63-427b-9e4b-495c9673f8df</ID>
            <FunctionID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d420e942-fa10-4f6c-a011-f7997eb96a26</ID>
            <FunctionID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49d2e458-43d6-45fe-89d2-7fbb41d3340e</ID>
            <FunctionID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ad2f64-bd76-4a03-b47c-45f20e2df8f2</ID>
            <FunctionID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09f0bd45-e97f-4b39-adc7-33cd9b414291</ID>
            <FunctionID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bfdfa97-c4de-44d5-b485-69796c923f46</ID>
            <FunctionID>ff7de8d0-aa52-47ca-b2bc-0d5f4bea9343</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3688acda-709b-4162-a660-40026b7c8808</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>10194c85-eff6-4f66-abeb-7eb5e474796d</ID>
            <FunctionID>3688acda-709b-4162-a660-40026b7c8808</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef46c84f-c1c5-43dc-9249-20fade232a5a</ID>
            <FunctionID>3688acda-709b-4162-a660-40026b7c8808</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7bce5b3-5422-4385-9706-d8429942abd5</ID>
            <FunctionID>3688acda-709b-4162-a660-40026b7c8808</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81aabf5d-f86d-4770-b306-b2d61936fb08</ID>
            <FunctionID>3688acda-709b-4162-a660-40026b7c8808</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b0fa642-92ef-4cb9-9af8-f255f8df10f0</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94010e36-b041-4c54-8858-8d5971946f78</ID>
            <FunctionID>2b0fa642-92ef-4cb9-9af8-f255f8df10f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec742782-dc0e-4d7d-90ce-c846b6a5367a</ID>
            <FunctionID>2b0fa642-92ef-4cb9-9af8-f255f8df10f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003e83fe-af0a-410e-bd04-fbe4826a09ea</ID>
            <FunctionID>2b0fa642-92ef-4cb9-9af8-f255f8df10f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc5a5f0-cac2-431f-9c65-b292d9591067</ID>
            <FunctionID>2b0fa642-92ef-4cb9-9af8-f255f8df10f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91071073-ba8a-430d-bd35-55eda8b8b8a5</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>365ac4a1-275c-40cc-a697-0087aeed23d5</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5494a92-048e-478f-9a2f-72e7c9e5665c</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dba30d4-ecc1-4a4a-b170-42866fcccc65</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a28c5632-be2a-4eef-9c5e-e272d81f58a4</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d25dd22-41e1-4dbc-ab14-9f8b4a70a5b7</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69510ffe-a021-4056-80ca-c62e35507c73</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e5d3dd7-d9eb-424c-8e0f-11646f721228</ID>
            <FunctionID>91071073-ba8a-430d-bd35-55eda8b8b8a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e2c19bf-7dd7-4cee-8127-23035d53100d</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d4491ae3-ee74-405e-a305-c8fdffea4572</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b182ec1-07c0-4639-a7ea-257165c9b95a</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf15612-e6b9-4208-af65-e84d208d57b7</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f42d5a5-b2cd-4ab4-a87f-f8e34ec72e86</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30d4d162-e81f-48f0-93d1-457c58510065</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795ead80-b65d-42b0-8a00-b90fb38cc30d</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6ea4e5d-af29-4c60-9953-903b7ae1c77f</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd91d3b2-f8c6-40ba-843c-aabd7e7755d4</ID>
            <FunctionID>1e2c19bf-7dd7-4cee-8127-23035d53100d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>870ae3fc-8970-451a-9e2c-5c629415844d</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4df113d9-4db5-4a0f-b42c-48963556f301</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c578222e-fa5a-45d0-81a1-1ed7405f41fa</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2343032-ff5c-44b3-a28b-c37fa5a7b3df</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cba61c05-d007-4675-bf02-e2f29b1442e6</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eecf3d0a-3119-4453-b7ef-bd9204b46485</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0dc3df7-2291-4463-9079-acb0255606e3</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3bd9be4-3463-47e0-85f6-f1da4c26196a</ID>
            <FunctionID>870ae3fc-8970-451a-9e2c-5c629415844d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e8883fe-d72d-440f-adc1-62e6323b029d</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ec983cc-1de5-4b5a-a068-4783e759fb6f</ID>
            <FunctionID>5e8883fe-d72d-440f-adc1-62e6323b029d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60ab1ae0-b486-4202-abd7-bdffb803cdb0</ID>
            <FunctionID>5e8883fe-d72d-440f-adc1-62e6323b029d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc423fb-d858-4caf-bcb9-5272c32f1fea</ID>
            <FunctionID>5e8883fe-d72d-440f-adc1-62e6323b029d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ef4094f-7348-4348-b75f-788a7a78f78c</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f137786-8b5d-48dc-ae35-2848f6823865</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f84a17-2d00-4704-b844-eddd83dcef77</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7186b1d4-1010-483b-a7cc-643affe37861</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549c1a2f-3a60-48a7-982b-7da508f559e7</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4fa2e7e-9e18-40cd-be48-d8fac001d09e</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0843b3fe-e882-4017-b50b-869ea8b4c9c3</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42f7f0c-042e-465f-9623-f2dfa6614d8e</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5c331a2-a4f4-4526-ac56-ab8f63e7af40</ID>
            <FunctionID>5ef4094f-7348-4348-b75f-788a7a78f78c</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3eb2ade3-9ef3-48d1-bcd1-4e44d4f1d2e8</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & il_legacy_tr#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5137e502-957e-4f74-9ff7-f77408b2836e</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba86efc1-4bbf-4ce0-bb2a-f0a31538d9de</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_uc<=$UCtransition | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665a28ea-d7ed-4bc2-b030-cc5483865411</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bfaf26d-129b-4437-941d-d17cbf2b99c6</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b07c6d7f-9e61-4c43-8a47-a185dcbf548f</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b78a37cc-b610-4a9b-98b9-fa228ec30307</ID>
            <FunctionID>cc8b6d94-de5b-4266-bd12-3f096b4d3320</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dcc9c170-5b3a-45ba-a1f8-5e44693df4cc</ID>
          <PolicyID>d4b61c18-c4bc-46c9-a134-f1b1e3ac17e2</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf3a3ecf-0b4d-4bc7-817f-1ea3481ae62c</ID>
            <FunctionID>dcc9c170-5b3a-45ba-a1f8-5e44693df4cc</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e4100a71-d6cc-4633-952f-a85da7f0b7c2</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63f96db6-cd96-4b32-92a8-04369c147c73</ID>
            <FunctionID>e4100a71-d6cc-4633-952f-a85da7f0b7c2</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75825789-5135-4dd8-9fca-e2dd4797116a</ID>
            <FunctionID>e4100a71-d6cc-4633-952f-a85da7f0b7c2</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef8367ba-9a10-45ec-a23f-1f8cd95e0f00</ID>
            <FunctionID>e4100a71-d6cc-4633-952f-a85da7f0b7c2</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098a4b3b-2ff5-4cdf-817a-c1b44934cbe0</ID>
            <FunctionID>e4100a71-d6cc-4633-952f-a85da7f0b7c2</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27437748-5f81-4254-a022-90f86ec8c473</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a5ee45c-f742-4de4-9437-61db4897a310</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7e107d3-a89a-4183-b933-989442d696c2</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c2963bd-42ee-478a-ac57-31304590e2d9</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce3fa77-e1c8-476e-b7de-847365552dd0</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a0bc71-1531-413a-95f1-ee1c879beafb</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f5e104-9151-4481-aef6-6f3c548cd877</ID>
            <FunctionID>baa541b4-a135-46bf-b6b9-19ddbe48eac4</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe0784bb-c4eb-48c3-a137-db17431e7294</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ade3ed8d-642b-4e94-9680-f5d728890474</ID>
            <FunctionID>fe0784bb-c4eb-48c3-a137-db17431e7294</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5674dc4-5a38-457a-939c-687786c9a1d1</ID>
            <FunctionID>fe0784bb-c4eb-48c3-a137-db17431e7294</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e55006-7238-44eb-bf81-c2bc843f0830</ID>
            <FunctionID>fe0784bb-c4eb-48c3-a137-db17431e7294</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a065a632-86de-4b6d-93e9-8483769991cd</ID>
            <FunctionID>fe0784bb-c4eb-48c3-a137-db17431e7294</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18c70159-b3fb-404d-9414-52b76cd609fd</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6fc0c650-d4c3-44c3-9118-edf447225379</ID>
            <FunctionID>18c70159-b3fb-404d-9414-52b76cd609fd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1b30d6c-d9b9-4906-8d32-b2cb6c41b14f</ID>
            <FunctionID>18c70159-b3fb-404d-9414-52b76cd609fd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1e06f05-62d5-4cd1-bf76-28a3a6d2e3c6</ID>
            <FunctionID>18c70159-b3fb-404d-9414-52b76cd609fd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a1a3a85-7549-411e-8eea-4c3570357aba</ID>
            <FunctionID>18c70159-b3fb-404d-9414-52b76cd609fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f1a39d3-8fe2-41ad-9197-2e272b37bfc8</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3efb791-417b-440a-b16e-c898eabf1917</ID>
            <FunctionID>3f1a39d3-8fe2-41ad-9197-2e272b37bfc8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4df4e274-4d8e-4bf2-b97b-4d89c07636d1</ID>
            <FunctionID>3f1a39d3-8fe2-41ad-9197-2e272b37bfc8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a5e16d6-aab9-4305-8245-ab75370994aa</ID>
            <FunctionID>3f1a39d3-8fe2-41ad-9197-2e272b37bfc8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4cae5c-530a-4379-94db-123676c8379e</ID>
            <FunctionID>3f1a39d3-8fe2-41ad-9197-2e272b37bfc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>87a6f954-b617-4463-9681-79aae2753cc0</ID>
            <FunctionID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cccd5188-5811-400f-bdc7-39438ac42982</ID>
            <FunctionID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01e99f01-360f-48b9-b3ff-637e04b28b36</ID>
            <FunctionID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c16db5f8-df93-4923-8019-47b987e95961</ID>
            <FunctionID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be93c296-0212-407a-8f9a-2ded7c3eca93</ID>
            <FunctionID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c7198a4-aaf6-40ff-a4ac-d8c374f7e519</ID>
            <FunctionID>78f1100c-3c5a-4ebd-bb8a-33a394d3d8f5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bdb28a5-4cf8-4997-8f6e-abf9fc2a1aae</ID>
          <PolicyID>2d5b1f3d-a449-4eac-b250-7b9cca0c7214</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bca74d7d-1b37-4177-852f-de383d426a09</ID>
            <FunctionID>1bdb28a5-4cf8-4997-8f6e-abf9fc2a1aae</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1001a896-0ba8-41a4-a2a9-9fce150cfc4f</ID>
            <FunctionID>1bdb28a5-4cf8-4997-8f6e-abf9fc2a1aae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d68e30-ea41-4f9a-bbef-75ece6841b40</ID>
            <FunctionID>1bdb28a5-4cf8-4997-8f6e-abf9fc2a1aae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>729d6d6f-a7a2-4848-8a74-85d78123c294</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>8d6b60fa-23d7-4941-832d-8ec959ce79f3</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4fc711fc-3275-47a8-a35e-50ce8efa6db2</ID>
            <FunctionID>8d6b60fa-23d7-4941-832d-8ec959ce79f3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e10e0fe1-5224-485e-9f48-18b15d7c6171</ID>
            <FunctionID>8d6b60fa-23d7-4941-832d-8ec959ce79f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fde26d99-3557-47a0-bce8-ff28b4755d5e</ID>
            <FunctionID>8d6b60fa-23d7-4941-832d-8ec959ce79f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9eda3bb6-6f90-4098-8b6a-183041a146ea</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6c5eb92-ec1a-4551-950c-1c14cb5b054b</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09410351-8de6-4895-a962-a2de78f1e4de</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c34e47eb-98f6-4bc8-b20d-c6ddfdc2b4b7</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>963b12b4-bfa0-4a94-ab5b-f38508648e27</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>295d07b4-ca48-4a82-850b-419c8bcb8fea</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f673e9a4-fbf3-4ec4-ae65-89c87eb2a5ac</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d45e8a77-413d-46a7-a1c0-53fe7b728c4d</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aaf2c1f-fb74-45c1-beb9-c2e05c6528df</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a25cec3-5a66-41f8-ab20-a25e62bcb5c6</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7c9562-9982-4e46-9a1b-f25e947943b1</ID>
            <FunctionID>4d3daa1a-a5c1-48fa-8dc6-9bf1cb71c84b</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>47dea632-c39e-471d-b9a8-9531b212bdf8</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea17fb3-56f0-45d3-bc3a-f64f194297fd</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573edc1c-824f-49c8-bc39-79c7104f4eef</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13ca315-334d-4266-99e5-9ec15add2714</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d042371e-470d-48f2-8605-daebc81d26a2</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea0f05b4-e9b2-473d-a592-2967ef85ee1d</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384f09ff-8ffb-4fc4-bf3c-76024243a6e4</ID>
            <FunctionID>e1d78230-bf0a-46dc-a890-c74edcd0cffc</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2539d2f0-3635-465e-b50d-aedc186db98c</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f457e96-8504-4047-98be-13b00594c464</ID>
            <FunctionID>2539d2f0-3635-465e-b50d-aedc186db98c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f23c14-5c4b-431f-a0b7-b319ed5fb1fd</ID>
            <FunctionID>2539d2f0-3635-465e-b50d-aedc186db98c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ada915-993a-42d7-a884-5e8624d1e21d</ID>
            <FunctionID>2539d2f0-3635-465e-b50d-aedc186db98c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f0a48a-1880-4320-ad70-4d57abb71529</ID>
            <FunctionID>2539d2f0-3635-465e-b50d-aedc186db98c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d9e0ddd-87d5-42db-89ac-45c7655c3d79</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84168112-e74b-45ef-8110-2991e1c4ba78</ID>
            <FunctionID>8d9e0ddd-87d5-42db-89ac-45c7655c3d79</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c7f1afa-1a5b-433c-896b-0c947d7d6b62</ID>
            <FunctionID>8d9e0ddd-87d5-42db-89ac-45c7655c3d79</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd112b06-a24d-4e43-af01-a841767a8c29</ID>
            <FunctionID>8d9e0ddd-87d5-42db-89ac-45c7655c3d79</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebe33d06-2ed5-431a-a187-f630888a8c41</ID>
            <FunctionID>8d9e0ddd-87d5-42db-89ac-45c7655c3d79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cdb1788-c532-41c2-81c5-0f0fb181d3c3</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5bce700e-b25f-4efa-8b52-78eeca398b14</ID>
            <FunctionID>5cdb1788-c532-41c2-81c5-0f0fb181d3c3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd3a3d9-1a85-4e47-9f42-89a4c4aaae64</ID>
            <FunctionID>5cdb1788-c532-41c2-81c5-0f0fb181d3c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6250fd-33ca-47a4-a389-7c737c1319e8</ID>
            <FunctionID>5cdb1788-c532-41c2-81c5-0f0fb181d3c3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60f78e19-2b04-41e7-b0f9-7599815167d7</ID>
            <FunctionID>5cdb1788-c532-41c2-81c5-0f0fb181d3c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7790abbb-66f4-4302-9bff-a0c758e8f31f</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d5c1b8a-22b8-4b77-af46-00ea2703ae0b</ID>
            <FunctionID>7790abbb-66f4-4302-9bff-a0c758e8f31f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4db7c79b-2598-457c-92a1-b74b033716fb</ID>
            <FunctionID>7790abbb-66f4-4302-9bff-a0c758e8f31f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c1c867-96eb-4f49-9ef1-9b99d08a7d60</ID>
            <FunctionID>7790abbb-66f4-4302-9bff-a0c758e8f31f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1314c7a-ed55-4b44-8315-dd717752a52b</ID>
            <FunctionID>7790abbb-66f4-4302-9bff-a0c758e8f31f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>365a0dff-8e37-461d-aef3-cd40ca6fa850</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2d7ad6e-051b-4421-a411-a0e09f424f14</ID>
            <FunctionID>365a0dff-8e37-461d-aef3-cd40ca6fa850</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23d7e26-3aad-44c3-89d4-96b3096e541a</ID>
            <FunctionID>365a0dff-8e37-461d-aef3-cd40ca6fa850</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2efb22df-fe65-4e07-b9f3-f91939ef450c</ID>
            <FunctionID>365a0dff-8e37-461d-aef3-cd40ca6fa850</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5861c8a-1bb4-4302-a6b0-083db32e07df</ID>
            <FunctionID>365a0dff-8e37-461d-aef3-cd40ca6fa850</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4122116f-8990-48e2-93a9-01579aaa0b61</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e46a5c15-55cf-466d-b836-0ac91798267f</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bb8d94-129d-4a26-9595-c7639fca7797</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8c73d56-24c5-4513-b03d-21fc7a8d9be5</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c030996-dd7c-4727-91f1-3a2ba9565703</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d315b32-9fe9-40a3-8d33-e3493b2cb6f4</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722d3af1-7e44-487f-914d-bbae483f5850</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9b05230-4041-497b-9469-9870d1350397</ID>
            <FunctionID>4122116f-8990-48e2-93a9-01579aaa0b61</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2e70342e-1404-4670-a41f-9b54f5475067</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b82445f-d663-4d3e-b2b2-4074ec617067</ID>
            <FunctionID>2e70342e-1404-4670-a41f-9b54f5475067</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4757d96-1031-4b37-8e85-ee26695515d2</ID>
            <FunctionID>2e70342e-1404-4670-a41f-9b54f5475067</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>252499bf-c3f1-49bc-932d-0417aed57b11</ID>
            <FunctionID>2e70342e-1404-4670-a41f-9b54f5475067</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>255d6edc-3bc4-4eed-9dd4-e577cf86067f</ID>
            <FunctionID>2e70342e-1404-4670-a41f-9b54f5475067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d774390-cc4a-413b-8679-5cd3fc645114</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1059b0b-34c2-4680-9e35-4abdbe6b0562</ID>
            <FunctionID>8d774390-cc4a-413b-8679-5cd3fc645114</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f37daba9-b55f-4fc8-9c83-4e63e6766f33</ID>
            <FunctionID>8d774390-cc4a-413b-8679-5cd3fc645114</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6387dd90-a508-4585-a935-b54fd3e10f72</ID>
            <FunctionID>8d774390-cc4a-413b-8679-5cd3fc645114</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13733001-c6ab-4754-907b-6c0ad2550c3a</ID>
            <FunctionID>8d774390-cc4a-413b-8679-5cd3fc645114</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c9c5a9e0-65ca-4ea1-b00e-0cc79cef0611</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>899871e1-abe5-4cdd-8761-48d081d591e7</ID>
            <FunctionID>c9c5a9e0-65ca-4ea1-b00e-0cc79cef0611</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d863015-7ec9-45bb-bc91-9aed147d4ae9</ID>
            <FunctionID>c9c5a9e0-65ca-4ea1-b00e-0cc79cef0611</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4960240d-80a1-43b5-a381-ab7490ba0f53</ID>
            <FunctionID>c9c5a9e0-65ca-4ea1-b00e-0cc79cef0611</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583c65b6-d596-4979-9710-34a25969fc80</ID>
            <FunctionID>c9c5a9e0-65ca-4ea1-b00e-0cc79cef0611</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>053cefcd-8f3a-4346-b196-f104e549fc4d</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1465271-52f6-4823-a3fb-9260f01cbbf6</ID>
            <FunctionID>053cefcd-8f3a-4346-b196-f104e549fc4d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d22fc9b-c1ac-4120-a3c0-99dee3127b7b</ID>
            <FunctionID>053cefcd-8f3a-4346-b196-f104e549fc4d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d989d5f-425d-45c2-835f-ec74ba65ffa8</ID>
            <FunctionID>053cefcd-8f3a-4346-b196-f104e549fc4d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</ID>
          <PolicyID>729d6d6f-a7a2-4848-8a74-85d78123c294</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ebd746a-7a65-4772-b4d4-4a30cc16f778</ID>
            <FunctionID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a1ff23-2400-4b27-8704-897f65ac0cc8</ID>
            <FunctionID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d8a1e63-03b6-4e74-93ff-b6049ee29172</ID>
            <FunctionID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a11278-d902-4a45-a1e8-3006f921346d</ID>
            <FunctionID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97889a53-c246-4233-8cfc-0d9d81472dbc</ID>
            <FunctionID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74f1513d-2db4-4dcd-91e5-562eb944f857</ID>
            <FunctionID>82c3be47-e372-4120-87a2-f7f7d9e7c36d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d624f541-8876-4db1-8b86-8d9d81206055</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>28976426-4543-4018-882d-7eaaf0806b72</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1bf66edb-a508-451b-908f-fb26c3535fc4</ID>
            <FunctionID>28976426-4543-4018-882d-7eaaf0806b72</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28503a2b-ed32-4e8f-9ef7-e2c3e4b8ef05</ID>
            <FunctionID>28976426-4543-4018-882d-7eaaf0806b72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3518490d-e006-42ce-a1cd-b9e6dc364618</ID>
            <FunctionID>28976426-4543-4018-882d-7eaaf0806b72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>39196347-06ae-47d4-b796-c36a86440d5b</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0576c92e-5a77-47ca-a94c-09a753d38968</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d7a727-7d7e-4445-be8d-343354ba930e</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a07394f-2ce3-400c-be90-962cd0690e16</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166d08a4-5a45-4de2-b651-6a6cdbe438ed</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1a4f3b5-fcd1-4d59-88be-a44a01f041d5</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d664a51-4922-483d-80b8-9fda515d26f6</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37228f88-414c-4e3f-a1cb-36ecd5a87fe8</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfdfd23a-77c6-4e52-91df-bfd84a0c439f</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4315b5bd-8424-42bd-8cc5-17919cdb1049</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12ee3e9-e3d4-4eb8-b79e-e9a7c79c4b38</ID>
            <FunctionID>84d7e339-1a74-42ab-93a1-2d6e6832ab59</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99263654-0465-40b1-82d8-bf1651696724</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d89c3cd-cadb-4610-a828-cd4c78f584b5</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7a04acf-d320-402a-a26b-53f46fca3154</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceba0152-8113-4db1-8a63-c53cf6b80865</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e63b1e79-1413-4406-9199-ddcbd07dbc73</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f24946-0bfd-4347-9544-5914244f52fd</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64e00f7-15eb-4af5-853d-96f8ff388210</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac7142f-928e-42dd-a1c5-156d94d098a3</ID>
            <FunctionID>99263654-0465-40b1-82d8-bf1651696724</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdf218ad-cf28-449a-b233-c11574d48521</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a408522a-7e0d-4595-a2d3-423d46d902f7</ID>
            <FunctionID>fdf218ad-cf28-449a-b233-c11574d48521</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c36064ee-63a4-4fce-bed3-65201b8b6e6e</ID>
            <FunctionID>fdf218ad-cf28-449a-b233-c11574d48521</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b3dfba1-1c5c-42f9-a5d6-b20a20339ac8</ID>
            <FunctionID>fdf218ad-cf28-449a-b233-c11574d48521</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8473059f-689e-448f-8dcc-5baac781495b</ID>
            <FunctionID>fdf218ad-cf28-449a-b233-c11574d48521</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7c56d4f-3411-44c2-83cf-0f100f8ffdaf</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a95f4e45-b345-41f4-a5ce-deb5f0758a58</ID>
            <FunctionID>b7c56d4f-3411-44c2-83cf-0f100f8ffdaf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322ad233-8f42-4a90-bbaa-3a9ff84958da</ID>
            <FunctionID>b7c56d4f-3411-44c2-83cf-0f100f8ffdaf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4536f4f-f1ac-48c4-b3f2-bf467f426973</ID>
            <FunctionID>b7c56d4f-3411-44c2-83cf-0f100f8ffdaf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e31d0073-dcf4-4ef9-8bfe-6eed7630f139</ID>
            <FunctionID>b7c56d4f-3411-44c2-83cf-0f100f8ffdaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d455f684-aa2e-4bef-997f-a7343617bdf9</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2af4e1b3-c28a-4a04-9b50-46377ac0db03</ID>
            <FunctionID>d455f684-aa2e-4bef-997f-a7343617bdf9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ebee14-62cf-4071-9589-924858f4b017</ID>
            <FunctionID>d455f684-aa2e-4bef-997f-a7343617bdf9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cfc952e-0178-43d1-9682-e5d0d9e73cd0</ID>
            <FunctionID>d455f684-aa2e-4bef-997f-a7343617bdf9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d8b8db-e1ae-474e-aba9-f5588791f572</ID>
            <FunctionID>d455f684-aa2e-4bef-997f-a7343617bdf9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d87b31dd-3c2c-448b-bdfd-d8c7c3e98720</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>06277bb7-f26d-4e80-8f70-bf97220b949a</ID>
            <FunctionID>d87b31dd-3c2c-448b-bdfd-d8c7c3e98720</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4855faf0-c846-45b3-b6a8-394645dd7c0d</ID>
            <FunctionID>d87b31dd-3c2c-448b-bdfd-d8c7c3e98720</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0485f11-e0ab-4451-bb17-2949cc506149</ID>
            <FunctionID>d87b31dd-3c2c-448b-bdfd-d8c7c3e98720</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08cb8d33-9776-4738-9c13-451742067283</ID>
            <FunctionID>d87b31dd-3c2c-448b-bdfd-d8c7c3e98720</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>22125c60-3edc-4ea7-affe-24b021cd2a72</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d12daf62-bad4-46c2-9848-e6a224f2dc20</ID>
            <FunctionID>22125c60-3edc-4ea7-affe-24b021cd2a72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b1a722-88d9-4e13-b733-e8428f93512c</ID>
            <FunctionID>22125c60-3edc-4ea7-affe-24b021cd2a72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2e678f2-db38-4f37-b85b-f339a03604c2</ID>
            <FunctionID>22125c60-3edc-4ea7-affe-24b021cd2a72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ee85810-fcee-41b5-a6fa-cc9202088882</ID>
            <FunctionID>22125c60-3edc-4ea7-affe-24b021cd2a72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba31016b-599e-4adf-85d8-7bed8c17dd75</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e6183db-9af2-42e6-8f44-1f0b05a4df91</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c621cb3-578e-4e8f-b58d-c9d6c97f3c02</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f90f92-3dd1-4909-aeba-df7781c0fed0</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0394597-0fd4-4f01-a15f-50e42a06c9f1</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c61b603-fa5d-412d-9fc4-691d93db7859</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0adf16f1-fe7f-42f2-ae0b-f08362d8c727</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8efa41dc-8c1c-4630-8b43-72bbf9a04fda</ID>
            <FunctionID>ba31016b-599e-4adf-85d8-7bed8c17dd75</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c32efad2-c13e-403f-9dd1-bff8977e3bca</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b3a4cea-b422-4372-aa0f-c815533eff34</ID>
            <FunctionID>c32efad2-c13e-403f-9dd1-bff8977e3bca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242b8b95-a319-40d1-8ff2-5da761fb3e87</ID>
            <FunctionID>c32efad2-c13e-403f-9dd1-bff8977e3bca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1a8897-82e9-4aa9-b101-5156ff2aee7f</ID>
            <FunctionID>c32efad2-c13e-403f-9dd1-bff8977e3bca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b64f7d1-9dbb-4d0b-86a8-9ab0e8530dec</ID>
            <FunctionID>c32efad2-c13e-403f-9dd1-bff8977e3bca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6027fa4-be84-4542-ac7d-efa12c6ffeec</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e04292c8-d675-4868-b04e-7ea11c69eeaf</ID>
            <FunctionID>f6027fa4-be84-4542-ac7d-efa12c6ffeec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea58e677-9c15-4d30-9e5b-09f936ba17a6</ID>
            <FunctionID>f6027fa4-be84-4542-ac7d-efa12c6ffeec</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38298786-8d43-4ca0-8e1b-fe87a77d36db</ID>
            <FunctionID>f6027fa4-be84-4542-ac7d-efa12c6ffeec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef6380c-7c0c-4b16-bc32-791e1a0fd02b</ID>
            <FunctionID>f6027fa4-be84-4542-ac7d-efa12c6ffeec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>29860c95-0ec8-4f38-8da1-79fcf811f94e</ID>
            <FunctionID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4769f83-7b10-4066-804a-844e624a3d75</ID>
            <FunctionID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3695887a-3aa2-4dc1-bf65-85d2e2c0de3e</ID>
            <FunctionID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b853eb9-4905-42fb-b7c7-2ff008f17d38</ID>
            <FunctionID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>313dde7e-0462-4086-85b5-799b87959353</ID>
            <FunctionID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f6f2548-cef6-4bbd-9160-1944c5abe765</ID>
            <FunctionID>da043fab-bbd4-4fb8-afd2-ab77aab577c9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f388049-22cd-45f5-87b0-072e8f1e68e5</ID>
          <PolicyID>d624f541-8876-4db1-8b86-8d9d81206055</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a87cf14-12b4-4500-9576-803a76afae6b</ID>
            <FunctionID>9f388049-22cd-45f5-87b0-072e8f1e68e5</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>665dd272-1ea9-4cfa-85d9-d288ba8016d9</ID>
            <FunctionID>9f388049-22cd-45f5-87b0-072e8f1e68e5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54137882-524f-4462-906a-087b76db0d71</ID>
            <FunctionID>9f388049-22cd-45f5-87b0-072e8f1e68e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>672c9376-b940-4187-b74b-74c054e2376f</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>16233087-c757-4230-b485-fd7c2167a44f</ID>
          <PolicyID>672c9376-b940-4187-b74b-74c054e2376f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff95c660-6f10-48e6-bfe0-eba3dbfcb051</ID>
            <FunctionID>16233087-c757-4230-b485-fd7c2167a44f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d904677-07c6-45d8-bfee-136d6e0b71b9</ID>
            <FunctionID>16233087-c757-4230-b485-fd7c2167a44f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</ID>
          <PolicyID>672c9376-b940-4187-b74b-74c054e2376f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3653c36-41ae-4966-9283-f665303d316f</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f0ded73-ac6b-4d8f-a8d8-3df3396f3fb5</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>886ec1e6-4268-498e-ad58-14dc2a4f7c11</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99b1cbaf-3d43-4280-a6ee-6b6ea1fa427e</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a18fbb43-2666-4706-9875-a4c79921cd3a</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7615e98-9283-4cb1-9d63-37a875571457</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f593bce-f4b5-4179-a6b0-0d779dd17844</ID>
            <FunctionID>b6fcf9cb-5b1d-46d4-84f9-caed0e886fec</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>01a0be58-3b1b-45f3-80f5-6644c6847b71</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f28be60-418b-47c9-bb07-75953ed78844</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) & (IsNtoMchild#1) & (nDepChildrenInTu=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dff62c9-eabe-42eb-9465-6057f7e32fab</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGFirstbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5279e1d0-c501-4751-8041-9fe5524b385e</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d303be2f-622d-4b9b-87b0-faafe8cbe36c</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274056c9-20e2-450e-8440-d65f34d57ec9</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdde2b5c-aebd-474f-92f4-b0b925500f9e</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>981de1ad-c32f-45e3-93a6-66b63b881d6d</ID>
            <FunctionID>9c4c1051-f20a-4bd1-a66c-b8f50af2ae85</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c525b7dc-fb56-4518-9d5b-65c69a4123f2</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2421a14f-be55-4aaf-949b-d0f98458a2a7</ID>
            <FunctionID>c525b7dc-fb56-4518-9d5b-65c69a4123f2</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0) | (IsParentOfDepChild & dag<18)) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f19ee38-3cca-44dd-bad4-59ba6fab97b2</ID>
            <FunctionID>c525b7dc-fb56-4518-9d5b-65c69a4123f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8795f486-c281-4354-9e0e-e8d885bc0468</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b9c9294-f23c-43f9-b6e2-84997cbfe1c2</ID>
            <FunctionID>8795f486-c281-4354-9e0e-e8d885bc0468</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag=5)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46df6156-6190-4772-a86d-1dd08818b81c</ID>
            <FunctionID>8795f486-c281-4354-9e0e-e8d885bc0468</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGSchl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f002b020-0545-463a-9906-5224780d651c</ID>
            <FunctionID>8795f486-c281-4354-9e0e-e8d885bc0468</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0bd000-9ced-4071-8a94-4d5ff365b906</ID>
            <FunctionID>8795f486-c281-4354-9e0e-e8d885bc0468</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c238314-2978-4e62-bb04-b72202f9ae68</ID>
            <FunctionID>8795f486-c281-4354-9e0e-e8d885bc0468</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>952e2524-44ab-443a-840c-7ba8a38ba5b1</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12270964-c6af-4255-a035-a50bcb970c33</ID>
            <FunctionID>952e2524-44ab-443a-840c-7ba8a38ba5b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) &  (dag=2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af3b79c7-aec3-4f51-83f1-102a0c8fa591</ID>
            <FunctionID>952e2524-44ab-443a-840c-7ba8a38ba5b1</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGErLearn]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9025a6b4-066c-46c0-b19b-64f240a6df3e</ID>
            <FunctionID>952e2524-44ab-443a-840c-7ba8a38ba5b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc46a50-5873-440f-a0b2-f287fdb1cccc</ID>
            <FunctionID>952e2524-44ab-443a-840c-7ba8a38ba5b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea421a0-634e-4056-947e-1a05fd0d3711</ID>
            <FunctionID>952e2524-44ab-443a-840c-7ba8a38ba5b1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0fe5814b-f2e6-487f-a852-69dbf0c9be9d</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7177fb2f-b03a-452d-8605-146d11ada033</ID>
            <FunctionID>0fe5814b-f2e6-487f-a852-69dbf0c9be9d</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd87d42-554a-4e40-9c11-e8c31725923b</ID>
            <FunctionID>0fe5814b-f2e6-487f-a852-69dbf0c9be9d</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eda3e7fe-65ad-4ab7-984f-f170c575d437</ID>
            <FunctionID>0fe5814b-f2e6-487f-a852-69dbf0c9be9d</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e09ea08a-cbb5-4db1-a77d-b11b94913153</ID>
            <FunctionID>0fe5814b-f2e6-487f-a852-69dbf0c9be9d</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36dc4156-78e2-4d12-a412-3ddf7eb3aa36</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dcfa9db3-66f6-4677-a4ed-d1f7fea81d54</ID>
            <FunctionID>36dc4156-78e2-4d12-a412-3ddf7eb3aa36</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s+i_bmascmt02_s+i_bmascmt03_s+i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>105f1072-93de-4fe7-89cc-c30cc47395e6</ID>
            <FunctionID>36dc4156-78e2-4d12-a412-3ddf7eb3aa36</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df066154-d2a0-4e1d-891f-e6e73a1a8c14</ID>
            <FunctionID>36dc4156-78e2-4d12-a412-3ddf7eb3aa36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f186895-2e17-4b79-b3d3-89915161954f</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f38c39c3-3f99-4fc7-9f3d-913fb70c3d14</ID>
            <FunctionID>1f186895-2e17-4b79-b3d3-89915161954f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGfirst]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b60accec-4d72-4229-8e8e-272eab24a9e2</ID>
            <FunctionID>1f186895-2e17-4b79-b3d3-89915161954f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84f1bb54-0ad7-4541-b72a-38142ac8f711</ID>
            <FunctionID>1f186895-2e17-4b79-b3d3-89915161954f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95475ba9-d3a3-4cec-8ac1-3584abee3573</ID>
            <FunctionID>1f186895-2e17-4b79-b3d3-89915161954f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7bd1a418-2266-4cea-9a94-038e6ee68648</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f5717bf-a075-4329-9c4d-07a71b404131</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e17a23b4-8235-41e5-9f49-dda7d7b075d2</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) &(IsNtoMchild#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e25a9b54-1bac-4f9b-a3bf-f71529ff3ab9</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf9fa49-357d-4de7-949b-d3742cc7bd28</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0edeb5-2002-498f-85fb-3041246db976</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGOtherbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d23292-f033-401c-b759-eb78174d5de0</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baebdca8-fe28-4ab5-b34c-d970c7547661</ID>
            <FunctionID>7bd1a418-2266-4cea-9a94-038e6ee68648</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7a50585-ec5c-40ea-a5a0-f5272a58e4c1</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a0b5d31-7bea-4dc5-b3ac-0a4d7ba95a60</ID>
            <FunctionID>d7a50585-ec5c-40ea-a5a0-f5272a58e4c1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGsec]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b908a30a-b26f-497b-b727-d0e05bea6dc7</ID>
            <FunctionID>d7a50585-ec5c-40ea-a5a0-f5272a58e4c1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe8b6ea8-30c6-4733-8c31-9c962aed3373</ID>
            <FunctionID>d7a50585-ec5c-40ea-a5a0-f5272a58e4c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3378ae00-28b2-42ab-8c7b-f1f5af4fc902</ID>
            <FunctionID>d7a50585-ec5c-40ea-a5a0-f5272a58e4c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5f14f71c-7e0e-42cd-9ca1-3e883b8b4374</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a9429c3-c0da-4f15-b325-d7d9a6d32d04</ID>
            <FunctionID>5f14f71c-7e0e-42cd-9ca1-3e883b8b4374</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGearly]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41380284-9099-45d8-b37b-99f71e512789</ID>
            <FunctionID>5f14f71c-7e0e-42cd-9ca1-3e883b8b4374</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1310783-6555-4a12-8514-a478641c5952</ID>
            <FunctionID>5f14f71c-7e0e-42cd-9ca1-3e883b8b4374</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d8d892-417a-427b-a8bd-dde7403de169</ID>
            <FunctionID>5f14f71c-7e0e-42cd-9ca1-3e883b8b4374</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03a60f1d-f0ed-479b-aaff-053cd39022b3</ID>
          <PolicyID>01a0be58-3b1b-45f3-80f5-6644c6847b71</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ecaaf5f-c6ef-493d-89be-52ccfa36d2ec</ID>
            <FunctionID>03a60f1d-f0ed-479b-aaff-053cd39022b3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGschool]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53d8cc9a-9e67-47bf-a694-5d266a352413</ID>
            <FunctionID>03a60f1d-f0ed-479b-aaff-053cd39022b3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd41ea2a-aeef-49fa-ac96-421031396aa1</ID>
            <FunctionID>03a60f1d-f0ed-479b-aaff-053cd39022b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fadc32b-f35a-4579-ba01-df75c0559b30</ID>
            <FunctionID>03a60f1d-f0ed-479b-aaff-053cd39022b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>90a69407-413a-4bc9-a32a-66cf0f6edb65</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>12f2a44d-430d-4a7f-a131-446465e774c9</ID>
          <PolicyID>90a69407-413a-4bc9-a32a-66cf0f6edb65</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9dcb2bd-9e07-4626-9a19-39a4cb1c536f</ID>
            <FunctionID>12f2a44d-430d-4a7f-a131-446465e774c9</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e6b9e2-09ec-4c9f-9699-f4d2321597d9</ID>
            <FunctionID>12f2a44d-430d-4a7f-a131-446465e774c9</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ce1de4b-edd4-466d-8a8a-dee3fdb42e78</ID>
            <FunctionID>12f2a44d-430d-4a7f-a131-446465e774c9</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee532424-eaf7-49b0-bd22-a1b2fcacaf82</ID>
            <FunctionID>12f2a44d-430d-4a7f-a131-446465e774c9</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f6d0a451-0bd8-4471-87dd-fda74b31b5c3</ID>
          <PolicyID>90a69407-413a-4bc9-a32a-66cf0f6edb65</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d5a88ff-4cbb-4696-a1d2-92d2a473f103</ID>
            <FunctionID>f6d0a451-0bd8-4471-87dd-fda74b31b5c3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c02339fc-625c-4769-9183-a9b3d640d2e9</ID>
            <FunctionID>f6d0a451-0bd8-4471-87dd-fda74b31b5c3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65081e11-d9b1-45c7-9b99-89e74d6d04b2</ID>
            <FunctionID>f6d0a451-0bd8-4471-87dd-fda74b31b5c3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a0cff7-a85d-4d1f-a5c1-fc157c369b9b</ID>
            <FunctionID>f6d0a451-0bd8-4471-87dd-fda74b31b5c3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e6c3c5-a7cf-4c02-b20d-267836e3c01c</ID>
            <FunctionID>f6d0a451-0bd8-4471-87dd-fda74b31b5c3</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85b87c41-fa09-4550-8e38-8762ca56b94b</ID>
          <PolicyID>90a69407-413a-4bc9-a32a-66cf0f6edb65</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10c05e85-2113-44b5-84b8-a9863c495fff</ID>
            <FunctionID>85b87c41-fa09-4550-8e38-8762ca56b94b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fdd84de-905c-4c07-ab59-bbae7c8db8b5</ID>
            <FunctionID>85b87c41-fa09-4550-8e38-8762ca56b94b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</ID>
          <PolicyID>90a69407-413a-4bc9-a32a-66cf0f6edb65</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f1a999f-dc70-430d-88d6-73398e224d69</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11bfba3c-aa06-478e-adbc-73f388a06234</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda04022-5ca0-4fd3-b506-abfe1a735361</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dcd57cc-dad3-4aab-8d2a-228615d7f876</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff085cb-59b1-42fa-ae33-c2cf24266ae0</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86a899d2-bfd9-46ca-ad30-06e8e5d38021</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7473872-4c6a-400d-aa86-ee5e5f567e1f</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d7f41d0-8aba-4bf5-bedc-cd77de0d6af9</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36361373-f093-4c6a-b9a4-311b2c94df99</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3636a47-ac80-4d94-9ad3-514ac20fc3b2</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>805773be-d0d2-4a49-99c4-6ef8c6fd23d9</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3bd4c2b-79cb-45f3-baf2-0a1fde182ad1</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da328ad1-2b9b-4c05-9f65-d3571f336526</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68219c7d-7c71-4f5f-b34c-48dd0161a54c</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a79de586-9321-4ebe-8284-6d6bde533940</ID>
            <FunctionID>4b8aa506-4b40-4cdb-a3ae-3a3c7fe23c4e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72ab90a0-1be5-48d8-b519-46a303d28c25</ID>
          <PolicyID>90a69407-413a-4bc9-a32a-66cf0f6edb65</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c55f4ee3-87f0-4dd7-a303-57c12f79c792</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87381776-5aea-4ec3-b7cf-5d4d9823d3ed</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea47ee1-4f45-40e6-89b6-3d7ab726e3ec</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86d295c-ad91-4b74-930a-487545b28f37</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>090381cb-87bf-493e-b7e7-b7fa25dd5df8</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05dfc8c6-eece-4cf9-ad84-6c1d3fccae37</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3af5ecac-8a92-4d44-9c8b-423586f6ba1d</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c08af26-6d5a-4d8f-9a54-8e218ea69ccd</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f69955ff-8b90-44a3-9670-5f84fdff6d8d</ID>
            <FunctionID>72ab90a0-1be5-48d8-b519-46a303d28c25</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e9301dbe-626b-4581-b3fc-746bd4949a24</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>1f40fe65-5c09-4d39-9200-27412d405f0b</ID>
          <PolicyID>e9301dbe-626b-4581-b3fc-746bd4949a24</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e05e169-9eda-4956-aff3-03ef18e47ecc</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d60ff050-4749-4980-9c0d-dd1e34f495c4</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63e721e4-de91-4c69-b85f-6a4e4692a546</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54a62423-f7cd-435b-8c8c-b5292221f468</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8044db3-98a8-460f-8b61-f686af195177</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16f2cbe5-0098-4f0e-9a5f-b889775856b2</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.75#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768aea52-d756-4a87-83cd-8266b10dbacf</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.76#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a054a3f-ca57-46c2-8d10-f83580816078</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.44#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe24a80a-6918-4098-a3ce-bc22534522b3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.61#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa7b4b6-0dfd-444f-ad91-4980c51680f5</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.52#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aaeb72e9-c6d2-4329-bf46-f8cdbcd8ef93</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[225.66#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be2fe5b4-3562-4418-9cb6-e28a615562a5</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[147.61#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7497878e-085b-429a-a6dc-6f1380b43815</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.38#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2032125-b885-4007-ac76-5454e4f8a1cc</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.48#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>decb936b-6f95-4515-9b45-db610fd23193</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.49#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>137d7314-95c5-4f4a-a132-9e58057bb661</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.78#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd273985-6f18-4b2d-9ab9-e96034a1a7ac</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.67#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ce7e44-7921-41dd-87cc-232c986c3818</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.24#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fe6f553-76d0-4b3e-9f9a-fe79f6bf68ca</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.06#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8634292-c5a7-478f-b034-0d4b8b0e22ef</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.34#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e66a35c-b894-4e7e-a413-99de724d241b</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[236#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77974ef6-fcf8-423b-b1b9-6110ef459dc7</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[179.62#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e525694-bacc-4483-ab1a-d27f59ca51bc</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[148.27#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6c8533-b56d-4382-8a0f-0de127c4d376</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.52#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffde7b83-be67-4f96-95a2-de3868bcc4b9</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.08#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>313d5d65-2541-42b8-8a65-5a2975a5954e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[310.47#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e776d989-95f3-4cf1-bd5f-8c78e32ba6d1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.47#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b08ae7-eb95-48ce-8b38-182d24740e09</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[191.51#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f156af89-5b8e-417c-bf5d-fe4c80537533</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[152.58#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd30034b-5d36-4988-97d6-89dbd04e91dc</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.92#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57a18c9f-4e23-490f-b3f2-daa0bc1def10</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[480.33#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12e99f06-c9dc-489c-9740-b6f3a09ac920</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[378.49#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>056abf0e-ba6f-4269-9d23-c2665f799925</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[309.78#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f4dd49-f692-46cd-8e34-01aacc57cb75</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250.83#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098fb2ac-4e23-4f14-9bd1-27a083ea2cca</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.26#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4c42eb-707a-49c0-89a9-15889de721f0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[267.82#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>788a6e30-0dad-41ec-8f04-161b67cf5145</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209.11#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bffad685-25b7-483f-82f8-af82dbab982e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[171.52#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1357edd8-7e16-42c6-83a6-2daaf431d056</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.08#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51ac2882-0bbb-43cb-a32f-f329adbbfea9</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.64#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582bd2b2-6a3d-4171-84ff-1052f419007c</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[208.62#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8888ed16-1ab6-4afe-ac66-5a9cd27cae82</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.83#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d34caed7-c063-4b48-8f82-84c8137ea4f2</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.88#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e111c315-bf91-43ad-a569-83ce0493c0b8</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.41#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf0c222a-8b6e-4a84-a6cb-399881c85e2a</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.95#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f782d025-500f-4c51-b1f0-325488558815</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181.96#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d8dc24e-65b6-40ae-982f-0e056740412e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[141.08#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ce10a1-0c21-4c03-bd99-bc122b143320</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[122.01#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b34093-2abb-44a5-b228-f7de8d9a9883</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.95#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e710515-35e4-490c-8c91-4a7c94de16c5</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.31#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>002d6c83-c65f-4f3d-874f-071b722146a3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[170.23#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a40cbe13-039e-4c9e-ac7a-a4e5a39e4073</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130.53#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c17a018-74cc-49a0-bb09-b8166a67bcf1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.41#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da46eb67-4c56-48a9-8a23-299c0b15422b</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.1#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b55871d-4fe8-460e-996c-3ff7f407b7cd</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.24#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4193926-a80b-480d-8a69-6152a70de9c3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.85#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e293ca13-ef50-41e1-94b9-4322f96b47a3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[136.66#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f5df77-e22f-4396-92c1-3a3ca5d3960b</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.28#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72eee05d-e6e8-48d1-a02a-3d0236a26d46</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.6#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f30a0391-27b6-4dd4-a721-8669f6cd79a9</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.81#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1097eee2-75d2-4ab4-8791-d4b782628825</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.64#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>508739a6-923d-494c-b231-bc72cb496658</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.72#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c516d086-782f-456c-a5d6-2b0831a984fc</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.56#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537cb522-7194-473b-83ac-a42041e14273</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.84#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365e33d6-ed2e-48b1-9382-3095765c1258</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.35#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60a7e19c-d83b-4b56-b4a8-36883d3fe66d</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f91122d0-b636-4e58-8602-bede02814d6d</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e5b34ac-0783-43fa-b453-853ee6020597</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc26808-37c2-45b4-844d-0ecbde56fa52</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a58b012a-10f8-4fdc-a2ab-2e86941336cb</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bed44218-dff1-4858-9d2d-66c241d6c1b1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b632097-b3e0-4bb4-85e8-fb0ff14b36c2</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7374f80b-1426-4d44-9248-98193b39c84d</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b8ea20-4f87-45cf-ab22-590d250133a4</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79898fcf-38c3-4512-993e-9b8a432f489b</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1302aea-e21b-456e-8a63-5b7c7ef39424</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d73961bf-02f1-4030-a16f-584625b952d1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>716f58ba-b987-447f-a69f-b9174911deb0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b2aec9-7c18-44c9-9ee9-0a2757055cbb</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9bf6594-a910-47d5-8d03-d812d519ac97</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ad982da-3690-4de3-ac0a-4f38e9631481</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5496741-bfb6-4971-918e-84f979369884</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f31f54-3250-44c7-9e48-0aeddc7d80a1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3346cfd7-826c-4cf9-8b22-5d7d33fae84e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c449478-84ee-41f5-9876-7f8cbb5481c3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04af5583-6661-4aef-8773-1ae9c174a9dd</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>531877fa-c3ff-4bfb-a690-f28497ab9fc0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52abb611-9804-42ce-902a-79276a9dd1aa</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba624f8-e207-40ab-8033-07b44f2ae920</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164223cc-baa8-41e5-8538-e9bae351fa70</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d251d5-2fb7-428f-8f19-901868090953</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5db45a9-cf36-4753-b222-75d68ee2b645</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9ba56e-82be-4168-a6e1-b30ac77c46c0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcb424c4-4061-4049-9f58-32396c619c2f</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7021b3bd-3e78-4543-92ea-50647ddac8e0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c02556f-a950-4737-a299-503fe8c4bba3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07beb265-0224-4f87-9296-cab64b28d2e1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e68317f-0a85-4c93-a76d-03c62f73ab51</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5be1aaa9-1ab0-4918-a12d-7666d09c4a79</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>805288d5-6388-4a38-ba8d-d7ab28b600c1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a11b95d-48da-4826-83bd-122c4d54fb2c</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce7f0686-2d5e-4454-b3bb-e29cf2bf2289</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e7f626-e124-4c37-bcf3-3d523d8420e0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aa39777-fd95-4d5f-9201-5088433e23aa</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9abd1ba3-2f33-4506-90c4-66e511a2370b</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf9bf19-d030-4701-94b5-0a6f39ae070c</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63badafb-d06c-4060-b090-752e0dc59ed8</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e15a199-60bd-43c0-b509-db9d0550a1b2</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae0fa33-e19e-41eb-888d-d4333803fa5a</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6ddd3cb-371f-40ef-b6ca-ca23dee32e61</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f1da51-46b5-4360-bff5-fc462ae2ea5f</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>371762c1-5012-44fb-a7be-7b172521792a</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abe06f96-8a44-4eed-b254-1821ccea399e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad70bcaa-231a-4fb6-95b5-719e98f220b0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8ab7db-a41d-497d-9926-31020a7c16ba</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0325f2b-b1c4-4c01-a729-39950ed8a67a</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f5031ea-6fa5-4677-90fc-a6167ca79597</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d7734ff-0a1d-4dc6-834d-69e83ce10bff</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c62d5ba-aef3-4ad1-98f0-9ee19c427eba</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>517cb0cc-3490-4153-afb0-0ee825c6424e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8f9e8d3-e943-495f-a104-d93bb3548b1e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5c32065-3470-47c8-8494-c9c793179756</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d83342d-0b32-42f6-8848-917bea6b68e6</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e08d16f7-cc5f-4236-ae2e-59cc03c2af86</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d325fb-f4d7-49b0-a111-9e9e8f8f04d9</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec53f87c-5ed8-4d73-bcf4-b907999efaf7</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc00f570-9563-4878-8071-ad57b63854a8</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>713168b3-aeab-4009-b3f8-a89a64d94820</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c18706-b9a3-4df6-be1c-de1e2f3ea4b3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffcb18be-fa6f-4528-a493-f0235169aa14</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db7a53f7-867a-4601-a698-166bdcc94219</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f354da1f-3f43-4967-92f5-2d7d3876e86f</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77765557-52e2-4d80-a3a9-97b0c8391cd0</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de0c317c-a697-4918-8629-1f3ff5a896c6</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c74f0c39-0e1d-4996-ba60-d5b45b4dce0a</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>677bd056-d0bb-41f5-a8a8-9c92341a531e</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a840b9-5c62-431f-b55d-b227e0c98140</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc173213-a883-4b42-ac3b-18934d907574</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>962b4480-39ce-46f6-b2ec-7dcb4b2a008d</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53cf72b4-1732-44a4-a853-b22599a5ff69</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9415b4c9-aff4-41bc-bd70-a4d7b718539d</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>228ad425-b765-4279-89f7-1bfab65cfc18</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b2c3c0-2360-4934-b596-fa36b3d2b2d6</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a802cf73-9765-4f1d-828e-baaf6e2079b3</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cdf4582-7735-40b5-a6b1-49400ea3eb66</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3974ad77-a429-4fd1-8bb3-c06f29dff763</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d312372-1ae2-461b-83a4-2f1b519d13a1</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a4a945-c01e-4d46-ba4b-e5bc9dd8d093</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c865031-f02c-416f-8f2b-fabc3a72d0f6</ID>
            <FunctionID>1f40fe65-5c09-4d39-9200-27412d405f0b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</ID>
          <PolicyID>e9301dbe-626b-4581-b3fc-746bd4949a24</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>674b45f7-d96f-4bc7-86cc-1efb6c80fb92</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404ea23e-d654-4b04-be47-f6481726fa2c</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cb3c027-e671-4cfb-8bf3-a9173a0028fd</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4895a35-4195-486e-aace-f3e1cd007eaf</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a450a18-6b71-48f3-88a9-3ac2d09bfb6f</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa41ae3-d354-43d8-a6c1-6620cf23f221</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f7d7ebc-5669-4046-ae29-bfd820154b2c</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8d1b6e-e0d1-4111-ba5d-6ae3a6514e6c</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7dd50fd-72df-4f43-a25e-6b2930671786</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8782c14-09a4-469d-b4f5-fbcd8fdcfd02</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96fef6bc-fc8e-4195-97e9-0f160ac7bfaf</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de47cd5a-721e-483e-9f83-6e6ef769ee2c</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19797e2d-bea1-45f6-b420-d7657fc30455</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80e9e0a3-d2e3-48c0-bbb6-150f96b15db9</ID>
            <FunctionID>5fdd4ef9-4069-42d9-b88b-ade5e787ba2b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e57385bc-7154-42d6-b86d-cce4cf06d2e8</ID>
          <PolicyID>e9301dbe-626b-4581-b3fc-746bd4949a24</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f991646a-77ce-469a-b07f-a528096e0aed</ID>
            <FunctionID>e57385bc-7154-42d6-b86d-cce4cf06d2e8</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f51111a-70de-4e83-bad6-6c54d3dbe5b9</ID>
          <PolicyID>e9301dbe-626b-4581-b3fc-746bd4949a24</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96b07a4a-796a-4299-b506-8f281ae3cf14</ID>
            <FunctionID>8f51111a-70de-4e83-bad6-6c54d3dbe5b9</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a92eb34-769d-4518-a82f-fc71a4144edb</ID>
            <FunctionID>8f51111a-70de-4e83-bad6-6c54d3dbe5b9</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c62da6ff-aec9-4c4b-b619-7dccc9b15b6f</ID>
            <FunctionID>8f51111a-70de-4e83-bad6-6c54d3dbe5b9</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c42a0c5f-29fc-4f06-beb4-d4408918ae95</ID>
            <FunctionID>8f51111a-70de-4e83-bad6-6c54d3dbe5b9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>486bf0ec-2784-434f-8701-542618c0f522</ID>
            <FunctionID>8f51111a-70de-4e83-bad6-6c54d3dbe5b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d4687e43-e5aa-4d04-b8df-0efea244e554</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</ID>
          <PolicyID>d4687e43-e5aa-4d04-b8df-0efea244e554</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b7519be-1a8b-49b1-a875-815b4305198b</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd94a061-5d32-4b69-b003-b9b4c42608eb</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f8edc18-cf59-4246-a8ef-87ee6154b4c0</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>178ada90-6ae8-4541-8c02-d3ac6100bcda</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c84ecfc-39ac-481e-a0ef-a084d7df1fff</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2282b4b1-f3df-4f68-8004-2ef3d9ca4a5f</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d45e381-af83-4714-a108-bfe768cc73e3</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c02ac12-ae60-4a22-9d96-fce1f1c00fc0</ID>
            <FunctionID>a846a6f2-67b8-45db-b7d2-d7cfbf7f964e</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd0a4971-8040-47f8-803d-5fcaffaffb37</ID>
          <PolicyID>d4687e43-e5aa-4d04-b8df-0efea244e554</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b5048fb-6fcf-4ea2-9329-bb6c4c272c99</ID>
            <FunctionID>fd0a4971-8040-47f8-803d-5fcaffaffb37</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt>0 & nDepChildrenInTu#1 >0 & drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a9edd31-933b-4876-84ee-6a4c0126ed03</ID>
            <FunctionID>fd0a4971-8040-47f8-803d-5fcaffaffb37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3330b850-a183-48eb-bdb4-082ddcc39307</ID>
            <FunctionID>fd0a4971-8040-47f8-803d-5fcaffaffb37</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62d9c570-e953-4045-a8eb-92b4afaf62d5</ID>
          <PolicyID>d4687e43-e5aa-4d04-b8df-0efea244e554</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18501d45-3b0e-44a3-9844-a1879585709b</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag<6]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f61a2a8-e1e5-4c02-abb8-708b72f2e4e3</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($SChPaym * (227/365)) + ($SChPaymDec22 * (138/365))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f6b0e1c-fe13-4888-8bcf-cba96440b56d</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ed60d3e-9a22-415a-8d59-686d98b45e79</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd97929c-9a3a-411e-ad3c-a6f360504f31</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dc46aa2-6437-4ae1-852f-f4f9ae34f0af</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SChPaymDec22 * (138/365)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49ac824b-43a2-4b65-8e23-d626ec613888</ID>
            <FunctionID>62d9c570-e953-4045-a8eb-92b4afaf62d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag>5 & dag<16]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</ID>
          <PolicyID>d4687e43-e5aa-4d04-b8df-0efea244e554</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b387428c-c89d-4f01-a32d-ee0da37217a7</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1>0 & i_rand_tu<=$SCPTUu6y]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e632ebd-0380-46a7-b0b3-380e8e7cfcc4</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d57f632-ffcd-44e8-920c-cc47b156358b</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da80a259-3101-4d84-b5dd-506e825c9a14</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03725fa-424b-4929-896d-07ccf00eb18e</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2afc031-b2d6-475d-bdbc-343a8709f181</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1=0 & i_rand_tu<=$SCPTU6to15y]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a72d3d4-b435-462d-bd19-d817455a03f0</ID>
            <FunctionID>2c798d3f-cad2-4352-b34a-e51e1843b7f3</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a28ee69f-1d94-4023-9ec0-2230687b42f5</ID>
          <PolicyID>d4687e43-e5aa-4d04-b8df-0efea244e554</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>983f8e4c-48b0-4f2f-94b4-c4abe5dad125</ID>
            <FunctionID>a28ee69f-1d94-4023-9ec0-2230687b42f5</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c3f0b31c-8419-4e57-9938-16632f51c98c</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>38ace489-e85c-4b6a-b84c-e354b9affd50</ID>
          <PolicyID>c3f0b31c-8419-4e57-9938-16632f51c98c</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cd4c0d1f-2428-47ba-8cc3-25851f8c6728</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5  | IsUsedDatabase#6 | IsUsedDatabase#7]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f974fee7-c515-4e4e-b051-b802502ee6ce</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_200?_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e927e09-8e98-4d31-ad51-6b3436852a7c</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d81820-25d1-445b-b3c3-2c231b78ef4c</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c035d34-3f2a-4727-9b5b-7178f92cde85</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c04649-45ec-43b8-8508-7cf95cf328d1</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2031a3e3-e41a-41c8-a018-420785b3e6a0</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a7e41f-dde5-4351-86da-8b195dd49ddc</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f03edefa-10eb-4056-9969-db3f6beff2b9</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9880#y*(3/12) + 12570#y*(9/12)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fde65c2-3053-4b08-9d1b-9f089e932cd0</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.0125*7/12*((dgn = 0 & dag < $SPAfem) | (dgn = 1 & dag < $SPAmale))]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d412ed2e-d8f8-47e8-90d4-da79a8440e0c</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba1f2e92-27a6-4d76-af57-eb0149510dc1</ID>
            <FunctionID>38ace489-e85c-4b6a-b84c-e354b9affd50</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</ID>
          <PolicyID>c3f0b31c-8419-4e57-9938-16632f51c98c</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d472a044-1b6f-47f6-af8c-624c97bf942a</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd1fc69-0fc4-4466-9cb1-fad9fb93068a</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c58db90b-e361-40dc-a332-b0e1bf8f249b</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_??]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5852dc3f-1a47-4a25-adc8-6d92535cd4dd</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_??]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eec8e69-99b9-473c-842d-7e76446a05e5</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a8bdbad-734b-48a1-9674-91ee8c222896</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202?_??]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b5d1c3-5029-4b62-8d77-557318a7851d</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01 >= 7 & ddt01 <= 12) | (ddt01 >= 1 & ddt01 <= 3)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e835bb2e-0951-46ff-9a2e-4e30f0ec16ab</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[242#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7720be-5dd7-496d-ad8a-14cddc5cfb57</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[190#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf7d02d-4de2-44f5-b714-98f58d8a9773</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9055ead6-414b-4ce0-8c28-5a433eb320c0</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3cd11de-457f-402f-8fd0-c6967c1f64ea</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>915a6cad-b8eb-44c2-a908-04d56874bb41</ID>
            <FunctionID>e86fcd4a-8bbb-4c97-85aa-1839bd9e4fae</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03abcf44-1f34-4c2c-a158-a9360ee9f691</ID>
          <PolicyID>c3f0b31c-8419-4e57-9938-16632f51c98c</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d2c3eac-330a-49f8-9469-5e55392ef06c</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9836de8e-2427-4f7a-8a2c-b26c419d34f7</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977596c8-a797-40b2-bb5a-6afa4355c98c</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_??]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f13fc32-ed1a-4d05-8524-deda0ea13cd9</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_??]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2560ae6b-21e7-41b7-b21b-5d95fa858a35</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb690711-f391-4fcb-9b63-08d28c9a41e8</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202?_??]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7866b687-b887-4ea0-8bc6-6082dc94882b</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.0125]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6331eafb-08d9-45dc-bb5b-b44246eb1224</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5bdff8d-909a-4e1c-a575-15c2ab68558d</ID>
            <FunctionID>03abcf44-1f34-4c2c-a158-a9360ee9f691</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01 <=3) | (ddt01> =11)|(dgn = 0 & dag >= $SPAfem) | (dgn = 1 & dag >= $SPAmale)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>886d64b9-0f52-4f59-9b27-b36c9db42162</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>b5af3cf0-b926-4309-a829-1b4de77ca546</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4003ea41-50ab-4aa5-b0f2-11f58f00d156</ID>
            <FunctionID>b5af3cf0-b926-4309-a829-1b4de77ca546</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>901cb130-5e0f-48e5-a185-6ce6a185ca38</ID>
            <FunctionID>b5af3cf0-b926-4309-a829-1b4de77ca546</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c6cb89-40ff-4843-b077-fc2edc38dc2a</ID>
            <FunctionID>b5af3cf0-b926-4309-a829-1b4de77ca546</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6c7485e-b70b-4417-b997-757f95126519</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f8c0265-9cde-4b46-8623-f037ee2aaaee</ID>
            <FunctionID>e6c7485e-b70b-4417-b997-757f95126519</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd3a603-536c-449c-95dc-b7a4131ad08f</ID>
            <FunctionID>e6c7485e-b70b-4417-b997-757f95126519</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf5ef9a-9ae2-4dde-99bd-cf4a178a5f51</ID>
            <FunctionID>e6c7485e-b70b-4417-b997-757f95126519</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99c9a9d-c900-4d73-8564-ea94b21bbfff</ID>
            <FunctionID>e6c7485e-b70b-4417-b997-757f95126519</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d8633bd-b4d7-4530-8016-0a7547a11730</ID>
            <FunctionID>e6c7485e-b70b-4417-b997-757f95126519</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6609b1-b864-4516-8cc1-630fdf650dd3</ID>
            <FunctionID>e6c7485e-b70b-4417-b997-757f95126519</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d88f21c6-2d5d-40ba-9abc-b2af39cf6848</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d0a17001-8734-47c8-8f19-b4bc23ad43f7</ID>
            <FunctionID>d88f21c6-2d5d-40ba-9abc-b2af39cf6848</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3e3d787-5802-4696-abb8-1e71810ee831</ID>
            <FunctionID>d88f21c6-2d5d-40ba-9abc-b2af39cf6848</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>79eae6ff-6433-447d-b275-97f6e6214eee</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68797fe8-ed94-4f21-af01-da0b2563eccf</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d51dec94-f8a2-4875-8ed7-0b0c8e748599</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2978e01b-ee0f-4da6-b224-38039ba97fc6</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>632797d1-de45-4e3a-9c03-f0d2ab821fab</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38aae6ef-28b3-4ea5-9652-cff0768e8d40</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c2f032d-e739-4dc0-b5ef-fa20986d01b9</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b942c9f9-af6c-4deb-85f0-8d5f6057ee21</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4cd8d01-1b66-4030-9fc6-a3d247669ade</ID>
            <FunctionID>6ce3496b-cfa4-4990-b03d-dedb0afba74d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83b99be3-e9d9-4cd2-ae02-35fddcbd604e</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbe08d66-322a-4a71-97b6-0a576f3a39ec</ID>
            <FunctionID>83b99be3-e9d9-4cd2-ae02-35fddcbd604e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ea8c1cf-f060-4455-b7f9-80763f0fa811</ID>
            <FunctionID>83b99be3-e9d9-4cd2-ae02-35fddcbd604e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6132ef08-3816-446e-8e66-3e4f7df12d91</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c53a3bef-9c08-493b-8d48-5138cf35023c</ID>
            <FunctionID>6132ef08-3816-446e-8e66-3e4f7df12d91</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e8d625-c7ab-4610-90f6-381c703485a7</ID>
            <FunctionID>6132ef08-3816-446e-8e66-3e4f7df12d91</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e27c65cc-7557-4294-9e56-2de1f7c21152</ID>
            <FunctionID>6132ef08-3816-446e-8e66-3e4f7df12d91</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c1de922-0706-4315-ba54-cb8c6ca854b9</ID>
            <FunctionID>6132ef08-3816-446e-8e66-3e4f7df12d91</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5908bc1f-af8d-40be-ac34-36c146eac701</ID>
            <FunctionID>6132ef08-3816-446e-8e66-3e4f7df12d91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eacd93b9-eee9-4730-b0a3-f07cc0db46dc</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33207360-a9e0-476a-b51b-bbac89c86973</ID>
            <FunctionID>eacd93b9-eee9-4730-b0a3-f07cc0db46dc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b853021-5f53-40ff-8c30-4300625c5e50</ID>
            <FunctionID>eacd93b9-eee9-4730-b0a3-f07cc0db46dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9fc2d788-8790-4a1b-a8d1-f4b7bc039eeb</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00159363-b715-4be4-89c5-b12fc8f3f393</ID>
            <FunctionID>9fc2d788-8790-4a1b-a8d1-f4b7bc039eeb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2931ad35-e0ef-476e-afe6-3bf7ea251e87</ID>
            <FunctionID>9fc2d788-8790-4a1b-a8d1-f4b7bc039eeb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab742ba-a5b9-4486-9fd1-17b12ff9f750</ID>
            <FunctionID>9fc2d788-8790-4a1b-a8d1-f4b7bc039eeb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>906f7fbf-0eb8-4cdc-8e14-f8a7569302af</ID>
            <FunctionID>9fc2d788-8790-4a1b-a8d1-f4b7bc039eeb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce1e08be-d0f1-4ac1-be6a-e5d2d98acaa9</ID>
            <FunctionID>9fc2d788-8790-4a1b-a8d1-f4b7bc039eeb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c3fffb1-dc8b-4729-915a-c0f74cb076d2</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0351ae56-b2fc-4a78-9303-e4892138796d</ID>
            <FunctionID>8c3fffb1-dc8b-4729-915a-c0f74cb076d2</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d5b92e2-e181-48bd-a6b3-b94897414de4</ID>
            <FunctionID>8c3fffb1-dc8b-4729-915a-c0f74cb076d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b56a0b7-dbfc-4fca-81b3-d0c6adce34f0</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66e49d42-bd23-4f4e-ae73-db28992ea7fe</ID>
            <FunctionID>0b56a0b7-dbfc-4fca-81b3-d0c6adce34f0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84158249-f115-428e-b27c-e9837a78a063</ID>
            <FunctionID>0b56a0b7-dbfc-4fca-81b3-d0c6adce34f0</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02900881-a7f2-4ffc-a918-5248086df6a7</ID>
            <FunctionID>0b56a0b7-dbfc-4fca-81b3-d0c6adce34f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c92645d-c49d-4cda-ad24-e83cede2020d</ID>
            <FunctionID>0b56a0b7-dbfc-4fca-81b3-d0c6adce34f0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d0896ba-cfa7-4b5f-8079-63443421ce19</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6516a4e7-63dd-40b1-ae23-f812bde0d3fc</ID>
            <FunctionID>5d0896ba-cfa7-4b5f-8079-63443421ce19</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1708791-2d9c-44be-b9bf-a252682362a4</ID>
            <FunctionID>5d0896ba-cfa7-4b5f-8079-63443421ce19</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cd6ac66-1671-45c0-ae15-b17d34ba4237</ID>
            <FunctionID>5d0896ba-cfa7-4b5f-8079-63443421ce19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee892673-004a-4b77-b786-e4da6721c4e3</ID>
            <FunctionID>5d0896ba-cfa7-4b5f-8079-63443421ce19</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a46beac-c5b1-45c5-9fe3-e38b6144bdb9</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>00261c46-e82b-456b-98de-694fa2968f9b</ID>
            <FunctionID>5a46beac-c5b1-45c5-9fe3-e38b6144bdb9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f956beb-70ad-43d3-a8f7-1df7c36b5d3e</ID>
            <FunctionID>5a46beac-c5b1-45c5-9fe3-e38b6144bdb9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6195fd79-9259-42f7-a061-10d5769a5cc1</ID>
            <FunctionID>5a46beac-c5b1-45c5-9fe3-e38b6144bdb9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e18544-0eec-4f8e-88b2-08327995bd5d</ID>
            <FunctionID>5a46beac-c5b1-45c5-9fe3-e38b6144bdb9</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3346108d-7f25-4514-95cc-d9ace8a76135</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ad073b81-e9f4-4078-b123-bc6e05353896</ID>
            <FunctionID>3346108d-7f25-4514-95cc-d9ace8a76135</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e04c92-eaca-4c5b-a8a2-92b842e4c5aa</ID>
            <FunctionID>3346108d-7f25-4514-95cc-d9ace8a76135</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2020a7cb-a9a6-4f4b-bd34-48d7e207eb51</ID>
            <FunctionID>3346108d-7f25-4514-95cc-d9ace8a76135</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bfafaff-2f7a-47ec-a062-7b638ec1c5f9</ID>
            <FunctionID>3346108d-7f25-4514-95cc-d9ace8a76135</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ab6a8bb-3615-484d-9733-23ba148c2a55</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1acdc23-78ef-45c5-b6d7-78e93a03d261</ID>
            <FunctionID>4ab6a8bb-3615-484d-9733-23ba148c2a55</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9406df3f-8455-47eb-8487-6616a85ae1d0</ID>
            <FunctionID>4ab6a8bb-3615-484d-9733-23ba148c2a55</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5cc3f3-a47c-4270-99d5-141774f3139d</ID>
            <FunctionID>4ab6a8bb-3615-484d-9733-23ba148c2a55</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977296d3-7c13-4047-8dc1-87b697288563</ID>
            <FunctionID>4ab6a8bb-3615-484d-9733-23ba148c2a55</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d6d1f0c-541f-4a67-9281-20ec5270d066</ID>
            <FunctionID>4ab6a8bb-3615-484d-9733-23ba148c2a55</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f967f1a-a4d3-4eee-8861-569486225fea</ID>
            <FunctionID>4ab6a8bb-3615-484d-9733-23ba148c2a55</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2642f510-6791-47a5-a5ac-a6e8ad7fd9f5</ID>
            <FunctionID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0923f80e-fd85-4b75-9d4c-d8c97423e15c</ID>
            <FunctionID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b34826-25ba-4d19-bae9-45b63c6ac718</ID>
            <FunctionID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7135a0c0-b4ad-4a48-93ed-839370a0b45c</ID>
            <FunctionID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7464d425-8b33-4956-8b1e-6388d7cb3f7e</ID>
            <FunctionID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e632fcae-290c-48fa-a7a0-6c8f8a388103</ID>
            <FunctionID>68f3a6b9-3d93-4cfb-981f-bb6da757699c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>365c5e25-cedf-4920-b6b2-d7ce2e465dbb</ID>
            <FunctionID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce3420aa-a984-4fd6-be66-4e39dd9b7027</ID>
            <FunctionID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e294f6e6-f7e3-41c3-9ed1-8e6265af696a</ID>
            <FunctionID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f7fd60f-5f7e-44af-9689-353d799c99d6</ID>
            <FunctionID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f35f5c-812e-4459-a4a4-619d8226865f</ID>
            <FunctionID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152844cb-564c-4c86-aa99-83d855797976</ID>
            <FunctionID>24702e9c-1fb3-4aa0-a86a-6370ad58c07b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85995832-5054-44c1-8813-dea377818177</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d9d2fabc-8014-4c07-8600-e26c0fc48655</ID>
            <FunctionID>85995832-5054-44c1-8813-dea377818177</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ca9346-ffe0-42c1-95f9-7698a2de90a9</ID>
            <FunctionID>85995832-5054-44c1-8813-dea377818177</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6f2b7d-3a8e-43cb-a4be-b6b7187883ac</ID>
            <FunctionID>85995832-5054-44c1-8813-dea377818177</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39de3f2f-d834-4136-8fd7-eb300d4c1708</ID>
            <FunctionID>85995832-5054-44c1-8813-dea377818177</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e26e50a5-4099-4d07-8625-c3d862c7d059</ID>
            <FunctionID>85995832-5054-44c1-8813-dea377818177</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240d2035-230a-4a39-89cf-f71c2379d2a7</ID>
            <FunctionID>85995832-5054-44c1-8813-dea377818177</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8a6d4d10-98d2-4830-86dd-d0603e254ef4</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e86ce55c-b435-49e7-8e3d-fdc86d230dbd</ID>
            <FunctionID>8a6d4d10-98d2-4830-86dd-d0603e254ef4</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f6ffeb-0c91-48a7-b198-e229e12bd5da</ID>
            <FunctionID>8a6d4d10-98d2-4830-86dd-d0603e254ef4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52b0a0d-f858-42f9-a548-f12a2237754c</ID>
            <FunctionID>8a6d4d10-98d2-4830-86dd-d0603e254ef4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa52e077-84a0-4206-b4f4-02d181269635</ID>
            <FunctionID>8a6d4d10-98d2-4830-86dd-d0603e254ef4</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07b1c5f5-3a8f-4f08-a839-263b0d81aad0</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6d9a1b6-3292-43b1-8003-ef3caf5e8b0f</ID>
            <FunctionID>07b1c5f5-3a8f-4f08-a839-263b0d81aad0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fac65a3-3a57-4167-a1ae-22fb0c020c25</ID>
            <FunctionID>07b1c5f5-3a8f-4f08-a839-263b0d81aad0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9ce04f-4416-4e80-9481-482879013999</ID>
            <FunctionID>07b1c5f5-3a8f-4f08-a839-263b0d81aad0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be1617a8-19d7-4dde-9f68-7ba89286ab36</ID>
            <FunctionID>07b1c5f5-3a8f-4f08-a839-263b0d81aad0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30a8a65a-63e8-4e8f-a080-e8a10f5ca14f</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90aeb227-f562-4d2e-868c-1dfa900cecb7</ID>
            <FunctionID>30a8a65a-63e8-4e8f-a080-e8a10f5ca14f</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae596b4e-d168-49c0-ade6-938f42085c49</ID>
            <FunctionID>30a8a65a-63e8-4e8f-a080-e8a10f5ca14f</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8e59ed2-e547-481d-bb1b-d990b0943a4f</ID>
            <FunctionID>30a8a65a-63e8-4e8f-a080-e8a10f5ca14f</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a9d31d0-8364-4c8d-8036-2112dfa66974</ID>
            <FunctionID>30a8a65a-63e8-4e8f-a080-e8a10f5ca14f</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f581450c-a61e-498e-9110-f35b7218e19f</ID>
            <FunctionID>30a8a65a-63e8-4e8f-a080-e8a10f5ca14f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b527237-7a29-4efc-8794-6b3bda99a4d9</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cf8468-ddc3-40a4-9087-b8fd01921598</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2f40723-d717-4302-9e80-66e9b4f6f5d8</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb2b195-47d5-4f3b-a007-de30d4e09c23</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>748ddeae-b77b-4b1d-92ac-62490dea67ed</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd3244c-14ab-4ad2-bbc4-1c60aa2cc997</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>692f28b8-a25c-4d23-a332-5eca234a77fe</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cffed3d4-19b5-4231-924d-3ac28b7981d1</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24941f9a-0128-41d4-a2c0-29250d4fbf8d</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90969984-0a73-43c2-a7c5-c83b35383357</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3cdfd2-006c-41cc-9558-2afd60582cab</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5704b54-6000-46c8-b6d2-836aea8c497d</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a9ec3e-996c-4e55-ab8f-3d2ac1bec518</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3e5c456-c71d-4b1b-a979-d4613fa942ab</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1297e0e7-fecb-432a-bec3-dee9b2b280f3</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9ddaca-6bd3-40ee-8a0a-7c2d65600937</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>051c2933-a256-4b96-bb09-eea897488a0c</ID>
            <FunctionID>19ee43ff-1a09-4244-9df5-ea5a612cc90b</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d20eee5b-31e6-4f47-ac9c-fe804927b12c</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>236b0ab8-6223-4e52-aaf6-684fc4d7b4db</ID>
            <FunctionID>d20eee5b-31e6-4f47-ac9c-fe804927b12c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c4189a6-da4b-49b6-ba50-6b37faba590a</ID>
            <FunctionID>d20eee5b-31e6-4f47-ac9c-fe804927b12c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b75ea592-bb7d-461f-a553-860792a6939c</ID>
            <FunctionID>d20eee5b-31e6-4f47-ac9c-fe804927b12c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb835973-b1ab-4c38-8938-ddfb37038145</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b47fd5f-ab5d-4e2a-9e41-b4692e449888</ID>
            <FunctionID>eb835973-b1ab-4c38-8938-ddfb37038145</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>decb76eb-51fd-480a-b701-2b1b417472df</ID>
            <FunctionID>eb835973-b1ab-4c38-8938-ddfb37038145</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd3258c2-915f-4a73-a07d-b5ca75d7aaaf</ID>
            <FunctionID>eb835973-b1ab-4c38-8938-ddfb37038145</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a14d2105-045f-4aa4-99c1-470980b0cf5b</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>38af3ce5-b1de-47ac-9238-deb4af493356</ID>
            <FunctionID>a14d2105-045f-4aa4-99c1-470980b0cf5b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>029188c6-dadd-4cd7-9bb1-1a71d5975cb9</ID>
            <FunctionID>a14d2105-045f-4aa4-99c1-470980b0cf5b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1570a582-8ce4-4479-be91-65d34eb80dc5</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8a1f3bc-4bc5-4bcb-b1fc-892c29c31118</ID>
            <FunctionID>1570a582-8ce4-4479-be91-65d34eb80dc5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49966f6a-0630-415b-be8c-bef4b1b289d9</ID>
            <FunctionID>1570a582-8ce4-4479-be91-65d34eb80dc5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>120c5467-0c25-4657-8f48-428d073cd740</ID>
            <FunctionID>1570a582-8ce4-4479-be91-65d34eb80dc5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442017b6-f366-4ef7-ac7d-3e8f0efa29c3</ID>
            <FunctionID>1570a582-8ce4-4479-be91-65d34eb80dc5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fe6381d-5468-42f2-a59b-398cc225bea8</ID>
            <FunctionID>1570a582-8ce4-4479-be91-65d34eb80dc5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d2de2f4-5b83-41cb-8ee9-0f97f9c6b6ab</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe741f02-a71e-465f-9e63-116c5980d0e6</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb492214-a6b3-4df0-ac56-1aac34bd2b6c</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08ebb778-741f-453a-92d8-5d30f421ece4</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be64fb98-c2a1-420e-8c9a-337f4445a715</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>507194ea-0b75-4a14-a3d9-2c1c106d2690</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54085519-44ff-4b0c-9d32-cb5b0f6bbc2f</ID>
            <FunctionID>8bee25a8-52d2-4ffd-94bf-a1e41df06961</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adf697cf-fec7-4775-9058-e099421e9fe4</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a82640c4-a50c-4fa5-9963-dfc924d75a3a</ID>
            <FunctionID>adf697cf-fec7-4775-9058-e099421e9fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b25af39-9bf1-447b-9fc2-cca0069daf44</ID>
            <FunctionID>adf697cf-fec7-4775-9058-e099421e9fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b573936-0ff6-48b8-9903-6ec6acd3adc9</ID>
            <FunctionID>adf697cf-fec7-4775-9058-e099421e9fe4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7af09661-9822-4af8-9adb-653aa9e12693</ID>
            <FunctionID>adf697cf-fec7-4775-9058-e099421e9fe4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed425341-68a8-4d40-90ae-9b8a9e631d14</ID>
            <FunctionID>adf697cf-fec7-4775-9058-e099421e9fe4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bccf000f-e96f-48c8-bad7-e82a838e8ca5</ID>
            <FunctionID>adf697cf-fec7-4775-9058-e099421e9fe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71436039-740a-467d-b2bb-207c1c7bf1e8</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9de3d850-c62d-4932-bb2d-7e64c6ff0c64</ID>
            <FunctionID>71436039-740a-467d-b2bb-207c1c7bf1e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0b23d4-6912-41d0-be96-2f9925b49af0</ID>
            <FunctionID>71436039-740a-467d-b2bb-207c1c7bf1e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0635c949-1fbe-4567-9450-55f9354bb164</ID>
            <FunctionID>71436039-740a-467d-b2bb-207c1c7bf1e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28cad1d7-35ef-4e11-bc2d-1fd844f5e4f7</ID>
            <FunctionID>71436039-740a-467d-b2bb-207c1c7bf1e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9facfd9a-29eb-4f19-ba7c-fae9e9815f2a</ID>
            <FunctionID>71436039-740a-467d-b2bb-207c1c7bf1e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a7e25ae-c253-443e-b0f4-9d6f7cd2afd8</ID>
            <FunctionID>71436039-740a-467d-b2bb-207c1c7bf1e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>171247f3-6767-462f-ac7f-8211f458e04b</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ce59e65-ee0a-4242-b1af-9da077339480</ID>
            <FunctionID>171247f3-6767-462f-ac7f-8211f458e04b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69a35ae8-65b6-44e3-b237-a346a41a7fd8</ID>
            <FunctionID>171247f3-6767-462f-ac7f-8211f458e04b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc43fbe3-2578-402f-bb84-b31b63f05fe7</ID>
            <FunctionID>171247f3-6767-462f-ac7f-8211f458e04b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf84f86f-8cd9-4d6e-8144-49eb4f711252</ID>
            <FunctionID>171247f3-6767-462f-ac7f-8211f458e04b</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47e7d961-bd69-4193-b486-61d95a663fbe</ID>
            <FunctionID>171247f3-6767-462f-ac7f-8211f458e04b</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd1d1d8c-8b66-4494-a5e0-c4663c504585</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8656879b-f8a3-444c-b327-a39ec91736bb</ID>
            <FunctionID>fd1d1d8c-8b66-4494-a5e0-c4663c504585</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>593011cf-93a0-46ba-a0df-9ed993f32229</ID>
            <FunctionID>fd1d1d8c-8b66-4494-a5e0-c4663c504585</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0deeed99-6acc-48f2-bf16-1d7f1e3f1092</ID>
            <FunctionID>fd1d1d8c-8b66-4494-a5e0-c4663c504585</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11daaa96-a3b3-4ea9-abf0-4c3e25326904</ID>
            <FunctionID>fd1d1d8c-8b66-4494-a5e0-c4663c504585</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>44d7ce0e-b54b-477b-8f58-fc5c104b6522</ID>
            <FunctionID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e347642c-54e4-4125-b40f-a365cd21fa15</ID>
            <FunctionID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b72362-2d99-4c7f-94e5-7d8c94d060ef</ID>
            <FunctionID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc3f3ec5-4b2e-44e4-90eb-a72e26ff0420</ID>
            <FunctionID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ace3a1-3b96-47bb-b824-823f354b3db8</ID>
            <FunctionID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b3612c-036f-49de-96c8-4aa18c70eeba</ID>
            <FunctionID>6fc6d20b-1e5b-44ea-a0fa-ee449a494ba1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76718ba7-294f-47e9-8373-118eff502812</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01e772de-254d-4a5e-8e07-07b08f075800</ID>
            <FunctionID>76718ba7-294f-47e9-8373-118eff502812</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d354df87-f33b-491f-8b1c-f6b790ec7e5c</ID>
            <FunctionID>76718ba7-294f-47e9-8373-118eff502812</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>069e9878-c6ac-4f6a-ad60-5e569e32da15</ID>
            <FunctionID>76718ba7-294f-47e9-8373-118eff502812</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a12efc4-862b-4448-82c3-fa8000c3924f</ID>
            <FunctionID>76718ba7-294f-47e9-8373-118eff502812</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8db5c624-c1ae-4a52-bad1-3ba727970619</ID>
            <FunctionID>76718ba7-294f-47e9-8373-118eff502812</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae04358d-b5e3-4831-935c-11a4ddd1f383</ID>
            <FunctionID>76718ba7-294f-47e9-8373-118eff502812</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3ef99e2-2bad-4f3c-a330-13e4efed1a9a</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c725ab85-1923-4eb9-b63b-67bcf89fb36a</ID>
            <FunctionID>a3ef99e2-2bad-4f3c-a330-13e4efed1a9a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1172c5a1-9052-4bc2-acc7-5c7de1eb1a9a</ID>
            <FunctionID>a3ef99e2-2bad-4f3c-a330-13e4efed1a9a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53b21f43-947a-4375-8c97-de49d1960bca</ID>
            <FunctionID>a3ef99e2-2bad-4f3c-a330-13e4efed1a9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96fda14a-a59c-4f8e-ac17-d6c3338e4714</ID>
          <PolicyID>886d64b9-0f52-4f59-9b27-b36c9db42162</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d92c71b-2aa6-477c-af66-97ef41ed529d</ID>
            <FunctionID>96fda14a-a59c-4f8e-ac17-d6c3338e4714</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>087df16b-92f2-4334-accd-76244b9ab76a</ID>
            <FunctionID>96fda14a-a59c-4f8e-ac17-d6c3338e4714</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4377facf-ea23-4a6b-9b42-862f1b3323ea</ID>
            <FunctionID>96fda14a-a59c-4f8e-ac17-d6c3338e4714</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844c629e-fcc7-4c3c-98b8-d9681fc8bdc1</ID>
            <FunctionID>96fda14a-a59c-4f8e-ac17-d6c3338e4714</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>6c585852-b63f-474b-84ff-6dc933a064f6</ID>
          <PolicyID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd9ecd7a-7fe3-4178-b56d-373831061d55</ID>
            <FunctionID>6c585852-b63f-474b-84ff-6dc933a064f6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc25201-ec7a-4a7c-928d-3f9385746cc5</ID>
            <FunctionID>6c585852-b63f-474b-84ff-6dc933a064f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f89620e-b815-4c17-96aa-354fa074b8a7</ID>
          <PolicyID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a22e51ce-3f87-4178-bbf9-dd983b546084</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cba8d638-8dc7-448b-a63c-e3af17a5c0e8</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05082d83-b068-4dd5-bbac-eb718c11c5ed</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87ded5c-0b86-4a5d-869c-d3f276831fb2</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4808d362-e690-4e19-80a4-18f901b12784</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bef69bac-7a65-4af6-b7db-bcb572d8cdd1</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83385630-54ed-4b08-a45f-576af482a493</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543ca140-7f15-4d43-8f85-9b0d685375b6</ID>
            <FunctionID>6f89620e-b815-4c17-96aa-354fa074b8a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>596551de-1636-4f36-955a-d46f3e267ed1</ID>
          <PolicyID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15a954dc-3c0f-4c53-934f-c16df1496f47</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12607064-70b3-41e8-9aa0-37254b6aa946</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b14b55-f501-4ad7-8657-e2a35f012c0c</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa7031c6-9c0c-4277-b908-685748bf6d61</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c452671-b4b2-43d3-9e7f-65906fad1a48</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d33d84-9897-47e1-a8b3-3c7d9e6a1a85</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72ea8690-9737-4c78-ad75-ccb7028b3137</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6c14f7-4439-4c5c-8999-a6151b26e4b4</ID>
            <FunctionID>596551de-1636-4f36-955a-d46f3e267ed1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</ID>
          <PolicyID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0953af08-0b47-4cb6-ab6c-a6a094314a0d</ID>
            <FunctionID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aacfe0a9-dbe5-446b-bd17-4f4fe86175d8</ID>
            <FunctionID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45820cc6-55d3-42bc-8e69-405d84253191</ID>
            <FunctionID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44ba204d-1fe6-49cf-8b45-28c068462c96</ID>
            <FunctionID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d5d394a-0a8f-46ab-8064-78ec036a21e8</ID>
            <FunctionID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>108e6149-5b83-4115-826a-00467f2f8f24</ID>
            <FunctionID>d7482cbe-f79f-4b70-be07-f69ad1a860a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>097fa63e-df9a-4741-b8ae-f0e6901c1e79</ID>
          <PolicyID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1760120e-dd80-4962-af0d-6cdedaee7b1e</ID>
            <FunctionID>097fa63e-df9a-4741-b8ae-f0e6901c1e79</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</ID>
          <PolicyID>08bf56d0-8a94-4d81-945d-50d0d5ca17d4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21b23969-e733-4101-9fa4-b76fc5b00b2f</ID>
            <FunctionID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d2cf87b-4148-42e8-a646-f0a9007c57ab</ID>
            <FunctionID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3c8404-b346-4a2d-b6b7-4e72d2f5d3ca</ID>
            <FunctionID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbe526f4-c3fb-4f1c-8c75-51f7d3d60bca</ID>
            <FunctionID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e186e73-319d-4c68-9710-c6d3d0fd0e28</ID>
            <FunctionID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4515d7f0-5d77-4ab5-bc25-8fa589c7102b</ID>
            <FunctionID>9f5f6e37-2356-4161-8104-c6ac762e0cb0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>ee1bc6e3-3864-40e3-aac3-dcd81dd3a254</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>bdf3102a-5d95-4733-8f53-d10bc9da30ee</ID>
          <PolicyID>ee1bc6e3-3864-40e3-aac3-dcd81dd3a254</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b5e506b-ab95-49c4-acf3-599632e693d8</ID>
            <FunctionID>bdf3102a-5d95-4733-8f53-d10bc9da30ee</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4811092-d2ea-41c8-beb6-7c4ae2684dce</ID>
            <FunctionID>bdf3102a-5d95-4733-8f53-d10bc9da30ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a037e07a-b7e6-4422-810f-60de3fc37277</ID>
          <PolicyID>ee1bc6e3-3864-40e3-aac3-dcd81dd3a254</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>218825c4-2894-4d7d-9f0a-c949aeb1e0ee</ID>
            <FunctionID>a037e07a-b7e6-4422-810f-60de3fc37277</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4098286-7064-472a-b506-b15b1470fe65</ID>
            <FunctionID>a037e07a-b7e6-4422-810f-60de3fc37277</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>302aba60-df8b-4483-8a27-8bd3ece11a85</ID>
            <FunctionID>a037e07a-b7e6-4422-810f-60de3fc37277</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92450b21-6331-460a-aa44-f638fd903e92</ID>
            <FunctionID>a037e07a-b7e6-4422-810f-60de3fc37277</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b270b95c-032f-4ca4-81b9-64bdc608e406</ID>
            <FunctionID>a037e07a-b7e6-4422-810f-60de3fc37277</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>367a714f-b850-4c03-930b-f0a4809a34be</ID>
          <PolicyID>ee1bc6e3-3864-40e3-aac3-dcd81dd3a254</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>627ab264-ea33-4488-865e-d0d96a680840</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbd5c5cf-5916-4502-a5e2-64472a9cd15e</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20651c37-c776-4fdf-ab5f-93212f2f4fe5</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>393ac718-640e-4ba1-baf4-f9b4fe7cad61</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d874e97f-1227-49ad-b0b2-561b7ffe4ace</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b1e084d-0854-4d14-aef2-7459ada303c0</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>535afc52-72e7-4e07-8823-51c0125ab827</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a34cef30-bf8a-4c7d-bf14-2f37ca819f56</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e73c791-9450-4cac-a25d-1c274a6f5610</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2d7f98-11c9-485b-913b-34847df4f154</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c6cbd33-0fb4-48a7-8da6-774c21b2760a</ID>
            <FunctionID>367a714f-b850-4c03-930b-f0a4809a34be</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ced79f0c-3ad9-43b6-b17b-8e874ff987cf</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9836f6b9-fb9e-45f9-a715-9e2146a08f9e</ID>
            <FunctionID>ced79f0c-3ad9-43b6-b17b-8e874ff987cf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f09b80-27ee-4435-8e10-f9a821f668eb</ID>
            <FunctionID>ced79f0c-3ad9-43b6-b17b-8e874ff987cf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c80154c4-7baf-4fe7-a2a6-64b5bdc7a5b8</ID>
            <FunctionID>ced79f0c-3ad9-43b6-b17b-8e874ff987cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>165abf42-8815-4c2f-b33a-ed3c5678b615</ID>
            <FunctionID>ced79f0c-3ad9-43b6-b17b-8e874ff987cf</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4ae39ef-0cae-4d93-9252-9486efac1538</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b03e749-77c0-4922-ad36-75470a795295</ID>
            <FunctionID>f4ae39ef-0cae-4d93-9252-9486efac1538</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6149cdc5-a602-4b70-a3f2-f4388d53facf</ID>
            <FunctionID>f4ae39ef-0cae-4d93-9252-9486efac1538</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40f3cfa5-d1c3-413d-b253-f24a0f94262e</ID>
            <FunctionID>f4ae39ef-0cae-4d93-9252-9486efac1538</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2868244-3d14-4a03-9beb-7a0dbb1d09a8</ID>
            <FunctionID>f4ae39ef-0cae-4d93-9252-9486efac1538</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30fb9ccc-c906-4621-82b8-be86ede26600</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70424c79-3767-4851-8aeb-206875901644</ID>
            <FunctionID>30fb9ccc-c906-4621-82b8-be86ede26600</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127a3500-1ebd-4d66-90af-8f1d01ec6571</ID>
            <FunctionID>30fb9ccc-c906-4621-82b8-be86ede26600</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e0ea33-69e0-4946-ac6b-d2ff9b8d92b4</ID>
            <FunctionID>30fb9ccc-c906-4621-82b8-be86ede26600</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d53aa5e-ad03-42af-87b2-817929abf651</ID>
            <FunctionID>30fb9ccc-c906-4621-82b8-be86ede26600</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9a39134-c293-4976-90b0-a5448cbdb3e7</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1899060-3b1c-486e-91bd-4be34e569a2a</ID>
            <FunctionID>a9a39134-c293-4976-90b0-a5448cbdb3e7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>859f7cba-e20f-4adc-9bbc-cb2639e8f9a0</ID>
            <FunctionID>a9a39134-c293-4976-90b0-a5448cbdb3e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>840b0cd4-3fd2-4924-b0bf-dc8b80d3717c</ID>
            <FunctionID>a9a39134-c293-4976-90b0-a5448cbdb3e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb309f77-4a3a-4e37-90a6-95f846ad2350</ID>
            <FunctionID>a9a39134-c293-4976-90b0-a5448cbdb3e7</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c641a2bb-9bce-4070-a388-4f94c5349e14</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76cf6de4-9725-475d-bb84-ad0188879a7d</ID>
            <FunctionID>c641a2bb-9bce-4070-a388-4f94c5349e14</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>104492e2-b158-407f-8fbf-43f23fd22529</ID>
            <FunctionID>c641a2bb-9bce-4070-a388-4f94c5349e14</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28610a9a-9ca5-4ae2-9a66-1b801156d8b4</ID>
            <FunctionID>c641a2bb-9bce-4070-a388-4f94c5349e14</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5808f6ad-c4ac-4903-9256-d3662f01613a</ID>
            <FunctionID>c641a2bb-9bce-4070-a388-4f94c5349e14</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7b88e32-58ce-4849-8deb-23c0c1fc0709</ID>
            <FunctionID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b55d6a0-9d06-4f52-a271-8e65de2fd5cf</ID>
            <FunctionID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8923ff45-b437-435d-b0ce-3bef90762e35</ID>
            <FunctionID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc29da2-e3f0-4d3a-85af-612af11b6dff</ID>
            <FunctionID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>861cf190-4a98-498d-9ce2-8492215b382f</ID>
            <FunctionID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74784681-69fc-48b6-8758-1ab37bb6986d</ID>
            <FunctionID>b1df39d3-a71e-4b5b-9bde-e3fb5cd2e2c2</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6e3e8c39-22c6-46d9-a2aa-de77281c02f0</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2d7bfbdc-e3ab-4375-9570-1775a2796637</ID>
            <FunctionID>6e3e8c39-22c6-46d9-a2aa-de77281c02f0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcdda993-d330-405d-b94f-bb85be2b7bf9</ID>
            <FunctionID>6e3e8c39-22c6-46d9-a2aa-de77281c02f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d8287bf-4114-4514-94d7-b6073f173439</ID>
            <FunctionID>6e3e8c39-22c6-46d9-a2aa-de77281c02f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ade4f4a6-502b-465a-b13d-61d030bb0f42</ID>
            <FunctionID>6e3e8c39-22c6-46d9-a2aa-de77281c02f0</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a09426f1-8055-49d3-b2a6-5bcb043e3d40</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9133ef27-31d7-452e-8edb-23fdcfb2b32a</ID>
            <FunctionID>a09426f1-8055-49d3-b2a6-5bcb043e3d40</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0a5289-d5b6-4742-b9c6-fbf0f0678272</ID>
            <FunctionID>a09426f1-8055-49d3-b2a6-5bcb043e3d40</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b6b9041-3a74-4cc9-9010-b152e6eb2c89</ID>
            <FunctionID>a09426f1-8055-49d3-b2a6-5bcb043e3d40</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25af4149-0661-45b3-af0c-a6bc69538243</ID>
            <FunctionID>a09426f1-8055-49d3-b2a6-5bcb043e3d40</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b43abbc-4555-4b25-ab07-2f0414a2bad8</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>703d0468-6df7-4816-abc0-6ac25431c911</ID>
            <FunctionID>2b43abbc-4555-4b25-ab07-2f0414a2bad8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e7c827-8e57-4fe6-814f-23dfc993b7d8</ID>
            <FunctionID>2b43abbc-4555-4b25-ab07-2f0414a2bad8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a0768d7-c96a-4ca1-93b0-2a09d24b8470</ID>
            <FunctionID>2b43abbc-4555-4b25-ab07-2f0414a2bad8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de81257-691c-4f2d-a285-ba9ac460760f</ID>
            <FunctionID>2b43abbc-4555-4b25-ab07-2f0414a2bad8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b21ca9cd-ca4d-42e0-b43e-c6acd11e408e</ID>
            <FunctionID>2b43abbc-4555-4b25-ab07-2f0414a2bad8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>638b780b-c159-42eb-9158-ca8a4076a91f</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e35999f6-a4c0-43f3-897e-772139cfbd9f</ID>
            <FunctionID>638b780b-c159-42eb-9158-ca8a4076a91f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72455c6a-d529-4d2d-a7c2-892b1bda742f</ID>
            <FunctionID>638b780b-c159-42eb-9158-ca8a4076a91f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>752dfb17-28d2-4e2c-8214-ad6b151a7b0c</ID>
            <FunctionID>638b780b-c159-42eb-9158-ca8a4076a91f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e17537ed-ae81-4e61-932f-fe30be652a90</ID>
            <FunctionID>638b780b-c159-42eb-9158-ca8a4076a91f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f379f037-6b4e-4215-9276-1d391594ff39</ID>
          <PolicyID>2092c47c-cd48-410a-8b70-a7d70a3f43f3</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3062635f-719e-47e0-8e54-71cc14fe6fb8</ID>
            <FunctionID>f379f037-6b4e-4215-9276-1d391594ff39</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05fef8e8-b705-4c7f-a995-698b91a7ef6a</ID>
            <FunctionID>f379f037-6b4e-4215-9276-1d391594ff39</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7853532-b21a-4c2c-9ee7-c10bd2ef895f</ID>
            <FunctionID>f379f037-6b4e-4215-9276-1d391594ff39</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f657e56c-053d-48e0-a10f-ebfcfce743d9</ID>
            <FunctionID>f379f037-6b4e-4215-9276-1d391594ff39</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>20cfcc2e-b205-4557-8b86-e4b5f56d9fc1</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ca28388c-e22f-4685-a8f7-9a50d72d20a8</ID>
          <PolicyID>20cfcc2e-b205-4557-8b86-e4b5f56d9fc1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>839bf3e2-a725-4446-8249-2fbe0fa20ceb</ID>
            <FunctionID>ca28388c-e22f-4685-a8f7-9a50d72d20a8</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>863acf3d-0df8-4cc6-84f9-668443a8cba2</ID>
            <FunctionID>ca28388c-e22f-4685-a8f7-9a50d72d20a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83e55c15-7a42-4494-9ebf-91bb221931db</ID>
          <PolicyID>20cfcc2e-b205-4557-8b86-e4b5f56d9fc1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a1a7c3b-b456-4622-832f-2e081ad65d3b</ID>
            <FunctionID>83e55c15-7a42-4494-9ebf-91bb221931db</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f010081c-3b00-43c7-b4c7-dcd0f0af98a5</ID>
            <FunctionID>83e55c15-7a42-4494-9ebf-91bb221931db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad47aca6-9d39-4847-9e38-07084a96d49a</ID>
          <PolicyID>20cfcc2e-b205-4557-8b86-e4b5f56d9fc1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5320dd81-d06c-4f05-ad57-f5983f7356ee</ID>
            <FunctionID>ad47aca6-9d39-4847-9e38-07084a96d49a</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21e5b0b1-120d-4395-9602-1da87ae0bae2</ID>
            <FunctionID>ad47aca6-9d39-4847-9e38-07084a96d49a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6b98164-6e11-47a3-951f-578b316ddf6f</ID>
          <PolicyID>20cfcc2e-b205-4557-8b86-e4b5f56d9fc1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>07f2b8ea-571c-48a5-8a82-4c06d941c0a5</ID>
            <FunctionID>e6b98164-6e11-47a3-951f-578b316ddf6f</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd840da0-69f6-48bc-985c-1ec7f34b6c71</ID>
            <FunctionID>e6b98164-6e11-47a3-951f-578b316ddf6f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1d265ac-03da-4967-b7b5-e5d811811f74</ID>
          <PolicyID>20cfcc2e-b205-4557-8b86-e4b5f56d9fc1</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>29afc223-2cf5-4ff8-9a4d-3c0c581539cc</ID>
            <FunctionID>b1d265ac-03da-4967-b7b5-e5d811811f74</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d8ef6b6-305d-449e-966b-cb6975e64db5</ID>
            <FunctionID>b1d265ac-03da-4967-b7b5-e5d811811f74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7371a2f9-5a71-4025-912a-5aead9bad68d</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>62306d68-c9cd-48b3-828d-e0e5960e5684</ID>
          <PolicyID>7371a2f9-5a71-4025-912a-5aead9bad68d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e71363bb-ffa2-4a80-9cef-3e9058eff602</ID>
            <FunctionID>62306d68-c9cd-48b3-828d-e0e5960e5684</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<18 & (i_bdisc01 >= $DLACareHigh | i_bdiscwa01>=$DLACareHigh) & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f166feb0-2846-454a-8a32-80baeb3f2dce</ID>
            <FunctionID>62306d68-c9cd-48b3-828d-e0e5960e5684</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SCWHA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444abd9b-df4e-457c-a36f-77b5443d7bd5</ID>
            <FunctionID>62306d68-c9cd-48b3-828d-e0e5960e5684</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchht_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b29147a-95fe-486d-8097-7a6ed247749c</ID>
            <FunctionID>62306d68-c9cd-48b3-828d-e0e5960e5684</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb92f893-8009-4df4-8daf-43ada896f937</ID>
          <PolicyID>7371a2f9-5a71-4025-912a-5aead9bad68d</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6dfc09fb-5473-4ab5-bfa5-8c3ff32b1e30</ID>
            <FunctionID>fb92f893-8009-4df4-8daf-43ada896f937</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7acb811-8684-45d4-8709-2d5e6c51542f</ID>
            <FunctionID>fb92f893-8009-4df4-8daf-43ada896f937</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c16dca-a44a-4fd6-b779-478171cdafd6</ID>
            <FunctionID>fb92f893-8009-4df4-8daf-43ada896f937</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f35080c-f9de-4d6b-8692-068b3b905d8d</ID>
            <FunctionID>fb92f893-8009-4df4-8daf-43ada896f937</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89364c41-4790-44c4-b81d-045e648acd3d</ID>
          <PolicyID>7371a2f9-5a71-4025-912a-5aead9bad68d</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>82108dba-f3d6-445d-9fd7-e9da493f2ad4</ID>
            <FunctionID>89364c41-4790-44c4-b81d-045e648acd3d</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44685c7e-3d54-4847-a42f-fc3cd98bc775</ID>
            <FunctionID>89364c41-4790-44c4-b81d-045e648acd3d</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40047b5f-695d-4043-b025-12e854ae36fc</ID>
            <FunctionID>89364c41-4790-44c4-b81d-045e648acd3d</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b13be261-ffaf-4c7e-9694-1e96e6750bde</ID>
            <FunctionID>89364c41-4790-44c4-b81d-045e648acd3d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>075b39cd-3f0f-4a2c-91b8-9f1d808d1d97</ID>
            <FunctionID>89364c41-4790-44c4-b81d-045e648acd3d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</ID>
          <PolicyID>7371a2f9-5a71-4025-912a-5aead9bad68d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56a5bcc5-5d86-4c81-9360-c7ac7d3166f8</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>390075ee-c18c-4387-917c-917ae74f0bb7</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dcab07e-d95d-488a-9cf2-5741cb371119</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a802cb-edd6-4c89-920f-48abb2c28390</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403af8dc-ba1f-4fef-8065-d430540f8a3c</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d960a5-5bc8-42c2-b0df-938227035fbd</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c15007-b523-480a-b9ff-c2858c1c973f</ID>
            <FunctionID>d93d8b4c-ba42-412f-bede-6bfeec6eb0b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe08f217-93fc-4582-a172-6728b181c819</ID>
          <PolicyID>7371a2f9-5a71-4025-912a-5aead9bad68d</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2aebf3f4-53ac-4310-b778-8498b2446cba</ID>
            <FunctionID>fe08f217-93fc-4582-a172-6728b181c819</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6616e10d-ee62-462f-a986-61e08ada9a63</ID>
            <FunctionID>fe08f217-93fc-4582-a172-6728b181c819</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c2fe433-a1f0-4e08-8174-dd6fabdf1afd</ID>
            <FunctionID>fe08f217-93fc-4582-a172-6728b181c819</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff9be0c1-5aa6-4d88-bcc7-b3005c15d0bb</ID>
            <FunctionID>fe08f217-93fc-4582-a172-6728b181c819</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eff40d3c-095a-4c4c-982d-f811d2b7eed8</ID>
            <FunctionID>fe08f217-93fc-4582-a172-6728b181c819</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</ID>
          <PolicyID>7371a2f9-5a71-4025-912a-5aead9bad68d</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2d6b8a9-ad5b-4ec8-bc89-383b4f177ea3</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b617209-8d29-4071-8167-bd4134ad3e18</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e263be05-cea0-4ea0-a08e-f97420d791da</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e07971-3263-4b61-b10c-14c32dd29284</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e18adf77-ce5b-4cea-a1ff-dabf62651b57</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>473e10d9-379f-4834-aaa1-9824c2e9b174</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b455c24-b370-4931-a79e-02d536cb8143</ID>
            <FunctionID>2ef2fafb-50b5-4ffc-b6c6-d2884de1d5dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a398c056-fc4e-4559-a10c-c99dd06bf2c3</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ffc98bf7-ffdd-4733-9306-be70beab0cab</ID>
          <PolicyID>a398c056-fc4e-4559-a10c-c99dd06bf2c3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c9f6a59-efd9-4831-9ae4-0572101fe6f4</ID>
            <FunctionID>ffc98bf7-ffdd-4733-9306-be70beab0cab</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt01]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe02044a-e10c-45a9-81eb-6558f84b78b5</ID>
            <FunctionID>ffc98bf7-ffdd-4733-9306-be70beab0cab</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>145ebb6f-3b9d-4daf-ba05-954fa6fd2ff4</ID>
            <FunctionID>ffc98bf7-ffdd-4733-9306-be70beab0cab</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cff701ba-abae-4ef8-897f-3d5874b1bd50</ID>
            <FunctionID>ffc98bf7-ffdd-4733-9306-be70beab0cab</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90040f26-89f4-490c-a10f-d6da58388870</ID>
          <PolicyID>a398c056-fc4e-4559-a10c-c99dd06bf2c3</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d93967c5-34b3-42ff-a5de-0044aa2d62cf</ID>
            <FunctionID>90040f26-89f4-490c-a10f-d6da58388870</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_bchmt01>0 | (bsauc_s>0 & il_UC_earns<$SChPaymBPUC) | (bfamt_s>0 & bwkmt_s = 0 & il_TC_means<=$SChPaymBPCTC) | (bfamt_s>0 & bwkmt_s > 0 & il_TC_means<=$SChPaymBPWTC)) & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27050f48-1640-4d7d-8951-b0ec5bd6b4be</ID>
            <FunctionID>90040f26-89f4-490c-a10f-d6da58388870</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1855835-7456-48d1-bdf0-95079b7d052e</ID>
          <PolicyID>a398c056-fc4e-4559-a10c-c99dd06bf2c3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3cfa613-f4fc-404f-8d51-f561fd669e91</ID>
            <FunctionID>f1855835-7456-48d1-bdf0-95079b7d052e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11c052c-97d3-40f6-ab32-eab340237ef5</ID>
            <FunctionID>f1855835-7456-48d1-bdf0-95079b7d052e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag>5 & dag<16 & deh!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>619f845a-c74a-4d91-99fd-a76e844b5818</ID>
            <FunctionID>f1855835-7456-48d1-bdf0-95079b7d052e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SChPaymBP]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f677c45-396c-48cd-8e79-9f85b2d5a9f9</ID>
            <FunctionID>f1855835-7456-48d1-bdf0-95079b7d052e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc88940c-31a4-4003-b26e-e67edfc64d9f</ID>
            <FunctionID>f1855835-7456-48d1-bdf0-95079b7d052e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65cc1e7d-353e-4190-a4f7-3991f7dbc7f2</ID>
          <PolicyID>a398c056-fc4e-4559-a10c-c99dd06bf2c3</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3681c244-6455-461a-945b-e3cd2207e85a</ID>
            <FunctionID>65cc1e7d-353e-4190-a4f7-3991f7dbc7f2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$SCPTUu6y]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b1710d0-177f-4238-b479-7f049ed7f742</ID>
            <FunctionID>65cc1e7d-353e-4190-a4f7-3991f7dbc7f2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddf25af9-c342-4396-9d75-44824003f507</ID>
            <FunctionID>65cc1e7d-353e-4190-a4f7-3991f7dbc7f2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ff74dbe-4c2c-4db9-96c0-51d9b6e3ee3f</ID>
            <FunctionID>65cc1e7d-353e-4190-a4f7-3991f7dbc7f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1845a1a0-cbce-4ce2-9205-c6d0bc3b70fb</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>c1cb03b4-7f88-49b2-b642-48f1ace6fd96</ID>
          <PolicyID>1845a1a0-cbce-4ce2-9205-c6d0bc3b70fb</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>758605ae-6073-41cb-98fc-85722cb0651e</ID>
            <FunctionID>c1cb03b4-7f88-49b2-b642-48f1ace6fd96</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f775289a-a14b-4097-9e1f-bcf34aac27e4</ID>
            <FunctionID>c1cb03b4-7f88-49b2-b642-48f1ace6fd96</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4296fef5-0de7-485a-b7cc-21e5e33eaaff</ID>
            <FunctionID>c1cb03b4-7f88-49b2-b642-48f1ace6fd96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>57e5fff5-523a-4883-a98b-75ea009fdbed</ID>
          <PolicyID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b19b890-c5f1-49f0-8c35-2d617ecc73f9</ID>
            <FunctionID>57e5fff5-523a-4883-a98b-75ea009fdbed</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f750ddae-59c5-468c-9d82-98a3d5e5c186</ID>
          <PolicyID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ffef3962-cf86-4712-a08b-47187f31c331</ID>
            <FunctionID>f750ddae-59c5-468c-9d82-98a3d5e5c186</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bfamt_s>0 & bwkmt_s>0 & il_TC_means<Amount#2) | (bho_s>0 & ymn01_s<Amount#3) | (bsauc_s>0 & il_UC_means_earned<Amount#4)) & (drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51198982-f279-43d1-bc7c-b2113a540778</ID>
            <FunctionID>f750ddae-59c5-468c-9d82-98a3d5e5c186</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17005#y]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50234aae-41e5-44b4-9f22-5c83b9c947bc</ID>
            <FunctionID>f750ddae-59c5-468c-9d82-98a3d5e5c186</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7920#y]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0435e135-d6b8-468d-8faa-24955ad5caf5</ID>
            <FunctionID>f750ddae-59c5-468c-9d82-98a3d5e5c186</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[328#w]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fc1bd59-5479-4b45-a0df-d0c274408e62</ID>
            <FunctionID>f750ddae-59c5-468c-9d82-98a3d5e5c186</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[660#m]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1686d628-040d-4fee-bbe7-9c7fea3ae1ba</ID>
            <FunctionID>f750ddae-59c5-468c-9d82-98a3d5e5c186</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1713ad56-8fcc-44a3-ba08-48b681b426ae</ID>
          <PolicyID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b3290c7c-e4f3-4448-bde9-51a0adfa4f2e</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2eb6d8-018c-46ab-a0a4-0327ddb90b73</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9ad4511-ffae-4528-b5de-7d46a9cc26fd</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177731f0-7f69-4bfb-af4d-22c0df2c006d</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag >= 1 & dag <= 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ade41445-df06-4c24-b171-30ac0c2fc41b</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF1to2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3c31de9-bc88-46fd-9b17-fd1abc0f829d</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt05_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>beb1fbd4-6cf7-4127-9939-7d7a56a546f4</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ec211e1-6ba6-4137-bf77-0decce9fed7c</ID>
            <FunctionID>1713ad56-8fcc-44a3-ba08-48b681b426ae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d32f7aed-9cf9-4851-b04a-34cefb4c655f</ID>
          <PolicyID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1a0b1bef-1e50-4d7d-9990-cc4ed62e9618</ID>
            <FunctionID>d32f7aed-9cf9-4851-b04a-34cefb4c655f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsParentOfDepChild & dag<18 & i_bmascmt05_s=0 & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f394ee87-5cc1-4804-8370-48de6d53c728</ID>
            <FunctionID>d32f7aed-9cf9-4851-b04a-34cefb4c655f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b57a1ab4-854d-43a2-a999-2ec34c2ddb83</ID>
          <PolicyID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d04c6496-fbcb-40dd-85ed-06921e926e41</ID>
            <FunctionID>b57a1ab4-854d-43a2-a999-2ec34c2ddb83</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65b21783-98a0-4e53-b438-510a34629087</ID>
            <FunctionID>b57a1ab4-854d-43a2-a999-2ec34c2ddb83</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8fa30a9-d2b2-4823-a467-c2afe7114a90</ID>
            <FunctionID>b57a1ab4-854d-43a2-a999-2ec34c2ddb83</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c355de95-a635-4914-b1e0-60d92fb7e306</ID>
            <FunctionID>b57a1ab4-854d-43a2-a999-2ec34c2ddb83</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>032c05df-7487-4582-a802-1207ab24efc5</ID>
            <FunctionID>b57a1ab4-854d-43a2-a999-2ec34c2ddb83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84a02066-2ef0-4bf0-94c8-ca4f138b6ff3</ID>
          <PolicyID>91f5eee2-3fe1-47a4-9fb8-7470fc3a6257</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7716decb-d551-4138-9bba-ee7566ed160f</ID>
            <FunctionID>84a02066-2ef0-4bf0-94c8-ca4f138b6ff3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $BSFtu]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d43b6cb1-5f8f-42f6-b68f-2048873bf6bf</ID>
            <FunctionID>84a02066-2ef0-4bf0-94c8-ca4f138b6ff3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22e401b-e6ec-4df5-9214-3ebd88631417</ID>
            <FunctionID>84a02066-2ef0-4bf0-94c8-ca4f138b6ff3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b353522e-607b-4391-a0a2-5f990bfaacc2</ID>
            <FunctionID>84a02066-2ef0-4bf0-94c8-ca4f138b6ff3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>f2517a08-2f24-4e4f-90df-acb43866fac4</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d2a756b0-9405-4520-8090-bb1f6faef7ae</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57bd9a5f-ac16-4f52-8410-84afcf9c3b65</ID>
            <FunctionID>d2a756b0-9405-4520-8090-bb1f6faef7ae</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5597e477-b204-4930-adf9-0b56cbb9f809</ID>
            <FunctionID>d2a756b0-9405-4520-8090-bb1f6faef7ae</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2439b161-48c8-4876-8f16-a56901938d37</ID>
            <FunctionID>d2a756b0-9405-4520-8090-bb1f6faef7ae</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e2579b9-c9a6-478d-986c-0768e0bc4a60</ID>
            <FunctionID>d2a756b0-9405-4520-8090-bb1f6faef7ae</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9150f33-5f64-4113-9a55-69265068fe8e</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>06591196-f40f-4a1b-8ef9-978ea76082f1</ID>
            <FunctionID>e9150f33-5f64-4113-9a55-69265068fe8e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & ((dag<=7) | ((dag<=9) & (drgn1=12)))) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fb5f24e-f7f6-4f8a-b8ec-875ad4665363</ID>
            <FunctionID>e9150f33-5f64-4113-9a55-69265068fe8e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0211d7ab-54c6-4a24-b253-a88972763f95</ID>
            <FunctionID>e9150f33-5f64-4113-9a55-69265068fe8e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb44d2c-2dfd-475f-bb90-17d54f4811d0</ID>
            <FunctionID>e9150f33-5f64-4113-9a55-69265068fe8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5d32875-5f4d-45f5-860c-8c8886d92aea</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>73b36c79-476a-4091-8476-b9447efc9ea2</ID>
            <FunctionID>d5d32875-5f4d-45f5-860c-8c8886d92aea</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18dafa4-4c89-4a68-a908-09aa1a8efb56</ID>
            <FunctionID>d5d32875-5f4d-45f5-860c-8c8886d92aea</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0b2c4c-91a7-4c81-a3c0-45dd02417682</ID>
            <FunctionID>d5d32875-5f4d-45f5-860c-8c8886d92aea</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5cae248-a1c4-4c67-b262-aa049381089d</ID>
            <FunctionID>d5d32875-5f4d-45f5-860c-8c8886d92aea</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a1aba49-489e-4a5e-bebe-31d255bad893</ID>
            <FunctionID>d5d32875-5f4d-45f5-860c-8c8886d92aea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9db13a9-edcc-4234-8989-a72479ccb659</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b416f2d0-7fd4-4f23-9614-76a2a13bb40b</ID>
            <FunctionID>f9db13a9-edcc-4234-8989-a72479ccb659</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d8b1c1-a8c3-4e0f-accb-ae15ab14f0ca</ID>
            <FunctionID>f9db13a9-edcc-4234-8989-a72479ccb659</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13) & (drgn1!=12) | (dag>=10) & (drgn1=12)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ab833d-9264-4139-b263-9f99033f797e</ID>
            <FunctionID>f9db13a9-edcc-4234-8989-a72479ccb659</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edcf0f68-1a6c-4522-9065-98bbe06cf5f0</ID>
            <FunctionID>f9db13a9-edcc-4234-8989-a72479ccb659</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e30b8c25-88ec-4957-9df2-57735d897f9f</ID>
            <FunctionID>f9db13a9-edcc-4234-8989-a72479ccb659</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05166ac4-810f-41fb-a73f-00838fb5b95b</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ad5238e-64df-4f19-93dd-07a19e1b51fd</ID>
            <FunctionID>05166ac4-810f-41fb-a73f-00838fb5b95b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adcd1a35-14c6-4cd2-b7a6-27c6279cf638</ID>
            <FunctionID>05166ac4-810f-41fb-a73f-00838fb5b95b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6071ed94-1580-4124-be7b-fcda335a57e6</ID>
            <FunctionID>05166ac4-810f-41fb-a73f-00838fb5b95b</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>705fa2b6-377d-4660-b572-c8c63f69e32f</ID>
            <FunctionID>05166ac4-810f-41fb-a73f-00838fb5b95b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62274665-d08f-40a5-9076-5362888df932</ID>
            <FunctionID>05166ac4-810f-41fb-a73f-00838fb5b95b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e934c8a-b3e6-47c6-9b8a-4f0d50ded336</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17b493e1-1157-44eb-8b30-aeba87a75cc5</ID>
            <FunctionID>3e934c8a-b3e6-47c6-9b8a-4f0d50ded336</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d258e610-1cbc-4997-8bf7-82f221ceb86c</ID>
            <FunctionID>3e934c8a-b3e6-47c6-9b8a-4f0d50ded336</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e0ccb92-e4f7-48e0-8efc-f1132e92637e</ID>
            <FunctionID>3e934c8a-b3e6-47c6-9b8a-4f0d50ded336</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0658de-d560-45b7-b897-a0270ef7db71</ID>
            <FunctionID>3e934c8a-b3e6-47c6-9b8a-4f0d50ded336</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbde1514-cff9-477c-8bb5-fc70d720eb53</ID>
            <FunctionID>3e934c8a-b3e6-47c6-9b8a-4f0d50ded336</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9ec3d0a-6ebc-4644-854c-8ed5236ec574</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3575aab3-5055-44ce-bf5b-a1d89b8f97ba</ID>
            <FunctionID>e9ec3d0a-6ebc-4644-854c-8ed5236ec574</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734cbd61-72c6-46d5-adf8-116a06508887</ID>
            <FunctionID>e9ec3d0a-6ebc-4644-854c-8ed5236ec574</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b768348d-974e-4e2b-b20b-7c0985225295</ID>
            <FunctionID>e9ec3d0a-6ebc-4644-854c-8ed5236ec574</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e74ae77-6159-453a-9fa1-b7769d639433</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd6d3274-26c8-4add-abff-0c0001b67390</ID>
            <FunctionID>5e74ae77-6159-453a-9fa1-b7769d639433</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & ((dag<=7) | ((dag<=9) & (drgn1=12)))) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59f2b03-407d-48bc-a4b9-0be0df8389e5</ID>
            <FunctionID>5e74ae77-6159-453a-9fa1-b7769d639433</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8745edb-0de0-48a2-a48c-41761a4248b7</ID>
            <FunctionID>5e74ae77-6159-453a-9fa1-b7769d639433</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ebb431-8ff7-4fba-88ad-ec861e0f69db</ID>
            <FunctionID>5e74ae77-6159-453a-9fa1-b7769d639433</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d80fedec-7aa9-45d8-9ebe-1ce465ecd8a5</ID>
            <FunctionID>5e74ae77-6159-453a-9fa1-b7769d639433</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b83fe33-a51f-4e0d-a4be-73ec4dec2cb5</ID>
            <FunctionID>5e74ae77-6159-453a-9fa1-b7769d639433</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e19a2b9d-a78a-4a73-b190-0aec77d4c888</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13) & (drgn1!=12) | (dag>=10) & (drgn1=12)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03a19b9d-efd5-4917-8f1c-509683f98b1f</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c07142c4-eae7-4480-9685-f4885883524f</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acd6214f-7856-40e2-bca4-c65e5d359627</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51fca55b-9a4c-4ea8-81d8-3e19f97251a1</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d0b6ec4-3c56-491a-85ad-a7cef0fa85e0</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab007e81-f0fd-4e40-b2cc-7b1750291a84</ID>
            <FunctionID>34d9c2cd-5233-4563-ac0d-10e9c59a62bc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9498867d-d76b-441e-9206-205175ca8640</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537a6ff5-6f28-41b6-a7bf-5f8a19ffdc7c</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad7a9366-3f8f-406d-a95e-86f84c91a07a</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31d07727-9ebf-4f64-bdc6-eb99338a3f92</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434505c5-cfe9-44e3-b5da-fc50a3d88cc3</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2489985d-8182-4692-99c4-634705123f46</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6499456d-27e0-42a6-87ba-d18ee4e8c4da</ID>
            <FunctionID>fb5a7080-f1ee-49e2-8bb6-60bdd7f37d20</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1dace62c-34f9-4d65-bba1-1040fbe1db04</ID>
          <PolicyID>f2517a08-2f24-4e4f-90df-acb43866fac4</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>74737997-ef83-4765-8528-b9b19bec27af</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5ce7d50-b7f4-44ca-8c74-94975eec73c5</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b092501-e471-4f17-858a-d81ca035ea1a</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bcec93e-bfea-475a-999d-b200d72f5876</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e96de11-2cc0-445d-a28e-6179cc6c2f29</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>161dd93f-0bd6-4bda-bdb4-3fab1eaf7168</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>933b62f8-8a4c-4c2c-b52c-b659ed6dbffb</ID>
            <FunctionID>1dace62c-34f9-4d65-bba1-1040fbe1db04</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>73f8c099-1f7a-442c-9f91-467ee9cee093</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>17d35e0f-6d8c-4256-88d8-23ae0b5f1eff</ID>
          <PolicyID>73f8c099-1f7a-442c-9f91-467ee9cee093</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c3f43e9-a8ad-43a7-9908-7effefb3f6d6</ID>
            <FunctionID>17d35e0f-6d8c-4256-88d8-23ae0b5f1eff</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>959a29a6-f3a8-4373-ac88-bddef50427c0</ID>
            <FunctionID>17d35e0f-6d8c-4256-88d8-23ae0b5f1eff</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b33554ae-827f-46a9-a5c5-e85993f9cb64</ID>
            <FunctionID>17d35e0f-6d8c-4256-88d8-23ae0b5f1eff</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c8143a5-c9f4-49e3-956c-80d945d52118</ID>
            <FunctionID>17d35e0f-6d8c-4256-88d8-23ae0b5f1eff</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e4fdf7a-5133-471a-bd94-f5dcefdf5387</ID>
            <FunctionID>17d35e0f-6d8c-4256-88d8-23ae0b5f1eff</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>84113528-8fa1-49a6-b444-ec4f30f2b323</ID>
          <PolicyID>73f8c099-1f7a-442c-9f91-467ee9cee093</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a952eee-bbb5-4dee-84b5-7ae116dfc06d</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91187b5d-a061-4130-887e-2a6a9839060f</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a6ae1c1-0232-4fd7-904d-be02af4ac666</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31c97c00-b54c-472b-a97a-b70698965e08</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>271c2caa-bc4f-4849-a696-082333261f39</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c2092af-219e-4367-b8a1-724c697593b6</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3c1b780-5ef5-4c22-8228-0d9ef879a168</ID>
            <FunctionID>84113528-8fa1-49a6-b444-ec4f30f2b323</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1786afec-84c1-4670-a7a2-d594084ae869</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e39188db-0c15-4363-b5a0-f8723603fab8</ID>
          <PolicyID>1786afec-84c1-4670-a7a2-d594084ae869</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26343755-5a1d-4e40-8235-65765fd7307c</ID>
            <FunctionID>e39188db-0c15-4363-b5a0-f8723603fab8</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4462cfa7-951d-4ce4-b798-719d953cbf92</ID>
            <FunctionID>e39188db-0c15-4363-b5a0-f8723603fab8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>201ede4d-8f6b-4bba-a76c-4851ea287f53</ID>
          <PolicyID>1786afec-84c1-4670-a7a2-d594084ae869</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea0e6e4e-1448-4f01-a4f6-27bb568bff89</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d8cb92-d897-4422-8957-5b6af95ff8a1</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ca94f56-6e92-4998-b81d-a7ab0d6fcbc7</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948fec29-f544-4311-840b-9614d28aef1b</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e192238-1dcd-4322-b433-49a64d5381ee</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6e1cada-0c22-4dfe-a60a-fb6ab98b35b8</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f0a2f23-d8b1-412d-ae7e-1d3396a15732</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b422dd01-7aea-4152-b647-af15d9ca1b06</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d18331-f3d2-4802-9517-c3a5e7eba5a5</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcc8930b-3e78-43cf-880a-52d28e9d1db2</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01cc416b-f2d6-4008-a687-eec83d1157f9</ID>
            <FunctionID>201ede4d-8f6b-4bba-a76c-4851ea287f53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a1054e0-382e-4a15-b70f-f5884c755b99</ID>
          <PolicyID>1786afec-84c1-4670-a7a2-d594084ae869</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e9afd647-0bdb-4f41-84b3-badd6e13c806</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12 & bsauc_s>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc867eb-4152-48e9-a4c4-16275cdc4f03</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11849788-4ce4-45ec-8a74-811fdbee7254</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ab42e5-2c85-4ff7-9725-56fd150652ab</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12 & bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fd1366-3c3d-48da-bde0-a00c9e99e2f4</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a50eaf7-ebd8-4288-9478-8916bbff0550</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>539961c2-f251-4385-ae35-a2282b160c6f</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3353644-5f6c-4e19-b4e3-50a63fdf1e3b</ID>
            <FunctionID>0a1054e0-382e-4a15-b70f-f5884c755b99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6be22c5a-1b13-4ff4-a5af-3c4c1c5b4a46</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</ID>
          <PolicyID>6be22c5a-1b13-4ff4-a5af-3c4c1c5b4a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60ccc965-e87b-4b6d-9411-047f544b0a7a</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s + bsa_s + bsadi_s + boamt_s + bfamt_s + bwkmt_s)>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec2717b-2cb9-4d1f-88ac-5de788e45f5d</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[650#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88e5e5ac-48f8-4fa7-9782-660ffee0a36d</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsaec_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab20430-8b57-47e1-96e7-47ae5bbe2192</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5811a266-f852-4703-a41f-3d0bb20ab365</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0a2ce77-c737-46bb-a4e7-3125ce710a89</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdioa + bdisc + bdimb + bdimbwa + bdiscwa)>0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09893110-5951-446a-a812-90c2cbf3a516</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51f14951-df46-4846-b9e8-487774d98b78</ID>
            <FunctionID>ac1ea1ae-89df-488c-a926-d1d99b3eaaca</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>edd40899-81de-4d24-adc6-3ca33bc19db5</ID>
        <SystemID>ace6131e-4372-481b-9cce-675c230b1927</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>531ba216-9038-4579-83f9-1daf9c1d7db9</ID>
          <PolicyID>edd40899-81de-4d24-adc6-3ca33bc19db5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5bfe16bc-20d8-4fe2-8b97-ba7cc47030b0</ID>
            <FunctionID>531ba216-9038-4579-83f9-1daf9c1d7db9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2)) & (drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b899ac61-632d-4e68-8f92-ed2ea478c35e</ID>
            <FunctionID>531ba216-9038-4579-83f9-1daf9c1d7db9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43d250ef-b026-4938-bf14-67b5031eed23</ID>
            <FunctionID>531ba216-9038-4579-83f9-1daf9c1d7db9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed1a63b1-d4a6-4d6f-a1a1-dabd40dc0035</ID>
            <FunctionID>531ba216-9038-4579-83f9-1daf9c1d7db9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a8258fe-f827-4493-b3c0-b543f641e111</ID>
          <PolicyID>edd40899-81de-4d24-adc6-3ca33bc19db5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1f73b72-de1d-4ceb-969b-4ef253e78ed7</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36d668d5-9321-4214-ac00-392457724031</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae40577-c262-4e36-b676-fe8586b4aab0</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>040efe44-a6c3-4cd3-ba6b-d03cbb4ce883</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e5865cf-e6a2-49ae-99ec-dba0c7cbcddd</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bce3469e-9fac-49bf-94e5-6038d9a29ccb</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353030b6-18bd-414d-8a89-62f46a96fec7</ID>
            <FunctionID>3a8258fe-f827-4493-b3c0-b543f641e111</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</ID>
      <Name>UK_2023</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.674734</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>13</Order>
      <Year>2023</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>1f50e7f4-2958-4f19-8fb9-7adc2055c729</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c4a62f34-b3d7-47ae-9d41-db5d9c2fe534</ID>
          <PolicyID>1f50e7f4-2958-4f19-8fb9-7adc2055c729</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8543f48-5d48-499f-8af0-4302f434a750</ID>
            <FunctionID>c4a62f34-b3d7-47ae-9d41-db5d9c2fe534</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50b77177-ad09-4c01-b949-89221424bb4c</ID>
            <FunctionID>c4a62f34-b3d7-47ae-9d41-db5d9c2fe534</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04a1335-0f2a-47f2-8e86-bbac05c47226</ID>
            <FunctionID>c4a62f34-b3d7-47ae-9d41-db5d9c2fe534</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a49f26f1-0edc-4152-be86-95324f3292e8</ID>
          <PolicyID>1f50e7f4-2958-4f19-8fb9-7adc2055c729</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f18fb139-f8cc-4eb0-95af-5a112bfe56c9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d17a172-07e0-463a-aba8-6d2016e63408</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b069eca5-ac68-4d71-94a5-c3f14af0a1f6</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2628b623-135a-404f-8f5f-6d3dba4d7357</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43ca0602-5f6f-4880-b969-a6af11227f86</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08318d2-7078-416d-8a37-ae76f2d02ee9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2782d0c4-3860-478e-8776-9ab7772ce6c3</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a17a473-7802-4c17-8ba9-27ed28a3d4e9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac808e88-b2e3-4a7f-9c9c-b3e463975e77</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff273fe7-d1c5-4f56-9ddb-e049de8ad370</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4838019a-0a57-4ce3-81d3-aa7c490c45f5</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d24857-8032-451c-93e7-e6af5749480e</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>293d5aa3-4568-4a3e-a327-a3586dfcc89d</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e4eeb51-76f7-48bd-a0a9-8191dbeed58b</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15d01f03-7941-42e6-8251-20901b4e5afc</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c4e8f7-e0c1-4ed8-a379-84c7694d126c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c9dc07d-7b85-4f99-af65-aaab0f855630</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1424b460-4100-41fc-a2c3-e4ed06ada4df</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0be9cc0-6bc8-4ed7-a276-cab272e15a5f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bda746a-b10d-41f6-8fca-2d5a0865d0e5</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e052ec-28f6-4bb9-85c7-a7aee8d0dbae</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18883a58-b212-4965-ac0b-0767d4335979</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce512c9-7b5a-40f8-bde1-d8e47cf28c8d</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba3b771-e26a-4ab4-beee-d2203014d01f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6834274a-86a7-4059-99b6-8fc63bc5bf39</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0ebe885-3c27-4840-9e36-2f8c0955058c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12541fa8-9b8b-4f83-9c52-01f62f8f1892</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>135ae081-c815-44a8-b998-68a25f2c1816</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75cb7c25-d8f8-4c30-80d2-698b0e3148c7</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46c41bd2-7b98-40cd-b3f5-7685d26cac98</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1888f07c-2694-446b-bc00-c27fc2e3c702</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>637ebfd6-a54a-4789-ab34-dab1c0d26e91</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4a226f0-7abb-4d50-83e3-5906ade113d2</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0dbcee-ad9c-4b7a-bbe9-298b7a100d5c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea4472d-e926-4c39-9fa9-95833a7240fb</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a0327fa-4699-4f09-8ff0-531919ef043c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b87d7d-9046-4fef-bbc1-5c571841ab6a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58190a87-6845-4637-809c-73c031e17157</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2416db62-7f90-4bc5-bf89-6fae31489f06</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69c3587a-87b5-481a-bfdc-f047903ba9cb</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc80c4d-682c-451e-a3a7-a6594163c226</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ef27128-2648-4973-abe1-dc55bb9aab5f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057503b7-bc5e-45aa-a094-74f92bcf80fc</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>647062c3-d953-43da-ac81-86318f6ba4f8</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d29e8a69-8eb8-40ac-8aba-79877ad59034</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c82087db-c515-497d-91da-634c031bf95a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b8e29af-75f3-469c-87c8-2969ad7dd9aa</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6866944a-b3be-4eec-8ca8-e315efd45ba5</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c37fb5d-c4e0-417c-853a-94eeba983503</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c92608-ff1b-4734-b4ac-7ebf99c8e1d9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b2fe93a-8ed5-47a6-a500-23dcbfb2d34f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdf6c2e6-9f13-4052-8037-d1530abefbdc</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc4b7e8-94ab-4ed2-a1ce-184a24a7293c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52bdc6de-0bb1-4d9b-b8c5-a1b3990ea6fe</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182ba1a0-3c2e-4efa-b52e-246464109f98</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b6ec03-dfc8-4a1c-8ff5-c9f3baf3c63c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a901e8fd-231c-4350-b22e-772bb44a93b4</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de6e4b5d-d2da-44be-af2f-d5adadc47181</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95cdae39-4461-46fc-b819-d09f31a9262c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>089057fe-f2d1-4fdb-81b2-7d53b3e89c17</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>409864a9-3d78-4e8c-b0bf-923bc0bbfa16</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9034813d-73ef-4e24-92bd-2c1560658526</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c8d797-8c9d-4707-903e-d071c6eac629</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a5111c0-c54d-4282-9b2f-9de81b9829bc</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b72b51e-a3cb-4c2d-a74c-28701e8de6c2</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7f3a1f-e066-43ea-bf4f-ea5698963643</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1290f670-8a78-484a-adc8-0c4a01cb990c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a14612c-0bcc-4cce-88c5-4025f65696bb</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>459c5b29-5e70-49de-ba68-f4a3d72de4bb</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>332792e5-da1a-4598-93d1-f000404b585a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36fb439f-8a6f-474f-a837-0ce42797f268</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>614867b2-b204-47a4-84f8-909170b6bc8a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f37793-dfbc-41b3-95e5-33261e1b9f60</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d839aa-0ce9-4375-8033-df11dee96a8a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>931349a4-014f-4065-a51c-40d506875d13</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>996c7b29-b3b6-4d49-a62b-6e43ccdc18f3</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d54c2ab-300d-4531-a53d-290044e0728b</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>476dbba5-2d83-4543-9a57-2e3b3ff1be1f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca633a4-b77a-45b7-8551-9e6fd5c6bed7</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78773200-eb0e-4a77-9e43-2542449e94a1</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5076ac3-a676-4620-b888-fea8479ed946</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dfd82db-b3c1-4dc1-8420-c9b2bdf631ac</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d0d449-c1a9-49ae-97b7-53fc3f21f8bd</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f69787-9275-4990-86bf-78884f211e17</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c28d05b-c243-4119-9210-6545d47f6ea4</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd7c7d6-0009-44fb-ad9b-97dd9f3674b9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ca9ff8f-3707-4082-9325-9982e1a431c9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af486708-36f9-449f-9c2b-b83c0f67d148</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e150886-2438-4fd1-8769-1fb0db074909</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9ce09e-8c22-43df-ae48-a24613a728ef</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfd721e-fb84-4933-9f93-158a0639013e</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2031ecfa-c1f9-40b7-87d1-6ae1b6a9c29a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef18933e-55b5-4ade-85f8-140af6c4496a</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96106066-660a-4344-b641-52c9895a68d0</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0076b1ab-b605-487e-a9be-7af42ba09203</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c12c92d-a195-4c75-8e5f-45ac12171b03</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f0bc83-0784-4b48-ab65-c0eaf76d526b</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0952ed-f858-446e-a59a-2cefa115e5f6</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adcfec09-e912-4a47-a99f-269d19528a7c</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe2fdff-75e4-4b50-83aa-0edf0a0a05c3</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2e94964-05e2-4c6e-a074-87f31c18ec4f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16b9f61d-b9bc-4b3a-ab91-7aeb78aa1168</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eadb8523-eb30-45bb-a4d7-0a9b82d90001</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d279566-ccb8-47f0-aa6f-2ba28e53a301</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310c0ce2-14d8-4746-aa57-463e178ea810</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed798e1-93e7-439b-9ca4-39f9847839de</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d2e6cf-10e1-470e-9766-398f58b85d6e</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3770852-2bb2-43ad-bfea-a46ac3c570e6</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f48fb297-eac7-4c0d-930f-9501af13e5cb</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15965cc0-ddcb-4be9-83f1-670ef48c4266</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0928892-3c27-4321-9b3d-0ea02373a05f</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bc6ce86-693c-43a1-aa13-7d160815a699</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2217c2ac-1f51-4fa3-8f6e-d84e1d6363de</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa90efa4-d967-42a8-8cff-3ecf42be1a96</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc50f0c5-ba36-4a76-8686-90639949241b</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4583bb3-c1d4-44d5-ada7-404ea0531131</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86b1820d-3c15-4450-8994-b381664b6813</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3b7adea-5ff5-4414-95b0-ee614e6798f7</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216b1c1e-e810-488b-83c0-6f841e683d79</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>561eec03-1dde-476d-85b9-09e9f57444b9</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3aec633-e427-42be-88ae-7b50b60eddc2</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>384991f7-e946-4458-9ef4-79604a609627</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb2d88bc-b5d1-4c01-b4b0-0ce6c961f0ac</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2fb8ab5-34d1-4e90-ae36-c02b39991fbd</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe5f7f6f-b173-41fe-b8d9-27c17f70c1b0</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4525622e-a9bc-4614-a811-709f1ae909ed</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71e55983-db93-4abb-8ef2-7a3bc0374b30</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554a9880-3026-463b-8767-d8eb817a194e</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad8f2a94-ee1b-4b42-8892-2b9acdac2e8b</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7622cb3-a1f2-4c91-90d7-8c5d3f9c35bc</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83ffc941-6370-4b82-beb9-1a0ec0c54b49</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25cb23fd-7b64-4259-8454-232eecaeaf66</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16002b61-6254-4304-a595-642458ee5ba4</ID>
            <FunctionID>a49f26f1-0edc-4152-be86-95324f3292e8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2cf816e9-4702-4643-87f9-29c2ac48ae20</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>e31a4697-d90d-4d0f-96d0-9da6698f6742</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1a363ae-2452-4588-a778-62e9e712fc45</ID>
            <FunctionID>e31a4697-d90d-4d0f-96d0-9da6698f6742</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ad3d987-da70-4551-b635-36b1b9d6f887</ID>
            <FunctionID>e31a4697-d90d-4d0f-96d0-9da6698f6742</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b235aff5-b195-4205-a61a-ad2802597bbc</ID>
            <FunctionID>e31a4697-d90d-4d0f-96d0-9da6698f6742</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ec5262-cc80-4738-9dec-3f5bd06f72db</ID>
            <FunctionID>e31a4697-d90d-4d0f-96d0-9da6698f6742</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>879645de-5271-4c68-9cc9-245066e79e72</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d6b9f9c-6ad7-47bc-8057-e61951761447</ID>
            <FunctionID>879645de-5271-4c68-9cc9-245066e79e72</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2023]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>623fe706-a190-44fb-b10e-e5a4bf9af670</ID>
            <FunctionID>879645de-5271-4c68-9cc9-245066e79e72</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3937237-fa6a-470a-af82-fa5a404b6024</ID>
            <FunctionID>879645de-5271-4c68-9cc9-245066e79e72</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>92ca7387-e025-4062-a911-5a14577b73b4</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bee93577-40c8-4d37-b176-d05aceed722a</ID>
            <FunctionID>92ca7387-e025-4062-a911-5a14577b73b4</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.18]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac013d76-c950-4a85-a46f-58e25c7770f6</ID>
            <FunctionID>92ca7387-e025-4062-a911-5a14577b73b4</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.49]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53abcf6d-4e8d-4d61-a3fd-ceab59c57617</ID>
            <FunctionID>92ca7387-e025-4062-a911-5a14577b73b4</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5.28]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>065132fd-cb75-42d9-b63a-a72d7d5a0b69</ID>
            <FunctionID>92ca7387-e025-4062-a911-5a14577b73b4</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.42]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52119e4a-9e41-4a8e-879c-6c16d49ec55c</ID>
            <FunctionID>92ca7387-e025-4062-a911-5a14577b73b4</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.24]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>424dee1c-6df4-4609-9c80-6816c39b72b8</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d5ffd0b5-d109-4608-937e-e1ca9b4f8d54</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[201.05#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>008beb7b-9637-429a-a885-85ed130d6a57</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[306.85#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3ca5f47-ced0-4130-9945-2b3354e75487</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[174.49#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96acfb72-5779-4399-884e-077b2428e01e</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[277.12#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2ef877-dc10-492e-ac1d-13d9bb336ffb</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.94#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>affa201a-24ff-44e8-9672-456bc5aae416</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.84#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123e5e65-c5b1-425d-9671-af1889644496</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4750bb93-0c82-4345-9110-2d451bfb725c</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1eaaf7e-ad0c-49a2-b8cc-8d1e2aa6a964</ID>
            <FunctionID>424dee1c-6df4-4609-9c80-6816c39b72b8</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c4296802-903f-4bb3-bad9-a8a06ba15ed0</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd34ada1-a631-4fb7-81b0-cc11fba403db</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>597d3cfb-4041-4af0-b88d-d3c22e7fd0e0</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>074ded1d-5424-4765-b5c0-f020867d06f4</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6dcc9a1-d8da-40ec-b948-8b0bbea9a584</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7099ef36-ecfd-4c3f-87aa-f7bc1e5022d1</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>564239ba-f115-4867-9d9a-fdde36ef6936</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa0e394c-0864-49b2-ba1a-c32641268683</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.43]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccd2e352-dd81-4b56-b1ad-2ff4379b34fd</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f68b92a6-cd44-4a66-86ad-bf1d69226003</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c195520-62c4-4d32-9f2a-a249477f0fe3</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a355024a-12cc-4802-8675-840f228f93df</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722b5bb7-9b49-4506-96a2-3cf459cecde4</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6339164-e173-4d9b-9720-5738f0c4b9a7</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>672c3005-2a9d-4b23-9486-c430464b1b9e</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>612fc094-b568-41e7-8cf2-1a83cea0a8b5</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b48f30-bb78-4c78-8e3f-a4ee680ee987</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56962c50-0a94-4901-b59d-44cd0d7e87af</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad29dc5a-9657-4043-8ce0-1534b3a59488</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b749da9-ba27-47ad-aadd-3a51f1b56cf5</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89fb0301-1878-4ac5-98d5-268e9d388595</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6510cf5c-fdab-4744-9edf-c3a7f902326e</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5160a109-3610-4b4b-8da8-78a5741fba28</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a21c93f-78d2-4739-afbc-7a71e3bf022a</ID>
            <FunctionID>30b2fe77-e51d-41c2-86f0-0eb52024bf3f</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.88]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2137a4f5-8718-4d7d-a809-db65a1859ce6</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28572234-cbec-4128-81ca-2e94e7a13dcd</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>2191471e-5e95-4e39-801d-4a58bb807149</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>94dd2ded-312e-440d-9f43-296d736ee3de</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[85.73#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0b1e36a7-f27d-4b8e-bdb3-c010077d5e83</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[292.11#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5cf81520-a380-4f40-a07d-397a4eda2e6a</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[292.11#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7cfa0f8b-622c-49b0-af93-65b6c2f521a8</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[368.74#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0c0dfffa-9d30-43ec-b085-0f50cf6526c1</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[458.51#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6bce1396-0f88-4f3f-b22b-ea5439713a3a</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[458.51#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>27820b02-0a2c-4917-8182-da3e7869a8b4</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[578.82#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bad67094-24ed-4fbe-8403-88e7aacc53df</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[315#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>890ee8b9-30c9-46f7-abb0-0137759a1b0a</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[269.58#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bc2d5370-70b4-4340-86c7-a40fd97839d5</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[146.31#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ca01fd3f-195c-4ad1-8aa2-ddf7f665f7cb</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[456.89#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7e037756-f3a0-419f-babf-ec6f07f17cdb</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[146.31#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>30a41c69-ee5b-4567-b7f7-e29b38379644</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[390.06#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1a3ed76f-1dec-4905-81ef-5ff42b5dfc34</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[185.86#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>be254cba-84c4-45d9-8075-ce93bfdcf4c1</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[951#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b0d47f58-7b20-49cf-aea2-5b3a727ca027</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1630#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>79c34d50-9e2a-4903-a645-cbbc76c7b665</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.55]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cb154773-1205-4e13-a812-9774b3e282ca</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d4ac33b-a671-44af-a4d2-c6ddf7055949</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5025613c-5f8b-4730-9d42-9aeab0d800ed</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336b6655-7de5-4e3a-999f-7d173e6673cf</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3288d81d-7f34-420f-8c6c-98fc2e5d81d8</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e5dd65-fbb5-46be-be9d-fcdf6a387d54</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fdc681d-3710-41af-9236-08b311202f7f</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f057a95-abaa-4cb8-a9f1-12f3c3352486</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c037a4d0-8de1-42c1-8569-719421af06fb</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[631#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13bee437-fb06-4b64-8382-ee4d79984a64</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c94222dc-c1af-4ba8-b66b-88d16ee38fbc</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8ddc5c2-0e02-4759-88d9-94137e750dce</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[379#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e32fc677-116f-4107-a972-1bbc1f7344db</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfc29135-3ab1-40cc-9ae9-90ce97cea150</ID>
            <FunctionID>2137a4f5-8718-4d7d-a809-db65a1859ce6</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66b7b875-18b7-4506-89df-69430d7bde80</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a2b183d-ab69-4de3-ab90-0f90c8cc0218</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14755#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>165a3263-cb5d-4860-b9fc-949000fe5446</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22020#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2a8477-b270-4cc7-b75b-07c32b954c2e</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22020#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e668490-c9a6-41fc-af0d-520e3f35b124</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25325#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47c39c0-1ddb-49f4-a519-d0440467461a</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25325#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feefee6c-6aa0-465a-893b-3b22e6cb9f69</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16965#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e363948-5bc6-4b38-8143-ae8eacd58c3d</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[617#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cdd9a11-6140-4395-99cd-d2dc0c2ddd63</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22020#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5b877a9a-5327-4c38-9725-a53a573e5107</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14755#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c2b3ed4d-385e-40ed-8e66-7aae864572d6</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25325#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>23cb4945-cd83-4f02-8000-a6d4bafa1cea</ID>
            <FunctionID>66b7b875-18b7-4506-89df-69430d7bde80</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16965#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7232bfb0-0901-4c23-98db-6547520c4029</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130.2#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c53ca9f-e3d8-445c-b2f0-93df16aed0c7</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>416a4ffa-415f-4114-a291-ef04e7a318a7</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.9#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c650c55-e997-40b0-a798-1929af63b530</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b382af-f787-4524-9545-d4efab892b7f</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11a6f3ef-91a2-4901-94ac-73bcb06b0272</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.1#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7cf92fc-ccd1-495d-928c-17ac8510a75b</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[101.75#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>355eba26-fe04-4b52-9e44-157cf0671a84</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.1#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a54d320-5410-450e-a1f3-4a1b335b65d7</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[101.75#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e412f96-fdb6-41dd-a928-1b9358954177</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26.9#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52e4db9-7b3b-48c4-9d50-1c68f8209db8</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bd0f654-25b9-4d91-836e-6a9ad250ab13</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[270.4#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cea405a-ceea-49c9-bf26-4dce31ebe66c</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.7#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc0dcf4-fa65-4661-b47b-ef1b9a1464cc</ID>
            <FunctionID>fa824cbe-3044-4c2a-9676-4c3f29c5b83f</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa38c606-cfff-411a-9105-83d602485445</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.2#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eeaf983-b597-4d74-91cb-ca888bb5c508</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.8#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5dcd55f-f41c-4935-b101-7298548fa868</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf8ec909-342a-4ae1-bf8a-6df9e7e3a513</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5523c1-7190-4d8a-a306-ed9aa0de5025</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.2#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a88d45-f731-43ed-bdae-c81fc6134405</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.2#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b710cdc-c394-437f-b144-258f1785e368</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.8#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e3162d2-654a-4c50-8853-afb7307270fc</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.8#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf237d5b-f659-44f4-9a8a-689ad9db0333</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[101.5#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1babdda-abb6-4dd2-bb69-9d31a29f78b1</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.3#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9041129e-a9d1-477f-be32-a4ad057fd75e</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[42.75#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5c06c6c-370f-485c-a3b4-e3fc758b13f5</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[42.75#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c797eb26-d5f0-4cff-af1f-3b455c934d5b</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39.85#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cf32718-ae4d-4110-aba8-e6d04aa581de</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.8#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3069bd9a-ebb8-43f4-a244-5b0194203544</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19.55#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93e1458e-08d6-45dd-868d-1e3d1ce4cb5b</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[27.9#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96379abc-6779-4385-b0e5-d05a356a1d07</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[76.4#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2eebf4-d2e2-4ccf-872a-c7a3cd7372e6</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[152.8#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49740161-dcbc-45a9-8d3e-abe19582946f</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[116.75#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a7a13b0-3326-483d-9332-78d4933d00f5</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[511#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5d46a93-5eaa-4e30-8929-bb0877c1b583</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[106.35#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7aab46-4cfc-4f14-b161-6fefb29ecd73</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[410#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c4ef27-dfef-4f6e-81ee-16d194c7e389</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[93.4#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15b326e4-8dfe-4b7d-b280-93a01195e9a0</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[308#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02903818-a455-4c8f-a8c2-3dfc989b46e8</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[57.1#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b900f5d-20e6-4dd8-abb4-47363a6c95b4</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[236#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3032aacb-98a8-4e08-b996-b00768c9b2c8</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[41.6#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8005a2e-5988-4656-a05a-8574ba39d478</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[162#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>501bb107-9f84-41f2-8291-5b8769fd1e23</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18.1#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcbe82ff-2018-44db-9a8f-3a3979c123d2</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33a03292-f921-49ab-9307-524331d7138f</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2724e7e6-37ca-4301-a45a-b52192ca6545</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43601551-5668-4096-b921-d222d3a189c7</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f170630-d59b-44ad-a244-2f90e5fa1e8c</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e9512d9-4214-4d6d-bc73-2f4e5e8296e4</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442c9631-6e0b-4e82-b0b1-51b38ed7e62c</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7273a98d-6522-4736-a9a7-e0dfc4933af9</ID>
            <FunctionID>3189366d-9a04-466e-b639-e1e9f0fbc9bb</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb219972-5cd5-425b-9118-75835b3691b9</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>99b2bfd6-68ac-4fcf-8007-1a9ae6a4f0af</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2280#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1e77d2-e966-40c7-b6f5-d2d2224907a9</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2340#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55630eb-0aca-4f44-9bf6-0aea54312792</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2340#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fffd2fb-a404-46f3-afc8-8edf26707a17</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[950#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71199be4-4e3f-46eb-b358-d1713d07cce8</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3685#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdd7c80f-2942-449d-932a-e589dc80169a</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1595#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f003237c-9b10-43a6-8b30-46b708b888ef</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9901c897-f11d-416c-ad7a-a1e236b5ebec</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d0e7d5-a2f8-477b-a775-3d11b0c9baec</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b533571-9f54-4d70-bfe2-0382340c9970</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ae82dd-6666-4c64-a5a8-0ff2dd899bd7</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3235#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52e1a8a-63e2-44e9-bcc8-cfc197d4c304</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3905#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6dd1140-bdbd-454e-a772-56a4586f73f6</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1575#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>333b3568-d116-4b49-a8cf-f2ffcee3fdfe</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7455#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf8ae0b2-282a-4749-ad1f-6b799690060f</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18725#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f8bece6-8578-417a-9ea1-1b5a514fe90a</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1274b90e-c99f-4a7f-930f-3f4d2f76833c</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b193a8bb-f106-40f5-8400-6feda5b79cd7</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22729852-5f86-4944-9d80-c075129a5d07</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efc50e37-03e8-4d93-9be1-431da7783acf</ID>
            <FunctionID>bb219972-5cd5-425b-9118-75835b3691b9</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5d86ffa-cb70-46e1-a33a-47132471c95f</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.55#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d913537a-2bc2-4e1b-82b6-c0bc946715ab</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.75#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c9ebd6-e9f9-4ddf-b8a3-290fdd2f8a39</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.2#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c8f6c9-8338-4314-9db0-3da0b3affdc6</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408.75#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55b8e785-2dc3-4acd-a2ac-5cae2937eb2f</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11.6#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>831689f0-f579-4be4-86cd-7397e029b729</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[507.85#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a63b3e6-adc3-49e3-b22a-25903501c7c2</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13.85#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0593d4d7-8f7d-4b31-86b8-a2f47e810392</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.9#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fda1703-34b2-4327-b16c-37792b36abb6</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>925da265-1411-4a2d-a4f3-c3f87ee1e3d9</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.65#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73121754-0472-4495-b3e6-d853b065759b</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[539.5#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764d3aff-14e3-4856-b186-60be4eafd6f9</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.3#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c08b00a-448a-42ee-b2da-62bb767ff597</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[436#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b544fd9-df71-4603-a4ee-ed4f5f4357c3</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.7#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>783ad7ab-b33a-49af-a853-8488d8090d60</ID>
            <FunctionID>e48c515c-73d5-4f99-8bd8-5d9dd8798f81</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[251.05#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78e96ef8-9cc5-4be7-af93-616e44464a4c</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>843adcb5-6abf-48ce-8923-336a80e6900c</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.2#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7718d84-7741-45ec-ab01-1cec72e4918c</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.8#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dee78ba-c04e-4002-8f87-5b623202efb1</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.2#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c04fc0f3-f80d-4f16-9a1c-7b6cfe7b8196</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.8#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d54d73e9-896f-4c9a-90ec-7088754a4cd5</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[101.5#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a966e7-dbd9-450c-8229-ac28bc9aac3f</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.3#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b699f5c0-3908-4abb-8344-fe50cf155a27</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[77.78#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d7e4e2e-80bb-41a4-9291-f7b781b48bda</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[201.05#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c5eb31-5882-4924-977c-3989f929bdb1</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[217#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82b4e261-07e5-4910-93f7-e92986cf0690</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[306.85#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dad7923c-4d12-427f-a1f8-61d3f073400d</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[324.7#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2540205-ddd0-4439-88e3-731a0ec6a8a1</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18.55#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f9a853-5948-4444-8140-91a9ba1b1373</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f88e3b-6ae8-4e28-a8a1-c896e7d5357c</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[42.75#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795dc35e-14f4-4a1e-a300-95e155147bf7</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[42.75#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f759c809-50cf-4e27-bf07-a516e0ae65dc</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.69#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6323fa-8d54-4fa2-9d29-4abd664d7283</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[76.4#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dff803ea-b35b-4820-b462-37379cffb00b</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[152.8#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31b170ca-dc9c-4873-b3b0-aa5050a6225f</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39.85#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90967e47-e3f0-4617-bc7a-b266ac5be9ce</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.8#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9002d6fb-8555-459e-aee8-525e92d19f8b</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19.55#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71eb4578-92c4-46b2-9525-d2f1d059135b</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30.17#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1aab0f0-2f6e-4194-bea4-56428a8cdb29</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[27.9#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d3e454-80b2-4140-ad13-d2ed3553c043</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad07e09a-054c-4078-9952-d1be05b463e1</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8688f526-c27f-4777-a02b-44a19ba305e6</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7ffb66-208c-4a18-83f2-2e748dc263e9</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc28861-8b79-4822-9898-a1f80303261c</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea4af0c-ee5f-4473-8bbc-4f8b0a5a475f</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee71133-0a03-47a5-a549-747eea3c53e3</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a31dbb6-dbd4-4aed-837c-a159f5e0f308</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0c7133-5a35-407a-bed3-28ccf383b195</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7effced0-3b03-465e-ac7d-994586cc5a48</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7301050-d709-41fd-888c-6608dde161b0</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb9504c6-ac0c-4bf8-8181-1f20d0699889</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6adda41-e92f-4462-a751-2c17ec26e286</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b322db83-dc12-4ed5-ab2e-ca1e20c85ab3</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86fd0462-ef11-4e41-bf67-c8db0dead404</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0a19ea9-7b03-4c5c-824c-9a31fa07513c</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79c87256-f4f1-4d11-8e2d-3114dbcec5d5</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>147394d0-6a9f-48bb-b18d-1b73127f883d</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54df6a03-d694-48ac-a6ac-9576fdfe746d</ID>
            <FunctionID>78e96ef8-9cc5-4be7-af93-616e44464a4c</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24a0f85e-74bd-4352-8702-aad000d52477</ID>
            <FunctionID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.2#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4237da7d-fa01-41c0-8b0c-34b0c6cf19f0</ID>
            <FunctionID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.8#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946f3993-6b04-483c-aea3-e227fe1a975d</ID>
            <FunctionID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[133.3#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a1ef637-6c4c-4322-b391-28e98eb30117</ID>
            <FunctionID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[33.7#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c8e0713-6e50-46bb-9610-f2af71d086f4</ID>
            <FunctionID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[44.7#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac4a1f0a-ca17-4641-b866-5bc9596df2c0</ID>
            <FunctionID>b5cac6d5-6e34-441c-90ca-de31f2b0fbfe</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fd658c9a-ea61-4256-b260-1c4cee5615eb</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d567157-6620-4b22-8421-8801dba2de9d</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[242#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f25bf21a-b502-42f5-ab90-e5c10df69921</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[967#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f092902-8bb2-4189-876e-058b73c14a7a</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.45#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3004a2c8-6423-4ad2-9ced-bcdb3f197aef</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6725#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3eaa189d-f2dd-458c-b0c3-d676f95ef3ca</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12570#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>535a1f5f-48d6-4a5a-81d5-a4976c9685f1</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50270#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ca901f-5302-4dde-baca-57578c5907c5</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd4cb4d2-5833-4218-b9ea-1e39dd00f22b</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05923205-f1e5-41c4-9070-af1475e6cc94</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cb5b354-729c-491d-a140-13c418377bcb</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52155a67-8976-4266-8a73-bb34db844bc0</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15623481-0e0d-421f-9f4c-c00a2c20b614</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffd9a03b-50c9-4611-abaf-3e642e067ddf</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c332a9-18cf-4bf4-b2cc-b2ce1aa99c6a</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85a723b4-6ffc-4838-ad2a-cd120ca6d8fe</ID>
            <FunctionID>fd658c9a-ea61-4256-b260-1c4cee5615eb</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5bb64242-27b4-4e08-85a2-9ca414715689</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7341c7bd-12ed-4b1c-a5be-bfdb59de784d</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f63778be-d608-437c-ad88-2a2ad08a72b3</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12570#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ec99ae-cb29-4c1f-9e75-8a82c0e3d693</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95fc6939-a88a-4e54-bfd3-f878537fee11</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b10f7cd-3503-4cd4-a4a3-753022ee3f3e</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1260#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fea71e-c483-4ef8-b6c2-b40d35aff179</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4835e235-14cf-4600-9bef-5695f34abd4b</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a9fa3e-28a2-4121-957b-bb2878b6443a</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbb7ee5c-f57d-47f9-9968-b79a09dbbcc9</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10375#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86fb32cb-2a30-49c3-a05e-8a7835ea4ce4</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4010#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59bbff7a-dbc7-46e6-806a-c59ef8105d3e</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2393ac9e-1614-4e49-9730-b9edd4ea7489</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21fd20c9-cdfe-463b-ad75-e7b1e7f14520</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2b43fec-5530-4206-b328-cfe51cfefc78</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047fde8f-382d-412e-9762-9aad04603671</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2162#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4cd5aae-0335-4959-b1ae-e50fcaaeb8fd</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13118#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8fc5325-46c5-4879-96ea-f64f3055618f</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[31092#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff58028e-26b4-44db-b1dd-d937570987fd</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a150298e-3bcc-4191-8ac7-0c1f9a7d3771</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9acc89-f8f5-4ed4-a18a-1fd91be8b255</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0120c73b-1fa3-49f8-be93-ef28f66a33f9</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2106dfa-92ff-462f-aec1-8ca0a3118874</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>212fa744-628a-4af2-9378-efd21b1e53de</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee4911a5-1689-4ec1-8415-ee036531693e</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bc0db5-0da9-4e19-a04f-43f573efacca</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>044b0cd1-d4bb-492d-a0b0-3dde59de0456</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26164c18-d11a-4555-8f85-af8f4762defc</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>729c222f-80de-487f-a6d3-9e67adfb1b57</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>465dbd02-46e1-4240-b52a-8d6be9b0889b</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a22a9e2a-075a-4968-8cc1-b82d15b1da20</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>715c0688-4386-4938-a7f4-48e0a0f876d2</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65b34f53-31d3-437e-be56-ec809ab3e5c9</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b3ba64-cf78-4e52-ae4e-512e7e6a9d3e</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9835a713-4c49-4ba7-bbe3-771dd6d299e7</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d7bc61-01d6-44a2-a216-3d1930024b4b</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52e6cd4-42a8-4cb4-8057-1a7d82488da9</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>012428c1-8f7c-46f9-8a68-63964389bd92</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.42]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>910908eb-66f4-4695-aac4-3f6919089e65</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.47]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f328fac-d7de-4011-81d7-554803c50e3a</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1870e28-aeba-4eb2-91fa-add46ae9670b</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64391ef3-6dc6-4222-8baa-9e77129b4fc1</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb234c34-cd23-4d39-9a09-904ab0714adf</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aff9f1e1-78f2-4ecb-93ed-5ab44fa18fab</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8a608f6-4325-4431-8ec7-dfb0a3fcdd40</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd975209-b127-471f-8242-9c9036a6d6a5</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a90393b7-c6f6-4f3d-9eea-fe618bc9815b</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3300ead5-76af-434f-bacc-91e562400737</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f6b92c7-c9e1-4a23-9d7b-4d57a5c183f2</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5728035a-2a9e-4e88-adfd-54ffa3bdc3bb</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aefa0bd-a6e7-4144-8ac7-699ce5c8cdca</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f1827e-de99-4e82-8af4-38907f7c9007</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d02a4d51-730c-4be7-b8ab-afe01895ad17</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.0875]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dded3b4f-321f-41f6-bdaa-27bad84123cd</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3375]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c09dbd2b-aa1e-4af2-bdb6-1e7da9972046</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba939d67-9176-428d-bd89-1117290c2836</ID>
            <FunctionID>5bb64242-27b4-4e08-85a2-9ca414715689</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c20f7ded-38f9-4cf3-a45d-765d354dce7e</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>27370e63-a8f6-4839-bd71-d86b1f03709f</ID>
            <FunctionID>c20f7ded-38f9-4cf3-a45d-765d354dce7e</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>657fb286-9563-41d5-ad38-48e9e3666735</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56884c83-12d4-49ac-aa49-9f3038e82a51</ID>
            <FunctionID>657fb286-9563-41d5-ad38-48e9e3666735</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1357f13-cd22-414b-a16e-afe33045fec7</ID>
            <FunctionID>657fb286-9563-41d5-ad38-48e9e3666735</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.76]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613a1649-4f43-4946-b41a-a06d880202d4</ID>
            <FunctionID>657fb286-9563-41d5-ad38-48e9e3666735</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4fe1eb9-ec8e-4fbf-85b1-56cc73c3dc37</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2112442e-0f79-474a-b11c-e0f5de99448d</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[707.25#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcd2fedf-8174-4a7f-97b2-6f6774e7f223</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[353.65#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fc28373-f8fd-4ec7-a871-e03ad8d0ceb1</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[294.7#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffb526cd-9e92-47ce-8b54-a6a076e90cf6</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[294.7#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a4fbcfd-c101-4af5-8c3d-e3f599bfeae6</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.9#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13da83d8-e9c3-4c7d-95bc-67c7c95da9d1</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.95#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62a3afcf-be5b-4004-ab55-bf7bf8a6b675</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.92#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25bc5e67-6324-4f64-aede-ae5e14310c41</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[88.66#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>265dbf5c-18b7-4440-9d92-c0f85409d8c0</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18545#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b8ee66-4b20-459a-8fd6-2fcf78c3738c</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8635#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44898b71-5dbd-4634-b952-5bdea8f28c5d</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[720#m]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44d37a45-809a-4844-ac59-64943b54abac</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[129.89#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463de486-c7cf-41e3-9bb6-ecdefc94b943</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175.53#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057c8fa5-567e-4e31-bb3b-a9bc0dd2ff0c</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908336f6-0842-4250-b622-65bf2f394589</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1ac39b-4e26-4c6d-a377-2274cd0b0d8d</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e357ab-f425-44eb-85f6-0dd38d25e4c0</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[616.67#m]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d556519-7206-4779-8f97-40c25307af8b</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c847eba-b2ae-4a8a-af2f-13da2b1870e2</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b9b6792-d844-4f8d-9f9b-536231c7bc02</ID>
            <FunctionID>e8d665c7-6cb5-497f-b881-dc5b4979bbf6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e26c78b-5460-409f-83f2-476bb681890d</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb891cf-a734-4f7a-9f7e-79af941557b5</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69cf9701-d653-4b23-b113-db0e50d98b8a</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e91f4cb-475b-4a14-9e08-0381d6b8cea5</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86a2bf1d-64dd-4a84-9c9c-3589bb4b3c7a</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>543717db-6bdf-435d-975a-042edf6cdf7a</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbe72538-8736-43c6-bb3e-c82f987cae13</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d42c4f-07b3-43cc-9e78-1abfd32c1326</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ebba3b-b2ed-46d5-91bb-394d0d934bb1</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057302f2-74d3-4b04-88ab-d8dca91fac8a</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dfe0048-c8ac-45a1-acd9-7d05965a65dd</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3b619a8-b776-4467-87f2-3358c6816929</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f69f40f-6c46-4c48-9d2f-9976169ffd3d</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3e36a0-2fc0-421c-b87e-8e120d9894f7</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adbd1c38-6a0a-4c1c-9a32-26210c565b3b</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e591912-0422-488d-bffb-cb59a7131f29</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d4ebf35-a8f7-4447-99e3-5a76108c09f6</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09623f71-1b98-4f3a-a748-fc5041d57602</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d21817-8d40-4e54-9459-9f322e5b7b05</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19e8b758-cee4-45c0-b1a0-50fe60a9c1fe</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>100f855d-793f-4406-aac8-d34c5180b3ba</ID>
            <FunctionID>0706e5d4-5c08-45b6-b5a4-5be744b7b505</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>87da4546-3d45-425a-95b7-da1b6ea0b0e3</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c77f9db1-56f3-4ea1-bb1f-85783b06820e</ID>
            <FunctionID>87da4546-3d45-425a-95b7-da1b6ea0b0e3</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5fef938-611b-4544-b702-a8bbe2ac4c1d</ID>
            <FunctionID>87da4546-3d45-425a-95b7-da1b6ea0b0e3</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>623ab737-3ae5-4488-bc0c-09fd901f8a10</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e83fd5b3-bf0e-48cf-ae8b-30ffa5fb7dec</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fe60672-2d48-428f-b52f-95a3d7a21464</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199698de-32d0-4712-a544-6fea3c381f5d</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67700bf-1b64-42f9-b69e-735d770f430e</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>096f4bc8-0287-470d-ab03-fc11126d8929</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89c802f7-3077-4cf4-9d9e-8807b4b7ba9c</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5223c52-cb1d-41f5-9446-d3f9d7bd4967</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7966796f-8097-4592-8473-e0eafba922ad</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143d8485-1fc1-4954-a429-0e7f80acf7f4</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02b78293-af59-45df-839a-5d20d3e180d8</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25ebb8a6-f5e7-4a4e-b383-c23132f405c7</ID>
            <FunctionID>623ab737-3ae5-4488-bc0c-09fd901f8a10</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ccc2d7f-c01c-40e4-a256-909a0277729b</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bb5f303d-7628-4dcc-926a-f4de512abdf1</ID>
            <FunctionID>5ccc2d7f-c01c-40e4-a256-909a0277729b</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb2cc82-968f-4eab-98b9-e625539ef2a4</ID>
            <FunctionID>5ccc2d7f-c01c-40e4-a256-909a0277729b</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8cf71d7-900f-4811-aec3-342d5d32c57b</ID>
            <FunctionID>5ccc2d7f-c01c-40e4-a256-909a0277729b</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e6555cc-ef49-43aa-8546-1edad66667d4</ID>
            <FunctionID>5ccc2d7f-c01c-40e4-a256-909a0277729b</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32384475-df6b-4666-8d38-dffcb9f874d2</ID>
            <FunctionID>5ccc2d7f-c01c-40e4-a256-909a0277729b</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>23612c1d-4978-4821-9db6-7d054fab691d</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62ffeca1-0e4a-420b-a5f4-58f79cdce10e</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d35eaef7-c6e5-44ea-92a5-0d2288dc133c</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95f09537-e934-4cb2-943d-970b501d968a</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.043]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57f4927c-b428-47a4-aaeb-3ca15af4845b</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ad4af0d-e54f-4f3e-a410-ddb1dd1d5290</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87be996c-0b23-444c-a045-65048b709a16</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c5343c-0b76-4009-b8cd-ceb331dec4d3</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>769b918b-c3ee-479a-a5e6-9f20f9c254fd</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2430af05-2c5a-46d0-9f69-574dffcf1fd1</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f6a7f6c-9411-40ef-9cca-30fcf6fc5f31</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86e319e-9068-4bf1-8260-c676275b66ae</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dcf8927-f86f-40ec-bb89-bd078dfa51ef</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62cf1da-2202-4971-b8cd-cd7c696c0b49</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143fc365-84b5-4a7d-a0f3-e63c472a40df</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab77a37-fe9b-4334-9171-ea74f350daed</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46763242-f42b-4d4f-a77a-385d32f920ca</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79d12d22-b859-49fe-a4c4-42afdda7b500</ID>
            <FunctionID>23612c1d-4978-4821-9db6-7d054fab691d</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dfb2eec1-04c5-4811-b1da-dbe305dd785a</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58fb0cb3-f0f3-4b51-9e5f-2aa504f9b529</ID>
            <FunctionID>dfb2eec1-04c5-4811-b1da-dbe305dd785a</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>899d1316-4e73-483d-85be-de9847c742e8</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9905da7c-9af0-462f-943f-62265757dfbe</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>135b1013-ae0a-46d8-8540-66966471b9f0</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af1f13c-abf9-4d7e-9d4a-8ed072865b0a</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f8dafe-a1db-4aef-b75b-1c7fe2236213</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ce3a18-ac79-4975-a0a3-dcf4c2d47ec1</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90412435-b92b-4958-8071-6bae22b4bf6f</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc5187b-2829-479f-b6c1-235c50e215b2</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02c08ae4-dc3a-4651-88e1-0962c19992c1</ID>
            <FunctionID>899d1316-4e73-483d-85be-de9847c742e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0738ef16-8467-47a0-80d5-d7b43946dc5e</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9e3edd1-6177-4a0c-969c-1932a214cc76</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>645906d3-697b-40dc-b158-829192a95d4d</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c50bf451-af87-49f9-a4e4-357ccf597cb9</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a0a5d4c-5702-4e17-a80d-27b82515038b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a1f1bcf-b777-4bd4-a7c2-8157aa6adc48</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b02a95ff-43f2-4dc9-93c5-e99390ef81ae</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56f1f90e-d7be-4124-8017-1e1b9a07bd6b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c88c36da-4ef9-4ac4-a6a3-884f946a6c70</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68484efb-dc50-4d89-819a-37fa8bd5be70</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd3717cf-2c0c-4a46-a289-733d26879c13</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac755ed-d4fc-4e67-ae58-bc55181a73c6</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c6fe8b-7c78-4ca1-8123-f547115a47c7</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e0c857d-74e0-4f11-bf4b-d3cb308b698b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd388882-ecb0-4986-b884-81acada30567</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f695fcc3-958e-4dcf-a612-5caf4cbc40ee</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c39ffb17-6208-4c00-a1c4-ebc7a880e2ec</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df810670-7cc8-447e-8de7-b5a74616709a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a3959d3-c03b-478c-a0e4-8d7e37cb3e8a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003375b0-53e1-4950-8749-88a1512fe95e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b58cab81-b2cf-44a9-b2ed-259d88c6737a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75a8bc57-1095-4d96-baa6-9298532d6faf</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4a9beac-477d-4f77-9941-3370cbe43d64</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ce44047-1fd7-4ea9-a0df-d256239a1c0e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd9715cf-5545-4218-8074-ecba59fe095f</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad925606-2d5e-4278-aa71-4a1662d97dce</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3f1cb1b-eea2-4ba1-b7dc-8f44d8171098</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>098e8f12-12f0-4bc0-8a9c-5a46997928af</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7f10ca5-424b-4e94-8f3e-9a2a3e7397e9</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16587404-8334-4091-94cf-095d34cc11f8</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e3729c-d4df-4150-b102-9aff355c9f1e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a912d077-b32b-49d8-98b2-f881cad8f416</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4105241-04ba-4630-8573-152b55acd440</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be981830-6f25-447f-87f5-0f572a99a811</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d952828-8e3b-4933-9f2b-55b5bb922194</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61760fb7-0b96-4a18-9bc0-1ec97bf22b8e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa01689-d829-473e-adb0-530c723167ed</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc1dc61-8c2f-4668-b0bf-ec3531d569fb</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84a4bc27-d2bd-40a5-b174-2c336243efe7</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87934d12-6087-484a-8a95-e50385453c1c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04c1c714-9c87-4f73-8064-070a1baa9eef</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6ec5b9-f07b-49c3-bcc5-cd3e7686e79e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bc8dfd6-9e4e-464c-b3be-343fb273167a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18989a47-4171-41d8-a833-79240f33a19c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf22c6d-4a29-4565-8c6c-29294bd575ca</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c07516f-0a2b-46b9-82a5-a7fb915d4ab3</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>563b9483-b233-4890-8b12-2b80721f487e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc473ad-9429-4447-9a05-d3348d0bf8f4</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7509a270-1311-4644-a7e9-63b6cc1e1a77</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d63eb72-9d8b-4ef1-87dd-5b97e3aed5fb</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a737942-7359-4258-b238-f9d88f5c3d3c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96bc3826-ca4f-4866-8ca4-785c224e2e92</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a0261e4-3817-49c5-96c6-6e1febdf4ee8</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cd7f7eb-5969-4f24-8b28-34af4471c717</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2885334c-3bd3-41ed-83ce-1a949cde822c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deee89ef-fdee-4af5-8e05-40c308d3e09a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f6a378-5059-427d-886f-859c5956557e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c12b34b0-585e-4908-82c6-238e4620287b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>212f4e5a-b499-4d7f-858b-3f2ac5b3f03c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ea5c010-01fb-492c-be25-8dc80d131402</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>031fa0a8-02e3-4a81-8c18-a0318b572a60</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54089e62-a398-4e2c-8789-abee7095f795</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acddfede-b82f-4286-b5fd-042f256c5fbf</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>597692e2-5db5-4741-96c9-f66d7e018ed7</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba302269-d7b5-4378-b1a4-02343ce18634</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1c1a331-1d85-4ab9-bfd6-dbbd4af3915c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb48b196-3c82-4c9f-9fe5-f501396eed9a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d07fd79-db0e-4622-9db3-e1017dbb6679</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>623b3497-3fbe-485a-ae24-1e9329d2c1cd</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8c64ab-9c05-4f34-8be8-660a1ba32c41</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10badfd1-f0a2-4ab1-8ab8-bd0e401999c5</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8ae392-4369-4c6c-a433-590dd2421613</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ca5d39-a4d2-4eaa-b09e-59c80ed7b8da</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e5575ad-7e20-4f17-9bbf-da03c45f6370</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a5b31dd-26d9-4ba8-9b14-58da49c6edfb</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3568440-58a9-478c-a942-5c988f26813e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b104b87d-1f4b-4937-a84d-3d1abfaf566a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>858aa8c4-a69c-40c3-b546-f05c84e56e62</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb1b82b1-5f89-4842-981e-8b91023221c6</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>383caeb6-33f4-4e31-8eff-60e9f7d0cabe</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83dc24ca-c8bb-43eb-9271-9d364ee85dfd</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd111d11-e8f5-492b-857a-aeaae7b650ef</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1860c24-e835-435e-9bb4-0fd9059fecbb</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c919cc29-7caf-4e7d-8fa6-1e4d642a97d7</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a33b42-6942-493f-aab5-3d0be7fad3f2</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e278f1d3-6e8b-497b-ba68-df802a325d8a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36eb0c77-3f5e-409f-b0cd-1d13b3eec697</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a35b5669-17cf-4a87-a569-9d87a2d36541</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60a618df-5140-4710-bd95-28ba4659338f</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56545583-98f8-42e1-85f9-229ff434c5ef</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ad145fb-a003-4157-99b6-cdd3325c3306</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f9bc9c8-bdfe-4a47-b7ac-0703d38f2291</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69512917-1449-40c7-9643-d987520737a1</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61fcb5d2-27be-4b24-a4b1-b674ec51448a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aece31e6-6b80-459c-a462-2e50267370cf</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c2e4d1a-e6fa-42f8-9bda-61ae49efe3a1</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e68d1a19-d5d3-499e-9bc1-03bd1b077b76</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba50d7f8-b87d-4d04-ad22-03f3a5b6208c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a364500-c92d-40ba-8fc5-93c8ead842d2</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86fe698-d623-4e0e-9050-d1147dada538</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e23140-145c-40e7-be3c-8b04da865517</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1607e277-c9cd-4fff-9b82-d9eafd732b75</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a265bf2-702f-4377-9823-e424d4b1e286</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b07f358e-0c2e-46d6-9460-25c804e1e7d5</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01849381-0b28-417b-b9c9-47f6297a6bb8</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0807741d-735a-4a34-8b34-8f37a15a5a93</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc70cc65-82dc-4e9b-bb49-71a197fff653</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efbd422c-6af9-4c67-9778-606c7d8abe70</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61cd77dd-9a4f-4cd9-8d90-441f89c14a42</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513e6c37-be53-40b7-af01-245fb71e5a44</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8335212-5c12-4bfa-a0e9-fd80c0f1ae61</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0930d936-773e-4f8d-8674-758fe90f0208</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9b70100-35eb-4d49-858a-b45a8cc4d873</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02660209-86b4-4799-b32f-5fe999c1185e</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbe702dc-9b12-4f04-9b47-1aa7bba582b0</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1fb7b00-df39-46e9-bcd6-4ded2f5e4c28</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf3a570-5743-4258-a377-766c75ed2fcb</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078bba86-d4d3-40cd-9b5d-7f22cf0741fd</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4812d5d3-f507-4177-89e6-465c8e94e957</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c38f93c-1623-475a-9989-bc02e22ca3ce</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0125d829-de95-4d6d-a130-c1a4e4bba6dc</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcd5ac07-29ca-4be7-8224-191f75bb5acc</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0d40390-e1d7-4495-a4b1-d3301c42e1f1</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b760666c-49f2-4c70-a4cd-5439fe7ce57b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>509f54dc-fd0f-4005-80e6-0f6508365ef9</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a9084bc-71db-46fb-baec-5e2d1ce6412a</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b18c1754-629b-4f09-8730-84d6ea48a637</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feca96fe-b616-4cec-91c7-350d87432219</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac2a35ba-f89e-4726-b5d2-791885fd1fed</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef9a3121-5021-4c84-82c0-6a73944e9479</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac1c4226-1cf6-44dd-8ba5-315267230ded</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8d57494-6998-4b9c-93c9-b99876b4b76f</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cede57a3-2587-4860-a13a-53627295a117</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0859b38-8384-4d67-92dd-b459dc1d5b12</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>752c3042-1633-411f-b769-d010f5e4984b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40693d8-07ca-40ae-ab2c-c20caeb0e388</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>685d067a-ae76-447c-9cdf-f4e939a60cca</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e481804d-2e0d-4992-bacf-c8693e090af6</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795786cd-b0f2-4108-af12-82fdcb2334fd</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8087f8f7-e2e4-47ad-9dac-e62c2de6b8d1</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e51024-bb45-4418-a6df-044cd3a0968b</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf35424-1485-4bf3-a09b-1ce6666c58c6</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dfd012c-4ea7-4f85-92a0-e382a5fe23db</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc02051c-04d8-4f56-b356-c933ea56dc4c</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80ec6c4-62b2-4789-820a-33d7295f8bd1</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59997add-60e8-43a6-b855-24f2c668d583</ID>
            <FunctionID>0738ef16-8467-47a0-80d5-d7b43946dc5e</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7b57f5fe-0b25-48e2-894c-dd4369690b95</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0e2532e3-2a3f-4eb8-991a-2405a02e1e47</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a67927cb-ec35-4eae-beab-602c8c295815</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7610047c-e7f9-4bca-8bfd-918249a7c7dc</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8b7ea0-2eb1-4137-8c52-bf42ae57c98c</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe9d9c9-6d7f-4967-933c-47cfa4b03882</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554231f7-4707-47d5-be3b-a4ca483c1bf0</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f1affbb-885f-48ce-a8a6-9a0d4e01340a</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8575a784-afeb-4e4e-860c-98eeca67bcc3</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d43b26-7b7f-4457-bd86-9c5d98f3d2dd</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb17e31d-d088-4b23-9b01-228669c8341d</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d47ad0a0-8c66-4af4-a978-ea02e101ae86</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a7e5d7-c5ca-45f1-8afe-1b082160aa2e</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae3854d8-2320-4cfa-a3d5-15243227ac02</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd90f90-5d28-491b-8b99-4239516b7e83</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbe0ce23-ed25-4333-9296-e7800e7c195a</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc5e99d-fc9e-460d-b5d2-879398b6d39f</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549c50c2-d6bb-4801-9e92-782cb456ecea</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681b121d-8765-4135-b4a9-321025f39c68</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac5a11ed-009d-45d9-9c12-f2c954f377d6</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3518c0da-994b-4223-8451-547145dc3e1a</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e692fd-2185-4fa9-b67e-9fa17fd346bb</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b304a9c-1c57-471b-8a2a-516e98e31aed</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90bbaa2c-4bcf-4f81-99bb-0eb1d45aef52</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0ba23b2-78e2-4c9c-b19d-bc045d76813e</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4a9aa21-8578-4e94-a2a5-1846c5b95d3f</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc04709-7599-4b7c-a9a8-021fff6a4585</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea39c6ad-2987-476f-aa70-64163ce31568</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7beff945-c794-408a-bc7e-b44b3e56256c</ID>
            <FunctionID>7b57f5fe-0b25-48e2-894c-dd4369690b95</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d027a4b-02b1-4fca-b0ac-332b79ded217</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50479b26-2b3f-4e3b-b3ca-a88355fa60cf</ID>
            <FunctionID>4d027a4b-02b1-4fca-b0ac-332b79ded217</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3a30c45-9503-4ee1-8a16-ca75bb7086e6</ID>
            <FunctionID>4d027a4b-02b1-4fca-b0ac-332b79ded217</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c137ea5d-2c23-4de0-b670-b01243d0691b</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f49fa521-4cac-4ac4-bfea-423532e1857a</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37751e70-9e7e-4c0b-ab6b-76cc7e35b758</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ffa9ac-7e3c-4ccc-9221-1e1cc3febd54</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bae5372e-c04c-4ca4-9102-4e068a8d4422</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f48f76f0-cfeb-4b19-929e-839035c57483</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1cc1101-8691-4de1-a4e3-2572ea9a91d3</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dafd98b6-15ae-4e37-bce9-ccfeaa1ef555</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa2a034-a3db-45b3-897f-1b5de5ab3c56</ID>
            <FunctionID>20ae93d8-b4ab-4609-a66d-f6256e0c1616</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e63377c8-9ee0-4f81-9479-78f507c0c668</ID>
          <PolicyID>2cf816e9-4702-4643-87f9-29c2ac48ae20</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3a9b4b27-ab4a-49b0-a567-7676ebe94067</ID>
            <FunctionID>e63377c8-9ee0-4f81-9479-78f507c0c668</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0dad686-6bb8-4070-aae0-0eb328b804b2</ID>
            <FunctionID>e63377c8-9ee0-4f81-9479-78f507c0c668</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[172.48#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b051a926-3c9e-4e11-ac47-c064dc497998</ID>
            <FunctionID>e63377c8-9ee0-4f81-9479-78f507c0c668</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8700ab3-00c3-4607-9a87-b60179ca3d86</ID>
            <FunctionID>e63377c8-9ee0-4f81-9479-78f507c0c668</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>becce88d-1140-4a16-a75b-c7480a88cdd6</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>19d350b8-1f72-4a27-b186-6b090230b40f</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>529ba671-6115-4f67-ac90-4b6da74e4fb8</ID>
            <FunctionID>19d350b8-1f72-4a27-b186-6b090230b40f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5a7140d-b9c6-47b3-b9eb-f23000508214</ID>
            <FunctionID>19d350b8-1f72-4a27-b186-6b090230b40f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718132d4-61b7-4e42-bd6d-884cf7de48cd</ID>
            <FunctionID>19d350b8-1f72-4a27-b186-6b090230b40f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4843cbc-2ecc-4afa-b6ed-afcbbdee67c0</ID>
            <FunctionID>19d350b8-1f72-4a27-b186-6b090230b40f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a3b7f0f-9ba2-48b2-8c84-ab4170fd2da8</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3fdb60e5-df8d-435d-a069-aca0e19b86ce</ID>
            <FunctionID>1a3b7f0f-9ba2-48b2-8c84-ab4170fd2da8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faf7af51-6a73-444c-92bb-6b60f6ac57f6</ID>
            <FunctionID>1a3b7f0f-9ba2-48b2-8c84-ab4170fd2da8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95b40974-7f31-4e9f-8cbf-b0d2148df199</ID>
            <FunctionID>1a3b7f0f-9ba2-48b2-8c84-ab4170fd2da8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc80f742-6000-4d56-a626-13835216c485</ID>
            <FunctionID>1a3b7f0f-9ba2-48b2-8c84-ab4170fd2da8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ce58d41-50ad-4e73-b27c-b5d60aa39265</ID>
            <FunctionID>1a3b7f0f-9ba2-48b2-8c84-ab4170fd2da8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c78e1ac5-4490-4f77-879d-a6f87bccdaba</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f9591e86-ca61-4e92-b4d6-96e811da6ea8</ID>
            <FunctionID>c78e1ac5-4490-4f77-879d-a6f87bccdaba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9982b256-4236-4218-8a59-196580434e8c</ID>
            <FunctionID>c78e1ac5-4490-4f77-879d-a6f87bccdaba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de3ee46-0ae2-4da7-9b68-ed5875fcb867</ID>
            <FunctionID>c78e1ac5-4490-4f77-879d-a6f87bccdaba</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc121838-19a3-411e-a445-8a7ad19e4000</ID>
            <FunctionID>c78e1ac5-4490-4f77-879d-a6f87bccdaba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ac9f946-9931-4442-9798-d4307a10e2a4</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16053abe-920f-49ea-9441-887cf4b71d76</ID>
            <FunctionID>1ac9f946-9931-4442-9798-d4307a10e2a4</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7df6a1b-8fc4-43e4-9dce-212ba7981fba</ID>
            <FunctionID>1ac9f946-9931-4442-9798-d4307a10e2a4</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fde0cee4-5ffd-45cb-b5c1-e0c8bcaebdff</ID>
            <FunctionID>1ac9f946-9931-4442-9798-d4307a10e2a4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff70f2d3-91e3-4a30-97db-e007759fa1d0</ID>
            <FunctionID>1ac9f946-9931-4442-9798-d4307a10e2a4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f42cbb44-1f9a-4d74-91b7-d7e83052c393</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f97c1081-40d4-4f08-98ac-044699a8dfca</ID>
            <FunctionID>f42cbb44-1f9a-4d74-91b7-d7e83052c393</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb7fd4b7-d7a7-4e32-b706-b2f85cea2369</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c6d3120-2fa4-4e00-a2b3-9e33ed1a2bfa</ID>
            <FunctionID>bb7fd4b7-d7a7-4e32-b706-b2f85cea2369</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94f6070-891f-4d70-8c88-651a59a0f21c</ID>
            <FunctionID>bb7fd4b7-d7a7-4e32-b706-b2f85cea2369</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667675e9-a9ef-4fe4-893c-ea3ffb7b49d3</ID>
            <FunctionID>bb7fd4b7-d7a7-4e32-b706-b2f85cea2369</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dff830d-fd1c-4c9d-954b-c047eb14e4d9</ID>
            <FunctionID>bb7fd4b7-d7a7-4e32-b706-b2f85cea2369</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45f470e5-fd50-4307-ac42-7a7ba8fd153b</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>850ed231-329c-4bb3-9ffd-b26eb26f6d04</ID>
            <FunctionID>45f470e5-fd50-4307-ac42-7a7ba8fd153b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aba54cc7-0997-4aee-8d3e-464ddc667c9d</ID>
            <FunctionID>45f470e5-fd50-4307-ac42-7a7ba8fd153b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202a3aed-147c-4982-9512-fe8780392a2e</ID>
            <FunctionID>45f470e5-fd50-4307-ac42-7a7ba8fd153b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d61aa3a-b7bb-41c8-a01c-63b5ed10bd0c</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa9001df-f306-4261-9129-0cee4303f1e3</ID>
            <FunctionID>2d61aa3a-b7bb-41c8-a01c-63b5ed10bd0c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0061b3a8-2520-4376-a64c-2227ac1e841a</ID>
            <FunctionID>2d61aa3a-b7bb-41c8-a01c-63b5ed10bd0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>458fe256-813b-4a34-8a78-94e489348376</ID>
            <FunctionID>2d61aa3a-b7bb-41c8-a01c-63b5ed10bd0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d05e9181-3091-4c83-8003-7b4cd3e28898</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86b8fdfb-d288-4479-af00-0183713a54ac</ID>
            <FunctionID>d05e9181-3091-4c83-8003-7b4cd3e28898</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b173232a-31df-40f1-82a0-6b24e7d2d853</ID>
            <FunctionID>d05e9181-3091-4c83-8003-7b4cd3e28898</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e68b8c-96c2-4308-a76c-284df4051e29</ID>
            <FunctionID>d05e9181-3091-4c83-8003-7b4cd3e28898</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b86db040-1f2b-41ed-bea2-91a4a28d6659</ID>
            <FunctionID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5cdcec3-efc1-4440-b3e6-f4a856e7f933</ID>
            <FunctionID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58a51cc7-4bee-4a54-a91e-290fdacca74f</ID>
            <FunctionID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c12ce3e-9a2e-4c50-a621-9a687b1af3ed</ID>
            <FunctionID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f496f9c8-1838-4276-bef2-dba02133e29e</ID>
            <FunctionID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7edeac29-01d0-490f-8d82-fa72c70d2667</ID>
            <FunctionID>3f542ed2-48fd-4cf4-8230-259ee3d69f05</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>086021f6-b6ce-4063-a872-be2853d69028</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>28ab4ad6-215c-4326-bc76-f2d2c8a6f168</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3476a7e8-3340-4ac3-91d9-3f79b8e07634</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d917d3a-7f71-42ce-95ef-af1c929aedcf</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6149a25f-9fe0-4df6-a755-e354806ebd90</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e5c212d-efec-4057-a8ba-7e32a5629fdb</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27082504-62bb-4eff-b384-589c95c4377d</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>982a3013-63eb-4527-b1d8-3d57602352d7</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94929867-45e9-4ac1-95ed-87a6d3b03032</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab0e402-32d2-4d23-943b-441fcdc5ba60</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c8b8c0-e7d3-402d-8da4-b4ca6968f208</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0303dfda-b7c6-4207-ba8c-a7247558b0f3</ID>
            <FunctionID>086021f6-b6ce-4063-a872-be2853d69028</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7790c9cf-04e9-4eab-8ffd-1d5bfd31f870</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2f0a28-1438-4eb7-8a1e-e11e61ccd4f9</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ce60f8e-20bf-4e85-a1c4-b33424ee1cf2</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cbf47f0-b2b6-43dc-bd8c-74bd1067f99d</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7fc510-55b9-412f-acf9-a3a8fac1bb80</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19650b96-a73b-4371-a0f3-2dc3e22466ec</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b86bd121-5c2e-4465-afe1-c1fb164f4b47</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a759308-1ede-470a-b09c-5d93009f0bb8</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7df6606-61e0-42c1-a4fd-d56a4bb1bfd1</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd8be4d-bb2b-4323-8959-b654302238e8</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66cf0f33-1ed9-4907-81d0-ef8033624612</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9efc78f0-3941-45e3-ad75-23fdf4e8915c</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92635e97-b568-469e-bb54-ff3951fca242</ID>
            <FunctionID>def42db0-5bc8-443f-aa10-1d6fd4fcf92a</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b1108a2-3eea-4a8f-a0e0-6f978cd05a4b</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>34c0a6eb-daf4-4c88-a0dc-eb6cafb77cb5</ID>
            <FunctionID>5b1108a2-3eea-4a8f-a0e0-6f978cd05a4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d85c59f-57f2-441f-8023-5bd73c4f3646</ID>
            <FunctionID>5b1108a2-3eea-4a8f-a0e0-6f978cd05a4b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66867c79-3b2b-4d40-9361-a742067d4d62</ID>
            <FunctionID>5b1108a2-3eea-4a8f-a0e0-6f978cd05a4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab70f241-e431-4beb-bbf8-114c1709632e</ID>
            <FunctionID>5b1108a2-3eea-4a8f-a0e0-6f978cd05a4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba6eebf8-e57b-4d67-b9b5-3966153fb562</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8f0cc24-dc8e-4ce4-bf9a-fc7133d83a49</ID>
            <FunctionID>ba6eebf8-e57b-4d67-b9b5-3966153fb562</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c58c1923-bf03-4dc1-a7aa-ed6392feca97</ID>
            <FunctionID>ba6eebf8-e57b-4d67-b9b5-3966153fb562</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e74a098-1f0a-4c6d-86e2-d5245d8b6644</ID>
            <FunctionID>ba6eebf8-e57b-4d67-b9b5-3966153fb562</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95bcfe02-7409-4de0-82e3-41bfcffde902</ID>
            <FunctionID>ba6eebf8-e57b-4d67-b9b5-3966153fb562</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b2e002-0fc2-4313-a9a5-74ca5dfa6007</ID>
            <FunctionID>ba6eebf8-e57b-4d67-b9b5-3966153fb562</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00be1c5c-fbae-4d3b-a6de-3a124bafb460</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>608a2ce5-1f34-482e-b02a-d63622d464c3</ID>
            <FunctionID>00be1c5c-fbae-4d3b-a6de-3a124bafb460</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a7a338b-7844-4919-b5f9-762534a62850</ID>
            <FunctionID>00be1c5c-fbae-4d3b-a6de-3a124bafb460</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a9c8b10-e508-4193-8247-9a52d7b4d3bc</ID>
            <FunctionID>00be1c5c-fbae-4d3b-a6de-3a124bafb460</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b297b1-8838-4cf7-8a48-126fb2ff319f</ID>
            <FunctionID>00be1c5c-fbae-4d3b-a6de-3a124bafb460</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17f1572b-68da-4e7b-b2b7-7fa9e1ad7aa0</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>40fb9236-40ac-4f1b-ab07-64a81cc1006c</ID>
            <FunctionID>17f1572b-68da-4e7b-b2b7-7fa9e1ad7aa0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec26a4e-886f-42c7-a506-c49feb7533d1</ID>
            <FunctionID>17f1572b-68da-4e7b-b2b7-7fa9e1ad7aa0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b4bf99-11c0-42e3-a38d-79f78e5b6521</ID>
            <FunctionID>17f1572b-68da-4e7b-b2b7-7fa9e1ad7aa0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7d291ac-192a-4f1d-b0b8-653fc7008726</ID>
            <FunctionID>17f1572b-68da-4e7b-b2b7-7fa9e1ad7aa0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5202ebe5-e15d-4f46-82cd-d2b42ca31114</ID>
            <FunctionID>17f1572b-68da-4e7b-b2b7-7fa9e1ad7aa0</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8b99623-5852-4eeb-a7a5-39a8d5778a70</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d75bf2a-8145-467f-8c64-9a0b95d66109</ID>
            <FunctionID>b8b99623-5852-4eeb-a7a5-39a8d5778a70</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5d5a0b-7739-475a-8cd3-ef68d3aad1a1</ID>
            <FunctionID>b8b99623-5852-4eeb-a7a5-39a8d5778a70</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>443ffba5-fa15-4d81-9dcc-1495841053f4</ID>
            <FunctionID>b8b99623-5852-4eeb-a7a5-39a8d5778a70</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc9695d-5138-4488-b488-c2ce3220a158</ID>
            <FunctionID>b8b99623-5852-4eeb-a7a5-39a8d5778a70</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ed6cea2-1a0f-442e-beaa-07ff1d0b0ac5</ID>
            <FunctionID>b8b99623-5852-4eeb-a7a5-39a8d5778a70</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>47b8aaad-04ab-4640-ae61-17acbba514c4</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02db101b-31ee-4652-8651-48b6adf0400b</ID>
            <FunctionID>47b8aaad-04ab-4640-ae61-17acbba514c4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fae3487-5ecb-4f33-a5de-5064db674a99</ID>
            <FunctionID>47b8aaad-04ab-4640-ae61-17acbba514c4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b9b5878-d195-4ceb-ab28-ae93640d5c5e</ID>
            <FunctionID>47b8aaad-04ab-4640-ae61-17acbba514c4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0887f65c-ddb7-4a93-8da8-683017a775d0</ID>
            <FunctionID>47b8aaad-04ab-4640-ae61-17acbba514c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc34129-c992-4b5f-8ae9-bf6626557bca</ID>
            <FunctionID>47b8aaad-04ab-4640-ae61-17acbba514c4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b972d2bd-e0fc-466a-9823-8f5b39dcd20a</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8176bd8-fbdc-4bf3-b76a-1a10a370df7d</ID>
            <FunctionID>b972d2bd-e0fc-466a-9823-8f5b39dcd20a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7adab87-070f-4c37-9053-1c4b28262898</ID>
            <FunctionID>b972d2bd-e0fc-466a-9823-8f5b39dcd20a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bc6141a-4bef-4661-97e6-26aee3889ee4</ID>
            <FunctionID>b972d2bd-e0fc-466a-9823-8f5b39dcd20a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a05318bc-a763-4cc1-be6a-4e8b9a7322b4</ID>
            <FunctionID>b972d2bd-e0fc-466a-9823-8f5b39dcd20a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>881fed4d-d394-49f4-af3f-f7f855fc3bcb</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>71e6cf4c-9068-48fc-8511-62a1e14c595a</ID>
            <FunctionID>881fed4d-d394-49f4-af3f-f7f855fc3bcb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b745f0f-4d5b-4e6c-8b0b-dd4c44474dd6</ID>
            <FunctionID>881fed4d-d394-49f4-af3f-f7f855fc3bcb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af575f7-4764-4b73-840d-6460bcf285f6</ID>
            <FunctionID>881fed4d-d394-49f4-af3f-f7f855fc3bcb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea0fafb8-6b6e-4a7f-8d1f-d844d18eef06</ID>
            <FunctionID>881fed4d-d394-49f4-af3f-f7f855fc3bcb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f99bb72-d5fd-4dee-ba3d-94d40c9392de</ID>
            <FunctionID>881fed4d-d394-49f4-af3f-f7f855fc3bcb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccc607ee-3e60-4f95-8d36-033da45ae467</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3ddea87-33ab-435f-b5e4-2df58bcb898a</ID>
            <FunctionID>ccc607ee-3e60-4f95-8d36-033da45ae467</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f717feb-3f96-427d-98e9-36753e8a01c7</ID>
            <FunctionID>ccc607ee-3e60-4f95-8d36-033da45ae467</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff7200fd-a6c8-4c5d-9333-5fa09eb0a929</ID>
            <FunctionID>ccc607ee-3e60-4f95-8d36-033da45ae467</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ced458bb-9f4e-49aa-81f5-8c9fc9b2be2d</ID>
            <FunctionID>ccc607ee-3e60-4f95-8d36-033da45ae467</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c07d951a-181b-4e95-8eae-f75831496939</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5aa309ea-49e6-49fd-822a-6e19f473c4f5</ID>
            <FunctionID>c07d951a-181b-4e95-8eae-f75831496939</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03cd32f2-3122-46af-8e38-2f1312c8b9a5</ID>
            <FunctionID>c07d951a-181b-4e95-8eae-f75831496939</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72ce826c-34ab-49c2-896b-c0468936ceb3</ID>
            <FunctionID>c07d951a-181b-4e95-8eae-f75831496939</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>721db5d3-e36f-4ac1-9f8d-b1c39ac6cc36</ID>
            <FunctionID>c07d951a-181b-4e95-8eae-f75831496939</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a707e0a-697d-4dfc-84f4-3eab4bb893b5</ID>
            <FunctionID>c07d951a-181b-4e95-8eae-f75831496939</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80151286-85ed-4d91-9a36-6eb9a9c475fd</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e27be03f-0765-4063-8259-fad01a3df6c3</ID>
            <FunctionID>80151286-85ed-4d91-9a36-6eb9a9c475fd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fc5b573-c7d9-4f4e-9461-4f8dbee9ab7c</ID>
            <FunctionID>80151286-85ed-4d91-9a36-6eb9a9c475fd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbe4809e-1beb-4667-8c15-082fe0561642</ID>
            <FunctionID>80151286-85ed-4d91-9a36-6eb9a9c475fd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46506ee6-9ec9-4fc9-b73a-5208df82251b</ID>
            <FunctionID>80151286-85ed-4d91-9a36-6eb9a9c475fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f637351-95ee-4352-9ad3-3200f2490a0e</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>04d51f82-ad0e-4ae7-ae8f-c1cb2c4766d2</ID>
            <FunctionID>9f637351-95ee-4352-9ad3-3200f2490a0e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3ec7fc4-e6c4-4b5e-8700-b50682c96460</ID>
            <FunctionID>9f637351-95ee-4352-9ad3-3200f2490a0e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07f5d5b0-5018-45d6-841d-c1b49ff91ac2</ID>
            <FunctionID>9f637351-95ee-4352-9ad3-3200f2490a0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>870cd2b7-4dd9-4041-a00b-a0c2af81175d</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5548d260-6894-4be5-bea1-91fcb187919b</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6bd3f74-a25a-4192-87f4-fcbc1f2ceb00</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac7459f-2d8f-408a-9a0a-47569674579e</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9fddff2-38e7-4321-a0dc-919aacf50de3</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47c0afe3-2c98-4871-9230-c76a14448288</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1405fba3-836d-40c1-9798-97a4de82df23</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a4b7245-1b7c-4f3d-83b1-6e5da89bbc4a</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a56131a-40f7-47da-8a7b-6d74261c3b15</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1488aed0-f7b5-4e4f-be06-8286dade318b</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1778cf9-bfe5-44cd-b6f9-59cc47e93d29</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b25bd2bd-a6f2-4b98-9d13-294bf72b3515</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bee1525-daba-40aa-b149-e295d64c4641</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a23ef5f-1337-4feb-a84b-b434e6ce2123</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fcd7804-c905-4f76-a3d8-97ea53180737</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd098e88-5250-4a7b-a4b7-a9533d62c27e</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>888a7508-80f9-407e-8e77-bf6c4e25a778</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c6eb063-8559-4e11-90ce-07df0b91ac7d</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a44ee7a7-e326-4147-a076-be3b17f67dfa</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ecd3880-653b-4423-9011-0db751f426fc</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b1c04c6-fd99-49c6-a854-679a26fa3e0e</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96479b94-7ba9-47b0-9db1-df733978acfc</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08037075-c989-4163-ad57-dbf597c62698</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68d51cb3-6fbd-4c48-91d3-605730090315</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b21cd7e-f74d-4a77-bd15-6d0fd3afee8b</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83432943-4d9d-4b4e-8046-79d365e0b17d</ID>
            <FunctionID>fdb0457f-acc6-4f43-b6eb-b9e960fe2c18</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41ca53f0-bd9d-4191-8033-da35a067bcfd</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1129d641-c6b6-4537-8865-a6c497c425b1</ID>
            <FunctionID>41ca53f0-bd9d-4191-8033-da35a067bcfd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322f400b-3fdb-47e6-9f6f-0ab42f6d05a6</ID>
            <FunctionID>41ca53f0-bd9d-4191-8033-da35a067bcfd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e3ffd55-d1d7-419d-b346-d232e57b6d81</ID>
            <FunctionID>41ca53f0-bd9d-4191-8033-da35a067bcfd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>375a87f1-ac46-4254-a972-965a078fc136</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a650bf75-987e-4911-b243-8244e5623fa6</ID>
            <FunctionID>375a87f1-ac46-4254-a972-965a078fc136</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75674851-116f-4c10-bff1-0b0aed239801</ID>
            <FunctionID>375a87f1-ac46-4254-a972-965a078fc136</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a3e8c26-178b-48dd-8491-ccfea0d49846</ID>
            <FunctionID>375a87f1-ac46-4254-a972-965a078fc136</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9f9f4233-1c36-4862-8049-42f8ef20c2e2</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2fdade4f-8579-4d70-b187-0c1df7d203d2</ID>
            <FunctionID>9f9f4233-1c36-4862-8049-42f8ef20c2e2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9681c457-e6c6-459b-9a1a-3e9e4ca8c6e6</ID>
            <FunctionID>9f9f4233-1c36-4862-8049-42f8ef20c2e2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9931ae62-117f-4257-8953-533ae71eda17</ID>
            <FunctionID>9f9f4233-1c36-4862-8049-42f8ef20c2e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac887384-939f-4383-9ae4-9c0567dfe5d6</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7254b99-b810-48b1-adbf-09fd4b0f5f90</ID>
            <FunctionID>ac887384-939f-4383-9ae4-9c0567dfe5d6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19a3db1f-41f3-4813-9439-2b46581c4ab2</ID>
            <FunctionID>ac887384-939f-4383-9ae4-9c0567dfe5d6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d80877a7-640c-4db9-a783-a4b3a47549b3</ID>
            <FunctionID>ac887384-939f-4383-9ae4-9c0567dfe5d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e77744f-ca57-495a-9dbd-a71a4ee57d1a</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f5c53d61-4f3d-4a68-acdd-bd0950d903b0</ID>
            <FunctionID>0e77744f-ca57-495a-9dbd-a71a4ee57d1a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c90a00d-a5e3-4ac2-b046-1a8011cab8ad</ID>
            <FunctionID>0e77744f-ca57-495a-9dbd-a71a4ee57d1a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e351331b-9799-45f4-9548-fd4be2ce42df</ID>
            <FunctionID>0e77744f-ca57-495a-9dbd-a71a4ee57d1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1f89b773-7f18-4a8f-b5a5-6fcf82708ef0</ID>
          <PolicyID>becce88d-1140-4a16-a75b-c7480a88cdd6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0dc1f2ed-4cab-4643-8470-272ce67a3144</ID>
            <FunctionID>1f89b773-7f18-4a8f-b5a5-6fcf82708ef0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e13faa2-1a01-490e-a09c-715ab4dbbf5c</ID>
            <FunctionID>1f89b773-7f18-4a8f-b5a5-6fcf82708ef0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6022c280-34c8-4256-862a-5c9dfd7cef23</ID>
            <FunctionID>1f89b773-7f18-4a8f-b5a5-6fcf82708ef0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>09615718-9d70-49f7-8c37-9ca02848c642</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63c114cc-0f00-4073-9f0b-1aba1cfbf0fd</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f484d429-93ce-4dc5-b480-9ec3fb65a90d</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3608a9-bf61-463f-8197-3133da925e1b</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7455e47-c1c1-43f0-8bcc-b7bd0199c49b</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a084bc-5485-4d8a-bd84-47336b638348</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f03d2e8d-b53a-40cb-8585-48e2f3527d35</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98cee9de-f092-4235-90b4-0128db8962d4</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>597d336f-51c0-4f38-8c76-aed0911b18cc</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fb548c8-5e81-475b-b1fe-9ed95be25630</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60b1b5fe-e51d-45b8-b622-f9a5048e781e</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7edc2cfd-ecde-4133-a73f-62f399057b39</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acdb42f7-a7b2-40d0-bb6f-105dcae562a6</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>571baa53-01ff-4472-a34f-c961f27955e4</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>005a8e15-cd70-420c-ab03-4cabd291bc6a</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>940796ab-603f-4407-b4a1-23b369425389</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26f961cc-393c-4f43-8e70-5f57f40f9ed3</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e044a757-23e2-4e72-9a34-9bb024593beb</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a32e31c8-99a7-4168-9b40-dcd6a49d7b6f</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce0cd29b-f086-4506-ba5a-a2245eeca425</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0b6992f-c1bf-4191-9117-ff6cbf8a165a</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0a6b274-fcf1-489d-8307-d16e9baf927f</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6651d4-aefa-4194-a20a-f6bf47339c5f</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f2ad03a-7dd5-4304-b4fe-ba72483c0409</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d563a91e-3214-4544-a0c6-0c4ecc31f233</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e11fc36-563a-47cd-a826-20d567949907</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07d6e622-76f0-42a8-90b9-5b7e4aeb277d</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb53c4f3-5447-4b0e-9f88-99d12a0ed080</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d50907-190e-4a3a-b877-61124d1d58a3</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac45141f-4856-4ec4-9808-03c250b60a3b</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28217733-f6c5-4299-8a35-62a559d45390</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c74710-30fa-48f6-beae-db6ba3143f85</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08f18001-c826-45d7-99ad-6cd5dbe4faec</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d0bc633-0fbd-401f-a6f2-3c6097eaadc4</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c8ab6bbf-24d4-4a35-9a1b-db98799dd64a</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f3714ac8-07ec-4b37-9b28-d7bfcfc20838</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>271c291d-26fa-4eba-903a-795d6e1bff81</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adfa6ffe-e0ee-4daa-bb38-fe225011267c</ID>
            <FunctionID>09615718-9d70-49f7-8c37-9ca02848c642</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Guarantee Credit (PC) Means (il_GC_means)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d72dfe41-3a84-4735-81ce-1b8f11ef9a4c</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_GC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd1227d-72e2-4553-bf70-b15b14dd66fa</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b59dec-d4cb-4b50-880b-0695ff530e9f</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae8181f-df9f-49c5-9b37-006e8b229de6</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46da018c-18ac-4793-bd09-6c2deeb1279c</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f1acd9-2b7c-49cd-a93f-812ccf33150a</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e78109a-f0b7-48c7-8a99-2a0e056e4b45</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6396cbf9-1703-441b-9ebb-119396fc3ef5</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28673247-e7e3-4dc5-a1d5-cab75c3418cc</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83282e6e-0e40-4714-a19c-cc0ab7e96a2e</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e7a1af-a093-47eb-97dc-be21adf4c889</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7d96809-dcd1-479f-be11-a084eef34ac7</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e87cd4f6-12de-4c15-8dc7-f2843a9611d6</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a3bc45-f615-4b28-9187-60563e721091</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a25fefe-548c-44e0-a7a9-9568706a12b7</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a42ac2-e49c-4e1b-9a5b-0f3aea076eb3</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c686b08-fc41-4cc8-a73d-c28392c30108</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bdaca66-5223-4644-81da-56a96bb8301e</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4724d572-2caa-48b8-ac38-47eb329b98ad</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd29410c-a62e-441a-b2f3-2200d7b29875</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b401714c-0586-40e8-a45e-5238069f72dd</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c90448c6-4b33-4faa-a515-a837bd691ec9</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a37cfa0-e5c1-4442-b125-0a7d5541b1d7</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b652b94-352f-4e83-8fbb-58110fea65bc</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01825eab-0921-4bb3-908b-d1a72722bd3b</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>552a4de6-cf9e-4fbb-a3d5-77cca7185f74</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7d5e308-dae0-42e6-b130-56e469c92bfe</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7965dcdf-5857-494d-be38-034b6d11994f</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d96182c9-7f3b-4ac1-8bdf-881fd02a454f</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ab99a5-b3b8-4d69-ab66-9823a61d2d9d</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0e5771-2117-42f9-832b-4d6c50507b5d</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>cb28b9b0-9c4d-4e23-8d0a-c39f4ffd46ed</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f524d3e9-5c85-4eb7-a636-3d2c3a098975</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3124e4d8-3433-4c7c-9d42-a8097ee0f32c</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f520899-323c-43f7-9066-e77e2e78d522</ID>
            <FunctionID>48303b28-f6f4-4ee7-aa39-a5a63f4e00be</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51de55c8-d722-4767-8a42-bed96e244df4</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying income for Saving Credit (il_SC_qualy)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55069b37-420b-426a-946e-cb24819fa05f</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_SC_qualy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eb5003b-dda7-4c3f-a675-3f9f47c38e79</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>il_GC_means</Name>
            <Comment><![CDATA[Guarantee Credit (PC) Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc270510-5d33-442f-b12b-86c51a773f7e</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a191445b-f3cb-43b0-a9d0-36cf750ef6e7</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b19ff90-71e0-4efb-aaaf-bd96411580dc</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43ebdc7-3589-47d2-b5ea-c33c072678c7</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>742f33bb-b4aa-4079-8942-33e1c895c81f</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>236b6f86-ff82-4e8a-9b93-2405dba4cba5</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d72417-24f4-4d13-9e46-1361a2dcb50c</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1652bd2-51f6-466f-915a-f1d809cb5be9</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3298823-a2f8-4b49-a93e-92a191ad1c4c</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1b94bd5a-299b-4fbe-8b38-fb3f4b41dbef</ID>
            <FunctionID>51de55c8-d722-4767-8a42-bed96e244df4</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>42030142-530a-404b-a0dd-9e14037ebbd5</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[IS non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3bde9c3b-ba02-4846-87d5-008b2a848309</ID>
            <FunctionID>42030142-530a-404b-a0dd-9e14037ebbd5</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055a3cd8-e63c-46b8-83bd-f303d02f524e</ID>
            <FunctionID>42030142-530a-404b-a0dd-9e14037ebbd5</FunctionID>
            <Name>il_IS_means</Name>
            <Comment><![CDATA[Income Support means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95be345c-10ee-4b5a-b7bf-df8e8a5a54d8</ID>
            <FunctionID>42030142-530a-404b-a0dd-9e14037ebbd5</FunctionID>
            <Name>ydg01_s</Name>
            <Comment><![CDATA[Disregard IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>844e8d45-e6fc-42c2-8177-2d1cf46cb0bb</ID>
            <FunctionID>42030142-530a-404b-a0dd-9e14037ebbd5</FunctionID>
            <Name>yiviy01_s</Name>
            <Comment><![CDATA[Tariff Income IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3cc3b4b3-2ffc-47c0-b50f-96820596bc0f</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR: non-dependent gross income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c843835-349c-4694-b2b3-4d0810416b0e</ID>
            <FunctionID>3cc3b4b3-2ffc-47c0-b50f-96820596bc0f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8154202e-66f0-4a8e-9ce3-cc8517b38170</ID>
            <FunctionID>3cc3b4b3-2ffc-47c0-b50f-96820596bc0f</FunctionID>
            <Name>ymn01_s</Name>
            <Comment><![CDATA[Means HB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b65f3167-6dce-46d5-997c-9c2f89d6e9cf</ID>
            <FunctionID>3cc3b4b3-2ffc-47c0-b50f-96820596bc0f</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68696bb6-2dd3-42ba-a425-b39f03927882</ID>
            <FunctionID>3cc3b4b3-2ffc-47c0-b50f-96820596bc0f</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which IS disregard applies (il_IS_earns)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6c0bb4db-93c9-4cf3-ab95-b9d5d14c67fe</ID>
            <FunctionID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3e02567-9b21-4caa-abca-b1576caa5fde</ID>
            <FunctionID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c5f0160-eca1-4a07-b1ee-78fdd0480df2</ID>
            <FunctionID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7fc14a1-3cd2-423d-a9bd-b1c377b58b0e</ID>
            <FunctionID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9b77f66-6759-437e-b5b4-4164c442fa74</ID>
            <FunctionID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f7ff0d-6564-4b52-9fc4-eee6c580f72a</ID>
            <FunctionID>c8e064a4-74f3-4870-8693-f1ea0f6f93f6</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f9d706c-c9f4-4a74-95ee-e8c8609234dd</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which PC disregard applies]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>83e6f6bd-6f07-490a-8e7d-f8aa63b40e46</ID>
            <FunctionID>2f9d706c-c9f4-4a74-95ee-e8c8609234dd</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_PC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3d3454-2dfa-4f8e-a70c-73a14624df7a</ID>
            <FunctionID>2f9d706c-c9f4-4a74-95ee-e8c8609234dd</FunctionID>
            <Name>il_IS_earns</Name>
            <Comment><![CDATA[earnings to which IS disregard applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c7ede91-40bc-4e9e-bc63-9f01198cdf69</ID>
            <FunctionID>2f9d706c-c9f4-4a74-95ee-e8c8609234dd</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79097a3b-257b-4f0b-bdb5-2661207042a7</ID>
            <FunctionID>2f9d706c-c9f4-4a74-95ee-e8c8609234dd</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa971ec3-d70a-429c-a591-d69507cf91ab</ID>
            <FunctionID>2f9d706c-c9f4-4a74-95ee-e8c8609234dd</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e7499c8d-d8f8-4d93-8222-0bb705320e48</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[earnings to which HB and CTR disregard applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>84efc92a-845e-4100-b4f3-c76bf52aac38</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd49d3da-f496-4c88-96f3-ff746443ef41</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>791e7b4b-acd1-4dfa-9d81-f5067866763b</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f7428fe-d06a-4e7d-8976-d6878fc4a939</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3703a12-5fc0-4865-a7a3-36d6a046e6ab</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b31e6d-68bd-4a88-813d-28e1bd25a518</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ab4ab0f-f4a3-4703-86a4-382ac682e494</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>466141da-d023-493d-878a-a2c0a05813d2</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5a71881-23b9-4d71-a6a3-113456b7d58a</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8203ba0e-a631-406b-a55f-40424d785559</ID>
            <FunctionID>e7499c8d-d8f8-4d93-8222-0bb705320e48</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fca534d-818b-42d7-bdf2-c38bbd7af361</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB means applying if benefit unit receives SC but not GC (il_HBCTB_meansSC)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>93028991-d7ab-4b99-a56c-5913a4c17b4e</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d77d93-ca55-45c9-8282-f78080c911e2</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af01b9d-deb4-4f47-855d-9a1434d04dab</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc3d378a-387d-4bff-95ad-b82806473935</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e17fe79-4388-4507-a491-9b4bcd4033da</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adf5cce2-1df7-42b2-bdf0-059c3855dc15</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0656e855-a4f7-4e0d-8fa8-303d1d5e9b41</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03baa5e3-c55d-46ef-8225-99b3a3042b11</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a63e6c1-dc12-4556-b3ab-6f36c7f89981</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e44c6f23-ef9e-4260-b1e7-3a32cabe2693</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6897a9b3-a8f6-454e-b6c2-90e04e396148</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebbb2a81-a700-4532-a092-72d1c38c78b4</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddacdde4-cb24-482e-8fd5-068500130b43</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42764f1e-c6ab-4958-8cc7-65a44230c076</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469ce965-0ae4-4e24-aaaa-15f7acc49c32</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7a9d3d6-209b-4a79-abd6-1c4aa9a84fe0</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ca61165-a2ba-46da-b369-054be5c2de78</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b435072b-3785-4d52-b7a7-caa2a35a165b</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ebf7b65-1669-4777-9f26-b4c15d7a8e86</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d63a368-ee0b-465d-b79e-4a201cf5ae67</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11fc4e05-db35-4ec9-9bfd-cc2965b865e8</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b006b66-360f-40e4-94c9-87a9d386b09e</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89fae3be-85c7-49f4-9f63-c3d9bf501a2a</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6dfe5aa-8d60-472c-8982-7303b162b69d</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>187828d7-2a4a-4704-8f86-26c3aa4c01e7</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ca566ab-1609-4983-9962-94efca5f03f0</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27e3c8e1-83f5-4a26-97f0-ac7ad337ea53</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4654bb81-0cf7-42bd-939f-e4a850ebc30a</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97625af5-94df-48f1-b7e3-e07ccc17abe5</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc6b1359-4705-4688-b518-7e4fe90b7872</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>boamtxp_s</Name>
            <Comment><![CDATA[PC:Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ade7ff-bace-4142-b147-08486599d593</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fc5e80c-08e7-460c-96b0-31d1ff449e90</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e25416c-5726-496e-95cf-04bd345b2aa5</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>41ea548c-b32d-47b2-bb25-3e1d8c7085c9</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>5c92d1d8-683f-46cd-b1fe-0fb30f768f98</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0fed7afa-f2be-4299-8791-ef9f9319ae62</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31877b3-42ca-45c8-94ca-b5e4c89b6d3d</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6568e56-4517-4337-a1c5-6667c74e63dd</ID>
            <FunctionID>1fca534d-818b-42d7-bdf2-c38bbd7af361</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>315e4a0a-2980-4e0c-a999-b77d28401db3</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and all aged<60 (il_HBCTB_meansIS)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>010fe911-ef16-4975-a964-59cdf9903aa8</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08830e0-2b64-4342-bfc4-01abe58d458a</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a180cdf-5980-492a-ade8-64f00fd74b96</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1084fee6-e3e3-4bb1-86ba-d5da73283d68</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2377eb7-fd30-4aa9-9db4-bdd6733b2aa9</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a223cd-56a5-4a26-b0ee-797bb1b15091</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79ca2fbc-a63f-47cc-9fe2-81c294215d30</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8486016b-cbbe-4aab-9a37-0269987fdfd0</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ba5dec-68c4-43c5-9c88-639179812f08</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73b0342a-f2a9-4c41-b8f5-a50df5b2c4a8</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e578222b-11e0-4b86-88b3-b6ebb3b746f1</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea31e1e-3d45-48b3-a88b-91c6dee0b2f3</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c38f9979-a113-4245-b719-44b5d9f56237</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a2677b-4fca-4faa-8a40-064eb489f758</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f486966-8a62-4f01-8985-b5b63123c26f</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>795c62ff-18f4-4229-8059-fbb659334ae6</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a3b72d-9414-4950-93ac-c5ea6115b10e</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1313bb72-289a-4653-bfd5-f326a4a9390f</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30a7f46-0632-4ecd-8d23-941c67a54223</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d76f9b3d-eeb9-49a6-97d1-06f899ba4112</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment  ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20cc2c6c-79e1-463a-80cf-731942cc2bf3</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Partially Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9945907-9b40-4551-8d3a-d9e87fdd955f</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a67f4c6a-68b4-4252-ab6e-523cd2131378</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be8231c1-2ade-40fc-befe-324dbcacff8f</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3de00a1-fdf5-4382-87ab-e1dbcff21ac1</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ac88f7e-2707-44a0-bca8-3a10915ba9e6</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c5f2281-539f-43df-92e7-549a7c34b3bd</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>573aaad2-1784-4c39-a8a8-31c4029c4464</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b86eb6f-7d3e-4705-90f2-eff8d52b9114</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8536c9-c3e2-4ad8-90de-b8e3ec5831cf</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10fd1f8e-2553-47c9-bb7a-d8f8c6a44285</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac201c3-7fa8-4f06-93d5-5dfcef4ff05e</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>39</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d14b0016-3ab0-486c-8c11-6ee7528137d8</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ce424f8-f71d-47ac-a935-676558c30f01</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>28fa4f7e-0224-4833-a7f3-bcf18e58f5da</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6c093e3e-e76e-45d9-9fa4-f836dafdf276</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>86f907ab-062b-48d0-810a-9fd441d256eb</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>491378b6-3a9d-44f0-b39d-08de082463b4</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5d5704-f1ec-404b-90f9-65e56c196f68</ID>
            <FunctionID>315e4a0a-2980-4e0c-a999-b77d28401db3</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[HB and CTR means applying if benefit unit does not receive PC and one aged>=60 (il_HBCTB_meansGC)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a63203de-b591-4c43-aac9-0e4021dfe489</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bho_uk and bmu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c93498f1-c29a-4425-85c8-b9e59541db3c</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cfd018e-1f7c-4a32-a978-b31421049535</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc87ada2-e0f5-4e41-a64d-de9089c94f39</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d42fecb5-bfc4-4537-9d01-aab285623e3f</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c378e14a-ca0f-42c8-aa14-e1ea9180af54</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1631f46-17be-43e8-9ec0-2236266146ee</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba53a05-df1e-42d6-b97b-dfe1f4afcbab</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7046901f-924c-4bbc-a01a-07e3de93b221</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4e46100-8249-487d-bcd9-1867e0ad0ed1</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14522f62-ac2c-4d4a-840c-1681e306ef7f</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>400f24a2-2cc8-4870-8278-97f06c35b3e3</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e388031-2454-4722-8851-753be9a19995</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45686bc8-1984-4b8f-ae44-11f6b3b668c9</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>908d2b45-c33b-4240-a906-3a316a396d59</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>874d2942-e0a9-4a90-9779-872f94b8bf72</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8166fecc-cc24-4b99-9956-d0b7a6e2f67c</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83704e08-14d4-4a4d-b6b6-7f73f5df5a24</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1969c4c7-b3dd-434a-aff5-f0a23b89bb7e</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f023b7c7-e29a-4b63-a279-942e4d7eaaf4</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece1da4e-7d3a-4dbb-9f9f-d1d97c350b3e</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>825d7935-895d-4997-8319-8e43fbe256b3</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a8bff99-cdf9-4527-b487-ce2ec6373b72</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b05cfe63-b118-4e12-a711-044b88bb831b</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718ca2de-3275-485c-bc3d-8fcaad71106e</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ddd337-32db-4cf3-9101-d234adc71303</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0146e8d2-63b2-4f41-b2f3-15701507fa34</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b834d95d-60c6-460a-9879-309fd2390331</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>ydg03_s</Name>
            <Comment><![CDATA[Disregard HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64427f4f-15ec-43f7-a38e-40889b3ed483</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>yiviy03_s</Name>
            <Comment><![CDATA[Tariff Income HBCTB]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04644f6c-ca50-4c9b-b369-e149155f7ff4</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8efa6e0-ce38-423b-8993-2e54baad5de7</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[(Disregarded) Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a1927a9-0d29-42a2-93b2-57f3f7dfb4bd</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f7072d31-62a2-4091-8cfc-ed2f33dbbc96</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6fa46920-9b65-404c-8cff-9bfff8f2f607</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>12e5cbf0-5d15-4a61-a041-fea1088f6a18</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>158588db-ec89-4901-8d77-94b427275125</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54d91f15-7490-4dd9-888f-01f1f227dd43</ID>
            <FunctionID>ce7d7490-add5-4956-a4f9-8e4e8eac11e3</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d84758f1-81f4-4393-a61b-c48a49f0262f</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 1]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0583907e-9efe-4e40-b6b6-d8b31575e9f9</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>404e1821-78fe-49af-8242-70544e33784a</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>790b22a3-f797-4141-bcac-c9341a250dc2</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c302db8c-8c02-4105-becd-ef9e0104ea66</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79de3677-831a-410e-99c7-6651e1a112c6</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c9b94af-073b-4cfa-8ed6-697de2ae5a1f</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecc7f733-c856-4b75-be4a-e560b03c79d5</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73b3c7e5-cd97-4642-9653-65ce7321f47b</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0f5b9d8-1d2e-44fc-a0de-390fb73af1a2</ID>
            <FunctionID>d84758f1-81f4-4393-a61b-c48a49f0262f</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>038105f2-d22f-4046-94d6-903eff56fe68</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits 2]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6635da22-8326-47e8-8336-46857d78a081</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt_bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f11292f8-32ef-4715-bf8a-5208b9b37d8c</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>873b034c-b02a-4583-aed5-d814ab2e9c3a</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>469e9a3a-53df-42fd-9dc5-3d5b40d2b5d8</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618ecfef-6e75-4093-b880-d8331bf87869</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3e217e-24ef-4975-bbfa-889ed2bbc8f0</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e9315fb-e4f7-4efa-bc61-5b3193696ce4</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db141c19-331e-4737-9006-1fa1ff587988</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86f042ee-723e-4bc9-ba14-a897b219c6fa</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58297223-047f-4c4e-ac8b-3e078306ccc5</ID>
            <FunctionID>038105f2-d22f-4046-94d6-903eff56fe68</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5823bf2c-e26f-4c30-9355-8d10843d95c0</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[TC means (il_TC_means)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>83fad45c-9b11-42a9-b22e-9ad086da9343</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bwkmt and bfamt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d68e9d3-d5cd-4e73-8f1c-4599ed0c166c</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc27f63b-c7cd-483b-9a86-78a9b9f28ab7</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e841faed-f0db-4b4c-bfdd-a0340711f918</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6721a0-ac0b-4fbe-9591-9f9eff5c1e47</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b74edfcc-5e9f-4937-ab0f-aa38c8077d27</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>448718f8-4441-49d5-af80-91a8dc68a310</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda88bab-47f1-49a8-ae22-0e039592a571</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>520e9c25-3ba7-433e-ad41-99bd26294b57</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b8a804c-0b7c-42a0-be26-c85ae8aaa74e</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ac9106-c05b-4ebd-894a-bf8abb4d81cb</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fef0dd6-1d38-4223-a007-f158c3ab552f</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d539598-ba7d-43e7-b480-5c09b75c56fb</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4106f867-a128-41d7-bf50-7a484d533aa7</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a2a1721-fdb4-4fdd-92ed-19265141be01</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cbc952e-9c11-47ad-a217-b63733f8f9c6</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c34237e-c264-4d27-94ce-5f6e1793226b</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cbfa64c-9ace-4fe2-9c22-4b3c040731c3</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00a26fb4-3378-416d-b4b7-b6df1d068054</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>ydg04_s</Name>
            <Comment><![CDATA[Disregard CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e413e10f-c13a-4a2f-a9df-68831fe81e13</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>045eb999-907c-4586-be3f-5fd71d1bb125</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9698e3f0-566c-4f92-a002-1862cd32db87</ID>
            <FunctionID>5823bf2c-e26f-4c30-9355-8d10843d95c0</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b81cb1e-adf0-4713-8132-141cfbceae42</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment earnings subject to NIC (il_empNIearns)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ef2011bd-aa4d-44a6-a8fd-6b16ff05266f</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_empNIearns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9aca4d-e4d9-4057-9e98-a651f91471aa</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bddc3a22-2c31-439d-8e9c-03affa09bc88</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c1316a8-2d34-474f-a6b1-8212583cdfd0</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cecd0a98-9f54-45e8-aac2-900e8bbf99d0</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>693f8177-00ff-4685-b101-11fe5e743d81</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>902658c3-9b5f-4239-882f-29987a801b60</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc327d3c-7d8a-49c4-8ba4-8d19feff6bc7</ID>
            <FunctionID>4b81cb1e-adf0-4713-8132-141cfbceae42</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79f1fee0-f348-416e-a379-975851253633</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base before deducting allowances (il_tinty)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4cdd99fd-6019-4a11-8807-3e2de911efc2</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>980b7cc0-63b5-4a44-b5e3-5270666edadc</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebfba5f7-ff7c-409f-8de7-eff739378e33</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e582a34d-80be-47e0-bfec-07ee4b50763c</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5543de2-5158-4ca2-8ebc-f2717ebee357</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffa7c7b9-6a9d-41f7-a2f4-7b63b109eea6</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389af1cb-c6ef-4f16-8c28-cea93ba5eb36</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae460e7f-e378-4da3-93c2-61b8aedb3399</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c68e673-cf02-4219-9c61-db1d67b369af</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48abe2c0-1b77-40d4-8070-7c88a1b22643</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee917e8-3c74-4d4f-8020-0d51bcd84dc7</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ed87604-6945-42aa-a0ab-2287d5dc75a4</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5c02209-d3c2-460a-b8e9-79c1d343e0ee</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba97ed4-38b4-4238-9239-76beafffbfa7</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c9b7f80-a2b4-450b-b655-adfe3fc2a02d</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c42191e9-3408-4e95-876c-71bb854c979f</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7000b474-ac8a-49a1-b819-bccbe4f5d4d2</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dce4c3b-4ede-4eaf-8493-a58e7b1e9c7f</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e27dac2-8211-45e7-9285-63f936cb1b5a</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e0e27d32-4fb9-402d-b551-084228d3362a</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c97cf123-27ab-4859-b8bc-c16efe6b3fa5</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d416f614-479f-47f3-8bbb-2a764fa7cbab</ID>
            <FunctionID>79f1fee0-f348-416e-a379-975851253633</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1b1d4b0-3beb-4de8-95e2-f3ef5a353de1</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base (il_Taxabley)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c561f283-8a0f-4310-b45d-22eac8d88fe7</ID>
            <FunctionID>a1b1d4b0-3beb-4de8-95e2-f3ef5a353de1</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>406b882b-be97-4352-8722-e0be00e54aa6</ID>
            <FunctionID>a1b1d4b0-3beb-4de8-95e2-f3ef5a353de1</FunctionID>
            <Name>il_tinty</Name>
            <Comment><![CDATA[Tax base before deducting allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71408d95-f781-4037-8fd3-b903cf5d51b2</ID>
            <FunctionID>a1b1d4b0-3beb-4de8-95e2-f3ef5a353de1</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e4c2d72-d08f-4292-8ba2-9da94c31c80d</ID>
            <FunctionID>a1b1d4b0-3beb-4de8-95e2-f3ef5a353de1</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4a8a2a65-1894-4d04-bbd8-20699882fb77</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base minus taxable investment income (il_Taxabley_noinv)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>149ba53b-2776-47e8-9c56-372c97a58241</ID>
            <FunctionID>4a8a2a65-1894-4d04-bbd8-20699882fb77</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_noinv]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c761c5d9-1eef-4424-8939-8d55663c8b49</ID>
            <FunctionID>4a8a2a65-1894-4d04-bbd8-20699882fb77</FunctionID>
            <Name>il_Taxabley</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dacbda65-06aa-4ecc-91c2-d7767d75a75b</ID>
            <FunctionID>4a8a2a65-1894-4d04-bbd8-20699882fb77</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits capped]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab37c2da-3ee1-4c29-8044-4ef50d3f2f1b</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f1310b6-a165-480c-a811-d6845da2c894</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc868544-bcee-42ec-940a-6f707fd92a2d</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be70a473-2cde-4513-8c10-f18ea582714a</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c825fe9-5665-4ca4-b85f-438539c0c7d1</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d0e2989-c1bf-4333-be6d-0a8a16ed01ca</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78e59b31-48b7-4097-b69d-449f7cb5fbb6</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe4249a-5677-4478-bc5c-255433115715</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ec3ed76-f698-46d3-94a1-7ce9c68ab06c</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15e35d4a-37a3-4df9-b121-b5b56d8362ef</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6333ca-9eaf-419a-9106-aef4edc47733</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef8b2da-e4c5-4ed6-96a5-7b624157d013</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee6b1692-09a1-4f25-a0e3-30cf062a7c3d</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ba0d0da-6c3d-4626-a3e0-3879ba18174d</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>29d4888f-fd31-4cdf-a8e7-bba6e43f47eb</ID>
            <FunctionID>5aa1130e-9397-48f9-ae77-e4d9a4cef352</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means : earned income (il_UC_means_earned)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1aa596c6-66e2-45a5-b119-79c2d58c5bf7</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7380f7-1af8-497b-9df3-237952436fb8</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a02bcbae-93ee-4cc8-b4d2-10ef995dfdc3</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>428225a7-ec18-411a-9f0e-e9453e6e7948</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f23303c0-fb71-41b8-ab14-c37dc2f9d841</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>accf8d47-4d43-446a-a1e4-1b71a05b1b79</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a70b18ca-81bd-4226-8113-c7c70ef1a9b9</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a723110-1f2e-42eb-9361-fa04a3eafa6a</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcee06f4-fe40-476c-a686-7c05094db8fd</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>ydg02_s</Name>
            <Comment><![CDATA[UC income disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25c8a852-a418-435f-a04e-ac49d69f6478</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6deb7c1b-6bc4-4f58-a545-7ce1a75d02d2</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b5d7e678-14e0-46cf-a748-944de6a385f8</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>78ef040c-3c3c-49e2-946d-0437dd6d62ef</ID>
            <FunctionID>baaf7b45-52a2-4307-8e7f-ad7a7fd3921a</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unversal Credit means: unearned income (il_UC_means_unearned)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d921aa9-a4cc-445a-bd5b-f50c64b3d4fa</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in uc_uk | "Remove WTC, CTC, IS, Ir-ESA, HB, Ib-JSA and added UC and new income disregards and tariff incomes"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_unearned]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0ee937-b434-4596-b3b6-8bfd0e4cb85b</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b85a7fe-79d4-4e5e-9a06-387d68757f36</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fe64e68-a8b8-42ea-a398-4d0e206459cb</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a1cf3d3-68f0-4d65-8520-94806907a1d0</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba5b182-296c-4411-99ac-3e304fb7ea68</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f33f4bd3-03d1-4f3e-911c-5657a81250bd</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4177fe26-0a39-4a8b-a529-9c3a7a0d489d</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>ychmp_s</Name>
            <Comment><![CDATA[Maintenance Paym. received by child ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96aa3259-53a9-4116-b139-03c8836dbf04</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9afa8f-b8ca-480a-a9fd-a2284a5c972f</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72945d16-9546-4f30-ba19-4a3d56ada424</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a97f4c0-4409-4a68-80f4-60682b92f00f</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce9666e5-8097-459c-b2df-06dc12e25a15</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>43</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b6d7ac-86df-4aea-9638-17cc66fb40c0</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>yiviy02_s</Name>
            <Comment><![CDATA[UC tariff income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>48</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e2d9d60-f64e-45a6-ba35-db4904f54084</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e23cbcf5-e989-4a5c-b2dd-87549b01f227</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>41</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a42bfa3b-8724-40f5-b5a5-9484767baa20</ID>
            <FunctionID>2f097c01-5d29-4073-9b54-16e2aa7db1d5</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c512e55-6697-48c6-a4df-4a8099b538c5</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings to which UC disregards applies (il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1d727087-07ee-464d-87d0-a1a1ea9522ae</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_earns]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83d4c32a-973b-48bb-b7ce-dccfb8cbc387</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d97a3d24-77eb-4bfd-8966-5fa56e5d36fb</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Staturoty maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75311c77-26fd-4078-a2cf-48c2e9a56c1b</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48162c1-f496-430b-91d6-e37d01d41f27</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[INcome from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b962257-52a9-4772-a39d-86f1e3ba0dd0</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+0]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8fbf08-acfa-47f0-ba8a-3916ad98076d</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>ychot_s</Name>
            <Comment><![CDATA[Children earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>260e229a-e11c-40fd-b86a-5b2cf6efc891</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7691fd52-b7cf-47f1-b748-9e9f4b7f2a0e</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6d7974f9-158f-4c1d-a5c7-464c7dc79cfe</ID>
            <FunctionID>6c512e55-6697-48c6-a4df-4a8099b538c5</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings (after NIC and income tax),accounting for MIF applied on self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2995f9ff-0799-4826-b744-70ca23a6513f</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross NSND income (il_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>52be04d8-3006-48b9-8257-3baeae23265e</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb9c1a38-fd57-4f01-ac29-5049c308f1ec</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05eb9147-98e8-475a-a00c-a3b03608eba8</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bde7282-4640-416b-8dd5-c1a007346e64</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>077c9a21-1679-40df-b9dd-42f8922bef1f</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc1bebda-754e-4813-a71b-abf1b59059bd</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[contributory JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c42ac6d-cb48-4e38-85ac-304e3bf69910</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e1777e1-518b-462d-a32f-70b7f22b9204</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64de7308-bcef-42f6-b098-4662ad9de142</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4df77c-a5b9-4e66-9031-4fe473e4a3d4</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a205029a-484e-4e02-8970-5ddb9ea28df7</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd61d975-47de-407d-933e-077666a9b31e</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9338cb90-4024-4ed5-b94f-b70ad6332275</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b12c0740-e971-484c-9596-e05cf5d6f697</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943f79e0-6a65-4c6e-9e78-c68fe25b2a36</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6801f5-dbb3-4030-b988-4a8dfcdecbbc</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dbde54a-1ffb-4ba9-8434-4aa3cbc1f688</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91af3066-5c82-4bb9-a4fc-cd10f3861c2d</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f6d9cf06-debc-4538-94f2-f8a7059ad14b</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>bf90dfa3-5847-4fb9-baa5-04555d4c33c3</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4891d3bd-bd11-4af4-8490-a8b6431fa90f</ID>
            <FunctionID>2995f9ff-0799-4826-b744-70ca23a6513f</FunctionID>
            <Name>il_earns_cov</Name>
            <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>458c65c3-08a8-4fda-a275-fbe75368398c</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from savings excluding dividends (il_i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cea15a41-12f8-4db7-b102-f0c14fce1ea7</ID>
            <FunctionID>458c65c3-08a8-4fda-a275-fbe75368398c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d071e0af-b86f-4f7d-b6e5-ea8f73129174</ID>
            <FunctionID>458c65c3-08a8-4fda-a275-fbe75368398c</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4dc8314-0740-48d7-bc68-60b3c668f968</ID>
            <FunctionID>458c65c3-08a8-4fda-a275-fbe75368398c</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49b7cc83-8e2d-4ee7-8aea-86f2bf0d02f9</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b4d3d24-8561-481b-9cf9-a361450bd699</ID>
            <FunctionID>49b7cc83-8e2d-4ee7-8aea-86f2bf0d02f9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_dispy_ahc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68295ad-3636-4c26-a84d-5e82b447d3d3</ID>
            <FunctionID>49b7cc83-8e2d-4ee7-8aea-86f2bf0d02f9</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ccc0306d-2ef1-4d58-89ac-58ec4bf8afa5</ID>
            <FunctionID>49b7cc83-8e2d-4ee7-8aea-86f2bf0d02f9</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07841d1c-90fd-4b07-bd83-25a3f43f1091</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings plus Covid-19 earnings subsidies from CRJS and SEISS (il_earns_cov)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e811d471-a9e1-422b-9e27-f65298c7d2cf</ID>
            <FunctionID>07841d1c-90fd-4b07-bd83-25a3f43f1091</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553d6ab9-3ceb-49ae-886a-b745c3e667de</ID>
            <FunctionID>07841d1c-90fd-4b07-bd83-25a3f43f1091</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e68df64-45c9-4834-bee9-ffa3ea976842</ID>
            <FunctionID>07841d1c-90fd-4b07-bd83-25a3f43f1091</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcbbf68d-f661-4c79-b0dd-981f7a494a0c</ID>
            <FunctionID>07841d1c-90fd-4b07-bd83-25a3f43f1091</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89bee83b-d6b5-4be1-9f60-9b53d7e0d49f</ID>
            <FunctionID>07841d1c-90fd-4b07-bd83-25a3f43f1091</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employed earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6e3231d-ddc1-49e8-882a-1b6e58051a8a</ID>
            <FunctionID>07841d1c-90fd-4b07-bd83-25a3f43f1091</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7cd779a3-1c47-4da5-9aa3-5fdb84018905</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income After Housing Costs (AHC) (il_dispy_ahc) for USOC datasets]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9c04c66-44b2-43ff-83f0-5fe56aff9064</ID>
            <FunctionID>7cd779a3-1c47-4da5-9aa3-5fdb84018905</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[Note: disposable income BHC defined in Ilsdef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90496eac-dea0-424c-b359-be5177807a45</ID>
            <FunctionID>7cd779a3-1c47-4da5-9aa3-5fdb84018905</FunctionID>
            <Name>xhc</Name>
            <Comment><![CDATA[housing costs based on HBAI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2be6d2d-aede-4627-9384-fa621d1ab8db</ID>
            <FunctionID>7cd779a3-1c47-4da5-9aa3-5fdb84018905</FunctionID>
            <Name>ils_dispy</Name>
            <Comment><![CDATA[disposable income Before Housing Costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26ff17cb-8945-431f-9864-181a682b88c0</ID>
          <PolicyID>8325a6ef-9db2-4622-b52a-12bc389f3ce3</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Gross income from dividends (il_i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b7cec42e-1a5b-4307-8255-9ca745cb6765</ID>
            <FunctionID>26ff17cb-8945-431f-9864-181a682b88c0</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>328bb4b7-da59-4415-98a2-178995026161</ID>
            <FunctionID>26ff17cb-8945-431f-9864-181a682b88c0</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>TUDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Assessment units]]></Comment>
        <PrivateComment />
        <Order>8</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>9a74ef84-8a73-4538-b85a-c70fa63fbcaf</ID>
          <PolicyID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[household (tu_household_uk)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>463c8301-47f3-4d2f-8303-0a7315fc3386</ID>
            <FunctionID>9a74ef84-8a73-4538-b85a-c70fa63fbcaf</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e21b638-1cc4-4542-94e2-92ffb6d4ba05</ID>
            <FunctionID>9a74ef84-8a73-4538-b85a-c70fa63fbcaf</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d8df789-2c72-49b3-bca7-5e86b5705918</ID>
            <FunctionID>9a74ef84-8a73-4538-b85a-c70fa63fbcaf</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e5cbdc0-fe84-405c-8dbf-68ce5c7abdd4</ID>
          <PolicyID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[individual (tu_individual_uk)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d9033678-0b75-4fa9-8bd1-f2127f0259ee</ID>
            <FunctionID>9e5cbdc0-fe84-405c-8dbf-68ce5c7abdd4</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58d77c96-ad65-4899-a5cf-714517c6f657</ID>
            <FunctionID>9e5cbdc0-fe84-405c-8dbf-68ce5c7abdd4</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IND]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a51ebb9-a905-49ca-aba7-c22d7cc85c29</ID>
            <FunctionID>9e5cbdc0-fe84-405c-8dbf-68ce5c7abdd4</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c61d1b6-098a-4b56-894a-1f4c939eb873</ID>
          <PolicyID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[OECD household (tu_hh_oecd_co)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08df4e5b-4601-4f3c-b24f-89a3c8a69bcc</ID>
            <FunctionID>8c61d1b6-098a-4b56-894a-1f4c939eb873</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b3c843a-880b-4736-a7d7-2de3fba4d974</ID>
            <FunctionID>8c61d1b6-098a-4b56-894a-1f4c939eb873</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HH]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d427aded-2202-41d1-8e88-972841d60974</ID>
            <FunctionID>8c61d1b6-098a-4b56-894a-1f4c939eb873</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<14)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c26ff20-32ec-4d21-a1dd-31e50159985d</ID>
          <PolicyID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[Benefit unit (tu_bu_uk)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b19ec3df-2006-4b0f-b399-ad7378c0a9e8</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a7f172-15d4-4efe-b23c-c02a8df478d4</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1733d9-bf5e-40fb-b059-ddc340a47398</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d6998e1-a8c1-46a7-8781-5d273c706ff6</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ca740e-e31b-49a4-b59f-b89dbc9c5dea</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5371569-70a5-495a-9eef-6cd96f31e777</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e143ac-757a-49c1-ab17-03f504f23270</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91a22b9e-441d-416a-9a71-429181909130</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e165acb0-d443-4080-920f-474c7d619fdf</ID>
            <FunctionID>1c26ff20-32ec-4d21-a1dd-31e50159985d</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</ID>
          <PolicyID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[couple (tu_couple_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac4077c2-49cd-4a7b-9fb7-2de264514eea</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45b65ed-e770-4d0a-8d2c-701ea20554b1</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88c06507-48a4-4c2c-b008-03e03d641eb6</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d3dd2b-3329-4233-b12e-84582cd0991c</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e60b10b-2b81-4c55-92aa-6968267bd5fd</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>NoChildIfPartner</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adecbe46-ddb2-4405-9278-0baed59cf661</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>NoChildIfHead</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b193524d-d09c-49db-97f5-3e6770520521</ID>
            <FunctionID>44f067c1-3c4a-4152-9028-4d7dcbf6ebef</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eea57fd1-25f4-4360-bc48-246391815d19</ID>
          <PolicyID>a1832418-3fcd-4e63-952a-1f93bb4adbb9</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[This assessment unit is used only by the Statistics Presenter Tool: Benefit unit (tu_bu_statsuk, identical to tu_bu_uk) (Note: if changing tu_bu_uk, make sure to change tu_bu_statsuk as well, so changes are reflected in the Statistics Presenter results)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6772f751-7922-45ab-ba0a-68e5d0f2479e</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[identical to tu_bu_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a95a52c-3199-46d7-82d7-cacf00ecf3f2</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a136b835-b7e2-4dd4-bf30-569a7f2d1892</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3de1d6-6110-44eb-9c51-3f1ca06ef720</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<20) & (dec>0) & (dec < 6)) & !(IsMarried)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fed62854-8963-49b8-8eff-d36cb51d6964</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>AssignDepChOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who are parents are not separated from their children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a253c5d0-6484-4404-9854-51f0910760a4</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>AssignPartnerOfDependents</Name>
            <Comment><![CDATA[Make sure that dependent children who have partners are not separated from them]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07dfe6d1-a898-4ad8-b06d-dc51c007a16a</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>NoChildifHead</Name>
            <Comment><![CDATA["if child is head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5e2bc7-eae8-4c32-abbc-d3766a497756</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>NoChildifPartner</Name>
            <Comment><![CDATA["if child is partner of head, then recode as adult"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e14fcb6-3ebc-4439-932a-723c1b016dd5</ID>
            <FunctionID>eea57fd1-25f4-4360-bc48-246391815d19</FunctionID>
            <Name>LoneParentCond</Name>
            <Comment><![CDATA[Make sure that only one lone parent is present in three generations benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default) & !(IsDepChild)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>68fb396c-cf11-4b6d-b5f2-95331e82b04b</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>BTA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model benefit take-up (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>9</Order>
        <Switch>switch</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c2bcc6e4-022a-4934-8683-8088fa98dd6b</ID>
          <PolicyID>68fb396c-cf11-4b6d-b5f2-95331e82b04b</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c249613-2f66-466b-bffc-e77c328f5dd4</ID>
            <FunctionID>c2bcc6e4-022a-4934-8683-8088fa98dd6b</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90bb0610-945b-4224-b4a1-98b88642c064</ID>
          <PolicyID>68fb396c-cf11-4b6d-b5f2-95331e82b04b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5d78440f-f57e-498f-af97-366cd0f85239</ID>
            <FunctionID>90bb0610-945b-4224-b4a1-98b88642c064</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194fd1d3-6b0a-4061-8c8e-778481b7411a</ID>
            <FunctionID>90bb0610-945b-4224-b4a1-98b88642c064</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c98da65-a631-4787-ac56-43b2a35d1dc7</ID>
            <FunctionID>90bb0610-945b-4224-b4a1-98b88642c064</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e02756c-8186-4257-ae84-d5dbfe67165a</ID>
          <PolicyID>68fb396c-cf11-4b6d-b5f2-95331e82b04b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dd12b192-dbee-47ad-be10-589da2d0d83c</ID>
            <FunctionID>1e02756c-8186-4257-ae84-d5dbfe67165a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36115f5a-8400-4c8d-a735-25f0e4ca309a</ID>
            <FunctionID>1e02756c-8186-4257-ae84-d5dbfe67165a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c663daad-fa37-46c3-b855-435576a17e22</ID>
            <FunctionID>1e02756c-8186-4257-ae84-d5dbfe67165a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95f51918-b138-417a-82a6-0c0ede6dc9f8</ID>
            <FunctionID>1e02756c-8186-4257-ae84-d5dbfe67165a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>PAA_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[DEF: Pension age adjustment - changes in earnings and pensions due to increase in the state pension age (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>13</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>88d4ea42-105d-4b59-8bda-8a573e380449</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec56ff67-7c9c-4547-b985-d9809b5b7676</ID>
            <FunctionID>88d4ea42-105d-4b59-8bda-8a573e380449</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (dgn=0) & (dag <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>741d2a7f-ea49-42ec-a225-1c5a82f77e18</ID>
            <FunctionID>88d4ea42-105d-4b59-8bda-8a573e380449</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>752915ed-89e5-4c02-b315-30b4cd69a5f9</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfb17451-c5e9-443c-9b39-302d16990d1c</ID>
            <FunctionID>752915ed-89e5-4c02-b315-30b4cd69a5f9</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74d4ec18-0e7f-4481-b793-e81478ccda80</ID>
            <FunctionID>752915ed-89e5-4c02-b315-30b4cd69a5f9</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boact00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd899584-f641-484b-8b0d-fccbfb1ae674</ID>
            <FunctionID>752915ed-89e5-4c02-b315-30b4cd69a5f9</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boact00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>156bde20-f140-41e4-aa52-75c318a64b7d</ID>
            <FunctionID>752915ed-89e5-4c02-b315-30b4cd69a5f9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2da32a4e-ad99-4992-aac4-e8c7d9d16031</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["From pension to work, IB or c-ESA  in relevant year"]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9dcc67c6-7131-47b0-8638-7cecfbb4691b</ID>
            <FunctionID>2da32a4e-ad99-4992-aac4-e8c7d9d16031</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a29266-95d4-48f8-872c-83ad4708bed2</ID>
            <FunctionID>2da32a4e-ad99-4992-aac4-e8c7d9d16031</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...pension set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-boactcm)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a0fe6d-8437-41f9-b919-3a8d0864399c</ID>
            <FunctionID>2da32a4e-ad99-4992-aac4-e8c7d9d16031</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boactcm]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb47b1ca-65ef-4f0d-b54a-8b224761aeab</ID>
            <FunctionID>2da32a4e-ad99-4992-aac4-e8c7d9d16031</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Switched off because it is possible that people below pension age receive Occupational pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fd6eeed-4007-49cf-bc2e-f99491659a51</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[From pension to work in relevant year]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f3580448-5078-4fcc-a82c-18845a88437b</ID>
            <FunctionID>6fd6eeed-4007-49cf-bc2e-f99491659a51</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[...according to the imputation done in the data (i.e. lemiw = 11 ...21)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(d08=0) & (((dgn=0) & (dag <$SPAfem) & ((lemiw = 11) | (lemiw = 12) | (lemiw = 13) | (lemiw = 14)  | (lemiw = 15) | (lemiw = 16) | (lemiw = 17) | (lemiw = 18)| (lemiw = 19) | (lemiw = 20) | (lemiw = 21))) | ((dgn=1) & (dag <$SPAmale) & (lemiw = 21)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63731646-b54f-4868-a75f-d38bb464b8cf</ID>
            <FunctionID>6fd6eeed-4007-49cf-bc2e-f99491659a51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba9add71-23dc-438c-a161-224dc1ee8ad7</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4f30464c-19e5-4c6d-bbea-5c7d7f018cf7</ID>
            <FunctionID>ba9add71-23dc-438c-a161-224dc1ee8ad7</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d309964f-9444-4aee-8a41-029137b8b69f</ID>
            <FunctionID>ba9add71-23dc-438c-a161-224dc1ee8ad7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yem)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f82c5ea1-304b-4a2e-b826-d6e294a26cba</ID>
            <FunctionID>ba9add71-23dc-438c-a161-224dc1ee8ad7</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf61690f-02cd-4577-b7fc-1871e1d454be</ID>
            <FunctionID>ba9add71-23dc-438c-a161-224dc1ee8ad7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2531fe9-2445-47c4-9dca-5fb40521f9ba</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of employment income]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2229dc7-75b9-4c46-99fd-f70ec87d3fb8</ID>
            <FunctionID>b2531fe9-2445-47c4-9dca-5fb40521f9ba</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f61a4478-5d65-4dbc-a583-1a824ef65df3</ID>
            <FunctionID>b2531fe9-2445-47c4-9dca-5fb40521f9ba</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yemiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02102876-55bf-443e-b71d-82c5f2529167</ID>
            <FunctionID>b2531fe9-2445-47c4-9dca-5fb40521f9ba</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a09e05ca-b2fc-4370-80c6-d07373106b69</ID>
            <FunctionID>b2531fe9-2445-47c4-9dca-5fb40521f9ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>819d0aa5-e05c-49c1-93a2-82cf269cb25e</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c2e0648-0925-40e2-9cf8-e0259884b18c</ID>
            <FunctionID>819d0aa5-e05c-49c1-93a2-82cf269cb25e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>362e0dea-bea4-41d4-a140-9334a932b682</ID>
            <FunctionID>819d0aa5-e05c-49c1-93a2-82cf269cb25e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw00)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f1a2ee-72e4-497d-a40b-6bbd23a9c5f3</ID>
            <FunctionID>819d0aa5-e05c-49c1-93a2-82cf269cb25e</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca530ccd-0e5b-42b4-8133-57508e8c28bc</ID>
            <FunctionID>819d0aa5-e05c-49c1-93a2-82cf269cb25e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c33ec47-8df5-4129-b6e4-693eb0b59ab6</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (employment)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f544ea1a-8165-4087-ab56-d2110e73e4ed</ID>
            <FunctionID>8c33ec47-8df5-4129-b6e4-693eb0b59ab6</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b56951e9-42ea-4426-a0ce-3c777b5c369b</ID>
            <FunctionID>8c33ec47-8df5-4129-b6e4-693eb0b59ab6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv00]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ccf4987-9c3a-4395-ab61-e8147beb5432</ID>
            <FunctionID>8c33ec47-8df5-4129-b6e4-693eb0b59ab6</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85407a0b-8da5-4eef-aa6b-7a2669b0da9b</ID>
            <FunctionID>8c33ec47-8df5-4129-b6e4-693eb0b59ab6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2761fbe5-ab9d-4f6e-8171-91f384cfe4f0</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>12fdd03d-023a-47ec-bee0-b49e83126649</ID>
            <FunctionID>2761fbe5-ab9d-4f6e-8171-91f384cfe4f0</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98568272-deed-4a7a-9602-7e783f2c56e0</ID>
            <FunctionID>2761fbe5-ab9d-4f6e-8171-91f384cfe4f0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yse)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17107b4-725f-4785-8bc1-a12c4bb2645d</ID>
            <FunctionID>2761fbe5-ab9d-4f6e-8171-91f384cfe4f0</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da35b9f3-9bfe-48ab-9870-8956894e302e</ID>
            <FunctionID>2761fbe5-ab9d-4f6e-8171-91f384cfe4f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0f2ded4-86c9-43f4-9fe0-703cc18a03d1</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of self-employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59d8839b-98f7-46e5-97db-1d37d8f7b12b</ID>
            <FunctionID>a0f2ded4-86c9-43f4-9fe0-703cc18a03d1</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a8e8774-8563-4475-99d2-329eca866f44</ID>
            <FunctionID>a0f2ded4-86c9-43f4-9fe0-703cc18a03d1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed self-employment income positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yseiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a35d48d-858c-4ab1-abe8-cebbda5bb18f</ID>
            <FunctionID>a0f2ded4-86c9-43f4-9fe0-703cc18a03d1</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79c5fd4d-ebf4-47cf-aa84-421cf7739981</ID>
            <FunctionID>a0f2ded4-86c9-43f4-9fe0-703cc18a03d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fb5ebd39-2a9f-4642-bd9f-ec748cde86f4</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>03afbff9-9fed-4af4-b8fb-784961ed1f94</ID>
            <FunctionID>fb5ebd39-2a9f-4642-bd9f-ec748cde86f4</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37c2322a-ceea-420c-ba1a-bce0b825de13</ID>
            <FunctionID>fb5ebd39-2a9f-4642-bd9f-ec748cde86f4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-lhw01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dde8a48-ea39-47ce-8511-82dc07aa74dd</ID>
            <FunctionID>fb5ebd39-2a9f-4642-bd9f-ec748cde86f4</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a99c89d3-d2bc-47f9-9a99-9b781ff61e13</ID>
            <FunctionID>fb5ebd39-2a9f-4642-bd9f-ec748cde86f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>18a635cb-4be7-4571-ad23-d5b9d4dd7031</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (self-employment)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2c38a5e7-6bdf-4b3f-acfa-4ba2b5c8f11e</ID>
            <FunctionID>18a635cb-4be7-4571-ad23-d5b9d4dd7031</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f418796-45fa-476d-978f-060fb47c930a</ID>
            <FunctionID>18a635cb-4be7-4571-ad23-d5b9d4dd7031</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...and have imputed working hours positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhwiv01]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfa7bbdf-e09b-482c-ba57-e24954559946</ID>
            <FunctionID>18a635cb-4be7-4571-ad23-d5b9d4dd7031</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dd5f7b8-94df-4586-9568-704fbefc67e3</ID>
            <FunctionID>18a635cb-4be7-4571-ad23-d5b9d4dd7031</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>12828541-33e3-4f3b-a1d6-999275f02e98</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c9f6355-972a-43b0-bd03-c519bcceb8cc</ID>
            <FunctionID>12828541-33e3-4f3b-a1d6-999275f02e98</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9ce605-8d8c-4829-b761-74ba97c09b04</ID>
            <FunctionID>12828541-33e3-4f3b-a1d6-999275f02e98</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tpceepx)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08464ad6-8bef-4be4-ac40-7a3b3aa279a8</ID>
            <FunctionID>12828541-33e3-4f3b-a1d6-999275f02e98</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6c777e-99ec-47da-a7c5-e7bb91574db6</ID>
            <FunctionID>12828541-33e3-4f3b-a1d6-999275f02e98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f2b07cd-9c04-4b93-8ce0-cf78cb988aaf</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of Compulsory Private pension contributions]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb117cce-7cc2-4eb7-9096-8d31b0a5ac30</ID>
            <FunctionID>3f2b07cd-9c04-4b93-8ce0-cf78cb988aaf</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8474dde8-5c79-4f31-b204-cace4ef83869</ID>
            <FunctionID>3f2b07cd-9c04-4b93-8ce0-cf78cb988aaf</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceeivpx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13a574cc-d6ae-4abd-8f1a-67f3751246fb</ID>
            <FunctionID>3f2b07cd-9c04-4b93-8ce0-cf78cb988aaf</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c77aabe-d2da-4551-895d-b656b84cc624</ID>
            <FunctionID>3f2b07cd-9c04-4b93-8ce0-cf78cb988aaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>672bfbda-58cc-4fc9-962e-fdb0c6672700</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of membership (contracted in or out)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d9f36b8d-b9f2-4028-86f9-167cc78e58f1</ID>
            <FunctionID>672bfbda-58cc-4fc9-962e-fdb0c6672700</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e741ad79-e321-4e16-885c-56883f798c97</ID>
            <FunctionID>672bfbda-58cc-4fc9-962e-fdb0c6672700</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[limiv]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0df1e287-9603-4782-8781-aaba1e25be5d</ID>
            <FunctionID>672bfbda-58cc-4fc9-962e-fdb0c6672700</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lim]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c949a6-71bb-4dd5-91f7-f1c4321b1a82</ID>
            <FunctionID>672bfbda-58cc-4fc9-962e-fdb0c6672700</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc1cc8c2-d896-4ba1-b478-eed1e0ed5a07</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of labour market history]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>60ad891f-4283-495a-b952-bc099e0ba614</ID>
            <FunctionID>bc1cc8c2-d896-4ba1-b478-eed1e0ed5a07</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[...for those who have been imputed moving from pension to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77a6bd84-8a3b-4560-92ea-2bf71bfae53e</ID>
            <FunctionID>bc1cc8c2-d896-4ba1-b478-eed1e0ed5a07</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwivwh]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3309652c-7dd5-442f-b13d-b5aaece55793</ID>
            <FunctionID>bc1cc8c2-d896-4ba1-b478-eed1e0ed5a07</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwwh]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0c24fd-6cac-476a-818a-c8d1be5c6eaa</ID>
            <FunctionID>bc1cc8c2-d896-4ba1-b478-eed1e0ed5a07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>267ba9f7-95ad-4c76-bce2-3247d0a7d7bc</ID>
          <PolicyID>2d367693-abcf-47b5-9ca8-a4f1d5b3e644</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Imputation of working hours (total)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>14e09d9f-5f8e-4f9a-a1ae-019c65443918</ID>
            <FunctionID>267ba9f7-95ad-4c76-bce2-3247d0a7d7bc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[all individuals have lhw = lhw00 + lhw01]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw00 + lhw01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a97cedf-ed66-4d3d-a1f1-ef31cd523b24</ID>
            <FunctionID>267ba9f7-95ad-4c76-bce2-3247d0a7d7bc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fae2b5c-46d5-4e4e-a433-08e0680dabab</ID>
            <FunctionID>267ba9f7-95ad-4c76-bce2-3247d0a7d7bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4e25b27c-1ae5-48ab-97fd-b457e8fa890e</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>neg_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Recode to 0 negative self-employed income]]></Comment>
        <PrivateComment />
        <Order>19</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d998175b-651d-422a-9724-022bcc6d1a71</ID>
          <PolicyID>4e25b27c-1ae5-48ab-97fd-b457e8fa890e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[old version when including loss (yselo_s)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6dc7fcdc-bd54-4f1b-bd5b-afba62e5ecee</ID>
            <FunctionID>d998175b-651d-422a-9724-022bcc6d1a71</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse<0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>078a695e-bf2a-4ab7-940e-540e7e9bce81</ID>
            <FunctionID>d998175b-651d-422a-9724-022bcc6d1a71</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse*(-1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed7fc032-7ea8-4f2e-b6ef-44e8d3f5428a</ID>
            <FunctionID>d998175b-651d-422a-9724-022bcc6d1a71</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b8b2bf-a346-476a-8b6e-16ebe2bbb332</ID>
            <FunctionID>d998175b-651d-422a-9724-022bcc6d1a71</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78de840c-df5c-43eb-a2b8-54a2d68eda90</ID>
          <PolicyID>4e25b27c-1ae5-48ab-97fd-b457e8fa890e</PolicyID>
          <Name>Max</Name>
          <Comment><![CDATA[Replace negative self-employment income with zero]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af148ae9-200e-4076-9be8-2c4fecd71a29</ID>
            <FunctionID>78de840c-df5c-43eb-a2b8-54a2d68eda90</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46551fd2-f609-4122-b52a-726bc3237061</ID>
            <FunctionID>78de840c-df5c-43eb-a2b8-54a2d68eda90</FunctionID>
            <Name>val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eec942d-bcb6-4e8e-8eb4-113ceef85abb</ID>
            <FunctionID>78de840c-df5c-43eb-a2b8-54a2d68eda90</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d081f300-e974-48ca-ab8f-78a46a1cc7f3</ID>
            <FunctionID>78de840c-df5c-43eb-a2b8-54a2d68eda90</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88d2d275-2e8d-4847-80be-3ec003bdbfde</ID>
          <PolicyID>4e25b27c-1ae5-48ab-97fd-b457e8fa890e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save original SILC info on self-employment income]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07d517c3-a8eb-416d-97cc-911bdfae9544</ID>
            <FunctionID>88d2d275-2e8d-4847-80be-3ec003bdbfde</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23e1eacd-ce2b-4d89-9a2c-ab72f34c6dac</ID>
            <FunctionID>88d2d275-2e8d-4847-80be-3ec003bdbfde</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse0]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f993a187-29d5-400d-ba9e-1c30053691a6</ID>
            <FunctionID>88d2d275-2e8d-4847-80be-3ec003bdbfde</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3aaa903b-1f16-4f8c-921c-6903d616e307</ID>
          <PolicyID>4e25b27c-1ae5-48ab-97fd-b457e8fa890e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a64e9080-f54f-494d-a3b0-6511501e238d</ID>
            <FunctionID>3aaa903b-1f16-4f8c-921c-6903d616e307</FunctionID>
            <Name>i_yse0</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>eb3d3e92-0e0f-4a1b-b66d-125d759d779f</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>yem_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Minimum wage (not simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>14</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</ID>
          <PolicyID>eb3d3e92-0e0f-4a1b-b66d-125d759d779f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac718983-12e5-492c-80f4-068cf4c49f89</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag = 16) | (dag = 17)) & (yem >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4701e0c-9557-4d50-9260-5473760d793f</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf51bfe-7fa5-4875-aff0-e0b373774f0f</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1617]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c8a68d6-0988-443e-b852-fe14fa3757eb</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21 & yem >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e51bb89f-f208-4c96-ad64-1c60fb6ed163</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52762ba9-bc67-4acd-8dae-93ad2447064d</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12ef9aee-9fe8-4b9d-b088-329bd2dcbfcb</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<23 & yem >0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c121c89f-be9b-4e2b-865c-5bc8558ed914</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31cd950b-5668-4c7c-b3e8-974f29491d7e</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c750af8d-4e32-44ed-8fc0-67f2fc51c69a</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>616b75ca-dc08-40a5-9a56-fc2e41bbe1da</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d2cb734-fc16-4fd2-be42-0380b17e85cc</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1fe73b41-3bef-4aff-b29c-89cf4a752a51</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem/(lhw00*4.345)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6c64a309-8f31-4132-bb55-48e75baafba5</ID>
            <FunctionID>5a81bd34-8d46-4c1d-b5ec-e410ae1dad54</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 23 & yem >0]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>93ea5cf0-b29c-407d-a7b5-320b1fdafa04</ID>
          <PolicyID>eb3d3e92-0e0f-4a1b-b66d-125d759d779f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[applies minimum or actual wage to hours worked as employee]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1202c887-fb14-4d77-a6fe-8c84532f6e56</ID>
            <FunctionID>93ea5cf0-b29c-407d-a7b5-320b1fdafa04</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hourlywage * (lhw00 * 4.345)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95fdfd91-e5f7-4791-904f-3249046cbf29</ID>
            <FunctionID>93ea5cf0-b29c-407d-a7b5-320b1fdafa04</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yem]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d0f4fb-9014-4d84-964c-020d16d9c9d2</ID>
            <FunctionID>93ea5cf0-b29c-407d-a7b5-320b1fdafa04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4712dd79-3bdd-4cf4-b17f-097d5e3cb624</ID>
          <PolicyID>eb3d3e92-0e0f-4a1b-b66d-125d759d779f</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>969d6119-916d-447d-a34f-16f4c53da9ce</ID>
            <FunctionID>4712dd79-3bdd-4cf4-b17f-097d5e3cb624</FunctionID>
            <Name>i_hourlywage</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5c4f1931-3b88-48cc-8432-67ed3cd4df77</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bdisc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: DLA reduce number of recipients (post 2011)]]></Comment>
        <PrivateComment />
        <Order>25</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>41ef47da-0030-4de8-9876-6c732aa168b9</ID>
          <PolicyID>5c4f1931-3b88-48cc-8432-67ed3cd4df77</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[DLA reduce number of recipients]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d280898a-10f4-423e-a9dc-42603b85993d</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[DLA for people age 16 to 64 is being replaced by the Personal Independent Payment (PIP). To take into account the lower entitlement, the policy randomly sets the DLA personal care component (bdisc) to zero for 20% of individuals receiving lowest or middle rate allowance.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc < amount#1) &  (i_rand_dla <= 0.80)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39619623-7827-4f13-a4ef-25dd2130c552</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e69c774-64e6-4213-a428-972e2e2e8703</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ffc9efc-f942-4102-91da-ce61d7d3d3a0</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b86df03-84b1-41d7-9d77-33f16eec483a</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1d3a3c2-8966-4051-a5ec-db7d1b3fad00</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[From FRS 2013/14 onwards observed values already include cuts; for earlier data assume full implementation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6262783-5c95-467a-8c98-415135e625af</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e382ad-a6cb-433d-acab-00602347154f</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_a*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f11eefe-e3be-4210-8031-92131735fa55</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_a*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaed2a15-7787-4c2c-98e0-b7e18eb76afd</ID>
            <FunctionID>41ef47da-0030-4de8-9876-6c732aa168b9</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_a*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>tscee_tscse_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employee and self-employed national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>27</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1 (main rate)-Employee]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78a0f060-21db-4b51-876a-7005284014ac</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbc96ee-ab55-411e-9fc1-9a4f53d99279</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns#1 - amount#2) * $Nic1PTRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>592f4833-96b2-4b28-b58f-bfc0232f5950</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182f5126-e1e4-4feb-aef3-3afe4f5a91a4</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to the Upper Earnings Limit | par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd7bff59-8ec0-4e61-937f-52647b215495</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Lower threshold | par72]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NIc1PT]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0417ad5d-b15a-4f4a-987c-931a6a307e1f</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main rate  class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4312b8-311a-4fa4-b4ea-7618f4b4f68d</ID>
            <FunctionID>d43500f3-a9ac-43cb-a00f-933c2f907f7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72295585-db43-4216-b941-3ffe6e8885f7</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 1(rate above UEL) -Employee]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cabb00c0-9c01-446a-9a13-991666dfaeac</ID>
            <FunctionID>72295585-db43-4216-b941-3ffe6e8885f7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...AND earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe112dac-2a69-4358-af81-68804366dfef</ID>
            <FunctionID>72295585-db43-4216-b941-3ffe6e8885f7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on earnings above Upper Earnings Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns - amount#1) * $Nic1UELRateCo]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b3ea523-4389-4ae6-beb0-87039bfcef4a</ID>
            <FunctionID>72295585-db43-4216-b941-3ffe6e8885f7</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par71]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7b7a020-4f9a-4bf2-a02e-e84ca6e2c0a3</ID>
            <FunctionID>72295585-db43-4216-b941-3ffe6e8885f7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 1 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_aboveUEL]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2ca20b8-b622-4d11-8756-fcf155746a53</ID>
            <FunctionID>72295585-db43-4216-b941-3ffe6e8885f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1352c1bd-c9ff-449d-859f-c4e36777b939</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 2-Self employed]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85aa911f-480b-418b-be09-b44992997fbb</ID>
            <FunctionID>1352c1bd-c9ff-449d-859f-c4e36777b939</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Small Earnings Exception]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>749f3359-d70b-46cb-97a9-7b4b8544ff20</ID>
            <FunctionID>1352c1bd-c9ff-449d-859f-c4e36777b939</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...flat payment per week | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eda82253-a90f-439f-b985-383cdd70f2a1</ID>
            <FunctionID>1352c1bd-c9ff-449d-859f-c4e36777b939</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par74]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>804ae661-9f1e-4444-8429-c75fb43b303c</ID>
            <FunctionID>1352c1bd-c9ff-449d-859f-c4e36777b939</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494f823f-c632-4778-9259-8b04650d2fd8</ID>
            <FunctionID>1352c1bd-c9ff-449d-859f-c4e36777b939</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>779e4c3d-6cf1-477e-87e2-69d03fd40336</ID>
            <FunctionID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[self-employment income above Lower Profits Limit AND; no income from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse >= amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>608c706e-572e-4a37-a8b1-23f55a0fdc9d</ID>
            <FunctionID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... flat rate on self-employment income up to Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#2 - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43468b49-ee61-4f31-87a3-a6924152f730</ID>
            <FunctionID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aef5ec6d-356f-4e0f-9951-8dc9736ceb2a</ID>
            <FunctionID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61ecc786-709c-48fd-9e0f-f07819177cc1</ID>
            <FunctionID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[main class 4 contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd975bac-f436-465b-9122-3e78d7487c64</ID>
            <FunctionID>374fcac4-206f-4fd0-b509-2c5c5fd4c998</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>683e4caf-a0a0-4bd5-af88-2274086b1834</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec818acd-f9d2-4244-98c8-880c1a8be032</ID>
            <FunctionID>683e4caf-a0a0-4bd5-af88-2274086b1834</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[...flat rate on self-employment income above the Upper Profits Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_yse > amount#1) & (il_empNIearns = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20ec65a3-24b1-417f-89a9-b9bce01f0f0e</ID>
            <FunctionID>683e4caf-a0a0-4bd5-af88-2274086b1834</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29828617-0f5e-479d-9d4f-5c4f91277492</ID>
            <FunctionID>683e4caf-a0a0-4bd5-af88-2274086b1834</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c18b32-4435-4a0d-8766-a785955ddb59</ID>
            <FunctionID>683e4caf-a0a0-4bd5-af88-2274086b1834</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[additional class 4 contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b563cf-1617-4034-a360-20d4c2a1103b</ID>
            <FunctionID>683e4caf-a0a0-4bd5-af88-2274086b1834</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d19e2c3f-f485-4207-9cab-983056a18204</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78fa1853-1c59-4d51-ab6e-695d5b8b02b3</ID>
            <FunctionID>d19e2c3f-f485-4207-9cab-983056a18204</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[... Class 2 maximum + main rate of difference between Upper Profit and Limit and Lower Profit Limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amount#1) + ((amount#2 - amount#3) * $Nic4LPLRate)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a580d330-751c-46a5-9d23-8ee8858b36fe</ID>
            <FunctionID>d19e2c3f-f485-4207-9cab-983056a18204</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 2 flat rate | par73]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic2Rate]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ac513e9-da5b-420b-96f3-1f0db5c33040</ID>
            <FunctionID>d19e2c3f-f485-4207-9cab-983056a18204</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[class 4 Upper Profit Limit | par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da86444a-5bb6-4d85-8978-94116c859cdd</ID>
            <FunctionID>d19e2c3f-f485-4207-9cab-983056a18204</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[Class 4 Lower Profit Limit | par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e002149-df7a-4ae0-b04e-3173bb358fea</ID>
            <FunctionID>d19e2c3f-f485-4207-9cab-983056a18204</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[combined maximum (monthly level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c31fd447-fc89-4dc5-8954-cddb2d27c6eb</ID>
            <FunctionID>d19e2c3f-f485-4207-9cab-983056a18204</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a14584f-310b-4dbf-a1ae-c78322d549f0</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0cc58dc-009c-490f-81c3-e4e3da96125f</ID>
            <FunctionID>9a14584f-310b-4dbf-a1ae-c78322d549f0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...combined maximum minus main class 1 and class 2 contributions paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_bwLPLandUPL - (i_NIcl1_empl_bwPTandUEL + i_NIcl2_selfempl)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2904fdcc-78d7-44e8-bc53-d1792d9a2059</ID>
            <FunctionID>9a14584f-310b-4dbf-a1ae-c78322d549f0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>536b4e1a-6a37-4e98-816e-abd1d5249275</ID>
            <FunctionID>9a14584f-310b-4dbf-a1ae-c78322d549f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5af46196-b504-4786-83f2-15fae4c64e0d</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income on which $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e4d5da73-1162-4605-9605-1ca23023e728</ID>
            <FunctionID>5af46196-b504-4786-83f2-15fae4c64e0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If difference calculated above is positive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417bc608-1446-42c4-8423-5e86473f0d51</ID>
            <FunctionID>5af46196-b504-4786-83f2-15fae4c64e0d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then difference divided by flat rate (Class 4 main rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80b6b454-6020-4119-a683-292136f660b9</ID>
            <FunctionID>5af46196-b504-4786-83f2-15fae4c64e0d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if difference in negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net <0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a414c1c-20c9-45a7-9364-6f3cb3ee0f25</ID>
            <FunctionID>5af46196-b504-4786-83f2-15fae4c64e0d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[divided by negative flat rate as used later]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net / (-$Nic4LPLRate)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb638ff6-ca91-4146-bdad-339ea14e80e8</ID>
            <FunctionID>5af46196-b504-4786-83f2-15fae4c64e0d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Self-employment income on which $Nic4LPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_bwLPLandUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01351749-2045-4569-975d-6c5fc533e420</ID>
            <FunctionID>5af46196-b504-4786-83f2-15fae4c64e0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5b8bb02-7143-4582-a5d7-9339312d36bf</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which $Nic4UPLRate applies]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1891c8a8-3d30-49ac-9dc1-49972d7bec0e</ID>
            <FunctionID>f5b8bb02-7143-4582-a5d7-9339312d36bf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49ed7331-1b66-47ae-b3ab-bac414bfaa9d</ID>
            <FunctionID>f5b8bb02-7143-4582-a5d7-9339312d36bf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse#1 - amount#2) -i_semp_inc_bwLPLandUPL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17b97ee-880a-4563-a1ad-92c122ce5ebb</ID>
            <FunctionID>f5b8bb02-7143-4582-a5d7-9339312d36bf</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cf5b90-9b94-4c20-9bdc-93255ecb32d0</ID>
            <FunctionID>f5b8bb02-7143-4582-a5d7-9339312d36bf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb9fbfc-5981-4367-8679-f43ce9bc3ee2</ID>
            <FunctionID>f5b8bb02-7143-4582-a5d7-9339312d36bf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[on which $Nic4UPLRate will be paid for NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d37724c-46fa-4d4d-a06b-00ae773050e5</ID>
            <FunctionID>f5b8bb02-7143-4582-a5d7-9339312d36bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76fd1f8a-1e20-42a3-899b-97eb3c617697</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16278391-096d-4d0d-b07d-3c21664c67f1</ID>
            <FunctionID>76fd1f8a-1e20-42a3-899b-97eb3c617697</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de827158-f28c-4a20-9126-670880b93104</ID>
            <FunctionID>76fd1f8a-1e20-42a3-899b-97eb3c617697</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162dcb55-ec17-45d9-aa1f-944c4aad5b22</ID>
            <FunctionID>76fd1f8a-1e20-42a3-899b-97eb3c617697</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_bwLPLandUPL]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2bec4b8-1241-4728-979f-5286e0ffc123</ID>
            <FunctionID>76fd1f8a-1e20-42a3-899b-97eb3c617697</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1773c61-0183-42a1-a17c-a622f59195cc</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>22eaf5d6-7f48-4807-952e-ef99d7555661</ID>
            <FunctionID>e1773c61-0183-42a1-a17c-a622f59195cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay both $Nic4LPLRate and $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5982dab5-6e9b-48ba-bee6-1cfa6cca1508</ID>
            <FunctionID>e1773c61-0183-42a1-a17c-a622f59195cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_semp_inc_addrate * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee6fcbac-0e4b-4b90-8d2a-c72ba7d2118f</ID>
            <FunctionID>e1773c61-0183-42a1-a17c-a622f59195cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4UPLRate if both $Nic4LPLRate and $Nic4UPLRate apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI1cl4_semp_addrate]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0983fc63-28fc-417b-9bf1-c22c2dcc5935</ID>
            <FunctionID>e1773c61-0183-42a1-a17c-a622f59195cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36e955e7-97bf-49ef-b856-047ca195a431</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>76f40285-f961-4e2e-93e9-7a97ac5d0132</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4LPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de25d406-3b38-4ad4-ab6b-17fbdf8cb655</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4LPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>867bcfea-5834-4b34-88da-5cd2b2dbb129</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>187f4419-b097-4b1e-acfd-3c71982f67a2</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33eca01d-caca-48e8-9811-9736e6a8694b</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_combined_net]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b1bfac-4016-45cd-9307-64ccaa51a55a</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NIC payable at $Nic4LPLRate if only $Nic4LPLRate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cddc907d-890a-4c3d-9de1-a5631398a746</ID>
            <FunctionID>36e955e7-97bf-49ef-b856-047ca195a431</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>65857d8d-9138-48e6-bb17-2a90c5d5459b</ID>
            <FunctionID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if liable to pay only $Nic4UPLRate NIC4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5447c40-9f1b-4da8-82d1-d8130acf3ab1</ID>
            <FunctionID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[pays $Nic4UPLRate on profit above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yse - amount#1) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>481a457a-8845-4864-b1db-32a80d1cf204</ID>
            <FunctionID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9102fa82-dd6c-4b96-b404-7552e7c05ff5</ID>
            <FunctionID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3baf2b73-acba-47cd-bdd8-091e68d56dd4</ID>
            <FunctionID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_aboveUPL]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d98448ae-7f59-45f6-bb90-441842896796</ID>
            <FunctionID>3708d2c9-ea98-4ccc-b847-e767a4ceaa1f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum: Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate appplies-below UEL]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6fa74a83-b602-495a-a899-956332b070ab</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_combined_net< 0) & (yse>amount#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21a42dc2-8063-47ff-bb73-eea135ccb254</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((yse#1 - amount#2) - i_semp_inc_bwLPLandUPL) * $Nic4UPLRate]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389912cf-d5bc-4a68-96ad-0ac4d5a28849</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par75]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4LPL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7fd5f18-73fd-4d91-82e7-28f060849c4d</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par76]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic4UPL]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4cbc39-ea01-4924-88b3-08e04aed26fc</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f6fb79d-60ef-4ae5-931e-8ffb4ad1af22</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Class 4 NICs payable at $Nic4UPLRate if only $Nic4UPLRate applies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NI3cl4_semp_belowUPL]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91c67eff-553a-4ab1-a50f-5847d76d6f30</ID>
            <FunctionID>9a17a3a3-805e-4c06-9700-4e6d4b0876e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b005bda-d59b-49c9-9790-7b9dd3359b7b</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9bbe9e0-c94f-4917-aa66-8589b2b2df33</ID>
            <FunctionID>1b005bda-d59b-49c9-9790-7b9dd3359b7b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48764dd5-40bc-4332-87bb-42274154af02</ID>
            <FunctionID>1b005bda-d59b-49c9-9790-7b9dd3359b7b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b353eab-4699-4b94-b49b-ddd5aedf8cb2</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Employee NICs]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>75d3e247-0c2d-4141-85f4-c6c53f298808</ID>
            <FunctionID>3b353eab-4699-4b94-b49b-ddd5aedf8cb2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa1e96c-f9d1-4cc5-b7f9-e08490b3cb01</ID>
            <FunctionID>3b353eab-4699-4b94-b49b-ddd5aedf8cb2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl1_empl_bwPTandUEL + i_NIcl1_empl_aboveUEL]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d24a8af-8b9b-4faf-a678-2a8871bdc8a7</ID>
            <FunctionID>3b353eab-4699-4b94-b49b-ddd5aedf8cb2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscee_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c312479c-df1c-4a67-b8bc-895f33f9007e</ID>
            <FunctionID>3b353eab-4699-4b94-b49b-ddd5aedf8cb2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>158bb8b2-efa5-439f-b77d-9f2885fd532a</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b1052a-8afb-4d97-b9b0-f676d3a7776a</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (yse>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba70d9c-b1dc-4222-a340-423060796f01</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NIcl4_onlysemp_bwLPLandUPL + i_NIcl4_onlysemp_aboveUPL]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>746734f8-bbba-4e80-af3f-e388db8d1100</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>176e20a1-adb2-4df4-8b55-e21f3e66bb54</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then Class2 + Class4 at both 8% and 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI1cl4_semp_bwLPLandUPL + i_NI1cl4_semp_addrate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89d3c019-d4b7-4e82-a2e9-1aa9b00a4c04</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net >0) & (i_semp_inc_addrate <= 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1599a03-cd5b-41d6-8e7d-41b358fb4062</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 8% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl + i_NI2cl4_semp_aboveLPL]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8f9f302-b396-4c0f-b9f6-cdafd89a9979</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if both self emplyed and employee ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns > 0) & (yse>0) & (i_combined_net<0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddc84859-00e1-4c2b-a961-20a059e9ce9a</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...then Class2 + Class4 at 1% only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_NIcl2_selfempl +  i_NI3cl4_semp_aboveUPL +i_NI3cl4_semp_belowUPL]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee603799-fe3c-4ddc-a22f-1e2b60f633d4</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscse_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad87cc44-5456-4c39-b84a-d29eae71788a</ID>
            <FunctionID>2bb6bfc7-aba3-4536-b507-427c1c5e1c50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the result of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a1c8cf8e-911a-4b3c-aa95-f9dced543259</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NIcl1_empl_bwPTandUEL</Name>
            <Comment><![CDATA[Class 1 (main rate)-Employee: levied on income between the Primary Threshold (PT) and Upper Earnings Lmit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc8223a-fa25-49dd-bdbc-5ac91ea581bb</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NIcl1_empl_aboveUEL</Name>
            <Comment><![CDATA[Class 1(rate above UEL)-Employee]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2914b0b-dc63-4c9e-880b-72d5d487a20c</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_combined_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum ( if both employed and self employed): 'combined maximum']]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed295efa-bd40-40e4-87d0-433d588456f3</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_combined_net</Name>
            <Comment><![CDATA[Maximum: 'combined maximum' less main class 1 and class 2 paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>597ad28b-7fda-474e-bbfb-ab41822bbc91</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_semp_inc_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: self-employment income on which 8% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0355ee16-1c63-49d4-af0d-8cd2dccd8111</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NI3cl4_semp_belowUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 NICs payable at 1% if only 1% rate appplies-below UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d3a360d-cfa5-4e0b-8320-d494b03a4faf</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NI3cl4_semp_aboveUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if only 1% rate applies-above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bfb95d0-81a2-4ae4-9828-ff7fd444346e</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NI2cl4_semp_aboveLPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if only 8% rate applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78cd034d-6125-4d0f-9974-82e36c13b98a</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NI1cl4_semp_addrate</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 1% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95bff44b-7c0d-4057-81a5-248848fd2d7a</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_NI1cl4_semp_bwLPLandUPL</Name>
            <Comment><![CDATA[Maximum: Class 4 payable at 8% if both 8% and 1% rates apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b0b6c8c-e065-4aea-b75d-0279f0d3002f</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_semp_inc_addrate</Name>
            <Comment><![CDATA[Maximum: self-employment income between LPL and UPL on which 1% applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117635e1-4073-44a7-ae2d-991082a235a4</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_yse</Name>
            <Comment><![CDATA[Self-employed earnings: this is replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94978f33-719d-481d-8215-78f5e460272f</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_ni2</Name>
            <Comment><![CDATA[Class 2-Self employed: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02ccb9e7-c2ae-4c79-bed1-37c7f883cc57</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_ni4lpl</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3063f19-a315-4d5b-bb26-7ecfad1f629e</ID>
            <FunctionID>cd5b49fc-d8fb-4f94-9c66-cac7a9c31341</FunctionID>
            <Name>i_ni4upl</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only: this is based on notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4ffc7b8-7fe5-42b8-914f-aae7fc54ffa6</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>275c2311-0043-4b6d-912f-ce99956b730a</ID>
            <FunctionID>b4ffc7b8-7fe5-42b8-914f-aae7fc54ffa6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[use actual earnings; replaced with notional earnings in UC policy (bsauc_uk) to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>731fd08e-2b9b-4852-9056-c9cfe37ab9a4</ID>
            <FunctionID>b4ffc7b8-7fe5-42b8-914f-aae7fc54ffa6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0138bf8-541c-4765-afaa-477ccb745b0e</ID>
            <FunctionID>b4ffc7b8-7fe5-42b8-914f-aae7fc54ffa6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a6dd4a2-f842-4652-a61e-1f8ca4eb930e</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employed earnings to calculate Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02f047a5-93a6-4f49-a8c0-2e6d068ab78c</ID>
            <FunctionID>9a6dd4a2-f842-4652-a61e-1f8ca4eb930e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings to calculate the Minimum Income Floor for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8be07bb-8f3a-4d69-8729-2b44ca043ad7</ID>
            <FunctionID>9a6dd4a2-f842-4652-a61e-1f8ca4eb930e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yse]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01f07f4f-8970-490c-8ec9-775f5128e4d7</ID>
            <FunctionID>9a6dd4a2-f842-4652-a61e-1f8ca4eb930e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08d1425-0d36-4ab8-9054-78f21522a813</ID>
            <FunctionID>9a6dd4a2-f842-4652-a61e-1f8ca4eb930e</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ab92b52-9c35-49cc-add9-d50525470aab</ID>
          <PolicyID>7bfd490b-4e71-4bcc-ba1b-261eb2022e89</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[NIC for self-employed]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85941a06-bcc8-4d7c-b4d1-4e80f337aef9</ID>
            <FunctionID>2ab92b52-9c35-49cc-add9-d50525470aab</FunctionID>
            <Name>i_NIcl2_selfempl</Name>
            <Comment><![CDATA[Class 2-Self employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05b8152f-caea-4dbd-9f07-8f18bc30aa0f</ID>
            <FunctionID>2ab92b52-9c35-49cc-add9-d50525470aab</FunctionID>
            <Name>i_NIcl4_onlysemp_bwLPLandUPL</Name>
            <Comment><![CDATA[Class 4 (main rate)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4lpl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af24d0f4-3203-4cc2-af4b-6ebc73fc1d64</ID>
            <FunctionID>2ab92b52-9c35-49cc-add9-d50525470aab</FunctionID>
            <Name>i_NIcl4_onlysemp_aboveUPL</Name>
            <Comment><![CDATA[Class 4 (rate aboveUPL)- Self employed only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93667477-20c6-49b1-880e-bb7192b5d75f</ID>
            <FunctionID>2ab92b52-9c35-49cc-add9-d50525470aab</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_nic=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0d8d4b5c-7c7b-46c2-9b2e-206fc9685170</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>tscer_uk</Name>
        <Type>sic</Type>
        <Comment><![CDATA[SIC: Employer national insurance contribution]]></Comment>
        <PrivateComment />
        <Order>28</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>35d423fc-f9b1-45c8-a60e-386f39f81464</ID>
          <PolicyID>0d8d4b5c-7c7b-46c2-9b2e-206fc9685170</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Main liability condition]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1f57ee4-ccc2-46fe-a016-c10a6827d131</ID>
            <FunctionID>35d423fc-f9b1-45c8-a60e-386f39f81464</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 or over AND; earnings subject to NI larger than a weekly amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag >= 21) & (il_empNIearns >= amount#1)) |((dag>=16) & (dag<21) & (il_empNIearns > amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8124f792-00a8-4af0-b23d-e8de8e165879</ID>
            <FunctionID>35d423fc-f9b1-45c8-a60e-386f39f81464</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2481882b-0305-4769-9169-9f29d8b4869d</ID>
            <FunctionID>35d423fc-f9b1-45c8-a60e-386f39f81464</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fd41923-bf37-43be-80ff-f3112853c189</ID>
            <FunctionID>35d423fc-f9b1-45c8-a60e-386f39f81464</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[min earning for under 21 from 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Nic1UEL]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64a6c239-eb12-447b-9237-bb2d007ed716</ID>
          <PolicyID>0d8d4b5c-7c7b-46c2-9b2e-206fc9685170</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1bace5d0-ec05-4987-9f6b-b8eb832646f0</ID>
            <FunctionID>64a6c239-eb12-447b-9237-bb2d007ed716</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d9b83f-bf30-4f42-b3b7-84243feac393</ID>
            <FunctionID>64a6c239-eb12-447b-9237-bb2d007ed716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Before 2016: NIC if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8276f8-2ac6-4402-a32b-1f45980cf299</ID>
            <FunctionID>64a6c239-eb12-447b-9237-bb2d007ed716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[flat rate on their earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns-amount#1) * $NicERRate]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8dcc764-e252-47ce-bbf0-ab31e6ea3154</ID>
            <FunctionID>64a6c239-eb12-447b-9237-bb2d007ed716</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NicERThresh]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68eaf249-8495-4015-8a18-7c4994a14268</ID>
            <FunctionID>64a6c239-eb12-447b-9237-bb2d007ed716</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tscer_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>257d6379-d251-4f5c-88b0-a51080495619</ID>
            <FunctionID>64a6c239-eb12-447b-9237-bb2d007ed716</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7a2219c-f101-48ae-992b-22b300f80f57</ID>
          <PolicyID>0d8d4b5c-7c7b-46c2-9b2e-206fc9685170</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: NIC paid by the state for furloughed workers]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d9baf544-8af0-4055-b6e3-28e5d32c266a</ID>
            <FunctionID>d7a2219c-f101-48ae-992b-22b300f80f57</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no CJRS subsidy received or CJRS subsidy received and survey interview NOT between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eacdc9b8-d31a-4ede-9a6a-111f5f0222e9</ID>
            <FunctionID>d7a2219c-f101-48ae-992b-22b300f80f57</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...no NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5117b560-24d9-4a37-a6a3-4fd0a3f53dc3</ID>
            <FunctionID>d7a2219c-f101-48ae-992b-22b300f80f57</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CJRS subsidy received and survey interview between Apr-Jul...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d655f892-2f09-42a0-9dbf-a6241a7417ae</ID>
            <FunctionID>d7a2219c-f101-48ae-992b-22b300f80f57</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...NIC paid by the state proportional to the CJRS subsidy as a % of total employee earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c23fbf-5136-4be2-8246-c3a32f82ba5a</ID>
            <FunctionID>d7a2219c-f101-48ae-992b-22b300f80f57</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>510de075-e08c-4d79-bfc6-4f087b4a4cbe</ID>
            <FunctionID>d7a2219c-f101-48ae-992b-22b300f80f57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9aa7d0e-8efc-4e1e-9114-4c1a480e5a19</ID>
          <PolicyID>0d8d4b5c-7c7b-46c2-9b2e-206fc9685170</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020 Covid-19 shocks: re-calculate NIC paid by employer]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da881b06-97b8-4ce0-a0c7-f142c3f7c00d</ID>
            <FunctionID>b9aa7d0e-8efc-4e1e-9114-4c1a480e5a19</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[total NIC minus NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb4dcbd1-dbbc-4d60-a34a-3391b9c54e4f</ID>
            <FunctionID>b9aa7d0e-8efc-4e1e-9114-4c1a480e5a19</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49747d78-6056-4925-8a65-d446bc4228df</ID>
            <FunctionID>b9aa7d0e-8efc-4e1e-9114-4c1a480e5a19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>921f7385-bf60-48f0-bade-371dbd720c0a</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bunct_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Contributory unemployment benefit (Jobseeker's Allowance)]]></Comment>
        <PrivateComment />
        <Order>29</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a6844692-5351-489b-9b49-1a20856e6ec0</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions fully simulated]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e5366088-4523-4622-a470-4bba9b63c49d</ID>
            <FunctionID>a6844692-5351-489b-9b49-1a20856e6ec0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Based on having worked at least two yers at some previous point while rules require to have worked in THE PREVIOUS TWO years so this function will SEVERELY overestimate  eligibility | "par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwwh >= 24)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93b26be-6059-4430-a051-8df5456b7512</ID>
            <FunctionID>a6844692-5351-489b-9b49-1a20856e6ec0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54b30819-acdc-4ee7-8b13-2f74c636c773</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c7cfd9f9-8a6b-4ae4-b0bf-3f2f9810fabd</ID>
            <FunctionID>54b30819-acdc-4ee7-8b13-2f74c636c773</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (ypp + boactcm - amount#1)) + (0 <max> (yem + yse  - amount#2))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3699528-d65f-41cb-a35a-b8435c94dc84</ID>
            <FunctionID>54b30819-acdc-4ee7-8b13-2f74c636c773</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisPen]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b2535b-0620-454d-86df-cc76999b362f</ID>
            <FunctionID>54b30819-acdc-4ee7-8b13-2f74c636c773</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSAIncdisEarn]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10a1da4-90e6-4bb0-9064-c3b00c44bce1</ID>
            <FunctionID>54b30819-acdc-4ee7-8b13-2f74c636c773</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bf5fe4e-b85d-4dbe-9e68-132b71a7b072</ID>
            <FunctionID>54b30819-acdc-4ee7-8b13-2f74c636c773</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2638c90b-3aef-4ed5-b2fd-370210b63501</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>908902c9-37a7-43dc-b6d4-e36bab61e8ab</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36bdfa87-5c1d-403e-b80b-ceb2d1ac234b</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 18) & (dag <= 24)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b089aa84-2946-4f06-a20d-2a0a5d12e29f</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate1824]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e41ff9-0297-40b6-aac0-19744fe9d034</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag  >= 25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f075686-5fc2-4873-92d5-35f5e7b71449</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$JSARate]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8926586-20d4-4902-aab6-8c4c23a19e94</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bunct_IncDisregard]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23fb47c1-98fd-4d8f-8da6-5e24a9f3b9ab</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe80b608-7db3-4e89-97cf-ff2e0a136f4d</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553421c3-bcc0-4afb-afe3-ea89a08050d9</ID>
            <FunctionID>2638c90b-3aef-4ed5-b2fd-370210b63501</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>999332a2-b21c-4c51-8a29-0ba7eca12398</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of months receiving the contributory JSA (max 6 months = 0.5)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6b2a7d0d-18e9-4dc1-b536-fdf9375bc0f7</ID>
            <FunctionID>999332a2-b21c-4c51-8a29-0ba7eca12398</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["use ONLY if also the "Eligibility condition fully simulated" function of switched on"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s * 0.5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a08311f-05d2-4856-98f0-3dd5029a5844</ID>
            <FunctionID>999332a2-b21c-4c51-8a29-0ba7eca12398</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[but not if eligibility is taken from the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunct_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d820120e-1857-4e57-aa68-936b18df1880</ID>
            <FunctionID>999332a2-b21c-4c51-8a29-0ba7eca12398</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility: number of months worked  in qualifying period]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed116f65-acf2-409c-a096-fb6005f4ee74</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1) unemployed and in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cbd07ca-5a8e-4adf-9551-03e947594309</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[..at least 24 months in order to be eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UB_QperMin]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec89299e-d2da-414c-a436-38a50ff2c698</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite); 0 for all without unemployment spells [qualifying months in work/simulated contributory period]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75f09f74-eae1-473e-9870-f86371954c8a</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9be8cfc-2934-4920-9681-6154c0665648</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (liwmy_a is calculated in the NRR/LMA add-ons based on liwwh)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[liwmy_a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c7b10e-a3d0-4a02-a0d2-62e2fe9d5676</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. by default = 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3ac07c1-f8a1-4a51-ab41-b6fb628da17a</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lnu > 0 & yempv_a > 0 & i_lnu = 0]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15819365-12aa-4217-932b-13daac364faa</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed and not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68914bd2-0163-411b-96df-3a1136914593</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76f56678-07ab-4ae0-a89a-44d9f8df77da</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. number of months worked for new unemployed (i_liwmy_a equals length of working history prior to Covid-19 unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_liwmy_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ae92de-f1ff-4451-9411-b54d4542b98e</ID>
            <FunctionID>f4d2e960-8a92-47c7-8dd9-2d8a325f1658</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[4) new unemployed (i_lnu identifies new unemployed as a result of Covid-19 unemployment shocks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lnu > 0 & i_yempv_a>0]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c667e345-bc49-42d2-adda-46c808078576</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility: age condition]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b11ee7f-92f0-47f2-b024-dddeeb8cd8e3</ID>
            <FunctionID>c667e345-bc49-42d2-adda-46c808078576</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[being in working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>770a41d0-38b7-4874-b906-5b1e4c4df117</ID>
            <FunctionID>c667e345-bc49-42d2-adda-46c808078576</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Previous wage]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>498966bd-6689-451c-9ec8-baea325ae277</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1a) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055b6474-16c5-488a-9607-57d4bdc00f54</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use wage predicted by wage equation (assume full-time employment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yivwg * $Nwh * 52/12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9ee5d1-17eb-443c-a745-4021d2e1d668</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0245d35-256e-4d13-a1fe-2ef61689d524</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>788c1a55-b559-493c-9b23-f5ffc578adae</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... previous wage for new unemployed (yempv_a is calculated in the NRR/LMA add-ons based on actual wage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv_a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea6d950-2d8b-4be2-b16d-425c5126acde</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f99aabe-f193-4a9b-8ffc-660b1e1bd88e</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[.. use estimates obtained by inverting the rules ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yempv]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057a5563-377e-44df-83d2-97b2e7ba12ae</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[3) new unemployed (lnu is generated in NRR/LMA add-ons and identifies new unemployed; 0 otherwise)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lnu > 0)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c287afaa-0d6f-4829-a89b-1eaacad57309</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2) unemployed not in receipt]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct=0) & (les=5)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765a631d-f739-4ca2-900f-51b13588a7d9</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[1b) unemployed and in receipt (in working age)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bunct > 0)  & (lhw < 16) & (liwwh >= $UB_QperTot) & ($ImputedWage = 0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edd41e1c-1875-4de9-b21d-64b65890258a</ID>
            <FunctionID>6d10433a-af8b-40c3-bef5-c8f5b91a2754</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if of working age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e79dfcb7-6f08-4978-ba23-f9b4702be80c</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions age plus check of all conditions being satisfied (NOTE: contributory period based on liwmy_s which takes into account a PART SIMULATED eligibility)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49e69e38-292e-4f9a-a4c8-38a383b63976</ID>
            <FunctionID>e79dfcb7-6f08-4978-ba23-f9b4702be80c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA["par169, par170"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((dag  >= 18) & (dag < $SPAfem) & (dgn = 0)) | ((dag  >= 18) & (dag < $SPAmale) & (dgn = 1))) & (lhw < 16) & (liwmy_s >= $UB_QperMin)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a213f2e-6fec-4ca3-812b-963fbe279979</ID>
            <FunctionID>e79dfcb7-6f08-4978-ba23-f9b4702be80c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1203c3a3-f8ed-4d78-bd7d-5c2ed653494a</ID>
          <PolicyID>921f7385-bf60-48f0-bade-371dbd720c0a</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c77a0f5a-dadd-426f-ac17-c5abe8fb0bb1</ID>
            <FunctionID>1203c3a3-f8ed-4d78-bd7d-5c2ed653494a</FunctionID>
            <Name>i_bunct_IncDisregard</Name>
            <Comment><![CDATA[Base for disregards for Pensions and Earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>240726d8-aa7f-415a-a7b6-bdf1aa8a7048</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>boaht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Pensioner's annual heating allowance (Winter Fuel Allowance)]]></Comment>
        <PrivateComment />
        <Order>30</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</ID>
          <PolicyID>240726d8-aa7f-415a-a7b6-bdf1aa8a7048</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit calculation]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b1a64a0d-d952-460f-ab00-6b5b90e6dde7</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f148254-58ce-43a8-b72f-515785ac9e8e</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount if anybody in hh aged 60 or over | par67]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFA]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>046bb971-223b-4c76-b067-b9b8036e3bfb</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SPAfem]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35b258a9-7c9f-419b-81d3-0419ffe3171f</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nPersInTu#2 >= 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2898f33-a721-4f62-96a1-5b1f37cc291c</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional amount if anybody in hh aged 80 or over | par68]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WFAAdd80]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f37d6bfb-e8dc-4777-986c-34fb457c5450</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>402ed24d-a583-401a-85a3-2d99d688796f</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01b4a96b-20cc-4e6a-b549-7901a439ea38</ID>
            <FunctionID>592b8d4b-c10e-4bfd-a2ee-e38708acf3fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3ddc0df8-4a9d-4fd0-8f97-3765b15b45af</ID>
          <PolicyID>240726d8-aa7f-415a-a7b6-bdf1aa8a7048</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8113376-1c80-4a84-ab25-ae6d49a2f1ed</ID>
            <FunctionID>3ddc0df8-4a9d-4fd0-8f97-3765b15b45af</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>939ab409-14a3-432e-bb0c-bf75c6853ab0</ID>
            <FunctionID>3ddc0df8-4a9d-4fd0-8f97-3765b15b45af</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2edbf6-e81f-4bae-8536-712eb258bf70</ID>
            <FunctionID>3ddc0df8-4a9d-4fd0-8f97-3765b15b45af</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa1f923-9cb8-4327-8d28-57f6799dcd5d</ID>
            <FunctionID>3ddc0df8-4a9d-4fd0-8f97-3765b15b45af</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>959afb48-6947-4c0d-85c7-bd5d59a0e357</ID>
            <FunctionID>3ddc0df8-4a9d-4fd0-8f97-3765b15b45af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3a4ea115-48d5-4815-8d76-ca007ff3d584</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bchrd_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Reduce child benefit (from 2013)]]></Comment>
        <PrivateComment />
        <Order>34</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>474a2700-a6b4-4049-bdc1-4424c3d52d20</ID>
          <PolicyID>3a4ea115-48d5-4815-8d76-ca007ff3d584</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Benefit: cut if taxpayer has taxable income over a limit (see 19.29)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f93d225-8815-459e-9288-844c2993a1aa</ID>
            <FunctionID>474a2700-a6b4-4049-bdc1-4424c3d52d20</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bchrd_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cbdff3-1ecc-4017-9a3b-99c32ec7d946</ID>
            <FunctionID>474a2700-a6b4-4049-bdc1-4424c3d52d20</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b8eda4-62bc-4920-93fb-515d34a82f27</ID>
            <FunctionID>474a2700-a6b4-4049-bdc1-4424c3d52d20</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</ID>
          <PolicyID>3a4ea115-48d5-4815-8d76-ca007ff3d584</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Add CB to the tax bill for taxpayers with income above 50000]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2ee3a480-6339-44d1-93e4-9b903402fc40</ID>
            <FunctionID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If a parent has income higher than the limit and receives child benefit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty >= amount#1) & (bch_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a29e13f4-1b6b-43e8-b6fa-549592bf2f0c</ID>
            <FunctionID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...the CB is withdrawn at a rate of 1%  for income above the limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(((il_tinty-amount#1)/100#y)*bch_s)/100]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f95225-1a2d-4e89-b1e1-1a2d0a6d0191</ID>
            <FunctionID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITCBthresh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d81e30f6-355e-4006-92c8-d6580485ac44</ID>
            <FunctionID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</FunctionID>
            <Name>uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87160881-4ea5-4191-ac45-83e41bd422ab</ID>
            <FunctionID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Amount of CB to add to the tax bill or reduce child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchrd_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29725590-32b2-471e-bfc9-6aee1b449836</ID>
            <FunctionID>d5e3a9fb-dd53-417f-bfd2-2a027c4209ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5834d879-ba7c-4920-88ad-cac16b7de0dc</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>tin_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal income tax]]></Comment>
        <PrivateComment />
        <Order>33</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0dbafb5a-ee3e-4265-b6ce-2a1a8fe7b31c</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if non-investment income is greater than zero, but less than the Startings rate for savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND > 0) & (il_taxabley_NSND <= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>691285d0-5c93-49b9-aef8-13c059a008f7</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The 0% band is restricted by non- savings taxable income (il_taxabley_noinv): reduced rate band is not available if that income is above personal allowance plus the £5,000 starting rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1 - il_taxabley_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52546075-1d0c-4954-b5b7-7ee43c42a175</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if no non-investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND <= 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17732458-c51d-4965-9a0d-89bab0bc8eb7</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e6551be-b26f-4e3b-b206-462a80fc273a</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshStrSav]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29a55985-c2ec-4916-b14c-dbfe8dcc8808</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca4ff731-1972-423d-a55a-3b7849abe2a5</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[will be taxed at 10% rate until 2014 and 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91980cba-b5dd-4727-a8cb-ac350fe89a4b</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f458b9c0-76bc-4fbc-9a83-f30de5f34c28</ID>
            <FunctionID>46bdfc94-7ed5-41e8-924b-64813ba03ad5</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[(Tax-free interest on savings from 2015. Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_SDstr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d0f1916-5aba-4c28-b215-5d7c9c107831</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identification of higher rate income taxpayers based on NSND income (tinrato_s)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8d67ce1b-b34c-491d-898d-3b4990734194</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If total taxable income is higher than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9f4651a-3a4b-4b3a-a514-2bcfdd7a9ab7</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ca3efc-4edd-43cf-9335-2f8e8450fe0e</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount for all (even Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99be5eaa-58c8-4435-9f79-9e9d94a1de09</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Individual is higher (=1) or top (=2) rate taxpayer (used to add CB to the tax bill)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinrato_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3412fd73-74ea-4b2f-b0d5-40743987adb5</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3a7b92-84fe-4c29-9db3-cfb0245c724e</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a39948-c6da-4fe5-984d-5723e0ae1460</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[top rate taxpayers (all UK, pre 2023)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43590afe-6293-4d78-bca5-0a52cdf844ee</ID>
            <FunctionID>0d0f1916-5aba-4c28-b215-5d7c9c107831</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND > amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>022f40c4-268c-4b89-8b92-6b2567a52fdd</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Income tax schedule since 2008/09]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b627fe95-095d-4199-a394-013bf46a2061</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2b06e37-03cf-403e-86f9-b1d5f3202b31</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00730498-6145-497e-828d-07842909cb1e</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0ac1a49-5639-4bbe-8733-ae03fe179d41</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f3981d-f9d0-44f0-bab1-ae9616a2ff14</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ea5dc5-ebb1-48fa-9ad3-3b7528d40261</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10f9cae5-e461-41d7-8558-7a4e242e3da7</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54d83b90-560a-460e-8dc2-f26b935d065a</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7601026a-2f3d-4807-bb0b-066b875ef2bd</ID>
            <FunctionID>022f40c4-268c-4b89-8b92-6b2567a52fdd</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c16adc4c-75e2-4a6c-b927-1ff36834e286</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross Income tax amount (before MCA) (NSND + SD)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f5812444-24d8-42df-bd75-79e7ff547393</ID>
            <FunctionID>c16adc4c-75e2-4a6c-b927-1ff36834e286</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Income tax - reduction related to savings (from 2015 10% rate goes to 0% for income on savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s + i_tintsD_s + i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fba1a59f-6d72-4159-81fb-7ed4509ce276</ID>
            <FunctionID>c16adc4c-75e2-4a6c-b927-1ff36834e286</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Gross Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tints_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50a36c38-0d6a-40d0-a486-c75021b44d7e</ID>
            <FunctionID>c16adc4c-75e2-4a6c-b927-1ff36834e286</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary)]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>35de4471-ec7f-4700-a19a-fb92cb202417</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[From 2010 onwards this lower rate becomes redundant because all those born before 1935 are aged 75 or more and qualify for the higher rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= ($SYSyear-1935)) | (GetPartnerInfo#1 >= ($SYSyear-1935))) & ((dag < $ITHigAgeLim) & (GetPartnerInfo#1 <$ITHigAgeLim))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec17ec28-5f5b-4315-ae96-803817d23bb1</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b7ae48-d705-4603-a604-32ffc898beb1</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dms = 2) & (IsWithPartner) & ((dag >= $ITHigAgeLim) | (GetPartnerInfo#1 >= $ITHigAgeLim))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7458ad-6c6b-4c1b-a43f-2baacafc9d88</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITMca75]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c24969-3409-40d0-a71b-37b80ee29458</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52543333-abe8-47e5-b07e-a3c9a64875ba</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1e307fa-cbac-44e7-8cd1-6ab6033bfa50</ID>
            <FunctionID>b54a418a-8771-4f28-bde9-3d4e91fbf8aa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72e62971-12fc-486d-bc42-f4817eb436a2</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Married Couple's Allowance (preliminary) attributed to the husband]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>379a5578-f997-45bc-a86b-0749b2356986</ID>
            <FunctionID>72e62971-12fc-486d-bc42-f4817eb436a2</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754fa98a-02ec-47da-a907-3f00fcf3eaa1</ID>
            <FunctionID>72e62971-12fc-486d-bc42-f4817eb436a2</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[attributed to the husband]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c9c382-1b3e-40e7-bfd6-f772cc6d3025</ID>
            <FunctionID>72e62971-12fc-486d-bc42-f4817eb436a2</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e066aabd-2f51-49fb-9ef4-03283d87eeea</ID>
            <FunctionID>72e62971-12fc-486d-bc42-f4817eb436a2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8f396f-0442-4705-bdce-d71e94a8afe7</ID>
            <FunctionID>72e62971-12fc-486d-bc42-f4817eb436a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1437191-c1c4-47b4-8e8b-d129e563dc5a</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MCA]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23d0acbb-9e45-453b-81af-0ce05bbc56c9</ID>
            <FunctionID>e1437191-c1c4-47b4-8e8b-d129e563dc5a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...MCA is equivalent to a tax credit of 10% of the reduced MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1*i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1d0295-978a-4d7f-9075-dfea3dc0ef8b</ID>
            <FunctionID>e1437191-c1c4-47b4-8e8b-d129e563dc5a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb7b951f-ae4b-485f-a331-115870c08330</ID>
            <FunctionID>e1437191-c1c4-47b4-8e8b-d129e563dc5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b1f04b7d-0e16-44c6-939f-43e77f3561f4</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unused MCA]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>af8e2d20-c567-4eeb-9d3f-aa896005f4a7</ID>
            <FunctionID>b1f04b7d-0e16-44c6-939f-43e77f3561f4</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Difference between the MCA (tax credit) and the tax liability (if positive)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA - tints_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3c12c2c-31cb-467b-9afe-372d21c56940</ID>
            <FunctionID>b1f04b7d-0e16-44c6-939f-43e77f3561f4</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e22ab64f-aa43-4ed4-8069-d1dc7fc91482</ID>
            <FunctionID>b1f04b7d-0e16-44c6-939f-43e77f3561f4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b58bc629-22bf-420f-8d88-32bb029d7709</ID>
            <FunctionID>b1f04b7d-0e16-44c6-939f-43e77f3561f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c04fae8-0422-43fa-9f18-ee124a9633ee</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[... attributed to the wife (partner)]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>601ba9c7-47b4-428a-b41b-ceb5a3742b3d</ID>
            <FunctionID>5c04fae8-0422-43fa-9f18-ee124a9633ee</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[...attributed to the wife]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>667a4867-a3cf-4dfd-b372-ea9d8c4a9111</ID>
            <FunctionID>5c04fae8-0422-43fa-9f18-ee124a9633ee</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ed962f-f6ed-4534-bcdd-59e67f1f7faf</ID>
            <FunctionID>5c04fae8-0422-43fa-9f18-ee124a9633ee</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d0200d9-384a-44e4-b10d-aa0aef8796c5</ID>
            <FunctionID>5c04fae8-0422-43fa-9f18-ee124a9633ee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedMCA]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3f3acb0-9528-4c00-8bda-46ddaf775c3d</ID>
            <FunctionID>5c04fae8-0422-43fa-9f18-ee124a9633ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable tax allowance (from 2015): Identification of people who did not use all their Perosnal tax allowance]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>74b9ace0-c0ec-4c6b-a88d-af2c9eb72925</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if couple's personal tax allowance not used completely AND own tax allowance used up AND neither partner is a higher tax payer AND couple not benefiting from MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (dms=2) &  (i_tin_unusedPTA1#1 >0) & (i_tin_unusedPTA1 = 0) & (il_Taxabley_NSND > 0) & (il_Taxabley_NSND <= amount#1) & (((GetPartnerIncome#1- GetPartnerIncome#2) <= amount#1)) & (i_tin_prelimMCA#1=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea653430-99eb-4e39-a7f8-a1f10c446bb0</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use partner left over personal tax allowance (up to 10% of his/her personal tax allowance - checked for it in previous function)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[GetPartnerIncome#3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efaee666-8206-490c-8dda-ea35fb57041c</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[transfered partner's tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a183a592-f72e-421d-85bb-037818865eaf</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00e605f9-9141-4041-bda5-0a1d44dfcff2</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ba11cc-ee61-4288-abb9-eb0abadba380</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c41b9aef-7bd0-4ea8-8346-3462856cbdc9</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09c7ab99-9be5-488f-825a-faea659052ee</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_savings]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96a0ac03-4018-48b3-b95a-b3ca8f20025c</ID>
            <FunctionID>d0b96bcf-8535-4ef9-9c9c-5a10638e2625</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b334d780-4710-4402-9a09-c47d61e68851</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Transferable tax allowance]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bda8a080-61b3-4d4c-b96f-9f31136142ab</ID>
            <FunctionID>b334d780-4710-4402-9a09-c47d61e68851</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Transferable PA is equivalent to a tax credit of 20% of the partner's transfered personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2*i_tin_unusedPTA2]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d64dc341-40c1-45fc-b3cd-582f12fe1a24</ID>
            <FunctionID>b334d780-4710-4402-9a09-c47d61e68851</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_transferablePTA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9c6a13d-7d58-410f-8e71-e8b0ee9978aa</ID>
            <FunctionID>b334d780-4710-4402-9a09-c47d61e68851</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>007d5af7-4249-4918-b4a3-fafb798b0946</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Marriage Transferable PTA as tax credit]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59201e6e-887f-40ed-a700-f9caa48a0e8e</ID>
            <FunctionID>007d5af7-4249-4918-b4a3-fafb798b0946</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_Taxabley_NSND < 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8053bfba-f018-43d9-9d85-848a769185f9</ID>
            <FunctionID>007d5af7-4249-4918-b4a3-fafb798b0946</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s - il_tinty_NSND) <min> $ITPerAllMCT]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3348b8f-eb28-46a2-a12c-6d402cb447bf</ID>
            <FunctionID>007d5af7-4249-4918-b4a3-fafb798b0946</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[unused and max transferable PA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_unusedPTA1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e9367aa-eb8b-41f9-977d-1fe782e262cf</ID>
            <FunctionID>007d5af7-4249-4918-b4a3-fafb798b0946</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>618201a3-88b9-41b0-b815-68b7d67ec453</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Savings Allowance (from 2016) (tinsa_s)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f28a7986-b0cb-4a48-a48b-1c9702f9ef47</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for non-higher rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52413452-041a-4754-a55b-958ad07646a2</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSa]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0205389f-0b64-4c3f-b4a0-9e9d61da0137</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(max available) PSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aea6f19-1ddf-47a8-bd47-89df9942a321</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a23dc17-2667-4c7a-9f10-94560c277312</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[par]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerSaHRP]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99c8401a-ca36-42c8-947b-c9c749028ddb</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[.. for higher rate taxpayers (all uk), but not top rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33873bbb-68d8-4d27-9e3a-f7d8f8303ec3</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a650ba58-17c8-4280-9ff1-e15a61b858e8</ID>
            <FunctionID>618201a3-88b9-41b0-b815-68b7d67ec453</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... for top rate taxpayers (all UK - for the purpose of savings income tax, higher taxpayers are identified using rUK higher tax threshold)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_sav>0) & (tinrato_s=2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>741189db-293e-4b0e-b9d4-dc1375a6b07c</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Net Income tax amount (after MCA)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07c02f8c-a7a9-4394-8c03-7da5a3703932</ID>
            <FunctionID>741189db-293e-4b0e-b9d4-dc1375a6b07c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Gross income tax - MCA - unused MCA (from the partner) - TMCA (from partner)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s + tin12_s + tin11_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52e5dfa-5d1a-4e61-a6b3-77048ec33ed8</ID>
            <FunctionID>741189db-293e-4b0e-b9d4-dc1375a6b07c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Net Income Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19543ddd-5a2a-45c7-ab24-9a368a02b8cb</ID>
            <FunctionID>741189db-293e-4b0e-b9d4-dc1375a6b07c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c90a0b43-7773-4a31-948d-77e7423beb8b</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of non-Scottish taxpayers (except 2016)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f11a8d8-5f26-458b-b91b-7bb223a1f64b</ID>
            <FunctionID>c90a0b43-7773-4a31-948d-77e7423beb8b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[In 2016, this schedule partially applies to Scottish tax-payers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7cccf42-6e33-42dd-b5b0-92735d138419</ID>
            <FunctionID>c90a0b43-7773-4a31-948d-77e7423beb8b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>163c0d64-b8f2-4ddc-8127-023efebee855</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Scottish income tax schedule since 2016/17 (NSND)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4321902e-e9f3-4e08-aff1-e1ff62fbfee8</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[NSND Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa690f0c-e9e9-47c5-8220-59aab3077bff</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Starter rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d4b61f-3cac-40cd-ac8c-e6c46c2b39bb</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd3b295-970c-4829-8975-e69d4cb90ce1</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>009d9647-38b9-40c2-bb9b-4c4ef74dc75e</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>865a4673-457b-4119-9f75-e066ca88b3bf</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a1b512-a13b-4f22-84bb-2cfb4febf2f2</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21b7c9b0-ce64-43d7-868e-e30bfefc99a0</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49532451-9ca9-41ad-bd99-fb0ea846abf4</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d5d0f74-6983-479b-b11e-44115954c37e</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate5]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feb223f1-c481-46d3-9115-2636d3a86d6a</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[Higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate4]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b61c4e9c-53f5-4119-94d7-726b470a7010</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh4]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ab6d57-4a3c-4483-90e8-485965e86ab8</ID>
            <FunctionID>163c0d64-b8f2-4ddc-8127-023efebee855</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2827a946-928b-4fed-b48f-769313bcc8dd</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identification of Scottish taxpayers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a49bcf9-f036-4958-b2a6-a2bfe14a9f85</ID>
            <FunctionID>2827a946-928b-4fed-b48f-769313bcc8dd</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d0eeb3-0145-4acd-9378-255c3dd92afb</ID>
            <FunctionID>2827a946-928b-4fed-b48f-769313bcc8dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>832ab471-6b28-4e76-b1fe-544063ed1eb8</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[From 2016 everybody get the same PTA and reduction to MCA does not apply anymore. Set i_tin_reducedMCA=i_tin_prelimMCA ]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a539737a-974a-4a52-9209-919437496ce7</ID>
            <FunctionID>832ab471-6b28-4e76-b1fe-544063ed1eb8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelimMCA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae73e79-42d5-4e73-a71e-2d635c3d0ac3</ID>
            <FunctionID>832ab471-6b28-4e76-b1fe-544063ed1eb8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_reducedMCA]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e090abc2-ab6d-4da4-a9aa-63e68ea345df</ID>
            <FunctionID>832ab471-6b28-4e76-b1fe-544063ed1eb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a9f86be6-c3d0-4dda-9d0b-96e4e4e4d20d</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>342697b6-ea9e-4cb1-996b-a2365153f6d1</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f129ff-7826-48b2-a626-516d17a9e1a5</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tintsS_s</Name>
            <Comment><![CDATA[Savings tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae707906-79b3-4035-82ed-b66aa666a7f9</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_base_Satr</Name>
            <Comment><![CDATA[Savings tax base at UK top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>075c518b-2559-4ece-a18e-aeec3d884a7e</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_base_Shtr</Name>
            <Comment><![CDATA[Savings tax base at UK high rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c81a9cf4-15b0-4e90-974c-037d513448ef</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_base_Sbtr</Name>
            <Comment><![CDATA[Savings tax base at UK basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6769b143-4d16-4ba5-974c-03109bef031a</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tintsS02_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with positive NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e87e7aad-391e-4d27-b249-71e7e84cfc66</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tintsS01_s</Name>
            <Comment><![CDATA[Savings tax: from taxpayers with no NSND taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b11d9a1-0594-4b2b-858a-820300ce1dda</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_unusedPTA1</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (PTA) (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd41fd86-5e80-45dd-8d96-de5009832752</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_unusedMCA</Name>
            <Comment><![CDATA[unused MCA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f3493c-c7e4-4a3c-bd27-33e4a2214f95</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_finalMCA</Name>
            <Comment><![CDATA[MCA (final value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9336d31b-ab20-4317-a51f-4169986b8f49</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_prelimMCA</Name>
            <Comment><![CDATA[Married Couples Allowance (MCA) (preliminary value)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a109c635-3ff6-43b3-af03-e4fa1e222489</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7caf4ce6-a2ab-4093-8335-819218835b96</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[Gross income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b624447-55df-4503-95ff-79b905f2cf05</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_savings</Name>
            <Comment><![CDATA[Tax on Savings: starting rate - Eligibilty for reduced taxation on saving (from 2008-2009): 10% until 2014, 0% from 2015 onward]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ec4b19a-28f4-4de8-9d41-6a30b137c002</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_transferablePTA</Name>
            <Comment><![CDATA[transferable PTA (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9110abd2-618e-43d9-b84f-6f2602130b52</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_unusedPTA2</Name>
            <Comment><![CDATA[unused Personal Tax Allowance (from 2015)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8201d6e1-ced1-4f13-a4fd-d64a85d0e086</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_taxabley</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86055cd7-71dd-4974-844a-d5195e1a974c</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_prelim_rUK</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax (from 2016) for the rest of UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50e084fa-c991-4c08-8e33-9fd694e5bf87</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_prelim_Sc</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e54090e8-b321-4c57-96ed-406d4135a2c1</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_prelim_Wl</Name>
            <Comment><![CDATA[Preliminary amount of the gross income tax from Welsh Income Tax Rates since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f8a0d91-81a5-4b0e-b3c3-229a6728b2c2</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[Gross income tax from Welsh Income Tax Rates (from 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01956fb-5d35-4c71-94ad-054a3e972477</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_gross_NSND</Name>
            <Comment><![CDATA[Total NSND gross income tax (from 2016) (i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8682e20b-fe95-492f-ba55-7597fcf65683</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_allowances</Name>
            <Comment><![CDATA[total allowances (from 2016)(i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b66e97e6-5f28-489f-ab7d-52cb590b5227</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_allow_NSND</Name>
            <Comment><![CDATA[total allowances against NSND (from 2016) (applied first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7784e733-23a7-433d-9e58-b492d98f4f91</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_allow_sav</Name>
            <Comment><![CDATA[total allowances against Savings (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>666baf72-b850-4565-b98a-a40cdf46b2db</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_sav</Name>
            <Comment><![CDATA[Savings net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5dd77a3-d04f-40b0-bc11-e215f384a09c</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_rUK_NSND</Name>
            <Comment><![CDATA[NSND income tax (from 2016) for the rest of the UK (i.e. UK without Scotland and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d74ee4b-d1ad-486a-ac98-9fdaf9e81dc9</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_base_SDstr</Name>
            <Comment><![CDATA[Savings tax base at UK starting rate (was i_yiytx10) (DC171221: Not used in the model but needed for macrovalidation do-file)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae358556-3527-46ce-9af2-2821ca59a41f</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tintsD_s</Name>
            <Comment><![CDATA[Dividends tax: total (before allowances)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47a59353-56b2-457b-a6b0-bd822896e59e</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_allow_div</Name>
            <Comment><![CDATA[total allowances against Dividends (from 2016) (applied if any left)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58e2544e-a4ce-4b8b-9c7e-5b1c776dcc74</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_div</Name>
            <Comment><![CDATA[Dividends net income tax (from 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd790369-1dea-49d8-aade-63eee06d5e34</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e8c19f7-bc51-480a-93e2-562b68952e60</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caef7c9d-84f2-4021-86ab-52b22e7678a8</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_taxabley_all</Name>
            <Comment><![CDATA[Taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f86fb43-86c8-4115-85a8-78fcbccdce1e</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6315158-9004-4fc2-96fe-cccbcdccbde0</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_thresh_high</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96e3c80d-57a5-4e20-bb14-503220878f00</ID>
            <FunctionID>6eba0e3f-71a9-42e7-9587-8ae11f6da8f3</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af235374-a3fd-43fe-b486-42b67b4ce974</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Excess personal allowance to NSND income (i_rtinta_s)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b97d5ada-5448-4baa-818f-da3a2570a852</ID>
            <FunctionID>af235374-a3fd-43fe-b486-42b67b4ce974</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinta_s> i_tinty_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a25c36e8-eea9-40ec-8991-e85ddc5fe557</ID>
            <FunctionID>af235374-a3fd-43fe-b486-42b67b4ce974</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s-i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e77c2423-e9ca-4c98-974f-c9f8ccb51460</ID>
            <FunctionID>af235374-a3fd-43fe-b486-42b67b4ce974</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rtinta_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b050260f-8d51-4713-8c34-786fd09ccef2</ID>
            <FunctionID>af235374-a3fd-43fe-b486-42b67b4ce974</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b9b01ca0-53e7-454e-aabd-593de3d7d338</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross NSND income: non-negative (i_tinty_NSND)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86c4d88a-5e58-4976-8130-e01b0f214cef</ID>
            <FunctionID>b9b01ca0-53e7-454e-aabd-593de3d7d338</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dfea48e-446b-4747-af00-c2f411f59fea</ID>
            <FunctionID>b9b01ca0-53e7-454e-aabd-593de3d7d338</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5878272b-3719-4e91-885f-6744bd86c163</ID>
            <FunctionID>b9b01ca0-53e7-454e-aabd-593de3d7d338</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40361820-084f-44d2-8af1-24eec66d3a1d</ID>
            <FunctionID>b9b01ca0-53e7-454e-aabd-593de3d7d338</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[replace negative with zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30929785-91e0-44d0-9bfd-626b7f8a750e</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with no taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b7dd724-25d8-4b4e-a997-ef47e31c00ad</ID>
            <FunctionID>30929785-91e0-44d0-9bfd-626b7f8a750e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with no taxable income from earnings and similar, but positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND<=0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72c93b32-5110-417b-956c-aed2ae638b38</ID>
            <FunctionID>30929785-91e0-44d0-9bfd-626b7f8a750e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>066b3966-0919-4363-a92d-3b59b08e0e47</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[savings income tax schedule]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12f1e11d-0dca-4550-bb96-cdb18e5a1779</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b56fa06-2237-457d-8545-c0a3707b7b03</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83578499-0b4f-42f1-a8ac-4a0e1ffc352a</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb15633-d7c9-4a6d-a9ed-658f5e322f50</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96090ae1-d90a-4054-99e7-efd307780fc6</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8658f98a-d88d-4567-a4f1-f692c68a0d9a</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08b989b8-4a55-40bf-92d1-bc7cb37e7e85</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate3]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d76db1d9-aeff-4fe0-87ab-5df72ec4c408</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Band_Rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITSRate2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d805b197-826f-4d0a-9c6a-3554ab9e9f18</ID>
            <FunctionID>066b3966-0919-4363-a92d-3b59b08e0e47</FunctionID>
            <Name>Band_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1092993a-6dfb-4bf7-b05a-90be31472db1</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[savings income tax: taxpayers with positive taxable NSND income]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1667b82-9441-44fd-abb2-6a1d04581639</ID>
            <FunctionID>1092993a-6dfb-4bf7-b05a-90be31472db1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those with taxable income from earnings and similar, and positive taxable income from savings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0) & (il_taxabley_Stx>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>567864b0-4e76-471f-95cf-43b41701853a</ID>
            <FunctionID>1092993a-6dfb-4bf7-b05a-90be31472db1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56a52d07-55da-4ffa-a36a-082052e10f0c</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income basic rate tax base (for all) (i_base_Sbtr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97ce739c-0edd-4e59-bbed-4e77532393f5</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if basic rate taxpayers on all taxable income then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4f4273b-900e-4fbc-abbd-84a7e213fa13</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at basic rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92731cce-680f-4a2a-a492-dd6672d647a5</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e75708c3-c059-4c65-8053-b86943f55854</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d865988-6bfd-4d5c-a6e3-3abd4e17891f</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76959dd7-d195-4197-bad2-7d7cce6c1e95</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... only investment income under UK basic rate threshold to be taxed at basic rate (the rest will be taxed at the higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#1-il_Taxabley_NSND]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f709b9c9-82ea-446e-be0e-07a43dc67067</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BRT on taxable NSND income, but other savings taxable income partly taxed at basic rate and partly at higher rate ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9850079d-6708-438d-8771-e3c14133fd38</ID>
            <FunctionID>56a52d07-55da-4ffa-a36a-082052e10f0c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income higher rate tax base (for all) (i_base_Shtr)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5b664823-62d4-4a96-b430-815187b22890</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR taxpayers on total taxable income and savings partly taxed at HTR  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=0) & ((il_taxabley_NSND + il_taxabley_Stx)>=Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad6742a2-9ddd-4bc8-ab9e-c09e907de0a4</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx-i_base_Sbtr) <min> (Amount#2-Amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77c31903-00c9-473a-a390-a84a2ea0bdce</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Shtr]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d100c9-ec0e-4a9c-b804-63e2ad202d54</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab095840-9c2a-401c-93d2-55ddc23dc5ed</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ad34120-26d2-41df-99cc-9ab0f3e52f1f</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ec76987-5979-46b5-ab8e-74f5ed431b71</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Amount#2 - il_Taxabley_NSND]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6738b542-a5c7-4385-9d3a-dbce82f27200</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee159521-5b12-4065-881a-80fc3bbdaceb</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if HTR taxpayer, but savings taxable income only partly taxed at HTR ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) >= Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6525ae1-b2de-4e39-9bca-2cfb4cdfe140</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if higher rate taxpayers on total taxable income and all taxable savings taxed at HTR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=1) & ((il_taxabley_NSND + il_taxabley_Stx) < Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d90d68-05ca-4572-9b70-db69030f18e9</ID>
            <FunctionID>cbbc7fcf-5f23-4ad9-ae74-5a714ad8d822</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify savings income top rate tax base (for all) (i_base_Satr)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d08ce273-ae98-4de1-aaf1-9e7433bf30e1</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if BTR or HTR and taxablel savings over top tax rate lower threshold then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((tinrato_s=0) | (tinrato_s=1)) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb4e924-2215-479d-b324-355ec09e5abf</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this amount of savings income taxed at top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx-i_base_Sbtr - i_base_Shtr]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b6d5fa4-000e-4d3f-a629-ea685e7e2d49</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Satr]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a44a98c1-1184-4c84-9e41-0ef673c48704</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca7fff87-181b-4212-8b3a-65dc1c44c0ec</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... this (remaining) amount of savings income taxed at higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410edcf9-fe42-41e1-97b9-fade284015d6</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if top rate taxpayers on total taxable income then taxable savings taxed at ATR then  ....]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tinrato_s=2) & ((il_taxabley_NSND + il_taxabley_Stx) > Amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f4d6c1-a064-4c03-ba4f-3d70cac2399f</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45184e67-aac8-4aaa-b8e8-6a0c0f3fd75c</ID>
            <FunctionID>f65db9a6-4a1a-4097-8350-5c1c7e2dc657</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62d6e439-c707-48d3-9457-5a928bac120c</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on savings - for taxpayers with NSND>0]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5674b9f-f987-4c57-9e15-5b00d2b64b0d</ID>
            <FunctionID>62d6e439-c707-48d3-9457-5a928bac120c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_base_Sbtr*$ITSRate1 + i_base_Shtr*$ITSRate2 + i_base_Satr*$ITSRate3]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5967179-f777-440c-b511-124382037755</ID>
            <FunctionID>62d6e439-c707-48d3-9457-5a928bac120c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0b5f8c-ea7a-4d0a-974e-e48261fc3a7e</ID>
            <FunctionID>62d6e439-c707-48d3-9457-5a928bac120c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>616a9a11-07c8-4927-b563-121de1111459</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Tax on Savings (Total) (i_tintsS_s)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc5e3d1e-06b2-4dbb-a499-cd325f115746</ID>
            <FunctionID>616a9a11-07c8-4927-b563-121de1111459</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS01_s + i_tintsS02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>807eafc5-69c2-4d62-919f-ba40c80ae7ab</ID>
            <FunctionID>616a9a11-07c8-4927-b563-121de1111459</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>257e6a65-e63e-465d-b090-67781636be6b</ID>
            <FunctionID>616a9a11-07c8-4927-b563-121de1111459</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4ed3136-0322-463b-8e53-c07902865ad5</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base NSND income (il_taxabley_NSND)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4e721bf-acf3-400c-9869-a83e984a4990</ID>
            <FunctionID>f4ed3136-0322-463b-8e53-c07902865ad5</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>945cb2a1-7bf4-40a6-9beb-b72da2321ca1</ID>
            <FunctionID>f4ed3136-0322-463b-8e53-c07902865ad5</FunctionID>
            <Name>tinta_s</Name>
            <Comment><![CDATA[tax : income tax : tax allowance : simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b072f81-f612-40b8-a4ac-5411cd5afc61</ID>
            <FunctionID>f4ed3136-0322-463b-8e53-c07902865ad5</FunctionID>
            <Name>i_tinty_NSND</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfe69d47-d46f-445c-8e26-b94e389acf7a</ID>
            <FunctionID>f4ed3136-0322-463b-8e53-c07902865ad5</FunctionID>
            <Name>i_tin_propa</Name>
            <Comment><![CDATA[property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7823bf68-e074-4f27-b50b-82df4f3cb1cf</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax base: income from savings (il_taxabley_sav)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01d628a8-0514-44d3-8900-3d2f0ac3eec9</ID>
            <FunctionID>7823bf68-e074-4f27-b50b-82df4f3cb1cf</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative!]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_sav]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69b8a1b-11ae-4088-9ffb-8e97c6f4a5a9</ID>
            <FunctionID>7823bf68-e074-4f27-b50b-82df4f3cb1cf</FunctionID>
            <Name>i_rtinta_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e7e1feb-ea51-4174-aa39-de8595b3b905</ID>
            <FunctionID>7823bf68-e074-4f27-b50b-82df4f3cb1cf</FunctionID>
            <Name>i_tinty_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaed9d75-a005-4992-ab2a-f14a799b5f20</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from savings (il_taxabley_Stx)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>464ed8f7-c7b0-44e7-9305-50b0cccac670</ID>
            <FunctionID>aaed9d75-a005-4992-ab2a-f14a799b5f20</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[NOTE: this can be negative]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7b8a21-6a06-4510-8770-f7e069f34b2f</ID>
            <FunctionID>aaed9d75-a005-4992-ab2a-f14a799b5f20</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[tax-free savings tax allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>321c9344-ac31-48db-9ede-d59f314239ca</ID>
            <FunctionID>aaed9d75-a005-4992-ab2a-f14a799b5f20</FunctionID>
            <Name>il_taxabley_sav</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8848e46-fe59-45b0-a81f-b31fe2dc6ca6</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income for income tax]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1040eb47-d81e-43bb-bb2a-c05f720261f5</ID>
            <FunctionID>b8848e46-fe59-45b0-a81f-b31fe2dc6ca6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_Taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f4ed351-5368-442e-802a-c6512abbb3de</ID>
            <FunctionID>b8848e46-fe59-45b0-a81f-b31fe2dc6ca6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ce0fe87-69c3-4a13-96e5-5371555eac2a</ID>
            <FunctionID>b8848e46-fe59-45b0-a81f-b31fe2dc6ca6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>27bfd391-bb3a-4668-9f08-29600107baa3</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Taxable income based on self-employed earnings used to calculate the Minimum Income Floor part of Universal Credit]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cf0b1c1e-d68a-48e5-92b2-9389faadb258</ID>
            <FunctionID>27bfd391-bb3a-4668-9f08-29600107baa3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[this is replaced with notional earnings, net of the Personal Allowance, to calculate the Minimum Income Floor for self-employed (note: we do not use tinta_s as the values change for high-earners when we calculate Marginal Effective Tax Rates and increase marginally self-employed earnings) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_tinta_PersAllow]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf82e113-4302-4af9-bc7f-da43ae068ad5</ID>
            <FunctionID>27bfd391-bb3a-4668-9f08-29600107baa3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdecc72c-fa3d-4d40-a111-0059b77e02fd</ID>
            <FunctionID>27bfd391-bb3a-4668-9f08-29600107baa3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88094245-e43f-490f-aef0-eeb71546a143</ID>
            <FunctionID>27bfd391-bb3a-4668-9f08-29600107baa3</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>095b5885-b669-4125-ae75-04881908a74b</ID>
            <FunctionID>27bfd391-bb3a-4668-9f08-29600107baa3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[2nd iteration of the loop policy located in the Universal Credit policy (bsauc_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bea4aa99-42c7-4702-bbfc-61a84e173430</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Saving gross income tax variables before UC MIF iteration loop]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8a033fa-b68c-4cb1-85f8-d4a995a9f97a</ID>
            <FunctionID>bea4aa99-42c7-4702-bbfc-61a84e173430</FunctionID>
            <Name>i_tin_gross_rUK</Name>
            <Comment><![CDATA[NSND gross income tax for the rest of UK (i.e. UK without Scotland) since 2016 (and without WRIT since 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_rUK]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2705ae-38b1-46e2-9f8f-3906076beb81</ID>
            <FunctionID>bea4aa99-42c7-4702-bbfc-61a84e173430</FunctionID>
            <Name>i_tin_gross_Scotl</Name>
            <Comment><![CDATA[NSND gross income tax for Scotland since 2016]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Sc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91d75e0-5fe2-46f1-955a-0ecb79202457</ID>
            <FunctionID>bea4aa99-42c7-4702-bbfc-61a84e173430</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[loopcount_tin=1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>224aa265-093c-4d02-a5fa-679ae32b1b27</ID>
            <FunctionID>bea4aa99-42c7-4702-bbfc-61a84e173430</FunctionID>
            <Name>i_tin_gross_Wales</Name>
            <Comment><![CDATA[NSND gross income tax from WRIT since 2019]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9965adae-5406-45a8-95c1-c42a2f6d274b</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>SchedCalc</Name>
          <Comment><![CDATA[Welsh Rates of Income Tax since 2019/20 (NSND)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c73a313e-7c82-4208-a80b-3f37cbf50578</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[(rates for EN and NI are 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dc1c419-6323-4fbb-8480-0c31ad8951c0</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>base</Name>
            <Comment><![CDATA[Tax base]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c161a21-5ba6-42a7-8076-56733ebc5279</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[First band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate1Wl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fa7b331-3301-4b3e-98c5-590a50ed63b0</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of first band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd7b3a94-c475-4f57-a654-ad4adde73848</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Second band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate2Wl]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7636b16-8ceb-4c5e-ac94-46d041c6248e</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>band_uplim</Name>
            <Comment><![CDATA[Upper limit of second band]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0431e7c9-a5d2-42fd-b0ce-1683d827e9eb</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>band_rate</Name>
            <Comment><![CDATA[Third band rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITRate3Wl]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a05eae-00a1-4331-9a82-b8f38fb59026</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Preliminary gross income tax from WRIT]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_prelim_Wl]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37d40e2f-2f57-4800-a71c-496df925565e</ID>
            <FunctionID>9965adae-5406-45a8-95c1-c42a2f6d274b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32f9e5ce-b257-424e-a758-2105b4e1c7d3</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[NSND Gross Income tax amount since 2016 (before MCA)]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7a2ef4a3-5fad-4c46-b44a-751d55c0f4a7</ID>
            <FunctionID>32f9e5ce-b257-424e-a758-2105b4e1c7d3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK + i_tin_prelim_Wl +  i_tin_gross_Scotl]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a401023d-7df3-4fab-8111-cbd68feb8c55</ID>
            <FunctionID>32f9e5ce-b257-424e-a758-2105b4e1c7d3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c8b7d7-ee0f-4b25-b81a-7d06e2a059bc</ID>
            <FunctionID>32f9e5ce-b257-424e-a758-2105b4e1c7d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9c2fe09-0837-4d46-9b4f-4f0f295d9707</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total allowances (from 2016) (MCA + unused MCA + transferable PTA)]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54c93cea-13c4-4650-a982-3ebb960d3da7</ID>
            <FunctionID>a9c2fe09-0837-4d46-9b4f-4f0f295d9707</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_finalMCA + i_tin_unusedMCA  + i_tin_transferablePTA]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7d45621-2f3c-4a85-b595-34d74017e885</ID>
            <FunctionID>a9c2fe09-0837-4d46-9b4f-4f0f295d9707</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ef0f207-ffc0-45df-8c5d-73fdffa81501</ID>
            <FunctionID>a9c2fe09-0837-4d46-9b4f-4f0f295d9707</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a48ba493-d9af-43e6-befc-2a82f80dd482</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against NSND income tax ]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>644b98c2-d548-4131-bedb-867665637f23</ID>
            <FunctionID>a48ba493-d9af-43e6-befc-2a82f80dd482</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0798b8d-3009-4630-88f9-3365c6a2f439</ID>
            <FunctionID>a48ba493-d9af-43e6-befc-2a82f80dd482</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply all allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a7b59e3-0611-4714-bd4e-b4f7ada3468f</ID>
            <FunctionID>a48ba493-d9af-43e6-befc-2a82f80dd482</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b5a263-d2e7-4119-84c3-6bbc894ef4ca</ID>
            <FunctionID>a48ba493-d9af-43e6-befc-2a82f80dd482</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply allowances up to NSND income tax (the rest will be applied against SD income tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63b50758-3f21-4fa2-b0df-9c401b46a910</ID>
            <FunctionID>a48ba493-d9af-43e6-befc-2a82f80dd482</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_NSND]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a555b87f-4adf-4b73-9bd1-a2cfb79b8790</ID>
            <FunctionID>a48ba493-d9af-43e6-befc-2a82f80dd482</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5d038334-4156-459d-9983-36946b0a8210</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against savings income tax (if any left after NSND)]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0dda0db-66bf-4b42-8ebf-5c217f33b4fd</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4daaa57a-44ff-4533-9eaf-1d507d3b44eb</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7affe4-99b3-4b8d-8480-9a6988d22b40</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND and savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f73687cf-1837-4134-83cf-8948b6453f9e</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>717bd09c-2842-43b9-946b-b03f6f372b48</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_sav]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ceccb8b-05f5-4fb4-b0a6-1d3bb1ed3330</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b87c794-1dbb-4f2c-98dd-bfb4375e117f</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfa4eb1c-4636-4666-b0b4-05067a08ddb5</ID>
            <FunctionID>5d038334-4156-459d-9983-36946b0a8210</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND < i_tin_allowances) & (i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64f0d4d1-92ab-4b56-9944-d9a6ac7bd53f</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for the rest of the UK (after MCA)]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98d1a857-bc6e-4967-b824-dd7af3b7c89b</ID>
            <FunctionID>64f0d4d1-92ab-4b56-9944-d9a6ac7bd53f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53ce5eb-074b-4eee-bc4e-d2fa00baa2f3</ID>
            <FunctionID>64f0d4d1-92ab-4b56-9944-d9a6ac7bd53f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK, and from 2019 this happens to Welsh tax payers)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_rUK - i_tin_allow_NSND*(i_tin_gross_rUK/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a569b57e-a7a1-4c49-9b12-6eca51029995</ID>
            <FunctionID>64f0d4d1-92ab-4b56-9944-d9a6ac7bd53f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_rUK_NSND]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5733b6fd-ffab-402f-8400-bdd2186f1980</ID>
            <FunctionID>64f0d4d1-92ab-4b56-9944-d9a6ac7bd53f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>921a4832-ee31-4aae-a297-9102ffd9b6d9</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[NSND net income tax amount for Scotland (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f467605-0539-4640-9f97-0d6045d88b7b</ID>
            <FunctionID>921a4832-ee31-4aae-a297-9102ffd9b6d9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1551900-bcd2-4185-b200-07a4cef40e44</ID>
            <FunctionID>921a4832-ee31-4aae-a297-9102ffd9b6d9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes (only in 2016 Scottish tax payers also had i_tin_gross_rUK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Scotl - i_tin_allow_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a42c509-0799-4321-9e03-ade4c7c6b042</ID>
            <FunctionID>921a4832-ee31-4aae-a297-9102ffd9b6d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d6c4830-9880-4f4a-b7cd-93568ff3ca00</ID>
            <FunctionID>921a4832-ee31-4aae-a297-9102ffd9b6d9</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>650c4fbc-276f-4ca0-8e3d-b516bf6339a2</ID>
            <FunctionID>921a4832-ee31-4aae-a297-9102ffd9b6d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af244bce-f54f-41aa-872d-ecc152c20c86</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Scotland]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba56906b-a1d6-47d9-b21f-790c35d29d1d</ID>
            <FunctionID>af244bce-f54f-41aa-872d-ecc152c20c86</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin12_s >0) & (tin12_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fdfbaf8-c932-4986-9ed8-4e252cbd54b4</ID>
            <FunctionID>af244bce-f54f-41aa-872d-ecc152c20c86</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin12_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin12_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55384e17-7a22-4253-8812-812dc0bff856</ID>
            <FunctionID>af244bce-f54f-41aa-872d-ecc152c20c86</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin12_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5534b4d8-3743-42ef-a8bf-8f7891fd33f7</ID>
            <FunctionID>af244bce-f54f-41aa-872d-ecc152c20c86</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1301ba79-0175-4d68-b872-bfbcd04d7ae1</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net Income tax amount from WRIT (from 2019) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>41758ff9-391c-4e8c-b83d-edfc46230ea0</ID>
            <FunctionID>1301ba79-0175-4d68-b872-bfbcd04d7ae1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c4aecf8-222b-411a-ad59-7ae302c4099d</ID>
            <FunctionID>1301ba79-0175-4d68-b872-bfbcd04d7ae1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances proportional to the size of this tax in the total gross incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_Wales - i_tin_allow_NSND*(i_tin_gross_Wales/i_tin_gross_NSND)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20fe7b7d-1fb1-42bf-9aa6-0024e25712fa</ID>
            <FunctionID>1301ba79-0175-4d68-b872-bfbcd04d7ae1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6e98762-f6aa-4e0b-a9d8-43d83781f96a</ID>
            <FunctionID>1301ba79-0175-4d68-b872-bfbcd04d7ae1</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03fe0986-36e0-45e9-b122-9b433a97ffea</ID>
            <FunctionID>1301ba79-0175-4d68-b872-bfbcd04d7ae1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ecdb00b-79ce-49f7-91bd-b57008e1350c</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount from WRIT]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>12a4e48c-fd6e-4a56-bc52-58ed94a63213</ID>
            <FunctionID>1ecdb00b-79ce-49f7-91bd-b57008e1350c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin11_s >0) & (tin11_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e138a3d-4db9-4dc2-92ac-2b38a6878a6a</ID>
            <FunctionID>1ecdb00b-79ce-49f7-91bd-b57008e1350c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin11_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin11_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc25dc0f-e39a-479e-9dc0-a92aedb71c7b</ID>
            <FunctionID>1ecdb00b-79ce-49f7-91bd-b57008e1350c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin11_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5de402f-e2a9-4578-8abb-4b9210a445e4</ID>
            <FunctionID>1ecdb00b-79ce-49f7-91bd-b57008e1350c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9be0ccb5-14ba-440f-84d8-f09c255622af</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[savings net Income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c73e0a12-08e6-4301-907a-8fdffa2d50bd</ID>
            <FunctionID>9be0ccb5-14ba-440f-84d8-f09c255622af</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b504378-59ba-4f03-84c2-985ec8ec5de3</ID>
            <FunctionID>9be0ccb5-14ba-440f-84d8-f09c255622af</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsS_s - i_tin_allow_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>705e774e-d731-429b-aa65-5f172d4ecdd7</ID>
            <FunctionID>9be0ccb5-14ba-440f-84d8-f09c255622af</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a32d127-e1cb-4ee6-960e-5ed59791b374</ID>
            <FunctionID>9be0ccb5-14ba-440f-84d8-f09c255622af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99a506c2-7bef-414b-af43-9fec207134a0</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Rest of the UK net income tax amount (from 2016) (after MCA) (i_tin_sav + i_tin_div + i_tin_rUK_NSND)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1298d9f4-8cde-4975-92f6-58630709a47c</ID>
            <FunctionID>99a506c2-7bef-414b-af43-9fec207134a0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_sav + i_tin_div + i_tin_rUK_NSND]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c55bae8e-18b4-43d4-a7c8-3a7633fbafb0</ID>
            <FunctionID>99a506c2-7bef-414b-af43-9fec207134a0</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb5c4b4f-b2b3-4d25-a215-c796bb53bf05</ID>
            <FunctionID>99a506c2-7bef-414b-af43-9fec207134a0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b6a890-f8e0-490b-a0d4-9765e149ee20</ID>
            <FunctionID>99a506c2-7bef-414b-af43-9fec207134a0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bd98d189-8343-4293-9c58-be679686a660</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Income tax minimum amount for Rest of the UK taxes]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>526c50ce-cfb6-468d-9d10-d6f9c5ed2173</ID>
            <FunctionID>bd98d189-8343-4293-9c58-be679686a660</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If income tax [0,1]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(tin00_s >0) & (tin00_s <=1#y)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79ea6d0d-28b6-4811-975d-594efafba83e</ID>
            <FunctionID>bd98d189-8343-4293-9c58-be679686a660</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[set tin00_s to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-tin00_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b47df16-46ec-4ee7-bf3b-048129545fa4</ID>
            <FunctionID>bd98d189-8343-4293-9c58-be679686a660</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin00_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8406ba19-ac24-4687-a107-06f74ce59a4d</ID>
            <FunctionID>bd98d189-8343-4293-9c58-be679686a660</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>856ed7e1-b564-4322-aace-fbe02fd5de49</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tax on Dividends (i_tintsD_s)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c1143fd5-9e80-47b0-b55b-1a5dc6005f3c</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>0) & (i_taxabley_all<Amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75179530-e6ed-49ad-af9e-cfa5804561fc</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate1 * il_taxabley_div]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab1a4e29-201f-48b4-9f80-7c2945edb0d1</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbaa3e0f-905b-4c65-b2b2-6c345a0042ff</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20df0b3c-263a-4a45-a30b-8d54c5d7524c</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1Sav]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e1c559a-6464-414b-911f-01e4d3f500b6</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh2Sav]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a823ce0e-ba8a-4920-9ba1-eddbe3bf238b</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate2 * il_taxabley_div]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b50dcfd8-fa32-4b2c-a3f5-99c9065389a9</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#1) & (i_taxabley_all<Amount#2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>457023b4-ee67-48c1-9e27-13e43abc34ad</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITDRate3 * il_taxabley_div]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ea1c105-b945-4529-be73-93f0cfaa2f23</ID>
            <FunctionID>856ed7e1-b564-4322-aace-fbe02fd5de49</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_div>0) & (i_taxabley_all>=Amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a6eb1755-1173-4dd0-8ae9-79ab8eb9d39e</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxable income from dividends (il_taxabley_div)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49656317-2831-4de2-9d52-a83fc2226a75</ID>
            <FunctionID>a6eb1755-1173-4dd0-8ae9-79ab8eb9d39e</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_div]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b8ca436-52a2-4ce8-8a52-a4c456e803ae</ID>
            <FunctionID>a6eb1755-1173-4dd0-8ae9-79ab8eb9d39e</FunctionID>
            <Name>i_tinty_div</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>549188cd-73b7-46a5-b7b3-e9bbde00cd50</ID>
            <FunctionID>a6eb1755-1173-4dd0-8ae9-79ab8eb9d39e</FunctionID>
            <Name>i_div_allow</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>260247b3-3fe5-46d2-af41-b6f7ef6bd739</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Dividend Allowance (i_div_allow)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b56aa0f4-e3e3-4c21-98ff-5aa111760248</ID>
            <FunctionID>260247b3-3fe5-46d2-af41-b6f7ef6bd739</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThreshDivAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91d9ae25-b936-4632-b470-78b6e35b9b18</ID>
            <FunctionID>260247b3-3fe5-46d2-af41-b6f7ef6bd739</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_div_allow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5b40d4f-1a46-4773-a17f-329a251fc2ee</ID>
            <FunctionID>260247b3-3fe5-46d2-af41-b6f7ef6bd739</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e7b4b915-9f00-4eb6-aa47-65b0c034da58</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross saving income: non-negative (i_tinty_sav)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cb8e101e-bd77-4eae-9e86-f4f0b7788e7a</ID>
            <FunctionID>e7b4b915-9f00-4eb6-aa47-65b0c034da58</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_sav]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2bf9ee2-541e-45d9-8c90-2ca5f0820d7c</ID>
            <FunctionID>e7b4b915-9f00-4eb6-aa47-65b0c034da58</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_sav]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d114251a-db98-4567-b33b-d5339479cef8</ID>
            <FunctionID>e7b4b915-9f00-4eb6-aa47-65b0c034da58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebce54cd-3148-40e4-b151-0ff027383df6</ID>
            <FunctionID>e7b4b915-9f00-4eb6-aa47-65b0c034da58</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>125fc548-f045-4ac8-9281-62a64dba8be2</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Gross dividend income: non-negative (i_tinty_div)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02314cb9-8e8b-4fc8-8ed1-655080deb6fc</ID>
            <FunctionID>125fc548-f045-4ac8-9281-62a64dba8be2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2276c2fe-faf6-4159-ac68-0f7a93dde023</ID>
            <FunctionID>125fc548-f045-4ac8-9281-62a64dba8be2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_div]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ce4098d-45de-4a9d-a818-85a8c8f6d5f3</ID>
            <FunctionID>125fc548-f045-4ac8-9281-62a64dba8be2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea7dc10c-3d38-494c-b76f-fd6ade61d608</ID>
            <FunctionID>125fc548-f045-4ac8-9281-62a64dba8be2</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Total taxable income to identify tax band for dividend taxes]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7ae49925-d397-4ec2-8704-e01e9777e4db</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_NSND>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae7eab6-e440-4e24-910a-622503c57e83</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>636ca7d0-d44d-423c-a79a-90e7c3e8546e</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_taxabley_all]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1653d77-d189-4477-b6c7-9fbda8d40655</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba4c9895-5a58-4b60-abfe-ec79d88b6ec3</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_taxabley_Stx>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bb5a30-f457-4b85-844b-c42d9c34f981</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_taxabley_Stx]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cb5074c-f90f-47f2-a036-c37a27d05ce7</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_i_tinty_div>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2b3f405-7e09-4e67-b4e4-1a53fa1f7d92</ID>
            <FunctionID>3f79d946-1e17-4d26-bca4-b5c0bd02a42b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_i_tinty_div]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86249717-f4d4-4d9d-b314-f20b98ace01a</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allowances against dividend income tax]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5527cd99-bbfa-44db-a845-38b533fd9f2c</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more or equal NSND and savings income tax than allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s >= i_tin_allowances]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21cb77bb-bfe3-4d4f-933f-069a40c5f9f9</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply 0 allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9764212d-8e77-4058-bccf-79d51042a34b</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If more allowances than NSND, savings and dividend income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_gross_NSND+i_tintsS_s+i_tintsD_s < i_tin_allowances]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4d1a727-1330-438c-b36d-f2240fca6d72</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... apply full off-set to savings income taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f896a559-fb3d-4e9c-9819-f22cfbd49048</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allow_div]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd16279b-16ba-4a6b-9d96-9283f664da6c</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fcd1ecb-b597-42ef-8962-cf2309a5f6a6</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... allocate all remaining allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_allowances - i_tin_gross_NSND - i_tintsS_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4126235c-0471-4110-9ee8-42e55fd9388c</ID>
            <FunctionID>86249717-f4d4-4d9d-b314-f20b98ace01a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[otherwise,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_tin_gross_NSND + i_tintsS_s < i_tin_allowances) & (i_tin_gross_NSND + i_tintsS_s+i_tintsD_s >= i_tin_allowances)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f78ff0e6-f196-4ab1-b68d-4a3797b1e07f</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[dividend net income tax amount (from 2016) (after MCA)]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fbfc3c35-225e-40dd-ab59-e258f1594857</ID>
            <FunctionID>f78ff0e6-f196-4ab1-b68d-4a3797b1e07f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d20311fe-008f-4724-b0b8-a6a3758c6c0d</ID>
            <FunctionID>f78ff0e6-f196-4ab1-b68d-4a3797b1e07f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Gross income tax - allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tintsD_s - i_tin_allow_div]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5fbc6b7-1069-43ad-bb00-0d9f3b72306a</ID>
            <FunctionID>f78ff0e6-f196-4ab1-b68d-4a3797b1e07f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_div]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b9bc980-b10a-40b6-a1a6-5e091652b8a8</ID>
            <FunctionID>f78ff0e6-f196-4ab1-b68d-4a3797b1e07f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[identify high rate threshold (i_thresh_high)]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7f0042e4-a45f-4731-96a9-ca0a31cd0955</ID>
            <FunctionID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a1d2434-bc67-402a-a97d-c35edd60519a</ID>
            <FunctionID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48604ab-25a6-4182-b766-c22ba91e81a0</ID>
            <FunctionID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_thresh_high]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03c16e6f-80b6-48db-9227-baeb0e4b99f0</ID>
            <FunctionID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94581fb-995f-4279-8f7c-4b71370cce83</ID>
            <FunctionID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITThresh3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1360fd12-f126-40a4-a24c-517c061474e9</ID>
            <FunctionID>283e75a0-7d29-4a1d-9ed5-5fa41753faa8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eac9d6db-263d-4ada-9fe5-3bddd454fa75</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - self-employment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e750ee5a-0a3e-4024-b728-facd08c50c64</ID>
            <FunctionID>eac9d6db-263d-4ada-9fe5-3bddd454fa75</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1b5d9b8-3cfb-4cbd-abb9-0ec7a6d65156</ID>
            <FunctionID>eac9d6db-263d-4ada-9fe5-3bddd454fa75</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d60a3e9d-7b00-479c-b613-a3a0113e3152</ID>
            <FunctionID>eac9d6db-263d-4ada-9fe5-3bddd454fa75</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27941282-3b07-4e69-83fe-7591e0f0d99c</ID>
            <FunctionID>eac9d6db-263d-4ada-9fe5-3bddd454fa75</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67bfe23d-7a52-49c2-8459-9679f2dad0d7</ID>
            <FunctionID>eac9d6db-263d-4ada-9fe5-3bddd454fa75</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b84e057a-db94-44a8-b618-f8e0ec5a84ec</ID>
          <PolicyID>5834d879-ba7c-4920-88ad-cac16b7de0dc</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[property income allowance - taxable rental income]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c4d1292-3704-42be-8132-5bfeb1beaac5</ID>
            <FunctionID>b84e057a-db94-44a8-b618-f8e0ec5a84ec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad90a0d3-6b71-4d87-a7b4-ba2f6f07ce75</ID>
            <FunctionID>b84e057a-db94-44a8-b618-f8e0ec5a84ec</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a436f211-4a24-4288-95a0-8223eb7eb4dc</ID>
            <FunctionID>b84e057a-db94-44a8-b618-f8e0ec5a84ec</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tin_propa]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0341fe42-758c-40cc-93e8-4ade3075cb32</ID>
            <FunctionID>b84e057a-db94-44a8-b618-f8e0ec5a84ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5ddd155-5bdd-4869-835b-e54034e5f5ad</ID>
            <FunctionID>b84e057a-db94-44a8-b618-f8e0ec5a84ec</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITyprAll]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bwkmt_bfamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Tax credits (Working Tax Credit and Child Tax Credit)]]></Comment>
        <PrivateComment />
        <Order>36</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>75944505-6575-40d3-a01a-c6b987a048b7</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a53c19aa-12b8-40cd-a497-5fdee39ff598</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bsachcare</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15795f25-2701-4007-90e2-3f52a3cb3d81</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_finalAmtFamily</Name>
            <Comment><![CDATA[CTC: final family element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82ee6a68-b7b6-4a42-9be0-c175c0010c81</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_finalAmtChild</Name>
            <Comment><![CDATA[CTC: final child element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86da6919-aaca-4613-8fb5-82f14f80b121</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[CTC: amount to be withdrawn from the CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d59120a-905f-4520-afee-17f82eb9193c</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_bfamt_withdrawnAmt</Name>
            <Comment><![CDATA[WTC and CTC: amount to be withdrawn if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8e9c5d0-65bc-478e-89a3-a4942d4fa9d5</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_bfamt_Amt</Name>
            <Comment><![CDATA[WTC and CTC: amount if entitled to both tax credits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e8ab7e6-cc43-43b9-be1b-a3b64a117eac</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_AmtChild</Name>
            <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19616c2e-56ad-4ea9-8ac9-ecc6a739e818</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_AmtFamily</Name>
            <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c7e1294-9688-4e83-be6f-c078df1992e4</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_Elig</Name>
            <Comment><![CDATA[Child Tax Credit (CTC): Eligibility conditions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66791b75-48d7-4bc7-a9e5-c45e8f2825f7</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_maxAmt_plusChildCare</Name>
            <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c1c658-fce0-47ba-ae53-bf90ed8fb771</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_maxAmt</Name>
            <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32fa01e1-99f5-4885-be7a-9317a2da6e67</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_ChildCare</Name>
            <Comment><![CDATA[Working Tax Credit (WTC): Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90fe5e77-bcdf-4b9d-9dd9-791b60ec9e58</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_Elig</Name>
            <Comment><![CDATA[WTC: Eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcb2bd4b-d371-4eff-8a8c-4a74621fe907</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_bfamt_Disab</Name>
            <Comment><![CDATA[Eligibility for disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d17842e-afa6-4836-b779-9045333936fc</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_onlyCTC</Name>
            <Comment><![CDATA[CTC: amount if only entitled to CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6a0f863-89e0-4df0-bf4f-c0a2ae987c78</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_allocatedAmt</Name>
            <Comment><![CDATA[WTC: benefit is allocated to working person in the assessment unit if the head is not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d954bcb1-4dcd-4383-8825-da8f4a704efa</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_notWorking</Name>
            <Comment><![CDATA[WTC: identify entitled individuals with zero working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8813f8ec-1b04-4191-a422-22a344cd31ca</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebfc6a5b-b7cf-43d5-ae6c-f791d26ecd2d</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60797708-3626-4576-8399-05c41f09882a</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_s_orig</Name>
            <Comment><![CDATA[CTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af4abbc4-b795-42f4-a2cd-01a5dd86e947</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_s_orig</Name>
            <Comment><![CDATA[WTC before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc983fcc-2ec0-408e-b0b9-3ae1e8bdb693</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1979b265-35ad-442b-bf22-8137f415ae33</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dae37656-586a-4eaf-8170-801b0d3fab39</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_grptu</Name>
            <Comment><![CDATA[CTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecd94784-df5e-4f22-9719-70350f35b6c9</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_turtob</Name>
            <Comment><![CDATA[CTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4f818be-12f4-4db7-bfac-c634a797196c</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_probtu</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74b7b565-72c4-4efb-a0d7-2a4c41fb5193</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_trrtob</Name>
            <Comment><![CDATA[CTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d08cf44-f983-403c-a574-978d15c9d925</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_probtrback</Name>
            <Comment><![CDATA[CTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eac313e-a39a-40f2-83a1-b18c887d93fa</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bfamt_probtr</Name>
            <Comment><![CDATA[CTC: Probability to be included within CTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31cfcffd-e613-4947-8154-b46ea28a115b</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_grptu</Name>
            <Comment><![CDATA[WTC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d9209b6-b8df-4fc4-b513-a285f53a52a7</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_turtob</Name>
            <Comment><![CDATA[WTC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bd66e79-14b0-495c-b90d-539221085567</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_probtu</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takerss for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d244020a-45e6-46cd-b8a0-88fb50dcfef4</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_trrtob</Name>
            <Comment><![CDATA[WTC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20264ee9-41bb-43bf-a1c7-66ce20ddf74a</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_probtrback</Name>
            <Comment><![CDATA[WTC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc8c6588-92bd-4624-a19c-266cbe0e7ea8</ID>
            <FunctionID>75944505-6575-40d3-a01a-c6b987a048b7</FunctionID>
            <Name>i_bwkmt_probtr</Name>
            <Comment><![CDATA[WTC: Probability to be included within WTC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0fb948b1-6ebd-4975-a222-739d249ba3b4</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for disability element]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6685cb71-5a4f-4be7-873a-4cdaecb17cc4</ID>
            <FunctionID>0fb948b1-6ebd-4975-a222-739d249ba3b4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Work at least 16hrs per week ; AND receive (IB or SDA or AA or DLAcare  or DLA mob)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(lhw >=16) & (il_disab1 > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28afc9b5-1335-4903-91e0-882f68e4d49f</ID>
            <FunctionID>0fb948b1-6ebd-4975-a222-739d249ba3b4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3db82b2-a7aa-4441-81fe-671cbddbe8e2</ID>
            <FunctionID>0fb948b1-6ebd-4975-a222-739d249ba3b4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f1684f1-9712-4472-8223-dbf752b2b09e</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5cc1eafd-24d2-4032-8d09-13c9786ca83a</ID>
            <FunctionID>8f1684f1-9712-4472-8223-dbf752b2b09e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cfa4a15-ed2b-4d23-bcca-56bffec85922</ID>
            <FunctionID>8f1684f1-9712-4472-8223-dbf752b2b09e</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b61e0ef-9f47-4d8f-8403-44cbe3ba8513</ID>
            <FunctionID>8f1684f1-9712-4472-8223-dbf752b2b09e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e03bee26-c851-41a7-8760-1a16d5c35a74</ID>
            <FunctionID>8f1684f1-9712-4472-8223-dbf752b2b09e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3968b66b-431d-4640-b70b-514189a341e6</ID>
            <FunctionID>8f1684f1-9712-4472-8223-dbf752b2b09e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa4236ba-a909-44c2-af36-62f48ac0ffab</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ae980417-f44d-4c97-8ce5-b748842e3040</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c22001c1-b31e-4568-824e-ac0c9407c072</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1d4ca72-4e0a-4099-90f4-1e376d4b26ca</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c02191af-d960-4a1a-82ed-9d1a298d03e1</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>965f60a3-d966-445b-9fa5-335d5fe0142b</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be7dccf8-6bb9-4ca4-8d90-fa9d0bebddbe</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.7 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae5465e8-e17e-49cc-b88c-30a96844632b</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31cdfb01-4848-4b3c-8519-f3eefd5ba9f2</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsachcare]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e0f260a-d933-4189-9180-f023c556c1f8</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_ChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>745e1130-7928-41f0-89ae-dfcf3e637c68</ID>
            <FunctionID>fa4236ba-a909-44c2-af36-62f48ac0ffab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9953724e-eb5c-4614-8585-0ce1f2532dc8</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59037207-8365-446a-bd5f-617abc5a0027</ID>
            <FunctionID>9953724e-eb5c-4614-8585-0ce1f2532dc8</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[((Aged 16 years old or above AND working at least 16 hours per week AND ((if single, at least one dependent child present in the BU) OR (if in couple, at least one dependent child present in the BU, and at least working 24hrs between the partners) OR (if in couple, the partner is on Carer's Allowance) OR (qualifying for the disability element of WTC)) ); OR; (Aged 25 years old or above AND work at least 30 hours per week))OR (from 2011) working at least 16 hours if aged 60+"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (lhw >= 16) & ((i_bwkmt_bfamt_Disab=1) | (!(IsWithPartner) & (nDepChInTu#1 >= 1)) | ((IsWithPartner) & (nDepChInTu#1 >= 1) & ((GetPartnerIncome#3 > 0) | ((lhw + GetPartnerInfo#2) >=24))) | ((dag >= 25) & (lhw >=30)) | ((dag>=60) & (lhw>=16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5a85c43-719b-4145-9ff8-6b3758769e65</ID>
            <FunctionID>9953724e-eb5c-4614-8585-0ce1f2532dc8</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0af7699-91f3-46b3-b7c1-2b47a9b4efa2</ID>
            <FunctionID>9953724e-eb5c-4614-8585-0ce1f2532dc8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8889c12-f56f-4b7e-9cd5-5e88fdf89675</ID>
            <FunctionID>9953724e-eb5c-4614-8585-0ce1f2532dc8</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0f9fb9f-debe-4a58-af4e-035cf0971740</ID>
            <FunctionID>9953724e-eb5c-4614-8585-0ce1f2532dc8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_Elig]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee47a45-53b7-4ccc-a5df-aec3715d69d5</ID>
            <FunctionID>9953724e-eb5c-4614-8585-0ce1f2532dc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>382b1fc4-2089-41e2-ba75-e3c759e6e00a</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a90c3617-4ba6-45e4-99ec-91c5e05cc339</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig >=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b75bc1-ed0f-4bdb-808a-eea1a7746887</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Basic element ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCBasic]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7973c454-de2f-4839-9fbb-44033c945fee</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_bfamt_Disab >=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbac5cd7-ee44-4b70-a345-38fd35724cfe</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisab]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7442ec5b-ac79-4bf5-9ef6-61ccd7e96c80</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>300d6160-af43-475e-b5d0-33996c99ff54</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCLp]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a90e334c-d43c-4c45-81d7-9a0fb2d93e2f</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1992d2ff-6848-4464-9e77-48729849f52c</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCoup]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>379b2251-fcb4-4331-a050-312f02151ce3</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdisc#1>= amount#2) | (bdioa#1> =amount#2) | (bdiscwa#1>=amount#2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3042af1b-02dd-44c7-9f23-0b1fe3aa907d</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCDisabSev]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d6ed1b-7a2d-424a-95bb-4fc690717942</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09037f0f-250a-4326-b061-8ef79e3eb229</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13b58cd5-8920-4d2a-ae92-10d310e55094</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8da109f9-5910-400d-aeb2-6f83ebee2579</ID>
            <FunctionID>39a6f4e8-0c79-4da0-9a42-3f02efcbabbe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Maximum amount before childcare component]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c0c8b53-9c24-415e-b0b9-6a89e79e1b04</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5004f3d-1f8a-444f-bd03-ce953d5af214</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30)))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f999abd9-efd8-4f74-ae41-35b0caccab8f</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[30 hours element | par96]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTC30hrs]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5fbfbd2-454e-4244-affa-aba51e938a91</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>162d0bda-128f-41cf-86aa-31639e1b69bf</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>5</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6406411-21e3-41aa-ab72-533377349b1f</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1719ffe6-3a04-4b46-8183-60b38a4562eb</ID>
            <FunctionID>c5397bfd-7a1f-4e26-9e7c-6f31aff3b427</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f022168b-032e-45ae-ad5c-29260e39465b</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Maximum amount plus childcare component]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2dfa83d8-b886-4d24-bd2e-bc508017528b</ID>
            <FunctionID>f022168b-032e-45ae-ad5c-29260e39465b</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt + i_bwkmt_ChildCare + bwkmtcm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e67234f-9722-4c60-a553-3cc23b59dd2b</ID>
            <FunctionID>f022168b-032e-45ae-ad5c-29260e39465b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f8354e0-0120-4f7a-a436-98a97246db8a</ID>
            <FunctionID>f022168b-032e-45ae-ad5c-29260e39465b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>550a37c3-4a32-44a1-a63f-7b988ec84468</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CTC: Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cffbfa4e-7002-4285-9922-d1e22ddb1f75</ID>
            <FunctionID>550a37c3-4a32-44a1-a63f-7b988ec84468</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Aged 16 years old or above AND; at least one dependent child present in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >=16) & (nDepChInTu#1 >= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a66b56b-4225-4fef-9b90-d1f432f92f54</ID>
            <FunctionID>550a37c3-4a32-44a1-a63f-7b988ec84468</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adb19329-5fe1-4f7a-ad8c-d2d00a87904a</ID>
            <FunctionID>550a37c3-4a32-44a1-a63f-7b988ec84468</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_Elig]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5682b39e-49d3-424a-acba-020d87b0c6be</ID>
            <FunctionID>550a37c3-4a32-44a1-a63f-7b988ec84468</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65b02530-265c-4fd7-8cf9-53dc889fee7a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (family element)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>96a73838-ed47-40aa-9d8d-97947980646c</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Family, no baby"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1=0) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d474614c-f844-4425-b2d9-0b2e81326b45</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFam]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>030787e9-d4ba-46e0-b96e-614de5b85831</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with baby (below 1 year old)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_Elig >=1) & (nDepChInTu#1>=1) & (nDepChildrenInTu#2>=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4008259b-c9c7-4fa0-9d22-27b4a0e2c0a0</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[The baby element was withdrawn from 2011/12 onwards | par100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCFamincbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e1471c1-91f6-4203-8233-1370a16cefb2</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c79e2fe-fb80-4cfb-bb9b-4305acc1d0cb</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtFamily]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da5cc14-8011-4834-a98a-d48f0ab86c38</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4726a36d-e54c-4f75-b814-214f51cefb1d</ID>
            <FunctionID>65b02530-265c-4fd7-8cf9-53dc889fee7a</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[Children born after April 2017 (two-child limit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount (child element)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d2df42e3-da10-44a3-95e6-358f7d6ccb43</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e3af723-13ae-4cc5-b695-c235cb81a6eb</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f695d7d1-6849-4d06-acff-1ec90378f1c9</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1>0) | (bdimbwa#1>0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b21e9db-9dde-4827-95ff-641a01c1f7b5</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCDisChild]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0d8ce4f-0c18-4284-b2b1-5ed34b330384</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1>=amount#2))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d57a130-c1b7-457f-86bf-27e49088941f</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCSevDisChild]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3514e4b6-4469-44c2-91e2-d054ae51b5fc</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1f9147e-e8ba-4502-908e-2cb7b6f2b000</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd835094-4152-4e78-8899-797b1b659538</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bafde151-7bbc-4502-86a5-a859f7ac274a</ID>
            <FunctionID>0035c97c-9a7f-420c-b472-4aa9b4f0211f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dad79e17-996f-418c-b751-28bbf862ab19</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb0672e5-d3ef-44d4-bcc3-d532ccdd9200</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Statutory payments disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmana> 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>219ee80d-f6f2-4356-a02f-5a0889538f9d</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applying to statutory sick pay and statutory maternity]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7edffad5-669e-4d57-8bb7-6edfa3c1a2ac</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par104]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisSMP]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0f18576-dfcb-4ff2-87bf-5e272048a2b1</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Pension, Investment and Property income disregard "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((boact00 + boactcm + bsuwd + yiytx + yprtx) > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72dc0ca4-f68e-4952-833c-89cc87839698</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boact00 + boactcm + bsuwd + yiytx + yprtx) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5eebcd1-f37e-43c2-a0fe-c83b59a6f813</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par105]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCIncdisPen]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>615f4b7f-fb85-4c7f-a42b-bd9c7f7198da</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bdict01#3+bdict02#3)>= amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab0e5a38-3d3c-4a9c-b59f-a033b1566808</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amount#4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>261a2e2a-b5e1-40e0-9b0f-4ec8c9a81078</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>203f88a6-527e-44d4-ba4e-d17811fb256e</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par162]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$Iblongterm]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e712109-e98e-4586-96c3-daaa1009584a</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tax Credits disregards]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg04_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207542d2-5216-46ad-a8c8-169e38b41108</ID>
            <FunctionID>dad79e17-996f-418c-b751-28bbf862ab19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c4965315-37e4-474b-812d-0932e0b02280</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c14dfd39-f24a-4e72-b751-f75ae73ce0d9</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 >=1)) | ((i_bwkmt_Elig#1 >=1) & (i_bfamt_Elig#1 = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de11e772-4ba8-444e-97d8-d24126d7cd4e</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare  + i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bda85b00-444e-44af-95dd-1cd758a35fde</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f3f355b-beb4-499e-9f64-b0bfe719f4ae</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3656304-75f3-4d50-89f9-144ec20d1850</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312e4974-ceaf-4f22-96fb-18c99b45f3ac</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par106]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f930a01-8ad9-40bb-a477-9c1be82052bd</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_Amt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6593666b-1483-43d4-b92a-8aaa50411e9e</ID>
            <FunctionID>c4965315-37e4-474b-812d-0932e0b02280</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>caf945d0-0641-415a-90b2-378503bb758e</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Entitled to CTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_Elig#1 =0) & (i_bfamt_Elig#1 >=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3a5eee4-aa7a-45a4-9348-17b8dd3e499f</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Maximum CTC child element + maximum CTC family element (since 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7f5448-014d-4680-b6e3-da23f10847e3</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b83586cb-c71c-47c8-99fc-838a7ca573c9</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[Means ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_TC_means]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18d5bff7-db43-4f6f-9910-bf2c65ba2290</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[... withdrawn at 37% ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51d3fc14-85c0-4464-b89b-a2ceded60c4e</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>withdraw_start</Name>
            <Comment><![CDATA[...above the Income Threshold figure | par107]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCThresh1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dae44f6-c66c-439a-b1f1-4171b2e4842e</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_onlyCTC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5296c582-684e-4f69-997b-66e9ec02b412</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9918569-e528-4e7e-9b4b-00a676bf22f9</ID>
            <FunctionID>ccab4a9e-ecbc-4a4d-a9bf-55742b7a8a18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8683362-f4a6-4f8a-8a2a-9f4c8a53b28b</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: Entitlement]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be4cc491-6d8a-4864-a1b1-4a4cd285421c</ID>
            <FunctionID>e8683362-f4a6-4f8a-8a2a-9f4c8a53b28b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Entitled to both WTC and CTC or to WTC only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bwkmt_Elig >=1) & (i_bfamt_Elig >=1)) | ((i_bwkmt_Elig >=1) & (i_bfamt_Elig = 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbba4b90-417a-46aa-bbb8-c6d2bec8b779</ID>
            <FunctionID>e8683362-f4a6-4f8a-8a2a-9f4c8a53b28b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89fbb14c-93e7-406e-a483-3c1dd7abf44a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC and CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6065d3ce-4fb2-49a9-ae57-d5b6eee3c00a</ID>
            <FunctionID>89fbb14c-93e7-406e-a483-3c1dd7abf44a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd291afc-5fb9-491d-993e-2e6a23cfa4d8</ID>
            <FunctionID>89fbb14c-93e7-406e-a483-3c1dd7abf44a</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC + maximum CTC child element - final amount of WTC and CTC child element...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare + i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bwkmt_bfamt_Amt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c126a4d-90af-415f-834d-99423d9fe3c0</ID>
            <FunctionID>89fbb14c-93e7-406e-a483-3c1dd7abf44a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[...maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4482fd2-c379-4ffc-98c7-ecc9200a36e5</ID>
            <FunctionID>89fbb14c-93e7-406e-a483-3c1dd7abf44a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83c0f066-92bf-4135-bf73-cb36e54a9f8a</ID>
            <FunctionID>89fbb14c-93e7-406e-a483-3c1dd7abf44a</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1aa32212-e616-451a-8281-00d2851b03b2</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: Final amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>99361d54-c1ac-4fea-85e3-420138035179</ID>
            <FunctionID>1aa32212-e616-451a-8281-00d2851b03b2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>adfd9193-8082-400d-84db-da5f577a91e6</ID>
            <FunctionID>1aa32212-e616-451a-8281-00d2851b03b2</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum WTC - maximum amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_maxAmt_plusChildCare -i_bwkmt_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84524871-fc24-480b-adb0-1b352879635c</ID>
            <FunctionID>1aa32212-e616-451a-8281-00d2851b03b2</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946e7058-f1d9-4039-b4c1-aa93541eeeae</ID>
            <FunctionID>1aa32212-e616-451a-8281-00d2851b03b2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[WTC final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cccc06f-8add-474c-a237-b2ff2c1325f1</ID>
            <FunctionID>1aa32212-e616-451a-8281-00d2851b03b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06fbc967-d517-4d06-ae99-203f710eebc3</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC: Withdrawn]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>653d934d-6969-4dec-81cd-328cff71dbbe</ID>
            <FunctionID>06fbc967-d517-4d06-ae99-203f710eebc3</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efa99633-8b4d-48ed-a72f-6a87234e8bb6</ID>
            <FunctionID>06fbc967-d517-4d06-ae99-203f710eebc3</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum amount to be withdrawn - Maximum WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_bfamt_withdrawnAmt - i_bwkmt_maxAmt_plusChildCare]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b40de60e-9ae0-497b-9027-4fc615cf3c1c</ID>
            <FunctionID>06fbc967-d517-4d06-ae99-203f710eebc3</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8471a626-002a-4b3c-9426-07a9d2b5df5e</ID>
            <FunctionID>06fbc967-d517-4d06-ae99-203f710eebc3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Residual amount to be withdrawn from CTC child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_withdrawnAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10ec41d6-c853-4753-92aa-cd14a5b8ce2f</ID>
            <FunctionID>06fbc967-d517-4d06-ae99-203f710eebc3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74b483f5-2e19-4072-b953-c6b04941ef47</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC child element: Final amount]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0c8ee2db-f694-4607-abc4-f27c74bcebb5</ID>
            <FunctionID>74b483f5-2e19-4072-b953-c6b04941ef47</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1794c67-6aa9-4739-a272-40734a6dd17b</ID>
            <FunctionID>74b483f5-2e19-4072-b953-c6b04941ef47</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Maximum CTC child element - residual amount to be withdrawn]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild + i_bfamt_AmtFamily - i_bfamt_withdrawnAmt]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c8f7c42-d087-4776-92d1-c7857a8548ec</ID>
            <FunctionID>74b483f5-2e19-4072-b953-c6b04941ef47</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab1e25ca-0720-4409-b3e2-718e353a6c3e</ID>
            <FunctionID>74b483f5-2e19-4072-b953-c6b04941ef47</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[CTC child element final amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e312005-98b7-483a-a34a-3d129306438a</ID>
            <FunctionID>74b483f5-2e19-4072-b953-c6b04941ef47</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_finalAmtChild]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53723ddf-f02f-49b7-b6f6-141b62c399a7</ID>
            <FunctionID>74b483f5-2e19-4072-b953-c6b04941ef47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f8b68171-1976-4e53-bd0b-1fc7683a4a01</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC and CTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2468ac3-c109-437f-bcd2-8b497cc4a62d</ID>
            <FunctionID>f8b68171-1976-4e53-bd0b-1fc7683a4a01</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[WTC + CTC less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s + bfamt_s) < amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>963d5536-4a06-4c33-aaa7-05bf8c9a16e6</ID>
            <FunctionID>f8b68171-1976-4e53-bd0b-1fc7683a4a01</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par109]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$WTCCTCMin]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e985493-62d3-4009-a83c-946c94e60555</ID>
            <FunctionID>f8b68171-1976-4e53-bd0b-1fc7683a4a01</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>50fbb97d-b1f7-48a3-ad96-2b1203363a6c</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[WTC: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ad636dfc-1568-451c-921a-4061cec1312e</ID>
            <FunctionID>50fbb97d-b1f7-48a3-ad96-2b1203363a6c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99b2d87-765a-4584-9a54-14fb4c4089ab</ID>
            <FunctionID>50fbb97d-b1f7-48a3-ad96-2b1203363a6c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[WTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bwkmt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcb7e9b8-6cff-464c-be1e-8c3787e9d309</ID>
            <FunctionID>50fbb97d-b1f7-48a3-ad96-2b1203363a6c</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a31180-5dc9-403a-b62d-2cfea9154431</ID>
            <FunctionID>50fbb97d-b1f7-48a3-ad96-2b1203363a6c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>91755b6b-2234-4b03-8203-34d08bdc40d5</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTC : minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c2631583-2e36-4077-8ca8-7db37222a6d6</ID>
            <FunctionID>91755b6b-2234-4b03-8203-34d08bdc40d5</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52881070-d325-4bd8-bff4-5976fee77b65</ID>
            <FunctionID>91755b6b-2234-4b03-8203-34d08bdc40d5</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[CTC equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bfamt_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06045587-3eae-4e1a-a3c0-6254d96327a6</ID>
            <FunctionID>91755b6b-2234-4b03-8203-34d08bdc40d5</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef0f85ec-3d79-4bd2-bcbd-9ddf3c36b5b2</ID>
            <FunctionID>91755b6b-2234-4b03-8203-34d08bdc40d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ecc588b-12af-4a1b-b045-95efa5326c0c</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC fully random]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf1dc481-fb61-47de-ad28-300f340e5303</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1 & (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99127e88-ee5d-4261-ae0e-838abbcbfd03</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0add9d38-1583-450b-b39d-6d15a0c00c70</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ab2c06f-56a2-4771-a70e-46031186feb1</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26045058-622f-41ff-b1a4-5077bb071af4</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3 & (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d1d3be-1f0c-4998-b5f7-7da6aa79fe09</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2130f642-56d6-47b0-a5de-4aeb75b0cd99</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4 &  (i_rand_tu#1 <= $CTCTUFamonly)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a14913-7304-44ce-8dce-3cb164ab78de</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c284315-9e6c-48a2-8494-0531676b873c</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4155bd25-2bdd-414e-8242-85cbee969271</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4bcd128-3270-494b-b365-a8edfd3d34a2</ID>
            <FunctionID>2ecc588b-12af-4a1b-b045-95efa5326c0c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e04eb49-017e-48e7-adce-ebf131f8f904</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC fully random]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>65993251-9b37-4104-b351-636201a28164</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1  &  (i_rand_tu#1 <= $WTCCTCTULP)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b81593f-0736-4ebc-b708-989b34b6bb81</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b77fe0b-d120-4a3e-9e27-d02615a3ab17</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2 & (i_rand_tu#1 <= $WTCCTCTUCoup)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbebbb36-7b62-4dfb-ba08-5ace24133eff</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a05ad3d5-96f0-4d1a-886f-480e53259a44</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3 &  (i_rand_tu#1 <= $WTCCTCTULon)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c5b505a-2aa5-4c6e-9e50-26567a26b85b</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f1c0088-3292-47b9-a710-8e47d22e0cf4</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4 & (i_rand_tu#1 <= $WTCTUnoCTC)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ffdda14-fe64-4f23-842b-709865350909</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565b3c12-fb06-41e9-ae0e-354870512343</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaf85be3-d2b8-4005-a7e6-b9bd0ab3cc8e</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daea3c7c-d685-4bc5-b1ca-698385f26325</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c233b894-3b24-4e77-ad3a-baa73b1a002c</ID>
            <FunctionID>9e04eb49-017e-48e7-adce-ebf131f8f904</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3256eb0b-c64a-4016-9609-7943b3f136f8</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd60fad4-a2c9-478c-8ea1-819dd3adc68f</ID>
            <FunctionID>3256eb0b-c64a-4016-9609-7943b3f136f8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc0fadb4-79dd-4422-a67f-103cc49c5c90</ID>
            <FunctionID>3256eb0b-c64a-4016-9609-7943b3f136f8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c95f57b-9d07-4b81-bb19-b7dafcc96e5a</ID>
            <FunctionID>3256eb0b-c64a-4016-9609-7943b3f136f8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d653ae84-b597-467f-bac7-baeae01d4f35</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save CTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>946cc94b-5f7c-4f2a-be5f-e47d7edd86c4</ID>
            <FunctionID>d653ae84-b597-467f-bac7-baeae01d4f35</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15f4ddbd-10ef-4c4b-96bd-9c8c867ad9c1</ID>
            <FunctionID>d653ae84-b597-467f-bac7-baeae01d4f35</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6448d970-00b6-42e8-ad7d-3a484f7544a6</ID>
            <FunctionID>d653ae84-b597-467f-bac7-baeae01d4f35</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1035b792-ddcc-4f7b-a24d-2dcacace464e</ID>
            <FunctionID>d653ae84-b597-467f-bac7-baeae01d4f35</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68afdf36-5553-49fa-a3c4-8874fc75ba69</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>89156d76-4fb5-47f5-8ae6-a52b3d52cb6a</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5d6538d-9faa-4c4a-bc03-af69f39f8043</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95165f2f-3c93-45ed-963b-b9a704c7f9e8</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dee4a37-547d-404f-a2e4-cc47360c9247</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1=1) & (i_bwkmt_notWorking=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>269141fe-1832-4052-838d-3b8d613d610c</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d57c35e-7337-4880-89f9-65b9c3165e1b</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dd6f3cc-6e93-411a-8750-49f9f5117577</ID>
            <FunctionID>68afdf36-5553-49fa-a3c4-8874fc75ba69</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99fb4add-6a92-4107-bf4f-a13e97201c21</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d8f72a2b-0928-4e24-a9cf-3f9d07bfd663</ID>
            <FunctionID>99fb4add-6a92-4107-bf4f-a13e97201c21</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s>0) & (lhw=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74fc3bb7-462f-4a59-a225-4c91c1097df4</ID>
            <FunctionID>99fb4add-6a92-4107-bf4f-a13e97201c21</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf320b4-84ee-4fb2-b2e4-aa6414de73d1</ID>
            <FunctionID>99fb4add-6a92-4107-bf4f-a13e97201c21</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_notWorking]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1e20984-3a27-42b5-b850-a871bb06a563</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate WTC to the working person in the tax unit if head is not working]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>347b6a27-f9e8-4236-b609-9cb15334308a</ID>
            <FunctionID>a1e20984-3a27-42b5-b850-a871bb06a563</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_allocatedAmt > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>537c8577-3a81-4c90-9787-874ee82371f0</ID>
            <FunctionID>a1e20984-3a27-42b5-b850-a871bb06a563</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_allocatedAmt]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8995e902-fae1-49f4-9564-b27d4957435f</ID>
            <FunctionID>a1e20984-3a27-42b5-b850-a871bb06a563</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93482f57-d7b8-4c82-83fa-382af106b9ed</ID>
            <FunctionID>a1e20984-3a27-42b5-b850-a871bb06a563</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f2ed278-8e07-4897-9569-06c2c220ebe5</ID>
            <FunctionID>a1e20984-3a27-42b5-b850-a871bb06a563</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2021abca-1469-4159-9562-2e104243461c</ID>
            <FunctionID>a1e20984-3a27-42b5-b850-a871bb06a563</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_notWorking !=1) & (bwkmt_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>089895c0-a109-43f6-9509-cb356a541b2b</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Save WTC result before applying take-up correction]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d227851e-db8c-413b-8405-9bc6fa2c846b</ID>
            <FunctionID>089895c0-a109-43f6-9509-cb356a541b2b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73a58eb9-35a8-412f-82f8-7e51817ee6e6</ID>
            <FunctionID>089895c0-a109-43f6-9509-cb356a541b2b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>439c091b-5bdc-4fd7-b2c7-52eb37482a8c</ID>
            <FunctionID>089895c0-a109-43f6-9509-cb356a541b2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d9c2a24-2809-4bd0-986c-cbbd8da2495c</ID>
            <FunctionID>089895c0-a109-43f6-9509-cb356a541b2b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c597ec52-8065-4c4a-a54f-968136246e59</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC fully random]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eb873ef6-32b2-47d1-920f-e5fc6c7aa54a</ID>
            <FunctionID>c597ec52-8065-4c4a-a54f-968136246e59</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f06031d-1c05-41d4-9a4b-6e530d50ee6c</ID>
            <FunctionID>c597ec52-8065-4c4a-a54f-968136246e59</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b01f20e-9c90-48f6-9291-13359dfadb4c</ID>
            <FunctionID>c597ec52-8065-4c4a-a54f-968136246e59</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42b9341e-3862-4692-8244-fd472e094235</ID>
            <FunctionID>c597ec52-8065-4c4a-a54f-968136246e59</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>943a30f1-0015-450f-b454-a8b3dd5697d6</ID>
            <FunctionID>c597ec52-8065-4c4a-a54f-968136246e59</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e4a0bbe7-cb07-45e2-bd9b-45f1db19124c</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC fully random]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ff560954-c5bc-4e84-80ec-bd0843a470f6</ID>
            <FunctionID>e4a0bbe7-cb07-45e2-bd9b-45f1db19124c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c82223-c32f-4795-8696-6e46a4be9313</ID>
            <FunctionID>e4a0bbe7-cb07-45e2-bd9b-45f1db19124c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59b9e2ed-84e8-4644-ba9b-a7e71890c85a</ID>
            <FunctionID>e4a0bbe7-cb07-45e2-bd9b-45f1db19124c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4029d3-0371-48e4-b40f-5c2a9edd14ba</ID>
            <FunctionID>e4a0bbe7-cb07-45e2-bd9b-45f1db19124c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d50957b-84a1-45ee-b7c9-a4298c08c752</ID>
            <FunctionID>e4a0bbe7-cb07-45e2-bd9b-45f1db19124c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e32da821-a6d3-4f72-bbcc-b748e946f187</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6c6112d-bf00-48e6-b5f9-395b0332ce73</ID>
            <FunctionID>e32da821-a6d3-4f72-bbcc-b748e946f187</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a028197-5c68-476b-a53c-bc956f4b9c28</ID>
            <FunctionID>e32da821-a6d3-4f72-bbcc-b748e946f187</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41732ed1-ea8a-41c6-8795-4b0909112bfd</ID>
            <FunctionID>e32da821-a6d3-4f72-bbcc-b748e946f187</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6fe56a74-c4f0-43d1-83c8-801e45618968</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7c45ba6a-5a72-4253-a094-f7b7ee703f6d</ID>
            <FunctionID>6fe56a74-c4f0-43d1-83c8-801e45618968</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32b73127-95c4-4909-9199-758a2e7c921f</ID>
            <FunctionID>6fe56a74-c4f0-43d1-83c8-801e45618968</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3522bd3-0324-4626-95d3-1f46a6c0afcb</ID>
            <FunctionID>6fe56a74-c4f0-43d1-83c8-801e45618968</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0377c503-6218-4c9e-9273-1011435e790e</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTC: Maximum amount  - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption: fully applies to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2eb7d32d-5c30-4cf4-8cd4-1f201d8eadfb</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20147513-7a6d-4c51-b179-0bb956113165</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b18ad9-e53d-4a69-a7cf-30119e3e935f</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eab13918-985c-43d4-8527-ba0642e210ea</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e22f5af-6ba6-49c0-9c66-618d09c1c8aa</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b8aac57-ddf4-4471-b103-17e37a3278f6</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>980c70ef-74c5-4b7a-9c98-b8e460ed7b48</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e318e478-5e53-490c-9a9c-4a2e1a0f8d17</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTCchild * nDepChInTu#1 + $CTCchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>982258dc-a10a-4df6-b798-3cc56f9f181a</ID>
            <FunctionID>0377c503-6218-4c9e-9273-1011435e790e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5f1f200-821c-466d-8d75-544ed3d7495d</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Reallocate CTC to head of couple]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9416c04a-ffb8-420a-8b16-a05741e31a19</ID>
            <FunctionID>f5f1f200-821c-466d-8d75-544ed3d7495d</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9c90605-a4eb-44ef-b135-bb792f66a5f0</ID>
            <FunctionID>f5f1f200-821c-466d-8d75-544ed3d7495d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9464b31d-8f56-46c1-8068-e27f3da56049</ID>
            <FunctionID>f5f1f200-821c-466d-8d75-544ed3d7495d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eee04801-70cd-47c6-9eee-f78eba3f58fb</ID>
            <FunctionID>f5f1f200-821c-466d-8d75-544ed3d7495d</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHeadOfTu)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7783c181-71e0-43c8-91e9-62ee14d1929e</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: ensure that families do not lose CTC entitlement after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a28339c-fb2f-4fff-94c6-b3e36f1df7c0</ID>
            <FunctionID>7783c181-71e0-43c8-91e9-62ee14d1929e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if CTC received in the baseline (before shock) but not after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b1a23a-0829-44bc-934e-f643fad94e27</ID>
            <FunctionID>7783c181-71e0-43c8-91e9-62ee14d1929e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...add CTC amount before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab374096-f5f8-424e-93c4-eecded9ebd83</ID>
            <FunctionID>7783c181-71e0-43c8-91e9-62ee14d1929e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14fc5638-3c24-49e8-895c-da7da8eddaa6</ID>
            <FunctionID>7783c181-71e0-43c8-91e9-62ee14d1929e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2c693bc-e3fc-4f66-b5f1-cdb8a341cb26</ID>
            <FunctionID>7783c181-71e0-43c8-91e9-62ee14d1929e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>371d7d4d-2ea9-46ae-b369-90c713fb3307</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTC]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>131f91b4-720c-4b2b-a8c6-0b85c0d17e3f</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: for lone parents not living in London (entitled to WTC as well and Child element of CTC) | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ff1021-94b8-40cd-861d-26921f3057ab</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1ecad35-1d4e-4aa1-933d-adb393526126</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: couple with children not living in London (entitled to WTC as well and Child element of CTC) | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cee983c-3fa6-4257-aed1-7acf0c069019</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23c6269-1008-44aa-b3fb-923660029c7b</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents living in London (entitled to WTC as well and Child element of CTC) | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8) & (i_bwkmt_Elig > 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f13de24f-2de1-4da9-aa89-6c3bba1cf2e3</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a17850-c392-4d46-b178-f2a83652d996</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTC: all parents not entitled to WTC and receiving only the family element of CTC | par113]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (i_bwkmt_Elig = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9e91cbc-11cb-4d12-951a-c44f3e6fcc0b</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49c0f477-016e-47c5-9472-568b5ddd380f</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9d9e3e0-a780-407d-8af5-f88dba50cea3</ID>
            <FunctionID>371d7d4d-2ea9-46ae-b369-90c713fb3307</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aeeed575-6740-4bdf-9898-75288d287c45</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>eaaf2d2e-4240-4b6b-b795-ec9005cfe2d2</ID>
            <FunctionID>aeeed575-6740-4bdf-9898-75288d287c45</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d719ade-6996-4181-ab56-30a847ac3d79</ID>
            <FunctionID>aeeed575-6740-4bdf-9898-75288d287c45</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977c4248-9a10-4014-a534-34e255f87ffc</ID>
            <FunctionID>aeeed575-6740-4bdf-9898-75288d287c45</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c04c237-99eb-4640-aead-a0502f92d67f</ID>
            <FunctionID>aeeed575-6740-4bdf-9898-75288d287c45</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb5d3c20-815f-4dc6-ab83-f0cf6ba5c1d6</ID>
            <FunctionID>aeeed575-6740-4bdf-9898-75288d287c45</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37074c98-de59-4330-af58-99c48d11c40e</ID>
            <FunctionID>aeeed575-6740-4bdf-9898-75288d287c45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54de1c7f-3680-42a9-85b0-c21db625fa29</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e2472284-1f3d-48b2-93bc-51255fe129a7</ID>
            <FunctionID>54de1c7f-3680-42a9-85b0-c21db625fa29</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f4094ca-55a8-4502-8365-bc04a5023638</ID>
            <FunctionID>54de1c7f-3680-42a9-85b0-c21db625fa29</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a2aab2-e2cb-4003-8fc5-3a4d4b9149c0</ID>
            <FunctionID>54de1c7f-3680-42a9-85b0-c21db625fa29</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b69c7a4-6369-495c-9b74-95c4d649a9aa</ID>
            <FunctionID>54de1c7f-3680-42a9-85b0-c21db625fa29</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3dd60fa-d9bd-4ac8-bdec-323154bce5b2</ID>
            <FunctionID>54de1c7f-3680-42a9-85b0-c21db625fa29</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714e7984-06b0-4ba0-8167-f8053ceb23e4</ID>
            <FunctionID>54de1c7f-3680-42a9-85b0-c21db625fa29</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5974a863-61b9-47f4-9f58-29d58a64dfb0</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19f83c93-1633-4ccb-8f19-4df87b165a46</ID>
            <FunctionID>5974a863-61b9-47f4-9f58-29d58a64dfb0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64aff742-9ea0-4be0-98f6-0b02f39321e0</ID>
            <FunctionID>5974a863-61b9-47f4-9f58-29d58a64dfb0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>381d22b3-b25c-4b3e-bbcb-45607137773b</ID>
            <FunctionID>5974a863-61b9-47f4-9f58-29d58a64dfb0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77f6e3f8-69c1-4547-b4a4-d6953148c9e9</ID>
            <FunctionID>5974a863-61b9-47f4-9f58-29d58a64dfb0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fdfd940-1c60-4a4f-8570-bb501795bcbc</ID>
            <FunctionID>5974a863-61b9-47f4-9f58-29d58a64dfb0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a40e62f-4d6b-45dd-96fc-2967f9642a33</ID>
            <FunctionID>5974a863-61b9-47f4-9f58-29d58a64dfb0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>54a81dc4-c5db-4425-b299-e8bde5a8930b</ID>
            <FunctionID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc489dc1-e433-4f00-b808-cec27c77b4da</ID>
            <FunctionID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df17d0c7-2346-4a34-9aaa-e3de051d165e</ID>
            <FunctionID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9acb4aa5-d178-41d9-aef2-e2a850b59755</ID>
            <FunctionID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7100027-15ad-4d8c-9ded-a10eb7c2d29f</ID>
            <FunctionID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76bb9171-cdd1-44dc-b185-f95d6bf70d40</ID>
            <FunctionID>93a49cd3-f4f1-43fe-b759-ee8d5dad49e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1ac2ad7-bc1d-4e88-af2f-59927971add0</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>98a88106-a4d0-462b-a2e8-a64362dbe266</ID>
            <FunctionID>e1ac2ad7-bc1d-4e88-af2f-59927971add0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e093cbd-63fe-4f71-bf80-b65f3f7e225a</ID>
            <FunctionID>e1ac2ad7-bc1d-4e88-af2f-59927971add0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d8329a8-6d1c-4336-a70d-d7095f58b96d</ID>
            <FunctionID>e1ac2ad7-bc1d-4e88-af2f-59927971add0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37abbed5-a5db-49e2-8f9e-eb5c05a4fd0f</ID>
            <FunctionID>e1ac2ad7-bc1d-4e88-af2f-59927971add0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b190c8db-4d38-43ba-9251-061f8ee0bc41</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a54a6104-887f-4d01-86f7-08654fd11f97</ID>
            <FunctionID>b190c8db-4d38-43ba-9251-061f8ee0bc41</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e185df1-664a-41db-8d7d-6dbd4f0a2c15</ID>
            <FunctionID>b190c8db-4d38-43ba-9251-061f8ee0bc41</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>109466c6-0653-4840-b398-f1d0a76f8d0e</ID>
            <FunctionID>b190c8db-4d38-43ba-9251-061f8ee0bc41</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1191099c-ea10-44b7-83ad-787af9200641</ID>
            <FunctionID>b190c8db-4d38-43ba-9251-061f8ee0bc41</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efcd355-efff-4b34-b6ea-b070177be180</ID>
            <FunctionID>b190c8db-4d38-43ba-9251-061f8ee0bc41</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>662afc14-e03a-4d1b-9309-46d096513fdb</ID>
            <FunctionID>b190c8db-4d38-43ba-9251-061f8ee0bc41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>624e7bc6-a47d-40d9-bdc8-3cd8c3894b2b</ID>
            <FunctionID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de6a572b-14de-4d09-9e57-99ef800b7b4e</ID>
            <FunctionID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a27bdd0a-ca2a-491e-b15f-ffe95eae0081</ID>
            <FunctionID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14c89914-5f47-484e-8113-1f146f23dc06</ID>
            <FunctionID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd58d6a7-f53d-44ac-9b24-d5ddf38a0110</ID>
            <FunctionID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a3b6c66-7da5-4d58-88db-a3e02494a85c</ID>
            <FunctionID>4cabdd8e-d3f4-4244-9332-c50b78f069a5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>949a020f-cd08-473f-9fcc-0471c8071f3b</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b99d59dd-d179-4446-a04d-5983eb93ad21</ID>
            <FunctionID>949a020f-cd08-473f-9fcc-0471c8071f3b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a1f0e33-5ed6-4fd0-8420-116d3391a76e</ID>
            <FunctionID>949a020f-cd08-473f-9fcc-0471c8071f3b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d9b5ed5-60c5-4d72-bc45-e9b480fe6091</ID>
            <FunctionID>949a020f-cd08-473f-9fcc-0471c8071f3b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df04ec5-d976-4053-a409-e92cb3904ffb</ID>
            <FunctionID>949a020f-cd08-473f-9fcc-0471c8071f3b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dbf4c9f-f78c-4971-85d1-17dac15b3111</ID>
            <FunctionID>949a020f-cd08-473f-9fcc-0471c8071f3b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b7e6a76-6848-4a9c-a21d-04c4bdbfb7e9</ID>
            <FunctionID>949a020f-cd08-473f-9fcc-0471c8071f3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b760b011-9342-416c-84d2-6e7c325a5b92</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>022c1219-d11b-4aad-bcd3-fbb303e0cb3d</ID>
            <FunctionID>b760b011-9342-416c-84d2-6e7c325a5b92</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3ea804-611b-4330-b150-aaf4606338db</ID>
            <FunctionID>b760b011-9342-416c-84d2-6e7c325a5b92</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8399ca40-8a2e-4b30-a51c-10068db48088</ID>
            <FunctionID>b760b011-9342-416c-84d2-6e7c325a5b92</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2fe3d28-63e5-44ea-b8d4-e9d094b52dad</ID>
            <FunctionID>b760b011-9342-416c-84d2-6e7c325a5b92</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>787be333-3ca2-48b0-a55d-975f74b615fc</ID>
            <FunctionID>b760b011-9342-416c-84d2-6e7c325a5b92</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b170f0-9999-4985-a7d4-feffd31e5a4a</ID>
            <FunctionID>b760b011-9342-416c-84d2-6e7c325a5b92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>855bd055-36ba-45ec-9534-add8ab248059</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>481f5f0e-c7c0-429c-afe1-c2d8a17ca2f9</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07dbcb21-ea2c-43bc-b6ac-18c665792ac4</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bfamt_s/tot_eligLP_bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d923ec1-e20c-4cfe-bd27-38bc9012302f</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f07d243b-4ceb-4e91-8665-67886b832bed</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bfamt_s/tot_eligCoup_bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>525bd953-1c64-41fa-a9c9-dc6027fc7c6c</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0ed2a3-4d40-4ce6-804a-079a15345d62</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bfamt_s/tot_eligLon_bfamt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9268bf-e6c8-48eb-8ee9-90530f5fd183</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bb3038a-b409-453d-8beb-055397182ac5</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuFamonly_bfamt_s/tot_eligFamonly_bfamt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af5befdb-92ee-4c35-83d4-1f88a32e7603</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27176f56-78a3-4709-b477-e37fb21025b5</ID>
            <FunctionID>855bd055-36ba-45ec-9534-add8ab248059</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9439b41-8fea-4df8-8660-7b316af4674a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>27f52f27-0a28-4f90-948d-e52582a4f79b</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 1) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULP/i_bfamt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c1d3a7-fd56-42f4-957d-c55a07ff2fd0</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73172d50-b1ce-410d-ad61-d3a35c4de8d9</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 2) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTUCoup/i_bfamt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>398aa38b-dca5-462c-a599-e5de1ff594bc</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ced68c-4eb3-4ab7-ab39-3cfbba9f3f44</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 3) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $WTCCTCTULon/i_bfamt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5883b07-cd2c-48bf-a19f-cd49a4e8a295</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba50ccb-e1cd-4a25-a9dd-dd86606f71c2</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_grptu = 4) & (bfamt_s > 0) & (i_bfamt_turtob > 0) & (i_rand_tu#1 < 1 - $CTCTUFamonly/i_bfamt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9542631a-3bb3-4a54-a9d3-c81d62d097b0</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bfamt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6862db06-ab3e-4326-8c3c-bccb3913985d</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>249b1a14-8d5e-4044-874d-23da8fe27eaa</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cfbe823-f08e-4c9f-84cf-6b76af2dcea9</ID>
            <FunctionID>a9439b41-8fea-4df8-8660-7b316af4674a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8b8fecb-204c-4f75-9ebd-97df9042e803</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4c1b4b80-c669-471b-9c25-5c5b560f7b4f</ID>
            <FunctionID>b8b8fecb-204c-4f75-9ebd-97df9042e803</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bfamt_s > 0) & (i_bfamt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08a4c99-8c87-41db-b557-65045ef783e9</ID>
            <FunctionID>b8b8fecb-204c-4f75-9ebd-97df9042e803</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ebc42e-de71-487a-a1c1-5ee2bc6a19b8</ID>
            <FunctionID>b8b8fecb-204c-4f75-9ebd-97df9042e803</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2883bd-6061-4f5f-971f-2e6b6803cc83</ID>
            <FunctionID>b8b8fecb-204c-4f75-9ebd-97df9042e803</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>42748e7a-13c3-4579-84c9-382068cd4add</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb3e868-01f5-4357-915e-9361094d4a24</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b05f6704-0ca3-4f38-abf8-101b371055f5</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e920cea0-0daf-4384-9d54-caaf5a6c1393</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efd72b67-a5d8-472f-9856-7e60c78b09cc</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf88cb7-c722-4a1d-af16-175ce23c54b2</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04e4e229-0998-448d-872b-62578ae5002e</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4aa9d99-cad4-4a4f-a19f-a26ccab7f5fc</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTCTUFamonly-i_bfamt_turtob)/(1-i_bfamt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ba4456-c779-4997-a212-d96b05c359ec</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d516ae11-c7ce-4c46-90fb-8ac42044d778</ID>
            <FunctionID>d7f3b9fd-9dbf-4cca-9193-07bd36d40044</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>40993b1f-bb05-4810-8f07-624813a62d8a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a00a6554-8756-43b2-8648-cd1279e59caa</ID>
            <FunctionID>40993b1f-bb05-4810-8f07-624813a62d8a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt = 0 & i_bfamt_s_ftu > 0 & (i_rand_tu#1 <= i_bfamt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b8d3b5-2fca-4bec-b133-873d301e9696</ID>
            <FunctionID>40993b1f-bb05-4810-8f07-624813a62d8a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4abec6c-2975-4b8e-91e3-bbeb12bae1c0</ID>
            <FunctionID>40993b1f-bb05-4810-8f07-624813a62d8a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26e9f708-0acc-4df4-a8b4-4477fd73c4ba</ID>
            <FunctionID>40993b1f-bb05-4810-8f07-624813a62d8a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b7119e-0efb-4997-9b18-2a3116b774a8</ID>
            <FunctionID>40993b1f-bb05-4810-8f07-624813a62d8a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>867a0c34-cfc2-4fee-b6f2-539220d2790f</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of WTC]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3187a30d-ad5e-4d85-a2e9-ded9c1786ab9</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: for lone parents not living in London | par110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (IsLoneParentOfDepChild) & !(drgn1 = 8)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4a72e5a-a727-45ab-a0ae-ebea6e4a8cc3</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c382a4ae-035f-469b-ab61-79e4946c2768</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couple with children not living in London | par111]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & !(IsLoneParentOfDepChild)  & (nDepChildrenInTu >0) & !(drgn1 =8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c60968c-0182-472a-a3ce-6049cbd73851</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e6ee85a-2b15-4700-92e0-cf2a97fb38c1</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: all parents living in London | par112]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu >0) & (drgn1 =8)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8239cf6-b895-4035-9155-087b405d0aff</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88a9e13-0b99-40f8-ae1e-375320a37c80</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of WTC: couples or single without children | par114]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (nDepChildrenInTu =0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c41bcd2-d1dd-4db0-b221-aa8700788b19</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554e6842-385c-4969-bbf8-bf6abb783b8a</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59772292-350c-4900-8616-dc83e48bd854</ID>
            <FunctionID>867a0c34-cfc2-4fee-b6f2-539220d2790f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4d069be-e9bb-477c-8898-a497b657192f</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56ff5304-998c-4fae-9ba2-0e0d386a5185</ID>
            <FunctionID>a4d069be-e9bb-477c-8898-a497b657192f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f044a2-39e1-4378-a82d-4a1f60580c33</ID>
            <FunctionID>a4d069be-e9bb-477c-8898-a497b657192f</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808d3930-dfd3-4640-aadc-8bfc4efb58e7</ID>
            <FunctionID>a4d069be-e9bb-477c-8898-a497b657192f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d77f3ef-a6da-4a5e-8e60-90d536bcfaf5</ID>
            <FunctionID>a4d069be-e9bb-477c-8898-a497b657192f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4ca5d72-eceb-4dcb-bdec-d054f8a9836f</ID>
            <FunctionID>a4d069be-e9bb-477c-8898-a497b657192f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cccdd85b-1f28-487b-b814-8ae3ff01075c</ID>
            <FunctionID>a4d069be-e9bb-477c-8898-a497b657192f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a716d9ca-5c83-4f23-8e1f-29579479d08b</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2617bd57-b8c3-4a58-a66e-edf67d155962</ID>
            <FunctionID>a716d9ca-5c83-4f23-8e1f-29579479d08b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a2e2940-a8ee-467f-a728-9f1e656aa9e4</ID>
            <FunctionID>a716d9ca-5c83-4f23-8e1f-29579479d08b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf1d41d5-52b9-4774-9894-68fc53ff7d50</ID>
            <FunctionID>a716d9ca-5c83-4f23-8e1f-29579479d08b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>059d0b99-85a6-467f-8661-cc12f1facdc5</ID>
            <FunctionID>a716d9ca-5c83-4f23-8e1f-29579479d08b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f14313b4-884c-4548-9553-61b4275abfb6</ID>
            <FunctionID>a716d9ca-5c83-4f23-8e1f-29579479d08b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>447928e3-317d-4fa2-98ea-fd07833ea3b6</ID>
            <FunctionID>a716d9ca-5c83-4f23-8e1f-29579479d08b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>183ee182-a558-40e2-8b21-603c58be22ea</ID>
            <FunctionID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e28a8e08-263d-4603-8abd-4bb1b30816e5</ID>
            <FunctionID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf09652f-c829-48ec-a9fa-c6a960ff76eb</ID>
            <FunctionID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50db19fa-58cf-40a1-89f4-aa849b2c23f1</ID>
            <FunctionID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9d68c9d-e0c6-4d75-94b9-bb068fd2e747</ID>
            <FunctionID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61196eb3-9351-42a5-874b-54adb099f45d</ID>
            <FunctionID>74d2ed40-78f3-47d3-8324-5ed8b19a6f89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>97bcaafe-a43f-4874-b161-a840440851c9</ID>
            <FunctionID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee5afb99-c166-4050-bb47-a79be187f98d</ID>
            <FunctionID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da2698b8-bd92-4b64-b95b-c32aa8fc2b0b</ID>
            <FunctionID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebbc347e-39b1-499b-ab10-8e9208638542</ID>
            <FunctionID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4105eea7-b348-4c04-9e2b-feeedacca70d</ID>
            <FunctionID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd48f01d-432b-476b-8caa-e3675b134752</ID>
            <FunctionID>fdfebc77-592a-4f68-8b40-34ca27b2ec6a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5eb9091a-f0ef-4c00-9518-28838aedd61f</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a973477d-0008-4d38-8698-01c8d2f0d493</ID>
            <FunctionID>5eb9091a-f0ef-4c00-9518-28838aedd61f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0eac8df-1537-44e2-8d3c-fa5678d12ba8</ID>
            <FunctionID>5eb9091a-f0ef-4c00-9518-28838aedd61f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7f3160-0d5e-4004-970a-ebc768fe1722</ID>
            <FunctionID>5eb9091a-f0ef-4c00-9518-28838aedd61f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1cff789-6c76-41b2-bfda-8a4b536d8432</ID>
            <FunctionID>5eb9091a-f0ef-4c00-9518-28838aedd61f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aa69bb18-caa0-45ba-9dd5-65479ec49685</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: for lone parents not living in London]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>797853c5-ae10-4a11-96dc-fedb64fd1af3</ID>
            <FunctionID>aa69bb18-caa0-45ba-9dd5-65479ec49685</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>506805d9-20c2-43c1-a51c-214747992a57</ID>
            <FunctionID>aa69bb18-caa0-45ba-9dd5-65479ec49685</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>808294ae-852f-4cc5-aa86-c2196195024f</ID>
            <FunctionID>aa69bb18-caa0-45ba-9dd5-65479ec49685</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af7e15de-5401-4052-937e-6101ee7eb6a5</ID>
            <FunctionID>aa69bb18-caa0-45ba-9dd5-65479ec49685</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b444e6-b002-4f9f-915d-dbe0cec028a8</ID>
            <FunctionID>aa69bb18-caa0-45ba-9dd5-65479ec49685</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c6bb60b-5bfb-4aae-bb73-333a0f1f46d4</ID>
            <FunctionID>aa69bb18-caa0-45ba-9dd5-65479ec49685</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f1e73d8-8cae-48fa-822e-f7f984741392</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: couple with children not living in London]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d45b6a4a-946c-49a2-baa7-91efc0fae057</ID>
            <FunctionID>3f1e73d8-8cae-48fa-822e-f7f984741392</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a9fdfd4-07d9-484e-a051-43fa6a6e1faa</ID>
            <FunctionID>3f1e73d8-8cae-48fa-822e-f7f984741392</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f32f222-8ce2-4ebc-be07-728c3a372d09</ID>
            <FunctionID>3f1e73d8-8cae-48fa-822e-f7f984741392</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd81cd36-d410-4b6b-8f9c-3f6ee842d694</ID>
            <FunctionID>3f1e73d8-8cae-48fa-822e-f7f984741392</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c1d1436-26aa-4e18-89a9-48fdca07300b</ID>
            <FunctionID>3f1e73d8-8cae-48fa-822e-f7f984741392</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a1dbceb-2442-4952-a868-8d28083f0f3b</ID>
            <FunctionID>3f1e73d8-8cae-48fa-822e-f7f984741392</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3774915d-1e0d-4c96-bf15-888265acfb36</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents living in London]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>de0aecdb-e4bc-4c2c-9b62-1922b622b926</ID>
            <FunctionID>3774915d-1e0d-4c96-bf15-888265acfb36</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>442bedf1-87fb-4a97-93d7-ad1c3922ddb6</ID>
            <FunctionID>3774915d-1e0d-4c96-bf15-888265acfb36</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d35e20d-9c97-4881-929a-730b763e4bdd</ID>
            <FunctionID>3774915d-1e0d-4c96-bf15-888265acfb36</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8be358e3-8568-4b09-a27c-05d639d32218</ID>
            <FunctionID>3774915d-1e0d-4c96-bf15-888265acfb36</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68252c0f-a6be-42a5-877d-999fa8a2806f</ID>
            <FunctionID>3774915d-1e0d-4c96-bf15-888265acfb36</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00b161e7-69fc-4793-a895-7fc8e67b957a</ID>
            <FunctionID>3774915d-1e0d-4c96-bf15-888265acfb36</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of WTC: all parents not entitled to WTC]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>676dd4de-9b7a-417d-9028-b0c206c02bda</ID>
            <FunctionID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c7818c0-6e19-408c-81e9-a36490ae6118</ID>
            <FunctionID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f72708e-54f3-4d91-94ee-e3f8fadaf917</ID>
            <FunctionID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533794a1-5e98-41a2-8074-0fb6e0fafeb6</ID>
            <FunctionID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6001fb8c-ccdd-416c-9b3e-60ff1b6d6dca</ID>
            <FunctionID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eb2c0fe-8de4-4baf-b57c-2073ac7d2c4f</ID>
            <FunctionID>2bbd1a30-2d91-4a25-84c8-bd3ed78a2190</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of WTC based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dfb77ad7-26a8-47c8-86d6-09673b1f6f50</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0c5a957-d8b7-44f1-b91f-f651a2a7a9a3</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLP_bwkmt_s/tot_eligLP_bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2ccb56c-fddc-4ffe-8bd8-1d8ff5860d7d</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd659441-1bcc-40e9-a6a3-75ea4a2783aa</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuCoup_bwkmt_s/tot_eligCoup_bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7e59dd-74c1-4a98-9db8-348b683e6c8c</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac917f4-6699-4ab9-b08b-92a732c1d97e</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuLon_bwkmt_s/tot_eligLon_bwkmt_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a44cd6-b2a2-4883-b673-e767fbde7df9</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7474160e-b366-4b97-9f25-19cb2085f14f</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoCTC_bwkmt_s/tot_elignoCTC_bwkmt_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5314b64b-5dfe-4ed8-97db-d7b7ecb2f5cb</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5d01623-bdf9-40b2-a095-a11fba40c9e3</ID>
            <FunctionID>3228779d-3ca4-4cc1-8ad3-2b5b6d33bea5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f581061-1659-4752-b2fc-fd9d6d43f788</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 1) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULP/i_bwkmt_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdfdb193-155e-402c-a602-4c8f65dab1f9</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69d08c35-7ad3-48a3-b4e2-42e27dac90cb</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 2) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTUCoup/i_bwkmt_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e4ac69-87d0-4cdd-86e6-5a0a9a460b3b</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c65467-1780-4627-bcab-c18971b9fd46</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 3) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCCTCTULon/i_bwkmt_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ca893e-f119-41de-aa80-437961635d67</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ee02f4-5f36-4bc9-b5d3-93eaeb669f53</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_grptu = 4) & (bwkmt_s > 0) & (i_bwkmt_turtob > 0) & (i_rand_tu#1 <= 1 - $WTCTUnoCTC/i_bwkmt_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bf1b6e7-baf0-4c47-b0fc-3f170f11aa7d</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bwkmt_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aea5fbc-9034-4484-a8c5-2719e1823051</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>212470e0-42d9-4c70-9dee-be894c547c42</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b36ea149-e635-41f1-a56d-ed3b2a443279</ID>
            <FunctionID>e1653ab0-86ae-4266-ba5c-3c5a8eff558a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>427f4423-745c-45a8-9d9c-c27fa4923850</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>709880aa-72d3-45ce-badb-ddf01d89220c</ID>
            <FunctionID>427f4423-745c-45a8-9d9c-c27fa4923850</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (i_bwkmt_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfaa892b-d7e6-4608-9574-976b450ee882</ID>
            <FunctionID>427f4423-745c-45a8-9d9c-c27fa4923850</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e603320-e754-4667-b4b7-907076d17bf4</ID>
            <FunctionID>427f4423-745c-45a8-9d9c-c27fa4923850</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5205f488-fa51-4909-95e6-478fb6595049</ID>
            <FunctionID>427f4423-745c-45a8-9d9c-c27fa4923850</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00f90cde-921e-4612-aee7-caac7a7a3acf</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>44f6b7c7-a27c-49cd-b2b0-82748750a0e3</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36cf3e83-446a-450e-9cc7-e387a01f6e57</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULP-i_bwkmt_turtob)/max(0.01,(1-i_bwkmt_turtob)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>178e02da-2a58-41bb-8a29-e0ba224f252b</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be89e884-c25f-4620-8538-07bc65ca5cb8</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTUCoup-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ad60de-a0a0-4447-9353-abf199f9b46f</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>226ab3fd-4456-428e-9e9f-5b9fe8873cd0</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCCTCTULon-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37974948-aa75-475a-975f-3de7d27a5fd6</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72300898-31eb-4036-b7c9-f5fe2348bc2a</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($WTCTUnoCTC-i_bwkmt_turtob)/(1-i_bwkmt_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c3765e-270d-42a9-abbf-e379e8930a20</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0bc126-016c-4f4e-a6cd-a44975c30b00</ID>
            <FunctionID>00f90cde-921e-4612-aee7-caac7a7a3acf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2ee9bee9-4b00-48ed-a4a3-0486425f5c2b</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of WTC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7ad07204-ac0b-42f8-895b-07a7dde8609f</ID>
            <FunctionID>2ee9bee9-4b00-48ed-a4a3-0486425f5c2b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt = 0 & i_bwkmt_s_ftu > 0 & (i_rand_tu#1 <= i_bwkmt_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f177a9-2679-4741-a0ec-ebfdcbf17ef7</ID>
            <FunctionID>2ee9bee9-4b00-48ed-a4a3-0486425f5c2b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6176cae-91a6-425e-b99e-0623c19923b8</ID>
            <FunctionID>2ee9bee9-4b00-48ed-a4a3-0486425f5c2b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf45a89a-a64b-4214-b873-bbb2d4d8a154</ID>
            <FunctionID>2ee9bee9-4b00-48ed-a4a3-0486425f5c2b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164178b3-b4c2-41ff-a7d9-7d1d70966388</ID>
            <FunctionID>2ee9bee9-4b00-48ed-a4a3-0486425f5c2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88166a0d-17b6-400d-8014-56973b6c533f</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d4fb0770-b923-4158-8185-3457e857badc</ID>
            <FunctionID>88166a0d-17b6-400d-8014-56973b6c533f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9710b6-b0b4-4470-9238-8ef31570b516</ID>
            <FunctionID>88166a0d-17b6-400d-8014-56973b6c533f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98167cf-7213-4b6d-b6c9-750b3a6c2fac</ID>
            <FunctionID>88166a0d-17b6-400d-8014-56973b6c533f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>187331a4-b110-46c2-948c-412d19290f4d</ID>
            <FunctionID>88166a0d-17b6-400d-8014-56973b6c533f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>749ea181-55ac-485e-bd55-444119377f8f</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dde20746-c7cd-46ff-a933-7f1866f2cfdc</ID>
            <FunctionID>749ea181-55ac-485e-bd55-444119377f8f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c01e60c-babc-4eb9-ab9d-f625c8c11a16</ID>
            <FunctionID>749ea181-55ac-485e-bd55-444119377f8f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0468710-ba44-4be2-9694-74aff7ab88fe</ID>
            <FunctionID>749ea181-55ac-485e-bd55-444119377f8f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a977f412-6cb7-4f0e-8ff8-053635c7cd7d</ID>
            <FunctionID>749ea181-55ac-485e-bd55-444119377f8f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd968fa5-ea7b-4878-8dfd-83f395ce7b26</ID>
            <FunctionID>749ea181-55ac-485e-bd55-444119377f8f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>339d4764-301d-4cba-837c-2bbe6103eb3c</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total CTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a108cbf-4c3b-4161-b354-6058685dab41</ID>
            <FunctionID>339d4764-301d-4cba-837c-2bbe6103eb3c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62e4e24-dcca-4410-b176-2f1bfb20fbfe</ID>
            <FunctionID>339d4764-301d-4cba-837c-2bbe6103eb3c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef105db9-c482-4471-b61a-31e5c30b8ef2</ID>
            <FunctionID>339d4764-301d-4cba-837c-2bbe6103eb3c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22bd2dc2-7821-4cd2-8ac1-007d6e3d71dd</ID>
            <FunctionID>339d4764-301d-4cba-837c-2bbe6103eb3c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4752b939-c963-4bb7-980a-48ae4b4b4944</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of CTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f38fa49-97b5-4e02-a529-717187967e1b</ID>
            <FunctionID>4752b939-c963-4bb7-980a-48ae4b4b4944</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bfamt_s/tot_noUC_bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463b73b6-d9d1-4ba4-bf77-c0983b9b8c73</ID>
            <FunctionID>4752b939-c963-4bb7-980a-48ae4b4b4944</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ead5e2a5-577f-4922-ab92-5eb5c4207a49</ID>
            <FunctionID>4752b939-c963-4bb7-980a-48ae4b4b4944</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ebe83f7-221b-4a81-bffc-b92d8975f049</ID>
            <FunctionID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1500c1de-95aa-464d-adb0-680d6a2cf96c</ID>
            <FunctionID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bfamt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e11a9b2-8ae4-4cfa-8dd8-146321c86a9e</ID>
            <FunctionID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d754a4-4cda-4bf6-a02f-59487ef26a90</ID>
            <FunctionID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69b0f265-6549-47ad-b6e0-30f47f5a8c30</ID>
            <FunctionID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17c3c4d5-ccb3-416a-9e84-6bf1ee7c47a9</ID>
            <FunctionID>7a3ca169-8fbd-46cf-9935-d29d2b9c5dfc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b56682b-cbe6-4a2c-8b01-37607b5b64d1</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1cbff7a-e933-40cb-8837-0dd17c9146fe</ID>
            <FunctionID>5b56682b-cbe6-4a2c-8b01-37607b5b64d1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bfamt_noUC > 0) & (bfamt_s = 0) & (i_rand_uc <= i_bfamt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276e2e04-2638-47d4-98df-48612f2e8a0c</ID>
            <FunctionID>5b56682b-cbe6-4a2c-8b01-37607b5b64d1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>446b7b63-89c0-44f2-8bff-94f29fcf2293</ID>
            <FunctionID>5b56682b-cbe6-4a2c-8b01-37607b5b64d1</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d4e1d11-87d4-4224-9850-4e2695b94482</ID>
            <FunctionID>5b56682b-cbe6-4a2c-8b01-37607b5b64d1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcd889cd-50f0-48ef-808f-8f3f3b86598f</ID>
            <FunctionID>5b56682b-cbe6-4a2c-8b01-37607b5b64d1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f955a681-5abf-4433-8d40-58dae906f623</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining CTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a9c5b1b-0838-4e42-b76f-fa2d11806881</ID>
            <FunctionID>f955a681-5abf-4433-8d40-58dae906f623</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bfamt_trrtob)/(1-i_bfamt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e29734d9-a8d4-4494-88a5-c8c213364838</ID>
            <FunctionID>f955a681-5abf-4433-8d40-58dae906f623</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b99f135-2d87-45f4-9f8c-55cef246578b</ID>
            <FunctionID>f955a681-5abf-4433-8d40-58dae906f623</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddee6d96-b55c-40aa-9e7d-48c55797c684</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from CTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b562decb-865e-4101-aac3-6b899eb30119</ID>
            <FunctionID>ddee6d96-b55c-40aa-9e7d-48c55797c684</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bfamt_noUC > 0 & i_rand_uc <= i_bfamt_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605d7bba-7ca9-436e-a5ae-63c9bd155ce7</ID>
            <FunctionID>ddee6d96-b55c-40aa-9e7d-48c55797c684</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bfamt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b54758cf-5953-4852-8633-c7f19e3dbd19</ID>
            <FunctionID>ddee6d96-b55c-40aa-9e7d-48c55797c684</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84207404-ccd8-4b87-ac84-4f88d824545e</ID>
            <FunctionID>ddee6d96-b55c-40aa-9e7d-48c55797c684</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7321e123-d09e-47ce-b2e5-0ccdbf143ddb</ID>
            <FunctionID>ddee6d96-b55c-40aa-9e7d-48c55797c684</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73a92017-0bdf-42ae-85da-d3bb3f31a995</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Child Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b22838af-1b27-4d04-9c18-001994e99076</ID>
            <FunctionID>73a92017-0bdf-42ae-85da-d3bb3f31a995</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>229c7497-fa11-4db9-a8f3-60d861cc7561</ID>
            <FunctionID>73a92017-0bdf-42ae-85da-d3bb3f31a995</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bfamt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca65a4ae-5e2f-4368-a2e9-30624e997bbf</ID>
            <FunctionID>73a92017-0bdf-42ae-85da-d3bb3f31a995</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af53db3a-25d9-4f38-b618-6fcd54dfdf07</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4db0afd4-2c6a-4f76-836b-bee92c7e88a1</ID>
            <FunctionID>af53db3a-25d9-4f38-b618-6fcd54dfdf07</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8db289a-a5df-40a9-87d3-94a498e86621</ID>
            <FunctionID>af53db3a-25d9-4f38-b618-6fcd54dfdf07</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0e46dd-eeb3-44a0-8a77-a7cf5c9c4364</ID>
            <FunctionID>af53db3a-25d9-4f38-b618-6fcd54dfdf07</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28596c37-1253-4151-9f8a-e154f7e3093a</ID>
            <FunctionID>af53db3a-25d9-4f38-b618-6fcd54dfdf07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b023401-6f54-46b1-8152-946e69d44c1a</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>67c77196-f90d-4b56-b4a0-229542755b70</ID>
            <FunctionID>0b023401-6f54-46b1-8152-946e69d44c1a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f4fe0dc-2086-4f74-b46b-9299dd7051f7</ID>
            <FunctionID>0b023401-6f54-46b1-8152-946e69d44c1a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe260980-2309-4a09-9fb8-e65833cfbd32</ID>
            <FunctionID>0b023401-6f54-46b1-8152-946e69d44c1a</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ff4ecf-9b9e-459a-9449-f95abeba9b5d</ID>
            <FunctionID>0b023401-6f54-46b1-8152-946e69d44c1a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b08d15-06fe-47ef-8ed8-75a86e76964d</ID>
            <FunctionID>0b023401-6f54-46b1-8152-946e69d44c1a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b45ff5db-867b-4ed1-8a37-025afda95434</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total WTC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0bb0576-d17a-40c2-8738-7ff59ff0d038</ID>
            <FunctionID>b45ff5db-867b-4ed1-8a37-025afda95434</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3de9d56-0a19-463a-bb54-e3cd053711f0</ID>
            <FunctionID>b45ff5db-867b-4ed1-8a37-025afda95434</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5dfe1c2-72ad-4a50-8267-62a876028fed</ID>
            <FunctionID>b45ff5db-867b-4ed1-8a37-025afda95434</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e8ecc7e-23f0-43ae-85d5-38421184d1c9</ID>
            <FunctionID>b45ff5db-867b-4ed1-8a37-025afda95434</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8edd80c-befe-4e28-af4a-2634467b999c</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of WTC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9b0e94e1-44b4-4b88-bf0e-302c9c549b26</ID>
            <FunctionID>b8edd80c-befe-4e28-af4a-2634467b999c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bwkmt_s/tot_noUC_bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d65032-c497-46fe-935a-15add4fa58ee</ID>
            <FunctionID>b8edd80c-befe-4e28-af4a-2634467b999c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcfc8bbd-933b-4ccd-83b4-537462af58f6</ID>
            <FunctionID>b8edd80c-befe-4e28-af4a-2634467b999c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>040201f6-0843-4958-a7ee-5d3940c4ab95</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>53e353ff-03d2-4641-8b5e-592cf6f1712a</ID>
            <FunctionID>040201f6-0843-4958-a7ee-5d3940c4ab95</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a9819a-ed9d-4ed1-b6c6-133f5a8e2de4</ID>
            <FunctionID>040201f6-0843-4958-a7ee-5d3940c4ab95</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bwkmt_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5c06d28-0dbe-4b81-93b2-745d9f4e1afd</ID>
            <FunctionID>040201f6-0843-4958-a7ee-5d3940c4ab95</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>846c85f9-b9bb-4f55-9443-4467867620f9</ID>
            <FunctionID>040201f6-0843-4958-a7ee-5d3940c4ab95</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5e178d0-39e2-4a85-aafe-8766dfaf7125</ID>
            <FunctionID>040201f6-0843-4958-a7ee-5d3940c4ab95</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8523f6d8-1b9f-48c7-aba9-f547d0fbf914</ID>
            <FunctionID>040201f6-0843-4958-a7ee-5d3940c4ab95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>20dc5b83-cc8f-4b1a-9d27-7c9f8ccb8a43</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d09fd807-56bf-4a85-833f-ab4e5cf7b850</ID>
            <FunctionID>20dc5b83-cc8f-4b1a-9d27-7c9f8ccb8a43</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bwkmt_noUC > 0) & (bwkmt_s = 0) & (i_rand_uc <= i_bwkmt_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8a4d633-0d4c-4d04-9898-c844100d7604</ID>
            <FunctionID>20dc5b83-cc8f-4b1a-9d27-7c9f8ccb8a43</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d30e189-bb24-4f38-9954-1966be47cb89</ID>
            <FunctionID>20dc5b83-cc8f-4b1a-9d27-7c9f8ccb8a43</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a60beb5-eed5-43f0-a6ec-1b4b5c4b3225</ID>
            <FunctionID>20dc5b83-cc8f-4b1a-9d27-7c9f8ccb8a43</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8874d183-a18b-448a-821c-65f857f2fe05</ID>
            <FunctionID>20dc5b83-cc8f-4b1a-9d27-7c9f8ccb8a43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bebfc6d-fbe2-4b42-8a87-258ce03480bb</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining WTC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6886b03d-57d8-4fc6-84bf-83f1fa7eea3e</ID>
            <FunctionID>9bebfc6d-fbe2-4b42-8a87-258ce03480bb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bwkmt_trrtob)/(1-i_bwkmt_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>054e5346-5256-4e20-8fbe-5425f538b017</ID>
            <FunctionID>9bebfc6d-fbe2-4b42-8a87-258ce03480bb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96c46081-7b1a-4cd7-b1de-bd59474ba290</ID>
            <FunctionID>9bebfc6d-fbe2-4b42-8a87-258ce03480bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9742f8ac-1ca6-455f-a56f-6bbdfeb023cb</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from WTC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a317859e-2541-4012-9322-dc49cbf80e3d</ID>
            <FunctionID>9742f8ac-1ca6-455f-a56f-6bbdfeb023cb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bwkmt_noUC > 0 & i_rand_uc <= i_bwkmt_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d492658-aeaa-479e-8250-836be3185f73</ID>
            <FunctionID>9742f8ac-1ca6-455f-a56f-6bbdfeb023cb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bwkmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c2f9948-48e6-46bc-b7f2-fa369ae18a79</ID>
            <FunctionID>9742f8ac-1ca6-455f-a56f-6bbdfeb023cb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc192a35-a5f5-489c-831e-898adee2cb21</ID>
            <FunctionID>9742f8ac-1ca6-455f-a56f-6bbdfeb023cb</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f80589b-e3ef-4f18-a4b9-0c06476a9719</ID>
            <FunctionID>9742f8ac-1ca6-455f-a56f-6bbdfeb023cb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd28d0ba-68b4-46de-93ed-e8c42d1c9c57</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Working Tax Credit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c34d1d0d-2070-4d43-8cbc-67478cc39267</ID>
            <FunctionID>dd28d0ba-68b4-46de-93ed-e8c42d1c9c57</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmt_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba9d6f0-91c0-4757-b2c0-9f031ee0c211</ID>
            <FunctionID>dd28d0ba-68b4-46de-93ed-e8c42d1c9c57</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bwkmt_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6aecbb5-0a0e-4a1a-91b8-0ad62cab4039</ID>
            <FunctionID>dd28d0ba-68b4-46de-93ed-e8c42d1c9c57</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>522b2a2c-3d55-4a0e-903a-dc1bbfe4dff8</ID>
          <PolicyID>9d9e6d45-b46f-4c53-aaf1-9026ffcad561</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7dc3fe09-f2f3-4726-a28c-c4beb5fa0392</ID>
            <FunctionID>522b2a2c-3d55-4a0e-903a-dc1bbfe4dff8</FunctionID>
            <Name>$CTCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0795846b-3bda-4bbc-8a61-78032252fc0b</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bsa_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (Income-based Jobseeker's Allowance, Income Support and Pension Credit)]]></Comment>
        <PrivateComment />
        <Order>38</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91144bfb-80c7-468d-9f69-b1e172362a95</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>bsa_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d80cccc0-d114-4786-a643-a5e82e1594fb</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>bsa_carer</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9137f77a-d0c8-4efb-b282-78b8e9e8df8c</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>bsa_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7825d75f-f299-4cc1-a351-03db7a74b562</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>bsa_sdp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc6a5ae3-689c-41f9-90fe-185d212e56b3</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>bsa_endis</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de8d3af4-dbff-47e2-b0ab-04df9249694b</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>bsa_prem</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1f8ef70-f54e-4f3b-b13b-785ed3577d04</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>ndd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c342e44c-aa10-4b9a-9dc1-9de933670335</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>t_bsaisjsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a8249ee-7d23-4522-a6e6-a955d483fc3c</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d3b5dd-e7c0-44ad-abb1-723a6947f137</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimSC</Name>
            <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0f4e14f-9de9-4b8b-85d0-36b754df62cc</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_EligSC</Name>
            <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e723198-3f7c-4b37-9845-dd0101d123ca</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimAmt4</Name>
            <Comment><![CDATA[Preliminary Amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8da634d7-cfe7-4bb7-a708-abbe88d4e486</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimAmt3</Name>
            <Comment><![CDATA[Preliminary amount A]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15eedf45-f66d-4c1a-b5e1-bda7716a9be0</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_maxSC</Name>
            <Comment><![CDATA[Maximum Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>786b24bf-67f1-430d-a462-cb38048c79f5</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_ThreshSC</Name>
            <Comment><![CDATA[Saving Credit Threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44639edb-f831-4198-829a-711d678929ff</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimGC1</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52dbe411-66d3-4e3f-8f11-76affaa2b3a9</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_EligGC</Name>
            <Comment><![CDATA[Eligibility conditions: Guarantee Credit (GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b6842b7-7475-4027-b3df-62731b03b69a</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bc6f009-1d68-41cd-9446-78803cc03dbb</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92ffeaad-d469-4a02-8f56-995d4f7458ce</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_PremiumBenUnit</Name>
            <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f91191e-9cfd-4d8c-8f7d-f96cbd5f990f</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimAmt1</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2893be9-8095-4336-a0a2-ca957626de59</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7985e9fb-f26f-498e-8cdf-daad2bb5781d</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_DisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d8de70d-3c9d-4ec9-8988-02dd165c845d</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f1c5998-7b73-457e-a490-ab7d04f7dc22</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6527494-1e16-4dac-b410-56bd2da8b229</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_EligDisPremium</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f830ae0-9b29-49e0-8583-c51b2a942e8b</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimAmt6</Name>
            <Comment><![CDATA[Final amount B]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>621953da-726b-47c8-9ebc-a659e59e35d1</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimAmt5</Name>
            <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10274828-e3c4-4a49-b940-468f662dd51c</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_DeductHousCosts2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9869327-ea96-444c-8caa-aa35ec3b2a70</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_DeductHousCosts1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f474d2ff-f9bc-44cd-8abb-9f8ba314ce08</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>396f03cd-19ae-4793-b19a-50344e2dee90</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_Disregards</Name>
            <Comment><![CDATA[Disregards - Income Support (IS) and income-based Job Seekers Allowance (ibJSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6551c07c-25d7-4ecb-b6e8-1f3ff944117d</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_DisregardPC</Name>
            <Comment><![CDATA[Disregards - Pension Credit (PC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f15609-7a3c-468c-b871-2a3cfa4d19c2</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimGC2</Name>
            <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a232fd54-2e70-4b19-9205-fac01792a870</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_prelimPC</Name>
            <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e1ed9a8-0c35-4738-bbb9-251a9d30f471</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de68d971-dd78-45b9-b305-e604e222052a</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c01bb24-9251-4d87-840d-364de8d3f537</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec5c9bc7-fb78-4c1a-9fae-78025563f68c</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1c7cea1-7f68-4a01-9f2d-62d33b5b3a93</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_s_orig</Name>
            <Comment><![CDATA[IS before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73d1ab83-1d16-4b7c-8100-f1625651e068</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ee2724e-35d3-4c55-9356-f489daa4f86e</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64f497dd-1cc0-4d3f-bc85-31f01aa5a0af</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fff74896-0a9f-478a-9a6d-01a5ea31047f</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_grptu</Name>
            <Comment><![CDATA[IS: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78040802-9342-4ebf-8d0e-f5d6d5fcdb63</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_turtob</Name>
            <Comment><![CDATA[IS: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>925af879-aec0-4fec-9a0e-dfb2097e950c</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_probtu</Name>
            <Comment><![CDATA[IS: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e853af-e09f-4155-8b14-f398bfd5fc54</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_trrtob</Name>
            <Comment><![CDATA[IS: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6b7da2a-a59f-4d84-a30c-98c15d85e732</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_probtrback</Name>
            <Comment><![CDATA[IS: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3db5c92-6175-45e5-a264-d006acf563c5</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_bsa_probtr</Name>
            <Comment><![CDATA[IS: Probability to be included within IS takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6935343c-e8dd-473d-9ff9-404bdb2d6cf5</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamt_grptr</Name>
            <Comment><![CDATA[PC-GC/SC: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>163662e7-c5d6-40d4-939b-54b5c1db96c7</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamtmm_trrtob</Name>
            <Comment><![CDATA[PC-GC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682c404b-2be3-4ce5-9783-690777837247</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamtmm_probtrback</Name>
            <Comment><![CDATA[PC-GC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e2e298-c3a3-4b83-9d9b-9d1d25e6a918</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamtmm_probtr</Name>
            <Comment><![CDATA[PC-GC: Probability to be included within PC-GC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d72c13-d3d1-47b5-b6cd-a9e313d28c62</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamtxp_trrtob</Name>
            <Comment><![CDATA[PC-SC: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d2016d9-e2b5-4e8d-887a-6a71093d311b</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamtxp_probtrback</Name>
            <Comment><![CDATA[PC-SC: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>858281c6-1b38-472d-8a47-0b92493a7bfd</ID>
            <FunctionID>604abf6f-00b0-45d9-8b99-3ff054ad0ad4</FunctionID>
            <Name>i_boamtxp_probtr</Name>
            <Comment><![CDATA[PC-SC: Probability to be included within PC-SC takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74ffdb51-ad6c-4990-822c-bca86c1553af</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c67a42be-06df-4dde-a958-c8c1b47515da</ID>
            <FunctionID>74ffdb51-ad6c-4990-822c-bca86c1553af</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a  BUdependent child ; AND aged< 60 (AND partner if any aged<60) ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa>0) | (bdimbwa>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec991033-5177-4ac4-a675-c7b9e11cc6fb</ID>
            <FunctionID>74ffdb51-ad6c-4990-822c-bca86c1553af</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26828bcf-b795-492a-821d-cba7523d51b6</ID>
            <FunctionID>74ffdb51-ad6c-4990-822c-bca86c1553af</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>855b8b99-0c23-428b-a109-04eaf25f3724</ID>
            <FunctionID>74ffdb51-ad6c-4990-822c-bca86c1553af</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51235a9f-1c2a-4731-8ea1-4cad7c7faa0d</ID>
            <FunctionID>74ffdb51-ad6c-4990-822c-bca86c1553af</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd8788d8-2a48-41ba-9011-87e5a9162852</ID>
            <FunctionID>74ffdb51-ad6c-4990-822c-bca86c1553af</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6dced311-6e08-4946-83cc-4af64f47327e</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in cou"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7>= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>950ef16b-a0e7-4cb3-9913-ff7049bb29f1</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38e652c-cccb-4047-a4f4-b288bff01f82</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ac061ca-f026-4b57-bd25-942157eb4e9e</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01973a80-9496-4e60-a5e8-b04317cf685f</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>475f759d-d193-4764-aa67-bc3efcc943a0</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac080d5-207a-4712-9b5b-e54028d0a91f</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5009d57f-da3d-4eba-a497-ef97f2bbb797</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2544524-99d8-48fd-b8ac-409243e860b2</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6a2add-97e4-4277-9176-ecef674b0706</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43e10484-5143-49a3-a593-2e6679083025</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23749b51-a68a-4efd-a12f-5d9fabaac7db</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_sdp]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeb4495d-2fe8-4d7e-881d-6157c6b71e77</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_SevDisPremium]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7292203-f0f6-4140-b50f-c75f7f15e3f0</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b2d6c62-3e60-4358-b067-eb9dad8eae4d</ID>
            <FunctionID>4f46d880-fc3e-4e50-99e5-37f2906d1e88</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a3b321c8-7748-4d81-8ef1-ee5b72aa2f43</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb1e2807-a75b-4f70-ab02-85f3843425f3</ID>
            <FunctionID>a3b321c8-7748-4d81-8ef1-ee5b72aa2f43</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3b75f04-0d21-4bac-9ba9-f8be182e9a6d</ID>
            <FunctionID>a3b321c8-7748-4d81-8ef1-ee5b72aa2f43</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65ddcd99-1bbc-4f12-abcd-41b3acc433e9</ID>
            <FunctionID>a3b321c8-7748-4d81-8ef1-ee5b72aa2f43</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_carer]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ffb2863-9bcd-4f06-b9b3-b32a470ddd31</ID>
            <FunctionID>a3b321c8-7748-4d81-8ef1-ee5b72aa2f43</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_CarerPremium]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56698d9a-7dc7-4c2e-a1df-1e931cdaf4ab</ID>
            <FunctionID>a3b321c8-7748-4d81-8ef1-ee5b72aa2f43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bbac3657-47e3-4198-a0f4-73f4469b3119</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56251d12-3f2f-4257-8d1a-732ec7adc3ed</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f02ca81-2f99-4c03-a77f-83fe47eb25c8</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa0b36d-0fd8-4e7e-a2b0-06e45acd7dba</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fed9d45-d3ec-4cb8-9b6d-3eaf172d71fd</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>916e8e91-241e-4125-9426-9163824e6252</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_endis]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>837bc074-333f-4742-9016-df8a64686f86</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisPremium]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c409fd6-0c91-469e-acc9-1ec8db586d7b</ID>
            <FunctionID>bbac3657-47e3-4198-a0f4-73f4469b3119</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e9ef33f-08cb-4c13-a8c2-de9354336107</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>85fb1ab0-9288-4c07-9e4f-e7e7b951f526</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_EligDisPremium =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bc49758-cb38-455b-9535-17a58e09f95e</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par128]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1528ce9-468f-4224-a61d-6fc35dbb687d</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_EligDisPremium >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58bbeacd-d271-46c9-a2d0-4e57f8896dea</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par129]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0b1d490-d20e-402d-bb52-634d6070263c</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>096af992-1db2-4a7f-a093-cba79fb5b9b9</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f192f33f-8db6-4c1e-8cb5-64dcf50267de</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c599131-76dc-4d78-a3ed-aba6177fb582</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>441d19db-0d03-4f4d-aa15-cc9ccbb7081e</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28ef2f17-2cca-4fe7-8412-91e3897ae4ab</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c321a0-d7fc-4a56-81bc-601fc14aa34c</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f31cc7f-e299-445b-b0f7-f1eeaddd04f9</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6cdf34a-5c72-46fd-8c12-8dfa8ec499a6</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsa_DisPremium =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5c2a48-2eaa-472e-b9ff-125856bfdd80</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c762e68-77a9-4e50-98d1-9dca3daf73ca</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsa_DisPremium >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62c26338-ad83-4b77-b44f-0188c5248bff</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4effc2d-cd76-447f-9c92-dfd0c0430867</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_prem]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e487617a-74fd-467b-87c1-c8ca02a88a91</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PremiumBenUnit]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>727a992a-1375-46dc-8ea7-931817190a02</ID>
            <FunctionID>1e9ef33f-08cb-4c13-a8c2-de9354336107</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>168b4a12-0ac4-4f5f-82d9-6e9de0147a51</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d553089-7d01-4912-8a01-c14f561e0e8d</ID>
            <FunctionID>168b4a12-0ac4-4f5f-82d9-6e9de0147a51</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow + i_bsa_PremiumBenUnit]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aab9ab3b-10db-4d80-9053-91560a68a814</ID>
            <FunctionID>168b4a12-0ac4-4f5f-82d9-6e9de0147a51</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f6eaad9-2788-4fed-b2e1-c89de114f3ee</ID>
            <FunctionID>168b4a12-0ac4-4f5f-82d9-6e9de0147a51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08b6f8b4-74ea-42c9-8e08-ca2129883fe4</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to IS/ibJSA disregards]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4a5fa43-9af6-45bf-92fa-fc5c10742ad8</ID>
            <FunctionID>08b6f8b4-74ea-42c9-8e08-ca2129883fe4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f9c63c0-dedb-4899-87d8-008281a18e50</ID>
            <FunctionID>08b6f8b4-74ea-42c9-8e08-ca2129883fe4</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd2c6466-b427-494b-834b-00b442706dff</ID>
            <FunctionID>08b6f8b4-74ea-42c9-8e08-ca2129883fe4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2a99d73c-864e-4d91-944c-53f2149d6ab4</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153ee9f9-9de1-4d54-8ef8-126bd58a9fa9</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent OR qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#6) | (i_bsa_EligDisPremium > 0) | (i_bsa_CarerPremium > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96b47320-ea2b-486d-a730-193bb40abe00</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_IS_ arns includes gross employment income, ; gross self emp and gross other 'labour' income (yot)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a27a9e0e-52db-4cb1-ac42-5e57c9fbb640</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e25bc8b-4237-474a-846a-c28f7f6b5a38</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifies ; for disability premium OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89f550b-1324-4b6e-9d7a-d1f65def191f</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#2)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6df92fd7-7234-419f-9d32-2af92b3df31b</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07906dd9-0298-489e-bfc8-43e69737c280</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR qualifires ; for disability premium OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#6) & !(i_bsa_EligDisPremium > 0) & !(i_bsa_CarerPremium > 0) & (nPersInUnit = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e0c1e72-83bf-4a87-a519-e8c1a91652d0</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#3)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9054d7-c6fd-4366-aa81-b67c323b713f</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>800ea933-6bd3-4135-b448-3848d2e0b3e9</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0cb58da-b207-4143-91ca-4cac9c208d1e</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab9281e4-25c1-403e-a8e4-8ecbae8633a0</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48e41956-b5ab-4385-8943-f0c39f4b68f9</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f23217-f68f-45d9-8493-9f18b9b4111c</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>907d4f71-7bf1-4703-bd8e-9679079fe516</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and therefore recieves couple reduced rate, an amount of partners income equivalent to the reduction is ignored from means "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#6) &  ((dag< 18) |  (GetPartnerInfo#5 <18) )]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>249cb79d-ecfb-4113-948a-43831fd28ee3</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8e3e236-4b05-4297-a100-e775e5b4bdf5</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b3451f-0053-4b9f-9ddc-dd698fa47ffe</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[reduction= 21 = £88.15 per week - £67.15 per week | par124-par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18 - $ISCoup1617]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb4b3bfb-3042-4cd3-befe-458a0ffa06ff</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7adfff0e-6ff7-4eaf-82dc-34598dcb3945</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0781e4-e8f5-4314-aa37-24166dc11d7e</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Disregards]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0ca8c1-8b49-4371-aa49-d798479fc87c</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce815d67-efa1-43fa-8b6d-60d56ebeedf3</ID>
            <FunctionID>f2f4c1f7-8f5d-4e8e-aab3-0c7d00f281f2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54a14a34-faf8-484d-84af-bc55f9a1ea94</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to PC disregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>399aab09-2014-4d5c-85b4-de5735578afb</ID>
            <FunctionID>54a14a34-faf8-484d-84af-bc55f9a1ea94</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7ff40ef-6791-4e0c-8b6c-72d6610f6967</ID>
            <FunctionID>54a14a34-faf8-484d-84af-bc55f9a1ea94</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b32e718-2491-4df6-93d7-a4fa418efcfb</ID>
            <FunctionID>54a14a34-faf8-484d-84af-bc55f9a1ea94</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - PC]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c3bf0fbe-5a77-4812-ae08-c6df93b3e00e</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9854290-ac92-48af-95a6-e09331f7d396</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["earnings disregard if lone parent OR qualifies  carer premium OR receives one of AA, DLAcare, DLAmob, SDA, IB (implicitily receiving disability component of WTC) "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild#5) | (i_bsa_SevDisPremium>0) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdisv>0) | (bdict01>0) | (bdict02>0) | (bdiscwa>0) | (bdimbwa>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4ffa3fe-bf7d-4acc-a66d-15e06de36245</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_PC_earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), and SSp, SMP"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d912f7-3142-4ff7-a6e0-28899c75a114</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par138]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisLP_Dis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24916516-2f5b-4ff3-b2c1-be4b140e493d</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0) & (bdiscwa=0) & (bdimbwa=0) &  (nPersInUnit = 1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>875f152d-857d-485e-a498-90537f4ed6b5</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e928035-3bd1-4c21-948c-21a4e2bb2799</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par136]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisSing]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ec58b1-adf4-4225-80f4-388d3eb6cf57</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not (lone parent OR rec AA DLAmob DLAcare SDA IB WTCdis OR carer premium) AND couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild#5) & !(i_bsa_SevDisPremium > 0)  & (bdioa=0) & (bdisc=0) & (bdimb=0) & (bdisv=0) & (bdict01=0) & (bdict02=0)  & (bdiscwa=0) & (bdimbwa=0) & (nPersInUnit = 2)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b163f36a-58e7-441b-bf46-a46951948a63</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_PC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a213817-d1bb-4873-b2d2-fe5677f7e34d</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par137]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisCoup]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd545944-8873-4414-b6e4-75d5c3779315</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166b9eb8-367c-41c7-8d63-21fe4884185c</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dbfdfb1-aba4-4737-a296-23144f09d7d6</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e698f0cb-5c95-4c91-b0fa-f315bfbadaf0</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc6e1807-b012-44c0-b9ba-bd051ae9724b</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par139]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISIncdisWar_Wid]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb8c7be-fa17-4668-9371-ccf52e109797</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>568cd375-ae0c-4d29-b985-f3b0fcc2da74</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>781b7d95-bc80-458f-8d6f-21e8d7a4203b</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#1)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d631374-046b-4b70-be3d-478f3517e28d</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DisregardPC]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>817bbc38-45cc-415a-8220-256d0ee6e86c</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ab6d21c-67eb-4f67-b35a-7932588bab5a</ID>
            <FunctionID>c6a22db6-5bd0-40e3-835f-f932ac4d7ccf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc1e0c4e-e11d-480f-b67d-d62a7546b47b</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1deac82-5f2a-43f4-a79a-1765e111053b</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8bcf029-badf-4cb4-a445-e2aea0deeac4</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0c4397-8716-47b9-81db-5404516dc99e</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143 (par215)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f36cbc30-9805-469f-97d4-8fa8d585a767</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85d5e121-d163-438b-9604-02b40235d269</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae6862ac-b2f3-4e30-8321-a37b640d8bd2</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d494f82-9e61-4ad1-ac9a-fca2445e6336</ID>
            <FunctionID>a8ccbea7-d8b4-43ee-933a-461d02903bfd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7dee894-b36d-440c-9d10-680fbcf63655</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: common IS and ib-JSA]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>209e19f9-9cc9-444e-a313-2467cfc5bd4f</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (total hours of work<16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<8000) AND (not full time student) ; AND nobody i the BU receives c-ESA | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & (dec = 0) & (bdict02#4 = 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce3ea3af-91d5-468e-881a-0de807ae7fb5</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e5eda7-c76e-440b-b95a-926181e7d836</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d519bc28-fc10-4b81-bcdf-34f291a54814</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68e85ec2-026e-4f19-b8fd-9e74caafc11b</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02bd174b-ed99-4ef6-980b-8fbb7829adc9</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3beb5aa6-6871-4cb5-9272-f19862f79c85</ID>
            <FunctionID>a7dee894-b36d-440c-9d10-680fbcf63655</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9abebd9f-e91b-4b83-8f20-2b9b82b6bb8e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary IS/ib-JSA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0bd323f9-1712-48bb-9dff-0e9413855d6f</ID>
            <FunctionID>9abebd9f-e91b-4b83-8f20-2b9b82b6bb8e</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>500644ae-6049-4b95-bcdc-bf2ec8991457</ID>
            <FunctionID>9abebd9f-e91b-4b83-8f20-2b9b82b6bb8e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0c7aa8-f534-4be3-9362-40fd9c74e9ed</ID>
            <FunctionID>9abebd9f-e91b-4b83-8f20-2b9b82b6bb8e</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a31d1c5-a32b-4e34-8d25-07e2e66be40d</ID>
            <FunctionID>9abebd9f-e91b-4b83-8f20-2b9b82b6bb8e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d02b7d-07a1-4489-a7c0-2da017ccc743</ID>
            <FunctionID>9abebd9f-e91b-4b83-8f20-2b9b82b6bb8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2a8fe576-efd9-462c-9ec1-fad715f13fd2</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8efb01f1-6e99-467c-bffc-39c0aabff075</ID>
            <FunctionID>2a8fe576-efd9-462c-9ec1-fad715f13fd2</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if person or partner aged above women's SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= $SPAfem) | (GetPartnerInfo#1 >= $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69d98ecc-fa59-490f-a1af-62289270c23f</ID>
            <FunctionID>2a8fe576-efd9-462c-9ec1-fad715f13fd2</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>947dba13-220c-41b6-a1c7-ef36cfc58eb1</ID>
            <FunctionID>2a8fe576-efd9-462c-9ec1-fad715f13fd2</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligGC]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91000e44-ffb9-4f7d-83d3-f291d519f4a0</ID>
            <FunctionID>2a8fe576-efd9-462c-9ec1-fad715f13fd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80315f01-07b4-4150-ac07-c07574892d53</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement: preliminary GC (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91a890c4-456a-4741-ad61-dcb0b04abacc</ID>
            <FunctionID>80315f01-07b4-4150-ac07-c07574892d53</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a986491-61da-442b-8221-75bad484e5a5</ID>
            <FunctionID>80315f01-07b4-4150-ac07-c07574892d53</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Applicable amount(=Personal Allowances+ Premiums) -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f393b7b9-7054-42f1-bfe3-6bdaeeb45ada</ID>
            <FunctionID>80315f01-07b4-4150-ac07-c07574892d53</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13143c8a-5c50-4d19-a9b4-b6d7088defbf</ID>
            <FunctionID>80315f01-07b4-4150-ac07-c07574892d53</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d066e1f3-4ac5-45d0-83f0-319646b56f8d</ID>
            <FunctionID>80315f01-07b4-4150-ac07-c07574892d53</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4135fda6-6ece-4afa-b246-7d3907bf9f3f</ID>
            <FunctionID>80315f01-07b4-4150-ac07-c07574892d53</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Saving Credit Threshold]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7fe83281-b8cc-4a18-a9ff-213be965c05e</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e7f6ef1-ef4a-4b21-abba-a60eb4b91aec</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par144]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54ff6cdb-d289-4db9-8258-4b3a7b5e6b81</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c94b3816-4c55-4e13-b2ac-25c745af454c</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par145]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCThreshCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d9d405b-74ad-44e8-a6c0-1c0b1eda2b7d</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab0d3f26-1779-40e0-9f88-c1065ca5522c</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8ed4589-309e-46e6-9d91-af0c9193e1f7</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_ThreshSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13eecc30-8534-4c82-aa47-d32dc953ad51</ID>
            <FunctionID>59ab4817-d4ab-4aec-a96c-bf0c007caa17</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Maximum Saving Credit]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ec92112a-3084-45b0-9f0b-de0253ebf1a2</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d79839-faf0-46d4-b6aa-fa0fb763ba12</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par146]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxSing]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62f0b75c-42e5-4354-a376-580aaafadb0d</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild#2) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da7671a-ee29-42fc-b6a5-b0a411b93782</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par147]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCMaxCoup]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c29ec85-d26d-48d1-a6c9-43c06a6acb59</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d2216d4-5162-4046-8f41-47244b28c8bc</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0630680-585a-47bb-bf98-2605c9f72a03</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd155547-5c1d-4cf0-9541-360823126c4c</ID>
            <FunctionID>59c3fc26-e10b-49bb-bafe-130c0f8bc0e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f52d52b1-8580-4e73-83cf-17cddb16a1e7</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Amount "A""]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>91244f22-e93c-4f59-a241-0f3fca9cc4cc</ID>
            <FunctionID>f52d52b1-8580-4e73-83cf-17cddb16a1e7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Minimum between (MaxSC; 60% of ("qualifying income" above SC Threshold))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_maxSC<min>(0.6*(il_SC_qualy-i_bsa_ThreshSC))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ffeedd8-dde6-4b34-b30b-9e1a08306eb7</ID>
            <FunctionID>f52d52b1-8580-4e73-83cf-17cddb16a1e7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[if (il_SC_qualy<i_bsa_prelimAmt1) then SC eligibility is lost so no need for lowlimit=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>964d6490-9131-4ab5-a85f-c8ff3c63dde5</ID>
            <FunctionID>f52d52b1-8580-4e73-83cf-17cddb16a1e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e01128e9-e1c4-4a95-a431-b613c8a9653d</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Preliminary Amount "B""]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce2776c0-5a26-4558-859d-863ff9173e6d</ID>
            <FunctionID>e01128e9-e1c4-4a95-a431-b613c8a9653d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC measn exceeding GC Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*( 0<max>(il_GC_means-i_bsa_prelimAmt1))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a126d9e5-1ec2-42fc-92d9-5a988180875e</ID>
            <FunctionID>e01128e9-e1c4-4a95-a431-b613c8a9653d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt4]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>235c3921-3272-43d7-b728-12c04cabff6b</ID>
            <FunctionID>e01128e9-e1c4-4a95-a431-b613c8a9653d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a8a60829-bfcf-4894-b101-a7fd3f277eda</ID>
            <FunctionID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if there is at least one person in benefit unit aged>=65 ; AND couple "qualifying income" above the Saving Credit Threshold"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=amount#2) &  (il_SC_qualy#1>i_bsa_ThreshSC#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bfe07e1-6632-4254-b5f7-85ca786b0ecc</ID>
            <FunctionID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4319f497-113e-450e-a650-5130ea611d76</ID>
            <FunctionID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[needed also for Final SC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligSC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fecac7e8-6168-4d70-b353-46a5d7a79a4e</ID>
            <FunctionID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sel_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe1949d4-5819-4486-ac74-2aae9a0ec971</ID>
            <FunctionID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc0d3b3-360c-4be3-8248-ee2e698f3d70</ID>
            <FunctionID>b77a455a-fdeb-45df-bc8e-a03ee9a5d56e</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[SC limited to individuals who reached SPA in 2015]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1950]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement: Preliminary  Saving Credit (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bde31335-2d95-4bec-82b2-5c66f10b3c5d</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[if one in couple is eligible as define above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48628c7d-14bf-4dda-b4ea-b02d31f4fba1</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>092cbe7e-0e86-429e-9753-f64a773f2a04</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7dd3fd0-8de3-4b3e-89be-65440e06a032</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if not entitled to Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimGC1=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24888373-4e47-4fc2-ac43-51715795c420</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"- preliminary amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt4)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>679d2684-2e16-4a8d-9085-ca211c056efd</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimSC]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be543c34-f781-47bd-aaa0-af25007d1956</ID>
            <FunctionID>00e4571a-1d32-4c9b-ad0f-c1c55064b6e9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[use lowlimit istead of max]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cbdcc8d-51d9-4972-87e7-5c33b9506a1d</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3e46bce1-e070-426b-be47-71652ecf6abd</ID>
            <FunctionID>5cbdcc8d-51d9-4972-87e7-5c33b9506a1d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f68a91-59ab-4e0f-84e3-a201cf4e8229</ID>
            <FunctionID>5cbdcc8d-51d9-4972-87e7-5c33b9506a1d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>368c26db-53fa-472c-af79-ec5b1e3d14ef</ID>
            <FunctionID>5cbdcc8d-51d9-4972-87e7-5c33b9506a1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c224bdb-8968-41ea-8680-cf4b48efb994</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>253cbcee-e674-464e-8150-3c19a394e245</ID>
            <FunctionID>1c224bdb-8968-41ea-8680-cf4b48efb994</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (i_bsa_prelimAmt2 =0))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488832cd-5979-4e47-9038-6f8131b81c9a</ID>
            <FunctionID>1c224bdb-8968-41ea-8680-cf4b48efb994</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>291b7584-a15d-4b3e-a3cd-50de4594033e</ID>
            <FunctionID>1c224bdb-8968-41ea-8680-cf4b48efb994</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba8c0758-ef8d-478b-b9fa-9fbb4434f299</ID>
            <FunctionID>1c224bdb-8968-41ea-8680-cf4b48efb994</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea1b599a-5e0e-4a75-b8cb-98f4e5c90fd0</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a9a341-2e61-4eb1-b54c-cfd76f99b287</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8086e69d-1342-40eb-9199-c21c843d7a47</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daa35a73-6b22-4cc3-9345-b6a1bb38f750</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188823a5-6bb4-48a5-a013-dfbf98f5b19a</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed51cd52-951d-43dd-b075-d111b37402ff</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e663477b-9c87-4bec-a01f-d2d25e2a77c0</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a60da1e-01e0-4402-918d-818ba8644173</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3316e577-053e-4881-bc4e-b09aef9e4f15</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77635683-040a-4e54-84a4-d423a9b6389a</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba378240-8bac-4556-9016-0a10f1f320b7</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9771639-4297-4ca1-886d-1fa24a8b4617</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20dff8bb-609a-475f-a8ca-9655ca597263</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89f867fb-6f0d-4ca6-98ad-28c8836fbf7c</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63fe0bb7-1d70-469a-a2c0-dfe13eb3ba23</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d090461-5ea9-4775-88f6-dad7515e2b70</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e5067f3-f709-477c-b4ba-5133a7a6374e</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2275fb16-361e-49cf-aac6-2e95b62dcf0b</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1c25443-6740-433d-83d0-307eeba7e903</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b17ad71d-553e-4c0b-88c5-ce083c104f30</ID>
            <FunctionID>3b110ccb-4c8c-49e9-8489-a3e1b3f17a89</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6252e8f-ac99-4854-9277-28a8e8866572</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ef60d26-bf65-4e4f-a4f8-7b5c1b8216fe</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbb9d9c0-e0fe-40f8-96a9-c55a96d3b2ce</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814af939-8589-4cd5-b346-01fa9299f1cc</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>082b98dd-f555-4643-9c9b-3772305e6658</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf4323b7-a358-4878-9c2e-1f9274b589ed</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2dcb7a4-bf82-449e-9df9-f1f48b5211b6</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffaa8121-bb9f-40d2-9c7d-3703b4b7af43</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf91cbc-36cf-46ec-b58b-05406aac55b9</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa2a768-7179-4772-842d-5361d5e75ad1</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c17d5ee4-8951-4216-a7be-2fca7bf9d14f</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c5ace35-9c33-4d6a-a902-4bc96839d446</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc69ec47-e1c3-4005-b08d-3cc66011069a</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be2fc24f-c0f2-40c8-89c4-506f1748e383</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>493f5e02-c044-4d4f-862b-81badf7e75de</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d756ac32-9084-49c7-8d88-8c5723118bb1</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcd4e2a9-c33d-49fe-bbfd-37c91e81a33f</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2837b53a-27be-4e30-9d16-6576f5e27dab</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>020b40ec-cfc6-4ae5-8001-32ecb2586918</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>577e845d-322a-464b-b199-dc091b4b4ae1</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55335c9-a612-4c44-b5d4-55d933d757c9</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b34613-e400-4e51-b215-7efbe2b04ed7</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67fd3310-500c-4f53-b5b9-ea4f43e17016</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5c9fc3e-c489-422f-8302-c775516bd593</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d993f3e-d96e-4149-80dc-03165924678d</ID>
            <FunctionID>888f3d17-2657-4b77-ac72-c5dd55b1ce83</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81bac1ab-fede-457c-8982-28a034a3ac3b</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6dbd04e4-724d-4d81-b301-cedd0c067ab3</ID>
            <FunctionID>81bac1ab-fede-457c-8982-28a034a3ac3b</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40bba7a9-4d8e-4c25-ae56-eb01c47516ea</ID>
            <FunctionID>81bac1ab-fede-457c-8982-28a034a3ac3b</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cce1c653-4329-416f-9f1b-513dc4b27138</ID>
            <FunctionID>81bac1ab-fede-457c-8982-28a034a3ac3b</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330ae081-e680-4c67-8ee1-4c7dc6e136f0</ID>
            <FunctionID>81bac1ab-fede-457c-8982-28a034a3ac3b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66822274-8360-4736-a283-3eab0409e7a5</ID>
            <FunctionID>81bac1ab-fede-457c-8982-28a034a3ac3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d226a07c-bee2-4d3c-832f-d61ea97ee816</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfb98c15-730d-403b-8e60-23ca20ce5952</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e416c26-8b96-42dc-8fe1-296085f498cc</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc5f65d-6ba5-4234-a608-9216dc45f36f</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdioa#1 = 0) & (bdiscwa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d15e46af-3636-4902-8f3e-942236279805</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsa_DeductHousCosts1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320ff1a3-64a8-4a06-a502-288fd78353ce</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55fcbe32-b0f3-47c8-ba13-8996e835184f</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fadca2d5-bc97-4de1-a0d1-c35f4e3a5f3c</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ndd]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21600404-5733-4fb0-98ad-5769b61c4536</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_DeductHousCosts2]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>732e2e34-ae62-46a1-89c5-3cae79ff6154</ID>
            <FunctionID>d226a07c-bee2-4d3c-832f-d61ea97ee816</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69ee73a7-cbdc-46fa-ae14-368001cbece2</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: IS and ibJSA]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e6b980db-7c9f-47e9-bad0-cdc1e2503560</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to IS-ibJSA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea3f609-d62c-4533-90c7-bef17f765cba</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce7ce466-fce9-43a4-958f-290c9d19382c</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d065ddce-ed6d-4cad-8558-a14ec83cc136</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to IS-ibJSA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_Elig>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39e28e28-030e-463a-919b-ed5c26dba510</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70399adc-daa2-4e06-84c3-42f83122469f</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>595b077c-2b85-4066-9f29-29205d5d7e4c</ID>
            <FunctionID>69ee73a7-cbdc-46fa-ae14-368001cbece2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>42b41867-dbfc-4cb7-9b69-7e8260b14413</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: to distinguish Income Support from ib-JSA]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb96b1b0-485e-4e90-8229-65128daa0487</ID>
            <FunctionID>42b41867-dbfc-4cb7-9b69-7e8260b14413</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[; AND one of the following applies-for IS versus ib-JSA-:;  incapable fo work and receives SSP ; ;  incapable fo work and receives IB;;  is lone parent;;  is in unpaid parental leave;;  is a carer for IS purposes.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimAmt5#1>0) & (((les = 8) & ((bhlwk >0) | (bdict01 >0) | (bdict02 >0))) | (IsLoneParentOfDepChild#1) | (lle = 1) | (lcr = 1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b179217-d4be-4554-8e89-0322cbbe95ca</ID>
            <FunctionID>42b41867-dbfc-4cb7-9b69-7e8260b14413</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>188ee8e9-8d1a-4fe5-8122-c19659b5219f</ID>
            <FunctionID>42b41867-dbfc-4cb7-9b69-7e8260b14413</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin29_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00f40177-a480-4a47-a4e5-8e436349f5b4</ID>
            <FunctionID>42b41867-dbfc-4cb7-9b69-7e8260b14413</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1dfd271-02b9-4904-af41-ebca22304862</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance together]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ee7fb83a-53fd-46dd-9b8b-582fc27f4d39</ID>
            <FunctionID>a1dfd271-02b9-4904-af41-ebca22304862</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575ec3df-db58-4fa3-a5bd-0c835ee9bece</ID>
            <FunctionID>a1dfd271-02b9-4904-af41-ebca22304862</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7eb75c-859e-4c71-ac10-9d19a1a3b71d</ID>
            <FunctionID>a1dfd271-02b9-4904-af41-ebca22304862</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[If the previous three functions switched off this must be swithed on (and vice versa)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support and income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dabb0ce2-67b8-405d-aa91-fc1a14266e7d</ID>
            <FunctionID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If someone in the BU receives c-ESA, the BU is not entitled to Income Support"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c28123c-0119-4059-b8d4-862f55a4d855</ID>
            <FunctionID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b76993-bbd3-4a9c-b434-bf0da9ead983</ID>
            <FunctionID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA….]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 =0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61a6e2e5-6071-40cb-ba90-01c3d2d85595</ID>
            <FunctionID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount=Income Support + income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7e8b113-f9d3-4280-ac16-ab1c873790f1</ID>
            <FunctionID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9ceef9-ebb1-4660-b4ef-ffe090817d08</ID>
            <FunctionID>9b14cda9-8e0e-4ccd-b1d8-9863fd1d836c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Guarantee Credit]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6182f114-a13b-4776-9649-eb4e92ee9834</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if GC eligible and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3afa987e-214f-47d3-9226-428757da77d8</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs to applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsa_prelimAmt1 + i_bsa_DeductHousCosts2 - il_GC_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd76694-8e41-4d25-abf6-69b5ddfc4900</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c480b898-50bc-49be-b4e8-ae6ad1b69a48</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if GC eligible and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligGC>= 1) & (i_bsa_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e057ce1-77d2-4ff4-a409-8b1679c64005</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimGC1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a80dd708-ff19-4fc9-a6ed-63d0aef0c9c1</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>006318d1-66f9-49c7-8585-7b415d73712f</ID>
            <FunctionID>b93d3d10-cc14-4b7f-9d1a-e9aa89878ce0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e496232-3191-4a2f-b42e-ddce73e795b0</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA["Final Amount "B""]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b6de633f-7dc0-4b8a-9573-7a0a519ba7bf</ID>
            <FunctionID>0e496232-3191-4a2f-b42e-ddce73e795b0</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[40% of GC means exceeding GC Applicable Amount ; (adding now Housing costs after non dep. Deductions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCSCwr*(0<max>(il_GC_means-(i_bsa_prelimAmt1+i_bsa_DeductHousCosts2)))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eac495b3-50b1-4d32-b050-567ae53db6cb</ID>
            <FunctionID>0e496232-3191-4a2f-b42e-ddce73e795b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt6]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afffec62-521c-4b78-b95d-538771f1bc7e</ID>
            <FunctionID>0e496232-3191-4a2f-b42e-ddce73e795b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Saving Credit]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>256f0377-ec97-4bfd-a74f-4902c04f12be</ID>
            <FunctionID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and receiving final  Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>849011cf-b14e-495d-94e0-905749c25230</ID>
            <FunctionID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=amount "A""]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt3]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c85d2c3a-1467-4e70-a412-86818c831f90</ID>
            <FunctionID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if entitled to SC and not receiving final Guarantee Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_EligSC>0) & (boamtmm_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>202132b7-8efb-43f8-bc9f-e6ea39a251ed</ID>
            <FunctionID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["then SC=max(0; amount "A"-final amount "B")"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0<max>(i_bsa_prelimAmt3-i_bsa_prelimAmt6)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c66efbd6-a7e3-41c2-b460-2ba41f60aa33</ID>
            <FunctionID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Saving Credit-preliminary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73043228-a1c5-4c0c-a9b7-6c85c4bef1c8</ID>
            <FunctionID>dbeca40f-6075-4e13-ad37-31b3fa1b93a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>015c3d50-f8ec-4a4a-a043-0e4c86bb0378</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>125fc770-d681-45d8-bc9a-29c5ee024624</ID>
            <FunctionID>015c3d50-f8ec-4a4a-a043-0e4c86bb0378</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fdbd1d0-e206-42d9-8087-15f285adfd12</ID>
            <FunctionID>015c3d50-f8ec-4a4a-a043-0e4c86bb0378</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimPC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c582845c-d108-40f3-ac07-fbdcccdc5741</ID>
            <FunctionID>015c3d50-f8ec-4a4a-a043-0e4c86bb0378</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b2305d9-3965-486b-b603-197abc91e311</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bc6de6f0-2110-43a6-9afd-59a88ce7f83b</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>443534e7-e6eb-43c8-beb8-e86145cd3a8f</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[IS equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61115d29-1119-417e-a642-6825cd7bb597</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (bsa_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa506f53-a898-4c24-9437-c8a97c9b3bc0</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2151f883-60ea-4662-9ba1-2e0a86f37634</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d50f836c-f1cd-488c-920f-c22577a15ced</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>879eebe1-018b-461a-a8c6-0ac375da460e</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0cbce2a-0eb5-4780-acc4-c78e50f06dc8</ID>
            <FunctionID>4b2305d9-3965-486b-b603-197abc91e311</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[Record IS/JSA amount before applying take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS fully random]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d72a1e31-0d25-4ccf-9928-c299cb171142</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1 &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7189a0b-ff69-48cf-931a-84366e6085fa</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5c9797-fd6f-4ae0-8aa2-0df1cc1e13fd</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2 &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cea460c-f861-483f-8781-75bc1543e88f</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a630fcc9-ad8f-4fc3-9307-17706aacf9e2</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706d21b4-7c69-4e77-b853-5129443e2585</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b781f5f7-34ad-4950-8813-62541e3dc76f</ID>
            <FunctionID>7edbba95-0100-4ea2-8c27-0e7af8cd6bdc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>33013b1e-d1ac-4475-a212-359d45b073bb</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTC for those receiving IS]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>13efae1e-cf8d-4540-b2fe-e6acf809ddf2</ID>
            <FunctionID>33013b1e-d1ac-4475-a212-359d45b073bb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If receiving IS then CTC is claimed as well]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s > 0 & bfamt_s = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d1c4eb4-0dd5-43d1-9480-2aa502faa60c</ID>
            <FunctionID>33013b1e-d1ac-4475-a212-359d45b073bb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamttm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4fe3ed9-f3c4-4400-b9bc-e3bcbf642383</ID>
            <FunctionID>33013b1e-d1ac-4475-a212-359d45b073bb</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bfamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e0ddcd-0f57-4709-aa3e-80aac476f26c</ID>
            <FunctionID>33013b1e-d1ac-4475-a212-359d45b073bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(gc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1be0816-e554-4de6-8a1d-a7081c0e9f34</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75fe5c73-06e1-4878-9c51-0fc6fbdbc4ed</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda6a5cf-e215-4437-871d-c79dd647af42</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d539f16-b235-4c7e-a4fa-d4e897d3fa6e</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c0a0033-09da-4655-81f7-d9c3018aa80a</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[… this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04a0526a-a00e-4fca-a2cb-f4edc16d5f41</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>598c80aa-4519-44da-bfa9-7b8704c85890</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6030804-16d6-4916-8b7a-832d234a6c16</ID>
            <FunctionID>7fe2fc35-da8d-4f5c-96bf-8a2acf1819cc</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[PC(sc): minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6649806f-48b3-4e45-aa69-ecc2429ca8bd</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9ab7bf9-e3ee-4827-8ef8-9409f43bcc56</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[PC equal to 0 if entitlement less than…]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b592197-3e44-4f69-b010-6503a56e0354</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_prelimPC > 0) & (i_bsa_prelimPC >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494f990b-588f-49d2-8cf2-3c621833651b</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… this amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb165ea0-bc1d-4527-9d17-8f496484847b</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b58f572-389c-4544-94a0-8ac679ce6a2f</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a038e9d6-1380-437e-bd65-9f59eb78ec06</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6423761-41ad-458e-99dd-b945ace6e7d7</ID>
            <FunctionID>e64d2fc8-4fa4-4b77-9cf0-8ce6fd133e41</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>7bd0ba51-4f0e-4404-94bc-03f0fa067cf5</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee fully random (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>be25d4fb-5f56-4d53-a5b9-2bd7610fb5ec</ID>
            <FunctionID>7bd0ba51-4f0e-4404-94bc-03f0fa067cf5</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Guarantee Credit | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $PCGCSCTU]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121692d9-d745-41e4-8f51-cbfb1edd3cd8</ID>
            <FunctionID>7bd0ba51-4f0e-4404-94bc-03f0fa067cf5</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cb1b3d3-a0ea-4028-a5f5-26bc4cfcd47a</ID>
            <FunctionID>7bd0ba51-4f0e-4404-94bc-03f0fa067cf5</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99a29287-1d07-427f-9661-71db5275182d</ID>
            <FunctionID>7bd0ba51-4f0e-4404-94bc-03f0fa067cf5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of PC: Guarantee + Saving (there is no separate obs var on Guarantee and Savings Credit to do the correction based on obs)]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0bfcfcd0-99b3-465b-a858-c72b5c4166a3</ID>
            <FunctionID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &  (i_rand_tu <= $PCGCSCTU)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffe2e067-5f2a-4ee7-8158-7f999301d40e</ID>
            <FunctionID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf1b2940-c41d-453c-9c46-55879676dcb0</ID>
            <FunctionID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s = 0) &  (i_rand_tu <=$PCSCTU)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba5a735c-3641-4c55-9d56-953b7e9c8472</ID>
            <FunctionID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[… assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5acfb7f-d1f9-43c4-a73a-1fc4f63fa719</ID>
            <FunctionID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b16226b-8146-4c39-ae17-432277768d71</ID>
            <FunctionID>d7f88b63-ae6a-4406-99c0-7cc9f7979ac1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ace128da-b80f-434c-b775-0d07371338bb</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Pension Credit = Guarantee + Saving Credit]]></Comment>
          <PrivateComment />
          <Order>124</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9b5b7d39-aca0-4e5f-81fe-2999e94e76f7</ID>
            <FunctionID>ace128da-b80f-434c-b775-0d07371338bb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Guarantee Credit + Saving Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s + boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0276e6c3-1ed1-4051-93d0-8064f7b1820e</ID>
            <FunctionID>ace128da-b80f-434c-b775-0d07371338bb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Total Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>027939e6-bb65-4c0b-ac98-97bee74247b1</ID>
            <FunctionID>ace128da-b80f-434c-b775-0d07371338bb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37072d53-c22f-442d-ba58-db115c49f45a</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Income Support]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>35bc4092-6586-4f48-88d5-e17cdd30c307</ID>
            <FunctionID>37072d53-c22f-442d-ba58-db115c49f45a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if at least one individual in benefit unit satisfies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s>= 1)  | ((sin29_s=0) & (dag <18) & (dec>0) & !(IsDepChild) & (GetPartnerIncome#1<18))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ee3db8-ff04-4067-b9bb-ed90802af32f</ID>
            <FunctionID>37072d53-c22f-442d-ba58-db115c49f45a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c44e6c3-6c32-4d12-abd5-4777dae5a252</ID>
            <FunctionID>37072d53-c22f-442d-ba58-db115c49f45a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9060d11b-cb7a-4018-840c-08614abdc932</ID>
            <FunctionID>37072d53-c22f-442d-ba58-db115c49f45a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8450f965-4a29-428c-9435-eb93cec4f5cf</ID>
            <FunctionID>37072d53-c22f-442d-ba58-db115c49f45a</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8c64d794-455e-4665-b4ba-ebbadb5e6a32</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: income based Jobseekers' Allowance]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7529364-5740-4788-9249-6a1f0f442149</ID>
            <FunctionID>8c64d794-455e-4665-b4ba-ebbadb5e6a32</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no individual in benefit unit satifies IS conditions individually:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(sin29_s= 0) & (dag>=18) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>003ed3e0-0e91-4c2b-91ea-96c286fef995</ID>
            <FunctionID>8c64d794-455e-4665-b4ba-ebbadb5e6a32</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[and benefit unit entitled to amount:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_prelimAmt5]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f1f2473-88be-4374-a2cd-0aef7a550ce5</ID>
            <FunctionID>8c64d794-455e-4665-b4ba-ebbadb5e6a32</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[amount=income based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bunmt_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33eaf7d0-aac9-4e92-a64d-b71a36017199</ID>
            <FunctionID>8c64d794-455e-4665-b4ba-ebbadb5e6a32</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f073eec0-7e1d-499e-b372-11c7df31a3e6</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>564676e6-e030-4e66-938c-b814bb12ae7a</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>728e8fcc-0920-4877-b35c-18406a066731</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>540967eb-6264-4237-b9fb-ea056f14a5f0</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !((ISLoneParentOfDepChild) & (nDepChildrenInTu#2>=1)) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef08c034-7855-4fae-b828-337f0a60f792</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>121a5885-b4e0-49c2-87e4-6a058a1a13cb</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium = 0) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4fc49e0-ec10-4a19-9c16-45c784d16f97</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>895374c9-4c1d-43a7-abc6-03f0170cb685</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single or lone parent aged 16-17 and qualifying for disability premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & (i_bsa_EligDisPremium >= 1) & !(IsDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af9c533f-1abe-4796-9892-85b928e81063</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par121]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing1617]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eafaaba7-4dd3-44cf-87ca-cdcea31e2633</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild) & (nDepChildrenInTu#2 >=1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842afab0-6825-4759-9c9a-d073e5201450</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac98a461-81b9-4e31-a189-f771fa4bd096</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d1b931-a4cd-4cfa-8ecd-86d767ab60ab</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a478069e-313f-4ece-a394-1652cfaac318</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9427f342-e2ac-49e2-8a5b-f82ce8b85e6b</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par125]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup1617]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b446291d-f30d-4f13-a90e-0ad145fedbca</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96db0ac3-6b0f-42d4-9138-9a075bb6793d</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8936d37-09ea-4a62-bda4-d6bf722318f8</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cf02aae-955b-44a4-b321-0a0f20d075cc</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>563467aa-d19b-4656-9aa0-1974319388a6</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3507b0-06c4-47e5-8432-18fd1289e887</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_base]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b93c74ec-ef0a-4c19-8115-001bf1713752</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_PersAllow]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4521b77-273b-40ca-8b2c-eb705c48c831</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>210f126e-ad00-42c4-b6e7-3a0b9e7a3a95</ID>
            <FunctionID>f073eec0-7e1d-499e-b372-11c7df31a3e6</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[youngest child of LP should be max this age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24091d42-842a-40c0-879f-d8dc19ef4644</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA fully random]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49aeaa9c-332d-4453-9153-0648e7b05a3f</ID>
            <FunctionID>24091d42-842a-40c0-879f-d8dc19ef4644</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21ce1c32-79fa-400d-b280-91b465a09ac7</ID>
            <FunctionID>24091d42-842a-40c0-879f-d8dc19ef4644</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5190ccb8-5c32-465d-945d-97e15ddf9eb2</ID>
            <FunctionID>24091d42-842a-40c0-879f-d8dc19ef4644</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa5f8d11-d934-4e23-8cda-73fafa282c80</ID>
            <FunctionID>24091d42-842a-40c0-879f-d8dc19ef4644</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0897e43b-7f98-4baa-894f-0c5521f731d7</ID>
            <FunctionID>24091d42-842a-40c0-879f-d8dc19ef4644</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f62e898-7bdf-47f1-81d5-507a8caecf92</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>114</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>604f4c37-cb7b-499c-b387-155dab26ed3e</ID>
            <FunctionID>0f62e898-7bdf-47f1-81d5-507a8caecf92</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_rand_uc<=$UCtransition) | (i_lnu#1 > 0 & $UCtransition > 0)) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4beaf0bf-1738-4d71-ab13-32e04c1b6ef4</ID>
            <FunctionID>0f62e898-7bdf-47f1-81d5-507a8caecf92</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17f7a289-5b13-4027-a51f-e70c7ac0736f</ID>
            <FunctionID>0f62e898-7bdf-47f1-81d5-507a8caecf92</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f575a301-0c1c-4f50-9d33-fc031d6bb750</ID>
            <FunctionID>0f62e898-7bdf-47f1-81d5-507a8caecf92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32745362-6d35-4c97-b108-7a14f5f7772c</ID>
            <FunctionID>0f62e898-7bdf-47f1-81d5-507a8caecf92</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b17f294-c2da-4a00-a4f3-a324266c89fc</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC fully random (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>104</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a70975b4-c267-44cc-bcb3-8ebddebdb853</ID>
            <FunctionID>0b17f294-c2da-4a00-a4f3-a324266c89fc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_rand_uc<=$UCtransition) | (i_lnu#1 > 0 & $UCtransition > 0)) &  i_boamt_grptr = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad135844-a249-473e-938e-1220efce1b04</ID>
            <FunctionID>0b17f294-c2da-4a00-a4f3-a324266c89fc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ba57d56-a81f-4aa8-baf9-e1996dd34454</ID>
            <FunctionID>0b17f294-c2da-4a00-a4f3-a324266c89fc</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5b9fdd4-1a57-4dfd-ab19-e08c568bb812</ID>
            <FunctionID>0b17f294-c2da-4a00-a4f3-a324266c89fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8e3ec85-bf04-4368-8c0c-baa036e0ae5c</ID>
            <FunctionID>0b17f294-c2da-4a00-a4f3-a324266c89fc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>16c744c3-92c0-4a32-bdfd-b35c21621b58</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee59641b-9463-417f-80bb-724b090f081c</ID>
            <FunctionID>16c744c3-92c0-4a32-bdfd-b35c21621b58</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b59a4f48-2147-42bf-a506-6eee1afdd3e4</ID>
            <FunctionID>16c744c3-92c0-4a32-bdfd-b35c21621b58</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0032703-d9b8-422b-812e-2f7437fe7a24</ID>
            <FunctionID>16c744c3-92c0-4a32-bdfd-b35c21621b58</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>095ee700-4e7e-4146-8549-88517127dfdc</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac2e5285-baae-4a17-a47c-7644c873b2d7</ID>
            <FunctionID>095ee700-4e7e-4146-8549-88517127dfdc</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3b1572e-0e4a-4b6c-8685-eba15445e5f4</ID>
            <FunctionID>095ee700-4e7e-4146-8549-88517127dfdc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d551036b-d8aa-474a-9b6e-0f1bfcc75cbe</ID>
            <FunctionID>095ee700-4e7e-4146-8549-88517127dfdc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>372adc9a-a858-4457-8aec-06b0823983e3</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd580feb-bb3a-4ee4-9915-11e682be5bb9</ID>
            <FunctionID>372adc9a-a858-4457-8aec-06b0823983e3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcae029-2b50-4de1-b709-6f56bbece8b1</ID>
            <FunctionID>372adc9a-a858-4457-8aec-06b0823983e3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b400989-85b8-4c24-850e-b079858a3a98</ID>
            <FunctionID>372adc9a-a858-4457-8aec-06b0823983e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>81b286e6-db37-4c17-aa15-8c062270f182</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[IS: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>50a46c89-dae1-4850-bc79-5c30700d3d06</ID>
            <FunctionID>81b286e6-db37-4c17-aa15-8c062270f182</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31bf1e2a-ef91-45b6-9044-a6d035f755c3</ID>
            <FunctionID>81b286e6-db37-4c17-aa15-8c062270f182</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e71a4e9-7703-4fce-a4ab-e3cd101dfaa0</ID>
            <FunctionID>81b286e6-db37-4c17-aa15-8c062270f182</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7433328-ad10-4b74-9a0d-b3a44851bb54</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of IS]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>23c15178-0429-4fbe-9e01-4fdb1e235b7a</ID>
            <FunctionID>a7433328-ad10-4b74-9a0d-b3a44851bb54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b323ab75-d8d6-4210-b3d1-bb1ac346b906</ID>
            <FunctionID>a7433328-ad10-4b74-9a0d-b3a44851bb54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a48f130-719a-441a-bedc-05dd0e1d540c</ID>
            <FunctionID>a7433328-ad10-4b74-9a0d-b3a44851bb54</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of IS: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd034f5f-fcf5-4785-91d3-d823cd34a7be</ID>
            <FunctionID>a7433328-ad10-4b74-9a0d-b3a44851bb54</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cdabd36-994b-4839-a928-d7798fcab958</ID>
            <FunctionID>a7433328-ad10-4b74-9a0d-b3a44851bb54</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f12dbb6-45bd-462e-81dd-f13c5ecf4fdc</ID>
            <FunctionID>a7433328-ad10-4b74-9a0d-b3a44851bb54</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>03bfd6c9-e04d-4534-bb14-4729416bc140</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people with children]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1b9c389e-52b6-4311-8005-a19c9d178249</ID>
            <FunctionID>03bfd6c9-e04d-4534-bb14-4729416bc140</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f17e7f0e-d877-4d6d-bc53-a73476c5d1d5</ID>
            <FunctionID>03bfd6c9-e04d-4534-bb14-4729416bc140</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0573f034-9f96-4f61-a4c5-93988c068417</ID>
            <FunctionID>03bfd6c9-e04d-4534-bb14-4729416bc140</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2a02535-cc2e-475c-bd67-2b238529521b</ID>
            <FunctionID>03bfd6c9-e04d-4534-bb14-4729416bc140</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>446a2fd0-1d92-42e7-8591-29ad9a2bcc68</ID>
            <FunctionID>03bfd6c9-e04d-4534-bb14-4729416bc140</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a0e530-d074-41bb-8f43-5f361247288c</ID>
            <FunctionID>03bfd6c9-e04d-4534-bb14-4729416bc140</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db640974-6410-4144-b4bf-e46596ccc40c</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to IS: people without children]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31799963-2891-400f-a487-456b98cfb9bb</ID>
            <FunctionID>db640974-6410-4144-b4bf-e46596ccc40c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b671828-6469-447b-82b6-46c328ecfcfb</ID>
            <FunctionID>db640974-6410-4144-b4bf-e46596ccc40c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d1f1066-294e-4b17-9b32-442962252f8b</ID>
            <FunctionID>db640974-6410-4144-b4bf-e46596ccc40c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fc81b7e-6125-4101-9000-0319eec997ce</ID>
            <FunctionID>db640974-6410-4144-b4bf-e46596ccc40c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aadaedd2-d4f1-4d82-a686-29ef37c7632f</ID>
            <FunctionID>db640974-6410-4144-b4bf-e46596ccc40c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25affab5-7dbe-4d98-b555-76f9020a4337</ID>
            <FunctionID>db640974-6410-4144-b4bf-e46596ccc40c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0a5c74f-9798-4aae-bc25-ebade4fa13cd</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>072a484a-6f32-4306-9b80-a2280d6a04a3</ID>
            <FunctionID>b0a5c74f-9798-4aae-bc25-ebade4fa13cd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4a8e90c-5e43-41af-9587-853ac9e4a6f6</ID>
            <FunctionID>b0a5c74f-9798-4aae-bc25-ebade4fa13cd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12a5a33a-897f-4895-81b0-43bd36924b12</ID>
            <FunctionID>b0a5c74f-9798-4aae-bc25-ebade4fa13cd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cbca9a3-e94c-4339-a47f-93b958f5bbdd</ID>
            <FunctionID>b0a5c74f-9798-4aae-bc25-ebade4fa13cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people with children]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2423060-a167-439d-b35e-bb366d3aede6</ID>
            <FunctionID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdeacad6-2db9-4de3-b2aa-b7b713bcc2c6</ID>
            <FunctionID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e9ce13e-3da9-4dd6-9744-cac7c4c97114</ID>
            <FunctionID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6bbb3ee-4ffd-490b-b8e4-ca9dc6af6209</ID>
            <FunctionID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cc1c1aa-58c1-464d-b50a-31ad8ef5f80c</ID>
            <FunctionID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a026d3f-56e0-4a6d-8b67-911120e5a273</ID>
            <FunctionID>599714cc-4ece-4e6a-b331-53cccd8f1ab5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of IS: people without children]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>720b9c3f-cac1-47bd-acaa-15841d5c2029</ID>
            <FunctionID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8192fddc-f225-4bff-823f-8369972d6c16</ID>
            <FunctionID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2272c7eb-9ad9-40a1-8a32-cfbb9e653938</ID>
            <FunctionID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2552cc25-fe31-4d79-b9ca-3c2e674115a7</ID>
            <FunctionID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6d376a-dd80-4b9a-83ef-18fb0b0c34e6</ID>
            <FunctionID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0997d11e-5217-4fdd-8ac6-607b76efc907</ID>
            <FunctionID>0d1bf99e-19b4-4a57-a89a-a4ebcda85a78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of IS based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0537c0cd-e7f1-4385-9d29-2195512f5543</ID>
            <FunctionID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc6fc580-8fd3-4722-8365-f63b13b69848</ID>
            <FunctionID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsa_s/tot_eligChild_bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c86f5373-2a24-47d2-86ff-60aaf9130f18</ID>
            <FunctionID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc6d0d7-31a7-41e0-88b9-0c33a7ea2a33</ID>
            <FunctionID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsa_s/tot_eligNochild_bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6879f9-d2c4-4ccd-9c7e-b20622c4e90f</ID>
            <FunctionID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14bc4234-e167-4408-8ea2-ef1e2a84dab8</ID>
            <FunctionID>577c74f2-eb5d-4746-a7f7-c1a815a647c4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13dd2040-920a-41ec-afa7-f9230f1b5d37</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f2dce5a-13b2-42dc-8710-864e34bcb769</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 1) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsa_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>268abf4c-e0ec-4573-99d4-628840b64537</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd89b79d-51c8-4897-a76d-1fc7804f970a</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_grptu = 2) & (bsa_s > 0) & (i_bsa_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsa_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e93373b0-acda-4abb-bb17-9e0546e543ba</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsa_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fafb9acc-af6a-4359-ba66-f6fa9e5c553a</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ffdd418-3dca-468a-a6f4-c3442f2e0d7c</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce1b86ba-eef9-4620-88f1-cdb32312b9af</ID>
            <FunctionID>13dd2040-920a-41ec-afa7-f9230f1b5d37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ced0ccab-20db-4413-b682-fe4c2d82853b</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>01b80d23-30d6-4d9a-a28b-53f6747fd6be</ID>
            <FunctionID>ced0ccab-20db-4413-b682-fe4c2d82853b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s > 0) & (i_bsa_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb99be4-116d-48c8-a37f-841fc837cff7</ID>
            <FunctionID>ced0ccab-20db-4413-b682-fe4c2d82853b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a177d87-7966-4331-af11-47ea81915ae7</ID>
            <FunctionID>ced0ccab-20db-4413-b682-fe4c2d82853b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8d76108-f2b5-4cc9-8f58-9e749184a58e</ID>
            <FunctionID>ced0ccab-20db-4413-b682-fe4c2d82853b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>994a992c-60e1-45c6-991a-37e1c0614b1e</ID>
            <FunctionID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67a7f5de-68a9-42e8-869c-8c67c1b5910d</ID>
            <FunctionID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17af2fab-aa28-482f-b248-ebf303b17164</ID>
            <FunctionID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d14c9d2-a64a-49cc-81ee-a3bd81f7be90</ID>
            <FunctionID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsa_turtob)/(1-i_bsa_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8c8d28-5b9d-4d9c-8cc7-0ee852a98b76</ID>
            <FunctionID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a3f7931-db29-41e3-bcb4-85a3df06bfe5</ID>
            <FunctionID>b53ff053-08d7-422c-9bde-e13f7ddd4fb2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afd22fba-c569-4f77-b34e-161a314e74f1</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of IS based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>54a3aa19-39fd-4b7d-a9f4-cbd7820f16ba</ID>
            <FunctionID>afd22fba-c569-4f77-b34e-161a314e74f1</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa = 0 & i_bsa_s_ftu > 0 & (i_rand_tu#1 <= i_bsa_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0b7055b-de91-4853-b84d-632dd1bfbe6a</ID>
            <FunctionID>afd22fba-c569-4f77-b34e-161a314e74f1</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af434016-ad9d-47d1-8741-43465ca00a7b</ID>
            <FunctionID>afd22fba-c569-4f77-b34e-161a314e74f1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8df0f59-c3a2-48e5-9daa-4006c571de30</ID>
            <FunctionID>afd22fba-c569-4f77-b34e-161a314e74f1</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7bdb94e-7ba8-4dce-9748-b915cb95325e</ID>
            <FunctionID>afd22fba-c569-4f77-b34e-161a314e74f1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>68dea09b-da7a-444c-8be7-01e2de68f1ca</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>125e05cc-a6ef-4120-91e7-29bb59da7e5a</ID>
            <FunctionID>68dea09b-da7a-444c-8be7-01e2de68f1ca</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd98ae38-dea5-49f3-bdd2-09746ef31f2e</ID>
            <FunctionID>68dea09b-da7a-444c-8be7-01e2de68f1ca</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>322c7e40-2655-4672-b4f7-d8ae607d4a62</ID>
            <FunctionID>68dea09b-da7a-444c-8be7-01e2de68f1ca</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8afafed-f65e-4917-af68-7fb7965aaee3</ID>
            <FunctionID>68dea09b-da7a-444c-8be7-01e2de68f1ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39b61ec8-de1c-45e5-9e0b-706cd376dbaf</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>70</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a848021e-1a78-4c83-bd68-b84f66d2b31b</ID>
            <FunctionID>39b61ec8-de1c-45e5-9e0b-706cd376dbaf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3a2d0a1-8041-409d-a630-6d96dea62269</ID>
            <FunctionID>39b61ec8-de1c-45e5-9e0b-706cd376dbaf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edf59b16-b308-4136-be73-324277ff46a7</ID>
            <FunctionID>39b61ec8-de1c-45e5-9e0b-706cd376dbaf</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59ba93df-44fd-474e-b0c2-8152699c3ce6</ID>
            <FunctionID>39b61ec8-de1c-45e5-9e0b-706cd376dbaf</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aefc3537-e4ab-4858-a870-1b8d4d8dfb08</ID>
            <FunctionID>39b61ec8-de1c-45e5-9e0b-706cd376dbaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>223f433a-8767-4ba8-9b82-da6a9c5fda91</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total IS/JSA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>71</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7216e2d4-ea09-4426-8435-fbb4ad66e13a</ID>
            <FunctionID>223f433a-8767-4ba8-9b82-da6a9c5fda91</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e45fbae4-1695-4a86-9f95-6c4fc143987c</ID>
            <FunctionID>223f433a-8767-4ba8-9b82-da6a9c5fda91</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffb1071-8f7e-475a-8b2a-e66db22a7d28</ID>
            <FunctionID>223f433a-8767-4ba8-9b82-da6a9c5fda91</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08759174-e5bb-4ce5-afc2-b3a66da80aed</ID>
            <FunctionID>223f433a-8767-4ba8-9b82-da6a9c5fda91</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2c7696a-4a76-48fc-a4b4-1c812fcb8d8e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of IS/JSA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>72</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fee56624-8050-429b-8310-aa66cbc6fe42</ID>
            <FunctionID>b2c7696a-4a76-48fc-a4b4-1c812fcb8d8e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsa_s/tot_noUC_bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5db10831-9c47-4032-b602-464b3945739a</ID>
            <FunctionID>b2c7696a-4a76-48fc-a4b4-1c812fcb8d8e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb443cf9-7f40-44f8-9088-292997db0ad5</ID>
            <FunctionID>b2c7696a-4a76-48fc-a4b4-1c812fcb8d8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af42aadc-4ace-413d-b7c7-1a9df9b52033</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>96397c9c-7be8-4de7-b2c7-9a4acdbab57d</ID>
            <FunctionID>af42aadc-4ace-413d-b7c7-1a9df9b52033</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e828838-cd2f-4865-96d6-def63f5750e8</ID>
            <FunctionID>af42aadc-4ace-413d-b7c7-1a9df9b52033</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsa_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b39b75ec-1e36-4584-9f13-b907ef000ba8</ID>
            <FunctionID>af42aadc-4ace-413d-b7c7-1a9df9b52033</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb99ff2f-c89b-4f8b-8c43-5ff97267038c</ID>
            <FunctionID>af42aadc-4ace-413d-b7c7-1a9df9b52033</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dfb8af0-9583-4c8e-9b4c-3f119d17fc54</ID>
            <FunctionID>af42aadc-4ace-413d-b7c7-1a9df9b52033</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0f67bd-e33b-48e2-85e5-04563f36250a</ID>
            <FunctionID>af42aadc-4ace-413d-b7c7-1a9df9b52033</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a40831d-f2f3-47da-8c79-0155f0145a37</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c048d54a-9745-4863-934f-2cc1d31d2e14</ID>
            <FunctionID>6a40831d-f2f3-47da-8c79-0155f0145a37</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_noUC > 0) & (bsa_s = 0) & (i_rand_uc <= i_bsa_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9a9e5f9-f4fc-4a90-8cac-b0ee6f773cc3</ID>
            <FunctionID>6a40831d-f2f3-47da-8c79-0155f0145a37</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af59ab89-7342-4a52-a69d-e36701c646a7</ID>
            <FunctionID>6a40831d-f2f3-47da-8c79-0155f0145a37</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08abd0d4-0d82-40a9-a850-22b285882996</ID>
            <FunctionID>6a40831d-f2f3-47da-8c79-0155f0145a37</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e0357a7-2b5c-44d8-96f4-1ba0ac970668</ID>
            <FunctionID>6a40831d-f2f3-47da-8c79-0155f0145a37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>054e517b-e29f-4bca-bb9b-015c5513bf1e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining IS/JSA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0436aa3d-da62-4422-a4b7-7f0457886aeb</ID>
            <FunctionID>054e517b-e29f-4bca-bb9b-015c5513bf1e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsa_trrtob)/(1-i_bsa_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8599a63-3ae6-494f-9bba-2bd97921b8b6</ID>
            <FunctionID>054e517b-e29f-4bca-bb9b-015c5513bf1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0510840-3a23-4d2c-aba7-be551b45f9df</ID>
            <FunctionID>054e517b-e29f-4bca-bb9b-015c5513bf1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94a5dc8c-2e71-424b-8c92-58e39847e2e4</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from IS/JSA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2778a9da-ee91-4bdc-9b3e-b9b7f8f014b9</ID>
            <FunctionID>94a5dc8c-2e71-424b-8c92-58e39847e2e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsa_noUC > 0 & i_rand_uc <= i_bsa_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f7a02e1-c08c-41e3-8499-7eb6f052308f</ID>
            <FunctionID>94a5dc8c-2e71-424b-8c92-58e39847e2e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsa_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d73faf18-2a09-45df-9fe4-b19820d2e268</ID>
            <FunctionID>94a5dc8c-2e71-424b-8c92-58e39847e2e4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56d3a0fc-93de-4a85-b4bd-1731a9197cf2</ID>
            <FunctionID>94a5dc8c-2e71-424b-8c92-58e39847e2e4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1103270-ea1b-4add-9458-22752cf37f6b</ID>
            <FunctionID>94a5dc8c-2e71-424b-8c92-58e39847e2e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a7129ef-c91b-4e71-b10c-82a96fdbdf45</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income Support amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4527b839-ce7b-4954-9d97-ea6a988424f2</ID>
            <FunctionID>9a7129ef-c91b-4e71-b10c-82a96fdbdf45</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ba4628-03e7-49e2-9fbd-934fe64d16c4</ID>
            <FunctionID>9a7129ef-c91b-4e71-b10c-82a96fdbdf45</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dc855a9-6c3a-4cd9-b059-a40cc8fb6683</ID>
            <FunctionID>9a7129ef-c91b-4e71-b10c-82a96fdbdf45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76845ef3-b54c-4502-bc8d-9f459e761988</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC (couples one under SPA and one over SPA)]]></Comment>
          <PrivateComment />
          <Order>103</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e019d8e-1aef-4b71-8bbc-8ac842cc3381</ID>
            <FunctionID>76845ef3-b54c-4502-bc8d-9f459e761988</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[couples one under SPA and one over SPA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & (dag<$SPAfem | GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74619942-3879-4b9f-9c8b-9069d680da9e</ID>
            <FunctionID>76845ef3-b54c-4502-bc8d-9f459e761988</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c9af23-12ef-47c6-b9b5-c563e98cb658</ID>
            <FunctionID>76845ef3-b54c-4502-bc8d-9f459e761988</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d31d38f-8130-4bb3-96ef-32d69a67faec</ID>
            <FunctionID>76845ef3-b54c-4502-bc8d-9f459e761988</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd13c20a-702a-4cad-9880-990fb5a8ab4a</ID>
            <FunctionID>76845ef3-b54c-4502-bc8d-9f459e761988</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>240cdedb-2120-403e-bce7-4436e36f92ac</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>105</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8247047f-bdf7-44e6-ab29-84294f5a1665</ID>
            <FunctionID>240cdedb-2120-403e-bce7-4436e36f92ac</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9c8c92-4781-4932-be42-62f2a2e5a5e7</ID>
            <FunctionID>240cdedb-2120-403e-bce7-4436e36f92ac</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be2cc0f-91c1-4ecd-8bb8-a658e4880963</ID>
            <FunctionID>240cdedb-2120-403e-bce7-4436e36f92ac</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73639925-c844-4e1f-b735-19f78f7812e2</ID>
            <FunctionID>240cdedb-2120-403e-bce7-4436e36f92ac</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e727638-663b-4eaa-8d45-78f16f279f0e</ID>
            <FunctionID>240cdedb-2120-403e-bce7-4436e36f92ac</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b5988a5a-c694-49c1-a835-36ac5ebc6f73</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>106</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e897019-6da8-4a6c-ba80-b76f1cade2a2</ID>
            <FunctionID>b5988a5a-c694-49c1-a835-36ac5ebc6f73</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b07d3a6c-fdd8-4ff6-aba3-50bf43a1267b</ID>
            <FunctionID>b5988a5a-c694-49c1-a835-36ac5ebc6f73</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54768a32-bb0f-40c8-a712-084270d9e529</ID>
            <FunctionID>b5988a5a-c694-49c1-a835-36ac5ebc6f73</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13166cf7-de53-4f62-984d-5f180f234450</ID>
            <FunctionID>b5988a5a-c694-49c1-a835-36ac5ebc6f73</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4170198d-2d59-4b48-afaf-52d3bd016659</ID>
            <FunctionID>b5988a5a-c694-49c1-a835-36ac5ebc6f73</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad853931-15ac-423c-aca7-903cd0496032</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-GC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>107</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d59cdfa-c862-48e3-8f1f-c5bb42e14236</ID>
            <FunctionID>ad853931-15ac-423c-aca7-903cd0496032</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b993c79-9b6c-4e45-80bc-c7a00cd32908</ID>
            <FunctionID>ad853931-15ac-423c-aca7-903cd0496032</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4973eef4-6b30-490b-bb6c-fce271ecc592</ID>
            <FunctionID>ad853931-15ac-423c-aca7-903cd0496032</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc62cb69-c096-44f4-b5fc-30a18d5d0724</ID>
            <FunctionID>ad853931-15ac-423c-aca7-903cd0496032</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76524eb1-65b6-4999-9f3a-e66e9bd6552e</ID>
            <FunctionID>ad853931-15ac-423c-aca7-903cd0496032</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>044ab454-e01a-4e9b-95ba-c0bc3dc885b9</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-GC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>108</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c65cbb0-d962-48de-833b-0027333e8bba</ID>
            <FunctionID>044ab454-e01a-4e9b-95ba-c0bc3dc885b9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtmm_s/tot_noUC_boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb367c50-8824-4dde-95b8-1692ad25d1de</ID>
            <FunctionID>044ab454-e01a-4e9b-95ba-c0bc3dc885b9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86ccd79e-b6a9-4da6-a57f-0a65e20ec5b9</ID>
            <FunctionID>044ab454-e01a-4e9b-95ba-c0bc3dc885b9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>109</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>370a0326-9c81-49e1-b2bb-8ea483c64a72</ID>
            <FunctionID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f10c64e-f9dd-44a6-b386-cae80128261d</ID>
            <FunctionID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtmm_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8ccc1c1-5910-48ce-adea-48b7d19d163e</ID>
            <FunctionID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4787d71c-c0b4-48a5-845e-bad7d0193359</ID>
            <FunctionID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ad66e6-abd5-4b3c-a0c8-412d3e2c5b32</ID>
            <FunctionID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8583a912-ee56-413c-8363-348408e7d54c</ID>
            <FunctionID>afb557b8-40bd-4a6a-9dfa-7c97f4da8721</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79e80a16-79fb-4070-ac2b-2491608bc970</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>110</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>71c164fb-f627-4d6a-9e31-6cdcc247bd6a</ID>
            <FunctionID>79e80a16-79fb-4070-ac2b-2491608bc970</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtmm_noUC > 0) & (boamtmm_s = 0) & (i_rand_uc <= i_boamtmm_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d812e6b-544e-4cb0-8b15-46f7220a3ed6</ID>
            <FunctionID>79e80a16-79fb-4070-ac2b-2491608bc970</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1f5c712-23e5-461c-a30f-d44824a6dd1c</ID>
            <FunctionID>79e80a16-79fb-4070-ac2b-2491608bc970</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7db87922-c6e5-47a2-8c2e-ff3063c704f5</ID>
            <FunctionID>79e80a16-79fb-4070-ac2b-2491608bc970</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07c4f03e-fd7b-410b-8914-94d309b77eef</ID>
            <FunctionID>79e80a16-79fb-4070-ac2b-2491608bc970</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2cf0347a-2d57-4fd9-92e7-55d5460b28a3</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-GC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>111</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>38da43ce-b22c-4659-b84d-62783ee0e2e4</ID>
            <FunctionID>2cf0347a-2d57-4fd9-92e7-55d5460b28a3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtmm_trrtob)/(1-i_boamtmm_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>786e50c8-798a-4fbf-abfd-f468cfc7c2e1</ID>
            <FunctionID>2cf0347a-2d57-4fd9-92e7-55d5460b28a3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6a36d3-e0d8-4f40-90b6-5242704f2d02</ID>
            <FunctionID>2cf0347a-2d57-4fd9-92e7-55d5460b28a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8eb8735-5d4a-4ea4-8624-9635983a5d1e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-GC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>112</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cb4df9c2-3cf4-4c4e-92f8-52bf515d8a79</ID>
            <FunctionID>b8eb8735-5d4a-4ea4-8624-9635983a5d1e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtmm_noUC > 0 & i_rand_uc <= i_boamtmm_probtr) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>083c633c-e16e-4fd1-a316-ba36e3d09acc</ID>
            <FunctionID>b8eb8735-5d4a-4ea4-8624-9635983a5d1e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea5860b-fb88-470e-bc35-4f622d62921c</ID>
            <FunctionID>b8eb8735-5d4a-4ea4-8624-9635983a5d1e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99bf89eb-2b9c-468b-bd98-c2f4c0956035</ID>
            <FunctionID>b8eb8735-5d4a-4ea4-8624-9635983a5d1e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b41bca7a-dd1e-4f2c-a1e4-9844438ba11c</ID>
            <FunctionID>b8eb8735-5d4a-4ea4-8624-9635983a5d1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df6534f0-7c37-4ed8-98be-61c28dd4a333</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>113</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a04b6daf-8d0c-4c8d-8a4b-7ed9eac0c14b</ID>
            <FunctionID>df6534f0-7c37-4ed8-98be-61c28dd4a333</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a9a6bd-728f-4e82-9619-a3819721d8cc</ID>
            <FunctionID>df6534f0-7c37-4ed8-98be-61c28dd4a333</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtmm_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>870870c2-ec45-464c-ae11-9eb8057846b3</ID>
            <FunctionID>df6534f0-7c37-4ed8-98be-61c28dd4a333</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>db4aa2b6-9c7b-493a-918c-559c63fffe74</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>115</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>17306f07-86ff-48ee-8ac0-002dce974b3c</ID>
            <FunctionID>db4aa2b6-9c7b-493a-918c-559c63fffe74</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1364d0ff-8e8a-4f3f-ac48-313eda5913c8</ID>
            <FunctionID>db4aa2b6-9c7b-493a-918c-559c63fffe74</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edebf1a1-93cc-48d0-ade6-b528345a9b8f</ID>
            <FunctionID>db4aa2b6-9c7b-493a-918c-559c63fffe74</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>925fd4af-373c-446c-8dcf-3521d332e633</ID>
            <FunctionID>db4aa2b6-9c7b-493a-918c-559c63fffe74</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69ccfdf9-51c4-43a7-a999-0b5d2cd24d36</ID>
            <FunctionID>db4aa2b6-9c7b-493a-918c-559c63fffe74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8c2cc84-1077-4e6e-8867-e2a34aa636e3</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>116</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f2d89fe1-e6b5-4d71-8c2a-ef338e46e341</ID>
            <FunctionID>e8c2cc84-1077-4e6e-8867-e2a34aa636e3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a8e7d9-58a0-4635-9e62-4712b89e8278</ID>
            <FunctionID>e8c2cc84-1077-4e6e-8867-e2a34aa636e3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36b38feb-75c0-4dd9-88e0-f6cddcea4c90</ID>
            <FunctionID>e8c2cc84-1077-4e6e-8867-e2a34aa636e3</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5806288a-d7e2-4d99-935b-7550817db8ea</ID>
            <FunctionID>e8c2cc84-1077-4e6e-8867-e2a34aa636e3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1da8ce3-f441-408e-a7a1-ddd0ffc1f330</ID>
            <FunctionID>e8c2cc84-1077-4e6e-8867-e2a34aa636e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90388c0f-4512-4fc7-bff0-7487330e952a</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total PC-SC takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>117</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9118d64d-5fb1-4c92-9252-0c74141f2082</ID>
            <FunctionID>90388c0f-4512-4fc7-bff0-7487330e952a</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e30c6c21-05d9-431e-8c06-2b86029f7020</ID>
            <FunctionID>90388c0f-4512-4fc7-bff0-7487330e952a</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d68700bb-2e55-419d-8655-b59f43cdcabf</ID>
            <FunctionID>90388c0f-4512-4fc7-bff0-7487330e952a</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07933a9c-edcc-4119-9b46-d4615a6772d8</ID>
            <FunctionID>90388c0f-4512-4fc7-bff0-7487330e952a</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa496c6-b968-442e-a4de-94419c77b695</ID>
            <FunctionID>90388c0f-4512-4fc7-bff0-7487330e952a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d83e1492-398a-4834-8894-fedd289f9f9e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of PC-SC to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>118</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9967484e-892c-4530-989c-462b73c17d41</ID>
            <FunctionID>d83e1492-398a-4834-8894-fedd289f9f9e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_boamtxp_s/max(0.01,tot_noUC_boamtxp_s)]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70adf39b-2688-466b-8e05-6c42b86996c6</ID>
            <FunctionID>d83e1492-398a-4834-8894-fedd289f9f9e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a62b17b-9028-4dbf-a0b0-a0c0220e6fe6</ID>
            <FunctionID>d83e1492-398a-4834-8894-fedd289f9f9e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8075d984-4177-4ae5-af0f-161739ee1170</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>119</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e62ec15-14b1-44e9-a0a1-6cfb00d17353</ID>
            <FunctionID>8075d984-4177-4ae5-af0f-161739ee1170</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>109c5252-8a94-42e2-9b33-ac779584dabc</ID>
            <FunctionID>8075d984-4177-4ae5-af0f-161739ee1170</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_boamtxp_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43d7d997-5c43-418c-93fb-8bce1b74b96e</ID>
            <FunctionID>8075d984-4177-4ae5-af0f-161739ee1170</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4caefdcd-2c8b-46dd-ab65-552ad457b3f1</ID>
            <FunctionID>8075d984-4177-4ae5-af0f-161739ee1170</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07b66f96-0e64-41b7-acb1-0a67d0d9134c</ID>
            <FunctionID>8075d984-4177-4ae5-af0f-161739ee1170</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>526edef5-a326-4b2b-abad-565e8815d6c6</ID>
            <FunctionID>8075d984-4177-4ae5-af0f-161739ee1170</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06148c4a-d3ef-4dc7-a863-81d2cb794803</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>120</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>92d20666-afdd-4d34-b44e-066ab0a13435</ID>
            <FunctionID>06148c4a-d3ef-4dc7-a863-81d2cb794803</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsa_boamtxp_noUC > 0) & (boamtxp_s = 0) & (i_rand_uc <= i_boamtxp_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78fe5678-294f-4d96-8524-cc920182ab70</ID>
            <FunctionID>06148c4a-d3ef-4dc7-a863-81d2cb794803</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76302514-6a96-4770-b9e4-685b3763e675</ID>
            <FunctionID>06148c4a-d3ef-4dc7-a863-81d2cb794803</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c6bfabc-14cb-4718-997b-137a3e57d551</ID>
            <FunctionID>06148c4a-d3ef-4dc7-a863-81d2cb794803</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8499e7c-f69e-40ee-b0ee-afa17f493507</ID>
            <FunctionID>06148c4a-d3ef-4dc7-a863-81d2cb794803</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f67ba343-80af-4fea-a4ff-b14719e7463e</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining PC-SC takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>121</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe030c12-23f7-4e5b-83e4-2c94c96d3e7c</ID>
            <FunctionID>f67ba343-80af-4fea-a4ff-b14719e7463e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_boamtxp_trrtob)/max(0.01,(1-i_boamtxp_trrtob)))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa01b8fe-fed2-4e5b-a97b-c05d0f45aea2</ID>
            <FunctionID>f67ba343-80af-4fea-a4ff-b14719e7463e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e0983c-bd1f-4b11-8ece-dce18df5eade</ID>
            <FunctionID>f67ba343-80af-4fea-a4ff-b14719e7463e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c92e56a-512d-48e4-b36c-acf47e3f3f65</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from PC-SC with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>122</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9c511800-9628-4107-9f46-b87168faad1b</ID>
            <FunctionID>4c92e56a-512d-48e4-b36c-acf47e3f3f65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamt_grptr = 1 & ((bsauc#1 = 0 & i_bsa_boamtxp_noUC > 0 & i_rand_uc <= i_boamtxp_probtr) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2322e0fd-14bf-4cd6-9a1e-94f0545686d0</ID>
            <FunctionID>4c92e56a-512d-48e4-b36c-acf47e3f3f65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54e0cfec-60c0-44db-8703-db801cc94597</ID>
            <FunctionID>4c92e56a-512d-48e4-b36c-acf47e3f3f65</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c18092c-d8ed-4e6b-8c22-371dc928250b</ID>
            <FunctionID>4c92e56a-512d-48e4-b36c-acf47e3f3f65</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c61110e5-4413-4ff7-8793-d8908d99d614</ID>
            <FunctionID>4c92e56a-512d-48e4-b36c-acf47e3f3f65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0258dd7a-5e0f-4f77-89ae-5da593dd6064</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[PC: Guarantee+Saving amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>123</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3c1608ce-20ec-47c5-bc21-e0d277f1775c</ID>
            <FunctionID>0258dd7a-5e0f-4f77-89ae-5da593dd6064</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223b0357-a319-4df7-ba79-5ce9277185f8</ID>
            <FunctionID>0258dd7a-5e0f-4f77-89ae-5da593dd6064</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsa_boamtxp_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be3127a2-9135-4e71-9049-9cbf002b72ee</ID>
            <FunctionID>0258dd7a-5e0f-4f77-89ae-5da593dd6064</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc6ff7fa-5ae7-4311-8f5b-da6a3088c687</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variables to store take-up statistics]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c3515dd-e2ee-45ae-95a8-187f74b111e3</ID>
            <FunctionID>dc6ff7fa-5ae7-4311-8f5b-da6a3088c687</FunctionID>
            <Name>i_boamtmm_turob</Name>
            <Comment><![CDATA[GC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7faeecc4-17d0-43df-87cf-c46c64a5a131</ID>
            <FunctionID>dc6ff7fa-5ae7-4311-8f5b-da6a3088c687</FunctionID>
            <Name>i_boamtmm_probtu</Name>
            <Comment><![CDATA[GC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f7bfb3-9106-4094-a5a5-048e3de397cd</ID>
            <FunctionID>dc6ff7fa-5ae7-4311-8f5b-da6a3088c687</FunctionID>
            <Name>i_boamtxp_turob</Name>
            <Comment><![CDATA[SC take-up rate (observed)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9551efd4-6d0c-4f67-aa3b-b844fa4f3312</ID>
            <FunctionID>dc6ff7fa-5ae7-4311-8f5b-da6a3088c687</FunctionID>
            <Name>i_boamtxp_probtu</Name>
            <Comment><![CDATA[SC probability of take-up (adjusted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0205fa64-f7e5-4719-85d0-ca7c358d9f4b</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (GC)]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d044492-87c0-45f9-a342-39f45ffaf3e9</ID>
            <FunctionID>0205fa64-f7e5-4719-85d0-ca7c358d9f4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d0e6ac7-0753-4688-b64a-dcaa0a5c8c7b</ID>
            <FunctionID>0205fa64-f7e5-4719-85d0-ca7c358d9f4b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa279fda-79f2-4049-920a-f0f7b27a9bca</ID>
            <FunctionID>0205fa64-f7e5-4719-85d0-ca7c358d9f4b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65a7fb98-310a-4283-a2b6-02db38ba7d91</ID>
            <FunctionID>0205fa64-f7e5-4719-85d0-ca7c358d9f4b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ae7a4a-2670-4d4b-9b85-688741b546cb</ID>
            <FunctionID>0205fa64-f7e5-4719-85d0-ca7c358d9f4b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35693e38-27b6-4ee2-8996-35effdd2bf3f</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (GC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c056b4cb-418d-4fdb-8863-2fb91a5d3dec</ID>
            <FunctionID>35693e38-27b6-4ee2-8996-35effdd2bf3f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a567d7db-c107-4d42-a288-ef126c2a49a8</ID>
            <FunctionID>35693e38-27b6-4ee2-8996-35effdd2bf3f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd25f82-685d-462e-9071-f10c57ceed3b</ID>
            <FunctionID>35693e38-27b6-4ee2-8996-35effdd2bf3f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec9d7563-8fcc-44e7-a837-57de9c202636</ID>
            <FunctionID>35693e38-27b6-4ee2-8996-35effdd2bf3f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9dc595aa-4653-4b53-b91c-ea68df5ff93f</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (GC)]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e1821994-695e-4ef4-89ed-ba38adb52649</ID>
            <FunctionID>9dc595aa-4653-4b53-b91c-ea68df5ff93f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd05a664-0d69-4baa-a2d2-ad3118776136</ID>
            <FunctionID>9dc595aa-4653-4b53-b91c-ea68df5ff93f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6f83bc-5191-4aed-b5bb-f57ac6546c95</ID>
            <FunctionID>9dc595aa-4653-4b53-b91c-ea68df5ff93f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b63f3326-38e7-433e-8501-172337973abd</ID>
            <FunctionID>9dc595aa-4653-4b53-b91c-ea68df5ff93f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a67824d-e2ae-4d8d-9943-b2e55b671537</ID>
            <FunctionID>9dc595aa-4653-4b53-b91c-ea68df5ff93f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d77acc4f-ddf5-43ae-9610-1b18d90d310f</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26536e6f-ee50-46f5-96ea-34f0ed0799bc</ID>
            <FunctionID>d77acc4f-ddf5-43ae-9610-1b18d90d310f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuGC_boamtmm_s/tot_eligGC_i_boamtmm_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cfe96ec-a8e2-4d1f-abb5-9018d6309c5d</ID>
            <FunctionID>d77acc4f-ddf5-43ae-9610-1b18d90d310f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12e62ef5-9083-434c-8537-620d6d824696</ID>
            <FunctionID>d77acc4f-ddf5-43ae-9610-1b18d90d310f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>812254a3-7891-4771-97b1-5761e4326465</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8ff7924-c0d5-4cbc-86cc-22e80189cfd1</ID>
            <FunctionID>812254a3-7891-4771-97b1-5761e4326465</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) & (i_boamtmm_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtmm_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46d2f5c0-51ca-41a5-a7db-520a06772676</ID>
            <FunctionID>812254a3-7891-4771-97b1-5761e4326465</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtmm_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52941b9-713a-4f84-b961-02d127111834</ID>
            <FunctionID>812254a3-7891-4771-97b1-5761e4326465</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7686c9fe-ce2e-44a3-a831-d9f19eda0017</ID>
            <FunctionID>812254a3-7891-4771-97b1-5761e4326465</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96526b77-e9f1-41cc-bdc9-48b06f98e4b2</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>91</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fe92554c-9dd0-40ea-ae8b-5558765f5dc1</ID>
            <FunctionID>96526b77-e9f1-41cc-bdc9-48b06f98e4b2</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtmm_turob)/(1-i_boamtmm_turob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b348f96f-ec3f-401d-a879-326b5632d5ee</ID>
            <FunctionID>96526b77-e9f1-41cc-bdc9-48b06f98e4b2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_probtu]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acab14ca-b0e9-4d0c-b0e6-5e47266377da</ID>
            <FunctionID>96526b77-e9f1-41cc-bdc9-48b06f98e4b2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb9d2165-2c12-4bf7-aa0d-9966ac98870f</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (GC)]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a8b641cd-baca-4b03-97d2-3836e48dd8a7</ID>
            <FunctionID>bb9d2165-2c12-4bf7-aa0d-9966ac98870f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s=0) & (i_boamtmm_s_ftu>0) & (i_rand_tu <= i_boamtmm_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5f0e17-2cb2-4ab2-973e-83af005c7376</ID>
            <FunctionID>bb9d2165-2c12-4bf7-aa0d-9966ac98870f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtmm_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ed5461-c1ff-4bb7-86a7-d9972d8b39a7</ID>
            <FunctionID>bb9d2165-2c12-4bf7-aa0d-9966ac98870f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5b44f9e-d349-4891-adc8-a7a439b2d05f</ID>
            <FunctionID>bb9d2165-2c12-4bf7-aa0d-9966ac98870f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b103a43c-bffb-405a-af98-db92df3e640f</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to PC (SC)]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c9898e5-3dcb-4a36-a18f-3b640ca00507</ID>
            <FunctionID>b103a43c-bffb-405a-af98-db92df3e640f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b70984-a328-4824-9e54-d6f562865b03</ID>
            <FunctionID>b103a43c-bffb-405a-af98-db92df3e640f</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d2c796d-abe4-4539-8610-2a6821cb58da</ID>
            <FunctionID>b103a43c-bffb-405a-af98-db92df3e640f</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>454f8714-b747-41d0-9455-64a9e7d4c47b</ID>
            <FunctionID>b103a43c-bffb-405a-af98-db92df3e640f</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becb32c0-05c0-4190-b2d8-31f0a4e2760c</ID>
            <FunctionID>b103a43c-bffb-405a-af98-db92df3e640f</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e3774ad0-abec-467d-b4da-2bbf88176edc</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-allocate take-up of PC (SC) to observed recipients of PC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b4a89767-83eb-4e87-9ac2-8fe74af90514</ID>
            <FunctionID>e3774ad0-abec-467d-b4da-2bbf88176edc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamt > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac68b94a-9286-4662-8f58-beae90467935</ID>
            <FunctionID>e3774ad0-abec-467d-b4da-2bbf88176edc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise overwrite to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74308290-9aa1-4b68-be3c-2302670f11ea</ID>
            <FunctionID>e3774ad0-abec-467d-b4da-2bbf88176edc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>130d5155-725e-4c6c-9c6e-a1977afcb4b7</ID>
            <FunctionID>e3774ad0-abec-467d-b4da-2bbf88176edc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9ee17fa6-fe89-4c02-8a3a-35f43aec1cdb</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of PC (SC)]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f67e9aa-27e0-45d3-88c8-66a50a49a47c</ID>
            <FunctionID>9ee17fa6-fe89-4c02-8a3a-35f43aec1cdb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cf2d7b1-52a6-430b-b1dd-0f79aa610190</ID>
            <FunctionID>9ee17fa6-fe89-4c02-8a3a-35f43aec1cdb</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85794829-1e32-4f92-9758-20624f73531b</ID>
            <FunctionID>9ee17fa6-fe89-4c02-8a3a-35f43aec1cdb</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ffca5f6-5860-4f0e-b433-b746dce693d7</ID>
            <FunctionID>9ee17fa6-fe89-4c02-8a3a-35f43aec1cdb</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[variable to count]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2de3422d-6203-4951-af5f-75f78200d483</ID>
            <FunctionID>9ee17fa6-fe89-4c02-8a3a-35f43aec1cdb</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ddaf9968-649a-4ee2-8c22-f8d72353ea38</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[take-up rate overlapping with observed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>01efee3a-fca6-4112-82af-33d00ce254c8</ID>
            <FunctionID>ddaf9968-649a-4ee2-8c22-f8d72353ea38</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSC_boamtxp_s/tot_eligSC_i_boamtxp_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c630bb-a777-4387-988d-a75698aaf827</ID>
            <FunctionID>ddaf9968-649a-4ee2-8c22-f8d72353ea38</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_turob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b09b648-5357-4983-b4dc-16fea0811ad9</ID>
            <FunctionID>ddaf9968-649a-4ee2-8c22-f8d72353ea38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7d1a1bb-0e41-429f-a239-6239ab95b179</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reduce full take-up if intersection with observed exceeds target take-up rate]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>431aa51f-27bc-44f0-a700-b079101e5ab2</ID>
            <FunctionID>c7d1a1bb-0e41-429f-a239-6239ab95b179</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those receiving Guarantee Credit as well) | par151]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s > 0) &(boamtxp_s > 0) & (i_boamtxp_turob > 0) &(i_rand_tu < 1 - $PCGCSCTU/i_boamtxp_turob)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e459c870-9ae5-4a17-8b16-dac16395c872</ID>
            <FunctionID>c7d1a1bb-0e41-429f-a239-6239ab95b179</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f3da135-dae6-4304-b613-1d7b2c46cc65</ID>
            <FunctionID>c7d1a1bb-0e41-429f-a239-6239ab95b179</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7414ea35-482a-48a5-bb67-682963b8d860</ID>
            <FunctionID>c7d1a1bb-0e41-429f-a239-6239ab95b179</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6175efd9-5509-4cab-8216-c9d56c8a2790</ID>
            <FunctionID>c7d1a1bb-0e41-429f-a239-6239ab95b179</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-boamtxp_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88b3ffdf-42b6-4fb0-b0cb-b67d1239cab9</ID>
            <FunctionID>c7d1a1bb-0e41-429f-a239-6239ab95b179</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Take up correction of PC: Saving Credit (for those not receiving Guarantee Credit ) | par152]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtmm_s <= 0) & (boamtxp_s > 0) & (i_boamtxp_turob > 0) & (i_rand_tu < 1 - $PCSCTU/i_boamtxp_turob)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be227b4e-5f57-4d25-ac71-691856f180d3</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate sample probability from simulated benefit recipients]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed870efc-8577-4b66-bb99-ad866e3e734d</ID>
            <FunctionID>be227b4e-5f57-4d25-ac71-691856f180d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11c623ea-0662-4299-8e08-cc49e1f46355</ID>
            <FunctionID>be227b4e-5f57-4d25-ac71-691856f180d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCGCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d5ea75-419d-4d8e-9bd0-a3639ae1bd12</ID>
            <FunctionID>be227b4e-5f57-4d25-ac71-691856f180d3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_probtu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24fec960-72db-4b3f-9532-8fa5e237e0ab</ID>
            <FunctionID>be227b4e-5f57-4d25-ac71-691856f180d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ee6ff8f-4b47-4fe9-ad0f-389627da201e</ID>
            <FunctionID>be227b4e-5f57-4d25-ac71-691856f180d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0, ($PCSCTU - i_boamtxp_turob)/(1-i_boamtxp_turob))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75acf734-dfa5-44da-9a28-7c9b8375be3a</ID>
            <FunctionID>be227b4e-5f57-4d25-ac71-691856f180d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtmm_s <= 0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a950c82e-1839-4c3b-9250-d06fecc03685</ID>
          <PolicyID>0795846b-3bda-4bbc-8a61-78032252fc0b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[model take-up for PC (SC)]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>321e6a29-0281-4338-8075-898f49e5f778</ID>
            <FunctionID>a950c82e-1839-4c3b-9250-d06fecc03685</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s=0) & (i_boamtxp_s_ftu>0) & (i_rand_tu <= i_boamtxp_probtu)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b6a6ed-b625-4503-bc22-de01022ba25d</ID>
            <FunctionID>a950c82e-1839-4c3b-9250-d06fecc03685</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_boamtxp_s_ftu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>873f23e2-e260-4e39-9e0b-b8a561c93abf</ID>
            <FunctionID>a950c82e-1839-4c3b-9250-d06fecc03685</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boamtxp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2792d91f-2dc3-43be-931c-8dfc957199a0</ID>
            <FunctionID>a950c82e-1839-4c3b-9250-d06fecc03685</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>33223525-a3f0-4463-a9ff-4fce18abbcb5</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bsadi_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Social Assistance (income-related Employment and Support Allowance)]]></Comment>
        <PrivateComment />
        <Order>39</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>2d007993-d95f-420c-a0de-ca1fc34d31dd</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4d62f6ed-6fdc-4e0e-8209-5ee9476fac06</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a BUdependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple the partner receives AA or DLA)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e6f5a50-c4aa-41e1-a1a3-e064cd1a95c7</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50feff04-7bd8-4fec-b4dc-57d4f1234d55</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea81382-5665-4a9b-a44c-4fdee6630ba6</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5513be0b-5675-4395-bdfc-a103f126e1e3</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c63c459-ccf8-4e3a-8b93-b8dccba254a1</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09852e2e-95b2-4b04-9a27-b482bc345c18</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c52c497-f399-4247-9644-7c80b0330e91</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c81003-ed1e-4a61-9520-e46d63ac8aa4</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d12307a-49a8-4f54-b499-01f2bb34ce25</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53c394c2-38ed-4340-8bc4-65d71e441bc3</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a8b7a7a-1b4e-4cbd-ac73-753daf23cbb3</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d946996f-6fad-4540-82a3-afd13c34b57f</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea4c3da-1313-46bd-b564-d25c03febde4</ID>
            <FunctionID>2d007993-d95f-420c-a0de-ca1fc34d31dd</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82103ee3-a5d0-4c3a-8c4f-e9691d8e89e3</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bfa1ee07-30d7-4106-bbcc-8ba1f173beb6</ID>
            <FunctionID>82103ee3-a5d0-4c3a-8c4f-e9691d8e89e3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a BUdependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9db6fb2a-405d-443f-84c3-b39e3a82d6ec</ID>
            <FunctionID>82103ee3-a5d0-4c3a-8c4f-e9691d8e89e3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1549f160-475b-4481-bb53-ab2fdc75da46</ID>
            <FunctionID>82103ee3-a5d0-4c3a-8c4f-e9691d8e89e3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2515b4fc-e266-4f61-af60-06e22453354f</ID>
            <FunctionID>82103ee3-a5d0-4c3a-8c4f-e9691d8e89e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7552f078-599b-4d5e-9b16-1a3798816872</ID>
            <FunctionID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if  (is not a BUdependent child) ; AND aged< 60 (and partner if any aged<60); AND (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#3) & (dag<$SPAfem) & (GetPartnerInfo#2 <$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef147fff-05c5-4bbe-bcf7-44b095d15525</ID>
            <FunctionID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a6d05a-5095-4332-992b-b4086c1f949c</ID>
            <FunctionID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f4131ea-6d20-45b5-993c-b53322aaed79</ID>
            <FunctionID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a53ac238-cf35-4f51-8aca-784e17b76d9b</ID>
            <FunctionID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligDisPremium]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f9b0061-e23c-445f-8f54-c3a215aacedb</ID>
            <FunctionID>6acb58b2-5eb8-4bab-a7c2-900136e22ed3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ed5a9f5f-b809-46b2-9175-91d899559808</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 18-24, no dependent children"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 18) & (dag <= 24) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30c9f5aa-eea5-4ccb-8a2f-b72cefb4605b</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par236]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f492288-891c-4983-939b-c706d84b5261</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59+, no dependent children" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 25) & (dag<$SPAfem) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>784bcdf1-ccd9-4aaa-8302-3c3a17451dff</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par122]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSing25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff8bc279-dc05-4c91-a65b-fc1c3abce14f</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single or lone parent aged 16-17, not entitled to disability premium"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >= 16) & (dag <= 17) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7419321-776d-4b2a-8d4d-7104ca7d00a9</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par237]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESASingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac301100-d1e0-4dd2-a37e-bc1b505603ef</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag>= 18)  & (dag<$SPAfem) & !(IsDepChild)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70aa5f99-8503-4be7-9cb3-e36582e313f2</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par123]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISLp18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5aef351e-cca1-48e7-b1a3-87b3b2fa2d7c</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 or over and below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag >= 18) & (dag < $SPAfem) & (GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e08915a6-2c2f-446c-9c19-9402d2bb8428</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par124]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCoup18]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d168457-1f60-43b2-9155-95b9dd4b0cd9</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged less than 18 and both below 60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag< 18) |  (GetPartnerInfo#1 <18) ) & (dag< $SPAfem)  &  (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e530ec42-c876-443f-b073-13ec513e7832</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["(this is a simplification of a range of cases, to be explained in country report)" | par238]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESACoup2U18]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c832b9d-3c6f-4551-b43f-9a77a4b01a95</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & !(IsWithPartner) & (dag>=$SPAfem)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45334373-3330-4ffe-8401-fdecf405bc1c</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par126]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCSing]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0fb924-dde7-491f-85d6-31b60fc12c49</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, one or both aged 60+" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) &  ((dag>= $SPAfem) |  (GetPartnerInfo#1 >=$SPAfem) )]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1820fe-0451-44ff-acce-0f8d7599a9db</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par127]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$PCGCCoup]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fc02c1b-f82a-4db5-9dd6-5012b89b21b0</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eff96ffe-e05b-4e34-b368-3929e5b2c5f7</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ece25c7e-f878-4992-adfd-b89f8a04333e</ID>
            <FunctionID>c0d36d51-4bbc-4e5e-80ee-4d7cfa43cad8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ed14b2d-cee0-4093-9647-170debf84b5e</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium =1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39cbd3c7-8505-4321-84e0-90ccec73760f</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b65a2e78-97b1-4979-8895-1e56456f0a29</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligSevDisPremium = 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057d49cd-ef0e-43bc-a714-c487b8529e04</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par131]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISSevDisPre2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc4defcd-0565-4dab-a284-29b9ebcd928b</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium =1)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cac234a5-2506-4612-99fe-ac62a8e3c9e2</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>672d6f20-fe01-4903-a37c-3f422e426395</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligCarerPremium = 2)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd8151c2-98d1-48ee-91cc-e25463c54dca</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par133]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISCarPre2]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b150fcd-0b8a-4bf9-9a55-fd82d086d1a9</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner)  &  !(IsDepChild) & (i_bsadi_EligDisPremium =1)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1758ce47-6303-4f17-a3f5-3042ba85544e</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par134]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreSing]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ac3f3d-7d94-462f-825e-30ad221bb304</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bsadi_EligDisPremium >= 1)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>591452d7-577c-4787-8e1a-46353053c4a1</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par135]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISEdisPreCoup]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5ed788-2ae4-4caf-aafb-da968c2acfa2</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_DisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>653ffba6-7147-4dc5-87c2-764ecc32257f</ID>
            <FunctionID>6a7aa22e-1521-46f8-93ed-9d324ffd0492</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6555ccbd-01e6-4d7b-8bcd-8acf1433b0a1</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fbc3fd50-8158-4055-9310-7d3e1a48e944</ID>
            <FunctionID>6555ccbd-01e6-4d7b-8bcd-8acf1433b0a1</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances and premiums at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_PersAllow + i_bsadi_DisPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc85c09d-7399-4602-8951-0090a325534d</ID>
            <FunctionID>6555ccbd-01e6-4d7b-8bcd-8acf1433b0a1</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1641971b-5b58-4db7-8c3a-4a58d0026135</ID>
            <FunctionID>6555ccbd-01e6-4d7b-8bcd-8acf1433b0a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>952613b1-fa68-4b83-9010-30b7651d753b</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Ir-ESA disregards]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c23f4062-a7e4-41c7-a57c-a0fe64def099</ID>
            <FunctionID>952613b1-fa68-4b83-9010-30b7651d753b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if aged less than 60 AND partner aged less than 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2536bbd3-6965-4d73-9556-86469909dffb</ID>
            <FunctionID>952613b1-fa68-4b83-9010-30b7651d753b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e738e768-2440-460c-8270-83c90c92c145</ID>
            <FunctionID>952613b1-fa68-4b83-9010-30b7651d753b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad223881-f54b-444a-89c8-4d1fd86a9111</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f5cd07db-ce04-43a3-91c3-103bd088610b</ID>
            <FunctionID>ad223881-f54b-444a-89c8-4d1fd86a9111</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389a563d-4ee6-4259-83cb-0672321851b7</ID>
            <FunctionID>ad223881-f54b-444a-89c8-4d1fd86a9111</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_IS_earns) <min> (amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1b11cff-a451-4dfd-bd58-b81d00cb077d</ID>
            <FunctionID>ad223881-f54b-444a-89c8-4d1fd86a9111</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par166]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$IrESAIncdis]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>374ad3c2-5a4d-4e37-9c39-1560cbb64ea7</ID>
            <FunctionID>ad223881-f54b-444a-89c8-4d1fd86a9111</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Disregards]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8caa6e6b-4487-401a-876f-f3c3dcf5af99</ID>
            <FunctionID>ad223881-f54b-444a-89c8-4d1fd86a9111</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg01_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ed64a6e-d565-43d8-9859-bb9ba904e0c8</ID>
            <FunctionID>ad223881-f54b-444a-89c8-4d1fd86a9111</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e060154-2426-43e2-826d-b8238409bd65</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8ee6916f-443c-4bc8-bef1-a2424007566e</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below 60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78abf4f4-7f81-49f0-8fdd-f1536286baa2</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 since 2006) | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e4f54f-6c31-44cb-80ea-287647963221</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06152396-b59c-4868-a9a2-32379efcd264</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par142, par143"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $PCCapLowLim)) * 4.34 / $PCTariff]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0c76796-046b-4034-b2f0-53b289e0c380</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff45d463-6bd7-4737-b75d-db443ef1e820</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62fb267c-6504-47ed-aae6-c3e0310bb0cc</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9e94a9b-bd25-4cce-b328-552d331fdd2c</ID>
            <FunctionID>4e060154-2426-43e2-826d-b8238409bd65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>db4f0e31-a6f9-4bfc-bb50-6efd18e72a60</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged 16+ and below 60) AND (partner aged<60 if there is a partner!);  AND (limited capability of work) AND (total hours of work <16) AND (partner -if any- total hours of work <24) ; AND (benefit unit capital<16000) AND ((not full time student) OR (FT edu and qualifies for disability or severe disability premium)) ; AND (nobody in the BU receives IB); AND (does not receive c-JSA)  | "par165, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dag < $SPAfem) & (GetPartnerInfo#1 < $SPAfem) &  ((ddipd>0) | (ddipd00 > 0) | ((ddi02>=9) & (ddi02 <=14)))  & (bhlwk =0)  & (lhw < 16) & (GetPartnerInfo#2 < 24) & (GetCoupleIncome#3 < $ISCapHiLim) & ((dec = 0) | (!(dec=0) & ((bdisc > 0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0)))) & (bdict01#4 = 0) & (bunct_s=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18e85082-2531-4450-8172-bc5ffadd535b</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d38643bd-fdb1-49e8-b4a6-e5a3302b1ad3</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e72a0157-3463-43e9-96ab-3e46bba3ef2c</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605e2221-a8fa-4915-af92-690fe983e762</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af7f991-2ea1-4c4f-8c3f-b9f8490a0296</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dc53ad8-38c3-44e2-9c68-9bcc997e70c3</ID>
            <FunctionID>5ea6d17c-10e6-4b0a-9674-77d3e84df1b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e330b470-988f-4247-b50b-83513ff42275</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5e4e41e0-8900-446a-b308-cfd728eaa7fc</ID>
            <FunctionID>e330b470-988f-4247-b50b-83513ff42275</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7a8dcf5-1dc1-4db6-8b9a-a9a7a417e72e</ID>
            <FunctionID>e330b470-988f-4247-b50b-83513ff42275</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Elig]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efdc2339-f553-4443-9560-fa6991ed64f1</ID>
            <FunctionID>e330b470-988f-4247-b50b-83513ff42275</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Personal Allowances+ Premiums -Means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 - il_IS_means#1))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0232ee-ed04-4b5f-a3e9-16302215b8d7</ID>
            <FunctionID>e330b470-988f-4247-b50b-83513ff42275</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b2b0b7c-516a-442a-8065-60a41855c2ce</ID>
            <FunctionID>e330b470-988f-4247-b50b-83513ff42275</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f906ea96-76bf-4983-9935-0d44c101ac02</ID>
            <FunctionID>e330b470-988f-4247-b50b-83513ff42275</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>25bd597d-5b4c-4ef3-b39e-5703609b4d0d</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ebee5df3-fc91-4c51-9565-65bb694cf494</ID>
            <FunctionID>25bd597d-5b4c-4ef3-b39e-5703609b4d0d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbe1a66e-6700-4b50-948c-e671a7d90c1b</ID>
            <FunctionID>25bd597d-5b4c-4ef3-b39e-5703609b4d0d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f34bcc7b-030a-4fc0-b20f-51ed222a8fc7</ID>
            <FunctionID>25bd597d-5b4c-4ef3-b39e-5703609b4d0d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1947bc9-e16b-4cfd-aa80-587f84a94789</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5eebd38e-44f3-42de-b747-c48209e3b109</ID>
            <FunctionID>f1947bc9-e16b-4cfd-aa80-587f84a94789</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  ; AND either (aged 25+) OR (aged 18-24 AND nor receiving IS or ibJSA) ; AND nobody in benefit unit receives GC(preliminary) NOR SC(preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_RespHousCosts#1 = 0) & ((dag >=25) | ((dag >=18) & (dag < 25) & ((i_bsa_prelimAmt2 =0) | (i_bsadi_prelimAmt2=0)))) & (i_bsa_prelimGC1#1=0) & (i_bsa_prelimSC#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e8f1fc-2ed3-4edf-8130-7fb89d5b979d</ID>
            <FunctionID>f1947bc9-e16b-4cfd-aa80-587f84a94789</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba67c86-41b4-468e-a3b8-b88a116f2477</ID>
            <FunctionID>f1947bc9-e16b-4cfd-aa80-587f84a94789</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01a11d9a-4b53-45b7-b0f3-fbf1845d0787</ID>
            <FunctionID>f1947bc9-e16b-4cfd-aa80-587f84a94789</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e82b409-4570-4b7c-b265-5558fe24481e</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d9f1a0d6-3ac6-47ee-acb3-1332bd5c3118</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND either (works less than 16 hours per weeK) OR (if works 16+ and earns less than £101 per week)  "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (((lhw >=16) & (il_ISPC_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea4edeb-ffaa-4761-be77-125be5a6ee8b</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26cffcb3-f256-47ee-99aa-c6d45bcf9be3</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e04a7a9-d11c-4e71-8465-4ed2a13868a7</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) & (lhw >= 16) & (il_ISPC_nondep_means >= amount#1) & (il_ISPC_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd267358-efab-4d01-923b-d5dd506f8405</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>868e31ac-dc8d-4b83-aa7c-b0c917beac7d</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1d7aa19-6a74-4a8e-871c-8f480628d894</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#2) & (il_ISPC_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10bcc85d-b149-4d2d-8811-e1a71d52fc73</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e553d473-a925-44f2-88aa-cee8b79f5cda</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3128d93-9059-4f3c-8d6e-f5b476382d5d</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#3) & (il_ISPC_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75d0438-9cc2-465e-bca3-a4ed5bcdb0ea</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76e52972-ebbe-46d9-970c-7dcc9340a84a</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc40a23-d5fc-4b36-b5a3-3092c857b08f</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+; AND earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#4) & (il_ISPC_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>578969c1-d31d-4d8e-87b3-f6bea0f2668c</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edeb315e-9d8b-49cc-9644-39fb0fef4e2c</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b5bbe2d-d6de-46e9-a587-d9816eff1351</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["is a non dependant ; AND (if in couple, only one partner is a non dependant) ; AND works 16+ ; AND earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_EligHousCosts = 1) & (GetCoupleIncome#6 = 1) &(lhw >= 16) & (il_ISPC_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f66950b9-6b09-44be-b4d7-9cdd2f26beb9</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7c966e8-ddf5-440f-97f6-a89a82651ea7</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878b3839-3b40-482d-ac5a-d00e2a8cf789</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddcbc312-7dd3-4d9b-93f4-986457921e20</ID>
            <FunctionID>3e82b409-4570-4b7c-b265-5558fe24481e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>450aabfd-f740-46fe-a5ee-29a1708c8680</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 < amount#2)) | ((lhw < 16) &  (GetPartnerInfo#6 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4307814c-14e4-4116-b3d6-20fc28f3b16a</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78da808-5922-4c9b-92c0-9804e7f46727</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca8b97e-a0a3-4119-a34e-003f5085919f</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#2) & (GetCoupleIncome#7 < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>929f629b-8ccf-47e3-8ca2-838ef3cf1e82</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0901916e-d1ac-414e-bca6-46222a72e66a</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98354b9-cdf1-46bc-b21f-aea6e144f28f</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#3) & (GetCoupleIncome#7 < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7488e57-e76b-4b25-8c45-7438cfb8d211</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c6afed2-eaa0-480f-8033-f7323635b2a3</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>692451e3-0348-436b-b2a2-438617a715b8</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#4) & (GetCoupleIncome#7 < amount#5)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22cc5652-0a6a-4f07-aed5-4c264cb07234</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d2dcf07-36da-4872-9901-75e1288bee68</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7683dbbb-be32-414b-bbdf-b9234e420bd2</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#5) & (GetCoupleIncome#7 < amount#6)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4defd979-cb39-4bd7-9462-e8f96986ffac</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6010527e-c829-4e5b-800f-a50e9a983c07</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaea1516-815c-4b2c-8b71-b11821fa7194</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#9) & (GetCoupleIncome#8 = 2) & ((lhw >=16) | (GetPartnerInfo#6 >=16)) & (GetCoupleIncome#7 >= amount#6)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92b0cae-4029-472b-8e52-490924bcbf41</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>215726b9-21a1-47fc-ac95-526eb8897e6b</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>241c4ba6-c7fb-4547-9d54-849d9f65bff3</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_ISPC_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f7539c4-87a3-4490-87ff-6f63b837beb9</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c10770fe-63af-46b9-b266-226477ba0ed6</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb97a15-c38f-4fe7-bbe6-5b4f0821d254</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>912d41ed-9234-4927-b5a6-83b4f5cd0fd1</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37676594-0bdb-4a24-89b5-f718e3a8bf95</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66396daf-aaee-4ac8-b04b-c3cf846e0a98</ID>
            <FunctionID>21469b1f-a07d-439f-85ff-d858fcbfd8c9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e5ae7ca-ac4b-4a05-85f1-a5efd8f48138</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>260b58ad-1fd1-4ed2-ace6-abfe41c7b581</ID>
            <FunctionID>3e5ae7ca-ac4b-4a05-85f1-a5efd8f48138</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ac441e4-8885-44b3-a999-704b0d8077e6</ID>
            <FunctionID>3e5ae7ca-ac4b-4a05-85f1-a5efd8f48138</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f5e194f-bb64-4125-a5ff-b38960d3d3ee</ID>
            <FunctionID>3e5ae7ca-ac4b-4a05-85f1-a5efd8f48138</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83f1d5ce-3599-42e9-a64d-387da8f321a9</ID>
            <FunctionID>3e5ae7ca-ac4b-4a05-85f1-a5efd8f48138</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff85edea-85d1-4138-922a-015cf5f2167c</ID>
            <FunctionID>3e5ae7ca-ac4b-4a05-85f1-a5efd8f48138</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36ff5308-f468-4765-811f-52c1a20b9127</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbc0c69f-183b-4577-bbd8-6f04c3020cfe</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd67246d-697d-4273-9c6f-3e27c2bb7f4f</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[mortgage interest paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa2de8c6-cc8a-4c56-bf88-140e071e5601</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b9a1719-b544-4b5e-b9fd-d9d02d61225a</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsadi_Deductions1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9af22159-fd77-4221-8247-2f53918f086b</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>379c57f9-506e-474a-bfdf-af77736021bf</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d871fb91-9bb8-4ca0-b504-605eb53cfd58</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_Deductions2]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6183284e-36a0-44da-8680-56940a08ab93</ID>
            <FunctionID>36ff5308-f468-4765-811f-52c1a20b9127</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>19f574bb-32d3-4b30-bb93-34f6e2c1a55c</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if eligible to Ir-ESA and is the benefit unit responsible for hh costs:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e8f22ac-727f-496b-ba15-347c2865f407</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then recalculate entitlement adding amount for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (i_bsadi_prelimAmt1 + i_bsadi_Deductions2 - il_IS_means#1))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62d3b06-17ee-4fcf-9d54-42a60d286f83</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[low limit needed for making sure the £21 disregards for reduced ; rate couple does not bring means below zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2febcd14-232c-4815-8fbc-567b262d8667</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if eligible to Ir-ESA and is a `secondary' benefit unit, not responsible for housing costs:"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_Elig>= 1) & (i_bsadi_RespHousCosts=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74864fb7-9ef0-479c-8f96-9aa713273881</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then leave entitlement as preliminarly computed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35ebba72-e123-4231-bf1b-f1561c9132b9</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa87589-06c9-480d-8b21-fa4d166c0738</ID>
            <FunctionID>d1b839bc-e2f9-467c-ad12-f25d986fd6d4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff4c4bbb-60f3-4d88-9caa-b4389f51682d</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Support Group]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9646455-3fb0-49b1-bade-959d56e5a785</ID>
            <FunctionID>ff4c4bbb-60f3-4d88-9caa-b4389f51682d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6d0440-1b54-4f41-a199-b193fd0f384e</ID>
            <FunctionID>ff4c4bbb-60f3-4d88-9caa-b4389f51682d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par168]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAsup]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>483512ce-f51f-42c8-814f-60226fa61ad4</ID>
            <FunctionID>ff4c4bbb-60f3-4d88-9caa-b4389f51682d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a604ead-9e6b-4f91-bf43-6204d7eb9b94</ID>
            <FunctionID>ff4c4bbb-60f3-4d88-9caa-b4389f51682d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi00_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31ef02ce-63f4-437a-b092-af4ca067d4dc</ID>
            <FunctionID>ff4c4bbb-60f3-4d88-9caa-b4389f51682d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b88207bb-abd6-499d-8642-c3ed8099587e</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: additional components Working Related Activity Group]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bd8ece8c-8716-4d39-8366-592720aa02ee</ID>
            <FunctionID>b88207bb-abd6-499d-8642-c3ed8099587e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[WRAG component (not completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_prelimAmt3>0) & (((ddipd#1>0) & !(ddipd#1=3)) | ((ddipd00#1>0) & !(ddipd00#1=3)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8418b948-bf47-42c6-9061-87ced212c9a8</ID>
            <FunctionID>b88207bb-abd6-499d-8642-c3ed8099587e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par167]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ESAwra]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bac9302b-d8dc-4664-ac17-a715a742acbb</ID>
            <FunctionID>b88207bb-abd6-499d-8642-c3ed8099587e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4933206-670f-414c-bd91-ae10b4257de6</ID>
            <FunctionID>b88207bb-abd6-499d-8642-c3ed8099587e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab32aa47-a494-45fa-adb6-688cbfe46b2b</ID>
            <FunctionID>b88207bb-abd6-499d-8642-c3ed8099587e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>66550a2b-a630-431f-8a57-fb4461ba4c02</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Final amount: Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>82affd6b-4651-4a36-9697-c1c5ea2bc663</ID>
            <FunctionID>66550a2b-a630-431f-8a57-fb4461ba4c02</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_prelimAmt3 + bsadi00_s + bsadi01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e39cf9d-886e-443f-a1c2-a6343a864bd9</ID>
            <FunctionID>66550a2b-a630-431f-8a57-fb4461ba4c02</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdec2f3-ee31-4d5b-800c-5c884ba25c94</ID>
            <FunctionID>66550a2b-a630-431f-8a57-fb4461ba4c02</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final amount: Ir-ESA compared with c-ESA]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4e3b1dff-e89a-4227-a352-e51f28b417b2</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA >= ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 >= bsadi_s)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5280985e-447c-453a-8d32-05ea8629dd68</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>376769b2-e077-4f0a-a9fd-aa8938376631</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If c-ESA < ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 > 0) & (bdict02 < bsadi_s)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d76b95-e9b6-40ac-b2cf-f608f2e717b0</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[ir-ESA set equal to the difference between irEsa and c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s - bdict02)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e2b0026-c255-4d11-8b04-72678eef7426</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If nobody receives c-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02 = 0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b392062a-a7bf-4987-b05b-014dcbff74e6</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Full amount of ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07e0b295-4515-4c3f-b260-8b342c51ba3d</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5502d81-8dab-4794-b5b3-13c8a0bb0972</ID>
            <FunctionID>b8dd4e0f-15a2-4024-85a0-89f0efe91e63</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffb9c630-3267-42f9-97f0-e021205c7f93</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Ir-ESA: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>04e98e5a-049c-4ec4-bf41-11fcdb4d835a</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s <amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b6b423d-25c8-43e2-89cf-64dfb09b4e06</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[Ir-ESA equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78dea5ed-81be-4c13-81cf-cd76df711f58</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsadi_s >=amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>893f153b-66a7-4da7-89fa-2d1281ff33f6</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41837a67-b74a-4af2-b596-3d3b26c57937</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par148]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISMin]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e51da354-d4e2-4822-bcf8-cdb517f767d5</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4077a098-5cb3-41e0-9e53-fd8a7e7379f6</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29fe2ced-2c4b-4d24-81e9-7c0101662c0a</ID>
            <FunctionID>ffb9c630-3267-42f9-97f0-e021205c7f93</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>18680cef-ce3f-4266-82fd-632323ea4348</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>6488d6bc-986b-4193-a08b-80e0fd963485</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) &  (i_rand_tu#1 <= $ISTUChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b7190ba-f37f-448d-a64f-8dbfe98ada11</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045910f9-b693-4f2c-9edf-9cd5eba586ab</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) &  (i_rand_tu#1 <= $ISTUNochild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5e52498-ea47-471f-9937-8b871702212a</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d912c9f-cb63-49a4-b6c8-8a0faf8463b7</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f8209cf-f2a5-4984-8c69-f501b7bc64b2</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414f6e13-1e62-45c1-93bf-628d02d4fb66</ID>
            <FunctionID>18680cef-ce3f-4266-82fd-632323ea4348</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>80781c65-8f3b-4b34-8354-278e9a3df734</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[IS set to 0 if entitled to Ir-ESA as well]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7dd6ba80-e354-47e1-b656-66a1a3b3cd79</ID>
            <FunctionID>80781c65-8f3b-4b34-8354-278e9a3df734</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["If entitled to IS and Ir-ESA, and Ir-ESA >= IS"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (bsa_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9676febb-f8e4-4ef3-8cf2-03a01e9d0f00</ID>
            <FunctionID>80781c65-8f3b-4b34-8354-278e9a3df734</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[IS set to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-bsa_s)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38792e5-a65c-4ddf-b639-24882a4e1e47</ID>
            <FunctionID>80781c65-8f3b-4b34-8354-278e9a3df734</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5ec18ab-2a79-4fa3-ad51-2e94770556f6</ID>
            <FunctionID>80781c65-8f3b-4b34-8354-278e9a3df734</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dbe2cd5-d94a-40db-8701-720bb74119ab</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22865a40-0202-4f47-bc05-97d77c847589</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>809aa269-9196-4ca9-b978-910d289eafce</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1748492-877e-416f-b123-c94d68a3a425</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_EligDisPremium</Name>
            <Comment><![CDATA[Enhanced disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eeb66d7-9190-4e08-aa5f-a0aa0a684d43</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae4a2f3d-511c-4def-9073-e9e6936f0ac6</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_DisPremium</Name>
            <Comment><![CDATA[Assign Disability Premiums to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e81b5bf1-8ff6-41ae-8f40-da1b7f7ee876</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_prelimAmt1</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d78f1b5-3a8c-439c-b6c4-9a9ba7036a08</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_Disregards</Name>
            <Comment><![CDATA[Disregards - Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d653b78-1ea3-46ea-b17b-bc0c4b5c1a55</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_Elig</Name>
            <Comment><![CDATA[Eligibility conditions: I-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4037c303-8ba2-4c6f-9893-7a17dfe6b176</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_prelimAmt2</Name>
            <Comment><![CDATA[Entitlement formula: preliminary I-ESA (no housing costs)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b5ea3b-d426-4214-9c50-24114a7041b2</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d95a0a-ecac-49cd-9afc-19942eafc402</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3eec7fa-e90a-4810-bf04-a4b5a36f7ee6</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_Deductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec955dcb-a1e0-4c57-bc7b-37ae142ec02e</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_Deductions2</Name>
            <Comment><![CDATA[Non dependents deductions applied to housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23b59de6-7790-4b7a-b9b2-4a1daa1311c4</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_prelimAmt3</Name>
            <Comment><![CDATA[Entitlement formula: Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05678de9-1b9a-4289-b931-8f2b9598dcea</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb4a552b-0f4b-46de-9184-d981d8dd0841</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4d55a88-43d4-47cc-bb40-653c0ac26e67</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_trrtob</Name>
            <Comment><![CDATA[Ir-ESA: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a587c8ea-a7a4-4ab8-b462-35fd58529cc2</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_probtrback</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e3dee85-c9a9-4f86-865e-fb196f28555e</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_probtr</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within Ir-ESA takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b96bf5b-a88b-4e6d-b68b-bf42a9610ea5</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_grptu</Name>
            <Comment><![CDATA[Ir-ESA: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d9ae93d-eafc-44f0-8f5a-9efe3b8aad8f</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_probtu</Name>
            <Comment><![CDATA[Ir-ESA: Probability to be included within IS take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1189d86-31f0-4152-9a3e-740a8e07aaa1</ID>
            <FunctionID>5dbe2cd5-d94a-40db-8701-720bb74119ab</FunctionID>
            <Name>i_bsadi_turtob</Name>
            <Comment><![CDATA[Ir-ESA: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c617907c-bcb3-4619-a911-698cb3e7fec9</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA fully random]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c76259b-a7bd-4209-9d5a-8bae94781b51</ID>
            <FunctionID>c617907c-bcb3-4619-a911-698cb3e7fec9</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc <= $UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365be5e2-d920-4425-9628-4cb431c44647</ID>
            <FunctionID>c617907c-bcb3-4619-a911-698cb3e7fec9</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e700a4c6-d82b-4ce8-bd16-83999343a4b4</ID>
            <FunctionID>c617907c-bcb3-4619-a911-698cb3e7fec9</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3f92c4e-2b00-442e-933e-d8a828d0c226</ID>
            <FunctionID>c617907c-bcb3-4619-a911-698cb3e7fec9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436b22b9-58f8-4413-8b06-627ffbd8c823</ID>
            <FunctionID>c617907c-bcb3-4619-a911-698cb3e7fec9</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7baea8c-7d98-4ead-bcd5-1781188abd03</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6747e8f0-9988-4981-af2b-7322e224d464</ID>
            <FunctionID>b7baea8c-7d98-4ead-bcd5-1781188abd03</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e116866-6ebc-40de-ae2c-45557e7dffd1</ID>
            <FunctionID>b7baea8c-7d98-4ead-bcd5-1781188abd03</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab6479d-6543-4d8f-8946-d546ca76ba9e</ID>
            <FunctionID>b7baea8c-7d98-4ead-bcd5-1781188abd03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0a24895-12ca-4135-9b6a-173f8ecdce0b</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78321fbe-ef3d-4e3a-be94-f55aecfd2bb2</ID>
            <FunctionID>e0a24895-12ca-4135-9b6a-173f8ecdce0b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f37ed5-b846-4fd4-a7ac-45b943ad059d</ID>
            <FunctionID>e0a24895-12ca-4135-9b6a-173f8ecdce0b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2180c7a-6724-4741-9a27-b2bf0c2bf9a5</ID>
            <FunctionID>e0a24895-12ca-4135-9b6a-173f8ecdce0b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cc5d3bf-4ff2-4265-948c-b4671dcfa094</ID>
            <FunctionID>e0a24895-12ca-4135-9b6a-173f8ecdce0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>356c73b3-327a-476d-939f-19d5e481f136</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b8d761b9-e2a1-48e2-9979-7ea6dfe9f80c</ID>
            <FunctionID>356c73b3-327a-476d-939f-19d5e481f136</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d61e4f-9623-4e13-a68f-8cf0fe23cfc0</ID>
            <FunctionID>356c73b3-327a-476d-939f-19d5e481f136</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d31181aa-92d7-4947-a499-5972860471e7</ID>
            <FunctionID>356c73b3-327a-476d-939f-19d5e481f136</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>055e329e-68d1-4002-a4c5-35d312ed5d94</ID>
            <FunctionID>356c73b3-327a-476d-939f-19d5e481f136</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798cf540-6a30-4ef6-8c7d-1cc70d9e01ae</ID>
            <FunctionID>356c73b3-327a-476d-939f-19d5e481f136</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca088058-0f30-43a5-a232-4c46dbe72a8e</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total Ir-ESA takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>da87d605-19fa-4713-a5f5-68b5b7bbf28b</ID>
            <FunctionID>ca088058-0f30-43a5-a232-4c46dbe72a8e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8261c71f-65b6-477f-8385-1aeddff224aa</ID>
            <FunctionID>ca088058-0f30-43a5-a232-4c46dbe72a8e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48591638-475c-4ca8-831e-444c64c687f5</ID>
            <FunctionID>ca088058-0f30-43a5-a232-4c46dbe72a8e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>131a07f8-74de-4c7c-a5ec-54e6b600ed18</ID>
            <FunctionID>ca088058-0f30-43a5-a232-4c46dbe72a8e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b9a46bc-cd49-48d7-90d6-a41b08989247</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate transition rate after transition of Ir-ESA to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49bb4a5e-c4e6-41a3-9524-7441e845e0da</ID>
            <FunctionID>6b9a46bc-cd49-48d7-90d6-a41b08989247</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e8aeda6-9507-45c3-8ff2-c1831917012e</ID>
            <FunctionID>6b9a46bc-cd49-48d7-90d6-a41b08989247</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bsadi_s/tot_noUC_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8a3b712-31bb-40a8-889a-7df011053852</ID>
            <FunctionID>6b9a46bc-cd49-48d7-90d6-a41b08989247</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC_bsadi_s = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7881b754-9f58-4932-adac-74452b4be9c6</ID>
            <FunctionID>6b9a46bc-cd49-48d7-90d6-a41b08989247</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3336966d-0d87-4a4b-a122-0f22539f6cfb</ID>
            <FunctionID>6b9a46bc-cd49-48d7-90d6-a41b08989247</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65a78b96-2acc-4dd0-94fe-195b8a8cb73c</ID>
            <FunctionID>6b9a46bc-cd49-48d7-90d6-a41b08989247</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62f7fca8-c57d-49d2-8e56-b5abc38536cc</ID>
            <FunctionID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>606c4e27-9bcb-41fd-9658-440812b65857</ID>
            <FunctionID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bsadi_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>326125f0-5d98-41ac-9402-481126c0e154</ID>
            <FunctionID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6390d93c-1904-4b97-a583-13e44d1dfc42</ID>
            <FunctionID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5417ca75-b965-4a4a-90df-d14c5ef7d5fb</ID>
            <FunctionID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ebc664d5-2a18-4087-9569-37a0a599369d</ID>
            <FunctionID>f13b0cc1-19d8-481a-b6ad-84b2d78ac16b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89fdbe7d-6e96-4337-8f24-621310962a6b</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dd4cb3c8-bcb6-481f-917c-a45fbba320ff</ID>
            <FunctionID>89fdbe7d-6e96-4337-8f24-621310962a6b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_noUC > 0) & (bsadi_s = 0) & (i_rand_uc <= i_bsadi_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb63d7f2-9139-465b-a41a-928f1b42eb92</ID>
            <FunctionID>89fdbe7d-6e96-4337-8f24-621310962a6b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_noUC]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>781e58c1-82a8-4e33-b8ce-7ad9c0fb4964</ID>
            <FunctionID>89fdbe7d-6e96-4337-8f24-621310962a6b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25af6e80-021c-45a5-b59a-c077d0a481da</ID>
            <FunctionID>89fdbe7d-6e96-4337-8f24-621310962a6b</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad1b5b76-fb91-4250-b176-f1f529bf76d1</ID>
            <FunctionID>89fdbe7d-6e96-4337-8f24-621310962a6b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f94d6301-b2fd-48d5-aee6-5b4a5dc11e46</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining Ir-ESA takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55d251ed-c6b2-4040-b80f-eb6391369f00</ID>
            <FunctionID>f94d6301-b2fd-48d5-aee6-5b4a5dc11e46</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieve the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bsadi_trrtob)/(1-i_bsadi_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec0f37f-0b6e-4c5f-b652-27377128a60d</ID>
            <FunctionID>f94d6301-b2fd-48d5-aee6-5b4a5dc11e46</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f41184fe-d0cc-458a-aa1e-aa05d647fd05</ID>
            <FunctionID>f94d6301-b2fd-48d5-aee6-5b4a5dc11e46</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a25e2781-c5a9-4dd0-9e40-c4fac3494a07</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from Ir-ESA with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cfe48b6b-5abe-4a5a-a75a-a4298773bdab</ID>
            <FunctionID>a25e2781-c5a9-4dd0-9e40-c4fac3494a07</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc#1 = 0 & i_bsadi_noUC > 0 & i_rand_uc <= i_bsadi_probtr) | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8dd25e3-b42b-4f70-b95f-ef062b0d5043</ID>
            <FunctionID>a25e2781-c5a9-4dd0-9e40-c4fac3494a07</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>463eacca-365b-414d-bca4-87a233bec359</ID>
            <FunctionID>a25e2781-c5a9-4dd0-9e40-c4fac3494a07</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0176048b-6538-49ad-a6c7-df86a5e47eeb</ID>
            <FunctionID>a25e2781-c5a9-4dd0-9e40-c4fac3494a07</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>512abcc3-0bed-4d2b-8857-349ef05b2446</ID>
            <FunctionID>a25e2781-c5a9-4dd0-9e40-c4fac3494a07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88b3daff-eb98-45be-b370-d6e2bd527771</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Ir-ESA amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cc6ee000-e129-48c5-9fdd-363b6f66a7d6</ID>
            <FunctionID>88b3daff-eb98-45be-b370-d6e2bd527771</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2400a33-ca0c-4320-8303-1af9ccfc3351</ID>
            <FunctionID>88b3daff-eb98-45be-b370-d6e2bd527771</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>800db7cf-537e-4af9-8fd0-32f9fde40c6c</ID>
            <FunctionID>88b3daff-eb98-45be-b370-d6e2bd527771</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9caff772-306e-4ef0-9a0a-69f388bcf4ae</ID>
            <FunctionID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people with children | par149]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f549c7a-2153-4304-8138-d3743f2fcb87</ID>
            <FunctionID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52645d0-4d7e-4ca4-a611-d4de56dc600c</ID>
            <FunctionID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of Ir-ESA: people without children | par150]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee341433-5588-4e66-8759-13dec72fd30b</ID>
            <FunctionID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57006050-6dce-4a2b-8f47-e54f2609e3d1</ID>
            <FunctionID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ba0f2eb-b2b4-454a-91d8-058e7aeefab9</ID>
            <FunctionID>24d3a1c8-44cd-46bd-aca4-730a8fd20e8c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85dbcd67-6c97-4380-ba40-c9f7da42958e</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>315bbf87-8405-4247-83c3-c0d5367ba194</ID>
            <FunctionID>85dbcd67-6c97-4380-ba40-c9f7da42958e</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74797d32-1b1f-46ac-b6cb-cef3d412edfc</ID>
            <FunctionID>85dbcd67-6c97-4380-ba40-c9f7da42958e</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1437ba3-36d6-405a-be26-0fb2d12a51e1</ID>
            <FunctionID>85dbcd67-6c97-4380-ba40-c9f7da42958e</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf668bae-a4cb-4e8e-9305-1b769a89d65b</ID>
            <FunctionID>85dbcd67-6c97-4380-ba40-c9f7da42958e</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16506dd4-7937-4fa2-8f48-259d6dcf6209</ID>
            <FunctionID>85dbcd67-6c97-4380-ba40-c9f7da42958e</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f827c786-9476-4143-b7c9-069facc77429</ID>
            <FunctionID>85dbcd67-6c97-4380-ba40-c9f7da42958e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>456976c8-2bb9-44f0-9185-26beb9c7cca3</ID>
            <FunctionID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7131ead-2c1f-483f-b6be-4e921fc6c3dc</ID>
            <FunctionID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8430a649-3f40-410f-8246-1fb0dcac9eef</ID>
            <FunctionID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fe27ad5-fb37-479f-b36b-e152d4a91b3b</ID>
            <FunctionID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80623260-184f-4d6d-93d1-a5efe869e26f</ID>
            <FunctionID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94f55b83-5cc8-4488-8ee7-f66bcd1c9449</ID>
            <FunctionID>acb3ca3d-a1e2-4422-96c7-c92e9e2062b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a98d5b9-f173-4395-81e6-a33b05237973</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d491591-0e56-4d0f-82a3-9a00ad6041fd</ID>
            <FunctionID>6a98d5b9-f173-4395-81e6-a33b05237973</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c4d4b23-b267-45e5-8773-d50bc3472a77</ID>
            <FunctionID>6a98d5b9-f173-4395-81e6-a33b05237973</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e5a39cc-9624-484b-a73c-6cc2114160cb</ID>
            <FunctionID>6a98d5b9-f173-4395-81e6-a33b05237973</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f12a0083-3ac6-40e5-8d92-f74691d5571d</ID>
            <FunctionID>6a98d5b9-f173-4395-81e6-a33b05237973</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people with children]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>211f8dd7-4c44-498f-a3a2-665c6ad9d6c4</ID>
            <FunctionID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb7e2c7c-bfbe-4b02-944f-259509aa7ff9</ID>
            <FunctionID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a14f01ab-6e68-49b2-8703-e838bed4d698</ID>
            <FunctionID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>620ca4d2-6b8a-4e80-89b1-19ea92b310fd</ID>
            <FunctionID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d79b53-d301-4734-98e1-88ff71de014c</ID>
            <FunctionID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fdef436-b21e-48f4-8484-03504bdb7a70</ID>
            <FunctionID>1e913e75-064d-4fa6-a2e7-e22ca97f85ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58807cfe-21f7-45b7-9648-bb031d723d07</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of Ir-ESA: people without children]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08b65978-8964-4efa-8da7-d6d47d6a7301</ID>
            <FunctionID>58807cfe-21f7-45b7-9648-bb031d723d07</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb900229-2069-4c88-b739-763112f2a1eb</ID>
            <FunctionID>58807cfe-21f7-45b7-9648-bb031d723d07</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb8709a-e627-452b-856b-e09f6a603277</ID>
            <FunctionID>58807cfe-21f7-45b7-9648-bb031d723d07</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0deaec-167e-4d54-95de-dbf51e81d4c2</ID>
            <FunctionID>58807cfe-21f7-45b7-9648-bb031d723d07</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66cde952-65ad-4c14-bc80-3fca44c9629d</ID>
            <FunctionID>58807cfe-21f7-45b7-9648-bb031d723d07</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b1081ea-ecf1-42d4-9016-8e2947840c81</ID>
            <FunctionID>58807cfe-21f7-45b7-9648-bb031d723d07</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of Ir-ESA based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16337319-fa64-4860-a5d9-4b3000d1fb00</ID>
            <FunctionID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[With ds UK_2003_ax, there aren't people with bsadi_s simulated; therefore we need condition tot_eligX_bsadi_s > 0 (when not fulfilled i_bsadi_turtob=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5673cb31-fd68-47a2-a6ae-dfa86c848bbd</ID>
            <FunctionID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuChild_bsadi_s/tot_eligChild_bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3eb86a5-e228-4816-bd66-617bcbda1e81</ID>
            <FunctionID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2 & tot_eligChild_bsadi_s > 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b8f7b73-517d-4136-b95a-f89f654154f4</ID>
            <FunctionID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuNochild_bsadi_s/tot_eligNochild_bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3eb9f38-3f64-4718-ad36-164f32a68939</ID>
            <FunctionID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_turtob]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7acc8e5-ae71-4dbe-8d4d-3618d0d3bb4a</ID>
            <FunctionID>4ef6e70c-e5a9-4f87-b6f0-d2caebba89cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba9122c9-5884-4c0a-909c-5082ed170068</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>619afd2a-753d-402d-bdca-262e1347b646</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; there is some obs TU (=denominator > 0 ) AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 1) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUChild/i_bsadi_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a10c5c12-28ff-4d41-9aff-73845b931668</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09e54ff3-2cb8-48f8-b0c0-d4fbc3ee200c</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsadi_grptu = 2) & (bsadi_s > 0) & (i_bsadi_turtob > 0) & (i_rand_tu#1 < 1 - $ISTUNochild/i_bsadi_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ee2a550-0142-41f3-ae77-09ce4d51a383</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bsadi_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe24e252-3765-4cfa-b05f-5025d4098998</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef8feac-cc9c-4fe1-a6c0-9f25e0b1b58e</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44358c77-c87c-43bd-af38-4e061f4ad308</ID>
            <FunctionID>ba9122c9-5884-4c0a-909c-5082ed170068</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c769bdec-1588-41da-9153-5c86c49c7a5a</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target Ir-ESA surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aae13f01-0401-417a-9dcb-20404cd3800d</ID>
            <FunctionID>c769bdec-1588-41da-9153-5c86c49c7a5a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s > 0) & (i_bsadi_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d255984-dfcf-4ae3-8c05-d3e99632fcdc</ID>
            <FunctionID>c769bdec-1588-41da-9153-5c86c49c7a5a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsadi_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fa96571-3020-4741-bb0b-1697dbd692b9</ID>
            <FunctionID>c769bdec-1588-41da-9153-5c86c49c7a5a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f01e0dc-8c13-4ee2-9321-8f71d16cbf57</ID>
            <FunctionID>c769bdec-1588-41da-9153-5c86c49c7a5a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c105f796-f1e0-493e-9219-dfec1eb91ece</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b1ad45c7-ba5c-4360-adae-c44d5e9fe822</ID>
            <FunctionID>c105f796-f1e0-493e-9219-dfec1eb91ece</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd6ee485-ca4f-41ce-be60-2366c6054c0b</ID>
            <FunctionID>c105f796-f1e0-493e-9219-dfec1eb91ece</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUChild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd25c2bc-03ec-4992-bede-64a158696f52</ID>
            <FunctionID>c105f796-f1e0-493e-9219-dfec1eb91ece</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e8b8576-d99c-4de9-a6f1-dfbc166b4713</ID>
            <FunctionID>c105f796-f1e0-493e-9219-dfec1eb91ece</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNochild-i_bsadi_turtob)/(1-i_bsadi_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>208cde6e-26c1-49a2-953b-1c50a441a164</ID>
            <FunctionID>c105f796-f1e0-493e-9219-dfec1eb91ece</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29082869-3973-4549-a147-a6a7c9af2114</ID>
            <FunctionID>c105f796-f1e0-493e-9219-dfec1eb91ece</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0c0e733a-02ed-4f22-b4f5-bb700d44c770</ID>
          <PolicyID>33223525-a3f0-4463-a9ff-4fce18abbcb5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Ir-ESA based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>56b052d6-3199-4389-8006-f7168ccf5f8c</ID>
            <FunctionID>0c0e733a-02ed-4f22-b4f5-bb700d44c770</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi = 0 & i_bsadi_s_ftu > 0 & (i_rand_tu#1 <= i_bsadi_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718a641b-e702-4eb5-b1ef-2d4925feb509</ID>
            <FunctionID>0c0e733a-02ed-4f22-b4f5-bb700d44c770</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsadi_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47d6852e-dcbe-4330-ba9b-ec305a30276a</ID>
            <FunctionID>0c0e733a-02ed-4f22-b4f5-bb700d44c770</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc2f61bc-9f34-464e-b562-1b55fe4b13af</ID>
            <FunctionID>0c0e733a-02ed-4f22-b4f5-bb700d44c770</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d67dced-2c93-4fa0-af55-549a96b35246</ID>
            <FunctionID>0c0e733a-02ed-4f22-b4f5-bb700d44c770</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bho_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Housing Benefit]]></Comment>
        <PrivateComment />
        <Order>40</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>b23325ed-a863-4148-a771-7139b20b6cdb</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a4030db5-076a-4990-a918-8fdc65345108</ID>
            <FunctionID>b23325ed-a863-4148-a771-7139b20b6cdb</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a49d5f-3f08-4974-8dbe-609aa695f72a</ID>
            <FunctionID>b23325ed-a863-4148-a771-7139b20b6cdb</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0af58bd-5a43-42b3-97db-4a3c3ea0cbd8</ID>
            <FunctionID>b23325ed-a863-4148-a771-7139b20b6cdb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f245449-5525-4ebd-8bf5-c44c399e156b</ID>
            <FunctionID>b23325ed-a863-4148-a771-7139b20b6cdb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f54d5d13-1758-4f12-b3d6-ec1a84b70851</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3787db29-5585-4b2d-8c42-295c968bc289</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cda906f6-541f-45e3-a3c6-90432d37a4aa</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_FamPremium>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12d60cad-9ca8-4fe0-a449-dd7b9ce8becf</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86e14c0d-1337-4093-8c2d-5cdf61aaff07</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5e3b20c-4b70-4f66-8098-b4067c15c4ee</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f94ae2e-2e4f-44dd-9907-aec02376575d</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbab5dab-8e41-44df-b224-1472c3824ded</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_FamDisChildPremium]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56b46cf3-c35b-49cb-be5f-8d5e59a0cb22</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4743564-5be6-4474-aa32-62fe5f6c0cf9</ID>
            <FunctionID>6955bc92-f497-41a6-b9bc-05b1fdc215dc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are considered to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1eb668e-84c9-44ff-8b7a-274dc23f6197</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>89fe7458-4fa1-4038-9358-58da6ca146fb</ID>
            <FunctionID>a1eb668e-84c9-44ff-8b7a-274dc23f6197</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b35747c-2d04-4089-a2d7-03c37a44a841</ID>
            <FunctionID>a1eb668e-84c9-44ff-8b7a-274dc23f6197</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06dbb252-f2cc-4149-b6f0-994014f190da</ID>
            <FunctionID>a1eb668e-84c9-44ff-8b7a-274dc23f6197</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b42ba68-9420-4cb7-ba7b-be5603b51d57</ID>
            <FunctionID>a1eb668e-84c9-44ff-8b7a-274dc23f6197</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>970675f1-d14a-41ec-a7b8-7976b0cade68</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in couple, also partner gets AA or DLAcare middle or higher rate)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7) | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7931d8fa-98d5-4412-9afe-c67f54c651a0</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4c1d685-d025-464e-87e8-ecb3039f6d67</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95843658-f98d-45ab-9589-390b5c5b86a5</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1b94adb-9907-4d36-93f8-8312b1b9ee84</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ac296f-913e-40e8-a576-c67d4afebd15</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>651d3d3b-2f71-46fb-bef1-7af1ccc338c7</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eff97b89-6c61-47ad-94e5-870a3c51df77</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b3e12f5-520c-45c8-bb9b-06d77f9e3493</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3edac9f-06a7-4394-a7ef-9f800451f435</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e54ab9f-f2e2-493e-8baa-94156b3f61d1</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b258d36-9b6e-4e75-8f1f-b25002600a1e</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_SevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59276964-eb5d-49b5-86bc-f9bd80051c01</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54965884-d0f3-4e1c-98f6-ddcf67bd026a</ID>
            <FunctionID>a413dc4d-b74a-4f65-9da1-7b7848faa13e</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b32ed600-aaa8-409e-abd7-57574aa6a8b3</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8669803d-dbdf-44e5-86f8-0ef3199d8bfc</ID>
            <FunctionID>b32ed600-aaa8-409e-abd7-57574aa6a8b3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3757d712-7856-4e40-b4fc-a51f16b82d1b</ID>
            <FunctionID>b32ed600-aaa8-409e-abd7-57574aa6a8b3</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74de5c5e-804a-4785-94b5-7f87c8b18731</ID>
            <FunctionID>b32ed600-aaa8-409e-abd7-57574aa6a8b3</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_CarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14a8b12d-bc1a-4e8f-921e-d8d470fabc65</ID>
            <FunctionID>b32ed600-aaa8-409e-abd7-57574aa6a8b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f316b07-45f3-4799-be87-5382b809b18b</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d251d06c-c2d5-46fb-b820-a446fe464c05</ID>
            <FunctionID>3f316b07-45f3-4799-be87-5382b809b18b</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7c59efb-37e9-4ee2-972d-5e3b7f149dfe</ID>
            <FunctionID>3f316b07-45f3-4799-be87-5382b809b18b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50bb8d4e-b13e-445c-8fd8-df15f9751725</ID>
            <FunctionID>3f316b07-45f3-4799-be87-5382b809b18b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ebf7938-8c04-4215-8618-c80d7d55306c</ID>
            <FunctionID>3f316b07-45f3-4799-be87-5382b809b18b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11341c22-bf25-425c-b7d0-2ed6b9662d31</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760c0e85-aba6-443f-8c38-bd1e1d642503</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2712ed29-8e9a-4c8c-9df4-0d03f9da33ad</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cd2a33e-3c46-45c3-bf46-42b6199d2609</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>554c55d9-947f-44a6-adb3-fd340bd3ff49</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 25-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f93f445-8820-446e-b814-002b8eae4f3c</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3aa159-fde4-4a68-8d12-0ac357eb8660</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged less than 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c49a7fa5-69df-4079-a081-68ad3ddf4416</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8e58b4a-2d28-4ff7-b1ba-902c0bd347ab</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if lone parent aged 18-59 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d442ae88-41ab-454d-b4e0-2d45944973f7</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6788221b-6f91-4047-90d0-990c98666e7c</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag <= amount#2) &  !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f579738-d837-454f-a7f7-fe02c63a129a</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35c8c84e-49e8-4747-82cc-389cd1919af8</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag > amount#2) &  !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>683ff359-6c33-44fd-a1e6-671442d3f768</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53ec2039-92e5-413d-8a2e-1c36b72c9ce3</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged less than 18"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60c1ddc4-3969-4072-b63a-484e720e1a6c</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>142c5243-1223-4059-8185-d90078955f23</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 18 - 59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d20d12fb-1dec-4e64-ac8e-445872e74f7b</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>240f00b6-21c5-4e95-9000-ef8e806188ca</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag<= amount#2) & (GetPartnerInfo#1<= amount#2)]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb56700f-00ec-4a7c-8eea-a74c9d9e1096</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>487f6321-64ec-4fb9-a786-1f429caf2a3f</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>amount#2) | (GetPartnerInfo#1>amount#2))]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83a82f4d-5f56-4530-98d5-3a06bc6c84b1</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9efb9116-cb84-47f7-9dc0-1bb7cb139627</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693c7569-2668-4a14-965a-d408be2e9dfe</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b92d9732-f15f-40a1-bcdf-53653b801155</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2282fa51-9689-49c0-9c0a-6ff0437f1652</ID>
            <FunctionID>05981d9c-22bd-4f47-b6d5-829a6bc5548d</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1956]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4ae77fce-d84a-41e0-bc35-34ba09061fc9</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bho_DisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99e7de56-1ac5-454f-bfee-bd21ce1ac786</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0167bd0c-f4c9-4042-bf91-11b793458cc1</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bho_DisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>733e9a26-f250-4fd9-af34-e0f7160fef29</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cb7f012-0a9d-4eec-aebd-96de29bea666</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>242eb6b8-57fb-4a07-89a8-5bbb2febc079</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184067a2-6de4-48da-9ca8-46debb775e57</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_SevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0d6187f-4217-4f04-a7af-1b4a8b8185e6</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00bd9c88-b74e-4211-97f8-9d2057162e56</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d66c3c3b-08c8-4b60-8dbf-9aee4f2ae267</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13763501-7af7-4bc9-8d00-15524fcc4fce</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_CarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a24de00e-7a02-4f15-841d-e0dac6dc9f8a</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Imputed from single parameter | par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d658bd2b-97a7-4348-a6d1-210feed2af69</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bho_DisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8eb6659a-9787-4d27-a5bc-d23f94b75b96</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ced78b6-275c-4d48-850b-ef3313834590</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bho_DisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89ad6863-664a-49a1-9086-327bb7877ae8</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a19ebd-9b79-473c-ac60-b62f0326fdf2</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bho_DisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93fb0eb3-f61d-461f-80c3-7a7e7b0eecfb</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c2d1afe-acc5-49a9-a60a-578c4c3c8837</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b9efd89-ccb2-4807-b035-09ec4fd86931</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_DisPremium3]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd77e804-7e28-438f-8aca-671788f6dbbc</ID>
            <FunctionID>a4c01c4a-d4c8-4e19-bfee-a93b398531ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be283fcf-fb6e-4185-bf76-909b47330c98</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>90920a3f-26b3-4f7b-b349-112907c859aa</ID>
            <FunctionID>be283fcf-fb6e-4185-bf76-909b47330c98</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow + i_bho_DisPremium3+ i_bho_FamDisChildPremium]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00f1f66a-5063-40b0-b0ef-71cdd104930f</ID>
            <FunctionID>be283fcf-fb6e-4185-bf76-909b47330c98</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: Applicable amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimAmt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42421646-26dc-4425-8e63-16d812bfbc73</ID>
            <FunctionID>be283fcf-fb6e-4185-bf76-909b47330c98</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>974a6214-11d5-4cac-af21-16cfe5f16b81</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>60af8690-21d3-49e2-9c20-25db36ddc0a1</ID>
            <FunctionID>974a6214-11d5-4cac-af21-16cfe5f16b81</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s > 0) & (bwkmtcm_s > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dbf15de-8281-49ee-8eb9-2e756c06fa91</ID>
            <FunctionID>974a6214-11d5-4cac-af21-16cfe5f16b81</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>946ee66d-31a5-4cd7-88ef-5dac7c7b06b1</ID>
            <FunctionID>974a6214-11d5-4cac-af21-16cfe5f16b81</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>177b30be-611e-418f-9384-302a8e5a1ee9</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Full time earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d524e24-687a-4347-ac28-5ff96c3f9c8b</ID>
            <FunctionID>177b30be-611e-418f-9384-302a8e5a1ee9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (nDepChildrenInTU#1>=1) | (i_bho_DisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e61294a7-f682-4f1a-9433-f88b3c71a2dc</ID>
            <FunctionID>177b30be-611e-418f-9384-302a8e5a1ee9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86c1deb1-8896-40ea-90eb-a03792918e06</ID>
            <FunctionID>177b30be-611e-418f-9384-302a8e5a1ee9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>694d16f2-4d73-45c5-8cf3-86dfebaaccc1</ID>
            <FunctionID>177b30be-611e-418f-9384-302a8e5a1ee9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c62b5604-0a42-4ae9-b357-88a71f6a865d</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ce2614b-8907-4b06-82f3-519049920b47</ID>
            <FunctionID>c62b5604-0a42-4ae9-b357-88a71f6a865d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;       pensioner premium for those aged 60-79);       OR is aged 80+ (higher pensioner premium)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) |(bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f44736c-d838-4c72-af91-4d2e6ddcc58b</ID>
            <FunctionID>c62b5604-0a42-4ae9-b357-88a71f6a865d</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7849ed2-8856-4dc6-ba6e-5078f94167d0</ID>
            <FunctionID>c62b5604-0a42-4ae9-b357-88a71f6a865d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>283c7daf-c539-47b3-b327-909d8a8057c6</ID>
            <FunctionID>c62b5604-0a42-4ae9-b357-88a71f6a865d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f77bde2-d49a-46ad-909a-3304a2c5578c</ID>
            <FunctionID>c62b5604-0a42-4ae9-b357-88a71f6a865d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c22b4c06-bfdf-481d-a126-364dfe5a763e</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Childcare costs earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f11605a3-47f1-44cc-ab85-209d7a7888d4</ID>
            <FunctionID>c22b4c06-bfdf-481d-a126-364dfe5a763e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) )))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4838f20d-7461-40ba-ac18-6768201fec2f</ID>
            <FunctionID>c22b4c06-bfdf-481d-a126-364dfe5a763e</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31a5ab6b-397f-4a05-bb46-8ecf39b602ac</ID>
            <FunctionID>c22b4c06-bfdf-481d-a126-364dfe5a763e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b56dd68-d293-4667-9ff0-9f44f2fec792</ID>
            <FunctionID>c22b4c06-bfdf-481d-a126-364dfe5a763e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27314957-fa4e-4735-8662-84851658825d</ID>
            <FunctionID>c22b4c06-bfdf-481d-a126-364dfe5a763e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>052d9d44-4ec5-4c7f-935b-439ddf481afe</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings disregards: basic and childcare (applies to all three cases)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>78217edf-bc88-481a-8510-826ddcae3983</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d0f453-d414-4b2a-ad0b-b5fdb1e323b0</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SMP and SSP of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bedf4ec-e189-4ad0-90e1-154e7de92bc4</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a3a1c9b-f4d4-4bdf-9847-127528a07dd5</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bho_FamPremium > 0) | (i_bho_DisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7b63d37-5157-4a1b-8833-24f5d82be0e6</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40791d2c-4968-4bf0-a487-2ddeedf0fdaf</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df4c9040-3c05-4530-948e-4788aff7af22</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767defe9-7c42-4b30-a8c6-fc5cd2ecae3b</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a9c4fd-82e3-4387-8c27-1ed44fabfa1e</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64151597-2fdd-4952-b95b-bc1885a5f3be</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bho_FamPremium > 0) & !(i_bho_DisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d40a12f6-f065-4f2d-b65a-8927051868a1</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ae27dc2-b0b1-4ae1-be4d-f94fbc6d84b9</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d9e583c-6e87-4c3a-a76e-f872f09d48cf</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57170ea7-b50c-4c89-9008-024ba044e285</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>852a371c-271e-4462-a67b-508d1ac1ba9d</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2278325-06af-4ce7-8031-bd3a53701dca</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a26d5a7-992a-45ba-9c91-77eb2e380f4a</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>413f6556-f777-4a27-b2f2-bc05bade50e3</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c72e9835-6084-43af-ae15-add2d2c84e82</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62b12e51-adbe-43a4-8b48-c71a9278c450</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70bb70ba-1e41-476b-b23d-72141cd5dd31</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>23</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>464e9d33-4a21-4625-b2a8-55da2496ad4c</ID>
            <FunctionID>052d9d44-4ec5-4c7f-935b-439ddf481afe</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_1]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:fulltime earnings disregards and other disregards "]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c9f23af-0291-4396-aa0f-7701b8326ae6</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>488cd49b-2c42-4ee8-a1c7-1e00b4f7bc72</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e283b58c-a611-4252-b806-7d4e01512ab7</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de6b9cb-603d-4ec2-a672-95fefe881316</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5 "]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>387c6749-d93f-4c2b-bf32-1a1e0999c1f9</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86d58129-57c3-432c-b138-ee7a7a10ccd4</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3191bcc3-ff93-411d-a38c-1aeb743b932f</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b99a926-5bce-4cae-813d-cb077f52ec0e</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e34d486-ae23-4f6d-9347-539eec799039</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3206e763-c7db-48ce-bc66-098356f5b19f</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0d1ba4-715e-471e-b272-db5d8f87f622</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25387f68-a22d-45ed-8163-2ba9a9d546df</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff027ca4-97be-4757-a5ac-68b2b540090a</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d3bb28-d691-47b7-9f0b-f195a0088771</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc2a1ece-c2c4-4a35-ad0f-1ad9f42c699f</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47b9e4cb-a29c-4874-a07e-c7dfd11a9957</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance received by adults (variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp - ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>272847ca-4f5d-4ee1-a4d6-43e1f8763290</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5b099b1-b204-4a80-b70c-28f0f177876a</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr > 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f49413b-fa92-40ad-b313-d4c612961be1</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5ee3c1-b50b-4899-a178-f64cdeb84d64</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b152237-7916-4e5a-8ac1-260343ea3e84</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05cb6bf8-3251-41c1-bfd9-d55c32a30a53</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1351268-812f-4750-b7b9-8d158b97ad2e</ID>
            <FunctionID>8727a6c7-e207-4cd5-9ebd-6a4b04d04237</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_ydg03_2]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3105a128-4ae7-4e9f-a19a-fbc87c6461ce</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae49ecc3-92c7-4cc0-9a7b-5aea7f2a7b23</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 from 2006 onwards) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b039d81c-bd5a-41e9-869d-7d0f2f4ca195</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e31c79b-a274-474a-921f-e03414dd3be5</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 from 2010 onwards) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ef62cf4-3839-4616-b18e-8aba7be71eb4</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0755443-7cb2-4d8b-8bc2-c8fb92c0d2d0</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9de36b8-d7af-4e15-8efe-840a00f1de1f</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d31a689b-a909-4a60-b2e9-f59fea14826d</ID>
            <FunctionID>6c634fbe-f8ba-401d-b33f-235fbdd15de9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c78b1c15-2eee-47ec-a05f-b34284428c9f</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8a862ae4-ad11-4d27-a333-b4cd82f4627e</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_ymn01_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d7133f-2f29-4594-8f08-528a233736e9</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_ndhb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ba35182-6077-4e0a-a1dc-707d00a72923</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_ndconthb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7a84ca3-5d3f-4c8b-a773-14051c0790cc</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22e85776-4824-458a-913b-50fb32c43d3a</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_study</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05c382cd-a6ef-466f-91e7-7bf3eb0adacf</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_EligHousCosts</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83df733b-010d-4ab5-bc93-81289db0b5ac</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45d41193-e2a0-46bc-a58f-88b88bb0895c</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c802d9a-1c04-4a3e-a3a9-df8adcb6534f</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e689ba4-e95d-4919-a291-d3180fb8877e</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76b99b6d-f991-434f-a3bd-1b3980e63213</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05040d88-91a3-4889-9371-91c67d0fdf78</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_DisPremium3</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a154f8eb-424f-4253-b1fe-1e76e37960f6</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e945ea8-bd63-4897-ae27-0c0954ae69bd</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_DisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c68c614-2018-4844-a6c0-49edccc5d5a6</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_CarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760b647e-a4c7-4372-8e7f-3561bc527605</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_SevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b0f1de5-c572-48f5-a2bf-4926136558e1</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_DisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>661ebdc7-084f-4411-9db6-235dff59e176</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_FamDisChildPremium</Name>
            <Comment><![CDATA[Family and disabled child premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9837a616-36af-4d32-94d0-dcbd61fddb61</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_FamPremium</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3b5ec4f-932e-4324-bd11-3a6be9504da0</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>751ea8dc-bd04-44d5-beec-2249db81e24f</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97aaee5e-87f0-45fe-8fbb-f03d3e7a542a</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_prelimDeductions2</Name>
            <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d748c793-d32b-4061-ba18-24c67d5df2d7</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_prelimDeductions1</Name>
            <Comment><![CDATA[Amount of deductions from housing costs for single non-dependants; or non dependant couples where one partner only counts as non-dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c104d33d-6984-4f79-a31c-96f2257ceb59</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_Deductions</Name>
            <Comment><![CDATA[Amount of deductions from housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644293d9-1298-4482-8b22-4f9d4955b50a</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_ydg03_2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c383d434-f70b-47aa-b5b4-195a5c70cf17</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_ydg03_1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7504564a-2e81-4447-a2df-bc955690159f</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84e61d00-4536-470f-9e46-889a77e8ea09</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87d292bb-78d3-4471-a279-2b9e97c89cf1</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_grptu</Name>
            <Comment><![CDATA[HB: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71e3e000-18e1-47fb-9705-05dca1c724c5</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_turtob</Name>
            <Comment><![CDATA[HB: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>717d47da-9763-4466-9587-3cfefc18f610</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_probtu</Name>
            <Comment><![CDATA[HB: Probability to be included within HB take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24849bd3-57f0-4f93-bcfb-389ed98f18a1</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_noUC_ind</Name>
            <Comment><![CDATA[Benefit amount before Universal Credit (copied at the ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3935e24-7279-491b-bb33-6b242241e635</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_grptr</Name>
            <Comment><![CDATA[HB: groups for transition to UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>379ed95f-3cbf-4326-9d7a-be046732799f</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_trrtob</Name>
            <Comment><![CDATA[HB: transition to UC rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89d05128-2fca-4d0f-a82c-980d2e1d898f</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_probtrback</Name>
            <Comment><![CDATA[HB: Probability to be sampled from those made 0 to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72451e90-4b4c-467f-ac66-84538ff41787</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_probtr</Name>
            <Comment><![CDATA[HB: Probability to be included within HB takers for remaining trans after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a17a9ad-4583-4899-97cd-700cdadffa34</ID>
            <FunctionID>c78b1c15-2eee-47ec-a05f-b34284428c9f</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Benefit amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB means]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>34227109-0df0-4b07-bf9a-637d8305963b</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC | proxy for not working]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f3ab11f-b03c-4a00-b2f2-f543a1348dad</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>185d2462-2e82-47cf-87cf-1ea59b78de81</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b188d6ab-913d-4714-b44f-53c3fb0e488a</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e974d35a-70cf-4f7e-9bb6-3cd4af4b70cb</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc8e59f-c84e-4101-9a0e-5d921b7a084d</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b57d901-1203-4db2-8354-dca849ece767</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2bdbc8d-0c4b-4000-beec-3f1a4dfffaf0</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbf2daa1-af32-42bc-bbde-c8c20584e6d6</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed082805-769c-4922-a4dc-9a80544e0398</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52681ecd-09d6-492f-8f96-94bccd4bc6ec</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edaf05e0-8ae0-45b4-a010-1cad0b2ce408</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ymn01_hb]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>542a613a-1a98-4d2f-8ed6-97b7409674f3</ID>
            <FunctionID>ae5e0e63-b7c6-44d8-a20a-ae646d06f6eb</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69015ffe-c448-45e0-96e5-7c85cea21f92</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5c687b4a-73e3-4469-a708-f85d23b71814</ID>
            <FunctionID>69015ffe-c448-45e0-96e5-7c85cea21f92</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23134e41-6292-49ca-92ee-bb14971156d4</ID>
            <FunctionID>69015ffe-c448-45e0-96e5-7c85cea21f92</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39f02073-482b-42d9-86da-b6fff8fc97d9</ID>
            <FunctionID>69015ffe-c448-45e0-96e5-7c85cea21f92</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bca2e64b-9035-4e39-8ec4-3623820b6ae0</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs (ind)]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9023c2aa-ac56-4d43-be08-9360ab03fe1a</ID>
            <FunctionID>bca2e64b-9035-4e39-8ec4-3623820b6ae0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if nobody in benefit unit is responsible for hh costs  AND (benefit unit is not receiving Pension Credit) AND (either (aged 25+) ; OR (aged 18-24 AND benefit unit not receiving IS or ibJSA[changed to "not receiveing UC" because HB now available only to non-working age people/ "benefit unit in work" from UC]))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) &  (ils_earns#1 >0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb3cb44f-2f77-4ff1-9b60-eac5e2afd6a9</ID>
            <FunctionID>bca2e64b-9035-4e39-8ec4-3623820b6ae0</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649a4f63-d04a-4df5-9441-b985123b7d07</ID>
            <FunctionID>bca2e64b-9035-4e39-8ec4-3623820b6ae0</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c078c824-2291-4a64-bf50-4732415b1e6e</ID>
            <FunctionID>bca2e64b-9035-4e39-8ec4-3623820b6ae0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5a76490-9d6b-49e6-999e-2b02685fd037</ID>
            <FunctionID>bca2e64b-9035-4e39-8ec4-3623820b6ae0</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndhb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from housing costs for sigle non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7918abe4-062c-46eb-848e-d2e11cd14a1a</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £101 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#1)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>864076ca-b7e8-4b70-8871-b7427793ae9a</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[12.01#w | par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84ca1dae-26d4-45b0-86d1-4c5651bcfec4</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[130.02#w | par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37adfcde-620c-4579-9175-1c4f87e013af</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £101-149.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) & (lhw >= 16) & (il_HBCTB_nondep_means >= amount#1) & (il_HBCTB_nondep_means < amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb129c6-07a0-4425-9fac-e34f47270a25</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[27.53#w | par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ccea42d-9d6d-4b7d-b71c-efd2b342cec9</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[191.89#w | par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c188815-cc45-44b6-93fd-fdd3cbe6d756</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-193.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1502bc1-53b9-4832-9fe3-a1dd00187ae5</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[37.85#w | par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d11699b-9d0c-4bf7-b3be-fec6b9807e84</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[249.56#w | par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e489c84-b9e5-45fd-a987-e3b996852ec4</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £194-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca11b69f-cc27-4aa9-813e-cc164dfa5d0e</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[61.92#w | par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3cf252a-aae5-4fdb-a19c-347412bfc58d</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[331.35#w | par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1a52b0-2bf2-455f-9067-7233d9208dc4</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4) & (il_HBCTB_nondep_means < amount#5)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60221af6-0021-4aa3-9d82-7b7e7aa02c99</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[70.52#w | par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ac71e5c-a841-49df-ae50-f75797e2ca7c</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[413.14#w | par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99a0233-9c03-453d-9e50-204ba90ce032</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_EligHousCosts = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#5)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1914fabd-ae3a-44f4-b3c9-10c090509b44</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[77.44#w | par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7313dfdd-77b2-4e8c-82d1-058d049aed5f</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>18</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7c4deed-cb03-4294-a7ed-d4b72f809c59</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions1]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>da4e2b3b-73b3-41ea-abde-2036b79f0254</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e083b24d-78ef-4cdf-ae33-0d435afe7978</ID>
            <FunctionID>dd05ea39-a1b5-48d2-a6bc-a0265e864533</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions for housing costs for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ce98bf05-f40a-45a1-b645-82020bc589f2</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £101 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d855e6d-3984-4f36-a5fc-21a21b87afd3</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par41]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate6]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0952b714-d31b-4038-98c0-ff965472f503</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par42]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim5]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dea906bf-da29-40a5-bbd8-3d3d87651c82</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £101-149.99]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f0f4f1f-bcab-4d3b-84d2-d7cded859232</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par43]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate5]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c5f8e3c-edbf-422a-928e-36aa1f6826e5</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par44]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim4]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>490da232-b5e8-456f-bad3-e7011c8a8e17</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £150-193.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6) & (GetCoupleIncome#4 < amount#7)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d98a694-98e9-4f66-bcf6-55f6385ab265</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par45]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb6cba49-0eb0-4d78-8597-363d389c28a2</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par46]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93ac1363-fcd6-409b-9b49-a08756b19a68</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £194-257.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#7) & (GetCoupleIncome#4 < amount#8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70e9a52f-bbc3-4322-a2c5-2470944fd709</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par47]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c59b0a5d-3ac7-4ffa-8f71-3f9f9dfd10a2</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par48]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim2]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd423795-43a3-4397-8ef9-d8d68d40c97f</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#8) & (GetCoupleIncome#4 < amount#9)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88937a8e-4b0b-49bf-b5f6-cefe43d6dc81</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par49]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48bc66f5-dd0c-41e4-9ffc-fb9c4e791864</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par50]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddLim1]]></Value>
            <Order>15</Order>
            <ValueType>amount</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30926535-0f4a-484e-8a1f-09a26591e68c</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#9)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03dbd82e-1bfc-4ed3-9099-52fdd6fe4a6b</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par51]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ISNddRate1]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ea34e1c-eb53-4e49-98d2-7053df15d064</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceaf5577-6d9e-4f1a-960d-0744ddda3494</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>19</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e073b88d-7f02-4dda-b2be-9d673f34371d</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_EligHousCosts]]></Value>
            <Order>20</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e03a6538-379c-49dc-b73b-3f9d4296ed7c</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>21</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfa4814a-406c-4974-b90c-368b2ffe1599</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd2be1cd-65db-4165-a02b-7bb918bb7141</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>23</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a799ed1-b341-4eca-a1f4-0d620f3889cc</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_prelimDeductions2]]></Value>
            <Order>24</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>6eb2c0f2-b460-466e-86fb-4eb730b79423</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive (CHECK)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9973b7e-6b1f-43c5-a78f-74d9d7e05e50</ID>
            <FunctionID>c96d9487-f031-4d99-b4d1-ccf57b1d876b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>26</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fdcc023d-8ae3-4c38-b8da-a9ef6fd94166</ID>
            <FunctionID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd01689-23ca-497b-a377-0166327f7336</ID>
            <FunctionID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd42de4f-7a03-494f-b2ad-35ab23a2065d</ID>
            <FunctionID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d79a2f09-1304-4d10-8fc2-f3da235fb550</ID>
            <FunctionID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndconthb]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b33c349-5b1e-41f6-8b2d-df8e81f13e02</ID>
            <FunctionID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_Deductions]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b2d62d9-ee08-451f-a570-e7810339b8ae</ID>
            <FunctionID>632156e6-ee41-43a5-88ad-cbcfe5eb0324</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f399cd19-e247-4dab-beb2-4cb6f9ac51e3</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ac440bc7-1d96-4ec3-ada5-b52fbe2ec659</ID>
            <FunctionID>f399cd19-e247-4dab-beb2-4cb6f9ac51e3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a68b9ca-2251-436f-9b71-1c0f0a3abb45</ID>
            <FunctionID>f399cd19-e247-4dab-beb2-4cb6f9ac51e3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8c47c49-6081-4fd7-9b50-eb9c4346cb9d</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9d857c61-c943-4b49-be50-1701df4e5feb</ID>
            <FunctionID>e8c47c49-6081-4fd7-9b50-eb9c4346cb9d</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d0d6f35-9863-44fe-8c66-2780d7a0bfcb</ID>
            <FunctionID>e8c47c49-6081-4fd7-9b50-eb9c4346cb9d</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of rooms (max 6) minus eligible bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d062bb-a767-45c0-8cee-44b947e3d5fe</ID>
            <FunctionID>e8c47c49-6081-4fd7-9b50-eb9c4346cb9d</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318ce430-60e8-4f01-8be4-a937f04c1a86</ID>
            <FunctionID>e8c47c49-6081-4fd7-9b50-eb9c4346cb9d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ca6798-c771-42c6-b7e3-73bee06cd49b</ID>
            <FunctionID>e8c47c49-6081-4fd7-9b50-eb9c4346cb9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd597a35-d1da-4e55-9b58-807f8445b71b</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4a50538c-f85d-447f-82dd-a6067c82e021</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff62aa8-6e43-44d7-8803-56c355c9fd98</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61e8da1b-21a0-4047-a66d-36cd5dbdbc40</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters; one room exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>670dffc8-ab2c-4a38-9fb8-1e2b965acdd6</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[eligible rent; from 2013  HB payment reduced by a 14% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% *(xhcrt + xhcsc))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93fffeaa-fbc9-45be-a61c-b3b3627c7914</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with two or more rooms exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bho_nRooms>1)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4dbf0782-ed17-4f42-943c-1c6fec27c97d</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[from 2013  HB payment reduced by a 25% of the eligible rent for one room in exciding requirement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% *(xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0812eb7c-e8ea-4e77-8207-86ae75ab5d1b</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ded85145-c463-4ab5-a44c-9de290251389</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) <min> i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ffefa8-c9db-42b7-9c58-f8245602b05a</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17069af8-3bd5-4ad1-8d59-72b3fdfad80e</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bho_Deductions#1)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>862ace72-a785-49c0-b773-31ccbf283206</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>516ffa55-02bf-47f8-be4f-2a20053bf312</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e46a0002-1b00-44f1-b992-ddeb8a82c7c6</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>20</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11cad744-210d-4b15-8ece-3bb9addec366</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>21</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14d01838-9852-47af-ab32-48e84b7b450a</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>71e77857-e263-4a31-886b-806317ba567f</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7d11bd93-1775-4e05-b099-6f7059b65a6b</ID>
            <FunctionID>cd597a35-d1da-4e55-9b58-807f8445b71b</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[from 1 April 2018: capping HB in the social rent sector to the relevant private sector rate ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>901307b2-258a-488a-8c37-c81d0d020a82</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>40bd9664-ce76-4f72-8d22-b299dd304f26</ID>
            <FunctionID>901307b2-258a-488a-8c37-c81d0d020a82</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 16+) AND (is person responsible for housing costs) ; AND either (at least one aged >=60) OR (benefit unit capital<16,000) " | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53c282c3-daa3-4aa6-8489-905477825437</ID>
            <FunctionID>901307b2-258a-488a-8c37-c81d0d020a82</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e65d1a87-c2b1-4415-b10f-ff9964cfde0f</ID>
            <FunctionID>901307b2-258a-488a-8c37-c81d0d020a82</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576fe3c4-bb30-4a4a-aabd-09bd3aef2e3e</ID>
            <FunctionID>901307b2-258a-488a-8c37-c81d0d020a82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>68c48dce-8daa-4dc7-a892-6f331beef29e</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c663947f-f72c-499a-987b-0a9487c1870a</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b183a86-1df7-4c87-b07e-9a57f1c47d75</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbf3bed4-6b58-4a8e-ac00-9b21de56e091</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bho_prelimAmt)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6143880f-0ce8-4063-a457-a1bb1add1c0d</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB='maximum HB']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c571c6ed-c636-4f3b-9b69-7ce8a7a0a869</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>HB Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bho_prelimAmt)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61d84c9c-5df6-4235-a550-988e6934d695</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the HN=maxHB-65%(HBmeans-Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen- 0.65*(ymn01_s -i_bho_prelimAmt)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a5eab1c-cc8c-40e7-a711-8715aea9d114</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aec39b14-ff90-4684-9019-7d858bb1a38a</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>212ab6c9-c7ac-4bc8-b045-b3f02d1a8765</ID>
            <FunctionID>79120d7b-a9a0-4a7f-a3b8-11522b8a7b47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>58ed5944-2bc7-4877-973b-97a1c0fe8813</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[HB: minimum entitlement]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f6f67329-7522-4fb5-95b3-e49d3bc4c2c4</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s <amount#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ee6e073-23c0-4a43-9815-b7927ae10b3c</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d354241d-5a12-4689-95e1-e33f63b70ce9</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (bho_s >=amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6148cec7-33f9-487b-8bc9-83650be5262e</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[HB equal to 0 if entitlement less than...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c179e68-8967-4862-9641-691e57026b69</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[...this amount | par53]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMin]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>408e6231-0e69-41df-956b-dbda61733bc6</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a7f6c9-8faa-4507-b062-d15588f1d918</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1feba99-bf87-4191-9dba-2686a2146808</ID>
            <FunctionID>58ed5944-2bc7-4877-973b-97a1c0fe8813</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>a7f2712c-2707-4967-b29a-dfd692c86c3b</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB fully random]]></Comment>
          <PrivateComment />
          <Order>69</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>198fbb6e-8525-466a-a297-29af0227cbc6</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4dc5ed1-f776-4b72-8007-e715bc10ac4f</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caf81f2b-3803-477d-8d50-e435c5b590b8</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) &  (i_rand_tu#1 <= $HBTUWAWork)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94d140eb-cbdc-45a9-a78d-a35be92e8997</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>932f246b-b63c-41d5-8727-2ac12467a3c7</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (i_rand_tu#1 <= $HBTUWANowork)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e38695b-aaf7-4583-b728-4c7be4b9d828</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d489e51d-c4b9-45cc-aaeb-2e3193add271</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4)  &  (i_rand_tu#1 <= $HBTUPen)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd8b3710-ca60-4ad2-9446-32c4004130a5</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f126e23-f1b2-451c-aca7-5e05182c4cf3</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb0bc65-9339-409e-a7cc-4880120a8cb0</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d67c36d7-7215-4aef-adfe-f65dc0c3f794</ID>
            <FunctionID>a7f2712c-2707-4967-b29a-dfd692c86c3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>19717908-11ad-4bba-9aca-1fc8c5968cb0</ID>
            <FunctionID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3541692-6eaa-4ff0-9c09-e9bbd88557c2</ID>
            <FunctionID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d62891c-02af-4767-b375-837c725a11e8</ID>
            <FunctionID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40e24f3d-7fda-4d71-be3a-461cb8f1a74e</ID>
            <FunctionID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17ca38d7-5656-455d-af28-a6eb67a310aa</ID>
            <FunctionID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1acb0a4a-2862-4eb9-b968-2d0866d95a75</ID>
            <FunctionID>457ee9b5-48e4-4679-b35e-6a30c2c0b296</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>389a05fe-198a-4b35-8d06-66e9888ce6ea</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Remove HB from students unless they sutisfy exception conditions]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a3ebf72-5d51-4255-a60a-24eb17c7c7f5</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (dag>=$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5528e544-8613-4402-a574-9dd5e491abea</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>589775c1-ef71-4cf1-9e43-57ab37140d66</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a33154-9b9c-491b-af15-72fba6c9638f</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd3868a5-83ea-423e-8017-33010226b66f</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25dafb4d-55e1-4a77-bf04-56872b30c736</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20885fbd-cec6-410e-9b3b-a34191f655a6</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=21) & (dag<$SPAfem) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96941f5a-652e-44ca-af88-610161be501c</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_study]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33df7d01-3174-44b6-9efe-614116a3718d</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho01]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b18d4176-2cc9-4f1a-9982-094f69a04cc3</ID>
            <FunctionID>389a05fe-198a-4b35-8d06-66e9888ce6ea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dhr=1) & (dag>=16) & (dag<21) & ((dec=0) | (IsParentOfDepChild#1) | (bsa_s#1 >0) | (bunmt_s#1 >0) | (bsadi_s#1 >0) | (i_bho_DisPremium1#1 >0) | (i_bho_SevDisPremium#1 >0))]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b7d6ce1-32bf-4b46-8d3f-84303ca1c25f</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB fully random]]></Comment>
          <PrivateComment />
          <Order>93</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aba8e8b5-bb82-45b9-9389-0ebb6f606b2f</ID>
            <FunctionID>0b7d6ce1-32bf-4b46-8d3f-84303ca1c25f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & ((i_rand_uc<=$UCtransition) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d584a7a-09a0-445d-bc09-ff5019e103a1</ID>
            <FunctionID>0b7d6ce1-32bf-4b46-8d3f-84303ca1c25f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f57b4a01-27db-42fb-9094-da688581a997</ID>
            <FunctionID>0b7d6ce1-32bf-4b46-8d3f-84303ca1c25f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a2f5e66-c081-4e98-af4f-7c69b947130f</ID>
            <FunctionID>0b7d6ce1-32bf-4b46-8d3f-84303ca1c25f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>278c19a2-2931-49b2-a5ae-37b12c7415ba</ID>
            <FunctionID>0b7d6ce1-32bf-4b46-8d3f-84303ca1c25f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1953fa5-3cf0-45ca-a085-50cb0b49c523</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>89</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>24042859-8e6b-4089-ba68-9e763cc0046c</ID>
            <FunctionID>e1953fa5-3cf0-45ca-a085-50cb0b49c523</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f772b43-9aae-4a69-b556-bc69352a752b</ID>
            <FunctionID>e1953fa5-3cf0-45ca-a085-50cb0b49c523</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a9b12d2-3c89-4590-bf3d-86702427f741</ID>
            <FunctionID>e1953fa5-3cf0-45ca-a085-50cb0b49c523</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c6f79cf6-e1fa-436b-a8dc-d9c77d1e5585</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>88</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5517fbb8-f29f-4862-b059-573330ac5d60</ID>
            <FunctionID>c6f79cf6-e1fa-436b-a8dc-d9c77d1e5585</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403db3c1-fcaa-474a-8e1b-3c21daecd91d</ID>
            <FunctionID>c6f79cf6-e1fa-436b-a8dc-d9c77d1e5585</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8b501c9-fd8f-4c03-8f10-fee0dc4d43eb</ID>
            <FunctionID>c6f79cf6-e1fa-436b-a8dc-d9c77d1e5585</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dd87924-1cbc-43aa-b802-16b4c5123146</ID>
            <FunctionID>c6f79cf6-e1fa-436b-a8dc-d9c77d1e5585</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4826c95e-6f89-4084-8a22-828f6f7fb563</ID>
            <FunctionID>c6f79cf6-e1fa-436b-a8dc-d9c77d1e5585</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c4bfa8c-3285-4b65-b161-e359a64873d3</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowance for chidlren - from 2019 (including two-child limit) - From 2017 child allowances limited to 2 children [for new claims or new children] - NOTE we can't distinguish new claims and new children. Assumption fully applied to all families with children born after April 2017.]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>182ef729-b43f-49fe-9388-831cdc9698fc</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03da88f5-3683-4aad-9624-fcaeb068ba7e</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child (par101)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild *  nDepChInTu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8332dba6-eabe-416b-8011-fdafafc4242d</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_PersAllow]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045a6639-fef4-4474-9afa-bae4f852b789</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcaa441b-32b8-4b99-94fd-a7bd6850b87a</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * (nDepChInTu<min>2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41204dfd-8438-4f07-b2dc-b39eeb6094a8</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[New claimants: all dependent children were born after April 2017 => Two-child limit applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1=0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ec8364-0ec5-4bbf-811e-30a1eef29a25</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBMinAge2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48b9985d-1852-4ac3-abe6-3082d4a23510</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[two-child limit applies only to new children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild * nDepChInTu#1 + $HBchild * ((2- nDepChInTu#1)<max>0)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>091e5edf-ff6c-48da-acbd-ceb037d2b5b1</ID>
            <FunctionID>6c4bfa8c-3285-4b65-b161-e359a64873d3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Old claimants+new children: some children born before April 2017 and some after]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>=1) & (nDepChInTu#1>=1) & !(nDepChInTu#1 = nDepChInTu)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>62e6ea9a-aee4-4251-8a9f-8ce02a0dd7ad</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[HB: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>67</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae506b32-9b09-469a-968f-a15d5fd0a54b</ID>
            <FunctionID>62e6ea9a-aee4-4251-8a9f-8ce02a0dd7ad</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9583668c-9372-46c9-b13a-6d5a2b732641</ID>
            <FunctionID>62e6ea9a-aee4-4251-8a9f-8ce02a0dd7ad</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b244a72-fa3a-4979-beb4-05095d18ce62</ID>
            <FunctionID>62e6ea9a-aee4-4251-8a9f-8ce02a0dd7ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d97bac27-7acc-4c0a-91c6-928e40375b7a</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of HB]]></Comment>
          <PrivateComment />
          <Order>68</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d27d48db-e0fb-4546-afc1-943a7bf7082f</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No Take up correction of HB for people receiving IS or PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s >0 ) | (bsa_s > 0) | (boamt_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7b94494-1e51-4c93-a280-91dd0a03a10f</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53bb5400-49e2-458f-a108-8ed400cfed6b</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age in work not receiving IS or PC | "par54, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) > 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994b37e1-3731-4fe1-803f-ad70f3383373</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a5da9d1-68fa-4da4-aa2a-955c7c5bbfbf</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for people of working age not in work not receiving IS or PC | "par55, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((yem +yse) <= 0) & (((dag <$SPAmale) & (dgn =1)) | ((dag < $SPAfem) & (dgn =0))) & (bsadi_s = 0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc1dada1-cf9c-4bf8-858f-cb3aeb6e0029</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b967a7-9365-49d7-be58-df72bd6f744e</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of HB for pensioners not receiving IS or PC | "par56, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (((dag >=$SPAmale) & (dgn =1)) | ((dag >= $SPAfem) & (dgn =0))) & (bsadi_s=0) & (bsa_s = 0) & (boamt_s = 0)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc42994-c01e-4291-8024-d063a15f8872</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a58955c-f616-45ad-8b42-8f9b246d4394</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae49a3e8-f3c0-4566-bbe1-b8917b9e79f8</ID>
            <FunctionID>d97bac27-7acc-4c0a-91c6-928e40375b7a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>73</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f4d3b35-816a-4eae-a94e-314ddc8e38d8</ID>
            <FunctionID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de587a9-144f-46f5-8045-71fc4ec559b2</ID>
            <FunctionID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f38ebbec-5851-4577-a014-34b0bf88afdd</ID>
            <FunctionID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06e2912e-fef2-4cd1-a5f6-e40ec89cdc14</ID>
            <FunctionID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cd74209-0925-40a4-8542-c222c1b2eee5</ID>
            <FunctionID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8d03c25-bf68-42f6-a6c2-364aca79fda9</ID>
            <FunctionID>1c43565c-e14d-4c42-a4c4-5222cda9ad1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>74</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f2a1249-cb6c-4f87-b46c-0a88e71bf057</ID>
            <FunctionID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92148ae6-5d75-4527-8d03-d200b8f1d805</ID>
            <FunctionID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a815b603-ee0f-4541-ab43-ce3fbce358ca</ID>
            <FunctionID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cc826b2-1162-4d36-b0fb-2c3ce4fa49c2</ID>
            <FunctionID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab42adef-5acb-4402-8cb4-1741d3fd83e4</ID>
            <FunctionID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6415911b-319f-4430-bc87-11ebf084bd22</ID>
            <FunctionID>954b4b35-c9cb-4572-8e08-da38cf5ddf3b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bc0bd3fa-8622-4555-8092-5598f15667ed</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>75</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>db53b254-dbd0-46b2-b95c-ec8e7bcbe251</ID>
            <FunctionID>bc0bd3fa-8622-4555-8092-5598f15667ed</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c789cfeb-77e3-41e2-b3e5-40f0b1c44b78</ID>
            <FunctionID>bc0bd3fa-8622-4555-8092-5598f15667ed</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec6bc843-9c7d-4d35-b046-dbc20b975268</ID>
            <FunctionID>bc0bd3fa-8622-4555-8092-5598f15667ed</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>689c30a9-99b8-4e27-8f13-0e069d3f2c56</ID>
            <FunctionID>bc0bd3fa-8622-4555-8092-5598f15667ed</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8791d25-1ab2-48b7-84b0-4019dbe6e999</ID>
            <FunctionID>bc0bd3fa-8622-4555-8092-5598f15667ed</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85c9c04b-0496-4abe-b250-6f5abb369c7d</ID>
            <FunctionID>bc0bd3fa-8622-4555-8092-5598f15667ed</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>76</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b92b060-e8e8-44e8-a14b-0df8ecb59ddf</ID>
            <FunctionID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28d77001-fc2d-441b-860c-e635da715d26</ID>
            <FunctionID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c2993a6-4a84-47c9-a9a5-b7e3ea261880</ID>
            <FunctionID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197094c9-363c-48be-9341-5f9320941034</ID>
            <FunctionID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ca199f-e50b-41c0-b9a3-9bef61a52774</ID>
            <FunctionID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d0bd8b5-06b2-423a-90a9-704152ff2173</ID>
            <FunctionID>f5522d09-7d4e-45e8-af6a-2afca3f7511d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4b9ab4ec-8424-47b2-9646-33c85989c4ca</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>77</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f6cf2c9-bda9-43f0-8325-9dfcce7d0936</ID>
            <FunctionID>4b9ab4ec-8424-47b2-9646-33c85989c4ca</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de9e939-2e56-429c-8685-ab4e68498363</ID>
            <FunctionID>4b9ab4ec-8424-47b2-9646-33c85989c4ca</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a984e154-2c0a-40ba-845a-4be18922da05</ID>
            <FunctionID>4b9ab4ec-8424-47b2-9646-33c85989c4ca</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5ed718e-cee5-4485-8c88-766640a5d6f9</ID>
            <FunctionID>4b9ab4ec-8424-47b2-9646-33c85989c4ca</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c33b89a-2bc6-4e99-b013-214387161854</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>78</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>88029368-0bd5-4dc4-9601-d6a13f84a6c4</ID>
            <FunctionID>5c33b89a-2bc6-4e99-b013-214387161854</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdace8da-45fc-48c2-9508-6d366b9f4288</ID>
            <FunctionID>5c33b89a-2bc6-4e99-b013-214387161854</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3fc6f08-d909-4e86-be60-dc617871c102</ID>
            <FunctionID>5c33b89a-2bc6-4e99-b013-214387161854</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77923933-026c-487f-9c76-09c5f6a46a30</ID>
            <FunctionID>5c33b89a-2bc6-4e99-b013-214387161854</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3dff969-f8e6-4321-89c5-e9b5741a6001</ID>
            <FunctionID>5c33b89a-2bc6-4e99-b013-214387161854</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ab9939-cf19-4ced-a959-3798816242fc</ID>
            <FunctionID>5c33b89a-2bc6-4e99-b013-214387161854</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29f97b11-d578-41d5-8f00-4b4e000d1180</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>79</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7a9d74df-79d1-440b-abe6-1197ca8e4d94</ID>
            <FunctionID>29f97b11-d578-41d5-8f00-4b4e000d1180</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02939e41-040b-48c1-879e-9a59b30a486e</ID>
            <FunctionID>29f97b11-d578-41d5-8f00-4b4e000d1180</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1c45290-83e0-4872-a951-ae3875df7214</ID>
            <FunctionID>29f97b11-d578-41d5-8f00-4b4e000d1180</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed09cbf4-fdb1-45b9-acd9-98654777485d</ID>
            <FunctionID>29f97b11-d578-41d5-8f00-4b4e000d1180</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1f3c8a5-a608-41e3-8283-c5e0efa6878c</ID>
            <FunctionID>29f97b11-d578-41d5-8f00-4b4e000d1180</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18c9ca1d-b205-4cfa-a431-b5899b4556d3</ID>
            <FunctionID>29f97b11-d578-41d5-8f00-4b4e000d1180</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for people of working age not in work not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>80</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>883c74b8-4a12-433c-8c0c-ca47f973f36b</ID>
            <FunctionID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>986425ca-0083-4c65-a541-728b65d73721</ID>
            <FunctionID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac82d65-40fb-4e43-a3a6-3ff265ac50a3</ID>
            <FunctionID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d0e50b0-3bd6-4515-8272-f78d281100b6</ID>
            <FunctionID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86af9b86-7871-47a0-9dab-c064d918ea7e</ID>
            <FunctionID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97ce10b7-b43c-4310-8004-1de3323eb3d4</ID>
            <FunctionID>acd2e8b2-a9b7-4eba-9450-453eb26645f6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e4b300e-6f90-422d-a336-227a9d51dfd2</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of HB: for pensioners not receiving IS or PC]]></Comment>
          <PrivateComment />
          <Order>81</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>199123bd-ba57-40f5-a9c9-135f6ae646c8</ID>
            <FunctionID>9e4b300e-6f90-422d-a336-227a9d51dfd2</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9195d5-42a5-4458-8b7c-813e0c2212f9</ID>
            <FunctionID>9e4b300e-6f90-422d-a336-227a9d51dfd2</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7467fe0-d595-4a96-8e56-02407fb1dc08</ID>
            <FunctionID>9e4b300e-6f90-422d-a336-227a9d51dfd2</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7abf38d3-20d2-4a6e-bfd3-4162a50ed347</ID>
            <FunctionID>9e4b300e-6f90-422d-a336-227a9d51dfd2</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7567aa9-01f3-421f-bac5-20ca74fb1291</ID>
            <FunctionID>9e4b300e-6f90-422d-a336-227a9d51dfd2</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a5f6b1a-f10f-44e4-af84-999957315891</ID>
            <FunctionID>9e4b300e-6f90-422d-a336-227a9d51dfd2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aba70dd3-e750-4090-8b93-059c3b0a4df8</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of HB based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>82</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>008f2469-e94f-404f-8374-3b272a94d4b1</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b465ca03-e931-41e9-94d9-6027bd10f100</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPC_bho_s/tot_eligISPC_bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6218f554-f8fe-4d97-a3db-a4e8314d01ae</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c1612b9-082d-4c26-821f-a9e2df29d154</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWAWork_bho_s/tot_eligWAWork_bho_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c0d1cbc-2200-4531-82a4-14764bc1b1cc</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2d4e07f-128e-435d-9b85-a0e8b94f5309</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuWANowork_bho_s/tot_eligWANowork_bho_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ff83a33-fbcc-478d-8ad9-9e8d4b434ec7</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117af61d-67a7-4363-a7e4-52fb9b094ee9</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuPen_bho_s/tot_eligPen_bho_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6151c21a-4ef3-4bce-b84d-96a5f5515420</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07b95a91-b6d8-48bf-8c6a-f40cb446fe8e</ID>
            <FunctionID>aba70dd3-e750-4090-8b93-059c3b0a4df8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d6d8c409-c831-4bba-aadc-6a1a196bf172</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>83</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e9a7781a-8253-40f3-93ee-dd185b13a827</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, TU%_obs<target and we never need to reduce ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 1) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - 1/i_bho_turtob)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5668fdb-1fa0-41ac-8412-6972c76984f5</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1567a505-5970-4d1f-93bf-cd361f0908ba</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 2) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWAWork/i_bho_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>735a76de-f954-4b14-a21d-9301814b440a</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82180836-5fe3-42a8-8600-8ec9ffe89b34</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 3) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUWANowork/i_bho_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f5db995-4211-4cb9-9872-8e6982d85a8a</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8da14b-98a1-4c38-a15a-8c4029b69102</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_grptu = 4) & (bho_s > 0) & (i_bho_turtob > 0) & (i_rand_tu#1 <= 1 - $HBTUPen/i_bho_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96fa7963-7d9d-4965-bdbe-9e99d5f6a639</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bho_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>072cd44c-dc71-4d24-aa63-3e04957928e4</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>512c9f61-1e00-4c75-9792-80bce90c1a18</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e56b2bca-68fa-4b47-9187-5e7bfc49d32c</ID>
            <FunctionID>d6d8c409-c831-4bba-aadc-6a1a196bf172</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7adba7f0-ed56-442e-a08c-eb4c8cefcea2</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>84</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aaf75ce6-dc70-483e-9df2-8a8946a19264</ID>
            <FunctionID>7adba7f0-ed56-442e-a08c-eb4c8cefcea2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bho_s > 0) & (i_bho_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4143dd83-4625-4502-875c-6751336bd265</ID>
            <FunctionID>7adba7f0-ed56-442e-a08c-eb4c8cefcea2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eed62767-4e3e-4e24-a465-a263b3ef7902</ID>
            <FunctionID>7adba7f0-ed56-442e-a08c-eb4c8cefcea2</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e60b4faa-121b-4b9e-aa66-dc902f9dac4d</ID>
            <FunctionID>7adba7f0-ed56-442e-a08c-eb4c8cefcea2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>85</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4b976043-5677-46f2-9c35-2aef22dc98a5</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca9b1c33-cd47-4999-acaf-b831bb3d5a86</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[For group 1 the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,(1-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dff07e35-ad80-4a85-9cae-2eb6a8649038</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b377a04-70aa-4675-abd3-21dba60f2feb</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWAWork-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286cd3a1-621b-43bf-9544-3ce37b8e924d</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273f5b53-f11d-453a-b4a0-6a1175aee473</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUWANowork-i_bho_turtob)/max(0.01, (1-i_bho_turtob)))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4d1d247-011c-4a31-b701-e953aae4f805</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67808902-f139-497f-be3b-4701f085b993</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($HBTUPen-i_bho_turtob)/(1-i_bho_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5630ba2-07fa-4442-9d2f-5adb19848033</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>884c5b10-830d-4703-b6fa-035962d91496</ID>
            <FunctionID>1fbab49d-4d5b-4124-b3bd-52434d2c1281</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c390996-59eb-46c3-a312-021f0437a338</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of HB based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>86</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>433f00b4-c3c0-497a-b499-402ec8e93ccb</ID>
            <FunctionID>1c390996-59eb-46c3-a312-021f0437a338</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho = 0 & i_bho_s_ftu > 0 & (i_rand_tu#1 <= i_bho_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad02c8f2-9327-4830-8bcc-9842d9c8560d</ID>
            <FunctionID>1c390996-59eb-46c3-a312-021f0437a338</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ee93968-2642-4906-8b59-b88430a45a19</ID>
            <FunctionID>1c390996-59eb-46c3-a312-021f0437a338</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4b2a79-3c95-4c67-90ed-7717ce3001ba</ID>
            <FunctionID>1c390996-59eb-46c3-a312-021f0437a338</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91affcdb-b9c1-4ece-9a05-e06f5eab110d</ID>
            <FunctionID>1c390996-59eb-46c3-a312-021f0437a338</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7d764df6-794e-4739-81d6-ba8db6c9b0e4</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate HB before take-up correction to the person responsible for housing costs and ctax]]></Comment>
          <PrivateComment />
          <Order>87</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>63ee6b18-e28e-4707-ad15-65090a6026af</ID>
            <FunctionID>7d764df6-794e-4739-81d6-ba8db6c9b0e4</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90beb043-e199-482d-a54e-04281f926d83</ID>
            <FunctionID>7d764df6-794e-4739-81d6-ba8db6c9b0e4</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce47133-a507-48af-b9b1-e83d9866f004</ID>
            <FunctionID>7d764df6-794e-4739-81d6-ba8db6c9b0e4</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0693dee-d4be-4db1-b92e-7de9d572740b</ID>
            <FunctionID>7d764df6-794e-4739-81d6-ba8db6c9b0e4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c74e967-6402-43bb-92cf-e7be85fd0381</ID>
            <FunctionID>7d764df6-794e-4739-81d6-ba8db6c9b0e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f1ede47a-fa22-41c8-9abd-cf8194c8b2c1</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount before Universal Credit calculations (copied at the ind level)]]></Comment>
          <PrivateComment />
          <Order>90</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98ab3e17-00ef-4aa9-90f3-12771cc90294</ID>
            <FunctionID>f1ede47a-fa22-41c8-9abd-cf8194c8b2c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5208efd9-b876-487b-af46-1aa43bb6a918</ID>
            <FunctionID>f1ede47a-fa22-41c8-9abd-cf8194c8b2c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede89b6b-86ea-442b-a4cd-d72d4c259fd7</ID>
            <FunctionID>f1ede47a-fa22-41c8-9abd-cf8194c8b2c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f9913a1-4398-4782-910c-5e95c61e72d8</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up transtion to UC ]]></Comment>
          <PrivateComment />
          <Order>92</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb09fab5-1712-4e8a-af49-9999b487c3b0</ID>
            <FunctionID>0f9913a1-4398-4782-910c-5e95c61e72d8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<$SPAfem | (IsWithPartner & GetPartnerInfo#1<$SPAfem)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b821850-4a8d-4623-a55c-5e273d853f70</ID>
            <FunctionID>0f9913a1-4398-4782-910c-5e95c61e72d8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>197a5750-fb68-4340-ab60-b40df89ad900</ID>
            <FunctionID>0f9913a1-4398-4782-910c-5e95c61e72d8</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0466e605-ec9f-4dc4-8cc7-0ebd553dc0ef</ID>
            <FunctionID>0f9913a1-4398-4782-910c-5e95c61e72d8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6a99b64-2995-46b4-8c97-9b25516d1c98</ID>
            <FunctionID>0f9913a1-4398-4782-910c-5e95c61e72d8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>07953fd8-1d02-4367-b846-cd7aa5f18f48</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers before UC transition]]></Comment>
          <PrivateComment />
          <Order>94</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ef962dd-f827-4b69-95d4-8506e70088e2</ID>
            <FunctionID>07953fd8-1d02-4367-b846-cd7aa5f18f48</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>872d784a-9253-4dd6-9b68-54974a9c5dba</ID>
            <FunctionID>07953fd8-1d02-4367-b846-cd7aa5f18f48</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceea168f-36c8-464e-8770-c35491f97d22</ID>
            <FunctionID>07953fd8-1d02-4367-b846-cd7aa5f18f48</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90724793-9b3b-437c-95e7-d55cd0f4f970</ID>
            <FunctionID>07953fd8-1d02-4367-b846-cd7aa5f18f48</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_noUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad9d13fa-130a-4244-b939-53af23b2c58a</ID>
            <FunctionID>07953fd8-1d02-4367-b846-cd7aa5f18f48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ebbd3be5-461f-4323-84d5-700e9ad94d4e</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: first transitioning those with obs UC]]></Comment>
          <PrivateComment />
          <Order>95</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>062cc702-0833-4f88-8b71-31c5dd548909</ID>
            <FunctionID>ebbd3be5-461f-4323-84d5-700e9ad94d4e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If obs UC take-up ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & bsauc#1 > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d72e2736-f929-413e-9b75-436e092c5410</ID>
            <FunctionID>ebbd3be5-461f-4323-84d5-700e9ad94d4e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... remove ben]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b317e9-3d30-4429-90d6-62a5a09997f8</ID>
            <FunctionID>ebbd3be5-461f-4323-84d5-700e9ad94d4e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dcaf932-0dc4-4b1c-ac7c-93125e5a153b</ID>
            <FunctionID>ebbd3be5-461f-4323-84d5-700e9ad94d4e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fcbd4a9-ea65-4f55-b318-34feba705bd3</ID>
            <FunctionID>ebbd3be5-461f-4323-84d5-700e9ad94d4e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[(if anybody in the BU receives, remove at ind level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ae5becae-f4d4-4a85-b1e3-9f9b0b640632</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total HB takers after UC transition for those with obs UC]]></Comment>
          <PrivateComment />
          <Order>96</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>55d4dda3-4b60-476c-b6fa-e443cdaee911</ID>
            <FunctionID>ae5becae-f4d4-4a85-b1e3-9f9b0b640632</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8546c67d-4266-4cbf-8d15-a30c83ef50b1</ID>
            <FunctionID>ae5becae-f4d4-4a85-b1e3-9f9b0b640632</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18bb9246-1bd7-4155-bdde-c2f46ad7c45e</ID>
            <FunctionID>ae5becae-f4d4-4a85-b1e3-9f9b0b640632</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d86b6c-619a-4e3c-86ad-ddf0ca6daa4e</ID>
            <FunctionID>ae5becae-f4d4-4a85-b1e3-9f9b0b640632</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_obUC]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e234aea6-dce7-4a2c-af2e-316461ffda1a</ID>
            <FunctionID>ae5becae-f4d4-4a85-b1e3-9f9b0b640632</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c453dfe-eda5-4ab9-9d2d-115940f81f76</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate transition rate after transition of HB to UC based purely on observed UC]]></Comment>
          <PrivateComment />
          <Order>97</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b3df94c-5fe8-4dd3-b7c0-fa08a04991fd</ID>
            <FunctionID>6c453dfe-eda5-4ab9-9d2d-115940f81f76</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[TR rate = 1 - tot_obUC/tot_noUC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1 - tot_obUC_bho_s/tot_noUC_bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4af4fc3-9031-48aa-9aaf-eefbd13b2544</ID>
            <FunctionID>6c453dfe-eda5-4ab9-9d2d-115940f81f76</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>634954f7-9f10-485b-b5b0-fd7d885ead52</ID>
            <FunctionID>6c453dfe-eda5-4ab9-9d2d-115940f81f76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af6be51c-ef3b-4956-abb0-8ac613356dcd</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample from those made 0 to go back to target if surpassed]]></Comment>
          <PrivateComment />
          <Order>98</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>59b9b572-25a3-45bb-af4d-9d1148311b6c</ID>
            <FunctionID>af6be51c-ef3b-4956-abb0-8ac613356dcd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If some people with obs UC transitioned...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddb43701-6a4d-439b-a301-581a4e7f8605</ID>
            <FunctionID>af6be51c-ef3b-4956-abb0-8ac613356dcd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those made 0 with a Pr to go back to the target, i.e. TR%_obs - TR%_obs * Pr = $UCtransition -> Pr= 1 - target/TR%_obs (and if TR%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $UCtransition/i_bho_trrtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>238b83d1-b805-4e6a-bca0-263c5b1a9ed9</ID>
            <FunctionID>af6be51c-ef3b-4956-abb0-8ac613356dcd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For old datasets without people with obs UC ...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_trrtob = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4075e9cb-867b-4ebf-9317-c3cb9edb1678</ID>
            <FunctionID>af6be51c-ef3b-4956-abb0-8ac613356dcd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... nobody is transitioned back]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cffb9ae-7d44-4e0a-b341-b77f9e941e86</ID>
            <FunctionID>af6be51c-ef3b-4956-abb0-8ac613356dcd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.05 -> Pr=1 - 0.05/0.15= 1 - 0.33 = 0.66, then if we sample with thar Pr from those made 0: TR%_obs*Pr=0.15*0.66=0.10, and remove that from 0.15, we are back to the target 0.05.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtrback]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f100f74d-a317-489e-9517-8888437a665b</ID>
            <FunctionID>af6be51c-ef3b-4956-abb0-8ac613356dcd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4bafc1ef-3a6d-464f-bc84-9b5dfa4efb3e</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing transition if target is surpassed by obs UC takers]]></Comment>
          <PrivateComment />
          <Order>99</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d54abc8f-7923-4432-909d-a7a9e4443bce</ID>
            <FunctionID>4bafc1ef-3a6d-464f-bc84-9b5dfa4efb3e</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If taker bef trans AND; no taker after AND; TR%_obs>target AND; sampled. In 2020/21 Covid-19 shocks: ensure new benefit claims are to UC only and not to the legacy benefits (and old claims to LB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bho_noUC_ind > 0) & (bho_s = 0) & (i_rand_uc <= i_bho_probtrback)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdd17729-c47d-44a5-b749-75524a7e1ab4</ID>
            <FunctionID>4bafc1ef-3a6d-464f-bc84-9b5dfa4efb3e</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... bring back benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_noUC_ind]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde4f763-b78e-442b-8b23-1ad832e19b57</ID>
            <FunctionID>4bafc1ef-3a6d-464f-bc84-9b5dfa4efb3e</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae9757e6-9956-4f2a-8656-4814b923d899</ID>
            <FunctionID>4bafc1ef-3a6d-464f-bc84-9b5dfa4efb3e</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00f218f6-462e-430a-82d8-b8b7151b33b8</ID>
            <FunctionID>4bafc1ef-3a6d-464f-bc84-9b5dfa4efb3e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8878881a-4ef6-4d11-b4af-dbca0dc541c0</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate probability to sample among remaining HB takers to match transition target]]></Comment>
          <PrivateComment />
          <Order>100</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd6382f3-e522-482a-b96e-67271cc455be</ID>
            <FunctionID>8878881a-4ef6-4d11-b4af-dbca0dc541c0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[We need to sample from those w/o obs UC & taker of ben with a Pr to achieve the target. That group is (1 - TR%_obs) and the Pr is such that $UCtransition = TR%_obs  + (1 - TR%_obs) * Pr -> Pr= Pr = (target - TR%_obs) / (1 - TR%_obs) (and if target < TR%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($UCtransition-i_bho_trrtob)/(1-i_bho_trrtob))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3fc9db-c584-4a40-bc62-7c31ba8b37b3</ID>
            <FunctionID>8878881a-4ef6-4d11-b4af-dbca0dc541c0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if TR%_obs=0.15 and target=$UCtransition=0.4 -> Pr = (target - TR%_obs) / (1 - TR%_obs) = (0.4 - 0.15) / 0.85 = 0.29, then if we sample with thar Pr from those w/o obs UC & taker of ben: (1 - TR%_obs)*Pr=0.85*0.29=0.25, and add that to 0.15, we achieve the target 0.4.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_probtr]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41f12f11-9558-40a9-a00b-d87ed6670de2</ID>
            <FunctionID>8878881a-4ef6-4d11-b4af-dbca0dc541c0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1850d767-6f8b-43c5-9db6-73526e91e0a7</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition from HB with obs TU: second part randomly transitioning those without obs UC]]></Comment>
          <PrivateComment />
          <Order>101</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a5ed65d9-9030-4f8b-bf91-b03a728193e8</ID>
            <FunctionID>1850d767-6f8b-43c5-9db6-73526e91e0a7</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed UC take-up AND; taker of ben bef 1st obs trans AND; i_rand_uc< Pr to sample. In 2020/21 Covid-19 and 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_grptr = 1 & ((bsauc#1 = 0 & i_bho_noUC_ind > 0 & i_rand_uc <= i_bho_probtr) | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b099c73-3ddd-4155-89c4-d891a56847fe</ID>
            <FunctionID>1850d767-6f8b-43c5-9db6-73526e91e0a7</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[remove]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bho_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f6d789c-24c9-4eb6-90d6-a72c643f613a</ID>
            <FunctionID>1850d767-6f8b-43c5-9db6-73526e91e0a7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcea6c5c-fd0a-4540-ad72-f26abe4c43fa</ID>
            <FunctionID>1850d767-6f8b-43c5-9db6-73526e91e0a7</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c1311f8-b7b7-4afd-aad1-b68940138283</ID>
            <FunctionID>1850d767-6f8b-43c5-9db6-73526e91e0a7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f0d99d93-ace5-4f3c-8f6e-b2cdd0211fd3</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Housing Benefit amount after Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>102</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93ac3d08-5df7-490b-84e1-8aef9ed97753</ID>
            <FunctionID>f0d99d93-ace5-4f3c-8f6e-b2cdd0211fd3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6819ac-bbd3-411e-83c6-76c0dccf3149</ID>
            <FunctionID>f0d99d93-ace5-4f3c-8f6e-b2cdd0211fd3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_yesUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5da1dc0b-1663-4d6d-b835-701dc204cad3</ID>
            <FunctionID>f0d99d93-ace5-4f3c-8f6e-b2cdd0211fd3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>95c163d9-8978-45f9-8bb4-cbf6ff392b23</ID>
          <PolicyID>19fd4e56-9fcb-42ef-97e9-e1c3394b6a09</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4158acc9-62f5-45ff-9a1f-9ceff6b557b3</ID>
            <FunctionID>95c163d9-8978-45f9-8bb4-cbf6ff392b23</FunctionID>
            <Name>$HBMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba53bc92-a00b-4eb5-bf71-327e9981e516</ID>
            <FunctionID>95c163d9-8978-45f9-8bb4-cbf6ff392b23</FunctionID>
            <Name>$HBMinAge2
</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmu_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Council Tax Reduction]]></Comment>
        <PrivateComment />
        <Order>42</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>a8aa5215-85e2-4ef6-892e-2b1dde02f533</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c8d81521-b3f0-401e-b306-7753c27c20de</ID>
            <FunctionID>a8aa5215-85e2-4ef6-892e-2b1dde02f533</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA["Number of dependent children in benefit unit, that are ..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95648d7c-3385-42a1-ad7b-44bcaec1a37a</ID>
            <FunctionID>a8aa5215-85e2-4ef6-892e-2b1dde02f533</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[...aged <=0 (so-called 'babies')]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02d818c6-b044-4390-ba85-435e391ac6bf</ID>
            <FunctionID>a8aa5215-85e2-4ef6-892e-2b1dde02f533</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[outputs number of babies in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_nBabies]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a074ec-8134-453e-b22a-c614edd48242</ID>
            <FunctionID>a8aa5215-85e2-4ef6-892e-2b1dde02f533</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc806481-84b0-4c04-a721-d7a9f936aeb6</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>74b07629-56e1-4fb3-ab54-e564e89875c8</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one dependent child in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTaxunit#2 >= 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>492ba43c-3703-4d80-aeaa-ee7acc4f7275</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[amount: Family Premium | par1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamPre]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>815258e5-903c-4c57-97d9-6ed391195c0a</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if there is at least one 'baby'(see module above) in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_nBabies>=1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>330b8854-4bc2-490e-810d-d006dd46f34f</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[additional 'baby' amount of Family Premium (only once) | par2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBFamBaby]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cfde6ce-29fa-4fd8-8ce4-45af55591beb</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND in receipt of either DLAcare or DLAmob]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 > 0) | (bdiscwa#1 > 0) | (bdimbwa#1 > 0) )]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>304521e5-375e-4728-b83a-3036718df040</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e492d0d-c7a3-4bb4-8304-71b6e9d5be27</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[addition for each disabled child | par3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisChPre]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eceadca4-c2ae-4123-b91e-c89dfcb8b476</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Family Premium (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_FamPremium]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c1d3e80-4a9d-4edc-add2-345abea08076</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b97dda79-5d88-4bc0-a55a-e2d9766d3344</ID>
            <FunctionID>dc806481-84b0-4c04-a721-d7a9f936aeb6</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[since 2016: Family Premium abolished for new claimants; families with children over certain age are assumed to be old claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTRMinAge]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>72ab96f3-229a-48cc-ad12-e5370cd40dd4</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f1430634-ba95-4594-bf76-f118a9258323</ID>
            <FunctionID>72ab96f3-229a-48cc-ad12-e5370cd40dd4</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if is not a dependent child AND is aged below 60 &  is in receipt of either of: DLAcare, DLAmob, SDA, IB or disab element of WTC (implicitly eligible for disab element of WTC)" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdiscwa > 0) | (bdimbwa > 0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a67ff70a-0dc3-480f-b3f7-eccb10b42cd7</ID>
            <FunctionID>72ab96f3-229a-48cc-ad12-e5370cd40dd4</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa2edb3-913a-47b6-8b5e-bcd964faf7cc</ID>
            <FunctionID>72ab96f3-229a-48cc-ad12-e5370cd40dd4</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium1]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f75e1772-b0b0-45f3-b2a2-521123f26b13</ID>
            <FunctionID>72ab96f3-229a-48cc-ad12-e5370cd40dd4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6d4901a9-0fee-4883-a535-c182a93bd7fc</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c68e6284-50fb-4992-877e-bfee35b27fd1</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (is not a dependent child) ; AND (is in receipt of : either AA or DLAcare middle or higher rate) ; AND (nobody in hh receives ICA to lookf after somebody receiving AA or DLA) ; AND (there are no non-dependants in hh) ; AND (either is single or, if in coupl"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#8) & ((bdioa > 0) | (bdisc >= amount#1) | (bdiscwa >= amount#1)) & (i_bcrdi#2 = 0) & ((nAdultsInTu#3 - nAdultsInTu#4) = 0) & ((idpartner = 0) | ((idpartner > 0) & ((GetPartnerIncome#5 > 0) | (GetPartnerIncome#6 >= amount#7)  | (GetPartnerIncome#7 >= amount#7))) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf29b61-e987-4d01-be26-c1ef6b30bea6</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f8c8df5-19b9-4de6-a6af-dece7d4b2367</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74ee0a7e-7826-4a46-ab3b-a403e9a18a2b</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[FZ: check in validation that in no couple both get DLA and none in hh ICA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa32f42-55bc-4879-9878-6b7e3ee1d424</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in hh for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f60715d-2564-498c-8877-14201ec05bb1</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0be004-6102-42f7-8c0b-4804a7e72f7d</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[Number of adults aged 18+ years in benefit unit  for computing # non dependants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad46188-d2bd-49fb-9533-6fb0c6013456</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[Attendance Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>8</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75fa262e-f450-4e7d-b2f1-23a4d40d5e88</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[DLA care]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>9</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7713ffca-7f8f-4ca3-88f8-397df5907b98</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is middle or higher rate | par4]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d094156-92bc-4fd4-9e00-b0d8e795069b</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae307adf-cb52-4239-8dd4-da945d866a0e</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligSevDisPremium]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a47377d2-9dec-4338-919b-b1ee05ad4c2a</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b578e0f1-d462-4be9-9ee2-456e93de8191</ID>
            <FunctionID>6d4901a9-0fee-4883-a535-c182a93bd7fc</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1598eb20-0dd1-4a4b-8216-9ea283808383</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7f96ad46-2c50-4f94-b0f2-b9899b035d65</ID>
            <FunctionID>1598eb20-0dd1-4a4b-8216-9ea283808383</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (is not a dependent child) and (receives ICA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi > 0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>909474eb-c953-4bee-9caf-274eb60f25f1</ID>
            <FunctionID>1598eb20-0dd1-4a4b-8216-9ea283808383</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b8d073b-3160-4649-8691-996e329577d4</ID>
            <FunctionID>1598eb20-0dd1-4a4b-8216-9ea283808383</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligCarerPremium]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdac1e28-31eb-4c2b-b6c9-c5f9051f457f</ID>
            <FunctionID>1598eb20-0dd1-4a4b-8216-9ea283808383</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f088349c-5a41-4449-b560-475b28882288</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e39c8d37-0abf-40c1-8fa4-40a1683f845a</ID>
            <FunctionID>f088349c-5a41-4449-b560-475b28882288</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if (aged below 60) and (receives DLA care higher rate) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<$SPAfem) & ((bdisc >= amount#1) | (bdiscwa >= amount#1))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b68c7372-07d4-4be9-afa8-5565569bfccd</ID>
            <FunctionID>f088349c-5a41-4449-b560-475b28882288</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[cut-off value to judge whether DLA care is higher rate | par5]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac4028e-2b34-4bc2-bd86-82889116ef65</ID>
            <FunctionID>f088349c-5a41-4449-b560-475b28882288</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligDisPremium2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c71559-5c7b-4bd9-8600-1ec94bd5f373</ID>
            <FunctionID>f088349c-5a41-4449-b560-475b28882288</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ff17147f-a661-4852-8b10-4d51c0f7bf78</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if child under relevant age (it changes across years)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6cf2a29-49fd-4a02-9370-015f6f557a63</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[par6]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0dd0536-657b-4712-93c0-52d8d7c669c2</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single adult aged 16-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= 16) & (dag <25) &  !(ISLoneParentOfDepChild) & !(IsDepChild)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64c2e2da-168a-463c-8c84-9c442c421d99</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par7]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingU25]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73ca3cc-de1a-42a7-aa35-8dbe532fee1a</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if single adult aged 25-59, OR; lone parent aged 16-59" | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & !(IsDepChild) & (dag >= 25) & (dag < $SPAfem) & !(ISLoneParentOfDepChild)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24e92916-7f8b-4021-8171-e3e95b5cff58</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSing]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf45e2d5-819f-4c06-8ffc-26bbbb67ed5c</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag < 18)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72dce970-d8ba-422b-bdf7-c3adb2280444</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par9]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLpU18]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e308a7e-044a-43c7-a66f-02c8e691b333</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild) & (dag >= 18) & (dag < $SPAfem)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efcc2fcc-f7ae-4181-af3c-43897a4ce4e7</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par10]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBLp]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5421582-c2a5-42b1-b0c7-de592975e005</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above female SPA. From 2021, limited to people who reached state pension age after 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag >= $SPAfem) & (dag <= amount#2) &  !(IsDepChild)]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c362bdb0-fb7b-4324-a418-1583c48e04d1</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPenU65]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b45eed-56d3-41a7-8422-c83100b7552e</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Single or lone parent above male SPA. From 2021. From 2021, limited to people who reached state pension age before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (dag > amount#2) &  !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>798202e5-f294-496b-a3c9-f9a5ffc109e4</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSingPen]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b895867-9136-40b4-915f-5315903efbd6</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[" if adult in a couple, both aged 16-59"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag < 18) & (GetPartnerInfo#1 < 18)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b958f47d-af5d-4d6e-af6d-df247532f11d</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup2U18]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07de92d4-62f5-4c85-aa51-e18a05e9919e</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (((dag >= 18) & (dag < $SPAfem)) | ((GetPartnerInfo#1 >=18) & (GetPartnerInfo#1 < $SPAfem)))]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c5858d9-cc37-40cf-bac9-7216d508517e</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoup]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeccb36f-2d6f-4d5f-890c-fef5a9bcbce0</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couple without children, one in excess of female SPA. Prior to 2021, both spouses under male SPA. From 2021, both spouses reach SPA after 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag>=$SPAfem) &  (dag<= amount#2) & (GetPartnerInfo#1<= amount#2)]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f86362ab-0005-4bb7-bf7b-e09c0e316b17</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par15]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPenU65]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2b7d414-285a-4e15-984a-dc61a818967a</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Prior to 2021, couple, both over SPA.  From 2021, couple one or both reached SPA before 2021.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag>amount#2) | (GetPartnerInfo#1>amount#2))]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d0d30e4-316a-41df-a3cf-33ededc849d9</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCoupPen]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e9cb82d-5017-45fb-8f50-b97e963e8c39</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>25</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c957361e-8851-477d-aae6-ad288b0b08e2</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow]]></Value>
            <Order>27</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6d6e6ec-5a26-4bf0-b6e6-514e16b5d99f</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>28</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4613d887-19a7-40cd-88d2-e4ad76d9789d</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBchild*$HBChildUpliftSc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2328191b-63a3-4cad-a2b0-b691fe7217d4</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[child element uplifted by 25% in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsHead) & !(IsPartner) & !(IsLoneParentOfDepChild) & (dag < 20) & (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84eb4c0c-2bd3-4ced-beba-40677d24ead9</ID>
            <FunctionID>8762e0cb-2d18-4167-a0fc-c1e3f6fadb74</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-1956]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>64220be7-3af8-4dcd-b325-4b1b3195e295</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e00bc295-e1ea-48a8-8668-637bafbfca36</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nAdultsInTu = 1) & (i_bmu_EligDisPremium1 =1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80967ce2-b816-402e-8b09-50d5fed6281d</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreSing]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6d3ad4c-d9e2-40cb-9353-af6bbb54d8dd</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Disability Premium: couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & (i_bmu_EligDisPremium1 >= 1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768cfe7c-05c3-40ae-aeb1-02a0080fc259</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBDisPreCoup]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08637eb0-a899-4a7f-99ba-d09d27ca93be</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: Single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium =1)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e86093a2-6c0c-45b8-9da4-3e8fb9a04893</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par19]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977a874f-4345-434b-88e6-b42a281c9149</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Severe Disability Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligSevDisPremium = 2)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9fc995a-4759-4f9b-8716-857a7f38b3d9</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBSevDisPre2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94ac01a4-bcdf-4f34-8f2a-d8d3c6ce5950</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: single rate or couple where one only qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium =1)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c09ec493-4fcc-4c05-b2a0-846584c2e930</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f9d9e3-e8e0-4448-bcb1-d3e503f6d1a0</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Carer Premium: couple where both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligCarerPremium = 2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f2e395f-1114-4a9d-8408-a456b41f73c1</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par22]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCarPre2]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aba3fe9-883d-4ad9-b5ff-9717371eeb30</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult single rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (nAdultsInTu = 1) & (i_bmu_EligDisPremium2 =1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b076fb75-056c-4f15-b1c4-e7a5385a7314</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par23]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreSing]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>436882a8-366f-4ea4-8abf-30c9277555d1</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: adult couple rate if one or both qualify individually]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (IsWithPartner) & (i_bmu_EligDisPremium2 >= 1)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f78c20-3501-4e9d-9faa-f9520774e342</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCoup]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99c4872-3eec-482d-a2d8-67a7a9cee446</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Enhanced Disability Premium: child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (i_bmu_EligDisPremium2#1 =1)]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eb95c03-3d2d-4d8a-a1e5-985369ed0fa4</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBEdisPreCh]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c31c3a4-1e7c-45b0-9276-9a6cbada7694</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>439eb899-0834-4cd6-9e5a-7e57ae536ed5</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Disability and Care Premiums (benefit unit level)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_DisPremium]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bed5aca-149b-436e-930d-d940272c2370</ID>
            <FunctionID>64220be7-3af8-4dcd-b325-4b1b3195e295</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5478563a-83ff-422c-ad62-459493b83907</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Whether in receipt of 30 hours element of WTC (used in following function)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>62694378-6072-4642-82e5-1fc6bfb28418</ID>
            <FunctionID>5478563a-83ff-422c-ad62-459493b83907</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Eligible to 30 hours element AND; in receipt of WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bwkmt_s > 0) | (bsauc_s>0)) & (!(IsDepChild) & ((!(IsWithPartner) & (lhw >= 30)) |((IsWithPartner) & ((lhw >=30) | (GetPartnerInfo#1>=30))) | ((IsWithPartner) & (nDepChInTu >=1) & (((GetPartnerInfo#1>0) & (lhw >= 16)) | ((GetPartnerInfo#1>=16) & (lhw > 0))) & (GetCoupleIncome#2 >= 30))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc0b6318-daa9-4c6a-92f5-f2e4cb75f901</ID>
            <FunctionID>5478563a-83ff-422c-ad62-459493b83907</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d5c7e8d-0082-4523-b337-42ee5aa58b49</ID>
            <FunctionID>5478563a-83ff-422c-ad62-459493b83907</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba504b4-7345-4be8-a5cb-5998319751f0</ID>
            <FunctionID>5478563a-83ff-422c-ad62-459493b83907</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bwkmtcmyn_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf2fd8e0-dbdc-4df8-96f8-60cdb23b9457</ID>
            <FunctionID>5478563a-83ff-422c-ad62-459493b83907</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2f80f220-f21d-47c3-ae9a-705df746a20d</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ad2ea70c-ddb2-4d54-805e-6477c9ff9e6a</ID>
            <FunctionID>2f80f220-f21d-47c3-ae9a-705df746a20d</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult receives the 30 hours element of WTC ; OR adult is aged >=25 and works >=30 hours per week; OR adult works >16 hours per week AND one of the following applies:;               receives DLAcare OR DLAmob OR SDA or IB (disability premium or higher;               pensioner premium for those aged 60-79);              OR is aged 80+ (higher pensioner premium) ;              OR there are dependent children in the benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & ((bwkmtcmyn_s#1>0) | ((dag>=25) & (lhw>=30)) | ((lhw>=16) & ( (NDepChildrenInTU#1>=1) | (i_bmu_EligDisPremium1=1) | (dag>=80) ) ) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14e612b4-e0a3-409f-bdaf-a3dc1a297980</ID>
            <FunctionID>2f80f220-f21d-47c3-ae9a-705df746a20d</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b29520f-ff32-4bf0-93a0-31d3552a4fe4</ID>
            <FunctionID>2f80f220-f21d-47c3-ae9a-705df746a20d</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligEarnsDisregard]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fd31a68-d4c9-4a85-ad54-56d54c9e39ea</ID>
            <FunctionID>2f80f220-f21d-47c3-ae9a-705df746a20d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6922a217-ea3f-49d9-a3c4-7093c4e3b013</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1c30c0d3-a1a3-488e-bbd7-3d1c2de653b7</ID>
            <FunctionID>6922a217-ea3f-49d9-a3c4-7093c4e3b013</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if adult is a lone parent AND works>=16 hours per week ; OR adult is in a couple where both partners work>=16 hours per week ; OR adult is in a couple where one partner works >=16 hours per week AND the other partner satisfies one of the following:;       re]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (((IsLoneParent) & (lhw>=16)) | ((IsWithPartner) & (lhw>=16) & (GetPartnerInfo#1 >=16) ) | ( (IsWithPartner) &(GetPartnerInfo#1 >=16) & ((bdisc > 0) | (bdimb > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0) | (bdioa>0) | (bdiscwa > 0) | (bdimbwa > 0) |(dag>=80) ) ))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5f284b3-9473-4f0b-919b-a31f27521d27</ID>
            <FunctionID>6922a217-ea3f-49d9-a3c4-7093c4e3b013</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050867b1-d8de-4cb8-9e90-c7bfa8d44430</ID>
            <FunctionID>6922a217-ea3f-49d9-a3c4-7093c4e3b013</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d708dd7-2876-43ef-b22e-5761e721847a</ID>
            <FunctionID>6922a217-ea3f-49d9-a3c4-7093c4e3b013</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[later: it is enough that one adult of bu is eligible]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b0ae9c7-11c6-463f-bf9f-65e146939be8</ID>
            <FunctionID>6922a217-ea3f-49d9-a3c4-7093c4e3b013</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dfbcfe0-3432-4a95-bee5-e793413b9251</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41c50aa3-bdf6-406c-a7e7-fd36d576616e</ID>
            <FunctionID>5dfbcfe0-3432-4a95-bee5-e793413b9251</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if is a dependent child ; AND whose parent adult satisfies eligibility specified in previuos function ; AND has chilcare costs paid for him/her; AND(is aged <15 OR(aged<16 AND (receives DLAcare OR DLAmob)))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#2) & (GetParentsIncome#1 >=1) & (xcc > 0) & ( (dag<15) | ( (dag<16) & ( (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f35a3262-ab7a-4f5d-99d9-a666058d7d0b</ID>
            <FunctionID>5dfbcfe0-3432-4a95-bee5-e793413b9251</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard1]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af89199-8ab1-45f0-a143-e606a6b7e271</ID>
            <FunctionID>5dfbcfe0-3432-4a95-bee5-e793413b9251</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aad11f5-e048-439f-941f-c3106b62c86a</ID>
            <FunctionID>5dfbcfe0-3432-4a95-bee5-e793413b9251</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[ma questa viene due se ce ne` piu d`uno visto e` definita individualmente?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_EligChildCareDisregard2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6073ae1f-6aff-4882-8ee1-7d6318852ffa</ID>
            <FunctionID>5dfbcfe0-3432-4a95-bee5-e793413b9251</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Earnings disregards: basic and "childcare" (applies to all three cases)"]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b7f5722f-5eda-4b04-b632-d6ef29d04752</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ISLoneParentOfDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a782c302-6bdd-481c-bd2d-93baa2b17c2f</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["il_HBCTB earns includes gross employment income, ; gross self emp and gross other 'labour' income (yot), SSP and SMP  of ADULTS only"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dffaa6d8-1297-45cd-9aa1-3d41c55a9283</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par26]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisLp]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f1513ee-8ae1-47bd-ac0e-ea39646714c0</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if NOT lone parent AND qualifies for ; disability premium OR carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & ((i_bmu_nBabies > 0) | (i_bmu_EligDisPremium1 > 0))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee30179a-e9b5-46ef-b1b7-7399cb560ed5</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ea935d-395e-4d93-a20c-4dda6c35725a</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par27]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup2]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e371e8c3-0edb-4dc6-a664-62cbf097c51b</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b02b982-3deb-4b1c-8605-246e4335cac8</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#3)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0f0a6f4-6673-4359-a338-3b3befd53e94</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par28]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisSing]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ebdfaf5-3991-4327-bc91-a346e32a84df</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[earnings disregard if not lone parent AND does not qualify; for disability premium nor carer premium AND is in a couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(ISLoneParentOfDepChild) & !(IsDepChild) & !(i_bmu_nBabies > 0) & !(i_bmu_EligDisPremium1 > 0) & (nAdultsInTu = 2)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f71876-44b0-4104-8139-457f18f6d344</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71f0c064-85ff-4bbd-b528-b9f562f0c59c</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par29]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisCoup1]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67be54bb-eafe-42e2-a64d-d4b269fe77b5</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is only one eligible child (of eligible parent) ; for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 = 1)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d9eb538-f090-4f81-bec3-fee63b7f67f9</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#5)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d42ecb0-2d13-4471-8a85-408f61a28601</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA["additional "chilcare" earnings disregard" | par30]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax1]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f81aabb-bc4a-46a9-9216-6a47219eb3de</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if there is more than one eligible child (of eligible parent) for "chilcare" earnings diregard"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligChildCareDisregard2 > 1)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc076db1-1635-4deb-a4f1-941a12f063d5</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_HBCTB_earns) <min> (xcc#6)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b11ca42-9b1a-43e9-b027-c87f53021204</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[par31]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBCCMax2]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7ccf966-dc8c-479c-9149-329559c3c27f</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49031316-20f0-41cc-bc6c-1148fda88ef4</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[sums earnings diregards: basic and childcare]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>21</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a1a0e5-f1da-47df-b4ee-be6231da9f88</ID>
            <FunctionID>3f76a11f-6d1a-410b-aef4-7f0bd0b8b084</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>22</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Further:ful-ltime earnings diregards and other diregards]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c82bc8cf-9a01-45a4-97be-8e49f2280549</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; AND earnings not yet disregarded (as basic and "childcare") are>=14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1) & (drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28761d3d-9831-4959-9a56-66eddb3d17e9</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d6d70ed-d747-4383-b36f-0bd2e6336fb1</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[amount of full time disregard | par32]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8b5538a-5d90-43f2-a3d3-a1f13584101e</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[otherwise, if adult in benefit unit satisfies the "full time" earnings disregard eligibility conditions; BUT earnings not yet disregarded (as basic and "childcare") are<14.5. From 2022 in Scotland, only applies to those not on UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1) & (drgn1!=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f13b67e-cf69-41ab-9d14-90b6d92ccce9</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[apply 14.50 disregard to WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc009288-54e3-4d35-81ab-2cc19f59e86b</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 10 if benefit unit receives the Saving ; but not the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s>0)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83ee9540-cc6d-4cb1-813d-bce73bb0c659</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6414b83-67be-44c7-89aa-f1449ec44513</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par33]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWidSC]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab8ce8e3-ce54-4019-aeba-7d12734ee52d</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[widow benefits disregard of 15 if benefit unit receives neither the Saving ; nor the Guarantee Component of Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd > 0) & (boamtmm_s=0) & (boamtxp_s=0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3e47e20-2197-4ae5-864d-3031af23a8d4</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsuwd) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0db0420-3c5b-427d-8d1f-c68942f3d3e9</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par34]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWid]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfe7a900-c3f3-43aa-8c45-10040423521e</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr > 0)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f10e663-e9ce-43ad-8a96-789a9ebdf0b3</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boawr) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e002078-6c2b-4b3b-9522-9afa6a51ab41</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par35]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisWar]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97a6eb37-f499-4c2c-b820-e6304e98c514</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[maintenance disregard of 15...if benefit unit does not receive PC and contains somebody aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>=$SPAfem) & (boamt_s=0)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da1b859f-0290-4719-88ae-e13d2cc9a14d</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[applies only to maintenance recied by adults(variable maintenance assigned to recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yptmp-ychmp_s) <min> (amount#6)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66541018-626e-4aad-bc3f-6e8b374c0ae6</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par36]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBIncdisMaint]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b77f39-f750-4cc0-8c26-82aa1242488c</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[war benefit disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr> 0)]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>603415c7-0961-47d2-9a31-9613be042c7d</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ypr) <min> (amount#7)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b952f45-9909-4891-a819-3900670cc124</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBincdisWr]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6f821bb-82a4-4e60-9c82-e87459a8d5be</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[Final amount of disregards from means]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg03_s]]></Value>
            <Order>26</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>538f7fbb-437a-4319-98d2-eaa65aa7a29b</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>27</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66045c93-bf22-497c-8b7a-24000b6f6d60</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HBHrs30]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b5f0e62-2cc5-487b-9a86-89e347e1e991</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) >= amount#1) & (drgn1=12) & (bsauc_s=0)]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a0d25de-c419-4436-b735-a114c28c1c21</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bwkmt_s <max> bsauc_s) <min> (amount#1)]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d3950c1-0c33-47de-a253-8189deb64ca7</ID>
            <FunctionID>8199c7f9-b7e0-4ddd-b01d-d63b9d10d3d2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[From 2022 in Scotland, only applies to those not on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_EligEarnsDisregard >= 1) & ((il_HBCTB_earns - i_bfamt_onlyCTC) < amount#1) & (drgn1=12) & (bsauc_s=0)]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>4fc92d0c-281f-4940-b181-1189279fc41b</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged less than 60 or couple where both aged below60 | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e40eb3ab-326f-4d22-8264-eeeba5b89787</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £250 of capital held above 3000 (6000 after 2006) | "par37, par38"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlimWA))*4.34 / $HBTariffWA]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79630747-c815-4671-901e-90e0b9fba91c</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if single aged 60+ or couple where at least one partner aged 60+ | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#2) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b30aec5b-ce2a-4028-92c0-e4c02c5a5824</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every £500 of capital held above 6000 (10000 since 2010) | "par39, par40"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $HBCapLowlim60))*4.34 / $HBTariff60]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3802fa04-558a-4b53-b5e4-1a23b6c544aa</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ad0897d-d6a6-4c99-804c-98b05e1e7c73</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96883e3f-c994-42c4-ac88-c8859d3e6907</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Tariff income for HB purposes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy03_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bafd305-17df-428f-a0fe-29094ffbe84f</ID>
            <FunctionID>cf43b2d5-2b3a-473a-9bf2-2de6c33a3a08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means - Legacy]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1aa859d8-b255-4344-9d0b-23009e442021</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives either IS or ibJSA or GC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64e06b0f-c5cb-4208-acb8-ca8b8e853baf</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6d7ec9-1675-475a-acb8-b9089c831cd8</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither IS nor ibJSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(boamtxp_s>0) & (boamtmm_s=0) & (bsadi_s=0) &  (bsa_s=0) & (bunmt_s=0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f86d070-271d-4a58-896b-0dbcdeb42426</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d9db77-c267-464d-89e2-f3c613aab46c</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48c36bf-983c-48f9-a513-605b083750bf</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e10caae-21cc-4191-9ef3-64b8fbee1b88</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (boamt_s=0) & (bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36b9d841-33a7-4986-a578-ad67f553a4fe</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a6847d2-2b04-4a22-8689-5c7d74ae6a3c</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c935a44-0570-44e7-aad5-e3cd3bae6a06</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc1e573-c45a-4d31-9f7c-3e1565cab426</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d348c60-1f03-4fae-86d9-875810ebea93</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>310baba2-b773-4194-a9ac-83cd56c88f40</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768e658c-cea6-4405-a989-cda90a6deb6d</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansLB]]></Value>
            <Order>12</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>059fef14-98f6-4ced-ad09-0f8db6c824dd</ID>
            <FunctionID>ee8a978b-3a4d-44ce-8499-19a15933e3eb</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>13aa67d5-f56f-4174-9c75-f731fd0da101</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>cf719a57-7922-4847-8394-d0c65cbd1c0d</ID>
            <FunctionID>13aa67d5-f56f-4174-9c75-f731fd0da101</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21719b9-f591-41ee-9119-aa630da16098</ID>
            <FunctionID>13aa67d5-f56f-4174-9c75-f731fd0da101</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2db259b-d6e6-4258-82d6-5e2409d0abfd</ID>
            <FunctionID>13aa67d5-f56f-4174-9c75-f731fd0da101</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af104706-325d-4734-9f6d-edc23bf30322</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>79709766-715c-4e43-9ba5-bd5d6e501d02</ID>
            <FunctionID>af104706-325d-4734-9f6d-edc23bf30322</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if nobody in benefit unit is responsible for hh costs  AND (aged 18+) ; AND (benefit unit is not receiving Pension Credit) ; AND (benefit unit not receiving IS or ibJSA-irrespective of age for CTR purposes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_RespHousCosts#1 = 0) & (boamt_s#1=0) & ((dag >=25) | ((dag >=18) & (dag < 25) & (bsadi_s#1=0) & (bsa_s#1 =0) &(bunmt_s#1=0) & (bsauc_s#1=0)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49067e0b-e3b2-490c-aacf-00114d0ce3da</ID>
            <FunctionID>af104706-325d-4734-9f6d-edc23bf30322</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34d8ebf3-5c21-49d8-9bad-b4f98db806be</ID>
            <FunctionID>af104706-325d-4734-9f6d-edc23bf30322</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4364a791-4d86-4721-892d-bf4df0f3b835</ID>
            <FunctionID>af104706-325d-4734-9f6d-edc23bf30322</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>691ba2b2-1822-4525-bc8c-26f70c65eedb</ID>
            <FunctionID>af104706-325d-4734-9f6d-edc23bf30322</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ndctb]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3d2d7b3d-24ca-456d-b679-b44aaf492cca</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that ) ; AND either (works less than 16 hours per weeK) ; OR (if works 16+ and earns less than)  if works more, earns less than £150 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (((lhw >=16) & (il_HBCTB_nondep_means < amount#2)) | (lhw < 16))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be29ca19-5e1d-40dc-8bf1-4c433ae74969</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbc2c6ab-ca43-4b33-a18c-4fb94e9a25c5</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par154]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>067c2ea4-340d-46ec-aa25-ca437d4c1714</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £150-257.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) & (lhw >=16) & (il_HBCTB_nondep_means >= amount#2) & (il_HBCTB_nondep_means < amount#3)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cc1ad4a-8be1-415f-97c6-4718dc822db6</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par155]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate2]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bca8eb9-fd7e-4352-bb92-93df3d738051</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>894528bc-944e-4f04-9091-7a0279461d19</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )   AND works 16+ AND ; earns £258-321.99 per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#3) & (il_HBCTB_nondep_means < amount#4)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71d3262a-4915-40ad-b602-122b5a257ee1</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64d740db-aa53-41f1-b9b5-8402a2c0ca4f</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04664424-653c-4624-b5a0-51a330249d25</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["(is a single  non dependant OR if in couple, the only partner than counts as that )  AND works 16+ AND ; earns £322 or more per week"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_Deductions1 = 1) & (GetCoupleIncome#1 = 1) &(lhw >= 16) & (il_HBCTB_nondep_means >= amount#4)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69fcc36c-4ad1-4100-8c91-b1fd8b506b7b</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d53efd27-cd82-48a4-b164-e66d20522d71</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>12</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c497e063-5020-4fe5-bf31-799be098c351</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[non dep. deduction for single or couples where one only counts as non dep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a660f34-7158-4565-b097-c17d777b167c</ID>
            <FunctionID>c7fe42d2-0846-4c8a-8318-f9e5eb34715a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of Deductions from council tax reductions for couples; when both partners count as non dependants]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ecbccff3-30b2-4a15-94cb-d0cd07cde3ba</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND either (the couple earns more less than £150 per week ) OR (both work less than 16 hours)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 < amount#5)) | ((lhw < 16) &  (GetPartnerInfo#3 < 16)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>243f5868-54b5-4628-9021-5f460905e828</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par153]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c203512-8782-4a06-a08a-f14f3fb0cf8b</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par156]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh2]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038b602f-06e1-4da5-b0b8-391c4dca6add</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £258-321.99 per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#5) & (GetCoupleIncome#4 < amount#6)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bd2ee90-4c93-4571-892d-582da9181dea</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par157]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a387ccb1-da21-444d-82a5-1c5abedd7e02</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[par158]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddThresh3]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cde6b86-5475-4cdb-bbd4-22023de63b49</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if oldest partner in couple ; AND both in couple are non dependantd ; AND at least one partner works>=16 ; AND the couple earns £322 or more per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsRichestInTu#1) & (GetCoupleIncome#2 = 2) & ((lhw >=16) | (GetPartnerInfo#3 >=16)) & (GetCoupleIncome#4 >= amount#6)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb9cd2b-8ee6-4e2b-9ab3-8f461c97d2a9</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[par159]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CTBNddRate4]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ba89a09-2e38-48a7-86d3-a9788420b3ef</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbadf429-f898-4b73-a9be-a5de102786e7</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_nondep_means]]></Value>
            <Order>10</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6739467b-823e-4c75-b07a-4f7513b853cb</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions1]]></Value>
            <Order>11</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa34c4ee-8fb7-46e1-9acf-c4a653df5bfe</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_means</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8aa9589-5a99-44ca-9ace-f3bcf87d1f97</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274a5925-0e1f-42eb-9520-8ddb235b6120</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Deductions attributed to the oldest (or the first in two eqaully old) in the couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>14</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0edf57dc-8eae-4b6d-9222-15fd15e22d41</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[addedd  as groups are mutually exclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2cfe7f-aba7-4660-ab3f-49b3fbbf062f</ID>
            <FunctionID>da4bd7f7-4a52-4c6a-b1c3-6e6e9b3e6880</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa435f9f-2170-4eb7-8b62-d7e4b77558ab</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>12adc434-70e5-4685-aacf-9cd8d09aa97a</ID>
            <FunctionID>fa435f9f-2170-4eb7-8b62-d7e4b77558ab</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be74f086-1f6c-4cf4-9115-795e9827679d</ID>
            <FunctionID>fa435f9f-2170-4eb7-8b62-d7e4b77558ab</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a00118a-7476-4e95-a651-9216c2f4931a</ID>
            <FunctionID>fa435f9f-2170-4eb7-8b62-d7e4b77558ab</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dda18d1-47fb-456d-a312-1f25bfb02395</ID>
            <FunctionID>fa435f9f-2170-4eb7-8b62-d7e4b77558ab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77d92a1c-3b32-4b3b-9d33-2bbc7320dea0</ID>
            <FunctionID>fa435f9f-2170-4eb7-8b62-d7e4b77558ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a682cdd7-b0ee-42aa-84bc-be23397dd616</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0ae19400-2ff5-4c13-8efa-054381e56e01</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a30f831-774d-4f2f-bf3c-a15f777292e9</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Council Tax (variable after deductions for disability and single person discount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62996ed3-2b07-45b3-b226-0d59a5bd947e</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>991ce6d8-cac7-4269-aad8-1d9814035772</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bmu_Deductions2)]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>111915df-b566-4155-bd9f-c2b784d9d741</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>760ff272-4160-4a55-beeb-554c60596274</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc3f86b-8881-499f-8cd2-4ce6ea5dfbea</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final 'Maximum' council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d442857-819d-41c9-b95b-e111ca96f2ea</ID>
            <FunctionID>a682cdd7-b0ee-42aa-84bc-be23397dd616</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca26231a-50e8-4c0a-b939-6d84eb66bac9</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility conditions]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9f3ceb9c-713a-4dd3-912e-8600fa6b84c5</ID>
            <FunctionID>ca26231a-50e8-4c0a-b939-6d84eb66bac9</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["if (aged 18+) AND (is person responsible for housing costs) ; AND (either (one or more aged >=60 ) OR (benefit unit capital<16,000) ); AND (if aged below 60 and not on IS ibJSA, is not a full time student)" | "par52, par169"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 18) & (dhr=1) & (((dag>=$SPAfem) | (GetPartnerInfo#2 >=$SPAfem)) | (GetCoupleIncome#1 < $HBCapHilimWA) ) & (( dag>=$SPAfem) | (bsadi_s>0) | (bsa_s>0 ) |(bunmt_s>0) | (bsauc_s>0) | (dec=0) )]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>706aa83e-1df4-41ce-8708-0bcca8bc14cd</ID>
            <FunctionID>ca26231a-50e8-4c0a-b939-6d84eb66bac9</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[afc]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e336e045-4300-4bf6-b769-7753755dbb11</ID>
            <FunctionID>ca26231a-50e8-4c0a-b939-6d84eb66bac9</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ab12dd3-639b-4400-b4b4-3adcf0cef1c4</ID>
            <FunctionID>ca26231a-50e8-4c0a-b939-6d84eb66bac9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a6f7f061-c0a4-465b-9a34-acd3288e2a4f</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[one person in benefit unit must be eligible:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>057532e6-a3aa-404e-8e07-528c87560d48</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit in receipt of IS or ibJSA or GC (passport benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s>0) | (bsa_s>0) | (bunmt_s>0) | (boamtmm_s>0) | (bsauc_s>0 & ils_earns<=Amount#1 & drgn1!=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbd87f00-097a-4da9-b1bc-73b07fefb192</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a1dd510-05d6-44b8-8442-5b4e5aebd85f</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["   otherwise, if benefit unit is NOT  receipt of IS or ibJSA or GC, BUT (means<CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s <=i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b094b4cf-a3d7-4a41-b837-8a07de5cf6be</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then CTR='maximum CTR']]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d14d546-fd75-441a-8ba0-0b6a882a0645</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["      otherwise, if benefit unit is NOT  receipt of (IS or ibJSA or GC) AND (means>CTR Applicable amount)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsadi_s=0) & (bsa_s=0) & (bunmt_s=0) & (boamtmm_s=0) & (ymn01_s >i_bmu_prelimAmt) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#1) | drgn1=12)]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>703d4259-6c84-4f64-b43f-0caf28b1dbec</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[the CTR=maxCTR-20%(means-CTR Applicable amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_maxAmt- 0.20*(ymn01_s-i_bmu_prelimAmt)]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76490796-9353-42b1-a6cb-df3dfcc95ee6</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7d61e2b-bf78-4c5f-96dd-a867352c0acb</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>11</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91139071-e925-4319-80b0-eeccd82ce1ad</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f611eda-17cf-4800-ae4f-3c39cdcacc81</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu01]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9ca761e-00bb-4a99-ae2f-fef71f54efaf</ID>
            <FunctionID>9b3491fd-c101-41a4-a81e-d18dc8b381fb</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a91fd805-63a3-4136-8a9c-a7621d2c6962</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of Council Tax Reduction fully random]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1f812d10-07bc-4f64-ac3f-fb46d6e125f4</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24295a95-7279-4996-b44f-23f3c9259ae7</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d436dfcf-2cf2-4165-bb0b-76e29b48327a</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2 & (i_rand_tu#1 <= $CTBTUOwn)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d015813c-8fec-404f-99a6-44f3bd3b2cda</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bb5a37-00f7-46de-9506-aeffb5f22237</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3 &  i_rand_tu#1 <= $CTBTUPriTen]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8088ce7b-e9fa-4670-ab0e-a159c1610ac8</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4255d3fc-9e0b-46ef-9687-803628e90257</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4 & i_rand_tu#1 <= $CTBTUSocTen]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9f3d00b-55f4-4f66-845c-4bdc95bb6dfe</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7a09cd5-cc89-453a-a7be-e607f8e4ad0d</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7629d8f1-8c23-4b21-8cb9-ee7d472c7558</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc01fe3-432d-40f4-80c7-fdfe6256dd99</ID>
            <FunctionID>a91fd805-63a3-4136-8a9c-a7621d2c6962</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba2d9804-0e32-41f8-b778-b967dc9aaa77</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9f75e150-fba1-449f-870e-e9b9915f0e1f</ID>
            <FunctionID>ba2d9804-0e32-41f8-b778-b967dc9aaa77</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19f3f5a8-8a1b-412f-870e-09f29e582b57</ID>
            <FunctionID>ba2d9804-0e32-41f8-b778-b967dc9aaa77</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d0fca1-70a1-4a44-90ed-170fa25609aa</ID>
            <FunctionID>ba2d9804-0e32-41f8-b778-b967dc9aaa77</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ffd72b6-f5c3-4318-ba49-b5bcaf4fd502</ID>
            <FunctionID>ba2d9804-0e32-41f8-b778-b967dc9aaa77</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c375ec98-21b9-499f-946d-c21ea5390a1a</ID>
            <FunctionID>ba2d9804-0e32-41f8-b778-b967dc9aaa77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>babc0e2e-137d-4bcd-97df-ac110009bd60</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ec570e84-a16a-49b4-bded-d7536cbc654d</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_prelimAmt</Name>
            <Comment><![CDATA[Applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c8b3e85-551d-4721-8a2b-07ab6fb83120</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_DisPremium</Name>
            <Comment><![CDATA[Disability Premiums assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc089fc-7568-4952-ab9c-e97c3bfb7a0c</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_PersAllow</Name>
            <Comment><![CDATA[Personal allowances rates assigned to benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b8c89e5-1c10-4002-bf9f-b11d2126908b</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligDisPremium2</Name>
            <Comment><![CDATA["Enhanced disability premium: eligibility (individual, both adults and children)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf67b82-45ae-48b2-b165-578fcc85b90c</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligCarerPremium</Name>
            <Comment><![CDATA[Carer premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22906d63-025c-4857-8257-903b6533a86a</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligSevDisPremium</Name>
            <Comment><![CDATA[Severe Disability Premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab6b0504-6001-4ebb-8a40-9d8807ff6edf</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligDisPremium1</Name>
            <Comment><![CDATA[Disability premium: eligibility (individual)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd2bd155-d80d-45f1-8bb3-5a418c027a2b</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_FamPremium</Name>
            <Comment><![CDATA[Family premium: amount per benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39b87be7-388e-4107-ade2-0c32c266cc27</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_nBabies</Name>
            <Comment><![CDATA[Family Premium: number of `babies' in benefit unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b44989d4-83cc-41fd-ab8e-f8d141dff2d4</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b806ecdb-1761-43f2-be83-7b9c5137ce98</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_ndctb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1a836fc1-4271-4e57-8e7e-faeb2bde3014</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_maxAmt</Name>
            <Comment><![CDATA["Maximum' council tax reduction, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a23d77-21de-452d-a209-1f589ae5e244</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligChildCareDisregard1</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (adults in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>607706c8-5e3a-40b2-aaf4-320350eb95dc</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligEarnsDisregard</Name>
            <Comment><![CDATA[""Full time"earnings disregard: eligibility (individual)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb56a66-1158-4f7f-b764-54a7522a43bd</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_Deductions2</Name>
            <Comment><![CDATA[Amount of deductions from council tax reduction for single non dependants; or non dependant couples where one partner only counts as non dependant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61cef5f8-90c0-44b0-aaec-bcac7b0fbdea</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from council tax  benefit (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a68f36b-9666-425c-ba20-26ee8a4590b7</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs (and therefore council tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d57fa724-904f-419a-9575-38d116d11b0d</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_EligChildCareDisregard2</Name>
            <Comment><![CDATA[""Childcare costs" earnings disregard: eligibility (children in benefit unit)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8102254-7e16-43e7-a309-5d4981fcabd2</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_meansUC</Name>
            <Comment><![CDATA[CTR means for UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f290fa-2133-44a0-a408-1fec6b3efec7</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_meansLB</Name>
            <Comment><![CDATA[CTR means for Legacy Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e779d152-bc26-4d61-ac5f-f825402afb7c</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_s_orig</Name>
            <Comment><![CDATA[HB before reducing ftu var if target is surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e446a615-ff89-4442-88ce-cf0e384b6972</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_grptu</Name>
            <Comment><![CDATA[CTR: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>280510f3-7073-4741-844c-cd410662b66c</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_turtob</Name>
            <Comment><![CDATA[CTR: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdf34945-e426-4462-b2bb-78027afea458</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_probtu</Name>
            <Comment><![CDATA[CTR: Probability to be included within CTR take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ade2a22-550d-452c-b115-d1aa9643980e</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_PersAllowUC</Name>
            <Comment><![CDATA[UC Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b211fa05-a0dd-4641-bdc5-46e9866601f6</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_ws</Name>
            <Comment><![CDATA[Water and sewerage (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>716eec50-e385-49a4-8038-4b5ab784785d</ID>
            <FunctionID>babc0e2e-137d-4bcd-97df-ac110009bd60</FunctionID>
            <Name>i_bmu_tmu</Name>
            <Comment><![CDATA[Council tax minus W&S (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0f478572-1c2c-4fbd-9019-d37626ce7526</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate CTR to the Household responsible for Housing costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>405f2676-f5a0-40bd-97ca-e2347558063b</ID>
            <FunctionID>0f478572-1c2c-4fbd-9019-d37626ce7526</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acfa9cc2-4f34-4c6b-bc32-1ca61bf6c11a</ID>
            <FunctionID>0f478572-1c2c-4fbd-9019-d37626ce7526</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279a82a6-6ecd-4df5-92f5-870ced5f4a91</ID>
            <FunctionID>0f478572-1c2c-4fbd-9019-d37626ce7526</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7689fbdb-c6a4-4551-b40d-5599e2285d9f</ID>
            <FunctionID>0f478572-1c2c-4fbd-9019-d37626ce7526</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8463808-16ab-4f9f-b921-ead6b1557836</ID>
            <FunctionID>0f478572-1c2c-4fbd-9019-d37626ce7526</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR cut back from 2010/11 to impose a minimum 10.6% payment to all non-pensioners]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e29ddcc4-a896-4146-9881-2a8d8325adb2</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR greater than 89.4% than their CT (= cut 10.6%). This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s>(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd77e27-a8f4-4a43-b7b6-05bb3832baf6</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.894*tmu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3a8c621-a8e2-41db-a558-b694c32f20ae</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7d6c3e9-42ff-496b-aca4-efa54ff0659e</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>041e8852-b426-4e41-803a-1545c1b8e288</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256428f4-0503-489f-a84e-10d826c1b1a5</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3d692a-a7de-45cc-9dc1-fa909401c065</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Pensioners are entitled to the full amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag>=$SPAfem) & (dgn=0)) | ((dag>=$SPAmale) & (dgn=1))) & (bmu_s>0) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da06607-391f-41a0-9cd5-029b666217b5</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dfb6552-3576-492c-b9c8-2dc593d29e2e</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Anybody in Scotland or Wales is not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) | (drgn1=11)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>669b3ce0-81eb-4f13-994d-462670678161</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a282332-d99a-4f89-aeab-f670b81f870e</ID>
            <FunctionID>538d3e4e-ba36-4f7a-88b5-ff27c239aeb1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Non-pensioners entitled to CTR smaller than 89.4% are entitled to the full CT. This does not apply in Scotland and Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((dag<$SPAfem) & (dgn=0)) | ((dag<$SPAmale) & (dgn=1))) & (bmu_s>0) & (bmu_s<=(0.894*tmu)) & !(drgn1=12) & !(drgn1=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f0f05a1-75b4-47a5-8814-0e65cefee680</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those not transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>086d7b2c-dba5-49a7-92c9-9677b64726ff</ID>
            <FunctionID>8f0f05a1-75b4-47a5-8814-0e65cefee680</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(($UCtransition = 0) | (i_rand_uc>$UCtransition)) & (drgn1 != 12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c01ea54-a494-442d-8f45-7811ff030d08</ID>
            <FunctionID>8f0f05a1-75b4-47a5-8814-0e65cefee680</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fda0af7-296c-4d18-96b4-8aa7084c0870</ID>
            <FunctionID>8f0f05a1-75b4-47a5-8814-0e65cefee680</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ba38d3c2-cd62-4e72-a9cf-96295c43fb79</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[eligibility for those transferred to UC, not in Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>13a8727d-5526-442d-89a7-e799ca42e42f</ID>
            <FunctionID>ba38d3c2-cd62-4e72-a9cf-96295c43fb79</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[($UCtransition > 0) & (i_rand_uc<=$UCtransition) & (drgn1 != 12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>204276d7-4624-47af-8e7f-53db0570ea2b</ID>
            <FunctionID>ba38d3c2-cd62-4e72-a9cf-96295c43fb79</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc93e0e2-eb84-4507-9278-5a21c717c378</ID>
            <FunctionID>ba38d3c2-cd62-4e72-a9cf-96295c43fb79</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CTR means UC]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3c661b8f-5a32-4c25-8001-833f5430093c</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives UC (instead of IS or ibJSA) or GC, from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & ((((!(IsWithPartner) & (dag<$SPAfem)) | ((IsWithPartner) & ((dag<$SPAfem) | (GetPartnerInfo#1 <$SPAfem)))) & (bsauc_s>0 & ils_earns<=Amount#2)) | (boamtmm_s>0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f44ea1c1-6a0d-4d98-9ec3-d5e9fc5beb08</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then HB means=0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>792ab5db-bbe4-4d65-918d-4ed436198faa</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if benefit unit receives Saving Credit but not Guarantee Credit ; neither UC ( IS nor ibJSA), from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & (boamtxp_s>0) & (boamtmm_s=0) & (bsauc_s = 0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a295e7bf-cfd9-4e27-b006-d030cccc088c</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansSC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansSC]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6536e06c-c674-487f-a331-b3f4e31482e0</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and all adults are aged<60", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & (dag<$SPAfem) & (GetPartnerInfo#1 <$SPAfem)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a837e787-3479-4ad6-b879-df48aeb8394f</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansIS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansIS]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e650b474-c2c3-46ff-b91c-0ed56bdd570d</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["if benefit unit does not receive any of IS, ibJSA, PC and at least one adult is aged 60 or above", from 2022 limited to people not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1!=12) & !(IsDepChild) & (boamt_s=0) & (bsauc_s=0 | (bsauc_s>0 & ils_earns>Amount#2)) & ((dag>=$SPAfem) | (GetPartnerInfo#1 >=$SPAfem))]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a24fe635-d9d0-4df3-a664-ff444a1db99f</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[then use income list il_HBCTB_meansGC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_HBCTB_meansGC]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af6bb80b-8db7-4c39-bd62-93673967faf1</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb3a103-d7e8-45af-a378-422e8b213946</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ymn01_s]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58d4d1db-62a8-4792-8076-949280e170ea</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d72b553b-7872-43ed-ae29-2238736899b2</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e2d75e-ed85-45ea-8cf7-47e2586adcc3</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd50ec26-7bab-471a-9a99-f35452876d67</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_meansUC]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b728c818-2449-4259-b106-b9fb9915ffd5</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32ced0d8-493c-4527-9e21-23f7bcd5fb9c</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[sum of earned income, work allowance, unearned income, the minimum of UC award and sum of child and childcare elements, minus earnings disregards
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned + ((i_bsauc_AmtChild + i_bsauc_AmtChildcare) <min> (bsauc_s)) - ydg03_s]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de230412-949d-48d7-9522-01691b5a4b91</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu has children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu>0) & (drgn1=12)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22cdcb83-d370-42af-9186-7ba8093e78ac</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[UC award not included
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned + ydg02_s + il_UC_means_unearned - ydg03_s]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa4e44b4-b0e8-4dbe-a125-a3bbfe419bcb</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[from 2022, bu does not have children and is in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChildrenInTu=0) & (drgn1=12)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64ab90dc-b278-4321-8b09-333d0d998e6e</ID>
            <FunctionID>f4ec03dd-3c47-4948-8a1f-385c6eecc716</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c23f6802-9726-46aa-b3f3-efd17de2eada</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[CTR: saving benefit before reducing ftu var if target is surpassed]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7bb068c7-23d4-4884-8fff-83d0fd63b3d5</ID>
            <FunctionID>c23f6802-9726-46aa-b3f3-efd17de2eada</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38af60bc-dbf1-4076-8892-083c76559e15</ID>
            <FunctionID>c23f6802-9726-46aa-b3f3-efd17de2eada</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_orig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bdc76f5-980c-4c69-818c-f30622470cb1</ID>
            <FunctionID>c23f6802-9726-46aa-b3f3-efd17de2eada</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c3e542e-95db-4ede-9abd-90665f3678ad</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of CTR]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d0fc884-85f8-4ee1-98a7-be47dc7c14a6</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[No take-up correction of CTR for those receiving income-based ESA, IS, PC or UC; in 2020/21 Covid-19 shocks: if taking-up UC before and after shock, take-up CTR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi_s>0 | bsa_s>0 | boamt_s>0 | (bsauc_s>0 & drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae440cb5-5e14-4a27-9131-27e0e4009a66</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66b76809-ccc9-4af0-8c84-e0261f98659d</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take-up correction of CTR for owners not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=1 | amrtn=2) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7d8c47e-7aac-47f2-a610-63743802f439</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a858bb-4c53-4f87-bb7e-eeef168f5fef</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for private tenants not receiving income-based ESA, IS and PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=3 | amrtn=4 | amrtn=6 | amrtn=7) & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd9b91dc-cad2-426e-b859-b5a973499802</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514b94af-87b7-4517-b2e1-e1b2b1725445</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC; in 2020/21 Covid-19 shocks: if not taking-up UC before or after shocks, take-up CTR subject to take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrtn=5 & bsadi_s=0 & bsa_s=0 & boamt_s=0 & (bsauc_s=0 | drgn1=12)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b70e14f-a786-4e48-8abf-507a0c8a63e8</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>725ff004-61e2-4eec-bbf2-82bb9e8dddcd</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99d59f10-fbe8-4747-8726-1d91b742b072</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>435e943b-8d1b-487f-a610-54216a545073</ID>
            <FunctionID>4c3e542e-95db-4ede-9abd-90665f3678ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54c45551-751a-43f5-9f1d-ab271c2d419b</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>57972f43-189d-4c10-baaf-cb021705e216</ID>
            <FunctionID>54c45551-751a-43f5-9f1d-ab271c2d419b</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a77a5ad-e23f-4910-afba-90c76d0ddeac</ID>
            <FunctionID>54c45551-751a-43f5-9f1d-ab271c2d419b</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c832416c-74f3-4178-87d4-0b53d46e5be9</ID>
            <FunctionID>54c45551-751a-43f5-9f1d-ab271c2d419b</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3579fe4-b4c7-4169-a559-145926fcb700</ID>
            <FunctionID>54c45551-751a-43f5-9f1d-ab271c2d419b</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0934933-f764-4738-a831-60e22d8688d7</ID>
            <FunctionID>54c45551-751a-43f5-9f1d-ab271c2d419b</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb3f4bc3-9c20-40ca-a6df-3f608acf9f24</ID>
            <FunctionID>54c45551-751a-43f5-9f1d-ab271c2d419b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2bbb6173-731f-4bef-8f96-182d9986f82c</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c8965ad0-2b94-41d9-b10b-2d0870d4fdfb</ID>
            <FunctionID>2bbb6173-731f-4bef-8f96-182d9986f82c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf396c9-ac2e-49e2-af44-1c2946084c75</ID>
            <FunctionID>2bbb6173-731f-4bef-8f96-182d9986f82c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c33af0-9480-4433-bc3e-b33e15d38cf1</ID>
            <FunctionID>2bbb6173-731f-4bef-8f96-182d9986f82c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1448d2e7-9684-4be4-98db-a0a7ae5388eb</ID>
            <FunctionID>2bbb6173-731f-4bef-8f96-182d9986f82c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db0e3f0f-3b4a-43c4-8e19-546f7c791518</ID>
            <FunctionID>2bbb6173-731f-4bef-8f96-182d9986f82c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8de56f0-3fd7-499b-9e34-5c3cc33ddee6</ID>
            <FunctionID>2bbb6173-731f-4bef-8f96-182d9986f82c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>787e6d92-5caf-4333-8ae1-b0b629ceff64</ID>
            <FunctionID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7163172d-fb87-4229-98ad-0c0c4d89bc95</ID>
            <FunctionID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77173bda-ba6e-4f61-9851-b5ed9789a0b0</ID>
            <FunctionID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa086781-32e4-49a7-9c6b-6354480f719f</ID>
            <FunctionID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2f8eda8-fce3-4cf6-a1ed-faddfc223b96</ID>
            <FunctionID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>273e6bc5-66c5-4d58-886b-80f3ff91c591</ID>
            <FunctionID>d224aba0-d5a7-4d87-88a1-3e20d26ec486</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d80c8454-67b6-4775-b554-143d312952ad</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cade8bcc-3e80-4662-8d12-43749757c946</ID>
            <FunctionID>d80c8454-67b6-4775-b554-143d312952ad</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>790a2320-a81e-4910-a48f-659d71d5cdd4</ID>
            <FunctionID>d80c8454-67b6-4775-b554-143d312952ad</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32bb3d45-c570-484a-a93a-8c7a060f9023</ID>
            <FunctionID>d80c8454-67b6-4775-b554-143d312952ad</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>658fb16c-8504-4df8-bc21-53fb4432011e</ID>
            <FunctionID>d80c8454-67b6-4775-b554-143d312952ad</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b3bac98-25e7-4e9e-90ce-18091dea5b5a</ID>
            <FunctionID>d80c8454-67b6-4775-b554-143d312952ad</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_eligSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79913b70-e15c-4c80-860d-0aeadd6820bc</ID>
            <FunctionID>d80c8454-67b6-4775-b554-143d312952ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c113d16-6767-48e3-b98b-4d40f5214a43</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2a666844-0a9b-4007-894a-2945f1774323</ID>
            <FunctionID>9c113d16-6767-48e3-b98b-4d40f5214a43</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ad4012-970d-4c60-b9ad-6b1cf73ed5e9</ID>
            <FunctionID>9c113d16-6767-48e3-b98b-4d40f5214a43</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb3586a4-2350-4838-a4e6-0666e4564bdf</ID>
            <FunctionID>9c113d16-6767-48e3-b98b-4d40f5214a43</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>620fb5fd-81eb-4db5-b71b-5f52c2f88bb4</ID>
            <FunctionID>9c113d16-6767-48e3-b98b-4d40f5214a43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0457622-add0-4172-8174-448837c7e020</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for people receiving income-based ESA, IS, PC or UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f1bbe35d-c133-4c87-83ef-c49f391588b6</ID>
            <FunctionID>e0457622-add0-4172-8174-448837c7e020</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb718b2b-1160-4214-9b16-a44f2448293c</ID>
            <FunctionID>e0457622-add0-4172-8174-448837c7e020</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98129f1-c6b5-493d-b1f2-719fba3be9bf</ID>
            <FunctionID>e0457622-add0-4172-8174-448837c7e020</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f8ee7cc-4745-4d36-82b5-2b77f83f49f0</ID>
            <FunctionID>e0457622-add0-4172-8174-448837c7e020</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c8bc02-a72c-4675-9269-4ff70fd8d0ae</ID>
            <FunctionID>e0457622-add0-4172-8174-448837c7e020</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40a740e-8e3f-4969-93b2-cc5b703b76f3</ID>
            <FunctionID>e0457622-add0-4172-8174-448837c7e020</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c777f8eb-e866-4ecd-9316-9d220e8fc326</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for owners not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e6de93e9-c236-4fe6-af30-4d30026da58a</ID>
            <FunctionID>c777f8eb-e866-4ecd-9316-9d220e8fc326</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ac32fd-1e74-44da-943a-c1d94cc1b48e</ID>
            <FunctionID>c777f8eb-e866-4ecd-9316-9d220e8fc326</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b64c8961-2f29-4c51-b8db-fc9a5399d65b</ID>
            <FunctionID>c777f8eb-e866-4ecd-9316-9d220e8fc326</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43b4943c-b3c2-4ff6-8a5e-0026dde7c1b7</ID>
            <FunctionID>c777f8eb-e866-4ecd-9316-9d220e8fc326</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76fb2c12-8589-49d6-9d0e-521f89ef6821</ID>
            <FunctionID>c777f8eb-e866-4ecd-9316-9d220e8fc326</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e1cdbe1-e96f-4c8c-b7b8-12928626c288</ID>
            <FunctionID>c777f8eb-e866-4ecd-9316-9d220e8fc326</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b648ce35-6e2d-4aa9-ae44-188cd231458c</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: for private tenants not receiving income-based ESA, IS and PC or UC]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9624ede1-bf7b-4797-b355-cf865c4431d7</ID>
            <FunctionID>b648ce35-6e2d-4aa9-ae44-188cd231458c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69b4426-0fa0-45bb-ba87-fd2e1e6377a9</ID>
            <FunctionID>b648ce35-6e2d-4aa9-ae44-188cd231458c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1320486e-f5cb-4977-bc2a-cdb551097a8f</ID>
            <FunctionID>b648ce35-6e2d-4aa9-ae44-188cd231458c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58297b46-b649-45c3-afd5-0eb8e76a3d2f</ID>
            <FunctionID>b648ce35-6e2d-4aa9-ae44-188cd231458c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>419d4b5e-8a7f-4209-b4b4-ad7c119ca493</ID>
            <FunctionID>b648ce35-6e2d-4aa9-ae44-188cd231458c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a423da9-f9b3-4fe4-9dc9-b43c54980aa6</ID>
            <FunctionID>b648ce35-6e2d-4aa9-ae44-188cd231458c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of CTR: Take up correction of CTR for social tenants not receiving income-based ESA, IS or PC or UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>195bd8eb-fd4d-4616-971e-f5bfa66ee595</ID>
            <FunctionID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cb67d82-56d0-4321-aac8-a1eaea042ed0</ID>
            <FunctionID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>117e8a0b-c1bf-4c34-a9ed-f9607552046f</ID>
            <FunctionID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d319681f-90da-4127-a786-0a6046b3d6e1</ID>
            <FunctionID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c5b571a-5c7e-42a1-a284-e5e81b28ecd9</ID>
            <FunctionID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c21814f7-181b-46bd-bf82-c9f4a59f184c</ID>
            <FunctionID>7ca17c0f-6263-4c58-a0d6-e25ce46b968d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>17204cc8-e936-43cc-bd8d-b6295da2718c</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of CTR based purely on observed take-up]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>26359567-dc6b-4d71-ae04-dcf1f39e3193</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78d99d59-d6f4-4466-ab0d-cb4f28ca6a2b</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuISPCESAUC_bmu_s/max(0.01,tot_eligISPCESAUC_bmu_s)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>937f74a7-a81e-45dc-ab56-574ec47a8746</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c681feb-4677-476a-bfdc-7ffda7f55a78</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuOwn_bmu_s/max(0.01, tot_eligOwn_bmu_s)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>589fafe8-6531-43f1-82ad-e48957ce449c</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed82ce6f-55b6-4fb5-950d-37f8ffda6d20</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuTen_bmu_s/max(0.01, tot_eligTen_bmu_s)]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>028e6b2d-95ca-4ef9-882e-7d10d358533e</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53812ddd-8b97-4d37-b3ac-77167629d817</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tuSocTen_bmu_s/max(0.01,tot_eligSocTen_bmu_s)]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>400179ad-7f7d-45a5-b6c1-ae321b0320bf</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_turtob]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f986fb4-1596-4920-a66f-a3f4644ca811</ID>
            <FunctionID>17204cc8-e936-43cc-bd8d-b6295da2718c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2349b928-35a8-4716-8887-3505ce0b4761</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f2bd4658-d82b-4099-86b8-6e1e7c9f7311</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; TU%_obs>target AND; sampled among those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 2) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUOwn/i_bmu_turtob)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5574777-425a-4657-80f3-2ebc1e3c2979</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make full take-up variables 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5746eded-adf0-4028-8037-89477861acf9</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 3) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUPriTen/i_bmu_turtob)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75064282-0132-486b-aeed-cea70679adaf</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143694ce-8ac4-49d3-a828-984600f4c663</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu_grptu = 4) & (bmu_s > 0) & (i_bmu_turtob > 0) & (i_rand_tu#1 <= 1 - $CTBTUSocTen/i_bmu_turtob)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7388b84-7821-49e5-b63f-35c6c539f70f</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-i_bmu_s_ftu]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfffd78e-ffe3-4508-8f41-5b89f76830fc</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d82339b-a3f2-4c2a-8ea2-ea3f40245ad2</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20412f60-30c4-4260-b5f0-559e37125e19</ID>
            <FunctionID>2349b928-35a8-4716-8887-3505ce0b4761</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>02069391-a04e-46e7-b86c-6a65045c2e56</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing current take-up if target is surpassed by obs takers]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7d1fcf9f-4507-4c44-86d6-e108bc48cd3d</ID>
            <FunctionID>02069391-a04e-46e7-b86c-6a65045c2e56</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If take-up (till here if sim and obs) AND; we just made 0 the full take-up variable before correction...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bmu_s > 0) & (i_bmu_s_ftu = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>060e78a8-d8f9-42a5-9a93-c0746ed442e4</ID>
            <FunctionID>02069391-a04e-46e7-b86c-6a65045c2e56</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... make sim var 0 too]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bmu_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0fa8df9-724c-43bd-ad3a-6457378ca005</ID>
            <FunctionID>02069391-a04e-46e7-b86c-6a65045c2e56</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53c3f9e6-c7bf-48e6-9fdc-eeac07916d9d</ID>
            <FunctionID>02069391-a04e-46e7-b86c-6a65045c2e56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b7c73a89-b9b3-4b94-9594-2f584584dce8</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>900fa8ba-acee-412c-9438-ed91810fc27a</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[For group 1...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba7248c2-b538-4c8e-ab02-ebf00d6d058a</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... the target is 100%; therefore, the Pr is also 100% and we will be just putting back the elig non obs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b334a116-f704-4e3f-a9d7-6d052adaec71</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3915f39-43d7-44d1-b644-a4791e2ad5bd</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[We need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUOwn-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377322b9-3481-4f9a-8144-f3093c7b15de</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f1a734c-191c-4a6e-b796-362cf7a8affa</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[E.g. if TU%_obs=0.4 and target=0.73 -> Pr = (target  - TU%_obs) / (1 - TU%_obs) = (0.73 - 0.4) / 0.6 = 0.55, then if we sample with thar Pr from the previously takers: TU%_obs*Pr=0.6*0.55=0.33, and add that to 0.4, we achieve the target 0.73.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUPriTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6c5b07d-23e9-42bb-b304-5d88a00fec8f</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_grptu = 4]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da1dcba3-48db-4459-89ee-edbf6c745cea</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($CTBTUSocTen-i_bmu_turtob)/(1-i_bmu_turtob))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fffd4de-bb7c-4056-90aa-e557f2a2aa4e</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_probtu]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c06667ef-201a-4c80-aef2-ef0e7623fa39</ID>
            <FunctionID>b7c73a89-b9b3-4b94-9594-2f584584dce8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eedfa0cb-d494-4e26-846b-13a8bf50c084</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of CTR based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>70c6684f-f828-474f-a5c4-9a783e4e8e79</ID>
            <FunctionID>eedfa0cb-d494-4e26-846b-13a8bf50c084</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu = 0 & i_bmu_s_ftu > 0 & (i_rand_tu#1 <= i_bmu_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1da69e3-f8fc-45e0-b2ff-9c28d980767b</ID>
            <FunctionID>eedfa0cb-d494-4e26-846b-13a8bf50c084</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e85767a-715e-4814-8a54-6c87d0c8af2c</ID>
            <FunctionID>eedfa0cb-d494-4e26-846b-13a8bf50c084</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e61aca8-96e4-4b40-9347-70137fda7b8a</ID>
            <FunctionID>eedfa0cb-d494-4e26-846b-13a8bf50c084</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5875f4bb-e0e6-4447-a1f8-a0225ac78a5f</ID>
            <FunctionID>eedfa0cb-d494-4e26-846b-13a8bf50c084</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>931df586-110e-4537-89ee-29499b0eeaee</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate council tax reduction before take-up correction to the BenUnit responsible for Housing Costs (and ctax)]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>047d173d-bb02-451f-9101-ef70f4a55c72</ID>
            <FunctionID>931df586-110e-4537-89ee-29499b0eeaee</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0383d763-a66d-4d53-ac87-8da49c229dde</ID>
            <FunctionID>931df586-110e-4537-89ee-29499b0eeaee</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5179b04d-7324-47ad-ab73-d8bd0d6780fe</ID>
            <FunctionID>931df586-110e-4537-89ee-29499b0eeaee</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition is redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>028786c3-8774-41cc-83ea-06c560dd229e</ID>
            <FunctionID>931df586-110e-4537-89ee-29499b0eeaee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_s_ftu]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eaa86dd-0cd8-481d-8192-f3d0b7228493</ID>
            <FunctionID>931df586-110e-4537-89ee-29499b0eeaee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Personal Allowance for those on UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>946ce89f-c452-4d2d-88c9-34876118de57</ID>
            <FunctionID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce8ff842-29e1-4a5f-9f0c-3fe20179ed9f</ID>
            <FunctionID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Max UC award]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + i_bsauc_AmtChild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c333bda-7e58-4abc-a6b3-01f45c54c7cc</ID>
            <FunctionID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b221a8f2-fe2e-47a2-80d8-7885aeeb5411</ID>
            <FunctionID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3ef3e41-57b8-432a-bbb2-514ca52b0616</ID>
            <FunctionID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Uplift child element by 25% (have to disaggregate i_bsauc_AmtChild to do this)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen + $UCChild*nDepChildreninTu*$HBChildUpliftSc + i_ctcdischild]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2944f977-4288-4187-9979-2eb9083f52a4</ID>
            <FunctionID>b11dd22a-8a2f-4beb-8c6b-ae6a95b6283e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>799789c0-088a-4822-aef8-98c937616830</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Applicable Amount]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>49a2988c-4b1a-4241-81d5-c51bc29862be</ID>
            <FunctionID>799789c0-088a-4822-aef8-98c937616830</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those on UC; from 2022 only those not in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fe2b1e0-8d67-4f03-b6c2-03f7a04e7fd8</ID>
            <FunctionID>799789c0-088a-4822-aef8-98c937616830</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[AA = Personal allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllowUC]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d1c9cce-aa08-4d64-8f05-09ec410f98c0</ID>
            <FunctionID>799789c0-088a-4822-aef8-98c937616830</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_prelimAmt]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e24e1a37-c19d-4667-931b-6d643a07c17f</ID>
            <FunctionID>799789c0-088a-4822-aef8-98c937616830</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcf964d9-c052-49b0-9198-bdcef35ddc3f</ID>
            <FunctionID>799789c0-088a-4822-aef8-98c937616830</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Sums person allowances +  disability premiums + family premium  at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_PersAllow + i_bmu_DisPremium + i_bmu_FamPremium]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f25c2404-ebb5-43b9-9f3d-5c1084ab0dc4</ID>
            <FunctionID>799789c0-088a-4822-aef8-98c937616830</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For those not on UC; from 2022 applies to all those in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s=0 | (drgn1=12)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c677d33f-5a3c-47cb-b3f5-a4ae8908cceb</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate water and sewerage charge from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b41b070-8478-4f8a-83f2-2db9c14e796f</ID>
            <FunctionID>c677d33f-5a3c-47cb-b3f5-a4ae8908cceb</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ffce82c-6676-4b97-a084-a7191529807f</ID>
            <FunctionID>c677d33f-5a3c-47cb-b3f5-a4ae8908cceb</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Assume 25% of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*$HousingWSShrSc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f70cd58f-1353-43ed-8d6e-97514a1b5fcb</ID>
            <FunctionID>c677d33f-5a3c-47cb-b3f5-a4ae8908cceb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_ws]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45eb05fc-0c25-4969-9c06-dc9838e2deb4</ID>
            <FunctionID>c677d33f-5a3c-47cb-b3f5-a4ae8908cceb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ec1302d-65e1-4905-837d-add1605de52a</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Subtract water and sewerage from housing costs as included in Council Tax policy (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f889c76-20a7-4622-9b3f-683935c25107</ID>
            <FunctionID>4ec1302d-65e1-4905-837d-add1605de52a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a5698e-0d62-4f8f-9893-de6b5d2b9d92</ID>
            <FunctionID>4ec1302d-65e1-4905-837d-add1605de52a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-xhcot]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9bcc827-70d8-4dcd-9bab-d6eb4af9c1aa</ID>
            <FunctionID>4ec1302d-65e1-4905-837d-add1605de52a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc_hbai]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4bf170-3288-45dd-bf93-05cc0ab7fca9</ID>
            <FunctionID>4ec1302d-65e1-4905-837d-add1605de52a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disaggregate non-water/sewerage from Council Tax (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1344d402-a31a-41bb-92b6-3cbbdb7ddfb7</ID>
            <FunctionID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bef92040-051c-460a-986a-e3fb22e2dc43</ID>
            <FunctionID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu*(1-$HousingWSShrSc)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2109bd5-da93-4332-9085-bfc6163a9807</ID>
            <FunctionID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmu_tmu]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec7a1ada-84f1-4566-b42b-aa19bc074184</ID>
            <FunctionID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e8e75a4-8a5f-44f5-8a34-de3fcddb7e40</ID>
            <FunctionID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ac76605-3887-4e50-bc59-8966e2f896cc</ID>
            <FunctionID>cf10c3c0-32e6-4fff-adff-b6b40fbabb78</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1!=12]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>df8e37ef-18d8-4ee8-b304-7d89e6620e25</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9610ea08-f74a-4d85-812d-6bbbf91a0310</ID>
            <FunctionID>df8e37ef-18d8-4ee8-b304-7d89e6620e25</FunctionID>
            <Name>$HousingWSShrSc</Name>
            <Comment><![CDATA[Water and sewerage charge assumed share of CT rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5e93449-bee0-43dc-ba7f-c46d92d7024c</ID>
            <FunctionID>df8e37ef-18d8-4ee8-b304-7d89e6620e25</FunctionID>
            <Name>$WSReductionSC</Name>
            <Comment><![CDATA[Water and sewerage charge reduction (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da4c12e-5808-4480-a4c4-b02e0ca98702</ID>
            <FunctionID>df8e37ef-18d8-4ee8-b304-7d89e6620e25</FunctionID>
            <Name>$CTRMinAge</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2016]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>855df6d4-3141-47f5-a829-56a0009895b5</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Water and Sewerage discount (Scotland only)]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d5eaac8-1a62-4182-8ff0-807db8efd575</ID>
            <FunctionID>855df6d4-3141-47f5-a829-56a0009895b5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving CTR and in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1=12) & (bmu_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef6c070b-2d59-4312-ad08-18eafdb57111</ID>
            <FunctionID>855df6d4-3141-47f5-a829-56a0009895b5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...apply the percentage reduction in CT to 25% of water and sewerage (increasng to 35% from 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bmu01/i_bmu_tmu) * $WSReductionSC
 * i_bmu_ws]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13968aa5-efcc-4302-aec6-723dccce79e3</ID>
            <FunctionID>855df6d4-3141-47f5-a829-56a0009895b5</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de5af0c4-326c-41ee-9af3-136ca9dac8eb</ID>
            <FunctionID>855df6d4-3141-47f5-a829-56a0009895b5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6bde64-f62b-432d-b8eb-132a55dfb419</ID>
            <FunctionID>855df6d4-3141-47f5-a829-56a0009895b5</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmu01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39305f4d-a1bf-418c-8a50-4b559c08aaf0</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7bc3aef4-861f-45e7-8882-ac9d01229c95</ID>
            <FunctionID>39305f4d-a1bf-418c-8a50-4b559c08aaf0</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s=0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2bd9ee-4c0c-42e1-902d-b3eb2a0fac9f</ID>
            <FunctionID>39305f4d-a1bf-418c-8a50-4b559c08aaf0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99293fac-4c7b-478d-b70e-6136cef8b9c5</ID>
            <FunctionID>39305f4d-a1bf-418c-8a50-4b559c08aaf0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b0161352-2fd1-4116-817e-f528560900d9</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b5cfea94-1d9c-412b-9be8-d04027fa87ed</ID>
            <FunctionID>b0161352-2fd1-4116-817e-f528560900d9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB1 + i_ctrEligLB2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047c9b5d-c10d-4f29-8925-bd1096503b68</ID>
            <FunctionID>b0161352-2fd1-4116-817e-f528560900d9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligLB]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a45f58d7-820a-4793-a85f-25f26531ca46</ID>
            <FunctionID>b0161352-2fd1-4116-817e-f528560900d9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3d4d2531-1c3c-404a-b913-95616e1513fb</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[CTR means test eligibility dummies]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b91e484c-4040-4c93-9407-3f1cd698f7ee</ID>
            <FunctionID>3d4d2531-1c3c-404a-b913-95616e1513fb</FunctionID>
            <Name>i_ctrEligLB1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5ea6bbe-4f46-4108-8cd0-2618e10f03b9</ID>
            <FunctionID>3d4d2531-1c3c-404a-b913-95616e1513fb</FunctionID>
            <Name>i_ctrEligLB2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c22149f-e1fb-4955-aa37-6b8f63ce95a9</ID>
            <FunctionID>3d4d2531-1c3c-404a-b913-95616e1513fb</FunctionID>
            <Name>i_ctrEligLB</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>952314fb-3d2c-44d2-8f5f-0aba30d7c8f2</ID>
            <FunctionID>3d4d2531-1c3c-404a-b913-95616e1513fb</FunctionID>
            <Name>i_ctrEligUC1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956c8a41-199d-4239-96a4-71581330d85d</ID>
            <FunctionID>3d4d2531-1c3c-404a-b913-95616e1513fb</FunctionID>
            <Name>i_ctrEligUC2</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2baef26a-ba5b-4295-b0e1-b70a8a32862a</ID>
            <FunctionID>3d4d2531-1c3c-404a-b913-95616e1513fb</FunctionID>
            <Name>i_ctrEligUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8df921e1-3398-453d-9cc8-1fbeb487e0ef</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[For Scotland from 2017]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>164d6298-06e3-4c29-8439-dbac13d6b28e</ID>
            <FunctionID>8df921e1-3398-453d-9cc8-1fbeb487e0ef</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0823c2d9-ec84-48ef-a5ee-6550bdc5e942</ID>
            <FunctionID>8df921e1-3398-453d-9cc8-1fbeb487e0ef</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722a53f5-3733-4acc-a774-8fb25355615b</ID>
            <FunctionID>8df921e1-3398-453d-9cc8-1fbeb487e0ef</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC2]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0cfee65f-2895-48c4-b42b-6313cfbbe4cf</ID>
          <PolicyID>5c8c5b56-5a58-498d-921b-d21c4cf1c38f</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Aggregate eligibilty identifiers]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b98638c-1983-498d-8e8b-adc27dea7b58</ID>
            <FunctionID>0cfee65f-2895-48c4-b42b-6313cfbbe4cf</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC1 + i_ctrEligUC2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf41e058-7ee0-4f8a-b841-2342b148fd14</ID>
            <FunctionID>0cfee65f-2895-48c4-b42b-6313cfbbe4cf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctrEligUC]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a573d62e-d802-430c-947c-727d2943077b</ID>
            <FunctionID>0cfee65f-2895-48c4-b42b-6313cfbbe4cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bcap_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Amount of benefit cap on Housing Benefit and Universal Credit]]></Comment>
        <PrivateComment />
        <Order>53</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>1b0c67e2-67e9-4875-8b66-20c1224e24be</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[C-ESA: support group (this is needed later in bcap_uk)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d6fa8a69-7da4-4269-842b-f4fef1d43160</ID>
            <FunctionID>1b0c67e2-67e9-4875-8b66-20c1224e24be</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[support component (completely unable to work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdict02>0) & ((ddipd#1 =3) | (ddipd00#1=3))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dadb5352-f656-444e-8269-6c942349f082</ID>
            <FunctionID>1b0c67e2-67e9-4875-8b66-20c1224e24be</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e15b4ea-d320-4c45-8c56-cb1f8ad02f3a</ID>
            <FunctionID>1b0c67e2-67e9-4875-8b66-20c1224e24be</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d6bc140-5d6c-4764-a5fc-fbafa6ab0c56</ID>
            <FunctionID>1b0c67e2-67e9-4875-8b66-20c1224e24be</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsadi02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682736bf-bcd6-4fa9-aea3-f558744894a2</ID>
            <FunctionID>1b0c67e2-67e9-4875-8b66-20c1224e24be</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b99c75a6-2a1c-4a50-abeb-cda925abf9e1</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) ]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>08b3d9fc-6035-4f91-9230-a7bfb70d6da5</ID>
            <FunctionID>b99c75a6-2a1c-4a50-abeb-cda925abf9e1</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) & (bho_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9ca71dc-be0b-4f29-b290-f3920c230da9</ID>
            <FunctionID>b99c75a6-2a1c-4a50-abeb-cda925abf9e1</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f12bb91a-c76f-4b1a-b232-28ba7cd31fb5</ID>
            <FunctionID>b99c75a6-2a1c-4a50-abeb-cda925abf9e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f78a590-9379-4f7d-8959-86948f6f3377</ID>
            <FunctionID>b99c75a6-2a1c-4a50-abeb-cda925abf9e1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3afde9a6-b297-4e0f-bc3a-9de85bdfee0a</ID>
            <FunctionID>b99c75a6-2a1c-4a50-abeb-cda925abf9e1</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46b06550-da97-4af6-bbab-ef545ceafd96</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8f737ed9-b467-4e57-9e83-c53c1f9a43dd</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78594b18-17bc-4ee7-a45b-ce2bfd0d9c7f</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a80f1c0-bf36-4d53-a6d3-4373b675b7ef</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f462db8c-5256-4d28-879f-88b6463b1a5b</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab985a3-ae17-44ef-93d2-3a70ab5d90eb</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBCoup]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa0846dc-6440-4107-aba7-c147f9d3f52b</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef83832b-d01b-4a36-96ab-cb166aee6989</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7612c546-4b83-4365-a08f-5c32df56626a</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f27474a1-8970-414d-9a1f-96cfd5cea4b2</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapHBSing]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c0d8652-268a-4be1-b527-c25084414423</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a6131c9-5384-4a3d-8485-a3e61f1e9500</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2573cf1-e768-4ef3-94e8-779ddcac64e5</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonLP]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f23135cd-df39-423a-bf82-4c728b75b1c2</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6409d59d-baeb-417d-bab5-0423ec70ff2f</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6968cdfb-3c7b-4385-adef-5aa8a1718855</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40797e0-a185-473c-9f53-1cad0ff0b5f0</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BCapHBLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d33e2a6-0cdc-437d-8e57-c2757f859ee1</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb0bb39-7de2-4a6e-be21-d607b8894719</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cb59b4b-716b-4e91-803b-16754ede47d4</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5edb09a7-5eb7-4653-b76d-cc40dcb8f956</ID>
            <FunctionID>46b06550-da97-4af6-bbab-ef545ceafd96</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6b02a96b-c906-44f0-8ee4-4f94a4d66c45</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Increase cap for BU with child cases]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4516cbd0-b147-446d-909a-3e924bd2f4cb</ID>
            <FunctionID>6b02a96b-c906-44f0-8ee4-4f94a4d66c45</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4aa35f-e016-4712-85f4-4e72e99d29ab</ID>
            <FunctionID>6b02a96b-c906-44f0-8ee4-4f94a4d66c45</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap - i_wtcchild]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3f9e7aa-d401-4e31-a914-1045428721b9</ID>
            <FunctionID>6b02a96b-c906-44f0-8ee4-4f94a4d66c45</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f130a0d-19e2-48c4-96e2-dbebc331c318</ID>
            <FunctionID>6b02a96b-c906-44f0-8ee4-4f94a4d66c45</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d2b946-9593-4dcc-88bf-8c2fc1eb2827</ID>
            <FunctionID>6b02a96b-c906-44f0-8ee4-4f94a4d66c45</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8014db8-7a90-4d98-be7b-5df01cb806e6</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>df9bebcf-0d1a-4436-82be-4dd9c87a8c28</ID>
            <FunctionID>a8014db8-7a90-4d98-be7b-5df01cb806e6</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s+bsadi_s+bho_s+bwkmt_s+bfamt_s) - brd_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50d6be98-8e45-40ee-8636-6e87df861f9b</ID>
            <FunctionID>a8014db8-7a90-4d98-be7b-5df01cb806e6</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8fe1091-4b8d-4b74-b6ce-f972bd920e4c</ID>
            <FunctionID>a8014db8-7a90-4d98-be7b-5df01cb806e6</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>276a0eef-062e-4873-8298-e9ced1af3875</ID>
            <FunctionID>a8014db8-7a90-4d98-be7b-5df01cb806e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>deb3e8cb-ede8-4a44-bcec-d63e609e28cc</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Conditions for when benefit cap applies]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9661ca21-675c-4363-b048-64a8af149ce5</ID>
            <FunctionID>deb3e8cb-ede8-4a44-bcec-d63e609e28cc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[benefit cap applies if no one in the BU receives DLA, PIP, AA, the support component of ESA or the correspondent of UC, industrial injuries benefits, a war pension or WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt=0 & (bsadi00_s=0 & bwkmt_s=0 & ($UCtransition = 0 | i_rand_uc>$UCtransition)) | ( !(i_disab=$UCLCWRAG) & (ils_earns<amount#1) & (i_care=0) & (i_rand_uc<=$UCtransition))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bf2dba5-6cf9-4fd4-afaa-a27f14322521</ID>
            <FunctionID>deb3e8cb-ede8-4a44-bcec-d63e609e28cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9a1bc5a-8050-495e-80c0-dba1c7cfed36</ID>
            <FunctionID>deb3e8cb-ede8-4a44-bcec-d63e609e28cc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapMinEarn]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>78b5af5e-3b51-48b7-90f3-6dd10cc5e3a6</ID>
            <FunctionID>deb3e8cb-ede8-4a44-bcec-d63e609e28cc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be6d7a61-b511-461f-9dbd-7a3cd11873ee</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2696c1a-b724-4503-bfb0-0ca23864f6ce</ID>
            <FunctionID>be6d7a61-b511-461f-9dbd-7a3cd11873ee</FunctionID>
            <Name>i_bcap_AmtCap</Name>
            <Comment><![CDATA[Amount of benefits to be capped (ex 2013) - idem as above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0805c3-3a9f-43a4-b2d1-1c0c636a6bb6</ID>
            <FunctionID>be6d7a61-b511-461f-9dbd-7a3cd11873ee</FunctionID>
            <Name>i_bcap_finalAmt</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afb42e64-dfce-436e-9bdd-8e8e7af90fc4</ID>
            <FunctionID>be6d7a61-b511-461f-9dbd-7a3cd11873ee</FunctionID>
            <Name>i_bcap_NoExempt</Name>
            <Comment><![CDATA[Identify no exempt benefit units]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dda66079-efa3-455b-9cd9-87d45d036cae</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8098e06b-0233-4a0b-a128-63bc84ef5cbf</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bcap_exempt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7503514-7119-4d87-9519-b2303b0f9e4b</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91ecb9be-791b-4aba-a8cf-1e1919a3aeea</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30560c2-0c9f-468c-bea6-1b42efbe0826</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab76b1ce-92b9-4a40-959b-3c52d97b566e</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e562c27a-e88f-44e2-8500-e0c644004727</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>397ea84b-6506-4e65-aec5-f502e69183f8</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a91903a-df46-42a9-a238-b5a4054e3daf</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99208188-64f7-4550-9d26-c4ccd082f80a</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de2205d-ef47-46ab-b3e6-4b8dfb790c87</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bsadi02_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>147c601a-cfb8-42b6-98b9-8fdefb5d1b8b</ID>
            <FunctionID>dda66079-efa3-455b-9cd9-87d45d036cae</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount of benefits to be capped from UC (ex 2013) - UC system]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0bc28eac-497f-4c89-9e97-10ff0c564d8a</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[If eligible unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bd82cf2-8993-4685-9041-dcee021e2897</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Couples and lone parents out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & !(drgn1=8)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95c00a61-3712-4b53-87f1-ef61e59292b9</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c091d57-a21c-4680-91cb-c241a79eb49f</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>365b6a00-0662-4ac9-827a-8e6bc96c7217</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[ limit for couples and lone parents (par220, par221 and par234) - 500#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCwkids]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02db6f5c-da33-4564-87e0-61f338fc0a59</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ Single out of London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & !(drgn1=8)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7393884d-9a86-48f0-b9eb-3de78c5ece6a</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[Amount above a given limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#2]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>783062ec-1678-4140-97c2-ec6d79ea7679</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>comp_lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>efe76f63-a5de-4a9b-ab7c-95366612c50a</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[limit for couples and lone parents (par219 and par235) - 350#w before UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCnokid]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35f00458-4880-4e60-be8a-c5ad42cc67c5</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[to be subtracted from simulated benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_AmtCap]]></Value>
            <Order>19</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d885004d-6aad-4fac-af4c-e602cdb864c4</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ed00714-b363-4da9-9d0f-17821daf79a5</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLon]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b119b15-bf98-407b-ae1b-434b7f118bed</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2466efa-52b3-49d3-8d05-1383ac273bda</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#3]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04939849-c9a5-49d1-939e-c0d15bf3264b</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Couples and lone parents in London (from 7 Nov 2016 the benefit cap was reduced and differenciated by London and out of London areas). Euromod represents the situation at 30th of June: the reduction is taken into account from 2017.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & ((IsWithPartner) | (IsLoneParentOfDepChild)) & (nDepChildrenInTu >0) & (drgn1=8)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24d90bf6-62e0-4434-8ad1-167bffcee7ce</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BcapUCLonSing]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca0b1de0-b289-4bbe-ac0c-76aaafed6df0</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45947b9d-5fa7-4d6b-8ab0-a9856f2411e0</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bencap - amount#4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>222fe1ed-2648-4ea3-b96d-eb42a121a7e5</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsHead) & (!(IsWithPartner)  & !(IsLoneParentOfDepChild)) & (nDepChildrenInTu =0) & (drgn1=8)]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a6d0b7d-3099-489c-98bc-a468f905ca14</ID>
            <FunctionID>c0b0226e-477e-4ad9-a2ad-e5add80f9d87</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[max amount to be capped HB or UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e47ab1c-b621-4987-91e0-758c0fb30770</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibiliy (ex 2013) - UC]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>385d7ee1-f5ec-4793-8e70-2e08e9fe345c</ID>
            <FunctionID>9e47ab1c-b621-4987-91e0-758c0fb30770</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA["Units with head OR partner of working age (i.e. below SPA for women); not apply if anyone in the benefit unit receives WTC (until UC starts), DLA, constant AA or is a war widow/survivor.  Moreover, examptions include: 1) those receiving the Support component of ESA (either contributory or income related (the latter until UC starts)); 2) those who lose their job, but have been in work for at least 12 months (the cap will not apply for 9 mths)" 3) from Autumn 2016 those receiving Carer's Allowance and carer element of UC.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < $SPAfem) | ( GetPartnerInfo#1 < $SPAfem)) &   (bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>354972bc-4bbd-4d3b-b215-3a5fd67f9a16</ID>
            <FunctionID>9e47ab1c-b621-4987-91e0-758c0fb30770</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1934dac8-009e-42d7-b08a-3c56657a913a</ID>
            <FunctionID>9e47ab1c-b621-4987-91e0-758c0fb30770</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d90e32bc-32e5-4cca-b02f-c1c39cb2aee0</ID>
            <FunctionID>9e47ab1c-b621-4987-91e0-758c0fb30770</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32e94224-50d6-45d5-80a9-29c2bc6d49d1</ID>
            <FunctionID>9e47ab1c-b621-4987-91e0-758c0fb30770</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_NoExempt]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9a28aae9-ec67-40e8-9cae-99c1a8a8dc04</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0885157f-6b9a-4504-a554-d4c28f8781d2</ID>
            <FunctionID>9a28aae9-ec67-40e8-9cae-99c1a8a8dc04</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s-brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>438159bc-433a-40b2-8d69-6b1dd71e3e72</ID>
            <FunctionID>9a28aae9-ec67-40e8-9cae-99c1a8a8dc04</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Final amount to be compared]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcap_finalAmt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e7491cf-2d30-4753-98b9-f480a99ad4a9</ID>
            <FunctionID>9a28aae9-ec67-40e8-9cae-99c1a8a8dc04</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3c06de1-de11-4b80-bb74-9c3e7e5a5cf5</ID>
            <FunctionID>9a28aae9-ec67-40e8-9cae-99c1a8a8dc04</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>928d4e1c-e14f-4163-b591-5731525e3e9f</ID>
          <PolicyID>7f5cfe07-166d-4d9f-bc07-91e4fa326a94</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[In 2020/21 Covid-19 shocks: Approximation of 39 weeks of grace period]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d269c3ad-0726-48f2-aa73-910ba6955858</ID>
            <FunctionID>928d4e1c-e14f-4163-b591-5731525e3e9f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[receiving UC and exempt from UC benefit cap in the baseline (before shock) but change in circumstances and subject to cap after shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52cbc468-a224-4ed9-9a17-e322ed159993</ID>
            <FunctionID>928d4e1c-e14f-4163-b591-5731525e3e9f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...do not apply the cap (39 weeks of grace period)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8341fc99-3860-4175-bc31-a73c4acb9acc</ID>
            <FunctionID>928d4e1c-e14f-4163-b591-5731525e3e9f</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b723e2eb-422f-463f-83e4-e1b5bdb6e036</ID>
            <FunctionID>928d4e1c-e14f-4163-b591-5731525e3e9f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>204df19e-059b-42a0-aede-7e1337fe6f99</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>Output_std_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output individual level]]></Comment>
        <PrivateComment />
        <Order>57</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>92b16eb9-ef8d-4145-8127-c652da07e9ba</ID>
          <PolicyID>204df19e-059b-42a0-aede-7e1337fe6f99</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[default partial take-up output]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fef1939a-2139-4200-88c0-689f4d15e4a7</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2023_std]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b970179f-8416-4cd0-9de7-ed00f18a5fb3</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[id*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb3f23a3-46bf-4c72-a9a1-55806143b2ce</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[demograpphics]]></Comment>
            <PrivateComment />
            <Value><![CDATA[d*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6566d4c0-1de6-4d5d-8984-f9267921f409</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[labour market]]></Comment>
            <PrivateComment />
            <Value><![CDATA[l*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9d67a0d-f520-4e23-b114-0b7e977a02ba</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[incomes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[y*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b23f75c6-c967-4903-bc86-2d4c3381b23c</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[p*]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec2e5aad-dc90-4897-8ce1-eb92dd619d42</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc7cfc02-7721-45d7-9b53-60ca169f13b1</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[taxes and SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[t*]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e21446e3-8162-41bc-a3df-f61e312dea9a</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[in kind benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[k*]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b13477d-e9fc-4efa-8689-0b668410ad00</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[assets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[a*]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3570bb27-4973-4529-8b15-b588a5644dbc</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>vargroup</Name>
            <Comment><![CDATA[expenditures]]></Comment>
            <PrivateComment />
            <Value><![CDATA[x*]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca9632c5-9490-4996-8fca-6622ce0a07aa</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>17</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3b5324-37c0-4be0-92a6-3bcaadb82c3d</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Standard income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils*]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b839492a-f8ce-4742-a3a0-c88f6d16f906</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>ILGroup</Name>
            <Comment><![CDATA[Other income lists]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il*]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>369866fb-d78a-4eee-b69d-c39f5f5bf6a4</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[Benefit Unit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>20</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb39f372-c16b-44fc-8f3c-debdf1068ea4</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>21</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62ecc536-710b-4487-b58b-ae76c2f6f070</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>22</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>855bf61c-7a33-4cae-a596-45c3eab9cc42</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>23</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fcf357a-b964-4fd8-a2a3-eeefb24a38ef</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>24</Order>
            <ValueType>categorical</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f0f31d2-9d6f-41c8-8e0a-353a16518314</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>unitinfo_tu</Name>
            <Comment><![CDATA[Household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>25</Order>
            <ValueType>taxunit</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>056e22b7-9d96-47bc-a3e4-e8b5f2fa9797</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>26</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c42af5a-fcfe-4ed1-8305-efb3489991f8</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDependentChild]]></Value>
            <Order>27</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e576c260-6c60-4db8-b65d-835fc2a6ff7f</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>28</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a0fd745-71c1-40af-9f9a-00ac4dbd8c02</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>unitinfo_id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>29</Order>
            <ValueType>categorical</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecbcd3d0-a3f6-4435-9d2d-ccb9168223cc</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>nDecimals</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>35</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39ac78da-9ede-4559-a6ca-de8fcdb8e545</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>36</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76d3b274-09e8-420f-8f53-f376c9a0d576</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParent]]></Value>
            <Order>34</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60cc59a9-77ff-4c38-a3cb-7b5b120d2011</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsPartner]]></Value>
            <Order>33</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9eacc779-f633-4276-a191-0bfaf3b19b07</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild]]></Value>
            <Order>32</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>807eb35e-5988-4b23-a9aa-dd5747f20f36</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HeadID]]></Value>
            <Order>31</Order>
            <ValueType>categorical</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8b3cbc4-db52-410d-80dc-15837fc58042</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>UnitInfo_TU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_statsuk]]></Value>
            <Order>30</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5973db9f-f6e9-4a69-be31-b917d9d9586b</ID>
            <FunctionID>92b16eb9-ef8d-4145-8127-c652da07e9ba</FunctionID>
            <Name>VarGroup</Name>
            <Comment><![CDATA[family types]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype*]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>84b7e1f9-c77b-4c4b-b531-16dc15b9b21f</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>Output_std_hh_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard output household level]]></Comment>
        <PrivateComment />
        <Order>60</Order>
        <Switch>off</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>4025c2b4-6359-4f56-a2ee-e991bc610796</ID>
          <PolicyID>84b7e1f9-c77b-4c4b-b531-16dc15b9b21f</PolicyID>
          <Name>DefOutput</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>55a16977-3407-408d-9c34-33099af34799</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>file</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[uk_2023_std_hh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bf96c47-0f4e-4a6d-8918-94819e046620</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[Household ID]]></Comment>
            <PrivateComment />
            <Value><![CDATA[idhh]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb519d39-a40b-4896-b942-44b132d828c2</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>var</Name>
            <Comment><![CDATA[household weight]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dwt]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96316185-7a1c-4d40-9341-007a00e3e183</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>defil</Name>
            <Comment><![CDATA[Simulated Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>4</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a18eec05-155a-4b17-86f9-101d5c35ebbf</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Disposable Income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>5</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b6958a-316b-4a7b-b745-d511f9d35bbe</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>6</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ae6672f-029b-4abe-a498-9b5c82dd84e8</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>7</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>111b22af-e11e-453a-8940-81cef5f52c2d</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>8</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa27b1e2-c9ca-4f3e-937e-b169696db36b</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>9</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e7c4b5e-0b47-42dd-a9c3-50423bdd0126</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Employer Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>10</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d01da4e9-0a70-4f6f-83d1-79282b13f642</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>il</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>11</Order>
            <ValueType>incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb6a3c11-099b-454e-800b-3164e7b3467f</ID>
            <FunctionID>4025c2b4-6359-4f56-a2ee-e991bc610796</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_hh_oecd_co]]></Value>
            <Order>12</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>random_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Random numbers to model policy transitions]]></Comment>
        <PrivateComment />
        <Order>10</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>bd00dd5a-7f54-4572-85c0-5e33e28ac670</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3a883e1a-12d7-4c14-8b17-1ce1544ed8e9</ID>
            <FunctionID>bd00dd5a-7f54-4572-85c0-5e33e28ac670</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>565168bb-afa3-463f-96c2-ab89e97e76fc</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>2818212b-fe34-45bd-831c-91867403d4a5</ID>
            <FunctionID>565168bb-afa3-463f-96c2-ab89e97e76fc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49ce6c19-9c7a-40a6-96be-49ee2e7c799f</ID>
            <FunctionID>565168bb-afa3-463f-96c2-ab89e97e76fc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27b96d04-1400-45f4-ae7a-3640904c2d35</ID>
            <FunctionID>565168bb-afa3-463f-96c2-ab89e97e76fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c0483da-6717-4872-9a94-868d19050970</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c121d7f9-7293-48e9-ba01-9e3df8beae43</ID>
            <FunctionID>4c0483da-6717-4872-9a94-868d19050970</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f24cf1f-2272-40b0-b4bf-efb84207e318</ID>
            <FunctionID>4c0483da-6717-4872-9a94-868d19050970</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58218126-8359-4fe9-891e-1b6777da5825</ID>
            <FunctionID>4c0483da-6717-4872-9a94-868d19050970</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_dla]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d096553-f231-441c-a70a-b027f79a1403</ID>
            <FunctionID>4c0483da-6717-4872-9a94-868d19050970</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8d379ea9-b0bf-483a-aaf5-11cbe1f0b8d7</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[assign the same number for each person in the household]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a2dd132b-e6e1-4729-85f5-71f75c5c735d</ID>
            <FunctionID>8d379ea9-b0bf-483a-aaf5-11cbe1f0b8d7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a6384d2-03ea-4221-ad58-b147bde9ffc9</ID>
            <FunctionID>8d379ea9-b0bf-483a-aaf5-11cbe1f0b8d7</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a472d9f-96de-4022-a3de-011347459b90</ID>
            <FunctionID>8d379ea9-b0bf-483a-aaf5-11cbe1f0b8d7</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06f35bcc-e43f-4262-834d-53dd093cb2e1</ID>
            <FunctionID>8d379ea9-b0bf-483a-aaf5-11cbe1f0b8d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21956767-2034-415b-8607-afac317103cf</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...generate random numbers]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ca6bc02d-12ef-4085-bf2a-b26791e7b658</ID>
            <FunctionID>21956767-2034-415b-8607-afac317103cf</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66427f26-549e-4c74-92e9-e652410635c0</ID>
            <FunctionID>21956767-2034-415b-8607-afac317103cf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86974085-eb77-419a-9e9b-e00b3ba32eb9</ID>
            <FunctionID>21956767-2034-415b-8607-afac317103cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[one for each household]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e5ed4a9f-725c-406d-a948-0bceaeae518b</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[set seed for generation of random numbers]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a9b54bd0-e80d-44b3-b713-e7c5644e7688</ID>
            <FunctionID>e5ed4a9f-725c-406d-a948-0bceaeae518b</FunctionID>
            <Name>seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables used to randomly select workers affected by shocks]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a93aac69-199f-4450-abea-2ef331089b56</ID>
            <FunctionID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</FunctionID>
            <Name>i_rand_furlough</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f354453-ea7a-444a-bdaf-ba74cf2a3802</ID>
            <FunctionID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</FunctionID>
            <Name>i_rand_seiss</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2724345-c0d7-4f62-bf16-8476e4893e14</ID>
            <FunctionID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</FunctionID>
            <Name>i_rand_furlwork</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>715d5575-c719-4023-a53f-3fb202fe1b46</ID>
            <FunctionID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</FunctionID>
            <Name>i_rand_un</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9116ef1e-3b26-459f-9152-24d880113c11</ID>
            <FunctionID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</FunctionID>
            <Name>i_rand_em</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88462ace-796b-47ac-b4c4-37ddb86cfb16</ID>
            <FunctionID>4037e3c6-eacb-4f7e-8819-87e32258ddd2</FunctionID>
            <Name>i_rand_mase</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5528237f-1e91-4bf3-a4b1-0e13d5ac410c</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[random seed for i_rand_un]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0c44407e-a0df-4833-b051-9af90b2e996b</ID>
            <FunctionID>5528237f-1e91-4bf3-a4b1-0e13d5ac410c</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>599d79c6-62b3-47f0-85df-602d25b1264f</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlough for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fb8bfbb3-8b17-4c58-ad5a-8c518483e3c7</ID>
            <FunctionID>599d79c6-62b3-47f0-85df-602d25b1264f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41661821-157a-4084-9af0-7a2241bc9c05</ID>
            <FunctionID>599d79c6-62b3-47f0-85df-602d25b1264f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68fac59f-cf24-4fa4-b978-15bd52c4ddd6</ID>
            <FunctionID>599d79c6-62b3-47f0-85df-602d25b1264f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3160ae0b-cf9f-49ce-ae7b-1204330cb799</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlough]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ac6d22b8-b0cb-4457-b83b-daaebdc3cfb6</ID>
            <FunctionID>3160ae0b-cf9f-49ce-ae7b-1204330cb799</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0e7e8e2-c2e4-4ede-b511-924bcdad1c0b</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_seiss for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f6422399-c916-494e-9007-b6ff479d8b17</ID>
            <FunctionID>c0e7e8e2-c2e4-4ede-b511-924bcdad1c0b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd8a8e21-1888-4c8d-a2d3-ce9e474cfe12</ID>
            <FunctionID>c0e7e8e2-c2e4-4ede-b511-924bcdad1c0b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b2fc9cf-1fa2-4f63-88a5-e8c9ac47ee3c</ID>
            <FunctionID>c0e7e8e2-c2e4-4ede-b511-924bcdad1c0b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6cf411dd-3f8f-405e-af19-24b3d9165c97</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[uniform random variable i_rand_un for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6c870db8-0e88-4fcd-a7c3-a6d78640bd0e</ID>
            <FunctionID>6cf411dd-3f8f-405e-af19-24b3d9165c97</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[rand]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2c92f6-e4ce-46f4-b828-4268d8373843</ID>
            <FunctionID>6cf411dd-3f8f-405e-af19-24b3d9165c97</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_un]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08c21a46-422e-4cac-9d84-de300f0a4bf8</ID>
            <FunctionID>6cf411dd-3f8f-405e-af19-24b3d9165c97</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56065baf-ff31-4f1a-8aa6-6c8e5561c2f5</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_furlwork]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7e4771ea-9b78-4d37-a0ec-3a4e0a6bec78</ID>
            <FunctionID>56065baf-ff31-4f1a-8aa6-6c8e5561c2f5</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b1be9e6-8526-4023-9626-bf29a4c13924</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_furlwork for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b2bceae5-fc44-499a-b6b2-5e35ccd63e45</ID>
            <FunctionID>0b1be9e6-8526-4023-9626-bf29a4c13924</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c14b219-fa28-46b2-9db0-d390ae62b63f</ID>
            <FunctionID>0b1be9e6-8526-4023-9626-bf29a4c13924</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7b0e481-7815-43e1-aba0-19327dfa77a3</ID>
            <FunctionID>0b1be9e6-8526-4023-9626-bf29a4c13924</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26a251e3-eedd-4697-8beb-66f920506c68</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_seiss]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f4de2d49-71ff-4be6-89fd-74b4101c109b</ID>
            <FunctionID>26a251e3-eedd-4697-8beb-66f920506c68</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>adfda0bb-c9f7-47ce-8740-5547eefbbbc3</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>RandSeed</Name>
          <Comment><![CDATA[In 2020/21 random seed for i_rand_mase]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a77aaf7-aee9-4320-b0e7-f0efa0c85306</ID>
            <FunctionID>adfda0bb-c9f7-47ce-8740-5547eefbbbc3</FunctionID>
            <Name>Seed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a88ebb00-3284-4ae5-b550-8016c736362c</ID>
          <PolicyID>16ecaedc-3746-440d-b2b0-7c3778ab1f0c</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[In 2020/21 uniform random variable i_rand_mase for covshocks_uk]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dca4e4e5-cc92-49c0-845e-d16408775f63</ID>
            <FunctionID>a88ebb00-3284-4ae5-b550-8016c736362c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46490f3f-97ed-4d79-b7b2-b50f3699a76f</ID>
            <FunctionID>a88ebb00-3284-4ae5-b550-8016c736362c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90c588c4-b5cb-4d97-ab20-ae64e5e3eb8d</ID>
            <FunctionID>a88ebb00-3284-4ae5-b550-8016c736362c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>SetDefault_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Default values]]></Comment>
        <PrivateComment />
        <Order>0</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>66da36de-7afe-4c7a-a626-2d064d40eba7</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for variables calculated in Labour market adjustment (LMA) or Net replacement rate (NRR) Add-ons]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4a13e912-c295-4c81-8d29-5334c0f27e2a</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[All UK datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cd252d6-3afd-4b5d-ab7d-9363881b31b5</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lhw_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95e40d47-1b55-4c8a-b6f8-13618d907f9c</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45073c8a-2f3b-4b03-ac7d-8468bbd0da7c</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[NRR/LMA: previous employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7358b7-45a2-4104-93e4-b0cf28183989</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>liwmy_a</Name>
            <Comment><![CDATA[NRR/LMA: months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fa9e624-0624-4c17-97cc-8f0e5a0f0696</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lnu</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new unemployed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cdc15b8-96e3-4bde-b335-9b702c2135fe</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>yivwg</Name>
            <Comment><![CDATA[PARBEN: imputed wage]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68f5a918-c245-411d-aa68-01680b3173c0</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>dmb</Name>
            <Comment><![CDATA[PARBEN: month of birth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea3736d4-5986-4932-9c5c-4fc4a8449e3d</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lcb_a</Name>
            <Comment><![CDATA[PARBEN: simulated childbirth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>838a3b0d-5cdb-494d-b567-2ce102a14315</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lma</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9b1725-a703-4934-9fb8-a8a749a8ffe9</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lma20</Name>
            <Comment><![CDATA[NRR/LMA: labour market adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0425743a-9c12-4f3a-9d4d-75c9a43de3d5</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[NRR/LMA: employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c3e4ad-97df-4fae-a45c-85c9aaaedfe3</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lhw20_a</Name>
            <Comment><![CDATA[NRR/LMA: working hours per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86442fdb-e52a-4653-8b41-f031613d737d</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lne</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0cf224-f483-4a18-8968-365aaec7369e</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lmaee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28c5da51-f70c-41f6-a193-cf276b765510</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new affected self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08263f81-964b-4522-b895-6df38022d349</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lmaeese</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from employed to self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76e4cd8-ff5b-4c10-9f1c-50bc71364df3</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lmaseee</Name>
            <Comment><![CDATA[NRR/LMA: identifier of switch from self-employed to employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cae63ec-267a-4c05-bd1c-78ae63f3d44c</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lns</Name>
            <Comment><![CDATA[NRR/LMA: identifier of new self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b930233-4d67-41e8-9be7-8cb962b8213e</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c5bbf23-93ab-405f-8b4e-4612faeb1a44</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[NRR/LMA: self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69037f8-9870-4d8e-b2c3-968beaa63043</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2c7c712-c9b8-4b57-a92b-a5ef35805874</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f52e8aae-66e3-48b7-9f6a-7512030dc077</ID>
            <FunctionID>66da36de-7afe-4c7a-a626-2d064d40eba7</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b764d4fa-8656-4202-abc3-b1585336b800</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Hypothetical Households]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1178e973-1d4d-43ff-8dc7-de743dd3ecaa</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[poa]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649dc601-1f10-4d49-8dad-7440769d8909</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db207c62-4d13-459e-8d59-1cf58ee790bb</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca1dda68-0778-4a60-a273-173280b2179f</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9bcb384-5415-4c2e-9852-3711c44ba8a9</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92dad1b7-5081-44a7-91f1-95529f343840</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>lhw01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>366adb1d-fb57-4bf8-993c-4a041fc3caa4</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27f9a4d0-deed-428d-8e42-a49ea2f742d7</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f06f04-61f3-4926-8047-d172551d0f69</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b03c9a6-1715-442f-ac21-13095e82b7e6</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c900367a-fdd3-4fab-a68d-11230b1aa387</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1df638e-f85e-49a8-a242-71226ef7ed96</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6ecc36-2ae2-4b98-8fc3-40ddb635e228</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[The variable indicates number of years in current self-employment and is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5eb56787-c1a3-435c-b1e7-6e6794c0e303</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef2719da-0ce2-4a44-bd35-befa9e35a325</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7925bb3-3a7e-46c1-9de4-a9029c3b1404</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9463c60b-1776-4d55-9ff0-c00f7692bbf2</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f9ee73a-b275-4e23-8c2c-a309b38604ac</ID>
            <FunctionID>b764d4fa-8656-4202-abc3-b1585336b800</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe582fb9-c2ca-4987-9e8c-94617ba51579</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2013/14]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b02fc3bb-1c86-4fcc-bd49-4c3ee8519349</ID>
            <FunctionID>fe582fb9-c2ca-4987-9e8c-94617ba51579</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ffb92c9-c1d2-4c1c-b30a-897ca9400589</ID>
            <FunctionID>fe582fb9-c2ca-4987-9e8c-94617ba51579</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6001d60-2137-4121-91d5-a322f6132f2d</ID>
            <FunctionID>fe582fb9-c2ca-4987-9e8c-94617ba51579</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43fda5f9-df89-45c4-a2b4-3d3016f610e7</ID>
            <FunctionID>fe582fb9-c2ca-4987-9e8c-94617ba51579</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a9f0079-4e65-4ec0-a2e6-3a19c0f8f84d</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2012/13]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>eb8ebb43-ad7b-4522-90ec-3842eafbf845</ID>
            <FunctionID>3a9f0079-4e65-4ec0-a2e6-3a19c0f8f84d</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5b0f055-576f-4b46-9207-a341bdf01e2a</ID>
            <FunctionID>3a9f0079-4e65-4ec0-a2e6-3a19c0f8f84d</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d705a72a-a885-45fb-8bf9-1a6d5dd64347</ID>
            <FunctionID>3a9f0079-4e65-4ec0-a2e6-3a19c0f8f84d</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d05e4371-ab08-4ccb-ab4a-471046b9dd38</ID>
            <FunctionID>3a9f0079-4e65-4ec0-a2e6-3a19c0f8f84d</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>101a0511-6f98-4e6b-a7f7-f090e9498bf9</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2009/10]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>1df1606d-60c0-4545-a726-2fc98d918aaa</ID>
            <FunctionID>101a0511-6f98-4e6b-a7f7-f090e9498bf9</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87af2bc9-ab8b-4831-bb9e-6ee8a50f412f</ID>
            <FunctionID>101a0511-6f98-4e6b-a7f7-f090e9498bf9</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0214]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67896c6a-f249-4205-a86a-688f0191e09a</ID>
            <FunctionID>101a0511-6f98-4e6b-a7f7-f090e9498bf9</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2009_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cd2edae-9bcc-4a20-89c5-5e0c5046a814</ID>
            <FunctionID>101a0511-6f98-4e6b-a7f7-f090e9498bf9</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7db4924-8f8b-424a-a2ba-10b2c476e050</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2008/09]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f8da14dd-9848-465e-a703-0c6fa857270b</ID>
            <FunctionID>c7db4924-8f8b-424a-a2ba-10b2c476e050</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>453704d5-ffae-4549-b839-6061cdd38a4d</ID>
            <FunctionID>c7db4924-8f8b-424a-a2ba-10b2c476e050</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de72712b-5f6f-407d-891a-c3dfd401d5e0</ID>
            <FunctionID>c7db4924-8f8b-424a-a2ba-10b2c476e050</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2008_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c899c550-503a-4522-86d8-426857b9dfc2</ID>
            <FunctionID>c7db4924-8f8b-424a-a2ba-10b2c476e050</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596e8f5d-fd3f-4837-b425-e3cf74e00932</ID>
            <FunctionID>c7db4924-8f8b-424a-a2ba-10b2c476e050</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2003/04]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dbb9580b-3f5a-4748-b496-80c026be14c5</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dabffa14-1be4-44f8-9aad-ba0af4e84054</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2e4de21-8d2f-453f-949e-a7350fd2f5a0</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c2b4ab4-b1ab-4fd9-b5c4-6cbb282df6c1</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe9f36f5-1a1f-4660-a68c-af5127218225</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e5bda47-ef6b-4f8d-944e-d26e86144b12</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c40e226-a1b2-42d0-a699-45113ac49e73</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09a26536-6655-4e14-a860-37dd858d9e8d</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>426d1567-d67f-4931-aa2b-827344e4bbd5</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b8ff53d-df70-4445-a8e4-0c560d559f6d</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b484bee0-ebf2-4063-947b-0d03a729da88</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f373d1f-d660-4d67-90a4-308065747dac</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>389990d6-8789-4188-9042-1a988c1517c3</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>ddi01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b91e32a8-c31f-4de7-b852-dcf0a5f08b76</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dcad7b9-552b-4139-9e72-d10813344148</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ce8e1a-928c-44de-a4a1-e0b073bfc15e</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2003_a*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef15f237-5f4e-4f81-bcf9-764e50ab2e06</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>777ad98b-aa9b-4075-ae93-3b95980c273d</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cee93c68-8506-4209-9423-cf34011cd2e6</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f244edca-8e67-4cc4-bacb-5358cf5c6d87</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c72f7598-c0a0-40e8-8140-15a564c35d38</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a89192-3ba7-4d53-91b5-0d0e7c2e7fb9</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>ddipd</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de28d46b-6d49-483d-a1d1-2367ef8dc748</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bhomy</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7b18ddb-0346-472d-aa54-d5605dec25fb</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f543efc-dcc8-4071-9066-6686711d67b9</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>009bd356-8a4a-4fa9-a662-f1d5267983f7</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aaee22c-4434-4ef2-937b-880a833e977e</ID>
            <FunctionID>60a2aa7e-d391-4e5c-a0ac-f17cf9017f22</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2c081ea8-f0c9-4e52-ae27-7be721dc990b</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2014/15]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>86bf0704-ef16-4e9a-a427-fb80c2b3d529</ID>
            <FunctionID>2c081ea8-f0c9-4e52-ae27-7be721dc990b</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3094b7ae-77d5-44fd-8209-962bc9f9b8b4</ID>
            <FunctionID>2c081ea8-f0c9-4e52-ae27-7be721dc990b</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21d58d82-8291-4157-a883-0a35adf02e60</ID>
            <FunctionID>2c081ea8-f0c9-4e52-ae27-7be721dc990b</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b9b1d1b-7251-460e-8db2-1b177bebee20</ID>
            <FunctionID>2c081ea8-f0c9-4e52-ae27-7be721dc990b</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>536d9917-e343-43c0-b47e-65764fc7ceb4</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Common Defaults]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>590fefc3-cc09-4e44-9e0f-057ac73e0002</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87fce756-ddfc-4ec9-88f6-c90bc1407db0</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[Frindge benefit: company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ebe1820-e880-4228-bc5f-69b50993b475</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f861b932-ef58-42d2-8da3-dbcc50d60e26</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70d93441-e434-4311-8c63-83f89be7c61d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0ae8e9d-b1d7-4e49-92d4-f0762ca54793</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417c02da-9508-4ec5-9802-6fbd7ecbaa95</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6ceb9d0-0230-442e-9024-8550fab5287c</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e855e05-0201-4f13-85a1-1906cfb9a37b</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba47e17b-1534-4478-bdbe-4ca5eb78f344</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08c9d2b-69e4-4f3f-bdc7-8baafaee07b3</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>396f6565-ea12-44f9-a9be-87b89b192fe7</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56be17e2-0fd9-479d-a525-db510b5e6863</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e50d867-859f-4f55-8c14-80cf8b5a3ce9</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b22b96e-a8d7-40db-b978-93748c5c1b6f</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d0828cf-1c79-495a-8e1c-514587d099de</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfbb9494-4fa8-43dc-b678-c3c6fdd1dcd8</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73b91f4-cd36-45ed-9371-a7ff3d4f32ec</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c395d129-3a0b-4eed-a6b7-ed7c5a5f6877</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5917346d-6971-431f-b228-9fd3bb1225a8</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6aa54337-fbec-4448-88ad-cec0d02997ce</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6e7e57f-ac70-4a17-81ac-42ef11c502c5</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>d08</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd24a6e2-379c-4335-8675-523b4d52c695</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[tmu02 is net of CT reduction; therefore we gross it up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tmu02 + bmu]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0288745a-84a9-4e4e-9447-a578e406a900</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lcr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15a51b7e-d3d0-43c4-925e-bb461769f552</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c774f75-ade9-4bc1-b746-5f4193632c09</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>ddipd00</Name>
            <Comment><![CDATA[Note: from 2014 data not used anymore but uprated for previous years datasets
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196cdf94-6e8a-423d-8ac1-1d58a51abe56</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>ddi02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e47bd8f-3938-4922-8dd9-4d75d7b4d414</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdictiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4626528-2e1c-49c3-b061-cd02cb583755</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lhwiv01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7db470f-f0e8-490f-a632-9529674d5994</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f64b8b47-451c-4a02-9d45-f7d3e6bd669b</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lhwiv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f085f85e-32c4-4fbf-ad14-d5c00e054ade</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde6509b-c50c-48f2-8465-55409501341d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lemiw</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c6136e8-41b9-4b75-bb4c-a1e2aceddb55</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4856866-843a-4c83-ae30-3bbc9b25ee1a</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0409a692-7af6-4733-956c-22e285629a9b</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec722100-7e62-4b02-8f5e-7e42205c278d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f4a5ba1-64a9-4206-bf73-4b8dfa54e55d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bhoen</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>345cc206-0337-4a81-9e5e-7f68a845a0ee</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lcr01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lcr]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78e53ff-640a-4a75-bf49-75201b6e4e02</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>amriv00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36aa1d54-a642-451e-abd6-ec2c81d9b844</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>535b1d20-987e-4996-860f-5ad152b31252</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c6f88542-c4e0-40f6-8263-a3a2bb63bf2d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9557a500-1b69-4ed9-be0a-131d98f724b1</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9d96e701-0eef-4936-b40b-1deb5e8ce81c</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ffaf2369-08b6-413a-acea-9f83b0ed5ffb</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ab0415-648d-4d82-9a24-98be8742b686</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24ffb581-3e17-4f80-a72c-d9e3d79af98d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ebc92b5-1a31-4548-bd3a-3b65a2fbd3f3</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31f88d13-8f54-4c80-a167-5c4a45b2a59c</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[Universal Credit: available in the data since FRS 2013/14]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5690c93c-2cbe-43ab-b7b7-d2a4ee933f0d</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>ddt01</Name>
            <Comment><![CDATA[month of interview: set to -1 (missing) if data before 2016 used. The variable is used in FYA, the simulation of the Covid-19 wage compensation schemes (policies cjrs_uk and seiss_uk), the increase in UC and removal of MIF the first half of 2021, the increase in UC disregards in Nov 24 2021, and the roll out of SChPaym for u16s on Dec 2022. If ddt01 is missing (i.e. the respective conditions are not fulfilled) and: 31st of June policies are simulated for everybody and Covid-19 wage compensation schemes are not simulated.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bd710fc-6e3d-4dcb-bfde-979d7c34f6c8</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lindi</Name>
            <Comment><![CDATA[detailed industry: set to -1 (missing) if data before 2016 used. The variable is only used in the simulation of the Covid-19 wage compensation schemes for employed (policy cjrs_uk).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb75e7c1-cb21-45d7-862f-1abe1b15f64f</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[corrected name]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsa01]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1860125e-dc67-4cca-847c-c3e6111cacce</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c325ca3b-b266-4d8f-9658-4bcedbb99d78</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de862428-c53e-4188-a1dd-1b267845309a</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4964d82-a5fe-480f-a304-30b3c26c74ff</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0838ae58-a1b2-4a2d-a385-a8d704ac4181</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>433c3c98-fd33-447b-8445-b0dc3c2c4464</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1836c68-e4a9-48ab-9c1c-b769351a838f</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>lim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25206b76-7612-4a9b-97b4-29bd4d4024a1</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de54f0b-613a-4a42-849e-f0f07e6a56cc</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>65</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc6724e3-3916-45ab-b7b6-4fa60e801ded</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ba60577-7fa8-422d-bbc4-f67c6ae01168</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e9b5810-573a-4354-a798-a31cc38c02e1</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5955d174-51f5-487a-9b23-b03de78d1b9e</ID>
            <FunctionID>536d9917-e343-43c0-b47e-65764fc7ceb4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training dataset]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45c2d7e3-fab0-44cc-af2e-f340038196c1</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2015/16]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e287806-2ac0-4040-a63f-fc059ca27ffc</ID>
            <FunctionID>45c2d7e3-fab0-44cc-af2e-f340038196c1</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2cb59a2-7f91-4218-b31e-f4de690acada</ID>
            <FunctionID>45c2d7e3-fab0-44cc-af2e-f340038196c1</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1538cc19-2aec-436d-ab20-edd3cf158478</ID>
            <FunctionID>45c2d7e3-fab0-44cc-af2e-f340038196c1</FunctionID>
            <Name>dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e28046-b137-41bc-9bfc-2a36cf0ca528</ID>
            <FunctionID>45c2d7e3-fab0-44cc-af2e-f340038196c1</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d131629-0633-460b-a730-cc939f097f20</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2016/17]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0285d7a3-cc2c-45fa-8149-3ab4b3917ea6</ID>
            <FunctionID>4d131629-0633-460b-a730-cc939f097f20</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>353f6b59-3332-4f7c-ab1e-0af7e31523b6</ID>
            <FunctionID>4d131629-0633-460b-a730-cc939f097f20</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83ebe361-636c-4421-9b94-a616cc48098d</ID>
            <FunctionID>4d131629-0633-460b-a730-cc939f097f20</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2206047-b508-42f9-b40d-15138e2aaf48</ID>
            <FunctionID>4d131629-0633-460b-a730-cc939f097f20</FunctionID>
            <Name>yseny</Name>
            <Comment><![CDATA[Info on number of years in current self-employment available only since FRS 2017/18. The variable is used in the calculation of the Minimum Income Floor in Universal Credit. A value of 1 implies none of the self-employed is exempt from the MIF.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Pooled data: default for IB and ESA]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e58e53c-e515-4a2e-9c2d-6b270a293337</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2014]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36634f1e-fedf-4612-ba8b-9dccb81a32ee</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba527962-4c88-4cc9-885e-f80d7dd5a3e9</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef772135-20ff-406e-aa0b-4fc8dcce4f8b</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97cbd932-5638-4f8f-b257-8c071c4a63a2</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0215]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf52a94c-d4f2-45a2-9447-c9ad90d0d602</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0216]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>279c45b5-fe54-4e41-a068-dbfd890a9677</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3125e0fa-b504-4fa0-a072-41088d7d9ba3</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2015]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>403d0a53-c057-499d-9b0e-25b397cf5207</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2016]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>709f7316-1205-4487-b1f9-591481f089c8</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6428a16-26b6-4b05-8879-96b8b4bb034b</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0217]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c337f8-e8f9-450c-b983-2b9ce831bbf8</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_b*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1016687a-fa49-44db-92b2-101153838131</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa885179-19c4-4ea3-9557-d8957d2b7908</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ac40c50-2b99-4d1d-bb28-15c5b9aa89b8</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f0178e7-da69-45f1-ade7-77bbdac60ee0</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68bf2706-1719-4307-a631-3a6698d462b3</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2017]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc2ac3f4-e99f-48d8-a1d2-ed9c53321a1f</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_b*]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>476dc83e-c099-4d30-baf7-086803a6fb9a</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>146c3c2d-9d63-42fc-954a-228fc3b5682e</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84dc80db-b0ef-4e05-8a36-cba61f5fba52</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2018]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b29d9189-11e5-40aa-8fcc-be6167b9ccfd</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_b*]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e938c710-1792-457a-a829-f9c7e92a8f9a</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a3f45a9-7de5-4d90-9344-a3af5508d7d5</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2019]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f9c2441-e4b6-4af3-bab6-678678062834</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43736432-68ec-4cbd-a694-ca116d83bc2c</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict02]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0c85a6-8842-4570-ac58-e2f466da304d</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>$bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f51de842-30bf-4d8a-bebb-d81bd2ad7132</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd=2020]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d54e027e-2d97-43cb-a676-ba9e05e6ce46</ID>
            <FunctionID>ecbbc813-6455-41a7-9f22-1d6fcdaf0a7d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_b*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3f2dffe7-05dd-4c80-b6ee-723c08563f21</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default Pooled FRS]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33474761-422f-4869-8544-077fbb2dd22a</ID>
            <FunctionID>3f2dffe7-05dd-4c80-b6ee-723c08563f21</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20??_b*]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17985646-93ec-4497-8227-a14e571b6502</ID>
            <FunctionID>3f2dffe7-05dd-4c80-b6ee-723c08563f21</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71ba0e9f-e6e6-40c7-8913-43420caa5b8f</ID>
            <FunctionID>3f2dffe7-05dd-4c80-b6ee-723c08563f21</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$bdict01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56db1fde-b270-4323-83bd-a138bb954df8</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2017/18]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f52ea8b2-2b5b-4471-b135-73657c8ad8e5</ID>
            <FunctionID>56db1fde-b270-4323-83bd-a138bb954df8</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c236fc81-006b-4df4-a29b-90800eeb51c8</ID>
            <FunctionID>56db1fde-b270-4323-83bd-a138bb954df8</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0218]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f0c2cf9-f21e-4377-a2fd-d2d664c134c0</ID>
            <FunctionID>56db1fde-b270-4323-83bd-a138bb954df8</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30d770c5-ccf1-437f-89c7-ce914d1f6d6f</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2018/19]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cfb86c03-6b86-4039-bb06-5710d18d6bd4</ID>
            <FunctionID>30d770c5-ccf1-437f-89c7-ce914d1f6d6f</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e323f5-2103-4236-afc8-76592c5c08d6</ID>
            <FunctionID>30d770c5-ccf1-437f-89c7-ce914d1f6d6f</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d834587e-fbff-4f08-a6f8-97d51b68ee20</ID>
            <FunctionID>30d770c5-ccf1-437f-89c7-ce914d1f6d6f</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0219]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default values for Covid-19 shock for self employed and earnings subsidies (Coronavirus Job Retention Scheme and Self-Employment Income Support Scheme)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75ed4f68-18c5-4420-b983-61b7a0a41070</ID>
            <FunctionID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b985b89-bb83-4577-aecd-c78f5b0a3eab</ID>
            <FunctionID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[CJRS contribution top-up paid by employer; default necessary as variable part of ils_origy used in assessment units definition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec89dd1f-30bf-4fb6-b154-f372d87f5281</ID>
            <FunctionID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</FunctionID>
            <Name>lmcee_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>811b3232-f8c0-4138-8b1c-4be16b853207</ID>
            <FunctionID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</FunctionID>
            <Name>lmcse_s</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2482e992-e037-4758-b876-18388f21d8c0</ID>
            <FunctionID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>354cf4d7-0f96-4cb1-b6fb-2b8331897b2e</ID>
            <FunctionID>567d2a4b-29b9-4e4b-936e-ccaf5ea8a463</FunctionID>
            <Name>lmase</Name>
            <Comment><![CDATA[default necessary if no shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6013ed2d-1e0b-414f-9537-8fe061d9b442</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Training and Hypothetical Households Data (hhot): define person responsible for housing (variable dhr), used in the calculations of Income Support, Housing Benefit, Universal Credit and Council Tax Reduction]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e19c13db-6175-462d-bc70-47753d533e0f</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[...define person responsible for housing as...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[HasMaxValInTu#3]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e62dc41e-1680-461b-b7b7-2b416c8969e4</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d43b3fcf-1dce-4fb4-be7f-3a64a9f96dbb</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb96840e-dab9-4e94-9c81-f3516fb23a7b</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[...the oldest person in the household (note when using hhot data: who is the oldest person in the household may vary with changes to person's characteristics which may be undesirable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68ed386c-26a6-4a73-9a36-44552afd3bc7</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[if more than one person with the same age, select person with smaller id]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c22583f-3434-47c6-880c-db732a17d34c</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>#_Adults_Only</Name>
            <Comment><![CDATA[consider both adults and dependent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56e5ed78-0420-4912-88f1-fd01a5d29bf6</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[if using training or hhot data...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f711bfa-995a-4724-95d3-e21551af4017</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d096c0f-ad50-43f3-a624-d6005b6ff027</ID>
            <FunctionID>6013ed2d-1e0b-414f-9537-8fe061d9b442</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b0d2c03-01cc-4b2e-8d53-736facbfafc0</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2019/20]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>48402a2c-4c66-49bd-8bf2-86bd31bd0c29</ID>
            <FunctionID>5b0d2c03-01cc-4b2e-8d53-736facbfafc0</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_a?]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5da1e4e-c271-41bb-88ca-f418404f21ca</ID>
            <FunctionID>5b0d2c03-01cc-4b2e-8d53-736facbfafc0</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>949e2035-a750-47e6-b5cd-88ae1bda6b18</ID>
            <FunctionID>5b0d2c03-01cc-4b2e-8d53-736facbfafc0</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Employment and Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdict0220]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e600e8bf-4869-4fda-b4fb-f1e30169a761</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults for Usoc datasets]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7313cb8-567a-45e8-a224-f209e06a9712</ID>
            <FunctionID>e600e8bf-4869-4fda-b4fb-f1e30169a761</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cdd375a-6d23-4fec-8e0c-5a0b40f48d0c</ID>
            <FunctionID>e600e8bf-4869-4fda-b4fb-f1e30169a761</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d383bba-ba83-47e0-86c2-b98d755e73fb</ID>
            <FunctionID>e600e8bf-4869-4fda-b4fb-f1e30169a761</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3c788c-2c4c-4786-bdac-4244396c17aa</ID>
            <FunctionID>e600e8bf-4869-4fda-b4fb-f1e30169a761</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ca5ad680-83e8-484f-9815-22a7bbe794f4</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Default FRS 2020/21]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d7b3d9cf-5759-4072-9fe1-4b8351636f24</ID>
            <FunctionID>ca5ad680-83e8-484f-9815-22a7bbe794f4</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2020_a?]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f5fc88a-e7aa-483f-acd0-26606b18a8d6</ID>
            <FunctionID>ca5ad680-83e8-484f-9815-22a7bbe794f4</FunctionID>
            <Name>tpceeivpx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</ID>
          <PolicyID>4c1f55e3-a5b9-47c9-840c-de38c828c01b</PolicyID>
          <Name>SetDefault</Name>
          <Comment><![CDATA[Defaults Training data]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b1954579-2cb0-44af-96be-47b284405859</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>tinsa_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1295949-dcb4-418c-bd54-be8794eac274</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b28181b-759c-4a95-bdc6-530714dc891d</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93a94948-0ba2-40ce-af89-44173bd95e2d</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a832a2df-782e-48d3-8f09-d0bdebefb3c0</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>529a1e1c-a6f6-492d-ac76-1eb1e7e00e89</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e65aa5dc-bdd0-4201-9e5a-704cbc6e40ba</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03ad4410-2f6c-412f-b429-92a239fddfdd</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4a9dde4-6314-4a62-8bdc-fb9fc44b5a10</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdbeeaaa-d0fd-4987-915c-668a1db061ae</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5490f858-2387-435e-86e7-4d8743875620</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2adc71a9-541f-4044-b9a3-a1967ee550d0</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74a943ba-4265-48e9-af52-0b2cb1081512</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5add57-be76-4e5d-92f5-bbb532aad997</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>539077c3-86a4-40b8-9953-2be85f62188c</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>liwwh</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>944e1f8f-c66f-4037-9cb8-3a61339f8e71</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>lmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36c416e4-2c8e-43bc-9a74-74c90fd8cc97</ID>
            <FunctionID>dc25a217-76aa-4910-b6b1-a8b9b80d6624</FunctionID>
            <Name>lmcee</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>af2253a3-0be3-4d7a-86c4-0af0e93a4b3b</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bch_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Benefit]]></Comment>
        <PrivateComment />
        <Order>31</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>f5204a90-a376-4f2a-817c-ea665b8a1d09</ID>
          <PolicyID>af2253a3-0be3-4d7a-86c4-0af0e93a4b3b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child Benefit: amount]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c55c5225-0ec2-4b5c-9152-6d5b4dbe2574</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[First child entitled to receive...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c6aa809-7215-40b7-af00-0c59994ab291</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a75680a2-a1ce-4c5b-8a2b-d73720a52113</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc9bdd5f-04f2-4373-8c54-aadc74ed2f88</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par69]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBFirst]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f277571-89e1-4170-a863-c09f7cc3003a</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["From second child on, each child is entitled to receive..."]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsNtoMchild#2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8adbb4cb-ea68-4015-83e2-4fcf732596e6</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>#_N</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf7fdef2-5fe8-402a-876a-28995775689f</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>#_M</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8881ed22-e72f-440e-badd-2e9979842dcf</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[this amount | par70]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CBOther]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>143e5038-03bc-41c4-9093-359047f7a25d</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bch_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>303941c5-aae2-4d6c-9c4a-5c58cd85e030</ID>
            <FunctionID>f5204a90-a376-4f2a-817c-ea665b8a1d09</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>aed03004-2c92-484a-9bbd-234fd3974379</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>ILSDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts]]></Comment>
        <PrivateComment />
        <Order>5</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>1923e893-9740-4328-a233-211b72123358</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income (ils_origy)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2c3514a-c755-4121-8855-40d8c233898c</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ac9ccc3-d45b-44f7-b997-ab424bbffdc5</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54003342-18e0-4f97-b918-e115e10153f2</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yiy</Name>
            <Comment><![CDATA[investment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c8843c7-0323-4cfb-8fb2-e0abd4638e94</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51c0ece1-18e4-4584-ba06-4554d9709b28</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f721066e-398d-4298-b8d5-132960f214eb</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>ypr</Name>
            <Comment><![CDATA[property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f0446e9-8c22-4e70-a68a-7e31738d3fcc</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c3f88d61-219a-4197-87cd-ccb112f6559b</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc595a3b-3332-4219-9916-84e2f536a07c</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7532c23f-527e-4a44-8823-067e8ce258f1</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b176ebd0-c8f9-4b50-9ce0-eee5062d61ca</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6f3cdf2-dda2-4975-ae53-0a97612e4be0</ID>
            <FunctionID>1923e893-9740-4328-a233-211b72123358</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94070225-bbab-45e7-bd13-704e394badbe</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Original income and replacement income (ils_origrepy)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>58e184a1-2784-4e90-95a3-e0c4c833b4ec</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_origrepy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b346a415-d638-4462-aff2-944958802891</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53a2e81f-6da8-4b99-9066-cc6381379f61</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d72c695-f5b6-470e-95cc-1fc95d83e4ae</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78301c77-8b3d-46a5-80f7-e548bc514d02</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdb2b36d-9cfc-4894-89d4-89cc28d102db</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae63c03-b3fd-4fdd-a863-cf93ec19c6c8</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc18b119-0224-4147-846d-d7ba1701b507</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55306bd4-9b53-43fe-ae74-c343e3a36a0a</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3681957b-f185-45cc-b7ee-a9fea7620cab</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a058ed3-1ea2-471e-9c04-781982a4ae14</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76cb0982-884d-4cca-825a-ca77968c1782</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3df045a2-61bd-40d0-ab1b-d0e828fe10fe</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3081374-f4e4-486a-b77f-2d8b18e12543</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f259648-d999-4629-948f-4c0ff627a506</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11b76cce-91b2-48ee-83e1-92ac3c831bba</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e0274ae-ae23-4d47-b10e-9348409f5217</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c60b379e-9ac5-4a02-b8e8-016c9924efd1</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2807244f-898b-4ed7-ab6d-07f78828be29</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>123819a9-811f-4abe-b0d6-dde305212783</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a51df68-da16-48ed-8d66-0bb6aca41aba</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>0efefafc-b386-4f23-a044-ebb9375eac30</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b389f1a6-4ad8-41b2-bd7d-257cb23f8d14</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b8b069e5-ac5a-4004-9da0-a0d1c5a3dd7c</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b826cdd0-8eb7-454a-8560-56dfde54d893</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>605aa6d1-60ae-4753-83f1-b2208d2d29c7</ID>
            <FunctionID>94070225-bbab-45e7-bd13-704e394badbe</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4597f11b-1176-428e-a889-185a1d739742</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions (ils_pen)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>834acb67-caff-4d8e-a560-6fe150905f9d</ID>
            <FunctionID>4597f11b-1176-428e-a889-185a1d739742</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_pen]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d12afb6b-26fa-48af-8be8-c350941b94c7</ID>
            <FunctionID>4597f11b-1176-428e-a889-185a1d739742</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>166da9ff-1ad7-4366-bd40-615989ed8f7a</ID>
            <FunctionID>4597f11b-1176-428e-a889-185a1d739742</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd986ef-4b30-438f-bc34-6f1b4183c33e</ID>
            <FunctionID>4597f11b-1176-428e-a889-185a1d739742</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0339ea11-9e0e-4423-9287-24bb5e2c6a38</ID>
            <FunctionID>4597f11b-1176-428e-a889-185a1d739742</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48f528d5-1714-4e61-9d3e-4d95887578bf</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Means-tested Benefits (ils_benmt)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a0386430-3fec-4cdf-a69d-ded6513832d5</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_benmt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6043998-374c-4454-a95c-dcee340d2edb</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fffa312-96c6-4ad6-9ac8-f1333623b6e6</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd32dbe5-bb68-4946-a86c-f5dd10c8f6c0</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf96c46c-7a0c-47c8-b6a0-1579563a5ab7</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c27ed05-0ddd-4724-8df4-a00c312dffd9</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c4b0c54-eb34-476b-91cf-9d1ff8960489</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bb42063-5ac2-4986-bf5d-dea9e665ddcd</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>732067f3-0126-4025-9f1f-595d6a8a45d9</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63589a34-ae9c-481c-ba9f-77b0f197accf</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit cap (reducing HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfaad36d-ff6e-41d5-9e9f-2aa24eecc60a</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fe458d36-5181-4fd9-a4ae-b635a2bc1c74</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e80f5ed8-d398-4f45-8330-51711805583d</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1af86a9c-2c4c-424b-ad73-fe9162b5f4ac</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>95f4f35a-196b-44b6-bd87-8f08b7bff485</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aebe5062-d960-40db-8f1f-95f9a91c2cf0</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3d88df5-4adb-4902-a7d7-b8aab3009cf2</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba22ba80-d9f8-4f2f-9d3b-bf7f49af8c56</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6161e0-0c7b-4aae-b80d-72c2f61f3b9b</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>040d04fd-5517-4b98-8b6a-45314337adb9</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77ec9bb4-6697-411a-bf93-97585f48bfba</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>834f8dca-af8a-470f-b0a3-f697dd6ab5e8</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a501b84-d609-4248-b454-5d437fe29139</ID>
            <FunctionID>48f528d5-1714-4e61-9d3e-4d95887578bf</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Non-means-tested Benefits (ils_bennt)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f645c6e6-3664-4d26-b200-260b51154edc</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bennt]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b4f6bb7-5a85-484b-8dd2-2cdaf7b2640d</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4e68ef2-ff36-4682-9e5e-ada58bdfcd14</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>264941d9-bad9-4b2c-90f6-6ea7029bd645</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>897a0ffb-ad1d-4710-93e9-84db0d3afa3e</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8676a8-4430-4414-af08-e0df6b94fa1b</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e42ecdc0-1b6e-4836-ae4e-edbb534b8b7e</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177e0fad-e38d-4bd0-9c50-5efc7fbf2ba3</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>572c4a14-bcba-4734-9f6e-653f7489dcff</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f10852fb-aee5-4cce-9771-1fff80f1bb66</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bd3ecdc-4a7e-437e-a143-62e91a202182</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f04ca23-49c6-4da4-8d5a-7fe69d886d83</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b94e2f7-e52a-428c-bf19-45f6dd5610ac</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e069492-b4cf-44e3-8313-b58503e83fa6</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82cedd3c-e9cd-4ec7-a375-64fb26cae6a7</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d167827-7e6e-470c-9ea0-f1f7f72e75bc</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>650726f3-bdaa-4275-9744-11075d5c08b8</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20e3f1bd-c026-4cd9-b3d7-36e9a9bbd97c</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>638bebf9-5e11-464c-a807-3d51ffdd5313</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c67cbed-921d-45b9-b297-cd22dc3bc946</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e20c1814-40f0-4eb0-89e3-da2a2ef22d48</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>47436a1c-0ad3-4994-869f-308024f45c18</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e63e2d33-e3f3-4b93-8c7a-e0f282975f39</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>92ae3642-69d1-40bf-8d64-d40471bcaac1</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d272ad3-9621-4832-8423-5fc3867242f1</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ced5e81-37cc-408f-a66b-625e7f37a2cf</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57b7986f-6a86-4872-b072-aeda10374582</ID>
            <FunctionID>e8779b03-fa2f-4cb7-8adc-99f5e2b63ac0</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11386ca4-f2cb-40e8-837b-c7b70697806d</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Benefits (ils_ben)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39abfdc9-982f-46e5-af2e-545d13db1cc4</ID>
            <FunctionID>11386ca4-f2cb-40e8-837b-c7b70697806d</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_ben]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12706b28-2279-4a6a-bf5f-c116374db1c7</ID>
            <FunctionID>11386ca4-f2cb-40e8-837b-c7b70697806d</FunctionID>
            <Name>ils_pen</Name>
            <Comment><![CDATA[Pensions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f8c8e06-26e7-4d2b-8ae1-dbe7153f2f39</ID>
            <FunctionID>11386ca4-f2cb-40e8-837b-c7b70697806d</FunctionID>
            <Name>ils_benmt</Name>
            <Comment><![CDATA[Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bcac7e69-9ab2-46ce-b14f-a69ad251b74a</ID>
            <FunctionID>11386ca4-f2cb-40e8-837b-c7b70697806d</FunctionID>
            <Name>ils_bennt</Name>
            <Comment><![CDATA[Non Means-tested Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8936921a-a426-4cb2-b368-d97d8afb4482</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes (ils_tax)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8039c30c-7a75-4d39-9596-24dc0eda290c</ID>
            <FunctionID>8936921a-a426-4cb2-b368-d97d8afb4482</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_tax]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>def00686-4fd0-4a63-8b02-be059f73ce73</ID>
            <FunctionID>8936921a-a426-4cb2-b368-d97d8afb4482</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3465fd7e-5df3-4c7a-97ca-b9648f648cae</ID>
            <FunctionID>8936921a-a426-4cb2-b368-d97d8afb4482</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Council Tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b0042ce-d4da-4297-94d5-8d718cc7b7e5</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employee National Insurance Contributions (ils_sicee)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5b8660c-03e3-414f-8c38-de68c2129221</ID>
            <FunctionID>2b0042ce-d4da-4297-94d5-8d718cc7b7e5</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicee]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4170b908-73e2-4613-a39c-51e20ed9a2bb</ID>
            <FunctionID>2b0042ce-d4da-4297-94d5-8d718cc7b7e5</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>56705791-7f79-40d9-9ae8-dc0748997718</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-Employed National Insurance Contributions (ils_sicse)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8509f319-b18f-4265-9d3d-35b1abb855cc</ID>
            <FunctionID>56705791-7f79-40d9-9ae8-dc0748997718</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicse]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e11a8eb6-be08-42be-bd24-2e35d14d778f</ID>
            <FunctionID>56705791-7f79-40d9-9ae8-dc0748997718</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be3102ca-68e2-4909-93cc-24e11d917f46</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employer National Insurance Contributions (ils_sicer)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9ce6a3dc-6d14-478c-9346-e07b3e78eba0</ID>
            <FunctionID>be3102ca-68e2-4909-93cc-24e11d917f46</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicer]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de76baf7-3141-4c90-b9c9-512d0bd82341</ID>
            <FunctionID>be3102ca-68e2-4909-93cc-24e11d917f46</FunctionID>
            <Name>tscer_s</Name>
            <Comment><![CDATA[employer NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77aad180-22bc-4f9d-a970-bf6bbc558a84</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable Income Before Housing Costs (BHC) (ils_dispy)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9bc2b05d-6be5-4911-bdd0-cafd6d21f0a5</ID>
            <FunctionID>77aad180-22bc-4f9d-a970-bf6bbc558a84</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Note: disposable income AHC is defined in policy Ildef_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_dispy]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c25f538e-3c09-457c-bfda-fa2956ff1e55</ID>
            <FunctionID>77aad180-22bc-4f9d-a970-bf6bbc558a84</FunctionID>
            <Name>ils_origy</Name>
            <Comment><![CDATA[Original income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e3d71fa-cbb7-41e6-b290-5f5ad9870c9c</ID>
            <FunctionID>77aad180-22bc-4f9d-a970-bf6bbc558a84</FunctionID>
            <Name>ils_ben</Name>
            <Comment><![CDATA[Benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>04f74eee-5423-4d14-82d7-9f48788d5957</ID>
            <FunctionID>77aad180-22bc-4f9d-a970-bf6bbc558a84</FunctionID>
            <Name>ils_tax</Name>
            <Comment><![CDATA[Taxes]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0da04b8c-b8e2-4955-b95b-ac7073d48602</ID>
            <FunctionID>77aad180-22bc-4f9d-a970-bf6bbc558a84</FunctionID>
            <Name>ils_sicdy</Name>
            <Comment><![CDATA[Total SIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>998f3013-0c5b-483e-8cbb-fa5a37f27226</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Earnings (ils_earns)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>bb84e96d-e1d1-45b9-bca5-df4e2f1ca922</ID>
            <FunctionID>998f3013-0c5b-483e-8cbb-fa5a37f27226</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39732596-f203-42e3-ae24-0c908e417d98</ID>
            <FunctionID>998f3013-0c5b-483e-8cbb-fa5a37f27226</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8789cca-d9f1-4132-bc32-c6a466521a4c</ID>
            <FunctionID>998f3013-0c5b-483e-8cbb-fa5a37f27226</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7530b085-8bed-49ee-896c-792d9a74083d</ID>
            <FunctionID>998f3013-0c5b-483e-8cbb-fa5a37f27226</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Benefits (ils_bensim)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>216e6845-a393-4e44-b296-54d94ac92361</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_bensim]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d8fdc62-fbd7-49e6-9c36-000b14a455ee</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1d277f4-db7f-4cfd-bf22-521d758e68a6</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533a2fe3-9574-4169-bf0c-0b4fba317aa5</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e6b6586-1770-4206-bbd9-789766642536</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6996c4a4-c071-4c67-8a03-82c54cf985a3</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05ec45d5-14a9-44d6-be2d-ad2a1495bf54</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deb9083b-43e0-49f3-914b-da4581984b8e</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757a5e5e-9512-4b92-b336-899df2f649f2</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb8885d4-3653-4d6d-97d6-319aeb3a476f</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e376c4b-4b30-4563-a752-4f01f3fc0c31</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b27b593-4b57-43c9-b026-a75aea3e0236</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbff0513-da64-4384-bf42-709d5c1e0647</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7184254f-475c-4496-8a44-e3c780f84f24</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit cap (reducing UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1b0016e9-9836-4c78-80dd-b5f3dfa91f15</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ffe9dee7-c25e-48fd-aa39-54c08ed7a58b</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b79ef44d-4133-477f-b930-73fee9c77a9a</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>544318db-09f3-4d80-82a3-f77d4fb21dcc</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fcb9d26e-5a6f-4a59-8bd9-dc6d3ab4d879</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>767d8d08-5eba-482f-8432-ab979f38b751</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>406bb0c7-b8f5-41dd-88b4-3ae2cee29549</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de23e9f-1f9d-4df3-8585-e29471e2e449</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ac12af1-76a9-41b9-ac4e-7e9765df5d33</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3aa19865-badb-4edc-9a78-d3c2c0d2ebb1</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f4f4403-9ca5-4260-973c-3f26480e34c0</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc027563-77e9-469a-9aa5-f94d19b6f248</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5916e0c5-aabd-4062-9a10-b94db014c952</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf91831-2293-4009-a90e-494a0cf3dbc3</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3de533f3-0a63-4fd9-b8fc-e1806df4d3b9</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>582b4374-2ca4-43c4-b86a-742d6364239d</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>379c7ded-1d70-4954-9d45-44042c3e7e97</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613246b3-97ab-4b46-a3f2-29a25bb9515c</ID>
            <FunctionID>51bcf5f4-4b5f-4cb9-a92f-17bf46812e15</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>499b17cc-a753-4193-8060-68769836b111</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Simulated Taxes (ils_taxsim)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0fcd0f1d-ee5a-4987-b753-2bbb3c8bf85f</ID>
            <FunctionID>499b17cc-a753-4193-8060-68769836b111</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_taxsim]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9297cfc-0bb0-4842-93f2-ff6b7415f30e</ID>
            <FunctionID>499b17cc-a753-4193-8060-68769836b111</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73a20cc6-41cd-4033-ad46-1f2bacf2bd63</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Other National Insurance Contributions (ils_sicot)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>deabf97d-634a-4925-ae79-2669cae4b46f</ID>
            <FunctionID>73a20cc6-41cd-4033-ad46-1f2bacf2bd63</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8b031604-9472-4f9f-982a-7fc07beaa5f6</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Credited National Insurance Contributions (ils_sicct)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dedccff9-f9ba-49f5-851f-5ea5ed7d5ece</ID>
            <FunctionID>8b031604-9472-4f9f-982a-7fc07beaa5f6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicct]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4986bf16-3dff-4179-bd53-8010945bd068</ID>
            <FunctionID>8b031604-9472-4f9f-982a-7fc07beaa5f6</FunctionID>
            <Name>tscct_s</Name>
            <Comment><![CDATA[Covid-19: NIC paid by the state for furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>51c7c6b7-3766-4a68-917c-99852d06383a</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Personal income tax base (used to calculate implicit tax rates) (ils_base_tin)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ff0238df-f04b-43fa-8d56-4dae34e22ad6</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_base_tin]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f39d60c7-428c-4552-a162-d0194b396451</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d54ebdb-9938-449a-8e46-842ec5d515ba</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe220a9f-0a11-4aae-9bd1-43b851e95f2c</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fd3b6c4-12c9-4662-8262-5cc0b8a64eb4</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42f71e7a-1be4-4262-ac47-cf370338f42b</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c8c1e8-14de-42d5-ac60-c51281d2b95d</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[personal pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34f12e1d-e647-45f5-a4a7-8a01e3671a27</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17ced0d1-0302-4b5d-858c-de71c1df111a</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5994a6b8-c61a-4b07-8a1a-6da7b1b9b4a2</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e38e6d1e-99a2-49e3-bac6-19a4a5c3aaf5</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac4747e-2c59-449b-b2a1-11e03f5ba018</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f555a887-f549-42d6-8c77-dd4bde613646</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Taxable property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dd3a28e-32d1-4306-98a5-93dbce71b0da</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[Taxable invest income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66d4ffc5-e4a2-4f5e-97c2-9330dae30f0c</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d830423f-098e-4e14-a1ee-6efe5d719f8d</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b73038f7-a3cc-45ba-87f7-b4cd9274b3e0</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>923f5e72-d377-4b61-a4fe-2c910175db40</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>85b0d2b6-d1d5-41c5-a75e-e53a2ec752d4</ID>
            <FunctionID>51c7c6b7-3766-4a68-917c-99852d06383a</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ffddb7e6-5d37-4ac1-9a0f-14c1362d4958</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Total National Insurance Contributions paid by employed and self-employed (ils_sicdy)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1496e5b0-0875-4cfd-be51-53e714d9c131</ID>
            <FunctionID>ffddb7e6-5d37-4ac1-9a0f-14c1362d4958</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_sicdy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71eeeef2-9c45-44d7-9f39-36ff66b75f83</ID>
            <FunctionID>ffddb7e6-5d37-4ac1-9a0f-14c1362d4958</FunctionID>
            <Name>ils_sicot</Name>
            <Comment><![CDATA[Other Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11643f41-a748-4634-85c5-792db290086d</ID>
            <FunctionID>ffddb7e6-5d37-4ac1-9a0f-14c1362d4958</FunctionID>
            <Name>ils_sicse</Name>
            <Comment><![CDATA[Self-Employed Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3d2395f-37ce-4736-8a79-d2909a9708b8</ID>
            <FunctionID>ffddb7e6-5d37-4ac1-9a0f-14c1362d4958</FunctionID>
            <Name>ils_sicee</Name>
            <Comment><![CDATA[Employee Social Insurance Contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e202d1fb-6fb2-4339-b110-ab4de00b994c</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance and housing benefits (ils_b2_bsaho)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5a551790-c8a3-4c65-9f6e-5001993a1562</ID>
            <FunctionID>e202d1fb-6fb2-4339-b110-ab4de00b994c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bsaho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53320be7-8c2a-4f3e-a943-1b52c147ced4</ID>
            <FunctionID>e202d1fb-6fb2-4339-b110-ab4de00b994c</FunctionID>
            <Name>ils_b1_bsa</Name>
            <Comment><![CDATA[Social assistance benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>004adefc-009e-41b1-b472-6a9a9c48962d</ID>
            <FunctionID>e202d1fb-6fb2-4339-b110-ab4de00b994c</FunctionID>
            <Name>ils_b1_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>be8e27ab-45f1-4d53-a5d4-009ae854961d</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age and health benefits (ils_b2_penhl)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a5dc5db-8b99-4343-8d64-307ad9c4dde5</ID>
            <FunctionID>be8e27ab-45f1-4d53-a5d4-009ae854961d</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_penhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa16bb75-f12e-4c70-85a7-6676bc9a18ce</ID>
            <FunctionID>be8e27ab-45f1-4d53-a5d4-009ae854961d</FunctionID>
            <Name>ils_b1_boa</Name>
            <Comment><![CDATA[Old age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8097462-3468-4d59-9def-aa75f1f75e4d</ID>
            <FunctionID>be8e27ab-45f1-4d53-a5d4-009ae854961d</FunctionID>
            <Name>ils_b1_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56b43f94-2b4a-4983-8d7b-21442e750cd5</ID>
            <FunctionID>be8e27ab-45f1-4d53-a5d4-009ae854961d</FunctionID>
            <Name>ils_b1_bhl</Name>
            <Comment><![CDATA[Health related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f40adf-7a1c-472e-94a7-337810598c8b</ID>
            <FunctionID>be8e27ab-45f1-4d53-a5d4-009ae854961d</FunctionID>
            <Name>ils_b1_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1b1832e4-6b45-456f-a080-2f91759fefa8</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family and education benefits (ils_b2_bfaed)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9b10b3b-cd80-4a93-af6e-77104e0be534</ID>
            <FunctionID>1b1832e4-6b45-456f-a080-2f91759fefa8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b2_bfaed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>570b90b0-038f-4a7b-8756-8854fdd73dd5</ID>
            <FunctionID>1b1832e4-6b45-456f-a080-2f91759fefa8</FunctionID>
            <Name>ils_b1_bfa</Name>
            <Comment><![CDATA[Family related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c69d2b-ce40-465c-9caf-069c069c3a62</ID>
            <FunctionID>1b1832e4-6b45-456f-a080-2f91759fefa8</FunctionID>
            <Name>ils_b1_bed</Name>
            <Comment><![CDATA[Education related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Social assistance/ exclusion benefits (ils_b1_bsa)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91a7fdbf-c9a2-402f-a32c-46fb7dbf90cf</ID>
            <FunctionID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f87dd162-eda3-45c3-8ec9-35f2d6b9d666</ID>
            <FunctionID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>774b0bd3-57d0-46e0-8c48-685d26fff3ee</ID>
            <FunctionID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>414d7f8c-8d8e-49b3-b39a-c983447d3711</ID>
            <FunctionID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3092dc00-c944-4baf-83a2-9f801a5d6666</ID>
            <FunctionID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>d3081121-b2e7-4e7c-b1fc-92a4f4ec0fc0</ID>
            <FunctionID>e44c819b-cf83-4e3c-b1b0-16bcdf06a7b7</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>74e16493-8306-4b93-acd4-12b4f19a3e07</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Housing benefits (ils_b1_bho)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ec281c9-f048-4862-bade-df0dd6cfba30</ID>
            <FunctionID>74e16493-8306-4b93-acd4-12b4f19a3e07</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b77b65d7-b897-451c-afd4-c09277ba61ec</ID>
            <FunctionID>74e16493-8306-4b93-acd4-12b4f19a3e07</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f957f46e-729c-42fe-902c-3ee30b84efbe</ID>
            <FunctionID>74e16493-8306-4b93-acd4-12b4f19a3e07</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48588478-11c3-4679-94cc-ba0324d2ddd0</ID>
            <FunctionID>74e16493-8306-4b93-acd4-12b4f19a3e07</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3e6424a-41e5-484a-9bed-593bf574a2dd</ID>
            <FunctionID>74e16493-8306-4b93-acd4-12b4f19a3e07</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1bbb608d-dc33-41bf-9b3b-a0e72b17f491</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Health and sickness related  benefits (ils_b1_bhl)]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d700420a-2aaf-47e8-9393-aac7077fe85b</ID>
            <FunctionID>1bbb608d-dc33-41bf-9b3b-a0e72b17f491</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bhl]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b84ff08-26e9-4813-bed5-517a1ad92ba7</ID>
            <FunctionID>1bbb608d-dc33-41bf-9b3b-a0e72b17f491</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d42a339-6532-4d98-a5e3-efad2a7856cc</ID>
            <FunctionID>1bbb608d-dc33-41bf-9b3b-a0e72b17f491</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71cf9489-69e7-41a5-8581-950e91e5ef58</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Unemployment benefits (ils_b1_bun)]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58c924be-1303-4f35-9265-229578883acf</ID>
            <FunctionID>71cf9489-69e7-41a5-8581-950e91e5ef58</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e544bec1-2f1d-437c-b22f-77a308436e62</ID>
            <FunctionID>71cf9489-69e7-41a5-8581-950e91e5ef58</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42a869ff-c93e-41d5-8007-364050dca307</ID>
            <FunctionID>71cf9489-69e7-41a5-8581-950e91e5ef58</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a242cd0e-3bca-459e-b5ef-702acc6a075a</ID>
            <FunctionID>71cf9489-69e7-41a5-8581-950e91e5ef58</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e1bb732-6e2b-4ac3-9fdc-0ef59719eded</ID>
            <FunctionID>71cf9489-69e7-41a5-8581-950e91e5ef58</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de128db1-abc2-4614-a5a5-c38617011c88</ID>
            <FunctionID>71cf9489-69e7-41a5-8581-950e91e5ef58</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0583919a-1257-4255-9be9-5b6d44a4cd30</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Disability related benefits (ils_b1_bdi)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>755b4a67-ab8b-4252-abe4-a0b5bb747c97</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>382e77a2-1bce-48db-8176-da35d1fdee12</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d4d68e-9f87-476b-ab79-f49e7c15d600</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3059f3ca-9c9a-49b2-b7b8-2e6925afcb74</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>412c852e-8078-4c12-ba06-6e14f6fde30f</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>970200c3-b661-4eae-bc2e-3791510149ea</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4283efdd-e629-453c-804b-b817874fc9ab</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc87848e-c9eb-4479-8476-24c5ad47a22b</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>501bedd7-c922-4ecb-8be9-9d822df18876</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb8e7eac-3b3d-4111-a2cd-c51009876fe1</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae52e310-d818-4e40-ae55-201cd168ebd9</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1525c564-bcc8-4375-80ba-13e03dc6e51a</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4e7c31-fd18-46f6-a2e2-3ceb42d1e9e8</ID>
            <FunctionID>0583919a-1257-4255-9be9-5b6d44a4cd30</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>78cd7635-d75a-44b7-bf9b-44983c99c793</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Survivor benefits (ils_b1_bsu)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9a31096d-c0cf-427a-9457-0c684a6eb70d</ID>
            <FunctionID>78cd7635-d75a-44b7-bf9b-44983c99c793</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bsu]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a0778dc-d049-4880-9c6a-53269dbfbe42</ID>
            <FunctionID>78cd7635-d75a-44b7-bf9b-44983c99c793</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68d4fbd3-f6e8-4e3e-8268-ed8ffd24bc73</ID>
            <FunctionID>78cd7635-d75a-44b7-bf9b-44983c99c793</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5264b051-b1d1-4905-a574-d7f429474d06</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Old age benefits (ils_b1_boa)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>169abba9-7dee-4edb-868c-31c4477ec9b4</ID>
            <FunctionID>5264b051-b1d1-4905-a574-d7f429474d06</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_boa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e376e4e7-efc3-426c-86f6-c204ad4c2b2c</ID>
            <FunctionID>5264b051-b1d1-4905-a574-d7f429474d06</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6af40d0b-66a2-4d70-b2e6-0025d4b12f35</ID>
            <FunctionID>5264b051-b1d1-4905-a574-d7f429474d06</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>596d6015-193e-4cc5-8825-4f3019607ddc</ID>
            <FunctionID>5264b051-b1d1-4905-a574-d7f429474d06</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a372b934-a8a6-4c04-87be-d743af0e0d8c</ID>
            <FunctionID>5264b051-b1d1-4905-a574-d7f429474d06</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Education related benefits (ils_b1_bed)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>161bdc86-7c03-4102-a1c9-54bdf8d5d423</ID>
            <FunctionID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bed]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24c7fb95-f898-41ea-8059-7111c45007f2</ID>
            <FunctionID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a08b1d8e-264d-441a-9e4f-74edc5d22309</ID>
            <FunctionID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4ae202a-38c9-4179-84fd-a6a82e0bf819</ID>
            <FunctionID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62762ac4-5104-4246-881d-23add29b9c29</ID>
            <FunctionID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98deffaf-1ace-4fbd-a941-4ff768103ed7</ID>
            <FunctionID>d2b7e6ab-f443-4bff-b33d-ffbbed423e6b</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e769ea23-2b3d-4039-b7a2-8144668fed4f</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Family related benefits (ils_b1_bfa)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>862cfbfc-493e-4776-91b3-bd2fbd276e38</ID>
            <FunctionID>e769ea23-2b3d-4039-b7a2-8144668fed4f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca201a83-5951-45ba-849e-03c176109e65</ID>
            <FunctionID>e769ea23-2b3d-4039-b7a2-8144668fed4f</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33b85205-33f6-44b5-80c0-8f1134433dc9</ID>
            <FunctionID>e769ea23-2b3d-4039-b7a2-8144668fed4f</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af1c739e-09ea-4d5f-acd7-6c6a6289b7a3</ID>
            <FunctionID>e769ea23-2b3d-4039-b7a2-8144668fed4f</FunctionID>
            <Name>ils_b1_bcb</Name>
            <Comment><![CDATA[Child-birth related benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>766daa08-2ab5-46d8-b593-e0063f651cbf</ID>
            <FunctionID>e769ea23-2b3d-4039-b7a2-8144668fed4f</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9b26396-654f-4e79-90b6-5f4842933c5e</ID>
            <FunctionID>e769ea23-2b3d-4039-b7a2-8144668fed4f</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00b02839-f91f-47bf-8ade-b124548af72f</ID>
          <PolicyID>aed03004-2c92-484a-9bbd-234fd3974379</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[By benefit function: Childbirth related benefits (ils_b1_bcb)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a687fe0d-2200-4574-85bc-96c54105bb61</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_b1_bcb]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>231bef9a-6bdb-4fde-8a9d-25f45e73e87f</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>aeada1d8-b79f-4c3d-9cb2-fa658948c4e9</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>e2d67de9-b28c-4b40-978a-fa364290bd5d</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>7f18af01-d6b5-4376-86d7-ea95229522b2</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c25408f6-73af-4743-94a8-2367c87419e3</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22da0a3c-0245-495f-b4a5-826eef9b4780</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1029c0f7-0e5d-4773-a8ae-59c564ff2288</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>f1527369-1f84-4428-a436-d4a379e81251</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5a114c3-ab9a-43e1-b1ca-3ea90f60118c</ID>
            <FunctionID>00b02839-f91f-47bf-8ade-b124548af72f</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>c1a5790e-a786-4071-8830-75c3fdf64d6a</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>ILSUDBDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Standard income concepts used to compare income concepts with UDB EU-SILC]]></Comment>
        <PrivateComment />
        <Order>6</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ff4b34dc-f703-4f5b-9912-8c11b3d2b711</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Employment income (ils_udb_yem)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6f26713f-5fd7-41aa-9aca-1c14ed9c8bfe</ID>
            <FunctionID>ff4b34dc-f703-4f5b-9912-8c11b3d2b711</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yem]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40a82b5f-6dcc-4552-92ab-69e30c8e3a7a</ID>
            <FunctionID>ff4b34dc-f703-4f5b-9912-8c11b3d2b711</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Employement income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>324b5e34-64a3-4907-9810-90f9b5310406</ID>
            <FunctionID>ff4b34dc-f703-4f5b-9912-8c11b3d2b711</FunctionID>
            <Name>bwkmcee_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>495446ca-abd4-4ea0-91b0-7f802bd75a9e</ID>
            <FunctionID>ff4b34dc-f703-4f5b-9912-8c11b3d2b711</FunctionID>
            <Name>yemmc_s</Name>
            <Comment><![CDATA[Covid-19: CJRS earnings contribution paid by employer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a04b84d-7a6e-4815-9c63-4daefc094711</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Self-employment income (ils_udb_yse)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>efcaeec1-b79f-430f-9e4a-b9a0fa2326cf</ID>
            <FunctionID>6a04b84d-7a6e-4815-9c63-4daefc094711</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yse]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18f89601-d8dc-4ab8-982d-f9313e6b28fa</ID>
            <FunctionID>6a04b84d-7a6e-4815-9c63-4daefc094711</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Self-employment income ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8287dd1-0753-4462-a5ee-85cc8d4e9587</ID>
            <FunctionID>6a04b84d-7a6e-4815-9c63-4daefc094711</FunctionID>
            <Name>bwkmcse_s</Name>
            <Comment><![CDATA[Covid-19: SEISS earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>626b3c03-47da-45f0-b326-cb9811228d38</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Pensions from individual private plans (ils_udb_ypp)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>031ecfb3-6f5a-45e6-91ab-e1608b3f1e70</ID>
            <FunctionID>626b3c03-47da-45f0-b326-cb9811228d38</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9c0401-5e3b-4787-aa92-ea64438daf12</ID>
            <FunctionID>626b3c03-47da-45f0-b326-cb9811228d38</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Private pensions ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4e3eaf96-8aa7-49c1-add2-92d21a2ebfb6</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income from rental of property or land (ils_udb_ypr)]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72cd660b-02c0-4b96-82e4-10ea9ba18a5a</ID>
            <FunctionID>4e3eaf96-8aa7-49c1-add2-92d21a2ebfb6</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1bf0003-f085-4333-8577-42964e08acde</ID>
            <FunctionID>4e3eaf96-8aa7-49c1-add2-92d21a2ebfb6</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[non taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8078350c-a996-40cc-9a5a-236e6cb9a576</ID>
            <FunctionID>4e3eaf96-8aa7-49c1-add2-92d21a2ebfb6</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[taxable income from property]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b207c670-cc44-4f61-83db-835b1f82939f</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Interests, dividents, income from capital investments (ils_udb_yiy)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3d348c85-8d95-4b75-9299-8f3dc91176e3</ID>
            <FunctionID>b207c670-cc44-4f61-83db-835b1f82939f</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yiy]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbea82eb-372d-45d1-8b4f-d6dd20f07f63</ID>
            <FunctionID>b207c670-cc44-4f61-83db-835b1f82939f</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4550348-a3e9-49df-b2c4-c49bbb11b2d1</ID>
            <FunctionID>b207c670-cc44-4f61-83db-835b1f82939f</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c493dcce-6178-40be-9d04-c4a15f50b547</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (received) (ils_udb_ypt)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b84c754c-d3b0-4bbb-908a-8375d7d76802</ID>
            <FunctionID>c493dcce-6178-40be-9d04-c4a15f50b547</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_ypt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f89407b8-c4d8-4ca7-908e-3cd5afc02c0a</ID>
            <FunctionID>c493dcce-6178-40be-9d04-c4a15f50b547</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[received maintenance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61c7e4f8-cf91-4c34-b8c7-df9f5fe131c7</ID>
            <FunctionID>c493dcce-6178-40be-9d04-c4a15f50b547</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Private transfers (non taxable)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd00410f-37b3-47aa-937d-cdb654e1da9c</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income received by people aged under 16 (ils_udb_yot)]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7708cd75-88b0-4d35-aac3-09335b1a316f</ID>
            <FunctionID>dd00410f-37b3-47aa-937d-cdb654e1da9c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yot]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>378eeaad-5432-4009-8ca9-bb52c54833a0</ID>
            <FunctionID>dd00410f-37b3-47aa-937d-cdb654e1da9c</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[income from odd jobs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e340e61b-d51a-4614-b1b4-9d6ac769fa07</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Private transfers (paid) (ils_udb_xmp)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed8b1a4a-c1c0-49d2-b1cd-bc35bc379845</ID>
            <FunctionID>e340e61b-d51a-4614-b1b4-9d6ac769fa07</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_xmp]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1f9f63f-066e-4935-bf0b-9594b8d8a900</ID>
            <FunctionID>e340e61b-d51a-4614-b1b4-9d6ac769fa07</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[maintenance paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e1800a63-5844-4616-a329-ba1aa1008c7c</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Company car (ils_udb_kfbcc)]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b90ef714-2c9d-4a24-8cd6-38f9ca5d5f45</ID>
            <FunctionID>e1800a63-5844-4616-a329-ba1aa1008c7c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_kfbcc]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6393c43-3366-4a5b-8edb-e94cc1f710bc</ID>
            <FunctionID>e1800a63-5844-4616-a329-ba1aa1008c7c</FunctionID>
            <Name>kfbcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73f839ee-bdd9-439a-94dc-6d8a7cc7eee2</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Old-age benefits (ils_udb_boa)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>64256fee-649a-41e1-8e7d-55b768562e06</ID>
            <FunctionID>73f839ee-bdd9-439a-94dc-6d8a7cc7eee2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py100]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_boa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecddcc86-11a0-48fc-ac06-96c3a00bba65</ID>
            <FunctionID>73f839ee-bdd9-439a-94dc-6d8a7cc7eee2</FunctionID>
            <Name>boaht_s</Name>
            <Comment><![CDATA[Winter Fuel Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c69ff12e-4345-4999-8080-2a65b0fdf55b</ID>
            <FunctionID>73f839ee-bdd9-439a-94dc-6d8a7cc7eee2</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[Pension Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575573b5-0aa5-4506-9f67-6e2bc77d1169</ID>
            <FunctionID>73f839ee-bdd9-439a-94dc-6d8a7cc7eee2</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[Occupational Pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef9eef8c-ebce-4402-b240-cd3a4d294ebd</ID>
            <FunctionID>73f839ee-bdd9-439a-94dc-6d8a7cc7eee2</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[State pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ebe5ab6-7397-4c8f-ac3a-70473a173419</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Survivor benefits (ils_udb_bsu)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>559f1131-67f3-4ad8-892b-51f50665f1d6</ID>
            <FunctionID>1ebe5ab6-7397-4c8f-ac3a-70473a173419</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py110]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ecff60f-0319-4082-af1a-0f5af8020e8c</ID>
            <FunctionID>1ebe5ab6-7397-4c8f-ac3a-70473a173419</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc12f97-6755-4d25-8a5c-d644769511ce</ID>
            <FunctionID>1ebe5ab6-7397-4c8f-ac3a-70473a173419</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow's pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71975760-37e3-495b-aa11-0499b752b309</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disability benefits (ils_udb_bdi)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9753047-d456-40ee-a187-c07407c42648</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py130]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bdi]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83dc4cb-f407-4d27-b976-9c39f50f6bd7</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Contributory ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2924c914-715c-4c45-91e3-26cc7b6b71c1</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14eaad66-50e0-4605-a06a-74a87b773969</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living (mobility) allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3191ea1e-21dd-4426-9836-b862af7933e2</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f1a78dd-1eff-4318-ad46-2400556f3f8a</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d634bf0-a29c-4e85-bb87-4376112dfe9f</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[Income related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce54bd81-6db3-4503-a39d-cd12010f04fb</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>591f0c95-505d-482c-9e7e-d71b00ec518e</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[PIP mobility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff88924a-97d4-4666-be8a-fee70fb60d01</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[PIP living allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae13716-e4a8-45eb-a715-f86d62d41046</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bcrdicm_s</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f70e548-a1ca-43e4-837b-b71f481ab0f8</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91982cca-d455-4cf2-b4c7-bc6cbb8511a2</ID>
            <FunctionID>71975760-37e3-495b-aa11-0499b752b309</FunctionID>
            <Name>bchht_s</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>21ce7caa-82ce-4744-a085-071fe09daed2</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Unemployment benefits (ils_udb_bun)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e91b8354-bfab-4afc-9e07-4b7660356f04</ID>
            <FunctionID>21ce7caa-82ce-4744-a085-071fe09daed2</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py090]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bun]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc07588d-e67c-408c-901c-1157bb2ebfcf</ID>
            <FunctionID>21ce7caa-82ce-4744-a085-071fe09daed2</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[Training allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b9ee51-b202-4751-b2ef-7c0c274e5987</ID>
            <FunctionID>21ce7caa-82ce-4744-a085-071fe09daed2</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[Income  based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>519ff2a7-414e-43e0-8109-e79f0b056b3e</ID>
            <FunctionID>21ce7caa-82ce-4744-a085-071fe09daed2</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f4874f2-4ae6-4e3c-bdf0-91544ef08620</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Health/sickness benefits (ils_udb_bhl)]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a93ff5cb-7fb8-4ab9-961b-a83329d218b6</ID>
            <FunctionID>8f4874f2-4ae6-4e3c-bdf0-91544ef08620</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py120]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bhl]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4b1330a-ed29-423a-a51e-74830e58e8d4</ID>
            <FunctionID>8f4874f2-4ae6-4e3c-bdf0-91544ef08620</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d6f6982-28db-4445-8150-3b7b295a3fc7</ID>
            <FunctionID>8f4874f2-4ae6-4e3c-bdf0-91544ef08620</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36cfcc61-4aa7-4fb6-b3a3-8eba2280612a</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Education benefits (ils_udb_bed)]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa0fd2ea-0e51-45b6-9940-6728fae4e866</ID>
            <FunctionID>36cfcc61-4aa7-4fb6-b3a3-8eba2280612a</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is py140]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bed]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dcb4f3cb-0d68-4c16-bc8e-38593b779238</ID>
            <FunctionID>36cfcc61-4aa7-4fb6-b3a3-8eba2280612a</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[Student Loan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e1a724-9338-449b-b4b8-b341f1bf17c4</ID>
            <FunctionID>36cfcc61-4aa7-4fb6-b3a3-8eba2280612a</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[Student payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e27e971c-caf3-4c05-8150-9a71550bc246</ID>
            <FunctionID>36cfcc61-4aa7-4fb6-b3a3-8eba2280612a</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>41568f40-4aec-4b4f-aba2-262b1d3cc381</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Social assistance/exclusion benefits (ils_udb_bsa)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ee33ea90-ed2d-450b-b4ef-a82e5eefb034</ID>
            <FunctionID>41568f40-4aec-4b4f-aba2-262b1d3cc381</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy060]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bsa]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53fb5fd7-8e77-463c-9337-c08b83caac25</ID>
            <FunctionID>41568f40-4aec-4b4f-aba2-262b1d3cc381</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[Income support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a3e2e3-4550-4473-bbb3-19997569e608</ID>
            <FunctionID>41568f40-4aec-4b4f-aba2-262b1d3cc381</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>316dda1d-b929-4ff3-91f2-02344a82b0ee</ID>
            <FunctionID>41568f40-4aec-4b4f-aba2-262b1d3cc381</FunctionID>
            <Name>brduc_s</Name>
            <Comment><![CDATA[Benefit reduction under UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ff08943-78bc-4493-ae58-664b8242f225</ID>
            <FunctionID>41568f40-4aec-4b4f-aba2-262b1d3cc381</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC total benefit amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1261830c-4c50-4db1-b071-a7dc8411f6b1</ID>
            <FunctionID>41568f40-4aec-4b4f-aba2-262b1d3cc381</FunctionID>
            <Name>bsaec_s</Name>
            <Comment><![CDATA[Cost of Living Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a07d44ed-1312-463e-bc43-0e502a732e85</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Family benefits (ils_udb_bfa)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef46022b-1890-4f79-aeb7-4ad1d5760d5f</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy050]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bfa]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8752815-d740-41bf-bb57-03fa05599b8f</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54be0de5-afbb-4387-87e9-0c28a58ccc7e</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bch_s</Name>
            <Comment><![CDATA[Child benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>010a86fe-0add-45e2-871e-7cb64a458b42</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d32389b-bcc5-4021-b275-28b3950d4b01</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd923417-02f8-49cd-b27f-1bfea5f6ef70</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bpact_s</Name>
            <Comment><![CDATA[Statutory Paternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1e77051a-4579-4044-9453-c41eb227daf3</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmanc_s</Name>
            <Comment><![CDATA[Maternity Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>54b36126-778e-49d4-984b-cf94fc93bc03</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmact_s</Name>
            <Comment><![CDATA[Statutory Maternity Pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>3bef9866-a327-48d5-942d-5f02266ce685</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmamt_s</Name>
            <Comment><![CDATA[Sure start grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b8aa2897-d3c2-45ac-a6cd-3d68a1d45401</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmascmt_s</Name>
            <Comment><![CDATA[Best Start Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8f1b8948-57fd-4437-b846-b7d29156a699</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bchmt_s</Name>
            <Comment><![CDATA[Scottish Child Payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a683ac1f-a763-4254-b5ac-d81add9b5a7c</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bchmt01_s</Name>
            <Comment><![CDATA[Scottish Child Payment Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f79a2bb-a7cf-4a00-a223-34e8dcd62b67</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmascmt01_s</Name>
            <Comment><![CDATA[Best Start Foods (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>550c64e1-2b09-494b-97e9-958a57e88309</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bched01_s</Name>
            <Comment><![CDATA[Free School Meals (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c25e2aa-22c0-424c-b338-d65548d403da</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bched02_s</Name>
            <Comment><![CDATA[School Clothing Grant (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80a8914d-58f3-4ae4-a096-8cdb42385bc7</ID>
            <FunctionID>a07d44ed-1312-463e-bc43-0e502a732e85</FunctionID>
            <Name>bmamt01_s</Name>
            <Comment><![CDATA[Healthy Start voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5caa062-7cc7-4376-8337-31199aa16412</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Housing benefits (ils_udb_bho)]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>18f1d1a8-c71a-457b-9ff1-f89bd249335d</ID>
            <FunctionID>d5caa062-7cc7-4376-8337-31199aa16412</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[corresponding EU-SILC var is hy070]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_bho]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e098e73-1ef5-443c-b484-842e0beb0889</ID>
            <FunctionID>d5caa062-7cc7-4376-8337-31199aa16412</FunctionID>
            <Name>bho_s</Name>
            <Comment><![CDATA[housing benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbeaeca5-a5f3-4be7-a280-39ba267430ca</ID>
            <FunctionID>d5caa062-7cc7-4376-8337-31199aa16412</FunctionID>
            <Name>brd_s</Name>
            <Comment><![CDATA[Benefit reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c75c8cb-c9b7-4aee-888c-d0fbb655eb41</ID>
            <FunctionID>d5caa062-7cc7-4376-8337-31199aa16412</FunctionID>
            <Name>bmu_s</Name>
            <Comment><![CDATA[council tax reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32c93438-f15e-4997-b1a5-ad0db2220466</ID>
            <FunctionID>d5caa062-7cc7-4376-8337-31199aa16412</FunctionID>
            <Name>bhosc01_s</Name>
            <Comment><![CDATA[Discretionary Housing Payments (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c848c2dc-912c-439e-8147-492597277ac8</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Taxes on wealth (ils_udb_tpr)]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>33c35cc3-f8af-4c4a-bad6-0bec0c60ee73</ID>
            <FunctionID>c848c2dc-912c-439e-8147-492597277ac8</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tpr]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48cdac6-2a4f-4bc9-8698-3011937e9ca6</ID>
            <FunctionID>c848c2dc-912c-439e-8147-492597277ac8</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[Property tax/Council tax ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0845aaff-bf9a-4467-b636-29c39d3f896c</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Tax on income and social security contributions (ils_udb_tis)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0118f968-9d86-4643-817b-a67ef6d50861</ID>
            <FunctionID>0845aaff-bf9a-4467-b636-29c39d3f896c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_tis]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7392ae36-2bf8-42ba-8835-d8aedc87386d</ID>
            <FunctionID>0845aaff-bf9a-4467-b636-29c39d3f896c</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d6222c3-d991-4139-a47e-056a11288512</ID>
            <FunctionID>0845aaff-bf9a-4467-b636-29c39d3f896c</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b5b54cc-ff35-4ef1-a390-3b07c0b17ce1</ID>
            <FunctionID>0845aaff-bf9a-4467-b636-29c39d3f896c</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self_employee SICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89ea5035-5816-436a-9d9c-35b0a3b25030</ID>
          <PolicyID>c1a5790e-a786-4071-8830-75c3fdf64d6a</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Disposable income (ils_udb_yds)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c3bd888-16ac-4a6c-86b8-34847da75d45</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_udb_yds]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc6b26ca-7aac-4d4b-94bc-df25f9a9618a</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_yem</Name>
            <Comment><![CDATA[Employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc4e43b0-507f-4f7c-9949-aa9e1d157631</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_tis</Name>
            <Comment><![CDATA[Tax on income and social security contributions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357f8a03-eab7-4c6c-8681-210c2c4cc292</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_tpr</Name>
            <Comment><![CDATA[Taxes on wealth]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab0a176f-03fc-480c-a120-e997c12f4f78</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_xmp</Name>
            <Comment><![CDATA[Private transfers (paid)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34ea27cb-4888-4464-8f15-200d454cc9ba</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bho</Name>
            <Comment><![CDATA[Housing benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d931b1f8-7999-46c5-af6d-c848383a857e</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bsa</Name>
            <Comment><![CDATA[Social assistance and social exclusion benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b95554f8-26be-4732-9e45-d6581a41a981</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bfa</Name>
            <Comment><![CDATA[Family benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>16</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>565c6d9f-ff56-4ac7-88cc-2340ba489078</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bed</Name>
            <Comment><![CDATA[Education benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>15</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71a7b9e2-0fda-4ff7-a904-36b7cc2111b3</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bdi</Name>
            <Comment><![CDATA[Disability benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ab2af3-5c53-4849-b5b2-1247ebe3b82d</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bhl</Name>
            <Comment><![CDATA[Health and sickness benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>13</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7c20196-fe31-4d70-958e-e340318c78d9</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bsu</Name>
            <Comment><![CDATA[Survivor benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>594764a4-c20c-479c-bf10-208084052922</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_boa</Name>
            <Comment><![CDATA[Old-age benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f461f25-23f7-4230-b399-74a5a46af6c4</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_bun</Name>
            <Comment><![CDATA[Unemployment benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d91790e0-7748-444f-9143-0e76693898b1</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_kfbcc</Name>
            <Comment><![CDATA[Company car]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b221d77-5de6-445c-8453-a8528286ce29</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_yot</Name>
            <Comment><![CDATA[Income received by people aged under 16]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c973348-6b92-408e-aa9d-caf6ed058b18</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_ypt</Name>
            <Comment><![CDATA[Private transfers (received)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97394637-5419-487c-aad7-9a199e460278</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_yiy</Name>
            <Comment><![CDATA[Interests, dividents, income from capital investments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1baaafbf-1701-42da-8ba3-cfba5d3e9cde</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_ypr</Name>
            <Comment><![CDATA[Income from rental of property or land]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f6b098a-94df-46c5-8180-86d5666353a7</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_ypp</Name>
            <Comment><![CDATA[Pensions from individual private plans]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44145f3a-8950-4722-91ce-23a46a77790b</ID>
            <FunctionID>89ea5035-5816-436a-9d9c-35b0a3b25030</FunctionID>
            <Name>ils_udb_yse</Name>
            <Comment><![CDATA[Self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d592b43d-1691-4c42-aba6-bc7a2e9522c5</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>tinta_uk</Name>
        <Type>tax</Type>
        <Comment><![CDATA[TAX: Personal tax allowance]]></Comment>
        <PrivateComment />
        <Order>32</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>13215222-9c6b-4c87-b7ba-31897d25cab0</ID>
          <PolicyID>d592b43d-1691-4c42-aba6-bc7a2e9522c5</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Income limit introduced in 2010]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>384faceb-cf61-4508-82d3-727fc3c7ac01</ID>
            <FunctionID>13215222-9c6b-4c87-b7ba-31897d25cab0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[If Taxable income (before deducting Allowances) over the limit...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_tinty > amount#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81783177-074f-4e8a-893c-c288002eeb47</ID>
            <FunctionID>13215222-9c6b-4c87-b7ba-31897d25cab0</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86fd0c0b-10c6-4796-85fe-68bcc8798686</ID>
            <FunctionID>13215222-9c6b-4c87-b7ba-31897d25cab0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f74e7439-43b1-4baf-9149-5acc268335fc</ID>
          <PolicyID>d592b43d-1691-4c42-aba6-bc7a2e9522c5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3f078fab-680b-4ab2-954c-3e01448067c1</ID>
            <FunctionID>f74e7439-43b1-4baf-9149-5acc268335fc</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad002f0-5854-4b8b-b7a9-0e2d5081eb1a</ID>
            <FunctionID>f74e7439-43b1-4baf-9149-5acc268335fc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...50% of the difference between Taxable income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5*(il_tinty - amount#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84f08de1-be14-40f9-927a-a994ac372e18</ID>
            <FunctionID>f74e7439-43b1-4baf-9149-5acc268335fc</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITAllLim]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbbd6f0c-8fce-4fd7-9220-772f8719d624</ID>
            <FunctionID>f74e7439-43b1-4baf-9149-5acc268335fc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_IncExcess2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>207dbf42-d88a-47a3-bee8-34a736d8ca38</ID>
            <FunctionID>f74e7439-43b1-4baf-9149-5acc268335fc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b51d7051-5ade-48ee-91f6-afe5ff95d16f</ID>
            <FunctionID>f74e7439-43b1-4baf-9149-5acc268335fc</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ff8b997-1e25-4380-a9b8-51c9321e26c8</ID>
          <PolicyID>d592b43d-1691-4c42-aba6-bc7a2e9522c5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (Final)]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fdeb00d0-030b-49d7-97da-5cf40d9be864</ID>
            <FunctionID>5ff8b997-1e25-4380-a9b8-51c9321e26c8</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[...equal to PA amount - 50% of difference between; Taxable Income (before deducting Allowances) and income limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow - i_tinta_IncExcess2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d24dd5c8-8cbb-46f8-80fc-8ac6138f82fd</ID>
            <FunctionID>5ff8b997-1e25-4380-a9b8-51c9321e26c8</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[.. With lower limit equal to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38e80c9f-d2c4-49d1-8316-f125cf45a4ff</ID>
            <FunctionID>5ff8b997-1e25-4380-a9b8-51c9321e26c8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinta_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>182264c7-12c4-496f-90b4-eff5e433dc86</ID>
            <FunctionID>5ff8b997-1e25-4380-a9b8-51c9321e26c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>88295340-8f8e-4959-be5d-747f4951112c</ID>
          <PolicyID>d592b43d-1691-4c42-aba6-bc7a2e9522c5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>223ab6b9-6403-429b-a7b1-ab1ec6b32554</ID>
            <FunctionID>88295340-8f8e-4959-be5d-747f4951112c</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$ITPerAll]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>415288ad-e73b-460e-a137-b2d29ab7ccfb</ID>
            <FunctionID>88295340-8f8e-4959-be5d-747f4951112c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinta_PersAllow]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d1bbc85-f3f8-4067-bd78-248269ed89a8</ID>
            <FunctionID>88295340-8f8e-4959-be5d-747f4951112c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0118f061-30c0-4e9f-9e99-97193c5aed5a</ID>
          <PolicyID>d592b43d-1691-4c42-aba6-bc7a2e9522c5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e3cab768-048a-4983-8de0-5422d0cedeb1</ID>
            <FunctionID>0118f061-30c0-4e9f-9e99-97193c5aed5a</FunctionID>
            <Name>i_tinta_PersAllow</Name>
            <Comment><![CDATA[Personal Allowances (preliminary)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ccdb000-0b5b-4ad8-b94f-a71332270f1f</ID>
            <FunctionID>0118f061-30c0-4e9f-9e99-97193c5aed5a</FunctionID>
            <Name>i_tinta_IncExcess2</Name>
            <Comment><![CDATA[Income in excess for PA reduction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>abe54bf7-495d-4144-894c-ea9620dcbbf6</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bcrdicm_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Scottish Carer's Allowance Supplement (from Sept 2018)]]></Comment>
        <PrivateComment />
        <Order>26</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>3a7fcba5-2df5-4ef1-848f-1313950b8e23</ID>
          <PolicyID>abe54bf7-495d-4144-894c-ea9620dcbbf6</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e687fb08-65d4-44c7-8614-653765228c4b</ID>
            <FunctionID>3a7fcba5-2df5-4ef1-848f-1313950b8e23</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[For those receiving CA in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bcrdi>0) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b033db3-a675-4377-ba91-7f7bf950365e</ID>
            <FunctionID>3a7fcba5-2df5-4ef1-848f-1313950b8e23</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>36e94987-1d9e-4e37-a7dc-3f09dd2c26fa</ID>
          <PolicyID>abe54bf7-495d-4144-894c-ea9620dcbbf6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Assign supplement]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>991547db-9df7-4a63-ba18-0bcd128be5c0</ID>
            <FunctionID>36e94987-1d9e-4e37-a7dc-3f09dd2c26fa</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[Include a supplement paid 2 times a year (Sept and Dec); in 2018: supplement is calculated as if from Sep-18 if Full-Year Adjustment (FYA_uk) is switched on, and is 0 if switched off (30th of Jun policy rule)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$CASup * $CASMultiplier]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9962c2d6-599f-45ec-b35e-bc570ca26202</ID>
            <FunctionID>36e94987-1d9e-4e37-a7dc-3f09dd2c26fa</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdicm_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e6055d9-287b-4611-8611-462523659f79</ID>
            <FunctionID>36e94987-1d9e-4e37-a7dc-3f09dd2c26fa</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f96e927-2e8f-45a6-8dbb-f3da1f74a378</ID>
            <FunctionID>36e94987-1d9e-4e37-a7dc-3f09dd2c26fa</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>52dbd163-e980-41a3-b3e1-74693394303f</ID>
          <PolicyID>abe54bf7-495d-4144-894c-ea9620dcbbf6</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Define variable which captures the total Carer's Allowance payment]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08d892f9-017f-4ac7-8147-eafa2e92a6ce</ID>
            <FunctionID>52dbd163-e980-41a3-b3e1-74693394303f</FunctionID>
            <Name>i_bcrdi</Name>
            <Comment><![CDATA[total Carer's Allowance payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a854113-e23f-4729-8c21-008d19928eb8</ID>
          <PolicyID>abe54bf7-495d-4144-894c-ea9620dcbbf6</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Sum up the Carer's Allowance and the Scottish Carer's Allowance Supplement]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cbdf129a-4561-4187-872a-b8f87ba95e1d</ID>
            <FunctionID>1a854113-e23f-4729-8c21-008d19928eb8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[the total allowance is then used for the calculation of other benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bcrdi + bcrdicm_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>494629bb-0067-4eb3-984a-af14e3832a05</ID>
            <FunctionID>1a854113-e23f-4729-8c21-008d19928eb8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bcrdi]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>776fedaf-cb5f-4b16-87a4-0252ec0dc2e6</ID>
            <FunctionID>1a854113-e23f-4729-8c21-008d19928eb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bsauc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Universal Credit]]></Comment>
        <PrivateComment />
        <Order>41</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Family element as from CTC]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aea03274-df23-46c5-ab0a-6f424baf5e3b</ID>
            <FunctionID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Family with children get a fix amount per week on top of the child additions; From April 2016 the family element will be abolished for new claims and new children : hence from 2019 only claimants with at least one child born before April 2017 (over #_AgeMin years old) are eligible (it will be fully abolished by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ea166f7-b609-4277-800e-56cd0c01c92c</ID>
            <FunctionID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCfam-$UCchild]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5674366-4b69-4c7b-ae04-a4902f9f663a</ID>
            <FunctionID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcfam]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b250f63b-95fd-4eca-a74a-a99b4379f9d8</ID>
            <FunctionID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtFam]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c9c8e1a-7fd8-49e4-8e5c-132518ded5ac</ID>
            <FunctionID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2d50b10-ac10-41c4-b4c9-421daa1ee9f3</ID>
            <FunctionID>eaf99fe7-971f-4cb0-aa5c-f8e581136eb8</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Child element as from CTC]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>07b038a1-7740-4bbf-a413-01ef0931f870</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Old claimants: all dependent children were born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01be1de5-4bf6-47fd-bb12-a99cdfcb7fd2</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Receive the child element for each dependent child born before April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild *  nDepChInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f855fea-b84a-4cc9-8c2f-58d81b8eb67b</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcchild]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df9072ed-5992-4d09-998d-fe8ebf551613</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>befe91e4-365e-4357-a59d-66a31086c3fc</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dedba5db-e3c8-49c4-8c72-60629ee00b33</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[From April 2017 child allowances limited to two children for new claims or new children (will be fully in place by mid 2030)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCchild * (min(2,nDepChInTu)-nDepChInTu#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c7a3974-49a0-47ab-9ce9-45d51ab306ea</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Allow for children born after April 2017]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu>nDepChInTu#1) & (ndepChInTu#1<2)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c29e300-b0a7-42e4-bc7f-fbf18daa801a</ID>
            <FunctionID>ecbb5531-83b9-42ff-addb-806ff7b2bc22</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[min age of children to qualify as old claimants (before 2017) (there is the following caveat: e.g. in 2019 children aged 2 could have been born between Apr16-Mar18; therefore, those born after Apr17 are incorrectly exempted)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCMinAge1]]></Value>
            <Order>6</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad90822c-cf86-4007-ae07-c8386cc125dc</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a1ed37df-5166-41a2-8d7a-d50424173b65</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is seriously disabled or ill:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & ((ddipd=3) | (ddipd00=3)) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0))  & (i_care=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bf0ff1a-5e48-4c6d-b0a6-90ecb4b3c790</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[BU gets support component (completely unable to work). This is independent from the number of disabled people in the BU.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCWRAG]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c18f8a-51e3-4a72-825f-23586ea5aa72</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if at least one in BU is temporally unable to work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (((ddipd>0) & !(ddipd=3)) | ((ddipd00>0) & !(ddipd00=3))) & ((ils_earns< (16*amount#1)) | (bdioa>0) | (bdisc>0) | (bdimb>0) | (bdiscwa>0) | (bdimbwa>0)) & (i_care=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ee342f2-4c30-4afe-b1dd-b09fdfe12ad1</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA["BU gets work-related activity component ("temporal" inability). Fix amount independently from number of disabled people in BU"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCLCW]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89597526-cf3a-4c5b-8253-b1ec5eb78969</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>342a1126-1646-42fd-935d-a0702bb67d7a</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58c34cc4-5f79-4731-b4ca-7a8569c1c9ec</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b25915-7127-4897-9a17-628725d32d7c</ID>
            <FunctionID>ad90822c-cf86-4007-ae07-c8386cc125dc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWrate]]></Value>
            <Order>5</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>111f4035-b470-4bfc-a66f-325a1a6db0dd</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Carer additional componemt (individual) circa as from IS]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>87a8e6ff-7e81-43f1-bfa0-8dbf5367e5e4</ID>
            <FunctionID>111f4035-b470-4bfc-a66f-325a1a6db0dd</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (is not child) AND ; [ (the person cared for in BU is in receipt of : either AA or DLAcare middle or higher rate) ; OR (receives ICA to look after somebody receiving AA or DLA) ; OR (the daily living component of the proposed new personal independence payment)]                                                                                                                                                                                                                                                                                     AND (is not the disable requiering the care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (i_bcrdi>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e83116b6-a129-423e-855c-0f648d0b3db9</ID>
            <FunctionID>111f4035-b470-4bfc-a66f-325a1a6db0dd</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... BU gets Carer Premium: single rate or couple where one only qualifies | par132]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCcarer]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87f42957-843c-42bd-9572-d106719550c5</ID>
            <FunctionID>111f4035-b470-4bfc-a66f-325a1a6db0dd</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3672a8-9bb7-48bd-a047-82762dc87cc0</ID>
            <FunctionID>111f4035-b470-4bfc-a66f-325a1a6db0dd</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_care]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f2d92d8-93c5-4be5-a425-bb630cbaaaee</ID>
            <FunctionID>111f4035-b470-4bfc-a66f-325a1a6db0dd</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtCarer]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23db0955-e7e9-41ed-b0dc-7039df0e6a71</ID>
            <FunctionID>111f4035-b470-4bfc-a66f-325a1a6db0dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>24dfe965-d06a-47a0-b173-27622a2cb240</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[WTC: Childcare element (eligibilty)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0d872bfc-5184-42cd-b716-cc5d00792d52</ID>
            <FunctionID>24dfe965-d06a-47a0-b173-27622a2cb240</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[Childcare; ; Responsible for a child AND incurring charges for childcare AND; (Lone parent in employment OR; (Couple with both in eemployment OR One in employment and other receiving disability benefits))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >=1) & (xcc >0) & (((IsLoneParent) & (lhw > 0)) | ((IsWithPartner) & (lhw > 0) & (GetPartnerInfo#1 >0)) | ((IsWithPartner) & (((lhw > 0) & (GetPartnerIncome#2 > 0)) |((GetPartnerInfo#1 >0) & (il_disab2#3 > 0)))))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7b8e593-1fb5-4f61-9d81-6e5705cc253e</ID>
            <FunctionID>24dfe965-d06a-47a0-b173-27622a2cb240</FunctionID>
            <Name>#_info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>478f11ba-1022-42e9-9d84-eca5dcc79792</ID>
            <FunctionID>24dfe965-d06a-47a0-b173-27622a2cb240</FunctionID>
            <Name>#_income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c389d8e3-d64e-4df9-9c56-689535054faf</ID>
            <FunctionID>24dfe965-d06a-47a0-b173-27622a2cb240</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cde39b46-a1c2-473e-a9e0-6e5e39479e05</ID>
            <FunctionID>24dfe965-d06a-47a0-b173-27622a2cb240</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>74e2a016-31d5-4d1c-9965-2e8bda820f12</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e344f713-f281-4541-8df6-ff338ce6bd3d</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If only one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu =1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44fb37b9-b8a6-42d6-8570-551c3140ebd0</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d65e4c6-13f0-48aa-a987-98bd7e5e96d1</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par90]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC1ChMax]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ebb2c3e-6d3e-4398-b859-be7e9fe5b5d0</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[If more than one child in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChInTu >= 2)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7160476-53fc-44ef-bb50-3ed8e6ba0384</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[70% of actual childcare cost incurred]]></Comment>
            <PrivateComment />
            <Value><![CDATA[.85 * xcc#2]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7712738d-ddfa-4d83-973d-702618889c33</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>#_uplim_amount</Name>
            <Comment><![CDATA[up to this limit per week | par91]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCC2ChMax]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bda54d9-24bd-4418-b11f-be733279dc73</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[maximum UC amount for childcare costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_wtcchild]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9e880fb-90fe-4a83-9969-69a3c5ebfdd7</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChildCare]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1af45f72-05b9-498e-996e-a307d843735c</ID>
            <FunctionID>08b32f36-d0ed-4e9a-b581-0ebb4a21172a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>894c2e12-00d5-4102-96a3-671805c2615f</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e3a886b1-01d9-4c97-98ee-a3fd2e0ccd15</ID>
            <FunctionID>894c2e12-00d5-4102-96a3-671805c2615f</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[whether is the unique person in hh responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ceb93129-7a48-4767-a3da-f263cd6afbc5</ID>
            <FunctionID>894c2e12-00d5-4102-96a3-671805c2615f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespHousCosts]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7deb6a2-d514-4188-9cf4-5f713e24948c</ID>
            <FunctionID>894c2e12-00d5-4102-96a3-671805c2615f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb16b313-c080-4d8d-a2c1-0eaa00f2df2a</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Allocate non dependent deductions to the BenUnit responsible for Housing Costs]]></Comment>
          <PrivateComment />
          <Order>36</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>ea112780-d755-4f80-a827-6a6205def37a</ID>
            <FunctionID>bb16b313-c080-4d8d-a2c1-0eaa00f2df2a</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4339fbcb-9fa4-4aff-b898-a4cde03259ba</ID>
            <FunctionID>bb16b313-c080-4d8d-a2c1-0eaa00f2df2a</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e470ca8-38a4-4dbd-9379-08a04eb1d389</ID>
            <FunctionID>bb16b313-c080-4d8d-a2c1-0eaa00f2df2a</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA["This condition in redundant, but leave for policy swapping"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3900b693-9d11-489e-adb8-996dc29b352b</ID>
            <FunctionID>bb16b313-c080-4d8d-a2c1-0eaa00f2df2a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e596d10a-e1c6-4f7d-bbda-4f667b16e377</ID>
            <FunctionID>bb16b313-c080-4d8d-a2c1-0eaa00f2df2a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cc7dd881-4c00-4c19-a307-b74afd93e48e</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>38</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>460c47b0-3db9-45f5-aeeb-ee38c7bd068f</ID>
            <FunctionID>cc7dd881-4c00-4c19-a307-b74afd93e48e</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr = 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea95e547-ebe2-46fc-bd72-b83024a2f755</ID>
            <FunctionID>cc7dd881-4c00-4c19-a307-b74afd93e48e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b761d224-73ec-4fc8-b170-83cc84b654ad</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
          <PrivateComment />
          <Order>39</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>dcd986db-7710-4d3e-97f8-0017141eb69e</ID>
            <FunctionID>b761d224-73ec-4fc8-b170-83cc84b654ad</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12127a29-2215-4fa1-bf50-0bc90de95602</ID>
            <FunctionID>b761d224-73ec-4fc8-b170-83cc84b654ad</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[current number of bedrooms (max 6) minus eligible number of bedrooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[amrrm - bhoro]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20cea900-8870-42d8-a5f4-a23c23c2b957</ID>
            <FunctionID>b761d224-73ec-4fc8-b170-83cc84b654ad</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0040495e-5f27-4481-b5b5-1e3508f14549</ID>
            <FunctionID>b761d224-73ec-4fc8-b170-83cc84b654ad</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nRooms]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>953f265d-c07a-41ff-8720-7551214424b7</ID>
            <FunctionID>b761d224-73ec-4fc8-b170-83cc84b654ad</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>672de677-e38c-40c1-aaac-147c8a1a3f48</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
          <PrivateComment />
          <Order>40</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>8c90a86a-82b9-4a53-9678-55ae06d41598</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters no exciding rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>615da3e0-7c4f-4982-b35f-fd90c3a38345</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec1e11c6-f16e-4635-ba0d-490ff8e7b9f6</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms=1)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3f0d5e8-b9d6-4614-93ce-199b206dbae4</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 14%  for one room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (14% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfb79dbe-30f3-4779-a7fb-80582c0845e0</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[social renters with more than one exciding room]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (amrtn=5) & (i_bsauc_nRooms>1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>070cdc3f-6ced-491d-915f-596f0ee0d27e</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[eligible rent (from 2013  HB payment reduced by 25%  for each room in excess of requirement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc) - (25% * (xhcrt + xhcsc))]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e7477fa-5033-4611-87b7-c9da23454ebd</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["private renters (from 2011 distinguish "new claimants" (bhomy<=12) from "existing claimants" (bhomy>12))"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & ((amrtn=3) | (amrtn=4))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba38b6c5-196d-4eb3-a5e7-509ca00f07f7</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[.. In 2011 still get £15pw; removed in 2012; from 2013 everybody with the new system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(xhcrt + xhcsc)]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93d2253a-e259-4259-8f67-2a7009dc5a59</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[deductions apply to the person responsible for housing costs if no one in the household receives AA or DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & !(IsDepChild)]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d9ec58c-9825-44f3-87a2-a7d32dc560a4</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2#1)]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d52c5822-08eb-48c8-ac8d-2d111669598d</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>14</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c18f76a0-9fa8-4b3a-9905-3ce1770fe286</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be42f63b-e2fd-400e-bd74-aa951d9b1932</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hb]]></Value>
            <Order>17</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f37de8d-69bb-4f63-929e-916ba75a88bc</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA["Final 'Maximum' Housing benefit or "eligible rent" for calculation of LHA"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>18</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d628d0d2-fd5b-4b3d-9a3e-3723fdfc3c74</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>19</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>084aaf8a-c0bd-4595-8c83-4815ab26610e</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a90ebc-565e-46af-9f4d-e74da62a0dba</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a55edf8-8072-4caa-8453-23c56e380df0</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93f4ed18-85a7-48ad-b42f-c130ff1c78db</ID>
            <FunctionID>672de677-e38c-40c1-aaac-147c8a1a3f48</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f613deaf-166f-4568-9266-3c4df568fa3c</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total UC applicable Amount]]></Comment>
          <PrivateComment />
          <Order>41</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>63a6fc7d-c974-40f1-8ab0-f118060dc0f2</ID>
            <FunctionID>f613deaf-166f-4568-9266-3c4df568fa3c</FunctionID>
            <Name>elig_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd4ce00a-cab8-4f77-8b05-1d3c1c8c9bcc</ID>
            <FunctionID>f613deaf-166f-4568-9266-3c4df568fa3c</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f912dcac-c25f-480e-b473-a4dbf374401b</ID>
            <FunctionID>f613deaf-166f-4568-9266-3c4df568fa3c</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[Sums standard person allowances and additional components at benefit unit level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow + i_bsauc_AmtFam + i_bsauc_AmtChild + i_bsauc_AmtDisAdult + i_bsauc_AmtCarer + i_bsauc_AmtChildCare + i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9e7076c-6d01-4fec-adba-024acf5921f0</ID>
            <FunctionID>f613deaf-166f-4568-9266-3c4df568fa3c</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_prelimAmt]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cffe7630-c171-4cff-bbe8-12a83f69fe24</ID>
            <FunctionID>f613deaf-166f-4568-9266-3c4df568fa3c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>521b2046-70a4-4d29-b947-cc274f5f3ff3</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if no housing element]]></Comment>
          <PrivateComment />
          <Order>42</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9e57c195-81a2-4fc3-99f9-3371f4dce013</ID>
            <FunctionID>521b2046-70a4-4d29-b947-cc274f5f3ff3</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age and no housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen=0) & (i_smi=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc7e3f9b-be4d-4898-b658-169186fb8005</ID>
            <FunctionID>521b2046-70a4-4d29-b947-cc274f5f3ff3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>43</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>385864d4-3963-4740-a5cb-c63d0473c126</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3ed1ab6-9457-4bed-9ee5-eddd91fdb4a4</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f090addf-2e41-4dea-9eba-1af658159c64</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12850a7b-8795-465a-a8c3-977facb817e9</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5525a0de-9e52-46d2-8b5d-5734774295f2</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[disregard is reduced by one and a half times the amount of housing costs one receive in UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de74eeb6-ad5b-4e2e-b960-ade0df4deb56</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0) & ((bdisc = 0) & (bdimb = 0) & (bdiscwa = 0) & (bdimbwa = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0))]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5cac57f-6210-4f31-9476-3d3609bc9dc5</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0259f7e1-83fb-4ce2-8d40-7d17b549b0be</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent, disable or not, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d486a4e-e2e9-48ad-acf0-b8814c498509</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5addb01d-1863-4340-8dcf-66b181ebf39f</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, no housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63299c60-9982-416e-957c-fa0f02467e2a</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ef6c8ba-9b4a-46d7-98a5-5a609dc8ae7d</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, no housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) &((bdisc>0) | (bdimb > 0)  | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>718e6d9c-c428-4138-8166-ca2db4eedf5a</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b41b8893-70f5-4413-8b6a-d07e71e7fbbc</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>31</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17b419d6-32fe-453e-a50c-ecd58d0d16de</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>32</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8bf07bc-94b2-4c31-b10a-24a1ec6c7493</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ec8750-777b-42b5-8102-623c9e7283ab</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>896005a1-903f-42c6-9f3d-85a1acb4abb9</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>12</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c6b0fb-2202-4835-bf46-0b6acfded123</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>17</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93176f9b-4a28-4457-b73f-b155811a3e06</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>22</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>993666ef-7032-425f-bf7a-921d6619cbb9</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis1]]></Value>
            <Order>27</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb80163-560e-476e-833e-585dbdd662c0</ID>
            <FunctionID>f7d220b0-92af-4063-af3d-2e0ead4b59e2</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_hidrg]]></Value>
            <Order>30</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3e2bc1a2-b07d-440d-bee2-9b4ec06e89b0</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to UC disregards if with housing element]]></Comment>
          <PrivateComment />
          <Order>44</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>81c4e8a7-fd49-407d-8e48-be4f01215488</ID>
            <FunctionID>3e2bc1a2-b07d-440d-bee2-9b4ec06e89b0</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[if in working age with housing cost element in BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0) & ((i_bsauc_maxHousBen>0) | (i_smi>0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec7d5ba2-eea3-47d4-a5b4-ce2fabc5e1fa</ID>
            <FunctionID>3e2bc1a2-b07d-440d-bee2-9b4ec06e89b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
          <PrivateComment />
          <Order>45</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7c881faf-3a9a-4478-b882-1c5e876e8115</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a0d617f-103b-4f84-a99d-58ff8787029e</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["Single, no children, no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsLoneParent) & !(IsDepChild) & (bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8a39001-373f-4649-9b07-e4bcccdb2041</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#1)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36a40036-0bca-445c-8806-bc7af44b6b47</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple, no children (max disregard), no disable"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc = 0) & (bdimb = 0) & (bdisv = 0) & (bdict01 = 0) & (bdict02 = 0) & (bdiscwa = 0) & (bdimbwa = 0))]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0fe6421-a431-484e-8c76-b2d8879ee8c7</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#2)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f22611c-cebc-4fa6-9411-94057f4fbd94</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple with children, none disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu >0)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff0297f9-baca-470e-9e64-2ed81d3b96cb</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#3)]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e01f75-15e0-4e7f-a6f2-68382759db1f</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["lone parent,  disable or not, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsLoneParent) & !(IsDepChild)]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>019fdef2-6869-4bac-8ee7-3eedfca38c5d</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#4)]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16a08929-4f18-4440-a5fe-51f30c1c4ee5</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["single (no lone parent), disabled person, with housing cost element: if is not a  BUdependent child ; AND aged< 60 ; AND is in receipt of either of: ; DLAcare, DLAmob, SDA, IB (implicitly eligible for disab element of WTC)"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & !(IsDepChild) & !(IsLoneParent) &(nDepChInTU =0) & ((bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6663868b-c115-462a-991d-875e660a3a2f</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#5)]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db70ffd9-87e9-4957-b6be-538e61485638</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA["couple without with or without children, one or both disable, with housing cost element"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsLoneParent) & (nDepChInTu =0) & ((bdisc>0) | (bdimb > 0) | (bdiscwa>0) | (bdimbwa > 0) | (bdisv > 0) | (bdict01 > 0) | (bdict02 > 0))]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b544bb78-e1c3-4f85-9cf8-1b8095d20c5a</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_UC_earns) <min> (amount#6)]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e98705e-b051-4881-a2a0-16ca716ed565</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(add)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>23</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47f97c30-5e0a-4a55-b9d4-962e92094a29</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>24</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c75b7c53-00c1-45d1-90da-dfcbaac4408b</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6667a56c-346a-4b6c-9f97-20b7d2573bbd</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdis]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad3d8e19-3ea2-4bb2-b729-a13ab4a4ca8c</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0dad4610-c1cc-4557-a60e-cd57bbb4eda5</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>13</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8645b37-1f44-41fa-965a-48b6b132d844</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75708142-0fe7-48c8-9671-833102b13e67</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCIncdisKidsDis2]]></Value>
            <Order>19</Order>
            <ValueType>amount</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00731551-be57-401a-9ba1-f24b3a33d6d6</ID>
            <FunctionID>37eb191d-7eb3-4f24-b67c-4abe1c929be0</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lodrg]]></Value>
            <Order>22</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8590248e-1c48-44ab-a4cd-a51e86312eaf</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
          <PrivateComment />
          <Order>46</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>d250c75d-c644-454a-8e45-a2acdfaedf42</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fa8cf7d-7e62-420d-9680-a4d16fa7fdce</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73ba0f08-a583-4e1c-9912-93f8a0004d4d</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db6b02d5-4e26-42df-a591-2436270e3eb7</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>#_val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards1]]></Value>
            <Order>4</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0222b646-1113-4be4-be77-54784b30e225</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>#_unique</Name>
            <Comment><![CDATA[Disregard attributed to the highest (or the first in two equal amount) in the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03b54645-81de-42b4-9b6c-778301e2245e</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e70807e1-8e47-48e2-9b07-6e4eb4f6f07d</ID>
            <FunctionID>8590248e-1c48-44ab-a4cd-a51e86312eaf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>233e888e-300f-49e3-be29-f3267a67eedc</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Allocate the highest disregard to the head BU]]></Comment>
          <PrivateComment />
          <Order>47</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>5940e0a4-08fb-4ad8-aaca-9d6326c71a67</ID>
            <FunctionID>233e888e-300f-49e3-be29-f3267a67eedc</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Disregards2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97686a6e-88c4-4924-9222-41fbe3ae0a0d</ID>
            <FunctionID>233e888e-300f-49e3-be29-f3267a67eedc</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydg02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f35eb47f-9920-469e-9c71-1f3268c9675a</ID>
            <FunctionID>233e888e-300f-49e3-be29-f3267a67eedc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6b77d04-8f13-420e-b6fc-d602c0fe4684</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Tariff income UC as from SA and HB]]></Comment>
          <PrivateComment />
          <Order>48</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>0f66e399-6318-436a-8dd2-8a975fca3a29</ID>
            <FunctionID>b6b77d04-8f13-420e-b6fc-d602c0fe4684</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[ifsingle of working age or couplemember of working age (independently from partner's age) | par169]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild#1) & (dag<$SPAfem)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b4eedbe-1847-41e8-abee-883f4205ce74</ID>
            <FunctionID>b6b77d04-8f13-420e-b6fc-d602c0fe4684</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[1 weekly pound imputed for every �250 of capital held above 6000 | "par 140, par141"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(0 <max> (afc - $ISCapLowLim)) * 4.34 / $ISTariff]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a35b630-799b-4a5c-8f6d-6e36769e0191</ID>
            <FunctionID>b6b77d04-8f13-420e-b6fc-d602c0fe4684</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3da4899f-5e97-433d-83ca-a9b399f6af3e</ID>
            <FunctionID>b6b77d04-8f13-420e-b6fc-d602c0fe4684</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiviy02_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0adf30bb-0acb-4424-a7c7-b1bd3cc834c1</ID>
            <FunctionID>b6b77d04-8f13-420e-b6fc-d602c0fe4684</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9937dd4d-7a80-4e39-ab10-a6174790fe68</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Entitlement formula: UC]]></Comment>
          <PrivateComment />
          <Order>49</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>788ac869-1f1d-444e-9235-5fd85f272780</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Elig>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1165c4ba-78c3-4d9a-b23b-af084df096bd</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[UC is reduced pound by pound of unearned income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 <max> (i_bsauc_prelimAmt - 100%* il_UC_means_unearned#1)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4eacd0ce-b66e-43eb-a24a-6ecd99577153</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>withdraw_base</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_UC_means_earned#1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4100df88-ba36-4db3-984d-29517e6a6f8a</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>withdraw_rate</Name>
            <Comment><![CDATA[UC is reduced (tappered away) at a 65% rate of each earned pound as earnings increase above the level of disregards (incl in income list)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCrate1]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70958f3f-30c7-4c24-8ece-931410991d36</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>#_lowlim_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19346d03-d4e4-4711-84af-c5b5681f3523</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12231b6c-1589-4708-bf9a-94188f439cce</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ce4375e-8d89-498d-be90-bc0ea4a8d07b</ID>
            <FunctionID>9937dd4d-7a80-4e39-ab10-a6174790fe68</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99d2776a-de6f-4b15-8328-19b3488ffa28</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Standard Allowance as from UC act]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bd845064-a3a9-49b1-a8ce-1d5c4a1a9b39</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single calimant aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag < 25) & !(IsDepChild)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecd0c45c-9eba-4efa-b8b0-ab9d097fbe4f</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing1824]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8454633-94fc-4bd8-a322-e0fa4233a7e2</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_stdAllow]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15b0d2b6-13ab-4d5d-9a99-70dabbb2e322</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84c68b7e-3431-490a-b2a3-f6ef9a3c8868</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee5cecf-b6bd-4132-972c-95efa55f662e</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_baseUC]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bdc782da-69e2-467f-b49a-5b9ba7e85e71</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSing25]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>583b6820-9961-40a6-ad23-188a7f1fea36</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Single claimant aged 25 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsWithPartner) & (dag >=25) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ee10fad-2ae0-4392-948e-42c7f1d720e9</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants both aged under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & (dag<25) & (GetPartnerInfo#1 <25)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>15c54d89-c18c-4c1b-ac99-bc039244a06c</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup18]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5ce9d2-3506-431d-acfe-3f75f87dc0a9</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Joint claimants where either is aged 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsWithPartner) & !(IsDepChild) & ((dag >= 25) | (GetPartnerInfo#1>=25))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71e1d271-56fe-43ed-a868-3028a884e79e</ID>
            <FunctionID>99d2776a-de6f-4b15-8328-19b3488ffa28</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCCoup25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>278339c0-da28-4cf3-bfaf-3cbbed845c1e</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Additional component for disabled or ill adults: identify max amount available to BU]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e4d9f31-678b-46ce-a65c-58fe4da5c184</ID>
            <FunctionID>278339c0-da28-4cf3-bfaf-3cbbed845c1e</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(HasMaxValInTu#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52382607-b015-4a95-a59c-32603309248e</ID>
            <FunctionID>278339c0-da28-4cf3-bfaf-3cbbed845c1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea978f5f-6823-4b58-bcba-eb1b930320c1</ID>
            <FunctionID>278339c0-da28-4cf3-bfaf-3cbbed845c1e</FunctionID>
            <Name>#_Unique</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>199711ad-a0bc-4ed2-b6fa-bb41a6902c78</ID>
            <FunctionID>278339c0-da28-4cf3-bfaf-3cbbed845c1e</FunctionID>
            <Name>#_Val</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>2</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b20e9b30-6150-4e98-8e9d-8aa1079c2535</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1f6dcda3-e024-4be8-8a89-2e1e1b0cb652</ID>
            <FunctionID>b20e9b30-6150-4e98-8e9d-8aa1079c2535</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>533231e5-747e-45e5-8d4e-9ca9328665ee</ID>
            <FunctionID>b20e9b30-6150-4e98-8e9d-8aa1079c2535</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtDisAdult]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a89ce2d9-6be8-4acc-91e6-cdd46fc9bdee</ID>
            <FunctionID>b20e9b30-6150-4e98-8e9d-8aa1079c2535</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f324a259-6b03-4eb7-a5d5-41a69db8ffd4</ID>
            <FunctionID>b20e9b30-6150-4e98-8e9d-8aa1079c2535</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4830b242-8741-4a56-846d-135c32f74803</ID>
            <FunctionID>b20e9b30-6150-4e98-8e9d-8aa1079c2535</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_disab]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>396add8c-a9e4-42fa-a921-817e22614d03</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ae22ad99-b8e1-4da9-8c64-252527835941</ID>
            <FunctionID>396add8c-a9e4-42fa-a921-817e22614d03</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parent of own or loose children under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild) & (nDepChildrenInTu#1>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf3de01e-37c6-46de-82bc-1ed2ea50aa97</ID>
            <FunctionID>396add8c-a9e4-42fa-a921-817e22614d03</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e63add15-5ab2-4364-86ef-cb9c3f9a38e5</ID>
            <FunctionID>396add8c-a9e4-42fa-a921-817e22614d03</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_RespChild]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d72d929-5e65-4ca4-80f0-b04ff38a79cb</ID>
            <FunctionID>396add8c-a9e4-42fa-a921-817e22614d03</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[<=]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d985777-ed5d-4441-a0f6-5426978c7908</ID>
            <FunctionID>396add8c-a9e4-42fa-a921-817e22614d03</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f039bf8f-af2a-4b8d-bbbe-8ba95c1395e6</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e606b68b-856f-4041-be1d-9945673da305</ID>
            <FunctionID>f039bf8f-af2a-4b8d-bbbe-8ba95c1395e6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Non-dependents are: no own or foster children, no responsible for housing cost or his/her partner; no deductions are made for people in receipt of DLA care at middle or high rate or in receipt of AA; no deduction are made for person under21, those in receipt of pension credit or carer's allowance or person who is responsible for a child under 5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_RespHousCosts#1 = 0) & !(IsDepChild#1) & !(IsLooseDepChild#1) & (bdioa=0) & (bdisc<amount#1) & (bdiscwa<amount#1) & (boamt_s=0) & (dag>=21) & (i_bcrdi=0) & (i_bsauc_RespChild=0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b91b69c-e4d7-4472-89bc-7add6d44b731</ID>
            <FunctionID>f039bf8f-af2a-4b8d-bbbe-8ba95c1395e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17bc1789-25af-474c-9463-f0d282654232</ID>
            <FunctionID>f039bf8f-af2a-4b8d-bbbe-8ba95c1395e6</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09795b09-7bd6-4a8a-936b-88be78132602</ID>
            <FunctionID>f039bf8f-af2a-4b8d-bbbe-8ba95c1395e6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions1]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d66dde7a-ad8c-4c58-8a4e-1867bc37dd14</ID>
            <FunctionID>f039bf8f-af2a-4b8d-bbbe-8ba95c1395e6</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e061bce2-be43-485d-b533-c1b8226a4241</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
          <PrivateComment />
          <Order>35</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0c010b9-86cb-4d25-b023-58770bd07f77</ID>
            <FunctionID>e061bce2-be43-485d-b533-c1b8226a4241</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for each non-dependent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_Deductions1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07eed66b-711d-46f6-af75-9d4d654ea969</ID>
            <FunctionID>e061bce2-be43-485d-b533-c1b8226a4241</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[housing cost contribution to be deducted from housing cost element of UC  is £68.00 per month]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCNddHCCont]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>839260ea-61af-4a99-8402-2fc2b73a1d07</ID>
            <FunctionID>e061bce2-be43-485d-b533-c1b8226a4241</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Deductions2]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3798c13c-c986-411a-9d80-1a4b07df0f44</ID>
            <FunctionID>e061bce2-be43-485d-b533-c1b8226a4241</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Housing costs element for owner-occupiers]]></Comment>
          <PrivateComment />
          <Order>37</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0d871949-ae8d-4f85-9823-05316c20f9c1</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[housing element only available for home owner (single or couples) currently out of work (with no earnings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (lhw = 0) & (GetPartnerInfo#1 = 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90e163d6-da32-44af-9ba9-75563d61e513</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[mortgage interests]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8536c47-55b4-4c97-8cac-fab45276bfbc</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Support for mortgage interest (SMI)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_smi]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0f758e-f1a8-4dfa-992b-13c43c4c49f9</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6452028f-56c6-4fa3-b0d0-c595564f99c3</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[apply non-dependent deductions to housing costs element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-i_bsauc_Deductions2)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40689242-139e-4a1f-90d6-b3462c3ebead</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[deduction made unless either partner gets AA or DLA or are in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dhr=1) & (bdisc#1 =0) & (bdiscwa#1 =0) & (bdioa#1 = 0) & (yem#1+yse#1 = 0) & !(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>779cef2a-64b9-41c2-a520-f8fe67d9d22f</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17de7148-9874-4b16-9b81-037e6ff3bc2b</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_couple_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb128f4-7e99-40e3-9a82-284586237700</ID>
            <FunctionID>bb2b5a85-85cb-47db-bcef-5ae96c056e7c</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[lhw]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5613b08e-7717-4b77-a24b-0980b964c2ab</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Disabled child element as from CTC - from 2019 (including two-child limit)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>876f80f8-5578-4d70-b794-a9a01af623b6</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with disability (receiving DLA care or DLA mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 > 0) | (bdimb#1 >0) | (bdiscwa#1 > 0) | (bdimbwa#1 >0))]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72364b73-458f-4476-b089-48396198d38f</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCDisChild]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40ab065-f173-4360-9456-63e75a9f0f9d</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Any dependent child with Severe disability (receiving high rate of DLA care )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & ((bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2))]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5a39e1c-53c2-4b22-815e-44f4a9c6b762</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$UCSevDisChild-$UCDisChild]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7311901d-5f4b-44b5-a58d-6c11508607ff</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90999f48-ca09-4865-ba58-8eb406b5488e</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>#_amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareHigh]]></Value>
            <Order>14</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0474d3d-9677-4ea3-9bb6-4ca850be6d9e</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>result_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ctcdischild]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80535b8e-f116-4d65-b4e8-857802f202f1</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_AmtChild]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24bdba1d-f28e-4351-90e1-b5cc45472bf6</ID>
            <FunctionID>5613b08e-7717-4b77-a24b-0980b964c2ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1bfc4a3-2259-4f29-9e06-4161041d7577</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[defining variables for storing the results of intermediate calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>038f58c0-3fe7-46e0-8bec-9f859dc6a353</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_baseUC</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96ee9720-a006-4b19-8c5d-ab74538dd6e0</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_ctcfam</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8969104-e725-42f2-81f8-603f84ffd71d</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_ctcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd68604e-1d3d-4e94-9908-af3e87a8dfb5</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_disab</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a44379-6ed9-4232-b8b2-174d22db80f9</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_care</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09eb737e-229d-4711-9ca4-a02d3b5e9d7e</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_wtcchild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3467fd5c-d33d-4797-acb9-79041afe5ba2</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_hb</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5296e2a7-2e6e-421b-971c-cec91c262398</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f775b1d3-10a1-4203-8acd-7b277247edad</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauctu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23a735b9-5a74-42a6-9383-4c1e90a51bc1</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>11</Order>
            <ValueType>yes/no</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ffaeffd-52c7-4d12-a09e-9745fbdc4465</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauctu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8f63fff-8b5a-435f-8794-260cfb186110</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>13</Order>
            <ValueType>yes/no</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b488d61-3f16-43e0-a1cb-267930a2a8ba</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauctu03</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13da4d4c-f03c-4da6-95b0-5d55e6865cb3</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>15</Order>
            <ValueType>yes/no</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b98049a1-8d39-4adc-8277-5560fe573353</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauctu04</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ec84c9a-192e-4ec1-8308-b72a5f4d5044</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>17</Order>
            <ValueType>yes/no</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ead8a19-80c4-4d17-b4c2-76bb44b760c3</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_smi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6fc8291-eabe-44f7-8892-98a74dd87e95</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauctu05</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>732ac341-6191-4618-b838-5ba9f1ccfc17</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>20</Order>
            <ValueType>yes/no</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b25c0da-5201-4224-85b5-43ff1b3cc0e2</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_hidrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3dece133-d30f-488b-b282-9dbbcd5ae8f0</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_lodrg</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19874a6c-d858-48e5-9122-5a00d217cd09</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_disab00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb61c766-4622-4775-8173-20ce7081ed56</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauctu06</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5102d23c-0dc6-4e5b-b88a-df682423120a</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>25</Order>
            <ValueType>yes/no</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8451696-4f47-4128-9e69-32089c1df013</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Disregards2</Name>
            <Comment><![CDATA[Identify the highest disregard apply to the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b05a8a1-0be2-4e17-a13f-0d3fda62ce40</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Disregards1</Name>
            <Comment><![CDATA[Disregards - UC  (work allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216a40df-2820-4c04-8473-8e04f46affe4</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_prelimAmt</Name>
            <Comment><![CDATA[Total UC applicable Amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30d8f30f-eb79-434e-be71-0c2a4bfe1924</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_maxHousBen</Name>
            <Comment><![CDATA["Maximum' Housing Benefit, less applicable non dependent deductions"]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14bfad0b-ab9e-49c9-b09f-e797a3c0f37d</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_nRooms</Name>
            <Comment><![CDATA[Calculate number of excess rooms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96dd5242-4862-44e1-a1db-02d5b67ae044</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Deductions2</Name>
            <Comment><![CDATA[Housing cost contribution (deduction to be made in respect of each non-dependent)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fecb046-7b67-4388-ab48-7cc058652ad9</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Deductions1</Name>
            <Comment><![CDATA[Identify non-dependants for purpose of deductions from housing costs element of UC (ind)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0612139-7814-4baa-a44a-13e30553721b</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_RespChild</Name>
            <Comment><![CDATA[Identify persons responsible for children under 5 years old for porpuse of non-dependent identification]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6944c37f-81ba-4219-95c3-36acbdc863b0</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_RespHousCosts</Name>
            <Comment><![CDATA[Identify person responsible for housing costs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d28c29f-56ec-4f1b-b60d-4a0dab25588c</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_AmtChildCare</Name>
            <Comment><![CDATA[WTC: Childcare element amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c9ce871-642f-47e4-903e-1a5baf3d4cba</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_AmtDisAdult</Name>
            <Comment><![CDATA[Additional component for disabled or ill adults as from Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81522d98-39a7-4fd4-9d8e-c16cdfb9ace2</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_AmtChild</Name>
            <Comment><![CDATA[Child element and disabled child element as from CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99222c59-f23b-4074-8214-471294048173</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_AmtCarer</Name>
            <Comment><![CDATA[Carer additional componemt (individual) circa as from Income Suppoert (IS)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58b6997b-d91c-4c16-b93a-3d8d03ad2dfe</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_AmtFam</Name>
            <Comment><![CDATA[Family element as from Child Tax Credit (CTC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eafb386-79fc-46e3-b569-71a7fee8c092</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_stdAllow</Name>
            <Comment><![CDATA[Standard Allowance as from Universal Credit (UC) act]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2356778f-4b36-4790-aa35-69e28e7a293a</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_ctcdischild</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b03e82e9-6f79-465f-848f-74f488fdee0f</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Elig</Name>
            <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0cd0b55-fb49-494b-9928-9cd797822e8d</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Elig3</Name>
            <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e04471e9-5bf9-4b4b-acf1-7808773704c8</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Elig2</Name>
            <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>286bc5cc-e04c-49b7-bb23-de843782cd84</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_Elig1</Name>
            <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07911464-341a-485d-9414-346d0cea9fb5</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>48</Order>
            <ValueType>yes/no</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aea4eb00-7e98-40e3-b0a1-468766c4b733</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>46</Order>
            <ValueType>yes/no</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe944c8a-e163-471f-9f63-3493c7d990d7</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>44</Order>
            <ValueType>yes/no</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff80122c-e330-48ec-823f-c1c365d14f43</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>42</Order>
            <ValueType>yes/no</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7297db88-6d73-4925-af48-4663f6eaba92</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif_nic</Name>
            <Comment><![CDATA[NI contributions for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2753d846-2552-407f-bdda-790abbd83fd3</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif</Name>
            <Comment><![CDATA[MIF for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acf0d4e1-c99f-41b0-8876-fc37d70d3c25</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif_stax1</Name>
            <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>73</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49e724cb-5c38-40ce-ae0c-d376ac340d48</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif_py</Name>
            <Comment><![CDATA[Net earnings of the partner of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87feb9ef-1b55-4703-9cdc-03fb0db9c0ae</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif_stax2</Name>
            <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>74</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4918001d-9fde-461f-a8a0-acc18cfbd5f7</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif_sey</Name>
            <Comment><![CDATA[Own net earnings of the self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>75</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2ac128a-7bdf-4677-8026-7509aea8af03</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_mif_nety</Name>
            <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a608d2df-4e15-420f-b004-ccfd7b341b15</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_nety</Name>
            <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0562b2fc-b7cd-4e37-9dec-180315928913</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_lma</Name>
            <Comment><![CDATA[UC: COVID shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84358814-206b-450d-8ea2-538ecc226eb2</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>58</Order>
            <ValueType>yes/no</ValueType>
            <Group>76</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>312a3453-d3b5-430a-825b-5ae81132f669</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_grptu</Name>
            <Comment><![CDATA[UC: groups for take-up adjustments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>59</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7669bca5-d554-4cc8-ac08-93b1c87bd653</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_turtob</Name>
            <Comment><![CDATA[UC: take-up rate after adjustment based on observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>406fdff3-8a73-4a60-b2fd-c708c2b71bd0</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_probtu</Name>
            <Comment><![CDATA[UC: Probability to be included within UC take-upers for remaining take-up after using observed take-up]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21865729-5dce-4e42-bcbc-5cdd2aef7e20</ID>
            <FunctionID>d1bfc4a3-2259-4f29-9e06-4161041d7577</FunctionID>
            <Name>i_bsauc_probtuback</Name>
            <Comment><![CDATA[UC: Probability to be sampled from those sim to go back to target if surpassed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who is entitled to means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>50</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0efe00b4-b900-491b-96f6-c43088026452</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_elig]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40dda0bb-c9c9-4f65-a09a-43405103c529</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75379bb8-6110-4b39-8207-37f31a57747b</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[Pension Credit (Guarantee)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2932597-7913-4e25-9f66-80ff8c19a4b0</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[Housing Benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>400eed39-be4d-4d79-9459-7b6ab987a949</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb8db167-7452-4ba8-bece-03b8176cf611</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[Income Support]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b31e03e2-7117-4c44-be8a-b08757fd9ce5</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab9b446-a98f-45a9-9f1c-8e7a28d99406</ID>
            <FunctionID>3a6fc719-562b-41f2-8cd3-39b4e9c96c29</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[Child Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>69a97a19-44ac-4e9d-87e4-90152d86a26c</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who has taken up means-tested benefits of the legacy system]]></Comment>
          <PrivateComment />
          <Order>51</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>835b985d-51b4-400a-8878-7dc2c2d2ca75</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tu]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe54c30-9b81-42e4-8429-b7ebb9c5ebe3</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bho_noUC</Name>
            <Comment><![CDATA[Housing benefit before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99be47c9-1837-420f-853d-86825f464ea1</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bsadi_noUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d12449c0-66e1-45e5-88c2-98ef756e1145</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bsa_boamtxp_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83df0a8f-60c0-48f0-95d1-a3a0d9769169</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bsa_boamtmm_noUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>435a0d4a-fe8d-461f-a226-745c3ce1a458</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bsa_noUC</Name>
            <Comment><![CDATA[Income Support before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc5d54e3-213c-40fd-bca7-a94bab17723e</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bwkmt_noUC</Name>
            <Comment><![CDATA[WTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba4bfbb-e120-42c3-9b83-2f9a0a669e14</ID>
            <FunctionID>69a97a19-44ac-4e9d-87e4-90152d86a26c</FunctionID>
            <Name>i_bfamt_noUC</Name>
            <Comment><![CDATA[CTC amount before Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction UC fully random]]></Comment>
          <PrivateComment />
          <Order>54</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ff5decb-b92e-468b-84fe-6dcfc27c25d5</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1,?) takers in base system, take up also in UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>027538b1-0beb-4708-bd28-5602ae34a895</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee31ed6f-821f-43ce-921f-707777a5bc44</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3e9dba-88bc-44f6-b1fe-ef1af9677e71</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d4b39ed-78c2-4672-9b90-6f9d390e6810</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e46dd85-fb79-4e23-a167-ca53dafa5b5d</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1,?) non-takers in base system do not take up in UC -  imposed non take-up to maintain consistent behaviour as with no UC; in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85abb9df-cc40-411d-804e-ff5c099b446c</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6fc69e37-b54a-4143-a033-77f3b53e6db3</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1,?) new entitled/takers: apply take-up rate as for IS for families without children; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_tu#1 <= $ISTUNoChild)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60a5e8f1-6122-40b5-92a2-b467612f6a82</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1389ee0-0551-4834-8640-186968ee115a</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b177b7e-c472-4159-9548-bd2946eaa0a9</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cefdae7-673f-4bc0-9bdd-ca1480cc25b3</ID>
            <FunctionID>94368cdd-2d0b-4e4d-bc2e-6e8b335f276b</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[save UC result after take-up applied and before transition]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b07aed57-7502-44fd-97da-26db6658ef7e</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition fully random (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>64</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a2666c61-df9a-46a4-a33f-7672ee0a5d19</ID>
            <FunctionID>b07aed57-7502-44fd-97da-26db6658ef7e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if randomly selected to transition from legacy benefits to UC; in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock; in 2022- U shocks: ensure new benefit claims are to UC only and not to the legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_uc<=$UCtransition | (i_lnu#1 > 0 & $UCtransition > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06981206-e938-410a-8e35-820d7c18cc4a</ID>
            <FunctionID>b07aed57-7502-44fd-97da-26db6658ef7e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c992e2e9-99d4-4b49-b435-8c940d3bb1fa</ID>
            <FunctionID>b07aed57-7502-44fd-97da-26db6658ef7e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b6a5a1d-77e4-4e50-99c0-76e745982b27</ID>
            <FunctionID>b07aed57-7502-44fd-97da-26db6658ef7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc03099a-e897-47b7-b618-864f58467684</ID>
            <FunctionID>b07aed57-7502-44fd-97da-26db6658ef7e</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09ad4c69-aae7-42ed-b7c3-8afbc52fde60</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[UC eligibiligy: parents]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8d367330-dae6-4ff9-b24e-917180d60926</ID>
            <FunctionID>09ad4c69-aae7-42ed-b7c3-8afbc52fde60</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag<$SPAfem) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e7e6a13-c284-4a26-81c5-2927c2e1597a</ID>
            <FunctionID>09ad4c69-aae7-42ed-b7c3-8afbc52fde60</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d050a4dc-9c39-40a0-a0bc-f1fca4922fea</ID>
            <FunctionID>09ad4c69-aae7-42ed-b7c3-8afbc52fde60</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig1]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88721ef2-41d2-4c5f-9ddf-203dc1adcf86</ID>
            <FunctionID>09ad4c69-aae7-42ed-b7c3-8afbc52fde60</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57360039-3f6c-4432-ab15-35b7d3152e7c</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility UC: age and education basic condition]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a0114005-01e3-43bd-b5ae-d5faa50425da</ID>
            <FunctionID>57360039-3f6c-4432-ab15-35b7d3152e7c</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=18) & (dag < $SPAfem) & ((dec = 0) | (!(dec=0) & ((bdioa>0) | (bdisc > 0) | (bdimb > 0) | (bdiscwa > 0) | (bdimbwa > 0))) )]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>767b522f-7855-4c80-991d-d31894f4cce9</ID>
            <FunctionID>57360039-3f6c-4432-ab15-35b7d3152e7c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40d5d123-e70b-41c8-9b01-32fde9322cfb</ID>
            <FunctionID>57360039-3f6c-4432-ab15-35b7d3152e7c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig2]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility Exceptions UC: 16 and 17 years old; or SPA+ coupled with a younger person]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8ab54529-a41b-44a0-b839-7f01ff28b8bb</ID>
            <FunctionID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(IsDepChild) & (dag>=16) & (dag<18) & ((ddipd>0) | ((IsLoneParent) | (IsParent)) | ((bdioa#1 > 0) | (bdisc#1 >= amount#2) | (bdiscwa#1 >= amount#2) | (i_bcrdi>0)) ) | ((dag>=$SPAfem) & (IsWithPartner) & (GetPartnerInfo#3<$SPAfem))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c159aa-546b-44a1-b7fb-e72d371fffaf</ID>
            <FunctionID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfd85df6-71ac-4094-8a6a-7c8fee751da3</ID>
            <FunctionID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c1d22f5-958f-4ae4-9a1b-4423469fc574</ID>
            <FunctionID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1e7c503-73be-41b0-91eb-368935aa4c3a</ID>
            <FunctionID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$DLACareMid]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2180b79-9c35-4151-854a-31b2694d15f1</ID>
            <FunctionID>bb6c2bce-b746-40d9-bb5c-a325615a4d56</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig3]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a0154bf-f325-452b-af03-ae1d84130950</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Family eligibility UC: Basic Rules]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6d54d846-8275-4230-a39d-07f82181165f</ID>
            <FunctionID>1a0154bf-f325-452b-af03-ae1d84130950</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((i_bsauc_Elig1>0) | (i_bsauc_Elig2>0) | (i_bsauc_Elig3>0)) & (afc <= $UCcaplimsing)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>73e6c8d5-5249-4fc6-8bac-f64f4e2a1ee2</ID>
            <FunctionID>1a0154bf-f325-452b-af03-ae1d84130950</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4548b05-1233-4909-b1d1-d37af194b653</ID>
            <FunctionID>1a0154bf-f325-452b-af03-ae1d84130950</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_Elig]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f27a6a57-fd36-4eb2-82f1-9c2e0832a541</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates NIC for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>758b425d-0981-4c00-acfd-b2bcd5c49e55</ID>
            <FunctionID>f27a6a57-fd36-4eb2-82f1-9c2e0832a541</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nic]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6229da1-3063-4e5d-b5dc-b0a243544fa2</ID>
            <FunctionID>f27a6a57-fd36-4eb2-82f1-9c2e0832a541</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9a6dd4a2-f842-4652-a61e-1f8ca4eb930e]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f356e218-1aa4-4a9f-8fcf-7103142036aa</ID>
            <FunctionID>f27a6a57-fd36-4eb2-82f1-9c2e0832a541</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tscee_tscse_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2ab92b52-9c35-49cc-add9-d50525470aab]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>960f7e6d-324d-4209-a031-6b11b2c9ad3f</ID>
            <FunctionID>f27a6a57-fd36-4eb2-82f1-9c2e0832a541</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>293622ff-f99d-4850-a11a-5296bcbadd37</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[NIC: Age eligibility condition]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>b2559c50-a30f-4ec0-b55d-c8338b5f660f</ID>
            <FunctionID>293622ff-f99d-4850-a11a-5296bcbadd37</FunctionID>
            <Name>elig_cond</Name>
            <Comment><![CDATA[aged between 16 and 59 for women or 16 and 64 for men]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag >= 16 ) & (((dgn = 0) & (dag < $SPAfem)) | ((dgn = 1) & (dag < $SPAmale)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78f76ba-7d53-4d9a-8222-941fc47d62e5</ID>
            <FunctionID>293622ff-f99d-4850-a11a-5296bcbadd37</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>76b9742c-6424-4d9e-9b4a-b47720e6bf18</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed NICs, calculated on notional self-employed earnings]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>16e018d8-6531-4c53-94cd-fe8e75bd42eb</ID>
            <FunctionID>76b9742c-6424-4d9e-9b4a-b47720e6bf18</FunctionID>
            <Name>who_must_be_elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one_member]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8509e2f-e714-4ab3-b8a9-6f10b53645a6</ID>
            <FunctionID>76b9742c-6424-4d9e-9b4a-b47720e6bf18</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if self emplyed only...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_empNIearns = 0) & (i_mif_y>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd261efc-b49c-49a4-99eb-64fdcad24d8a</ID>
            <FunctionID>76b9742c-6424-4d9e-9b4a-b47720e6bf18</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[…then Class2+Class4 main rate+Class4 at 1%]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ni2 + i_ni4lpl + i_ni4upl]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>757f0e32-bf78-48ed-bcbf-e1606aaa2119</ID>
            <FunctionID>76b9742c-6424-4d9e-9b4a-b47720e6bf18</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: self-employed NICs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nic]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>694860f1-465d-43f4-a79c-9a215eb664e6</ID>
            <FunctionID>76b9742c-6424-4d9e-9b4a-b47720e6bf18</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c727a5ff-4dd4-4418-b858-935db4458c14</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[Loop policy which calculates income tax for the self-employed based on notional earnings]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4935175b-09d7-4d34-bf90-8a2d57da0841</ID>
            <FunctionID>c727a5ff-4dd4-4418-b858-935db4458c14</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tin]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b333f159-46d1-4c2a-a4b4-b8bb694205db</ID>
            <FunctionID>c727a5ff-4dd4-4418-b858-935db4458c14</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[27bfd391-bb3a-4668-9f08-29600107baa3]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4605513a-9ae8-4389-bda6-03e24d58a906</ID>
            <FunctionID>c727a5ff-4dd4-4418-b858-935db4458c14</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[function located in policy tin_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bea4aa99-42c7-4702-bbfc-61a84e173430]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9a0be33-574c-4c42-a2c3-53d30a048231</ID>
            <FunctionID>c727a5ff-4dd4-4418-b858-935db4458c14</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>1</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>35097346-a49f-4feb-8084-22295a2bb44f</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[MIF for the self-employed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d696c743-bbea-4cca-91f0-24d9af93de3e</ID>
            <FunctionID>35097346-a49f-4feb-8084-22295a2bb44f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings net of NIC and income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y - i_mif_nic - i_tin_prelim_rUK - i_tin_prelim_Sc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41b89520-8c04-4546-8950-ee847f27c3a9</ID>
            <FunctionID>35097346-a49f-4feb-8084-22295a2bb44f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b4d9e7c-3faf-4bdb-9cdc-ab10417770ec</ID>
            <FunctionID>35097346-a49f-4feb-8084-22295a2bb44f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3e036b8-4d76-491e-8f06-c6f8d9aa0253</ID>
            <FunctionID>35097346-a49f-4feb-8084-22295a2bb44f</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[In 2020, the MIF (i_mif) is only calculated 1) if Covid-19 shocks are simulated and 2) in the first iteration of the Covid loop. The purpose is to calculate MIF and the UC amount before Covid-19, which we then use to calculate UC entitlement after Covid-19 shocks. Otherwise, the MIF (i_mif) remains equal to 0 which is the same as if the MIF was removed.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9485ba74-584c-4caf-b5d4-32a57356c778</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Earnings as a proportion of taxable income, used to calculate partner's net earnings]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd95e8a6-e117-422b-b430-828ed516a6fc</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1e37f2c-c358-4f5a-bbb8-1aa08487a48c</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns/i_tinty_NSND]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c61d88-d202-469e-bba8-2a27c5181f27</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax1]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78182034-a8e3-4415-a9f8-df307fe65e3e</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f784daed-cb66-4d6c-a669-ea44a81e1b68</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98aa1ff2-738c-4d5d-bcb6-2daf1297aa0a</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89a2c7e1-21e1-4a05-8078-0563c1fd957a</ID>
            <FunctionID>9485ba74-584c-4caf-b5d4-32a57356c778</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>bdb17a94-0683-4a3f-a707-c80e5360d2df</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings of the partner of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1283508-a89a-4908-9b75-9a732e5b7f6a</ID>
            <FunctionID>bdb17a94-0683-4a3f-a707-c80e5360d2df</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[earnings from both employment and self-employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsWithPartner & ils_earns>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1754a1d7-4a7b-4ac7-891d-02bc3c535d98</ID>
            <FunctionID>bdb17a94-0683-4a3f-a707-c80e5360d2df</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[gross earnings minus employee and self-employed NIC minus income tax adjusted by the share of earnings of total taxable income (taxable income before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07fad7f8-dcb5-4a64-b5da-3ff1def9f4ed</ID>
            <FunctionID>bdb17a94-0683-4a3f-a707-c80e5360d2df</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4cbda19-2d78-482a-a69b-09c29a0ca2a7</ID>
            <FunctionID>bdb17a94-0683-4a3f-a707-c80e5360d2df</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c47be43-2434-4f88-a0c7-b19fb88aa354</ID>
            <FunctionID>bdb17a94-0683-4a3f-a707-c80e5360d2df</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c0522e0b-e534-4f5c-8887-63c230618e50</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>225b387a-e810-4dfc-86f3-0b26ed465776</ID>
            <FunctionID>c0522e0b-e534-4f5c-8887-63c230618e50</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c87a41b-0307-4dc7-9ba5-438daaef4e2c</ID>
            <FunctionID>c0522e0b-e534-4f5c-8887-63c230618e50</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>605ef383-2ae7-4432-946c-72df2355d9f0</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Self-employed earnings as a proportion of taxable income, used to calculate net self-employment income]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b15d136f-eac5-4770-96bd-ba5e4597d038</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if taxable income is positive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND > 0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dba28a85-924f-49af-b927-af1f5bd9a86f</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings as a share of taxable income (before subtracting the Personal Allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse/i_tinty_NSND]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0dd5717-b746-438b-b8b8-95934847789f</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_stax2]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b99e7cf6-9660-4070-940b-5c6b41e4c4bf</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>714e16a5-9d45-4ba7-9f86-8ed7b4989db7</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[earnings share is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>754bc7b8-a8be-40eb-b951-1cb5bc0504f5</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_tinty_NSND = 0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a0150e8-f813-46cb-8646-0e4d70a98ab6</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43a9d755-91b7-4d15-9ae2-873d64c02198</ID>
            <FunctionID>605ef383-2ae7-4432-946c-72df2355d9f0</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>450a6e85-7df5-4945-9bf7-2c32b9390187</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Own net earnings of the self-employed person, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8b2002aa-28f4-4ebe-8d93-23a6a15a4fff</ID>
            <FunctionID>450a6e85-7df5-4945-9bf7-2c32b9390187</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[gross earnings minus NIC minus income tax, adjusted for the share of earnings of the total taxable income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse - tscse_s - (i_tin_gross_rUK + i_tin_gross_Scotl) * i_mif_stax2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f0c0d61-aa61-4f42-9a13-f8217d3328a5</ID>
            <FunctionID>450a6e85-7df5-4945-9bf7-2c32b9390187</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81d83a7a-dad4-4587-9487-567c25013447</ID>
            <FunctionID>450a6e85-7df5-4945-9bf7-2c32b9390187</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7e58bfa-dd8f-4c8b-8bf1-8cc9603d834a</ID>
            <FunctionID>450a6e85-7df5-4945-9bf7-2c32b9390187</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Final earnings - either own net earnings or MIF - used to calculate Universal Credit entitlement]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>58e3142c-b89a-45eb-ae28-029d9e1ff7de</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & (!IsWithPartner | (IsWithPartner & GetPartnerIncome#1=0))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6424ca44-afe2-4283-8861-0fbfd84fe088</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1afcc22d-17eb-4f3d-aad4-fbfa1b208fa3</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>640f287e-2b57-484a-9d36-235c2c054894</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>16</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff97e7b2-7450-430e-8169-1bc169463336</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e025a00-e9de-45bd-b93b-5889ab2f4b8e</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e82cedd-b98c-47fc-ad84-8ce108be94c8</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[MIF lowered by the amount partner's income exceeds MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif - (GetPartnerIncome#1 - i_mif)]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b754c37-3cf1-45ea-a86e-7ad9542e9c0c</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use own net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e060085-9c24-458a-b036-f3f89e1c35cf</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner equal to or more than joint MIF (joint MIF calculated as twice the person's MIF)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)>=(i_mif*2)]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49ff6720-7fc8-4140-aa2f-bf07c3c8fae3</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings less than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 < i_mif)]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8459449b-caa1-4de2-b6c9-3126e6a307c8</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings less than MIF; with a partner and joint earnings with partner less than joint MIF (joint MIF calculated as twice the person's MIF); partner's earnings equal to or larger than MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey < i_mif & IsWithPartner &  & GetPartnerIncome#1>0 & (i_mif_sey + GetPartnerIncome#1)<(i_mif*2) & (GetPartnerIncome#1 >= i_mif)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fa4d378-062e-4d1f-a76e-3e8a2700c6d5</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[net earnings equal to or more than MIF and either without a partner or with a partner without any earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_sey >= i_mif]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4882690-8439-4c8d-a27e-d689be2dfe48</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>#_Income</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_py]]></Value>
            <Order>14</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3bf0623-7554-4fbe-8839-94dedaaca938</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d57f8d-f883-453d-ac09-7ca22906d390</ID>
            <FunctionID>9acfdd05-2cc1-4588-bb89-4f86a4cab8fe</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Net earnings used for the earnings means-test (i.e. income lists il_UC_means_earned and il_UC_earns)]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a16e3396-e327-48c5-8994-aa4aa16383f6</ID>
            <FunctionID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF applies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bb451ec-f79f-4890-828b-69bd70392f64</ID>
            <FunctionID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use final amount of self-employed net earnings or MIF, net of remaining income tax (i.e. including savings tax)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_nety - (tin_s - (i_tin_gross_rUK + i_tin_gross_Scotl)*i_mif_stax2)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b7fa91a-460b-4756-b6f1-bff8141f7336</ID>
            <FunctionID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_nety]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618a0fc8-28d1-43cc-a44a-c66c62c82ca6</ID>
            <FunctionID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d2690b1-67bc-4858-a288-09b4a4ce03ea</ID>
            <FunctionID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[use net earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ils_earns - tscee_s - tscse_s - tin_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f20a59-e230-4491-a185-0635a48dac3c</ID>
            <FunctionID>37560f4c-cfc9-4e0b-9fea-1109c34426c7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if MIF does not apply]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(yse>0 & i_mif_exempt=0 & yem=0)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[MIF in 2021 removed between Apr-Jul 2021 or if affected by COVID shock]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7ac94ec-0ab7-46a5-8ef7-50e02033d188</ID>
            <FunctionID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Between Apr-Jul 2021 or affected by COVID shock (or missing ddt01 before data 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3ef04e1-729c-4b15-8721-d321a65ca057</ID>
            <FunctionID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c47afbe2-ae37-4504-ba82-ab7ec9674ad9</ID>
            <FunctionID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[else]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc90dca8-2672-4c85-a1bf-4e11a16ac7d1</ID>
            <FunctionID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[not removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02a587bb-63f2-493f-bfed-5f56a37d7ece</ID>
            <FunctionID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab95d01c-e5aa-4fef-a59c-5238cc5f46f6</ID>
            <FunctionID>e6e30174-53df-4cf1-bb3b-d5bad6b252db</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad6f5764-1950-4e39-82f7-3f51253e9a38</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Groups for Take-up correction of UC]]></Comment>
          <PrivateComment />
          <Order>52</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>59889353-c1cf-4236-8513-750b17c09d84</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0) & (il_legacy_tu>0) & (i_bsauc_s>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06ccfd58-12f3-49b4-8f57-d0cbaf3bf3b7</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47fe237d-b200-48b6-9bdd-697bef2e3452</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig>0)& (il_legacy_tu=0) & (i_bsauc_s>0)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98438ee7-192a-4099-afed-443513220cbd</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c19539d-b3ad-423e-95d3-b3dfbec4c223</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(il_legacy_elig=0) & (il_legacy_tu>=0) & (i_bsauc_s>0)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1eadae7a-f364-4c79-a678-751b66817983</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d525f75-24e0-4d42-a363-8f1a80be8727</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>406f0fca-bee8-49c2-892f-d13603885879</ID>
            <FunctionID>ad6f5764-1950-4e39-82f7-3f51253e9a38</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d8d06a33-3bd3-4361-982c-0d03568ae6ea</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[COVID-19 shock]]></Comment>
          <PrivateComment />
          <Order>53</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f918801-c72e-414c-a2dc-6cfc4db280b9</ID>
            <FunctionID>d8d06a33-3bd3-4361-982c-0d03568ae6ea</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[If shock...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c01cee2c-0b9e-47b1-b39f-3e9d3d797159</ID>
            <FunctionID>d8d06a33-3bd3-4361-982c-0d03568ae6ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>079e4b86-4cdf-4dde-b12c-7293499059d7</ID>
            <FunctionID>d8d06a33-3bd3-4361-982c-0d03568ae6ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f988f850-2774-4c1c-a154-15e47e294e99</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total eligibles to UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>55</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>deda09bc-4dba-4ff3-a354-51f9b7b1838c</ID>
            <FunctionID>f988f850-2774-4c1c-a154-15e47e294e99</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd1152b6-476f-4bad-804b-c9c585f06f5b</ID>
            <FunctionID>f988f850-2774-4c1c-a154-15e47e294e99</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5baeadb3-3a02-4779-b39f-a1cde47f57b0</ID>
            <FunctionID>f988f850-2774-4c1c-a154-15e47e294e99</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d53c4151-5c03-4b22-830a-21973e38564f</ID>
            <FunctionID>f988f850-2774-4c1c-a154-15e47e294e99</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e54ef01-c34b-4414-967d-8da0557b79b5</ID>
            <FunctionID>f988f850-2774-4c1c-a154-15e47e294e99</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_elignoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>699d8aec-82ef-4b53-bacb-e597b8de4c6d</ID>
            <FunctionID>f988f850-2774-4c1c-a154-15e47e294e99</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>48134a28-fb13-43a4-9ea1-4ba587c9db8f</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 1st part purely based on observed take-up]]></Comment>
          <PrivateComment />
          <Order>56</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>f67a3061-f4f8-4f87-b7d0-a301045f4349</ID>
            <FunctionID>48134a28-fb13-43a4-9ea1-4ba587c9db8f</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if take-up observed... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd77d2f2-3ecd-4702-9b6f-ad0a43ca2517</ID>
            <FunctionID>48134a28-fb13-43a4-9ea1-4ba587c9db8f</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...assume the benefit is claimed (otherwise simulated value is set back to 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50f48161-489d-417c-8617-07f27349d9ab</ID>
            <FunctionID>48134a28-fb13-43a4-9ea1-4ba587c9db8f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>261b5e17-f487-4eb0-b4a3-9764c6116bdd</ID>
            <FunctionID>48134a28-fb13-43a4-9ea1-4ba587c9db8f</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d414a529-1020-48c6-bef7-bf8076921921</ID>
            <FunctionID>48134a28-fb13-43a4-9ea1-4ba587c9db8f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Save total observed TU of UC: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>57</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6b585029-d6c9-463c-a19c-9452e876a18c</ID>
            <FunctionID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[Variable to be counted...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>172bf847-8d8d-4310-8b89-8177cf9bbb13</ID>
            <FunctionID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... among...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb1ac396-cdb3-4ae0-97de-729acdb07e51</ID>
            <FunctionID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a8427e0-a45b-4060-8238-58b5a6e38798</ID>
            <FunctionID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>daac8ae4-f84c-45b3-b8c3-31911d809d41</ID>
            <FunctionID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</FunctionID>
            <Name>Varname_Count</Name>
            <Comment><![CDATA[Save total]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eee00301-2050-43b5-b056-4c0705ca6894</ID>
            <FunctionID>6f9ed078-c738-4dc3-9e62-eb05ae7e982c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d21844a-1f8b-48d0-b41e-d2ee9f82eb08</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate take-up rate after correction of UC based purely on observed take-up: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>58</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c0218850-2bea-4280-8924-2f34c7a7d669</ID>
            <FunctionID>4d21844a-1f8b-48d0-b41e-d2ee9f82eb08</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dd53981-5d68-426c-bfdc-452c25fba853</ID>
            <FunctionID>4d21844a-1f8b-48d0-b41e-d2ee9f82eb08</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[TU rate = tot_tu/tot_elig]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tot_tunoLB_bsauc_s/tot_elignoLB_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f089fa9-aebf-450e-ba8e-4169c4d07aff</ID>
            <FunctionID>4d21844a-1f8b-48d0-b41e-d2ee9f82eb08</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_turtob]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899e32d0-129f-4840-b245-5ac7b94257ca</ID>
            <FunctionID>4d21844a-1f8b-48d0-b41e-d2ee9f82eb08</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f9dd785-61ed-4e72-a62a-1c213200d8e0</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample to go back to target if surpassed: for people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>59</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>667270fe-1631-4e64-bfbb-e76e0553971a</ID>
            <FunctionID>4f9dd785-61ed-4e72-a62a-1c213200d8e0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers AND; some people with obs UC take-up...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & i_bsauc_turtob > 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a03f20bc-1b40-4062-b21e-812512903a1b</ID>
            <FunctionID>4f9dd785-61ed-4e72-a62a-1c213200d8e0</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those taking up with a Pr to go back to the target, i.e. TU%_obs - TU%_obs * Pr = target -> Pr= 1 - target/TU%_obs (and if TU%_obs<target -> Pr<0 so nobody is sampled). E.g. if TU%_obs=0.8 and target=0.75 -> Pr=1 - 0.75/0.8=1 - 0.94 = 0.06, then if we sample with thar Pr from the takers: TU%_obs*Pr=0.8*0.06=0.05, and remove that from 0.8, we are back to the target 0.75.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,1 - $ISTUNoChild/i_bsauc_turtob)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44c816ba-c6df-449f-9cd7-8568a274550b</ID>
            <FunctionID>4f9dd785-61ed-4e72-a62a-1c213200d8e0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtuback]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9646f2c-b0e0-497d-879f-cffcb9a48174</ID>
            <FunctionID>4f9dd785-61ed-4e72-a62a-1c213200d8e0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Reducing full take-up variable before correction if target is surpassed by obs takers: for non-takers in base system and people not eligible to LB]]></Comment>
          <PrivateComment />
          <Order>60</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e277303d-1d7f-423d-bf8d-ba8aa5bd88b5</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline) (for this group as target=0, "Pr= 1" and everybody is "sampled")]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 2) & (bsauc_s > 0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95199743-d6b0-47aa-93a3-54529a01aafb</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>372e978c-78d8-44e7-a5c6-7b9685013d52</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[(0,0,1) new entitled/takers  AND; taking UC because obs AND; sampled to be reduced... (& in 2020/21 Covid-19 shocks: not take-up if not taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_bsauc_grptu = 3) & (bsauc_s > 0) & (i_rand_tu#1 < i_bsauc_probtuback)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fc80b51-78e3-4f32-a329-0fc7f3199df3</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... benefit is removed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49d1b112-ff07-487f-a4e4-911b2fcb8963</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c865c1c7-9e3c-4ee0-9d17-97c50266aed5</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add (remove)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb7b4a71-e9f1-49bb-b571-da1f94a6d868</ID>
            <FunctionID>1c1ff6d8-ee16-4aad-b6e2-098cfe2f395c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>328c866f-6af1-4921-abc4-4c35ecd83543</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Calculate probability to sample among eligible people non-observed taking-up to match target rate]]></Comment>
          <PrivateComment />
          <Order>61</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>fd14c126-6bc4-4f19-a561-438ac901c800</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (1,1,1) takers in base system...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d69a0b15-b2cb-45e8-94da-651b6d4ac440</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... 100% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd3d127e-5e48-4533-9361-b4f2fffda4e6</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,0,1) non-takers in base system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 2]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>511d1b04-325a-4f9c-a914-50ced90ff1d7</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... 0% Pr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39908c85-6ce5-4810-957d-ea526dcbeabf</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if (0,0,1) new entitled/takers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dfa14827-062e-4c70-b155-fe495fa0a785</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... we need to sample from those w/o obs TU & takers bef 1st obs correction with a Pr to achieve the target. That group is (1 - TU%_obs) and the Pr is such that target = TU%_obs + (1 - TU%_obs) * Pr -> Pr = (target - TU%_obs) / (1 - TU%_obs) (and if target < TU%_obs -> Pr < 0 -> output_var = 0 and nobody is sampled as we already achieved the target).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[max(0,($ISTUNoChild-i_bsauc_turtob)/(1-i_bsauc_turtob))]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab02d69-2865-4613-b886-7c87d5cf81b8</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_probtu]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f358090-b51d-4b89-9ac5-75d7f305da51</ID>
            <FunctionID>328c866f-6af1-4921-abc4-4c35ecd83543</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction of UC based on observed take-up: 2nd part randomly assigning remaining take-up]]></Comment>
          <PrivateComment />
          <Order>62</Order>
          <Switch>switch</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>7e1ff03e-e508-471e-a6f4-b5dfe24c3a07</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[Not observed take-up AND; eligible AND; i_rand_tu<probability to sample among eligible non-observed take-upers to match target rate... (& in 2020/21 Covid-19 shocks: take-up if taking up in the baseline)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc = 0 & i_bsauc_s > 0 & (i_rand_tu#1 <= i_bsauc_probtu)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a540a56d-0528-437b-a30b-c1ad58866fe3</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a932d04-ec06-40af-b5f0-2f54b0c572b9</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In 2020/21 Covid-19 shocks: if not receiving UC in baseline (before shock): 1) take-up, subject to the take-up rate if a) taking up legacy benefits in the baseline but not eligible to them after shock or b) not taking-up legacy benefits in baseline, not eligible to UC in the baseline and affected by Covid-19 shock; or 2) take-up if receiving WTC in the baseline but not after shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98acf24f-7ee3-4bac-8533-24c4979671d7</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... reinstate benefit before any take-up correction]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a05d6b-6622-4b9d-a72c-861957ff70ef</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fef25256-e24c-43ac-8a89-6c4cc0712a16</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e24b6ec-65cb-4e48-b18f-71355d18a36d</ID>
            <FunctionID>c8442d71-1ada-4ca7-a113-363bf5bd57e4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>127c4131-056b-49d0-9e8b-3d7028ad2a11</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[UC result after take-up applied and before transition]]></Comment>
          <PrivateComment />
          <Order>63</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b047098e-79f8-44cc-9e99-119e4a8d2134</ID>
            <FunctionID>127c4131-056b-49d0-9e8b-3d7028ad2a11</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed196689-8f7e-4086-94f7-837386839eca</ID>
            <FunctionID>127c4131-056b-49d0-9e8b-3d7028ad2a11</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_s_ptu]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b3ebe3c-0b15-4289-8728-1bbaf2784e87</ID>
            <FunctionID>127c4131-056b-49d0-9e8b-3d7028ad2a11</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5e7f667c-b758-4198-8951-c3a24c7821b7</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income list to identify who still has means-tested benefits of the legacy system after the transition to UC]]></Comment>
          <PrivateComment />
          <Order>65</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5fd6aca6-f742-4024-a005-b10ac63aa856</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_legacy_tr]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb120728-dbcf-4518-973c-fb20ba677390</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bfamt_yesUC</Name>
            <Comment><![CDATA[CTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27dc99ad-b24c-4b71-8a9d-c9350ef5eb1e</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bwkmt_yesUC</Name>
            <Comment><![CDATA[WTC amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e08e0439-ec3e-4036-b11a-2782b15f76b8</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bsa_yesUC</Name>
            <Comment><![CDATA[Income Support after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf203b5-9f3a-40c2-b2f9-91a4dd92e640</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bsa_boamtmm_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45b99c7a-9ec1-4f6f-b8c1-359f5f5537df</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bsa_boamtxp_yesUC</Name>
            <Comment><![CDATA[Pension Credit (Guarantee+Savings) amount after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17676e5f-15f8-474b-a3b0-ecc73a47f292</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bsadi_yesUC</Name>
            <Comment><![CDATA[Income-related Employment Support Allowance after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>940c5adf-7f9a-4ffd-a3c9-d01665f103a3</ID>
            <FunctionID>5e7f667c-b758-4198-8951-c3a24c7821b7</FunctionID>
            <Name>i_bho_yesUC</Name>
            <Comment><![CDATA[Housing benefit after Universal Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[UC transition based on observed and random take-up (all legacy benefit replaced by UC are already set to 0)]]></Comment>
          <PrivateComment />
          <Order>66</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c567b664-7744-4ac9-92b7-0b2540a8d683</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[(1,1,1) takers in base system AND; not having LB... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock, which could also happen to non-takers in base system, for whom in other years the benefit was already made 0. In 2022- U shock: for hh with i_lnu = 1, il_legacy_tr was made 0, which already ensures new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 1 & il_legacy_tr#1 = 0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4ee6d00-8d3c-4756-acd4-3020b778fea1</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cf586ad-dea9-4e2b-a4c9-fe982751e814</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If new entitled/takers and sampled for transition... (in 2020/21 Covid-19 shocks: take-up if taking up in the baseline, if eligible after shock although not eligible in the baseline or no longer taking up WTC after shock. In 2022- U shocks: ensure new benefit claims are to UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_grptu = 3 & (i_rand_uc<=$UCtransition | (i_lnu#1 > 0 & $UCtransition > 0))]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7935ec-9061-4458-8fa5-4ed5c256e07b</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep UC (we do not prioritise new entitled with obs UC because there are very few, e.g. only 5 obs in the 2018 data, compared to 354 takers in the base system)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6c00fdb-89b6-4b24-9016-4f101c2c0c01</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>791bf444-6a3b-4ed5-8421-2b383b0d81fa</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc313a43-7286-4199-b3cb-2782a13184b3</ID>
            <FunctionID>53c6cbfc-5b87-419c-b3df-e769ca5b7966</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e34063c-dcb0-4457-bfd0-01d51cc38f68</ID>
          <PolicyID>e5ada9db-b8dd-445b-8346-f9a2bd0e624e</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d6d3f1d5-3749-42b7-a5fd-f3e0837e950d</ID>
            <FunctionID>0e34063c-dcb0-4457-bfd0-01d51cc38f68</FunctionID>
            <Name>$UCMinAge1</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SYSYear-2017]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bpact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Paternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>24</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>76b36ee5-a7fc-467e-8d9e-ab24b7b819a1</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8c3f252d-d305-46f2-b797-3bccff51c58b</ID>
            <FunctionID>76b36ee5-a7fc-467e-8d9e-ab24b7b819a1</FunctionID>
            <Name>i_elparent_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a5037a1-9128-4851-9e68-68449cb856b4</ID>
            <FunctionID>76b36ee5-a7fc-467e-8d9e-ab24b7b819a1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8630d809-84ed-42a7-ad94-0d784b4a0cab</ID>
            <FunctionID>76b36ee5-a7fc-467e-8d9e-ab24b7b819a1</FunctionID>
            <Name>i_yempv_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00d554ba-93c1-4fc7-986e-2a0df348222f</ID>
            <FunctionID>76b36ee5-a7fc-467e-8d9e-ab24b7b819a1</FunctionID>
            <Name>i_bpact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for paternity allowance]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>78a1b49b-c39d-4652-b879-bac707ac042f</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e383323c-2211-4f73-b4c3-4619aa870bed</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ac96f1a-d7f7-48fa-aac7-6f12d933eb17</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2fd8ccd-1974-4388-89e7-98e54e5ebb1c</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d8ce82e-2ca5-41e2-8102-a92c9a5c8ff4</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41f6c9e5-c92c-4eaf-991e-fd7e16fd220d</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[head = a man and father of dependent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 1) & (IsParentOfDepChild))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6ac17da-744e-4c62-91aa-e1e7a08cdf96</ID>
            <FunctionID>c7c5c4bd-f683-42f5-bffc-d6cbc5595caf</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>649c22db-a56d-49e5-bee7-f0f8a57582e1</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dc405475-6602-4fa0-87dc-d0fb92aa62e5</ID>
            <FunctionID>649c22db-a56d-49e5-bee7-f0f8a57582e1</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29c078b3-b62e-47b6-a982-ab6fb580eb3c</ID>
            <FunctionID>649c22db-a56d-49e5-bee7-f0f8a57582e1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b001a90e-2844-432d-b330-601593f42989</ID>
            <FunctionID>649c22db-a56d-49e5-bee7-f0f8a57582e1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bpact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b202700b-b226-482c-8ad5-0f4f5ee0d5d5</ID>
            <FunctionID>649c22db-a56d-49e5-bee7-f0f8a57582e1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b6f15b2c-352c-4cb9-8186-aa97fa5b65c8</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b072fc0-6e59-46f7-873a-b19461a57bb6</ID>
            <FunctionID>b6f15b2c-352c-4cb9-8186-aa97fa5b65c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff648d9b-ea49-42cb-96c4-9a8298e0ec2d</ID>
            <FunctionID>b6f15b2c-352c-4cb9-8186-aa97fa5b65c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d274cc81-c124-4502-8802-8d1c4419b880</ID>
            <FunctionID>b6f15b2c-352c-4cb9-8186-aa97fa5b65c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bpact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2333acde-c04a-4143-b525-e5fed593923d</ID>
            <FunctionID>b6f15b2c-352c-4cb9-8186-aa97fa5b65c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0125466b-1834-4881-9dfe-8adb6987de88</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86c41933-71b2-4c23-bd02-00a45ff44ab2</ID>
            <FunctionID>0125466b-1834-4881-9dfe-8adb6987de88</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>deca184d-4e70-49b0-8dae-c7c2d0b0e003</ID>
            <FunctionID>0125466b-1834-4881-9dfe-8adb6987de88</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0b547b5-410d-44a3-aeb9-17536144d855</ID>
            <FunctionID>0125466b-1834-4881-9dfe-8adb6987de88</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026d9f9c-e5eb-4fae-8da4-21fb79bb2d8b</ID>
            <FunctionID>0125466b-1834-4881-9dfe-8adb6987de88</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: 2 weeks duration]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ebc1bd4f-7c68-4640-8b11-15e98c9f40b5</ID>
            <FunctionID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bpact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa72287e-4056-431a-bb4e-10c4a9b931be</ID>
            <FunctionID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bpact/30.5*7)* 2]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad4d539-7ccd-4051-8817-fb7e72da1dba</ID>
            <FunctionID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a20c0e0b-a7ee-43d5-b148-3773661ec015</ID>
            <FunctionID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d77b7be-749c-4906-98d8-26f5b914a745</ID>
            <FunctionID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * 2]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b80b011-c9d0-4e2a-8c89-aae57c3eaa72</ID>
            <FunctionID>c13656e8-b433-4df2-9dc4-8858b4f9fe47</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bpact=1) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>77d82e97-9317-4ca1-af85-41b1b30e72e7</ID>
          <PolicyID>e510c98b-0b5a-43ac-ba3b-57c9d20f3f6b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5eb1314d-459d-4b86-bad7-48303d77542e</ID>
            <FunctionID>77d82e97-9317-4ca1-af85-41b1b30e72e7</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bpact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44b7421b-aa87-42a8-85f4-7a438a2ecdd4</ID>
            <FunctionID>77d82e97-9317-4ca1-af85-41b1b30e72e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bpact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b62c174f-0754-402e-95ba-8645e8ca969e</ID>
            <FunctionID>77d82e97-9317-4ca1-af85-41b1b30e72e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>fe90da18-57e6-4251-b85e-ee02ee8ca745</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmact_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Statutory Maternity Pay (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>22</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>e73540c0-4d7b-4228-ae96-5db73aac7d30</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d7a9894-be6d-42ae-8c8e-c226553da7e4</ID>
            <FunctionID>e73540c0-4d7b-4228-ae96-5db73aac7d30</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6453a36e-f5a1-4596-8e4c-3297851bce15</ID>
            <FunctionID>e73540c0-4d7b-4228-ae96-5db73aac7d30</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmaer]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc0cf5ed-4c91-4365-b474-b94921282242</ID>
            <FunctionID>e73540c0-4d7b-4228-ae96-5db73aac7d30</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3f83117-b9d9-4a92-9e63-899654c9b4b2</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_elparent_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f198c5a4-16f6-4d9f-ac09-af5201f30c8b</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18941a73-b7d2-46ad-b827-e8c3e3d39d89</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_elchild_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66625985-c437-4f52-acd0-d2b69cc3b225</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c382de7-080c-4e07-b3ff-ffedac5bcff4</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbf1badd-b9e4-4361-9570-32f091d3702f</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_ageweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ca7a9e0-8b09-422f-abee-9c94f146ea08</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b9129a54-c894-4690-ae5f-399b2d8ce68d</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_nelchildren_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38f7d168-d14a-4785-bdc1-2bbf00be25da</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_durweeks_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdbd8f72-43e8-436b-8df9-b220d91c6614</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_yempv_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7618311d-859c-4e20-b8d5-72dec76c0b03</ID>
            <FunctionID>7e962fd0-e4b6-47b5-9c8d-bcd6079446e1</FunctionID>
            <Name>i_bmact</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for SMP]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1c7a3018-aec8-4d1b-9817-56978ec7ade4</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2f41a731-5a0a-421f-9faf-08ca180d5fed</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d19b775-1b03-4219-bf9a-16e70ff4e6db</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c881f1e5-6e15-4905-bf57-367c3ae9c635</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10c9eb25-5222-4528-8505-ce4436e94697</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag < 16) | (((dag < 19) & (dec > 0) & (dec < 6)) & !(IsMarried))) & (dag < 1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d5b120d-61f2-431b-bf08-b1e8db53974d</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b449f134-7eb2-4043-8937-e00f551cbfcb</ID>
            <FunctionID>9bb2208e-8fb0-44ba-b2ad-4491fd2b85e9</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b722729f-5e6a-4c3c-bda7-b48bd86ed9f7</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c6574181-d542-437b-9ef1-11f69f88684a</ID>
            <FunctionID>b722729f-5e6a-4c3c-bda7-b48bd86ed9f7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5f052ab-f8ff-45bb-ba54-6cc2acd8a2a7</ID>
            <FunctionID>b722729f-5e6a-4c3c-bda7-b48bd86ed9f7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>050e3480-60fe-4041-988e-2eec1285867f</ID>
            <FunctionID>b722729f-5e6a-4c3c-bda7-b48bd86ed9f7</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baaf7f98-e39a-4239-b933-2ed856255ac1</ID>
            <FunctionID>b722729f-5e6a-4c3c-bda7-b48bd86ed9f7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c3b25a48-fae3-4e04-b758-1fdd4520cfce</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56ee3d76-35fc-4b50-82f9-aa0ab7ef63ce</ID>
            <FunctionID>c3b25a48-fae3-4e04-b758-1fdd4520cfce</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: employed for at least 26 weeks (=6 months) and weekly earnings not lower than LEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & (yem> $SMPlel) & (liwwh>6)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc90bb9b-5bba-48a3-b940-2b2bef4cd86c</ID>
            <FunctionID>c3b25a48-fae3-4e04-b758-1fdd4520cfce</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>370b23e8-2108-4ee5-87f9-fdd175a8419f</ID>
            <FunctionID>c3b25a48-fae3-4e04-b758-1fdd4520cfce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d3ae141-44aa-43dd-b409-f74e25c8e8e1</ID>
            <FunctionID>c3b25a48-fae3-4e04-b758-1fdd4520cfce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cae4e135-6fa1-4b30-894b-63e9a17698ec</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>56ec84df-b043-4b10-9e8b-c3c5c330a314</ID>
            <FunctionID>cae4e135-6fa1-4b30-894b-63e9a17698ec</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97298bef-d7b5-4657-bed0-7610b4de0a0b</ID>
            <FunctionID>cae4e135-6fa1-4b30-894b-63e9a17698ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a41828ad-c99a-4834-bfc4-f88f5158f95f</ID>
            <FunctionID>cae4e135-6fa1-4b30-894b-63e9a17698ec</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618eaf39-54c1-4755-97cc-72eec8ef28dd</ID>
            <FunctionID>cae4e135-6fa1-4b30-894b-63e9a17698ec</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmact]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>82b0cbee-efd5-41ac-bccc-22b3825c7feb</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f83e095-d5c0-46e7-8c08-79f80bc3523c</ID>
            <FunctionID>82b0cbee-efd5-41ac-bccc-22b3825c7feb</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b67fb2d0-e101-460b-a8b4-93eb4b93b530</ID>
            <FunctionID>82b0cbee-efd5-41ac-bccc-22b3825c7feb</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3559941-ae25-4493-b5db-141401c630f8</ID>
            <FunctionID>82b0cbee-efd5-41ac-bccc-22b3825c7feb</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4b21095-94d4-4eb9-8bfd-ae0fa4a9089e</ID>
            <FunctionID>82b0cbee-efd5-41ac-bccc-22b3825c7feb</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb080d79-8a9b-4b3a-9731-05658d7af6ea</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ed2fe95-521f-4d36-ab56-de4fc15df32a</ID>
            <FunctionID>eb080d79-8a9b-4b3a-9731-05658d7af6ea</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49fb7a38-efcc-416b-b922-bc29e3995232</ID>
            <FunctionID>eb080d79-8a9b-4b3a-9731-05658d7af6ea</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>126fa9b1-bde3-40a1-b561-16afbc16ba8a</ID>
            <FunctionID>eb080d79-8a9b-4b3a-9731-05658d7af6ea</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78443757-699a-4038-9e6a-63a00184acaa</ID>
            <FunctionID>eb080d79-8a9b-4b3a-9731-05658d7af6ea</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>de08a267-b458-4168-8f8e-2cc4cf539d51</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>681a49ac-cbf2-47fc-a204-759f2506afd4</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmact=1) & (i_ageweeks_bmact>=0) & (i_nelchildren_bmact#1=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c43fc253-3b84-46c2-9eb1-fb73f5946d68</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09d336f6-2017-4672-b01c-841b0b1a18a8</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc2f6944-9b79-4cb0-9e03-1906fda6914f</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>954ed297-b7b1-4974-a05f-84f50353db2a</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmact]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b53cee58-459b-4dd8-aaf6-feb4ea1fc160</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9037302f-1a35-4f89-8bfc-9bdbde278d28</ID>
            <FunctionID>de08a267-b458-4168-8f8e-2cc4cf539d51</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a0ec69c3-fd25-4e88-9ab2-f25ceb4eaf1d</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cee5d112-4831-410f-8a32-4ef0b09c9dea</ID>
            <FunctionID>a0ec69c3-fd25-4e88-9ab2-f25ceb4eaf1d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmact>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dcb12e8-dc23-4ae0-92ba-3c6cb80de411</ID>
            <FunctionID>a0ec69c3-fd25-4e88-9ab2-f25ceb4eaf1d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact/i_nelchildren_bmact]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81a139a8-399d-4e1d-9041-f51e6e7bc180</ID>
            <FunctionID>a0ec69c3-fd25-4e88-9ab2-f25ceb4eaf1d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmact]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fe7af22-d686-440e-a38c-87b5a4be2dc0</ID>
            <FunctionID>a0ec69c3-fd25-4e88-9ab2-f25ceb4eaf1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmact_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a83a390-c6e6-49ab-b107-2acf7990c53f</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>94131cae-9e05-4419-9475-820d1e4ee544</ID>
            <FunctionID>0a83a390-c6e6-49ab-b107-2acf7990c53f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed: if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact=1) & ((yivwg > 0) | (yem > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d25fa8b-8766-4b50-86f8-5f3d47ad33bf</ID>
            <FunctionID>0a83a390-c6e6-49ab-b107-2acf7990c53f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> yem]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fae30e20-5d36-4304-80be-180c2cafa4f7</ID>
            <FunctionID>0a83a390-c6e6-49ab-b107-2acf7990c53f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[in monthly terms]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29b7fb3a-0d1e-4580-bcd2-9ac27a42e6f7</ID>
            <FunctionID>0a83a390-c6e6-49ab-b107-2acf7990c53f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>26b5f15b-0c7a-40fb-8335-ea257a4b4d9a</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: first 6 weeks]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>68eedd0d-8a45-447e-8b70-de71f7197aa6</ID>
            <FunctionID>26b5f15b-0c7a-40fb-8335-ea257a4b4d9a</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[for employed:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b11d105a-02b8-4cba-93f2-5623fe41a895</ID>
            <FunctionID>26b5f15b-0c7a-40fb-8335-ea257a4b4d9a</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[90% of average weekly earnings (no ceiling) * 6 weeks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* 6]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa4d11ae-dd88-48f0-8b19-e129f360bd72</ID>
            <FunctionID>26b5f15b-0c7a-40fb-8335-ea257a4b4d9a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>8</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6154220e-75a6-4590-84a9-20b4dcd85ddc</ID>
            <FunctionID>26b5f15b-0c7a-40fb-8335-ea257a4b4d9a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>9</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c13208f3-0147-48f2-a109-c70086187fd9</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0a55fcfe-cced-4dae-af1e-78b16890a87c</ID>
            <FunctionID>c13208f3-0147-48f2-a109-c70086187fd9</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2f4b7fd-f6ca-41c9-bf62-dd770cc54382</ID>
            <FunctionID>c13208f3-0147-48f2-a109-c70086187fd9</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmact_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>457316f9-28bd-4d4f-a149-eb74f59c23ad</ID>
            <FunctionID>c13208f3-0147-48f2-a109-c70086187fd9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8f4293fb-c75c-45c6-ac8f-9e972322350c</ID>
          <PolicyID>fe90da18-57e6-4251-b85e-ee02ee8ca745</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent: rest]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cea1db5f-b98c-44e1-8abd-71902a00b4dc</ID>
            <FunctionID>8f4293fb-c75c-45c6-ac8f-9e972322350c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9855054-6614-4abc-950c-d755d6698fef</ID>
            <FunctionID>8f4293fb-c75c-45c6-ac8f-9e972322350c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmact/30.5*7)* (i_durweeks_bmact-6)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80065598-181f-4ef5-9681-7378d2a63c69</ID>
            <FunctionID>8f4293fb-c75c-45c6-ac8f-9e972322350c</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmact]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0a701c-6699-4a25-a7ad-c3c54b3396e7</ID>
            <FunctionID>8f4293fb-c75c-45c6-ac8f-9e972322350c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8e503de-8926-4e4d-90eb-f92fe222fde7</ID>
            <FunctionID>8f4293fb-c75c-45c6-ac8f-9e972322350c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * (i_durweeks_bmact-6)]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16c20f6e-a54e-4f42-bb2a-6efbd0336f89</ID>
            <FunctionID>8f4293fb-c75c-45c6-ac8f-9e972322350c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmact>0) & ((i_yempv_bmact/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3567760f-26bb-448c-87b9-5a133a388a46</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmanc_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Maternity Allowance (not simulated in the baseline)]]></Comment>
        <PrivateComment />
        <Order>23</Order>
        <Switch>switch</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>f4c1f267-8f37-4d73-9242-f8e9fa1fb99e</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e7b18c04-9302-4968-b550-4d6dbe0ff9c1</ID>
            <FunctionID>f4c1f267-8f37-4d73-9242-f8e9fa1fb99e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[set maternity allowance from data to 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b08fc6c0-1ed4-4b4e-acdd-b46bfb8311d0</ID>
            <FunctionID>f4c1f267-8f37-4d73-9242-f8e9fa1fb99e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmana]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53e21962-f54f-459f-9f80-a393e09de16d</ID>
            <FunctionID>f4c1f267-8f37-4d73-9242-f8e9fa1fb99e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9a60318-4f68-4219-a24e-14cf13e9f932</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bcde0c8e-15b4-447a-bc3f-1eaf3235a454</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_elparent_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>200cfa23-13e2-4d73-afa0-d8d6282e3156</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c46ef5e-1394-47b4-9650-20b332be83c5</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_elchild_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>acb92fa1-6eaf-4e46-bc4d-c92ee39eee49</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>177cd35a-e684-4b3b-a112-51556aef873c</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>878305a6-aafb-4261-a6a0-474d24586f5c</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_ageweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ef2d63e-105a-4416-a813-bb1aaaf3840d</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>7</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba56fe70-276d-47ac-906d-42104da06db3</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_nelchildren_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5460db40-a82c-47fd-a511-cd9c0a7a92bc</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_durweeks_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>178e4cc0-0daf-4bc1-bd36-ab85c2e2219f</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_yempv_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3282c887-5cb8-4f54-afc8-0822bbe378f9</ID>
            <FunctionID>f9a60318-4f68-4219-a24e-14cf13e9f932</FunctionID>
            <Name>i_bmanc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fa6b7689-a33d-477f-b599-c39875a0f380</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>DefTu</Name>
          <Comment><![CDATA[TU for maternity allowance]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1779b6b0-acbd-40d7-a194-6724ddf3a6ec</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>Type</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[SUBGROUP]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1944c3c2-ead3-4f49-b907-964100270338</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06713f14-43f5-4802-b58a-8754ed21d4aa</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>Members</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[Partner & OwnDepChild & LooseDepChild]]></Value>
            <Order>2</Order>
            <ValueType>special intelli</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97148f0c-c06e-4ea1-9ea1-c2067200be30</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>PartnerCond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(Default)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f3fc02f-61c6-42a6-8fcf-247b134f7652</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>DepChildCond</Name>
            <Comment><![CDATA[child up to 1 year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((dag<16) | (((dag<19) & (dec>0) & (dec < 6)) & !(IsMarried))) & (dag <1)]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8d50f2a-c75d-417b-ae6d-266eda03003a</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>ExtHeadCond</Name>
            <Comment><![CDATA[has a dependent child, a woman or a man without partner.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(nDepChOfCouple > 0) & ((dgn = 0) | ((dgn = 1) & (idpartner = 0)))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a2ac0ad-7649-4ec6-bb65-bdb5b3d77884</ID>
            <FunctionID>fa6b7689-a33d-477f-b599-c39875a0f380</FunctionID>
            <Name>StopIfNoHeadFound</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a2fb7cd1-2acd-4cc5-a295-ce39ca9ffba4</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>504a925a-c62c-4a50-b6ea-dda29177f652</ID>
            <FunctionID>a2fb7cd1-2acd-4cc5-a295-ce39ca9ffba4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligibility: mother with a child aged 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dgn = 0) & (IsParentOfDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0d20f711-e93d-4e2b-8b5e-4737d6733acf</ID>
            <FunctionID>a2fb7cd1-2acd-4cc5-a295-ce39ca9ffba4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>581f6b42-145f-4a02-a26c-d49ca069cb78</ID>
            <FunctionID>a2fb7cd1-2acd-4cc5-a295-ce39ca9ffba4</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9eb8031-c29d-4d75-9bf7-52f0cf4faf08</ID>
            <FunctionID>a2fb7cd1-2acd-4cc5-a295-ce39ca9ffba4</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>29572ac2-46e0-434f-b1fe-93d1e9f736cf</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[eligibility: previous insurance record based on observed values]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7064fc3d-7431-41ef-a1f2-7eb8b89e868a</ID>
            <FunctionID>29572ac2-46e0-434f-b1fe-93d1e9f736cf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[eligibility: not in receipt of statutory pay, employment or self-employment  in at least 26 weeks in the 66 week period before the week the baby is due and earns at least GBP 30 a week on average]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & (bmact_s = 0) & (((yem/30.5*7) > $SMAThresh1) | ((yse/30.5*7) > $SMAThresh1)) & (liwwh > 22/66*12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3aafada-3f20-417f-9efe-90e9eacd6e2e</ID>
            <FunctionID>29572ac2-46e0-434f-b1fe-93d1e9f736cf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[eligible employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a040cae5-e78c-4b8d-8851-c1c9bd642d11</ID>
            <FunctionID>29572ac2-46e0-434f-b1fe-93d1e9f736cf</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elparent_bmanc]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc67dd2f-e160-47c7-ba93-b504d563c14e</ID>
            <FunctionID>29572ac2-46e0-434f-b1fe-93d1e9f736cf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5cfbba66-7405-4a07-8726-c3f70b5ac40f</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[duration: define eligible child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9ae3fba8-74ed-4250-aafc-00f4f879e2b8</ID>
            <FunctionID>5cfbba66-7405-4a07-8726-c3f70b5ac40f</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[is dependent child as defined in tu_bmact (age=0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab98b780-2451-4bb5-8ef4-37d90973d0f9</ID>
            <FunctionID>5cfbba66-7405-4a07-8726-c3f70b5ac40f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46631f0d-ae3c-4f89-9f55-a4df0e62ebd2</ID>
            <FunctionID>5cfbba66-7405-4a07-8726-c3f70b5ac40f</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4d6696b-fb93-4d01-8b94-44870b986fda</ID>
            <FunctionID>5cfbba66-7405-4a07-8726-c3f70b5ac40f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_elchild_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>43a78998-bdae-48bc-92ca-686e007d2770</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[count the number of eligible children in TU]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>aad7f674-93eb-4c48-a0f5-01dbbf15b799</ID>
            <FunctionID>43a78998-bdae-48bc-92ca-686e007d2770</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be81bbc1-0df1-4bd5-927d-01c9e3e88cd4</ID>
            <FunctionID>43a78998-bdae-48bc-92ca-686e007d2770</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_nelchildren_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a81ba0b2-5b04-4a0d-84df-b3243e420651</ID>
            <FunctionID>43a78998-bdae-48bc-92ca-686e007d2770</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aee4b8c6-eb59-4957-a1da-68f9c6c7cfaa</ID>
            <FunctionID>43a78998-bdae-48bc-92ca-686e007d2770</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6edebe1b-3665-4d80-807c-1db09f9ec044</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: age of eligible child]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>cedcfecd-2afe-466b-92e4-c4849d6316df</ID>
            <FunctionID>6edebe1b-3665-4d80-807c-1db09f9ec044</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>071e3ca4-d86e-460c-87f5-a1954578abe2</ID>
            <FunctionID>6edebe1b-3665-4d80-807c-1db09f9ec044</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[age of a child in weeks by the end of the year]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(12-dmb)*(30.5/7)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4de8117b-3fd1-4704-919e-39e0fb96830e</ID>
            <FunctionID>6edebe1b-3665-4d80-807c-1db09f9ec044</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ageweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8028fd9e-d606-49fe-b25b-1e09187121d8</ID>
            <FunctionID>6edebe1b-3665-4d80-807c-1db09f9ec044</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[duration: weeks per child]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5916b4b1-9209-4c06-8504-5e636edf798c</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... if there's 1 child under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elchild_bmanc=1) & (i_ageweeks_bmanc>=0) & (i_nelchildren_bmanc#1=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f5fde22-acc7-4905-bdfc-feef5d6fd704</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[duration in weeks (incl 11 weeks before birth)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[39]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3630f3a-6440-4313-b24b-8e5bc29fdb69</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[(this variable needs to be declared monetary, otherwise the next fuction will not work)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>293bc5aa-d0ba-41f3-80da-a87d6225f7d2</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3006d68d-4cf5-43ba-ab88-6dd5aaa16abd</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[maximum duration (11 weeks before birth + age of a child in weeks)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[11+i_ageweeks_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>974c379c-e16a-46f3-b07f-e8803746d95e</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>Comp_LowLim</Name>
            <Comment><![CDATA[results below zero will be replaced by zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8108b6ee-aa86-4424-a1ae-49b3faaf4919</ID>
            <FunctionID>5dc0deba-4cc9-4eb7-a61f-f454076cbadd</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>0</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf270b26-7158-4ba0-86a8-14eafd157f1e</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[this fuction allocates duration to head of TU (=mother)]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5585ec3b-ace7-4bd6-84b1-650d887ca0fc</ID>
            <FunctionID>cf270b26-7158-4ba0-86a8-14eafd157f1e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_nelchildren_bmanc>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>099af7e2-4d44-44c6-b77a-880013f82b52</ID>
            <FunctionID>cf270b26-7158-4ba0-86a8-14eafd157f1e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc/i_nelchildren_bmanc]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2dbd042b-7474-44fc-a4a9-2c445364dd80</ID>
            <FunctionID>cf270b26-7158-4ba0-86a8-14eafd157f1e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2c33db-b1a9-406e-8d0d-1b3a49436721</ID>
            <FunctionID>cf270b26-7158-4ba0-86a8-14eafd157f1e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bmanc_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>075466bd-3c6c-4af4-9dcb-cf637452c56e</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[amount: identification of previous income]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c2e30da-5c06-43b0-841b-ce70574ab6bf</ID>
            <FunctionID>075466bd-3c6c-4af4-9dcb-cf637452c56e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if eligible & predicted/observed income above zero & income tax base>0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((yivwg > 0) | (yem > 0) | (yse > 0))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c104918-a4e2-4622-896e-4785307d489c</ID>
            <FunctionID>075466bd-3c6c-4af4-9dcb-cf637452c56e</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[previous employment income in monthly terms (imputed wage or observed wage, whichever is higher).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yivwg*($lhw*52/12)) <max> (yem+yse)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54ec501d-bd1d-40bc-969e-51b46ee40933</ID>
            <FunctionID>075466bd-3c6c-4af4-9dcb-cf637452c56e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_yempv_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77b7433b-c433-47e8-b86f-8cfe66c63f3a</ID>
            <FunctionID>075466bd-3c6c-4af4-9dcb-cf637452c56e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>28669d12-7606-4a0f-aa70-a1c0f63209c8</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[total amount per eligible parent]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>60783763-7634-4611-aedc-d5d69494bcff</ID>
            <FunctionID>28669d12-7606-4a0f-aa70-a1c0f63209c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are  less than standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7) <$SMPwsr)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13544c61-5a95-4f0b-808a-f3266513773e</ID>
            <FunctionID>28669d12-7606-4a0f-aa70-a1c0f63209c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...90% of her average weekly earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPrr*(i_yempv_bmanc/30.5*7)* i_durweeks_bmanc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76c45ff5-42f8-405a-b24f-237adfc734a3</ID>
            <FunctionID>28669d12-7606-4a0f-aa70-a1c0f63209c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[add to previous function]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7019411-01fb-4b1b-82a6-c8fd32cf7091</ID>
            <FunctionID>28669d12-7606-4a0f-aa70-a1c0f63209c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1c2d3b3-8289-4407-a723-f72ea2c07f4d</ID>
            <FunctionID>28669d12-7606-4a0f-aa70-a1c0f63209c8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...the weekly standard rate SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SMPwsr * i_durweeks_bmanc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d627fcea-5421-40a0-9f69-d93332971836</ID>
            <FunctionID>28669d12-7606-4a0f-aa70-a1c0f63209c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if earnings are equal or above SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_elparent_bmanc=1) & ((i_yempv_bmanc/30.5*7)>=$SMPwsr)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65b1abdf-0875-44ce-b04b-ab181cdb47a1</ID>
          <PolicyID>3567760f-26bb-448c-87b9-5a133a388a46</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total amount per eligible parent: convert to monthly terms]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>92b6541f-beb1-437c-805f-0482803d6194</ID>
            <FunctionID>65b1abdf-0875-44ce-b04b-ab181cdb47a1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmanc/12]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40ec1b1d-d82d-4e5c-9223-3c59b477ae6b</ID>
            <FunctionID>65b1abdf-0875-44ce-b04b-ab181cdb47a1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmanc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>357452be-4f79-4319-ba29-fdd78d6645f5</ID>
            <FunctionID>65b1abdf-0875-44ce-b04b-ab181cdb47a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>3170ce5c-141c-474d-bcc4-393627eed639</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmamt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Sure Start Maternity Grant ]]></Comment>
        <PrivateComment />
        <Order>43</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ddc4f8a3-d017-44f9-bc1d-5ca89c20099b</ID>
          <PolicyID>3170ce5c-141c-474d-bcc4-393627eed639</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4f553816-cb96-4b80-9024-1ba7bd7b751c</ID>
            <FunctionID>ddc4f8a3-d017-44f9-bc1d-5ca89c20099b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if qualify for one of the benefits ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0)) & (drgn1!=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c429fe2-7fa4-4e3b-a1cc-1e579de2f16b</ID>
            <FunctionID>ddc4f8a3-d017-44f9-bc1d-5ca89c20099b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7a84a76d-9653-4909-a9c5-9442c96818a3</ID>
          <PolicyID>3170ce5c-141c-474d-bcc4-393627eed639</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Sure Start Grant]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0fac0976-a7d9-4aab-b7d3-fbabd8c8747f</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[... & expecting a child (from 2011 only for first child, for each child if multiple birth) this was paid for each new born child0 OR]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag<1) & (nDepChildrenInTu#1=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9005ed2-672a-4c7c-8822-90aa174f2240</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BSurMaG]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>730d5196-4cb7-4fd1-a559-3d6dbcf7b12e</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a88a01d4-bfe3-4a22-9ece-0cbd9c3fdcce</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bb1aa30-f378-4dd8-9efd-032974be0e6f</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[from 2019 Scottish household should apply for the Best Start Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72df9b0c-1cbc-43c4-ba25-c9ffc6345048</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[as long as no other dependent under 16 is living in the family]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5d7a22c-4fba-439e-b65b-7398cd4f3583</ID>
            <FunctionID>7a84a76d-9653-4909-a9c5-9442c96818a3</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>21316572-45f0-4c2a-9ac4-65613cd55484</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmascmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Grant (Scotland)]]></Comment>
        <PrivateComment />
        <Order>45</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment first child]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c6ed2111-ad3f-44a2-b31f-19ab430ca7b7</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if expecting/has the first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) & (IsNtoMchild#1) & (nDepChildrenInTu=1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3b03b5b7-1fb7-44e1-bcde-b160ab7472b3</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGFirstbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84954924-af1c-410d-89af-81a31c52db24</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a1cc50d-9208-40c6-88f7-619ea80e77d7</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e21b794-3aa0-4344-bc66-c9e92d442ea6</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfa0945d-e45a-454f-af17-b6aed3940a11</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5dc8067-8a87-4e7f-90b1-75ba5d584553</ID>
            <FunctionID>f9bcef94-979a-4721-8bb2-c22d3c34cec0</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b87a8acd-f835-4b7c-8d95-5683c9dadcf2</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[General eligibility]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>393bd319-8652-4c31-879e-c69c65980ed9</ID>
            <FunctionID>b87a8acd-f835-4b7c-8d95-5683c9dadcf2</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[eligible if (qualify for one of the benefits or parent u18) & living in Scotland ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bsauc_s>0) | (IsParentOfDepChild & dag<18)) & (drgn1=12)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aa5e4b1-fd4d-4609-b69d-8e9f688bb250</ID>
            <FunctionID>b87a8acd-f835-4b7c-8d95-5683c9dadcf2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49df76c5-23d1-461b-87a8-8bb860911712</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: School age payment]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c2393303-487c-4e83-b473-3c1a07709dc2</ID>
            <FunctionID>49df76c5-23d1-461b-87a8-8bb860911712</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child starting school (age 5 y.o)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) & (dag=5)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5f73f63-c8a9-42a5-958f-58398d25d61d</ID>
            <FunctionID>49df76c5-23d1-461b-87a8-8bb860911712</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGSchl]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be03485-714e-4a59-a5f4-a9f174ee729d</ID>
            <FunctionID>49df76c5-23d1-461b-87a8-8bb860911712</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0529ea3-680c-4b5e-aeba-092e6adbb5e1</ID>
            <FunctionID>49df76c5-23d1-461b-87a8-8bb860911712</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ba6590d-b513-4031-af86-cd0f4a22f6c3</ID>
            <FunctionID>49df76c5-23d1-461b-87a8-8bb860911712</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cd4c0fd5-9762-4605-a2c6-f939e1f5b61c</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Early learning payment]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9f766850-42a6-426d-a08f-d2b3cbb4bc12</ID>
            <FunctionID>cd4c0fd5-9762-4605-a2c6-f939e1f5b61c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For each child between 2 and 3.5 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild) &  (dag=2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ab8cc2a-c682-4b4c-a798-70ce4be826e1</ID>
            <FunctionID>cd4c0fd5-9762-4605-a2c6-f939e1f5b61c</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGErLearn]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1dd16412-93a6-4f00-828b-7bb522d00d18</ID>
            <FunctionID>cd4c0fd5-9762-4605-a2c6-f939e1f5b61c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f31bc9b4-4272-4936-9e79-ae0f891b3ffd</ID>
            <FunctionID>cd4c0fd5-9762-4605-a2c6-f939e1f5b61c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd6fa12a-8a97-4512-a7b5-92261157cac5</ID>
            <FunctionID>cd4c0fd5-9762-4605-a2c6-f939e1f5b61c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d29bb7f6-0a3d-4e33-b793-998bbecf26fa</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2cc8a7f5-2091-4006-90d0-051976fd30df</ID>
            <FunctionID>d29bb7f6-0a3d-4e33-b793-998bbecf26fa</FunctionID>
            <Name>i_bmascmt01_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (first child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cf030cc-3136-4dce-8141-f50f84bd2545</ID>
            <FunctionID>d29bb7f6-0a3d-4e33-b793-998bbecf26fa</FunctionID>
            <Name>i_bmascmt02_s</Name>
            <Comment><![CDATA[Pregnancy and baby payment (children after first)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4970fb12-8ad6-4e2d-9135-4f7c80b42c6e</ID>
            <FunctionID>d29bb7f6-0a3d-4e33-b793-998bbecf26fa</FunctionID>
            <Name>i_bmascmt03_s</Name>
            <Comment><![CDATA[Early learning payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5f63a3c-0750-4f2a-b93e-9fc0d268e5cd</ID>
            <FunctionID>d29bb7f6-0a3d-4e33-b793-998bbecf26fa</FunctionID>
            <Name>i_bmascmt04_s</Name>
            <Comment><![CDATA[School age payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0230a8a7-5940-4f96-9cc2-26cf0b2bea82</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Total Best Start Grant]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c517637d-84f0-40b3-be59-a7e5d645097e</ID>
            <FunctionID>0230a8a7-5940-4f96-9cc2-26cf0b2bea82</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s+i_bmascmt02_s+i_bmascmt03_s+i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c19b8e3-c363-4b4e-8179-2b016bd2619e</ID>
            <FunctionID>0230a8a7-5940-4f96-9cc2-26cf0b2bea82</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e916af4-9648-461f-991b-8a0db1685b5b</ID>
            <FunctionID>0230a8a7-5940-4f96-9cc2-26cf0b2bea82</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ccbf8e2f-ef80-4d23-bc0e-b5da702fef43</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment first child]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83782153-50b7-47f9-8a13-82460747381f</ID>
            <FunctionID>ccbf8e2f-ef80-4d23-bc0e-b5da702fef43</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGfirst]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b4b2592-dd83-47ef-91b4-c34e92cba664</ID>
            <FunctionID>ccbf8e2f-ef80-4d23-bc0e-b5da702fef43</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fff8441a-0cde-4642-8b50-048e73ba03e6</ID>
            <FunctionID>ccbf8e2f-ef80-4d23-bc0e-b5da702fef43</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>274c5440-8bf7-4e5c-98ea-b082003bae28</ID>
            <FunctionID>ccbf8e2f-ef80-4d23-bc0e-b5da702fef43</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Amount: Pregnancy and Baby payment second and subsequent children]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>22c240ee-c8a4-4de2-b4fa-58db00b34fc0</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0e7ae58-2ccf-4c74-a2a4-694c6cbd945a</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[For any subsequent child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<1) &(IsNtoMchild#2)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9436bee-2ab5-4fe9-9d4a-b9880f8d1b90</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>#_n</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef037389-4a00-4cb1-8ec0-104b0346f93f</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>#_m</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99]]></Value>
            <Order>3</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fffb715a-3e56-4c3d-9a3f-c283f8c30a02</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[lump-sum amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScStGOtherbaby]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a9d5f58-c3fb-4d57-a446-6abd8d90fcce</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b94c4cdc-f08e-4a36-a0d8-6a0d573a65dd</ID>
            <FunctionID>b2db8e94-ae7f-42ba-b33a-dba053a763c8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>90fe3982-8cc5-484c-a565-53e19f68a0fe</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up baby payment second+ child]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>21246ab0-936d-41f3-8e68-a918a1bf3034</ID>
            <FunctionID>90fe3982-8cc5-484c-a565-53e19f68a0fe</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGsec]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9085b4c7-f43c-4c67-b789-1ede87d9da6e</ID>
            <FunctionID>90fe3982-8cc5-484c-a565-53e19f68a0fe</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92be3871-96dc-4d72-9378-fe84a50f7ecf</ID>
            <FunctionID>90fe3982-8cc5-484c-a565-53e19f68a0fe</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt02_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2912e84a-271c-4be4-b917-690fc1519837</ID>
            <FunctionID>90fe3982-8cc5-484c-a565-53e19f68a0fe</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f74f0a58-f1c1-46a1-9bd1-cf27fd2eb095</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up early learning]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2e737177-6cb3-4ffa-8cc4-d1a598048514</ID>
            <FunctionID>f74f0a58-f1c1-46a1-9bd1-cf27fd2eb095</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGearly]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4c99a17-1d61-4676-934c-f06f74abc63a</ID>
            <FunctionID>f74f0a58-f1c1-46a1-9bd1-cf27fd2eb095</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeff618c-3b05-4cc8-8e71-dccca3a54406</ID>
            <FunctionID>f74f0a58-f1c1-46a1-9bd1-cf27fd2eb095</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt03_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fca2fd46-b863-4769-8e14-2ba2456010c4</ID>
            <FunctionID>f74f0a58-f1c1-46a1-9bd1-cf27fd2eb095</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5f0de8e-b1b9-4db9-aa4b-0e6c0d0b315f</ID>
          <PolicyID>21316572-45f0-4c2a-9ac4-65613cd55484</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up school age]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f29c56ef-5fd3-461c-bbff-a368d7c6d9a6</ID>
            <FunctionID>a5f0de8e-b1b9-4db9-aa4b-0e6c0d0b315f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu<=$BSGschool]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b0f0dbd8-4aeb-4a29-a58e-65acfee4dbc2</ID>
            <FunctionID>a5f0de8e-b1b9-4db9-aa4b-0e6c0d0b315f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29904887-267b-4e5a-b8c0-0d49f7c0b371</ID>
            <FunctionID>a5f0de8e-b1b9-4db9-aa4b-0e6c0d0b315f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt04_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e46f774-ca96-449c-b182-8fa36abcd109</ID>
            <FunctionID>a5f0de8e-b1b9-4db9-aa4b-0e6c0d0b315f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1991b3b9-12ab-4b22-b02e-8f4baa40da80</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>mif_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Calculate gross earnings for the self-employed as part of the Minimum Income Floor (MIF) policy of Universal Credit]]></Comment>
        <PrivateComment />
        <Order>20</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>cc04985f-8fd3-44a8-8c7e-66e7fab65a24</ID>
          <PolicyID>1991b3b9-12ab-4b22-b02e-8f4baa40da80</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Variables used to calculate Minimum Income Floor (MIF) for self-employed; part of Universal Credit calculations]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d48dfa5-ae69-4558-af69-a8e775d5d9ee</ID>
            <FunctionID>cc04985f-8fd3-44a8-8c7e-66e7fab65a24</FunctionID>
            <Name>i_mif_exempt</Name>
            <Comment><![CDATA[If exempt from Minimum Income Floor (MIF) for self-employed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39389930-cf25-4960-964e-98916388ede5</ID>
            <FunctionID>cc04985f-8fd3-44a8-8c7e-66e7fab65a24</FunctionID>
            <Name>i_mif_h</Name>
            <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>318eb3ce-3210-4c51-9e23-a13ef96e4f60</ID>
            <FunctionID>cc04985f-8fd3-44a8-8c7e-66e7fab65a24</FunctionID>
            <Name>i_mif_y</Name>
            <Comment><![CDATA[Notional earnings for self-employed, used to calculate MIF]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03e4ea1-56da-464d-9bc8-7a647946ff2a</ID>
            <FunctionID>cc04985f-8fd3-44a8-8c7e-66e7fab65a24</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a5189bdc-b3c5-4f52-a785-11b553b6ca28</ID>
          <PolicyID>1991b3b9-12ab-4b22-b02e-8f4baa40da80</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Exempt from MIF for self-employed]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>02fcd4c1-6b57-4c48-8ba6-fd11d4e34224</ID>
            <FunctionID>a5189bdc-b3c5-4f52-a785-11b553b6ca28</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[looking after a child under 3, or; have limited capability for work or work related activity or care for a person who receives a disability benefit - condition is based on self-reported disability or approximated by reported receipt of disability and care benefits, or; are above the state pension age, or; are in full-time education; or have been self-employed for less than a year (note: Info on number of years in current self-employment available only since FRS 2017/18. A default value of 1 is assumed for all other datasets, i.e. none of the self-employed is exempt.)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsLoneParentOfDepChild#1 | IsParentOfDepChild#1) & nDepChildrenInTu#1>0) | (ddipd>0 | (bdioa#1 > 0 | bdisc#1 >= $DLACareMid | bdiscwa#1 >= $DLACareMid | bcrdi>0)) | dag>=$SPAfem | dec!=0 | (yse>0 & yseny<1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0ca6376-8962-4b4c-a2c5-3dac8e7d68c4</ID>
            <FunctionID>a5189bdc-b3c5-4f52-a785-11b553b6ca28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a1572a2-5236-44f3-b040-fa7cb03f546e</ID>
            <FunctionID>a5189bdc-b3c5-4f52-a785-11b553b6ca28</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13d9addf-f8cf-493a-a582-047b3c3bf157</ID>
            <FunctionID>a5189bdc-b3c5-4f52-a785-11b553b6ca28</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_exempt]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a6dcdf8-5866-4f55-9e6a-3c9de45997db</ID>
            <FunctionID>a5189bdc-b3c5-4f52-a785-11b553b6ca28</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65bd1803-04e5-4307-adf0-adbf21a46b9d</ID>
          <PolicyID>1991b3b9-12ab-4b22-b02e-8f4baa40da80</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[check if the Minimum Income Floor (MIF) applies]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e4b048e1-7fb9-410c-bd99-1b62b7e0be65</ID>
            <FunctionID>65bd1803-04e5-4307-adf0-adbf21a46b9d</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[has income from self-employment; is not exempt from the MIF; has no earnings from employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yse>0 & i_mif_exempt=0 & yem=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4be401b2-ce65-4404-9c1b-cabb4c73898f</ID>
            <FunctionID>65bd1803-04e5-4307-adf0-adbf21a46b9d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>186faf9f-8d10-4548-8981-a93b467fa8b1</ID>
          <PolicyID>1991b3b9-12ab-4b22-b02e-8f4baa40da80</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Hours expected to work for self-employed, used to calculate MIF]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7b1acb39-e3e5-4d4e-8fac-ed8469cc0876</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw 3 and school age (5)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cf002e7-de54-43f0-be64-484dd0c5b871</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 16 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba474fe9-a20b-4b36-949e-9c71f1071a05</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_h]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5189efc4-1439-4e41-9b08-5c080b33168d</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>15</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd4fe37d-5cf9-437c-9d9d-93ff96044dd5</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 35 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91b4b330-9c9d-4444-b328-822f3f0dc5b4</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged 13 or plus; or not a parent of a dependent child...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4=0 & nDepChildrenInTu#3#4>0) | !(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>047f7614-9427-4473-989f-9fa7c34441d7</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>13</Order>
            <ValueType>taxunit</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b1c81b0-77ee-4309-a308-13baa6cea4b1</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...expected to work 25 hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c078c801-396a-4f27-ba89-2ff8d3db9044</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if a parent of a dependent child aged bw school age (5) and 13...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsParentOfDepChild#4 | IsLoneParentOfDepChild#4) & nDepChildrenInTu#1#4=0 & nDepChildrenInTu#2#4>0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f54b24a-6642-483a-9834-5924655f0f04</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbb65bc2-54c3-4313-88a5-f7f9946ff27e</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4]]></Value>
            <Order>8</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2ffcb62-1d2c-440d-9ffb-d46d79bbee4d</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3]]></Value>
            <Order>7</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bec51a80-ea3c-4376-b911-59156dbb585b</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12]]></Value>
            <Order>10</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c596f8b0-d208-43f1-af58-f1eb314778ed</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>9</Order>
            <ValueType>amount</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bff04215-13b5-4fa1-b841-da30e9586961</ID>
            <FunctionID>186faf9f-8d10-4548-8981-a93b467fa8b1</FunctionID>
            <Name>#_AgeMin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13]]></Value>
            <Order>11</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</ID>
          <PolicyID>1991b3b9-12ab-4b22-b02e-8f4baa40da80</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Notional gross earnings for self-employed]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>85db670f-2f3d-4380-8078-d5c5bec91bb8</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged bw 18 and 20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag > 17 & dag < 21]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16db0086-1eb6-4e4a-9deb-112d6a0da6eb</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate1820 * i_mif_h  * 52 / 12]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a9e0a25-71bf-4a49-9851-5a953b66222c</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_mif_y]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e039cf9a-3dc5-4273-b9ce-7e059fbcadd4</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f96cc023-caeb-49ea-b418-ecab53923f94</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[National Living Wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$NLWRate * i_mif_h * 52 / 12]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd58de23-a002-4d13-a920-eb9517c508f0</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[min wage rate multiplied by expected working hours multiplied by 52 weeks divided by 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$MWRate * i_mif_h * 52 / 12]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09aa6ebf-7e3e-43ac-ba77-719ec431b40b</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 25+]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag>=25]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>29ea15f9-80ba-4e8f-978a-1419bd753aa4</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged 21+ (2014, 2015) or bw 21 and 24 (since 2016)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag >= 21 & dag<25]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1438eb5c-2fbe-48d3-8db0-0867e581b1a5</ID>
            <FunctionID>2d3acff2-add5-4d3d-9ea0-d7550709e1e5</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[if MIF applies on individual]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>2719043b-51a4-49c1-b4b7-b3e01b26b15f</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>lha_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Local Housing Allowance (LHA) rates]]></Comment>
        <PrivateComment />
        <Order>21</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</ID>
          <PolicyID>2719043b-51a4-49c1-b4b7-b3e01b26b15f</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[since 2011: Local Housing Allowance (LHA) rates by region]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8a7d7331-1f37-48e0-a1a0-68f563b8b53e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eea08855-452e-48b6-8cff-bda17e70bf89</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[Default value for LHA for one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ede62650-93a9-4240-869c-b1c687712d7f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[Default value for LHA for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62cfd9e9-e3a7-44f8-9c9f-aca7c097a708</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[Default value for LHA for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26d4e93e-d35a-488f-ab2a-60d3f9c5edd2</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[Default value for LHA for four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26f9598e-79aa-4125-8a95-6a094a852af1</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.75#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62d0b946-c67e-4650-b2ae-39818047fbfc</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[105.76#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dd52e7e-e5b8-4783-93fa-eb8d14895aea</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[95.44#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4edd25c0-1944-4cfc-88c1-d01815597a29</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.61#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e8fff76-f01c-4ee0-ae3f-94244ea4ed06</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[56.52#w]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7fbbf1e1-15f5-4e26-b4f8-8b314b8123de</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[225.66#w]]></Value>
            <Order>70</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff74d68-bfd5-48ff-82f1-cb7c4206788d</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[147.61#w]]></Value>
            <Order>69</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c547c96e-f0f6-4696-bd66-0488858cbaee</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[120.38#w]]></Value>
            <Order>68</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7fd6282-214d-4835-884b-7597dbeb6e6e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.48#w]]></Value>
            <Order>67</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c23d96c-8ae0-4804-9e6e-a96f6850e4bc</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.49#w]]></Value>
            <Order>66</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e59257a-8123-4509-95b8-c593b07d7132</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.78#w]]></Value>
            <Order>64</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8933aa9-b762-4ef1-a5ac-db34adbbb2f9</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.67#w]]></Value>
            <Order>63</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d100939c-8e39-4c54-a9d0-40870a64d06e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.24#w]]></Value>
            <Order>62</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc94a00e-f12a-417f-afe6-28925e6f6afa</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[86.06#w]]></Value>
            <Order>61</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>977402c9-edd8-4fe1-afdd-ed90bde43cf0</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[64.34#w]]></Value>
            <Order>60</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dc7327e-2c72-4f9e-9733-3164188a5849</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[236#w]]></Value>
            <Order>58</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06c1f1c2-85c5-4f24-9b9b-6b966407c711</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[179.62#w]]></Value>
            <Order>57</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37ba0fa2-f5bf-4cce-afb0-8b520e4428b8</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[148.27#w]]></Value>
            <Order>56</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa6d5805-7ed8-4145-8496-f1cb867077c6</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[117.52#w]]></Value>
            <Order>55</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>725f926b-ee44-4fc0-92e7-c29db94e6a18</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.08#w]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe3ab00f-95fa-40ba-9a7f-a0cdbaced385</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[310.47#w]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbcc4bdb-ef4f-46ac-9f3a-1b87c94bd318</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[235.47#w]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c2d7973-d45b-4930-9e62-43fe664e14c3</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[191.51#w]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d7ce962-f51b-4416-b3fe-793336c75b0d</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[152.58#w]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30ef83df-9224-4b3f-9cf4-dbdf52fa602e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[84.92#w]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc69b1b5-5d3f-46f6-8397-4484b21fe6e0</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[480.33#w]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>450ae867-843b-4891-83a2-4b9108afb7e0</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[378.49#w]]></Value>
            <Order>45</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51535efa-7ac0-472e-80a5-6deaaae9fb93</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[309.78#w]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab21806-47ed-4436-936d-c979ce091b2f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250.83#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9172de42-93d0-4f01-acb2-b8c5532e9595</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[121.26#w]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0764aba8-b2be-49d7-9668-329c4afad544</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[267.82#w]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e040bb5e-914a-4a4b-9152-f597774b10e2</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[209.11#w]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c3871d5-01f3-43d6-82ed-2449ee58b8c9</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[171.52#w]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa94b9d-3f94-48e0-aa86-8d9bde3926ad</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[138.08#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cbad32e-79f1-4f86-877b-3790a21c757e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.64#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2cf27de4-bc96-4930-936c-8ad30f144503</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[208.62#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7cb0f71-2909-4657-9d7f-b13ee4364289</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[159.83#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0044ca66-65bf-492e-8d2c-95cfca04e928</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[134.88#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa8b884f-f8ce-4765-a140-1070ec359685</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[109.41#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de1fd8db-39c5-4570-819d-1eab80bf1d74</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.95#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f480c47-0995-4185-af46-22f6943b8cc1</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[181.96#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a7afc90-c12e-43ac-a229-2c4b3dc8a956</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[141.08#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6b09835-be55-443a-8da4-facaae275b85</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[122.01#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e675be8f-3734-4daf-aac6-6d2f87d17e92</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[97.95#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2bc10be-0092-4eaa-9636-fbb6b1022cfd</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[72.31#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b0e510b-85b3-4608-8012-94d6c22b9302</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[170.23#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e533b690-fb54-4f86-aeb3-12b75a3c7bca</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130.53#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e365b8c9-c74f-43f4-a0a5-f1d146c7de5e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.41#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bbe9d78-a84f-4587-b65d-7f3c3e01a4f3</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.1#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2aa19607-f15f-4dba-90b6-7dd284ec113e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66.24#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40bb370d-48e4-47bf-af99-347a9371d431</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.85#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e8e47ca-68c0-4878-9579-0db416f7cf1d</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[136.66#w]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c70e5f90-f443-42a8-bdf1-80d07cf982b3</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[114.28#w]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76ef44b6-b444-4a2b-a65f-d09bbb7b4ca2</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[94.6#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c5e76d-f5aa-487d-b587-40588d8bb3b5</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[68.81#w]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd83c58-4568-469a-b663-2ed5a28c6d09</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[156.64#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e88d4e95-1405-45e4-be49-2ff3a7d2d124</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[LHA rate for three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[113.72#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9331776-3a7a-4d32-8728-f1677d8cac81</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[LHA rate for two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[96.56#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a754b41-f58d-4602-9107-f965994185d4</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[LHA rate for one bedroom accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[83.84#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>522e3554-7e75-4f51-be6c-5d983e0d58cc</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[LHA rate for one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[67.35#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07eed2c8-ebb2-4758-a66c-465ad64b718c</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Northern Ireland - values bw 2014 and 2017 are derived based on own calculations]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c030bd93-1302-480d-80f7-1b91d5e8cafb</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Scotland - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb256321-54cc-4633-99f6-d82b2ad28b60</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Wales - values for 2011 are based on own calculations (2012 values and growth rate as bw 2012 and 2013)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00519415-f415-41f7-a1d8-c595b1b42075</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South West - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=10]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7970b4cf-7771-47f2-8694-3a32838a1842</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[South East - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=9]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd34f592-d063-4a67-8555-f0fde7051c1b</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21505ce-9d52-4deb-8df1-3d4fe0a73a9f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East of England - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=7]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be2a441a-a442-40c4-ad92-b018ec77d1b9</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[West Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=6]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d48ff48a-52ee-4790-9c32-71e219e34623</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[East Midlands - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=5]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b81add-cc58-4221-a7e8-8b2a8eac9012</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Yorks and Humberside - values for 2011 based on Mar 2011]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=4]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e51b869c-7c9a-476b-8ff3-5c57af88286e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[North West and Merseyside - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=2]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1981df6-60d8-4c1f-95db-635d2b06b9e0</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[average rates for the region: North East - values for 2011 based on Mar 2011 values]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0145844b-dd78-4610-a543-f949f7aac071</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>148</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d6ca213-30a4-4fc7-9a4d-b7d8f9f0ed77</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>147</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>735e4d51-2462-48d6-92b0-f261fb3cf530</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>146</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>37e68379-c3ca-4425-b4ab-8408214497a4</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>145</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60cea52c-1109-4834-83c3-b6ed400938a7</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84bd92cf-279c-4551-98fd-3c143c8a3c1b</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae7a0445-c9db-4fb2-a446-93baca4fb78c</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad15bbca-fc73-4450-a33a-527b01246493</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a48f2fe5-04e7-41cf-8f0f-41fc6e4fe27c</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f0a8242-82c0-4ec8-8853-9a0c4d6d569a</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9954716f-0d3e-4b7a-ba72-26ce697ec1ff</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>626febab-420d-4812-b65a-87c4165b49a1</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b6d44ce-ab1e-4f12-ab2d-0c04a780e57d</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>687d6dcb-612e-404f-8c07-7edc27a50550</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3bc7f748-69de-46cb-99a9-bedab39f5d58</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63cb49cd-c545-4a53-95db-57ff63adf953</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935e7acd-f39d-40dd-b300-3f88489b82e6</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>06cd1ff7-b6fb-4d9a-989a-fd7d721647e1</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>681dc10b-c169-445f-b630-815da7ba3959</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ffbc1f7-9b67-426e-be69-e9cadf43bbf5</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>12016487-4d71-4db6-a4f6-62415433d099</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6f8419-5ec1-404f-bf18-408a8df3f077</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644330c4-b145-4b25-8e18-8be16c86b5ed</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19b040ff-b7c0-4053-a163-2ec135b8dc16</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de695f18-2de8-409e-8d29-997ded69ca3e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69049df7-ee29-4cba-a27f-7df55674963f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a966b0d-a485-463b-88e9-ca7d8525bb78</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e177efd-668d-4a3e-b922-2c4553e0482d</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96d2a768-fcd9-499c-a4d5-0ae36d67f0a2</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e80eff4a-2986-4a8e-b878-8c91904b6d70</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96fecd7b-43fa-48c3-ba71-a735fbd6f208</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>252ea20f-77c3-46aa-835a-f11ea0600768</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61286d4f-7c7c-44ca-bf7f-cb9a2f20d65e</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2c1aa02-3cf7-4e4a-b134-843cadcb465a</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71b2b8b7-ab9d-4e77-bfb3-cbed9e7a3f89</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b2a375e-ad66-4559-bd13-1917768592c1</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>132fee69-683c-4bcf-9fb2-c0ad75ae8fcf</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d25ebef2-d75b-4010-b5b3-9b7c724a350f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>075cc8ab-561c-4bbb-856a-ab7f97205e39</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ca40cf6-a25e-4b7a-a654-e56488256870</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1447d8d5-d39e-4c2c-9cba-2ab5fa865c2c</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fedf6747-4be0-4225-a1d5-d5b0e696b8a4</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c9db941-b66d-4e8c-8c3b-a23b33d52952</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ea61ef7-5450-4ce5-b0ed-1a98fc40a11c</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2797ea9e-d455-49c5-9836-a0f6b192e28b</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4032e19b-4f13-493b-80f8-d8d5fbe37311</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0c83687-c731-4fd0-88f2-0ff5ed09d963</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ea0f5b0-4fb9-4491-b9b0-8f1d69e491d8</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57e1e87f-4550-4d88-b19f-fa92cff9a3c6</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fdb98c1-2f8e-4576-abed-662e57e8b51f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9fa3c2c8-fd28-420c-976d-9c4b319b7531</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>045d9129-889c-423b-b664-5b951331c7e9</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb92571f-d554-469a-b515-b92b90a1996b</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9462460e-216a-492d-beeb-ef35881405bd</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c504974f-ed84-4728-b123-4a6397e2c1f5</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32e678e0-04ee-4ea0-a77d-4c0393c3d6e5</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA4bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e6f278e-dd1a-4adc-ad78-e71b725864e4</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA3bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54b47e8e-a2b3-4a27-b575-df3edf6e81e0</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA2bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c641deb-7811-476d-9e5a-aacf65261fb2</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHA1bed</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87ef8d9d-22ce-4927-b36e-89c14fe940a5</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>$LHAShAcc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1c91a67-def7-41ea-8369-85f6dffb096a</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: average rates for the region: North East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd0b8101-5f41-494a-b9a8-3b564bf6fab4</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates:  North West and Merseyside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5180e050-59e6-4278-8f35-a34925c1a4e1</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Yorks and Humberside]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89fbd029-a3d7-4f65-b801-f38050896f3c</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5567f2e9-ea9c-4e25-993f-4d34500d2145</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: West Midlands]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>410b3cb9-ae88-4d85-a58c-fa591a5f5a70</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: East of England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>187070df-9dbf-4f63-bea8-56cd7e417435</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfcb5241-f36a-481c-b56a-887063ffe10d</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South East]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b2339dd-f242-4d4e-bab3-d00cbfc71dab</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: South West]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b689af-d380-425f-894c-bf586c3c3d9f</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d03c4b64-e7f4-41f7-b653-6a0e8d108ee0</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0593d84f-beba-4463-9d0f-09af925c3742</ID>
            <FunctionID>4c050b0b-f7c9-4348-8505-91f8d02ebe06</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2020 pre-Covid-19 rates: Northern Ireland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5b335893-4447-4faa-8844-5f771bacafa8</ID>
          <PolicyID>2719043b-51a4-49c1-b4b7-b3e01b26b15f</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[since 2011: Derive LHA rate for each household depending on their circumstances]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>9652ee7a-488b-47a8-902b-436ba1cd0006</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35  (below 25 in 2011)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & !(IsWithPartner) & dag<35 & bdioa=0 & bdisc<$DLACareMid & bdiscwa<$DLACareMid]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19d4695-d5e7-435c-9836-306ab8e9923c</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom shared accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHAShAcc]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c8e70be-e4c4-4267-b344-c2a0a1a45755</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[if one bedroom and aged 35+ (25+ in 2011) or aged below 35 (25 in 2011) and with partner...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro =1 & dhr=1 & (dag>=35 | (IsWithPartner & dag<35))]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5d1f6da-1ce9-4725-8c9f-ea08f18a33b0</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ed5ad5-889d-4baa-842b-4792b66a4e76</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[two bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 2]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e05ef228-5757-44fa-ac25-e5393d98ecd3</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA2bed]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05a80510-2055-411e-b40c-85d73788d852</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[three bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro = 3]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f7d8e5a-34b2-471c-becb-9e437a3dd8d3</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA3bed]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0eb94a5a-f5c1-4679-a270-817b13f8838b</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[four or more bedrooms accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro >= 4]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>876244b4-ebcc-40c1-9dfc-2a7d853189f6</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA4bed]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ca690ea-eec2-4511-8235-24aa2a9a067e</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>16</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4578c87-adf9-495f-8770-3c04dff5627b</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>17</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6469e3ef-bacf-4668-9681-9a203b293f01</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...one bedroom self-contained accommodation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$LHA1bed]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7304e12d-8ef3-4a5d-917a-d9534bf5696c</ID>
            <FunctionID>5b335893-4447-4faa-8844-5f771bacafa8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if one bedroom and not with a partner and aged below 35 (below 25 in 2011), but  with Attendance Allowance (bdioa), higher Disability Living Allowance (bdisc) or higher Personal Independence Payment (bdiscwa since 2013)...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhoro=1 & dhr=1 & !(IsWithPartner) & dag<35 & (bdioa>0 | bdisc>=$DLACareMid | bdiscwa>=$DLACareMid)]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b70a8450-949c-42b1-8550-687afda4fe2f</ID>
          <PolicyID>2719043b-51a4-49c1-b4b7-b3e01b26b15f</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Create LHA rates variables]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d047ec88-6dfa-42c8-8ac6-23e94b50a93e</ID>
            <FunctionID>b70a8450-949c-42b1-8550-687afda4fe2f</FunctionID>
            <Name>i_lha30</Name>
            <Comment><![CDATA[LHA rates (30th percentile of local rents)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>06bebc4d-7e69-4e22-bfc0-7ef24bd601ee</ID>
          <PolicyID>2719043b-51a4-49c1-b4b7-b3e01b26b15f</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[since 2011: Allocate LHA rate to person responsible for housing costs]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>367a3e30-1db4-44cf-bc16-6487bc1bf24e</ID>
            <FunctionID>06bebc4d-7e69-4e22-bfc0-7ef24bd601ee</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a75fead7-630e-4ac6-a12b-b264656f716a</ID>
            <FunctionID>06bebc4d-7e69-4e22-bfc0-7ef24bd601ee</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dhr = 1]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca4f2872-3036-4667-b815-fe5476e7b8ab</ID>
            <FunctionID>06bebc4d-7e69-4e22-bfc0-7ef24bd601ee</FunctionID>
            <Name>share_all_ifnoelig</Name>
            <Comment><![CDATA[if  nobody fullfills condition, amount is set to zero]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>994c99f4-9831-4547-b44c-c0612ec0829e</ID>
            <FunctionID>06bebc4d-7e69-4e22-bfc0-7ef24bd601ee</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_lha30]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a10924-9a2b-4fa8-a417-1c689df12b45</ID>
            <FunctionID>06bebc4d-7e69-4e22-bfc0-7ef24bd601ee</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>457a2b3b-0f04-4fe2-a400-4ed316ac1ef0</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bchmt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment (Scotland)]]></Comment>
        <PrivateComment />
        <Order>47</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>30416933-5219-4c55-9f3c-830255916086</ID>
          <PolicyID>457a2b3b-0f04-4fe2-a400-4ed316ac1ef0</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits (il_bchmt)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c97f9373-128b-4a90-beee-1b61aaf3265b</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a2a8a28-f650-4b89-bcb7-1cae68b59fd8</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>boamt_s</Name>
            <Comment><![CDATA[PC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdcb673e-f679-418c-8eb8-2d1c50742c43</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e070ca1-956d-4ad1-8e1c-5a70d56f9591</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9afb301f-4ff5-456d-809c-45a1c1b55968</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e21cdfb-3d80-43bc-9e79-53f7255f6ff1</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>bwkmt_s</Name>
            <Comment><![CDATA[WTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b22413e7-39ca-42d7-aac0-3e1f1dbeb5ec</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>bfamt_s</Name>
            <Comment><![CDATA[CTC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7a0bf44-94af-461e-8c39-8ced0548b4cf</ID>
            <FunctionID>30416933-5219-4c55-9f3c-830255916086</FunctionID>
            <Name>bsauc_s</Name>
            <Comment><![CDATA[UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a03cd091-881e-4b47-9062-8dbbef9e6ac9</ID>
          <PolicyID>457a2b3b-0f04-4fe2-a400-4ed316ac1ef0</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4ebf9d1e-f9c0-4d32-837c-19c4a9ce2122</ID>
            <FunctionID>a03cd091-881e-4b47-9062-8dbbef9e6ac9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[families who receive qualifying benefits, have children aged under 6 (until Nov 2022) or 16 (from Dec 2022) and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_bchmt>0 & nDepChildrenInTu#1 >0 & drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b16a4a11-64e0-4e56-ba16-89dff440467f</ID>
            <FunctionID>a03cd091-881e-4b47-9062-8dbbef9e6ac9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8af021af-f0e6-4db3-ba98-49eea43eafe7</ID>
            <FunctionID>a03cd091-881e-4b47-9062-8dbbef9e6ac9</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</ID>
          <PolicyID>457a2b3b-0f04-4fe2-a400-4ed316ac1ef0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2cf62c01-aa93-4694-a21f-01aaf16c088d</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[2020: SCP started on 15 February 2021. 2022: SCP paid at £20 p/w to November 2022 then £25 p/w from December 2022 through March 2023. 2022: children aged 6 to 15 paid SCP from December 2022.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag<16]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a122089f-761a-440f-ba00-9e705fe86d75</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[Scottish Child Payment rollout to 6 to 15 year olds and increase from £20 to £25 occured on 14 November 2022. 227 days from 1 April 2022 through 14 November 2022, then 138 days from 14 November 2022 through 31 March 2022. The proportion of the year is multiplied by the payment value.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SChPaym]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94735062-3723-4682-b3e5-870812354f17</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b252553a-9023-482e-bc4c-edd3b215c49b</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa8f4ab2-ba43-46f7-89b9-005b7be10284</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>013a9807-3886-4a6f-be7f-10834cd7a3c7</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abbbd99e-035c-4a93-982f-d41ff954e0b4</ID>
            <FunctionID>00bfc8fe-e1a7-4db5-aa29-47c3f8de72a2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</ID>
          <PolicyID>457a2b3b-0f04-4fe2-a400-4ed316ac1ef0</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-Up]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>switch</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7968b677-8a78-4f3f-b29d-bb48dfe19ce8</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with children under 6 years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1>0 & i_rand_tu<=$SCPTUu6y]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c816f35f-4e50-4841-b10a-779ded776fac</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11d6ec42-0076-4bbd-9f7d-abd646495f95</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>336e1e48-8068-4869-bb60-74a83e027ef9</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a07d97fe-ade8-48c3-8c50-e9c91423506c</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchmt_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>726b1a7d-a5f5-494c-9f8f-a665d054bbe3</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[take-up rate for families with only children aged 6-15 years (from (Dec) 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1=0 & i_rand_tu<=$SCPTU6to15y]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35cff1a3-f85c-4bae-924b-958a945637f2</ID>
            <FunctionID>191052e5-b2e6-4ad1-a6ed-a80da1f1a3bc</FunctionID>
            <Name>#_AgeMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5]]></Value>
            <Order>2</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c969a77-3ee7-4799-adb8-bd702a4ec7c4</ID>
          <PolicyID>457a2b3b-0f04-4fe2-a400-4ed316ac1ef0</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9168281-e845-42d5-af45-4a0f0465e056</ID>
            <FunctionID>6c969a77-3ee7-4799-adb8-bd702a4ec7c4</FunctionID>
            <Name>$SChPaymDec22</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>0178c000-22f4-4c10-a29c-89dec6f53d18</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>FYA_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Full year adjustments to model policy variation part way through simulated year (April to March) (simulated in baseline)]]></Comment>
        <PrivateComment />
        <Order>3</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>88ea3c57-ec27-4065-aa18-1067406a56e8</ID>
          <PolicyID>0178c000-22f4-4c10-a29c-89dec6f53d18</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For everybody proportional to months implemented (until ds 2015 because date of interview ddt01 NOT included)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1e09e814-f8ff-4087-91bb-489b691de2ea</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4  | IsUsedDatabase#5  | IsUsedDatabase#6 | IsUsedDatabase#7]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56275877-33b3-433e-af3d-7cf60b5d18ba</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. UK_2003_a?, UK_2008_a?, UK_2009_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_200?_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b958361b-12fa-4e00-ab61-1b84606e0a74</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2012_a?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2012_??]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a20205bd-bef6-49c2-a952-01f69fe7d7d9</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2013_??]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c2ddebc-575d-4191-a6a9-89bb50fef336</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2014_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7b9538b-b57e-4459-973c-0690795afd49</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[e.g. UK_2015_a? and UK_2015_b?]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2015_??]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a357f7e6-4ce8-4b62-a1ef-32ee13012b7c</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training*]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f374963-579d-4c9f-92f0-d51d50befcb2</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*hhot]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c8516b-7702-420f-bb6a-6ba270fd14d3</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a1a60897-3d85-4d6e-a790-aea5e33a6092</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6369e1bb-8493-4efb-ac1a-3a84e430e072</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#y*0.25 + 1630#y*0.75]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d2e1a7-8405-41c0-aa89-d180c6c8b317</ID>
            <FunctionID>88ea3c57-ec27-4065-aa18-1067406a56e8</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#y*0.25 + 951#y*0.75]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</ID>
          <PolicyID>0178c000-22f4-4c10-a29c-89dec6f53d18</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>363cf236-56a4-4973-8f0b-983b72a428ac</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1 | IsUsedDatabase#2 | IsUsedDatabase#3 | IsUsedDatabase#4 | IsUsedDatabase#5]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f76b0eda-0676-4875-b2d2-d587cbc71076</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2016_??]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4b745da-05d5-4417-940d-77791c6964cf</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2017_??]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1581a86a-8aa1-4a1c-ae34-fa1e6c309ba4</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2018_??]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec7558f3-a9a0-4a36-99f6-00c72c8a81b1</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_2019_??]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9083eac0-ce4e-4eb9-bdf2-ed86f354e1b4</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202?_??]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a5c1710-6df3-4e57-9ef4-64e900a48336</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[UK_2022: Jul-Mar (NIC PT increase) UK_2023: Apr-Jun (UC lower cc)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ddt01 >= 4) & (ddt01 <=6)]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb01c42b-6c73-4472-80a0-e2ef736e807e</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>025b7094-8d7d-4e90-a44a-d3b33c8ca91a</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a83d7e0-6abf-4d88-9ea3-e3c1216c4f41</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[951#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>470a7827-b787-4935-9139-eaac5bd42492</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1108.04#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26eb1453-957a-420b-a2a9-9fbc805766cb</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[646.35#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c74c2816-10cd-42db-9da6-e9360dee9e16</ID>
            <FunctionID>d1bb8873-9bc5-4dba-bcdb-217efcb7567d</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1630#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</ID>
          <PolicyID>0178c000-22f4-4c10-a29c-89dec6f53d18</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[For those interviewed after implementation of benefits (from ds 2016 because date of interview ddt01 included)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>014cb1f6-4bdf-4393-865c-9754ec7f6546</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c3827cd-dc36-46f8-a119-886e5c6a1dac</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2016_ax and UK_2016_bx, and excludes UK_2016_hhot]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8467886f-14ae-496c-bc2e-4e89e625b0b5</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>837dcd2e-6591-49d0-9a13-6ff95b3ccaa0</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74413902-0566-4663-8d90-3d471534e1c7</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5d9ebc8-0025-4386-95fc-1a27d8d07687</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[E.g. includes UK_2020_ax and UK_2020_bx, and excludes UK_2020_hhot, includes UK_2021...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f95162f-ee48-44af-8488-d1f69a93a81f</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3193b17c-30ec-4802-b372-f2ecfdbeeb56</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0988a3a3-c035-4c33-bc81-d6a85e2a1bfc</ID>
            <FunctionID>2b0cbb19-0f5f-4c2d-b980-924bd9eb1777</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[HSCL scrapped from November 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6e08636d-47b7-4722-9d90-34631a2854a7</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>shocks_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Simulation of employment shocks to project CJRS and SEISS take-up]]></Comment>
        <PrivateComment />
        <Order>15</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>3da067f1-f8d2-4703-8075-1705ec6577b3</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 BEING FURLOUGHED ON CJRS: eligibility]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>81c8d9d3-5339-434e-b00a-9420a0896619</ID>
            <FunctionID>3da067f1-f8d2-4703-8075-1705ec6577b3</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[working at least 1 month in the private sector; not being a "new unemployed" (interaction with LMA add-on to avoid double transitions);  in 2021 survey interview between Apr-Sep (duration of CJRS); and labour market shocks are simulated (in the UK_2020preCovid19 system, i_lnu =1 is allowed to apply the reduction in hours of part-time furloughed in the absence of this policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f481e16-7bc1-4227-a824-6a6ef14d8c14</ID>
            <FunctionID>3da067f1-f8d2-4703-8075-1705ec6577b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cab6fd7-0014-4028-983d-ad8c8cfa9507</ID>
            <FunctionID>3da067f1-f8d2-4703-8075-1705ec6577b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming furloughed]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f52b0cb8-efbd-4389-bc50-e5589e63f863</ID>
            <FunctionID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83700b54-125a-42e5-a261-b306a00b4867</ID>
            <FunctionID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49fa2d7b-021c-40a5-8788-b3cc026f2825</ID>
            <FunctionID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba28b581-23d7-445b-aba7-8071c5bde076</ID>
            <FunctionID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5410e28d-1042-46f3-95de-3cba1d6fa135</ID>
            <FunctionID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62be0f3e-933a-4861-973e-baced043b9d5</ID>
            <FunctionID>c423a1fe-9dcc-4735-b84b-ddf570a648b3</FunctionID>
            <Name>Elig_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>79ba581c-09da-450f-b686-8f16a85bacd9</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to be furloughed on CJRS...]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b10ac5fa-adaf-498e-8ee0-fa8b22e8cf98</ID>
            <FunctionID>79ba581c-09da-450f-b686-8f16a85bacd9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c82fa934-83a9-49b7-b290-98b08eeed74a</ID>
            <FunctionID>79ba581c-09da-450f-b686-8f16a85bacd9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked while furloughed]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>556bb2ca-15d0-4b32-9d24-80567b25722f</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8827ace7-386f-44a1-83f6-8bc2d6731318</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview between Apr-Jun 2020, furloughed workers...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a17ce7e8-4b88-47db-a650-2493154c86a8</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...cannot do any working hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0faebfbd-23f6-467d-a115-bf54061223e4</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] assume x% of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>527df74a-cfd7-4b30-8a1e-4c7df9f9506b</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f7654d-ef5a-49e3-9768-9bdaa6c95250</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021], assume the rest of cases...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ad8d751-ef85-4188-9524-3def396b8149</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked zero hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ddeb01-f4ff-4637-94c3-bffe12ea3771</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>717e60b0-6997-41b5-bb03-31cd9a301ea1</ID>
            <FunctionID>4502dd6c-9f1c-44b1-9140-3ed1a11a4e8d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>96653e3c-8ee7-4a67-8973-5f33f0803718</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED RECEIVING A GRANT FROM SEISS: eligibility condition (independent from  being affected)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c7b5dbe7-b008-40c6-9f85-d28781eee172</ID>
            <FunctionID>96653e3c-8ee7-4a67-8973-5f33f0803718</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning from self-employment before shock; in self-employment for at least a year; self-employed earnings (prior to shock) less than £50k per year; self-employed earnings (prior to shock) at least equal to non-trading income; survey interview [not in Apr-20] or [between or Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8738a0d1-faac-407f-86d5-42fa18007ce3</ID>
            <FunctionID>96653e3c-8ee7-4a67-8973-5f33f0803718</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>39778c77-6762-44b1-b0c8-a8430e8b194c</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for receiving SEISS grant]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f35d7ff2-d68e-46df-981e-45e46f43b944</ID>
            <FunctionID>39778c77-6762-44b1-b0c8-a8430e8b194c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f5dc162-aa6a-4f2e-bf55-15dce9833fe9</ID>
            <FunctionID>39778c77-6762-44b1-b0c8-a8430e8b194c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90ac5867-1bf8-4c3c-862b-9cdc725cdfbc</ID>
            <FunctionID>39778c77-6762-44b1-b0c8-a8430e8b194c</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8789b3e0-c4ee-4996-a8a3-fc59262c0544</ID>
            <FunctionID>39778c77-6762-44b1-b0c8-a8430e8b194c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db27c181-b4a7-4e3e-961d-63c2943c9982</ID>
            <FunctionID>39778c77-6762-44b1-b0c8-a8430e8b194c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83b2a778-f936-4a89-9c83-52f8bb8eadae</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[TRANSITION FROM (SELF-)EMPLOYMENT TO UNEMPLOYMENT: eligibility]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2331bea3-c774-4aa8-8f9b-5ac74ac1d5fe</ID>
            <FunctionID>83b2a778-f936-4a89-9c83-52f8bb8eadae</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[earning as an employee or self-employed; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25db3d46-0977-4a2a-a415-d764023d3339</ID>
            <FunctionID>83b2a778-f936-4a89-9c83-52f8bb8eadae</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e326771e-b2a4-4b3e-8774-04b39e7960a1</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for becoming unemployed]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b1eb8e54-b3f0-40bc-bb5f-280db4ec0380</ID>
            <FunctionID>e326771e-b2a4-4b3e-8774-04b39e7960a1</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24281856-f754-40c5-ac1e-b649f1bd14ba</ID>
            <FunctionID>e326771e-b2a4-4b3e-8774-04b39e7960a1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In the private UK_2020preCovid19 system, full-time furloughed are added to the unemployed because there was not furlough policy yet]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d04bd0f-b5e4-444c-99b8-5d26cc695170</ID>
            <FunctionID>e326771e-b2a4-4b3e-8774-04b39e7960a1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc79d9a5-d6ed-400b-b86f-218d1757f0bb</ID>
            <FunctionID>e326771e-b2a4-4b3e-8774-04b39e7960a1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[dummy variable for whether newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0276dfb-d727-427a-8f05-7df6db96262a</ID>
            <FunctionID>e326771e-b2a4-4b3e-8774-04b39e7960a1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9c3e128a-7b6d-4257-9618-c65ed88af991</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[if simulated to become unemployed...]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>959a88a5-74e5-417b-86ac-f195a8d085f9</ID>
            <FunctionID>9c3e128a-7b6d-4257-9618-c65ed88af991</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a85653f3-0af0-4f8b-86fb-dd3c1d7fec90</ID>
            <FunctionID>9c3e128a-7b6d-4257-9618-c65ed88af991</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cb254718-1e6d-4106-8ccd-03ac0ca23432</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set private pension contributions to 0]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b30c466d-7819-4682-995c-2dbcd34af5a8</ID>
            <FunctionID>cb254718-1e6d-4106-8ccd-03ac0ca23432</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7254bcb0-b5c7-49d4-b0d1-0a8c2836a015</ID>
            <FunctionID>cb254718-1e6d-4106-8ccd-03ac0ca23432</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4f9bb16-16c2-41ba-849c-324b63a6866d</ID>
            <FunctionID>cb254718-1e6d-4106-8ccd-03ac0ca23432</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e42bd8e-6a63-48ad-b8b8-0bc3afa0e587</ID>
            <FunctionID>cb254718-1e6d-4106-8ccd-03ac0ca23432</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c36c05f4-4b27-4c7a-85b5-a6b86052e257</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income to 0]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98f8cadc-d6ea-4c6a-8281-78d7265959c5</ID>
            <FunctionID>c36c05f4-4b27-4c7a-85b5-a6b86052e257</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c98f29d-a3c2-4b90-841f-b877379816cc</ID>
            <FunctionID>c36c05f4-4b27-4c7a-85b5-a6b86052e257</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Note: if this function runs through a loop more than 2 times, best to replace it with a BenCalc as multiple times subtraction may be incorrect. The same for the follow-up ArtihOp functions.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>040534f6-bde6-4ad8-8d2c-f84e38146cd2</ID>
            <FunctionID>c36c05f4-4b27-4c7a-85b5-a6b86052e257</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef5221f7-9e10-497e-bc36-d8ea3f2c3a26</ID>
            <FunctionID>c36c05f4-4b27-4c7a-85b5-a6b86052e257</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>57e3508c-b8fa-4198-b846-640fd700174d</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set self-employment income to 0]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>329bc75b-9660-4a31-b094-27fa7a5099f3</ID>
            <FunctionID>57e3508c-b8fa-4198-b846-640fd700174d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79b68783-aa6b-4e10-b2d3-4ebc33ff423c</ID>
            <FunctionID>57e3508c-b8fa-4198-b846-640fd700174d</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df11a933-1352-4b3c-8d83-ae06d4d15e85</ID>
            <FunctionID>57e3508c-b8fa-4198-b846-640fd700174d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc973811-3789-4edd-9eb8-4f447199fee6</ID>
            <FunctionID>57e3508c-b8fa-4198-b846-640fd700174d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a8ba3f1c-beab-4b28-a407-478f582b3f65</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set contributory Jobseeker's Allowance to 0 (i.e. amount will be simulated)]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dd12433d-e550-4070-a621-acbd4602a3cc</ID>
            <FunctionID>a8ba3f1c-beab-4b28-a407-478f582b3f65</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9d2d451-6d2e-47ce-b25f-fd0ecb7b64e1</ID>
            <FunctionID>a8ba3f1c-beab-4b28-a407-478f582b3f65</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65b60f6d-f8ac-4e21-bac1-be59eb28a0cb</ID>
            <FunctionID>a8ba3f1c-beab-4b28-a407-478f582b3f65</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9786fc9c-5051-415a-b743-b1f90bc97d01</ID>
            <FunctionID>a8ba3f1c-beab-4b28-a407-478f582b3f65</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac633be6-f57c-418b-aaca-85277b13c625</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set self-reported labour market status to unemployed]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>69f3741f-f4cc-4f8c-9623-3ce8a5214f2f</ID>
            <FunctionID>ac633be6-f57c-418b-aaca-85277b13c625</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81e1d6e3-fd96-4596-9adb-f1dba783fd27</ID>
            <FunctionID>ac633be6-f57c-418b-aaca-85277b13c625</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62fe4adb-a772-4871-af50-154b21345e17</ID>
            <FunctionID>ac633be6-f57c-418b-aaca-85277b13c625</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c823f0c-64ac-4070-88c1-97a44ea49913</ID>
            <FunctionID>ac633be6-f57c-418b-aaca-85277b13c625</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>967d4044-320c-44a5-b485-292b5b91f7ab</ID>
            <FunctionID>ac633be6-f57c-418b-aaca-85277b13c625</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c0e8d5b-b1ae-4da3-a86e-2bf3f8c96b1b</ID>
            <FunctionID>ac633be6-f57c-418b-aaca-85277b13c625</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>9e1be755-d1cc-425d-9d4a-456bb22f1691</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...define as actively looking for a job]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>816ca377-ee8f-46de-88e0-f2d8cb122318</ID>
            <FunctionID>9e1be755-d1cc-425d-9d4a-456bb22f1691</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e3949fc-a9cb-4d4a-abfb-22e30502fe52</ID>
            <FunctionID>9e1be755-d1cc-425d-9d4a-456bb22f1691</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>814c515c-a5f9-4efb-9927-0e95cf9c2632</ID>
            <FunctionID>9e1be755-d1cc-425d-9d4a-456bb22f1691</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>615f9f99-f9b1-41d0-8e21-50422affa611</ID>
            <FunctionID>9e1be755-d1cc-425d-9d4a-456bb22f1691</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a04fa67-9ca6-406b-b4a5-685ed2946706</ID>
            <FunctionID>9e1be755-d1cc-425d-9d4a-456bb22f1691</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f762cf9b-99e0-48d8-9d92-91ed822f7d9d</ID>
            <FunctionID>9e1be755-d1cc-425d-9d4a-456bb22f1691</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6c667fa3-4176-44e4-a240-769d04f22911</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as an employee to 0]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3bf2e864-0f48-442e-9120-37f44be4fb21</ID>
            <FunctionID>6c667fa3-4176-44e4-a240-769d04f22911</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>728ada32-04e1-49f5-a1e8-2d3e7f66ba7d</ID>
            <FunctionID>6c667fa3-4176-44e4-a240-769d04f22911</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4046d893-08c7-4ef5-9c87-4b2d654cbcd5</ID>
            <FunctionID>6c667fa3-4176-44e4-a240-769d04f22911</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05f460f6-aec1-4089-a49f-66da479f158f</ID>
            <FunctionID>6c667fa3-4176-44e4-a240-769d04f22911</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c74e66c-6ce4-4911-a207-942852fde831</ID>
            <FunctionID>6c667fa3-4176-44e4-a240-769d04f22911</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6723c015-ae04-4a40-a0c2-96b9a2c89de4</ID>
            <FunctionID>6c667fa3-4176-44e4-a240-769d04f22911</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e2bf816e-cc2a-4927-8569-a218b220bde2</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...set working hours as a self-employed to 0]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9082263c-5e4b-48aa-a9ca-a985bac3aeab</ID>
            <FunctionID>e2bf816e-cc2a-4927-8569-a218b220bde2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc614ec0-7429-447f-bd39-1e0da211717c</ID>
            <FunctionID>e2bf816e-cc2a-4927-8569-a218b220bde2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d260b454-ec34-4dea-8c13-4c495ec5e6bf</ID>
            <FunctionID>e2bf816e-cc2a-4927-8569-a218b220bde2</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>baa05e8a-fbf8-4995-8cb6-3d655c67464d</ID>
            <FunctionID>e2bf816e-cc2a-4927-8569-a218b220bde2</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf70586f-7a22-48c0-a1d9-09c1c4f898ba</ID>
            <FunctionID>e2bf816e-cc2a-4927-8569-a218b220bde2</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb6d8d7e-71ab-4c2e-9897-09edf385ec73</ID>
            <FunctionID>e2bf816e-cc2a-4927-8569-a218b220bde2</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>feac8ee6-0258-43d3-9365-08fdffe23e0e</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set employment income prior to unemployment shock equal to current employment income]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>90bf3b4d-d014-4521-95e2-4af2197a5b7f</ID>
            <FunctionID>feac8ee6-0258-43d3-9365-08fdffe23e0e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80e43b15-4795-41b0-b5c7-1cee4ac8f50e</ID>
            <FunctionID>feac8ee6-0258-43d3-9365-08fdffe23e0e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f6d45ff-3a7b-4267-bcbb-5fd41f19a86e</ID>
            <FunctionID>feac8ee6-0258-43d3-9365-08fdffe23e0e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6335ead-a3fc-4e31-84ac-b229440a0de9</ID>
            <FunctionID>feac8ee6-0258-43d3-9365-08fdffe23e0e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d75e96ff-0e4a-41c9-b562-7f869e643fc8</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set length of working history prior to unemployment shock equal to current length of working history]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4e3dcbff-aad6-4ab8-8803-fc073449301c</ID>
            <FunctionID>d75e96ff-0e4a-41c9-b562-7f869e643fc8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc15dc4-f8f0-4079-9671-f627e4106a73</ID>
            <FunctionID>d75e96ff-0e4a-41c9-b562-7f869e643fc8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd7223a7-800c-41d6-a026-fa13b8cb7a5f</ID>
            <FunctionID>d75e96ff-0e4a-41c9-b562-7f869e643fc8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>62a5b352-68e4-4106-9ba6-c7c8c4621bdc</ID>
            <FunctionID>d75e96ff-0e4a-41c9-b562-7f869e643fc8</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d0230f4c-8cdb-4a40-99b4-887afad80f1a</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Loop</Name>
          <Comment><![CDATA[In 2020/21 only: Loop policy which calculates receipt of legacy benefits and Universal Credit 1) before and 2) after Covid-19 shocks]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c952770b-3395-427f-a48f-7af8e625cbea</ID>
            <FunctionID>d0230f4c-8cdb-4a40-99b4-887afad80f1a</FunctionID>
            <Name>Loop_Id</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c11712f-51e0-43ad-86a0-85be6e5a38c6</ID>
            <FunctionID>d0230f4c-8cdb-4a40-99b4-887afad80f1a</FunctionID>
            <Name>First_Func</Name>
            <Comment><![CDATA[next function in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ee3385d-3a68-4c25-afb4-aea59d5dc89e</ID>
            <FunctionID>d0230f4c-8cdb-4a40-99b4-887afad80f1a</FunctionID>
            <Name>Last_Func</Name>
            <Comment><![CDATA[last policy is covshocks_benreceipt_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6bf7c120-5e1e-42e4-9c71-94425d85a48d</ID>
            <FunctionID>d0230f4c-8cdb-4a40-99b4-887afad80f1a</FunctionID>
            <Name>Num_Iterations</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>amount</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4888a592-cc9f-4104-89b1-74638e80d533</ID>
            <FunctionID>d0230f4c-8cdb-4a40-99b4-887afad80f1a</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[run loop only if Covid-19 labour market shock simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[2020 WTC, UC and HB amounts: pre-Covid-19 and after UK policy response to Covid-19 (see policy lha_uk for 2020 pre-/post-Covid-10 rates)]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66fab89f-b56e-425d-bc7a-fc58d61e1db8</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9fbe664-28f9-4349-8a00-49f94d1f161f</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cdf05d4-9657-4dbf-936e-78cb0e9a1be3</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>829f999f-b1b8-4b3b-ad88-98ddbb2d574b</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0688a03a-1f40-45c7-b464-319fd1ceb692</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d7899ae8-1c6c-4d43-babe-288853a06402</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97334ad7-3800-4b7a-b180-e3882ad2c02a</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4607d6a3-7065-4b06-804b-1421c0b7649b</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79a13ca7-3b11-4209-8173-31ce70e2cf74</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbb88771-831e-4993-8695-c9884db247a8</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d808349-3abd-42a2-946b-aaadb3ba3211</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30676002-cf55-4300-a050-d36cb9f75eab</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>320b0af3-3bb9-452e-8618-ff791f038aea</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4083cd3a-54fa-44d2-a221-2081f4f481ba</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f2abf3c-c6b5-4f0f-9dba-d52225a78a66</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9b1d95a-6587-4ad8-902b-aa62bcace1cb</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7234898-525a-482c-b4a6-f99c537ef042</ID>
            <FunctionID>37e98f0e-1a2b-44ab-a962-01b53e4c5b96</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if labour market shocks simulated, in [2020 system use pre-Covid benefit amounts to calculate incomes before Covid-19]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46ee0a57-2316-46cd-b551-0d8970e6344f</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>84ca4068-b5bf-41d4-b039-417d1c7278f3</ID>
            <FunctionID>46ee0a57-2316-46cd-b551-0d8970e6344f</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>faee1ceb-0aac-420d-afa1-72664e15b155</ID>
            <FunctionID>46ee0a57-2316-46cd-b551-0d8970e6344f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5880995c-5b15-43ba-a2c5-c21dc3e8f5ba</ID>
            <FunctionID>46ee0a57-2316-46cd-b551-0d8970e6344f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08f5ab64-5096-4b4d-a5e4-20b73a164f3a</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...store amount of self-employment income before shock (in 2020/21)]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15263449-c256-4bd0-a536-e7f7f122abbc</ID>
            <FunctionID>08f5ab64-5096-4b4d-a5e4-20b73a164f3a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b002736a-97b2-4c28-98f9-a0d6a520d73d</ID>
            <FunctionID>08f5ab64-5096-4b4d-a5e4-20b73a164f3a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13a3ddd6-77ef-4ca3-a0d6-9a84f76de382</ID>
            <FunctionID>08f5ab64-5096-4b4d-a5e4-20b73a164f3a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>109ddeda-f750-414f-96ec-51bb95161727</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[IN 2020/21 SELF-EMPLOYED BEING AFFECTED: eligibility condition]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4b1692d9-a8c7-4479-9811-c47bc2d414cd</ID>
            <FunctionID>109ddeda-f750-414f-96ec-51bb95161727</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[if earnings from self-employment (after the U shock); survey interview  [between Apr-Sep 2021]; and labour market shocks are simulated]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55383ff1-0dcf-436e-b8d8-04bfc2e0e150</ID>
            <FunctionID>109ddeda-f750-414f-96ec-51bb95161727</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ac02a17e-86c2-41f8-971e-79637dcbb1bf</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[random selection for being affected]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d95d7bc2-3f09-43e6-a8fc-7cb449c584b1</ID>
            <FunctionID>ac02a17e-86c2-41f8-971e-79637dcbb1bf</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>649f4fbf-4485-42b7-8e6c-22a332128d15</ID>
            <FunctionID>ac02a17e-86c2-41f8-971e-79637dcbb1bf</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[% of workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e91c12f-8ada-402c-9fc6-cc7684de91b9</ID>
            <FunctionID>ac02a17e-86c2-41f8-971e-79637dcbb1bf</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9d5521f-a26c-4718-9a68-1da145ef66aa</ID>
            <FunctionID>ac02a17e-86c2-41f8-971e-79637dcbb1bf</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18ff9523-71a4-4e51-a496-e144e8ba992f</ID>
            <FunctionID>ac02a17e-86c2-41f8-971e-79637dcbb1bf</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[...share of hours worked if affected]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4af77d2c-74eb-461c-be32-1b60aaf3d269</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c56bb83-c2a7-4d81-b5af-a4fd9f236707</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1b0493c-817b-4a0b-b6ba-c930341f3b76</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked y% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0b234fd-34f2-4c9b-bf4e-f62365596650</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not affected]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c99c645b-b1e9-49dd-beca-21fb8e7c65b4</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...worked 100% of the hours]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>929683b5-c0e3-4ed1-891d-185134611cbb</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c61e2b6-4362-4da2-a447-97086d6b2e93</ID>
            <FunctionID>c49178bd-d8c0-49ff-b667-bdfbf0f1a294</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate working hours in self-employment taking into account Covid-19 labour market shock]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>23b79495-28e3-46d4-a4e3-d959b7332319</ID>
            <FunctionID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64918790-0d2e-4980-bc7f-2f0dd0fd412b</ID>
            <FunctionID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...baseline (pre-Covid) hours * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40118623-4ff6-45fc-b204-6b1f6ac3dbe5</ID>
            <FunctionID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c9ef9f5-ce12-4f5b-94a6-60f39214bd01</ID>
            <FunctionID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original working hours (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a54eebf-6399-4368-b141-0bc9510f92e2</ID>
            <FunctionID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0e1251b-76e6-479d-88b1-ab99f1e3d4d3</ID>
            <FunctionID>e9e53e65-4ac2-4fba-a2ba-5d09d5dfb5a6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate self-employed earnings taking into account being affected and hours worked]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d530506a-e266-4cfe-a3ad-7a9db684a864</ID>
            <FunctionID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826ac568-fdb3-4d78-b30b-e195c1896e27</ID>
            <FunctionID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c6b972d-988a-4899-9bed-e884f843fab1</ID>
            <FunctionID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT affected...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db163625-6f06-4baf-a50e-d76d57022793</ID>
            <FunctionID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings (taking into account simulation of unemployment shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81764b23-14d0-4c9d-a938-981c43435f7c</ID>
            <FunctionID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2815923-ab3f-4151-9375-368df9a70ce9</ID>
            <FunctionID>d2e4a55d-04dd-47ab-8b13-8ea87e4096e7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d69ac501-7f85-4dd9-afa1-c011d46ddde3</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[re-calculate total hours in work after Shocks]]></Comment>
          <PrivateComment />
          <Order>34</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2b711945-47dd-4810-8f5f-b8238f700559</ID>
            <FunctionID>d69ac501-7f85-4dd9-afa1-c011d46ddde3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fdc5cb65-cd0f-405a-a6ae-0fb93fb692ff</ID>
            <FunctionID>d69ac501-7f85-4dd9-afa1-c011d46ddde3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc00891b-57c1-4a1a-88f0-630105bfbfb3</ID>
            <FunctionID>d69ac501-7f85-4dd9-afa1-c011d46ddde3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>67377053-582a-45f7-8099-48f355de5234</ID>
            <FunctionID>d69ac501-7f85-4dd9-afa1-c011d46ddde3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[Not for HHoT datasets because lhw00 lhw01 are 0 by default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71e6a0b-c98f-40eb-b0de-e72e1937a365</ID>
            <FunctionID>d69ac501-7f85-4dd9-afa1-c011d46ddde3</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fac3643d-f341-4d7b-9fd7-a6bdc882e7e6</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[...set Statutory Sick Pay to 0]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>76111b7c-ba13-42d0-b630-3e6a0de836ee</ID>
            <FunctionID>fac3643d-f341-4d7b-9fd7-a6bdc882e7e6</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79f04f63-c7e5-4aa5-abc6-ae124b7e42be</ID>
            <FunctionID>fac3643d-f341-4d7b-9fd7-a6bdc882e7e6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc35234-d868-4397-aad5-cc5e8793aaf7</ID>
            <FunctionID>fac3643d-f341-4d7b-9fd7-a6bdc882e7e6</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cbc63ae-efc3-47a0-9700-122309d69c96</ID>
            <FunctionID>fac3643d-f341-4d7b-9fd7-a6bdc882e7e6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>38171df2-acfb-48a9-9a45-906c59055bfd</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total employment in the data]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>acef504e-f467-4c1b-aae5-c9757d7d5355</ID>
            <FunctionID>38171df2-acfb-48a9-9a45-906c59055bfd</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70919640-3a29-4a13-ae3e-3063d26ab29c</ID>
            <FunctionID>38171df2-acfb-48a9-9a45-906c59055bfd</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4678509-19b5-4272-90fd-ab79ab5c0557</ID>
            <FunctionID>38171df2-acfb-48a9-9a45-906c59055bfd</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b7b9896-9188-414e-b847-3153409e481b</ID>
            <FunctionID>38171df2-acfb-48a9-9a45-906c59055bfd</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92a6c4fb-b7a3-45cd-84f8-ec449014c166</ID>
            <FunctionID>38171df2-acfb-48a9-9a45-906c59055bfd</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ed3db73-0bee-4e34-832e-9db88f8b5469</ID>
            <FunctionID>38171df2-acfb-48a9-9a45-906c59055bfd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>54be009a-7ceb-4ed8-985e-acff3bd41736</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>Totals</Name>
          <Comment><![CDATA[Total unemployment in the data]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d1a92bf2-29b7-4c1c-9f74-238c4305d8f0</ID>
            <FunctionID>54be009a-7ceb-4ed8-985e-acff3bd41736</FunctionID>
            <Name>Varname_Sum</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75e3347b-a6a8-4d42-967f-eeeaec03ab88</ID>
            <FunctionID>54be009a-7ceb-4ed8-985e-acff3bd41736</FunctionID>
            <Name>Agg</Name>
            <Comment><![CDATA[We sum the weights]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5372f80-a2b4-4003-893d-83219f24087e</ID>
            <FunctionID>54be009a-7ceb-4ed8-985e-acff3bd41736</FunctionID>
            <Name>Incl_Cond</Name>
            <Comment><![CDATA[... of (self-)employed people]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23123b09-0b3b-4388-ba37-a1499abcb3fd</ID>
            <FunctionID>54be009a-7ceb-4ed8-985e-acff3bd41736</FunctionID>
            <Name>Incl_Cond_Who</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d77dc771-567b-4f36-8ba4-0df16d1f5292</ID>
            <FunctionID>54be009a-7ceb-4ed8-985e-acff3bd41736</FunctionID>
            <Name>Use_Weights</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81eaebe2-8639-4743-8c2e-d29e76c1e1a5</ID>
            <FunctionID>54be009a-7ceb-4ed8-985e-acff3bd41736</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>71ec3a95-bd0d-4770-b84a-bf62430e2e77</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Unemployment rate in the data]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>823b7be8-63cb-4698-9265-bbb6a83a17e7</ID>
            <FunctionID>71ec3a95-bd0d-4770-b84a-bf62430e2e77</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[U_r=U/(U+E)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>176cc8b6-6d5c-4e72-90bb-229f3b0e6ce0</ID>
            <FunctionID>71ec3a95-bd0d-4770-b84a-bf62430e2e77</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if tot_em_dwt=30,464,582 and tot_un_dwt=1,319,834 -> i_un_r=0.042]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5cd769fc-6443-490f-999f-ca5aaa2d861f</ID>
            <FunctionID>71ec3a95-bd0d-4770-b84a-bf62430e2e77</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b4841561-19f4-4947-be48-865ffb01a4b6</ID>
          <PolicyID>6e08636d-47b7-4722-9d90-34631a2854a7</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e206af56-40a6-4e4b-bfa3-c602dcf3836b</ID>
            <FunctionID>b4841561-19f4-4947-be48-865ffb01a4b6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[E_U% = (U_target-U_data)/E, and as U = [U_r/(1-U_r)]*E -> E_U% = U_target_r/(1-U_target_r)-U_data_r/(1-U_data_r) = (U_target_r - U_data_r) / [(1-U_target_r)(1-U_data_r)]




]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0e34196-e507-40e4-8de3-bb58fae5df9c</ID>
            <FunctionID>b4841561-19f4-4947-be48-865ffb01a4b6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[E.g. if $p_un=0.046 and i_un_r=0.042 -> i_em_un_r = 0.005. If we sample with this probability from 30,464,582, we will roughly get 143,278 new unemployed, that added to the old ones gives 1,463,112, which represents a 0.046 unemployment rate.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f827480-6c3a-46b5-983a-c1ba5aa4e676</ID>
            <FunctionID>b4841561-19f4-4947-be48-865ffb01a4b6</FunctionID>
            <Name>LowLim</Name>
            <Comment><![CDATA[Cannot be negative because we only simulate E -> U transitions]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a303360-3c52-4373-92dd-1384ea11f9c5</ID>
            <FunctionID>b4841561-19f4-4947-be48-865ffb01a4b6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>d1810774-2078-4f8e-b899-59985e0ff4d2</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>cjrs_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Covid-19 subsidy from the Coronavirus Job Retention Scheme (CJRS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>16</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>0730efbf-1ed0-4733-9d3d-7282ae6e13d6</ID>
          <PolicyID>d1810774-2078-4f8e-b899-59985e0ff4d2</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[CJRS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1ffd8585-41b7-4556-b03b-cd03e1507bd1</ID>
            <FunctionID>0730efbf-1ed0-4733-9d3d-7282ae6e13d6</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated to be affected by the Covid employment shock or receipt observed in FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f503f110-d848-4ef6-9df9-f36256c63f3c</ID>
            <FunctionID>0730efbf-1ed0-4733-9d3d-7282ae6e13d6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</ID>
          <PolicyID>d1810774-2078-4f8e-b899-59985e0ff4d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings subsidy paid by the state]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8f948e09-9f0c-4358-b9fc-c5797c36d6f0</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0835a947-9fb5-46e7-8a36-f3b72edffd22</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if no working hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>866267e3-08f6-4b58-9d01-2bb35a23a17b</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1134ac4e-71c1-48aa-9258-5da2bb1c239f</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if inteview NOT between [Apr-Jun 2020] or between [Apr-Sep 2021] and doing hours while in compensation...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>07eee038-5d03-41d5-9222-819414d3f1f1</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * replacement rate (i.e. share paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f25b074-3ed6-4b9f-b1f2-0424812c9eb9</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4c2b708-02b9-409c-9104-a78229b8e712</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6d1fc2f-0888-437f-955f-a00c8fa65c80</ID>
            <FunctionID>afafc198-ec6e-485c-b0d1-f7a3a53dea4d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45c65748-cd64-4526-988f-18f11f47bc00</ID>
          <PolicyID>d1810774-2078-4f8e-b899-59985e0ff4d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[CJRS: earnings top-up paid by the employer for furloughed workers in September-October 2020 and Jul-Sep 2021]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0ffd11e2-97c5-4975-aa9c-be2085d5c323</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d430861c-d2bc-4c9f-8bc0-abec60994989</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if NOT interviewed between [Sep-Oct 2020] or interviewed between [Apr-Jun 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1fad172-bf77-4eb6-9b3c-bfda5576f49d</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...compensation by the employer is 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>888d69d7-ded7-40c1-beb3-27fff1d9a044</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if interviewed between [Sep-Oct 2020] or [Jul-Sep 2021]...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9045933b-a680-49f2-828d-4cfb7e89514a</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * (1 - share of workerd hours) * (80% minus replacement rate paid by the state)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ca52e41-4e49-4561-a980-bb9ca2bb80b7</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[wage cap proportional to the hours an employee is furloughed]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33a3eb7f-f975-4f99-8a56-b55683a00241</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1bd13cd7-d8c1-4533-8909-d816924ee430</ID>
            <FunctionID>45c65748-cd64-4526-988f-18f11f47bc00</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</ID>
          <PolicyID>d1810774-2078-4f8e-b899-59985e0ff4d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[re-calculate employee earnings taking into account CJRS earnings subsidy and hours worked]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e29621d8-a5df-41db-a361-30fbc00561dc</ID>
            <FunctionID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if receiving earnings subsidy... (in the UK_2020preCovid19 system, we only want to apply the hours reduction in the absence of the policy)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28e89eb1-767d-4b86-91fa-d670dab725e5</ID>
            <FunctionID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...earnings * share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b793d9-488e-4267-9b58-1fd129db6d97</ID>
            <FunctionID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if not receiving earnings subsidy...]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c2975be-2500-45ed-88b9-dcf3bf98fab0</ID>
            <FunctionID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[...original earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f7b77ddc-1be1-44a5-8ec6-5d8691ca408a</ID>
            <FunctionID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c742c86f-1ec4-4739-b2e8-070f83bd45a5</ID>
            <FunctionID>99cebb94-4712-48a8-8fb9-7c64772b5f4b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1c24f12f-0676-474b-b476-37a19e9a6e79</ID>
          <PolicyID>d1810774-2078-4f8e-b899-59985e0ff4d2</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[variable to allow for partial simulation of CJRS]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>72b49af9-3ae8-4406-aab6-9be5466cebe8</ID>
            <FunctionID>1c24f12f-0676-474b-b476-37a19e9a6e79</FunctionID>
            <Name>i_lhw00</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>480eb48d-cd49-4ff9-a950-bd0cedf08045</ID>
          <PolicyID>d1810774-2078-4f8e-b899-59985e0ff4d2</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>df0d98a8-9684-4db8-992f-e5bab471e805</ID>
            <FunctionID>480eb48d-cd49-4ff9-a950-bd0cedf08045</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4802e0ae-1583-4c16-9aae-147199b875c3</ID>
            <FunctionID>480eb48d-cd49-4ff9-a950-bd0cedf08045</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7224b39d-c563-49c5-aa4f-7c52adcac6d4</ID>
            <FunctionID>480eb48d-cd49-4ff9-a950-bd0cedf08045</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dabe1f9f-4155-4806-8d54-2aaf3d125432</ID>
            <FunctionID>480eb48d-cd49-4ff9-a950-bd0cedf08045</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513274c5-7782-45c5-b7e4-d31a823bc35d</ID>
            <FunctionID>480eb48d-cd49-4ff9-a950-bd0cedf08045</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9039ed51-2dce-42cb-a2c0-16be569865dd</ID>
            <FunctionID>480eb48d-cd49-4ff9-a950-bd0cedf08045</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>96fc4ea7-5cf9-4f30-9c73-61ea7260d1fc</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>seiss_uk</Name>
        <Type>inc</Type>
        <Comment><![CDATA[BEN: Covid-19 grant from the Self-employment Income Support Scheme (SEISS) in 2020/21]]></Comment>
        <PrivateComment />
        <Order>17</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>4d464b40-2b40-43fb-b194-acbcbdff9151</ID>
          <PolicyID>96fc4ea7-5cf9-4f30-9c73-61ea7260d1fc</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[SEISS: eligibility condition for the compensation scheme]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3f003819-ed7e-4b51-b8d2-9a3e6540bcb8</ID>
            <FunctionID>4d464b40-2b40-43fb-b194-acbcbdff9151</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[simulated / observed to be taking-up grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf77dbb5-085f-4113-836f-fa0f8cb1ae0d</ID>
            <FunctionID>4d464b40-2b40-43fb-b194-acbcbdff9151</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>083eef6d-fc00-4cb3-b069-6ac472900261</ID>
          <PolicyID>96fc4ea7-5cf9-4f30-9c73-61ea7260d1fc</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[SEISS: grant paid by the state]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d2d17cfc-9951-4062-b313-ab500630c552</ID>
            <FunctionID>083eef6d-fc00-4cb3-b069-6ac472900261</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f212da70-bd82-4aaa-94e0-17f41403599b</ID>
            <FunctionID>083eef6d-fc00-4cb3-b069-6ac472900261</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[earnings * replacement rate paid by the state (for certain periods the rate already accounts for a similar grant spreading for longer. This is equivalent to spreading the whole amount instead)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ab669241-97db-4e6e-8730-fc4ac20b8244</ID>
            <FunctionID>083eef6d-fc00-4cb3-b069-6ac472900261</FunctionID>
            <Name>UpLim</Name>
            <Comment><![CDATA[earnings cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa88f0fb-629b-4255-b367-126054475207</ID>
            <FunctionID>083eef6d-fc00-4cb3-b069-6ac472900261</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81278a55-3456-4764-9e0b-9c3a5d963c04</ID>
            <FunctionID>083eef6d-fc00-4cb3-b069-6ac472900261</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</ID>
          <PolicyID>96fc4ea7-5cf9-4f30-9c73-61ea7260d1fc</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Covid-19 shocks: SEISS: constants for earnings subsidies May-Sep 2021 (they depend on turnover reduction; therefore, they had to be assigned after simulating the shock)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fa8e1ad8-b612-44e2-9075-75e62311ae96</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3309bf2d-009e-4a5d-b5c9-dbaf27a42a45</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2423dba5-b0dd-4fae-9746-c3f0308ec8a7</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Apr-2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba47c5b0-3c0c-43f5-af87-b9d31c041368</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f6bf299-5f9c-42aa-8943-0fd67611a884</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d040e69-94f4-4124-a3df-f9d2dd73e3be</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of 30% or more, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b38fab6a-dada-4025-97cc-ae41160f7246</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[(the rate instead of the final amount  is multiplied just for programming reasons and it is equivalent. Doing this allows to use only one constant)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85db97d8-45dd-4484-8e11-f28e8e6d7304</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17358ee4-9c9b-4fad-bd0c-f26d6db58790</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between May-Sep 2021 and turnover reduction of less than 30%, spread over 5 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b7d6072-13a5-4b4b-b23f-f7d50a0d6087</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95ea7628-93cd-4751-a2b8-02dfc8131426</ID>
            <FunctionID>45debc0e-0a1e-4699-b6c6-fda1d926cf8d</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>covshocks_benreceipt_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: In 2020/21 Covid-19 shocks: pre-Covid-19 receipt of benefits]]></Comment>
        <PrivateComment />
        <Order>58</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>83230384-d013-4296-8480-7a20a8bd1ae6</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of WTC]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77485659-082c-4120-9fc7-05cb4f75fe5e</ID>
            <FunctionID>83230384-d013-4296-8480-7a20a8bd1ae6</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f25eba56-9f43-496a-a952-eddcbc5ca617</ID>
            <FunctionID>83230384-d013-4296-8480-7a20a8bd1ae6</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38ace1df-2049-4566-afbf-52bb26a00388</ID>
            <FunctionID>83230384-d013-4296-8480-7a20a8bd1ae6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c249b92b-0a65-4d28-9e18-55bcb43be25c</ID>
            <FunctionID>83230384-d013-4296-8480-7a20a8bd1ae6</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save WTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2dcd5dc-086e-475e-b319-86b5dfbaabf3</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of CTC]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c10f1806-5c5b-4daf-9168-0cba5bfb404e</ID>
            <FunctionID>f2dcd5dc-086e-475e-b319-86b5dfbaabf3</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc8478df-9853-43b2-8200-0bbf3a27b437</ID>
            <FunctionID>f2dcd5dc-086e-475e-b319-86b5dfbaabf3</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02d35afb-8ce7-4e6a-98d8-af867a899383</ID>
            <FunctionID>f2dcd5dc-086e-475e-b319-86b5dfbaabf3</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76fa4c9-4dc7-492a-bc13-59fc89b3a4ba</ID>
            <FunctionID>f2dcd5dc-086e-475e-b319-86b5dfbaabf3</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save CTC amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>11d41cfc-32c8-4e77-a9e2-96560d8598b0</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of PC]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>14a91026-3c69-4777-a24d-595f0e3d2f66</ID>
            <FunctionID>11d41cfc-32c8-4e77-a9e2-96560d8598b0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27c7475c-8ddd-459e-bd15-67a549cfa227</ID>
            <FunctionID>11d41cfc-32c8-4e77-a9e2-96560d8598b0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>893f54c5-4877-4448-b101-e2dbe02a95f3</ID>
            <FunctionID>11d41cfc-32c8-4e77-a9e2-96560d8598b0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f12520d-aa91-437b-86b2-af7a25073565</ID>
            <FunctionID>11d41cfc-32c8-4e77-a9e2-96560d8598b0</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f88541ef-afc9-444a-a3eb-e6e4c8e139c1</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of IS]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dbca5a27-6af7-4b1d-8651-bf4d51b86ad5</ID>
            <FunctionID>f88541ef-afc9-444a-a3eb-e6e4c8e139c1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a8e5386-d355-4124-a321-b0969462beb5</ID>
            <FunctionID>f88541ef-afc9-444a-a3eb-e6e4c8e139c1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f622c2e2-100c-4219-826a-e7ca31bb3251</ID>
            <FunctionID>f88541ef-afc9-444a-a3eb-e6e4c8e139c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b28a368-7d8f-4006-ba8a-68601fcf7668</ID>
            <FunctionID>f88541ef-afc9-444a-a3eb-e6e4c8e139c1</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a1c0a3d9-8fe2-4456-8964-110b39e4a0a8</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of income-related ESA]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>20edafe7-7abc-41b2-9ece-3544a2f2fa30</ID>
            <FunctionID>a1c0a3d9-8fe2-4456-8964-110b39e4a0a8</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3904c3ce-c4a8-4b4d-99a7-e8c880e7bb9c</ID>
            <FunctionID>a1c0a3d9-8fe2-4456-8964-110b39e4a0a8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80ede25b-9fb5-4b5d-b21e-ab1edb76e279</ID>
            <FunctionID>a1c0a3d9-8fe2-4456-8964-110b39e4a0a8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3b5622f-b8d3-49ce-b6c3-d204a901de78</ID>
            <FunctionID>a1c0a3d9-8fe2-4456-8964-110b39e4a0a8</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>940b09bb-151a-4070-947c-c7840a681f72</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of HB for working-age families]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f0fd3bf-7e29-4259-ba3d-a1b90fab2114</ID>
            <FunctionID>940b09bb-151a-4070-947c-c7840a681f72</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb60bd8b-bbfb-45b2-95d9-d875595f5bf3</ID>
            <FunctionID>940b09bb-151a-4070-947c-c7840a681f72</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fbebf334-57f9-4a88-bc07-cc401164d6e4</ID>
            <FunctionID>940b09bb-151a-4070-947c-c7840a681f72</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>76cc0b12-d458-43e6-88dc-0f03136b423a</ID>
            <FunctionID>940b09bb-151a-4070-947c-c7840a681f72</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b3c753f-1431-4f87-8351-6e299c2d8329</ID>
            <FunctionID>940b09bb-151a-4070-947c-c7840a681f72</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b40f82e-c960-46b1-aa3a-f3cfcd571828</ID>
            <FunctionID>940b09bb-151a-4070-947c-c7840a681f72</FunctionID>
            <Name>#_Info</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable/incomelist</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7349551-9505-42cf-9829-87d1999086cd</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>0f90d5de-3c5f-4053-8cbb-79e6160ebbae</ID>
            <FunctionID>a7349551-9505-42cf-9829-87d1999086cd</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6693032c-4c59-47af-9bac-b9afe5fe6e84</ID>
            <FunctionID>a7349551-9505-42cf-9829-87d1999086cd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>51fc33af-e3c1-496d-8085-c4d7df721c89</ID>
            <FunctionID>a7349551-9505-42cf-9829-87d1999086cd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82739521-9a1d-4069-8777-fb9cbcfe4772</ID>
            <FunctionID>a7349551-9505-42cf-9829-87d1999086cd</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>2932861c-ad27-476f-af97-887fe5b84b24</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 receipt of UC, and before take-up adjustment]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6012dfc6-5bbf-4bc7-b05c-de58746a9a74</ID>
            <FunctionID>2932861c-ad27-476f-af97-887fe5b84b24</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ef37a14-339a-4a7a-9d89-80894b26e4a6</ID>
            <FunctionID>2932861c-ad27-476f-af97-887fe5b84b24</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cf99d4f-cb6d-45f7-955c-ba8857d0d9d7</ID>
            <FunctionID>2932861c-ad27-476f-af97-887fe5b84b24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05260f22-1c9b-4e59-b2f4-ad260242692e</ID>
            <FunctionID>2932861c-ad27-476f-af97-887fe5b84b24</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7964f5c5-8d20-46cb-bad5-d816eb7d55fd</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Whether received legacy benefits in the baseline]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>502be4bf-9fc2-4a50-9b7b-f336d39978df</ID>
            <FunctionID>7964f5c5-8d20-46cb-bad5-d816eb7d55fd</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ae34309-8150-474e-81b0-1094c9304b76</ID>
            <FunctionID>7964f5c5-8d20-46cb-bad5-d816eb7d55fd</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[1=yes (0=no)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8cfd3a54-5e58-49cb-b298-97506f38a9ff</ID>
            <FunctionID>7964f5c5-8d20-46cb-bad5-d816eb7d55fd</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>55c8676e-d993-44a0-9791-3fa2e41dc249</ID>
            <FunctionID>7964f5c5-8d20-46cb-bad5-d816eb7d55fd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>861a09ef-67f9-44eb-8d5d-cd5a79f11ad7</ID>
            <FunctionID>7964f5c5-8d20-46cb-bad5-d816eb7d55fd</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save information on legacy benefits receipt from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>7153225d-7402-4fde-8d45-866bf6939359</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Pre-Covid-19 amount of UC benefit cap]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>62fd8129-ea51-42f5-9476-c9cd74f85180</ID>
            <FunctionID>7153225d-7402-4fde-8d45-866bf6939359</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>340f97f9-9554-4160-9866-fc53fa6ba42b</ID>
            <FunctionID>7153225d-7402-4fde-8d45-866bf6939359</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fccc1b28-8483-4886-9fbf-4a41a944eebe</ID>
            <FunctionID>7153225d-7402-4fde-8d45-866bf6939359</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>213ad6e9-4fb5-4f1d-862b-5ee7f5b45a7f</ID>
            <FunctionID>7153225d-7402-4fde-8d45-866bf6939359</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1fbcfaad-67bc-4bab-95dc-56ea9da84b1d</ID>
          <PolicyID>5c1efe48-7a83-45d9-b42b-efeefb87bde5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Whether exempt from UC benefit cap before Covid-19 shock]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>653b0498-fe12-4c52-af58-eebed05e9986</ID>
            <FunctionID>1fbcfaad-67bc-4bab-95dc-56ea9da84b1d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>74e9ba02-cce0-452b-a85b-9f6abc295e3e</ID>
            <FunctionID>1fbcfaad-67bc-4bab-95dc-56ea9da84b1d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d3f890b-d1ee-43b4-a285-d3f5561ad992</ID>
            <FunctionID>1fbcfaad-67bc-4bab-95dc-56ea9da84b1d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d8547a29-c5f1-46e1-a566-92665d4cb09a</ID>
            <FunctionID>1fbcfaad-67bc-4bab-95dc-56ea9da84b1d</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[save amount from first loop]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>27b2af6a-1f80-4da5-b8a1-370e96b1dc96</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>countries_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Keep households for respective country model. Functions within policy are switched on via extensions.]]></Comment>
        <PrivateComment />
        <Order>12</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>21c28424-3879-4d93-bfa4-c3fb3787bab6</ID>
          <PolicyID>27b2af6a-1f80-4da5-b8a1-370e96b1dc96</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Scotland are kept]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b9d91c3e-7d93-4cea-b836-31c0c07d5b8a</ID>
            <FunctionID>21c28424-3879-4d93-bfa4-c3fb3787bab6</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 12]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8191ff06-6aaf-4d24-a74c-3427ce822af9</ID>
            <FunctionID>21c28424-3879-4d93-bfa4-c3fb3787bab6</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f2ecdbd1-9cc0-436d-b7ea-514deddd09c1</ID>
          <PolicyID>27b2af6a-1f80-4da5-b8a1-370e96b1dc96</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Wales are kept]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9c20e05a-ea73-4666-b269-b22ab3629684</ID>
            <FunctionID>f2ecdbd1-9cc0-436d-b7ea-514deddd09c1</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e4e70c56-27e9-4558-99b2-a174375b9b1f</ID>
            <FunctionID>f2ecdbd1-9cc0-436d-b7ea-514deddd09c1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c9ec45a-83d3-48c7-b6cb-d03d58b2bcc7</ID>
          <PolicyID>27b2af6a-1f80-4da5-b8a1-370e96b1dc96</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in Northern Ireland are kept]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>d709b1f0-719a-442d-a186-90efc8ae9773</ID>
            <FunctionID>5c9ec45a-83d3-48c7-b6cb-d03d58b2bcc7</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 13]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=13]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6908b96a-3788-4b33-a475-beb66647ba89</ID>
            <FunctionID>5c9ec45a-83d3-48c7-b6cb-d03d58b2bcc7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>09c31d54-bcb9-49e1-a0df-285c2a3bcace</ID>
          <PolicyID>27b2af6a-1f80-4da5-b8a1-370e96b1dc96</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in England are kept]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9cc3e207-e424-4775-aa8e-e7c15228b9ff</ID>
            <FunctionID>09c31d54-bcb9-49e1-a0df-285c2a3bcace</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) less than 11]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1<11]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bccb91e-e09b-4274-b663-bea4842aef17</ID>
            <FunctionID>09c31d54-bcb9-49e1-a0df-285c2a3bcace</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5574d4b8-175b-4ea9-85dc-8afdc35fe9d0</ID>
          <PolicyID>27b2af6a-1f80-4da5-b8a1-370e96b1dc96</PolicyID>
          <Name>KeepUnit</Name>
          <Comment><![CDATA[if function is switched on, only households residing in London are kept]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4fa062bf-4f01-4fc7-9283-362cddcb5421</ID>
            <FunctionID>5574d4b8-175b-4ea9-85dc-8afdc35fe9d0</FunctionID>
            <Name>Keep_Cond</Name>
            <Comment><![CDATA[region (variable drgn1) equal to 8]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=8]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cc28c4a-e79f-4b67-83a0-eff25a942ef3</ID>
            <FunctionID>5574d4b8-175b-4ea9-85dc-8afdc35fe9d0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>08653bc1-d574-47f3-bfa8-fb2629b20116</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bchht_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Winter Heating Assistance (Scotland)]]></Comment>
        <PrivateComment />
        <Order>49</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>45b38587-41e3-42ab-9525-a9a70d87c4d5</ID>
          <PolicyID>08653bc1-d574-47f3-bfa8-fb2629b20116</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Eligibility and benefit amount]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>45bd4f55-803c-4ffb-aa5b-d96d2af29488</ID>
            <FunctionID>45b38587-41e3-42ab-9525-a9a70d87c4d5</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[if aged below 18, receives the high rate of DLA care component and lives in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dag<18 & (i_bdisc01 >= $DLACareHigh | i_bdiscwa01>=$DLACareHigh) & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8375fb9-6db3-436e-a7a3-4d864c48eb45</ID>
            <FunctionID>45b38587-41e3-42ab-9525-a9a70d87c4d5</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... the benefit amount is per eligible child (in system 2020 it is calculated as if from Nov-20 if Full-Year Adjustment (FYA_uk) is switched on, and 0 if FYA is switched off (30th of Jun policy rule))]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$SCWHA]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae802714-800f-4869-b6a8-d8b54e3908f0</ID>
            <FunctionID>45b38587-41e3-42ab-9525-a9a70d87c4d5</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bchht_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223842dd-bacf-4880-9cb1-7b4c4ae8776a</ID>
            <FunctionID>45b38587-41e3-42ab-9525-a9a70d87c4d5</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0b721f1c-07a2-4807-94d5-e3d2abc76e3f</ID>
          <PolicyID>08653bc1-d574-47f3-bfa8-fb2629b20116</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>95ab9ccc-785f-4751-8122-f3ec56608b31</ID>
            <FunctionID>0b721f1c-07a2-4807-94d5-e3d2abc76e3f</FunctionID>
            <Name>i_bdisc00</Name>
            <Comment><![CDATA[Split DLA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>284f9c31-34c3-481e-b6f8-0d54468e5819</ID>
            <FunctionID>0b721f1c-07a2-4807-94d5-e3d2abc76e3f</FunctionID>
            <Name>i_bdiscwa00</Name>
            <Comment><![CDATA[Split PIP-LA among those with a disability in the BU (0 if no people with disability)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d24abbe-3f89-4fd2-80ec-2b60737b44de</ID>
            <FunctionID>0b721f1c-07a2-4807-94d5-e3d2abc76e3f</FunctionID>
            <Name>i_bdisc01</Name>
            <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>640dc815-cdf7-44bc-acdf-6ce483ebace2</ID>
            <FunctionID>0b721f1c-07a2-4807-94d5-e3d2abc76e3f</FunctionID>
            <Name>i_bdiscwa01</Name>
            <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>af4b84f1-abdb-41d2-80d6-615f317a936a</ID>
          <PolicyID>08653bc1-d574-47f3-bfa8-fb2629b20116</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed DLA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e64d8827-3650-49a8-89c6-1386f1823432</ID>
            <FunctionID>af4b84f1-abdb-41d2-80d6-615f317a936a</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a28b1d3-3be5-4edc-a4f1-6c90393223ff</ID>
            <FunctionID>af4b84f1-abdb-41d2-80d6-615f317a936a</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability [besides disabled people not receiving benefits ('false positives'), there is another potential drawback: if there is a BU with more than 1 disabled person and with different benefit levels (including different benefits), total bdisc/bdiscwa will be equally shared anyway. However, e.g. in ds 2018 in SC for BUs with children, this drawback materialised only in 1 BU for bdisc and bdiscwa, where there were 2 disabled persons and both benefits)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b939585-4854-4f64-9ded-469fe7303548</ID>
            <FunctionID>af4b84f1-abdb-41d2-80d6-615f317a936a</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35413e6d-64ee-44fa-8199-a056cd488bc1</ID>
            <FunctionID>af4b84f1-abdb-41d2-80d6-615f317a936a</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c43c864-598a-4e86-abd0-96c864cd8d87</ID>
            <FunctionID>af4b84f1-abdb-41d2-80d6-615f317a936a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ab34146a-f0ba-468e-adc6-a04c483c85e8</ID>
          <PolicyID>08653bc1-d574-47f3-bfa8-fb2629b20116</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined DLA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>4d9a3578-ed4e-4192-86f5-c30b6e53153c</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df3a9ccd-0815-4791-9f6b-7f61fc560c88</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d0b3dd6-e9fe-426d-8452-d693a3b84348</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3a70f03-1ea3-4946-aee1-1114cc026bce</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (0 or observed. The latter means no improvement, which e.g. in ds 2018 happened for around 1/2 of BUs with bdisc in SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8585f78-baea-4d77-8d05-2145c27b12f9</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10619573-06c7-4f5f-a57d-87854074b488</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdisc01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ae89970-c3eb-4b0a-8aab-c91d92d8a430</ID>
            <FunctionID>ab34146a-f0ba-468e-adc6-a04c483c85e8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65312702-7653-4de4-adba-76786284bb95</ID>
          <PolicyID>08653bc1-d574-47f3-bfa8-fb2629b20116</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[Split observed PIP-LA among those with a disability in the BU (0 if no people with disability) (split needed because obs bens are assigned to head of BU)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e0c1f73c-138b-41bb-b1ff-197195a2d1d6</ID>
            <FunctionID>65312702-7653-4de4-adba-76786284bb95</FunctionID>
            <Name>Share</Name>
            <Comment><![CDATA[Variable to split among]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>513c6df4-a4f7-4a86-b88a-7f9e8f75916f</ID>
            <FunctionID>65312702-7653-4de4-adba-76786284bb95</FunctionID>
            <Name>Share_Between</Name>
            <Comment><![CDATA[... those with a disability]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDisabled]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c9864e3-6d55-498b-8a24-af5f6ede3ea8</ID>
            <FunctionID>65312702-7653-4de4-adba-76786284bb95</FunctionID>
            <Name>Share_All_IfNoElig</Name>
            <Comment><![CDATA[... if nobody, do not split (result is 0)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>2</Order>
            <ValueType>yes/no</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b39adf1-86b5-4a21-b7ee-647f2d4ff113</ID>
            <FunctionID>65312702-7653-4de4-adba-76786284bb95</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[... add (remains 0 if no split)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84164d9f-aaea-4991-8491-211921a7feed</ID>
            <FunctionID>65312702-7653-4de4-adba-76786284bb95</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[... within the BU]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ad8eb313-152f-45e4-9721-daf7d38df7bc</ID>
          <PolicyID>08653bc1-d574-47f3-bfa8-fb2629b20116</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Combined PIP-LA from BUs with and without split]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e61ca2eb-dc80-4bd6-b686-7b8a2257aac6</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was split in the BU (including splits within the same disabled person/line)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb621a81-7a07-4f58-8838-3c5453cfcaa4</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep split]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78f42c3a-58db-45f4-bd6c-1808364970ec</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[If there was not (including those without benefit)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa00#1=0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78c6d1a-2967-4fd5-977c-66c40ad636ed</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[... keep original (observed or 0, so no improvement)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e12216f1-941b-4478-90d6-c09b2a1a8026</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[conditions at the BU level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afd55d8e-99fa-4dfe-88f2-b1eaf57e22be</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[combined variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bdiscwa01]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27d8af0c-6ae7-4b77-9d21-68a46b0434c4</ID>
            <FunctionID>ad8eb313-152f-45e4-9721-daf7d38df7bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[copy benefits at the individual level to replicate allocation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>60b4f928-679e-42a4-912f-7c95c6eb0f3e</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bchmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Child Payment Bridging Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>48</Order>
        <Switch>n/a</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>23430efc-bf67-4fea-886b-706de9ac57dc</ID>
          <PolicyID>60b4f928-679e-42a4-912f-7c95c6eb0f3e</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Qualifying benefits without limits (il_bchmt01)]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>05271028-58a8-484c-a422-de84c1771006</ID>
            <FunctionID>23430efc-bf67-4fea-886b-706de9ac57dc</FunctionID>
            <Name>Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82c6d59a-726d-446e-8f03-89649eb06200</ID>
            <FunctionID>23430efc-bf67-4fea-886b-706de9ac57dc</FunctionID>
            <Name>bsa_s</Name>
            <Comment><![CDATA[IS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbf693cd-2243-45f8-892d-20474d489cb6</ID>
            <FunctionID>23430efc-bf67-4fea-886b-706de9ac57dc</FunctionID>
            <Name>bunmt_s</Name>
            <Comment><![CDATA[income-based JSA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5dc9a92b-8c93-47a1-9ae0-80a4a681728e</ID>
            <FunctionID>23430efc-bf67-4fea-886b-706de9ac57dc</FunctionID>
            <Name>bsadi_s</Name>
            <Comment><![CDATA[income-related ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>477a37cc-83eb-43e7-8ff5-b3c8ab3b80b7</ID>
          <PolicyID>60b4f928-679e-42a4-912f-7c95c6eb0f3e</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility to Free School Meals]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>10674c1d-7d61-44f1-a1be-ddca58ca8a1f</ID>
            <FunctionID>477a37cc-83eb-43e7-8ff5-b3c8ab3b80b7</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[If families receive qualifying benefits without limits; or UC and earnings below the limit; or CTC and NO WTC and taxable income equal or less than the limit; or CTC and WTC and taxable income equal or less than the limit; and live in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f945b5a6-9e17-46fa-9e4e-a5c97f30b1d0</ID>
            <FunctionID>477a37cc-83eb-43e7-8ff5-b3c8ab3b80b7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>83949d56-09f2-467e-9998-96f6ecd65e1c</ID>
          <PolicyID>60b4f928-679e-42a4-912f-7c95c6eb0f3e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefit amount]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>70054dd4-7682-49b3-a8d5-37d55b3514aa</ID>
            <FunctionID>83949d56-09f2-467e-9998-96f6ecd65e1c</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[family must fulfill eligibility]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9128634c-fb0f-421e-839a-30d40dca6c57</ID>
            <FunctionID>83949d56-09f2-467e-9998-96f6ecd65e1c</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[SCP will be extended to u16s by Dec22, so the bridging payments bridge the gap until then]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23ca8499-288e-49ad-8659-b221c355e17d</ID>
            <FunctionID>83949d56-09f2-467e-9998-96f6ecd65e1c</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[2021: £100+£100+£160+£160=£540
2022: £130*4=£540
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2d3926e-9735-4f03-842b-8c6971729bd9</ID>
            <FunctionID>83949d56-09f2-467e-9998-96f6ecd65e1c</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956d9f46-17f7-42b8-951e-ef67146ccb43</ID>
            <FunctionID>83949d56-09f2-467e-9998-96f6ecd65e1c</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e8a0de1d-05c2-4287-afce-4fb5ac8fcdf8</ID>
          <PolicyID>60b4f928-679e-42a4-912f-7c95c6eb0f3e</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up correction fully random: implemented as part of the extension policy BTA (Benefit Take-up Adjustment), so the user can run the calculations assuming full take-up (by changing the value of BTA from the run dialogue box)]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b69633a3-ecac-4328-a363-6e83b674ee7e</ID>
            <FunctionID>e8a0de1d-05c2-4287-afce-4fb5ac8fcdf8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f3f680b-78b5-4a10-be02-d061b98a3f55</ID>
            <FunctionID>e8a0de1d-05c2-4287-afce-4fb5ac8fcdf8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36437f01-3cae-4841-94a3-f5847e25673b</ID>
            <FunctionID>e8a0de1d-05c2-4287-afce-4fb5ac8fcdf8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e7982ff-b388-49b8-badf-01178fb1d4a4</ID>
            <FunctionID>e8a0de1d-05c2-4287-afce-4fb5ac8fcdf8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>daa05cc5-dd52-4bd8-b534-394bb19471f5</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>tpcee_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Employee compulsory private pension contributions]]></Comment>
        <PrivateComment />
        <Order>18</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>c0949626-10ea-48dd-a523-1e2f2f9f6018</ID>
          <PolicyID>daa05cc5-dd52-4bd8-b534-394bb19471f5</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[employee compulsory private pension contributions]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>facaf280-8315-453c-a77f-558cacb68ce2</ID>
            <FunctionID>c0949626-10ea-48dd-a523-1e2f2f9f6018</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[The rate is derived from input data and multiplied by yem]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpceepx*yem]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d8a5d6b-440c-4e57-95b6-9e7be6c883af</ID>
            <FunctionID>c0949626-10ea-48dd-a523-1e2f2f9f6018</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[Final: private pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ef0c2bf-5345-46b7-aa16-a5019c5d7693</ID>
            <FunctionID>c0949626-10ea-48dd-a523-1e2f2f9f6018</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmascmt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Best Start Foods (Scotland)]]></Comment>
        <PrivateComment />
        <Order>46</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>9a537316-1c7e-4b78-afb5-ae984ec193c8</ID>
          <PolicyID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b94bfe6b-b71a-4ed7-ad21-8c9a622f59c1</ID>
            <FunctionID>9a537316-1c7e-4b78-afb5-ae984ec193c8</FunctionID>
            <Name>i_bmascmt05_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</ID>
          <PolicyID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>abac0461-c4eb-4eb8-b9ee-99455a331287</ID>
            <FunctionID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[income limits for Best Start Foods removed from 2023]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0) | (bwkmt_s>0) | (bho_s>0) | (bsauc_s>0)) & (drgn1=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc0a6c7d-b281-41f1-bbec-5ca4eca4dd3b</ID>
            <FunctionID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24b32644-3f4d-4f7e-b2ad-4e55977ee58f</ID>
            <FunctionID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae919897-2ede-4711-b508-d0c61535a93e</ID>
            <FunctionID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5548722c-364d-44c5-991c-874d457bc1e3</ID>
            <FunctionID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80973b12-156f-44b2-bc85-8c8d0e4e8fed</ID>
            <FunctionID>0464c7ba-fca2-42d2-b7f2-aa890b7827bc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>206ad717-bf42-4c59-b32c-f224d22f9c47</ID>
          <PolicyID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments by child age]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>dfd6f187-465a-4230-ad8f-39c29d90059d</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a1c1a02-d57b-4801-95f4-509947ef93f2</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 0]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>773cf8f7-739d-4b9b-a41b-c5ff692b3de4</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765ba70c-41dd-40d1-9364-91c74e32a178</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[age 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag >= 1 & dag <= 2)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88dc7c2a-b35f-4282-a756-d5a35030af26</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF1to2]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>676381c8-a0c5-4ea5-bba9-a47255e3d1ae</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Result_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bmascmt05_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>024e156b-402b-413d-90d3-d4c19d3a4a51</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2beef943-099e-4776-9535-c2732a9742dd</ID>
            <FunctionID>206ad717-bf42-4c59-b32c-f224d22f9c47</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a886213c-3985-4db6-ae37-9e2d950ac6f4</ID>
          <PolicyID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Eligibility for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>9d6316da-c242-4a4c-8eb5-5959ea940b22</ID>
            <FunctionID>a886213c-3985-4db6-ae37-9e2d950ac6f4</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[parents under age 18 not in receipt of benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsParentOfDepChild & dag<18 & i_bmascmt05_s=0 & drgn1=12]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85b326ad-0eb8-4b69-9f1c-d9d5c3639157</ID>
            <FunctionID>a886213c-3985-4db6-ae37-9e2d950ac6f4</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55565025-145d-408f-a688-32f93c109c22</ID>
          <PolicyID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for parents under age 18]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83ab5460-a11a-4241-8f4f-b1ddf0cd12c8</ID>
            <FunctionID>55565025-145d-408f-a688-32f93c109c22</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c213c13-6fb5-4649-9021-74cd3dd283fc</ID>
            <FunctionID>55565025-145d-408f-a688-32f93c109c22</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & dag < 1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ed69687-b27a-4cbe-8d78-2b9b6238abe7</ID>
            <FunctionID>55565025-145d-408f-a688-32f93c109c22</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScBSF0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dd5630fc-3645-4295-b120-140a51d3c596</ID>
            <FunctionID>55565025-145d-408f-a688-32f93c109c22</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0cd14dc0-8ec4-4602-a40d-72a5a615d704</ID>
            <FunctionID>55565025-145d-408f-a688-32f93c109c22</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5c7cbfc-b3aa-4841-bab1-9b2357f6261f</ID>
          <PolicyID>1ed7a9dd-aa9c-40d7-b348-f7256d0bcd82</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Take-up]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>off</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>064d4a69-f632-42d8-ae86-127f96657477</ID>
            <FunctionID>d5c7cbfc-b3aa-4841-bab1-9b2357f6261f</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_rand_tu <= $BSFtu]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5047c6b7-4d07-483c-a722-c4f07a47f48b</ID>
            <FunctionID>d5c7cbfc-b3aa-4841-bab1-9b2357f6261f</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5046b47-3bb3-4610-8f89-60edc912ca7f</ID>
            <FunctionID>d5c7cbfc-b3aa-4841-bab1-9b2357f6261f</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmascmt01_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa40d6b-7ffd-4d96-855b-100e7167594a</ID>
            <FunctionID>d5c7cbfc-b3aa-4841-bab1-9b2357f6261f</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bched01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Free School Meals]]></Comment>
        <PrivateComment />
        <Order>50</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ce200a9a-620f-4ed8-9dba-5fa7664b7300</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3de50dcc-2699-4fec-9f03-95cff1fb74c6</ID>
            <FunctionID>ce200a9a-620f-4ed8-9dba-5fa7664b7300</FunctionID>
            <Name>i_bched01a</Name>
            <Comment><![CDATA[universal benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85ecf066-71cc-4217-8b18-5321d1da232d</ID>
            <FunctionID>ce200a9a-620f-4ed8-9dba-5fa7664b7300</FunctionID>
            <Name>i_bched01b</Name>
            <Comment><![CDATA[means-test for primary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f1f31f-d2d4-48d8-b330-3ae862e51a6f</ID>
            <FunctionID>ce200a9a-620f-4ed8-9dba-5fa7664b7300</FunctionID>
            <Name>i_bched01c</Name>
            <Comment><![CDATA[means-test for secondary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89465ff9-c48a-441c-b40c-4e75735ff370</ID>
            <FunctionID>ce200a9a-620f-4ed8-9dba-5fa7664b7300</FunctionID>
            <Name>i_bched01d</Name>
            <Comment><![CDATA[16 to 18 year olds not in tertiary]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f9c0147a-1e03-479e-ac0d-37473e92f443</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - default]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>15065dcb-b180-4834-bae5-1241694e588d</ID>
            <FunctionID>f9c0147a-1e03-479e-ac0d-37473e92f443</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & ((dag<=7) | ((dag<=9) & (drgn1=12)))) | ((dag=4) & (dec=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>613e4a9d-2807-45f3-9796-e873f575ddca</ID>
            <FunctionID>f9c0147a-1e03-479e-ac0d-37473e92f443</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3cdc5ae4-9f6c-4bc2-8c44-a339d9fc87a2</ID>
            <FunctionID>f9c0147a-1e03-479e-ac0d-37473e92f443</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10753db1-bc29-4275-ab10-01788b6573c1</ID>
            <FunctionID>f9c0147a-1e03-479e-ac0d-37473e92f443</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>05e3bdfd-e6bf-418f-9868-72030800359a</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means-test]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>596c2973-dd38-4613-97ae-476567585bf9</ID>
            <FunctionID>05e3bdfd-e6bf-418f-9868-72030800359a</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b8be3be-9a05-49df-9eac-45e10c722bc1</ID>
            <FunctionID>05e3bdfd-e6bf-418f-9868-72030800359a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c78c79b9-a56c-444c-8969-5a9e329ddd9d</ID>
            <FunctionID>05e3bdfd-e6bf-418f-9868-72030800359a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83b43c3c-caf2-4bf9-bffd-4f1478a50c2c</ID>
            <FunctionID>05e3bdfd-e6bf-418f-9868-72030800359a</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1a8cab6-5999-4def-8ea1-e004cbf45fba</ID>
            <FunctionID>05e3bdfd-e6bf-418f-9868-72030800359a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>49109194-c6ad-4565-9604-80f2eb620627</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - default]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a21e39c6-b01c-44c0-8cf2-bdd3464efe95</ID>
            <FunctionID>49109194-c6ad-4565-9604-80f2eb620627</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9c024625-973b-418f-9585-ed09913b7134</ID>
            <FunctionID>49109194-c6ad-4565-9604-80f2eb620627</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13) & (drgn1!=12) | (dag>=10) & (drgn1=12)) & (dag<=11)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c30d1375-a6b7-4c0a-b302-e1cbce7e211a</ID>
            <FunctionID>49109194-c6ad-4565-9604-80f2eb620627</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c769335c-ebf3-467d-af59-5a30a27b5541</ID>
            <FunctionID>49109194-c6ad-4565-9604-80f2eb620627</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59999cc-a933-4e5f-8ced-7ee2a383d71e</ID>
            <FunctionID>49109194-c6ad-4565-9604-80f2eb620627</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5ca97e3c-d0de-4fb1-83c1-99cd2ab0f9c7</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - default]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6ece98e3-aa95-4c28-b2fd-3449dc316e64</ID>
            <FunctionID>5ca97e3c-d0de-4fb1-83c1-99cd2ab0f9c7</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8aa332ae-2cc9-47a3-a2dd-bda335ee9344</ID>
            <FunctionID>5ca97e3c-d0de-4fb1-83c1-99cd2ab0f9c7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary education. No allowance for distinction between private and public schools]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb9196fb-eabd-4886-892c-5b6f30f6981d</ID>
            <FunctionID>5ca97e3c-d0de-4fb1-83c1-99cd2ab0f9c7</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5598eb00-e515-4fa3-8edb-4f90cdda9ae5</ID>
            <FunctionID>5ca97e3c-d0de-4fb1-83c1-99cd2ab0f9c7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>93100f95-95c1-4ed5-a464-c7ec9e52d51a</ID>
            <FunctionID>5ca97e3c-d0de-4fb1-83c1-99cd2ab0f9c7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e39886c2-1ae0-44f7-9e69-7538299c0a7e</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - default]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>98726927-73d3-464a-8c5c-ee8dbbdf0501</ID>
            <FunctionID>e39886c2-1ae0-44f7-9e69-7538299c0a7e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6811d2f2-b873-4a09-9753-cf02addc184e</ID>
            <FunctionID>e39886c2-1ae0-44f7-9e69-7538299c0a7e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[In non-tertiary education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec>0) &(dec!=6) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af4ecd9d-da5b-4dcb-9071-2d43959d764d</ID>
            <FunctionID>e39886c2-1ae0-44f7-9e69-7538299c0a7e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>069504fc-0952-4f07-8e0d-928c8b627cfd</ID>
            <FunctionID>e39886c2-1ae0-44f7-9e69-7538299c0a7e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cddef8d1-7b85-46cf-8c04-4ee5b0b18c75</ID>
            <FunctionID>e39886c2-1ae0-44f7-9e69-7538299c0a7e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0628523c-f544-4b3c-994d-38ec252dd067</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3e38e8b8-2f98-427b-8e72-f0ddcef7966c</ID>
            <FunctionID>0628523c-f544-4b3c-994d-38ec252dd067</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a + i_bched01b + i_bched01c + i_bched01d]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80c16587-8cd5-4f50-b192-b14e6c63b05d</ID>
            <FunctionID>0628523c-f544-4b3c-994d-38ec252dd067</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched01_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba436f6a-6d70-4bce-bf1c-5a2c497c3234</ID>
            <FunctionID>0628523c-f544-4b3c-994d-38ec252dd067</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[infant free school meals - adjusted]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7df88660-04dd-4834-be89-e10fd57bd0ee</ID>
            <FunctionID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[England and Scotland. Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & (((dag>=5) & ((dag<=7) | ((dag<=9) & (drgn1=12)))) | ((dag=4) & (dec02=2))) & (drgn1!=13) & (drgn1!=11)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db1153f8-62cf-4865-b35a-eb3748e0fcb2</ID>
            <FunctionID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54c987a7-7b43-46fc-993b-fd6f8140f1c1</ID>
            <FunctionID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01a]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>157c507b-82da-4540-a0c6-e0079419e767</ID>
            <FunctionID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef80f9aa-ac35-4ab0-9235-7815e77bb6ce</ID>
            <FunctionID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[data from 2022 includes variable dec02]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae8fe0a2-60bc-4e30-a77b-64f2025c4eae</ID>
            <FunctionID>0e719bd6-961f-4e1e-93a9-8ed22bfc0d15</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test primary - adjusted]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c5f4faea-dcec-46d6-87ed-e7250be28be6</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8) & (dec02!=9) & ((dag>=5) & ((drgn1=13) | (drgn1=11)) | (dag>=8) & (drgn1!=11) & (drgn1!=13) & (drgn1!=12) | (dag>=10) & (drgn1=12)) & (dag<=11)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d2794a2-f072-4852-b391-8ce7932fd847</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMprim]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d654d4b-e086-422b-bcf2-e97c06eeec74</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01b]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>924d9956-4b46-4426-b167-1af5fb06ca6d</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56d09db3-9ed7-44df-bc6a-5c589fa2407c</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>826b71cf-7472-41eb-a742-54d75efad5d5</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70f7c867-d01a-42e3-96fe-dfcf0f587d1f</ID>
            <FunctionID>6cc2f7a8-ca11-4bfe-81fa-d05d2bde8027</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>86e32777-ce6f-4ed7-a298-1dd09076c726</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Means test secondary - adjusted]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>815febd8-6459-4e8a-9ef3-258a57d59ddd</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02!=8)  & (dec02!=9) & (dag>=12) & ((dag<16) | (dag=16 & !IsHeadOfTu))]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b1bcae2-769e-4578-b178-f644e531f12a</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aae5e01d-6498-4db6-8e8c-1fa8e836aa90</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01c]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5fc5fe95-bd04-481f-8500-2476ba4a7be2</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad9eecbc-54f8-41f3-ae82-b72b33614518</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45338d67-789e-475e-a0d0-536f059137ff</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>899bfcea-bac3-47de-b47f-998ef87d6c0d</ID>
            <FunctionID>86e32777-ce6f-4ed7-a298-1dd09076c726</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>345bf14a-fac2-4b83-b598-be81a1d54e28</ID>
          <PolicyID>378d8f9c-96f5-4d82-b187-9f1414b5d4f8</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[16 to 18 non-tertiary - adjusted]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>93f3879b-3fd7-48da-9b93-8b432354b12c</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in tertiary or private education, and head of benefit unit (benefits recipient)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec02>0) & (dec02!=8) & (dec02!=9) & (dag>=16) & (dag<=18) & IsHeadOfTu]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32a70845-da25-43a6-888e-72017f4b0953</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48ac3348-0cdc-4640-8072-255f7313aead</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[overwrite]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bched01d]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e76946e7-210f-49d4-9c13-2c46caa4681c</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b1204a3-8d47-42ba-9e3d-3a85dacd47ce</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>#_DataBasename</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_202*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5efd6eea-d11c-4ec2-94ad-f02389a5d6f3</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>Run_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsUsedDatabase#1]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>23c395c8-a621-4d91-aeb3-ee6064fce477</ID>
            <FunctionID>345bf14a-fac2-4b83-b598-be81a1d54e28</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>2</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>97fa7624-0e4a-44d1-8a99-70c6d057a7dd</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bched02_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: School Clothing Grant]]></Comment>
        <PrivateComment />
        <Order>51</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>d785d876-b9c2-4bb5-bf51-8d95b6b1fbd9</ID>
          <PolicyID>97fa7624-0e4a-44d1-8a99-70c6d057a7dd</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Means test]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>199d726c-0a1a-438d-a808-703b2b6984c1</ID>
            <FunctionID>d785d876-b9c2-4bb5-bf51-8d95b6b1fbd9</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Same means-test as Free School Meals]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | ((bfamt_s>0) & (bwkmt_s=0) & (il_TC_means<Amount#1)) | ((bfamt_s>0) & (bwkmt_s>0) & (il_TC_means<Amount#2)) | (((bfamt_s>0) | (bwkmt_s>0)) & (il_TC_means<Amount#1) & (drgn1=13)) | ((bsauc_s>0) & (il_UC_means_earned<Amount#3)) | ((boamtmm_s>0) & (drgn1!=12))]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2d49ede9-454a-4e8f-bb05-a617f0ae1ee0</ID>
            <FunctionID>d785d876-b9c2-4bb5-bf51-8d95b6b1fbd9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh1]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>958d3c46-4dd9-4500-aea7-e13918144a7f</ID>
            <FunctionID>d785d876-b9c2-4bb5-bf51-8d95b6b1fbd9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh2]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42ba8084-5e22-418c-a61e-83e1d8fced5f</ID>
            <FunctionID>d785d876-b9c2-4bb5-bf51-8d95b6b1fbd9</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BFSMTh3]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8f13642-2729-412a-8316-e41cecc3a8c7</ID>
            <FunctionID>d785d876-b9c2-4bb5-bf51-8d95b6b1fbd9</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</ID>
          <PolicyID>97fa7624-0e4a-44d1-8a99-70c6d057a7dd</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Allocate grants]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ab0f8bce-c16d-41bd-a23a-b994c9cc3177</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>228bd76a-3416-459d-b68e-b3bd63bfc43c</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Not in private or tertiary education; aged 5 to 11 (or 4 and in primary)
]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (((dag>=5) & (dag<=11)) | ((dag=4) & (dec=2)))]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eae09be2-df62-4bff-a1dc-cf589a940316</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGprim]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50810541-c9ab-4861-b790-0312431f18a2</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[aged 12 to 18, in education, not in tertiary education]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dec!=6) & (dec!=0) & (dag>=12) & (dag<=18)]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f88956b-cf0b-42e3-b598-169e398bb176</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$BScSCGsec]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6aa4a4b-86d9-4b1f-9220-4d23c0764c45</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bched02_s]]></Value>
            <Order>5</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>381fd276-afc6-4a13-9712-eb6cf3432658</ID>
            <FunctionID>5a8faad0-14d5-4b0f-b06a-577c0a09246e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>6</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>38fce9df-f78e-4b0a-b429-133f90673321</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bhosc01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Discretionary Housing Payments (Scotland)]]></Comment>
        <PrivateComment />
        <Order>54</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>53fdca0c-ef32-4f08-aab5-bee851747a1b</ID>
          <PolicyID>38fce9df-f78e-4b0a-b429-133f90673321</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[Bedroom tax mitigation - general eligibility]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>550aea59-38b0-4f27-b036-92b82bd0fce2</ID>
            <FunctionID>53fdca0c-ef32-4f08-aab5-bee851747a1b</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[Social renter in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1=12) & (dhr=1)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d21ea97c-8d6d-4570-a5fa-1bccc491bee0</ID>
            <FunctionID>53fdca0c-ef32-4f08-aab5-bee851747a1b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>1</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</ID>
          <PolicyID>38fce9df-f78e-4b0a-b429-133f90673321</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Bedroom tax mitigation - payment]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ea918ace-4a75-4ca8-9aaf-219f9d6057d2</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[all]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2a567c1-994b-4cf7-bf8d-03f56efa7907</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms=1]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b6b6d0-9b0d-4fe8-8b0e-4cf10919d432</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a39e4c9-5a0e-419f-873b-a36a8f48e762</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On HB, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bho_s>0 & i_bho_nRooms>1]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>722d27ba-7ba0-4053-a57e-5d3a61152ad2</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a88549c-068a-458a-825a-6f8220ed95c8</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[on UC, subject to BT, 1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms=1]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>734cfbfa-6541-427f-83f5-6e7d4505d789</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(14% * (xhcrt + xhcsc))]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a53949a0-4d32-4242-b8c9-4751016ad7e7</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[On UC, subject to BT, >1 spare bedroom]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s>0 & i_bsauc_nRooms>1]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f631b6a6-e587-400c-8341-159d81792332</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(25% * (xhcrt + xhcsc))]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e976e47-bbe3-4547-808b-69306178e1e7</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>10</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbc38457-6360-4e4d-bd2c-e6e709d3ab43</ID>
            <FunctionID>4ff9d1ba-7974-4478-93bd-e41da72a85cc</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>11</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</ID>
          <PolicyID>38fce9df-f78e-4b0a-b429-133f90673321</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Benefits cap]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5f3f9bab-7c0e-473e-8984-09c9b82e019c</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibliity based on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12 & bsauc_s>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3eebf0-e3f1-473e-93c1-e02bcbcaa5cb</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (UC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brduc_s]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a17250a8-bdbe-4fa6-9bda-7b033f481618</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bsauc_maxHousBen]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecf7f406-e63f-4e63-8604-74e8159d4e21</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Eligibility NOT on UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12 & bsauc_s=0]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65b20e8b-5441-4143-88f6-d8b0d6ee3e8d</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[Payment - amount capped (HB)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[brd_s]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>96cb2bfc-ee20-42af-aa1c-a35013287e8a</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Comp_UpLim</Name>
            <Comment><![CDATA[Upper limit = max housing-related benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_bho_maxHousBen]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>24431dc2-259a-4cd2-b6b7-8fa61267b5b1</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>Output_Add_Var</Name>
            <Comment><![CDATA[Add to output variable]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bhosc01_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95903b16-e0a4-460b-be10-5fb307c8beb2</ID>
            <FunctionID>d98472c5-e31d-4e2b-ad0f-0468d8ff15ec</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[Household level]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>1275ea4c-fd5a-4150-a747-e9c52f2cdec6</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bsaec_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Cost of Living Payment]]></Comment>
        <PrivateComment />
        <Order>55</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>ef070e73-36ae-436a-b3c7-27519ee909b1</ID>
          <PolicyID>1275ea4c-fd5a-4150-a747-e9c52f2cdec6</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[BEN: Cost of living payments]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c68c5120-2d42-484d-9e03-d093cfba7a52</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[means-tested benefit component  approach assumes that respondents remain benefit recipients throughout the year.  To the extent that this is not true, projected benefits will overstate the payments actually made.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bsauc_s + bsa_s + bsadi_s + boamt_s + bfamt_s + bwkmt_s)>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6b21f7c-7281-4499-8031-3bb7b50fe3c9</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[900#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7cfc7eb-b622-4c50-baa9-8162b7fd296a</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsaec_s]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc8a53b5-b750-4618-82a9-cb8da1a8a4c5</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ecaab3f4-8406-4d33-a686-f2dd203b66db</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[150#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7f2bb9f-9f66-445c-b092-cf9c4fc80ce2</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[disability components (single payment for recipients in May)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(bdioa + bdisc + bdimb + bdimbwa + bdiscwa)>0]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>99de74e7-3462-4941-962f-79fcbde7cb7b</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[in receipt of winter fuel payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[boaht_s >0]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>553ed424-bdae-43dd-aa6c-0cee583339ff</ID>
            <FunctionID>ef070e73-36ae-436a-b3c7-27519ee909b1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>5ee01fbd-ea99-4eef-9a1c-4e7bb659a7ca</ID>
        <SystemID>87e2fac0-32fe-4ac3-a7d7-c07ff8ec1f67</SystemID>
        <Name>bmamt01_uk</Name>
        <Type>ben</Type>
        <Comment><![CDATA[BEN: Healthy Start (food)]]></Comment>
        <PrivateComment />
        <Order>44</Order>
        <Switch>on</Switch>
        <Private>no</Private>
        <Color>-1</Color>
        <Function>
          <ID>cba245d7-d131-4f58-a0b5-8ee6ad0168dd</ID>
          <PolicyID>5ee01fbd-ea99-4eef-9a1c-4e7bb659a7ca</PolicyID>
          <Name>Elig</Name>
          <Comment><![CDATA[]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5587d0eb-ff73-4dca-ae98-2d92ceb19860</ID>
            <FunctionID>cba245d7-d131-4f58-a0b5-8ee6ad0168dd</FunctionID>
            <Name>Elig_Cond</Name>
            <Comment><![CDATA[from 2020, assume Scottish households apply for Best Start Foods (introduced August 2019)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((bsa_s>0) | (bunmt_s>0) | (bsadi_s>0) | (boamt_s>0) | (bfamt_s>0 & bwkmt_s=0 & il_TC_means<Amount#1) | (bsauc_s>0 & il_UC_means_earned<Amount#2)) & (drgn1!=12)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40b01f43-2a50-4fe4-bbd6-e6473f301104</ID>
            <FunctionID>cba245d7-d131-4f58-a0b5-8ee6ad0168dd</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82e17dc9-798d-448c-82e8-e9a4ca1cea8f</ID>
            <FunctionID>cba245d7-d131-4f58-a0b5-8ee6ad0168dd</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodCTh]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25824cc0-067c-408e-b586-0d2fda720672</ID>
            <FunctionID>cba245d7-d131-4f58-a0b5-8ee6ad0168dd</FunctionID>
            <Name>#_Amount</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFoodUTh]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</ID>
          <PolicyID>5ee01fbd-ea99-4eef-9a1c-4e7bb659a7ca</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Payments for children]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>abdaaf0b-c389-49f3-87df-07103b72cf48</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag <= 1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>740aeecc-0db8-451c-9f44-94e3adf3c9e6</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood * 2]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e576b03-261c-45a6-a87a-440338a6b555</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bmamt01_s]]></Value>
            <Order>7</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b69fcb15-2207-4687-aeb5-c2d8c4c3df14</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>8</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6dcce7a5-c450-4d93-a492-8e46f39b65ad</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>Who_Must_Be_Elig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[one]]></Value>
            <Order>0</Order>
            <ValueType>categorical</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff6cc903-6e20-4fd8-97d5-788b15a7cfca</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$HSFood]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69006e8d-9679-438f-96ef-df4d69ad7a9a</ID>
            <FunctionID>85020aaa-fa73-4e1f-8e76-ed16f25ca41e</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsDepChild & (dag > 1) & (dag <=3)]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
    </System>
    <System>
      <ID>7e773d7b-458b-4164-a6f1-740fe4572378</ID>
      <Name>UK_2024</Name>
      <CountryID>729FA081-DD5C-4918-ADA2-BCBB8D0E9356</CountryID>
      <CurrencyOutput>national</CurrencyOutput>
      <CurrencyParam>national</CurrencyParam>
      <ExchangeRateEuro>0.674734</ExchangeRateEuro>
      <HeadDefInc>ils_origy</HeadDefInc>
      <Private>no</Private>
      <Order>14</Order>
      <Year>2024</Year>
      <Comment><![CDATA[]]></Comment>
      <Policy>
        <ID>1115ebda-7c03-448a-bbec-c3bb2474ccd5</ID>
        <SystemID>7e773d7b-458b-4164-a6f1-740fe4572378</SystemID>
        <Name>Uprate_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Uprating factors]]></Comment>
        <PrivateComment />
        <Order>1</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>1e46c627-10f7-42b2-aca4-ab456304749c</ID>
          <PolicyID>1115ebda-7c03-448a-bbec-c3bb2474ccd5</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for training and hypothetical households data]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>11499c87-d4bf-433a-8d7b-4e0e3b467664</ID>
            <FunctionID>1e46c627-10f7-42b2-aca4-ab456304749c</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>764859e7-3c9c-459e-af45-0bae65b3d4bb</ID>
            <FunctionID>1e46c627-10f7-42b2-aca4-ab456304749c</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>810558a4-db16-4d06-9329-db0ba68f4173</ID>
            <FunctionID>1e46c627-10f7-42b2-aca4-ab456304749c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[hypothetical households data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[*_hhot]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</ID>
          <PolicyID>1115ebda-7c03-448a-bbec-c3bb2474ccd5</PolicyID>
          <Name>Uprate</Name>
          <Comment><![CDATA[Uprating factors for FRS & USOC data]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>aa4c8432-2296-46a6-a297-19c0cee6f513</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>WarnIfNoFactor</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yes]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13592079-46dc-442c-8fc5-ed84f0f9cfbf</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>def_factor</Name>
            <Comment><![CDATA[default uprating factor (Eurostat CPI) (forecast Dec 2011 onwards)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30fd9ac8-946f-4c19-bf2a-b69dfc79e881</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[Earnings index]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9277ed7-a80f-4cca-bbae-30fef651d5d0</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[Earnings index (extrapolated to Mar 2012)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>17</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9354d8ab-7a29-45f6-a48d-4e78afb4ee6d</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdioa</Name>
            <Comment><![CDATA[Attendance allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>20</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9fbb688-c6f9-4c10-b7e6-ede015c6d868</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdisc</Name>
            <Comment><![CDATA[Disability living allowance (self care)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>21</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b8b8d32-39d6-46af-be4e-b9dbfcac7e52</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdimb</Name>
            <Comment><![CDATA[Disability living allowance (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>22</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0773aca6-c83c-4498-9554-7535769ea860</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict01</Name>
            <Comment><![CDATA[Incapacity benefit+ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>26</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb5ec61b-a4e3-483f-aac9-81cf0c387e5e</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict02</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>27</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de7aa5b0-99eb-4a64-8b15-cea571edb8ae</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdiwi</Name>
            <Comment><![CDATA[Industrial injuries pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdiwi]]></Value>
            <Order>28</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef8c260-17b9-40f3-abf8-d49e6570f166</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid care allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bcrdi]]></Value>
            <Order>29</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4cf98fac-a949-4dcb-b922-fdd55ec69676</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>boact00</Name>
            <Comment><![CDATA[NI retirement pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boact00]]></Value>
            <Order>30</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad89cf94-ac7b-426e-9f0d-189118a12d22</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdisv</Name>
            <Comment><![CDATA[Severe disablement allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdisv]]></Value>
            <Order>31</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19ca0188-474f-4b56-8a01-27c684f8744e</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bhlwk</Name>
            <Comment><![CDATA[Statutory sick pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bhlwk]]></Value>
            <Order>32</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86b6b64-7158-4f3f-a71f-ca80868ba0fc</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bunct</Name>
            <Comment><![CDATA[Unemployment benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bunct]]></Value>
            <Order>33</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28af7abd-07c9-4aa8-b023-7c2e5a23bd4a</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>boawr</Name>
            <Comment><![CDATA[War pension (using RPI for 2008-2009)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_boawr]]></Value>
            <Order>34</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>127a201d-c737-481a-ba03-e39b2188645d</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bsuwd</Name>
            <Comment><![CDATA[Widow`s pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bsuwd]]></Value>
            <Order>35</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e5ea7d3-1609-4409-83da-db18cac5e647</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bmana</Name>
            <Comment><![CDATA[Maternity Allwoance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>36</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c4ec5b85-6f0a-40b7-9856-09241074df30</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bmaer</Name>
            <Comment><![CDATA[Statutory maternity pay]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bmana]]></Value>
            <Order>37</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13f13727-f17a-479c-8a50-275524a91b11</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcmomi</Name>
            <Comment><![CDATA[Mortgage interest payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcmomi]]></Value>
            <Order>38</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a76c8ba7-bf28-488d-9d21-6acda7ebb829</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yot01</Name>
            <Comment><![CDATA[Earnings from odd jobs (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>57</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c91ae545-aed4-4d2d-a616-d7e8a76f1e6a</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yprnt</Name>
            <Comment><![CDATA[Income from rent received (not taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>58</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c8e797f1-56ab-42a2-99bf-76b1dea1160e</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yprtx</Name>
            <Comment><![CDATA[Income from rent received (taxable) (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>59</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>451a622f-6af7-498a-b71b-5d3a36a312d3</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xcc</Name>
            <Comment><![CDATA[Childcare costs expenditure(as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>64</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>435bbd57-6c0e-4fae-bece-6ae87b4435c5</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcot</Name>
            <Comment><![CDATA[Other housing costs (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>46</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac9a4b03-2201-4d33-bb12-345144c137f1</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcsc</Name>
            <Comment><![CDATA[Housing costs - service charges (as xhcrt)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>45</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55fd56a-1f32-4a2a-82cb-918ea8022358</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xmp</Name>
            <Comment><![CDATA[Maintenance paid (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>65</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f2e7946-9419-45ad-8928-156263286799</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yptmp</Name>
            <Comment><![CDATA[Income from maintenance received (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>66</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693d1378-e0e8-4d10-8889-d6beeaa90e72</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yptot</Name>
            <Comment><![CDATA[Other private transfers (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>67</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70ce4529-c636-4e05-bb66-940a1c9c9117</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[Private and personal pension contributions (as yem)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>68</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>152f17ab-9a90-47a1-ba07-f38e290442ce</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yls</Name>
            <Comment><![CDATA[Lump sum income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>69</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb43c475-80e9-4002-bac5-47e2bf742615</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>ypp</Name>
            <Comment><![CDATA[Personal pension income (default)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>70</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eeb70ab2-50aa-489d-9ebc-12bd6be25943</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yem_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>80</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac7f141a-4b4e-4614-8659-cb999af679dd</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yempv_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>79</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7091222b-b444-40ae-8a04-f4649612a9df</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[single-year FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_a*]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>77dc768c-258f-4df0-b3fa-2f0bc1fb68fa</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yemiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d882f08-4af1-49c4-a134-08af4eb88ab6</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yseiv</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>19</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b858b0b-06a7-487f-aa62-a76dde84a98a</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[England excluding London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[((drgn1 >=1) & (drgn1 <=7)) | ((drgn1 >=9) & (drgn1 <=10))]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3240db54-88cf-45f9-a163-6473792d2244</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu1]]></Value>
            <Order>72</Order>
            <ValueType>string</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3669a04a-3705-43e0-8a7e-51261448e12c</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =8)]]></Value>
            <Order>73</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b1930a6a-0de6-4384-bee4-aad9e70f3c46</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu8]]></Value>
            <Order>74</Order>
            <ValueType>string</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21ac8ea-5f2d-4c76-aef5-c2569b6d76de</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =11)]]></Value>
            <Order>75</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7a0f32a-22d4-42af-b1e6-d3d9e23605fd</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu11]]></Value>
            <Order>76</Order>
            <ValueType>string</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>223adc27-ab3f-43da-93e8-2f4ffe314c14</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(drgn1 =12)]]></Value>
            <Order>77</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3a3530f5-cad2-4189-b655-2a0417fd7da6</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_tmu12]]></Value>
            <Order>78</Order>
            <ValueType>string</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05edd93f-25e6-47cd-8b31-62954e4b1ab1</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>afc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>84</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee660008-719e-4814-804b-01f4c41bbeb9</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yiytx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>10</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>944ea361-ab2e-45c9-b762-15086e9e1d30</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yiynt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98ceba03-9c4f-4fb1-a5f6-3d9e2206b1a2</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yds</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>99</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>409d4408-4d58-471f-b354-269793dd39a4</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcmomc</Name>
            <Comment><![CDATA[Should be updated consistently with mortgage intereest and financial capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_afc]]></Value>
            <Order>85</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e0b035-6dd1-4b9f-9e04-187460aac7dc</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tpcpe</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>98</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ddaa7fcc-b0ce-4c84-98a5-62786954d26e</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tmu01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>100</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5bd58777-c933-4b8c-82ad-4bae1c9ca7ac</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bwkmt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>96</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4bef3490-1f4b-4189-a6e4-24842034994c</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>buntr</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>88</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34a0892a-31c6-4cd6-9f0a-0ab5e2e3da88</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>boamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>95</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>71780ea6-8694-4c8f-b634-290a341eb9ba</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>boaht</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>94</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f9a609e-4955-4c7c-b740-36b74f38fd93</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>boactcm</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>89</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fecc91e-45ec-4db9-af4e-782957949791</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bmu</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>93</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e369f79-afdf-48d8-b783-72b8ad732a71</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>92</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>941612e9-7e5d-434f-a56b-aaaeaf5d12e8</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bfamt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>91</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2c7bc07-fc69-4077-a3af-f4ac7aed630c</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bedsl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>86</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81521db1-25da-4ee6-96aa-cca2302c247a</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bedes</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>87</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8f56eda8-16a6-4e40-8ce8-396a8106f71d</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bch</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>90</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba52938e-5e2d-4217-bed3-7cff4d9dec0f</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0214</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>119</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>087676c3-c887-4daf-943c-01d7ac77aaae</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0213</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>118</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f9783cb-0abb-40f3-bfce-6de57c01f891</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0212</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>117</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dab4fa42-90e7-429d-9079-5ff97eb7f335</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0211</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>116</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>92d0e913-c2b6-4164-8345-1b7eb5648367</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0210</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>115</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2a5a741-3821-41ab-8c5e-b2ea8ea4e008</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0209</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>114</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea821243-3071-4f7e-8def-36269b34c37d</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0113</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>106</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb3644c1-eb4a-4048-b2d3-99da8da778c6</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0112</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>105</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>735e355d-3e9c-4ea3-a957-ab3f0c9a119c</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0111</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>104</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18d2b4d0-0e89-4d35-a8a0-2c96ab22b8b3</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0110</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>103</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>751f1b4a-6552-4309-970a-7442de88f641</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0109</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>102</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9ad43223-6fbe-4cf1-816d-e0e5a55b8b65</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>tmu02</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>101</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cb903f5a-8aeb-4e1e-8531-a6ee88b310e9</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bot</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_cpi]]></Value>
            <Order>129</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20f6cbbe-b5f6-432b-8ac9-bc85b5c018c1</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bsa</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>126</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af86c2f3-5996-4636-9630-9e1906046fce</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict</Name>
            <Comment><![CDATA[Incapacity benefit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdict]]></Value>
            <Order>25</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>42dca3d2-ba36-4077-9bac-5891ad904597</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>khl</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>132</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26c9268b-825f-4582-8aa5-a643cbb66831</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>kivho</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>131</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25aece6a-71c9-4351-8435-529a0d05f746</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>ked</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>130</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cba1b3e-2c32-4ab7-93e4-adf3b862c7ea</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bsa01</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>127</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3053aa4-7a42-415d-934b-9ef7e0bd88eb</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdimbwa</Name>
            <Comment><![CDATA[Personal Independence Payment (mobility)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdimb]]></Value>
            <Order>24</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45fa152f-a9a5-4dc8-8e65-6dd5edd16db6</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdiscwa</Name>
            <Comment><![CDATA[Personal Independence Payment (living allowance)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_bdioa]]></Value>
            <Order>23</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df79a5be-93d0-4d9f-8b24-49d8fdd1567e</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0114</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>107</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31826ad2-9521-4d01-a083-0b933491055d</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0215</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>120</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9015d221-0082-4b4e-aec8-a0dacff30274</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent rUK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1>10)]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6a580494-7267-4294-ad71-28b01f42a336</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Social rent: England]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(amrtn=5) & (drgn1 <=10)]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4f726754-ed51-4e9a-b585-51b3cf8cc636</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Factor_Condition</Name>
            <Comment><![CDATA[Private rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[!(amrtn=5)]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7ff23c2c-8ac6-42da-975f-55089c4330c0</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent for the rUK uprated by RPI until 2014/15; then by CPI]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>44</Order>
            <ValueType>string</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9f79c719-bf6b-4bc7-9763-0bc5ac7c8671</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[Social rent in England uprated by RPI until 2014/15; then by CPI until 2016/17; then reduced by 1% a year between 2017 and 2019; then uprate by OBR CPI forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPIeng]]></Value>
            <Order>42</Order>
            <ValueType>string</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>382fd9b1-9f35-4e83-9b29-2ca2d91e8506</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhcrt</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>40</Order>
            <ValueType>string</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03219ca-fc50-472c-b23c-d4b9d06e05c3</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0115</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>108</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b96f575-401f-40a3-8095-cd217ea4a324</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0216</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>121</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9e416a8-348d-4dac-9369-81eb46f480d7</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0217</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>122</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7b75199-77be-4d0e-920f-eac710345367</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0116</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>109</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693701a1-3d2d-4b13-aebf-cc01810cc77f</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>16</Order>
            <ValueType>amount</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a696a552-9ac9-49d7-a244-8e6b92892782</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiytx]]></Value>
            <Order>14</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af18d26d-e9fc-4f46-a16e-5066ebd98e4c</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiy]]></Value>
            <Order>13</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>08a24e0f-751a-4de3-ab5f-7093438e1ff5</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yiynt]]></Value>
            <Order>15</Order>
            <ValueType>variable</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb46b52-be69-485b-89b4-e7eb98442faa</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>63</Order>
            <ValueType>amount</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef7b2d6c-dcfc-4116-9466-95d3130650a8</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprtx]]></Value>
            <Order>62</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45a0ea8b-61f5-4b68-8ef9-6fbc22355c91</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yprnt]]></Value>
            <Order>61</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b02b22-0fa3-4e1d-b117-44356fcc9556</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ypr]]></Value>
            <Order>60</Order>
            <ValueType>variable</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26aa710f-37dd-4503-a7bf-860174e68a06</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0218</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>123</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>49acdea0-023d-4685-aab6-21f1f039c559</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0117</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>110</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8bca3c29-0322-43d7-810b-4a0535111e74</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>DBYearVar</Name>
            <Comment><![CDATA[Uprate differently by income year (key variable when uprating pooled 3-years FRS data)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[dpd]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd8b91fc-518c-40fa-ac38-d1615f706384</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[pooled 3-years FRS data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[??_20*_b*]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3fac8bb-36d5-4edc-a562-c04928ee7e1f</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhc01</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>47</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc60dece-e112-4cf3-b651-795bc2c3e1b4</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Name</Name>
            <Comment><![CDATA[Total housing costs, sum of:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc]]></Value>
            <Order>48</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7903f876-0139-43d7-a8f0-b2f42641a565</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Rent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcrt]]></Value>
            <Order>49</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a2d19f1-7d67-4bc4-85ec-6177b913e4eb</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcmomi]]></Value>
            <Order>50</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0fb68b01-cddf-49b8-9d18-39a9a7a5211b</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Water and sewerage charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcot]]></Value>
            <Order>51</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eee894ba-ec8a-4931-99d3-cef60e9956ea</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Compulsory service charges]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhcsc]]></Value>
            <Order>52</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0e587ce9-368e-48f1-bae2-460e163a9f2a</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Structural insurance premiums]]></Comment>
            <PrivateComment />
            <Value><![CDATA[xhc01]]></Value>
            <Order>53</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58ed02a2-9dae-44e2-b73c-c298319dc6d5</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Tolerance</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30]]></Value>
            <Order>55</Order>
            <ValueType>amount</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2bd4e9ed-e82d-4e20-9d61-b316fcd155cf</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>xhc_hbai</Name>
            <Comment><![CDATA[Total housing costs based on Households Below Average Incomes (HBAI) data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_xhcrtCPI]]></Value>
            <Order>56</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>35a6eb5d-66d7-4950-9a84-0631976704b5</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0118</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>111</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d71b9d96-6fe2-413d-9d14-c1b1570a8b1f</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0219</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>124</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f677f4c-452f-4aa1-8537-8b84d702ef81</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bsauc</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>97</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5910ac73-2586-43fc-b59d-8245f913195f</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yem20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>688a74d7-075b-4eb7-92b0-5d1dc3fb7e2e</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yse_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>82</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21f896ca-55a2-48dd-8e03-19c5c74c0a2a</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yse20_a</Name>
            <Comment><![CDATA[As earnings]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>765a4058-bb8c-40d8-b1d0-472a2588dad7</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bsadi</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>128</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0019841a-b23e-4d6d-8de2-5932db4926a7</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0220</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>125</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9d7106a2-4130-4b8c-aa6c-03018f9bb6a2</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0119</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>112</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50df627b-5a44-42ea-94f4-975a108e2ed5</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bdict0120</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_const]]></Value>
            <Order>113</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05fe3f8e-ab99-4ee9-b2dc-ce27dc84cc96</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>bwkmcse</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yem]]></Value>
            <Order>18</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81983b69-89cf-4f7e-938a-ca4f3ae26970</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[Usoc datasets]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4d7c0c11-aeab-4954-b210-367af2104656</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>AggVar_Part</Name>
            <Comment><![CDATA[Mortgage payments (capital repayment)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>variable</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98adcef7-c8a3-4e79-a257-4feed6b51658</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>yittx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>11</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8a127bb-6e41-439f-9d84-132e3ecc3d57</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>ydvtx</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$f_yiynt]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e6159810-b19c-4df9-8ab0-9b57b3fa5248</ID>
            <FunctionID>e0c18fad-cd4b-4b52-aa27-c96b67c3417c</FunctionID>
            <Name>Dataset</Name>
            <Comment><![CDATA[training data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[training_data]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>8970e37f-6855-4e34-98ca-0da20c78d9f5</ID>
        <SystemID>7e773d7b-458b-4164-a6f1-740fe4572378</SystemID>
        <Name>ConstDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Constants]]></Comment>
        <PrivateComment />
        <Order>2</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>d8d29950-98ad-4a40-ba61-6268d76fcedb</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: unemployment benefit]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd77002f-7c82-4734-9056-f28fd121c885</ID>
            <FunctionID>d8d29950-98ad-4a40-ba61-6268d76fcedb</FunctionID>
            <Name>$UB_QperTot</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period over the last X months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ed4defe7-5a78-44b0-905b-ef420d85862d</ID>
            <FunctionID>d8d29950-98ad-4a40-ba61-6268d76fcedb</FunctionID>
            <Name>$Nhw</Name>
            <Comment><![CDATA[Standard number of hours of work per week]]></Comment>
            <PrivateComment />
            <Value><![CDATA[38]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a36fd74b-e125-4cb8-8690-e1d9c31f9c67</ID>
            <FunctionID>d8d29950-98ad-4a40-ba61-6268d76fcedb</FunctionID>
            <Name>$ImputedWage</Name>
            <Comment><![CDATA[Binary variable =1 if there is an imputed wage from LMA/NRR add-ons]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5510c6c1-4c46-4f00-9576-538410bb7b45</ID>
            <FunctionID>d8d29950-98ad-4a40-ba61-6268d76fcedb</FunctionID>
            <Name>$UB_QperMin</Name>
            <Comment><![CDATA[Unemployment benefit: qualifying period min number of months in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[24]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fe1f53b0-1ce3-4a52-b011-96e116f036d0</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: policy year and state pension age]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba8b0bd4-d73c-486f-b84c-3768012eadd5</ID>
            <FunctionID>fe1f53b0-1ce3-4a52-b011-96e116f036d0</FunctionID>
            <Name>$SYSyear</Name>
            <Comment><![CDATA[Policy system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2024]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66bd2ae2-4409-45c7-a35d-b8f702c619cf</ID>
            <FunctionID>fe1f53b0-1ce3-4a52-b011-96e116f036d0</FunctionID>
            <Name>$SPAfem</Name>
            <Comment><![CDATA[Female Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>71</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>184f031b-f724-4d36-9104-0bbe73738161</ID>
            <FunctionID>fe1f53b0-1ce3-4a52-b011-96e116f036d0</FunctionID>
            <Name>$SPAmale</Name>
            <Comment><![CDATA[Male Pension Age]]></Comment>
            <PrivateComment />
            <Value><![CDATA[66]]></Value>
            <Order>72</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>574d8f86-ea98-42d0-b731-f67544c12a32</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[National minimum wages]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>75a9eab8-c773-48d7-9863-98914132c2ef</ID>
            <FunctionID>574d8f86-ea98-42d0-b731-f67544c12a32</FunctionID>
            <Name>$MWRate</Name>
            <Comment><![CDATA[National Minimum Wage: until for 2015 for 22+, since 2016 for 21-24-year-olds, since 2021 for 21-22-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.59]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdc86de7-2c65-4d38-a9ac-73f930a0c83e</ID>
            <FunctionID>574d8f86-ea98-42d0-b731-f67544c12a32</FunctionID>
            <Name>$MWRate1820</Name>
            <Comment><![CDATA[National Minimum Wage for 18-20-year-olds]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7.79]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bbfbd14-e81a-4cc7-874e-520759937427</ID>
            <FunctionID>574d8f86-ea98-42d0-b731-f67544c12a32</FunctionID>
            <Name>$MWRate1617</Name>
            <Comment><![CDATA[National Minimum Wage for under-18s]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5.49]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43a30e78-40d3-4382-bec2-46f2a1f6a180</ID>
            <FunctionID>574d8f86-ea98-42d0-b731-f67544c12a32</FunctionID>
            <Name>$NLWRate</Name>
            <Comment><![CDATA[National Living Wage for ages 25 and above, since 2021 for ages 23 and above, since 2024 for ages 21 and above,]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.84]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63a758a1-edc9-4508-9cef-cd138a068aa8</ID>
            <FunctionID>574d8f86-ea98-42d0-b731-f67544c12a32</FunctionID>
            <Name>$NLWprem</Name>
            <Comment><![CDATA[National Living Wage Premium (difference bw NLW and NMW)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.25]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>580d064a-25c9-43bd-8770-263e3db32efa</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: PC]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>26eac026-4563-493e-b67e-43630eaba92a</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCGCSing</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[213.5#w]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41a3c2e9-affd-4318-9a54-03059633e983</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCGCCoup</Name>
            <Comment><![CDATA[Pension Credit: Personal Allowance Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[325.85#w]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7c663513-a92a-407d-91a7-d64474214bcd</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCSCThreshSing</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[185.31#w]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aebd0146-d72a-4fdc-9526-37a451ab3907</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCSCThreshCoup</Name>
            <Comment><![CDATA[Pension Credit: Saving Credit Threshold- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[294.3#w]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea540de3-9f5c-4cef-a95b-4e9afe93485f</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCSCMaxSing</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.93#w]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aeea04a6-bb1a-4a0b-9e1e-f2706bc3a1df</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCSCMaxCoup</Name>
            <Comment><![CDATA[Pension Credit: Maximum Saving Credit- couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[18.95#w]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d5de3fcf-b453-4b50-bf9f-5fdffc4215db</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCTariff</Name>
            <Comment><![CDATA[Pension Credit: Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fabf05f5-8995-4196-bdd4-46bb64563dbf</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCCapLowLim</Name>
            <Comment><![CDATA[Pension Credit: Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4508f12f-9d24-4306-8ebe-e53120d810e0</ID>
            <FunctionID>580d064a-25c9-43bd-8770-263e3db32efa</FunctionID>
            <Name>$PCSCwr</Name>
            <Comment><![CDATA[Pension Credit: Savings Credit withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Take-up estimates]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c49fee1f-a51c-4b4b-b971-562928a3c226</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$HBTUPen</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for pensioners (>60/65)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dc95be35-2b9a-48ca-8c5d-0a16acac2bc1</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$HBTUWAWork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.57]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4c81523d-8ced-4368-b649-659893298023</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$HBTUWANowork</Name>
            <Comment><![CDATA[Take-up estimate: Housing benefit for people of working age without work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.96]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be904f2b-e7ad-4c80-90e3-584b6847f71a</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$CTBTUOwn</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for owners (with and without mortgage)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.36]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3fabe58a-d9ad-4e14-a1f8-26abaf8ee6f0</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$CTBTUPriTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for private tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ee2e349f-e908-4c62-a990-07cc10a867d8</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$CTBTUSocTen</Name>
            <Comment><![CDATA[Take-up estimate: Council tax benefit for social tenants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01ca6211-1515-4caf-b950-ffdd2213ecad</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$PCGCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (guarantee or guarantee+savings)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a0879133-a0e0-4b26-a36b-04792b166f56</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$PCSCTU</Name>
            <Comment><![CDATA[Take-up estimate: Pension credit (savings only)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.43]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b5bbe3b3-ee4b-4790-8d70-24e7edd3aefe</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$ISTUNochild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.89]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3981d79-7694-482c-81e6-1b4d0a728f6e</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$ISTUChild</Name>
            <Comment><![CDATA[Take-up estimate: Income support for people with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.92]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b363b0a-c593-4438-a68d-0e6eeae7e286</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$WTCCTCTULP</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for lone parents (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.95]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19c2f74a-61f4-4297-aca0-e5c927b781ce</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$WTCCTCTUCoup</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit for couples with children (not London)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.73]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20f60dd-5c22-4811-aa8a-f4d791041c27</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$WTCCTCTULon</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.81]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>598a8fe7-3327-4522-b077-fe739f6daddd</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$WTCCTCTUSct</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Scotland]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad5ddd26-ef68-4af1-b777-88a72e6bb96f</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$WTCCTCTUWls</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit and working tax credit (all parents) in Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c76593c5-d352-4cb2-a51a-f730129afcb5</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$CTCTUFamonly</Name>
            <Comment><![CDATA[Take-up estimate: Child tax credit family element only]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.66]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0c87a27a-6630-41be-ad9b-340ca18695e4</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$WTCTUnoCTC</Name>
            <Comment><![CDATA[Take-up estimate: Working tax credit (no children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.32]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>81553156-32ca-4aaa-94ea-8ae835387476</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$SCPTUu6y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children under 6 years of age (2021 & 2022 is SG Second Benefit Take-Up Strategy estimate of take-up as of July 2021).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6937fe77-bbf5-4534-ae88-d374c0fb3acc</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$SCPTU6to15y</Name>
            <Comment><![CDATA[Scottish Child Payment take-up rate for families with children aged 6-15 years]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0c290a8-f0df-4cab-b68e-1a00efb2f33a</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$BSGfirst</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - first child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>abc6edcb-cb85-49ae-9a91-ad45a8854e2a</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$BSGsec</Name>
            <Comment><![CDATA[Best Start Grant pregnancy and baby take-up rate - second and subsequent children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.84]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>945e2c44-886a-42b3-9611-cd5960d61c2e</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$BSGearly</Name>
            <Comment><![CDATA[Best Start Grant Early Learning take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.85]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85d4df98-547a-4d03-aa40-d292754fdee9</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$BSGschool</Name>
            <Comment><![CDATA[Best Start Grant School age payment take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.77]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c92af7d8-7119-4419-8eac-5538c34085d5</ID>
            <FunctionID>d9f4a3ad-df0c-419f-96d1-ebe715c0c05c</FunctionID>
            <Name>$BSFtu</Name>
            <Comment><![CDATA[Best Start Food take-up rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.88]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>46d5c754-4e36-43a4-8308-4b2647a38f21</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Universal Credit]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>749025f4-9021-419f-b4b5-638cff1fa7d2</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCcaplimsing</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for single claimant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>417b16ca-e2f9-43c8-b3ea-cceeae252b66</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$Uccaplimcoup</Name>
            <Comment><![CDATA[Universal Credit: Capital limit for joint claimants]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>8c5d3ace-65b3-4203-a1c5-081b259a23df</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCNddHCCont</Name>
            <Comment><![CDATA[Universal Credit: Non-dependents' housing cost contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[90.37#m]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a0cef71a-1475-40fe-a382-3220613903e2</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[307.92#m]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>845845a3-f84f-4eca-93f3-c8e5fee6bfd7</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[307.92#m]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>423da963-d5d2-49d0-ba2a-6c8a52d8a56c</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[388.7#m]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>feb39703-916f-40ea-a221-48fa030fa3f4</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 25; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[483.32#m]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>95ff23b6-d08b-49f2-b794-d8ab3550cdc0</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24); in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[483.32#m]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1dc84cca-9654-4c42-b6e5-163e9003a3cb</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over; in 2020 Covid-19 shocks: benefit amount is re-defined in policy covshocks_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[610.15#m]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>298891fe-1476-4007-ab1f-9fb46aadcb8b</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCfam</Name>
            <Comment><![CDATA[Universal Credit: Family element (to be paid with the first child - assumed born prior to 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[315#m]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>09f7d7a5-0a56-4e87-97c4-a4de4f433780</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCchild</Name>
            <Comment><![CDATA[Universal Credit: Child Element (assumed to born after 6 April 2017)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[284.17#m]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>9b979a29-a46b-4538-8115-98ed80fd81c6</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: lower rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154.23#m]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>fbbd0809-de0e-4d78-b484-7b4f8fb487a4</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSevDisChild</Name>
            <Comment><![CDATA[Universal Credit: additional amount for a disabled child: higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[481.62#m]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>1c80c659-c3d4-4389-b336-2dde06fd4bd6</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCLCW</Name>
            <Comment><![CDATA[Universal Credit: limited capacity for work (ex WRAG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[154.23#m]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b3b520fb-7d67-454c-8376-fd584367cd96</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCLCWRAG</Name>
            <Comment><![CDATA[Universal Credit: limited capability for work and work-related activity (ex SG)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[411.17#m]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c91e5acb-359b-4376-a056-25869ed1b42a</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCcarer</Name>
            <Comment><![CDATA[Universal Credit: carer element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[195.92#m]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>74a30fc7-f5dc-4e7a-a682-503d2025c774</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCC1ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for one child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1002.47#m]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>c7b55122-bb8d-4632-9aba-18b0a7af1ebf</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCC2ChMax</Name>
            <Comment><![CDATA[Universal Credit: childcare costs element: maximum amount for two or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1718.22#m]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>a93b5942-5561-42f0-9db6-75d7897e24e3</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCrate1</Name>
            <Comment><![CDATA[Universal Credit: withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.55]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4d99ec73-d1b3-460c-b55c-e12ccc8ef101</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person in systems 2021 interviewed from Oct-21, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1aa62dae-cc19-434e-bfbd-0344f4627297</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSing1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10b71eb9-cf26-4c97-b94d-22617e51677c</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSing1824</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fcf73a51-8fc9-4789-b3ad-a868c32380d2</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCSing25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c257f710-85fc-41ed-a3c6-cc92bb3d0d2c</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCoup1617</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8888ce4e-77a4-4de8-bc8e-645f79920cd3</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCoup18</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple both over 18 (18-24)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a98739a3-5f0d-426c-9d83-4cdc9e387b56</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCCoup25</Name>
            <Comment><![CDATA[Universal Credit: standard allowances: Couple one or both 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8b744b5f-91ec-49cd-b8ab-171b3c573660</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCIncdis</Name>
            <Comment><![CDATA[Universal Credit: work allowance: not responsible for a child or qualifying young person (0 2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7eff93fa-1bed-4636-99a2-ad4d48a9d045</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[665#m]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>feda01a6-f233-4688-87e1-bbdc618c6229</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[515.00 increased to 557.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9dce4fbc-58ca-429b-886d-1babc97a80d9</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCIncdisKidsDis1</Name>
            <Comment><![CDATA[Universal Credit: higher work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1e44512a-42dd-4e57-bdea-f8c3f1b97a3d</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[400#m]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b14c08af-014a-4e51-8c13-9c8d0b8b1a38</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[293.00 increased to 335.00 from 24 November 2021 (before 2016 ds ddt01=-1)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6350bd2d-420b-4193-b4af-7639d2d56231</ID>
            <FunctionID>46d5c754-4e36-43a4-8308-4b2647a38f21</FunctionID>
            <Name>$UCIncdisKidsDis2</Name>
            <Comment><![CDATA[Universal Credit: lower work allowance: responsible for one or more children or qualifying young person or one or both have limited capability for work (2016-)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Benefit Cap]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1446dbdc-3631-456b-acff-39f9ca2388da</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapHBSing</Name>
            <Comment><![CDATA[Benefit cap: for single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14755#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>941fd77c-b309-440b-ad3d-aa2df593bb73</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapHBCoup</Name>
            <Comment><![CDATA[Benefit cap: for couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22020#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a674a772-d7b1-4f71-94ba-b49fe9a2e02e</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapHBLP</Name>
            <Comment><![CDATA[Benefit cap: for lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22020#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>181ea1f7-ca33-459a-a071-d48a886db18b</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapHBLon</Name>
            <Comment><![CDATA[Benefit cap: couples in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25325#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d88c3dd0-e363-4eeb-8ce5-cdf279f58186</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapHBLonLP</Name>
            <Comment><![CDATA[Benefit cap: lone parents in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25325#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9930c585-cfd4-421a-a23e-ad6d09dbe857</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapHBLonSing</Name>
            <Comment><![CDATA[Benefit cap: single in London]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16965#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb257cd2-abce-411f-88a4-081b782ac18d</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapMinEarn</Name>
            <Comment><![CDATA[Benefit cap: Minimum earning per benefit unit to avoid benefit cap]]></Comment>
            <PrivateComment />
            <Value><![CDATA[617#m]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c235718-94a8-4d39-a0c7-47e20d016d3e</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapUCwkids</Name>
            <Comment><![CDATA[Benefit cap: Joint claimants and single claimants with children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[22020#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>ec754cdb-3f65-444b-a03c-cea1858efc48</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapUCnokid</Name>
            <Comment><![CDATA[Benefit cap: single claimants without children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14755#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>b93c5713-bd7b-47e7-845d-52f2891e5796</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapUCLon</Name>
            <Comment><![CDATA[Benefit cap: in London: couple and lone parents]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25325#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
          <Parameter>
            <ID>4447bfcd-fd33-4847-a4d7-0fef27fdd8c0</ID>
            <FunctionID>08a64a40-c954-4eaa-a3c6-981ba6c2c250</FunctionID>
            <Name>$BcapUCLonsing</Name>
            <Comment><![CDATA[Benefit cap: in London: single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16965#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private>no</Private>
          </Parameter>
        </Function>
        <Function>
          <ID>7b48f498-8052-48be-b35c-510199d8a07f</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Non-means-tested benefits]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>012e308e-ef59-458d-8245-f6153c287898</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$IBlongterm</Name>
            <Comment><![CDATA[Incapacity Benefit long term rate (disregarded)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[137.25#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d4379c3e-b224-47f3-b02a-f2a61660718b</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$CBFirst</Name>
            <Comment><![CDATA[Child benefit rate for the first/only child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25.3#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60af0379-dd7e-46b5-ba79-3a13e1e7017b</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$CBOther</Name>
            <Comment><![CDATA[Child benefit rate for the second or any other child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16.75#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c64e9d03-19bc-401e-99e0-71e06c5fc9dc</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$WFA</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 60-79 inclusive]]></Comment>
            <PrivateComment />
            <Value><![CDATA[200#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f3155446-4a47-41c6-9916-08f5279ff067</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$WFAAdd80</Name>
            <Comment><![CDATA[Winter fuel allowance: At least one eligible member aged 80 or over (aditional)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03bf9f1a-6f13-491c-96d5-faebba47f824</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$DLACareMid</Name>
            <Comment><![CDATA[Disability Living Allowance: care middle rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.8#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>196a981c-82d6-4e27-9881-dbd57614a211</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$DLACareHigh</Name>
            <Comment><![CDATA[Disability Living Allowance: care higher rate (used for disability additions)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.25#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1316e606-b4a6-48de-a850-6b94e8d2216f</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$PIPLivStd</Name>
            <Comment><![CDATA[Personal Independence Payment: living component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[71.8#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4b140abf-fd99-4d58-b9cd-a58215471a97</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$PIPLivHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: living component higher rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107.25#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aac61f74-017b-405f-819f-f5299c544b96</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$PIPMobStd</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[28.35#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb545177-0d0b-4bc1-b5c1-6097a8fa4b1c</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$PIPMobHigh</Name>
            <Comment><![CDATA[Personal Independence Payment: mobility component enhanced rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[74.85#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c01beb0-9498-499c-9d2d-9cf0dd42cef9</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$CASup</Name>
            <Comment><![CDATA[Scottish Carer's Allowance Supplement (values for 2018 set to 0 but replaced as if from Sep if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[285.05#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fda6de90-f81a-47cc-b54f-67618e53c94c</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$SCWHA</Name>
            <Comment><![CDATA[Scottish Child Winter Heating Assistance (in 2020 benefit amount is set to 0, as policy introduced after 30th of June, but replaced as if from Nov if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[248.45#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>20da95ec-0bcd-4e7c-a3c4-e912305de261</ID>
            <FunctionID>7b48f498-8052-48be-b35c-510199d8a07f</FunctionID>
            <Name>$CASMultiplier</Name>
            <Comment><![CDATA[Factor to control number of times per year Carer's Allowance Supplement is paid]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>fce0b22a-9036-43b6-b445-a604b39048c3</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: IS & JSA]]></Comment>
          <PrivateComment />
          <Order>7</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a4d82d03-df53-4072-a816-6178654bc762</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$JSARate1824</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 18-24 years old]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.85#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bc05cd2-1c80-4a75-b5ee-a56fce8d0b4e</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$JSARate</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.4#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b9c6170-7559-4b7e-ab8b-7e9d8ec4416c</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$JSAIncdisPen</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: Occupational and personal pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>256d2c4e-3f8b-4897-a39f-6e45cbc71af2</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$JSAIncdisEarn</Name>
            <Comment><![CDATA[contributory Job Seeker's Allowance: allowance for Earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6a19e2-5724-4dcc-9ab3-7685c686ff14</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISSing1617</Name>
            <Comment><![CDATA[Personal allowances: Single or lone parent 16-17]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.85#w]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70a51d86-9125-4b8f-91fc-0a1a81b8c4de</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISSing1824</Name>
            <Comment><![CDATA[Personal allowances: Single 18-24]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.85#w]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fd10a069-2faa-41ef-8305-7d90e8ea8162</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISSing25</Name>
            <Comment><![CDATA[Personal allowances: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.4#w]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cbfb2b1-1719-4d2a-8228-ca6316aad725</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISLp18</Name>
            <Comment><![CDATA[Personal allowances: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.4#w]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e58a3bc3-ea71-4213-9662-b66d6f9d5aad</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISCoup1617</Name>
            <Comment><![CDATA[Personal allowances: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107#w]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4148a3ef-8b4c-499b-9198-d9fde0cf9e6d</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISCoup18</Name>
            <Comment><![CDATA[Personal allowances: Couple both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[140.5#w]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3d30592-a8bb-41ee-87c1-bbc77d62c004</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISCarPre1</Name>
            <Comment><![CDATA[Premia: Carer]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.05#w]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e5b4d4e5-a82d-482f-aa35-07f592cde607</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISCarPre2</Name>
            <Comment><![CDATA[Carer Premium- couple (both qualify)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.05#w]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>125964ec-854b-4140-b245-82ff8ee232a4</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISDisPreSing</Name>
            <Comment><![CDATA[Premia: Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[42#w]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d782884a-cc37-4116-a79e-3cb87afe3167</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISDisPreCoup</Name>
            <Comment><![CDATA[Premia: Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.85#w]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de79431d-7ffb-421c-8634-8b5a112d6374</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISEdisPreSing</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20.6#w]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cdf5b464-29e1-4a36-9073-ceb967d6ea05</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISEdisPreCoup</Name>
            <Comment><![CDATA[Premia: Enhanced Disability Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.4#w]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cc44de34-2c09-4d04-9054-e3426289de26</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISSevDisPre1</Name>
            <Comment><![CDATA[Premia: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.55#w]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>75d8bd17-356a-44ea-8b5f-e529b4f4fe60</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISSevDisPre2</Name>
            <Comment><![CDATA[Premia: Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[161.05#w]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9a181d93-32f9-4aa8-9ff2-4c0dff3c21c1</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddRate1</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[123.05#w]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df6dbfeb-0713-45a5-8cf5-d9c7391a8b31</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddLim1</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[539#w]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff5d6d4e-121d-4ce7-aeaa-4c3c5cf1fbb7</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddRate2</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[112.1#w]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>48607a70-bb76-4b85-ba19-1986ce32b892</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddLim2</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[432#w]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>da828a87-f875-49da-a743-8047badd75f3</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddRate3</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[98.45#w]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4aa6dafc-953d-4fbd-b7eb-76676e2a0b91</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddLim3</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[325#w]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>aa37eab6-77e1-43ed-80f3-c149ea42f1fb</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddRate4</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[60.2#w]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>21989db9-d958-4c67-bd6e-14e8834a93be</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddLim4</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[249#w]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8fb7983d-62a5-4d86-930e-c950ea17f5af</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddRate5</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying …]]></Comment>
            <PrivateComment />
            <Value><![CDATA[43.85#w]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0db3836d-c499-47b4-99df-e88cb0d79e73</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddLim5</Name>
            <Comment><![CDATA[…if income above]]></Comment>
            <PrivateComment />
            <Value><![CDATA[171#w]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47174c5b-63fe-48e7-b9ec-ecbeda5512e5</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISNddRate6</Name>
            <Comment><![CDATA[Non-dependant deductions: Rate applying otherwise]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19.1#w]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cb5faf6-14de-422c-905a-622bbd084414</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISTariff</Name>
            <Comment><![CDATA[Tariff income rates 1 for each …. of capital]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6ec5bcb-e63f-43e8-804f-1b922aec020d</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISCapLowLim</Name>
            <Comment><![CDATA[Capital lower limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af60f892-03ce-4dc9-8d34-5dc48c789a42</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISCapHiLim</Name>
            <Comment><![CDATA[Capital upper limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f5e6c35-03de-42c8-90d6-c9826b8ac656</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISIncdisSing</Name>
            <Comment><![CDATA[Sincome Disregards: Single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d30e39d8-5e0b-47b3-9e6d-e064e7518057</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISIncdisCoup</Name>
            <Comment><![CDATA[Sincome Disregards: Couple both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc5962f6-4441-4cfa-aaa2-d9e1f4640885</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISIncdisLP_Dis</Name>
            <Comment><![CDATA[Sincome Disregards: Lone parent/disabilty premium/carer premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>90f78862-3025-467a-ba50-839cab8bcec1</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISIncdisWar_Wid</Name>
            <Comment><![CDATA[Sincome Disregards: Widows benefit/war pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c37ea47-3524-440b-a769-6c01b34e02f6</ID>
            <FunctionID>fce0b22a-9036-43b6-b445-a604b39048c3</FunctionID>
            <Name>$ISMin</Name>
            <Comment><![CDATA[Min IS or JSA or PC payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1#w]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>60f30105-9478-4db8-90e8-78667c3eff41</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: WTC & CTC]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>fd6fe49a-4130-4640-939f-607083e6c1ce</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCBasic</Name>
            <Comment><![CDATA[Working Tax Credit: Basic element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2405#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6e9e790-8019-4d0e-a2d2-7f56f04f3320</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCLp</Name>
            <Comment><![CDATA[Working Tax Credit: Lone parent element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2465#y]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea7043a0-7fb6-4ab1-b339-bb53095e3015</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCoup</Name>
            <Comment><![CDATA[Working Tax Credit: Couple element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2465#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea737e1-4795-401f-8b35-d91db5c98dbd</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTC30hrs</Name>
            <Comment><![CDATA[Working Tax Credit: 30 hours element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>510e0e84-7dfa-4eab-93df-e3db922e2c6d</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCDisab</Name>
            <Comment><![CDATA[Working Tax Credit: Disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3885#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>768100eb-bcbd-4a0c-919d-0ea1eec47239</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCDisabSev</Name>
            <Comment><![CDATA[Working Tax Credit: Severe disability element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1680#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1b78ec0f-0482-436b-9fac-cc4a0a530dad</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCC1ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 1 child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>edbc2b00-6698-4059-b52f-141e3be88f7e</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCC2ChMax</Name>
            <Comment><![CDATA[Working Tax Credit: Max eligible childcare expenditure, 2 or more children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e30ee7a5-ca74-4751-92e1-58ed5054cb60</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$CTCFam</Name>
            <Comment><![CDATA[Child Tax Credit: Family element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>17825e88-cf74-45df-b01b-0663cdcdb288</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$CTCFamincbaby</Name>
            <Comment><![CDATA[Child Tax Credit: Family element, if there is a child under 12 months]]></Comment>
            <PrivateComment />
            <Value><![CDATA[545#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83daf183-55ae-4498-975a-880831c886d5</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$CTCChild</Name>
            <Comment><![CDATA[Child Tax Credit: Child element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3410#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>434f7658-b59b-4bb8-aa50-7b5eec299176</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$CTCDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Disability child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4115#y]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d63ebf0d-eb7f-44af-ac76-7ce096652c92</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$CTCSevDisChild</Name>
            <Comment><![CDATA[Child Tax Credit: Severe Disability disabled child additional element]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1660#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41221d3a-8b2f-4831-822b-51ea69c387f2</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCTCThresh1</Name>
            <Comment><![CDATA[WTC/CTC: First threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7860#y]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e9250a82-d286-4053-b28b-5877da5bd9a0</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$CTCThresh1</Name>
            <Comment><![CDATA[Child Tax Credit: First threshold if not entitled to Working Tax Credit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19740#y]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d9df7dbb-4328-456e-8463-b4b50ad44a4b</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCTCRate1</Name>
            <Comment><![CDATA[WTC/CTC: First withdrawal rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.41]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f20789fc-cd51-4f54-ab3c-66854c213b6f</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCTCThresh2</Name>
            <Comment><![CDATA[WTC/CTC: Second threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[99999999#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39c5e1e9-ceae-4386-ab80-a27b9e11cb7f</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCTCMin</Name>
            <Comment><![CDATA[WTC/CTC: No award made if CTC+WTC is below… (yearly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#y]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4fda93b1-8ffb-4a6d-81ef-610eee8dd874</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCTCIncdisSMP</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: SMP]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05d30b6c-1e90-4217-a1bc-9605db52a24e</ID>
            <FunctionID>60f30105-9478-4db8-90e8-78667c3eff41</FunctionID>
            <Name>$WTCCTCIncdisPen</Name>
            <Comment><![CDATA[WTC/CTC: Tax credit disregard: Pension, investment and property income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>583ce9ce-9295-4edd-8113-16bc667a462f</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: CTR]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>6117bd11-d427-4689-8290-634c2b8da703</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.8#w]]></Value>
            <Order>166</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0af85524-2d31-4df5-b136-83ee2400fdeb</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[248.55#w]]></Value>
            <Order>167</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0a25339c-ee4d-4363-b86f-9edcd508b1b3</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.7#w]]></Value>
            <Order>168</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1c70984c-cfc3-45b2-9597-f191d676e997</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[430.9#w]]></Value>
            <Order>169</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6f41c4d-61a2-4d40-a0a8-1bad8e3c50ae</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.2#w]]></Value>
            <Order>170</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>100c0a11-691b-4550-bba9-29a563f41ea3</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[535.35#w]]></Value>
            <Order>171</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb2a32f2-ab25-4fff-98ef-76f1ff73a071</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[14.6#w]]></Value>
            <Order>172</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58461d34-9385-4da6-a6d8-59aa66f2a034</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5.15#w]]></Value>
            <Order>174</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3730fb26-2eb2-42bc-a512-f9279a9a75c0</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>173</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00ac370e-44fe-4af1-bc72-a5353bccf1ec</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate4</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: top rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15.45#w]]></Value>
            <Order>180</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>462e1f8d-517b-4237-ada2-315bac60eb94</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddThresh3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3rd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[568.7#w]]></Value>
            <Order>179</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a19f5960-c8a2-495f-9dee-cf87d95e19c3</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate3</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 3d rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12.95#w]]></Value>
            <Order>178</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>05015be5-944e-48c3-b530-1e69094bc6e0</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddThresh2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[459.6#w]]></Value>
            <Order>177</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ae31ebeb-b0fc-44c8-a68e-eb72b0020045</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddRate2</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 2nd rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10.2#w]]></Value>
            <Order>176</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7cbcc6ec-6cf8-45ab-b2f2-7b0d602d2e1c</ID>
            <FunctionID>583ce9ce-9295-4edd-8113-16bc667a462f</FunctionID>
            <Name>$CTBNddThresh1</Name>
            <Comment><![CDATA[Council Tax Reduction non-dependent deduction: 1st (lowest)theshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[264.6#w]]></Value>
            <Order>175</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>b26f6966-9f71-413f-954d-28b0abbe1536</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: HB]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>712f017f-a853-4b3a-bff9-e14b1e78ca99</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBSingU25</Name>
            <Comment><![CDATA[Housing Benefit: Single under 25]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.85#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba3cd563-188f-48d7-85c2-4d40d141e6ee</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBSing</Name>
            <Comment><![CDATA[Housing Benefit: Single 25 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.4#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>caff4de4-66f1-430a-a104-e07cbf7aeb89</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBLpU18</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.85#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>644a2afa-d74c-4ec9-87f5-3b8968f18c97</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBLp</Name>
            <Comment><![CDATA[Housing Benefit: Lone parent 18 or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.4#w]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e0081bf-3650-48ec-9bfb-d7001e6c1f0b</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCoup2U18</Name>
            <Comment><![CDATA[Housing Benefit: Couple both under 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[107#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b37d940-57a7-471a-bc7d-780a839e7b71</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCoup</Name>
            <Comment><![CDATA[Housing Benefit: Couple one or both over 18]]></Comment>
            <PrivateComment />
            <Value><![CDATA[140.5#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbba9e0-faf4-4ede-b279-8c024d67f3dd</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBchild</Name>
            <Comment><![CDATA[Housing Benefit: Dependent children under 20 (19 in 2005/6)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[81.99#w]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b252f1d-d3cc-474f-9a8b-22a034331efe</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBSingPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[211.95#w]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9a88a6a-82fe-4838-862f-574fbbc0af18</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBSingPen</Name>
            <Comment><![CDATA[Housing Benefit: Single pensioner SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[228.75#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba5f8a0b-aff4-4752-b37b-e607502170a3</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCoupPenU65</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner SPA from 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[323.45#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a3a94a5-e8da-4815-b4bb-3b093a11cae4</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCoupPen</Name>
            <Comment><![CDATA[Housing Benefit: Couple pensioner one or both SPA or over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[342.25#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a309fdc-aa66-4537-a39c-5c2a3f6c5e1a</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBFamPre</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (ordinary rate)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19.55#w]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2432c924-df55-4081-ae32-788514f3add5</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBFamBaby</Name>
            <Comment><![CDATA[Housing Benefit: Family premium (baby under 1 addition )]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaa61a3c-2c55-4071-8839-466f7d73d606</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCarPre1</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.05#w]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>440fe45f-dfd7-42c4-b828-91bc3aef3ab0</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCarPre2</Name>
            <Comment><![CDATA[Housing Benefit: Carer premium - both qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[45.05#w]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6cabd1cf-3381-437e-b28c-08703b3dd00d</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBDisChPre</Name>
            <Comment><![CDATA[Housing Benefit: Disabled child premium]]></Comment>
            <PrivateComment />
            <Value><![CDATA[78.73#w]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d62532-317b-4e72-aeb0-64c4a4c47577</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBSevDisPre1</Name>
            <Comment><![CDATA[Housing Benefit: Severe Disability – one qualifies]]></Comment>
            <PrivateComment />
            <Value><![CDATA[80.55#w]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6b73a995-af2c-4efd-8275-091efc1bfcb9</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBSevDisPre2</Name>
            <Comment><![CDATA[Severe Disability- two qualify]]></Comment>
            <PrivateComment />
            <Value><![CDATA[161.05#w]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>424027ce-58c1-4308-837b-b0152bcd7a3a</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBDisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[42#w]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c23f4d16-df34-4e6f-8a6c-e1700f9224e2</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBDisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[59.85#w]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6063816-8c60-48be-a167-54509bed0743</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBEdisPreSing</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - single]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20.6#w]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7da49c30-70c1-478a-a0d8-0e0313de8ba3</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBEdisPreCh</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[31.8#w]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b51cc04-a9e8-4886-b04f-b343c778da63</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBEdisPreCoup</Name>
            <Comment><![CDATA[Housing Benefit: Enhanced disability premium - couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[29.4#w]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e846bce-5be8-45eb-9015-0c485b925880</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisSing</Name>
            <Comment><![CDATA[Housing Benefit disregards: Single person]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5#w]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6377ee97-2063-4527-aa40-bf3aa8dac126</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisCoup1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Couple]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eb89523-c910-4f07-b841-8280061615db</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisCoup2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Higher amount]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c8844b9-98b3-4590-8e69-52b94f16e9e9</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisLp</Name>
            <Comment><![CDATA[Housing Benefit disregards: Lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[25#w]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4451379d-c426-495a-8d21-940875aa27e2</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBHrs30</Name>
            <Comment><![CDATA[Housing Benefit disregards: 16/30 hours earnings disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[17.1#w]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>94b38291-d5a8-4936-b59c-2ed90a1e4b6d</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCCMax1</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max (one child)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c1f6a9a8-f424-4191-932a-b93e3e0bd708</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCCMax2</Name>
            <Comment><![CDATA[Housing Benefit disregards: Childcare costs max(two children)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[300#w]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eddd5c1a-5db4-4afe-a1d2-48ddb192e988</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisWidSC</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (on SC but not GC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff8ceba5-a41f-425a-a249-6eadd9059125</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisWid</Name>
            <Comment><![CDATA[Housing Benefit disregards: Widows benefits disregard (not on GC or SC)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>34</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2ab8229a-784e-40d5-a0bf-9af32e439e7e</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisMaint</Name>
            <Comment><![CDATA[Housing Benefit disregards: Maintenance (adult ) disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[15#w]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dddbee8d-8181-48f1-9501-e17258d4cf48</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBIncdisWar</Name>
            <Comment><![CDATA[Housing Benefit disregards: War pension disregard]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10#w]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>38a18f0a-6485-4ed7-b42a-f68d5499ac7f</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBincdisWr</Name>
            <Comment><![CDATA[Housing Benefit disregards: war pension disregard on ypr]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>34424c0f-9695-4e4a-8a89-7f778512ac0a</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBTariffWA</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[250#c]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ff0f359-afdf-4436-949b-c05581e399be</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBTariff60</Name>
            <Comment><![CDATA[Housing Benefit: Tariff income rates 1 for each …. of capital (60+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#c]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25a93908-9f58-44d4-ad75-0e8f6784b906</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCapLowlimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital lower limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[6000#c]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>948830f5-e424-45de-a571-23cec3420440</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCapHilimWA</Name>
            <Comment><![CDATA[Housing Benefit: Standard capital upper limit (under 60)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16000#c]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25629509-c32d-4906-bcc9-92d4de6aa0c7</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBCapLowlim60</Name>
            <Comment><![CDATA[Housing Benefit: Capital lower limit for those 60 and over]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10000#c]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>693e019d-97d1-4cc9-9424-8e0137cbb02a</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBMin</Name>
            <Comment><![CDATA[Housing Benefit: minimum payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.5#w]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e2cac78a-ff2c-46ce-8dd4-8bcc58dfc32a</ID>
            <FunctionID>b26f6966-9f71-413f-954d-28b0abbe1536</FunctionID>
            <Name>$HBChildUpliftSc</Name>
            <Comment><![CDATA[Housing Benefit: Dependent child uplift (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1.25]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f956f068-4c46-42d9-b19c-443bca46a89a</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: ESA]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>66fcd9e1-1c7c-4d0b-8ac9-bce4c995f591</ID>
            <FunctionID>f956f068-4c46-42d9-b19c-443bca46a89a</FunctionID>
            <Name>$ESASingU25</Name>
            <Comment><![CDATA[Employment and Support Allowance: Single under 25 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[70.85#w]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a664fbdd-2c08-4045-9ff7-448871963cac</ID>
            <FunctionID>f956f068-4c46-42d9-b19c-443bca46a89a</FunctionID>
            <Name>$ESALpU18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Lone parent under 18 (on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[89.4#w]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ddd2194-de02-4c9d-a023-d6a746889bba</ID>
            <FunctionID>f956f068-4c46-42d9-b19c-443bca46a89a</FunctionID>
            <Name>$ESACoup2U18</Name>
            <Comment><![CDATA[Employment and Support Allowance: Couple both under 18 (and on main phase ESA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[140.5#w]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d583915-b4ae-4871-add3-258f2f5d2320</ID>
            <FunctionID>f956f068-4c46-42d9-b19c-443bca46a89a</FunctionID>
            <Name>$ESAwra</Name>
            <Comment><![CDATA[Employment and Support Allowance: Work-related-activity-component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[35.5#w]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f174be53-6730-4a91-92cf-f19e067b1667</ID>
            <FunctionID>f956f068-4c46-42d9-b19c-443bca46a89a</FunctionID>
            <Name>$ESAsup</Name>
            <Comment><![CDATA[Employment and Support Allowance: Support component]]></Comment>
            <PrivateComment />
            <Value><![CDATA[47.1#w]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a18b882f-d481-4f2b-872e-f56a5fe79675</ID>
            <FunctionID>f956f068-4c46-42d9-b19c-443bca46a89a</FunctionID>
            <Name>$IrESAincdis</Name>
            <Comment><![CDATA[Income disregard for Ir-ESA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[20#w]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>961eb0c3-0990-432e-83ae-6d5216cf1b33</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: NICs]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>3b8c76af-c812-4641-b773-ec911209a091</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$NIc1PT</Name>
            <Comment><![CDATA[NIC Class 1: Primary threshold (PT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[242#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173ddf64-003c-4200-b31f-690b4d4ca514</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic1UEL</Name>
            <Comment><![CDATA[NIC Class 1: Upper earnings limit (UEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[967#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>65c6a6cf-cb3c-4f66-9537-08422aa7cae5</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic2Rate</Name>
            <Comment><![CDATA[NIC Class 2: Flat rate (£ per week)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[3.65#w]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2e5b4d28-730d-4de4-ae64-d3736f9aa4bb</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic2Thresh</Name>
            <Comment><![CDATA[NIC Class 2: Small Profits Threshold (SPT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7090#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1168127a-c8ce-4bf5-ab79-35cf2e68c9d1</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic4LPL</Name>
            <Comment><![CDATA[NIC Class 4: Lower profits limit (LPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12570#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d181086f-6b97-4bd8-929c-ae508702e293</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic4UPL</Name>
            <Comment><![CDATA[NIC Class 4: Upper profits limit (UPL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50270#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ef7f1fd-dc92-4579-bed1-779f73d320e9</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$NicERThresh</Name>
            <Comment><![CDATA[NIC employer: Secondary Threshold (ST)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[175#w]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0eed878-4e0c-4e49-a48f-77d40141ee94</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy (rescinded before implemented, Sep 2022)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8a21bf05-41f4-4ae4-83a6-0a4208c83425</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Above Pension age are not affected in 2022]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0bb59da-5b69-48a4-a6a9-8df52540dc74</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$HSCL</Name>
            <Comment><![CDATA[Health and Social Care Levy]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f36912f2-91a2-4a97-ad3f-e2742053c8e7</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic1PTRate</Name>
            <Comment><![CDATA[NIC Class 1: Rate between PT and UEL: Before 2016: if not contracted out; after 2016: everyone]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.12]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cd6eba2d-978e-40cb-b085-1b09587f94ee</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic1UELRateCo</Name>
            <Comment><![CDATA[NIC Class 1: Rate above UEL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e07793c-bc77-492f-9a7b-69d280862cf8</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic4LPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate between LPL and UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.09]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c03a8b7-2480-4ee2-99c7-884c5dc42ef9</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$Nic4UPLRate</Name>
            <Comment><![CDATA[NIC Class 4: Rate above UPL]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.02]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f1e4f76e-c7e2-4da1-bd0b-c119394b4d17</ID>
            <FunctionID>961eb0c3-0990-432e-83ae-6d5216cf1b33</FunctionID>
            <Name>$NicERRate</Name>
            <Comment><![CDATA[NIC employer: Non contracted out rate above ST]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.138]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: income tax]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2876f31b-270b-4add-a396-f2947d6353f5</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITPerAll75</Name>
            <Comment><![CDATA[Personal Age Allowance (75+)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c11b6481-ae5f-4b86-b1dd-a970e4dfb30b</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITPerAll</Name>
            <Comment><![CDATA[Personal Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[12570#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a9f20c98-aaa4-442a-8f26-b9f858b7536d</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITPerSa</Name>
            <Comment><![CDATA[Personal Savings Allowance for basic-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>becc24e1-9cc7-493a-8191-a0ba50d0976d</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITPerSaHRP</Name>
            <Comment><![CDATA[Personal Savings Allowance for higher-rate taxpayers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6baea86c-95bb-4a79-93e9-a530a34bcef3</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITPerAllMCT</Name>
            <Comment><![CDATA[Transferable marriage allownace for married couples]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1260#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02971b01-b63d-457c-bb17-e312dd7deba6</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITyprAll</Name>
            <Comment><![CDATA[Property income allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1000#y]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95346c79-f36b-4687-b993-2de862b2268a</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITHigAgeLim</Name>
            <Comment><![CDATA[Age threshold for higher age allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[75]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>be9df389-5dd6-400e-afac-02cd0b3870b6</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITAllLim</Name>
            <Comment><![CDATA[Income limit for personal allowances]]></Comment>
            <PrivateComment />
            <Value><![CDATA[100000#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>79dc389a-7f8e-418c-8454-d3f3bdfded6a</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITMca75</Name>
            <Comment><![CDATA[Married Couples Allowance - 75 years old or over (maximum amount)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[10935#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3ce31a9b-b256-49d6-85bc-c6380ea2070e</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITMcaMin</Name>
            <Comment><![CDATA[Minimum Married Couples Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4335#y]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88c7007b-5733-459a-aeb1-31be6f376ca4</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate limit for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5270#y]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c4fb90d-b232-4ecb-b3dd-6cfb1599713e</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de32e9ab-b061-4cf0-8c4f-6a5333af2ffd</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bac333ae-b7ac-4c4a-a680-068cd1d1c6aa</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>35</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>60f12223-4821-4f45-b5a0-0a74fddfc421</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate limit; 2016/17 to 2017/18: Intermediate rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[2279#y]]></Value>
            <Order>36</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c530bae-8c16-423c-a008-37066e9ec78f</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate limit; 2016/17 to 2017/18: Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[13828#y]]></Value>
            <Order>37</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>59405285-cc88-45e7-9be6-51b0f17886ec</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Intermediate rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[32775#y]]></Value>
            <Order>38</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>367444ef-fab8-46ab-87ca-4cacd7c3d304</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Higher rate limit]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>39</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f6217656-653d-4241-8626-80827ba73727</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThreshStrSav</Name>
            <Comment><![CDATA[Starting rate band for savings upper threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[5000#y]]></Value>
            <Order>46</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1721e9d7-be19-444e-a270-802c044b887f</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh1</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>47</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cea3201a-1f4e-4dfc-a349-c3765fce59fc</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh2</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - Wales]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>48</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2b46644-e481-454d-9380-50f3869afb59</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRentincdis</Name>
            <Comment><![CDATA[Rent threshold for rent-a-room scheme (disregarded from rent income)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[7500#y]]></Value>
            <Order>32</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27681bbd-7edb-4a54-9f21-b9e7b9312f0d</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITCBthresh</Name>
            <Comment><![CDATA[Taxation of CB: income threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[50000#y]]></Value>
            <Order>33</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>102501ed-b7a2-4886-9180-b0ab0d8bcf71</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh1Sav</Name>
            <Comment><![CDATA[Higher Rate Threshold (HRT) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[37700#y]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffcf3dfe-82d6-43d6-bbbf-462af8d85501</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh4</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1861818-25b8-4dee-974a-7719e295f9ff</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh3</Name>
            <Comment><![CDATA[Default value for the whole of UK]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5992663f-a888-4d2e-a71f-65a7f3a0421b</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e71839e3-2865-440c-912e-683bc72fc730</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Wales, use the following income tax parameters:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=11]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>884a7b3c-14fe-4fc7-8da3-4406e4025207</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68a15fca-f79e-4419-8496-9216ba973ac5</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22de7c91-9da0-411c-89d3-6d92d9d73f54</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third tax rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cb75163-fa62-4dcd-809b-764a8d895628</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f6e908e-86cf-4e73-bf6b-39bc34dfb9b1</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b6d489-06cf-4c99-983d-363c4d6caf9b</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[2018/19 to current: Starter rate: 2017/18: Basic rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.19]]></Value>
            <Order>40</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b3170c32-a2c4-4a17-a459-abd8b1cc81e1</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[2018/19 to current: Basic rate; 2017/18: Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>41</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>84b22d63-2abe-476e-8306-745e37963f22</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[2018/19 to current: Intermediate rate; 2017/18: Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.21]]></Value>
            <Order>42</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>91e63209-00d9-4d61-953e-d0a7d2ef33d1</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate4</Name>
            <Comment><![CDATA[Higher rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.42]]></Value>
            <Order>43</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e8e8cdd-5d17-4e68-a5f1-20e602d86c32</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate5</Name>
            <Comment><![CDATA[Additional rate (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.47]]></Value>
            <Order>44</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d040dde3-232b-4427-bcef-59602fbf1004</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate1</Name>
            <Comment><![CDATA[First rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>49</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c199b01b-9e9e-41e2-9f7f-8269c88265cb</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate2</Name>
            <Comment><![CDATA[Second rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3]]></Value>
            <Order>50</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>68db1302-4bd9-48e8-9a50-43e2eff9dcac</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate3</Name>
            <Comment><![CDATA[Third rate (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.35]]></Value>
            <Order>51</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70b54d08-a4a3-462b-8149-3cefc13963ff</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f71ca98c-15f3-449d-bdf3-b0837a2306d0</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb26b5eb-2a66-4375-8bb3-c39f1a360b39</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e96e4e3-38f9-49ef-88b7-91fdff3d3170</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate1Wl</Name>
            <Comment><![CDATA[First WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>52</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b7b4672-d991-4e42-a01f-b6b7b7ba0946</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate2Wl</Name>
            <Comment><![CDATA[Second WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>53</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>defd3fad-42bb-4dc4-aa56-5a969ed727e3</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITRate3Wl</Name>
            <Comment><![CDATA[Third WRIT (Wales)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.1]]></Value>
            <Order>54</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ad00ab08-edd9-430e-a291-0c0ae18a9450</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITSRate1</Name>
            <Comment><![CDATA[basic tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.2]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>842c00f3-c717-40cb-8eae-c9700fc5974a</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITSRate2</Name>
            <Comment><![CDATA[higher tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.4]]></Value>
            <Order>26</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>871dc22b-d740-4301-9ede-995f913ac01a</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITSRate3</Name>
            <Comment><![CDATA[additional tax rate for savings income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.45]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>03eae708-0e29-49da-a3bc-f45b3ea41e52</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThreshDivAll</Name>
            <Comment><![CDATA[dividend allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>28</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>295a046e-7965-446b-87ee-422041296b47</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITDRate1</Name>
            <Comment><![CDATA[basic rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.0875]]></Value>
            <Order>29</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>576c5706-7b90-4bda-94d3-3a689755d777</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITDRate2</Name>
            <Comment><![CDATA[higher rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3375]]></Value>
            <Order>30</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d628db75-bfe4-4be6-8ce4-03914aff1163</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITDRate3</Name>
            <Comment><![CDATA[additional rate tax for dividend income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.3935]]></Value>
            <Order>31</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44e6cee8-061b-4f40-be07-0a2d99419590</ID>
            <FunctionID>f136c6e8-75d2-4645-ae4a-5243454b0fc9</FunctionID>
            <Name>$ITThresh2Sav</Name>
            <Comment><![CDATA[Additional Rate Threshold (ART) - savings taxation]]></Comment>
            <PrivateComment />
            <Value><![CDATA[125140#y]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>10855def-5b41-4ec9-a88c-610ebb155640</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[PARBEN: standard working hours per week in full-time employment ]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>744709eb-80dd-40ec-8c49-43eb31b30874</ID>
            <FunctionID>10855def-5b41-4ec9-a88c-610ebb155640</FunctionID>
            <Name>$lhw</Name>
            <Comment><![CDATA[standard working hours per week in full-time employment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[40]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ff5c5c2c-f67e-4f88-bcc3-9b72328b14d0</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[UC roll-out: baseline versus full legacy benefits versus full Universal Credit assumption]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5ef774db-cf94-4d52-b5e1-fca534a48a72</ID>
            <FunctionID>ff5c5c2c-f67e-4f88-bcc3-9b72328b14d0</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Legacy Benefits Assumption (LBA extension): all claimants receive legacy benefits only, no one receives UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce1c02a8-7961-4f13-8512-5d292e44cb1f</ID>
            <FunctionID>ff5c5c2c-f67e-4f88-bcc3-9b72328b14d0</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Baseline: DWP/OBR estimation of what share of claimants transfered onto UC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.87]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c0efe40-58ec-45da-887a-2a5bf334ce96</ID>
            <FunctionID>ff5c5c2c-f67e-4f88-bcc3-9b72328b14d0</FunctionID>
            <Name>$UCtransition</Name>
            <Comment><![CDATA[Full Universal Credit Assumption (UCA extension): all claimants receive UC, no one receives legacy benefits]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Parental Benefits]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>a3ae37a0-3f2b-4dad-b171-402ed7d7bcd8</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BSurMaG</Name>
            <Comment><![CDATA[Sure Start Maternity Grant]]></Comment>
            <PrivateComment />
            <Value><![CDATA[500#y]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>164499d9-b97a-4e44-bad3-c0d68906fc9d</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScStGFirstbaby</Name>
            <Comment><![CDATA[Best Start Grant First child - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[707.25#y]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1fb83144-663e-4a1f-96af-72ec0c599b61</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScStGOtherbaby</Name>
            <Comment><![CDATA[Best Start Grant Other children - Pregnancy and baby payment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[353.65#y]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>780c57e3-de79-4d6e-8f8c-edb7aa9189f0</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScStGSchl</Name>
            <Comment><![CDATA[Best Start Grant School]]></Comment>
            <PrivateComment />
            <Value><![CDATA[294.7#y]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>18aa77d8-d61d-4c98-9d75-55040bfea914</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScStGErLearn</Name>
            <Comment><![CDATA[Best Start Grant Early Learning]]></Comment>
            <PrivateComment />
            <Value><![CDATA[294.7#y]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>417fc98a-8acb-4e5c-81a7-895bc9641171</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScBSF0</Name>
            <Comment><![CDATA[Best Start Food benefit for children under 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[9.9#w]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8421bb-5af6-406c-b13c-b9211d71f5ec</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScBSF1to2</Name>
            <Comment><![CDATA[Best Start Food benefit for children aged 1 to 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.95#w]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6d50d54-42c6-4757-a851-c7dc31346639</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMprim</Name>
            <Comment><![CDATA[Free School Meals for primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[98.85#m]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27396a02-a072-4ca7-b051-069d4dfc73d4</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMsec</Name>
            <Comment><![CDATA[Free School Meals for secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[92.33#m]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>245741df-ed7a-41a1-bfa9-65e67c6d697a</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[19310#y]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>10d9bf69-9e59-48e5-8621-2c0a547a8899</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[8995#y]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca43ed2c-1dc0-4339-b9dc-35c4193dc1bf</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3 (Scotland)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[750#m]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa01a4dc-a63b-4071-8415-0088418ad58c</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScSCGprim</Name>
            <Comment><![CDATA[School Clothing Grant primary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[135.26#y]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>682d03f0-2336-47bd-b1a9-cf5172ab5194</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BScSCGsec</Name>
            <Comment><![CDATA[School Clothing Grant secondary schoolers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[182.79#y]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>44921666-62be-4d5f-8904-f9dfa09f5d0d</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$HSFood</Name>
            <Comment><![CDATA[Healthy Start food voucher]]></Comment>
            <PrivateComment />
            <Value><![CDATA[4.25#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc5e5a89-35ae-4f50-988f-9a7007a9128b</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$HSFoodUTh</Name>
            <Comment><![CDATA[Healthy Start food UC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[408#m]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>09256dad-a18d-4a17-8261-1b56b6d17920</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$HSFoodCTh</Name>
            <Comment><![CDATA[Healthy Start food CTC threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0f1b97f3-2cf0-4d28-8291-f471eab23221</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMTh3</Name>
            <Comment><![CDATA[Free School Meals income threashold 3]]></Comment>
            <PrivateComment />
            <Value><![CDATA[616.67#m]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3e015fcb-266b-4395-b35d-ed9009e93014</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMTh1</Name>
            <Comment><![CDATA[Free School Meals income threashold 1]]></Comment>
            <PrivateComment />
            <Value><![CDATA[16190#y]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>27fc9d19-edfe-42ca-a648-0919d11df963</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>$BFSMTh2</Name>
            <Comment><![CDATA[Free School Meals income threashold 2]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7742f7bd-1cf5-4a53-8dca-a4cc3d1d513e</ID>
            <FunctionID>dd6c7b9a-a028-41cc-8a30-cc42b4ce390a</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[If person living in Scotland, use the following thresholds:]]></Comment>
            <PrivateComment />
            <Value><![CDATA[drgn1=12]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS and SEISS: constants for earnings subsidies (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>28</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>1db31637-545a-4357-85a9-d0472afd0d23</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_maxrate</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2b0c9651-bb65-4df2-8a9e-757fd73c40a2</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_maxcomp</Name>
            <Comment><![CDATA[CJRS: maximum payment to furloughed workers]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1f31448b-9b53-4be1-88ad-3d1a14f24611</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57ebed1f-455c-4c09-8105-19a5ca437073</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[CJRS: default max earnings subsidy paid by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbd553d0-627f-4119-a5d3-dfb3b98fe052</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dbbb4644-ce99-4574-a949-2366c2b7dc9c</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea14cb4a-c1da-4391-b5e3-60e480715b02</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1da03413-cbf1-4c1a-b5ad-b15223ba5382</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>47530f12-9150-4764-99f0-d7f0670783b8</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>64788416-3aee-4391-955f-4dc279c5cd14</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8191cd78-f75d-4bf5-86a8-cdf7b0c27933</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c40da904-11c4-4921-b8ca-87fcbc07cec6</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66efd72d-fe1c-4513-91b1-b8488bc6a451</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcee_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d56dd0bc-c61c-4bc5-8b11-4779c0c33250</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfa21bde-24c9-474e-bc64-4802f7d1557d</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[SEISS: default max earnings subsidy paid by the state ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c55c9583-59f3-47a5-a417-778394fbf360</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [May-Jul 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d37ee1d4-635f-4c07-8d71-81d505133a02</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>167899b6-fbeb-4518-9b72-3a1f8342b29f</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1cd3c0a1-aaea-49db-8077-eaf7207b3c93</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between August and October 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0781711a-4b44-4872-bdda-812fd728bc4e</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcse_rate</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fb1dcf6-7cb6-49c0-b70f-611780d59a4c</ID>
            <FunctionID>30cf08f5-0dfc-4083-9aed-de5faee9a0e6</FunctionID>
            <Name>$mcse_max</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>eb1b9077-ee29-4af8-99c8-a1f98dba97a1</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: constant ruling the simulation ($shocks!=0)]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c3d4746f-4195-4db0-8d09-a23989c44f63</ID>
            <FunctionID>eb1b9077-ee29-4af8-99c8-a1f98dba97a1</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[no shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4504358a-2f06-4690-ba74-4e3fbfbd9cf1</ID>
            <FunctionID>eb1b9077-ee29-4af8-99c8-a1f98dba97a1</FunctionID>
            <Name>$shocks</Name>
            <Comment><![CDATA[shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8ee9df1b-06ed-433d-946e-63c32672dd7f</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: SEISS: proportion of workers receiving subsidies from SEISS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>27</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>83aefc8d-566c-49f2-89f1-d429131a363e</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[SEISS take-up rate: default is no one; following condition overwrites the default, using HMRC SEISS statistics: take-up rate among eligible self-employed and the take up of the 5th grant is assumed half of 4th.]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>885883d8-2c46-406c-93b5-d86f55f28f22</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb5660e7-c62e-4c75-a807-e610a39054b8</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[2nd grant Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>295376ab-2703-4bee-ab78-af5c6da5c60d</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d70d4f1-75cd-4f14-b1ad-973714239a11</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[3rd grant Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e7944b85-f85f-4980-9010-2dfb242cd58f</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>941094d9-a4ea-4f05-b636-90097b8ffda7</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[4th grant Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2674c6f3-f2e3-41a7-b50c-56d765b34918</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6714e4f0-df4a-4e6f-86ea-72f85c9d3952</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[5th grant May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0348c1c5-5ff6-4952-8a0f-ad4e12e92a63</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d86a9f50-33fc-4ddd-8c01-00d9b18c5403</ID>
            <FunctionID>8ee9df1b-06ed-433d-946e-63c32672dd7f</FunctionID>
            <Name>$p_seiss</Name>
            <Comment><![CDATA[1st grant May20-Jul20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1a3bb577-dd6a-4dcb-81db-d15ac82a756e</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: Scottish Child Payment]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ba94d48f-c693-4e0d-bd1e-c0db6e976d56</ID>
            <FunctionID>1a3bb577-dd6a-4dcb-81db-d15ac82a756e</FunctionID>
            <Name>$SChPaym</Name>
            <Comment><![CDATA[Scottish Child Payment (in system 2020 benefit duration is adjusted to Feb-Mar 2021 if extension Full Year Adjustment (FYA) is switched on - see policy FYA_uk)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[26#w]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>958de998-9855-45a6-b7c1-5460a6e50a30</ID>
            <FunctionID>1a3bb577-dd6a-4dcb-81db-d15ac82a756e</FunctionID>
            <Name>$SChPaymBPUC</Name>
            <Comment><![CDATA[UC earnings limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7dac33a7-f9ae-4561-b8e1-28504ec5662a</ID>
            <FunctionID>1a3bb577-dd6a-4dcb-81db-d15ac82a756e</FunctionID>
            <Name>$SChPaymBPCTC</Name>
            <Comment><![CDATA[CTC taxable income limit for Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>02df6def-5ae0-4c2a-841a-9e3b956da0f9</ID>
            <FunctionID>1a3bb577-dd6a-4dcb-81db-d15ac82a756e</FunctionID>
            <Name>$SChPaymBPWTC</Name>
            <Comment><![CDATA[WTC taxable income limit Free School Meals for Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de5ba50-a1f8-490e-b7f0-ae92963a8a53</ID>
            <FunctionID>1a3bb577-dd6a-4dcb-81db-d15ac82a756e</FunctionID>
            <Name>$SChPaymBP</Name>
            <Comment><![CDATA[Bridging Payments]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6623a718-9a2b-4d51-8852-3654a2c53df2</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: unemployment and self-employment: proportion of workers affected (in 2020-)]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>08232f99-9cee-4cdd-93f2-64ea42dc9864</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[Unemployment rate higher target: default is 0; following conditions overwrite the default, using projections based on a central scenario from OBR forecast]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9923fca8-e985-4fc2-83ae-17983c8c5590</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[$shocks!=0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b410646-510d-430f-9e04-b1477355ea3c</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_un</Name>
            <Comment><![CDATA[The difference between these rates and the unemployment rate in the data will be used to calculate the % of employed transitioning into unemployment (if the rate in the data is higher, no transition is simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.042]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f87ea5f-f90c-4a55-8551-331bbfbe7d77</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[% of self employed being affected by earnings reduction from USoc COVID-19 survey from Apr to Jul, and from Aug 20 the proportion that the shock represented as a % of the SEISS take-up is kept constant; default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3574af14-7cbf-4c61-9863-55cbd3335ebf</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[% of working hours done by self-employed affected: from USoc COVID-19 survey, default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fea8b778-debe-4489-b310-24cd9ed87fcc</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[[Apr-Dec 2020 or Jan-Mar 2021 (2020 system)] or [Apr-Sep 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>11534e48-83ad-49b7-8451-e502d651dc0c</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0bffc6e2-51cd-41e3-9300-eeb6a344ab93</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$mase_hours</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>650466b4-0565-461e-adc8-cd9b52bebb3c</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr-Jul 2020]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f529659f-7838-4d95-99a0-89ff558e8a43</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3f1b75d4-4ba1-46bd-955a-ef8537959720</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2bf9050-d0a8-4df2-9c7e-c28eae003059</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d691a0af-e0db-403a-ac8a-4eadd351e2ec</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea0f2c6a-8982-4fed-a375-1328a5e31063</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Aug20-Oct20]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d80b73a2-5be5-4ece-9f60-7d98ff3f235d</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Nov20-Jan21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b212a3-00f7-4dbd-9cad-b885591469cc</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[Feb21-April21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eaaa76c4-c30f-4ea1-a9d4-326c0e4e7cd6</ID>
            <FunctionID>6623a718-9a2b-4d51-8852-3654a2c53df2</FunctionID>
            <Name>$p_mase</Name>
            <Comment><![CDATA[May21-Sep21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4f69cbee-1f35-4499-9eed-3b8b9cf4d717</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: CJRS: defining variable to store grouped industries]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5e3d4812-ff61-4c45-9dfc-0062a67ef32f</ID>
            <FunctionID>4f69cbee-1f35-4499-9eed-3b8b9cf4d717</FunctionID>
            <Name>i_lin</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Shocks: CJRS: calculating variable storing grouped industries by CJRS impact]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2a8631b5-9566-4341-9b40-776556dbe8d8</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Low impact industries (max 33% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>086a39bf-d65d-459f-8a0f-028229308638</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>56330aa6-f3da-4aa6-bbb7-ffe5f1069fbe</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[Medium impact industries (max 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66e2d50b-199c-44a0-8af7-074eab10c16f</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>216dc0a0-0e08-4d40-bb95-ce29dda41d80</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[High impact industries (beyond 66% affected)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>32935062-d2a7-4f50-9c1d-f4b7fdcef724</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>586debef-4339-41fb-84fd-61116219ac59</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e168f4-6f3b-4af7-ad0e-7af737279341</ID>
            <FunctionID>4d68a7d9-1b62-4ae4-9cfc-ba4cfa4fb590</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>e371a881-1598-46ec-97be-560a451e07ef</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of workers receiving subsidies from CJRS (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f752e0a5-12a5-4853-870d-2593e93604a1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[% of employees being furloughed on CJRS in 2020-21: default is no one; following conditions overwrite the default, using information on person's month of interview, industry, HRMC CJRS data, ONS employment data and from Jul-21 proportionally to industry size). In addition, people within each industry group are divided into people above and below median earnings and their probabilities are decreased and increased respectively by a % until matching the expenditure in 2020 (and only until 100% within earnings-month-industry group).]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4ad8f397-58cb-42ef-adfa-0b067888a9f1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3340dd3c-e87f-4201-93e9-993b6703ebcb</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>985bb216-d5f9-4143-936f-2e8fe74337a1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c9674a47-1e62-46e3-a505-b2d4b82168bc</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>36c9eb56-e199-4247-a5de-3f381e87a508</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cbe08bb0-6534-4baa-980c-d489305f46b2</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>575a8bf9-6ada-47de-aa9f-8e7f9bcd4594</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7036cbec-8b1f-4bb4-9ba8-3ab751a9e56a</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a895809f-71c9-49fa-9420-90bdc59db0bc</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b5ee78f-d402-41de-b343-cf729cba9194</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a828eb7-668b-45c5-ac8d-cb6ba11d3b22</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cca0255f-ef54-4daa-b307-ef9eee5d77b6</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>935ffbad-3f77-4681-9ab8-1d1338837987</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c878db13-b390-48b3-9a13-808586225855</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>condition</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc9ece7b-0e68-4977-9647-d99b08303868</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>condition</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>968545ef-5ec9-4d77-9c8e-7c0dc5a0e02d</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>condition</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83126fa8-de56-4d85-8fb6-c35ba20bc64f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>condition</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>31e8546d-22b9-49ae-b3f6-789c9bc3e154</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>condition</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7f7beacc-bcdb-4df9-9beb-03e84b1ab90d</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>condition</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ce350d06-f628-4f35-9dce-0b5a1549754d</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>condition</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61aed34c-ab14-4baf-bc5e-ebbd33416df7</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>condition</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97d03a31-9110-40e1-a0e6-7274162f8dbd</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>condition</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>61b4e358-5165-4fe9-8a68-52d6d43fbfed</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>condition</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>058d57cd-cde2-4003-a473-35908455c435</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>condition</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e387386-7e34-4ae3-b12b-b72c1930666c</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>condition</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e3e15c6-c52f-49bb-aba7-a3433f6bd1a1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>956cc3f8-4f1c-4dca-97e9-3129767632b5</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>condition</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8c3d3c65-2ea6-4a4a-b98b-752fd99d0b48</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>28</Order>
            <ValueType>condition</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b022194b-de38-48dc-92e2-48c431958608</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>29</Order>
            <ValueType>condition</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>16c04527-a9ca-47b3-a2f6-0d90f01328f6</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>30</Order>
            <ValueType>condition</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b09955e7-f93b-4ac0-8c13-887f85617cf5</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>31</Order>
            <ValueType>condition</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bd90bba9-d447-4298-9fcf-adc57cbe69c5</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>32</Order>
            <ValueType>condition</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>25593aed-9c26-43e5-8800-0e1ef49cc18f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>33</Order>
            <ValueType>condition</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72dc6c93-123b-4440-9069-4c3ad5428a5e</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>34</Order>
            <ValueType>condition</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba4ec9c-cd4e-4ca1-a91f-7b5a3bdbd84d</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>35</Order>
            <ValueType>condition</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>54264da0-91ae-40a0-b254-d965ade500f3</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>36</Order>
            <ValueType>condition</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>95243112-22b4-4770-9fdb-afc31bb335f7</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>73</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1722e38a-28d9-473f-945c-c554a49b7e8f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>74</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>89e42d16-4c21-491d-929c-626bf8f1cfd1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>75</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5f6963e-7154-42dd-87e3-48089b8737fb</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>76</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a97e9481-bc10-4dcb-afe8-080d534932db</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>77</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>704f89e0-cb41-4fac-9897-d7ce93244c85</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>78</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a5bd5010-3e4b-42b7-b73b-150d044cadf1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>79</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ef584561-3d92-4e26-a7f4-89381da7cc3c</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>80</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2846ad4-d2a3-492d-8009-69c31a744d55</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>81</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a4ff29bd-ed28-4613-87df-dedbb7a7e5bb</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>82</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2d37d20-f2b3-449b-a714-ea83d3dff6c0</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>83</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3832a133-ec7c-4a48-a1cb-b78923a4d97e</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>84</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6544f128-e265-4dc7-a579-9322329d1e4c</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>85</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>df78c6cf-3ae7-4121-8cfa-b4292b63e414</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>86</Order>
            <ValueType>formula</ValueType>
            <Group>14</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d85bcec-114d-4572-9264-ce7e7a84ffb7</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>87</Order>
            <ValueType>formula</ValueType>
            <Group>15</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>46e19a5b-4e16-45d4-a721-2accdfdc3da8</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>88</Order>
            <ValueType>formula</ValueType>
            <Group>16</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85e5ed0c-9d98-4cfe-80f7-6c7e1ce6d142</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>89</Order>
            <ValueType>formula</ValueType>
            <Group>17</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b4488a68-927d-43eb-a5a0-9fb5fd803b30</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>90</Order>
            <ValueType>formula</ValueType>
            <Group>18</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d1a788a4-06bf-4083-83b2-ed1b6653c8dc</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>91</Order>
            <ValueType>formula</ValueType>
            <Group>19</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af56a795-7626-461b-ac5d-923da623cf43</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>92</Order>
            <ValueType>formula</ValueType>
            <Group>20</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b472e663-d491-44cc-944f-8e5762c6108f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>93</Order>
            <ValueType>formula</ValueType>
            <Group>21</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d585e5c9-4950-44c5-b526-a93b29d843a5</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>94</Order>
            <ValueType>formula</ValueType>
            <Group>22</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9e0ecf83-f8b2-4aa5-8577-5a4b70f7b955</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>95</Order>
            <ValueType>formula</ValueType>
            <Group>23</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>153caf7c-6838-413a-a078-436bc6abe312</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>96</Order>
            <ValueType>formula</ValueType>
            <Group>24</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e696e6b0-1b97-482d-8018-73618d3bd2f9</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[High earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>97</Order>
            <ValueType>formula</ValueType>
            <Group>25</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d465e1f-2361-46b6-b01b-27b35e2a74e9</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>98</Order>
            <ValueType>formula</ValueType>
            <Group>26</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b6702b5a-ba36-492c-b12a-770ae35f6b96</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>99</Order>
            <ValueType>formula</ValueType>
            <Group>27</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>026681a7-dba6-480d-882c-2bf1ca7da6b0</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>100</Order>
            <ValueType>formula</ValueType>
            <Group>28</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>377c6e3f-34d8-465e-b888-36a8006ff787</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>101</Order>
            <ValueType>formula</ValueType>
            <Group>29</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a6e49eb9-98fd-4ea1-9e58-465d3c836c7f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>102</Order>
            <ValueType>formula</ValueType>
            <Group>30</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>33f43e1a-b7e3-4586-954d-8badda57607c</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>103</Order>
            <ValueType>formula</ValueType>
            <Group>31</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f98bd629-698f-40e2-b940-083c2ead7ead</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>104</Order>
            <ValueType>formula</ValueType>
            <Group>32</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0c65185-f56e-4f4c-898c-575d31504c78</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>105</Order>
            <ValueType>formula</ValueType>
            <Group>33</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>115eebf4-6907-4987-8e51-466eb3e3adfb</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>106</Order>
            <ValueType>formula</ValueType>
            <Group>34</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a3958edf-aab2-4d55-8abc-c5eaab2963e2</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>107</Order>
            <ValueType>formula</ValueType>
            <Group>35</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa1c1611-5cdf-42ba-aa9f-edcf8ddac569</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>108</Order>
            <ValueType>formula</ValueType>
            <Group>36</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88a49f4a-3c7c-4d0a-b7d7-79496b913dc5</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>37</Order>
            <ValueType>condition</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e01723b8-cb09-4228-903c-b551604101f4</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>38</Order>
            <ValueType>condition</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8797b2b9-2fed-47a6-9517-0454aa29e197</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>39</Order>
            <ValueType>condition</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d6a49891-a599-4e8f-9697-8a9d70531ad8</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>40</Order>
            <ValueType>condition</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>122fec46-5b63-436d-979d-8b5da23b9627</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>41</Order>
            <ValueType>condition</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f0a3974a-b6fd-49f1-bf3e-dc5226447839</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>42</Order>
            <ValueType>condition</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>41cd3529-feea-455c-b3fc-3cd521c76f06</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>43</Order>
            <ValueType>condition</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d573b53b-f72d-4c04-9b4e-6e3116e72113</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>44</Order>
            <ValueType>condition</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8e8c14a6-01d0-4975-a732-cbccc43cd75f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>45</Order>
            <ValueType>condition</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>14c71d94-437f-42be-84fa-1714c5304998</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>46</Order>
            <ValueType>condition</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d2d5b5d0-b6a0-40cf-9ed3-dd7eb5006fc1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>47</Order>
            <ValueType>condition</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa0e1f3-acb8-4687-af37-d5d1f39b9804</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>48</Order>
            <ValueType>condition</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9b94c78a-412b-4052-ac7d-668656cc0244</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>49</Order>
            <ValueType>condition</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f18fb439-98f2-4faa-b029-b102e388b614</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>50</Order>
            <ValueType>condition</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5374837e-0eba-4dc6-8b49-7b64c95de3e8</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>51</Order>
            <ValueType>condition</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6e650b30-4d82-4aa6-ab8f-d65d952b366b</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>52</Order>
            <ValueType>condition</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>307e16e2-978d-41d7-92ac-e0af4c36df34</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>53</Order>
            <ValueType>condition</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6db5b8f8-36d4-4221-b0dd-7700e2ed8806</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>54</Order>
            <ValueType>condition</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ba6753c8-4037-4e35-82e0-f51b8ef51952</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>55</Order>
            <ValueType>condition</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2eecd2c0-79dc-4a41-8fa2-7fb3740e5169</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>56</Order>
            <ValueType>condition</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>891ce217-006b-42a4-b3a1-892cae92bb25</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>57</Order>
            <ValueType>condition</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f9816e32-1b4d-44ac-bc3a-3040d191893a</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>58</Order>
            <ValueType>condition</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>39d54563-04ef-421e-9b49-f65e47466eb9</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>59</Order>
            <ValueType>condition</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cfd524f1-8ecd-4fb6-be7b-3de251ad79b0</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>60</Order>
            <ValueType>condition</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7225633-8ee6-4a7f-8a04-46082328ddbf</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>61</Order>
            <ValueType>condition</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e59551a1-5d78-482f-9f7f-b601ca65c40a</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>62</Order>
            <ValueType>condition</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8927cee-720f-4814-897b-6c950ccb5e64</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>63</Order>
            <ValueType>condition</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2b4ddb5-f286-4aad-bb5b-51013e3d690b</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>64</Order>
            <ValueType>condition</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5d588901-b510-4f74-b050-5b080529416e</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>65</Order>
            <ValueType>condition</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c2ae9f4-bc40-45cb-bf16-a282eb348c62</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>66</Order>
            <ValueType>condition</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f8e7b32-9fa7-474b-8746-950c8b5db8ba</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>67</Order>
            <ValueType>condition</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40508a34-14b3-4ba7-b6b5-c0f2dd97b7a0</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>68</Order>
            <ValueType>condition</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>154ce9dc-32ec-4542-b54a-e4a91375e6a9</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>69</Order>
            <ValueType>condition</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57cd7206-4f03-4bae-b3f3-27534c22f311</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>70</Order>
            <ValueType>condition</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0030ee42-6133-4297-990a-cb0739ff5f80</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>71</Order>
            <ValueType>condition</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8dcbdb35-25eb-4549-b454-45348a21f1df</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>72</Order>
            <ValueType>condition</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d58a478-214c-4247-ac4b-d3e481347d3c</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, low impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>109</Order>
            <ValueType>formula</ValueType>
            <Group>37</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1df23683-1eb2-4718-83d0-6002544643f2</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>110</Order>
            <ValueType>formula</ValueType>
            <Group>38</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4e8421f9-09b9-4063-b805-46e6d39843aa</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>111</Order>
            <ValueType>formula</ValueType>
            <Group>39</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>00114835-849e-419d-a541-4a856473bdf3</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>112</Order>
            <ValueType>formula</ValueType>
            <Group>40</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0bd09fe-4ba2-459e-8a33-736c65977521</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>113</Order>
            <ValueType>formula</ValueType>
            <Group>41</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>217d4125-0e39-457d-ab38-f7342bba7b0f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>114</Order>
            <ValueType>formula</ValueType>
            <Group>42</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>dec310f0-bd43-455f-983c-20a194d795c2</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>115</Order>
            <ValueType>formula</ValueType>
            <Group>43</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2819b23-49ad-4029-a068-cdfca5bc6203</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>116</Order>
            <ValueType>formula</ValueType>
            <Group>44</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e8e58509-1b80-41a2-a2f2-ba8f6178e588</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>117</Order>
            <ValueType>formula</ValueType>
            <Group>45</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>db8e753d-9ce3-4122-b5d3-09c80e1cb7a2</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>118</Order>
            <ValueType>formula</ValueType>
            <Group>46</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9bdb7bfe-67c0-42cc-bb10-e56fd7e50d6f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>119</Order>
            <ValueType>formula</ValueType>
            <Group>47</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1279bab8-aad4-4b21-bc57-fc59736d1d5e</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>120</Order>
            <ValueType>formula</ValueType>
            <Group>48</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7973ba23-6305-4910-adaa-c525330014b2</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, medium impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>121</Order>
            <ValueType>formula</ValueType>
            <Group>49</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a52cffe3-1681-4241-af25-d0639a09e9c1</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>122</Order>
            <ValueType>formula</ValueType>
            <Group>50</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>610c7b4f-352d-4764-875e-8d69db218811</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>123</Order>
            <ValueType>formula</ValueType>
            <Group>51</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3100ba85-ff5a-4afa-a499-da44e1daff74</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>124</Order>
            <ValueType>formula</ValueType>
            <Group>52</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>19fbed11-60d5-4eb4-ac31-e39ff72517da</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>125</Order>
            <ValueType>formula</ValueType>
            <Group>53</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0aa2f2d5-9b12-4a33-9eba-046d86cfb8dd</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>126</Order>
            <ValueType>formula</ValueType>
            <Group>54</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d41d78a1-bff7-4f9b-b076-26c8b29f131e</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>127</Order>
            <ValueType>formula</ValueType>
            <Group>55</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ac759bab-4dfa-4ee3-bdbe-80ad347e4c67</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>128</Order>
            <ValueType>formula</ValueType>
            <Group>56</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>98f37795-be63-4d0c-ae3b-19fd3ea04c8f</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>129</Order>
            <ValueType>formula</ValueType>
            <Group>57</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2c03f82-63ca-4775-9cc7-3c6ff8998ffd</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>130</Order>
            <ValueType>formula</ValueType>
            <Group>58</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>22a8b3eb-2dc9-44a5-93a9-f67513a36016</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>131</Order>
            <ValueType>formula</ValueType>
            <Group>59</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5e50e05c-3a48-4cff-a47f-1f2240187582</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>132</Order>
            <ValueType>formula</ValueType>
            <Group>60</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb293b20-b2dd-4460-b1b2-780e26378966</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Low earnings, high impact industries, Apr and simulated shocks]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>133</Order>
            <ValueType>formula</ValueType>
            <Group>61</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1300fa78-bc6d-41e3-9e42-b100dbe10ecb</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[May]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>134</Order>
            <ValueType>formula</ValueType>
            <Group>62</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>262d0727-829b-42b4-bd9f-95840a070f69</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jun]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>135</Order>
            <ValueType>formula</ValueType>
            <Group>63</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8b247be-26db-4187-8186-2dd379bb961c</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[July]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>136</Order>
            <ValueType>formula</ValueType>
            <Group>64</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9413c31a-2d4f-4268-83ba-1e3556361879</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>137</Order>
            <ValueType>formula</ValueType>
            <Group>65</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>87a62018-4bd0-4db4-8910-fde8ea6938a8</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>138</Order>
            <ValueType>formula</ValueType>
            <Group>66</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d370b987-f960-4d5a-ac4a-099a9bbc9bc7</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>139</Order>
            <ValueType>formula</ValueType>
            <Group>67</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>287e4583-a710-4695-9b69-dd209b423bc4</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>140</Order>
            <ValueType>formula</ValueType>
            <Group>68</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c15e2c27-f300-4ca6-831f-df9587487616</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>141</Order>
            <ValueType>formula</ValueType>
            <Group>69</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7de28c15-81c5-4065-aa8e-efb42bea1498</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>142</Order>
            <ValueType>formula</ValueType>
            <Group>70</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c2601f58-e94b-4b3c-a3c0-e24a16c15799</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>143</Order>
            <ValueType>formula</ValueType>
            <Group>71</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ec5c31f2-e43e-4c27-8c71-600d139263f5</ID>
            <FunctionID>e371a881-1598-46ec-97be-560a451e07ef</FunctionID>
            <Name>$p_furlough</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>144</Order>
            <ValueType>formula</ValueType>
            <Group>72</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89c7d321-d32e-4126-b511-6b34607cf69f</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: CJRS: proportion of employments partially furloughed (in 2020-21)]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c18f069e-8520-4e6b-87f1-cf9f31706fb2</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[% of furloughed workers who do working hours: default is no one; following condition overwrites the default, using HMRC CJRS statistics: number of employments furloughed by full and partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf26b8bb-4f16-4823-878a-3b53282b7e6c</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>condition</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fadc8379-ab67-4846-8a9d-d404c114ad00</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jul]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>66287e81-1c34-40be-90ab-febb87891c6b</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70918e1f-b6f4-420e-b7cc-5386411f4a90</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Aug]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9aeab96e-f685-40dc-91fd-347bfc0e8d7b</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>condition</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d11a43c-944c-47ea-8548-83ad53f4a7a4</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Sep]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc0f2985-82b7-447d-9bc3-fe04fa12d251</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fc25a704-fd2c-469d-9331-542640093119</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Oct]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c03289ec-9fd2-4055-91e4-f0bc10b4154a</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>condition</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fb8b7bb0-afd0-4b83-9d0a-0e31b1acb5ad</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Nov]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b8edf22-5ad1-4b9c-b23e-11cb03af0441</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>condition</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83cc5c1a-a96d-46cd-836a-8c47c89f7df0</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Dec]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>80f627b3-0c39-47ab-9301-0e64cc929a86</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>condition</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>444d72e6-39bb-4afe-824f-58b3266278ae</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jan]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>58f4f202-9e66-4fb3-bcd0-8612aa55c65e</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[% of working hours done by furloughed workers who are doing working hours: default is 0; following condition overwrites the default]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d035863e-a08e-4707-8011-7fd4d0a6a9e8</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jul-Dec 2020 or Jan-Mar 2021 (2020 system) or Apr-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>26</Order>
            <ValueType>condition</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d1d1e76-2c2e-46db-a438-d1777a66b178</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_hours</Name>
            <Comment><![CDATA[arbitrarily picked number to represent partial furlough]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>27</Order>
            <ValueType>formula</ValueType>
            <Group>13</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8d247262-7e3f-402f-a0ee-9dec95524253</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e73b97b0-66d4-43d2-9a4e-0e0bb2d542b1</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a8126de5-93a9-46a6-9593-aacfe73d3d01</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e744e0ee-a32b-4db5-9bae-5bf569725792</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>condition</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eb87add4-eb7d-4240-8b4c-9c8da49e97cf</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>condition</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0635bd0a-90a8-4ca3-b3cb-5ecc4876a40f</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Apr (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b8dcb2b2-bfb6-4f1f-8207-efb126d0c4dc</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[May (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>45db1443-d783-4791-bc8e-a9d15afd2e04</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Jun (there was no partial furlough during Apr-Jun 2020)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f417305f-5e8c-4671-b2f8-0e5a5aa968c4</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Feb]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3caedc37-9d22-4ad8-9030-5e00b080d92d</ID>
            <FunctionID>89c7d321-d32e-4126-b511-6b34607cf69f</FunctionID>
            <Name>$furlough_inwork</Name>
            <Comment><![CDATA[Mar]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group>12</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a8655e2-c854-4640-8bd9-722b45f0bd81</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Define constants: user-defined poverty lines (monthly)]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2966c0ad-883a-4794-97d7-c1a8e7d7ffa4</ID>
            <FunctionID>0a8655e2-c854-4640-8bd9-722b45f0bd81</FunctionID>
            <Name>$Spl_bhc</Name>
            <Comment><![CDATA[user-defined poverty line before housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>113d3114-f9b9-46e5-a0f0-276793c44dfb</ID>
            <FunctionID>0a8655e2-c854-4640-8bd9-722b45f0bd81</FunctionID>
            <Name>$Spl_ahc</Name>
            <Comment><![CDATA[user-defined poverty line after housing cost (monthly)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Shocks: default values for CJRS and SEISS]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>n/a</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c948ac64-ff46-4771-8687-b173ea5a2654</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>$mcee_maxrate_default</Name>
            <Comment><![CDATA[Coronavirus Job Retention Scheme (CJRS): earnings replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>950969c9-6687-40a5-9bb1-f0a6c8123c86</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[CJRS: default replacement rate by the state]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5a03a484-7d01-4716-87f0-ed20778f9321</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview between [Apr-Aug 2020 or Nov-Dec 2020 or Jan-Mar 2021 (system 2020)] or [Apr-June 2021]]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>3</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2f91313-e89e-41ae-bb6e-a7ee8d49f254</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bfe255ee-7246-48a7-8387-c557b5fd1030</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Sep-20 or Jul-21]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>5</Order>
            <ValueType>condition</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7a55f2aa-a574-42a5-806d-a28d8e2f773e</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f5b7f7e0-fa50-4fc0-b630-c3a046caec1d</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>Condition</Name>
            <Comment><![CDATA[if survey interview in Oct-20 or Aug-Sep 2021]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>7</Order>
            <ValueType>condition</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9cf3d58d-a22b-4e68-bf9d-8daa4133a5b2</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>$mcee_rate_default</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cf2c686d-0142-49ca-8ac5-ced7bf8113c1</ID>
            <FunctionID>0d41cd86-c29b-4a1b-9668-aa611d8f0f25</FunctionID>
            <Name>$mcse_rate_default</Name>
            <Comment><![CDATA[Self-Employment Income Support Scheme (SEISS): default replacement rate by the state (in 2021 the constants depend on turnover reduction; therefore, they have to be assigned after simulating the shock)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c11c03e4-ff5e-49f0-b2a4-8b48908aa6c1</ID>
          <PolicyID>8970e37f-6855-4e34-98ca-0da20c78d9f5</PolicyID>
          <Name>DefConst</Name>
          <Comment><![CDATA[Statutory Maternity Pay parameters]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>31b34c0e-bd1f-43fb-b856-ce203f0db391</ID>
            <FunctionID>c11c03e4-ff5e-49f0-b2a4-8b48908aa6c1</FunctionID>
            <Name>$SMPlel</Name>
            <Comment><![CDATA[Lower Earnings Limit (LEL)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[130#w]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72a8b0cb-487d-46ea-97ff-fb39266857fc</ID>
            <FunctionID>c11c03e4-ff5e-49f0-b2a4-8b48908aa6c1</FunctionID>
            <Name>$SMPwsr</Name>
            <Comment><![CDATA[Statutory Maternity Pay weekly standard rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[179.37#w]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1de1baa7-9d60-41a2-9d89-ba0ba468f680</ID>
            <FunctionID>c11c03e4-ff5e-49f0-b2a4-8b48908aa6c1</FunctionID>
            <Name>$SMPrr</Name>
            <Comment><![CDATA[Statutory Maternity Pay replacement rate]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0.9]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a97fc23a-1073-4c83-b227-5c6bf50d92f7</ID>
            <FunctionID>c11c03e4-ff5e-49f0-b2a4-8b48908aa6c1</FunctionID>
            <Name>$SMAThresh1</Name>
            <Comment><![CDATA[Statutory Maternity Allowance minimum earnings threshold]]></Comment>
            <PrivateComment />
            <Value><![CDATA[30#w]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>de84f470-4bd1-43d6-a01e-cc41505ae31b</ID>
        <SystemID>7e773d7b-458b-4164-a6f1-740fe4572378</SystemID>
        <Name>InitVars_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Initialise variables]]></Comment>
        <PrivateComment />
        <Order>4</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>39bdf994-4cb4-4245-a730-42778eed070e</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Self-employment loss]]></Comment>
          <PrivateComment />
          <Order>0</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>464421b8-7b80-4f0e-8d67-1b7ac5bccd34</ID>
            <FunctionID>39bdf994-4cb4-4245-a730-42778eed070e</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[from later exclusion from means of MTBs]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0 - yse]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97596634-4964-4073-8bed-687c4e2b60c4</ID>
            <FunctionID>39bdf994-4cb4-4245-a730-42778eed070e</FunctionID>
            <Name>lowlim</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ea26f1e-6833-4202-aec9-3774c6612f74</ID>
            <FunctionID>39bdf994-4cb4-4245-a730-42778eed070e</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f2475fbd-3415-4e75-b76d-5f3c71e14f64</ID>
            <FunctionID>39bdf994-4cb4-4245-a730-42778eed070e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>cf25e787-433c-4263-b5ca-f9273717d55a</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Children earnings]]></Comment>
          <PrivateComment />
          <Order>3</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>39a31266-2bbc-4433-9822-db69eeefaeef</ID>
            <FunctionID>cf25e787-433c-4263-b5ca-f9273717d55a</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[for later exclusion from means-test]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild#1)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c68d89cf-7e48-47b5-bfe9-3b5522f22457</ID>
            <FunctionID>cf25e787-433c-4263-b5ca-f9273717d55a</FunctionID>
            <Name>#_level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>13ed88cc-8ff2-46e3-a3a5-cf18de9aa470</ID>
            <FunctionID>cf25e787-433c-4263-b5ca-f9273717d55a</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e3730e60-72a0-4005-bd2a-82af57a6289c</ID>
            <FunctionID>cf25e787-433c-4263-b5ca-f9273717d55a</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychot_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3279e62e-51f3-4147-af61-99e79ae607d6</ID>
            <FunctionID>cf25e787-433c-4263-b5ca-f9273717d55a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>0a32595b-6764-458a-a89f-4d0d50a05b24</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Set to zero other income if it has been moved into ychot_s above]]></Comment>
          <PrivateComment />
          <Order>4</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>e5b8cf02-fb1c-479d-b757-6c2c3a39ae85</ID>
            <FunctionID>0a32595b-6764-458a-a89f-4d0d50a05b24</FunctionID>
            <Name>comp_cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(yot01=ychot_s) & (IsDepChild)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>037e3d93-e1ec-43c4-b9c3-b73674bfc20f</ID>
            <FunctionID>0a32595b-6764-458a-a89f-4d0d50a05b24</FunctionID>
            <Name>comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yot01)]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>72e7e0ea-7bb4-4e0c-8a06-0bbe03c71af0</ID>
            <FunctionID>0a32595b-6764-458a-a89f-4d0d50a05b24</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yot01]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4360269b-acb4-4946-9116-9e6a18f4f5a5</ID>
            <FunctionID>0a32595b-6764-458a-a89f-4d0d50a05b24</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f7a9733a-c326-4422-b4db-e20dc4a6eded</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (IS/JSA/ESA)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>758882de-de5e-41d6-9939-4e84189dbd17</ID>
            <FunctionID>f7a9733a-c326-4422-b4db-e20dc4a6eded</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5c5b5bf2-1c51-40b3-9948-77abe232fbb3</ID>
            <FunctionID>f7a9733a-c326-4422-b4db-e20dc4a6eded</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea8e06c4-acf3-4719-bbfa-d25caa3a0b36</ID>
            <FunctionID>f7a9733a-c326-4422-b4db-e20dc4a6eded</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ychmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bf651fd2-082d-4da7-a373-4509f4373562</ID>
            <FunctionID>f7a9733a-c326-4422-b4db-e20dc4a6eded</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a7868546-991d-4846-82ff-4f8d9ac958d0</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[temporal variable for child maintenance disregards in HB/CTR]]></Comment>
          <PrivateComment />
          <Order>6</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>c41b223e-ab2f-43b5-80c9-71b5caa6fa18</ID>
            <FunctionID>a7868546-991d-4846-82ff-4f8d9ac958d0</FunctionID>
            <Name>ydgchmp_s</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edcfe662-2ca3-4186-8962-399c2ab1f5ab</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>Allocate</Name>
          <Comment><![CDATA[(Disregarded) Children maintenance payments (HB/CTR)]]></Comment>
          <PrivateComment />
          <Order>8</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>829bfee3-56b7-454f-b347-893f3e6cd13a</ID>
            <FunctionID>edcfe662-2ca3-4186-8962-399c2ab1f5ab</FunctionID>
            <Name>share</Name>
            <Comment><![CDATA[We assume that any maintenance payments received is for children. This is disregarded in different ways toward the years ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f78a775f-4104-4447-be1b-0f09239a4b65</ID>
            <FunctionID>edcfe662-2ca3-4186-8962-399c2ab1f5ab</FunctionID>
            <Name>share_between</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(IsDepChild)]]></Value>
            <Order>2</Order>
            <ValueType>condition</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5073fd1a-9cd9-4b84-b5f2-b40247d5e64a</ID>
            <FunctionID>edcfe662-2ca3-4186-8962-399c2ab1f5ab</FunctionID>
            <Name>output_var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[ydgchmp_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8851e823-9e3c-4124-b540-0edb70588dad</ID>
            <FunctionID>edcfe662-2ca3-4186-8962-399c2ab1f5ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_bu_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>450a14fb-f61d-401d-8c93-2923cd3db3d7</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set to zero maintenance payments to parents]]></Comment>
          <PrivateComment />
          <Order>9</Order>
          <Switch>off</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>04bbef02-052b-4746-a8b4-993d7d54dd2b</ID>
            <FunctionID>450a14fb-f61d-401d-8c93-2923cd3db3d7</FunctionID>
            <Name>formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(-yptmp)]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d55811d5-da47-4cd8-b8d7-9d50c1b7a816</ID>
            <FunctionID>450a14fb-f61d-401d-8c93-2923cd3db3d7</FunctionID>
            <Name>output_add_var</Name>
            <Comment><![CDATA[(overwrite)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yptmp]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6eb70acb-315e-4d59-81e2-5cf5bb464be8</ID>
            <FunctionID>450a14fb-f61d-401d-8c93-2923cd3db3d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>c19b1898-7132-4496-98f7-5b2fb28b7ee0</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set self-employment loss to zero if negative self-employment incomes set to zero by yse_uk]]></Comment>
          <PrivateComment />
          <Order>1</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>41fb757d-be49-49ec-a624-24a73dd83718</ID>
            <FunctionID>c19b1898-7132-4496-98f7-5b2fb28b7ee0</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b544a67a-c34b-43b8-bd80-47dfea5ef2f7</ID>
            <FunctionID>c19b1898-7132-4496-98f7-5b2fb28b7ee0</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[yselo_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2931eb1c-3ed3-4107-9da2-cfa1d5a01151</ID>
            <FunctionID>c19b1898-7132-4496-98f7-5b2fb28b7ee0</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d5700db9-8dbb-40db-9233-5b178aee728e</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set tinsa_s to zero]]></Comment>
          <PrivateComment />
          <Order>10</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>bad2c3b4-5da0-4202-bd2c-fa795855698e</ID>
            <FunctionID>d5700db9-8dbb-40db-9233-5b178aee728e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ffc771db-d786-443b-bebf-e545f80317b0</ID>
            <FunctionID>d5700db9-8dbb-40db-9233-5b178aee728e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Tax-free personal saving allowance - used from 2016 (simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tinsa_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>83514931-6c5b-4026-a511-1624cc935ae6</ID>
            <FunctionID>d5700db9-8dbb-40db-9233-5b178aee728e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f5783d08-ae78-400f-b1b8-995ad20cdd08</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[define variables used to save the result of randomly generated numbers]]></Comment>
          <PrivateComment />
          <Order>11</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>e76a0e51-6094-4aa0-b582-43e19c9cf551</ID>
            <FunctionID>f5783d08-ae78-400f-b1b8-995ad20cdd08</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4670381c-dc89-4f44-8ed7-f331ff9681bd</ID>
            <FunctionID>f5783d08-ae78-400f-b1b8-995ad20cdd08</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5f826070-c97c-444e-bdcc-a21d5653829f</ID>
            <FunctionID>f5783d08-ae78-400f-b1b8-995ad20cdd08</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>85f34cb5-ef60-4561-ac72-3f89b4611064</ID>
            <FunctionID>f5783d08-ae78-400f-b1b8-995ad20cdd08</FunctionID>
            <Name>i_rand_tu</Name>
            <Comment><![CDATA[used to randomly select benefit units that take up means-tested benefit entitlements]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f8108c6b-c974-4f43-a99e-f3a9be98e63d</ID>
            <FunctionID>f5783d08-ae78-400f-b1b8-995ad20cdd08</FunctionID>
            <Name>i_rand_dla</Name>
            <Comment><![CDATA[used ub bdisc_uk for randomly selecting ppl to drop off DLA]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7b021955-753d-41f4-926e-c0f1ae73396d</ID>
            <FunctionID>f5783d08-ae78-400f-b1b8-995ad20cdd08</FunctionID>
            <Name>i_rand_uc</Name>
            <Comment><![CDATA[random numbers for modelling transitions from legacy to UC system]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[FTU vars for testing]]></Comment>
          <PrivateComment />
          <Order>13</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>11c993c2-745e-4846-88fc-c30a46d31873</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bfamt_s_ftu</Name>
            <Comment><![CDATA[CTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6d53e959-1303-4f60-b757-ca9a3555dca9</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bwkmt_s_ftu</Name>
            <Comment><![CDATA[WTC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b51f7082-ba41-4c6b-a493-1224f436aac8</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bsadi_s_ftu</Name>
            <Comment><![CDATA[ib-ESA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ff41f372-a16e-4a76-8f44-70fb4b391f6b</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bunmt_s_ftu</Name>
            <Comment><![CDATA[ib-JSA before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fab53f67-9371-4582-b30d-5dcb0c763671</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_boamtmm_s_ftu</Name>
            <Comment><![CDATA[PC-SC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fe7d2890-5bc6-4027-b1e9-83c85049b511</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_boamtxp_s_ftu</Name>
            <Comment><![CDATA[PC-GC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a2dfa2c7-8ec0-4b06-a64a-450260a8758c</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bho_s_ftu</Name>
            <Comment><![CDATA[HB before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>8</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e55cc332-7942-4025-8ae0-2299aab2d654</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bsauc_s_ptu</Name>
            <Comment><![CDATA[UC after take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>10</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5b46c0da-4b2a-4467-9a8d-4ff6f82446bb</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bsa_s_ftu</Name>
            <Comment><![CDATA[IS before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>951303f9-37fd-4e32-9f62-b9de9d2335b3</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bsauc_s_ftu</Name>
            <Comment><![CDATA[UC before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>8</Order>
            <ValueType>formula</ValueType>
            <Group>9</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b7845e6a-f86f-4dbc-8a6f-c34182d2fa0a</ID>
            <FunctionID>65ba0328-5f9b-4bf8-8cec-3ebd8547a572</FunctionID>
            <Name>i_bmu_s_ftu</Name>
            <Comment><![CDATA[CTR before take-up applied]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group>11</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Household types]]></Comment>
          <PrivateComment />
          <Order>14</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ecff63a9-67e7-427d-8b44-033d7f5549ff</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ftype_hh_wE</Name>
            <Comment><![CDATA[living with elderly]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1d7b277b-65c7-49dc-a894-a83a9d592f32</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ftype_hh_nChildren</Name>
            <Comment><![CDATA[number of children]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6c19ead3-c4b0-4df8-b4b4-f81342cd3b61</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ftype_hh_nEarners</Name>
            <Comment><![CDATA[number of earners]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>5</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0228dfd5-4bae-4599-9b9f-1812453ca67d</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ftype_hh_ymum</Name>
            <Comment><![CDATA[living with young mother]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d0cd9a3d-2d83-4bdb-a1e0-82abb3ec0beb</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ftype_hh_lp</Name>
            <Comment><![CDATA[living with lone parent]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f602258e-c11a-491a-b3fb-71a964288566</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>10</Order>
            <ValueType>yes/no</ValueType>
            <Group>6</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5504d5d6-772b-4236-904d-9fd4c97ea2e5</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bbbcdadc-097e-463e-b880-bddc8b168f46</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>6</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4a20d8e3-a289-4937-8d45-40a7c63894c2</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>4</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>30fc5550-88b5-4764-91f0-7706d46a76fa</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>701cb9bc-7414-49eb-a106-ca0b0027587b</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ptype_elderly</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0b0bfa01-59f6-4bb8-8923-4dd8e63aba81</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>i_ftype_hh_disab</Name>
            <Comment><![CDATA[living with a disable adult or child]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2509dbac-122c-43b0-8018-45ac43cf9930</ID>
            <FunctionID>6a3d1622-f343-4883-b7d4-ddd5873b4c95</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>12</Order>
            <ValueType>yes/no</ValueType>
            <Group>7</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>8115d581-cd69-4cfb-bd2e-88b084c2eaa1</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Elderly Individuals]]></Comment>
          <PrivateComment />
          <Order>15</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>2444b466-a6d3-4187-a183-a1433c66f6d2</ID>
            <FunctionID>8115d581-cd69-4cfb-bd2e-88b084c2eaa1</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag>64)]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1a9ad668-371e-47d0-9a31-827ca95dddba</ID>
            <FunctionID>8115d581-cd69-4cfb-bd2e-88b084c2eaa1</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a327c7cb-9f70-4585-a2db-0c989d745a34</ID>
            <FunctionID>8115d581-cd69-4cfb-bd2e-88b084c2eaa1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ptype_elderly]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>add74f4d-68b4-43e6-b67e-40bddd699016</ID>
            <FunctionID>8115d581-cd69-4cfb-bd2e-88b084c2eaa1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>89b664bd-bc96-403a-83ea-fe20fb523984</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: count earners]]></Comment>
          <PrivateComment />
          <Order>18</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>823ae71c-15dc-40b6-8fd4-5a4cc4042019</ID>
            <FunctionID>89b664bd-bc96-403a-83ea-fe20fb523984</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(ils_earns#1>0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2a700f07-38b8-4db4-80c0-b1ce21d6235c</ID>
            <FunctionID>89b664bd-bc96-403a-83ea-fe20fb523984</FunctionID>
            <Name>Comp_perElig</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a7695191-7245-4060-8add-6fe4be3b356b</ID>
            <FunctionID>89b664bd-bc96-403a-83ea-fe20fb523984</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[allocate to head]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>514fec0a-b718-4638-a67f-37c6f092eb7a</ID>
            <FunctionID>89b664bd-bc96-403a-83ea-fe20fb523984</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d3cf5d8b-533b-4934-ad2a-950cbfe0be74</ID>
            <FunctionID>89b664bd-bc96-403a-83ea-fe20fb523984</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>196aad91-ff0f-4eba-b051-f2d303afdc2b</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Number of children in HH]]></Comment>
          <PrivateComment />
          <Order>17</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>7d8e1cf4-d692-4091-a239-1b12386a88c0</ID>
            <FunctionID>196aad91-ff0f-4eba-b051-f2d303afdc2b</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[nDepChildrenInTu#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>eca6d61b-6d11-4610-b598-518d3dadb0a8</ID>
            <FunctionID>196aad91-ff0f-4eba-b051-f2d303afdc2b</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nChildren]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e0d3bb87-8b78-4acf-9f6a-ecd7fc689d44</ID>
            <FunctionID>196aad91-ff0f-4eba-b051-f2d303afdc2b</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52b0ee7d-6ef0-435d-a188-f06656c3fea2</ID>
            <FunctionID>196aad91-ff0f-4eba-b051-f2d303afdc2b</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>55631841-2e3a-48a7-a8b0-c8eb59ec62ce</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with elderly]]></Comment>
          <PrivateComment />
          <Order>16</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5c514e08-b5fe-4f7d-8ee2-3f819861ddff</ID>
            <FunctionID>55631841-2e3a-48a7-a8b0-c8eb59ec62ce</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(i_ptype_elderly#1 >0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bb61c383-43e9-4bc9-979d-42a79979db5e</ID>
            <FunctionID>55631841-2e3a-48a7-a8b0-c8eb59ec62ce</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b45ff0fc-3a16-4502-be67-7a1170eb5b17</ID>
            <FunctionID>55631841-2e3a-48a7-a8b0-c8eb59ec62ce</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_wE]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c290a1d1-59c6-4d78-91a3-74708c00b1bb</ID>
            <FunctionID>55631841-2e3a-48a7-a8b0-c8eb59ec62ce</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>af2fe92c-4d08-42dc-a1b2-4cd0dbfa01a8</ID>
            <FunctionID>55631841-2e3a-48a7-a8b0-c8eb59ec62ce</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>298b37f8-aa21-408c-a8b7-ec9860f8b452</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Number of earners in HH: allocate to each individual]]></Comment>
          <PrivateComment />
          <Order>19</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ed08f3ff-ffa9-427c-91bf-46e7de09a917</ID>
            <FunctionID>298b37f8-aa21-408c-a8b7-ec9860f8b452</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1>0]]></Value>
            <Order>0</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>9652dc37-2de3-4bb1-a0cf-7b2e4de12f8d</ID>
            <FunctionID>298b37f8-aa21-408c-a8b7-ec9860f8b452</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin01_s#1]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a21611a5-a385-4615-b238-a3bdcfbc24db</ID>
            <FunctionID>298b37f8-aa21-408c-a8b7-ec9860f8b452</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_nEarners]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3733e4df-88c7-4f31-afb6-019b8446e457</ID>
            <FunctionID>298b37f8-aa21-408c-a8b7-ec9860f8b452</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de726750-464a-497d-8c2d-56203650ca54</ID>
            <FunctionID>298b37f8-aa21-408c-a8b7-ec9860f8b452</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>aaa2fc6a-bbfa-400e-973e-44e1e2c74b19</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with lone parent]]></Comment>
          <PrivateComment />
          <Order>21</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>b663ec1f-5b79-466b-bd6e-d4a1fb216fee</ID>
            <FunctionID>aaa2fc6a-bbfa-400e-973e-44e1e2c74b19</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a484742e-be91-40f0-9588-82c977293a1a</ID>
            <FunctionID>aaa2fc6a-bbfa-400e-973e-44e1e2c74b19</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8595139e-6faf-4c71-ba47-897c16bf289c</ID>
            <FunctionID>aaa2fc6a-bbfa-400e-973e-44e1e2c74b19</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_lp]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70601319-422d-4a2c-9905-161b2b0a1290</ID>
            <FunctionID>aaa2fc6a-bbfa-400e-973e-44e1e2c74b19</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6193dd6d-79f5-420e-931c-2603c1c06fd7</ID>
            <FunctionID>aaa2fc6a-bbfa-400e-973e-44e1e2c74b19</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>5c423bb5-8651-4938-b3cc-fe2081844055</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify young mother]]></Comment>
          <PrivateComment />
          <Order>22</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>77203dfc-48aa-48b8-877e-5aaabc4117e0</ID>
            <FunctionID>5c423bb5-8651-4938-b3cc-fe2081844055</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[(dag<25) & (IsParentOfDepChild & dgn=0)]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b209dbb9-5eae-43c0-ae10-299d70f62adb</ID>
            <FunctionID>5c423bb5-8651-4938-b3cc-fe2081844055</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e1d694af-7720-4c66-b586-931ebc68a69a</ID>
            <FunctionID>5c423bb5-8651-4938-b3cc-fe2081844055</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>343215b4-f145-417e-88ce-f7fad08150dc</ID>
            <FunctionID>5c423bb5-8651-4938-b3cc-fe2081844055</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>edd232ca-9dce-4540-ae90-be2ef57b6758</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with young mother]]></Comment>
          <PrivateComment />
          <Order>23</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>438aa882-3d22-4ee5-8419-1a887386ecad</ID>
            <FunctionID>edd232ca-9dce-4540-ae90-be2ef57b6758</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin03_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>50657a1d-4996-48ac-8be1-f0b9fb0e7d39</ID>
            <FunctionID>edd232ca-9dce-4540-ae90-be2ef57b6758</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40fc61eb-c388-45c3-b4ee-68caebed0a83</ID>
            <FunctionID>edd232ca-9dce-4540-ae90-be2ef57b6758</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_ymum]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2fd97335-5930-4244-bc7e-10d5557f2754</ID>
            <FunctionID>edd232ca-9dce-4540-ae90-be2ef57b6758</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>173b6418-2376-45cd-b86c-bb51772c3e5c</ID>
            <FunctionID>edd232ca-9dce-4540-ae90-be2ef57b6758</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>4c48ef9f-5597-479f-b592-a8f5e80ce0d7</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify Lone parent]]></Comment>
          <PrivateComment />
          <Order>20</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f092e53f-1f82-4f5e-b173-e95ec9406a69</ID>
            <FunctionID>4c48ef9f-5597-479f-b592-a8f5e80ce0d7</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[IsLoneParentOfDepChild]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>d08fbe18-6cd8-4f95-9422-ef91ef1e3954</ID>
            <FunctionID>4c48ef9f-5597-479f-b592-a8f5e80ce0d7</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bc8079ac-8ec7-406c-823d-ea97b8025a2c</ID>
            <FunctionID>4c48ef9f-5597-479f-b592-a8f5e80ce0d7</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin02_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>40caa7f7-ac60-4c88-889b-35650a343653</ID>
            <FunctionID>4c48ef9f-5597-479f-b592-a8f5e80ce0d7</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>6abbf295-7365-4063-a157-0bed6ea06de8</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Living with a disable adult or child]]></Comment>
          <PrivateComment />
          <Order>25</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>86f598fa-51f8-4551-b303-7802ebb48991</ID>
            <FunctionID>6abbf295-7365-4063-a157-0bed6ea06de8</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s#1>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>620f4149-a2ba-4c66-9ea9-25ff5db258dd</ID>
            <FunctionID>6abbf295-7365-4063-a157-0bed6ea06de8</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>3</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>139c7a8e-cf14-4d83-9c63-bd62b516f5bb</ID>
            <FunctionID>6abbf295-7365-4063-a157-0bed6ea06de8</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[i_ftype_hh_disab]]></Value>
            <Order>4</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8844646f-79d0-4822-8089-6075604d291f</ID>
            <FunctionID>6abbf295-7365-4063-a157-0bed6ea06de8</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>5</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6f24f641-e75c-44b8-b72c-a164904bf5f7</ID>
            <FunctionID>6abbf295-7365-4063-a157-0bed6ea06de8</FunctionID>
            <Name>#_Level</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>73f8cb68-49aa-4036-b143-468af9c714ab</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>BenCalc</Name>
          <Comment><![CDATA[Identify HH receiving disability benefits]]></Comment>
          <PrivateComment />
          <Order>24</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>ef6938b9-c67c-4da4-9fb9-4f8565f64b60</ID>
            <FunctionID>73f8cb68-49aa-4036-b143-468af9c714ab</FunctionID>
            <Name>Comp_Cond</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_disab2>0]]></Value>
            <Order>1</Order>
            <ValueType>condition</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>bba895a7-b191-4920-89e1-a7d0c9f844bc</ID>
            <FunctionID>73f8cb68-49aa-4036-b143-468af9c714ab</FunctionID>
            <Name>Comp_perTU</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[1]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c0e748e1-5c96-4c85-b9bf-ab74b18cf239</ID>
            <FunctionID>73f8cb68-49aa-4036-b143-468af9c714ab</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[sin04_s]]></Value>
            <Order>3</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>0ccf5f15-e439-4575-8125-e3faaceaba95</ID>
            <FunctionID>73f8cb68-49aa-4036-b143-468af9c714ab</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_household_uk]]></Value>
            <Order>4</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d28b8578-4e4c-4069-bb0d-c5cc8feb544a</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Set bsauc_s to zero]]></Comment>
          <PrivateComment />
          <Order>12</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>138d2d9e-0ab2-4b24-92ae-5379ab061b8c</ID>
            <FunctionID>d28b8578-4e4c-4069-bb0d-c5cc8feb544a</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>1</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>753abd53-78a4-4845-9222-3fce6c0025e9</ID>
            <FunctionID>d28b8578-4e4c-4069-bb0d-c5cc8feb544a</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[Universal Credit - used from 2014  for the calculation of HBCTB means (Note: it counts only for CTR(simulated)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bsauc_s]]></Value>
            <Order>2</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>88cb55ba-0905-43f5-801d-4cec38836535</ID>
            <FunctionID>d28b8578-4e4c-4069-bb0d-c5cc8feb544a</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>3</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>ee2197f8-6070-4ba4-902d-2811df75877e</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>DefVar</Name>
          <Comment><![CDATA[Shocks: define intermediate variables]]></Comment>
          <PrivateComment />
          <Order>26</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>5222ad51-9d93-42f3-a621-bc4bb60c68e8</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_liwmy_a</Name>
            <Comment><![CDATA[length of working history prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>7</Order>
            <ValueType>formula</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>69e08bcb-f585-4841-8511-09d37b9c9f10</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_yempv_a</Name>
            <Comment><![CDATA[employment income prior to unemployment shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>6</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1ca4f56d-de52-4560-b873-d0841dcf2dab</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_lnu</Name>
            <Comment><![CDATA[variable identifying newly unemployed (0=no, 1=yes)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>4</Order>
            <ValueType>formula</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6ed6a69b-80e0-4015-8a26-e2bbc26ffc91</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>8</Order>
            <ValueType>yes/no</ValueType>
            <Group>4</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>5ea656b6-7e98-4ebe-8570-d232d0a4951d</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>5</Order>
            <ValueType>yes/no</ValueType>
            <Group>3</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1193f30d-f935-4be6-8b0b-0ecee0ee301b</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bfamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of CTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>15</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>142d79a2-9ef7-4345-b54c-0bec6cf897bb</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bwkmt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of WTC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>14</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>292607d6-be1a-435f-8225-808d87d28699</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bsauc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>23</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>53563469-619d-4925-aa5b-744450c5f2fa</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_boamt_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Pension Credit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>19</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b712fb65-cc33-4022-bcac-156a8da441d5</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bho_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Housing Benefit, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>18</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>8ada2213-f622-4949-a7cd-1250ff5059ac</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bsadi_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of income-related Employment and Support Allowance, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>17</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>194edfba-f090-4117-9cdc-d66007470fec</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bsa_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Income Support, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>16</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>fa25647d-69b2-44ef-9feb-d727c64fb762</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bcap_b</Name>
            <Comment><![CDATA[in 2020/21 whether not exempted of the benefit cap in the baseline, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>24</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ea1b64bb-124f-4aa2-a61c-05150ae25f98</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_bsaucft_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of Universal Credit, i.e. before Covid-19 shock, and before take-up adjustment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>22</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>a150cf57-1079-4c0a-826e-b0c3fe2b41c4</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_lb_b</Name>
            <Comment><![CDATA[in 2020/21 baseline receipt of legacy benefits, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>20</Order>
            <ValueType>formula</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>52030389-ee66-4a41-aa35-9e07ed041d12</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_brduc_b</Name>
            <Comment><![CDATA[in 2020/21 baseline amount of benefit cap on UC, i.e. before Covid-19 shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>25</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3d6f463e-f506-44b5-b530-b065162bdac7</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_lhw01sr</Name>
            <Comment><![CDATA[in 2020/21 self-employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>13</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7954a99b-ed12-454c-9bb3-6cbdf32248c5</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_lhw00sr</Name>
            <Comment><![CDATA[in 2020/21 employed: share of hours spent in work]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>12</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>b2935d29-3e5b-49cc-9228-1f09983cd41e</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>21</Order>
            <ValueType>yes/no</ValueType>
            <Group>5</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>6be0741f-a08d-4dd1-861a-7fecfbde1508</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_yse_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from self-employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>10</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>de9ec3a7-d519-42ae-b022-1bda5c77000c</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_yem_b</Name>
            <Comment><![CDATA[in 2020/21 earnings from employment before shock]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>9</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>f4df8956-9915-4255-b5ef-d3861d636455</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_lmcee_Elig</Name>
            <Comment><![CDATA[in 2020/21 eligible for CJRS]]></Comment>
            <PrivateComment />
            <Value><![CDATA[n/a]]></Value>
            <Order>11</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>ca047ef0-dc8c-4d0b-89ec-3546a3385d66</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_un_r</Name>
            <Comment><![CDATA[Unemployment rate in the data]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c6761674-0960-4562-9f64-2279e50c96f3</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>1</Order>
            <ValueType>yes/no</ValueType>
            <Group>1</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>3c3603bb-28a7-4a1c-ad58-ce974d3f2ad8</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>i_em_un_r</Name>
            <Comment><![CDATA[% of employed transitioning into unemployment]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>2</Order>
            <ValueType>formula</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c5c5b718-c9c6-414e-825f-d6997f13ca6a</ID>
            <FunctionID>ee2197f8-6070-4ba4-902d-2811df75877e</FunctionID>
            <Name>Var_Monetary</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[no]]></Value>
            <Order>3</Order>
            <ValueType>yes/no</ValueType>
            <Group>2</Group>
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>d36352da-7e9c-4dba-8d5f-f410c9dabbe1</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdisc (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>29</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c93b4d48-b3b1-4ee5-bc02-0402f4ee48e4</ID>
            <FunctionID>d36352da-7e9c-4dba-8d5f-f410c9dabbe1</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>43cdef82-13a5-40c3-8bb7-9f025d8dbfb6</ID>
            <FunctionID>d36352da-7e9c-4dba-8d5f-f410c9dabbe1</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdisc]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e74a732f-6601-4fea-9c7e-b29fcd6dcbb4</ID>
            <FunctionID>d36352da-7e9c-4dba-8d5f-f410c9dabbe1</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>f4e47f69-629f-4d47-a11a-a2a9086a6f76</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdiscwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>30</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>c9342c84-4a2d-48e6-8725-d91f314a73ad</ID>
            <FunctionID>f4e47f69-629f-4d47-a11a-a2a9086a6f76</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>78998959-97c4-4b60-9336-808692b260b8</ID>
            <FunctionID>f4e47f69-629f-4d47-a11a-a2a9086a6f76</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdiscwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>63d63c53-ae58-444f-81e3-ea8b4693fdd8</ID>
            <FunctionID>f4e47f69-629f-4d47-a11a-a2a9086a6f76</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>a9177cdc-d0ed-429c-8f7f-03c2e86a315d</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdioa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>31</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>8cbf3adf-a09a-4327-a95d-fe6c9735108a</ID>
            <FunctionID>a9177cdc-d0ed-429c-8f7f-03c2e86a315d</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>01bc29ed-20d4-480c-83ea-7c0240c3bdc7</ID>
            <FunctionID>a9177cdc-d0ed-429c-8f7f-03c2e86a315d</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdioa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>57d7600f-bd4e-458f-9d26-3ced810a3be7</ID>
            <FunctionID>a9177cdc-d0ed-429c-8f7f-03c2e86a315d</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>61124f99-3cad-4fc0-a723-9befe4b2b374</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimb (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>32</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>f60ec92e-d445-4929-8152-654afb9b3ecc</ID>
            <FunctionID>61124f99-3cad-4fc0-a723-9befe4b2b374</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>26b27c3f-ae35-4353-a130-1779bb5c09fb</ID>
            <FunctionID>61124f99-3cad-4fc0-a723-9befe4b2b374</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimb]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7d76794d-cd64-489b-a142-59af5580aebc</ID>
            <FunctionID>61124f99-3cad-4fc0-a723-9befe4b2b374</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>32dd4e2a-2c89-4c1a-acf3-bd01a438a330</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[Correct bdimbwa (made monthly differently in the data)]]></Comment>
          <PrivateComment />
          <Order>33</Order>
          <Switch>on</Switch>
          <Private>no</Private>
          <Color>-1</Color>
          <Parameter>
            <ID>91194757-6e38-44d8-9ee3-2d7249cce9ab</ID>
            <FunctionID>32dd4e2a-2c89-4c1a-acf3-bd01a438a330</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[In the data 52/12 was used to make weekly parameters monthly, while EUROMOD will use 365/12/7 (which will result in smaller benefits than parameters) ]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa*((365/12/7)/(52/12))]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>2c339e9b-05c1-4ca6-87b0-f55606c24c7f</ID>
            <FunctionID>32dd4e2a-2c89-4c1a-acf3-bd01a438a330</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[bdimbwa]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>86efd5f7-79b6-423d-81f8-38f8c899bd25</ID>
            <FunctionID>32dd4e2a-2c89-4c1a-acf3-bd01a438a330</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
        <Function>
          <ID>1ab8862e-fb63-4954-a0eb-1b7d12fcad3e</ID>
          <PolicyID>de84f470-4bd1-43d6-a01e-cc41505ae31b</PolicyID>
          <Name>ArithOp</Name>
          <Comment><![CDATA[initialise tcpee_s to zero (compulsory employee private pension contributions)]]></Comment>
          <PrivateComment />
          <Order>2</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>a2a84186-79da-466a-92c3-80144cf64290</ID>
            <FunctionID>1ab8862e-fb63-4954-a0eb-1b7d12fcad3e</FunctionID>
            <Name>Formula</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[0]]></Value>
            <Order>0</Order>
            <ValueType>formula</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>7e755605-3fec-4d11-9115-8913ae9210f1</ID>
            <FunctionID>1ab8862e-fb63-4954-a0eb-1b7d12fcad3e</FunctionID>
            <Name>Output_Var</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tpcee_s]]></Value>
            <Order>1</Order>
            <ValueType>variable</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>97f605be-0ddc-4770-b5dc-042fd775c539</ID>
            <FunctionID>1ab8862e-fb63-4954-a0eb-1b7d12fcad3e</FunctionID>
            <Name>TAX_UNIT</Name>
            <Comment><![CDATA[]]></Comment>
            <PrivateComment />
            <Value><![CDATA[tu_individual_uk]]></Value>
            <Order>2</Order>
            <ValueType>taxunit</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
        </Function>
      </Policy>
      <Policy>
        <ID>6187e4ed-e5db-45e9-9615-745ed3cc0692</ID>
        <SystemID>7e773d7b-458b-4164-a6f1-740fe4572378</SystemID>
        <Name>ILDef_uk</Name>
        <Type>def</Type>
        <Comment><![CDATA[DEF: Non-standard income concepts]]></Comment>
        <PrivateComment />
        <Order>7</Order>
        <Switch>on</Switch>
        <Private />
        <Color>-1</Color>
        <Function>
          <ID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</ID>
          <PolicyID>6187e4ed-e5db-45e9-9615-745ed3cc0692</PolicyID>
          <Name>DefIl</Name>
          <Comment><![CDATA[Income Support means (il_IS_means)]]></Comment>
          <PrivateComment />
          <Order>5</Order>
          <Switch>on</Switch>
          <Private />
          <Color>-1</Color>
          <Parameter>
            <ID>3b46b59d-fe10-484d-a92c-a8d39d885a7e</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>name</Name>
            <Comment><![CDATA[Used in bsa_uk]]></Comment>
            <PrivateComment />
            <Value><![CDATA[il_IS_means]]></Value>
            <Order>0</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>4caeae7a-aa05-4d11-bcb3-390540475c28</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>yem</Name>
            <Comment><![CDATA[employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>1</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>1370db45-c6a1-428e-966a-b5362ee319a3</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>tin_s</Name>
            <Comment><![CDATA[Personal Income tax]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>2</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>c7ae85df-e608-48b4-9e6c-a329e8b2f776</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>tscee_s</Name>
            <Comment><![CDATA[employee NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>3</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>82d4b954-c524-4cd5-ab6c-22a327babbf7</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>tpcee_s</Name>
            <Comment><![CDATA[Occupational pension contribution]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>5</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>70c99c7a-bd93-4599-a7bd-62c184b6eb38</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>xpp</Name>
            <Comment><![CDATA[private personal and stakeholder pension]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-.5]]></Value>
            <Order>6</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>038e154c-9ef9-4b13-bf03-c483af049c87</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>yse</Name>
            <Comment><![CDATA[self-employment income]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>7</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>cac6bca3-ac4d-45f3-ade5-1a52a7aaa895</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>yselo_s</Name>
            <Comment><![CDATA[Self-employment loss]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>8</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>e429b8a7-fe49-47f0-be55-8005f47ac0b3</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>tscse_s</Name>
            <Comment><![CDATA[self-employed NIC]]></Comment>
            <PrivateComment />
            <Value><![CDATA[-]]></Value>
            <Order>9</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>618001f6-6ac3-48c5-8a91-448a15635516</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>bcrdi</Name>
            <Comment><![CDATA[Invalid Carer's Allowance]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>12</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>afa994b3-abb5-4428-8696-8de47164e255</ID>
            <FunctionID>c74e25a6-7364-4e9e-8cf7-3ffbee3594a0</FunctionID>
            <Name>bunct_s</Name>
            <Comment><![CDATA[unemployment benefit (contributory JSA)]]></Comment>
            <PrivateComment />
            <Value><![CDATA[+]]></Value>
            <Order>14</Order>
            <ValueType>string</ValueType>
            <Group />
            <Color>-1</Color>
            <Private />
          </Parameter>
          <Parameter>
            <ID>28f21e91-5b6b-4b98-ba47-8ae692098d64</ID>
            <Func